SALISBURY BANCORP INC
S-4EF, 1998-04-23
Previous: VENCOR HEALTHCARE INC, 10-12B, 1998-04-23
Next: AMSOUTH BANCORPORATION, 10-Q, 1998-04-24




              As filed with the Securities and Exchange Commission
                                on April 23, 1998

                              Registration No. 33-
- - --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM S-4 EF
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933

                             SALISBURY BANCORP, INC.
                             -----------------------
             (Exact name of Registrant as specified in its charter)

                                  ------------

CONNECTICUT                         0-14550                     PENDING
- - -----------                         -------                     -------
(State or other           (Primary Standard                  (I.R.S. Employer
jurisdiction of           Classification Code                Identification No.)
incorporation or          Number)
organization)

                            -----------------------
                            SALISBURY BANCORP, INC.
                                5 BISSELL STREET
                            LAKEVILLE, CT 06039-1868
                               TEL. (860) 435-9801
                               -------------------
          (Address, including zip code, and telephone number, including
             area code, of Registrant's principal executive offices)

                                5 BISSELL STREET
                            LAKEVILLE, CT 06039-1868
                               TEL. (860) 435-9801
                               -------------------
          (Address of principal place of business or intended principal
                               place of business)

                                 JOHN F. PEROTTI
                                5 BISSELL STREET
                            LAKEVILLE, CT 06039-1868
                               TEL. (860) 435-9801
                               -------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                      With copies of all communications to:
                                 J. J. CRANMORE
                          CRANMORE, FITZGERALD & MEANEY
                             49 WETHERSFIELD AVENUE
                           HARTFORD, CONNECTICUT 06114
                            TELEPHONE (860) 522-9100
                                   -----------
Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement becomes effective.
                                   -----------
         If any of the  securities  being  registered  on  this  Form  are to be
offered:  in  connection  with the  Formation of a holding  company and there is
compliance with General Instruction G, check the following box: [X ]

<TABLE>
<CAPTION>
============================================================================================================================
                                               CALCULATION OF REGISTRATION FEE
- - ----------------------------------------------------------------------------------------------------------------------------
 Title of Each Class of
    Securities to be      Proposed Maximum Amount      Proposed Maximum        Aggregate Offering     Amount of Registration
      Registered            to be Registered        Offering Price Per Unit           Price                    Fee *
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                         <C>                        <C>                  <C>
 Common Stock par value         1,577,856                    N/A                       N/A                  $10,557.32
     $.10 per share
============================================================================================================================
</TABLE>

*   Estimated solely for the purpose of computing the registration fee. Pursuant
    to Rule 457(f)(1) under the Securities Act of 1933, the  registration fee is
    based  upon the  market  value of the  260,273  shares  of  common  stock of
    Salisbury  Bank and Trust  Company  to be  exchanged  in the  Reorganization
    ($35,787,537),  has  not  been  allocated  among  the  common  stock  of the
    registrant to be issued in the Reorganization and is not based on the market
    value of such securities.

<PAGE>

                             SALISBURY BANCORP, INC.

         Cross-Reference Sheet Between Items in Form S-4 and Prospectus
                    Pursuant to Item 501(b) of Regulation S-K

<TABLE>
<CAPTION>

Item No.          Form S-4 Caption                          Heading In Prospectus
- - --------          ----------------                          ---------------------
<S>               <C>                                                <C>

                  A. INFORMATION ABOUT THE TRANSACTION

Item 1.           Forepart of Registration Statement and             Cover Page of Registration
                  Outside Front Page                                 Statement; Cross Reference
                  Front Cover Page of Prospectus                     Sheet; Outside Front Cover Page
                                                                     of Prospectus

Item 2.           Inside Front and Outside Back Cover                Inside Front Cover Page of
                  Pages of Prospectus                                Prospectus; Available Information;
                  Table of Contents

Item 3.           Risk Factors, Ratio of Earnings to                 Summary; Risk Factors; Introduction;
                  Fixed Charges and Other Information                Approval of the Plan and Exchange


Item 4.           Terms of the Transaction                           Summary; Approval of the Plan and
                                                                     Exchange; Company Capital Stock;
                                                                     Comparison of the Rights of
                                                                     Holders of Bank Common Stock and
                                                                     Company Common Stock

Item 5.           Pro Forma Financial Information                    Historical and Pro Forma
                  Combined Capitalization

Item 6.           Material Contracts with the Company                *
                  Acquired

Item 7.           Additional Information Required for                *
                  Reoffering by Persons and Parties Deemed
                  to be Underwriters

Item 8.           Interests of Named Experts and Counsel             *

Item 9.           Disclosure of Commission Position on               *
                  Indemnification for Securities Act
                  Liabilities

                  B. INFORMATION ABOUT THE REGISTRANT

Item 10.          Information with Respect to S-3                    *
                  Registrants

Item 11.          Incorporation of Certain Information by            *
                  Reference

Item 12.          Information with Respect to S-2 or S-3             *
                  Registrants
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
Item No. Form S-4 Caption                                            Heading In Prospectus
- - -------------------------                                            ---------------------
<S>                 <C>                                               <C>

Item 13.          Incorporation of Certain Information by            *
                  Reference

Item 14.          Information with Respect to Registrants            Available Information; Summary;
                  Other than S-2 or S-3 Registrants                  Approval of the Plan of Exchange;
                                                                     Historical and Pro Forma Combined
                                                                     Capitalization; Management of the
                                                                     Company

                  C.  INFORMATION ABOUT THE COMPANY
                          BEING ACQUIRED

Item 15.          Information with Respect to S-3 Companies          *

Item 16.          Information with Respect to S-2 or S-3             *
                  Companies

Item 17.          Information with Respect to Companies              Available Information; Summary;
                  Other than S-2 or S-3 Companies                    Business of Salisbury; Selected
                                                                     Consolidated Financial Data,
                                                                     Management's Discussion Analysis

                  D.  VOTING AND MANAGEMENT INFORMATION

Item 18.          Information if Proxies, Consents or                Summary; Introduction; Approval
                  Authorizations Are to be Solicited                 of the Plan and Exchange

Item 19.          Information if Proxies, Consent or                 *
                  Authorization Are Not to be Solicited
                  or in an Exchange Offer

- - --------------------
* Omitted because inapplicable or answer is in the negative.
</TABLE>

<PAGE>

                        SALISBURY BANK AND TRUST COMPANY

                                5 BISSELL STREET
                          LAKEVILLE, CONNECTICUT 06039

                            ------------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                  JUNE 27, 1998

         NOTICE IS HEREBY GIVEN that the Annual Meeting of the  Shareholders  of
Salisbury Bank and Trust Company (the "Bank") will be held at the Main Office of
the Bank, 5 Bissell Street, Lakeville,  Connecticut on Saturday, the 27th day of
June, 1998, at 10:00 a.m. for the following purposes:

         1.       To elect two (2) directors for a three (3) year term; who with
                  the  eight (8)  directors  whose  terms do not  expire at this
                  meeting,  will  constitute  the full Board of Directors of the
                  Bank.

         2.       To  approve  the  appointment  by the  Board of  Directors  of
                  Shatswell, MacLeod & Company, P.C. as independent auditors for
                  the year ending December 31, 1998.

         3.       To approve the Agreement and Plan of  Reorganization  by which
                  the Bank's proposed holding company,  Salisbury Bancorp,  Inc.
                  would acquire all of the outstanding  common stock of the Bank
                  in exchange for its common stock.

         4.       To transact  such other  business as may properly  come before
                  the meeting or any adjournment thereof.

         The Board of  Directors  has fixed May 15,  1998 as the record date for
the  determination  of shareholders  entitled to notice of, and to vote at, this
Annual Meeting or any adjournment  thereof. In order that you may be represented
at the meeting,  please  complete,  date,  sign,  and mail promptly the enclosed
proxy for which a postage-prepaid return envelope is provided. If you attend the
meeting and desire to vote in person, your proxy will not be used.

                                             BY ORDER OF THE BOARD OF DIRECTORS,
                                             SALISBURY BANK AND TRUST COMPANY


                                             /s/ MARGARET M. WILCOX
                                             -----------------------------------
                                                 Margaret M. Wilcox
                                                 Secretary

May 22, 1998

<PAGE>

             The Proxy is being solicited by the Board of Directors.



                             SALISBURY BANCORP, INC.
                                       AND
                        SALISBURY BANK AND TRUST COMPANY
                                5 BISSELL STREET
                          LAKEVILLE, CONNECTICUT 06039
                                 (860) 435-9801

                         PROXY STATEMENT AND PROSPECTUS

                      3,000,000 Shares of Common Stock, par
                 value $.10 per share of Salisbury Bancorp, Inc.

         This document  serves as a Proxy  Statement  for the Annual  Meeting of
Shareholders of Salisbury Bank and Trust Company ("Salisbury" or the "Bank") and
as a Prospectus  of Salisbury  Bancorp,  Inc.  (the  "Company")  with respect to
shares of Company  common stock,  par value $.10 per share (the "Company  Common
Stock") to be offered in connection  with a proposed  acquisition by the Company
of Salisbury  pursuant to an Agreement and Plan of  Reorganization  (the "Plan")
between Salisbury and the Company.

         At the  Annual  Meeting,  shareholders  will be  asked  to vote  upon a
proposal  to approve  the Plan by which the  Company  would  acquire  all of the
outstanding  Salisbury Common Stock, par value $3.33 per share (the "Bank Common
Stock") in a transaction  whereby each shareholder of Salisbury will receive six
(6) shares of the  Company's  Common  Stock for each share of  Salisbury  Common
Stock owned by them.  Salisbury will thereby become a wholly owned subsidiary of
the Company.

         Shareholders  also will be asked at the  Annual  Meeting  to vote on to
elect  two (2)  directors  for a three  (3) year  term;  who with the  eight (8)
directors  whose terms do not expire at this meeting,  will  constitute the full
Board of  Directors  of the  Bank and the  ratification  of the  appointment  of
Shatswell,  MacLeod & Company, P.C. as Salisbury's  independent certified public
accountants  to audit the books and  accounts  for the year ending  December 31,
1998.

         Any  shareholders  who  object to the Plan and who give  proper  notice
thereof  on or before  the date of the  Annual  Meeting  have the  right,  under
Connecticut  law, to receive payment for the value of their stock if they follow
the required statutory procedures. See the section entitled "Appraisal Rights of
Dissenting  Shareholders"  for  further  information  concerning  the  rights of
dissenting shareholders.

         NO  PERSON  IS  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATION  NOT  CONTAINED IN THIS PROXY  STATEMENT AND  PROSPECTUS  AND, IF
GIVEN  OR  MADE,  SUCH  INFORMATION  MUST  NOT BE  RELIED  UPON AS  

                                      -2-
<PAGE>

HAVING BEEN  AUTHORIZED.  THE PROXY STATEMENT AND PROSPECTUS DOES NOT CONSTITUTE
AN OFFER TO SELL,  OR A  SOLICITATION  OF AN OFFER TO PURCHASE,  THE  SECURITIES
OFFERED BY THIS PROXY STATEMENT AND PROSPECTUS,  OR THE SOLICITATION OF A PROXY,
IN ANY  JURISDICTION,  TO OR FROM ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH
OFFER OR  SOLICITATION OF AN OFFER OR PROXY  SOLICITATION IN SUCH  JURISDICTION.
NEITHER THE DELIVERY OF THIS PROXY STATEMENT AND PROSPECTUS NOR ANY DISTRIBUTION
OF THE SECURITIES  MADE UNDER THIS PROXY STATEMENT AND PROSPECTUS  SHALL,  UNDER
ANY  CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
INFORMATION  SET  FORTH  HEREIN  SINCE  THE  DATE OF THIS  PROXY  STATEMENT  AND
PROSPECTUS.

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND  EXCHANGE  COMMISSION  ("SEC"),  THE FEDERAL  DEPOSIT  INSURANCE
CORPORATION  ("FDIC") OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SEC, THE
FDIC OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
THIS PROXY STATEMENT AND  PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

      The date of this Proxy Statement and Prospectus is __________, 1998.

                                      -3-
<PAGE>

                              AVAILABLE INFORMATION

         Salisbury Bank and Trust Company ("Salisbury" or the "Bank") is subject
to the  informational  requirements  of the Securities  Exchange Act of 1934, as
amended (the "Exchange  Act"),  and the rules,  and regulations  thereunder.  In
accordance  therewith,  Salisbury  files  reports,  proxy  statements  and other
information with the Federal Deposit  Insurance  Corporation (the "FDIC").  Such
reports, proxy statements and other information filed by Salisbury are available
for  inspection  and copying,  upon payment of  prescribed  fees,  at the public
reference  facilities  maintained  by the FDIC at 550 17th  Street,  Room F-643,
N.W.,  Washington,  DC 20429 and are  available  for  inspection  in the  Public
Inspection File maintained by the Public  Information  Department of the Federal
Reserve Bank in New York at 33 Liberty Street, New York, New York 10045.

         It is expected  that the Company  will be subject to the  informational
requirements of the Exchange Act and in accordance  therewith will file reports,
proxy  statements  and  other  information  with  the  Securities  and  Exchange
Commission (the "SEC"). Such reports,  proxy statements,  and other information,
when filed can be inspected  and copied at the SEC's Public  Reference  Section,
Room 1204, 450 Fifth Street,  N.W.,  Washington,  DC 20549, and at the following
Regional  Offices of the SEC:  New York  Regional  Office,  Room  1028,  Federal
Building,  26 Federal  Plaza,  New York,  New York 10006;  and Chicago  Regional
Office, Room 1204, Everett McKinley Dirksen Building, 219 South Dearborn Street,
Chicago,  Illinois 60604.  Copies of such material can also be obtained from the
Public Reference Section of the SEC, 450 Fifth Street N.W., Washington, DC 20549
at prescribed rates. The SEC maintains a Web site that contains  reports,  proxy
and information statements and other information regarding registrants,  such as
the Company, that file electronically with the SEC. The address of the SEC's Web
site is (http://www.sec.gov).

         NO AGENT,  OFFICER OR DIRECTOR OF SALISBURY OR THE COMPANY OR ANY OTHER
PERSON HAS BEEN AUTHORIZED TO GIVE ANY  INFORMATION OR MAKE ANY  REPRESENTATIONS
NOT CONTAINED IN THIS PROXY STATEMENT AND PROSPECTUS AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY SALISBURY OR THE COMPANY.

                                      -4-
<PAGE>

                                TABLE OF CONTENTS
                                                                            PAGE
AVAILABLE INFORMATION .........................................................4
SUMMARY ...................................................................... 8
RISK FACTORS .................................................................12
HISTORICAL AND PRO FORMA COMBINED CAPITALIZATION .............................14
INTRODUCTION .................................................................15
      General ................................................................15
      Record Date; Voting Rights. ............................................15
      Solicitation, Revocation and Use of Proxies ............................16
SECURITY OWNERSHIP OF DIRECTORS AND MANAGEMENT ...............................17
MANAGEMENT OF THE BANK .......................................................19
      Principal Shareholders of the Bank .....................................19
PROPOSAL 1 - ELECTION OF DIRECTORS ...........................................19
      Committees of the Board of Directors ...................................21
      Fees ...................................................................22
      Director Attendance ....................................................22
      Certain Business Relationships .........................................22
      Indebtedness of Management and Others ..................................22
EXECUTIVE COMPENSATION OF PRINCIPAL OFFICERS .................................24
      Summary Compensation Table .............................................24
      Options/SAR Grants In Last Fiscal Year .................................24
      Aggregated Options/SAR Exercises in Last Fiscal Year
           and Fiscal Year-End Options/SAR Values ............................25
      Insurance ..............................................................25
      Pension Plan ...........................................................25
      Compliance  with  Section  16(a) of the  Exchange  Act 26 ..............26
PROPOSAL 2 - RATIFICATION OF THE APPOINTMENT
   OF INDEPENDENT AUDITORS ...................................................27
PROPOSAL 3 - APPROVAL OF THE PLAN AND THE EXCHANGE ...........................27
      General ................................................................27
      Background of the Exchange .............................................28
      Reasons for the Exchange ...............................................29
      Vote Required ..........................................................28
      Exchange of Salisbury Shares ...........................................29
      Governmental and Regulatory Approvals ..................................30
      Federal Income Tax Consequences ........................................30
      Conditions to the Exchange .............................................31
      Amendment ..............................................................31
      Termination and Abandonment ............................................31
      Accounting Treatment ...................................................32
      Salisbury Stock Options ................................................32
      Expenses ...............................................................32
      Resale of Company  Common  Stock .......................................32
      Listing on the AMEX Stock Market .......................................32

                                      -5-
<PAGE>

      Deregistration of the Bank's Common Stock ..............................33
APPRAISAL RIGHTS OF DISSENTING SHAREHOLDERS ..................................33
CERTAIN LEGAL MATTERS ........................................................34
      The Bank Holding Company Act ...........................................34
      Connecticut Bank Holding Company and Bank Acquisition Act ..............36
COMPANY CAPITAL STOCK ........................................................36
      Voting Rights ..........................................................36
      Preemptive Rights ......................................................37
      Dividend Rights ........................................................37
      Transfer Agent and Registrar ...........................................37
      Market .................................................................37
BANK CAPITAL STOCK ...........................................................37
      Market .................................................................37
      Dividends ..............................................................38
COMPARISON OF THE RIGHTS OF HOLDERS OF BANK COMMON STOCK
    AND COMPANY COMMON STOCK .................................................39
      General ................................................................39
      Limitation of Liability of Directors ...................................39
      Capitalization .........................................................40
      Voting and Other Rights ................................................40
      Dividends ..............................................................40
      Preemptive Rights ......................................................41
      Shareholders' Meetings .................................................41
      Board of Directors .....................................................41
      Fair Price Provision ...................................................42
      Board of Directors Approval of a Business Combination or Stock Purchase 43
      Certificate of Incorporation Amendments ................................44
      Bylaw Amendments .......................................................44
      Appraisal Rights .......................................................45
      Transfer Agent and Registrar ...........................................45
      Indemnification ........................................................46
      Preferred Stock ........................................................46
REGULATION AND SUPERVISION ...................................................46
      Connecticut Regulation .................................................46
      Capital Requirements ...................................................47
      FDIC Regulation ........................................................48
      Federal Reserve System Regulation ......................................48
      Effects of Government Policy ...........................................52
THE BUSINESS OF THE COMPANY ..................................................52
      Competition ............................................................52
      Bank Properties ........................................................54
      Legal Proceedings ......................................................54
      Certain Supervisory Matters ............................................55
SELECTED CONSOLIDATED FINANCIAL DATA OF THE BANK .............................56
MANAGEMENT'S DISCUSSION AND ANALYSIS .........................................57

                                      -6-
<PAGE>

      Overview ...............................................................57
      Results of Operations ..................................................58
      Average Balances, Interest Earned or Paid And Rates ....................60
      Financial Condition ....................................................61
      Recent Accounting Pronouncement ........................................64
      Disclosures Relating to "Year 2000" ....................................64
      Forward Looking Statements .............................................65
FINANCIAL STATEMENTS ..................... ...................................66
MANAGEMENT OF THE COMPANY ....................................................67
      General Information ....................................................67
      Board of Directors of the Company ......................................67
PROPOSAL 4 - OTHER BUSINESS ..................................................67
SHAREHOLDER PROPOSALS ........................................................68
SHAREHOLDER INFORMATION ......................................................68
LEGAL MATTERS ................................................................68
EXPERTS ......................................................................68

Agreement and Plan of Reorganization .................................Appendix A
Connecticut Statute Governing Appraisal Rights .......................Appendix B

                                      -7-
<PAGE>

                                     SUMMARY

         This summary is provided to assist shareholders in their review of this
Proxy Statement and Prospectus.  This summary should not be considered  complete
and is  qualified  in its entirety by the more  detailed  information  appearing
elsewhere herein and in the Appendix attached hereto.

INTRODUCTION

         This Proxy Statement and Prospectus is furnished in connection with the
solicitation  of proxies by the Board of Directors  of Salisbury  for the Annual
Meeting of  Shareholders  of  Salisbury.  This Proxy  Statement  and  Prospectus
relates to an Agreement and Plan of  Reorganization  (the  "Plan"),  dated as of
April 22, 1998,  between Salisbury and the Company pursuant to which the Company
will acquire all of the  outstanding  shares of common stock of  Salisbury,  par
value $3.33 per share  ("Bank  Common  Stock") for shares of common stock of the
Company,  par value $.10 per share  ("Company  Common Stock") (the "Exchange" or
the "Reorganization"). Upon the consummation of the Exchange, each share of Bank
Common Stock (other than Salisbury Dissenting Shares) will be converted into six
(6) shares of Company Common Stock. As a result of the Exchange,  Salisbury will
become a wholly-owned  subsidiary of the Company.  See "SUMMARY OF THE AGREEMENT
AND PLAN OF REORGANIZATION."

         This Proxy Statement and Prospectus also relates to the election of two
(2) Directors for a three (3) year term; who with the eight (8) directors  whose
terms do not expire at this meeting, will constitute the full Board of Directors
of the Bank and the  ratification  of the  appointment  of Shatswell,  MacLeod &
Company,  P.C. as Salisbury's  independent  certified public accountants for the
year ending December 31, 1998.

         The  proposals  for  approval of the Plan,  election of  directors  and
ratification of the appointment of independent  certified public accountants are
to be voted  on by the  shareholders  of  Salisbury  at the  Annual  Meeting  of
Shareholders  of Salisbury  to be held on June 27, 1998 (the "Annual  Meeting").
The Plan must be approved by the  holders of at least  two-thirds  of the issued
and outstanding shares of Bank Common Stock.

BUSINESS OF THE COMPANY

         The Company was organized in April 1998 as a corporation under the laws
of the State of Connecticut.  The Company has not owned any assets or engaged in
any business since it was incorporated.  After the consummation of the Exchange,
the principal business of the Company will be the business of Salisbury.

         As of the Effective  Time, the Company will have no significant  assets
other than the shares of Bank Common Stock acquired through the Exchange.

BUSINESS OF SALISBURY

A. SALISBURY

         Salisbury is a  state-chartered,  FDIC  insured bank and trust  company
which assumed its present name in 1925 following the  acquisition by The Robbins
Burrall Trust Company of the

                                      -8-
<PAGE>

Salisbury Savings Society. The Robbins Burrall Trust Company was incorporated in
1909 as the  successor  to a  private  banking  firm  established  in 1874.  The
Salisbury Savings Society was incorporated in 1848.

         The Bank  operates  its main  office in  Lakeville  within  the Town of
Salisbury and has two branch offices in Salisbury and Sharon.

         The  principal  offices of  Salisbury  and the Company are located at 5
Bissell Street, Lakeville,  Connecticut 06039, and the telephone number is (860)
435-9801.

         The Bank is a  full-service  commercial  bank. On December 31, 1997, it
had total assets of  $183,433,000,  total net loans  outstanding of $116,691,000
and total  deposits of  $156,173,000.  The Bank's  activities  encompass a broad
range of  banking  services  and  include  all types of  business  and  personal
accounts, commercial lending, consumer lending, personal trust services and safe
deposit box facilities.  The Bank extends secured and unsecured loans, including
demand, installment and mortgage loans.

         The Bank owns and operates one  subsidiary,  SBT Realty,  Inc. which is
incorporated under the laws of the State of New York. SBT Realty, Inc. holds and
manages bank owned real estate situated in New York State.

THE ANNUAL MEETING

         DATE,  TIME AND PLACE.  The Annual Meeting of Shareholders of Salisbury
will be held on  Saturday,  June 27,  1998,  at 10:00 a.m.  at the  Bank's  Main
Office, 5 Bissell Street, Lakeville, Connecticut.

         PROXIES.  The  solicitation  of proxies in the enclosed form is made on
behalf of the Board of  Directors  of  Salisbury.  Shares of Bank  Common  Stock
represented by properly  executed  proxies will be voted in accordance  with the
instructions  indicated therein.  If no instructions are indicated,  such shares
will be voted "FOR" the  election of the nominees for  directors  named  herein,
"FOR" the  ratification  of Shatswell,  MacLeod & Company,  P.C. as  Salisbury's
independent certified public accountants, "FOR" the adoption of the Plan, and in
the  discretion  of the proxy holders as to any other matters which may properly
come before the Annual Meeting.

         A shareholder who has given a proxy may revoke it at any time before it
is voted at the Annual  Meeting either by filing with the Secretary of Salisbury
an instrument  revoking it or a duly executed  proxy bearing a later date, or by
attending  the Annual  Meeting  and voting in person.  Attendance  at the Annual
Meeting will not in and of itself constitute revocation of a proxy.

         RECORD DATE AND SECURITIES ENTITLED TO VOTE. The Board of Directors has
fixed the record date for the Annual Meeting as the close of business on May 15,
1998 (the "Record Date"). Only shareholders of record on the Record Date will be
entitled to vote at the Annual Meeting.  On the Record Date,  there were 260,273
shares of Bank Common  Stock issued and  outstanding.  Each share of Bank Common
Stock  outstanding is entitled to one vote on each matter submitted to a vote at
the Annual Meeting.  A majority of the issued and outstanding  Bank Common Stock
entitled to vote at the Annual  Meeting,  present  either in person or by proxy,
will constitute a quorum for the transaction of business.

                                      -9-
<PAGE>

         In addition to being the Proxy  Statement of Salisbury  with respect to
the Annual Meeting, this document also constitutes the Prospectus of the Company
with respect to the shares of Company Common Stock to be received by Salisbury's
shareholders pursuant to the Plan and the Exchange.

ELECTION OF DIRECTORS (PROPOSAL 1)

         The holders of Bank Common Stock will be asked at the Annual Meeting to
vote on the election of two (2)  Directors  for a three (3) year term;  who with
the  eight  (8)  directors  whose  terms do not  expire  at this  meeting,  will
constitute the full Board of Directors of the Bank. Unless contrary instructions
are given, shares represented by proxies will be voted FOR the election of Craig
E. Toensing and Michael A. Varet who are the nominees of the Board of Directors.
In the  event  any  one or  more  of the  nominees  should  unexpectedly  become
unavailable for election,  proxies will be voted for the election of such person
or persons as may be  recommended  by the Board of  Directors.  See "ELECTION OF
DIRECTORS (PROPOSAL 1)."

RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS (PROPOSAL 2)

         The holders of Salisbury  Common Stock will also be asked at the Annual
Meeting to vote on the  ratification of the appointment of Shatswell,  MacLeod &
Company,  P.C. as Salisbury's  independent certified public accountants to audit
the books and  accounts for the fiscal year ending  December  31,  1998.  Unless
otherwise  directed,  proxies will be voted in favor of such  ratification.  See
"RATIFICATION OF THE APPOINTMENT OF INDEPENDENT AUDITORS (PROPOSAL 2)."

APPROVAL OF THE PLAN AND THE EXCHANGE (PROPOSAL 3)

         At the Annual  Meeting,  the holders of Bank Common  Stock will also be
asked to consider and to vote upon the Plan  pursuant to which  Salisbury  would
become a  subsidiary  of the Company and the holders of Bank Common  Stock would
become  the  holders  of  Company  Common  Stock.  This  restructuring  will  be
accomplished  by an exchange of Bank Common Stock for Company  Common Stock.  At
the Effective Time of the Exchange,  each share of Bank Common Stock outstanding
immediately prior to the Effective Time (other than Salisbury Dissenting Shares)
will be  converted  automatically  and  without  further  action by the  holders
thereof into six (6) shares of Company Common Stock.  Salisbury will continue as
a Connecticut-chartered  commercial bank and its banking operations are expected
to represent substantially all of the Company's business in the near term.

RECOMMENDATIONS AND REASONS FOR THE EXCHANGE

         The Board of Directors of Salisbury  believes that the holding  company
structure  will  better  suit the  current  and future  interests  of  Salisbury
shareholders.  The Board of Directors has determined that the establishment of a
bank  holding  company  will provide  additional  flexibility  to respond to the
changing and expanding  needs of  Salisbury's  present and future  customers for
financial services.

SHAREHOLDER VOTE REQUIRED FOR APPROVAL

         Approval of the proposed Plan will require the  affirmative  vote of at
least two-thirds of the issued and outstanding shares of Bank Common Stock.

                                      -10-
<PAGE>

DISSENTERS' RIGHTS

         Shareholders  of Salisbury  who object to the Plan will have the right,
under  Connecticut  law,  to receive  payment for the value of their Bank Common
Stock from Salisbury,  if such  shareholders  follow the procedure  contained in
Section  36a-181(c)  of the  Connecticut  General  Statutes,  which is described
herein.  See "APPRAISAL  RIGHTS OF DISSENTING  SHAREHOLDERS."  If the holders of
more than 5% of the  outstanding  Bank  Common  Stock  exercise  such  appraisal
rights, Salisbury may exercise its right not to consummate the Exchange.

REGULATORY APPROVALS

         The Plan  requires,  in addition to the approval of the holders of Bank
Common Stock, the  authorizations of both the Connecticut  Banking  Commissioner
and the Federal  Reserve Board.  The application for the approval of the Federal
Reserve  Board  is  anticipated  to  be  filed  prior  to  the  Annual  Meeting.
Additionally,  it is anticipated that the application to the Connecticut Banking
Commissioner will be filed prior to the Annual Meeting.

         Salisbury operates under Connecticut law and is subject to supervision,
examination and regulation by the Connecticut Banking Commissioner. The deposits
of  Salisbury  are  insured by the FDIC to legal  limits,  and the FDIC also has
supervisory and regulatory authority over Salisbury.

TAX CONSEQUENCES

         The  Exchange  is designed  to result in the  exchange  by  Salisbury's
shareholders  of their Bank Common Stock for Company  Common Stock on a tax-free
basis.  Consummation of the Exchange is conditioned upon receipt by Salisbury of
an opinion as to certain federal tax consequences of the Exchange, including the
tax-free  nature of the  Exchange.  The  shareholders  of Salisbury are urged to
consult their personal tax or financial  advisors as to the tax  consequences of
the Exchange to them. See "APPROVAL OF THE PLAN AND THE EXCHANGE-FEDERAL  INCOME
TAX CONSEQUENCES" and "APPROVAL OF THE PLAN AND THE  EXCHANGE-CONDITIONS  TO THE
EXCHANGE."

ACCOUNTING TREATMENT

         The parties  intend  that the  Exchange  be  accounted  for in the same
manner  as a  "pooling  of  interests."  See  "APPROVAL  OF  THE  PLAN  AND  THE
EXCHANGE-ACCOUNTING TREATMENT."

RIGHTS OF SHAREHOLDERS

         Salisbury  is a  Connecticut-chartered  bank and trust  company  and is
governed by the corporate laws of Connecticut and the banking laws of the United
States and  Connecticut.  The  Company is a  corporation  and is governed by the
corporate  laws and the bank  holding  company  laws of the  United  States  and
Connecticut.  The provisions of the Certificate of  Incorporation  and Bylaws of
the  Company  contain  various  provisions  that may  discourage  non-negotiated
takeover attempts.  These "anti-takeover"  provisions include the classification
of the  members of the Board of  Directors  into  classes,  restrictions  on the
ability of a person to remove  directors and restrictions on the consummation of
certain business  combinations with certain large  shareholders.  "COMPARISON OF
THE RIGHTS OF HOLDERS OF BANK COMMON STOCK AND COMPANY COMMON STOCK."

                                      -11-
<PAGE>

MANAGEMENT

         The  directors  and  officers of the Company are persons now serving as
directors and officers of Salisbury.

EFFECTIVE TIME

         The Exchange  will become  effective  upon the later of (i) the date of
the  last to be  received  of the  required  regulatory  approvals  applied  for
pursuant to the Plan and the  expiration of any waiting  periods  required after
such approvals are granted; or (ii) the date on which the last of the conditions
in the Plan have been satisfied or otherwise  fulfilled or compliance  therewith
has been waived.  Consummation  of the Exchange will require the approval of the
Federal  Reserve Board and the  expiration  of the U.S.  Department of Justice's
review  period.  The Exchange must also receive the approval of the  Connecticut
Banking Commissioner.  It is currently anticipated that the Exchange will become
effective  during  the  Summer  of  1998.  See  "APPROVAL  OF THE  PLAN  AND THE
EXCHANGE-CONDITIONS TO THE EXCHANGE."

AMENDMENT, TERMINATION AND ABANDONMENT

         The Plan may not be  altered,  changed or  amended  except by a written
agreement approved by the Boards of Directors of the Company and Salisbury.  Any
material  amendment to the Plan made  subsequent  to approval of the Plan by the
shareholders of Salisbury would require further shareholder approval.

         The Plan may be  terminated  by the mutual  agreement  of the Boards of
Directors of the Company and Salisbury at any time prior to the  Effective  Time
(whether or not the Plan has  previously  been approved by the  shareholders  of
Salisbury). The Plan may be terminated by the Board of Directors of Salisbury at
any time  subsequent to shareholder  approval and prior to the Effective Time if
the Board determines for any reason that the consummation of the transactions in
the Plan would be  inadvisable  or not in the best  interests of the Bank or its
subsidiary.  See "APPROVAL OF THE PLAN AND THE EXCHANGE-AMENDMENT" and "APPROVAL
OF THE PLAN AND THE EXCHANGE-TERMINATION AND ABANDONMENT."

LISTING ON THE AMEX STOCK MARKET

         Application has been made for quotation of the Salisbury Bancorp,  Inc.
Common  Stock on the  American  Stock  Exchange.  See  "Approval of the Plan and
Exchange-Listing on the Amex Stock Market ("AMEX")."

                                  RISK FACTORS

         In addition to the other information  contained in this Proxy Statement
and  Prospectus,  the  following  factors  should  be  considered  carefully  in
evaluating the purchase of the shares of Company Common Stock offered hereby. In
addition to historical and factual statements, the information discussed in this
Proxy Statement and Prospectus contains forward-looking statements, which can be
identified by the use of forward-looking  phrases such as "believes," "expects,"
"may," "should,"  "projected,"  "contemplates," or "anticipates" or the negative
thereof or comparable words that involve risks and uncertainties.  The Company's
actual  results  may  differ  materially  from  the

                                      -12-
<PAGE>

results discussed in the forward-looking  statements.  The following matters are
cautionary  statements  identifying  important  factors  with  respect  to  such
forward-looking  statements,  including  certain risks and  uncertainties,  that
could cause actual results to vary materially from the future results  discussed
in such forward-looking statements.

THE COMPANY'S FINANCIAL CONDITION

         Shareholders  of the Bank electing to receive  Company  Common Stock in
exchange  for Bank  Common  Stock do so without  the  ability of  analyzing  the
historical  financial  performance of the Company. The Company is a newly formed
Connecticut  corporation  and  has no  history  of  financial  performance.  The
Company's  financial condition  immediately  following the Effective Time of the
Reorganization  contemplated  by the  Plan  will  depend  on the  operation  and
profitability  of the Bank at the time of and  after the  Effective  Time of the
Reorganization.  As the Company  continues to operate in the future,  additional
factors may affect its profitability  including,  among others: (1) the business
started  or  acquired  by the  Company  other  than the Bank;  (2) the nature of
federal or state laws and  regulations  applicable  to the Company;  and (3) the
effect of management.

SUPERVISION AND REGULATION

         Bank  holding  companies  and  banks  operate  in  a  highly  regulated
environment and are subject to extensive  supervision and examination by federal
and state  regulatory  agencies.  The  Company is  subject  to the Bank  Holding
Company Act of 1956,  as  amended,  and to  regulation  and  supervision  by the
Federal Reserve Board. The Bank, as a Connecticut  chartered commercial bank, is
subject to regulation and supervision by the State of Connecticut, Department of
Banking and, as a result of the insurance of its deposits,  the Federal  Deposit
Insurance Corporation (the "FDIC"). These regulations are intended primarily for
the  protection of  depositors,  rather than for the benefit of  investors.  The
Company and the Bank are subject to changes in federal and state law, as well as
changes in regulation and governmental policies,  income tax laws and accounting
principles.  The effects of any potential  changes cannot be predicted but could
adversely  affect the business and operations of the Company and the Bank in the
future.

         Federal  Reserve Board policy  requires a bank holding  company such as
the  Company  to  serve  as a  source  of  financial  strength  to  its  banking
subsidiaries  and commit  resources to their support.  The Federal Reserve Board
has required bank holding  companies to contribute  cash to their  troubled bank
subsidiaries based upon this "source of strength"  regulation,  which could have
the effect of decreasing funds available for distributions to shareholders.  See
"Regulation and Supervision."

DIVIDEND HISTORY AND RESTRICTIONS ON ABILITY TO PAY DIVIDENDS

         It is the  policy  of the  Federal  Reserve  Board  that  bank  holding
companies should pay cash dividends on common stock only out of income available
over the past year and only if prospective earnings retention is consistent with
the  organization's  expected future needs and financial  condition.  The policy
provides  that  bank  holding  companies  should  not  maintain  a level of cash
dividends  that  undermines  the bank  holding  company's  ability to serve as a
source of strength to its banking subsidiaries.

                                      -13-
<PAGE>

         The Company's  principal source of funds to pay dividends on the shares
of Company  Common Stock will be cash  dividends  from the Bank.  The payment of
dividends by the Bank to the Company is subject to restrictions imposed by state
banking laws,  regulations and authorities.  Without  regulatory  approval,  the
total of all dividends  declared by a bank in any calendar year, may not, unless
specifically approved by the Connecticut Banking Commissioner,  exceed the total
of its net profits of that year  combined  with its net profits of the preceding
two years. As of December 31, 1997, approximately  $11,855,000 was available for
payment of dividends by the Bank to the Company under these restrictions without
regulatory approval.

         The  federal  banking  statutes  also  prohibit a bank from  making any
capital  distribution  (including  a dividend  payment),  if,  after  making the
distribution,  the  institution  would  be  "undercapitalized,"  as  defined  by
statute.  In  addition,  the  relevant  federal  regulatory  agencies  also have
authority to prohibit a bank from  engaging in an unsafe or unsound  practice in
conducting its business,  as determined by the agency.  The payment of dividends
could be deemed to constitute such an unsafe or unsound practice, depending upon
the financial  condition of the Bank.  Regulatory  authorities could also impose
administratively  stricter  limitations  on  the  ability  of  the  Bank  to pay
dividends to the Company if such limits were deemed  appropriate to preserve the
Bank's capital. See "Regulation and Supervision."

CERTAIN CHARTER AND BYLAW PROVISIONS

         The Company's  Certificate of Incorporation  and Bylaws contain certain
provisions that could delay,  discourage or prevent an attempted  acquisition or
change of control of the Company.  See  "Comparison  of the Rights of Holders of
Bank Common Stock and Company Common Stock."

         In  addition,  federal law also  requires  the  approval of the Federal
Reserve Board prior to the  acquisition of "control" of a bank holding  company.
See "Regulation and Supervision."

                HISTORICAL AND PRO FORMA COMBINED CAPITALIZATION
                                   (Unaudited)
                                December 31, 1997

         The following table sets forth the  capitalization at December 31, 1997
of the  Bank  and the pro  forma  combined  capitalization  of the  Bank and the
Company  after  giving  effect to the  Exchange.  This  table  should be read in
conjunction  with the historical  financial  statements and notes thereto of the
Bank.

<TABLE>
<CAPTION>
                                                                 Salisbury Bank
                                                                      and Trust                      Salisbury
                                                                    Company and                       Bancorp,
                                                                     Subsidiary      Pro Forma            Inc.
                                                                        1997        Adjustments       Adjusted
                                                                        ----        -----------       --------
<S>                                                                <C>              <C>             <C>
Shareholders' equity:
  Common stock, par value $3.33 per share; authorized
  500,000 shares; issued 263,956 shares; outstanding,
  261,398 shares                                                   $   878,973      $ (878,973)     $
  Common stock, par value, $.10 per share; authorized                                  156,839
  3,000,000 shares; issued 1,568,388*                                                  555,427           156,839
  Paid-in capital                                                    4,701,450                         5,256,877
  Retained earnings                                                 14,772,805                        14,772,805
  Treasury Stock (2,558 shares)                                       (166,707)
  Net unrealized holding gain on available-for-sale securities         296,589                           296,589
      Total shareholders' equity                                                        166,707
                                                                   -----------      -----------      -----------
                                                                   $20,483,110      $                $20,483,110
                                                                   ===========      ===========      ===========
</TABLE>


- - --------------------
*    The  Company  was  incorporated  in  Connecticut  on April 22,  1998,  with
     authorized  share capital of 3,000,000  shares for the purpose of acquiring
     all of the outstanding  common stock of the Bank. See "Approval of the Plan
     and Exchange."  Based upon the assumption  that the Exchange is consummated
     and each of the issued and outstanding  shares of the Bank is exchanged for
     six (6)  shares  of the  Company,  the  pro  forma  consolidated  financial
     statements  of the  Company  are  equivalent  to the  historical  financial
     statements of the Bank.  Accordingly,  the pro forma combined balance sheet
     and income statement are not presented herein.   
                                      -14-
<PAGE>
                            SALISBURY BANCORP, INC.
                                       AND
                        SALISBURY BANK AND TRUST COMPANY

                         PROXY STATEMENT AND PROSPECTUS

                                  INTRODUCTION
                                  ------------
GENERAL

   This Proxy Statement and Prospectus is being furnished to the shareholders of
Salisbury,  a Connecticut bank and trust company ("Salisbury" or the "Bank"), in
connection  with the  solicitation  by the Board of  Directors  of  Salisbury of
proxies for use at the Annual Meeting of Shareholders of Salisbury to be held on
June 27,  1998,  and at any  adjournment  thereof (the  "Annual  Meeting").  The
purpose  of the  Annual  Meeting  is to  consider  and vote  upon the  following
proposals:  (i) to elect two (2) directors  for a three (3) year term;  who with
the  eight  (8)  directors  whose  terms do not  expire  at this  meeting,  will
constitute  the  full  Board  of  Directors  of the  Bank;  (ii) to  ratify  the
appointment by the Board of Directors of Shatswell,  MacLeod & Company,  P.C. as
independent auditors for the year ending December 31, 1998; and (iii) to approve
and adopt an Agreement and Plan of Reorganization (the "Plan") pursuant to which
Salisbury will become a  wholly-owned  subsidiary of Salisbury  Bancorp,  Inc. a
corporation (the "Company").

   Pursuant to the terms of the Plan,  the holders of shares of the common stock
of Salisbury,  par value $3.33 per share ("Bank Common Stock"), would become the
holders of the common stock, par value $.10 per share, of the Company  ("Company
Common Stock") (the "Exchange" or the "Reorganization").

   The principal executive offices of the Company and Salisbury are located at 5
Bissell  Street,  Lakeville,  Connecticut  06039.  The  telephone  number of the
Company and Salisbury is (860) 435-9801.

   This Proxy  Statement and Prospectus is first being mailed to shareholders on
or about May 22, 1998.

RECORD DATE; VOTING RIGHTS

   Shareholders  of record at the close of business on May 15, 1998 (the "Record
Date")  are  entitled  to  vote at the  Annual  Meeting,  or at any  adjournment
thereof.  As of the Record Date,  there were 260,273 shares of Bank Common Stock
outstanding  and entitled to vote.  Each share of Bank Common Stock entitles the
holder to one vote on each  matter  submitted  to a vote at the Annual  Meeting.
Pursuant  to the Bylaws of the Bank,  a majority  of the issued and  outstanding
shares of Salisbury Common Stock present in person or by proxy will constitute a
quorum for the transaction of business at the Annual Meeting.

   The  affirmative  vote  of  the  holders  of  two-thirds  of the  issued  and
outstanding  shares of Bank Common  Stock is required  by the  Connecticut  Bank
Holding Company and Bank Acquisition Act (the  "Connecticut BHC Act") to approve
the Plan and the Exchange.  The various obligations of the Company and Salisbury
to consummate  the Exchange are subject to the condition  that such  affirmative
votes be  obtained.  The  affirmative  vote of the holders of a plurality of the
issued and  outstanding  shares of Bank Common  Stock is required to approve the
election of  directors.  The proposal to ratify the  appointment  of  Shatswell,
MacLeod & Company,  P.C. as the Bank's 

                                      -15-
<PAGE>

independent  certified  public  accountants  for the year  ending  1998  will be
approved  if  the   affirmative   votes  cast  exceed  the  votes  opposing  the
transaction.

   The  principal  officers and  directors  of  Salisbury,  together  with their
affiliates,  beneficially owned, directly or indirectly,  as of May 15, 1998, an
aggregate of 27,052 shares of Bank Common Stock constituting approximately 10.4%
of such shares outstanding and entitled to vote on that date. Of that aggregate,
non-employee  directors own 24,170  shares of Bank Common Stock,  or 9.3% of the
total, and principal officers of Salisbury own 2,882 of such shares, or 1.1%.

   Salisbury has been advised that all of the  principal  officers and directors
of  Salisbury  and their  affiliates  intend to vote their shares of Bank Common
Stock in favor of the proposal to approve the Plan,  in favor of the election of
directors and in favor of the ratification of Shatswell, MacLeod & Company, P.C.
independent certified public accountants.

SOLICITATION, REVOCATION AND USE OF PROXIES

   A proxy card is enclosed  for your use.  YOU ARE  SOLICITED  ON BEHALF OF THE
BOARD OF DIRECTORS OF SALISBURY TO COMPLETE,  DATE,  SIGN,  AND RETURN THE PROXY
CARD IN THE ACCOMPANYING ENVELOPE, which is postage-paid if mailed in the United
States.

   You have  three (3)  choices  on  Proposals  2 and 3 to be voted  upon at the
Annual  Meeting.  By checking the appropriate box on the proxy card you may: (i)
vote "FOR" the Proposal (ii) vote  "AGAINST" the  Proposal;  or (iii)  "ABSTAIN"
from  voting on the  proposal.  On  Proposal  1, you may vote for all  nominees,
withhold  authority to vote for all nominees,  or withhold authority to vote for
any nominee(s).

   Accordingly,  any Salisbury  shareholder  who fails to submit a proxy card or
alternatively,  to vote in person at the  Salisbury  Annual  Meeting  will,  for
purposes of the vote tally, in effect,  have voted "AGAINST" the Approval of the
Plan and Exchange. Votes withheld, abstentions and broker non-votes by Salisbury
shareholders will have the same effect as a vote against the proposal to approve
the Plan and Exchange.  Votes  withheld,  abstentions  and broker  non-votes are
counted  only for  purposes  of  determining  whether a quorum is present at the
Annual Meeting.

   You may revoke  your  proxy at any time  before it is  actually  voted at the
Annual  Meeting by delivering  written  notice of revocation to the Secretary of
Salisbury,  by submitting a subsequently dated proxy, or by attending the Annual
Meeting and withdrawing the proxy.  Each unrevoked proxy card properly  executed
and  received  prior  to the  close  of the  Annual  Meeting  will be  voted  as
indicated.  Where specific  instructions  are not  indicated,  the proxy will be
voted  "FOR" the  adoption  of the Plan;  "FOR"  the  proposal  to elect two (2)
nominees  to  the  Board  of  Directors;  and  "FOR"  the  ratification  of  the
appointment  of  Shatswell,  MacLeod & Company,  P.C. as the Bank's  independent
certified public accountants for the year ending 1998.

   The expense of  preparing,  printing  and mailing  this Proxy  Statement  and
Prospectus  will be paid by Salisbury.  The estimated cost of such  solicitation
will be  approximately  $10,000,  plus  expenses.  In addition to the use of the
mails,  proxies may be solicited personally or by telephone by regular employees
of Salisbury without  additional  compensation.  Salisbury will reimburse banks,
brokers  and other  custodians,  nominees  and  fiduciaries  for their  costs in
sending the proxy materials to the beneficial owners of Bank Common Stock.

                                      -16-
<PAGE>

SECURITY OWNERSHIP OF DIRECTORS AND MANAGEMENT

   The  following  table  sets  forth  certain  information  as of May 15,  1998
regarding  the  number  of shares of  Common  Stock  beneficially  owned by each
director and officer and by all directors and officers as a group.

                                Number Of Shares (1)     Percentage Of Class (2)
                                --------------------     -----------------------

Richard A. Arnoff                       999 (3)                      .38%
John R. H. Blum                       2,365 (4)                      .91%
Louise F. Brown                         705 (5)                      .27%
John F. Foley                           616 (6)                      .24%
Gordon C. Johnson                       167 (7)                      .06%
Holly J. Nelson                          83 (8)                      .03%
John F. Perotti                       1,757 (9)                      .67%
John E. Rogers                        4,795 (10)                    1.84%
Walter C. Shannon, Jr.                  524 (11)                     .20%
Craig E. Toensing                       509 (12)                     .19%
Michael A. Varet                     10,940 (13)                    4.20%
Anna Whitbeck                         3,592 (14)                    1.38%
                                     ----------                     -----
All Directors and  Officers
as a group of  (12 persons)          27,052 (15)                   10.37%


(1)      The shareholdings also include, in certain cases, shares owned by or in
         trust for a director's spouse and/or his children or grandchildren, and
         in which all beneficial interest has been disclaimed by the director.

(2)      Percentages  are based upon the  260,273  shares of the  Bank's  Common
         Stock  outstanding and entitled to vote on May 15, 1998. The definition
         of beneficial  owner  includes any person who,  directly or indirectly,
         through any  contract,  agreement  or  understanding,  relationship  or
         otherwise has or shares  voting power or investment  power with respect
         to such security.

                                      -17-
<PAGE>

- - --------------------------------------
Footnotes continued from previous page

(3)      Includes 298 shares owned jointly by Richard A. Arnoff and his wife.

(4)      Includes 159 shares owned by John R. H. Blum's wife.

(5)      Includes  356  shares  owned by Louise F.  Brown as  custodian  for her
         children.

(6)      Mr. Foley is not a director of the Bank.  He serves as Vice  President,
         Comptroller and Principal Financial Officer of the Bank.

(7)      Includes 110 shares owned by Gordon C. Johnson's wife.

(8)      Includes  1 share  owned by Holly J.  Nelson  as  guardian  for a minor
         child.

(9)      Includes 1,284 shares owned jointly by John F. Perotti and his wife and
         188 shares in trust for his children.  Also includes options to acquire
         285 shares which are exercisable  pursuant to the Bank's Employee Stock
         Purchase Plan.

(10)     Includes 1,895 shares owned by John E. Rogers' wife.

(11)     Includes  140 shares  owned by the Profit  Sharing Plan Trust of Wagner
         McNeil, Inc. Walter C. Shannon, Jr. serves as a trustee of the Trust.

(12)     Includes 7 shares owned by Craig E.  Toensing as custodian for his son.
         Also  includes  options to acquire  211  shares  which are  exercisable
         pursuant to the Bank's Employee Stock Purchase Plan.

(13)     Includes 13 shares owned by Mr. Varet  personally  (which he intends to
         transfer to a trust),  100 shares held in IRAs, 4,647 shares held by an
         irrevocable  trust of which Mr.  Varet is the settlor and  beneficiary,
         3,090 shares owned by Michael A.  Varet's  wife,  1,031 shares owned by
         his son and 2,062  shares as  custodian  for his  children.  Mr.  Varet
         disclaims  beneficial  ownership  of the  shares  owned by his wife and
         children.

(14)     All shares are owned individually by Anna Whitbeck.

(15)     Includes  options to acquire shares which are  exercisable  pursuant to
         the Bank's Employee Stock Purchase Plan.

                                      -18-
<PAGE>

MANAGEMENT OF THE BANK

   The following  table sets forth the name and age of each  Executive  Officer,
his  principal  occupation  for the last five years and the year in which he was
first appointed an Executive Officer of the Bank.

                                                                    EXECUTIVE 
                                                                  OFFICER OF THE
     NAME            AGE               POSITION                    BANK SINCE:
     ----            ---               --------                    -----------

John F. Perotti      51      President and Chief Executive Officer     1982
                             of the Bank
Craig E. Toensing    60      Senior Vice President and Trust           1982
                             Officer of the Bank
John F. Foley        47      Vice President, Comptroller and           1986
                             Principal Financial Officer of the Bank

PRINCIPAL SHAREHOLDERS OF THE BANK

   Management is not aware of any person  (including any "group" as that term is
used in Section 13(d)(3) of the Exchange Act) who owns beneficially more than 5%
of the Bank's Common Stock.

                                   PROPOSAL 1

                              ELECTION OF DIRECTORS

   The Certificate of  Incorporation  and Bylaws of the Bank provide for a Board
of Directors of not less than seven (7) members, as determined from time to time
by resolution  of the Board of Directors.  The Board of Directors of the Bank is
divided into three (3) classes as nearly equal in number as possible. Classes of
directors serve for staggered  three (3) year terms.  The terms of office of the
members  of one class  expire,  and a  successor  class is to be elected at each
annual meeting of shareholders.  Vacant  directorships may be filled,  until the
expiration of the term of the vacated directorship, by the vote of a majority of
the directors then in office. The Bank does not have a nominating committee or a
prescribed procedure for shareholders to make a nomination.

   There are two (2)  directorships  on the Board of Directors  which are up for
election  this year and the  following  individuals  have been  nominated by the
Board of  Directors  to serve for a two (2) year term:  Craig E.  Toensing,  and
Michael A. Varet.  The two (2)  nominees  are  members of the  present  Board of
Directors.  Unless  otherwise  directed,  the enclosed proxy will be voted "FOR"
such  nominees.  In the event any one or more  nominees is unable or declines to
serve  (events  which are not  anticipated),  the persons named in the proxy may
vote for some other person or persons.

                                      -19-
<PAGE>

   The  following  table sets forth certain  information,  as of April 22, 1998,
with respect to the directors of the Bank.
<TABLE>
<CAPTION>

                                            Positions Held       Director      Term
        Name                     Age         With The Bank        Since       Expiring
        ----                     ---         -------------        -----       --------
<S>                              <C>           <C>                 <C>          <C> 
Richard A. Arnoff                64             Director           1983         1998
NOMINEES FOR DIRECTOR
Craig E. Toensing                60        Sr. Vice President      1995         1998
                                             Trust Officer
                                              and Director
Michael A. Varet                 56             Director           1997         1998

CONTINUING DIRECTORS
John R. H. Blum                  68             Director           1995         1999
Louise F. Brown                  54             Director           1992         1999
John F. Perotti                  51          President, CEO,       1985         1999
                                             and Director
Anna Whitbeck                    71             Director           1974         1999
Gordon C. Johnson                63             Director           1994         2000
Holly J. Nelson                  44             Director           1995         2000
John E. Rogers                   68             Director           1964         2000
Walter C. Shannon, Jr.           62             Director           1993         2000
</TABLE>


   Presented  below is additional  information  concerning  the directors of the
Bank. Unless otherwise stated,  all directors have held the positions  described
below for at least five years.

   Richard  A.  Arnoff is  Chairman  of Arnoff  Moving & Storage,  Inc.  (moving
company). Mr. Arnoff has indicated that he will not stand for re-election at the
expiration of his term.

   Craig E. Toensing is Senior Vice President & Trust Officer of the Bank.

   Michael  A.  Varet  has been a partner  in the law firm of Piper and  Marbury
L.L.P. since 1995. Prior to 1995, Mr. Varet was a member and Chairman of Varet &
Fink P.C.,  formerly  Milgrim,  Thomajan & Lee P.C. Mr.  Varet was  appointed to
serve as a director of the Bank in December  1997 to serve the  remainder of Mr.
Louis Trotta's term, which became vacant upon his resignation in 1997.

   Louise F. Brown is a partner at the Sharon  office of the law firm of Gager &
Peterson.

   Anna Whitbeck is a Partner of Whitbeck  Enterprises,  LLC.  Prior to that she
was Secretary of Salisbury Pharmacy, Inc.

                                      -20-
<PAGE>

   John F. Perotti is President and Chief Executive  Officer of the Bank.  Prior
to that he served as Executive Vice President and Chief Operating  Officer,  and
prior to that he was Executive Vice President and Treasurer of the Bank.

   Gordon C. Johnson is a Doctor of Veterinary Medicine.

   Holly J. Nelson is a partner in the store Oblong Books and Music.

   John E. Rogers  retired as Chairman of the Board of the Bank in 1984. He also
served as President of the Bank from 1969 to 1981.

   Walter C.  Shannon,  Jr. is President of Wagner  McNeil,  Inc.,  President of
William J. Cole Agency, Inc. and Chairman of OLIGNY Insurance, Inc.

COMMITTEES OF THE BOARD OF DIRECTORS

   The  Board  of  Directors  of  the  Bank  currently  has  five  (5)  standing
committees:  Executive,  Loan, Trust, Audit and ALCO/Investment.  The members of
the committees are appointed by the Board of Directors.

   The Executive  Committee has general supervision over the affairs of the Bank
between  meetings  of the  Board of  Directors.  The  members  of the  Executive
Committee  include John R. H. Blum, John F. Perotti,  John E. Rogers,  Walter C.
Shannon, Jr. and Craig E. Toensing.

   The  Loan  Committee  has full  authority  over all  loans  and loan  related
transactions.  Its members are John R. H. Blum, John F. Perotti, John E. Rogers,
Walter C. Shannon,  Jr. and Craig E. Toensing.  In addition,  Richard A. Arnoff,
Louise F.  Brown,  Gordon C.  Johnson,  Holly J.  Nelson and Anna  Whitbeck  are
alternates. Senior Vice President, Secretary and Senior Consumer Lending Officer
Margaret M. Wilcox,  Vice President and Senior Commercial Lending Officer Robert
W. Peterson and Vice President and Treasurer  Richard J. Cantele,  Jr., although
not Directors,  attend meetings of this Committee,  but have no voting authority
on matters which come before the Committee.

   The Trust Committee reviews the administration of and investments made by the
Bank in all of its trust  accounts.  Its members  are Louise F.  Brown,  John F.
Perotti, John E. Rogers, Walter C. Shannon, Jr. and Craig E. Toensing.

   The Audit Committee  reviews the internal  auditor's  report of the operating
staff's  compliance  with  operating  policies and  procedures.  Its members are
Louise F. Brown, Gordon C. Johnson and Holly J. Nelson.

   The ALCO/Investment  Committee  implements and monitors compliance  regarding
the Bank's asset and liability management practices with regard to interest rate
risk,  liquidity,  capital and  investments  as set in accordance  with policies
established  by the Bank's Board of Directors.  Its members are John R.H.  Blum,
Holly J. Nelson, John F. Perotti,  Walter C. Shannon, Jr., Craig E. 

                                      -21-
<PAGE>

Toensing  and Anna  Whitbeck.  Richard  J.  Cantele,  Jr.,  Vice  President  and
Treasurer, John F. Foley, Vice President and Comptroller and Robert W. Peterson,
Vice President and Senior  Commercial  Lending Officer,  although not Directors,
attend meetings of this Committee, but have no voting authority on matters which
come before the Committee..

   The Board of  Directors  met twenty (20) times  during  1997.  The  Executive
Committee met three (3) times,  the Loan Committee met  thirty-five  (35) times,
the Trust  Committee  met twelve (12) times,  the Audit  Committee  met five (5)
times, and the ALCO/Investment Committee met seven (7) times in 1997.

FEES

   Directors  received $300 for each meeting of the Board of Directors  attended
in 1997. In addition,  members of various committees of the Bank's Board receive
a fee of $100  for  each  committee  meeting  attended.  Directors  Perotti  and
Toensing receive no additional compensation for their services as members of any
board committee.

DIRECTOR ATTENDANCE

   During 1997, no director  attended fewer than 75% of the aggregate of (1) the
total  number of  meetings of the Bank's  Board of  Directors  which  he/she was
entitled to attend,  and (2) the total number of meetings held by all committees
of the Bank's Board of Directors on which he/she served.

CERTAIN BUSINESS RELATIONSHIPS

   Louise F.  Brown is a  director  of the Bank and a partner in the law firm of
Gager &  Peterson,  which  represented  the Bank  during 1997 and which the Bank
proposes to retain in 1998 in connection with certain legal matters.

   John H. Blum is a director of the Bank and an attorney engaged in the private
practice of law who represented the Bank during 1997 and which the Bank proposes
to retain in 1998 in connection with certain legal matters.

   Walter C.  Shannon,  Jr. a director  of the Bank is the  President  of Wagner
McNeil,  Inc. which serves as insurance  agent for many of the Bank's  insurance
needs.

INDEBTEDNESS OF MANAGEMENT AND OTHERS

   Some of the  directors  and  officers  of the  Bank,  as well  as  firms  and
companies with which they are associated, are or have been customers of the Bank
and as such have had banking  transactions with the Bank. As a matter of policy,
loans to directors  and officers are made in the ordinary  course of business on
substantially the same terms, including interest rates, collateral and repayment
terms, as those  prevailing at the time for comparable  transactions  with other
persons  and do not  involve  more than the  normal  risk of  collectibility  or
present other unfavorable features.

   Some of the Directors and Officers of the Bank and companies or organizations
with which they are  associated,  have had, and may have in the future,  banking
transactions with the Bank in the

                                      -22-
<PAGE>

ordinary  course of the Bank's  business.  Total loans to such persons and their
associates  amounted to $4,583,551 as of December 31, 1997. During 1997 advances
of $962,716 were made and repayments totaled $1,064,129.

   Federal  banking  laws  and  regulations   limit  the  aggregate   amount  of
indebtedness of all insiders.  Pursuant to such laws and regulations,  banks may
extend  credit to officers,  directors,  principal  shareholders  or any related
interest of such  persons,  if the  extension of credit to such persons is in an
amount that, when  aggregated  with the amount of all outstanding  extensions of
credit to such individuals,  does not exceed the Bank's  unimpaired  capital and
unimpaired  surplus. As of December 31, 1997, the aggregate amount of extensions
of credit to Bank insiders was well below this limit.

   All loans and commitments to loan to the Bank's Directors, Officers and their
related interests are made on substantially the same terms,  including  interest
rates,  collateral  and  repayment  terms,  as those  prevailing at the time for
comparable transactions with other persons and, in the opinion of Management, do
not involve more than a normal risk of collection or, present other  unfavorable
features.

                                      -23-
<PAGE>

                  EXECUTIVE COMPENSATION OF PRINCIPAL OFFICERS

   The following table provides certain  information  regarding the compensation
paid to certain executive officers (the "Named Executive  Officers") of the Bank
for services  rendered in all capacities  during the fiscal years ended December
31, 1997, 1996 and 1995. No other current executive officer of the Bank received
cash compensation in excess of $100,000.


<TABLE>
<CAPTION>
                   SUMMARY COMPENSATION TABLE
                                                                         Long-term
                                                                        Compensation
                                              Annual                ---------------------
                                           Compensation             Securities Underlying
                                                                          Options/            All Other
          Name And Principal                                                Sars            Compensation
               Position           Year       Salary($)      Bonus($)        (#)                ($)(1)
- - --------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>            <C>             <C>               <C>      
           John F. Perotti        1997       $135,864       $25,092         285               $6,000(2)
            President and         1996        128,760         3,247         297                3,900(2)
       Chief Executive Officer    1995        121,540        11,552         306                3,750(2)


          Craig E. Toensing       1997       $100,320       $19,297         211               $5,700(2)
        Senior Vice President     1996         96,000         2,435         224                3,300(2)
          and Trust Officer       1995         89,391         8,449         224                3,000(2)
</TABLE>


- - --------------------

(1)  Compensation  above does not include  accrual of benefits  under the Bank's
     defined pension plan or supplemental arrangements described below.

(2)  Directors fees paid.


                     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR

   The  following  table  contains  information  concerning  the  grant of stock
options  made during the year ended  December  31,  1997 to the Named  Executive
Officers.

<TABLE>
<CAPTION>
                         Number Of       Percent Of Total
                         ---------       ----------------
                         Securities        Options/sars
                         ----------        ------------
                         Underlying       Granted To All       Exercise Or                           Grant Date
                         ----------       --------------       -----------                           ----------
                       Option(s)/sars      Employees In        Base Price         Expiration        Present Value
                       --------------      ------------        ----------         ----------        -------------
        Name           Granted (#)(1)     Fiscal Year (2)        ($/Sh)              Date              ($)(3)  
        ----           --------------     ---------------        ------              ----              ------  

<S>                         <C>                 <C>              <C>              <C>  <C>            <C>      
John F. Perotti.....        285                 8%               $47.60           1/31/1999           $2,522.25

Craig E. Toensing...        211                 6%               $47.60           1/31/1999           $1,867.35
</TABLE>

                                      -24-
<PAGE>

- - --------------------

(1)  In 1988, the Bank adopted an Employee Stock Purchase Plan under Section 423
     of the  Internal  Revenue  Code of 1986  for the  benefit  of its  eligible
     employees. It was designed to provide employees with an opportunity to have
     a stake in the long term future of the Bank by purchasing its stock.  Under
     the plan,  the Bank may grant options to employees and the Bank receives no
     cash payments in connection  with the grant of options under the plan.  The
     grant of stock options may be made to all employees who have  completed one
     year of service. The exercise price of the options on the date of the grant
     is equal to 85% of the fair  market  value of the  stock on the date of the
     grant.  All  employees  granted  options  will  have  the same  rights  and
     privileges.  Each option will  provide  that the  employee  may  purchase a
     number of shares of Common Stock for an aggregate purchase price equal to a
     percentage of  compensation  as determined  by the  Compensation  Committee
     (which shall be uniform for all employees and may not exceed 10%).  Messrs.
     Perotti and Toensing  are members of the  Executive  Committee  but did not
     participate in any discussions  regarding the grant of options  pursuant to
     the  Employment  Stock  Purchase Plan. The Employee Stock Purchase Plan was
     terminated effective December 31, 1997.

(2)  The  percentages  in the  tables  are based  upon a total of 3,570  options
     granted to the Bank's employees in 1997 all of which were granted under the
     Employee Stock Option Plan.

(3)  The  grant  date  values  shown  in the  table  are  determined  using  the
     Black-Scholes option-pricing model. The assumptions used in calculating the
     Black-Scholes  present  value of  approximately  $8.85 per  option  for new
     option grants in 1997 were as follows: (a) a dividend yield of four percent
     (4%);  (b)  expected  volatility  of ten  percent  (10%);  (c) a  risk-free
     interest  rate of 5.62 percent  (5.62%);  (d) an expected life of one year;
     and (e) an estimated forfeiture rate of 55 percent (55%).


<TABLE>
<CAPTION>
              AGGREGATED OPTIONS/SAR EXERCISES IN LAST FISCAL YEAR
                     AND FISCAL YEAR-END OPTIONS/SAR VALUES

                                                                          Number Of
                                                                         Securities
                                                                         Underlying
                                                                         Unexercised
                                                                        Options/sars          Value Of Unexercised
                                                                        at Fy-end (#)            Options/sars
                             Shares Acquired       Value Realized       -------------             Options/sars
Name                         On Exercise (#)           ($)(1)            Exercisable            at Fy-end ($)(2)
- - ----                         ---------------           ------            -----------            ----------------


<S>                                <C>               <C>                    <C>                  <C>       
John F. Perotti. . . .             297               $11,479.05             285                  $10,659.00

Craig E. Toensing. . .             221               $ 6,939.40             211                  $ 7,891.40
</TABLE>

- - --------------------

(1)  Value  realized is the  difference  between  the fair  market  value of the
     Bank's  Common Stock on the date  exercised  and the exercise  price of the
     options exercised.

(2)  Value is the difference  between the fair market value of the Bank's Common
     Stock at year end and the exercise price of the option.


INSURANCE

   In addition to the cash  compensation  paid to the executive  officers of the
Bank, the executive  officers receive group life,  health,  hospitalization  and
medical insurance coverage.  However,  these plans do not discriminate in scope,
terms,  or  operation,  in favor of  officers or  directors  of the Bank and are
available generally to all full-time employees.

PENSION PLAN

   The  Bank  maintains  a  noncontributory  defined  benefit  pension  plan for
officers and other salaried  employees who become  participants  after attaining
age 21 and  completing  one year of  service.  Pension  benefits  are based upon
average base salary  (determined as of each January 1st) during the highest five
consecutive  years of service prior to attaining  normal  retirement  date.  The
amount of annual  benefit is fifty  percent  (50%) of average  base  salary less
fifty percent (50%) of the primary Social Security  benefit,  pro rated for less
than 25 years of service,  plus  one-half of one percent  (.5%) of average  base
salary for each of up to ten additional  years of service.  This benefit formula
may be modified to conform with recent changes in the pension laws.

                                      -25-
<PAGE>

    The  present  average  base  salary  and years of service to date of Messrs.
Perotti and  Toensing  are:  Mr.  Perotti:  $129,579;  25 years;  Mr.  Toensing:
$99,337;  17 years.  The  following  table  shows  estimated  annual  retirement
benefits  payable at normal  retirement  date as a  straight  life  annuity  for
various  average  base  salary  and  service  categories  before the offset of a
portion of the primary Social Security benefit.

Average
Base Salary                      Estimated Annual Retirement Benefit With
At Retirement                    Years Of Service At Retirement Indicated
- - -------------                    ----------------------------------------
                           10 Years       20 Years      25 Years        35 Years
$60,000                    $12,000         $24,000       $30,000         $33,000
 70,000                     14,000          28,000        35,000          38,500
 80,000                     16,000          32,000        40,000          44,000
 90,000                     18,000          36,000        45,000          49,500
100,000                     20,000          40,000        50,000          55,000
110,000                     22,000          44,000        55,000          60,500
120,000                     24,000          48,000        60,000          66,000
130,000                     26,000          52,000        65,000          71,500
140,000                     28,000          56,000        70,000          77,000


   The Bank has also entered into a  supplemental  retirement  arrangement  with
John F.  Perotti.  Following  retirement  at age 65, Mr.  Perotti  will  receive
payments  for a period of ten  years.  These  payments  are in  addition  to any
payments under the Bank's retirement plan.

COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

   Section 16(a) of the  Securities  Exchange Act of 1934, as amended,  requires
the Bank's  executive  officers,  directors  and  persons  who own more than ten
percent  (10%) of the Bank's  Common  Stock,  to file with the  Federal  Deposit
Insurance Corporation (the "FDIC") reports of ownership and changes in ownership
of the Bank's  Common Stock.  Executive  officers,  directors  and  shareholders
owning greater than ten percent (10%) of the Bank's Common Stock are required by
the FDIC's  regulations to furnish the Bank with copies of all such reports that
they file.

   Based  solely  on a review of copies of  reports  filed  with the FDIC  since
February,  1998 and of written representations by certain executive officers and
directors,  all persons  subject to the reporting  requirements of Section 16(a)
filed the  required  reports on a timely basis except that John R. H. Blum filed
one (1) late report disclosing two (2)  transactions,  John F. Perotti filed one
(1) late report disclosing three (3)  transactions,  Anna Whitbeck filed one (1)
late report  disclosing one (1) transaction,  Robert Peterson filed one (1) late
report  disclosing  (2)  transactions  and Margaret M. Wilcox filed one (1) late
report disclosing two (2) transactions.

                                      -26-
<PAGE>

   THE BOARD OF DIRECTORS  RECOMMENDS A VOTE "FOR" THE PROPOSAL TO ELECT THE TWO
(2) NOMINEES TO THE BOARD OF DIRECTORS FOR A TERM OF THREE (3) YEARS.  DIRECTORS
ARE ELECTED BY A PLURALITY  OF THE VOTES CAST BY THE SHARES  ENTITLED TO VOTE AT
THE MEETING. PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE SO VOTED UNLESS
SHAREHOLDERS SPECIFY A CONTRARY CHOICE ON THE PROXY CARD.

                                   PROPOSAL 2

                       RATIFICATION OF THE APPOINTMENT OF
                              INDEPENDENT AUDITORS

   Shatswell,  MacLeod & Company,  P.C. served as the Bank's  independent public
accountants for the fiscal year ending December 31, 1997. The Board of Directors
has  appointed  Shatswell,   MacLeod  &  Company,  P.C.  as  independent  public
accountants for the fiscal year ending December 31, 1998. Shareholders are asked
to consider and ratify the appointment by the Board of Directors.

   The Bank has been  advised  that a  representative  of  Shatswell,  MacLeod &
Company, P.C. may be present at the Annual Meeting of Shareholders. They will be
afforded the  opportunity to make a statement,  should they desire to do so, and
respond to appropriate questions.

   THE BOARD OF DIRECTORS  FAVORS A VOTE "FOR" THE  RATIFICATION  OF PROPOSAL 2.
PROXIES SOLICITED BY THE BOARD OF DIRECTORS WILL BE SO VOTED UNLESS SHAREHOLDERS
SPECIFY A CONTRARY CHOICE ON THE PROXY CARD.

   THE PROPOSAL TO RATIFY THE APPOINTMENT OF SHATSWELL,  MACLEOD & COMPANY, P.C.
WILL BE APPROVED IF THE  AFFIRMATIVE  VOTES CAST EXCEED THE VOTES CAST  OPPOSING
THE TRANSACTION.

                                   PROPOSAL 3

                      APPROVAL OF THE PLAN AND THE EXCHANGE

   Set forth  below is a brief  description  of the  Exchange,  a summary of the
Plan, and certain  background  information.  The summary of the Plan attempts to
summarize  all  material  matters  but does not  purport to be  complete  and is
qualified in its entirety by reference to the Plan.

GENERAL

    Under the terms of the Plan, at the Effective Time (as defined  below),  the
Company will acquire in a single  transaction  all of the issued and outstanding
shares of Bank Common Stock, so that immediately thereafter,  each share of Bank
Common Stock (other than Salisbury  Dissenting  Shares as defined below) will be
converted  automatically  and without further action by the holders thereof into
six (6) shares of Company  Common Stock.  The Effective Time will occur upon the
later of: (i) the date of the last to be  received  of the  required  regulatory
approvals applied for pursuant to the Plan (as defined below) and the expiration
of any waiting  periods  required after such approvals are 

                                      -27-
<PAGE>

granted; or (ii) the date on which the last of the conditions to the Exchange as
specified in the Plan has been  satisfied or otherwise  fulfilled or  compliance
therewith has been waived. It is presently expected that the Effective Time will
occur during the Summer of 1998.

    As used herein, the term "Salisbury  Dissenting Shares" means shares of Bank
Common Stock owned by a shareholder of Salisbury who,  pursuant to the appraisal
provisions of Section  36a-181(c) of the  Connecticut  Bank Holding Company Act:
(i) has on or before the date of the Annual  Meeting  given to Salisbury  his or
her written  objection to the Exchange;  and (ii) within ten days after the Plan
has been filed with the Secretary of the State of the State of Connecticut,  has
demanded in writing  payment from  Salisbury of the "value" of his or her shares
of Bank Common Stock as of the Effective  Time. If Salisbury and the shareholder
are  unable to agree  upon the value of his or her  shares,  such  value will be
determined by a committee of three (3) disinterested  persons,  one to be chosen
by such  shareholder,  one by  Salisbury  and  the  third  by the  two (2)  thus
selected.

BACKGROUND OF THE EXCHANGE

    During the past two years, the Board of Directors of Salisbury evaluated the
possible  reorganization of Salisbury as a subsidiary of a newly-formed  holding
company. The Board considered issues such as the tax and regulatory consequences
of such a  restructuring,  and the  costs to  Salisbury  of the  formation  of a
holding company.  The Board determined that it would be in the best interests of
Salisbury and its  shareholders to restructure  Salisbury into a holding company
structure for the reasons set forth below.

REASONS FOR THE EXCHANGE

    The Board of  Directors  of  Salisbury  believes  that the  holding  company
structure  will  better suit the current  and future  interests  of  Salisbury's
shareholders.  In the  opinion  of the  Board  of  Directors  of the  Bank,  the
formation  of a  bank  holding  company  will  provide  the  Bank  with  greater
flexibility  in  acquiring  other  financial  institutions  and  flexibility  in
engaging in non-banking  activities,  to utilize  alternative sources of capital
that are not available to the Bank and in responding to changes in law, and will
provide  investors and potential  investors with  increased  access to financial
information  with  respect  to the  Company  and  subsidiary  through  the SEC's
Internet site.

    Under the Bank Holding  Company Act, with the prior  approval of the Federal
Reserve  Board,  the Company may organize or acquire  certain other  financially
related  businesses  without  stockholder  approval.  The Company has no present
plans for such  acquisitions.  See  "Regulation  and  Supervision."  

    The  Bank's  primary  federal  regulatory  agency  is  the  Federal  Deposit
Insurance  Corporation  (the  "FDIC").   Because  the  Bank's  Common  Stock  is
registered  under the  Securities  Act and the 1934 Act,  the Bank is subject to
certain  reporting  requirements  and is required to file Annual Reports on Form
10-K,  Quarterly  Reports on Form 10-Q,  Current  Reports on Form 8-K, and proxy
statements. However, all of these filings are made with the FDIC rather than the
SEC.  While this  information  is  available to the public at the offices of the
FDIC,  the FDIC does not  maintain  an Internet  site such as the Edgar  service
maintained by the SEC permitting  online  computer  access to documents filed by
the Bank. The Company will file its periodic  reports and proxy  statements with
the SEC.  Accordingly,  such  reports and  statements  will be  available to the
public via online computer  access through the SEC's Edgar system.  The Board of
Directors  of the Bank  believes  that this access will

                                      -28-
<PAGE>

be  beneficial  both for current  investors  and  prospective  investors  in the
Company.

VOTE REQUIRED

    Under Section 36a-181 of the Connecticut  General Statutes,  approval of the
Plan requires the affirmative  vote of the holders of at least two-thirds of the
issued and outstanding shares of Bank Common Stock.

    THE PLAN  MUST BE  APPROVED  BY A  TWO-THIRDS  MAJORITY  OF THE  ISSUED  AND
OUTSTANDING  SHARES OF BANK COMMON  STOCK.  THE BOARD OF  DIRECTORS OF SALISBURY
UNANIMOUSLY  RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" THE PROPOSAL TO APPROVE THE
PLAN.

    The terms of the  Exchange  were  determined  unilaterally  by the Boards of
Directors of Salisbury and of the Company and are not the result of  arms-length
negotiations.  The Plan was approved unanimously by the directors of the Company
and Salisbury.

EXCHANGE OF SALISBURY SHARES

    Upon  consummation  of the Exchange  each holder of the Bank's  Common Stock
will become the holder of six (6) shares of Company  Common Stock for each share
of the Bank's  Common  Stock owned by them  immediately  prior to the  Effective
Time.  Dissenting  shareholders of Salisbury who follow the statutory procedures
described herein under  "APPRAISAL  RIGHTS OF DISSENTING  SHAREHOLDERS"  will be
paid the value of their shares of Bank Common Stock in cash by Salisbury, unless
the Company exercises its right not to conclude the Exchange.

    Pursuant to the terms of the Plan,  any  shareholder of Salisbury who, on or
before the date of the Annual  Meeting,  gave written notice to Salisbury of his
or her intent to demand  payment for the value of his or her Bank  Common  Stock
pursuant to the  requirements of Section  36a-181(c) of the Connecticut  General
Statutes and who later perfects his or her right by demanding such payment shall
have no further rights as a shareholder of Salisbury,  and the certificates held
by such  dissenting  shareholder  shall  represent only the right to receive the
value of the Bank Common Stock.

    At the Effective Time, a certificate  representing  one share of Bank Common
Stock  shall be deemed to  represent  six (6)  shares of Company  Common  Stock,
except for certificates  representing  Salisbury  Dissenting  Shares.  After the
Effective Time,  shareholders  will exchange their present  certificates for new
certificates  representing shares of Company Common Stock.  Shareholders will be
notified by the transfer agent for Salisbury and the Company as to the procedure
for the  exchange of Bank Common  Stock  certificates  for Company  Common Stock
certificates.  Their present stock  certificates will for all purposes after the
Effective  Time until  exchanged  with the transfer  agent  represent  shares of
Company Common Stock, and the holders of those certificates will have all rights
of shareholders of the Company.

                                      -29-
 <PAGE>

                  SHAREHOLDERS OF SALISBURY WILL EXCHANGE THEIR
                    PRESENT CERTIFICATES FOR NEW CERTIFICATES
                   REPRESENTING COMPANY COMMON STOCK AFTER THE
                            EXCHANGE IS CONSUMMATED.

GOVERNMENTAL AND REGULATORY APPROVALS

   The  Exchange  requires  approval by the  Federal  Reserve  Board  because it
involves the  acquisition by the Company of 100% of the voting shares of a bank.
An application  for such approval is anticipated to be filed prior to the Annual
Meeting.

   The Exchange is also subject to the prior approval of the Connecticut Banking
Commissioner  (the  "Commissioner"),  which approval cannot be given until after
the holders of at least two-thirds of the issued and outstanding  shares of Bank
Common Stock have approved the Plan and the  Exchange.  An  application  for the
approval of the  Commissioner  has been filed with the Department of Banking and
the application is pending. The Commissioner must determine whether the terms of
the Plan are reasonable and in accordance with law and sound public policy.  See
"CERTAIN LEGAL MATTERS."

FEDERAL INCOME TAX CONSEQUENCES

   The Bank and the Company will not request a ruling from the Internal  Revenue
Service, but will obtain an opinion, that the federal income tax consequences of
the Exchange will be substantially as follows:

   (a) Shareholders of Salisbury will recognize  neither gain nor loss under the
provisions of the Code on receiving  shares of Company  Common Stock in exchange
for their Bank Common Stock (except for those  shareholders  who receive payment
for the value of their Bank  Common  Stock from  Salisbury  in  accordance  with
Section 36a-181(c) of the Connecticut BHC Act);

   (b) The adjusted basis of each share of Company Common Stock received by each
former  shareholder  of Salisbury by reason of the Exchange  will be the same as
the adjusted basis of the Bank Common Stock exchanged therefor; and

   (c) The holding period of each share of Company Common Stock received by each
former  shareholder  of  Salisbury  by reason of the  Exchange  will include the
holding period of the Bank Common Stock exchanged  therefor,  provided that such
Bank Common Stock was held as a capital asset at the time of the Exchange.

    Shareholders of Salisbury who exercise their  dissenters'  appraisal  rights
and  receive  cash in  exchange  for their  shares  of Bank  Common  Stock  will
recognize  taxable  income or loss for federal income tax purposes in connection
with the transaction. The amount of that income or loss and the tax treatment of
that  income or loss (that is whether it  constitutes  ordinary  income or loss,
short-term  capital  gain or loss or  long-term  capital gain or loss) will turn
upon a number of factual considerations peculiar to the individual shareholder.

                                      -30-
<PAGE>

    Shareholders of Salisbury considering exercising their dissenters' appraisal
rights with respect to their shares of Bank Common  Stock should  consult  their
personal  income tax advisors  for  specific  advice with respect to the federal
income tax consequences of that exercise.

           IT IS RECOMMENDED THAT EACH SHAREHOLDER OF SALISBURY CONFER
           WITH HIS OR HER OWN TAX OR FINANCIAL ADVISOR AS TO THE TAX
            CONSEQUENCES OF THE EXCHANGE, INCLUDING THE CONSEQUENCES
                           UNDER STATE AND LOCAL LAW.

CONDITIONS TO THE EXCHANGE

   The  obligations  of the Company and  Salisbury  to cause the  Exchange to be
consummated are subject to the satisfaction,  prior to or at the Effective Time,
of the  following  conditions:  (1)  receipt  of all  regulatory  approvals  and
authorizations,  including,  without limitation,  the approvals of (i) all state
securities law agencies that have  jurisdiction over the offers and sales of the
Company  Common Stock pursuant to the Exchange,  (ii) the Federal  Reserve Board
under the Bank Holding Company Act of 1956 (the "Federal BHC Act") and (iii) the
Commissioner  under the Connecticut  BHC Act, and all other consents,  approvals
and permissions necessary to permit consummation of the Exchange shall have been
received  and shall be in full force and effect;  (2) this Proxy  Statement  and
Prospectus shall have been filed in accordance with the rules and regulations of
the FDIC and  shall  have  been  mailed  to the  shareholders  of  Salisbury  in
accordance with such rules and regulations;  (3) at the Annual Meeting, the Plan
shall have been  approved  by the  affirmative  vote of the  holders of at least
two-thirds of all outstanding shares of Bank Common Stock; and (4) Salisbury and
the Company shall have received an opinion  satisfactory to them with respect to
such tax consequences of the Exchange.

   In  addition to those  conditions  outlined  above,  the  obligations  of the
Company  under  the Plan are  subject  (unless  waived  by the  Company)  to the
fulfillment  prior to or at the Effective Time that each of the  "affiliates" of
Salisbury shall have delivered to the Company a letter agreement with respect to
restrictions on resale of the Company Common Stock received by such  affiliates.
See "APPROVAL OF THE PLAN AND THE EXCHANGE-RESALE OF COMPANY COMMON STOCK."

AMENDMENT

   The Plan may not be  altered,  changed  or  amended  in any way  except  by a
writing  approved  by the  respective  Boards of  Directors  of the  Company and
Salisbury  executed by a person or persons so authorized  by them.  Any material
amendment  to the  Plan  made  subsequent  to any  approval  of the  Plan by the
shareholders of Salisbury would require further shareholder approval.

TERMINATION AND ABANDONMENT

   The  Plan  may  be  terminated   before  the  Effective  Time  of  the  Plan,
notwithstanding any approval by the shareholders of Salisbury if:

                                      -31-
<PAGE>

   (1)  the  number  of  shares  of  Bank  Common  Stock  owned  by   dissenting
shareholders  shall make  consummation of the  transactions  contemplated by the
Plan  inadvisable  in the  opinion or the Bank or the  Company;  (2) any action,
suit,  proceeding or claim has been instituted,  made or threatened  relating to
the Plan which shall make  consummation of the transactions  contemplated by the
Plan  inadvisable  in  the  opinion  of  the  Bank  or  the  Company;   (3)  the
Reorganization  shall not have been consummated by December 31, 1998; or (4) for
any  reason  consummation  of  the  transactions  contemplated  by the  Plan  is
inadvisable in the opinion of the Bank or the Company.

ACCOUNTING TREATMENT

   The Company and  Salisbury  intend that the Exchange be accounted  for in the
same manner as a "pooling of interests" in accordance  with  generally  accepted
accounting  principles.   Under  this  concept,  the  assets,   liabilities  and
shareholders'  equity of Salisbury,  as reported on its balance  sheet,  will be
combined with the assets, liabilities and shareholders' equity of the Company.

SALISBURY STOCK OPTIONS

   All  options to acquire  Bank Common  Stock which are issued  pursuant to the
Bank's  Employee Stock Purchase Plan, and which are outstanding at the Effective
Time will be assumed by the Company at the Effective  Time, and each such option
will become an option to acquire six (6) shares of Company Common Stock.

EXPENSES

   Salisbury's  expenses  incident to the consummation of the Exchange are to be
paid by Salisbury and the Company's expenses are to be paid by the Company.

RESALE OF COMPANY COMMON STOCK

   Company  Common  Stock to be received by  shareholders  of  Salisbury  may be
freely  sold,  except  for  shares  to be  received  by  those  shareholders  of
Salisbury,  including  its  directors,  who may be  deemed  "affiliates"  of the
Company (i.e., persons  controlling,  controlled by or under common control with
the Company). Sales of Company Common Stock by those persons may be made only in
compliance  with the  provisions of Rule 144 under the Securities Act of 1933 or
in a manner  otherwise in compliance with such act. In general,  such affiliates
could resell Company  Common Stock under Rule 144 only in brokers'  transactions
or in  transactions  directly  with a market  maker,  and only if the  number of
shares  sold by each  affiliate  (or,  if two or more  affiliates  agree  to act
together, then the aggregate number of shares sold by them) during any period of
three (3) months  does not exceed the greater of 1% of the  outstanding  Company
Common Stock or the average  weekly volume of trading in Company Common Stock in
the four weeks preceding the sale.

LISTING ON THE AMEX STOCK MARKET

   The  Bank's   Common   Stock  is  not  traded  on  any  exchange  or  in  the
over-the-counter  market.  The Company was formed  recently  and the Company has
never  issued  capital  stock.  Application  has been made for  quotation of the
Company  Common  Stock on the AMEX Stock  Market  under the symbol  "SBTL".  The
Company will seek to encourage at least three (3) market makers to make a market
in the Company's Common Stock.

                                      -32-
<PAGE>

   Making a market  involves  maintaining bid and ask quotations and being able,
as principal,  to effect  transactions in reasonable  quantities at those quoted
prices, subject to various securities laws and other regulatory requirements.  A
public trading market having the desirable  characteristics of depth, liquidity,
and orderliness  depends upon the existence of willing buyers and sellers at any
given time,  the presence of which is dependent on the  individual  decisions of
buyers and sellers  over which  neither  the  Company  nor any market  maker has
control.  Accordingly,  there  can be no  assurance  that an active  and  liquid
trading market for the Company Common Stock will develop or, if developed,  will
continue. In addition,  there can be no assurance that the Company's Application
to AMEX will be approved.

DEREGISTRATION OF THE BANK'S COMMON STOCK

   If the  Reorganization is consummated,  the Bank's Common Stock will cease to
be traded,  and the Bank intends to seek the  deregistration of its Common Stock
from the  provisions of the Exchange Act.  However,  the Company's  Common Stock
will be registered with the SEC and the Company has applied for quotation of the
Company Common Stock on the AMEX Stock Market.

                  APPRAISAL RIGHTS OF DISSENTING SHAREHOLDERS

   Connecticut  law  provides  an  exclusive   appraisal  right  for  dissenting
shareholders of Salisbury.  Under Section 36a-181(c) of the Connecticut BHC Act,
a holder of Bank Common Stock has the right,  provided the conditions  specified
are met, to be paid the "value" of his Bank  Common  Stock.  In order to qualify
for such payments a shareholder of Salisbury  must, on or before the date of the
Annual  Meeting,  give written  notice to Salisbury of his objection to the Plan
and the  Exchange.  If the  requisite  number of  holders of Bank  Common  Stock
approve the  Exchange  and the Plan is filed with the  Connecticut  Secretary of
State in  accordance  with  Connecticut  law,  then a  shareholder  of record of
Salisbury  desiring to receive the "value" of his Bank Common  Stock and who has
timely given his written objection must, within ten days after the Plan has been
filed with the  Connecticut  Secretary of State,  demand in writing payment from
Salisbury of the "value" of his shares of Bank Common Stock as of the  Effective
Time.  Salisbury must pay such dissenting  shareholder the "value" of his shares
within three (3) months of the Effective Time.

   In case of disagreement between Salisbury and the dissenting shareholder with
respect to the "value" of his shares, such "value" shall be ascertained by three
(3) disinterested persons, one to be chosen by the dissenting  shareholder,  one
by Salisbury and the third by the two thus selected.  If the award determined by
the three (3) disinterested persons is not paid within sixty days from its date,
the award shall become a debt of Salisbury and the  dissenting  shareholder  may
collect it as such and, upon receiving payment therefor,  must transfer his Bank
Common Stock to Salisbury.

   Pursuant to the terms of the Plan, at the Effective  Time, any shareholder of
Salisbury, who, on or before the date of the Annual Meeting, gave written notice
to Salisbury of his or her intent to demand  payment for the value of his or her
Bank Common Stock  pursuant to the  requirements  of Section  36a-181(c)  of the
Connecticut  Bank  Holding  Company  Act  shall  have  no  further  rights  as a
shareholder  of  Salisbury,   and  the  certificates  held  by  such  dissenting
shareholder  shall  represent  only the right to  receive  the value of the Bank
Common Stock.


                                      -33-
<PAGE>

   The  foregoing  summary  of  the  rights  of  dissenting  shareholders  under
Connecticut law is qualified in its entirety by reference to Section  36a-181(c)
of the Connecticut General Statutes,  the text of which is set forth in Appendix
B.

   The receipt of cash  pursuant to the exercise of  appraisal  rights will be a
taxable  transaction for federal income tax purposes.  See "APPROVAL OF THE PLAN
AND THE EXCHANGE FEDERAL INCOME TAX CONSEQUENCES."

   Any  shareholder  of Salisbury  who desires to exercise his or her  appraisal
rights should carefully review Section 36a-181(c) of the Connecticut BHC Act and
is urged to consult his or her legal  advisor  before  electing or attempting to
exercise such rights.  A shareholder's  failure to vote against the Plan and the
Exchange will not  constitute a waiver of his appraisal  rights.  However,  each
shareholder  of  Salisbury  who fails to object in  writing  to the Plan and the
Exchange  on or before the date of the Annual  Meeting  and to demand in writing
payment of the "value" of his Bank Common  Stock  within ten days after the Plan
has been filed with the  Connecticut  Secretary  of State will be deemed to have
assented to the Plan and the Exchange, whether or not he or she voted to approve
the Plan and the  Exchange,  and  will be  entitled  to  receive  a  certificate
representing  shares of  Company  Common  Stock in the  manner  and on the terms
specified in the Plan. An objection must be in addition to and separate from any
proxy or vote  against  the Plan and the  Exchange  and should be  submitted  to
Margaret M.  Wilcox,  Secretary  of Salisbury  Bank and Trust  Company,  Bissell
Street,  Lakeville,  Connecticut  06039.  Salisbury  presently intends to inform
dissenting  shareholders  of its intention to file the Plan with the Connecticut
Secretary of State and the date when the Plan will be so filed.

          A VOTE AGAINST THE PLAN AND THE EXCHANGE WILL NOT SATISFY THE
      REQUIREMENTS THAT A DISSENTING SHAREHOLDER DELIVER HIS OR HER WRITTEN
    OBJECTION TO THE EXCHANGE PRIOR TO OR ON THE DATE OF THE ANNUAL MEETING.

                              CERTAIN LEGAL MATTERS

   The  Exchange  is subject to the  requirements  of  Federal  and  Connecticut
banking statutes, rules and regulations, which provide that certain acquisitions
may not be consummated without the approval of the Federal Reserve Board and the
Connecticut Banking Commissioner.

THE BANK HOLDING COMPANY ACT

   The Company was organized to act as a "bank holding  company" as such term is
defined in the Bank Holding Company Act of 1956, as amended (the "BHCA").  Under
the BHCA, the Company must submit an application (the "FRB  Application") to the
Federal  Reserve Board before the Company may become a bank holding  company and
before the Exchange contemplated by the Plan can be consummated. The Company has
prepared and  submitted  the FRB  Application  to the Federal  Reserve Board for
approval to become a bank holding  company.  Such approval is a condition to the
obligations of the Company and Salisbury to consummate the Exchange.

   The Federal  Reserve Board is prohibited  from  approving any  acquisition or
merger pursuant to Section 3 of the BHCA; (i) that would result in a monopoly or
that would be in furtherance  of any  combination or conspiracy to monopolize or
to  attempt  to  monopolize  the  business  of banking in any part of the United
States; or (ii) the effect of which in any section of the United States may be

                                      -34-
<PAGE>

substantially to lessen competition,  or to tend to create a monopoly, or result
in a  restraint  of trade,  unless  the  Federal  Reserve  Board  finds that the
anti-competitive effects of the transaction are clearly outweighed in the public
interest by the probable  effect of the  transaction in meeting the  convenience
and needs of the communities to be served.

   Additionally,  in reviewing the FRB  Application,  the Federal  Reserve Board
will consider the financial  condition and future prospects of the Company,  and
Salisbury  as  well  as  the  competency,   experience,  and  integrity of their
respective  officers and directors.  In addition,  the Federal  Reserve  Board's
Regulation  Y  provides  that the  Federal  Reserve  Board  may not  approve  an
application  if the  applicant  has failed to provide the Federal  Reserve Board
with adequate assurances it will make available information about its operations
and  activities  to permit the Federal  Reserve  Board to determine  and enforce
compliance  with the BHCA. As part of, or in addition to,  consideration  of the
above factors,  it is anticipated  that the Federal  Reserve Board will consider
the regulatory status of the parties,  current and projected economic conditions
in the New  England  region,  and the overall  capital and safety and  soundness
consideration  established by Federal Deposit Insurance Corporation  Improvement
Act of 1991 ("FDICIA").  Salisbury is currently  considered a "well capitalized"
institution under the framework established by FDICIA.

   In addition,  under the Community  Reinvestment  Act of 1977, as amended (the
"CRA"),  the  Federal  Reserve  Board  must  take  into  account  the  record of
performance  of  Salisbury  in meeting the  convenience  and needs of its entire
community, including the low and moderate income neighborhoods existing therein.
Salisbury  received a CRA  rating of  "satisfactory"  after its most  recent CRA
regulatory examination.

   Regulation Y, which is the  implementing  Federal  Reserve  Board  regulation
under the BHCA,  requires the Federal Reserve Board to furnish notice and a copy
of the FRB  Application  to the  primary  banking  supervisor  of the bank to be
acquired,  which in Salisbury's case is the FDIC. The primary banking supervisor
has 30 days to submit  its  views and  recommendations  to the  Federal  Reserve
Board.  The Federal  Reserve  Board is required to hold a public  hearing in the
event its receives a written  recommendation  of disapproval of the  application
from the primary banking supervisor within such 30 day period.

   Furthermore,  the BHCA and Regulation Y require publication of notice of, and
the  opportunity  for public comment on, the FRB  Application  and authorize the
Federal  Reserve  Board  to  permit  interested  parties  to  intervene  in  the
proceedings and to hold a public hearing in connection  therewith if the Federal
Reserve  Board  determines  that such a hearing would be  appropriate.  Any such
intervention  by third  parties  could  prolong the period  during which the FRB
Application is subject to review by the Federal Reserve Board.

   Even if the Federal  Reserve Board  approves the Exchange,  the United States
Department  of Justice  nevertheless  may, at any time within 30 days after such
approval,  bring an action  challenging the Exchange under the Federal antitrust
laws, in which case the  effectiveness  of the Federal Reserve Board's  approval
would be stayed pending a final ruling by an appropriate  United States District
Court and any possible appeal. Failure of the Department of Justice to challenge
the Exchange  does not,  however,  exempt the Company from  complying  with both
state and Federal  antitrust  laws after the Exchange has been  consummated,  or
immunize the Exchange  from future  challenge by the  Department of Justice or a
private  litigant  under  Section 2 of the Sherman Act. Any action or failure to
act by the  Department  of Justice  with  regard to the  Exchange  also does not
immunize the Exchange from  challenge by a private  litigant  under Section 7 of
the Clayton Act prior to  

                                      -35-
<PAGE>

consummation  of the Exchange and prior to  termination  of the 30 day period in
which the Department of Justice may bring an action challenging the Exchange or,
if such an action is commenced, prior to termination of any such action.

CONNECTICUT BANK HOLDING COMPANY AND BANK ACQUISITION ACT

   Under the Connecticut BHC Act, the Plan must be approved by the  Commissioner
and filed by him with the Connecticut  Secretary of the State. It is a condition
to the obligations of the Company and Salisbury to consummate the Exchange, that
such  approval be obtained  and such filing be made.  The Company has applied to
the  Banking  Commissioner  for  approval  of the  Plan and the  application  is
pending.

                             COMPANY CAPITAL STOCK

   At the Effective Time the  certificate of  incorporation  of the Company will
authorize the issuance of 3,000,000  shares of common stock,  par value $.10 per
share.

   If the Exchange is  consummated,  there will be  outstanding at the Effective
Time a number of  shares  of  Company  Common  Stock  equal to six (6) times the
number of shares of Bank Common  Stock then  outstanding,  less shares for which
dissenter's  appraisal rights have been exercised.  Additional shares of Company
Common Stock will be reserved for the exercise of options  outstanding and to be
granted under the Bank's  Employee Stock Purchase Plan. All such options will be
assumed by the Company once the Exchange is  consummated.  See  "APPROVAL OF THE
PLAN AND THE EXCHANGE - SALISBURY STOCK OPTIONS."

   Thus, once the Exchange is consummated, options outstanding and to be granted
under the Bank's Employee Stock Purchase Plan to purchase Bank Common Stock will
become options to purchase Company Common Stock.

   If the Exchange  were  consummated  as of May 15, 1998,  1,561,638  shares of
Company  Common  Stock would be issued and  outstanding  and a maximum of 16,218
shares would be reserved for issuance upon exercise of options  outstanding  and
to be granted under the Bank's Employee Stock Purchase Plan.

   All shares of Company Common Stock issued upon  consummation  of the Exchange
or exercise of options will be, when issued as described herein,  fully paid and
non-assessable.

   Certain  provisions of the  Certificate  of  Incorporation  and Bylaws of the
Company  may make the  accomplishment  of  certain  mergers  and other  business
combinations  more difficult.  Such  provisions  affect the rights of holders of
Company  Common  Stock,  and the  amendment  of such  provisions  is  subject to
"super-majority"  voting requirements.  See "COMPARISON OF THE RIGHTS OF HOLDERS
OF BANK COMMON STOCK AND COMPANY COMMON CAPITAL STOCK."

VOTING RIGHTS

   Each  holder of Company  Common  Stock is entitled to one vote for each share
held. The shares of Company Common Stock do not have cumulative voting rights.

                                      -36-
<PAGE>

PREEMPTIVE RIGHTS

   Under the Company's Certificate of Incorporation, shareholders of the Company
do not have  preemptive  rights to subscribe for or purchase shares of any class
of capital  stock now or hereafter  authorized or  securities  convertible  into
shares of any class of capital stock of the Company.  Without preemptive rights,
a  shareholder's  ownership  is subject to  dilution  if  additional  shares are
issued.

DIVIDEND RIGHTS

   The holders of Company  Common  Stock will be  entitled to receive  dividends
when, as and if declared by the Board of Directors of the Company. Dividends may
be  declared  and  paid by the  Company  only  out of  funds  legally  available
therefor.  For the foreseeable  future,  the sole source of amounts available to
the Company for the declaration of dividends will be dividends declared and paid
by  Salisbury  on Bank Common  Stock after  consummation  of the  Exchange.  Any
amounts  received by the Company will be used to pay the  operating  expenses of
the  Company,  and for  other  activities  in which  it may  engage  before  any
dividends can be paid on Company Common Stock.  For a description of limitations
on the  ability of  Salisbury  to declare and pay any  dividends  on Bank Common
Stock, see "BANK CAPITAL STOCK-DIVIDENDS." The present intention of the Board of
Directors  of the  Company is to declare and pay cash  dividends  on a quarterly
basis. The payment and amount of any dividend will depend on the future earnings
of the Company and Salisbury.

TRANSFER AGENT AND REGISTRAR

   Registrar and Transfer Company, 10 Commerce Drive,  Cranford, New Jersey will
be the transfer agent and registrar for Company Common Stock.

MARKET

   Because no shares of Company  Common Stock have been  issued,  other than the
shares  issued in connection  with the  formation of the Company,  no market for
Company Common Stock has been  established,  and there have been no transactions
therein.

                               BANK CAPITAL STOCK

   The  Certificate  of  Incorporation  of Salisbury  authorizes the issuance of
500,000  shares  of  common  stock,  par  value  $3.33  per  share;  the  Bank's
Certificate  of  Incorporation  does not provide for the  issuance of  preferred
stock.  As of the Record Date,  260,273  shares of Bank Common Stock were issued
and outstanding and were held by 633 shareholders of record.

MARKET

   THE COMMON STOCK OF THE BANK IS TRADED ONLY  INFREQUENTLY  AND NO SUBSTANTIAL
PUBLIC MARKET FOR THE STOCK PRESENTLY EXISTS.  THE COMMON STOCK IS NOT QUOTED ON
THE NASDAQ INTER-DEALER  QUOTATION SYSTEM. Some trading does take place however,
in the over-the-counter market, where the stock is traded as a non-NASDAQ issue.
The stock has several  market  makers who list the issue in the National  Bureau
"Pink Sheets," an interdealer quotation system. Salisbury Bank and Trust Company

                                      -37-
<PAGE>

has the bulletin board quotation  symbol SBTL.  Those trades which have occurred
may not provide a reliable  indication  of the market value of the Common Stock,
as  only  a  limited  trading  market  exists,  and  the  market  price  may  be
substantially affected by the relatively insubstantial volume of transactions.

   As of May 15, 1998 there were approximately 633 stockholders of record of the
Bank's Common Stock.

   The  following  table sets forth for the periods  indicated the range of high
and low prices by quarter of the Bank's  Common  Stock.  These prices  represent
actual sales  between  individual  purchasers  and  sellers,  and do not reflect
commissions paid to brokers.

                                                     HIGH/LOW
1996
   First quarter                                 $ 53.00    $ 51.00
   Second quarter                                $ 53.00    $ 53.00
   Third quarter                                 $ 56.00    $ 53.00
   Fourth quarter                                $ 56.00    $ 56.00
1997
        First quarter                            $ 66.75    $ 60.00
        Second quarter                           $ 67.00    $ 64.00
        Third quarter                            $ 72.50    $ 67.25
        Fourth quarter                           $ 85.00    $ 73.00

1998
        First quarter                            $125.00    $100.00
        Second quarter
        (April 1-
        May 15, 1998)                            $          $

DIVIDENDS

         Holders of Bank Common Stock are entitled to receive dividends when, as
and if  declared  by the  Board  of  Directors  out of funds  legally  available
therefor.  Under the Connecticut  banking statutes,  subject to any restrictions
contained in its Certificate of Incorporation,  a bank such as Salisbury may not
declare a dividend  on its  capital  stock  except  from its net  profits.  "Net
Profits" is defined as the  remainder of all earnings  from current  operations.
The  total of all  dividends  by a bank in any  calendar  year  may not,  unless
specifically approved by the Banking  Commissioner,  exceed the total of its net
profits of that year  combined  with its retained net profits of the  proceeding
two years.  See  "COMPARISON  OF THE RIGHTS OF HOLDERS OF BANK COMMON  STOCK AND
COMPANY COMMON STOCK DIVIDENDS."

         After the Exchange is consummated, Salisbury expects to continue to pay
regular quarterly cash dividends to the Company. There is no assurance, however,
that Salisbury will generate  sufficient revenue to declare and pay regular cash
dividends  to the  Company.  Such  dividends  will  be used  for  the  Company's
operating  expenses  and for  other  activities  in  which  it may  engage  and,
depending on its financial condition, for the payment of dividends.


                                      -38-
<PAGE>

                   COMPARISON OF THE RIGHTS OF HOLDERS OF BANK
                      COMMON STOCK AND COMPANY COMMON STOCK

GENERAL

         As a result of the Exchange, holders of Bank Common Stock, whose rights
are presently  governed by the provisions of Connecticut and Federal banking law
and the  Certificate  of  Incorporation  and Bylaws of  Salisbury,  will  become
shareholders of the Company.  Accordingly,  their rights will be governed by the
provisions of Connecticut  corporate law,  Connecticut  and Federal  banking law
relating to bank holding  companies,  and the Certificate of  Incorporation  and
Bylaws of the Company.

         The Certificate of Incorporation and Bylaws of the Company have certain
provisions which are substantially  similar to the provisions of the Certificate
of Incorporation  and Bylaws of Salisbury.  The Certificate of Incorporation and
Bylaws  of the  Company  also  include  provisions  which are not  contained  in
Salisbury's Certificate of Incorporation and Bylaws.

         Certain  provisions in both Salisbury's and the Company's  Certificates
of Incorporation are intended to enhance the negotiating ability of the Board of
Directors in order to serve the best interests of the  shareholders and may make
it more  difficult  for third  parties  to  acquire  or to  exercise  control of
Salisbury  and the Company.  The Board of Directors of Salisbury is not aware at
this time of any attempt by any person or entity to gain control of Salisbury or
the Company.

         The  following  discussion is only a summary and is not intended in any
way to be a complete description of all of the provisions of the Connecticut and
Federal statutes or the  Certificates of  Incorporation  and Bylaws of Salisbury
and the Company which may affect the rights of shareholders.  It is qualified in
its entirety by  reference  to the  Connecticut  Business  Corporation  Act, the
banking  laws  of the  United  States  and the  State  of  Connecticut,  and the
Certificates of Incorporation and Bylaws of Salisbury and the Company (which are
available upon request from Salisbury).

LIMITATION OF LIABILITY OF DIRECTORS

         The Company's  Certificate of Incorporation  contains a provision which
provides that to the fullest extent permitted by law, no director of the Company
shall  have any  personal  liability  to the  Company  or its  shareholders  for
monetary damages for breach of their fiduciary duty as a director, provided that
the  provisions  will not  eliminate  or limit the  liability  of a director  in
certain circumstances. Specifically, liability will not be eliminated or limited
(i) for any  breach of the  director's  duty of  loyalty  to the  Company or its
shareholders;  (ii) for acts or  omissions  not in good  faith or which  involve
intentional  misconduct  or knowing  violations  of law;  (iii) for any unlawful
payment of dividends,  unlawful stock purchase or unlawful  redemption;  or (iv)
for any  transaction  from  which the  director  derived  an  improper  personal
benefit.

         The Bank's  Certificate of Incorporation does not contain any provision
regarding limitation of liability of the Bank's directors.

                                      -39-
<PAGE>

CAPITALIZATION

         Salisbury has authorized  capital stock consisting of 500,000 shares of
common stock, par value $3.33 per share.

         Under  Connecticut  banking  law,  the  Commissioner  must  approve  an
increase or decrease in  Salisbury's  authorized  capital stock or the par value
thereof.  In addition,  the  authorized  capital  stock of Salisbury  may not be
reduced  below the minimum  requirements  for a new capital  stock bank,  unless
otherwise  approved  by the  Commissioner.  No such  restrictions  or  need  for
Commissioner approval apply to changes in the capitalization of the Company.

         The Board of Directors of Salisbury  has no present  plans to issue any
shares of Bank Common Stock prior to the Exchange. The Board of Directors of the
Company has no present plans to issue any shares of Company  Common Stock beyond
the number to be issued in connection with the Exchange,  except for shares that
will be issued  pursuant to the Bank's  Employee  Stock  Purchase Plan after the
Exchange is consummated.

         The Company has authorized capital stock consisting of 3,000,000 shares
of common stock, par value $.10 per share.

VOTING AND OTHER RIGHTS

         Each holder of Bank Common Stock is entitled to one vote for each share
owned of  record.  There are no  cumulative  voting  rights in the  election  of
directors.  All of the issued and  outstanding  shares of Bank Common  Stock are
fully paid and nonassessable. The Certificate of Incorporation of Salisbury does
not provide for any  conversion  rights,  sinking  fund  provisions,  redemption
provisions  or  restrictions  on  alienability  with  respect to the Bank Common
Stock.

         Holders of Company  Common Stock will possess the same voting rights as
holders of Bank Common Stock. See "COMPANY CAPITAL STOCK - VOTING RIGHTS."

DIVIDENDS

         Holders of Bank Common Stock are entitled to receive dividends when, as
and if  declared  by the  Board  of  Directors  out of funds  legally  available
therefor.

         Under  Connecticut  banking  statutes,   subject  to  any  restrictions
contained in its  Certificate of  Incorporation,  banks such as the Bank may not
pay out in dividends in any calendar  year an amount  exceeding its net profits,
unless the dividend is specifically approved by the Commissioner. Net profits is
defined as the remainder of all earnings from current  operations.  The total of
all  dividends  by a Bank in any  calender  year  may not,  unless  specifically
approved  by Banking  Commissioner,  exceed the total of its net profits of that
year combined with its retained net profits of the preceding two (2) years.  See
"BANK CAPITAL STOCK - DIVIDENDS."

                                   -40-
<PAGE>

         The  Company is  prevented  from  paying  dividends  except  from funds
legally available therefore. See "COMPANY CAPITAL STOCK - DIVIDEND RIGHTS."

         The present  intention  of the Board of  Directors  of  Salisbury is to
declare and pay cash  dividends  on a quarterly  basis.  The Company  expects to
continue Salisbury's dividend policy, taking into account factors including, but
not  limited  to,  net  income,   capital  requirements,   financial  condition,
prevailing economic  conditions,  industry practices,  the needs of the Company,
and other  factors  deemed  relevant  at the time.  See  "BANK  CAPITAL  STOCK -
DIVIDENDS."

PREEMPTIVE RIGHTS

         The  Shareholders  of Salisbury and the  Shareholders of the Company do
not have preemptive rights.  See "COMPANY CAPITAL STOCK - PREEMPTIVE RIGHTS."

SHAREHOLDERS' MEETINGS

         The annual meeting of the  shareholders of Salisbury is held during the
first six (6) months of each  calendar year on such date as is determined by the
Board of Directors in order to elect  directors and transact any other  business
properly  before the  meeting.  The presence in person or by proxy of holders of
shares  entitled  to cast a majority of the votes of all  outstanding  shares of
Bank Common Stock constitutes a quorum at any shareholders' meeting.

         The Company's  Bylaws provide that the Annual  Meeting of  Shareholders
shall be held on such date and at such time and place  within  the first six (6)
months of each year as the Board of Directors may determine from time to time.

BOARD OF DIRECTORS

         Certain  provisions of the Company's  Certificate of Incorporation  and
Bylaws  impede  change  in  majority  control  of the  Board of  Directors.  The
Company's  Certificate of Incorporation  provides that the Board of Directors of
the  Company  will  consist of not less than seven (7) members and not more than
twelve (12) members and will be divided into three (3) classes,  with  directors
in each class  elected  for three (3) year  terms.  The Board of  Directors  may
increase  the number of  directors  by no more than two (2) in each fiscal year,
and may decrease the number of directors at any time (but to not less than seven
(7) directors).  No decrease in the number of directors will shorten the term of
any incumbent  director.  The Company's  Certificate of Incorporation and Bylaws
also impose  restrictions on the ability of shareholders to nominate  candidates
for the Board of Directors, requiring, in general, not less than thirty (30) nor
more than  fifty  (50)  days  prior  written  notice  of such  nominations.  The
Company's  Certificate of  Incorporation  and the Company's  Bylaws provide that
vacancies  created by an increase in the number of  directorships  can be filled
for the unexpired  term by the Board of Directors.  Vacancies  occurring for any
other reasons,  such as death or  resignation,  would be filled by the remaining
directors.  The  effect  of  these  provisions  would  prevent  a  new  majority
shareholder  from  increasing  the size of the Board of Directors  and from then
filling the vacancies  created by such  increase.  They would also prevent a new
majority  shareholder  from  filling  any  vacancies  on the Board of  Directors
arising by resignation, death or other reason.

                                      -41-
<PAGE>

         The Company's  Certificate of  Incorporation  and the Company's  Bylaws
provide  that any director of the Company may be removed from office at any time
with cause by the affirmative vote of at least two-thirds (2/3) of the Directors
then in office.

         The Certificate of Incorporation and Bylaws of the Bank contain similar
provisions  relating to  classification  of the Board of  Directors,  removal of
directors and the filling of vacancies on the Board of Directors.

FAIR PRICE PROVISION

         The Company's  Certificate of Incorporation  also requires that, unless
otherwise  required  by  law,  certain  "business  combinations"  with a  holder
(hereinafter referred to as an "Interested Shareholder") of ten percent (10%) or
more of the  voting  power  of  common  stock  (hereinafter  referred  to as the
"Company  Voting  Stock")  must  be  approved  by   "super-majority"   votes  of
shareholders.  The purpose of this  provision is to  discourage  "front load" or
two-tier  acquisitions.  In this type of acquisition,  one price is offered in a
tender offer for a controlling block of stock and then a much lower price and/or
less  desirable  form of  consideration  is  offered  for the  remainder  of the
outstanding stock.

         Under the  provisions of the Company's  Certificate  of  Incorporation,
three (3) votes are necessary  before a business  combination with an Interested
Shareholder  can  occur.   First,  the  Board  of  Directors  must  approve  the
transaction.  Second, the holders of at least eighty percent (80%) of the voting
power of the  outstanding  Company  Voting Stock must  approve the  transaction.
Third, the holders of at least two-thirds of the voting power of the outstanding
Company Voting Stock other than that  controlled by the  Interested  Shareholder
must approve the transaction.

         The  term  "business   combination"   encompasses   six  categories  of
transactions.  The first includes any merger, consolidation or share exchange by
the  Company  or any  subsidiary  with any  Interested  Shareholder  or  related
persons.  The second category  includes any sale, lease,  exchange,  mortgage or
other disposition of assets to an Interested Shareholder within any twelve month
period which is not in the usual and regular  course of business,  if the assets
have a book value of ten percent  (10%) or more of either the total market value
of the outstanding stock of the Company or the Company's net worth as of the end
of the most  recent  fiscal  quarter.  The third  category  is the  issuance  or
transfer to an Interested Shareholder,  on a non-pro rata basis, of stock having
a market  value equal to five  percent (5%) or more of the total market value of
all shares of stock of the  Company.  The fourth  category is a  liquidation  or
dissolution  proposed by or on behalf of an  Interested  Shareholder  or related
person.   The  fifth   category  is  any   reclassification   of  securities  or
recapitalization  which  increases  an  Interested  Shareholder's  proportionate
ownership of the Company's equity or convertible securities.  The sixth category
is the receipt by an  Interested  Shareholder  of loans,  advances,  guarantees,
pledges or other financial assistance from the Company.

         The   Company's   Certificate   of   Incorporation   exempts  from  the
super-majority voting requirements described above any business combination with
an Interested  Shareholder if the transaction is approved by the Company's Board
of Directors  before the  Interested  Shareholder  first  becomes an  Interested
Shareholder.

                                      -42-
<PAGE>

         The  Company's  Certificate  of  Incorporation  also  exempts  from the
foregoing,   super-majority   voting  requirements  for  business   combinations
described   in  the  first   category   set  forth  above  (that  is,   mergers,
consolidations  and share  exchanges)  which  satisfy  certain  "fair price" and
procedural  provisions.  Five (5) basic conditions must be met in order for this
exemption to apply. The first condition  requires that shareholders  whose stock
is acquired in the second or later stage of an acquisition must receive at least
as much as the highest price the Interested  Shareholder  paid for shares within
the prior two years,  and in some cases a higher price, as determined by various
formulas specified in the exemptive provision. These prices may bear no relation
to the then-current market value of the Company's stock. The second condition is
that the consideration in the business combination must be cash or the same form
of consideration as the Interested  Shareholder previously paid. The requirement
prevents the use of cash in the "first tier" of an acquisition and less valuable
securities in the "second tier". The third condition  provides that prior to the
business  consolidation,  there was no reduction in the annual rate of dividends
paid on the Company's stock and/or increase in the annual rate of dividends paid
should  there be a reverse  stock  split or any similar  transaction  unless the
Interested  Shareholder  voted as a director of the Company against such action.
In addition,  the third condition provides that the Interested Shareholder shall
not have become the  beneficial  owner of any  additional  shares of stock.  The
fourth  condition is designed to ensure that an Interested  Shareholder has not,
through the  exercise of influence  over the  Company,  enhanced his position or
brought about actions detrimental to the other  shareholders.  Thus, any receipt
by the Interested  Shareholder  of specified  financial or tax benefits (such as
loan, advances, pledges or guarantees provided by the Company), will prevent the
use of the "fair price" exemption.  The fifth condition requires that a proxy or
information  statement  complying  with the  provisions  of the  Exchange Act be
mailed to the  Company's  shareholders  at least  thirty  (30) days prior to the
consummation  of  the  business  combination,  whether  or  not  such  proxy  or
information statement is required under the Exchange Act.

         In the event that the requisite  approval of the Board of Directors was
given or the "fair price" and procedural requirements were met with respect to a
particular  business  combination,  the normal voting  requirements of law would
apply. Under Connecticut law, a merger, consolidation, sale of substantially all
of the assets of the  Company or the  adoption of a plan of  dissolution  of the
Company  would require the approval of a majority of the  outstanding  shares of
Company Common Stock. A reclassification of the Company's  securities  involving
an amendment to its Certificate of  Incorporation  would require the approval of
the  holders of a majority  of the  Company's  capital  stock  entitled  to vote
thereon.  A sale of less than all of the assets of the Company,  a merger of the
Company with a Company in which it owns 90% of the outstanding capital stock, or
a reclassification of the Company's securities not involving an amendment to its
Certificate of Incorporation would not require shareholder approval.

         The  Certificate  of   Incorporation   of  the  Bank  contains  similar
provisions   relating  to  certain   business   combinations   with   Interested
Shareholders.  However, the Bank's Certificate of Incorporation does not include
the receipt by an Interested Shareholder of loans, advances, guarantees, pledges
or other financial assistance as constituting a business combination.

BOARD OF DIRECTORS APPROVAL OF A BUSINESS COMBINATION OR STOCK PURCHASE

         The  Company's  Certificate  of  Incorporation  prevents an  Interested
Shareholder from engaging in any "business  combination"  with the Company for a
period  of five (5)  years  following  the date on  which  it  first  became  an
Interested Shareholder (i.e., the date on which it first

                                      -43-
<PAGE>

acquired ten percent (10%) or more of the Company's  Voting Stock).  A "business
combination"  is defined in the same way as for the  purposes  of the fair price
provision  discussed  above.  Nevertheless,   a  business  combination  with  an
Interested  Shareholder  may occur before the  termination  of the five (5) year
period if the Board of Directors of the Company gives its  approval,  before the
date on which the Interested Shareholder becomes an Interested  Shareholder,  to
either the proposed  business  combination  or the proposed  acquisition  of the
Company's Voting Stock.  Moreover,  the majority of the non-employee  members of
the Board of  Directors  (of which  there  must be at least  two) must also give
their prior  approval.  The purpose of this provision is to effectively  require
any  potential  acquiror  of the  Company to seek the  approval  of the Board of
Directors of the Company before launching a takeover attempt.

         In the event that the  requisite  prior Board of  Director  approval is
obtained with respect to a particular  business  combination,  the normal voting
requirements of Connecticut law would apply. Under law, a merger, consolidation,
or sale of substantially all of the assets of the Company or the adoption of the
plan of  dissolution  of the Company would require the approval of a majority of
the outstanding shares of the Company's capital stock. A reclassification of the
Company's  securities involving an amendment to its Certificate of Incorporation
would require the approval of the holders of a majority of the Company's capital
stock entitled to vote thereon.

         The  Certificate  of  Incorporation  of the Bank  contains a  provision
regarding Board of Directors approval of a Business  Combination but not a Stock
Purchase.

CERTIFICATE OF INCORPORATION AMENDMENTS

         Approval of an amendment to the Company's  Certificate of Incorporation
will require the  approval of the holders of only a majority of the  outstanding
shares of the Company's capital stock entitled to vote thereon. However, Article
Eighteenth of the  Certificate of  Incorporation  requires that any amendment by
the provisions of the Company's Certificate of Incorporation relating to various
Board  of  Director  provisions,  provisions  relating  to  restrictions  on the
acquisition of ten percent (10%) or more of the Company's common stock, business
combinations with interested shareholders, meetings of shareholders, the removal
of directors  with cause,  and the  procedure for the amendment of the foregoing
provisions be approved by eighty percent (80%) of the outstanding  shares of the
Company's  capital  stock  entitled to vote  thereon.  If there is an Interested
Shareholder,  the  amendment  must also be  approved by sixty  percent  (60%) of
voting power of the  Company's  issued and  outstanding  shares of capital stock
entitled  to vote  thereon  held  by  shareholders  other  than  the  Interested
Shareholder.

         The Bank's  Certificate of Incorporation  provides that the affirmative
vote of the holders of at least eighty percent (80%) of all of the shares of the
Bank's common stock is required to amend or repeal, or to adopt any provision in
contravention or inconsistent with, certain provisions of the Bank's Certificate
of Incorporation relating to business combinations, and amendments to the Bank's
Certificate of Incorporation.

BYLAW AMENDMENTS

         The Company's Bylaws provide that, except as otherwise  provided by law
or the Company's Bylaws,  the Company's Bylaws may be amended or repealed by (i)
the Company's Board by the affirmative  vote of a majority of the directors then
in office, or (ii) by the shareholders of the Company,  at any annual meeting of
shareholders or special meeting of shareholders called for such

                                      -44-
<PAGE>

purpose, by the affirmative vote of at least a majority of the shares present in
person or  represented  by proxy at such  meeting  and  entitled to vote on such
amendment or repeal, voting together as class; provided,  however, that in order
to  amend  or  repeal  or to  adopt  any  provision  inconsistent  with  certain
provisions of the Bylaws  regarding  shareholder  meetings,  directors and Bylaw
amendments  the  affirmative  vote of sixty percent (60%) of the voting power of
all the issued and outstanding shares is required to effectuate such amendments.

         The Bank's Bylaws  provide that, an amendment to the Bank's Bylaws will
not become effective until filed at the office of the Banking  Commissioner.  In
addition,  the Bank's  Bylaws  provide  that the Bank's  Bylaws may be  altered,
amended or repealed and other bylaws may be adopted by the affirmative vote of a
majority of the whole Board,  provided  however,  that a vote of eighty  percent
(80%) of the full Board of  Directors  is  necessary  to amend  Section 7 of the
Bank's Bylaws which  pertains to amendments to the Bank's  Bylaws.  In addition,
the Bank's Bylaws may be altered,  amended or repealed,  and other bylaws may be
adopted by the  affirmative  vote of holders  of a majority  of the  outstanding
capital stock of the Bank; provided however, that a vote of eighty percent (80%)
of the outstanding shares of common stock is necessary to amend Section 7 of the
Bank's Bylaws which pertains to amendments to the Bank's Bylaws.

APPRAISAL RIGHTS

         Connecticut law grants  shareholders of a corporation  appraisal rights
(i.e. the right to demand payment of the fair value of a  shareholder's  shares)
in certain  circumstances,  including:  (a)  consummation of a plan of merger to
which the corporation is a party (i) if shareholder approval is required for the
merger,  or (ii) if the  corporation  is a  subsidiary  that is merged  with its
parent pursuant to provisions of the Connecticut  Business  Corporation Act, (b)
consummation  of a plan of exchange to which the  corporation  is a party as the
corporation  whose shares will be acquired,  if the  shareholder  is entitled to
vote on the plan; (c) consummation of a sale or exchange of all or substantially
all,  of the  property  of the  corporation  other than in the usual and regular
course  of  business,  if the  shareholder  is  entitled  to vote on the sale or
exchange,   (d)  certain   amendments  to  the   corporation's   certificate  of
incorporation  which  materially  and  adversely  affect  rights in  respect  of
dissenter's  shares;  (e) any corporate  action taken  pursuant to a shareholder
vote to the extent that the certificate of incorporation, bylaws, or resolutions
of the board of directors provides that shareholders are entitled to dissent and
obtain payment for their shares.

         Connecticut   banking  law  provides   special   appraisal  rights  for
shareholders  of banks who dissent in a  reorganization  or  consolidation.  The
availability  of appraisal  rights to shareholders of Salisbury who dissent from
the Exchange is discussed under "APPRAISAL RIGHTS OF DISSENTING SHAREHOLDERS."

TRANSFER AGENT AND REGISTRAR

         Salisbury  Bank and Trust  Company is the transfer  agent and registrar
for the Bank  Common  Stock  and  Registrar  and  Transfer  Company  will be the
transfer agent and registrar for the Company Common Stock.

                                      -45-
<PAGE>

INDEMNIFICATION

         The Company's  Certificate of Incorporation and Bylaws provide that the
Company shall  indemnify its  directors,  officers,  employees and agents to the
maximum extent permitted by the Connecticut Business Corporation Act.

         The Certificate of Incorporation  and Bylaws of the Bank do not contain
any provisions  regarding the indemnification of the Bank's officers,  directors
and employees.  However,  comparable provisions are set forth in the Connecticut
General Statutes which do apply to the Bank.

PREFERRED STOCK

         The  Certificate of  Incorporation  of Salisbury and the Company do not
contain any provisions authorizing the creation of preferred stock.

REGULATION AND SUPERVISION

         As a Connecticut-chartered bank whose deposits are insured by the FDIC,
Salisbury  is  subject  to  regulation  and  supervision  by  both  the  Banking
Commissioner of the State of Connecticut and the FDIC. Salisbury is also subject
to the laws and  regulations of the Federal Reserve Board that are applicable to
FDIC-insured  financial  institutions.  The  Company  will be subject to certain
regulations of the Federal Reserve Board and the Banking Commissioner.

CONNECTICUT REGULATION

         The Banking Commissioner regulates Salisbury's internal organization as
well as its  deposit,  lending and  investment  activities.  The approval of the
Banking Commissioner is required,  among other things, for certain amendments to
Salisbury's  Certificate  of  Incorporation  and  Bylaws,  as  well  as for  the
establishment  of branch  offices and  business  combination  transactions.  The
Banking Commissioner  conducts periodic  examinations of Salisbury.  Many of the
areas regulated by the Banking Commissioner are subject to similar regulation by
the FDIC.

         Connecticut banks and bank holding companies,  with the approval of the
Connecticut Banking Commissioner,  are permitted to engage in stock acquisitions
with  depository  institutions in other states with  reciprocal  legislation.  A
majority of the states have enacted such legislation. Several interstate mergers
and  acquisitions  involving  Connecticut  bank holding  companies or banks with
offices  in  Salisbury's  service  area  and  bank  holding  companies  or banks
headquartered  in other  states  have been  completed  which  have  resulted  in
increased  competition for Salisbury.  In addition,  under  Connecticut law, the
beneficial  ownership  of more than 10% of any class of voting  securities  of a
bank or bank  holding  company  may not be  acquired  by any person or groups of
persons  acting in concert  without  the  approval  of the  Connecticut  Banking
Commissioner.

         Subject to certain  limited  exceptions,  however,  total  secured  and
unsecured loans made to any one obligor pursuant to this statutory authority may
not exceed 15% of a bank's  capital,  surplus,  undivided  profits and loan loss
reserves.

         Salisbury  is  prohibited  by  Connecticut   banking  law  from  paying
dividends except from its funds legally  available  therefore.  The total of all
dividends  declared by a bank in any calendar year may not, unless  specifically
approved by the  Commissioner,  exceed the total of its net profits of that year
combined  with its  retained  net  profits of the  preceding  two  years.  These
dividend  limitations 

                                      -46-
<PAGE>

can  affect the  amount of  dividends  payable  to  shareholders  of  Salisbury.
Salisbury  declared a quarterly  dividend of $.65 per share of Bank Common Stock
issued and outstanding on April 3, 1998. See "BANK CAPITAL STOCK - DIVIDENDS."

         Any state-chartered  bank meeting statutory  requirements may, with the
approval of the Banking Commissioner, establish and operate branches in any town
or towns within the state.

CAPITAL REQUIREMENTS

         Banks are  required to maintain  minimum  levels of capital  based upon
their  total  assets and total  "risk-weighted  assets."  For  purposes of these
requirements,  capital is  comprised  of both Tier 1 and Tier 2 capital.  Tier 1
capital  consists  primarily  of common  stock,  retained  earnings  and limited
amounts of  noncumulative  perpetual  preferred  stock.  Tier 2 capital consists
primarily of loan loss reserves and certain preferred stock,  subordinated debt,
and convertible  securities.  In determining total capital, the amount of Tier 2
capital  may  not  exceed  the  amount  of  Tier  1  capital.   A  bank's  total
"risk-weighted  assets"  are  determined  by  assigning  the  bank's  assets and
off-balance sheet items to one of four risk categories based upon their relative
credit risks.  The greater the risk  associated  with an asset,  the greater the
amount of such  asset  that will be subject  to the  capital  requirements.  The
regulations  of the  FDIC  define  specific  capital  categories  based  upon an
institution's  capital ratios. The capital  categories,  in declining order, are
"well capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized,"   and   "critically   undercapitalized."   To  be  considered
"adequately capitalized," an institution must generally have a leverage ratio of
at least 4%, a Tier 1 capital to risk-weighted  assets ratio of at least 4%, and
a total Tier 1 and Tier 2 capital to risk-weighted  assets ratio of at least 8%.
Institutions   categorized   as   "undercapitalized"   are  subject  to  certain
restrictions,  to include among other things,  the requirement to file a capital
plan  with  its  primary  federal  regulator,  prohibitions  on the  payment  of
dividends and  management  fees,  restrictions  such as the  prohibition  on the
payment of dividends and increased supervisory  monitoring.  See "REGULATION AND
SUPERVISION - FDIC REGULATION."


         The various  capital ratios of Salisbury as of December 31, 1997 are as
follows:

                                     Minimum Level to be         Salisbury
                                     "well capitalized"
Leverage.............................         5%                   11.08%
Tier 1 Risk-Based....................         6%                   20.04%
Total Risk-Based.....................        10%                   21.26%

         As of December  31, 1997,  Salisbury  was in full  compliance  with all
applicable capital standards and was categorized as "well capitalized."

         Salisbury  has  received  authorization  from the State of  Connecticut
Department  of Banking  and the FDIC to  repurchase  up to 23,435  shares of its
Common Stock. Such authorization will expire, unless extended, in November, 1998
or sooner if the Bank  repurchases  23,435 shares of its Common Stock or expends
$1,784,000 in connection with any such potential stock  repurchase.  

                                      -47-
<PAGE>

While banks need  specific  authorization  to  facilitate  repurchases  of their
securities,  bank holding  companies have broader  authority to repurchase their
equity  securities.  See  "REGULATION  AND  SUPERVISION-FEDERAL  RESERVE  SYSTEM
REGULATION".

FDIC REGULATION

         Salisbury's  deposit  accounts  are insured by the FDIC to a maximum of
$100,000  for  each  insured  depositor.  FDIC  insurance  of  deposits  may  be
terminated  by the FDIC,  after notice and  hearing,  upon a finding by the FDIC
that the insured  institution has engaged in unsafe or unsound practices,  or is
in an unsafe or unsound  condition to continue  operations,  or has violated any
applicable law, regulation, rule or order, or conditions imposed by the FDIC.

         As  a  state-chartered  FDIC-insured  bank,  Salisbury  is  subject  to
supervision and examination by the FDIC and also is subject to FDIC  regulations
regarding many aspects of its business,  including types of deposit  instruments
offered,  permissible  methods  for  acquisition  of funds,  and  activities  of
subsidiaries  and  affiliates of the bank. The FDIC  periodically  makes its own
examination of insured institutions.

         The  FDIC  has   adopted   regulations   that   require   FDIC-insured,
state-chartered banks that are not members of the Federal Reserve System to meet
certain  minimum  capital  requirements,  including  maintenance  of  a  minimum
leverage capital ratio. See "REGULATION AND SUPERVISION - CAPITAL REQUIREMENTS."

         Pursuant  to the Change in Bank  Control Act of 1978,  as amended,  any
person  must  give 60 days  notice to the FDIC  prior to  acquiring  control  of
FDIC-insured  banks.  Control is defined as ownership of 25% of the voting stock
of the  institution,  or the power to direct the  management  or policies of the
institution.  Control is presumed  upon  ownership  of 10% or more of the voting
stock if: (a) the institution's  shares are registered pursuant to Section 12 of
the  Securities  Exchange Act of 1934, as amended,  or (b) the  acquiring  party
would be the largest shareholder of the institution.  The statute and underlying
regulations  authorize the FDIC to disapprove a proposed  transaction on certain
specified grounds.

         The Community Reinvestment Act ("CRA") requires lenders to identify the
communities  served by the  institution's  offices and to identify  the types of
credit the institution is prepared to extend within such  communities.  The FDIC
conducts  examinations  of insured  institutions'  CRA compliance and rates such
institutions   as   "Outstanding",   "Satisfactory",   "Needs  to  Improve"  and
"Substantial Noncompliance." As of its last CRA examination.  Salisbury received
a rating of "Satisfactory."  Failure to receive at least a "Satisfactory" rating
may inhibit Salisbury in undertaking certain activities,  including acquisitions
of other financial  institutions,  which require  regulatory  approval based, in
part, on CRA compliance considerations.

FEDERAL RESERVE SYSTEM REGULATION

         The  Company  is a bank  holding  company  registered  pursuant  to the
provisions  of the Bank Holding  Company Act of 1956,  as amended (the  "Holding
Company Act"),  and consequently is subject to regulation and examination by the
Federal Reserve Board (the "FRB").  Bank holding  companies are required to file
annually  with  the  FRB a  report  of  their  operations  and  they  and  their

                                      -48-
<PAGE>

subsidiaries are subject to examination by the Board of Governors of the Federal
Reserve System.

         The Holding  Company Act also requires prior approval by the FRB before
a bank  holding  company (1) merges or  consolidates  with  another bank holding
company,  or (2) acquires directly or indirectly  ownership or control of voting
shares of a bank if after such  acquisition it would own or control  directly or
indirectly more than five percent of the voting stock of such bank, except where
50 percent or more is already owned,  or (3) acquires  substantially  all of the
assets of any bank.

         The Holding Company Act further provides that the FRB shall not approve
any  acquisition,  reorganization  or  consolidation  which  would  result  in a
monopoly or which would be in  furtherance  of any  combination or conspiracy to
monopolize or attempt to  monopolize  the business of banking in any part of the
United States.  Further, the FRB may not approve any other proposed acquisition.
reorganization  or  consolidation,  the effect of which may be  substantially to
lessen  competition  or to tend to  create  a  monopoly  in any  section  of the
country, or which in any other manner would be in restraint of trade, unless the
anti-competitive  effects of the proposed  transaction are clearly outweighed in
the public  interest by the probable  effect of the  transaction  in meeting the
convenience and needs of the community to be served.

         The FRB permits  bank  holding  companies  to engage in  activities  so
closely  related to banking or managing or  controlling  banks as to be a proper
incident  thereto.  While the types of  permissible  activities  are  subject to
change by the FRB, the following  list comprises the principal  activities  that
presently may be conducted by a bank holding company.

         1.       Making,  acquiring or servicing loans and other  extensions of
                  credit for its own account or for the account of others,  such
                  as would be made by the following types of companies: consumer
                  finance,   credit  card,  mortgage,   commercial  finance  and
                  factoring.

         2.       Operating as an  industrial  bank,  Morris Plan or  industrial
                  loan company in the manner  authorized by state law so long as
                  the institution  does not both accept demand deposits and make
                  commercial loans.

         3.       Operating  as a trust  company  in the  manner  authorized  by
                  federal or state law so long as the institution  does not make
                  certain  types of loans or  investments  or  accept  deposits,
                  except as may be permitted by the FRB.

         4.       Subject to certain  limitations,  acting as an  investment  or
                  financial advisor to investment companies and other persons.

         5.       Leasing personal and real property or acting as agent, broker,
                  or advisor in leasing property, provided that it is reasonably
                  anticipated  that the  transaction  will compensate the lessor
                  for  not  less  than  the  lessor's  full  investment  in  the
                  property.

         6.       Making equity and debt investments in corporations or projects
                  designed primarily to promote community welfare.

         7.       Providing to others  financially  oriented data  processing or
                  bookkeeping services.

                                      -49-
<PAGE>

         8.       Subject to certain  limitations,  acting as an insurance agent
                  or  broker  in  relation  to  insurance  for  itself  and  its
                  subsidiaries or for insurance  directly  related to extensions
                  of credit by the bank holding company system.

         9.       Subject  to certain  limitations,  acting as  underwriter  for
                  credit life insurance and credit accident and health insurance
                  that is directly  related to  extensions of credit by the bank
                  holding company system.

         10.      Providing courier services of a limited character.

         11.      Subject   to   certain   limitations,   providing   management
                  consulting   advice  to   nonaffiliated   banks  and   nonbank
                  depository institutions.

         12.      Selling  money  orders  having a face value of $1,000 or less,
                  travelers' checks and United States savings bonds.

         13.      Performing appraisals of real estate.

         14.      Subject to certain conditions,  acting as intermediary for the
                  financing of commercial or  industrial  income-producing  real
                  estate by arranging for the transfer of the title, control and
                  risk of such a real estate project to one or more investors.

         15.      Providing  securities  brokerage services,  related securities
                  credit activities  pursuant to FRB Regulation T and incidental
                  activities  such as offering  custodial  services,  individual
                  retirement  accounts  and  cash  management  services,  if the
                  securities  brokerage  services are  restricted  to buying and
                  selling   securities  solely  as  agent  for  the  account  of
                  customers  and  do  not  include  securities  underwriting  or
                  dealing or investment advice or research services.

         16.      Underwriting  and dealing in obligations of the United States,
                  general obligations of states and their political subdivisions
                  and  other  obligations  such  as  bankers'   acceptances  and
                  certificates of deposit.

         17.      Subject  to  certain  limitations,  providing  by  any  means,
                  general  information and statistical  forecasting with respect
                  to foreign exchange  markets;  advisory  services  designed to
                  assist customers in monitoring,  evaluating and managing their
                  foreign exchange exposures; and certain transactional services
                  with respect to foreign exchange.

         18.      Subject to certain limitations, acting as a futures commission
                  merchant in the  execution  and  clearance on major  commodity
                  exchanges  of  futures   contracts   and  options  on  futures
                  contracts   for   bullion,   foreign   exchange,    government
                  securities,  certificates  of deposit and other  money  market
                  instruments.

         19.      Subject to certain  limitations,  providing  commodity trading
                  and futures commission merchant advice.

         20.      Providing   consumer   financial   counseling   that  involves
                  counseling,    educational   courses   and   distribution   of
                  instructional  materials to individuals  on  consumer-oriented
                  financial  management  matters,  including debt consolidation,

                                      -50-
<PAGE>

                  mortgage  applications,  bankruptcy,  budget management,  real
                  estate  tax  shelters,  tax  planning,  retirement  and estate
                  planning, insurance and general investment management, so long
                  as this  activity  does  not  include  the  sale  of  specific
                  products or investments.

         21.      Providing  tax  planning  and   preparation   advice  such  as
                  strategies  designed to minimize tax liabilities and includes,
                  for   individuals,   analysis  of  the  tax   implications  of
                  retirement  plans,  estate  planning  and family  trusts.  For
                  corporations,  tax  planning  includes the analysis of the tax
                  implications  of  mergers  and  acquisitions,  portfolio  mix,
                  specific  investments,  previous tax payments and year-end tax
                  planning.  Tax  preparation  involves the  preparation  of tax
                  forms and advice  concerning  liability  based on records  and
                  receipts supplied by the client.

         22.      Providing check guaranty services to subscribing merchants.

         23.      Subject to certain limitations,  operating a collection agency
                  and credit bureau.

         24.      Acquiring and operating thrift institutions, including savings
                  and loan  associations,  building  and loan  associations  and
                  FDIC-insured savings banks.

         25.      Operating a credit bureau, subject to certain limitations.

         A bank  holding  company  and its  subsidiaries,  are  prohibited  from
engaging in certain  tie-in  arrangements  in  connection  with any extension of
credit or sale of any property or services.  Subsidiary  banks of a bank holding
company are subject to certain  restrictions  imposed by the Federal Reserve Act
on  any  extension  of  credit  to  the  bank  holding  company  or  any  of its
subsidiaries,  or investments in the stock or other securities  thereof,  and on
the taking of such stock or securities as collateral for loans to any borrower.

         Salisbury is also subject to FRB regulations  regarding the maintenance
of reserves.  Under such  regulations,  Salisbury must maintain reserves against
its transaction accounts and non-personal time deposits.

         Bank holding  companies have broad authority to repurchase their equity
securities.  A bank holding company may repurchase its equity securities without
regulatory  approval if the bank holding  company is "well  capitalized",  "well
managed", and is not the subject of any unresolved supervisory issues. If all of
the above  factors do not exist,  a bank  holding  company  would need to obtain
prior  approval from the Federal  Reserve  Board in order to  repurchase  equity
securities  which would exceed ten percent  (10%) of its net worth in any twelve
(12) month period.

         Under FRB regulations, a bank holding company is required to serve as a
source of financial and managerial  strength to its subsidiary banks and may not
conduct its operations in an unsafe or unsound  manner.  In addition,  it is the
FRB's policy that in serving as a source of strength to its subsidiary  banks, a
bank holding  company  should stand ready to use available  resources to provide
adequate  capital  funds to its  subsidiary  banks  during  periods of financial
stress  or  adversity  and  should   maintain  the  financial   flexibility  and
capital-raising  capacity  to obtain  additional  resources  for  assisting  its
subsidiary  banks.  A bank holding  company's  failure to meet its obligation to
serve  as a source  of  strength  to its  subsidiary  banks  will  generally  be
considered  by  the  FRB to be an  unsafe  and  unsound  banking  practice  or a
violation of the FRB regulations or both.

                                      -51-
<PAGE>

         The FRB has established  capital  adequacy  guidelines for bank holding
companies similar to the FDIC capital requirements set forth above.

EFFECTS OF GOVERNMENT POLICY

         Legislation  adopted in recent years has  substantially  increased  the
scope of  regulations  applicable  to Salisbury and the Company and the scope of
regulatory  supervisory  authority and enforcement  power over Salisbury and the
Company.

         Virtually every aspect of Salisbury's business is subject to regulation
with respect to such matters as the amount of reserves that must be  established
against various  deposits and the  establishment  of branches.  Reorganizations,
nonbanking  activities and other operations.  Numerous laws and regulations also
set forth special  restrictions and procedural  requirements with respect to the
extension  of credit,  credit  practices,  the  disclosure  of credit  terms and
discrimination in credit transactions.

         The descriptions of the statutory provisions and regulations applicable
to banks and bank  holding  companies  set forth  above do not  purport  to be a
complete  description  of such  statutes and  regulations  and their  effects on
Salisbury  and the  Company.  Proposals  to  change  the  laws  and  regulations
governing the banking  industry are  frequently  introduced in Congress,  in the
state  legislatures  and  before  the  various  bank  regulatory  agencies.  The
likelihood  and timing of any changes and the impact such changes  might have on
Salisbury and the Company are difficult to determine.

                          THE BUSINESS OF THE COMPANY

         The Company was previously  organized as a stock  corporation under the
laws of Connecticut to act as a bank holding company for Salisbury.  The Company
has filed an  application  with the FRB for  approval  to become a bank  holding
company and has applied to the Connecticut Banking  Commissioner for approval of
the  acquisition  by the Company of all of the voting shares of  Salisbury.  The
principal  business of the Company will be to act as a bank holding  company and
to provide,  through  Salisbury and any other  subsidiaries that the Company may
acquire,  comprehensive  banking and permissible  nonbanking services throughout
Connecticut and New England and other areas as opportunities  become  available.
As of the Effective Time, the Company will have no significant assets other than
the shares of Bank Common Stock  acquired  through the  Exchange.  The Company's
revenues  immediately  after the Effective  Time will be comprised  primarily of
dividends  declared and paid to the Company by Salisbury,  and such amounts will
be used by the Company to pay operating expenses and dividends, if declared.

COMPETITION

         The Bank encounters competition in all phases of its business.  Several
competitive  financial  institutions have offices in the Salisbury,  Connecticut
banking market. In addition, the Bank competes with banking institutions located
in  Massachusetts  and New York.  A number  of these  institutions  have  higher
lending limits and greater  resources than the Bank and provide certain services
that the Bank does not provide.

         The  banking   business  in  the  area  served  by  the  Bank  is  very
competitive.  Based on  information  published  by the Federal  Reserve  Bank of
Boston in June 1996, the Salisbury, 

                                      -52-
<PAGE>

Connecticut  banking  market  consists of eight (8) commercial and savings banks
with a total of thirteen  (13)  banking  offices.  The Bank has a 44.52  percent
market share of deposits in the market.

                                              SALISBURY, CONNECTICUT
                                        ALL INSTITUTIONS, BY TOTAL DEPOSITS

<TABLE>
<CAPTION>
                                                  Number Of               Total Deposits
                                                Banking Offices  $(Thou)      (percent)
                                                ---------------  -------      --------

<S>                                                   <C>        <C>           <C>
1.   Salisbury Bank and Trust Company..........        3         $141,401      44.52%
2.   Canaan National Bancorp, Inc., Canaan             1         $ 47,877      15.07%
     (Canaan National Bank)                           (1)        $(47,877)        ___
3.   New Mil Bancorp, New Milford...............       2         $ 30,702       9.67%
      (New Milford Savings Bank)                      (2)        $(30,702)       ___
4.   National Iron Bank.........................       3         $ 28,394       8.94%
5.   Torrington Savings Bank....................       1         $ 23,369       7.36%
6.   People's Mutual Holdings,
     Bridgeport.................................       1         $ 21,323       6.71%
         (People's Bank)........................      (1)        $(21,323)
7.   Union Savings Bank.........................       1         $ 12,645       3.98%
8.   Litchfield Bancorp.........................       1         $ 11,882       3.74%
                                                      ---        ---------      -----

     All Commercial Banking and Thrift
     Organizations                                   13          $317,593     100.00%
</TABLE>


     NOTE:        The table is based on June 30, 1996  deposit data and reflects
                  all mergers and bank holding company acquisitions completed by
                  February 2, 1998 as published  by the Federal  Reserve Bank of
                  Boston.

     Banks compete on the basis of price,  including  rates paid on deposits and
charged on  borrowings,  convenience  and quality of  service.  Savings and loan
associations  are able to  compete  aggressively  with  commercial  banks in the
important area of consumer  lending.  Credit unions and small loan companies are
each significant factors in the consumer market. Insurance companies, investment
firms, credit and mortgage companies,  brokerage firms cash management accounts,
money-market  funds and retailers are all  significant  competitors  for various
types of business.  Many non-bank  competitors  are not subject to the extensive
regulation  described  below  and in  certain  respects  may have a  competitive
advantage over banks in providing certain services.

     In marketing its services,  the Bank  emphasizes its position as a hometown
bank with personal service,  flexibility and prompt  responsiveness to the needs
of its  customers.  Moreover,  the Bank  competes for both deposits and loans by
offering  competitive  rates and  convenient  business  hours.  In  addition  to
providing  banking  services to customers in its primary service areas, the Bank
is a member of the automatic  teller  machine  networks  which allow the Bank to
deliver certain financial services to customers regardless of their proximity to
the primary service area of the Bank.

                                      -53-
<PAGE>

     Connecticut has enacted  legislation which  liberalized  banking powers for
thrift  institutions  thereby  improving their  competitive  position with other
banks. In addition,  the Connecticut Interstate Banking Act permits acquisitions
of and mergers with Connecticut  banks and bank holding companies with banks and
bank holding  companies in other states.  Accordingly,  it is possible for large
super-regional  organizations  to enter many new  markets  including  the market
served by the Bank.  Certain of these  competitors,  by virtue of their size and
resources,  may enjoy certain  efficiencies and competitive  advantages over the
Bank in the pricing,  delivery, and marketing of their products and services. It
is possible that such legislative authority will increase the number or the size
of financial  institutions competing with the Bank for deposits and loans in its
market place,  although it is impossible to predict the effect upon  competition
of such legislation.

BANK PROPERTIES

     The following  table sets forth the location and other related  information
regarding the Bank's  offices and other  properties  occupied as of December 31,
1997.

     Offices                        Location                    Status
     -------                        --------                    ------

     Main Office                    5 Bissell Street            Owned
                                    Lakeville, Connecticut

     Salisbury Office               18 Main Street              Owned
                                    Salisbury, Connecticut

     Sharon Office                  29 Low Road                 Owned
                                    Sharon, Connecticut

LEGAL PROCEEDINGS

     With the  exception  of the  matters  discussed  below,  there are no other
material  pending legal  proceedings to which the Bank, its subsidiary or any of
its properties is a party, other than ordinary  litigation arising in the normal
course of  business.  None of such  proceedings  is  material to the Bank or its
subsidiary.

     A former  employee  of the Bank who  resigned  from the  Bank's  employment
alleged that her transfer in 1995 from one department of the Bank to another was
based upon gender rather than job performance.  Subsequently,  she filed charges
with  the  United  States  Equal  Opportunity  Commission  (the  "EEOC").  After
concluding its  investigation,  the EEOC took no action against the Bank because
it was unable to conclude, based upon its investigation,  that any statutes were
violated.  Notwithstanding  the  conclusion  of the EEOC,  the employee  filed a
lawsuit on April 28, 1997  entitled  DEBORAH  ROST V.  SALISBURY  BANK AND TRUST
COMPANY,  JOHN F. PEROTTI AND CRAIG E. TOENSING,  in the United States  District
Court,  Southern  District of New York. In that suit, the plaintiff claimed that
she was  subjected to unwanted  sexual  harassment  which she rejected and, as a
result,  was  transferred  from her position.  The plaintiff  claimed damages of
Sixty Million  Dollars plus costs and  attorneys'  fees. On March 12, 1998,  the
United  States  District  Court  dismissed  the  plaintiff's  complaint  without
prejudice  to her right to sue the Bank  within a thirty  day  period in another
forum. On April 3, 1998, the plaintiff filed her lawsuit  entitled  DEBORAH ROST
V. SALISBURY BANK AND TRUST COMPANY,  JOHN F. PEROTTI AND CRAIG E. TOENSING,  in
the United States District Court, Connecticut.

                                      -54-
<PAGE>

     The Bank refutes these allegations of discrimination  and sexual harassment
and intends to vigorously defend this case. The Bank does not believe that these
claims  will  result in any  material  adverse  effect on the  Bank's  financial
condition.

CERTAIN SUPERVISORY MATTERS

     On March 26,  1997,  the Board of  Directors  of the Bank  adopted  certain
resolutions  (the  "Resolutions")  at the request and  direction  of the Federal
Deposit  Insurance  Corporation  (the  "FDIC")  in  response  to an  examination
conducted by the FDIC. The Resolutions  require the Bank, among other things to:
institute a comprehensive  compliance audit program and conduct an annual review
of the Bank's compliance with all applicable consumer compliance laws; implement
internal monitoring procedures in both the loan and deposit areas to address all
consumer compliance regulations;  and to correct certain violations cited in the
FDIC's  examination.  As a result of a recent visitation  conducted by the FDIC,
the Bank was not in complete  compliance with the resolutions  because  apparent
violations were cited in the visitation.  Accordingly, the Bank is strengthening
its existing  compliance review, is monitoring its compliance  procedures and is
maintaining  its   "satisfactory"   rating  of  compliance  with  the  Community
Reinvestment Act.

                                      -55-
<PAGE>

<TABLE>
<CAPTION>
                                   SELECTED CONSOLIDATED FINANCIAL DATA OF THE BANK

  SELECTED FINANCIAL DATA                                                   (Dollars In Thousands)
                                                                      At or For the Years Ended December 31


                                                   1997              1996            1995             1994                1993
                                                   ----              ----            ----             ----                ----

  Statement of Condition Data:

<S>                                              <C>               <C>             <C>              <C>                <C>     
  Loans, Net                                     $116,691          $116,149        $112,083         $105,125           $ 95,345
  Allowance For Possible Loan Losses                1,226             1,242           1,160            1,309              1,284
  Investments                                      50,116            39,181          37,081           39,982             54,015
  Total Assets                                    183,433           175,363         166,818          156,620            160,535
  Deposits                                        156,173           150,149         148,640          136,858            144,158
  Shareholders' Equity                             20,483            18,789          17,605           16,178             15,824
  Nonperforming Assets                              2,297             3,269           4,467            5,507              6,327

  Statement of Income Data:

  Interest and Fees on Loans                     $  9,459          $  9,347        $  8,418         $  6,828           $  7,340
  Interest and Dividends on Securities
      and Other Interest Income                     3,165             2,727           2,549            2,714              3,420
  Interest Expense                                  5,707             5,518           5,289            4,034              4,979
                                                 --------          --------        --------         --------           --------
  Net Interest Income                               6,917             6,556           5,678            5,508              5,781
  Provision for Possible Loan Losses                   50               275             250               60                  0
  Trust Department Income                             934               752             693              746                720
  Other Income                                        553               668             450              471                464
  Net Gain on Sales of Securities                       4                12             192                7                 41
  Other Expenses                                    4,766             4,547           4,213            4,229              4,404
                                                 --------          --------        --------         --------           --------

  Pre Tax Income                                    3,592             3,166           2,550            2,443              2,602
  Income Taxes                                      1,402             1,052             990              923                966
                                                 --------          --------        --------         --------           --------

  Net Income                                     $  2,190          $  2,114        $  1,560         $  1,520           $  1,636
                                                                                       
                                                 ========          ========        ========         ========           ========

  Per Common Share  Data:

  Earnings per common share                      $   8.45          $   8.13        $   5.89         $   5.64           $   6.08
  Earnings per common share, assuming            $   8.38          $   8.08        $   5.86         $   5.61           $   6.07
  dilution
  Cash Dividends Declared                        $   3.14          $   2.72        $   1.95         $   1.92           $   1.80
  Book Value (at year end)                       $  78.36          $  72.48        $  66.69         $  60.71           $  58.51

  Selected Statistical Data:
  Return on Average Assets                           1.24%             1.25%           0.97%            0.97%              1.00%
  Return on Average Shareholders' Equity            11.10%            11.59%           9.16%            9.33%             10.67%
  Dividend Payout Ratio                             37.24%            33.27%          33.04%           33.92%             29.60%
  Average Shareholders' Equity to Average           11.13%            10.80%          10.54%           10.34%              9.25%
  Assets
  Net Interest Spread                                3.33%             3.32%           2.99%            3.22%              3.27%
  Net Interest Margin                                4.21%             4.14%           3.77%            3.72%              3.75%
</TABLE>

                                      -56-
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW

     The  Mission  Statement  of  Salisbury  Bank and Trust  Company  provides a
standard against which the Bank's  performance  should be measured and specifies
as follows:

     "Salisbury Bank and Trust Company strives to be the leading  community bank
in the  tri-state  area. We are  committed to providing  professional  financial
services in a friendly  and  responsive  manner.  We are  dedicated  to being an
active corporate  citizen in the communities we serve. We will inspire our staff
to grow  personally  and  professionally.  Our  achievement  of these goals will
continue  to  assure   customer   satisfaction,   profitability,   and  enhanced
shareholder value."

     Management is pleased with the progress made by the Bank during 1997 toward
fulfilling its Mission  Statement.  While  providing  personalized  high quality
financial products and services to the customers and communities which we serve,
the Bank continued to build shareholder  value through  improvements in earnings
and asset quality which resulted in increases to the Bank's per share book value
and dividends.  Continued  prudent  management is essential to  maintaining  the
quality and sustainability of the Bank's earnings.  In order to provide a strong
foundation for building shareholder value and serving our customers the Bank has
invested in the  technological  and human resources  necessary to accomplish the
objectives set forth in our Mission Statement.

                                      -57-
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW

         The Mission  Statement of Salisbury  Bank and Trust Company  provides a
standard against which the Bank's  performance  should be measured and specifies
as follows:

         "Salisbury Bank and Trust Company  strives to be the leading  community
         bank in the tri-state area. We are committed to providing  professional
         financial  services  in  a  friendly  and  responsive  manner.  We  are
         dedicated to being an active  corporate  citizen in the  communities we
         serve. We will inspire our staff to grow personally and professionally.
         Our  achievement  of these  goals  will  continue  to  assure  customer
         satisfaction, profitability, and enhanced shareholder value."

         Management  is pleased with the  progress  made by the Bank during 1997
toward  fulfilling its Mission  Statement.  While  providing  personalized  high
quality  financial  products and services to the customers and communities which
we serve, the Bank continued to build shareholder value through  improvements in
earnings and asset quality  which  resulted in increases to the Bank's per share
book  value  and  dividends.   Continued  prudent  management  is  essential  to
maintaining the quality and  sustainability of the Bank's earnings.  In order to
provide a strong  foundation  for  building  shareholder  value and  serving our
customers  the  Bank has  invested  in the  technological  and  human  resources
necessary to accomplish the objectives set forth in our Mission Statement.

         During 1997,  Salisbury  Bank and Trust  Company  increased net income,
which  amounted  to  $2,190,000  or $8.45 per common  share for 1997 as compared
with, $2,114,000 or $8.13 per common share for 1996, and $1,560,000 or $5.89 per
common share for 1995. In accordance  with a new accounting  rule,  earnings per
common share,  assuming  dilution,  are also presented.  In 1997, 1996 and 1995,
earnings  per common  share,  assuming  dilution,  were  $8.38,  $8.08 and $5.86
respectively. The continued improvements in the Bank's results of operations for
the year ended  December  31, 1997 are of  increased  significance  because they
reflect an  improvement  in the quality as well as the quantity of earnings.  In
this regard, net income for 1996 included certain  non-recurring  benefits which
contributed  approximately  $1.68  per  common  share to net  income  for  1996,
resulting from a favorable  litigation  settlement involving state tax liability
and the collection of interest on a large nonaccrual loan. During 1997,  despite
the absence of such non-recurring  benefits,  the Bank's pretax income increased
$426,000 or 13.46% to $3,592,000 as compared with $3,166,000 for 1996.  However,
because  1997 did not include  the  favorable  benefits  of the 1996  settlement
involving state tax liability,  income taxes  increased  $350,000 or 33.27% from
1996 to 1997. As a result,  the Bank's net income for 1997 increased  $76,000 or
3.60%.

THE FOLLOWING TABLE REPRESENTS A GRAPH

NET INCOME PER SHARE

1993           $6.08
1994           $5.64
1995           $5.89
1996           $8.13
1997           $8.45

                                      -57-
<PAGE>

         Management  is pleased  with the  continued  growth of earnings and the
improvements  in  the  quality  and   sustainability  of  the  Bank's  earnings.
Nonperforming assets include nonaccrual loans, loans restructured and other real
estate owned.  During 1997, the Bank improved its asset quality and successfully
reduced  nonperforming  assets by 29.73% from $3,269,000 at December 31, 1996 to
$2,297,000  at December 31, 1997.  This  achievement  reflects the  reduction of
nonaccrual  and  restructured  loans of $771,000  or 26.93% and a  reduction  of
foreclosed  real  estate  known as "other  real  estate  owned," of  $201,000 or
49.51%.  While  achieving  these  improvements  to  asset  quality,  the  Bank's
allowance for loan losses (the "Allowance")  improved as a percent of nonaccrual
loans. As a result,  the increased  strength of the Allowance  provides enhanced
protection  against  potential  problems  in the future.  At year end 1997,  the
Allowance represented 58.60% of nonaccrual loans as compared with 43.38% at year
end 1996.


THE FOLLOWING TABLE REPRESENTS A GRAPH

YEAR END BOOK VALUE PER SHARE

1993                $58.51
1994                $60.71
1995                $66.69
1996                $72.48
1997                $78.36

         Recognizing  the  continued  improvement  in the  quality of the Bank's
earnings and assets, the Board of Directors  increased the dividends declared on
the Bank's common stock by 15.44% during 1997, from $2.72 per share during 1996,
to $3.14 per share during 1997. Despite the payment of increased dividends,  per
share book value  increased  $5.88 during 1997 from $72.48 at December 31, 1996,
to $78.36 at December 31, 1997.

RESULTS OF OPERATIONS

NET INTEREST INCOME

         The Bank's  principal  earning  assets are its loan  portfolio  and its
securities portfolio.  The securities portfolio represents  approximately 27.32%
of total  assets  and  provides  revenue  and  serves as a source  of  potential
liquidity for the Bank. The Bank's  results of operations are largely  dependent
upon net interest  income,  which is the difference  between  interest earned on
earning  assets and  interest  paid on deposits and  borrowings.  The Bank's net
interest  margin has  gradually  increased  from 3.77% at December 31, 1995,  to
4.14% at December 31, 1996, to 4.21% at year end 1997.  The net interest  spread
measures the  difference in yield between  interest  earning assets and interest
bearing liabilities.  The Bank's net interest spread has increased from 2.99% at
year  end  1995  to  3.32%  and  3.33%  for  the  years  ended  1996  and  1997,
respectively.

THE FOLLOWING TABLE REPRESENTS A GRAPH

CASH DIVIDENDS PER SHARE


1993           $1.8
1994           $1.92
1995           $1.95
1996           $2.72
1997           $3.14

                                      -58-
<PAGE>

         Along with the  improvement in the net interest margin and net interest
spread,  the growth of the Bank's base of earnings  assets and  liabilities  has
contributed  to  improvement  in net  income.  While the size of the Bank's loan
portfolio  remained  stable  during 1997,  the  securities  portfolio  increased
$10,935,000 during the year.

         For the  following  disclosures,  interest  income is stated on a fully
taxable-equivalent ("FTE") basis. FTE interest income restates reported interest
income on tax exempt  securities  as if such  interest  were taxed at the Bank's
Federal  income tax rate of 34% of all periods  stated.  In 1997,  net  interest
income on a FTE basis was  $7,092,000,  representing  a 6.31%  increase over the
1996 level of $6,671,000, which, in turn, represented an increase of $868,000 or
14.96% from 1995.


                                  --------------------------------------------
    (Amounts in Thousands)               1997         1996        1995
                                  --------------------------------------------
    Interest Income
    (Financial Statements)              $12,624     $12,074      $10,967
    Tax Equivalent Adjustment               175         115          125
    Interest Expense                     (5,707)     (5,518)      (5,289)
    Net Interest Expense
     (fully taxable equivalent          $ 7,092     $ 6,671      $ 5,803
                                       ========     =======      =======


                                      -59-
<PAGE>
<TABLE>
<CAPTION>

               AVERAGE BALANCES, INTEREST EARNED OR PAID AND RATES

 (Amounts in Thousands)                1997                                   1996                                1995
                         ----------------------------------   ---------------------------------- -----------------------------------

                                                                             Interest                             Interest
                           Average    Interest      Yield       Average       Earned/     Yield     Average        Earned/   Yield
                           Balance   Earned/Paid     Rate       Balance       Paid         Rate     Balance        Paid       Rate
                         ----------- -----------  ---------   -----------   ----------  -------- ------------   ---------- ---------
<S>                        <C>         <C>          <C>        <C>            <C>      <C>         <C>            <C>        <C>  
 ASSETS
 Interest Earning Assets:
 Loans                    $ 117,991  $  9,459       8.02%     $ 115,298    $   9,347      8.11%    $110,788    $   8,418     7.60%
 Taxable Securities          37,959     2,496       6.58%        33,091        2,088      6.31%      34,598        2,082     6.02%
 Tax-exempt Securities        5,505       437       7.94%         3,178          265      8.34%       3,360          283     8.42%
 Other Interest Income        7,015       407       5.80%         9,392          489      5.21%       5,298          309     5.83%
                          ---------  --------                 ---------    ---------               --------    ---------
 Total interest
 earning assets             168,470    12,799       7.60%       160,959       12,189      7.57%     154,044       11,092     7.20%
                                     --------                              ---------                           ---------
 Allowance for loan                                              (1,205)                             (1,229)
 losses                      (1,218)
 Cash & due from Banks
                                                                  4,227                               4,019
                              4,565
 Premise, Equipment                                               3,317                               3,211
                              2,999
 Net unrealized
 gain/loss on                                                       (77)                               (252)
 Securities                     170
 Other Assets                                                     1,793                               1,793
                              2,274
                         ----------                           ---------                            --------
 Total Average Assets    $  177,260                           $ 169,014                            $161,586
                         ==========                           =========                            ========
 LIABILITIES AND
 SHAREHOLDERS' EQUITY
 Interest Bearing
 Liabilities:
 NOW/Money market
 deposits                $   51,050     1,602      3.14%      $  48,472        1,449      2.99%    $ 45,945        1,422     3.10%
  Savings  deposits          13,869       354      2.55%         13,780          363      2.63%      14,927          386     2.59%
  Time deposits              63,431     3,409      5.37%         64,593        3,525      5.46%      64,107        3,433     5.36%
  Borrowed funds              5,191       342      6.59%          2,926          181      6.19%         651           48     7.37%
                         ----------  --------                 ---------    ---------               --------    ---------
 Total interest bearing
    liabilities             133,541     5,707      4.27%        129,771        5,518      4.25%     125,630        5,289     4.21%
                                     --------                              ---------                           ---------
 Demand deposits             23,118                              20,277                              18,248
 Other liabilities              880                                 721                                 675
 Shareholders' Equity        19,721                              18,245                              17,033
                         ----------                           ---------                            --------
 Total Liabilities and
    Equity               $  177,260                            $169,014                            $161,586
                         ==========                           =========                            ========
 Net interest income                   $7,092                                 $6,671                           $   5,803
                                       ======                                 ======                           =========
 Net interest spread                               3.33%                                  3.32%                              2.99%
 Net interest margin                               4.21%                                  4.14%                              3.77%
</TABLE>



                                                              -60-
<PAGE>

NONINTEREST INCOME

          Noninterest  income  increased  4.12% in 1997, and totaled  $1,491,000
compared to $1,432,000  and $1,335,000  for l996 and l995  respectively.  Income
from Trust  Operations  increased  24.23%  during 1997 to $934,000  following an
increase of 8.55% during 1996. This improvement reflects the continued growth of
the Trust  Department as well as the selective  repricing of services within the
Trust fee schedule.

NONINTEREST EXPENSE

          Noninterest  expense  increased  $219,000  during  l997,  or  4.81% to
$4,766,000  following  an  increase  of  7.93% in l996;  reflecting  the  Bank's
expenditures in upgrading its  technological  capabilities  and data processing.
The commitment to utilizing  technology to facilitate  (rather than replace) the
personalized  delivery of financial  products and services is considered to be a
key  component  to the Bank's  continued  success as a leading  community  based
financial institution.

INCOME TAXES

          The 1997 income tax expense was  $1,402,000,  reflecting  an effective
tax rate of 39.03%.  This compares with income tax expense of $1,052,000 in 1996
and  $990,000  in 1995.  A  litigation  settlement  in favor of the Bank in 1996
resulted  in a state tax refund  representing  6.20% of overall  taxes.  This is
reflected  in the lower  effective  tax rate for 1996 of 33.23%,  as compared to
39.03% for 1997, and 38.80% for 1995.

FINANCIAL CONDITION

BALANCE SHEET

          Total assets increased  slightly to $183,433,000 at December 31, 1997,
compared to  $175,363,000  at December  31, 1996.  During  1997,  as a result of
limited growth for loan demand in the Bank's market area, the size of the Bank's
loan  portfolio  remained   relatively   unchanged.   Total  loans  amounted  to
$116,691,000  at December 31, 1997,  as compared with  $116,149,000  at year end
1996. However,  average loans outstanding  increased  $2,693,000 or 2.34% during
1997. 

SECURITIES

          The Bank's securities  portfolio increased  $10,935,000 or 27.91%, and
amounted to  $50,116,000  at December 31, 1997, as compared with  $39,181,000 at
December 31, 1996. Within the securities portfolio, $47,511,000 or 94.80% of the
portfolio  is held as  available-for-sale  and  therefore  is  available to meet
potential  liquidity  needs  of the  Bank.  The  unrealized  gain on  securities
available-for-sale  increased to $297,000 at December 31, 1997,  from $83,000 at
December 31, 1996.

                                      -61-
<PAGE>

LOANS

          While the size of the loan portfolio did not change significantly, the
quality of the portfolio  continued to improve.  At December 31, 1997,  the Bank
had $1,328,000 in nonaccrual  loans compared to $1,316,000 at December 31, 1996.
Loans  restructured at December 31, 1997 were $764,000 compared to $1,547,000 at
December 31, 1996. Similarly,  "other real estate owned" decreased $201,000 from
year end 1996 levels of $406,000 to $205,000 at year end 1997.

PROVISIONS AND ALLOWANCE FOR LOAN LOSSES

          Year  end  balances  of  the  Bank  allowance  for  loan  losses  were
relatively unchanged between 1997 and 1996. The Allowance amounted to $1,226,000
at December 31, 1997, and $1,242,000 at December 31, 1996. Improvements in asset
quality and the improving  economic  conditions in the communities served by the
Bank as well as the improved values of real estate collateral,  enabled the Bank
to reduce  provisions to the Allowances during 1997 while the coverage ratios of
the Allowance to nonaccrual loans and nonperforming assets increased,  providing
a stronger cushion against potential future problems.

ASSET/LIABILITY MANAGEMENT

          The Bank's  assets and  liabilities  are  managed in  accordance  with
policies  established and reviewed by the Bank's Board of Directors.  The Bank's
Asset/Liability  Management  Committee  implements and monitors  compliance with
these  policies  regarding the Bank's asset and liability  management  practices
with regard to interest rate risk, liquidity and capital.

          Interest rate risk

          Interest rate risk is defined as the  sensitivity of the Bank's income
to short and long term changes in interest rates.  One of the primary  financial
objectives  of the Bank is to manage  its  interest  rate risk and  control  the
sensitivity  of the Bank's  earnings  to changes in  interest  rates in order to
prudently  improve net interest  income and the Bank's interest rate margins and
manage the maturities and interest rate sensitivities of assets and liabilities.
One method of  monitoring  interest rate risk used by the Bank is a gap analysis
which  identifies the difference  between the amount of assets and the amount of
liabilities  which  mature  or  reprice  during  specific  time  frames  and the
potential  effect on earnings of such  maturities  or  repricing  opportunities.
Model  simulation  is also used to evaluate  the impact on earnings of potential
changes in interest rates. The Bank is currently slightly asset sensitive within
prudent  standards which means that the Bank's earnings would increase in rising
interest rate environments and decrease in declining interest rate environments.
The Bank is seeking  to further  reduce the  potential  impact  which  declining
interest rates could have on earnings by various actions such as lengthening the
maturities  of some of the  securities  held as  available-for-sale  within  the
securities portfolio.

                                      -62-

<PAGE>

         Liquidity risk

         Management  of  liquidity  is  designed  to provide for the Bank's cash
needs at a reasonable  cost.  These needs include the  withdrawal of deposits on
demand or at maturity,  the  repayment of  borrowings as they mature and lending
opportunities.  Asset  liquidity is achieved  through the  management of readily
marketable  investment  securities  as well as  managing  asset  maturities  and
pricing of loan and deposit products.

         The Bank is a  member  of the  Federal  Home  Loan  Bank  System  which
provides credit to its member banks. This enhances the liquidity position of the
Bank by providing a source of available borrowings.  Additionally, federal funds
and  borrowings on repurchase  agreements  are available to fund short term cash
needs. At December 31, 1997,  Salisbury Bank and Trust Company had approximately
$19,566,000  in  loan  commitments  outstanding.   It  is  expected  that  these
commitments will be funded  primarily by deposits,  loan repayments and maturing
investments.  The Bank has ample  liquidity to meet its present and  foreseeable
needs.

[THE FOLLOWING TABLE REPRESENTS A GRAPH]

YEAR END MARKET PRICE PER SHARE

1993           $38
1994           $42
1995           $50
1996           $63.5
1997           $85

         Capital

         At December 31, 1997,  Salisbury Bank and Trust Company had $20,483,000
in  shareholders  equity  compared  with  $18,789,000  at December  31, 1996 and
$17,605,000 at December 31, 1995. From a regulatory  standpoint,  Salisbury Bank
and Trust  Company has capital  ratios which place it in the  "well-capitalized"
category, which is the strongest capital category for an institution.

         The various  capital ratios of the Bank for December 31, 1997, 1996 and
1995 were:
<TABLE>
<CAPTION>

                             Required
                              Minimum
                               Level                Actual                    Actual                    Actual
                               to be             December 31,              December 31,              December 31,
                        "well-capitalized"           1997                      1996                      1995
- - ----------------------- -------------------- --------------------- ----------------------------- ---------------------
<S>                           <C>                   <C>                       <C>                       <C>   
Total Risk-Based              10.00%                21.26%                    19.75%                    18.50%
Tier 1 Risk-Based              6.00%                20.04%                    18.52%                    17.36%
Leverage                       5.00%                11.08%                    10.92%                    10.62%
</TABLE>

         The Bank's abundance of equity capital and the absence of non-recurring
benefits to income  during 1997,  resulted in a slightly  lower return on equity
during  1997 than  1996.  The  return on  average  equity for 1997 was 11.10% as
compared with 11.59% for 1996 and 9.16% for 1995.

                                      -63-
<PAGE>

         While  maintaining  adequate  capital is  essential  to bank safety and
soundness,  during the period from 1992 through 1997,  Salisbury  Bank and Trust
Company  built its equity  capital  from  levels  representing  8.39% of average
assets to 11.10% of average assets. The Bank's commitment to maintaining prudent
levels of capital  helped  enable the Bank to withstand  the  economic  problems
which hurt many banks in the  Northeast.  However,  the effective  management of
capital  requires  generating  attractive  returns on equity to build  value for
shareholders  while  maintaining  appropriate  levels of capital to fund growth,
meet regulatory  requirements and be consistent with prudent industry practices.
Because  the  continuous  growth of capital  ratios in excess of current  levels
would not be warranted  for safety or  regulatory  purposes  and because  higher
capital ratios are not consistent with generating  attractive  returns on equity
for shareholders,  the Bank curtailed its Employee Stock Purchase Plan effective
December 31, 1997 and its Dividend Reinvestment Plan effective January 28, 1998.
While each of these plans was  popular  with  participants,  the effect of these
plans on Bank capital  levels at the present time would not be  consistent  with
building shareholder value and generating attractive returns on equity.

         In light of the strong capital position of the Bank, management is able
to evaluate  opportunities  to  prudently  leverage the Bank's  capital  through
growth  opportunities within the communities served by the Bank and in proximate
locations.   However,  the  potential  value  of  growth  opportunities  through
acquisition  or  expansion  will be  evaluated  in light of the  Bank's  Mission
Statement to assure the  continuing  quality of service to the Bank's  customers
and communities and the ability to build value for the shareholders.

RECENT ACCOUNTING PRONOUNCEMENT

         In  June,  1996,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting  Standards  (SFAS) No. 125,  "Accounting  for
Transfer and Servicing of Financial Assets and  Extinguishment  of Liabilities."
This Standard is based on a  financial-component  approach under which an entity
recognizes the financial and servicing assets it controls and the liabilities it
has  incurred  as a result of a transfer of  financial  assets,  and  recognizes
financial assets when control has been surrendered, and derecognizes liabilities
when  extinguished.  This  standard is effective  for transfers and servicing of
financial assets and extinguishment of liabilities  occurring after December 31,
1996  (except  for  certain  provisions  deferred  for one year by SFAS No. 127,
"Deferral of the Effective  Date of Certain  Provisions  of SFAS No. 125"),  and
must be applied prospectively. This statement does not have a material effect on
the Bank's financial statements.

DISCLOSURES RELATING TO "YEAR 2000"

         Addressing  issues  relating to the "Year 2000" is a challenge faced by
all  banks and every  organization  which  utilizes  technology  and  computers,
because  historically  the majority of computer  operating  systems and programs
have utilized a two digit field for referencing each year. For example, the year
"1998"  would be  referenced  "98".  The  "Year  2000"  creates  potential  data
processing  challenges  such as those relating to  calculations  based upon data
utilizing a two digit field for  referencing a year. As a result,  all banks are
required by the federal bank supervisory  agencies to formulate plans to address
these  issues and  ensure  that  their  vendors,  servicers  and  customers  are
adequately  addressing such issues in advance of the  Millennium.  Additionally,
banks 

                                      -64-
<PAGE>

must take adequate steps to ensure that critical operations will continue should
outside servicers be unable to adequately address the "Year 2000" problems.  The
Bank is actively  involved in addressing the "Year 2000" issues with its outside
vendors of hardware,  software and data processing functions,  as well as within
its  internal  systems.  The Bank is also  working  collaboratively  with  other
institutions  and  customers  to assure the smooth  implementation  of the "Year
2000" issues.  

         Expenditures  related to "Year 2000"  issues have not had,  and are not
expected to have, a material  impact on the Bank's  earnings or operations.  The
Bank  anticipates  that  during the next two years,  such  expenditures  are not
likely  to exceed  an  aggregate  of  $30,000.  The  adequacy  of  planning  and
preparation  by banks for "Year  2000"  issues is being  examined by the federal
bank  supervisory  agencies in connection  with their  examination of all banks.
Management is pleased with the Bank's  progress in addressing  and preparing for
"Year 2000" issues.

FORWARD LOOKING STATEMENTS

         Certain  statements  contained  in  this  Proxy   Statement/Prospectus,
including those  contained in Management's  Discussion and Analysis of Financial
Condition  and  Results  of  Operations  and  elsewhere,   are  forward  looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 and are thus  prospective.  Such forward looking  statements are subject to
risks,  uncertainties  and other  factors  which could cause  actual  results to
differ  materially from future results  expressed or implied by such statements.
Such  factors  include,  but are not  limited  to  changes  in  interest  rates,
regulation, competition and the local and regional economy.


                                      -65-
<PAGE>


FINANCIAL STATEMENTS

INDEX TO FINANCIAL STATEMENTS

THE BANK AND SUBSIDIARY

Report of Independent Auditors' January 13, 1998. . . . . . . . . . . .. . . F-1

Consolidated Balance Sheets at December 31, 1997
and 1996 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . . .F-2

Consolidated Statements of Income for the Years Ended
December 31, 1997, 1996 and 1995 . . . . . . . . . . . . . . . . . . .  . . .F-3

Consolidated Statements of Changes in Stockholders' Equity for the
Years Ended December 31, 1997, 1996, and 1995 . . . . . . . . . . . . .. . . F-4

Consolidated Statements of Cash Flows for the Years
Ended December 31, 1997, 1996 and 1995 . . . . . . . . . . . . . . . .  . . .F-5

Notes to Consolidated Financial Statements for the
Years Ended December 31, 1997, 1996 and 1995 . . . . . . . . . . . . .  F-7-F-21


                                      -66-
<PAGE>



                       SHATSWELL, MACLEOD & COMPANY, P.C.
                          CERTIFIED PUBLIC ACCOUNTANTS


                                 83 PINE STREET
                     WEST PEABODY, MASSACHUSETTS 01960-3635
                            TELEPHONE (978) 535-0206
                            FACSIMILE (978) 535-9908


To the Board of Directors
Salisbury Bank & Trust Company
Lakeville, Connecticut

                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

We have audited the accompanying consolidated balance sheets of Salisbury Bank &
Trust Company and Subsidiary as of December 31, 1997 and 1996 and the related
consolidated statements of income, changes in stockholders' equity and cash
flows for each of the years in the three-year period ended December 31, 1997.
These consolidated financial statements are the responsibility of the Bank's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Salisbury Bank & Trust Company and Subsidiary as of December 31, 1997 and 1996,
and the consolidated results of their operations and their cash flows for each
of the years in the three-year period ended December 31, 1997, in conformity
with generally accepted accounting principles.


                                        /s/ SHATSWELL, MacLEOD & COMPANY, P.C.
                                        ----------------------------------------
                                        SHATSWELL, MacLEOD & COMPANY, P.C.

West Peabody, Massachusetts
January 13, 1998


                                      F-1

<PAGE>



                  SALISBURY BANK & TRUST COMPANY AND SUBSIDIARY
                  ---------------------------------------------

                           CONSOLIDATED BALANCE SHEETS         
                           ---------------------------         

                           DECEMBER 31, 1997 AND 1996          
                           --------------------------          

<TABLE>
<CAPTION>


ASSETS                                                                                   1997              1996
- - ------                                                                               ------------      ------------
<S>                                                                                  <C>               <C>         
Cash and due from banks                                                              $  7,180,643      $  4,734,471
Interest bearing demand deposits with other banks                                         166,947            75,871
Federal funds sold                                                                      4,325,000        10,175,000
                                                                                     ------------      ------------
           Cash and cash equivalents                                                   11,672,590        14,985,342
Investments in available-for-sale securities (at fair value)                           47,511,291        33,029,765
Investments in held-to-maturity securities (fair values of $1,790,362 as of
   December 31, 1997 and $5,425,231 as of December 31, 1996)                            1,771,723         5,380,709
Federal Home Loan Bank stock, at cost                                                     833,300           771,000
Loans, net                                                                            116,691,065       116,148,537
Other real estate owned                                                                   205,000           406,000
Premises and equipment                                                                  2,707,458         2,582,667
Accrued interest receivable                                                             1,299,186         1,102,170
Other assets                                                                              741,207           956,988
                                                                                     ------------      ------------
           Total assets                                                              $183,432,820      $175,363,178
                                                                                     ============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- - ------------------------------------
Demand deposits                                                                      $ 26,497,015      $ 21,203,751
Savings and NOW deposits                                                               67,445,595        66,911,820
Time deposits                                                                          62,230,844        62,033,094
                                                                                     ------------      ------------
           Total deposits                                                             156,173,454       150,148,665
Federal Home Loan Bank advances                                                         5,496,975         4,526,858
Due to broker                                                                                             1,000,000
Other liabilities                                                                       1,279,281           898,509
                                                                                     ------------      ------------
           Total liabilities                                                          162,949,710       156,574,032
                                                                                     ------------      ------------
Stockholders' equity:
   Common stock, par value $3.33 per share; authorized 500,000 shares; issued
     263,956 shares in 1997 and 263,967 shares in 1996;
     outstanding, 261,398 shares in 1997 and 259,250 shares in 1996                       878,973           879,011
   Paid-in capital                                                                      4,701,450         4,683,401
   Retained earnings                                                                   14,772,805        13,398,222
   Treasury stock (2,558 shares in 1997 and 4,717 shares in 1996, at cost)               (166,707)         (254,831)
   Net unrealized holding gain on available-for-sale securities                           296,589            83,343
                                                                                     ------------      ------------
           Total stockholders' equity                                                  20,483,110        18,789,146
                                                                                     ------------      ------------
           Total liabilities and stockholders' equity                                $183,432,820      $175,363,178
                                                                                     ============      ============
</TABLE>




              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-2


<PAGE>


                  SALISBURY BANK & TRUST COMPANY AND SUBSIDIARY
                  ---------------------------------------------

                        CONSOLIDATED STATEMENTS OF INCOME
                        ---------------------------------

                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  ---------------------------------------------

<TABLE>
<CAPTION>

                                                                         1997             1996              1995
                                                                     -----------      -----------       -----------
<S>                                                                  <C>              <C>               <C>
Interest and dividend income:
   Interest and fees on loans                                        $ 9,459,235      $ 9,347,382       $ 8,417,920
   Interest and dividends on securities:
     Taxable                                                           2,413,960        2,012,107         1,994,594
     Tax-exempt                                                          288,599          174,822           186,750
     Dividends on equity securities                                       55,225           51,179            58,889
   Other interest                                                        407,263          488,825           308,706
                                                                     -----------      -----------       -----------
         Total interest and dividend income                           12,624,282       12,074,315        10,966,859
                                                                     -----------      -----------       -----------
Interest expense:
   Interest on deposits                                                5,364,746        5,336,829         5,241,819
   Interest on Federal Home Loan Bank advances                           341,811          180,964            46,930
   Interest on other borrowed funds                                                                             729
                                                                     -----------      -----------       -----------
         Total interest expense                                        5,706,557        5,517,793         5,289,478
                                                                     -----------      -----------       -----------
         Net interest and dividend income                              6,917,725        6,556,522         5,677,381
                                                                     -----------      -----------       -----------
Provision for loan losses                                                 50,000          275,000           250,000
                                                                     -----------      -----------       -----------
         Net interest and dividend income after provision for
           loan losses                                                 6,867,725        6,281,522         5,427,381
Other income:
   Trust department income                                               934,163          751,951           692,709
   Service charges on deposit accounts                                   251,733          277,714           250,289
   Securities gains, net                                                   4,372           11,676           192,496
   Other income                                                          300,544          390,924           199,993
                                                                     -----------      -----------       -----------
         Total other income                                            1,490,812        1,432,265         1,335,487
                                                                     -----------      -----------       -----------
Other expense:
   Salaries and employee benefits                                      2,399,275        2,375,438         2,242,279
   Occupancy expense                                                     206,432          227,483           163,118
   Equipment expense                                                     367,160          268,386           188,187
   Data processing                                                       257,301          307,933           284,280
   Insurance                                                              87,289           72,242           223,080
   Net cost (profit) of operation of other real estate owned              12,231          104,196           (21,135)
   Printing and stationery                                               137,698          170,824           121,862
   Legal expense                                                         141,303           75,954            92,131
   Other expense                                                       1,157,467          944,815           919,565
                                                                     -----------      -----------       -----------
         Total other expense                                           4,766,156        4,547,271         4,213,367
                                                                     -----------      -----------       -----------
         Income before income taxes                                    3,592,381        3,166,516         2,549,501
Income taxes                                                           1,402,000        1,052,152           989,500
                                                                     -----------      -----------       -----------
         Net income                                                  $ 2,190,381      $ 2,114,364       $ 1,560,001
                                                                     ===========      ===========       ===========

Earnings per common share                                            $      8.45      $      8.13       $      5.89
                                                                     ===========      ===========       ===========

Earnings per common share,
   assuming dilution                                                 $      8.38      $      8.08       $      5.86
                                                                     ===========      ===========       ===========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       F-3
<PAGE>


                  SALISBURY BANK & TRUST COMPANY AND SUBSIDIARY
                  ---------------------------------------------

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
           ----------------------------------------------------------

                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  --------------------------------------------

<TABLE>
<CAPTION>

                                                                                                NET
                                                                                                UNREALIZED
                                                                                                HOLDING
                                                                                                GAIN
                                                                                                (LOSS) ON
                                                                                                AVAILABLE-
                                           COMMON        PAID-IN        RETAINED    TREASURY    FOR-SALE
                                            STOCK        CAPITAL        EARNINGS      STOCK     SECURITIES      TOTAL   
                                           --------    ----------    -----------   ---------    ---------    -----------
<S>                                        <C>         <C>           <C>           <C>          <C>          <C>        
Balance, December 31, 1994                 $901,020    $4,991,942    $10,942,883   $(195,888)   $(461,741)   $16,178,216
Net income                                                             1,560,001                               1,560,001
Repurchase of common stock                                                          (247,926)                   (247,926)
Resale of treasury stock                                                                 432                         432
Retirement of treasury stock                (24,442)     (335,533)                   359,975
Dividends reinvested (1,457
   shares from treasury)                      2,457        37,449                     70,066                     109,972
Employee stock options exercised
   (269 shares from treasury)                              (2,998)                    13,341                      10,343
Dividends declared ($1.95 per share)                                    (515,473)                               (515,473)
Net change in unrealized holding
   loss on available-for-sale securities                                                          509,123        509,123
                                           --------    ----------    -----------   ---------    ---------    -----------
Balance, December 31, 1995                  879,035     4,690,860     11,987,411                   47,382     17,604,688
Net income                                                             2,114,364                               2,114,364
Repurchase of common stock                                                          (459,502)                   (459,502)
Retirement of fractional shares                 (33)         (492)                                                  (525)
Dividends reinvested (2,760 shares
   from treasury)                                 9         6,125                    145,791                     151,925
Employee stock options exercised (1,116
   shares from treasury)                                  (13,092)                    58,880                      45,788
Dividends declared ($2.72 per share)                                    (703,553)                               (703,553)
Net change in unrealized holding gain
   on available-for-sale securities                                                                35,961         35,961
                                           --------    ----------    -----------   ---------    ---------    -----------
Balance, December 31, 1996                  879,011     4,683,401     13,398,222    (254,831)      83,343     18,789,146
Net income                                                             2,190,381                               2,190,381
Repurchase of common stock                                                          (184,668)                   (184,668)
Resale of Treasury Stock                                     (419)                    27,194                      26,775
Retirement of fractional shares                 (41)         (806)                                                  (847)
Dividends reinvested (2,256 shares
   from treasury)                                 3        38,703                    122,580                     161,286
Employee stock options exercised (2,289
   shares from treasury)                                  (19,429)                   123,018                     103,589
Dividends declared ($3.14 per share)                                    (815,798)                               (815,798)
Net change in unrealized holding gain
   on available-for-sale securities                                                               213,246        213,246
                                           --------    ----------    -----------   ---------    ---------    -----------
Balance, December 31, 1997                 $878,973    $4,701,450    $14,772,805   $(166,707)   $ 296,589    $20,483,110
                                           ========    ==========    ===========   =========    =========    ===========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-4


<PAGE>
                  SALISBURY BANK & TRUST COMPANY AND SUBSIDIARY
                  ---------------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------

                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  --------------------------------------------
<TABLE>
<CAPTION>

                                                                        1997             1996              1995
                                                                    ------------     ------------      ------------
<S>                                                                 <C>              <C>               <C>
Cash flows from operating activities:
   Net income                                                       $  2,190,381     $  2,114,364      $  1,560,001
   Adjustments to reconcile net income to net cash provided by
     operating activities:
       Provision for loan losses                                          50,000          275,000           250,000
       Depreciation and amortization                                     263,999          171,260           110,929
       Amortization, net of accretion of securities                       41,912           63,696           110,055
       Deferred tax expense                                               28,042          130,110            79,907
       Securities (gains) losses, net                                     (4,372)         (11,676)         (192,496)
       Increase in interest receivable                                  (197,016)         (17,447)         (135,558)
       Increase in interest payable                                       37,430            9,544            63,697
       (Increase) decrease in cash surrender value of insurance
         policies                                                         34,602         (102,175)          (29,902)
       Decrease in prepaid expenses                                       15,491            8,496               495
       Increase (decrease) in accrued expenses                            45,235          100,637           (33,651)
       (Increase) decrease in other assets                                (2,362)           7,213           (28,036)
       Increase in other liabilities                                       2,683            1,664             3,318
       Provision for losses on other real estate owned                                     97,563            48,000
       Writedown of other real estate owned                                                                  77,944
       Donation of other real estate owned                                                                  161,937
       Payments received on other real estate owned                                         8,000            12,000
       Change in unearned income                                         (22,372)          20,253              (645)
       (Gain) loss on sales of other real estate owned, net                2,000          (23,757)         (108,287)
       Increase (decrease) taxes payable                                 218,257         (389,316)          (49,552)
                                                                   -------------    -------------     -------------
   Net cash provided by operating activities                           2,703,910        2,463,429         1,900,156
                                                                   -------------    -------------     -------------

Cash flows from investing activities:
   Purchase of Federal Home Loan Bank stock                              (62,300)         (70,200)          (78,700)
   Purchases of available-for-sale securities                        (39,948,273)     (26,253,355)      (12,319,614)
   Proceeds from sales of available-for-sale securities               13,911,038        4,778,391         5,144,694
   Proceeds from maturities of available-for-sale securities          10,886,961       19,089,290        10,710,101
   Purchases of held-to-maturity securities                                                              (2,383,882)
   Proceeds from sales of held-to-maturity securities                                                       503,125
   Proceeds from maturities of held-to-maturity securities             3,599,606        1,365,108         2,279,576
   Net increase in loans                                                (605,276)      (4,442,791)       (7,077,910)
   Other real estate owned expenses capitalized                                            (2,000)          (97,778)
   Proceeds from sales of other real estate owned                        195,800          206,656           174,065
   Capital expenditures                                                 (353,888)        (381,404)         (818,962)
   Recoveries of loans previously charged-off                             38,320           53,180            29,288
                                                                    ------------     ------------      ------------

   Net cash used in investing activities                             (12,338,012)      (5,657,125)       (3,935,997)
                                                                    ------------     ------------      ------------
</TABLE>


                                      F-5


<PAGE>

                  SALISBURY BANK & TRUST COMPANY AND SUBSIDIARY
                  ---------------------------------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------

                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  --------------------------------------------
                                   (continued)

<TABLE>
<CAPTION>

                                                                         1997             1996              1995
                                                                     -----------      -----------       -----------
<S>                                                                  <C>              <C>               <C>        
Cash flows from financing activities:
   Net increase (decrease) in demand deposits, NOW and
     savings accounts                                                  5,827,039        7,346,168         4,211,345
   Net increase (decrease) in time deposits                              197,750       (5,837,848)        7,571,193
   Advances from Federal Home Loan Bank                                4,250,000        4,750,000        18,285,000
   Principal payments on advances from Federal Home Loan Bank         (3,279,883)        (223,142)      (19,885,000)
   Net increase (decrease) in other borrowed funds                                                       (1,400,000)
   Dividends paid                                                       (779,691)        (556,044)         (509,907)
   Issuance of common stock                                              264,875          197,713           120,315
   Net increase in treasury stock                                       (157,893)        (459,502)         (247,494)
   Retirement of fractional shares                                          (847)            (525)                 
                                                                     -----------      -----------       -----------

   Net cash provided by financing activities                           6,321,350        5,216,820         8,145,452
                                                                     -----------      -----------       -----------

Net increase (decrease) in cash and cash equivalents                  (3,312,752)       2,023,124         6,109,611
Cash and cash equivalents at beginning of year                        14,985,342       12,962,218         6,852,607
                                                                     -----------      -----------       -----------
Cash and cash equivalents at end of year                             $11,672,590      $14,985,342       $12,962,218
                                                                     ===========      ===========       ===========


Supplemental disclosures:
   Interest paid                                                      $5,669,127       $5,508,249        $5,225,781
   Income taxes paid                                                   1,155,701        1,601,206           959,145
   Transfer of loans to other real estate owned                          170,000          777,119           222,944
   Loans originated from sales of other real estate owned                173,200          688,000           382,000
   Other real estate owned transferred to loans                                            60,000
   Retirement of treasury stock                                                                             359,975

</TABLE>



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-6

<PAGE>


                  SALISBURY BANK & TRUST COMPANY AND SUBSIDIARY
                  ---------------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  --------------------------------------------


NOTE 1 - NATURE OF OPERATIONS
- - -----------------------------

Salisbury Bank & Trust Company (Bank) is a state chartered bank which was
incorporated in 1874 and is headquartered in Lakeville, Connecticut. The Bank
operates its business from three banking offices located in Connecticut. The
Bank is engaged principally in the business of attracting deposits from the
general public and investing those deposits in residential, real estate,
consumer and small business loans.

NOTE 2 - ACCOUNTING POLICIES
- - ----------------------------
The accounting and reporting policies of the Bank and its Subsidiary conform to
generally accepted accounting principles and predominant practices within the
banking industry. The consolidated financial statements of the Bank were
prepared using the accrual basis of accounting. The significant accounting
policies of the Bank are summarized below to assist the reader in better
understanding the consolidated financial statements and other data contained
herein.

         PERVASIVENESS OF ESTIMATES:

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from the estimates.

         BASIS OF PRESENTATION:

         The consolidated financial statements include the accounts of the Bank
         and its wholly-owned subsidiary, S.B.T. Realty, Inc.  All significant
         intercompany accounts and transactions have been eliminated in the
         consolidation.

         CASH AND CASH EQUIVALENTS:

         For purposes of reporting cash flows, cash and cash equivalents include
         cash on hand, cash items, due from banks, interest bearing demand
         deposits with other banks and federal funds sold.

         SECURITIES:

         Investments in debt securities are adjusted for amortization of
         premiums and accretion of discounts. Gains or losses on sales of
         investment securities are computed on a specific identification basis.

         The Bank classifies debt and equity securities into one of three
         categories: held-to-maturity, available-for-sale or trading. This
         security classification may be modified after acquisition only under
         certain specified conditions. In general, securities may be classified
         as held-to-maturity only if the Bank has the positive intent and
         ability to hold them to maturity. Trading securities are defined as
         those bought and held principally for the purpose of selling them in
         the near term. All other securities must be classified as
         available-for-sale.

                                      F-7


<PAGE>


               --   Held-to-maturity securities are measured at amortized cost
                    in the balance sheet. Unrealized holding gains and losses
                    are not included in earnings or in a separate component of
                    capital. They are merely disclosed in the notes to the
                    consolidated financial statements.

               --   Available-for-sale securities are carried at fair value on
                    the balance sheet. Unrealized holding gains and losses are
                    not included in earnings but are reported as a net amount
                    (less expected tax) in a separate component of capital until
                    realized.

               --   Trading securities are carried at fair value on the balance
                    sheet. Unrealized holding gains and losses for trading
                    securities are included in earnings.

LOANS:

Loans  receivable  that  management  has the intent and  ability to hold for the
foreseeable  future,  or  until  maturity  or  payoff,  are  reported  at  their
outstanding  principal  balances reduced by any  charge-offs,  the allowance for
loan losses and any deferred  fees or costs on originated  loans or  unamortized
premiums or discounts on purchased loans.

Interest on loans is recognized on a simple interest basis.

Loan  origination,  commitment  fees and certain  direct  origination  costs are
deferred,  and the net amount  amortized as an adjustment of the related  loan's
yield.  The Bank is amortizing  these amounts over the  contractual  life of the
related loans.

Cash receipts of interest  income on impaired  loans is credited to principal to
the extent  necessary to  eliminate  doubt as to the  collectibility  of the net
carrying amount of the loan. Some or all of the cash receipts of interest income
on impaired loans is recognized as interest income if the remaining net carrying
amount  of the loan is  deemed  to be fully  collectible.  When  recognition  of
interest income on an impaired loan on a cash basis is  appropriate,  the amount
of income that is recognized is limited to that which would have been accrued on
the net carrying amount of the loan at the  contractual  interest rate. Any cash
interest  payments received in excess of the limit and not applied to reduce the
net carrying amount of the loan are recorded as recoveries of charge-offs  until
the charge-offs are fully recovered.

ALLOWANCE FOR POSSIBLE LOAN LOSSES:

An  allowance  is  available  for losses  which may be incurred in the future on
loans in the current portfolio. The allowance is increased by provisions charged
to current  operations and is decreased by loan losses,  net of recoveries.  The
provision  for loan losses is based on  management's  evaluation  of current and
anticipated economic  conditions,  changes in the character and size of the loan
portfolio, and other indicators.  The balance in the allowance for possible loan
losses is considered adequate by management to absorb any reasonably foreseeable
loan losses.

The Bank considers a loan to be impaired when, based on current  information and
events, it is probable that a creditor will be unable to collect all amounts due
according to the  contractual  terms of the loan  agreement.  The Bank  measures
impaired  loans on a loan by loan basis by either the present  value of expected
future cash flows discounted at the loan's  effective  interest rate, the loan's
observable  market  price,  or the fair value of the  collateral  if the loan is
collateral dependent.

The Bank  considers  for  impairment  all loans,  except large groups of smaller
balance homogeneous loans that are collectively evaluated for impairment,  loans
that are  measured at fair value or at the lower of cost or fair value,  leases,
and  convertible  or   nonconvertible   debentures  and  bonds  and  other  debt
securities.  The Bank considers its  residential  real estate loans and consumer
loans  that are not  individually  significant  to be large  groups  of  smaller
balance homogeneous loans.


                                      F-8
<PAGE>


Factors  considered by  management in  determining  impairment  include  payment
status,  net worth and collateral  value. An  insignificant  payment delay or an
insignificant  shortfall in payment does not in itself result in the review of a
loan for impairment. The Bank reviews its loans for impairment on a loan-by-loan
basis.  The Bank does not apply  impairment to  aggregations  of loans that have
risk characteristics in common with other impaired loans.  Interest on a loan is
not generally  accrued when the loan becomes  ninety or more days  overdue.  The
Bank may place a loan on nonaccrual  status but not classify it as impaired,  if
(i) it is probable that the Bank will collect all amounts due in accordance with
the  contractual  terms  of  the  loan  or  (ii)  the  loan  is an  individually
insignificant  residential  mortgage loan or consumer  loan.  Impaired loans are
charged-off  when  management  believes  that the  collectibility  of the loan's
principal  is  remote.  Substantially  all of the  Bank's  loans  that have been
identified  as  impaired  have  been  measured  by the fair  value  of  existing
collateral.

PREMISES AND EQUIPMENT:

Premises and equipment are stated at cost,  less  accumulated  depreciation  and
amortization.  Cost and related  allowances for depreciation and amortization of
premises and  equipment  retired or  otherwise  disposed of are removed from the
respective  accounts  with any  gain or loss  included  in  income  or  expense.
Depreciation and amortization  are calculated  principally on the  straight-line
method over the estimated useful lives of the assets.

OTHER REAL ESTATE OWNED AND IN-SUBSTANCE FORECLOSURES:

Other real estate owned includes  properties  acquired  through  foreclosure and
properties classified as in-substance  foreclosures in accordance with Financial
Accounting  Standards  Board  Statement  No.  15,  "Accounting  by  Debtors  and
Creditors for Troubled Debt Restructuring."  These properties are carried at the
lower of cost or  estimated  fair  value  less  estimated  costs  to  sell.  Any
writedown  from cost to estimated fair value required at the time of foreclosure
or  classification  as in-substance  foreclosure is charged to the allowance for
possible loan losses.  Expenses  incurred in connection with  maintaining  these
assets and subsequent writedowns are included in other expense.

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  114,
"Accounting by Creditors for Impairment of a Loan," the Bank classifies loans as
in-substance  repossessed or foreclosed if the Bank receives physical possession
of the debtor's assets regardless of whether formal foreclosure proceedings take
place.

INCOME TAXES:

The Bank  recognizes  income taxes under the asset and liability  method.  Under
this  method,  deferred  tax  assets and  liabilities  are  established  for the
temporary  differences  between  the  accounting  basis and the tax basis of the
Bank's assets and liabilities at enacted tax rates expected to be in effect when
the amounts related to such temporary differences are realized or settled.

FAIR VALUES OF FINANCIAL INSTRUMENTS:

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  About Fair
Value of Financial  Instruments," requires that the Bank disclose estimated fair
value for its financial instruments.  Fair value methods and assumptions used by
the Bank in estimating its fair value disclosures are as follows:

Cash and cash  equivalents:  The carrying  amounts reported in the balance sheet
for cash and federal funds sold approximate those assets' fair values.

Securities (including  mortgage-backed  securities):  Fair values for securities
are based on quoted market prices, where available.  If quoted market prices are
not  available,  fair  values are based on quoted  market  prices of  comparable
instruments.


                                      F-9
<PAGE>


Loans receivable:  For variable-rate  loans that reprice  frequently and with no
significant change in credit risk, fair values are based on carrying values. The
fair values for other loans are estimated  using  discounted cash flow analyses,
using  interest  rates  currently  being offered for loans with similar terms to
borrowers of similar credit  quality.  The carrying  amount of accrued  interest
approximates its fair value.

Deposit  liabilities:  The fair  values  disclosed  for demand  deposits  (e.g.,
interest and non-interest checking,  passbook savings and money market accounts)
are, by definition,  equal to the amount payable on demand at the reporting date
(i.e.,  their  carrying  amounts).  Fair values for fixed-rate  certificates  of
deposit are  estimated  using a discounted  cash flow  calculation  that applies
interest  rates  currently  being  offered  on  certificates  to a  schedule  of
aggregated expected monthly maturities on time deposits.

Off-balance sheet instruments:  The fair value of commitments to originate loans
is  estimated  using the fees  currently  charged to enter  similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness of the counterparties.  For fixed-rate loan commitments and the
unadvanced  portion of loans,  fair value also considers the difference  between
current  levels of interest  rates and the  committed  rates.  The fair value of
letters of credit is based on fees currently  charged for similar  agreements or
on the estimated cost to terminate them or otherwise  settle the obligation with
the counterparties at the reporting date.

STOCK BASED COMPENSATION:

Prior to 1996, the Bank recognized stock-based  compensation using the intrinsic
value  approach set forth in APB Opinion No. 25. As of January 1, 1996, the Bank
had the  option,  under SFAS No.  123, of  changing  its  accounting  method for
stock-based  compensation  from the APB No. 25 method to the fair  value  method
introduced  in SFAS No. 123. The Bank  elected to continue  using the APB No. 25
method.  Entities  electing to continue to follow the  provisions  of APB No. 25
must make pro forma  disclosure of net income and earnings per share,  as if the
fair value method of accounting  defined in SFAS No. 123 had been  applied.  The
Bank has made the pro forma disclosures required by SFAS No. 123.

EARNINGS PER SHARE:

Statement of Financial  Accounting  Standards No. 128 (SFAS No. 128),  "Earnings
per Share" is effective for periods ending after December 15, 1997. SFAS No. 128
simplifies the standards of computing  earnings per share (EPS) previously found
in APB  Opinion  No. 15. It  replaces  the  presentation  of primary  EPS with a
presentation  of basic EPS.  It also  requires  dual  presentation  of basic and
diluted EPS on the face of the income  statement  for all entities  with complex
capital   structures  and  requires  a  reconciliation   of  the  numerator  and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation.

Basic EPS  excludes  dilution  and is computed by dividing  income  available to
common stockholders by the weighted-average  number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the  earnings of the  entity.  Diluted  EPS is  computed  similarly  to fully
diluted EPS pursuant to APB Opinion No. 15.

The Bank has computed  and/presented EPS for the year ended December 31, 1997 in
accordance  with  SFAS  No.  128.  Basic  EPS as so  computed  does  not  differ
materially  from primary EPS that would have  resulted if APB Opinion No. 15 had
been  applied.  In  accordance  with  SFAS  No.  128 all  prior-period  EPS data
presented has been restated.  Basic EPS so restated does not differ from primary
EPS previously presented under APB Opinion No. 15.

Fully  diluted EPS is presented for 1997 but would not have been required if the
APB  criteria had still been in effect.  Fully  diluted EPS for 1996 and 1995 is
presented but was not required in previous years' financial statements under the
APB No. 15 criteria then in effect.


                                      F-10


<PAGE>


NOTE 3 - SECURITIES
- - -------------------

Debt and equity securities have been classified in the consolidated balance
sheets according to management's intent. The carrying amount of securities and
their approximate fair values are as follows as of December 31:


<TABLE>
<CAPTION>

                                                                              GROSS          GROSS
                                                             AMORTIZED      UNREALIZED     UNREALIZED
                                                                COST          HOLDING        HOLDING         FAIR
                                                                BASIS          GAINS          LOSSES         VALUE
                                                             -----------      --------       -------      -----------
<S>                                                          <C>              <C>            <C>          <C>        
Available-for-sale securities:
   December 31, 1997:
     Equity securities                                       $    12,330      $111,017       $            $   123,347
     Debt securities issued by the U.S. Treasury and other
       U.S. government corporations and agencies              33,001,914       173,748           700       33,174,962
     Debt securities issued by states of the United States
       and political subdivisions of the states                6,806,263       176,857                      6,983,120
     Corporate debt securities                                    36,596            12                         36,608
     Mortgage-backed securities                                7,152,090        49,073         7,909        7,193,254
                                                             -----------      --------       -------      -----------
                                                             $47,009,193      $510,707       $ 8,609      $47,511,291
                                                             ===========      ========       =======      ===========

   December 31, 1996:
     Equity securities                                       $    12,331      $ 96,891       $            $   109,222
     Debt securities issued by the U.S. Treasury and other
       U.S. government corporations and agencies              20,732,348        70,372        13,007       20,789,713
     Debt securities issued by states of the United States
       and political subdivisions of the states                2,210,993        28,836        15,054        2,224,775
     Corporate debt securities                                 1,021,234           281         2,048        1,019,467
     Mortgage-backed securities                                8,910,173        22,877        46,462        8,886,588
                                                             -----------      --------       -------      -----------
                                                             $32,887,079      $219,257       $76,571      $33,029,765
                                                             ===========      ========       =======      ===========
<CAPTION>

                                                                              GROSS          GROSS
                                                              AMORTIZED     UNREALIZED     UNREALIZED
                                                                COST          HOLDING        HOLDING         FAIR
                                                                BASIS          GAINS          LOSSES         VALUE
                                                             -----------      --------       -------      -----------
<S>                                                          <C>              <C>            <C>          <C>        
Held-to-maturity securities:
   December 31, 1997:
     Debt securities issued by states of the United States and
       political subdivisions of the states                  $   857,058      $  8,038       $            $   865,096
     Mortgage-backed securities                                  914,665        10,601                        925,266
                                                             -----------      --------       -------      -----------
                                                             $ 1,771,723      $ 18,639       $            $ 1,790,362
                                                             ===========      ========       =======      ===========

   December 31, 1996:
     Debt securities issued by the U.S. Treasury and other
       U.S. government corporations and agencies             $ 2,499,657      $  6,733       $ 3,330      $ 2,503,060
     Debt securities issued by states of the United States
       and political subdivisions of the states                1,676,360        28,140                      1,704,500
     Mortgage-backed securities                                1,204,692        12,979                      1,217,671
                                                             -----------      --------       -------      -----------
                                                             $ 5,380,709      $ 47,852       $ 3,330      $ 5,425,231
                                                             ===========      ========       =======      ===========

</TABLE>


                                      F-11

<PAGE>



The scheduled maturities of held-to-maturity securities and available-for-sale
securities (other than equity securities) were as follows as of December 31,
1997:

<TABLE>
<CAPTION>

                                                             HELD-TO-MATURITY                 AVAILABLE-FOR-SALE
                                                                SECURITIES:                       SECURITIES:
                                                    ----------------------------      -----------------------------
                                                     AMORTIZED                         AMORTIZED
                                                       COST             FAIR             COST              FAIR
                                                       BASIS            VALUE            BASIS             VALUE
                                                    ----------        ----------      -----------       -----------
<S>                                                 <C>               <C>             <C>               <C>        
Debt securities other than mortgage-backed
  securities:
     Due within one year                            $  817,058        $  824,968      $ 1,005,906       $ 1,011,600
     Due after one year through five years              40,000            40,128       25,032,603        25,161,671
     Due after five years through ten years                                             7,970,167         8,039,542
     Due after ten years                                                                5,836,096         5,981,877
Mortgage-backed securities                             914,665           925,266        7,152,091         7,193,254
                                                    ----------        ----------      -----------       -----------
                                                    $1,771,723        $1,790,362      $46,996,863       $47,387,944
                                                    ==========        ==========      ===========       ===========
</TABLE>



During 1997, proceeds from sales of available-for-sale securities amounted to
$13,911,038. Gross realized gains and gross realized losses on those sales
amounted to $23,140 and $18,768, respectively. During 1996, proceeds from sales
of available-for-sale securities amounted to $4,778,391. Gross realized gains
and gross realized losses on those sales amounted to $17,953 and $6,277,
respectively. During 1995, proceeds from sales of available-for-sale securities
amounted to $5,144,694. Gross realized gains and gross realized losses on those
sales amounted to $255,065 and $69,444, respectively.

During 1995, the amortized cost of a held-to-maturity security that was sold
amounted to $500,000, and the related realized gain amounted to $3,125. The
security was sold as a result of concern over the security's investment grade.

There were no issuers of securities whose aggregate carrying amount exceeded 10%
of stockholder's equity as of December 31, 1997.

A total par value of $2,045,000 and $2,040,000 of debt securities was pledged to
secure public deposits and for other purposes as required by law as of December
31, 1997 and 1996, respectively.

NOTE 4 - LOANS
- - --------------
Loans consisted of the following as of December 31:

                                                       1997              1996
                                                     --------          --------
                                                          (IN THOUSANDS)
Commercial, financial and agricultural               $ 11,575          $ 12,047
Real estate - construction and land development         4,203             4,839
Real estate - residential                              77,336            75,756
Real estate - commercial                               13,355            13,607
Consumer                                               10,805            10,433
Other                                                     655               743
                                                     --------          --------
                                                      117,929           117,425
Allowance for possible loan losses                     (1,226)           (1,242)
Unearned income                                           (12)              (34)
                                                     --------          --------
           Net loans                                 $116,691          $116,149
                                                     ========          ========


                                      F-12

<PAGE>


Loans restructured in a troubled debt restructuring before January 1, 1995, the
effective date of SFAS No. 114, that are not impaired based on the terms
specified by the restructuring agreement are as follows as of December 31:


<TABLE>
<CAPTION>

                                                                                         1997           1996
                                                                                      -----------    ---------
<S>                                                                                     <C>          <C>       
Aggregate recorded investment                                                           $763,858     $1,000,787
Gross interest income that would have been recorded in the year if
   the loans had been current in accordance with their original
   terms and had been outstanding throughout the year or since
   origination                                                                            63,644         87,757
Interest income on the loans included in net income for the year                          57,023          5,492
</TABLE>

The Bank has no commitments to lend additional funds to the debtors in the above
restructured loans.

Loans whose terms were modified are not included above, if, subsequent to
restructuring, their effective interest rates were equal to or greater than the
rate that the Bank was willing to accept for a new loan with comparable risk.

Certain directors and executive officers of the Bank and companies in which they
have significant ownership interest were customers of the Bank during 1997.
Total loans to such persons and their companies amounted to $4,583,551 as of
December 31, 1997. During 1997 advances of $962,716 were made and repayments
totaled $1,064,129.

Changes in the allowance for possible loan losses were as follows for the years
ended December 31:

<TABLE>
<CAPTION>

                                                          1997             1996              1995
                                                       ----------       ----------        ----------
<S>                                                    <C>              <C>               <C>       
Balance at beginning of period                         $1,241,807       $1,159,552        $1,308,542
Provision for loan losses                                  50,000          275,000           250,000
Recoveries of loans previously charged off                 38,320           53,180            29,288
Loans charged off                                        (104,308)        (245,925)         (428,278)
                                                       ----------       ----------        ----------
Balance at end of period                               $1,225,819       $1,241,807        $1,159,552
                                                       ==========       ==========        ==========
</TABLE>

Information about loans that meet the definition of an impaired loan in
Statement of Financial Accounting Standards No. 114 is as follows as of December
31:


<TABLE>
<CAPTION>

                                                                           1997                           1996
                                                                 ------------------------       ------------------------
                                                                 RECORDED        RELATED        RECORDED        RELATED
                                                                 INVESTMENT      ALLOWANCE      INVESTMENT      ALLOWANCE
                                                                 IN IMPAIRED     FOR CREDIT     IN IMPAIRED     FOR CREDIT
                                                                 LOANS           LOSSES         LOANS           LOSSES
                                                                 ----------      --------       ----------      --------
<S>                                                              <C>             <C>            <C>             <C>     
Loans for which there is a related allowance for credit losses   $1,740,835      $276,026       $1,580,936      $118,516

Loans for which there is no related allowance for credit losses           0             0                0             0
                                                                 ----------      --------       ----------      --------

           Totals                                                $1,740,835      $276,026       $1,580,936      $118,516
                                                                 ==========      ========       ==========      ========

Average recorded investment in impaired loans during the
   year ended December 31                                        $1,526,563                     $1,411,842
                                                                 ==========                     ==========

Related amount of interest income recognized during the time,
   in the year ended December 31, that the loans were impaired

           Total recognized                                      $   87,961                    $   204,787
                                                                 ==========                    ===========
           Amount recognized using a cash-basis method of
              accounting                                         $        0                    $   155,099
                                                                 ==========                    ===========
</TABLE>


                                      F-13

<PAGE>


NOTE 5 - ALLOWANCE FOR OTHER REAL ESTATE OWNED
- - ----------------------------------------------

Changes in the allowance for other real estate owned were as follows for the
years ended December 31:

                                                     1996               1995
                                                   ---------         ---------
Balance at beginning of period                     $  24,000         $ 163,451
Provision charged to operating expenses               97,563            48,000
Charge-offs                                         (121,563)         (187,451)
                                                   ---------         ---------
Balance at end of period                           $       0         $  24,000
                                                   =========         =========

There was no activity in the allowance for other real estate owned during 1997.

NOTE 6 - PREMISES AND EQUIPMENT
- - -------------------------------

The following is a summary of premises and equipment as of December 31:

                                                     1997              1996
                                                 -----------       -----------
Land                                             $   433,194       $   433,194
Buildings                                          1,988,729         1,937,651
Furniture and equipment                            1,802,480         1,515,492
                                                 -----------       -----------
                                                   4,224,403         3,886,337
Accumulated depreciation and amortization         (1,516,945)       (1,303,670)
                                                 -----------       -----------
                                                 $ 2,707,458       $ 2,582,667
                                                 ===========       ===========

NOTE 7 - DEPOSITS
- - -----------------

The aggregate amount of time deposit accounts (including CDs), each with a
minimum denomination of $100,000, was approximately $14,324,229 and $11,138,971
as of December 31, 1997 and 1996, respectively.

For time deposits as of December 31, 1997, the aggregate amount of maturities
for years ended December 31, and thereafter are:

         1998                                       $46,405,484
         1999                                        11,002,778
         2000                                         2,141,068
         2001                                         1,459,647
         2002 and thereafter                          1,221,867
                                                    -----------
                                                    $62,230,844
                                                    ===========


NOTE 8 - ADVANCES FROM FEDERAL HOME LOAN BANK OF BOSTON
- - -------------------------------------------------------

Advances consist of funds borrowed from the Federal Home Loan Bank of Boston
(FHLB). The components of these borrowings (all amortizing) are as follows as of
December 31, 1997:

    MATURITY DATE               RATE                PRINCIPAL
    -------------               ----                ----------
    May 13, 1999                6.10%               $  392,242
    May 14, 2001                6.36                   549,585
    March 11, 2002              6.32                 1,326,720
    May 13, 2003                6.58                   617,122
    March 11, 2004              6.45                 1,384,934
    September 27, 2004          6.39                 1,226,372
                                                    ----------
                                                    $5,496,975
                                                    ==========


                                      F-14


<PAGE>


A summary of the maturities for the years ended December 31, is as follows:

            1998                              $1,102,642
            1999                               1,036,466
            2000                                 961,303
            2001                                 936,500
            2002                                 669,303
            Thereafter                           790,761
                                              ----------
                                              $5,496,975
                                              ==========

Advances are secured by the Bank's stock in that institution, its residential
real estate mortgage portfolio and the remaining U.S. government and agencies
obligations not otherwise pledged.

NOTE 9 - EMPLOYEE BENEFITS
- - --------------------------

The Bank has an insured noncontributory defined benefit retirement plan
available to all employees eligible as to age and length of service. Benefits
are based on a covered employee's final average compensation, primary social
security benefit and credited service. The Bank makes annual contributions which
meet the Employee Retirement Income Security Act minimum funding requirements.

The following table sets forth the plan's funded status and amounts recognized
in the Bank's consolidated balance sheet as of December 31:


<TABLE>
<CAPTION>

                                                                                         1997              1996
                                                                                      -----------       -----------
<S>                                                                                   <C>               <C>
Actuarial present value of benefit obligations:
   Accumulated benefit obligation (including vested benefits of $1,470,381
     in 1997 and $1,395,337 in 1996)                                                  $ 1,471,489       $ 1,414,333
                                                                                      ===========       ===========

   Projected benefit obligation for service rendered to date                          $(2,036,649)      $(1,967,430)

   Plan assets at fair value, primarily invested in listed stocks and U.S. bonds        2,283,646         2,059,355
                                                                                      -----------       -----------

   Plan assets greater than projected benefit obligation                                  246,997            91,925

   Unrecognized gain from past experience different from that assumed and
     effects of changes in assumptions                                                   (346,315)         (175,782)

   Unrecognized net asset as of December 31, 1987                                          73,826            81,557

   Unrecognized prior service cost                                                          9,835            10,726
                                                                                      -----------       -----------

   (Accrued) prepaid pension cost included in other (liabilities) assets              $   (15,657)      $     8,426
                                                                                      ===========       ===========
</TABLE>

Net periodic pension cost included the following components for the years ended
December 31:

<TABLE>
<CAPTION>

                                                                         1997             1996               1995
                                                                       ---------        ---------         ---------
<S>                                                                    <C>              <C>               <C>      
   Service cost--benefits earned during the period                     $  90,327        $  95,645         $  94,516
   Interest cost on projected benefit obligation                         149,021          143,170           134,846
   Actual return on plan assets                                         (282,093)        (239,745)         (128,775)
   Net amortization and deferral                                         128,048          101,612             8,622
                                                                       ---------        ---------         ---------
   Net periodic pension cost                                           $  85,303        $ 100,682         $ 109,209
                                                                       =========        =========         =========
</TABLE>


                                      F-15
<PAGE>


The weighted-average discount rate used in determining the actuarial present
value of the projected benefit was 8.0% for 1997, 1996 and 1995. The rate of
increase in future compensation levels used in determining the actuarial present
value of the projected benefit obligation was 6.0% for 1997, 1996 and 1995. The
expected long-term rate of return on plan assets was 8.0% for 1997, 1996 and
1995.

NOTE 10 - INCOME TAXES
- - ----------------------

The components of income tax expense are as follows for the years ended December
31:

<TABLE>
<CAPTION>
                                                                         1997             1996               1995
                                                                      ----------       ----------          --------
<S>                                                                   <C>              <C>                 <C>     
Current:
   Federal                                                            $1,008,406       $  899,985          $642,071
   State                                                                 365,552          311,905           267,522
   State tax refund                                                                      (289,848)
                                                                      ----------       ----------          --------
                                                                       1,373,958          922,042           909,593
                                                                      ----------       ----------          --------
Deferred:
   Federal                                                                 6,794          105,015            58,829
   State                                                                  21,248           25,095            21,078
                                                                      ----------       ----------          --------
                                                                          28,042          130,110            79,907
                                                                      ----------       ----------          --------
     Total income tax expense                                         $1,402,000       $1,052,152          $989,500
                                                                      ==========       ==========          ========
</TABLE>

The reasons for the differences between the statutory federal income tax rates
and the effective tax rates are summarized as follows for the years ended
December 31:

<TABLE>
<CAPTION>
                                                                           1997              1996             1995
                                                                          ------            ------           ------
                                                                            % of              % of             % of
                                                                          INCOME            INCOME           INCOME
                                                                          ------            ------           ------
<S>                                                                        <C>               <C>              <C>  
Federal income tax at statutory rate                                       34.0%             34.0%            34.0%
Increase (decrease) in tax resulting from:
   Tax-exempt income                                                       (2.7)             (2.8)            (2.8)
   Dividends received deduction                                                                                (.1)
   Other items                                                               .6               1.1               .2
State tax, net of federal tax benefit                                       7.1               7.0              7.5
State tax refund                                                                             (6.1)                
                                                                           -----             ----             ----
                                                                           39.0%             33.2%            38.8%
                                                                           ====              ====             ====
</TABLE>

The Bank had gross deferred tax assets and gross deferred tax liabilities as
follows as of December 31:


<TABLE>
<CAPTION>

                                                                      1997              1996
                                                                    ---------         ---------
<S>                                                                 <C>               <C>      
Deferred tax assets:
   Allowance for loan losses                                        $ 290,537         $ 306,548
   Accrued deferred compensation                                       29,285            38,038
   Other real estate owned valuation                                                     29,180
   Post retirement benefits                                             6,558             4,917
   Contribution carryover                                                                 9,978
   Accrued pensions                                                     6,304
                                                                    ---------         ---------
           Gross deferred tax assets                                  332,684           388,661
                                                                    ---------         ---------

Deferred tax liabilities:
   Deferred state tax refund                                          (53,250)          (68,350)
   Accelerated depreciation                                          (404,476)         (415,857)
   Prepaid pensions                                                                      (3,599)
   Discount accretion                                                    (654)             (196)
   Net unrealized gain on available-for-sale securities              (205,509)          (59,344)
   OREO property writedown                                             (1,687)
                                                                    ---------         ---------
           Gross deferred tax liabilities                            (665,576)         (547,346)
                                                                    ---------         ---------
Net deferred tax liabilities                                        $(332,892)        $(158,685)
                                                                    =========         =========
</TABLE>


                                      F-16


<PAGE>


Deferred tax assets as of December 31, 1997 and 1996 have not been reduced by a
valuation allowance because management believes that it is more likely than not
that the full amount of deferred tax assets will be realized.

As of December 31, 1997, the Bank had no operating loss and tax credit
carryovers for tax purposes.

NOTE 11 - FINANCIAL INSTRUMENTS
- - -------------------------------

The Bank is a party to financial instruments with off-balance-sheet risk in the
normal course of business to meet the financial needs of its customers. These
financial instruments include commitments to originate loans, standby letters of
credit and unadvanced funds on loans. The instruments involve, to varying
degrees, elements of credit risk in excess of the amount recognized in the
balance sheets. The contract amounts of those instruments reflect the extent of
involvement the Bank has in particular classes of financial instruments.

The Bank's exposure to credit loss in the event of nonperformance by the other
party to the financial instrument for loan commitments and standby letters of
credit is represented by the contractual amounts of those instruments. The Bank
uses the same credit policies in making commitments and conditional obligations
as it does for on-balance sheet instruments.

Commitments to originate loans are agreements to lend to a customer provided
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary by the Bank upon extension of credit, is based on management's
credit evaluation of the borrower. Collateral held varies, but may include
secured interests in mortgages, accounts receivable, inventory, property, plant
and equipment and income producing properties. Of the total standby letters of
credit as of December 31, 1997, $10,000 are secured by deposit accounts held by
the Bank.

The estimated fair values of the Bank's financial instruments, all of which are
held or issued for purposes other than trading, are as follows as of December
31:

<TABLE>
<CAPTION>

                                                                1997                              1996
                                                  -----------------------------      -----------------------------
                                                     CARRYING          FAIR            CARRYING           FAIR
                                                     AMOUNT            VALUE            AMOUNT            VALUE
                                                  ------------      -----------      ------------      ------------
<S>                                               <C>               <C>              <C>               <C>
Financial assets:
   Cash and cash equivalents                      $ 11,672,590      $ 11,672,590     $ 14,985,342      $ 14,985,342
   Available-for-sale securities                    47,511,291        47,511,291       33,029,765        33,029,765
   Held-to-maturity securities                       1,771,723         1,790,362        5,380,709         5,425,231
   Federal Home Loan Bank stock                        833,300           833,300          771,000           771,000
   Loans                                           116,691,065       117,327,000      116,148,537       115,823,000
   Accrued interest receivable                       1,299,186         1,299,186        1,102,170         1,102,170

Financial liabilities:
   Deposits                                        156,173,454       156,295,000      150,148,665       150,352,000
   Federal Home Loan Bank advances                   5,496,975         5,512,000        4,526,858         4,557,000

</TABLE>
The carrying amounts of financial instruments shown in the above table are
included in the consolidated balance sheets under the indicated captions.
Accounting policies related to financial instruments are described in Note 2.


                                      F-17


<PAGE>


The amounts of financial instrument liabilities with off-balance sheet credit
risk are as follows as of December 31:

                                            1997              1996
                                         -----------       -----------
Commitments to originate loans           $ 4,115,467       $ 5,060,620
Standby letters of credit                     30,000            30,000
Unadvanced portions of loans:
   Home equity                             5,540,649         4,722,147
   Commercial lines of credit              6,300,446         5,116,923
   Construction                              723,494           557,892
   Credit cards                            2,855,645         2,636,737
                                         -----------       -----------
                                         $19,565,701       $18,124,319
                                         ===========       ===========

There is no material difference between the notional amounts and the estimated
fair values of the off-balance sheet liabilities.

The Bank has no derivative  financial  instruments  subject to the provisions of
SFAS No. 119 "Disclosure About Derivative  Financial  Instruments and Fair Value
of Financial Instruments."

NOTE 12 - SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK
- - ---------------------------------------------------------

Most of the Bank's business activity is with customers located within the state.
There are no concentrations of credit to borrowers that have similar economic
characteristics. The majority of the Bank's loan portfolio is comprised of loans
collateralized by real estate located in northwestern Connecticut and bordering
New York and Massachusetts towns.

NOTE 13 - REGULATORY MATTERS
- - ----------------------------

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory - and possibly additional discretionary - actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier 1 capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1997, that the Bank
meets all capital adequacy requirements to which it is subject.

As of December 31, 1997, the most recent notification from the Federal Deposit
Insurance Corporation categorized the Bank as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based
and Tier 1 leverage ratios as set forth in the table. There are no conditions or
events since that notification that management believes have changed the
institution's category.


                                      F-18


<PAGE>


The Bank's actual capital amounts and ratios are also presented in the table.

<TABLE>
<CAPTION>

                                                                                                 TO BE WELL
                                                                                                 CAPITALIZED UNDER
                                                                            FOR CAPITAL          PROMPT CORRECTIVE
                                                          ACTUAL          ADEQUACY PURPOSES:     ACTION PROVISIONS:
                                                    --------------        -----------------      ------------------
                                                    AMOUNT    RATIO        AMOUNT     RATIO      AMOUNT       RATIO
                                                    ------    -----        ------     -----      ------       -----
                                                                                   GREATER THAN             GREATER THAN
                                                                                   OR EQUAL TO              OR EQUAL TO
                                                                                   ------------             ------------
                                                                       (DOLLAR AMOUNTS IN THOUSANDS)
<S>                                                <C>        <C>          <C>         <C>       <C>            <C>    
As of December 31, 1997:
   Total Capital (to Risk Weighted Assets)         $21,412    21.26%       $8,059      8.0%      $10,074        10.0%
   Tier 1 Capital (to Risk Weighted Assets)         20,186    20.04         4,029      4.0         6,044         6.0 
   Tier 1 Capital (to Average Assets)               20,186    11.08         7,290      4.0         9,113         5.0 
                                                                                                                     

As of December 31, 1996:
   Total Capital (to Risk Weighted Assets)          19,948    19.75         8,081      8.0        10,101         10.0
   Tier 1 Capital (to Risk Weighted Assets)         18,706    18.52         4,040      4.0         6,061          6.0
   Tier 1 Capital (to Average Assets)               18,706    10.92         6,851      4.0         8,564          5.0

</TABLE>
The declaration of cash dividends is dependent on a number of factors, including
regulatory limitations, and the Bank's operating results and financial
condition. The stockholders of the Bank will be entitled to dividends only when,
and if, declared by the Bank's Board of Directors out of funds legally available
therefore. The declaration of future dividends will be subject to favorable
operating results, financial conditions, tax considerations, and other factors.

As of December 31, 1997 the Bank is restricted from declaring dividends in an
amount greater than approximately $11,855,000 as such declaration would decrease
capital below the Bank's required minimum level of regulatory capital.

NOTE 14 - STOCK COMPENSATION PLAN
- - ---------------------------------

As of December 31, 1997, the Bank has a fixed option, stock-based compensation
plan, which is described below. The Bank applies APB Opinion 25 and related
Interpretations in accounting for its plan. Compensation expense, as measured by
APB Opinion 25, was immaterial for each of the three years in the three year
period ended December 31, 1997. Had compensation cost for the Bank's stock-based
compensation plan been determined based on the fair value at the grant dates for
awards under the plan consistent with the method of FASB Statement 123, the
Bank's net income and earnings per share would have been reduced to the pro
forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                         1997             1996              1995
                                                                      ----------       ----------        ----------
<S>                                         <C>                       <C>              <C>               <C>       
Net income                                  As reported               $2,190,381       $2,114,364        $1,560,001
                                            Pro forma                 $2,176,163       $2,100,927        $1,545,619

Earnings per common share                   As reported                   $8.45             $8.13            $5.89
                                            Pro forma                     $8.39             $8.08            $5.84

Earnings per common share,
   assuming dilution                        As reported                   $8.38             $8.08            $5.86
                                            Pro forma                     $8.33             $8.03            $5.80
</TABLE>

Under the Employee Stock Purchase Plan, the Bank may grant options to its
eligible employees for up to 25,000 shares of common stock. Each employee of the
Bank is eligible to become a participant in the Plan following the completion of
one year of service. Under the plan, the exercise price of each option equals
not less than 85% of the market price of the Bank's stock on the date of grant
and an option's maximum term is two years. Options are exercisable at the grant
date.

                                      F-19


<PAGE>


The fair value of each option grant is estimated on the date of grant using the
Black-Scholes option-pricing model with the following weighted-average
assumptions used for grants in 1997, 1996 and 1995, respectively: dividend yield
of 4 percent for each year; expected volatility of 10 percent for 1997 and 5
percent for 1996 and 1995; risk-free interest rates of 5.62, 4.96 and 7.21
percent, respectively; expected life of 1 year for each year and estimated
forfeiture rate of 55 percent for each year.

A summary of the status of the Bank's fixed stock option plan as of December 31,
1997, 1996 and 1995 and changes during the years ending on those dates is
presented below:

<TABLE>
<CAPTION>

                                          1997                         1996                        1995
                             ---------------------------    ---------------------------   --------------------------
                                        WEIGHTED-AVERAGE             WEIGHTED-AVERAGE              WEIGHTED-AVERAGE
                             SHARES      EXERCISE PRICE    SHARES     EXERCISE PRICE      SHARES    EXERCISE PRICE
                             -----      ----------------   -----     ----------------     ------   -----------------
<S>                           <C>           <C>             <C>           <C>              <C>           <C>
Outstanding at beginning
   of year                     6,610        $42.18           7,347        $39.58            7,092        $38.25
Granted                        3,570         47.60           3,863         43.35            3,936         40.80
Exercised                     (2,289)        44.02          (1,116)        40.16             (269)        38.45
Forfeited                     (3,416)       (41.54)         (3,484)        38.35           (3,412)        38.32
                              ------                        ------                         ------
Outstanding at end of year     4,475        $46.06           6,610         42.18            7,347         39.58
                              ======                        ======                         ======

Options exercisable at
   year-end                    4,475                         6,610                          7,347
Weighted-average fair value
   of options granted during
   the year                    $8.85                         $7.73                          $8.12
</TABLE>


The following table summarizes information about fixed stock options outstanding
as of December 31, 1997:

                                     OPTIONS OUTSTANDING AND EXERCISABLE
                         ------------------------------------------------------
                             NUMBER       WEIGHTED-AVERAGE
                           OUTSTANDING        REMAINING        WEIGHTED-AVERAGE
   EXERCISE PRICES       AS OF 12/31/97   CONTRACTUAL LIFE      EXERCISE PRICE
   --------------        --------------   ----------------     ----------------
       $43.35               1,621            1 month                $43.35
        47.60               2,854            13 months               47.60
                            -----
                            4,475            9 months                46.06
                            =====


                                      F-20


<PAGE>


NOTE 15 - EARNINGS PER SHARE (EPS)
- - ----------------------------------

Reconciliation of the numerators and the denominators of the basic and diluted
per share computations for net income are as follows:

<TABLE>
<CAPTION>

                                                                          INCOME           SHARES          PER-SHARE
                                                                       (NUMERATOR)      (DENOMINATOR)       AMOUNT
                                                                        ----------      ------------       ---------
<S>                                                                      <C>                <C>              <C>
Year ended December 31, 1997
   Basic EPS
     Net income and income available to common stockholders              $2,190,381         259,335          $8.45
     Effect of dilutive securities, options                                                   1,916
                                                                         ----------        --------                
   Diluted EPS
     Income available to common stockholders and assumed
       conversions                                                       $2,190,381         261,251          $8.38
                                                                         ==========         =======          =====

Year ended December 31, 1996 - As restated
   Basic EPS
     Net income and income available to common stockholders              $2,114,364         260,091          $8.13
     Effect of dilutive securities, options                                                   1,705               
                                                                         ----------        --------               
   Diluted EPS
     Income available to common stockholders and assumed
       conversions                                                       $2,114,364         261,796          $8.08
                                                                         ==========         =======          =====

Year ended December 31, 1995 - As restated
   Basic EPS
     Net income and income available to common stockholders              $1,560,001         264,770          $5.89
     Effect of dilutive securities, options                                                   1,542
                                                                         ----------        --------               
   Diluted EPS
     Income available to common stockholders and assumed
       conversions                                                       $1,560,001         266,312          $5.86
                                                                         ==========         =======          =====
</TABLE>

NOTE 16 - LITIGATION
- - --------------------

The Bank is a defendant in a lawsuit by a former employee. The former employee
is claiming damages of $60 million plus costs and attorney fees. Motions to
dismiss the lawsuit have been filed and are awaiting the Court's decision. No
assessment of the probability of an unfavorable outcome has been made pending
the decision by the Court on these motions.


                                      F-21


<PAGE>
                            MANAGEMENT OF THE COMPANY

GENERAL INFORMATION

         The Certificate of Incorporation  and the Bylaws of the Company provide
for the election of directors by the shareholders.  For this purpose,  the Board
of Directors  will be divided into three (3) classes of  directors.  The term of
office of the  members  of one  class  expire,  and a  successor  class  will be
elected,  at each annual meeting of shareholders.  See "COMPARISON OF THE RIGHTS
OF HOLDERS OF BANK  COMMON  STOCK AND COMPANY  COMMON  STOCK - BOARD OF DIRECTOR
PROVISIONS."

BOARD OF DIRECTORS OF THE COMPANY

         The Board of  Directors  of the  Company  consists  of John R.H.  Blum,
Louise F. Brown, Gordon C. Johnson,  Holly J. Nelson,  John F. Perotti,  John E,
Rogers,  Walter C. Shannon,  Jr., Craig E.  Toensing,  Michael A. Varet and Anna
Whitbeck.  Each of the  current  directors  of the Company is also a director of
Salisbury. See "ELECTION OF DIRECTORS - BOARD OF DIRECTORS."

         The  directors of the Company shall hold office for a term of three (3)
years and until their successors are elected and qualified.  As of the Effective
Time,  the Board of  Directors  of the  Company  will be divided  into three (3)
substantially equal classes of directors.  See "ELECTION OF DIRECTORS - BOARD OF
DIRECTORS."

         For  information  regarding  the age,  positions  held with  Salisbury,
principal  occupation and directorships held during the past five years, term as
a  director  with  Salisbury,   shares  and  percentage  of  Bank  Common  Stock
beneficially  owned,  compensation and related  transactions for each individual
who is or will become a director of the Company, see "ELECTION OF DIRECTORS."

         The  executive  officers of the Company are  appointed  by the Board of
Directors of the Company.  The executive officers of the Company will be John F.
Perotti,  President and Chief Exective Officer,  John F. Foley,  Chief Financial
Officer, and Craig E. Toensing,  Secretary,  each of whom are presently officers
of the Bank.  For  information  regarding  such  individuals,  see  "ELECTION OF
DIRECTORS - EXECUTIVE COMPENSATION OF PRINCIPAL OFFICERS."

                                   PROPOSAL 4

                                 OTHER BUSINESS

         The Bank is not aware of any  business  to be acted  upon at the Annual
Meeting  other  than  that  which  is  discussed  in this  Proxy  Statement  and
Prospectus.  In the  event  that  any  other  business  requiring  a vote of the
shareholders  is properly  presented at the meeting,  the holders of the proxies
will vote your shares in accordance with their best judgment.

                                      -67-

<PAGE>


         You are  encouraged  to  exercise  your  right to vote by  marking  the
appropriate boxes and dating and signing the enclosed proxy card. The proxy card
may be  returned  in the  enclosed  envelope,  postage-prepaid  if mailed in the
United  States.  In the event  that you are  later  able to  attend  the  Annual
Meeting,  you may  revoke  your proxy and vote your  shares in person.  A prompt
response will be helpful, and your cooperation is appreciated.

                              SHAREHOLDER PROPOSALS

         Shareholders of the Bank who desire to present a proposal for action at
the 1999 Annual  Meeting of the Bank,  must  present the proposal to the Bank at
its principal  executive  offices on or before  January 4, 1999 for inclusion in
the Bank's proxy statement and form of proxy relating to that meeting.

                             SHAREHOLDER INFORMATION

         The Bank's Annual  Report on Form 10-K for the year ended  December 31,
1997 is the Annual Disclosure  Statement  required by 12 C.F.R.  Section 350 and
may be obtained without charge by any shareholder upon written request to:

   John F. Foley, Vice President, Comptroller and Principal Financial Officer
                        Salisbury Bank and Trust Company
                                 P. O. Box 1868
                        Lakeville, Connecticut 06039-1868

         The Bank's 1997 Annual  Report  accompanies  this  document  and is not
incorporated by reference.

                                  LEGAL MATTERS

         The legality of the shares of the  Company's  Common stock to be issued
to the  Bank's  shareholders  pursuant  to the Plan  will be based  upon for the
Company by Cranmore, FitzGerald & Meaney, Hartford, Connecticut.

                                     EXPERTS

         The consolidated  financial statements of the Bank and subsidiary as of
December  31, 1997 and for the three (3) year period  ended  December  31, 1997,
have been included herein and in the  Registration  Statement in reliance on the
report of  Shatswell,  MacLeod & Company,  P.C.,  independent  certified  public
accountants,  given on the authority of said firm as experts in  accounting  and
auditing.

                                      -68-


<PAGE>


                                                                      Appendix A


                      AGREEMENT AND PLAN OF REORGANIZATION

         This   Agreement   and   Plan   of   Reorganization   (the   "Plan   of
Reorganization"),  dated as of April 22,  1998,  is made and entered into by and
between  SALISBURY BANK AND TRUST COMPANY,  a Connecticut bank and trust company
(the  "Bank")  and  SALISBURY  BANCORP,  INC.,  a  newly  formed  capital  stock
corporation  organized  at the  direction  of the Bank (the  "Holding  Company")
pursuant to Section 36a-181 of the Connecticut General Statutes.

         WHEREAS,  the authorized  capital stock of the Bank consists of 500,000
shares of Common Stock, par value $3.33 per share (the "Bank Common Stock"),  of
which 260,273 shares are issued and outstanding. The Bank has no preferred stock
authorized or issued.

         WHEREAS,  the  authorized  capital  stock of the Holding  Company shall
consist  of  3,000,000  shares of Common  Stock,  par value  $.10 per share (the
"Holding  Company Common  Stock"),  none of which are issued and  outstanding or
reserved for issuance.

         WHEREAS,  the Bank and the Holding  Company wish to enter into the Plan
of Reorganization whereby the Holding Company will acquire all of the issued and
outstanding  shares of the Bank  Common  Stock  (other  than  shares held by the
Dissenting  Shareholders,  as hereinafter defined) in exchange for six shares of
Holding  Company Common Stock (such  exchange is hereinafter  referred to as the
"Reorganization").

         WHEREAS,  each  Shareholder of Bank Common Stock (other than Dissenting
Shareholders who have validly exercised their rights under Section 36a-181(c) of
the  Connecticut  General  Statutes) will receive six shares of Holding  Company
Common Stock for each share of Bank Common Stock held as of the  Effective  Time
(as hereinafter defined).

         WHEREAS,  the Bank believes that the Reorganization is desirable and in
the best interests of its shareholders.

         WHEREAS,  the Bank and the Holding Company intend the Reorganization to
constitute  a  non-taxable  exchange  to each  entity  and to  their  respective
shareholders  pursuant to the  Internal  Revenue  Code of 1986,  as amended (the
"Code").

          WHEREAS, this Plan of Reorganization has been approved by the Board of
Directors of the Bank which has duly authorized the executive  officer(s)  whose
respective  signature(s)  appear  below  to  execute  and  deliver  the  Plan of
Reorganization.
<PAGE>

                                      -2-

         NOW,   THEREFORE,    in   consideration   of   the   mutual   promises,
representations,  and  covenants  herein  contained,  the Bank  and the  Holding
Company agree as follows:

         Section 1.   Approval and Filing of Plan of Reorganization.

         1.1 The Plan of  Reorganization  shall be submitted for the approval of
holders of Bank Common Stock at a meeting to be duly called and held on June 27,
1998,  or such other date as the Bank's  Board of  Directors  may  determine  in
accordance  with the Bylaws of the Bank and all applicable  laws and regulations
(the "Annual Meeting"). Notice of the Annual Meeting shall be mailed directly to
all  shareholders  at their last known  addresses as contained on the records of
the Bank.

         1.2  Subject  to the  approval  of this Plan of  Reorganization  by the
affirmative vote of the holders of at least two-thirds of the outstanding voting
shares of Bank Common Stock, this Plan of Reorganization shall be submitted,  in
accordance  with Section 36a-181 of the Connecticut  General  Statutes,  for the
approval  of the  Commissioner  of  Banking  of the  State of  Connecticut  (the
"Banking  Commissioner").  This Plan of Reorganization shall be accompanied by a
certificate from the Bank that this Plan of Reorganization has been submitted to
and approved by two-thirds of the holders of Bank Common Stock  eligible to vote
and such other  documentation  as may be required by law or by regulation of the
Banking Commissioner.

         1.3 If the Plan of  Reorganization  is  approved  by the  holders of at
least  two-thirds  of the shares of Bank  Common  Stock  entitled to vote at the
Special  Meeting,  thereafter  and  until  the  Effective  Time (as  hereinafter
defined),  the Bank shall issue certificates for Bank Common Stock, whether upon
transfer or otherwise,  only if such  certificates bear a legend indicating that
this Plan of  Reorganization  has been  approved  and that shares of Bank Common
Stock  evidenced  by such  certificates  are subject to the  acquisition  by the
Holding Company pursuant to this Plan of Reorganization.

         Section 2. The Closing.

         2.1 Subject to the terms and conditions of this Plan of Reorganization,
the closing of the Reorganization  (the "Closing") shall take place on or before
December 31, 1998 if, on or prior to that date, this Plan of  Reorganization  is
filed in the Office of the Secretary of the State of Connecticut (the "Secretary
of State"),  which filing shall not occur until all of the conditions to Closing
set forth in Section 6 hereof have been  satisfied.  The Plan of  Reorganization
shall be effective on July 31, 1998,  provided  however,  that in the event that
the Closing does not occur on or before July 31, 1998,  the President or, in his
absence,  any other executive  officer of the Bank may designate another time at
which this Plan of Reorganization shall become effective (the "Effective Time").

<PAGE>


                                      -3-
         2.2 At the Closing,  the Holding  Company and the Bank shall deliver to
each other such  certificates  and other  documents as are required  pursuant to
this  Plan  of  Reorganization  and as are  necessary  and  appropriate,  in the
reasonable  opinion  of  counsel  for the  Bank  and  the  Holding  Company,  to
consummate the Reorganization.

Section 3.   Actions at the Effective Time.

         3.1 At the  Effective  Time,  the Holding  Company  shall,  without any
further  action by it, by the Bank,  or by  holders  of the Bank  Common  Stock,
automatically  and by  operation  of law,  acquire  and  become the owner of all
issued and outstanding shares of Bank Common Stock (excluding shares held by the
Bank as treasury  stock,  all of which shall be canceled and  extinguished as of
the  Effective  Time) and shall be  entitled  to have issued to it by the Bank a
certificate or certificates  representing such shares.  Thereafter,  the Holding
Company shall have full and  exclusive  power to vote such shares of Bank Common
Stock,  to receive  dividends  thereon  and to  exercise  all rights of an owner
thereof.

         3.2 At the Effective  Time, each share of Bank Common Stock or fraction
thereof issued and  outstanding  prior to the Effective Time shall,  without any
further  action  by  Shareholders,  by  the  Bank,  or by the  Holding  Company,
automatically  and by operation of law, be converted  into six shares of Holding
Company  Common  Stock.  Holders of the issued  and  outstanding  shares of Bank
Common  Stock  (except  for  holders  exercising   dissenters'   rights)  shall,
automatically  and by  operation  of law,  cease to own such  shares  and  shall
instead  become the owners of six  number of shares of  Holding  Company  Common
Stock. Thereafter,  such persons holding Holding Company Common Stock shall have
full and  exclusive  power to vote such shares,  to receive  dividends  thereon,
except as  otherwise  provided  herein,  and to exercise  all rights of an owner
thereof.  Notwithstanding any of the foregoing, any Dissenting Shareholder shall
have such  rights as  provided  for in  Section 7 hereof  and by the laws of the
State of Connecticut.

          3.3 At the Effective  Time,  all  previously  issued  and  outstanding
certificates  representing  shares of Bank Common Stock (the "Old Certificates")
shall  automatically  and by operation of law cease to represent  shares of Bank
Common  Stock or any interest  therein and each Old  Certificate  shall  instead
represent  the  ownership  by the  holder  thereof  of six (6) shares of Holding
Company  Common  Stock for each share of Bank  Common  Stock  owned by them.  No
holder of an Old Certificate shall be entitled to vote the shares of Bank Common
Stock formerly represented by such certificate, or to receive dividends thereon,
or to exercise any other rights of ownership in respect thereof.

         Section 4.  Employee Stock Purchase Plan.

          4.1 At the Effective Time, the Holding Company shall automatically and
without  further action on its part adopt and assume the rights and  obligations
of the Bank under the Bank's 1996 Employees  Stock  Purchase,  Plan (the "ESPP")
which was terminated on December 31, 1997. However,  options granted pursuant to
the  ESPP  are  still  outstanding.  The  ESPP  shall,  pursuant  to its  terms,
thereafter  apply only to shares of  Holding  Company  Common  Stock in the same
manner as they therefore applied to shares of Bank Common Stock.
<PAGE>

                                      -4-

         4.2 At the Effective Time, all options then outstanding under the ESPP,
which  immediately  prior  thereto  had given the  holder  thereof  the right to
purchase  shares of Bank Common Stock shall,  automatically  and without further
action on the part of the holder  thereof,  be converted into options giving the
holder  thereof the right to purchase six (6) shares of Holding  Company  Common
Stock at the same exercise  price,  and in accordance  with such other terms and
conditions,   as  pertained  under  the  options   outstanding  under  the  ESPP
immediately prior to the Effective Time.

     Section 5.   Actions After the Effective Time.

     As soon as practicable and in any event not more than thirty days after the
Effective Time:

         5.1 The Holding  Company  shall  deliver to the transfer  agent for the
Bank and the Holding Company (the "Transfer Agent"), as agent for the holders of
the Old Certificates  (other than Old Certificates  representing  shares of Bank
Common Stock as to which  Dissenting  Shareholders'  appraisal rights shall have
been  properly  exercised,  if  any),  a  certificate  or  certificates  for the
aggregate   number  of  shares  of  Holding   Company  Common  Stock  (the  "New
Certificates"),  to which such holders shall be entitled.  Until so surrendered,
each Old Certificate shall be deemed,  for all corporate  purposes,  to evidence
the ownership of the number of shares of Holding  Company Common Stock which the
holder thereof would be entitled to receive upon its surrender,  except that the
Holding  Company  may in its sole  discretion,  deny the  holders of such shares
voting rights thereon and withhold from the holder of shares represented by such
Old  Certificate,  distribution of any or all dividends  declared by the Holding
Company  on such  shares  until  such  time as such  Old  Certificate  shall  be
surrendered  in  exchange  for one or  more  New  Certificates,  at  which  time
dividends  so withheld by the Holding  Company with respect to such shares shall
be delivered  (without  interest  thereon and less the amount of taxes,  if any,
which may have been  imposed or paid  thereon or which are required by law to be
withheld in respect  thereof),  to the shareholder to whom such New Certificates
are issued.

      5.2 If any certificate for shares of Holding Company Common Stock is to be
issued  in a name  other  than  that in which  the  certificate  surrendered  in
exchange therefor is registered, it shall be a condition of the issuance thereof
that the certificate so surrendered  shall be properly endorsed and otherwise in
proper  form for  transfer  as the Holding  Company in its sole  discretion  may
specify  and that  such  transfer  otherwise  be  proper  and  that  the  person
requesting  such transfer pay to the Transfer  Agent any transfer or other taxes
or other fee payable by reason of the  issuance of such New  Certificate  in any
name  other  than the  registered  holder  of the  certificate  surrendered,  or
establish to the  satisfaction of the Transfer Agent that such tax has been paid
or is not  payable or that any fee has been paid to the party to which it is due
and waived by such party.

         5.3 The Holding  Company,  in accordance  with  applicable  law,  shall
provide  written notice to the holders of all Old  Certificates,  specifying the
Effective  Time of this Plan of  Reorganization  and notifying such holders that
they may present their Old Certificates to the Transfer Agent for exchange. Such
notice shall be given by mail to such  holders at their last known  addresses as
contained on the Bank's records.

<PAGE>

                                      -5-

Section 6.  Conditions Precedent.

     6.1 The Plan of  Reorganization  and the  transactions  provided for herein
shall not become  effective  unless all of the following  conditions  shall have
occurred, none of which may be waived:

      (a) This Plan of Reorganization and the transactions  contemplated  hereby
shall have been approved by the affirmative  vote of at least  two-thirds of the
issued and outstanding  voting Shares of Bank Common Stock at the Annual Meeting
or at any adjournment thereof.

      (b) The Plan of  Reorganization  shall have been  approved  by the Banking
Commissioner,  and the Reorganization  and the other  transactions  contemplated
hereby shall have been approved by any other bank regulatory agency of competent
jurisdiction,  and all notice and waiting periods after the granting of any such
approval shall have expired.

     (c) The Holding  Company shall have filed an application  with the Board of
Governors of the Federal  Reserve System ("FRB")  pursuant to section 3(a)(1) of
the Bank  Holding  Company  Act of 1956,  as  amended,  and the FRB  shall  have
approved the application of the Holding Company to become a bank holding company
upon  consummation  of the  Reorganization  and any and all  applicable  waiting
periods shall have expired.

     (d) The Bank shall, with the cooperation of the Holding Company, have taken
all action necessary to file with the Federal Deposit Insurance Corporation (the
"FDIC")  in  accordance  with  the  FDIC's  rules  and   regulations,   a  proxy
statement/prospectus  (the "Proxy Statement") relating to the Annual Meeting and
the Proxy  Statement  shall  have  been  mailed to the  Bank's  Shareholders  in
accordance with such rules and regulations.

      (e) Unless otherwise waived, all approvals from any other state or federal
government  agency  having  jurisdiction  for  the  lawful  consummation  of the
transactions  contemplated  by  this  Plan of  Reorganization  shall  have  been
obtained,  all conditions  imposed by such regulatory  approvals shall have been
satisfied,  and all waiting  periods  required in connection with such approvals
shall have expired.

       (f) The Shares of Holding Company Common Stock to be issued to holders of
Bank  Common  Stock  pursuant  to the Plan of  Reorganization  shall  have  been
registered  or qualified for such issuance  without  registration  to the extent
required under the  Securities Act of 1933 and under all applicable  federal and
state securities laws and regulations.

      (g) The Bank shall have  received an opinion from its counsel with respect
to the tax consequences of the transaction.

      (h) Each of the persons,  if any, who are deemed to be  affiliates  of the
Bank for purposes of Rule 145  promulgated  under the  Securities Act shall have
delivered to the holding company a letter in such form as is satisfactory to the
Bank and its counsel.

<PAGE>

                                      -6-

     (i) The Plan of Reorganization  shall have been filed with the Secretary of
the State of Connecticut after approval by the Commissioner.

         Section 7. Rights of Dissenting Shareholders.

         7.1 "Dissenting  Shareholders"  shall mean those holders of Bank Common
Stock  who file  with the Bank,  before  the  taking of the vote on this Plan of
Reorganization  and the  transactions  contemplated  hereby,  written  objection
thereto, in accordance with the procedure set forth in Section 36a-181(c) of the
Connecticut General Statutes, which written objection states that they intend to
demand  payment for their shares of Bank Common Stock if the  Reorganization  is
consummated and whose shares are not voted in favor of the Reorganization.

         7.2 Dissenting  Shareholders  who comply with the provisions of Section
36a-181(c)  of  the  Connecticut  General  Statutes  and  all  other  applicable
provisions  of law shall be  entitled  to receive  from the Bank  payment of the
value of their shares of Bank Common Stock upon surrender by such holders of the
certificates   which  previously   represented  shares  of  Bank  Common  Stock.
Certificates  so obtained by the Bank,  upon payment of the value of such shares
as provided by law, shall be canceled. Shares of Holding Company Common Stock to
which Dissenting  Shareholders  would have been entitled had they not dissented,
shall be deemed to constitute  authorized but unissued shares of Holding Company
Common Stock and may be sold or otherwise  disposed of by the Holding Company at
the  discretion  of,  and at such time and on such terms as may be fixed by, its
Board of Directors.

         Section 8.  Termination, Abandonment, Amendment and Waiver.

         8.1 This Plan of  Reorganization  may be  abandoned  or  terminated  by
either the Bank or the Holding  Company,  in the sole discretion of each entity,
at any time before the Effective Time in the event that:

     (a) The  number  of  shares  of  Bank  Common  Stock  owned  by  Dissenting
Shareholders,  as defined in Section 7 hereof,  shall make  consummation  of the
transactions  contemplated  by the  Plan of  Reorganization  inadvisable  in the
opinion of the Bank or the Holding Company;

     (b) Any action,  suit,  proceeding  or claim has been  instituted,  made or
threatened relating to this Plan of Reorganization which shall make consummation
of the transactions  contemplated by the Plan of  Reorganization  inadvisable in
the opinion of the Bank or the Holding Company;

     (c) The  Reorganization  shall  not have been  consummated  by December 31,
1998; or

     (d) For any other reason  consummation of the transactions  contemplated by
the Plan of  Reorganization  is  inadvisable  in the  opinion of the Bank or the
Holding Company.

         8.2  In the  event  of  termination  or  abandonment  of  the  Plan  of
Reorganization in any manner, the Plan of Reorganization shall be terminated and
shall be of no further force or effect and there shall be no liability hereunder
or on account of such  abandonment or termination on the part of the 

<PAGE>

                                      -7-

Bank or the Holding  Company or the Directors,  officers,  employees,  agents or
shareholders of either entity.  In the event of such  abandonment or termination
of the Plan of  Reorganization,  the Bank  shall pay all  expenses  incurred  in
connection  with  the  Plan  of  Reorganization  and the  proposed  transactions
contemplated  hereby. If either party hereto gives written notice of abandonment
or  termination  to the other  party  pursuant  to this,  the party  giving such
written  notice  shall  simultaneously  furnish a copy  thereof  to the  Banking
Commissioner.

         8.3 The Plan of Reorganization may be amended by the parties hereto, by
action taken by or on behalf of their  respective  Boards of  Directors,  at any
time before or after approval of the  Reorganization  by the Shareholders of the
Bank; provided,  however,  that any material change in the amount or form of the
consideration provided pursuant to the Plan of Reorganization  subsequent to the
approval  thereof by  Shareholders  shall  require  the  additional  approval of
Shareholders of any such material change or amendment,  and,  provided  further,
that  after  the  initial  Shareholder  approval,  no such  amendment  shall  be
submitted for the approval of Shareholders  which has the effect of reducing the
amount or change the form of the  consideration  to be  delivered  to the Bank's
Shareholders  as  contemplated  by the  Plan  of  Reorganization.  The  Plan  of
Reorganization  may not be amended  except by an instrument in writing signed on
behalf of each of the parties hereto.

         Section 9.  Governing Law.

          9.1 The Plan of  Reorganization  shall be governed by and construed in
accordance with the laws of the State of Connecticut.

     IN WITNESS WHEREOF, the parties have executed the Plan of Reorganization as
of the date first written above.


                                         SALISBURY BANK AND TRUST COMPANY


/s/ MARGARET M. WILCOX                   By: /S/ JOHN F. PEROTTI
- - ----------------------------                 -----------------------------------
Margaret M. Wilcox                               John F. Perotti
Its Secretary                                    Its President and 
                                                 Chief Executive Officer


                                         SALISBURY BANCORP, INC.


/s/ CRAIG E. TOENSING                    By: /s/ JOHN F. PEROTTI
- - ----------------------------                 -----------------------------------
Craig E. Toensing                                 John F. Perotti
Its Secretary                                     Its President and 
                                                  Chief Executive Officer



<PAGE>


                                                                      Appendix B

                         CONNECTICUT STATUTES GOVERNING
                         APPRAISAL RIGHTS SECTION 36a-181(c)

     Upon  the  effective  date of the plan and the  organization  provided  for
therein,  the shareholders of the Connecticut  bank shall,  except to the extent
that they have received  other  securities of the parent  corporation or cash in
lieu of  fractional  shares,  be holders of the voting  securities of the parent
corporation.  Unless such plan  otherwise  provides,  the  Connecticut  bank may
require each shareholder to surrender such  shareholder's  certificates of stock
in the Connecticut bank and, in that event, no shareholder, until such surrender
of the  shareholder's  certificates,  shall be  entitled  to vote  thereon or to
collect  dividends  declared  thereon or to receive  cash in lieu of  fractional
shares  or the  shares  or  other  securities  of the  parent  corporation.  Any
shareholder of the Connecticut  bank whose stock has been so acquired who, on or
before  the date of such  shareholders'  meeting,  gave  written  notice  to the
Connecticut bank of such shareholder's  objection  thereto, may, within ten days
after the plan of organization  has been filed in the office of the Secretary of
the  State,  demand  in  writing  from the  Connecticut  bank  payment  for such
shareholder's  stock  and  the  Connecticut  bank  shall,  within  three  months
thereafter,  pay such shareholder the  value of such shareholder's  stock at the
date upon which such organization  became effective.  In case of disagreement as
to the value of the stock of the  Connecticut  bank to be  acquired,  such value
shall be  ascertained  by three  disinterested  persons  to be chosen one by the
shareholder, one by the Connecticut bank and the third by the two thus selected,
and, if their award is not paid within sixty days from its date, it shall become
a  debt  of the  Connecticut  bank  and  may  be  collected  as  such  and  such
shareholder,  upon receiving payment therefor, shall transfer such shareholder's
stock to the Connecticut bank.

<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Article  Five of the  Company's Bylaws and Article  Seventeenth  of the
Company's Certificate  of  Incorporation  authorize  the  Company  to  indemnify
officers,  directors and certain individuals  associated with the Company to the
maximum extent  permitted by applicable  law.  Sections 33-770 through 33-778 of
the  Connecticut  Stock  Corporation  Act  contain  indemnification   provisions
applicable to corporations.  The Connecticut Statutes provide that a corporation
may indemnify an individual made a party to a proceeding because he or she is or
was a director,  officer, employee or agent of the corporation against liability
incurred in a proceeding if: (1) he or she conducted  himself or herself in good
faith;  (2) he or she  reasonably  believed (a) in the case of conduct in his or
her official  capacity with the corporation,  that his or her conduct was in its
best interests, and (b) in all other cases, that his or her conduct was at least
not  opposed  to  its  best  interests;  and  (3) in the  case  of any  criminal
proceeding,  he or she had no reasonable cause to believe his or her conduct was
unlawful.  The Statutes continue to provide that a corporation may not indemnify
a  director  (1) in  connection  with a  proceeding  by or in the  right  of the
corporation in which the director was adjudged liable to the corporation; or (2)
in connection with any other proceeding  charging  improper personal benefits to
him or her, whether or not involving action in his or her official capacity,  in
which he or she was  ajudged  liable  on the basis  that  personal  benefit  was
improperly received by him or her.

         A  corporation  may not indemnify a director  unless  authorized in the
specific case after a determination  has been made that  indemnification  of the
director  is  permissible  in the  circumstances  because  he or she has met the
standard  of conduct set forth  above.  The  determination  shall be made by the
board of directors or a committee thereof,  by special legal counsel,  or by the
shareholders of the corporation.

         The  Connecticut  Statutes  provide that a  corporation  may pay for or
reimburse  the  reasonable  expenses  incurred  by a director  who is a party to
proceeding  in  advance  of final  disposition  of the  proceeding  if:  (1) The
director  furnishes  the  corporation a written  affirmation  of his or her good
faith belief that he or she has met the standard of conduct described above; (2)
the  director  furnishes  to the  corporation  a written  undertaking,  executed
personally  or on his or her behalf,  to repay the  advance if it is  ultimately
determined  that he or she did not  meet  the  standard  of  conduct;  and (3) a
determination  is made by the  corporation's  board of  directors or a committee
thereof, special legal counsel or the corporation's  shareholders that the facts
then known to those making the determination would not preclude  indemnification
under the statutes.

         The   Connecticut   Stock   Corporation  Act  provides  that  unless  a
corporation's  certificate of incorporation  provides  otherwise,  a director or
officer  of the  corporation  who is a  party  to a  proceeding  may  apply  for
indemnification  to the court  conducting  the proceeding or to another court of
competent jurisdiction. On receipt of an application, the court after giving any
notice the court considers necessary may order indemnification if it determines:
(1) the  individual is entitled to mandatory  indemnification  under the Act, in
which  case the court  shall also order the  corporation  to pay the  director's
reasonable expenses incurred to obtain court ordered indemnification; or (2) the

<PAGE>

director is fairly and reasonably entitled to indemnification in view of all the
relevant circumstances, whether or not he or she met the standard of conduct set
forth above or was adjudged liable,  but if he or she was adjudged so liable his
or her indemnification is limited to reasonable expenses incurred.




<PAGE>



ITEM 21. EXHIBIT AND FINANCIAL STATEMENTS SCHEDULES

         The exhibit and financial  statement  schedules filed as a part of this
Registration Statement are as follows:

(a)      List of Exhibits

Exhibit No.                         Exhibit
Location                            -------
- - --------

        2.1                Agreement and Plan of Reorganization,
                           dated as of April 22, 1998, by and between
                           Salisbury Bancorp, Inc. and Salisbury
                           Bank and Trust Company included as
                           Appendix A hereto.                              (E-1)

         3.1               Certificate of Incorporation of Salisbury
                           Bancorp, Inc.                                   (E-2)

         3.2               Bylaws of Salisbury Bancorp, Inc.               (E-3)

         4.                Specimen Common Stock Certificate
                           of Salisbury Bancorp, Inc.                      (E-4)

         5.                Opinion of Cranmore,  FitzGerald & Meaney
                           regarding legality of securities
                           being registered.                               (E-5)

         8.                Opinion of Cranmore, FitzGerald & Meaney
                           regarding certain federal income tax
                           consequences.                                   (E-6)

         10.               Pension Supplement Agreement with 
                           John F. Perotti.                                (E-7)

         23.1              Consent of Cranmore, FitzGerald & Meaney        (E-8)

         23.2              Consent of Shatswell, MacLeod
                           & Company, P.C.                                 (E-9)

         27                Financial Data Schedule                        (E-10)

         99.1              Form of Proxy for the Special Meeting
                           of Shareholders of Salisbury Bank and
                           Trust Company                                  (E-11)

- - ----------
(b) Financial Statement Schedules.

<PAGE>

         No  financial  statement  schedules  are  filed  because  the  required
information  is not  applicable  or is  included in the  consolidated  financial
statements or related notes. ITEM 22. UNDERTAKINGS

         (a)      The undersigned Registrant hereby undertakes as follows:

(1)      To file,  during any period in which  offers or sales are being made, a
         post-effective amendment to this registration statement:

              (i) To include any prospectus  required by Section 10(a)(3) of the
                  Securities Act of 1933;

             (ii) To reflect  in the  prospectus  any facts or events  arising
                  after the effective date of the registration statement (or the
                  most   recent   post-effective   amendment   thereof)   which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  registration
                  statement; and

            (iii) To include any material  information  with respect to the plan
                  of distribution  not previously  disclosed in the registration
                  statement or any material  change to such  information  in the
                  registration statement.

                  PROVIDED,  HOWEVER,  that  paragraphs  (a) (1) (i) and (a) (1)
(ii) do not apply if the registration  statement is on Form S-3 or Form S-8, and
the  information  required to be included in  post-effective  amendment by those
paragraphs is contained in periodic reports filed by the registrant  pursuant to
Section  13 or Section  15(d) of the  Securities  Exchange  Act of 1934 that are
incorporated by reference in the registration statement.

(2)      That,  for purposes of determining  any liability  under the Securities
         Act of 1933, each filing of the registrant's  annual report pursuant to
         section 13(a) or section 15(d) of the  Securities  Exchange Act of 1934
         (and,  where  applicable,  each  filing of an employee  benefit  plan's
         annual report pursuant to section 15(d) of the Securities  Exchange Act
         of  1934)  that  is  incorporated  by  reference  in  the  registration
         statement shall be deemed to be a new registration  statement  relating
         to the securities offered therein,  and the offering of such securities
         at that  time  shall be  deemed to be the  initial  bona fide  offering
         thereof.

(3)      That  prior  to any  public  reoffering  of the  securities  registered
         hereunder  through  use  of a  prospectus  which  is  a  part  of  this
         registration  statement,  by any person or party who is deemed to be an
         underwriter  within the meaning of Rule 145(c),  the issuer  undertakes
         that such reoffering prospectus will contain the information called for
         by the  applicable  registration  form which respect to  reofferings by
         persons who may be deemed underwriters,  in addition to the information
         called for by the other Items of the applicable form.

(4)      That every  prospectus  (i) that is filed  pursuant  to  paragraph  (3)
         immediately  preceding,  or (ii) that purports to meet the requirements
         of  Section  10(a)(3)  of the Act and is  used  in  connection  with an
         offering of securities  subject to Rule 415, will be filed as a part of
         an amendment to the  registration  statement and will not be used until
         such amendment is effective,  and that, for purposes of determining any
         liability  under the Securities Act of 1933,  each such  post-effective
         amendment shall be deemed to be a new registration statement

<PAGE>

         relating to the securities  offered  therein,  and the offering of such
         securities  at that time  shall be deemed to be the  initial  bona fide
         offering thereof.

(5)      That, for the purpose of determining any liability under the Securities
         Act of 1933,  each  post-effective  amendment  that  contains a form of
         prospectus shall be deemed to be a new registration  statement relating
         to the securities offered therein,  and the offering of such securities
         at that  time  shall be  deemed to be the  initial  bona fide  offering
         thereof.

(6)      To remove from registration by means of a post-effective  amendment any
         of  the  securities   being  registered  which  remain  unsold  at  the
         termination of the offering.

(7)      Insofar as indemnification for liabilities arising under the Securities
         Act of 1933 may be permitted  to  directors,  officers and  controlling
         persons of the  registrant  pursuant to the  foregoing  provisions,  or
         otherwise,  the  registrant has been advised that in the opinion of the
         Securities  and Exchange  Commission  such  indemnification  is against
         public policy as expressed in the Act and is, therefore, unenforceable.
         In the event that a claim for indemnification  against such liabilities
         (other than the payment by the registrant of expenses  incurred or paid
         by a director,  officer or controlling  person of the registrant in the
         successful  defense of any action,  suit or  proceeding) is asserted by
         such  director,  officer or controlling  person in connection  with the
         securities being registered, the registrant will, unless in the opinion
         of its counsel the matter has been  settled by  controlling  precedent,
         submit to a court of  appropriate  jurisdiction  the questions  whether
         such indemnification by it is against public policy as expressed in the
         Act and will be governed by the final adjudication of such issue.

         (b) The undersigned registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4, 10(b), 11, or 13 of this form, within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         (c) The undersigned  registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1933,
the Registrant has duly caused this  Registration  Statement to be signed on its
behalf by the  undersigned,  thereunto duly authorized,  in Lakeville,  State of
Connecticut on April 17, 1998.

                                              SALISBURY BANCORP, INC

                                              By:  /s/ JOHN F. PEROTTI
                                                 ------------------------
                                                       John F. Perotti
                                                       Its President and
                                                       Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1933,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated:


/s/ JOHN F. FOLEY
- - --------------------------------              ----------------------------------
John F. Foley                                 Richard A. Arnoff
Vice President and                            Director
Principal Financial Officer                   April 19, 1998
April 21, 1998

/s/ JOHN R. BLUM                              /s/ LOUISE F. BROWN
- - --------------------------------              ----------------------------------
John R. Blum                                  Louise F. Brown
Director                                      Director
April 17, 1998                                April 17, 1998

/s/ GORDON C. JOHNSON                         /s/ HOLLY J. NELSON
- - --------------------------------              ----------------------------------
Gordon C. Johnson                             Holly J. Nelson
Director                                      Director
April 17, 1998                                April 17, 1998

/s/ JOHN E. ROGERS                            /s/ WALTER C. SHANNON, JR.
- - --------------------------------              ----------------------------------
John E. Rogers                                Walter C. Shannon, Jr.
Director                                      Director
April 17, 1998                                April 17, 1998

/s/ CRAIG E. TOENSING                         /s/ MICHAEL A. VARET
- - --------------------------------              ----------------------------------
Craig E. Toensing                             Michael A. Varet
Director                                      Director
April 17, 1998                                April 17, 1998

/s/ ANNA WHITBECK
- - --------------------------------
Anna Whitbeck
Director
April 17, 1998
<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION


                             ----------------------

                                    EXHIBITS
                                       TO
                       REGISTRATION STATEMENT ON FORM S-4
                                      UNDER
                           THE SECURITIES ACT OF 1933


                             ----------------------

                             SALISBURY BANCORP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


================================================================================


<PAGE>


                                  EXHIBIT INDEX


Exhibit No.                Exhibit                                      Location
- - -----------                -------                                      --------

     2.1                   Agreement and Plan of Reorganization,
                           dated as of April 22, 1998, by and between
                           Salisbury Bancorp, Inc. and Salisbury
                           Bank and Trust Company included as
                           Appendix A hereto.                             (E-1)

     3.1                   Certificate of Incorporation of Salisbury
                           Bancorp, Inc.                                  (E-2)

     3.2                   Bylaws of Salisbury Bancorp, Inc.              (E-3)

     4.                    Specimen Common Stock Certificate
                           of Salisbury Bancorp, Inc.                     (E-4)

     5.                    Opinion of Cranmore,  FitzGerald 
                           & Meaney  regarding legality of securities
                           being registered.                              (E-5)

     8.                    Opinion of Cranmore, FitzGerald & Meaney
                           regarding certain federal income tax
                           consequences.                                  (E-6)

     10.                   Pension Supplement Agreement
                           with John F. Perotti.                          (E-7)

     23.1                  Consent of Cranmore, FitzGerald & Meaney       (E-8)

     23.2                  Consent of Shatswell, MacLeod
                           & Company, P.C.                                (E-9)

     27                    Financial Data Schedule                        (E-10)

     99.1                  Form of Proxy for the Annual Meeting
                           of Shareholders of Salisbury Bank and
                           Trust Company                                  (E-11)


<PAGE>



                                   EXHIBIT 2.1

                   Agreement and Plan of Reorganization, dated
                          as of April 22, 1998, by and
               between Salisbury Bancorp, Inc. and Salisbury Bank
                                and Trust Company



<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION

         This   Agreement   and   Plan   of   Reorganization   (the   "Plan   of
Reorganization"),  dated as of April 22,  1998,  is made and entered into by and
between  SALISBURY BANK AND TRUST COMPANY,  a Connecticut bank and trust company
(the  "Bank")  and  SALISBURY  BANCORP,  INC.,  a  newly  formed  capital  stock
corporation  organized  at the  direction  of the Bank (the  "Holding  Company")
pursuant to Section 36a-181 of the Connecticut General Statutes.

         WHEREAS,  the authorized  capital stock of the Bank consists of 500,000
shares of Common Stock, par value $3.33 per share (the "Bank Common Stock"),  of
which 260,273 shares are issued and outstanding. The Bank has no preferred stock
authorized or issued.

         WHEREAS,  the  authorized  capital  stock of the Holding  Company shall
consist  of  3,000,000  shares of Common  Stock,  par value  $.10 per share (the
"Holding  Company Common  Stock"),  none of which are issued and  outstanding or
reserved for issuance.

         WHEREAS,  the Bank and the Holding  Company wish to enter into the Plan
of Reorganization whereby the Holding Company will acquire all of the issued and
outstanding  shares of the Bank  Common  Stock  (other  than  shares held by the
Dissenting  Shareholders,  as hereinafter defined) in exchange for six shares of
Holding  Company Common Stock (such  exchange is hereinafter  referred to as the
"Reorganization").

         WHEREAS,  each  Shareholder of Bank Common Stock (other than Dissenting
Shareholders who have validly exercised their rights under Section 36a-181(c) of
the  Connecticut  General  Statutes) will receive six shares of Holding  Company
Common Stock for each share of Bank Common Stock held as of the  Effective  Time
(as hereinafter defined).

         WHEREAS,  the Bank believes that the Reorganization is desirable and in
the best interests of its shareholders.

         WHEREAS,  the Bank and the Holding Company intend the Reorganization to
constitute  a  non-taxable  exchange  to each  entity  and to  their  respective
shareholders  pursuant to the  Internal  Revenue  Code of 1986,  as amended (the
"Code").

         WHEREAS,  this Plan of Reorganization has been approved by the Board of
Directors of the Bank which has duly authorized the executive  officer(s)  whose
respective  signature(s)  appear  below  to  execute  and  deliver  the  Plan of
Reorganization.


<PAGE>


                                       -2-


     NOW, THEREFORE,  in consideration of the mutual promises,  representations,
and  covenants  herein  contained,  the Bank and the  Holding  Company  agree as
follows:

         Section 1.   Approval and Filing of Plan of Reorganization.

         1.1 The Plan of  Reorganization  shall be submitted for the approval of
holders of Bank Common Stock at a meeting to be duly called and held on June 27,
1998,  or such other date as the Bank's  Board of  Directors  may  determine  in
accordance  with the Bylaws of the Bank and all applicable  laws and regulations
(the "Annual Meeting"). Notice of the Annual Meeting shall be mailed directly to
all  shareholders  at their last known  addresses as contained on the records of
the Bank.

          1.2  Subject to the  approval  of this Plan of  Reorganization  by the
affirmative vote of the holders of at least two-thirds of the outstanding voting
shares of Bank Common Stock, this Plan of Reorganization shall be submitted,  in
accordance  with Section 36a-181 of the Connecticut  General  Statutes,  for the
approval  of the  Commissioner  of  Banking  of the  State of  Connecticut  (the
"Banking  Commissioner").  This Plan of Reorganization shall be accompanied by a
certificate from the Bank that this Plan of Reorganization has been submitted to
and approved by two-thirds of the holders of Bank Common Stock  eligible to vote
and such other  documentation  as may be required by law or by regulation of the
Banking Commissioner.

          1.3 If the Plan of  Reorganization  is  approved  by the holders of at
least  two-thirds  of the shares of Bank  Common  Stock  entitled to vote at the
Special  Meeting,  thereafter  and  until  the  Effective  Time (as  hereinafter
defined),  the Bank shall issue certificates for Bank Common Stock, whether upon
transfer or otherwise,  only if such  certificates bear a legend indicating that
this Plan of  Reorganization  has been  approved  and that shares of Bank Common
Stock  evidenced  by such  certificates  are subject to the  acquisition  by the
Holding Company pursuant to this Plan of Reorganization.

         Section 2.   The Closing.

          2.1   Subject   to  the   terms  and   conditions   of  this  Plan  of
Reorganization,  the closing of the  Reorganization  (the "Closing")  shall take
place on or before  December 31, 1998 if, on or prior to that date, this Plan of
Reorganization  is  filed  in the  Office  of the  Secretary  of  the  State  of
Connecticut  (the "Secretary of State"),  which filing shall not occur until all
of the conditions to Closing set forth in Section 6 hereof have been  satisfied.
The  Plan of  Reorganization  shall be  effective  on July  31,  1998,  provided
however, that in the event that the Closing does not occur on or before July 31,
1998, the President or, in his absence,  any other executive officer of the Bank
may  designate  another time at which this Plan of  Reorganization  shall become
effective (the "Effective Time").


<PAGE>


                                       -3-

          2.2 At the Closing,  the Holding Company and the Bank shall deliver to
each other such  certificates  and other  documents as are required  pursuant to
this  Plan  of  Reorganization  and as are  necessary  and  appropriate,  in the
reasonable  opinion  of  counsel  for the  Bank  and  the  Holding  Company,  to
consummate the Reorganization.

Section 3.   Actions at the Effective Time.

         3.1 At the  Effective  Time,  the Holding  Company  shall,  without any
further  action by it, by the Bank,  or by  holders  of the Bank  Common  Stock,
automatically  and by  operation  of law,  acquire  and  become the owner of all
issued and outstanding shares of Bank Common Stock (excluding shares held by the
Bank as treasury  stock,  all of which shall be canceled and  extinguished as of
the  Effective  Time) and shall be  entitled  to have issued to it by the Bank a
certificate or certificates  representing such shares.  Thereafter,  the Holding
Company shall have full and  exclusive  power to vote such shares of Bank Common
Stock,  to receive  dividends  thereon  and to  exercise  all rights of an owner
thereof.

         3.2 At the Effective  Time, each share of Bank Common Stock or fraction
thereof issued and  outstanding  prior to the Effective Time shall,  without any
further  action  by  Shareholders,  by  the  Bank,  or by the  Holding  Company,
automatically  and by operation of law, be converted  into six shares of Holding
Company  Common  Stock.  Holders of the issued  and  outstanding  shares of Bank
Common  Stock  (except  for  holders  exercising   dissenters'   rights)  shall,
automatically  and by  operation  of law,  cease to own such  shares  and  shall
instead  become the owners of six  number of shares of  Holding  Company  Common
Stock. Thereafter,  such persons holding Holding Company Common Stock shall have
full and  exclusive  power to vote such shares,  to receive  dividends  thereon,
except as  otherwise  provided  herein,  and to exercise  all rights of an owner
thereof.  Notwithstanding any of the foregoing, any Dissenting Shareholder shall
have such  rights as  provided  for in  Section 7 hereof  and by the laws of the
State of Connecticut.

         3.3 At the  Effective  Time,  all  previously  issued  and  outstanding
certificates  representing  shares of Bank Common Stock (the "Old Certificates")
shall  automatically  and by operation of law cease to represent  shares of Bank
Common  Stock or any interest  therein and each Old  Certificate  shall  instead
represent  the  ownership  by the  holder  thereof  of six (6) shares of Holding
Company  Common  Stock for each share of Bank  Common  Stock  owned by them.  No
holder of an Old Certificate shall be entitled to vote the shares of Bank Common
Stock formerly represented by such certificate, or to receive dividends thereon,
or to exercise any other rights of ownership in respect thereof.

         Section 4.  Employee Stock Purchase Plan.

          4.1 At the Effective Time, the Holding Company shall automatically and
without  further action on its part adopt and assume the rights and  obligations
of the Bank under the Bank's 1996 Employees  Stock  Purchase,  Plan (the "ESPP")
which was terminated on December 31, 1997. However,  options granted pursuant to
the  ESPP  are  still  outstanding.  The  ESPP  shall,  pursuant  to its  terms,
thereafter  apply only to shares of  Holding  Company  Common  Stock in the same
manner as they therefore applied to shares of Bank Common Stock.

<PAGE>

                                       -4-

         4.2 At the Effective Time, all options then outstanding under the ESPP,
which  immediately  prior  thereto  had given the  holder  thereof  the right to
purchase  shares of Bank Common Stock shall,  automatically  and without further
action on the part of the holder  thereof,  be converted into options giving the
holder  thereof the right to purchase six (6) shares of Holding  Company  Common
Stock at the same exercise  price,  and in accordance  with such other terms and
conditions,   as  pertained  under  the  options   outstanding  under  the  ESPP
immediately prior to the Effective Time.

         Section 5. Actions After the Effective Time.

         As soon as practicable and in any event not more than thirty days after
the Effective Time:

         5.1 The Holding  Company  shall  deliver to the transfer  agent for the
Bank and the Holding Company (the "Transfer Agent"), as agent for the holders of
the Old Certificates  (other than Old Certificates  representing  shares of Bank
Common Stock as to which  Dissenting  Shareholders'  appraisal rights shall have
been  properly  exercised,  if  any),  a  certificate  or  certificates  for the
aggregate   number  of  shares  of  Holding   Company  Common  Stock  (the  "New
Certificates"),  to which such holders shall be entitled.  Until so surrendered,
each Old Certificate shall be deemed,  for all corporate  purposes,  to evidence
the ownership of the number of shares of Holding  Company Common Stock which the
holder thereof would be entitled to receive upon its surrender,  except that the
Holding  Company  may in its sole  discretion,  deny the  holders of such shares
voting rights thereon and withhold from the holder of shares represented by such
Old  Certificate,  distribution of any or all dividends  declared by the Holding
Company  on such  shares  until  such  time as such  Old  Certificate  shall  be
surrendered  in  exchange  for one or  more  New  Certificates,  at  which  time
dividends  so withheld by the Holding  Company with respect to such shares shall
be delivered  (without  interest  thereon and less the amount of taxes,  if any,
which may have been  imposed or paid  thereon or which are required by law to be
withheld in respect  thereof),  to the shareholder to whom such New Certificates
are issued.

         5.2 If any certificate for shares of Holding Company Common Stock is to
be issued in a name  other  than that in which the  certificate  surrendered  in
exchange therefor is registered, it shall be a condition of the issuance thereof
that the certificate so surrendered  shall be properly endorsed and otherwise in
proper  form for  transfer  as the Holding  Company in its sole  discretion  may
specify  and that  such  transfer  otherwise  be  proper  and  that  the  person
requesting  such transfer pay to the Transfer  Agent any transfer or other taxes
or other fee payable by reason of the  issuance of such New  Certificate  in any
name  other  than the  registered  holder  of the  certificate  surrendered,  or
establish to the  satisfaction of the Transfer Agent that such tax has been paid
or is not  payable or that any fee has been paid to the party to which it is due
and waived by such party.

         5.3 The Holding  Company,  in accordance  with  applicable  law,  shall
provide  written notice to the holders of all Old  Certificates,  specifying the
Effective  Time of this Plan of  Reorganization  and notifying such holders that
they may present their Old Certificates to the Transfer Agent for exchange. Such
notice shall be given by mail to such  holders at their last known  addresses as
contained on the Bank's records.

<PAGE>


                                       -5-

Section 6.  Conditions Precedent.

         6.1 The Plan of Reorganization and the transactions provided for herein
shall not become  effective  unless all of the following  conditions  shall have
occurred, none of which may be waived:

         (a)  This  Plan of  Reorganization  and the  transactions  contemplated
hereby shall have been approved by the affirmative  vote of at least  two-thirds
of the issued and  outstanding  voting Shares of Bank Common Stock at the Annual
Meeting or at any adjournment thereof.

         (b) The Plan of Reorganization  shall have been approved by the Banking
Commissioner,  and the Reorganization  and the other  transactions  contemplated
hereby shall have been approved by any other bank regulatory agency of competent
jurisdiction,  and all notice and waiting periods after the granting of any such
approval shall have expired.

         (c) The Holding Company shall have filed an application  with the Board
of Governors of the Federal  Reserve System ("FRB")  pursuant to section 3(a)(1)
of the Bank  Holding  Company Act of 1956,  as  amended,  and the FRB shall have
approved the application of the Holding Company to become a bank holding company
upon  consummation  of the  Reorganization  and any and all  applicable  waiting
periods shall have expired.

         (d) The Bank shall,  with the cooperation of the Holding Company,  have
taken  all  action  necessary  to  file  with  the  Federal  Deposit   Insurance
Corporation (the "FDIC") in accordance with the FDIC's rules and regulations,  a
proxy  statement/prospectus  (the  "Proxy  Statement")  relating  to the  Annual
Meeting  and  the  Proxy   Statement  shall  have  been  mailed  to  the  Bank's
Shareholders in accordance with such rules and regulations.

         (e) Unless  otherwise  waived,  all  approvals  from any other state or
federal government agency having jurisdiction for the lawful consummation of the
transactions  contemplated  by  this  Plan of  Reorganization  shall  have  been
obtained,  all conditions  imposed by such regulatory  approvals shall have been
satisfied,  and all waiting  periods  required in connection with such approvals
shall have expired.

         (f) The Shares of Holding  Company Common Stock to be issued to holders
of Bank  Common  Stock  pursuant to the Plan of  Reorganization  shall have been
registered  or qualified for such issuance  without  registration  to the extent
required under the  Securities Act of 1933 and under all applicable  federal and
state securities laws and regulations.

         (g) The Bank  shall have  received  an opinion  from its  counsel  with
respect to the tax consequences of the transaction.

         (h) Each of the persons, if any, who are deemed to be affiliates of the
Bank for purposes of Rule 145  promulgated  under the  Securities Act shall have
delivered to the holding company a letter in such form as is satisfactory to the
Bank and its counsel.


<PAGE>

                                       -6-

     (i) The Plan of Reorganization  shall have been filed with the Secretary of
the State of Connecticut after approval by the Commissioner.

         Section 7. Rights of Dissenting Shareholders.

         7.1 "Dissenting  Shareholders"  shall mean those holders of Bank Common
Stock  who file  with the Bank,  before  the  taking of the vote on this Plan of
Reorganization  and the  transactions  contemplated  hereby,  written  objection
thereto, in accordance with the procedure set forth in Section 36a-181(c) of the
Connecticut General Statutes, which written objection states that they intend to
demand  payment for their shares of Bank Common Stock if the  Reorganization  is
consummated and whose shares are not voted in favor of the Reorganization.

         7.2 Dissenting  Shareholders  who comply with the provisions of Section
36a-181(c)  of  the  Connecticut  General  Statutes  and  all  other  applicable
provisions  of law shall be  entitled  to receive  from the Bank  payment of the
value of their shares of Bank Common Stock upon surrender by such holders of the
certificates   which  previously   represented  shares  of  Bank  Common  Stock.
Certificates  so obtained by the Bank,  upon payment of the value of such shares
as provided by law, shall be canceled. Shares of Holding Company Common Stock to
which Dissenting  Shareholders  would have been entitled had they not dissented,
shall be deemed to constitute  authorized but unissued shares of Holding Company
Common Stock and may be sold or otherwise  disposed of by the Holding Company at
the  discretion  of,  and at such time and on such terms as may be fixed by, its
Board of Directors.

         Section 8. Termination, Abandonment, Amendment and Waiver.

         8.1 This Plan of  Reorganization  may be  abandoned  or  terminated  by
either the Bank or the Holding  Company,  in the sole discretion of each entity,
at any time before the Effective Time in the event that:

     (a) The  number  of  shares  of  Bank  Common  Stock  owned  by  Dissenting
Shareholders,  as defined in Section 7 hereof,  shall make  consummation  of the
transactions  contemplated  by the  Plan of  Reorganization  inadvisable  in the
opinion of the Bank or the Holding Company;

     (b) Any action,  suit,  proceeding  or claim has been  instituted,  made or
threatened relating to this Plan of Reorganization which shall make consummation
of the transactions  contemplated by the Plan of  Reorganization  inadvisable in
the opinion of the Bank or the Holding Company;

      (c) The  Reorganization  shall not have been  consummated  by December 31,
1998; or

     (d) For any other reason  consummation of the transactions  contemplated by
the Plan of  Reorganization  is  inadvisable  in the  opinion of the Bank or the
Holding Company.

         8.2  In the  event  of  termination  or  abandonment  of  the  Plan  of
Reorganization in any manner, the Plan of Reorganization shall be terminated and
shall be of no further force or effect and there shall be no liability hereunder
or on account of such abandonment or termination on the part of the


<PAGE>


                                       -7-

Bank or the Holding  Company or the Directors,  officers,  employees,  agents or
shareholders of either entity.  In the event of such  abandonment or termination
of the Plan of  Reorganization,  the Bank  shall pay all  expenses  incurred  in
connection  with  the  Plan  of  Reorganization  and the  proposed  transactions
contemplated  hereby. If either party hereto gives written notice of abandonment
or  termination  to the other  party  pursuant  to this,  the party  giving such
written  notice  shall  simultaneously  furnish a copy  thereof  to the  Banking
Commissioner.

         8.3 The Plan of Reorganization may be amended by the parties hereto, by
action taken by or on behalf of their  respective  Boards of  Directors,  at any
time before or after approval of the  Reorganization  by the Shareholders of the
Bank; provided,  however,  that any material change in the amount or form of the
consideration provided pursuant to the Plan of Reorganization  subsequent to the
approval  thereof by  Shareholders  shall  require  the  additional  approval of
Shareholders of any such material change or amendment,  and,  provided  further,
that  after  the  initial  Shareholder  approval,  no such  amendment  shall  be
submitted for the approval of Shareholders  which has the effect of reducing the
amount or change the form of the  consideration  to be  delivered  to the Bank's
Shareholders  as  contemplated  by the  Plan  of  Reorganization.  The  Plan  of
Reorganization  may not be amended  except by an instrument in writing signed on
behalf of each of the parties hereto.

         Section 9. Governing Law.

         9.1 The Plan of  Reorganization  shall be governed by and  construed in
accordance with the laws of the State of Connecticut.

         IN  WITNESS   WHEREOF,   the  parties   have   executed   the  Plan  of
Reorganization as of the date first written above.


                                            SALISBURY BANK AND TRUST COMPANY


 /s/ MARGARET M. WILCOX                     By: /s/ JOHN F. PEROTTI
- - ------------------------------                 ---------------------------------
Margaret M. Wilcox                                  John F. Perotti
Its Secretary                                       Its President and 
                                                    Chief Executive Officer


                                            SALISBURY BANCORP, INC.


/s/ CRAIG E. TOENSING                       By: /s/ JOHN F. PEROTTI
- - ------------------------------                 ---------------------------------
Craig E. Toensing                                   John F. Perotti
Its Secretary                                       Its President and
                                                    Chief Executive Officer


<PAGE>

                                   EXHIBIT 3.1

             Certificate of Incorporation of Salisbury Bancorp, Inc.


<PAGE>

             CERTIFICATE OF INCORPORATION OF SALISBURY BANCORP, INC.

         FIRST:  Corporate  Name.  The  name  of the  Corporation  is  Salisbury
Bancorp,  Inc. The principal  office of the Corporation  shall be located in the
Town of Lakeville, County of Litchfield and State of Connecticut.

         SECOND:  Powers.  The nature of the business to be transacted,  and the
purposes to be promoted,  carried out or engaged in by the  Corporation  are the
following activities:

     (A)      To acquire,  invest in, or hold stock in any subsidiary  permitted
              under the Bank Holding Company Act of 1956 or Sections  36a-180 et
              seq. of the Connecticut General Statutes,  as such statutes may be
              amended from time to time,  and to engage in any other  enterprise
              or activity  which may be  lawfully  conducted  by a bank  holding
              company under said statutes; and

      (B)     To engage  generally  in any business  that may be  conducted  and
              carried  on  by a  corporation  organized  under  the  Connecticut
              Business Corporation Act.

         THIRD:   Capital  Stock.  The  amount  of  the  capital  stock  of  the
Corporation  hereby  authorized  is three million  (3,000,000)  shares of Common
Stock, par value $.10 per share.

         Each holder of shares of Common Stock shall be entitled to one vote for
each share held by such holder.  There shall be no  cumulative  voting rights in
the  election  of  directors.  Each  share of Common  Stock  shall have the same
relative  rights as and be identical  in all  respects  with all other shares of
Common Stock.

     No shareholder of the Corporation  shall by reason of his holding shares of
capital stock of the Corporation  have any preemptive or preferential  rights to
purchase or subscribe to any share of any class of stock of the Corporation, now
or  hereafter  to be  authorized,  or to any notes,  debentures,  bonds or other
securities  (whether or not convertible  into or carrying options or warrants to
purchase  shares  of  any  class  of  capital  stock)  now  or  hereafter  to be
authorized,  excepting only such preemptive or preferential rights,  warrants or
options as the Board of Directors in its discretion may grant from time to time;
and the  Board  of  Directors  may  issue  shares  of any  class of stock of the
Corporation, or any notes, debentures, bonds or other securities (whether or not
convertible into or carrying  rights,  options or warrants to purchase shares of
any class of capital  stock)  without  offering  any such shares to the existing
Shareholders of the Corporation.

         FOURTH:  Quorum.  Unless  otherwise  provided  in this  Certificate  of
Incorporation  or in the bylaws of the  Corporation,  to constitute a quorum for
the  transaction  of  business  on any matter at a meeting of the  shareholders,
there must be present, in person or by proxy, a majority of the shares of voting
stock of the Corporation entitled to vote thereon. The shareholders present at a
duly held meeting at which a quorum is present may continue to transact business
notwithstanding the withdrawal of enough shares to leave less than a quorum.

         FIFTH: Directors; Bylaws. All the powers of the Corporation, insofar as
the same may be lawfully  vested by this  Certificate  of  Incorporation  in the
Board of  Directors,  are hereby  conferred  upon the Board of  Directors of the
Corporation. In furtherance and not in limitation of that power,


<PAGE>


                                       -2-

the Board of Directors  shall have the power to make,  adopt,  alter,  amend and
repeal from time to time Bylaws of the Corporation,  subject to the right of the
shareholders  entitled to vote with respect thereto to adopt,  alter,  amend and
repeal Bylaws made by the Board of Directors.  Any shareholder  action effecting
an  amendment or repeal of or an adoption of a provision  inconsistent  with the
Corporation's  Bylaws shall require (i) the  affirmative  vote of the holders of
not less  than  sixty  percent  (60%) of the  voting  power  of the  issued  and
outstanding  shares entitled to vote for the election of Directors,  and (ii) if
there  is  an  Interested   Shareholder  (as  defined  in  Article  Sixth),  the
affirmative vote of not less than sixty percent (60%) of the voting power of the
issued and  outstanding  shares  entitled to vote for the  election of Directors
held by shareholders other than the Interested Shareholder.

         The business,  property and affairs of the Corporation shall be managed
by and under the  direction of its Board of  Directors.  The number of directors
shall be not less than  seven (7) and not more than  twelve  (12) as fixed  from
time to time by the Board of Directors pursuant to the Corporation's Bylaws.

         The Board of Directors  shall be divided into three classes,  as nearly
equal in number as possible.  At each annual meeting of the  shareholders of the
Corporation, the successors of the class of directors whose terms expire at that
meeting  shall be  elected  to hold  office  for a term  expiring  at the annual
meeting of shareholders held in the third year following their year of election.
Each director shall hold office until his successor shall have been duly elected
and qualified. The election of directors need not be by ballot unless the Bylaws
so provide. No decrease in the number of directors shall shorten the term of any
incumbent director.

         The names of those  persons  of each  class to serve  initially  on the
Board of Directors and the year of expiration of their respective  initial terms
(which should expire on the date of the annual  meeting in the year shown below)
shall be as follows:

         Class One:   1999          John R. H. Blum
                                    Louise F. Brown
                                    Anna Whitbeck
         Class Two:   2000          Gordon C. Johnson
                                    Holly J. Nelson
                                    John E. Rogers
                                    Walter C. Shannon, Jr.
         Class Three: 2001          John F. Perotti
                                    Craig E. Toensing
                                    Michael A. Varet

     The terms,  classifications,  qualifications,  and election of the Board of
Directors,  and the method of filling  vacancies  thereon  shall be as  provided
herein and in the Bylaws.

<PAGE>

                                       -3-

         SIXTH: Business Combinations.  The shareholder vote required to approve
any Business  Combination  shall be as set forth in this Article Sixth. The term
"Business  Combination"  is used as defined in Section B of this Article  Sixth.
All other  capitalized terms used in this Article Sixth not otherwise defined in
this Article Sixth or elsewhere in this Certificate of Incorporation are used as
defined in Section D of this Article Sixth,  provided however,  that capitalized
terms defined in this Article Sixth shall,  for purposes of this Article  Sixth,
be used as defined herein.

         A.  Higher  Vote  for  Business   Combinations.   In  addition  to  any
affirmative  vote  required by law or this  Certificate  of  Incorporation,  and
except as otherwise expressly provided in Section C of this Article Sixth:

         1. any merger or  consolidation  of the  Corporation  or any Subsidiary
with (a) any Interested Shareholder or (b) any other corporation (whether or not
itself  an   Interested   Shareholder)   which  is,  or  after  such  merger  or
consolidation  would be, an Affiliate or Associate of an Interested  Shareholder
that was an Interested Shareholder prior to the transaction; or

         2. any sale,  lease,  exchange,  mortgage,  pledge,  transfer  or other
disposition  other  than in the usual and  regular  course of  business,  in one
transaction or a series of  transactions in any  twelve-month  period to or with
any  Interested  Shareholder  or any  Affiliate or  Associate of any  Interested
Shareholder, other than the Corporation or any of its Subsidiaries of any assets
of  the  Corporation  or  any  subsidiary  having,  measured  at  the  time  the
transaction  or  transactions  are  approved  by the Board of  Directors  of the
Corporation,  an aggregate  book value as of the end of the  Corporation's  most
recent fiscal  quarter of ten percent (10%) or more of the total Market Value of
the outstanding  shares of the Corporation or of its retained earnings as of the
end of its most recent fiscal quarter; or

         3. the issuance or transfer by the Corporation or any Subsidiary in one
transaction  or a  series  of  transactions,  of any  equity  securities  of the
Corporation or any Subsidiary  having an aggregate  Market Value of five percent
(5%) or more of the total Market Value of the  outstanding  shares of the Common
Stock of the  Corporation  to any  Interested  Shareholder  or any  Affiliate or
Associate of any Interested  Shareholder,  other than the  Corporation or any of
its Subsidiaries, except pursuant to the exercise of warrants, rights or options
to subscribe to or purchase  securities  offered,  issued or granted pro rata to
all holders of the Voting Stock of the Corporation or any other method affording
substantially proportionate treatment to the holders of Voting Stock; or

         4. the adoption of any resolution for the liquidation or dissolution of
the  Corporation  or any  Subsidiary  proposed by or on behalf of an  Interested
Shareholder or any Affiliate or Associate of any Interested  Shareholder,  other
than the Corporation or any of its Subsidiaries; or

         5. any  reclassification  of  securities,  including  any reverse stock
split, or recapitalization of the Corporation,  or any merger,  consolidation or
share exchange of the  Corporation  with any of its  Subsidiaries  which has the
effect, directly or indirectly,  in one transaction or a series of transactions,
of  increasing  by five percent (5%) or more of the total number of  outstanding
shares,  the  proportionate  amount  of the  outstanding  shares of any class of
equity or convertible  securities of the Corporation or any Subsidiary  which is
directly or indirectly owned by any Interested Shareholder or any Affiliate;  or
Associate of any Interested  Shareholder,  other than the  Corporation or any of
its Subsidiaries; or


<PAGE>


                                       -4-

         6. the receipt,  directly or indirectly,  by any Interested Shareholder
or any  Affiliate  or  Associate of any  Interested  Shareholder,  of any loans,
advances,  guarantees, pledges or other financial assistance, or any tax credits
or other tax  advantage,  provided by or through the  Corporation  or any of its
Subsidiaries,  except proportionately as a Shareholder of the Corporation; shall
first  be  approved  by the  Board of  Directors  and  then be  approved  by the
affirmative  vote of (i) the  holders of at least  eighty  percent  (80%) of the
voting power of the then outstanding  shares of Voting Stock of the Corporation,
and (ii) the  holders of at least  two-thirds  (2/3) of the voting  power of the
then outstanding shares of Voting Stock, exclusive of any shares of Voting Stock
held  by or on  behalf  of  such  Interested  Shareholder  or any  Affiliate  or
Associate  of such  Interested  Shareholder.  Such  affirmative  votes  shall be
required notwithstanding the fact that no vote may be required, or that a lesser
percentage  may be  specified,  by  law,  in any  agreement  with  any  national
securities exchange, or otherwise.

         B.   Definition   of  "Business   Combination".   The  term   "Business
Combination" as used in this Article Sixth shall mean any  transaction  which is
referred  to in any one or more of  paragraphs  1 through 6 of Section A of this
Article Sixth.

         C. When Higher Vote is Not  Required.  The  provisions  of Section A of
this  Article  Sixth  shall  not  be  applicable  to  any  particular   Business
Combination,  and such Business  Combination shall require only such affirmative
vote  as is  required  by law,  any  other  provision  of  this  Certificate  of
Incorporation,  or otherwise, if in the case of any Business Combination defined
in paragraph 1 of Section A of this Article  Sixth the  conditions  specified in
either of the  following  paragraphs 1 or 2 are met, or in the case of any other
Business  Combination  the condition  specified in the following  paragraph 1 is
met:

         1.  Approval  by  Board  of  Directors.  If such  Business  Combination
involves transactions with a particular  Interested  Shareholder or its existing
or future Affiliates,  or Associates,  such Business Combination shall have been
approved by a resolution of the Board of Directors at any time prior to the time
that the Interested Shareholder first became an Interested Shareholder.

         2. Price and Procedure  Requirements.  All of the following  conditions
shall have been met:

         (a) The  aggregate  amount of the cash and the  Market  Value as of the
Valuation Date of the consideration  other than cash to be received per share by
holders of Common Stock in such Business Combination shall be an amount at least
equal to the highest of the following (it being  intended that the  requirements
of this  paragraph (a) shall be required to be met with respect to all shares of
Common  Stock  outstanding,  whether  or  not  the  Interested  Shareholder  has
previously acquired any shares of the Common Stock):

          (i)     the  highest  per  share  price,   including   any   brokerage
                  commissions, transfer taxes and soliciting dealers' fees, paid
                  by the Interested  Shareholder  for any shares of Common Stock
                  acquired  by it (1) within  the  two-year  period  immediately
                  prior  to  the  first  public  announcement  of  the  proposed
                  Business  Combination (the "Announcement  Date") or (2) in the
                  transaction  in which it  became  an  Interested  Shareholder,
                  whichever is higher; or

<PAGE>


                                       -5-

         (ii)     the Market Value per share of Common Stock on the Announcement
                  Date or on the date on which the Interested Shareholder became
                  an  Interested   Shareholder   (the   "Determination   Date"),
                  whichever is higher; or

         (iii)    the  price per share  equal to the  Market  Value per share of
                  Common Stock determined pursuant to subsection (a)(ii) hereof,
                  multiplied by the fraction of (1) the highest per share price,
                  including  any  brokerage   commission,   transfer  taxes  and
                  soliciting  dealers' fees, paid by the Interested  Shareholder
                  for any  shares  of Common  Stock  acquired  by it within  the
                  two-year period  immediately  prior to the Announcement  Date,
                  over (2) the  Market  Value per  share of Common  Stock on the
                  first day in such  two-year  period  on which  the  Interested
                  Shareholder acquired any shares of Common Stock.

         (b) The  consideration  to be received by holders of Common Stock shall
be in cash or in the same form as the Interested Shareholder has previously paid
for shares of such class or series of Stock.  If the Interested  Shareholder has
paid for  shares  of Stock  with  varying  forms of  consideration,  the form of
consideration  for such Stock  shall be either  cash or the form used to acquire
the largest number of shares of such Stock previously acquired by it.

         (c)  After  such  Interested   Shareholder  has  become  an  Interested
Shareholder  and prior to the  consummation  of such Business  Combination:  (i)
there shall have been no reduction  in the annual rate of dividends  paid on the
Common  Stock;  and there  shall have been an  increase  in such  annual rate of
dividends  as necessary to reflect any  reclassification  including  any reverse
stock split,  recapitalization,  reorganization or any similar transaction which
has the effect of reducing the number of outstanding shares of Common Stock; and
(ii) such Interested  Shareholder  shall not have become the beneficial owner of
any additional  shares of Stock except as part of the transaction which resulted
in such Interested  Shareholder becoming an Interested  Shareholder or by virtue
of proportionate stock splits or stock dividends.

         The provisions of subdivision (c)(i) of this subsection do not apply if
no  Interested  Shareholder  and no Affiliate  or  Associate  of any  Interested
Shareholder voted as a director of the Corporation in a manner inconsistent with
such subdivision and the Interested Shareholder,  within ten (10) days after any
act or failure to act inconsistent with such subdivision,  notifies the Board of
Directors  of  the  Corporation  in  writing  that  the  Interested  Shareholder
disapproves  thereof  and  requests  in good faith  that the Board of  Directors
rectify such act or failure to act.

            (d) After  such  Interested  Shareholder  has  become an  Interested
Shareholder,  such Interested  Shareholder  shall not have received the benefit,
directly or indirectly,  except proportionately as a shareholder,  of any loans,
advances,  guarantees,  pledges or other financial assistance or any tax credits
or other tax advantages  provided by the Corporation or any of its Subsidiaries,
whether in anticipation  of or in connection  with such Business  Combination or
otherwise.

<PAGE>


                                       -6-

         (e) A proxy or information  statement  describing the proposed Business
Combination and complying with the  requirements of the Securities  Exchange Act
of 1934 and the rules and regulations  thereunder,  or any subsequent provisions
replacing such Act, rules or regulations, shall be mailed to the shareholders of
the  Corporation  at least  thirty (30) days prior to the  consummation  of such
Business  Combination,  whether or not such proxy or  registration  statement is
required to be mailed pursuant to such Act or subsequent provisions.

         D.   Definitions.  For the purposes of this Article Sixth:

         1. "Affiliate"  means a person that directly or indirectly  through one
or more intermediaries controls, or is controlled by, or is under common control
with, a specified person.

         2.  "Associate",  when used to indicate a relationship with any person,
means: (1) any domestic or foreign  corporation or organization,  other than the
Corporation  or a  subsidiary  of the  Corporation,  of which such  person is an
officer, director or partner or is, directly or indirectly, the beneficial owner
of ten percent (10%) or more of any class of equity securities; (2) any trust or
other estate in which such person has a substantial beneficial interest or as to
which such person serves as a trustee or in a similar  fiduciary  capacity;  and
(3) any relative or spouse of such person,  or any relative of such spouse,  who
has  the  same  home as such  person  or who is a  director  or  officer  of the
Corporation or any of its Affiliates.

         3.  "Beneficial  Owner",  when used with  respect to any Voting  Stock,
means a person:

         (a)  which,   or  any  of  its   Affiliates  or  Associates  of  which,
beneficially owns Voting Stock directly or indirectly; or

         (b) which has (i) the right to acquire Voting Stock, whether such right
is exercisable immediately or only after passage of time (or upon the occurrence
of a special event), pursuant to any agreement,  arrangement or understanding or
upon the exercise of conversion rights, exchange rights, warrants or options, or
otherwise;  or (ii) the right to vote or  direct  the  voting  of  Voting  Stock
pursuant to any agreement,  arrangement or understanding;  or (iii) the right to
dispose  of or to  direct  the  disposition  of  Voting  Stock  pursuant  to any
agreement, arrangement or understanding; or

         (c) which,  or any of its  Affiliates or  Associates  of which,  has an
agreement,  arrangement or understanding for the purposes of acquiring, holding,
voting or  disposing  of Voting  Stock with any other  person that  beneficially
owns,  or  whose  Affiliates  or  Associates   beneficially   own,  directly  or
indirectly, such shares of Voting Stock.

         4.  "Interested   Shareholder"   means  any  person,   other  than  the
Corporation or any Subsidiary, who or which:

         (a) is the beneficial  owner,  directly or  indirectly,  of ten percent
(10%) or more of the voting power of the then outstanding Voting Stock; or

<PAGE>


                                       -7-


         (b) is an  Affiliate  of the  Corporation  and at any time  within  the
two-year  period  immediately  prior to the date in question was the  beneficial
owner,  directly or  indirectly,  of ten percent  (10%) or more of the  combined
voting power of the then outstanding Voting Stock; or

         (c) is an  assignee  of or has  otherwise  succeeded  to any  shares of
Voting Stock which were at any time within the two-year period immediately prior
to the date in question beneficially owned by any person described in (1) or (2)
above, if such  assignment or succession  shall have occurred in the course of a
transaction  or series of  transactions  not involving one of the  following:  a
public  offering within the meaning of the Securities Act of 1933, a transfer of
shares on the open market, or a transfer of shares made with the approval of the
Connecticut Banking Commissioner.

         5. For the purposes of  determining  whether a person is an  Interested
Shareholder  pursuant to  paragraph 4 of this Section D, the number of shares of
Voting Stock deemed to be outstanding  shall include shares deemed owned through
application  of  paragraph 3 of this  Section D, but shall not include any other
shares of Voting Stock which may be issuable to persons other than the person in
question  pursuant  to any  agreement,  arrangement  or  understanding,  or upon
exercise of conversion rights, warrants or options, or otherwise.

         6. "Market Value" as of any date means:  (a) in the case of stock,  the
highest  closing sale price during the 30-day period  immediately  preceding the
date in  question  of a share of such stock on the  composite  tape for New York
Stock  Exchange-Listed  Stocks, or, if such stock is not quoted on the composite
tape,  on the New York Stock  Exchange,  or, if such stock is not listed on such
exchange,  on the principal United States securities  exchange  registered under
the Securities  Exchange Act of 1934 on which such stock is listed,  or, if such
stock is not listed on any such exchange,  the highest  closing bid or last sale
quotation  with  respect  to a share of such  stock  during  the  30-day  period
preceding  the  date in  question  on the  National  Association  of  Securities
Dealers,  Inc. Automated Quotations System or any similar system then in use, or
if no such  quotations  are  available,  the  fair  market  value on the date in
question  of a share of such stock as  determined  by a majority of the Board of
Directors  in good  faith;  and (b) in the case of  property  other than cash or
stock,  the fair  market  value of such  property  on the  date in  question  as
determined by a majority of the Board of Directors in good faith.

         7. A "Person" means any natural person,  company,  partnership,  trust,
unincorporated  organization  or  other  entity,  and  any  two or  more  of the
foregoing acting together or in concert.

         8.  "Subsidiary"  means any  corporation of which Voting Stock having a
majority of the votes entitled to be cast is owned,  directly or indirectly,  by
the Corporation.

         9. "Valuation Date" means: (a) for a Business  Combination  voted on by
shareholders,  the later of the day prior to the date of the shareholders'  vote
or the  date  twenty  (20)  days  prior  to  the  consummation  of the  Business
Combination;  and  (b)  for  a  Business  Combination  not  voted  upon  by  the
shareholders, the date of the consummation of the Business Combination.

         10. "Voting Stock" means the then  outstanding  shares of capital stock
of the Corporation entitled to vote generally in the election of directors.

<PAGE>


                                       -8-

         11. In the event of any Business  Combination in which the  Corporation
is the surviving  corporation,  the phrase  "consideration other than cash to be
received" as used in paragraph B(i) and B(ii) of Section 3 of this Article Sixth
shall include the shares of Common Stock and/or the shares of any other class or
series of outstanding Voting Stock retained by the holders of such shares.

         E.  Powers  of the  Board of  Directors.  A  majority  of the  Board of
Directors of the Corporation shall have the power and duty to determine,  on the
basis of information known to them after reasonable inquiry, all facts necessary
to determine  compliance with this Article Sixth,  including without  limitation
(1) whether a person is an Interested  Shareholder,  (2) the number of shares of
Voting  Stock  beneficially  owned by any  person;  (3)  whether  a person is an
Affiliate or Associate of another; and (4) whether the requirements of paragraph
2 of Section C have been met with respect to any Business  Combination;  and the
good faith determination of a majority of the Board of Directors on such matters
shall be conclusive and binding for all the purposes of this Article Sixth.

         F. No Effect  on  Fiduciary  Obligations  of  Interested  Shareholders.
Nothing  contained in this Article Sixth shall be construed to relieve the Board
of Directors or any Interested Shareholder from any fiduciary obligation imposed
by law.

         SEVENTH:   Special  Meeting  of   Shareholders.   Special  meetings  of
Shareholders  may be called at any time but only by the Chairman,  the President
or a majority of the Board of Directors  of the  Corporation,  unless  otherwise
required by law.

         EIGHTH: Vacancies on the Board. Vacancies created by an increase in the
number of directorships  shall be filled for the unexpired term by action of the
Board of Directors.  Vacancies  occurring by reason other than by an increase in
the  number  of  directorships  shall  be  filled  for the  unexpired  term by a
concurring  vote of a majority of the Directors  remaining in office even though
the number of Directors at the meeting may be less than a quorum and even though
such majority may be less than a quorum. Any Director elected in accordance with
the  preceding  sentence  shall  hold  office  until the next  meeting  at which
Directors  are  elected  and until  such  Director's  successor  shall have been
elected and  qualified or until there is a decrease in the number of  Directors.
No decrease in the number of Directors constituting the Board of Directors shall
shorten the term of any incumbent Director.

         NINTH: Director Liability. The personal liability to the Corporation or
its  shareholders  of a person who is or was a director of the  Corporation  for
monetary damages for breach of duty as a director shall be limited to the amount
of the compensation  received by the director for serving the Corporation during
the year of the  violation  if such  breach  did not (1)  involve a knowing  and
culpable  violation  of law by the  director,  (2)  enable  the  director  or an
associate,  as defined in Section 33-840 or any similar  successor  provision of
the Connecticut General Statutes, to receive an improper personal economic gain,
(3) show a lack of good  faith  and a  conscious  disregard  for the duty of the
director to the Corporation under  circumstances in which the director was aware
that his conduct or omission created an unjustifiable  risk of serious injury to
the Corporation, (4) constitute a sustained and unexcused pattern of inattention
that amounted to an abdication of the director's duty to the Corporation, or (5)
create  liability  under Section  33-757,  as amended,  or Section 36a-58 of the
Connecticut  General  Statutes.  This paragraph  shall not limit or preclude the
liability of a person who is or was a director for any act or omission occurring
prior to the effective date hereof. Any


<PAGE>


                                       -9-

lawful repeal or modification of this paragraph or the adoption of any provision
inconsistent  herewith by the Board of  Directors  and the  shareholders  of the
Corporation  shall  not,  with  respect  to a person  who is or was a  director,
adversely affect any limitation of liability, right or protection existing at or
prior to the  effective  date of such  repeal,  modification  or  adoption  of a
provision inconsistent herewith.

         TENTH: Removal of Directors. Any Director may be removed from office at
any time for cause by the affirmative  vote of at least  two-thirds (2/3) of the
Directors then in office.

         ELEVENTH:  Nominations  for  Director.  Not less than  twenty (20) days
advance notice of nominations  for the election of Directors,  other than by the
Board of Directors or a committee thereof, shall be given in the manner provided
in the Bylaws.

         TWELFTH: Action by Shareholders. Any action required or permitted to be
taken by the  shareholders of the Corporation  must be effected at a duly called
annual or special meeting of such holders and may not be effected by any consent
in writing by such shareholders.

         THIRTEENTH: Any direct or indirect purchase or other acquisition by the
Corporation of any Equity  Security (as  hereinafter  defined) of any class from
any Interested  Securityholder  (as  hereinafter  defined) who has  beneficially
owned such securities for less than two years prior to the date of such purchase
or any  agreement in respect  thereof  shall,  except as  hereinafter  expressly
provided,  require the affirmative vote of the holders of at least a majority of
the voting power of the issued and outstanding shares entitled to vote generally
in the  election of  directors  (the  "Voting  Stock"),  excluding  Voting Stock
beneficially  owned by such  Interested  Securityholder,  voting  together  as a
single  class  (it  being  understood  that  for the  purposes  of this  Article
Thirteenth,  each  share of the  Voting  Stock  shall  have the  number of votes
granted to it pursuant to Article Third of this  Certificate of  Incorporation).
Such  affirmative vote shall be required  notwithstanding  the fact that no vote
may be required,  or that a lesser  percentage  may be specified,  by law or any
agreement  with any national  securities  exchange,  or  otherwise,  but no such
affirmative  vote  shall be  required  with  respect  to any  purchase  or other
acquisition  of  securities  made as part of a tender or  exchange  offer by the
Corporation  to purchase  securities of the same class made on the same terms to
all holders of such securities and complying with the applicable requirements of
the Securities Exchange Act of 1934 and the rules and regulations thereunder (or
any subsequent provisions replacing such Act, rules or regulations).

         For the purposes of this Article Thirteenth:

         A. A "person"  shall mean any  individual,  firm,  corporation or other
entity.

         B.  "Interested  Securityholder"  shall mean any person (other than the
Corporation  or any  corporation  of which a  majority  of any  class of  Equity
Security is owned, directly or indirectly, by the Corporation) who or which

<PAGE>


                                      -10-

         (i)      is the  beneficial  owner,  directly or  indirectly,  of three
                  percent  (3%)  or  more  of  the  class  of  securities  to be
                  acquired; or

         (ii)     its an Affiliate of the Corporation and at any time within the
                  two-year period  immediately prior to the date in question was
                  the beneficial owner, directly or indirectly, of three percent
                  (3%) or more of the class of securities to be acquired; or

         (iii)    is an assignee or has otherwise succeeded to any shares of the
                  class of  securities  to be  acquired  which  were at any time
                  within the two-year  period  immediately  prior to the date in
                  question  beneficially owned by an Interested  Securityholder,
                  if such  assignment or  succession  shall have occurred in the
                  course of a transaction or transactions not involving a public
                  offering within the meaning of the Securities Act of 1933.

         C. A "person"  shall be a  "beneficial  owner" of any  security  of any
class of the Corporation.

          (i)     which such person or any of its  Affiliates or Associates  (as
                  hereinafter   defined)    beneficially   owns,   directly   or
                  indirectly; or

         (ii)     which such person or any of its  Affiliates or Associates  has
                  (a) the right to acquire  (whether  such right is  exercisable
                  immediately  or only after the  passage of time),  pursuant to
                  any  agreement,  arrangement  or  understanding  or  upon  the
                  exercise of conversion  rights,  exchange rights,  warrants or
                  options,  or  otherwise,  or (b) any right to vote pursuant to
                  any agreement, arrangement or understanding; or

         (iii)    which are beneficially owned,  directly or indirectly,  by any
                  person  with which  such  person or any of its  Affiliates  or
                  Associates has any agreement, arrangement or understanding for
                  the purposes of acquiring, holding, voting or disposing of any
                  security of any class of the Corporation.

         D. For the purposes of  determining  whether a person is an  Interested
Securityholder pursuant to paragraph B of this Article Thirteenth,  the relevant
class of securities  outstanding shall be deemed to comprise all such securities
deemed owned through application of paragraph C of this Article Thirteenth,  but
shall not include other securities of such class which may be issuable  pursuant
to any agreement,  arrangement or understanding,  or upon exercise of conversion
rights, warrants or options, or otherwise.

         E.  "Affiliate"  or  "Associate"  shall  have the  respective  meanings
ascribed to such terms in Rule 12b-2 of the General Rules and Regulations  under
the Securities Exchange Act of 1934, as in effect as of the date hereof.



<PAGE>


                                      -11-

         F. "Equity  Security"  shall have the meaning  ascribed to such term in
Section 3(a)(11) of the Securities  Exchange Act of 1934, as in effect as of the
date hereof.

         FOURTEENTH:  Approval  for Certain  Acquisitions  and Offers to Acquire
Voting  Stock.  No  person,  acting  singly  or  together  with any  Affiliates,
Associates or group of persons acting in concert with such person, shall acquire
ten percent (10%) or more of the issued and outstanding stock of the Corporation
entitled to vote for the  election of  directors  ("Voting  Stock") at any time,
unless (a) such  acquisition has been approved prior to its  consummation by the
affirmative  vote of the holders of at least two-thirds (2/3) of the outstanding
Voting  Stock  entitled to vote at a duly  constituted  meeting of  shareholders
called for such  purpose,  and (b) all  federal and state  regulatory  approvals
required  under the Change in Bank  Control Act of 1978 (the  "Change in Control
Act"),  the Bank Holding Company Act of 1956 (the "Holding Company Act") and any
similar  Connecticut  law  (including  but not limited to the  Connecticut  Bank
Holding  Company  and Bank  Acquisition  Act) and in the manner  provided by all
applicable  regulations  of  the  Federal  Deposit  Insurance  Corporation  (the
"FDIC"),  the  Federal  Reserve  Board (the "FRB") and the  Connecticut  Banking
Commissioner  have been  obtained (or, as  applicable,  with regard to each such
agency,  any required  filings have not been  disapproved  within the applicable
time   period).   Notwithstanding   any   provision  of  this   Certificate   of
Incorporation,  nothing in this  Certificate  shall be construed to restrict any
authority of the Connecticut Banking Commissioner to authorize an acquisition as
provided in the Connecticut  Bank Holding Company and Bank  Acquisition Act. The
Corporation  shall be entitled to institute a private right of action to enforce
such statutory and regulatory provisions.

         Moreover,  no person may make an offer to acquire ten percent  (10%) or
more of the then outstanding  Voting Stock of the Corporation unless such person
has  notified  the Board of  Directors  of the  Corporation  in  writing  of its
intention to do so and the Board of Directors has not,  within fifteen (15) days
after receipt of such notice,  disapproved  such offer before the offer is made,
and obtained  prior  approval of the  acquisition by the FDIC or the FRB and the
Banking  Commissioner (or, as applicable,  with regard to each such agency,  any
required filings with such regulatory  agency have been made in a timely fashion
and the action or proposed  action set forth  therein  has not been  disapproved
within applicable time period).

         All shares of Voting Stock owned by any person  violating the foregoing
provisions of this Article  Fourteenth  shall be  considered  from and after the
date of the  acquisition by such Person to be "excess shares" to the extent such
shares exceed ten percent (10%) of the Voting Stock issued and outstanding. Such
excess shares shall thereafter no longer be entitled to vote on any matter or to
take other  shareholder  action or be counted in determining the total number of
outstanding shares for purposes of any matter involving  shareholder action, and
the Board of  Directors  may cause such excess  shares to be  transferred  to an
independent trustee for sale on the open market or otherwise,  with the expenses
of such trustee to be paid out of the proceeds from such sale.

         The term  "person"  shall  include  any  individual,  group  acting  in
concert,  firm,  corporation,  partnership,  association,  joint stock  company,
trust, unincorporated organization thereof, syndicate, or other entity.

<PAGE>


                                      -12-

         When any person, directly or indirectly,  acquires beneficial ownership
of more  than ten  percent  (10%) of the then  outstanding  voting  stock of the
Corporation  without the prior written approval of said Commissioner as required
by this Article  Fourteenth,  any voting stock beneficially owned by said person
in excess of said ten  percent  (10%)  shall not be  counted as shares of voting
stock entitled to notice,  to vote or to take any other  shareholder  action and
shall not be voted by any person or be counted in  determining  the total number
of outstanding shares for purposes of any matter involving shareholder action.

         The term "group acting in concert"  includes persons seeking to combine
or pool their voting or other interests in the securities of the Corporation for
a common purpose, pursuant to any contract, trust, understanding,  relationship,
agreement, or other arrangement, whether written or otherwise.

         The term "offer"  includes every offer to buy or acquire,  solicitation
of an offer to sell, tender offer for, or request or invitation for tender of, a
security or interest in a security for value.

         FIFTEENTH:  Considerations  for Merger,  Consolidation or Other Offers.
The  Board of  Directors  of the  Corporation,  when  evaluating  any  tender or
exchange  offer  for stock of the  Corporation,  offer or  proposal  to merge or
consolidate the Corporation with another institution, or an offer or proposal to
purchase or otherwise  acquire all or  substantially  all of the  properties and
assets  of the  Corporation,  shall,  in  connection  with the  exercise  of its
judgment in determining what is in the best interests of the Corporation and its
shareholders,  give due consideration to all relevant factors, including without
limitation  (1)  the  long-term  as  well  as the  short-term  interests  of the
Corporation,  (2)  the  interests  of the  shareholders,  long-term  as  well as
short-term, including the possibility that those interests may be best served by
the  continued  independence  of  the  Corporation,  (3)  the  interests  of the
Corporation's employees,  customers,  creditors and suppliers, and (4) community
and societal considerations including those of any community in which any office
or other  facility of the  Corporation  is located.  A director  may also in his
discretion  consider any other factors he reasonably  considers  appropriate  in
determining  what he  reasonably  believes  to be in the best  interests  of the
Corporation. A person who performs his duties in accordance with this subsection
shall be  deemed  to have no  liability  by  reason  of being or  having  been a
director of the Corporation.

         SIXTEENTH:  Limitations on Certain Combination Transactions.

         1. All capitalized  terms used in this Article  Sixteenth not otherwise
defined  elsewhere in this Certificate of  Incorporation  are used as defined in
Section 4 of this Article  Sixteenth,  provided however,  that capitalized terms
defined in this Article  Sixteenth  and in Article  Sixth or Article  Thirteenth
shall, for the purposes of this Article Sixteenth, be used as defined herein.

         2.  In  addition  to,  and  without  regard  to  any   restrictions  or
limitations  on  Business  Combinations,   as  defined  in  Article  Sixth,  the
Corporation  shall not engage in any Combination  Transaction with an Interested
Stockholder for a period of five years  following such Interested  Stockholder's
Stock  Acquisition  Date  unless (i) such  Combination  Transaction  or (ii) the
purchase  of  Stock  by  such   Interested   Stockholder   on  such   Interested
Stockholder's  Stock  Acquisition  Date, is approved,  prior to such  Interested
Stockholder's  Stock Acquisition Date, by a resolution of the Board of Directors
and by a majority of the  Corporation's  Directors  who are not employees of the
Corporation, of which there must be at least two.


<PAGE>


                                      -13-


         3. If a good  faith  proposal  is  made  in  writing  to the  Board  of
Directors regarding a proposed Combination  Transaction,  the Board of Directors
shall respond,  in writing,  within  forty-five days or such shorter period,  if
any, as may be required by the Exchange  Act,  setting forth its reasons for its
decision regarding such proposal.  If a good faith proposal to purchase Stock is
made in  writing  to the Board of  Directors,  the Board of  Directors  shall be
deemed to have disapproved such Stock purchase unless it responds  affirmatively
in writing  within  forty-five  days or such shorter  period,  if any, as may be
required by the Exchange Act.

         4. A majority of the Board of Directors of the  Corporation  shall have
the power and duty to determine, on the basis of information known to them after
reasonable  inquiry,  all facts  necessary  to  determine  compliance  with this
Article  Sixteenth,  including  without  limitation:  (a) whether a person is an
Interested  Shareholder;  (b) the number of shares of Voting Stock  beneficially
owned by any person,  and (c) whether a person is an  Affiliate  or Associate of
another;  and the  good  faith  determination  by a  majority  of the  Board  of
Directors on such matters shall be  conclusive  and binding for all the purposes
of this Article Sixteenth.

         5. For the purposes of this Article Sixteenth:

         A. "Affiliate" means a person that directly,  or indirectly through one
or more intermediaries, Controls or is Controlled By, or is Under Common Control
With, a specified person.

         B.  "Announcement  Date",  when used in  reference  to any  Combination
Transaction  means  the date of the  first  public  announcement  of the  final,
definitive proposal for such Combination Transaction.

         C.  "Associate",  when used to indicate a relationship with any Person,
means (i) any  corporation or organization of which such Person is an officer or
partner or is, directly or indirectly, the Beneficial Owner of ten percent (10%)
or more of any class of Voting  Stock,  (ii) any trust or other  estate in which
such Person has at least a ten percent (10%) beneficial  interest or as to which
such Person serves as trustee or in a similar fiduciary capacity,  and (iii) any
relative or spouse of such Person,  or any relative of such spouse,  who has the
same home as such Person.

          D.  "Beneficial  Owner",  when used with respect to any Voting  Stock,
means a Person:

      (i)     that,  individually  or with or through any of its  Affiliates  or
              Associates, beneficially owns such Stock, directly or indirectly;

     (ii)     that,  individually  or with or through any of its  Affiliates  or
              Associates,  has (a) the right to acquire such Stock, whether such
              right is exercisable immediately or only after the passage of time
              or upon the  occurrence  of a  specified  event,  pursuant  to any
              agreement, arrangement or understanding whether or not in writing,
              or upon  the  exercise  of  conversion  rights,  exchange  rights,
              warrants or options, or otherwise; provided, a Person shall not be
              deemed the Beneficial Owner of Stock tendered pursuant to a tender
              or  exchange  offer  made by such  Person or any of such  Person's
              Affiliates or Associates until such tendered Stock is accepted for
              purchase or exchange; (b) the right to vote Stock pursuant to any


<PAGE>


                                      -14-

              agreement, arrangement or understanding whether or not in writing;
              provided, a Person shall not be deemed the Beneficial Owner of any
              Stock under this  subparagraph  if the  agreement,  arrangement or
              understanding  to vote such Stock  arises  solely from a revocable
              proxy  or  consent  given  in  response  to  a  proxy  or  consent
              solicitation  made in  accordance  with the  applicable  rules and
              regulations  under the Exchange Act and is not then  reportable on
              Schedule 13D under the Exchange Act or any comparable or successor
              report;  or (c) the right to dispose of such Stock pursuant to any
              agreement, arrangement or understanding whether or not in writing;
              or

     (iii)    that,  individually  or with or through any of its  Affiliates  or
              Associates,  has  any  agreement,   arrangement  or  understanding
              whether or not in writing  for the  purpose of  acquiring,  except
              pursuant to a tender or exchange  offer until such tendered  Stock
              is accepted  for purchase or exchange  described  in  subparagraph
              (ii)(a)  of  this  subdivision,  holding,  voting,  except  voting
              pursuant  to  a  revocable   proxy  or  consent  as  described  in
              subparagraph  (ii)(b) of this  subdivision,  or  disposing of such
              Stock  with any other  person  that  beneficially  owns,  or whose
              Affiliates or Associates beneficially own, directly or indirectly,
              such Stock.

         E. "Combination Transaction", when used in reference to the Corporation
and any Interested Stockholder, means:

     (i)      any merger or  consolidation  of the Corporation or any Subsidiary
              with or into  (a) such  Interested  Stockholder  or (b) any  other
              corporation whether or not itself an Interested  Stockholder which
              is, or after such merger or  consolidation  would be, an Affiliate
              or Associate of such Interested Stockholder;

      (ii)    any sale, lease,  exchange,  mortgage,  pledge,  transfer or other
              disposition in one  transaction or a series of  transactions to or
              with such Interested  Stockholder or any Affiliate or Associate of
              such  Interested  Stockholder of assets of the  Corporation or any
              subsidiary  (a)  having an  aggregate  market  value  equal to ten
              percent  (10%) or more of the  aggregate  market  value of all the
              assets,  determined on a consolidated  basis, of the  Corporation,
              (b) having an aggregate market value equal to ten percent (10%) or
              more of the aggregate market value of all the outstanding Stock of
              the  Corporation,  or (c)  presenting ten percent (10%) or more of
              the earning  power or net  income,  determined  on a  consolidated
              basis,  of the  Corporation,  except  pursuant  to a  dividend  or
              distribution  paid or made pro rata to the  holders  of all of the
              Corporation's  Common  Stock and to all  holders of the  Preferred
              Stock,  if any,  entitled to  participate  with the holders of the
              common stock in the receipt of such dividend or distribution;

     (iii)    the issuance or transfer by the  Corporation  or any Subsidiary in
              one  transaction or a series of  transactions  of any Stock of the
              Corporation or any Subsidiary  which has an aggregate market value
              equal to five percent (5%) or more of the  aggregate  market value
              of all the outstanding Stock of the Corporation to such Interested
              Stockholder  or any  Affiliate  or  Associate  of such  Interested
              Stockholder,  except (a)  pursuant to a dividend  or  distribution
              paid or made pro rata to the holders of the Common Stock


<PAGE>

                                      -15-

              of the Corporation  and to all holders of the Preferred  Stock, if
              any, of the Corporation  entitled to participate  with the holders
              of Common Stock in the receipt of such  dividend or  distribution,
              or (b)  pursuant to the exercise of warrants or rights to purchase
              Stock or pursuant to the conversion of convertible securities;

      (iv)    the  adoption of any plan or proposal  for the complete or partial
              liquidation or dissolution of the  Corporation or any  Subsidiary,
              or declarations or payments of dividends and  distributions to the
              holders of the Stock of the Corporation in any twelve-month period
              having an aggregate market value of more than five percent (5%) of
              the  aggregate  market  value  of all  assets,  determined  on the
              consolidated basis, of the Corporation as of the beginning of such
              twelve-month period, which plan or proposal is, or declarations or
              payments  are,   proposed  by,  or  pursuant  to  any   agreement,
              arrangement or understanding  whether or not in writing with, such
              Interested  Stockholder  or any  Affiliate  or  Associate  of such
              Interested  Stockholder,  at any time  following  such  Interested
              Stockholder's Stock Acquisition Date;

     (v)      any reclassification of securities including,  without limitation,
              any Stock split,  Stock dividend or other distribution of Stock in
              respect of Stock or any reverse stock split,  or  recapitalization
              of  the  Corporation,  or  any  merger  or  consolidation  of  the
              Corporation with any subsidiary,  or any other transaction whether
              or not  with  or  into  or  otherwise  involving  such  Interested
              Stockholder,  which  reclassification,  merger,  consolidation  or
              other transaction (a) has the effect,  directly or indirectly,  of
              increasing the  proportionate  share of the outstanding  shares of
              any class or series of Voting Stock or securities convertible into
              Voting  Stock  of the  corporation  or  any  Subsidiary  which  is
              directly or indirectly owned by such Interested Stockholder or any
              Affiliate or Associate of such Interested  Stockholder except as a
              result of immaterial  changes due to fractional share adjustments,
              and (b) is proposed by, or pursuant to any agreement,  arrangement
              or  understanding  whether or not in writing with, such Interested
              Stockholder  or any  Affiliate  or  Associate  of such  Interested
              Stockholder at any time following  such  Interested  Stockholder's
              Stock Acquisition Date; or

      (vi)    any receipt by such  Interested  Stockholder  or any  Affiliate or
              Associate of such Interested Stockholder of the benefit,  directly
              or  indirectly,  except  proportionately  as a shareholder  of the
              Corporation, of any loans, advances,  guarantees, pledges of other
              financial  assistance  or any tax credits or other tax  advantages
              provided  by  or  through  the   Corporation  or  any  Subsidiary;
              provided,  for purposes of  subparagraphs  (i),  (ii) and (iii) of
              this subdivision,  another  corporation,  which has entered into a
              definitive  agreement  or an  agreement  in  principle  or  has an
              arrangement  or  understanding,  whether  formal or  informal,  in
              writing or not, with the  Corporation or any Subsidiary  providing
              for any of the  transactions  contemplated in  subparagraphs  (i),
              (ii) and (iii) of this subdivision  between the Corporation or any
              Subsidiary  and the other  corporation  or any  subsidiary  of the
              other  corporation  shall not be deemed to be an Associate of such
              Interested  Stockholder  solely by reason of the fact that,  after
              the date of such definitive agreement or agreement in principle or


<PAGE>

                                      -16-

              arrangement or understanding or Announcement Date or disclosure of
              such   transaction,   whichever   is  earlier,   such   Interested
              Stockholder  becomes,  or after  such  transaction  would  become,
              directly or indirectly the  Beneficial  Owner of ten percent (10%)
              or more of any class of Voting Stock of the other corporation.

         F. "Control",  including the terms  "Controlling",  "Controlled By" and
"Under Common Control With",  means the possession,  directly or indirectly,  of
the power to direct or cause the direction of the  management  and policies of a
Person, whether through the ownership of Voting Stock, by contract or otherwise.
A Person's beneficial ownership of ten percent (10%) or more of the voting power
of a corporation's outstanding Voting Stock shall create a presumption that such
person  has  Control  of such  corporation.  Notwithstanding  the  foregoing,  a
presumption of Control shall not apply where a person holds Voting Stock in good
faith and not for the purpose of  circumventing  this Article  Sixteenth,  as an
agent,  bank, broker,  nominee,  custodian or trustee for one or more Beneficial
Owners who do not individually or as a group have Control of such corporation.

         G.  "Exchange  Act" means the Act of Congress  known as the  Securities
Exchange Act of 1934, as the same has been or hereafter may be amended from time
to time.

         H.  "Interested   Stockholder"   means  any  Person,   other  than  the
Corporation or any Subsidiary  that:  (i) is the Beneficial  Owner,  directly or
indirectly of ten percent  (10%) or more of the voting power of the  outstanding
Voting  Stock of the  Corporation  or (ii) is an  Affiliate  or Associate of the
Corporation and at any time within the five-year period immediately prior to the
date in  question  was the  Beneficial  Owner,  directly or  indirectly,  of ten
percent (10%) or more of the voting power of the then  outstanding  Voting Stock
of the Corporation;  provided,  for the purposes of determining whether a person
is an  Interested  Stockholder,  the  number of  shares  of Voting  Stock of the
Corporation  deemed  to  be  outstanding  shall  include  shares  deemed  to  be
beneficially owned by the Person but shall not include any other unissued shares
of  Voting  Stock of the  Corporation  which  may be  issuable  pursuant  to any
agreement,  arrangement or understanding, or upon exercise of conversion rights,
warrants or options, or otherwise, and provided further, that a Person shall not
be an Interested  Stockholder if such Person (a)  inadvertently met the criteria
set forth in (i) or (ii)  above,  and such  Person  (b) as soon as  practicable,
divests itself of a sufficient amount of Voting Stock of the Corporation so that
such Person is no longer the Beneficial  Owner,  directly or indirectly,  of ten
percent (10%) or more of the outstanding  Voting Stock of the  Corporation,  and
(c) would not at any time within the five-year period preceding the Announcement
Date with  respect  to such  Combination  Transaction  have  been an  Interested
Stockholder but for such inadvertent acquisition.

          I. "Person" means a natural person, company,  partnership,  foreign or
domestic  corporation,  trust,  unincorporated  organization,  government or any
other  entity  or  political   subdivision,   agency  or  instrumentality  of  a
government.  The term also  includes  two or more of the  foregoing  acting as a
partnership,  limited partnership,  syndicate,  joint venture or other formal or
informal  group for the purpose of  acquiring,  holding,  voting or disposing of
securities of an issuer.


<PAGE>

                                      -17-


         J.   "Stock" means:

     (i)      any stock or similar  security,  any certificate of interest,  any
              participation in any  profit-sharing  agreement,  any voting trust
              certificate, or any certificate of deposit for stock; and

     (ii)     any  security  convertible,  with or  without  consideration  into
              stock, or any warrant, call or other option or privilege of buying
              Stock without being bound to do so, or any other security carrying
              any right to acquire, subscribe to or purchase stock.

         K. "Stock Acquisition Date", with respect to any Person, means the date
such Person first becomes an Interested Stockholder of the Corporation.

         L. "Subsidiary" of the Corporation means any other corporation of which
Voting  Stock having a majority of the voting  power of the  outstanding  Voting
Stock of such  other  corporation,  is owned,  directly  or  indirectly,  by the
Corporation.

         M.  "Voting  Stock" means  shares of capital  stock of the  Corporation
entitled to vote generally in the election of directors.

         SEVENTEENTH:  The Corporation shall, to the fullest extent permitted or
required by Section  33-770 to 33-778 of the  Connecticut  Business  Corporation
Act, as the same may be amended and supplemented,  indemnify any and all persons
whom it shall have power to  indemnify  under said  section from and against any
and all of the expenses,  liabilities or other matters referred to in or covered
by said section, and the indemnification provided for herein shall not be deemed
exclusive of any other rights to which those  indemnified  may be entitled under
any  law,  agreement,   vote  of  shareholders  or  disinterested  directors  or
otherwise,  both as to  action  in his  official  capacity  and as to  action in
another  capacity  while holding such office,  and shall continue as to a person
who has ceased to be a director,  officer,  employee or agent and shall inure to
the benefit of the heirs, executors and administrators of such a person.

         EIGHTEENTH:  Certain  Amendments.  Notwithstanding  the  provisions  of
Article  Nineteenth,  the provisions set forth in this Article Eighteenth and in
Articles Sixth, Seventh,  Eighth, Ninth, Tenth, Eleventh,  Twelfth,  Thirteenth,
Fourteenth, Fifteenth and Sixteenth herein may not be repealed or amended in any
respect and no article imposing  cumulative  voting in the election of Directors
may be added, nor may any other provision be amended,  adopted or repealed which
would  have  the  effect  of  modifying  or  permitting  circumvention  of  such
provisions  or which would be  inconsistent  with such  provisions,  unless such
action is approved by, in addition to any vote specified by law or the Bylaws or
this Certificate of Incorporation (i) the affirmative vote of the holders of not
less than eighty percent (80%) of the voting power of the issued and outstanding
shares of the  Corporation  entitled to vote for the election of directors,  and
(ii) if there is an  Interested  Shareholder  (as  defined in Article  Sixth) an
Interested  Securityholder  (as defined in Article  Thirteenth) or an Interested
Stockholder (as defined in Article Sixteenth),  the affirmative vote of not less
than  sixty  percent  (60%) of the voting  power of the  issued and  outstanding
shares of the


<PAGE>


                                      -18-

Corporation  entitled to vote for the election of Directors held by shareholders
other than the Interested Shareholder,  Interested Securityholder, or Interested
Stockholder, or two or more of the foregoing, as applicable.

         NINETEENTH:   Amendments.   Subject  to  the   provisions   of  Article
Eighteenth, the Corporation reserves the right to amend, alter, change or repeal
any provision contained in this Certificate of Incorporation,  in the manner now
or hereafter  prescribed by statute and this Certificate of  Incorporation,  and
all  rights  conferred  upon  shareholders  herein are  granted  subject to this
reservation.

         TWENTIETH:  Registered  Agent. The registered agent for the Corporation
shall be John F. Perotti,  having a business address of Salisbury Bank and Trust
Company, Main and Bissell Streets,  P.O. Box 1868, Lakeville,  CT 06039-1868 and
having a residence of Sharon Mountain Road, Connecticut 06069.

         The undersigned  incorporator  hereby declares,  under the penalties of
false statement, that the statements made in the foregoing Certificate are true.

         Dated at Lakeville Connecticut, this 17th day of April, 1998.


                                             SALISBURY BANCORP, INC.


                                             By: /s/ JOHN F. PEROTTI
                                                --------------------------------
                                                     John F. Perotti
                                                     President and Chief
                                                     Executive Officer

                                                     131 Sharon Mountain Road
                                                     Sharon, Connecticut 06069

                                                     Main and Bisell Streets
                                                     P.O. Box 1868
                                                     Lakeville, Connecticut
                                                     06039-1868

         I, JOHN F. PEROTTI,  hereby consent to my appointment as the registered
agent of the Corporation and agree serve as such until duly removed or replaced.



                                             By: /s/ JOHN F. PEROTTI
                                                --------------------------------
                                                     John F. Perotti
                                                     Registered Agent
                                   



<PAGE>


                                   EXHIBIT 3.2

                        Bylaws of Salisbury Bancorp, Inc.


<PAGE>


                                     BYLAWS

                                       OF

                             SALISBURY BANCORP, INC.



                                    ARTICLE I
                                     Offices

     Section 1.  Location.  The  principal  office of the  Corporation  shall be
located in the Town of Lakeville, County of Litchfield and State of Connecticut,
but the Corporation may maintain such branch office or offices within or without
the State of  Connecticut  as authorized by the Board of Directors and any other
regulatory body that might have jurisdiction over the Corporation.

                                   ARTICLE II
                             Shareholders' Meetings

     Section 1. Place of  Meetings.  Every  meeting of the  shareholders  of the
Corporation  shall be held at the principal office of the Corporation or at such
other  place  either  within or  without  the State of  Connecticut  as shall be
specified in the notice of said meeting given as hereinafter provided.

     Section 2. Annual Meeting.  The annual meeting of the shareholders shall be
held on such day and at such time and place  within  the first six (6) months of
each year as the Board of Directors  may  determine  from time to time.  At such
meetings,  the  shareholders  shall  elect  Directors  and  transact  such other
business  as may  properly  be brought  before the  meeting.  Failure to hold an
annual meeting as herein  prescribed  shall not affect otherwise valid corporate
acts. In the event of such failure, a substitute annual meeting may be called in
the same manner as a special meeting.

   Except for nominations of Directors as provided in Article III,  Section 2 of
these Bylaws, business is properly brought before an annual meeting if it is (a)
specified in the notice of meeting (or any  supplement  thereto)  given by or at
the direction of the Board, (b) otherwise properly brought before the meeting by
or at the direction of the Board, or (c) otherwise  properly  brought before the
meeting by a shareholder.  For business to be properly  brought before an annual
meeting by a shareholder,  the shareholder must have given timely notice thereof
in writing  to the  Secretary.  To be timely,  a  shareholder's  notice  must be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation  not less than  twenty  (20) days nor more than one  hundred  thirty
(130) days prior to the meeting.  A shareholder's  notice to the Secretary shall
set forth as to each matter the shareholder  proposes to bring before the annual
meeting (w) a brief description of the business desired to be brought before the
annual  meeting  and the  reasons  for  conducting  such  business at the annual
meeting, (x) the name and address, as they appear on the Corporation's books, of
the shareholder  proposing such business,  (y) the class and number of shares of
the Corporation  which are beneficially  owned by the  shareholder,  and (z) any
material  interest of the  shareholder in such business.  The Secretary may also
require, in writing and prior to the meeting,  any and all information about the
shareholder  or the  proposed  matter  which  the  Secretary  determines  in his
discretion  to be  appropriate  using  the  then  current  requirements  of  the
Securities Exchange Commission Rule 14a as a guide.  Notwithstanding anything in
the Bylaws to the contrary,  no business shall be conducted at an annual meeting
except  in  accordance  with the  procedures  set forth in this  paragraph.  The
presiding  officer of an annual meeting shall,  if the facts warrant,  determine
and declare to the meeting that  business was not  properly  brought  before the
meeting and in  accordance  with the  provisions  of this  paragraph,  and if he
should so  determine,  he shall so declare to the meeting and any such  business
not properly brought before the meeting shall not be transacted.

     Section 3. Special Meetings.  Special meetings of the shareholders shall be
called in accordance with the provisions of the Certificate of Incorporation.

     Section 4. Notice of  Meetings.  Notice of the time and place of all annual
and special  meetings of shareholders and the purpose thereof shall be handed or
mailed, postage prepaid, by or at the direction of the Secretary,  not less than
ten (10) nor more than sixty (60) days before such meeting,  to each shareholder
of record and at such address as shall  appear on the books of the  Corporation.
Whenever  notice is  required  to be given to any  person,  a written  waiver of
notice signed by the person or persons  entitled to such notice,  whether before
or after  the time  stated  therein,  and  filed  with the  Secretary,  shall be
equivalent  to the  giving of such  notice.  Any  shareholder  who  attends  any
shareholders'  meeting without protesting the lack of proper notice, prior to or
at the commencement of the meeting,  shall be deemed to have waived such notice.
Failure of any shareholder to receive notice of any meeting shall not invalidate
the meeting.

     Section 5. Quorum.  To constitute a quorum for the  transaction of business
at any meeting of  shareholders,  there must be present,  in person or by proxy,
the holders of a majority of the issued and  outstanding  shares of stock of the
Corporation  entitled to vote thereat.  The shareholders  present at a duly held
meeting  at which a  quorum  was  present  may  continue  to  transact  business
notwithstanding the withdrawal of enough shares to leave less than a quorum.

     Section 6. Adjournment of Meetings. The holders of a majority of the voting
power of the  shares  present,  in  person or by proxy,  and  entitled  to vote,
whether or not a quorum is present,  may adjourn the meeting to a future date as
may be agreed.  Notice of such adjournment need not be given to the shareholders
of the new date,  time, or place if the new date, time and place is announced at
the meeting before adjournment.  Notice need be given,  however, if a new record
date  for  the  adjourned  meeting  is or  must  be  fixed  in  accordance  with
Connecticut  law (which  presently would be required if the meeting is adjourned
to a date more than one hundred  twenty  (120) days after the date fixed for the
original meeting).

     Section 7. Voting  Requirements.  Except as may be  otherwise  specifically
provided  in  these  Bylaws,  in the  Certificate  of  Incorporation,  or in the
Connecticut  Business  Corporation  Act,  Connecticut  banking  laws,  or  other
applicable law, the vote requirements  provided for in the Connecticut  Business
Corporation  Act, the Connecticut  banking laws or other applicable law shall be
the vote requirements for an act of the shareholders.

     Section 8. Record Date.  For the purpose of  determining  the  shareholders
entitled  to notice of or to vote at a meeting of  shareholders,  or entitled to
receive a payment of any dividend,  the Board 

                                       -2-

<PAGE>

of  Directors  may set a record date which shall not be a date  earlier than the
date on which  such  action  is taken by the Board of  Directors,  nor more than
seventy (70) nor less than ten (10) days before the particular  event  requiring
such  determination  is to  occur.  If no  record  date is fixed by the Board of
Directors, the date on which the notice of the meeting is mailed or if no notice
is  given,  the  day  preceding  the  meeting  shall  be  the  record  date  for
determination of shareholders  entitled to vote at such meeting, and the date on
which the  resolution of the Board of Directors  declaring a dividend is adopted
shall be the record date for  determination of shareholders  entitled to receive
such distribution.

     Section 9.  Proxies.  At all  meetings  of  shareholders,  any  shareholder
entitled to vote may vote either in person or by proxy.  All proxies shall be in
writing,  signed  and  dated  and  shall be  filed  with  the  Secretary  of the
Corporation  before or at the time of the  meeting.  No proxy shall be valid for
more than eleven (11) months  after its  execution,  unless  otherwise  provided
therein  and in no event  shall a proxy be valid  for more  than ten (10)  years
after its execution.

     Section  10.   Committee  on  Proxies.   The  Board,   in  advance  of  any
shareholders'  meeting,  shall appoint not less than two  inspectors to act as a
Committee on Proxies and as tellers at the meeting or any  adjournment  thereof.
In case the Board does not so act or any  person  appointed  to be an  inspector
fails to appear or act,  the  vacancy may be filled by  appointment  made by the
Board in advance of the meeting or at the meeting by the presiding officer.  The
inspectors  shall  receive  and take in charge the proxies  and  ballots,  shall
decide all questions  concerning the  qualification  of voters,  the validity of
proxies and the  acceptance  or rejection of votes,  and shall count the ballots
cast and report to the presiding officer the result of the vote.

     Section 11.  Presiding  Officer.  The Chairman of the Board of Directors of
the Corporation,  or in his absence the Vice Chairman,  if any, or the President
of the  Corporation,  shall preside over all meetings of the  shareholders.  The
order  of  business  and all  other  matters  of  procedure  at any  meeting  of
shareholders  shall  be  determined  by the  presiding  officer.  The  Board  of
Directors may from time to time adopt Rules for the conduct of the annual or any
special meeting of  shareholders,  to the extent that such Rules do not conflict
with  applicable  law or the  provisions  of the  Corporation's  Certificate  of
Incorporation  or Bylaws.  Unless  specifically  required by such Rules,  or the
Bylaws or Certificate of  Incorporation of the  Corporation,  strict  compliance
with the provisions of Robert Rules of Order, or Parliamentary  Procedure is not
required. Rather, in accordance with the Rules and these Bylaws, the chairperson
shall  have the right and duty to  preserve  order and  conduct  the  meeting in
accordance  with  such  chairperson's  reasonable  exercise  of good  faith  and
fundamental fairness.

     A copy of the Rules of Conduct,  as may be adopted from time to time by the
Board of Directors, shall be available for reference at the meeting.

     Section 12. Number of Votes for Each Shareholder. Each shareholder shall be
entitled  to one vote for each share of stock  standing in his name on the books
of the Corporation as of the record date unless,  and except to the extent that,
voting rights of shares of any class are increased,  limited, or denied pursuant
to the Certificate of Incorporation.


                                      -3-
<PAGE>

                                   ARTICLE III
                                    Directors

     Section 1. Authority and Term of Office. The business, property and affairs
of the Corporation shall be managed by, and under the direction of, the Board of
Directors.

     The Board of  Directors  is  empowered  to engage  the  Corporation  in any
activity  authorized  by  the  Connecticut  Business  Corporation  Act,  and  by
applicable  State and Federal  banking laws.  The Board of Directors  shall have
charge  of  the  care  and  management  of  the  affairs  and  property  of  the
Corporation.

     The  Board  of  Directors  shall,  pursuant  to the  laws of the  State  of
Connecticut,  as the same may be amended from time to time, be empowered to make
rules and  regulations  essential to the performance of its duties of caring for
and managing the property and affairs of the Corporation, to elect the officers,
to fill the vacancy of any elected officer,  to elect or appoint such assistants
and committees as it may deem necessary for the business of the  Corporation and
to prescribe their duties,  to determine the amount and sufficiency of the bonds
and to  prescribe  the  duties of all the  officers  and  employees,  to fix the
compensation of the Directors,  officers,  and employees of the Corporation,  to
declare  dividends,  to prescribe the rate,  method of  computation  and time of
payment of such  dividends  and to take or to prescribe the taking of such other
action as may be necessary to the performance of its duties.

     Directors  need not be residents of  Connecticut.  At the time of election,
however, each Director must own in his individual capacity one or more shares of
stock of the  Corporation.  No Director  attaining the age of  seventy-two  (72)
years shall be eligible for election or reelection.

     Section 2.  Nominations.  Only persons who are nominated in accordance with
the  procedures  set forth in this  section  shall be eligible  for  election as
Directors.  Nominations  of persons  for  election to the Board may be made at a
meeting  of  shareholders  by or  at  the  direction  of  the  Board  or by  any
shareholder  of the  Corporation  who is  entitled  to vote for the  election of
Directors at the meeting and who complies with the notice  procedures  set forth
in this section. Such nominations by a shareholder shall be made only if written
notice of such  shareholder's  intent to make such nomination or nominations has
been  given  to the  Secretary,  delivered  to or  mailed  and  received  at the
principal  executive  offices of the  Corporation not less than thirty (30) days
nor more than fifty (50) days prior to the meeting.  Such  shareholder's  notice
shall set forth (1) as to each person whom the shareholder  proposes to nominate
for election as a Director,  (a) the name, age,  business  address and residence
address of such person,  (b) the  principal  occupation  or  employment  of such
person,  (c) the  class  and  number  of  shares  of the  Corporation  which are
beneficially  owned by such person,  and (d) any other  information  relating to
such person that is required to be  disclosed  in  solicitations  of proxies for
election  of  Directors,  or is  otherwise  required,  in each case  pursuant to
applicable  law and  regulations  (including  without  limitation  such person's
written  consent  to being  named in the proxy  statement  as a  nominee  and to
serving as a Director  if  elected);  and (2) as to the  shareholder  giving the
notice, (a) the name and address, as they appear on the Corporation's  books, of
such  shareholder,  (b) the class and number of shares of the Corporation  which
are  beneficially  owned  by  such  shareholder,  (c)  representation  that  the
shareholder is a holder of record of stock of the  Corporation  entitled to vote
at such meeting and intends to appear in person or by proxy at the


                                       -4-
<PAGE>


meeting to nominate  the person or persons  specified  in the notice,  and (d) a
description of all  arrangements or  understandings  between the shareholder and
each  nominee and any other  person or persons  (naming  such person or persons)
pursuant  to  which  the  nomination  or  nominations  are  to be  made  by  the
shareholder.  At the requirement of the Board, any person nominated by the Board
for election as a Director shall furnish to the Secretary that information which
would be required to be set forth in a shareholder's  notice of nomination which
pertains to the nominee.  The  presiding  officer of the meeting shall refuse to
acknowledge  the  nomination  of any  person  not made in  compliance  with this
section, and the defective nomination shall be disregarded.

     Section 3.  Vacancies.  Except as  otherwise  fixed by or  pursuant  to the
provisions of law or the  Certificate of  Incorporation,  vacancies in the Board
resulting  from  any  increase  in the  number  of  directors  or any  vacancies
resulting  from death,  resignation,  disqualification,  removal  from office or
other cause shall be filled by a majority vote of the  Directors  then in office
even though such remaining  Directors may be less than a quorum of the Board and
such majority may be less than a quorum.  Any Director chosen in accordance with
the preceding sentence shall hold office until the next shareholders  meeting at
which Directors are elected and until such Director's  successor shall have been
elected  and  qualified.  The Board of  Directors  may  increase  the  number of
directors by no more than two (2) in each fiscal year.

     Section 4. Removal of Directors. Any Director may be removed from office at
any time for cause in  accordance  with the  provisions  of the  Certificate  of
Incorporation or applicable  provisions of the Connecticut  Business Corporation
Act.

     Section  5.  Place of  Meetings.  The  Board of  Directors  shall  hold its
meetings at the principal  office of the  Corporation or at such place or places
within or without  the State of  Connecticut  as it may  determine  from time to
time.

     Section 6.  Regular  Meetings.  Regular  meetings of the Board of Directors
shall be held at least  monthly,  at such  times and places as shall be fixed by
the  Directors,  or with such  other  frequency  as the Board of  Directors  may
determine.

     Section 7. Special Meetings. Special meetings of the Board of Directors may
be called  only by the  President,  or in his absence or  disability,  by a Vice
President, or in writing by three (3) of the Directors.  Notice thereof, oral or
written,  specifying the date, time, place and object of such meeting,  shall be
given to each Director at least two (2) days prior to such meeting. If notice is
given by mail,  the Secretary  shall  address  notices to the Directors at their
usual  place of  business  or such  address as may  appear on the  Corporation's
books.

     Section 8. Waiver of Notice. Whenever notice is required to be given to any
person,  a written waiver of notice signed by the person or persons  entitled to
such notice, whether before or after the time stated therein, and filed with the
Secretary,  shall be  equivalent  to the giving of such notice.  If any Director
present  at a meeting of the Board of  Directors  does not  protest  the lack of
proper notice prior to or at the commencement of the meeting such Director shall
be deemed to have waived notice of such meeting.

     Section 9. Action by Directors Without a Meeting. Any resolution in writing
concerning  action to be taken by the Corporation,  which resolution is approved
and signed by all of the Directors,  severally or  collectively,  shall have the
same  force and effect as if such  action  were  authorized  at a meeting of the
Board of Directors duly called and held for that purpose, and such

                                       -5-

<PAGE>


resolution  together with the  Directors'  written  approval  thereof,  shall be
recorded by the Secretary in the minute book of the Corporation.

     Section 10. Telephonic  Participation in Directors Meetings.  A Director or
member of a committee of the Board of Directors may  participate in a meeting of
the Board of Directors or of such  committee by means of a conference  telephone
or similar communications  equipment enabling all Directors participating in the
meeting to simultaneously hear one another,  and participation in such a meeting
shall constitute presence in person at such meeting.

     Section 11.  Quorum and Voting  Requirement.  A majority  of the  directors
shall constitute a quorum for the transaction of business at all meetings of the
Board of Directors.  The act of a majority of the Directors present at a meeting
at which a quorum  is  present  shall be the act of the  Board,  unless a higher
percentage vote is required by law, the Certificate of  Incorporation,  or these
Bylaws.

     Section 12.  Voting.  At meetings of the Board of Directors,  each Director
shall have one vote.

     Section 13. Committees;  Appointment and Authority. The Board of Directors,
by vote of a majority of the directors then in office, may elect from its number
one or more committees, including, without limitation, an Executive Committee, a
Compensation Committee,  and an Audit Committee,  each of which must contain two
or more members, and may delegate thereto some or all of its powers except those
which by law, by the Certificate of Incorporation, or by these Bylaws may not be
delegated.  Except as the Board of Directors may otherwise  determine,  any such
committee may make rules for the conduct of its business,  but unless  otherwise
provided by the Board of  Directors  or in such  rules,  its  business  shall be
conducted  so far as possible in the same manner as is provided by these  Bylaws
for the Board of  Directors.  All  members  of such  committees  shall hold such
offices at the pleasure of the Board of  Directors.  The Board of Directors  may
abolish any such  committee  at any time.  Any  committee  to which the Board of
Directors  delegates  any of its  powers or duties  shall  keep  records  of its
meetings  and shall  report its action to the Board of  Directors.  The Board of
Directors shall have power to rescind any action of any committee, to the extent
permitted by law, but no such rescission shall have retroactive effect.

     Section 14.  Compensation  of Directors.  The Board of Directors shall have
authority to fix the compensation for Directors,  including reasonable allowance
for expenses actually incurred in connection with their duties.

     Section 15. Presiding at Board Meetings. The Board of Directors shall elect
a Chairman who shall preside at all Board meetings and meetings of shareholders.
In the absence of the Chairman,  the Vice Chairman,  if any, or the President of
the Corporation, shall preside at that meeting.

                                   ARTICLE IV
                                    Officers

     Section 1. Election of Officers.  At the next regular  meeting of the Board
of Directors,  following the annual meeting of the  shareholders,  or at another
time as determined by the Board, the Board of Directors shall elect a President,
one or more Vice Presidents (who may be designated

                                      -6-
<PAGE>

"Executive," "Senior," or other to distinguish them from other Vice Presidents),
a Secretary,  a Treasurer and shall designate a Chief Executive  Officer for the
ensuing year.

     The Board may, in its  discretion,  from time to time,  appoint  such other
officers and assistants as it shall deem necessary who shall have such authority
and such  designation and shall perform such duties as the Board of Directors or
the President from time to time prescribe.

     The same person may be elected or appointed to serve simultaneously in more
than one office.

     The  officers  need  not be  shareholders,  and need  not be  residents  of
Connecticut.  The duties of the officers of the Corporation shall be such as are
imposed  by  these  Bylaws  and from  time to time  prescribed  by the  Board of
Directors or the President.


     Section 2. Vacancies.  Vacancies in any office may be filled at any regular
or special meeting of the Board of Directors.

     Section 3. Removal. Any officer may be removed,  without cause, from office
by the President or by the  affirmative  vote of a two-thirds of the whole Board
of Directors at any regular or special meeting,  or as may otherwise be provided
in any agreement between the Corporation and the officer.  Any officer below the
level of Vice  President  may be removed  from office at the  discretion  of the
President  unless such officer's duties require that the officer report directly
to the Board.

     Section  4.  President.  The  President  shall  have  the  general  charge,
supervision,  and control of the business and affairs of the Corporation subject
to the  direction of the Board of Directors.  The  President  shall be the Chief
Executive  Officer and shall be a director  of the  Corporation.  The  President
shall have such other  powers and  perform  such other  duties as are  generally
incident to the office of President  and as may be assigned to the  President by
the Board of  Directors.  The  President  shall be an  ex-officio  member of all
committees of the Board, except the Audit Committee.

     Section  5.  Vice  Presidents.  The  Vice  Presidents  shall  perform  such
executive and administrative duties as from time-to-time may be assigned to them
by the  President.  In  the  absence  of  the  President,  the  Vice  Presidents
(Executive  Senior,  if  applicable),  in the  order  of  their  ranking  in the
Corporation's management hierarchy, shall perform the duties of the President.

     Section 6.  Treasurer.  The Treasurer  shall be responsible for the custody
and  safekeeping of all of the assets of the  Corporation  and shall perform all
acts  incident to the  position of  Treasurer  and shall submit such reports and
statements  as may be required by law or by the President and perform such other
duties  as are  assigned  to the  Treasurer  from  time-to-time  by the Board of
Directors or the President.

     Section 7.  Secretary.  The  Secretary  shall  perform such  executive  and
administrative  duties as from  time-to-time may be assigned to the Secretary by
the Board of Directors or the President.  The Secretary shall have charge of the
seal of the Corporation and shall have such other powers and

                                      -7-

<PAGE>

perform such other  duties as  designated  in these  Bylaws or as are  generally
incident to the office of Secretary. The Secretary shall notify the shareholders
and  Directors  of all  meetings  and shall keep the  minutes of meetings of the
shareholders and of the Board of Directors.

                                    ARTICLE V
                                 Indemnification

     Section 1. Indemnification.  The Corporation shall indemnify the Directors,
officers,  employees  and  agents  of  the  Corporation  to the  maximum  extent
permitted and/or required by the Certificate of Incorporation or applicable law.
Without  otherwise  limiting  the  foregoing,  Section  33-770  to 33-778 of the
Connecticut   Business  Corporation  Act,  as  from  time  to  time  amended  or
superseded,  governs  and  applies to  certain  matters  of  indemnification  of
Directors,   officers,   employees  and  agents  of  the  Corporation,   and  is
incorporated herein by reference as a part of these Bylaws.

                                   ARTICLE VI
                                      Stock

     Section 1. Issuance by the Board of  Directors.  The Board of Directors may
issue at one time, or from time to time,  all or a portion of the authorized but
unissued shares of the capital stock of the Corporation, as in their opinion and
discretion  may be deemed in the  Corporation's  best  interests.  The Board may
accept,  in  consideration  for such  shares,  money,  promissory  notes,  other
securities  and other  property  of any  description  actually  received  by the
Corporation,  provided  however,  that such  consideration  equals or exceeds in
value  the par  value of said  shares,  if any,  and that the  consideration  is
legally acceptable for the issue of said shares.

     Section  2.  Certificates  of  Stock.  Certificates  of  stock  shall be in
compliance with Section 33- 676 of the Connecticut  Business Corporation Act, as
from time to time  amended or  superseded  and in a form adopted by the Board of
Directors and shall be signed by the President or the Vice  President and by the
Secretary or Assistant Secretary, or by facsimile signature of any or all of the
foregoing,  and  shall  carry  the  corporate  seal  of  the  Corporation.   All
certificates  shall be consecutively  numbered and the name of the person owning
the shares  represented  thereby  and the number of such  shares and the date of
issue shall be entered on the Corporation's books.

     Section 3. Transfer of Stock.  Shares of stock shall be transferred only on
the books of the Corporation by the holder thereof in person or by his attorney,
upon surrender of the  certificate of stock properly  endorsed.  The Corporation
shall  issue a new  certificate  to the person  entitled  thereto for all shares
surrendered.

     Section  4.  Cancellation  of  Certificate.  All  surrendered  certificates
properly endorsed,  shall be marked "canceled" with the date of cancellation and
a notation of such cancellation made in the shareholder book.

     Section 5. Lost  Certificates.  The President or any officer  designated by
the President may, in case any share certificate is lost, stolen,  destroyed, or
mutilated,  authorize the issuance of a new  certificate  in lieu thereof,  upon
such terms and conditions, including reasonable indemnification of

                                      -8-
<PAGE>

the Corporation, as the President or any designated officer shall determine, and
notation of the transaction made in the shareholder book.

     Section 6. Closing of Stock  Transfer  Book. The stock transfer book may be
closed,  if so ordered by the Board,  for not exceeding  twenty (20) days before
any dividend payment date or any meeting of the shareholders.

                                   ARTICLE VII
                              Finance and Dividends

     Section 1. Fiscal Year. The fiscal year of the  Corporation  shall begin on
the first day of January in each year.

     Section 2. Dividends. Dividends may be voted by the Directors as prescribed
by applicable law, as from time to time amended.  Such dividends will be payable
to  shareholders  of record at the close of business on such  subsequent days as
the  Directors may designate and to be paid on a named day not more than seventy
(70) days  thereafter,  and the Directors  may further close the transfer  books
during  the  period  from the day as of which  the  right  to such  dividend  is
determined  through the day upon which the same is to be paid. No dividend shall
be paid unless duly voted by the  Directors of the  Corporation  and the name of
each Director  voting for any dividend  shall be entered by the Secretary on the
records of the Corporation.  Dividends may be paid in cash, property,  or shares
of the Corporation.

                                  ARTICLE VIII
                               Amendment of Bylaws

     These  Bylaws may be  altered  or amended by the Board at any  meeting by a
majority  vote of the  directors  on the entire  Board or at any  meeting of the
shareholders,  whether annual or special, by a majority in interest of the stock
entitled to vote, provided however, that in order to amend or repeal or to adopt
any provision  inconsistent with Article II, Article III (other than sections 5,
6, 14, the last  paragraph of section 1 thereof and the last sentence of section
4 thereof) or this Article VIII, any vote of shareholders  shall require (i) the
affirmative  vote of the holders of at least sixty  percent  (60%) of the voting
power of all of the  issued  and  outstanding  shares  of the  Corporation  then
entitled  to vote  for the  election  of  Directors,  and  (ii) if  there  is an
"Interested  Shareholder" or an "Interested  Securityholder" (as those terms are
defined in the Certificate of Incorporation), or an "interested shareholder" (as
described in Connecticut  General  Statutes Section 33-840) the affirmative vote
of sixty percent (60%) of the voting powers of all of the issued and outstanding
shares of the Corporation entitled to vote for the election of Directors held by
shareholders   other   than   the   Interested   Shareholder,   the   Interested
Securityholder,  or an  "interested  shareholder"  (as described in  Connecticut
General  Statutes  Section  33-840)  any  two  or  more  of  the  foregoing,  as
applicable,  and any action of Directors shall require the affirmative vote of a
majority of the Directors then in office.

     Any  notice  of a  meeting  of the  shareholders  or the Board at which the
Bylaws  are to be  altered  or amended  shall  include  notice of such  proposed
action.

                                      -9-
<PAGE>

                                    EXHIBIT 4

                      Specimen Common Stock Certificate of
                             Salisbury Bancorp, Inc.


<PAGE>

        NUMBER                                                            SHARES
    -------------                                     
     COMMON STOCK                                           CUSIP
                                                                  --------------

                             SALISBURY BANCORP, INC.

             INCORPORATED UNDER THE LAWS OF THE STATE OF CONNECTICUT


- - --------------------------------------------------------------------------------
                              THIS CERTIFIES THAT


                                    SPECIMEN

                                IS THE OWNER OF
- - --------------------------------------------------------------------------------

           FULLY PAID AND NONASSESSABLE COMMON SHARES, $.10 PAR VALUE,
                           OF SALISBURY BANCORP, INC.

    (HEREINAFTER CALLED THE "CORPORATION"), TRANSFERABLE ON THE BOOKS OF THE
    CORPORATION BY THE CORPORATION BY THE HOLDER HEREOF IN PERSON OR BY DULY
 AUTHORIZED ATTORNEY UPON SURRENDER OF THIS CERTIFICATE PROPERLY ENDORSED. THIS
                        CERTIFICATE IS NOT VALID UNLESS
      COUNTERSIGNED BY THE TRANSFER AGENT AND REGISTERED BY THE REGISTRAR.

  WITNESS THE FACSIMILE SEAL OF THE CORPORATION AND THE FACSIMILE SIGNATURE OF
                         ITS DULY AUTHORIZED OFFICERS.

                              CERTIFICATE OF STOCK
DATED:
                                                      JOHN F. PEROTTI
                                                       PRESIDENT AND
COUNTERSIGNED AND REGISTERED:                   CHIEF EXECUTIVE OFFICER
REGISTRAR AND TRANSFER COMPANY
   (NEW YORK) TRANSFER AGENT
       AND REGISTRAR

BY:

                                                      CRAIG E. TOENSING
       AUTHORIZED SIGNATURE                                   SECRETARY


<PAGE>


                                    EXHIBIT 5

                    Opinion of Cranmore, FitzGerald & Meaney
                     regarding legality of securities being
                                   registered.


<PAGE>



                                 April 22, 1998



The Board of Directors
Salisbury Bancorp, Inc.
5 Bissell Street
P.O. Box 1868
Lakeville, CT 06039-1868

     Re:      Salisbury Bancorp, Inc.
              Registration Statement of Form S-4

Ladies and Gentlemen:

     We are counsel to Salisbury Bancorp,  Inc., a Connecticut  Corporation with
its principal office in Lakeville,  Connecticut (the "Company"),  and have acted
as such in connection with the proposed reorganization (the "Reorganization") of
the Company pursuant to an Agreement and Plan of Reorganization, dated April 22,
1998,  which  provides,  among other things,  for the  acquisition of all of the
outstanding  common stock of the Bank (the "Bank Common  Stock") by the Company,
and the issuance of 6 shares of the Company's common stock for each share of the
Bank's common stock acquired.

     During the course of our  representation,  and in rendering our opinion, we
have reviewed such documents as we have deemed  necessary or advisable to render
the opinions  stated  herein,  and, in  connection  therewith,  we have examined
originals or copies,  authenticated to our satisfaction,  of the following:  (i)
the Certificate of Incorporation of the Company; (ii) the Bylaws of the Company;
(iii) the Agreement and Plan of Reorganization; (iv) resolutions of the Board of
Directors  of the  Company;  (v) the  Registration  Statement on Form S-4 of the
Company  registering  shares of common  stock,  par  value  $.10 per share  (the
"Common   Stock"),   of  the  Company  to  be  issued  in  connection  with  the
Reorganization;  and (vi) such other documents and instruments as we have deemed
necessary for purposes of this opinion. In our examination,  we have assumed the
genuineness  of all  signatures,  the legal  capacity  of natural  persons,  the
authenticity  of  documents  submitted to us as  originals,  the  conformity  to
original documents of all documents  submitted to us as certified or photostatic
copies, the authenticity of the originals of such latter documents, the validity
of all applicable statutes and regulations, the legal authority and the capacity
of all persons  executing  documents  and proper  indexing  and  accuracy of all
public records and documents.  As to any facts material to this opinion which we
did not  independently  establish or verify,  we have relied upon statements and
representations of officers and other representatives of the Company, the Bank


<PAGE>


The Board of Directors
April 22, 1998
Page 2

and others.  The opinions set forth herein are based on the laws of the State of
Connecticut and the corporate laws of the State of Connecticut as the same exist
on the date  hereof,  and no  opinion is  expressed  as to the laws of any other
jurisdiction.

     Based upon the foregoing,  we are of the opinion that upon  consummation of
the  Reorganization,  the  shares of Common  Stock of the  Company  that will be
issued  to  the   shareholders  of  the  Bank  pursuant  to  the  terms  of  the
Reorganization will be duly and validly authorized,  legally issued,  fully paid
and non-assessable.

     The opinions  expressed  herein are made as of the date hereof  pursuant to
the requirements of Regulation S-K, Item 601, of the SEC in regard to the shares
being registered pursuant to the Registration Statement.

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement  and to the  references  to us under the caption  "Legal
Matters" in the Registration Statement and Proxy Statement-Prospectus.

                                            Sincerely,

                                            /s/ Cranmore, FitzGerald & Meaney

                                            CRANMORE, FITZGERALD & MEANEY



<PAGE>

                                    EXHIBIT 8

                    Opinion of Cranmore, FitzGerald & Meaney
                      regarding certain federal income tax
                                  consequences.


<PAGE>


                                                       April 22, 1998



Salisbury Bank and Trust Company                       Salisbury Bancorp, Inc.
5 Bissell Street                                       5 Bissell Street
P.O. Box 1868                                          P.O. Box 1868
Lakeville, CT 06039-1868                               Lakeville, CT 06039-1868

               REORGANIZATION OF SALISBURY BANK AND TRUST COMPANY
                    INTO A ONE-BANK HOLDING COMPANY STRUCTURE

Ladies and Gentlemen:

         You have  requested  our  opinion  as to  certain  federal  income  tax
consequences  of the  reorganization  and share  exchange to be  effected  among
Salisbury Bancorp,  Inc., a Connecticut  corporation (the "Company"),  Salisbury
Bank and Trust Company,  a Connecticut  chartered  commercial bank (the "Bank"),
and the  holders of the Bank's  issued and  outstanding  shares of common  stock
pursuant to an Agreement and Plan of Reorganization,  dated as of April 22, 1998
(the "Agreement"), by and between the Company and the Bank.

                         THE REORGANIZATION TRANSACTION

         Pursuant to the  Agreement  and  subject to  shareholder  approval  and
various  state  and  federal  regulatory  approvals,  the  Bank  will  become  a
wholly-owned  subsidiary of the Company  pursuant to a statutory  share exchange
under the provisions of, and with the effect  provided in the  Connecticut  Bank
Holding Company and Bank Acquisition Act,  Connecticut  General Statutes Section
36a-180 ET SEQ. (the "Reorganization").  As a result of the Reorganization,  the
Company will become the parent  holding  company of the Bank,  and the Bank will
continue to conduct its  business in  substantially  the same manner as prior to
the Reorganization.

         At the effective date of the Reorganization,  each outstanding share of
common  stock  of the Bank  ("Bank  Common  Stock")  will be  exchanged  for and
converted  into six (6) shares of common stock of the Company  ("Company  Common
Stock").

                                   EXAMINATION

         In connection  with the  preparation of this opinion,  we have examined
such documents  concerning the  Reorganization as we have deemed  necessary.  We
have based our conclusions on the


<PAGE>


Salisbury Bank and Trust Company
Salisbury Bancorp, Inc
April 22, 1998
Page 2


Internal  Revenue  Code of 1986 (the  "Code")  and the  regulations  promulgated
pursuant thereto, each as amended from time to time and in effect as of the date
hereof, as well as existing judicial and administrative interpretations thereof.

         As to various questions of fact material to our opinion, we have relied
upon  the  representations  made in the  Agreement  as  well  as the  additional
representations set forth below.

                           ADDITIONAL REPRESENTATIONS

         In  connection  with  the  proposed  Share   Exchange,   the  following
additional  representations  have  been  made  to and  relied  upon by us in the
preparation of this opinion:

     A. The fair market  value of Company  Common  Stock  received by the Bank's
shareholders  will be  approximately  equal to the fair market value of the Bank
Common Stock to be surrendered in exchange therefor.

     B. To the best knowledge of the management of the Bank, there is no plan or
intention on the part of the Bank's shareholders to sell or otherwise dispose of
Company  Common Stock  received by them in the  Reorganization  that will reduce
their  holdings  of  Company  Common  Stock to a number of shares  having in the
aggregate a fair market  value of less than 50 percent of the fair market  value
of all of the Bank Common Stock held by the Bank's shareholders on the effective
date of the Reorganization.

     C. The Company has no plan or  intention to  reacquire  any Company  Common
Stock issued in the Reorganization.

     D. There is no plan or intention to sell or otherwise dispose of any of the
assets of the Bank,  except  for  dispositions  made in the  ordinary  course of
business or transfers  described in Section  368(a)(2)(C)  of the Code, the Bank
has no plan or intention to issue  additional  shares of its capital  stock that
would result in the  Company's  ceasing to own 80 percent of the voting power of
all the Bank voting stock and the Company has no plan to liquidate  the Bank, to
merge the Bank into another corporation,  or to sell or otherwise dispose of any
of the Bank stock acquired in the Reorganization.

     E. Each  party to the  Reorganization  will pay its own  expenses,  if any,
incurred in connection with the Reorganization.

<PAGE>

Salisbury Bank and Trust Company
Salisbury Bancorp, Inc
April 22, 1998
Page 3


     F.  Following  the  Reorganization,  the Company will continue the historic
business of the Bank.

     G. No property will be transferred  and no  liabilities  will be assumed in
the Reorganization.

     H. There is no  intercorporate  indebtedness  existing between or among the
Company and the Bank that was issued, acquired or will be settled at a discount,
and in  acquiring  the Bank  Common  Stock,  the  Company  will not  assume  any
liability or take the Bank Common Stock subject to any liability.

     I. No  dividends or other  distributions  will be made with respect to Bank
Common Stock immediately before the Reorganization,  except for regular,  normal
distributions.

     J.  None  of  the   shares  of  Company   Common   Stock   received   by  a
shareholder-employee  of the Bank in exchange for Bank Common Stock  pursuant to
the  Reorganization  constitutes or is intended to be compensation  for services
rendered,  and will not be  separate  consideration  for, or  allocable  to, any
employment  agreement or relationship.  None of the  compensation  received by a
shareholder-employee  of  the  Bank  will  be  separate  consideration  for,  or
allocable to, any of such shareholder-employee's Bank Common Stock. In addition,
any compensation  paid to any  shareholder-employee  of the Bank will constitute
and be intended as compensation for services actually rendered and bargained for
at arm's  length,  and will be  commensurate  with amounts paid to third parties
bargaining at arm's-length for similar services.

     K. No parties to the Reorganization are investment  companies as defined in
Section  368(a)(2)(F)(iii) and (iv) of the Code, and for each of the Company and
the Bank,  less than 50 percent  of the fair  market  value of its total  assets
(excluding cash, cash items, government securities,  and stock and securities in
any 50 percent or greater subsidiary) consists of stock and securities.

     L.  The  Bank is not  under  the  jurisdiction  of a court in a Title 11 or
similar case within the meaning of Section 368(a)(3)(A) of the Code.

     M. Any cash payments to the Bank shareholders who elect to dissent from the
Reorganization  pursuant  to  Section  36a-181(c)  of  the  Connecticut  General
Statutes  shall be paid by the Bank or funded  from its  assets and shall not be
attributable directly or indirectly to the Company.

<PAGE>

Salisbury Bank and Trust Company
Salisbury Bancorp, Inc
April 22, 1998
Page 4



     N.  Upon the  consummation  of the  Reorganization,  the Bank will not have
outstanding any warrants, options,  convertible securities, or any other type of
right pursuant to which any person could acquire any Bank Common Stock.

     O. The Company does not own directly or indirectly,  nor has it directly or
indirectly owned during the past 5 years, any Bank Common Stock.

                                     OPINION

         Based  upon  the   foregoing,   and  with  due  regard  to  such  legal
considerations  as we deem  necessary,  we are of the  opinion  that for federal
income tax purposes:

     1. The Share  Exchange will  constitute  and qualify as a  "reorganization"
within the meaning of Section  368(a)(1)(B) of the Code,  provided that all cash
payments to dissenting  Bank  shareholders  are made by the Bank or from its own
funds or assets, and are not directly or indirectly attributable to the funds or
assets of the Company (see Revenue Ruling 68-285,  1968-1 C.B. 147). Each of the
following  opinions below assume that the foregoing provisos of this opinion are
satisfied.

     2. No  gain,  other  income  or  loss  will be  recognized  by the  Company
(pursuant  to  Section  1032  of  the  Code)  or the  Bank  as a  result  of the
Reorganization.

     3.  Shareholders  of the Bank who receive  solely  Company  Common Stock in
exchange for their shares of Bank Common Stock will recognize no gain or loss as
a result of the Reorganization, as provided in Section 354(a)(1) of the Code.

     4. A dissenting  Bank  shareholder who receives solely cash in exchange for
his Bank Common Stock will be treated as receiving a distribution  in redemption
of his Bank Common Stock,  subject to the provisions and  limitations of Section
302(a) of the Code. Where, as a result of such distribution,  a Bank shareholder
no longer holds any shares of Company Common Stock directly and, furthermore, is
not deemed to own any such shares pursuant to the  constructive  ownership rules
under Section 318 of the Code,  the  distribution  will be treated as a complete
termination  of such  shareholder's  interest  within  the  meaning  of  Section
302(b)(3) of the Code and will be treated as a  distribution  in full payment in
exchange for the shareholder's shares pursuant to Section 302(a) of the Code.


<PAGE>

Salisbury Bank and Trust Company
Salisbury Bancorp, Inc
April 22, 1998
Page 5


     5. The tax basis of Company Common Stock received by Bank  shareholders who
exchange  their Bank Common  Stock  solely for Company  Common Stock will be the
same as the tax basis of the Bank Common Stock surrendered in exchange therefor,
as provided in Section 358(a)(1) of the Code.

     6. The  holding  period of  Company  Common  Stock  received  by the Bank's
shareholders  will  include  the  period  during  which  the Bank  Common  Stock
surrendered in exchange  therefor was held by such Bank  shareholders,  provided
the Bank Common Stock was held as a capital asset on the date of the exchange.

     This  opinion  is based  upon  the  existing  provisions  of the  Code,  as
interpreted by regulations,  administrative  rulings, and case law, in effect as
of the date hereof.

     This opinion is made in connection  with the  Reorganization  and is solely
for the benefit of the Company, the Bank and the Bank's shareholders. It may not
be relied upon in any other manner or by any other person.

                                            Very truly yours,

                                            /s/ Cranmore, FitzGerald & Meaney

                                            CRANMORE, FITZGERALD & MEANEY

<PAGE>


                                   EXHIBIT 10

               Pension Supplement Agreement with John F. Perotti.


<PAGE>


                          SUPPLEMENTAL RETIREMENT PLAN
                                    AGREEMENT


     This Agreement is made this 29th day of June,  1994 between  SALISBURY BANK
AND TRUST COMPANY, a Connecticut banking corporation having its principal office
in Lakeville,  Connecticut  (hereinafter called the Bank) and JOHN F. PEROTTI, a
resident of Sharon, Connecticut (hereinafter called the Employee).

     WHEREAS,  there has been an uninterrupted employee relationship between the
parties  hereto  since  1973;  and since  1982 the  Employee  has served as Vice
President and Treasurer, and then as Executive Vice President and Treasurer, and
then as  Executive  Vice  President  and Chief  Operating  Officer,  and then as
President and Chief Executive Officer, in which capacity he is now serving; and

     WHEREAS,  the Bank  wishes to insure the  Employee's  continuance  as Chief
Officer of the Bank and wishes to supplement the Employee's  current  retirement
program,

     NOW, THEREFORE, the parties agree as follows:

                                    ARTICLE I
                                       A.

     Commencing one month after the Employee retires, having attained the age of
sixty-five  (65) or later,  the Bank will make a monthly payment of One Thousand
Two Hundred Fifty ($1,250.00)  Dollars to Employee and the same on the first day
of each succeeding month for a period of ten (10) years.  These payments will be
in  addition  to any  payments  made to  Employee  under its  current  or future
retirement and pension plan.

     The parties hereby agree there will be a cost of living adjustment from the
date of this  agreement  (hereinafter  called  COLA) paid in addition to the One
Thousand Two Hundred Fifty ($1,250.00)  Dollar monthly payments which adjustment
is to be paid as set forth hereinbelow. The adjustment will be based on an Index
known as "The  Monthly  Consumer  Price  Index for All Urban  Consumers,  United
States  City  Average,  All  Items",  and is  published  by the  Bureau of Labor
Statistics.  Notwithstanding the above, COLA will be based on the Index, or on a
five (5%) percent annual  increase,  whichever is less, each COLA increase to be
added to the  prior  year's  adjusted  amount.  Annual  COLA  adjustments  shall
continue in effect during the payout period hereunder.

                                       B.

     In recognition of his many years of employment at the Bank, if the Employee
retires  before  attaining  the age of  sixty-five  (65),  then  his  retirement
payments as set forth above shall vest and be paid  according  to the  following
schedule:

<PAGE>

     Retirement at 0-1 years from the date hereof 12 1/2%
                         1-2 years from the date hereof 25%
                         2-3 years from the date  hereof 37 1/2%
                         3-4 years from the date hereof 50%
                         4-5 years from the date hereof 62 1/2% 
                         5-6 years from the date hereof 75%
                         6-7 years from the date hereof 87 1/2%
                         7-8 years from the date hereof 100%

     In the event of the Employee's  disability  which requires him to terminate
his employment at the Bank, the full retirement  benefit,  payable at retirement
at age  sixty-five  (65),  shall  vest and be paid as set  forth in  Article  1A
herein.  Said disability  status will be determined by Northwestern  Mutual Life
Insurance Company or other disinterested third party, which then underwrites the
Bank's insured salary continuation plan.

                                    ARTICLE 2
                                       A.

     Upon the death of the Employee prior to his  settlement,  the Bank will pay
to his  surviving  spouse  monthly  the  benefit  value set forth in Article 1A.
herein as of the date of his death for a period of ten (10) years (120  months),
or until her death, whichever event occurs first.

     Upon the death of the Employee after retirement,  the Bank shall pay to his
surviving  spouse monthly the said benefit value as of the date of his death for
a period of ten (10) years (120 months)  diminished  by the number of months the
Employee shall have received  benefit  payments,  or until her death,  whichever
event occurs first.

     The Employee may designate, in writing, an alternate beneficiary to receive
the benefits  hereunder in the event that his spouse  predeceases  him or her is
not married at the time of his retirement or subsequent  death. In the event the
Employee  fails to designate an alternate  beneficiary,  the benefits  hereunder
shall be paid to his estate.

     No further  COLA  payments  will be in effect if the  Employee's  surviving
spouse or  alternative  beneficiary  is the  recipient  of the monthly  payments
hereunder,  other  than  those  COLA  payments  in effect  from the date of this
agreement to the date of the Employee's death.

                                    ARTICLE 3

     If the Bank  shall  acquire  an  insurance  policy  or any  other  asset in
connection  with  the  liabilities  assumed  by it  hereunder,  it is  expressly
understood  and agreed that  neither the  Employee  nor any  beneficiary  of the
Employee shall have any right with respect to, or claim  against,  such property
or other asset  except as  expressly  provided by the terms of such policy or in
the title to such other  asset.  Such  policy or asset shall not be deemed to be
held under any trust for the benefit of Employee or

                                       -2-

<PAGE>

his  beneficiary  or to be  held  in any  way as  collateral  security  for  the
fulfilling of the obligations of the Bank under this Agreement  except as may be
expressly  provided by the terms of such policy or title to such other asset. It
shall be, and remain, a general unpledged, unrestricted asset of the Bank.

                                    ARTICLE 4

     Until his  retirement,  so long as this  Agreement  remains  in force,  the
Employee  will not take part in any banking  (Commercial,  Savings and Loan,  or
Savings Bank)  enterprise  within a  thirty-five  (35) mile radius of Lakeville,
Connecticut,  nor  shall  the  Employee  take  part in any  stock  brokerage  or
investment business within the same geographical limitations. The Employee shall
be available for  consultation,  advice and special  assignments  concerning the
affairs  of the  Bank,  according  to his  ability,  from  time  to  time  after
retirement and during the period of this Agreement.

                                    ARTICLE 5

                                       A.

     The Employee and his surviving spouse have the status of general  unsecured
creditors of the Bank, and the  Supplement  Retirement  Plan  constitutes a mere
promise by the Bank to make benefit payments in the future.  It is the intention
of the  parties  that the  arrangements  contained  herein be  unfunded  for tax
purposes and for purposes of Title I of the Employee  Retirement Income Security
Act of 1974, as amended.

                                       B.

     Any trust which may be created by the Bank and any assets which may be held
by the trust to assist the  Company in meeting its  obligations  under this Plan
will  confirm to the terms of the model  trust  described  in Revenue  Procedure
92-64 issued by the Internal Revenue Service (or any successor thereto).

                                       C.

     In the event that  benefits are  hereafter  determined to be taxable to the
Employee  (or his  surviving  spouse)  prior to the actual  receipt  thereof,  a
payment  shall be made to the  Employee (or his  surviving  spouse) in an amount
sufficient  to pay such taxes,  together  with any  interest or  penalties  with
respect thereto,  notwithstanding that the Employee may not then have terminated
employment  or that the  payment is being  made prior to the date that  benefits
would otherwise be payable  hereunder.  Amounts so paid shall then be used as an
offset to the benefits, if any, thereafter payable hereunder.


                                       -3-

<PAGE>

                                    ARTICLE 6
                                       A.

     This  Agreement  shall be binding  upon the parties  hereto,  their  heirs,
executors, administrators, legal representatives and successors. In the event of
a merger,  sale or  reorganization  involving  the Bank,  this  Agreement  shall
continue  in  force  and  become  an  obligation  of  the  Bank's  successor  or
successors.

                                       B.

     Except to the extent permitted under qualified domestic relations order (as
defined in Section  414(p) of the Code) or as  otherwise  required  by law,  the
right to the Employee or his  surviving  spouse to any benefit or payment  under
the Plan;  (a) shall not be subject to  voluntary or  involuntary  anticipation,
alienation,  sale, transfer,  assignment,  pledge,  encumbrance,  attachment, or
garnishment by creditors of the Employee or his surviving spouse;  (b) shall not
be considered  as asset of the Employee or his surviving  spouse in the event of
any  divorce,  insolvency  or  bankruptcy;  and  (c)  shall  not be  subject  to
attachment,  execution,  garnishment,  sequestration or other legal or equitable
process. In the event that the Employee or his surviving spouse who is receiving
or is entitled to receive  benefits under the Plan attempts to assign,  transfer
or dispose or such right, or if an attempt is made to subject said right to such
process,  such  assignment,  transfer,  disposition  or  process  shall,  unless
permitted under a qualified  domestic  relations order or otherwise  required by
law, be null and void.

                                    ARTICLE 7

     This  Agreement  may be  amended,  altered  and  changed  only  by  written
agreement by both parties,  or the surviving spouse of the Employee or successor
or successors of the Bank, as the case may be.

                                    ARTICLE 8

     This Agreement shall be governed by the laws of the State of Connecticut.



                                       -4-
<PAGE>

     IN WITNESS WHEREOF, SALISBURY BANK AND TRUST COMPANY has caused this
instrument to be signed on its behalf of its corporate seal to be hereto affixed
by its officer hereunder duly authorized, and the Employee has hereunder set his
hand and seal, the day, month and year first written above.

Witnessed in the presence:


/s/ CAROL A. ZUCCO                      SALISBURY BANK AND TRUST COMPANY
- - -------------------------------

/s/ MARILYN C. DEHATTE                  By: /s/ LOUISE F. BROWN
- - -------------------------------            -------------------------------------
                                                Louise F. Brown     Its Director


/s/ ROBERT W. PETERSON
- - -------------------------------

/s/ LINDA F. DECKER                        /s/ JOHN F. PEROTTI
- - -------------------------------            -------------------------------------
                                               JOHN F. PEROTTI

STATE OF CONNECTICUT                )
                                    )      ss. Sharon              June 29, 1994
COUNTY OF LITCHFIELD                )

     Personally appeared before me, the undersigned officer, Louise F. Brown who
acknowledged  himself to be  Director of  Salisbury  Bank and Trust  Company,  a
corporation,  and  that he as  such  being  authorized  so to do,  executed  the
foregoing instrument for the purposes therein contained,  by signing the name of
the corporation by himself as

                                               /s/ CAROL A. ZUCCO
                                               ---------------------------------
                                                   NOTARY PUBLIC
                                               ---------------------------------
                                                   Title of Officer
                                                   My Commission Expires 7/31/99


                                       -5-

<PAGE>

STATE OF CONNECTICUT                )
                                    )        ss. Sharon            June 29, 1994
COUNTY OF LITCHFIELD                )


     Personally  appeared before me, the undersigned  officer,  John F. Perotti,
whose name is subscribed to the within  instrument and who acknowledged  that he
executed the same for the purposes therein.


                                           /s/ LINDA F. DECKER
                                           -------------------------------------
                                            My Commission Expires March 31, 1996


                                               NOTARY
                                           -------------------------------------
                                               Title of Officer


                                       -6-

<PAGE>


                                  EXHIBIT 23.1

                    Consent of Cranmore, FitzGerald & Meaney


<PAGE>


                    Consent of Cranmore, FitzGerald & Meaney


     We hereby  consent to the  reference to this firm under the caption  "Legal
Matters" in the Registration Statement on Form S-4, of Salisbury Bancorp, Inc.



                                             /s/ Cranmore, FitzGerald & Meaney

                                                 CRANMORE, FITZGERALD & MEANEY


April 22, 1998


<PAGE>


                                  EXHIBIT 23.2

                  Consent of Shatswell, MacLeod & Company, P.C.


<PAGE>


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors
Salisbury Bank and Trust Company
Lakeville, Connecticut

     We hereby  consent to the use of our report  dated  January 13, 1998 in the
Registration  Statement (Form S-4), of Salisbury Bancorp, Inc. and the reference
to us in the section of the Registration Statement designated "Experts".


                                    /s/ Shatswell, MacLeod & Company, P.C.

                                    SHATSWELL, MACLEOD & COMPANY, P.C.



W. Peabody, Massachusetts
April 22, 1998




                                  EXHIBIT 99.1

                      Form of Proxy for the Annual Meeting
                        of Shareholders of Salisbury Bank
                                and Trust Company


<PAGE>


          PROXY FOR ANNUAL MEETING OF SALISBURY BANK AND TRUST COMPANY
         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                        SALISBURY BANK AND TRUST COMPANY

     THE  UNDERSIGNED  HOLDER(S) OF THE COMMON STOCK OF SALISBURY BANK AND TRUST
COMPANY (THE "BANK") DO HEREBY  NOMINATE,  CONSTITUTE  AND APPOINT JOHN F. FOLEY
AND  LOUISE  F.  BROWN,  JOINTLY  AND  SEVERALLY,  PROXIES  WITH  FULL  POWER OF
SUBSTITUTION,  FOR US AND IN OUR NAME,  PLACE  AND STEAD TO VOTE ALL THE  COMMON
STOCK OF THE  BANK,  STANDING  IN OUR NAME ON ITS  BOOKS ON MAY 15,  1998 AT THE
ANNUAL MEETING OF ITS  SHAREHOLDERS TO BE HELD AT THE MAIN OFFICE OF THE BANK, 5
BISSELL STREET, LAKEVILLE,  CONNECTICUT ON JUNE 27, 1998 AT 10:00 A.M. OR AT ANY
ADJOURNMENT  THEREOF  WITH ALL THE  POWERS  THE  UNDERSIGNED  WOULD  POSSESS  IF
PERSONALLY PRESENT, AS FOLLOWS:

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" PROPOSALS (1) THROUGH (4)

(1)  ELECT THE FOLLOWING TWO (2) PERSONS TO SERVE AS DIRECTORS OF THE BANK:
     Craig E. Toensing and Michael A. Varet.

     [ ] For  both  nominees  [ ] Vote  withheld  from  both  nominees  [ ] Vote
     withheld from nominees listed below

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

(2)  APPOINTMENT OF AUDITORS:
     Proposal  to  ratify  the  resolution  adopted  by the  Board of  Directors
     appointing the independent  public accounting firm of Shatswell,  MacLeod &
     Company,  P.C.  as  independent  auditors  of the Bank for the fiscal  year
     ending December 31, 1998.

     [  ] FOR              [  ] AGAINST              [ ] ABSTAIN

(3)  APPROVAL OF THE AGREEMENT AND PLAN OF REORGANIZATION:
     Proposal to approve the  Agreement and Plan of  Reorganization  dated April
     22, 1998, by and between  Salisbury  Bancorp,  Inc. (the "Company") and the
     Bank,  pursuant to which the Bank's proposed holding company,  the Company,
     will  acquire all of the  outstanding  common stock of the Bank in exchange
     for the Company's common stock.

     [  ] FOR              [  ] AGAINST              [ ] ABSTAIN

(4)  OTHER BUSINESS:
     Proposal to conduct  whatever other business may properly be brought before
     the meeting or any adjournment  thereof.  Management at present knows of no
     other  business  to be  presented  by or on  behalf  of  the  Bank  or  its
     Management  at the  meeting.  However,  if any other  matters are  properly
     brought  before  the  meeting,  the  persons  named in this  proxy or their
     substitutes will vote in accordance with their best judgment.

     [  ] FOR                 [  ] AGAINST              [  ] ABSTAIN

THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE SPECIFICATION  INDICATED.  IF NO
SPECIFICATION IS INDICATED, THIS PROXY WILL BE VOTED "FOR" PROPOSALS (1) THROUGH
(4).
<TABLE>
<CAPTION>

                                   Dated                                               Dated
- - -----------------------------    ----------       ----------------------------       ----------
<S>                              <C>              <C>                                <C>
(Signature)                                       (Signature)

- - -----------------------------    ----------       -----------------------------       ----------
(Please print your name here)                     (Please print your name here)
</TABLE>

              ALL joint owners must sign. When signing as attorney,
                  executor, administrator, trustee or guardian,
                please give FULL TITLE. If more than one trustee,
                                 ALL must sign.

  THIS PROXY MAY BE REVOKED AT ANY TIME PRIOR TO THE MEETING BY WRITTEN NOTICE
      TO THE BANK OR MAY BE WITHDRAWN AND YOU MAY VOTE IN PERSON SHOULD YOU
                        ATTEND THE ANNUAL MEETING PLEASE
              CHECK BELOW IF YOU PLAN TO ATTEND THE ANNUAL MEETING.
MAY 22, 1998          [ ] I PLAN TO ATTEND THE ANNUAL MEETING



<TABLE> <S> <C>

<ARTICLE>                                           9
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements  and is  qualified  in its  entirety by  reference to such
financial statements
</LEGEND>
<CIK>                                                 0001060219
<NAME>                                                SALISBURY BANCORP, INC.
       
<S>                                               <C>

<PERIOD-TYPE>                                          12-MOS
<FISCAL-YEAR-END>                                     DEC-31-1997
<PERIOD-START>                                        JAN-01-1997
<PERIOD-END>                                          DEC-31-1997
<CASH>                                                  7,181
<INT-BEARING-DEPOSITS>                                    167
<FED-FUNDS-SOLD>                                        4,325
<TRADING-ASSETS>                                            0
<INVESTMENTS-HELD-FOR-SALE>                            47,511
<INVESTMENTS-CARRYING>                                  1,772
<INVESTMENTS-MARKET>                                    1,790
<LOANS>                                               117,917
<ALLOWANCE>                                             1,226
<TOTAL-ASSETS>                                        183,433
<DEPOSITS>                                            156,173
<SHORT-TERM>                                                0
<LIABILITIES-OTHER>                                     1,279
<LONG-TERM>                                             5,497
                                       0
                                                 0
<COMMON>                                                  879
<OTHER-SE>                                             19,604
<TOTAL-LIABILITIES-AND-EQUITY>                        183,433
<INTEREST-LOAN>                                         9,459<F1>
<INTEREST-INVEST>                                       2,758
<INTEREST-OTHER>                                          407
<INTEREST-TOTAL>                                       12,624
<INTEREST-DEPOSIT>                                      5,365
<INTEREST-EXPENSE>                                      5,706
<INTEREST-INCOME-NET>                                   6,918
<LOAN-LOSSES>                                              50
<SECURITIES-GAINS>                                          4
<EXPENSE-OTHER>                                         4,766
<INCOME-PRETAX>                                         3,592
<INCOME-PRE-EXTRAORDINARY>                              3,592
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                            2,190
<EPS-PRIMARY>                                            8.45
<EPS-DILUTED>                                            8.38
<YIELD-ACTUAL>                                           4.21
<LOANS-NON>                                             1,328
<LOANS-PAST>                                              279
<LOANS-TROUBLED>                                          764
<LOANS-PROBLEM>                                             0
<ALLOWANCE-OPEN>                                        1,242
<CHARGE-OFFS>                                             104
<RECOVERIES>                                               38
<ALLOWANCE-CLOSE>                                       1,226
<ALLOWANCE-DOMESTIC>                                    1,226
<ALLOWANCE-FOREIGN>                                         0
<ALLOWANCE-UNALLOCATED>                                     0
<FN>
<F1>LOAN INFORMATION IS PRESENTED NET OF UNEARNED INCOME
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission