SALISBURY BANCORP INC
10-K, 2000-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AURORA FOODS INC /DE/, NT 10-K, 2000-03-30
Next: SOVRAN ACQUISITION LTD PARTNERSHIP, 10-K, 2000-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                    PURSUANT TO SECTIONS 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1999

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________________to ______________

                         Commission file number 0-24751

                             SALISBURY BANCORP, INC.
             (Exact name of Registrant as specified in its charter)

       Connecticut                                          06-1514263
- --------------------------------                       --------------------
(State or Other Jurisdiction of                        (I.R.S. Employer
 Incorporation or Organization)                         Identification No.)

     5 Bissell Street, Lakeville, CT                           06039
- ----------------------------------------                    ----------
(Address of Principal Executive Offices)                    (Zip Code)

Registrant's telephone number, including area code: 860-435-9801

Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act:
                      Common stock par value $.10 per share

Name of exchange on which registered: American Stock Exchange
<PAGE>
Indicate by check mark whether the registrant: (1)has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

At March 3, 2000, the aggregate  market value of the  outstanding  common stock,
exclusive   of  the  shares  held  by   affiliates   of  the   registrant,   was
$24,155,779.75.

The number of shares  outstanding  of the  registrant's  common stock,  $.10 par
value, was 1,498,179 at March 3, 2000.

Documents Incorporated by Reference: None
<PAGE>

                                TABLE OF CONTENTS
                                                                           Page
Part I
         Item 1 - Business                                                   3

(a)      General Development of the Business                                 3
(b)      Financial Information about Industry Segments                       3
(c)      Narrative Description of Business                                   4
(d)      Financial Information about Foreign and Domestic
         Operations and Export Sales                                         8

         Item 2 - Properties                                                13

         Item 3 - Legal Proceedings                                         14

         Item 4 - Submission of Matters to a Vote of Security Holders       14

Part II
         Item 5 - Market for Registrant"s Common Equity and
                  Related Stockholder Matters                               14

(a)      Market Information                                                 14
(b)      Holders                                                            14
(c)      Dividends                                                          14

         Item 6 - Selected Financial Data                                   15

         Item 7 - Management"s Discussion and Analysis of
                  Financial Condition and Results of Operations             16

         Item 7A- Quantitative and Qualitative Disclosures
                  about Market Risk                                         28

         Item 8 - Financial Statements and Supplementary Data               28

         Item 9 - Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure                    30

Part III

         Item 10 -Directors and Executive Officers of the Registrant        30

         Item 11 -Executive Compensation                                    32

         Item 12 -Security Ownership of Certain Beneficial Owners
                  and Management                                            34

         Item 13-Certain Relationships and Related Transactions             35

Part IV
         Item 14 - Exhibits, Financial Statements and Reports on Form 8-K   35

Signatures                                                                  37

                                       2
<PAGE>

PART I

ITEM 1.  BUSINESS

(a)      General Development of the Business

Salisbury Bancorp, Inc. (AMEX:SAL) (the "Company") is a Connecticut  corporation
that was formed in 1998. Its primary  activity is to act as the holding  company
for its sole subsidiary, the Salisbury Bank and Trust Company (the "Bank") which
accounts for most of the Company"s net income. The Bank assumed its present name
in 1925 following the  acquisition  by the Robbins  Burrall Trust Company of the
Salisbury Savings Society. The Robbins Burrall Trust Company was incorporated in
1909 as the  successor  to a  private  banking  firm  established  in 1874.  The
Salisbury  Savings Society was  incorporated in 1848. The Bank is chartered as a
state bank and trust  company by the State of  Connecticut  and its deposits are
insured by the Federal  Deposit  Insurance  Corporation  in accordance  with the
Federal  Deposit  Insurance Act. The Bank"s main office is at 5 Bissell  Street,
Lakeville, Connecticut 06039. Its telephone number is (860) 435-9801.

The Bank serves its  customers  from its three (3) offices  which are located in
Lakeville, Salisbury and Sharon, Connecticut.  Substantially,  all of the Bank"s
customers  reside in or maintain their principal  offices in Litchfield  County,
Connecticut or in Dutchess County or Columbia  County,  New York or in Berkshire
County, Massachusetts.

(b)      Financial Information about Industry Segments

The Company's products and services are all of the nature of commercial banking.

         Lending

Lending is the  principal  business of the Bank and loans  represent the largest
portion of the Bank's  assets.  The  portfolio  consists of many types of loans.
These  include  residential  mortgages,  home  equity  lines of credit,  monthly
installment  loans for consumers as well as commercial loans which include lines
of credit,  short term loans,  Small Business  Administration  ("SBA") loans and
real estate loans for business customers.

The primary  lending  activity has been the  origination of first mortgage loans
for the purchase,  refinance or  construction  of residential  properties in the
Bank"s market area.  The Bank has also  increased its lending  activity  through
home  equity  loans.  Loans  secured  by  mortgages  on a  borrower's  principal
residence are generally viewed as the least vulnerable to major economic changes
and at the same time  provide a  significant  yet  relatively  stable  source of
interest income. Presently, loans are maintained in the Bank"s portfolio and are
completely serviced by the Bank.

The Bank also  originates  a variety of other loans for  consumer  and  business
purposes.  Although these loans represent a smaller percentage of the total loan
portfolio,  the Bank is in a position of being a full service  retail  lender to
its consumers and a full service commercial lender to its business customers.
<PAGE>

         Investments

The Company"s investment portfolio is also an important component of the Balance
Sheet.  It provides a source of earnings in the form of interest and  dividends.
It also plays a role in the interest rate risk  management of the Company and it
provides a source of liquidity.

The portfolio is comprised primarily of U.S. Government sponsored agencies, U.S.
Treasury  and  mortgage-backed  securities.  At December  31,  1999,  it totaled
$78,715,000  which  represents  approximately  36.55%  of  total  assets  and it
produced  interest  and  dividend  income  of  $4,588,000  for the year  1999 as
compared with $3,432,138 for 1998.

                                       3
<PAGE>
         Deposits and Borrowings

The Bank"s  primary  sources of funds are  deposits,  borrowings  and  principal
payments on loans. Although competition for funds from non-banking  institutions
remains  aggressive,  the Bank continues its efforts to build  multiple  account
relationships with its customers.  As a result, average daily deposits increased
2.60% to $157,454,000 during 1999.

The Bank is a member of the Federal Home Loan Bank of Boston. Borrowings totaled
$39,712,000  at December 31, 1999 as compared with  $41,120,000  at December 31,
1998.

For  additional  information  relating  to  the  asset,  deposit  and  borrowing
components of the Company, see Item 7, Management"s  Discussion and Analysis and
the accompanying Consolidated Financial Statements.

         Fiduciary

The Bank  provides  trust,  investment  and financial  planning  services to its
customers.

The Bank has a full service Trust  Department.  Among the services  offered are:
custody and agency  accounts,  estate  planning and estate  settlement.  Another
service is that of serving as Guardian or  Conservator  of estates and  managing
the financial position of Guardianships or Conservatorships.  Self directed IRAs
and Pension plans are also offered.

Through a  contracted  relationship  with INVEST  Financial  Services,  the Bank
assists   individuals  and  business   entities  in  achieving  their  financial
objectives  through a no-cost  financial  planning  process that analyses  their
circumstances,   identifies  their  goals  and  makes  specific  suggestions  to
accomplish  their goals.  These  suggestions  may be  implemented  if clients so
choose,  through  a range  of  mutual  funds,  stocks,  bonds,  annuities,  life
insurance and other investment products offered by INVEST.

         All Others

The Company also offers safe deposit rentals,  foreign exchange,  a full menu of
elective fund transfer  services and other ancillary  services to businesses and
individuals.

(c)      Narrative Description of Business

Salisbury Bancorp, Inc. is a bank holding company, which as described above, has
one subsidiary, Salisbury Bank and Trust Company, (the "Bank").

The Bank is a full-service  commercial bank and its activities encompass a broad
range of services which includes a complete menu of deposit  services,  multiple
mortgage  products  and  various  other  types of loans  for both  business  and
personal  needs.  Full  trust  services  are also  available.  The Bank owns and
operates one subsidiary,  SBT Realty,  Inc. which is incorporated under the laws
of the State of New York.  SBT Realty,  Inc.  holds and manages  bank owned real
estate situated in New York State.

         Competition

The  Bank  encounters  competition  in  all  phases  of  its  business.  Several
competitive  financial  institutions have offices in the Salisbury,  Connecticut
banking market. In addition, the Bank competes with banking institutions located
in  Massachusetts  and New York.  A number  of these  institutions  have  higher
lending limits and greater  resources than the Bank and provide certain services
that the Bank does not provide.

                                       4
<PAGE>

The banking business in the area served by the Bank is very  competitive.  Based
on information published by the Federal Reserve Bank of Boston in June 1998, the
Salisbury,  Connecticut  banking  market  consists of eight (8)  commercial  and
savings banks with a total of twelve (12) banking offices.  The Bank has a 44.74
percent market share of deposits in the market.
<TABLE>
<CAPTION>

                             SALISBURY, CONNECTICUT
                       ALL INSTITUTIONS, BY TOTAL DEPOSITS

                                                     Number of    Dollars in       Total Deposits
                                                      Branches    Thousands          (Percent)
                                                      --------    ---------          ---------

<S>                                                      <C>     <C>                   <C>
l.  Salisbury Bancorp, Lakeville ....................    2       $148,000             44.74%
     (Salisbury Bank & Trust Company)                   (2)        ($148,000)           ---
2. Canaan National Bancorp, Canaan..................     1       $ 48,000             14.47%
    (Canaan National Bank)                              (1)        ($48,000)            ---
3. NewMil Bancorp, New Milford......................     2       $ 33,000              9.84%
    (New Milford Savings Bank)                          (2)       ($ 33,000)            ---
4. Iron Bancshares, Inc., Salisbury..................    3       $ 29,000              8.85%
    (National Iron Bank)                                (3)       ($ 29,000)            ---
5. Torrington Savings Bank...........................    1       $ 26,000              7.94%
6. People"s Mutual Holdings, Bridgeport............      1       $ 20,000              6.12%
    (Peoples Bank)                                      (1)       ($ 20,000)            ---
7. Union Savings Bank...............................     1       $ 15,000              4.46%
8. Litchfield Bancorp................................    1       $ 12,000              3.58%
- --                                                      --       --------              ----


    All Commercial Banking and Thrift Organizations     12       $331,000            100.00%
</TABLE>

Herfindahl-Hirschman Index:        2,520
Three Firm Concentration Ratio:       69.05%

Note:  The table is based on June 30, 1998 deposit data. It reflects all mergers
and bank holding company acquisitions completed by August 31, 1999.

Banks  compete  on the basis of price,  including  rates  paid on  deposits  and
charged on  borrowings,  convenience  and quality of  service.  Savings and loan
associations  are able to  compete  aggressively  with  commercial  banks in the
important area of consumer  lending.  Credit unions and small loan companies are
each significant factors in the consumer market. Insurance companies, investment
firms, credit and mortgage companies,  brokerage firms cash management accounts,
money-market  funds and retailers are all  significant  competitors  for various
types of business.  Many non-bank  competitors  are not subject to the extensive
regulation  described below under "LEGISLATION,  REGULATION AND SUPERVISION" and
in certain  respects may have a  competitive  advantage  over banks in providing
certain services.

In marketing its services,  the Bank  emphasizes its position as a hometown bank
with personal service, flexibility and prompt responsiveness to the needs of its
customers.  Moreover,  the Bank competes for both deposits and loans by offering
competitive  rates and  convenient  business  hours.  In addition  to  providing
banking services to customers in its primary service areas, the Bank is a member

<PAGE>

of the automatic teller machine networks which allow the Bank to deliver certain
financial  services to customers  regardless  of their  proximity to the primary
service area of the Bank.

Connecticut has enacted  legislation which liberalized banking powers for thrift
institutions  thereby improving their competitive  position with other banks. In
addition,  the Connecticut  Interstate  Banking Act permits  acquisitions of and
mergers with  Connecticut  banks and bank holding  companies with banks and bank
holding  companies  in other  states.  Accordingly,  it is  possible  for  large
super-regional  organizations  to enter many new  markets  including  the market
served by the Bank.  Certain of these  competitors,  by virtue of their size and
resources,  may enjoy certain  efficiencies and competitive  advantages over the
Bank in the pricing,  delivery, and marketing of their products and services. It
is possible that such legislative authority will increase the number or the size
of financial  institutions competing with the Bank for deposits and loans in its
market place,  although it is impossible to predict the effect upon  competition
of such legislation.

                                       5
<PAGE>
Legislation, Regulation and Supervision

General

Virtually  every  aspect of the  business  of banking  is subject to  regulation
including  such  matters  as the  amount of  reserves  that must be  established
against various deposits,  the establishment of branches,  mergers,  non-banking
activities and other  operations.  Numerous laws and regulations  also set forth
special  restrictions and procedural  requirements with respect to the extension
of credit,  credit practices,  the disclosure of credit terms and discrimination
in credit transactions.

The descriptions of the statutory provisions and regulations applicable to banks
set forth below do not purport to be a complete description of such statutes and
regulations  and their  effects  on the Bank.  Proposals  to change the laws and
regulations   governing  the  banking  industry  are  frequently  introduced  in
Congress,  in the state  legislatures  and before the  various  bank  regulatory
agencies.  The  likelihood and timing of any changes and the impact such changes
might  have  on the  Bank"s  future  business  and  earnings  are  difficult  to
determine.

Federal Reserve Board Regulation

The Company is a registered  bank holding company under the Bank Holding Company
Act of 1956,  as amended  (the  "BHCA").  It is subject to the  supervision  and
examination  of the  Board of  Governors  of the  Federal  Reserve  System  (the
"Federal Reserve Board") and files with the Federal Reserve Board the reports as
required under the Bank Holding Company Act.

The BHCA generally  requires prior approval by the Federal  Reserve Board of the
acquisition by the Company of substantially  all of the assets or more than five
percent  of the  voting  stock of any bank.  The BHCA also  allows  the  Federal
Reserve Board to determine (by order or by  regulation)  what  activities are so
closely  related to banking as to be a proper  incident  of  banking,  and thus,
whether  the  Company  can engage in such  activities.  The BHCA  prohibits  the
Company and the Bank from engaging in certain tie-in  arrangements in connection
with any extension of credit, sale of property or furnishing of services.

Federal  legislation  permits  adequately  capitalized bank holding companies to
venture across state lines to offer banking services  through bank  subsidiaries
to  a  wide  geographic   market.  It  is  possible  for  large   super-regional
organizations to enter many new markets including the market served by the Bank,
although it is impossible to assess what impact this will have on the Company or
the Bank.

The Federal Reserve Act imposes certain restrictions on loans by the Bank to the
Company  and  certain  other  activities,  on  investments,  in  their  stock or
securities,  and on the  taking  by the  Bank of such  stock  or  securities  as
collateral security for loans to any borrower.

Under the BHCA and the  regulations of the Federal  Reserve  System  promulgated
thereunder ("Regulation Y"), no corporation may become a bank holding company as
defined  therein,  without  prior  approval of the Federal  Reserve  Board.  The
Company received the approval to become a bank holding company on June 18, 1998.
The Company will also have to secure prior approval of the Federal Reserve Board
if it  wishes  to  acquire  voting  shares  of any  other  bank,  if after  such
acquisition  it would own or control  more than 5% of the  voting  share of such
bank. The BHCA imposes  limitations upon the Company as to the types of business
in which it may engage.
<PAGE>

Regulation  Y requires  bank holding  companies  to provide the Federal  Reserve
Board with written notice before  purchasing or redeeming  equity  securities if
the gross consideration for the purchase or redemption, when aggregated with the
net  consideration  paid by the Company for all such  purchases  or  redemptions
during the  preceding  twelve  months,  is equal to 10% or more of the Company"s
consolidated net worth. For purposes of Regulation Y, "net consideration" is the
gross consideration paid by a company for all of its equity securities purchased
or redeemed during the period, minus the gross consideration received for all of
its equity  securities sold during the period other than as part of a new issue.
However,  a bank holding  company need not obtain Federal Reserve Board approval
of any equity security  redemption  when:(i) the bank holding  company"s capital
ratios  exceed the threshold  established  for  "well-capitalized"  state member
banks before and immediately after the redemption; (ii) the bank holding company
is  well-

                                       6
<PAGE>

managed; and (iii) the bank holding company is not the subject of any unresolved
supervisory issues.

After  decades of debate,  in November of 1999,  Congress  passed and  President
Clinton signed  legislation which repealed the restrictions that prohibited most
affiliations  among banking,  securities,  and insurance firms. The new law, the
Gramm-Leach-Bliley   Financial  Services  Modernization  Act  of  1999  (S.900),
provides bank holding companies,  banks,  securities firms, insurance companies,
and  investment  management  firms the option of  engaging  in a broad  range of
financial  and  related  activities  by opting to  become a  "financial  holding
company."  These holding  companies  will be subject to oversight by the FRB, in
addition to other  regulatory  agencies.  Under the  financial  holding  company
structure,  bank  holding  companies  will  have a  less-restricted  ability  to
purchase or  establish  nonbank  subsidiaries  which are  financial in nature or
which engage in activities  which are incidental or complementary to a financial
activity.  Additionally, for the first time, securities and insurance firms will
be permitted to purchase full-service banks.

As a general rule, the individual  entities  within a financial  holding company
structure   will   be   regulated    according   to   the   type   of   services
provided-functional regulation. Under this approach, a financial holding company
with  banking,  securities,  and insurance  subsidiaries  will have to deal with
several  regulatory  agencies  (e.g.,  appropriate  banking  agency,  SEC, state
insurance commissioner). A financial holding company that is itself an insurance
provider  will be  subject to FRB  oversight,  as well as to  regulation  by the
appropriate  state  insurance  commissioner.  Broker/dealer  and insurance firms
electing  to  become  financial   holding  companies  will  be  subject  to  FRB
regulation.  In addition to permitting financial services providers to enter new
lines of business,  the new law gives firms the freedom to  streamline  existing
operations and potentially reduce costs.

The  impact  that  Gramm-Leach-Bliley  Act is likely to have on the Bank and the
Company is  difficult  to  predict.  While the Act  facilitates  the  ability of
financial  institutions  to offer a wide  range  of  financial  services,  large
financial  institutions would appear to be the beneficiaries as a result of this
Act  because  many  community  banks  are less able to devote  the  capital  and
management resources needed to facilitate broad expansion of financial services.

To qualify as a financial  holding company,  a bank holding company must certify
to the Federal  Reserve  System  that it and its  subsidiary  banks  satisfy the
requisite  criteria of being  "well-capitalized,"  "well-managed" and have a CRA
rating of  "satisfactory"  or better.  The Company  meets all of the criteria to
qualify as a financial holding company.

Connecticut Regulation

The Company is  incorporated  in the State of Connecticut  and is subject to the
Connecticut  Business  Corporation Act and the Connecticut  Bank Holding Company
Statutes.

As  a  state-chartered   bank  and  member  of  the  Federal  Deposit  Insurance
Corporation ("FDIC"),  the Bank is subject to regulation both by the Connecticut
Banking  Commissioner  and by the FDIC.  Applicable laws and regulations  impose
restrictions and  requirements in many areas,  including  capital  requirements,
maintenance of reserves, establishment of new branch offices, mergers, making of
loans and  investments,  consumer  protection,  employment  practices  and other
matters.   Any  new  regulations  or  amendments  to  existing  regulations  may
materially  affect  the  services  offered,   expenses  incurred  and/or  income
generated by the Bank.
<PAGE>

The Connecticut Banking Commissioner  regulates the Bank"s internal organization
as well as its deposit,  lending and investment activities.  The approval of the
Connecticut Banking Commissioner is required, among other things, to open branch
offices and to consummate merger  transactions and other business  combinations.
The Connecticut Banking Commissioner conducts periodic examinations of the Bank.
The  Connecticut  banking  statutes  also  restrict  the  ability of the Bank to
declare cash dividends to its shareholders.

Subject to certain  limited  exceptions,  loans made to any one  obligor may not
exceed 15% of the Bank"s capital, surplus,  undivided profits and loan reserves.
In addition, under Connecticut law, the beneficial ownership of more than 10% of
any class of voting  securities  of a bank may not be  acquired by any person or
groups of persons  acting in concert  without the  approval  of the  Connecticut
Banking Commissioner.

                                        7
<PAGE>

FDIC Regulation

The FDIC  insures the Bank"s  deposit  accounts in an amount up to $100,000  for
each insured  depositor.  FDIC  insurance of deposits may be  terminated  by the
FDIC,  after  notice and a hearing,  upon a finding by the FDIC that the insured
institution  has engaged in unsafe or unsound  practices,  or is in an unsafe or
unsound  condition to continue  operations,  or has violated any applicable law,
regulation,  rule or order of,  or  condition  imposed  by,  the FDIC.  A bank"s
failure to meet the minimum capital and risk-based capital guidelines  discussed
below, would be considered to be unsafe and unsound banking practices. The Bank,
as a  Connecticut-chartered  FDIC-insured bank, is regulated by the FDIC in many
of the areas also regulated by the Connecticut  Banking  Commissioner.  The FDIC
also  conducts  its own  periodic  examinations  of the  Bank,  and the  Bank is
required to submit  financial  and other  reports to the FDIC on a quarterly and
annual basis, or as otherwise required by the FDIC.

FDIC insured banks, such as the Bank, pay premiums to the FDIC for the insurance
of deposits.

Under  FDIC  regulations,  FDIC-insured,  state-chartered  banks  which  are not
members  of the  Federal  Reserve  System  must  meet  certain  minimum  capital
requirements, including a leverage capital ratio and a risk-based capital ratio.
See "MANAGEMENT"S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS".

The  Community  Reinvestment  Act  ("CRA")  requires  lenders  to  identify  the
communities  served by the  institution"s  offices and to identify  the types of
credit the institution is prepared to extend within such  communities.  The FDIC
conducts  examinations  of insured  institutions"  CRA compliance and rates such
institutions   as   "Outstanding",   "Satisfactory",   "Needs  to  Improve"  and
"Substantial Noncompliance". As of its last CRA examination, the Bank received a
rating of "Outstanding". Failure to receive at least a "Satisfactory" rating may
inhibit  an  institution  from   undertaking   certain   activities,   including
acquisitions of other financial institutions,  which require regulatory approval
based, in part, on CRA compliance considerations.  Similarly,  failure of a bank
to maintain a CRA rating of  "Satisfactory"  or better would  preclude it or its
holding  company from engaging in any new financial  activities  pursuant to the
Gramm-Leach-Bliley  Act. Insurance  companies,  investment  counseling firms and
other businesses and individuals actively compete with the Bank for personal and
corporate trust services and investment counseling services.

Employees

The Company's current workforce at February 29, 2000 was 71 employees of whom 59
were full time and 12 were part time.  The  employees are not  represented  by a
collective bargaining unit.

(d) Financial Information about Foreign and Domestic Operations and Export Sales

The Company does not have any foreign business operations or export sales of its
own. However,  it does provide financial  services  including wire transfers and
foreign currency exchange to other businesses involved in foreign trade.

                                       8

<PAGE>


      STATISTICAL DISCLOSURE REQUIRED PURSUANT TO SECURITIES EXCHANGE ACT,
                                INDUSTRY GUIDE 3

The statistical disclosures required pursuant to Industry Guide 3, not contained
in  Management"s  Discussion and Analysis of Financial  Condition and Results of
Operations-contained herein, are presented on the following pages of this Report
on Form 10-K.

                                                                  Page(s) of
Item of Guide 3                                                   This Report

I.       Distribution of Assets, Liabilities and Stockholders'
         Equity; Interest Rates and Interest Differential            17

II.      Investment Portfolio                                         9

III.     Loan Portfolio                                              10

IV.      Summary of Loan Loss Experience                             11
V.       Deposits                                                    22

VI.      Return on Equity and Assets                                 14

VII.     Short-Term Borrowings                                       12


                                       9
<PAGE>

Investment Portfolio

As of December  1994,  Salisbury  Bank and Trust  Company  adopted  Statement of
Financial  Accounting  Standard  No. 115 (SFAS  115),  "Accounting  for  Certain
Investments  in  Debt  and  Equity  Securities".   SFAS  115  provides  for  the
categorization  of  investments  into three groups and further  provides for the
accounting and reporting treatment of each group.  Investments may be classified
as held-to-maturity,  available-for-sale, or trading. The Bank does not purchase
or hold any investment  securities for the purpose of trading such  investments.
The  following  tables  sets  forth  the  carrying  amounts  of  the  investment
securities as of December 31:

(dollars in thousands)

<PAGE>
<TABLE>
<CAPTION>

                                                        1999        1998          1997
                                                        ----        ----          ----
<S>                                                  <C>         <C>          <C>
Available-for-sale securities:
 (at fair value)
Equity securities                                    $    137    $    116     $    123
U.S. Treasury securities and other
   U.S. government corporations and agencies           33,290      43,578       33,175
Obligations of states and political subdivisions       12,379       9,553        6,983
Corporate securities                                        0           0           37

Mortgage-backed securities                             29,347      25,408        7,193
                                                       ------      ------        -----
                                                     $ 75,153    $ 78,655     $ 47,511
                                                     ========    ========     ========

Held-to-maturity securities
 (at amortized cost)

U.S. Treasury securities and other
   U.S. government corporations and agencies         $          $              $
Obligations of states and political subdivisions           0           25          857
Mortgage-backed securities                               489          554          915
                                                     ---------------------------------
                                                     $   489          579      $ 1,772
                                                     ---------------------------------
Federal Home Loan Bank stock                         $ 2,102    $   2,056      $   833
                                                     =================================
</TABLE>

For the  following  table,  yields are not  calculated  and presented on a fully
taxable-equivalent ("FTE") basis.

The scheduled maturities of held-to-maturity  securities and  available-for-sale
securities  (other than equity  securities)  were as follows as of December  31,
1999:

<PAGE>
<TABLE>
<CAPTION>

(dollars in thousands)
                                    Under            1-5               5-10             Over 10
                                    1 Year  Yield    Years    Yield    Years    Yield   Years    Yield    Total
                                    ---------------------------------------------------------------------------
<S>                                <C>      <C>     <C>       <C>     <C>        <C>    <C>       <C>    <C>
Held-to-maturity
securities
(at amortized cost)
U.S. Treasury securities
 and other U.S. government
 corporations and agencies         $     0          $    0            $     0           $    0           $    0
Obligations of state and
   political subdivisions

Mortgage-backed
 securities                                                                                 489   6.40%     489

Available-for-sale
securities
(at fair value)
U.S. Treasury securities
 and other U.S. government
 corporations and agencies         $ 2,500  5.58%   $12,773   6.18%   $ 6,549    6.71%  $11,468   7.90%  $33,290

Obligations of state and
 political subdivisions                                203    7.46%     2,865    7.58%    9,311   8.09%  $12,379
Mortgage-backed
 securities                                          1,521    7.50%     2,831    6.01%   24,995   6.35%  $29,347
</TABLE>



                                       10
<PAGE>

Loan Portfolio Analysis by Category
(dollars in thousands)
<TABLE>
<CAPTION>
                                                                        December 31
                                           1999             1998           1997             1996          1995
                                       ---------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>             <C>             <C>
Commercial, financial and               $   9,025       $  10,692       $  11,575       $  12,047       $  13,428
   agricultural
Real Estate-construction and                3,382           3,392           4,203           4,839           5,065
land development
Real Estate - residential                  86,680          80,451          77,336          75,756          71,283
 Real Estate-commercial                    15,324          14,909          13,355          13,607          13,948
Consumer                                   10,698          10,430          10,805          10,433           9,394
Other                                         364             535             655             743             139
                                       ---------------------------------------------------------------------------
                                          125,473         120,409         117,929         117,425         113,257
Allowance for possible loan losses         (1,160)         (1,260)         (1,226)         (1,242)         (1,160)
Unearned income                                 0              (6)            (12)            (34)            (14)
                                       ---------------------------------------------------------------------------
     Net loans                          $ 124,313       $ 119,143       $ 116,691       $ 116,149       $ 112,083
                                        ==========================================================================
</TABLE>


There are no industry concentrations in the Bank"s loan portfolio.

The following table shows the maturity of commercial, financial and agricultural
loans,  real  estate  commercial  loans  and  real   estate-construction   loans
outstanding as of December 31, 1999. Also provided are the amounts due after one
year classified according to the sensitivity to changes in interest rates.
<TABLE>
<CAPTION>

                                                                  Due after
                                                  Due in one     one year to   Due after
                                                 year of less    five years      five
                                                 ---------------------------------------
<S>                                               <C>              <C>           <C>
Commercial, financial,
 agricultural and real estate commercial          $5,215           $2,198        $16,936
Real estate-construction and land development      3,382                0              0
                                                 ---------------------------------------
                                                  $8,597           $2,198        $16,936

Maturities after
 One Year with:
  Fixed interest rates                                             $1,422        $ 5,984
 Variable interest rates                                              776         10,952
                                                                   $2,198        $16,936
</TABLE>


                                       11
<PAGE>

Nonaccrual, Past Due and Restructured Loans

At December 31, 1999,  approximately  78% of nonaccrual loans are secured by 1-4
family  residential  properties.  There is one loan 90 days  past due and  still
accruing as it is scheduled to be brought  current  during the first  quarter of
2000.  There is only one  restructured  loan and it is  secured  by a 1-4 family
residential  property.  When a mortgage loan becomes 90 days past due, and there
is not sufficient  collateral to cover the principal and accrued  interest,  the
Bank stops  accruing  interest  unless  there are  unusual  circumstances  which
warrant an exception.  Generally the only loan types that the Bank  reclassifies
to  nonaccrual  are  those  secured  by real  estate.  Other  types of loans are
generally charged off if they become 90 days or more delinquent

Nonaccrual, Past Due and Restructured Loans
(dollars in thousands)
<TABLE>
<CAPTION>
                                                                December 31
                                            1999       1998         1997        1996        1995
                                          -------------------------------------------------------
<S>                                       <C>         <C>         <C>         <C>         <C>
Nonaccrual                                $  473      $1,208      $1,328      $1,316      $1,793
90 days or more past due                      10         109         279          49           8
Restructured loans                            12         547         764       1,547       2,003
                                          -------------------------------------------------------
Total nonperforming  loans                $  495      $1,864      $2,371      $2,912      $3,804
                                          ======================================================
Total nonperforming loans as per-
 centage of the total loan portfolio       0.39%       1.55%       2.01%       2.48%       3.36%
Allowance for credit losses as a per-
 centage of  nonperforming loans         234.34%      67.60%      51.71%      42.65%      30.49%
</TABLE>


                   Information with respect to non-accrual and
                  restructured loans at December 31, 1999, 1998
                             and 1997 is as follows:
<TABLE>
<CAPTION>

(dollars in thousands)                                                        Year Ended December 31

                                                                          1999         1998        1997
                                                                          -----------------------------
<S>                                                                       <C>          <C>         <C>
Interest income that would have been recorded under original terms        $37          $83         $84
Gross interest recorded                                                    11            8           7
Foregone interest                                                         $26          $75         $77
</TABLE>

Summary of Loan Loss Experience
(dollars in thousands)
<PAGE>
<TABLE>
<CAPTION>
                                                                   Year Ended December 31

                                          1999             1998             1997             1996              1995
                                        --------------------------------------------------------------------------------
<S>                                     <C>              <C>              <C>               <C>               <C>
Balance of the allowance for
  loan losses at beginning of year      $1,260           $1,226           $1,242            $1,160            $1,309
                                        --------------------------------------------------------------------------------
Charge-offs:
   Commercial, financial and
      agricultural                           1                7                 0               19               144
   Real estate mortgage                    243               53                38              160               262
   Consumer                                 25               52                66               67                22
      Total charge-offs                    269              112               104              246               428

Recoveries:
   Commercial, financial and
       agricultural                         0                 0               11                27                 2
   Real estate mortgage                    19                13                7                 7                 4
   Consumer                                30                13               20                19                23
       Total recoveries                    49                26               38                53                29
Net charge-offs                           220                86               66               193               399
Provisions charges to operations          120               120               50               275               250
Balance at end of year                 $1,160            $1,260           $1,226            $1,242            $1,160
Ratio of net charge-offs to
  average loans outstanding            .18%              .07%              .06%             .17%              .36%
Ratio of allowance for loan losses
  to year end loans                    .93%             1.05%             1.04%            1.07%             1.02%
</TABLE>


                                       12
<PAGE>

Allocation of the Allowance for Loan Losses
(dollars in thousands)
<TABLE>
<CAPTION>

                                        December 31, 1999       December 31, 1998        December 31, 1997
                                    --------------------------------------------------------------------------------
                                           Percent of              Percent of                Percent of
                                            Loans to                Loans to                  Loans to
                                       Amount Total Loans      Amount Total Loans           Amount Total
<S>                                 <C>        <C>            <C>         <C>           <C>          <C>
Loans
Commercial, financial and
   agricultural                     $   160    7.19%          $   182     8.88%         $  190       9.82%
Real estate construction                  0    2.70%                0     2.82%              0       3.56%
   and land development

Real estate mortgage                    941   81.30%              982    79.20%            941      76.90%
Consumer                                 58    8.52%               95     8.66%             94       9.16%
Other loans                               1     .29%                1      .44%              1        .56%
                                    --------------------------------------------------------------------------------
Total allowance                      $1,160  100.00%           $1,260   100.00%         $1,226     100.00%
                                    ================================================================================
</TABLE>

Provisions  to the  allowance  for possible loan losses are charged to operating
expenses  and are based on past  experience,  current  economic  conditions  and
management's  judgement of the amount  necessary to cover possible losses on the
collection of loans.  The Bank records  provisions  for  estimated  loan losses,
which are charged against earnings, in the period they are established.


Short-Term Borrowings
(dollars in thousands)                                     December 31
                                                 1999        1998       1997
Federal Home Loan Bank Advances
 Average interest rate
    At year end                                  5.19%       5.01%      6.37%
    For the year                                 5.19%       6.02%      6.59%
Average amount outstanding during the year       $35,954     $15,267    $5,191
Maximum amount outstanding at any month          $42,038     $41,120    $6,000
Amount outstanding at year end                   $39,712     $41,120    $5,497

ITEM 2.  PROPERTIES

The  Company  is not the owner or lessee  of any  properties.  The Bank does not
lease any properties. The properties described below are owned by the Bank.

The Bank  serves  its  customers  from its three  offices  which are  located in
Lakeville,  Salisbury and Sharon,  Connecticut.  The Bank's trust  department is
located in a separate building adjacent to the main office of the Bank.

The  following  table  includes  all  property  owned by the Bank,  but does not
include Other Real Estate Owned.

         OFFICES                    LOCATION                     STATUS

         Main Office             5 Bissell Street                 Owned
                             Lakeville, Connecticut
<PAGE>

         Trust Department       19 Bissell Street                 Owned
                             Lakeville, Connecticut

         Salisbury Office        18 Main Street                   Owned
                             Salisbury, Connecticut

         Sharon Office            29 Low Road                     Owned
                              Sharon, Connecticut


                                       13
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS -

Other than routine litigation incidental to its business,  there are no material
legal  proceedings  pending to which the Company,  Bank, or their properties are
subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the Company"s 1999 fiscal year.

PART II

ITEM 5.  MARKET FOR REGISTRANT"S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

(a)      Market Information

The Company's  common stock is traded on The American  Stock  Exchange under the
symbol "SAL". The following table presents the high and low closing sales prices
of the Company's  common stock. For the first and second quarters of 1998 and up
to August 24, 1998 which is when the Company's  stock began trading on the AMEX,
the stock prices were reported by Smith  Barney,  Inc. and A. G. Edwards & Sons,
Inc.  Beginning August 24, 1998, all stock prices for each quarterly period were
reported by the  American  Stock  Exchange.  Market  information  and  dividends
reported have been adjusted to reflect the six for one stock exchange  described
in Note 1 of the Consolidated Financial Statements.
<TABLE>
<CAPTION>

                                         1999 Quarters                               1998 Quarters
                             --------------------------------------     ----------------------------------------
                             4th       3rd        2nd        1st            4th       3rd        2nd        1st
                             --------------------------------------     ----------------------------------------
<S>                         <C>       <C>        <C>        <C>          <C>        <C>        <C>        <C>
Range of Stock prices:
     High                   $20.63    $20.00     $21.38     $22.13       $23.00     $21.75     $20.83     $16.67
     Low                    $19.13    $18.88     $19.75     $19.75       $17.50     $19.00     $20.67     $15.00
</TABLE>


(b)      Holders

There were  approximately  550 holders of stock as of March 3, 2000. This number
includes  brokerage firms and other financial  institutions  which hold stock in
their name but which is  actually  owned by third  parties.  The  Company is not
provided with the number or identities of these parties.

(c)      Dividends

Dividends are currently  declared four times a year, and the Company  expects to
follow such practices in the future.  The Company's  ability to pay dividends is
limited  by the  prudent  banking  principles  applicable  to all  bank  holding
companies and by the provisions of Connecticut Corporate law, which provide that
no  distribution  may be made by a company if, after  giving it effect:  (1) the
company  would  not be able to pay its  debts as they  become  due in the  usual
course of business; or (2) the company's total assets would be less than the sum
of its total liabilities  plus, unless the certificate of incorporation  permits
<PAGE>

otherwise,  the amount that would be needed, if the company were to be dissolved
at the  time of the  distribution,  to  satisfy  the  preferential  rights  upon
dissolution  of  shareholders  whose  preferential  rights are superior to those
receiving the distribution. The following table presents cash dividends declared
per share for the last two years:
<TABLE>
<CAPTION>

                                    1999 Quarters                              1998 Quarters
                  -----------------------------------------      -----------------------------------------
                      4th        3rd        2nd       1st           4th        3rd        2nd         1st
                  -----------------------------------------      -----------------------------------------
<S>               <C>        <C>        <C>        <C>           <C>        <C>        <C>        <C>
Cash dividends
declared          $   0.34   $   0.12   $   0.12   $   0.12      $   0.27   $   0.11   $   0.11   $   0.11
</TABLE>

The dividends  paid to  shareholders  of the Company are funded  primarily  from
dividends  received by the Company  from the Bank.  Reference  should be made to
Note 12 of the Consolidated  Financial Statements on page F-19 for a description
of restrictions on the ability of the Bank to pay dividends to the Company.

                                       14
<PAGE>

ITEM 6. SELECTED FINANCIAL DATA
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF COMPANY
<TABLE>
<CAPTION>
                                                       At or For the Years Ended December 31

                                                           1999          1998           1997           1996           1995
                                                      ----------------------------- -------------------------------------------
                          Statement of Condition Data:            [ dollars in thousands except per share data]
<S>                                                         <C>           <C>            <C>            <C>           <C>
                                            Loans, Net      $124,313      $119,143       $116,691       $116,149      $112,083
                    Allowance For Possible Loan Losses         1,160         1,260          1,226          1,242         1,160
                                           Investments        78,715        81,290         50,116         39,181        37,081
                                          Total Assets       215,385       217,226        183,433        175,363       166,818
                                              Deposits       154,358       153,147        156,169        150,143       148,640
                                            Borrowings        39,712        41,120          5,497          4,527             0
                                  Shareholders' Equity        19,895        21,555         20,483         18,789        17,605
                                  Nonperforming Assets           570         2,044          2,297          3,269         4,467

                             Statement of Income Data:

                            Interest and Fees on Loans        $9,621        $9,480         $9,459         $9,347        $8,418
                  Interest and Dividends on Securities
                             and Other Interest Income         4,903         3,881          3,165          2,727         2,549
                                      Interest Expense         6,683         6,043          5,707          5,518         5,289
                                                      ----------------------------- -------------- -------------- -------------
                                   Net Interest Income         7,841         7,318          6,917          6,556         5,678
                    Provision for Possible Loan Losses           120           120             50            275           250
                               Trust Department Income         1,121         1,031            934            752           693
                                          Other Income           860           735            553            668           450
                 Net Gain (Loss)on Sales of Securities             0             4             12            192
                                        Other Expenses         5,523         5,347          4,766          4,547         4,213
                                                      ----------------------------- -------------- -------------- -------------

                                        Pre Tax Income         4,177         3,617          3,592          3,166         2,550
                                          Income Taxes         1,484         1,299          1,402          1,052           990
                                                      ----------------------------- -------------- -------------- -------------

                                            Net Income        $2,693        $2,318         $2,190         $2,114        $1,560
                                                      ============================= ============== ============== =============

                                     Per Share  Data:*

                             Earnings per common share         $1.78         $1.48          $1.41          $1.35         $0.98
          Earnings per common share, assuming dilution         $1.78         $1.47          $1.40          $1.35         $0.98
                               Cash Dividends Declared         $0.70         $0.60          $0.52          $0.45         $0.33
                               Book Value (at year end)       $13.23        $13.85         $13.06         $12.08        $11.12

                            Selected Statistical Data:

                              Return on Average Assets         1.25%         1.22%          1.24%          1.25%         0.97%
                Return on Average Shareholders' Equity        12.96%        11.27%         11.10%         11.59%         9.16%
                                 Dividend Payout Ratio        39.16%        40.13%         37.24%         33.27%       %33.04%
        Average Shareholders' Equity to Average Assets         9.67%        10.79%         11.13%         10.80%        10.54%
                                   Net Interest Spread         3.07%         3.20%          3.33%          3.32%         2.99%
                                   Net Interest Margin         3.93%         4.14%          4.21%          4.14%         3.77%
</TABLE>
<PAGE>

* Per share  data for  1997,  1996 and 1995 has been  restated  to  reflect  the
six-for-one  stock exchange  described in Note 1 of the  consolidated  financial
statements.

                                       15
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS             Salisbury Bancorp, Inc.
OF FINANCIAL CONDITION AND RESULTS OF                             and Subsidiary
OPERATIONS

OVERVIEW

The following  provides  Management's  comments on the  financial  condition and
results of operations of Salisbury Bancorp, Inc. (the "Company"),  a Connecticut
corporation  which is the holding  company for Salisbury Bank and Trust Company,
(the  "Bank").  The Company's  sole  business is the Bank,  which has three full
service offices including a Trust Department, located in the towns of Lakeville,
Salisbury and Sharon, Connecticut.  The Company and the Bank were formed in 1998
and 1848,  respectively.  This discussion should be read in conjunction with the
Company's  consolidated  financial  statements and the notes to the consolidated
financial  statements  that are  presented as part of this Annual Report for the
three years ended  December 31, 1999.  All earnings per share and  dividends per
share  computations have been restated to reflect the six for one stock exchange
when the Company  acquired  all of the  capital  stock of the Bank on August 24,
1998.

The reported earnings for the Company were $2,693,000 in 1999, a 16.18% increase
over reported earnings in 1998 of $2,318,000.  Earnings in 1997 were $2,190,000.
Earnings per diluted  share  increased  21.09% to $1.78 per share in 1999.  This
compares to earnings per diluted share of $1.47 and $1.40  reported for 1998 and
1997 respectively.

This growth in net income and earnings per share during 1999 primarily  reflects
an increase in average  earning assets and  noninterest  income,  the continuing
efforts of management to control operating  expenses,  and the reduced number of
shares outstanding as a result of stock repurchases.  Management is pleased with
the  continued  growth of  earnings  and the  improvements  in the  quality  and
sustainability of the Company's earnings.

The quality of the Company's base of earning assets  continued to improve during
1999. There were fewer nonperforming  assets at the end of 1999 than a year ago.
Such assets,  which consist of nonaccrual  loans,  loans  restructured and other
real estate  owned,  totaled  $570,000  or .26% of the total  assets at year end
1999.  This  reflects  a  decrease  of  72.11%  when  compared  to year end 1998
nonperforming  assets of  $2,044,000.  At December 31, 1999,  the  allowance for
possible loan losses was $1,160,000  and  represented  234.34% of  nonperforming
loans or .93% of  total  loans  outstanding.  This  compares  to a year end 1998
allowance of $1,260,000 which represented 67.60% of nonperforming loans or 1.05%
of total loans outstanding.

The Company's risk-based capital ratios at December 31, 1999, which includes the
risk-weighted  assets and  capital of  Salisbury  Bank and Trust  Company,  were
20.56% for Tier 1 capital and 21.71% for total  capital.  The leverage ratio was
9.95%. During 1999, the Company repurchased 55,015 shares of common stock.

As a result of the  Company's  financial  performance,  the  Board of  Directors
increased the dividends declared on the Company's common stock by 16.67% to $.70
per share in 1999.  This  compares to a $.60 per share  dividend in 1998. A $.52
dividend per share was paid in 1997.

RESULTS OF OPERATIONS
COMPARISON BETWEEN 1999 AND 1998
<PAGE>

NET INTEREST INCOME

The Company earns income from two basic  sources.  The primary source is through
the  management of its  financial  assets and  liabilities  and the second is by
charging  fees for  services  provided.  The  first  involves  functioning  as a
financial  intermediary.  The Company  accepts funds from  depositors or borrows
funds and then either  lends the funds to  borrowers  or invests  those funds in
various types of securities.  The second is fee income which is discussed in the
noninterest income section of this analysis.

                                       16
<PAGE>

Net interest  income is the  difference  between the interest and fees earned on
loans and securities  (the Company's  earning  assets) and the interest  expense
paid on deposits and borrowed funds,  primarily in the form of advances from the
Federal Home Loan Bank. The amount by which interest income will exceed interest
expense  depends on two  factors:  (1) the  volume or balance of earning  assets
compared  to the volume or balance of  interest-bearing  deposits  and  borrowed
funds,  and (2) the  interest  rate  earned  on those  interest  earning  assets
compared  with the interest  rate paid on those  interest  bearing  deposits and
borrowed funds. For this discussion, net interest income is presented on a fully
taxable-equivalent ("FTE") basis. FTE interest income restates reported interest
income on tax exempt loans and  securities as if such interest were taxed at the
applicable State and Federal income tax rates for all periods presented.
<TABLE>
<CAPTION>


(dollars in thousands)                              December 31
                                     1999              1998             1997
                                   ---------------------------------------------
<S>                                <C>               <C>               <C>
Interest Income
  (financial statements)           $14,524           $13,361           $12,624

Tax Equivalent Adjustment              295               206               175

Interest Expense                   ( 6,683)          ( 6,043)         (  5,707)
                                   --------          --------         ---------

Net Interest Income-FTE            $ 8,136           $ 7,524           $ 7,092
                                   =======           =======           =======
</TABLE>

The Company's 1999 interest  income-FTE of  $14,819,000  was $1,252,000 or 9.23%
greater  than  1998.  This is  primarily  the result of an  increase  in average
earning assets of $25,069,000 or 13.80% to  $206,794,000  during 1999.  Interest
expense  increased  $640,000 or 10.59% to $6,683,000 in 1999. This is the result
of an increase in average  Federal  Home Loan Bank  advances of  $20,327,000  or
133.14%  and an  increase  in  average  interest  bearing  deposits  of  .95% to
$127,430,000.  Overall, net interest income-FTE increased 8.13% to $8,136,000 in
1999 compared to $7,524,000 in 1998.

Net interest margin is net interest income  expressed as a percentage of average
earning assets. It is used to measure the difference between the average rate of
interest  earned on assets and the average rate of interest that must be paid to
support  those  assets.  To maintain its net interest  margin,  the Company must
manage the relationship between interest earned and paid. The Company's 1999 net
interest margin (FTE) of 3.93% was .21% lower than 1998's net interest margin of
4.14%.  A decline in interest rates in late 1998 carried over into the year 1999
resulting in pressures on margins that actually  reduced the net interest margin
to 3.83% during the first  quarter of the year. A rising rate  environment  near
year end resulted in the net interest  margin  climbing to its year end level of
3.93%.

The following table reflects average balances, interest earned or paid and rates
for the three years ended  December  31, 1999,  1998 and 1997.  The average loan
balances  include both non-accrual and  restructured  loans.  Interest earned on
loans also includes fees on loans such as late charges  collected  which are not
deemed to be material.  Interest earned on tax exempt securities in the table is

<PAGE>

presented on a fully taxable-equivalent basis ("FTE"). A federal tax rate of 34%
was used in performing  these  calculations.  Actual tax exempt income earned in
1999 was $572,000  with a yield of 4.93%.  Actual tax exempt  income in 1998 was
$400,000  with a yield of 5.05% and 1997 actual tax exempt  income was  $289,000
with a yield of 5.25%.
                                       17

<PAGE>
Average Balances, Interest Earned or Paid and Rates
<TABLE>
<CAPTION>
                                                                     Year Ended December 31
          [dollars in thousands]                   1999                       1998                           1997
                                ---------------------------------------------------------------------------------------------------
                                                  INTEREST                  INTEREST                       INTEREST
                                  AVERAGE    EARNED/   YIELD       AVERAGE   EARNED/  YIELD       AVERAGE   EARNED/    YIELD
                                  BALANCE     PAID *   RATE        BALANCE    PAID *  RATE *      BALANCE    PAID *    RATE *
                                ---------------------------------------------------------------------------------------------------
<S>                              <C>       <C>        <C>         <C>       <C>       <C>        <C>       <C>        <C>
     ASSETS
     Interest Earning Assets:
                      Loans      $123,174  $  9,621   7.81%       $118,417  $ 9,480   8.01%      $117,991  $  9,459   8.02%

         Taxable Securities        65,403     4,016   6.14%         46,903    3,032   6.46%        37,959     2,469   6.50%

      Tax-Exempt Securities        11,614       867   7.47%          7,917      606   7.65%         5,505       464   8.43%

              Federal Funds         6,156       295   4.79%          8,080      425   5.26%         6,601       384   5.82%

      Other Interest Income           447        20   4.47%            408       24   5.88%           414        23   5.56%
                                   ------    ------   -----        -------   ------   -----      --------  --------  ------


     Total interest earning       206,794    14,819   7.17%        181,725   13,567   7.47%       168,470    12,799   7.60%
                                           --------                          ------                          ------
                     assets

         Allowance for loan        (1,190)                          (1,254)                        (1,218)
                     losses

            Cash & due from
                      Banks         5,101                            4,572                          4,565

         Premise, Equipment         2,498                            2,901                          2,999

             Net unrealized
gain/loss on AFS Securities          (754)                             538                            170

               Other Assets         2,378                            2,135                          2,274
                                 --------                         --------                       --------

       Total Average Assets      $214,827                         $190,617                       $177,260
                                 ========                         ========                       ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
            LIABILITIES AND
              SHAREHOLDERS'
                     EQUITY
           Interest Bearing
               Liabilities:

           NOW/Money Market

<S>                              <C>       <C>        <C>         <C>       <C>       <C>        <C>       <C>        <C>
                   deposits      $ 53,182  $  1,524   2.87%       $ 50,373  $ 1,531   3.04%      $ 51,050  $  1,602   3.14%

           Savings deposits        15,315       372   2.43%         14,547      355   2.44%        13,869       357   2.57%

              Time deposits        58,933     2,939   4.99%         61,316    3,238   5.28%        63,431     3,406   5.37%

             Borrowed funds        35,594     1,848   5.19%         15,267      919   6.02%         5,191       342   6.59%
                                                                                                 --------  --------  -----

     Total interest bearing
                liabilities       163,024     6,683   4.10%        141,503    6,043   4.27%       133,541     5,707   4.27%
                                           --------                         -------                         -------

            Demand Deposits        30,024                           27,234                         23,118

         Other Liabilities           999                             1,308                            880

       Shareholders' Equity        20,780                           20,572                         19,721
                                 --------                         --------                      ---------

      Total Liabilities and
                     Equity      $214,827                         $190,617                    $   177,260
                                =========                        =========                    ===========

        Net Interest Income                $  8,136                        $  7,524                        $  7,092
                                          =========                       =========                      ==========

        Net Interest Spread                           3.07%                           3.20%                           3.33%

        Net Interest Margin                           3.93%                           4.14%                           4.21%

               * Annualized
</TABLE>


                                       18
<PAGE>

Volume and Rate Variance Analysis of Net Interest Income
(Taxable equivalent basis)
<TABLE>
<CAPTION>

(dollars in thousands)                               1999 over 1998                           1998 over 1997
                                           ------------------------------------      ---------------------------------
                                           Volume        Rate          Total         Volume        Rate      Total
                                           ------------------------------------      ---------------------------------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Increase (decrease) in:
Interest income on:
   Loans                                 $   381       $  (240)      $   141       $    34       $   (13)      $    21
   Taxable investment securities           1,195          (211)          984           581           (18)          563
   Tax-exempt investment securities          282           (21)          261           203           (61)          142
   Other interest income                    (100)          (34)         (134)           85           (43)           42
                                         -------       -------       -------       -------       -------       -------
Total interest income                    $ 1,758       $  (506)      $ 1,252       $   903       $  (135)      $   768
                                         -------       -------       -------       -------       -------       -------

Interest expense on:
   NOW/Money Market deposits             $    85       $   (92)      $    (7)      $   (21)      $   (50)      $   (71)
   Savings deposits                           19            (2)           17            17           (19)           (2)
   Time deposits                            (126)         (173)         (299)         (113)          (55)         (168)
   Borrowed funds                          1,224          (295)          929           664           (87)          577
                                         -------       -------       -------       -------       -------       -------
Total interest expense                   $ 1,202       $  (562)      $   640       $   547       $  (211)      $   336
                                         -------       -------       -------       -------       -------       -------
Net interest margin                      $   556       $    56       $   612       $   356       $    76       $   432
                                         =======       =======       =======       =======       =======       =======
</TABLE>


NONINTEREST INCOME

Fees earned by the Trust Department  remain the largest component of noninterest
income and amounted to $1,121,000 in 1999.  This increase of $90,000 or 8.73% is
the result of continuing  growth in the  department.  Other  noninterest  income
increased 17.05% to $860,000 in 1999.  Growth in demand deposit and NOW accounts
generated an increase in transaction  volumes  resulting in increased  fees. The
Company's VISA credit card program  continues to grow, also  contributing to the
increase  in  transaction  fees.  INVEST  Financial  Services,  a new  financial
planning service  introduced  during the latter part of 1998, has completed it's
first full year of existence and has  contributed  to  noninterest  income.  The
Company continues to work on increasing noninterest income due to its importance
as a potential contributor to profitability.

NONINTEREST EXPENSE

Noninterest  expense totaled $5,523,000 in 1999. This is an increase of $177,000
when compared to total noninterest expense of $5,346,000 in 1998. These expenses
are often  calculated  as a  proportion  of total assets as a means of comparing
this level with other financial institutions. As a percentage of average earning
assets,  these  expenses  have remained  generally  consistent at 2.67% in 1999,
2.94%  in 1998 and  2.83% in 1997.  Salaries  and  employee  benefits  increased
$246,000  or  9.35%.  This is  primarily  the  result of  salary  increases  and
increased costs of employee benefits.  Occupancy and equipment expense increased

<PAGE>

$25,000 when comparing 1999 to 1998. Data processing costs increased  $70,000 or
27.89% to $321,000 in 1999. The Company remains committed to upgrading equipment
to  handle  increased   transaction   volumes  and  to  maintain   technological
competitiveness.  This  commitment to utilizing  technology  to  facilitate  the
personalized  delivery of financial  products and services is considered to be a
key component to the Company's  continued  success as a leading  community based
financial  institution.  Increases and decreases in other operating expenses are
the result of normal operating activities and management's continuing efforts to
control costs.

INCOME TAXES

In 1999,  the  Company's  tax expense was  $1,484,000,  an effective tax rate of
35.53%. This compares to income tax expenses of $1,299,000 in 1998, an effective
tax rate of 35.92%. This increase in tax expense reflects an increase in taxable
income.

                                       19
<PAGE>
COMPARISON BETWEEN 1998 AND 1997

OVERVIEW

Salisbury  Bancorp,  Inc.'s  earned net income for 1998 was  $2,318,000 or $1.47
diluted  per  share  earnings.  This  represented  a  5.84%  increase  over  the
$2,190,000  earned in 1997. On an earnings per share basis, 1998 increased 5.00%
over the $1.40  diluted per share  earnings  for 1997.  Growth in net income and
earnings per share during 1998  primarily  reflected both an increase in earning
assets and the continuing efforts of management to control operating expenses.

The Company's risk-based capital ratios, which included the risk-weighted assets
and capital of Salisbury Bank and Trust Company,  were 20.62% for Tier 1 capital
and 21.90% for total  capital at December 31, 1998.  These ratios  substantially
exceeded the  regulatory  minimums  for bank holding  companies of 4% for Tier 1
capital and 8% for total capital.

Nonperforming  assets,  which included  nonaccrual loans, loans restructured and
other real estate owned, were $2,044,000 or 0.94% of total assets outstanding at
year end 1998.  This  reflected a decrease  of 11.01% when  compared to year end
1997  nonperforming  assets of $2,297,000  which were 1.25% of total assets.  At
December 31, 1998,  the  allowance  for loan losses was  $1,260,000  or 1.05% of
total  loans  outstanding  and  67.60% of  nonperforming  loans,  which  totaled
$1,864,000.

As a result of the  Company's  financial  performance,  the  Board of  Directors
increased the dividends  declared on the Company's common stock by 15.39% during
1998 from $.52 per share in 1997 to $.60 per share in 1998.  Despite the payment
of increased dividends, per share book value increased to $13.85 at December 31,
1998 compared to $13.06 at December 31, 1997.

NET INTEREST INCOME

In 1998,  net interest  income-FTE  increased  $432,000 or 6.09% over 1997.  Net
interest  margins  decreased  from  4.21% in 1997 to  4.14%  in  1998.  This was
primarily  the  result of  pressures  on  margins  created  by  competition  for
business, coupled with a year in which there was a decline in interest rates. As
a result,  however,  total  average  earning  assets  increased  $13,255,000  to
$181,725,000 or 7.87% during 1998.  Average deposits  increased  slightly during
1998;  however,  lower rate trends resulted in a decrease in interest expense on
deposits of $241,000 or 4.50%. This overall increase in interest expense was the
result of the additional borrowings from the Federal Home Loan Bank.

NONINTEREST INCOME

The Company's income from  noninterest  revenue  activities  increased 18.44% in
1998 and  represented  11.67% of total revenues  compared to 10.56% in 1997. The
Trust  Department  continued  to grow and as a  result,  trust  income  for 1998
increased  10.39% to  $1,031,000  compared to income in 1997 of $934,000.  Other
noninterest  income increased 32.91% to $735,000 in 1998. This was primarily the
result of increased fees for  insufficient  funds and from an increase of 47.68%
in interchange fees from an increase in MasterMoney  debit card transactions and
VISA credit card  transactions.  This  compared to other  noninterest  income of
$553,000 for 1997.

NONINTEREST EXPENSE

Noninterest  expense totaled $5,347,000 in 1998.  Salaries and employee benefits
increased  $233,000 or 9.71%.  This was primarily the result of salary increases

<PAGE>

and  increased  costs of employee  benefits.  Occupancy  and  equipment  expense
increased $96,000 when comparing 1998 to 1997. During 1998, the Company incurred
some one time expenses that resulted in an increase in noninterest  expenses for
the year. Several years earlier the Company purchased property in New York state
on  which  it  intended  to build a branch  facility.  However,  impediments  to
interstate de novo branching  delayed the branch initiative and the property was
reclassified on the Company's books as other real estate owned ("OREO") property
and its carrying value written down. This resulted in an expense of $65,000. The
Company  also  recorded a profit from  operation  on other real estate  owned of
$52,000 for 1998.

                                       20
<PAGE>

However,  there was an OREO property on the  Company's  books
that was disposed of in 1998 at a cost of $170,000 and is reflected in the total
other expenses of $1,374,000.

INCOME TAXES

In 1998,  the  Company's  tax expense was  $1,299,000,  an effective tax rate of
35.92%.  This compares to income tax expense of $1,402,000 in 1997, an effective
tax rate of 39.03%.  The decrease in the  effective  tax rate was  primarily the
result of an increase in tax exempt income.

FINANCIAL CONDITION
COMPARISON OF DECEMBER 31, 1999 AND 1998

Total assets at December 31, 1999 were $215,385,000  compared to $217,226,000 at
December 31,  1998, a decrease of  $1,841,000  or .85%.  The Company  classifies
nearly the entire investment  securities  portfolio as  available-for-sale,  the
value of which is adjusted  quarterly to market  value.  Changes in the economic
climate  during the year  generated  movement in interest  rates.  This movement
resulted  in a  decrease  in the  carrying  value  of the  Company's  securities
portfolio. The Company also used cash to repurchase 55,015 shares during 1999.

LENDING

Loans  receivable,  net of allowance  for loan losses  increased  $5,170,000  to
$124,313,000  at December 31, 1999 or 4.34% compared to $119,143,000 at December
31, 1998.  The Company's  credit  function is designed to insure  adherence to a
high level of credit standards  despite the aggressive  pressures of competition
for loans in the Company's market area. Residential mortgages showed the largest
dollar growth during the year  increasing  7.74% or $6,229,000 to $86,680,000 at
December 31, 1999  compared to  $80,451,000  at December  31, 1998.  The Company
offers a wide  variety  of loan  types and terms to  customers  along  with very
competitive  pricing  and we  continue  to develop  new  personalized  financial
products and services to meet the needs of our customers.

ALLOWANCE FOR LOAN LOSSES

Credit  risk is  inherent  in the  business  of  extending  loans.  The  Company
maintains an allowance or reserve for credit losses through charges to earnings.
The loan loss provisions for 1999 and 1998 were $120,000 each year. Specifically
identifiable  and  quantifiable  losses are immediately  charged off against the
allowance.

The Company  formally  determines  the  adequacy of the  allowance  on a monthly
basis.  This  determination  is based on assessment  of credit  quality or "risk
rating"  of loans  by  senior  management  which is  submitted  to the  Board of
Directors for approval. Loans are initially risk rated when originated. If there
is a deterioration in the credit, the risk rating is adjusted accordingly.

The allowance also includes a component  resulting  from the  application of the
measurement  criteria of Statements of Financial  Accounting  Standards No. 114,
Accounting by Creditors for Impairment of a Loan ("SFAS 114").

These impaired loans receive individual evaluation of the allowance necessary on
a monthly  basis.  Impaired  loans are  defined  in the  Bank's  Loan  Policy as
residential  real  estate  mortgages  with  balances  of  $300,000  or more  and
commercial  loans over  $100,000  when it is probable  that the bank will not be
able to collect all  principal  and interest  due  according to the terms of the
note.
<PAGE>

These  commercial  loans and residential  mortgage loans will then be considered
impaired under any one of the following circumstances:
1.       Non-accrual status;
2.       Loans over 90 days delinquent;
3.       Troubled debt restructures consummated after December 31, 1994; or
4.       Loans classified as "doubtful",  meaning that they have weaknesses
         which make  collection  or  liquidation  in full,  on the basis of
         currently   existing  facts,   conditions,   and  values,   highly
         questionable and improbable.

                                       21
<PAGE>

The individual  allowance for each impaired loan is based upon the present value
of expected future cash flows discounted at the loan's  effective  interest rate
or the fair value of the collateral if the loan is collateral dependent.

The loss  factor  applied as a general  allowance  is  determined  by a periodic
analysis of the Allowance for Loan Losses.  This analysis  considers  historical
loan losses and loan delinquency figures for the last three years. It also looks
at delinquency trends over the most recent quarter.

The credit card delinquency and loss history is evaluated separately and given a
special loan loss factor because management  recognizes the higher risk involved
in such  loans.  Concentrations  of credit and local  economic  factors are also
evaluated  on a periodic  basis.  Average net losses for the last three years by
loan type are examined as well as trends by type for the last three  years.  The
Bank's loan mix over that same period of time is analyzed.

A loan loss  allocation is made for each type of loan and multiplied by the loan
mix percentage for each loan type to produce a weighted average factor.

At  December  31,  1999,  the  allowance  for  loan  losses  totaled  $1,160,000
representing  234.34% of nonperforming loans and .93% of total loans compared to
$1,260,000  representing  67.60% of nonperforming loans and 1.05% of total loans
at December 31, 1998.  Management believes that the allowance for loan losses is
reasonable and adequate to cover any losses reasonably  expected in the existing
loan portfolio.  While management estimates loan losses using the best available
information,  no assurances can be given that future  additions to the allowance
will not be  necessary  based on  changes in  economic  and real  estate  market
conditions, further information obtained regarding problem loans, identification
of  additional  problem  loans and other  factors,  both  within and  outside of
management's control. Additionally, with expectations of the Company to grow its
existing loan portfolio,  future  additions to the allowance may be necessary to
maintain adequate coverage ratios.

SECURITIES PORTFOLIO

As of December 31, 1999, the securities  portfolio,  including Federal Home Loan
Bank of Boston  stock,  totaled  $78,715,000.  This  represents  a  decrease  of
$2,575,000 or 3.17% when compared to $81,290,000 at year end 1998. Federal funds
sold  decreased  $6,200,000  at year end 1999  compared to year end 1998.  These
reductions  were used  primarily to fund loan growth and repay  borrowings.  The
Company  manages the  securities  portfolio in  accordance  with the  investment
policy  adopted by the Board of Directors.  The primary  objectives  are to earn
interest and dividend income,  provide  liquidity to meet cash flow needs and to
manage  interest rate risk and  asset-quality  diversification  to the Company's
assets.  The  securities  portfolio  also acts as collateral for the deposits of
public agencies. The primary component of the total portfolio is U.S. Government
sponsored  agencies which  accounted for 44.96% of the portfolio at December 31,
1999.  The  remaining  portion  of the  portfolio  primarily  consists  of U. S.
Treasury,  State and Municipal  obligations and mortgage-backed  securities.  At
December  31,  1999,   securities   totaling   $76,124,000  were  classified  as
available-for-sale   and  securities   totaling   $489,000  were  classified  as
held-to-maturity.  The Company continues to use arbitrage  strategy by borrowing
funds and then investing them at a rate of return higher than the borrowing cost
in order to generate additional interest income.

The accumulated other comprehensive income on the available-for-sale  portion of
the portfolio,  net of tax effect  decreased  $2,192,000 to $(1,835,000) at year

<PAGE>

end 1999 compared to $357,000 at year end 1998.  This is primarily  attributable
to an upward  movement in interest rates and activity in the stock market during
the year.

DEPOSITS

The Company offers a variety of deposit  accounts with a range of interest rates
and  terms.   Deposits  at  year  end  1999  totaled  $154,358,000  compared  to
$153,147,000 at year end 1998. The flow of deposits is influenced  significantly
by general  economic  conditions,  changes  in money  market  rates,  prevailing
interest rates and the aggressive  competition from nonbanking entities.  During
the year,  there was an increase in demand  deposits,  savings and money  market
accounts which are lower cost core deposits.  This resulted in a decrease in the
cost of the deposit base for 1999. This change in deposit mix that began in 1998
and  continued  into 1999  improves net  interest  margin to the extent that the
Company can continue growth in these core deposits.

                                       22
<PAGE>

The average  daily amount of deposits by category and the average  rates paid on
such deposits are summarized in the following table:

(dollars in thousands)
<TABLE>
<CAPTION>
                                                      Year Ended December 31
                                      1999                    1998                      1997
                           --------------------------------------------------------------------------
                              Average                 Average                    Average
                              Balance      Rate       Balance          Rate      Balance        Rate
                           --------------------------------------------------------------------------
<S>                        <C>                       <C>               <C>      <C>             <C>
Demand                     $  30,024                 $  27,234                  $  23,118
NOW                           16,400       2.03%        15,592         1.24%       15,690       1.47%
Money Market                  36,782       3.67%        34,781         3.84%       35,360       3.88%
Savings                       15,315       2.43%        14,547         2.44%       13,869       2.57%
Time                          58,933       4.99%        61,316         5.28%       63,431       5.37%
                           ----------                ----------                 ----------

                            $157,454       3.07%      $153,470         3.34%     $151,468       3.54%
                            ========                  ========                   ========
</TABLE>

Maturities of time  certificates  of deposit of $100,000 or more  outstanding at
December 31, 1999 are summarized as follows:

(dollars in thousands)
                                                   Year Ended December 31
                                               1999          1998         1997
                                         ---------------------------------------
Three months or less                      $   2,296       $  6,920     $  5,801
Over three months through six months          4,120          2,069        4,415
Over six months through one year              5,194          3,887        3,017
Over one year                                 3,294          2,508        1,091
                                          ---------      ---------    ---------

Total                                       $14,904        $15,384      $14,324
                                          =========      =========    =========

BORROWINGS

As part of its  operating  strategy,  the  Company  utilizes  advances  from the
Federal Home Loan Bank to supplement  deposit  growth and fund its asset growth.
These advances are made pursuant to various credit  programs,  each of which has
its own interest rate and range of maturities. At December 31, 1999, the Company
had $39,712,000 in outstanding advances from the Federal Home Loan Bank compared
to $41,120,000 at December 31, 1998.  The decrease  represents  repayment of the
borrowings. Management expects that it will continue this strategy.

QUANTITATIVE & QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ASSET/LIABILITY MANAGEMENT AND MARKET RISK

There are several  factors that impact the Company's  market risk.  They include
economic  conditions,  regulatory  considerations  and trends in the banking and
financial services industries.

From a national perspective, the most significant economic factors impacting the
Company  have been the  steady  growth in the  economy  and the  actions  of the

<PAGE>

Federal  Reserve  Board to manage  the pace of that  growth  with  movements  in
interest  rates.  The economy in the  Company's  market area is also impacted as
market  rates for loans,  investments  and  deposits  respond  to these  Federal
Reserve actions.

Changes in regulation can impact the Company.  The Federal Reserve requires that
banks maintain reserves equal to a percentage of their transaction  accounts. An
increase or decrease in this  percentage  impacts funds  available to lend which
could either stimulate or slow economic activities.

                                       23

<PAGE>

Competition  is  aggressive  in the  Company's  market  area and comes from both
banking and non-banking entities. This competition can have a significant impact
on profitability.

The  Company  views the process of  addressing  the  potential  impacts of these
external  factors as part of its  management  of risk.  Due to the nature of its
business,  the Company is subject to credit risk and interest  rate risk that is
related to financial  products.  Credit risk relates to the  possibility  that a
loan may not be repaid to the Company.

INTEREST RATE RISK

Interest rate risk is the most  significant  market risk  affecting the Company.
Interest  rate risk is defined as an exposure  to a movement  in interest  rates
that could have an adverse  effect on the  Company's  net interest  income.  Net
interest  income is sensitive to interest  rate risk to the degree that interest
bearing liabilities mature or reprice on a different basis than earning assets.

In an attempt to manage its  exposure to changes in interest  rates,  the Bank's
assets and liabilities  are managed in accordance with policies  established and
reviewed by the Bank's Board of Directors. The Bank's Asset/Liability Management
Committee monitors asset and deposit levels, developments and trends in interest
rates,  liquidity  and capital.  One of the primary  financial  objectives is to
manage  interest rate risk and control the sensitivity of earnings to changes in
interest rates in order to prudently  improve net interest income and manage the
maturities and interest rate sensitivities of assets and liabilities.

To  quantify  the extent of these  risks  both in its  current  position  and in
actions it might take in the future,  interest rate risk is monitored  using gap
analysis which identifies the differences  between assets and liabilities  which
mature or reprice during specific time frames and model simulation which is used
to "rate shock" the Company's  asset and liability  balances to measure how much
of the Company's net interest income is "at risk" from sudden rate changes.

At December 31, 1999, the Company was slightly liability sensitive. Less than 1%
of  short-term  earnings  are at  risk  in  either  a  rising  or  falling  rate
environment. This level of interest rate risk is well within the limits approved
by the Board of Directors.

LIQUIDITY

Liquidity is the ability to raise funds on a timely basis at an acceptable  cost
in  order  to meet  cash  needs.  Adequate  liquidity  is  necessary  to  handle
fluctuation in deposit levels,  to provide for customers'  credit needs,  and to
take advantage of investment  opportunities  as they are presented.  The Company
manages  liquidity  primarily  with readily  marketable  investment  securities,
deposits and loan repayments. The Company's subsidiary, Salisbury Bank and Trust
Company,  is a member of the Federal Home Loan Bank of Boston. This enhances the
liquidity position by providing a source of available borrowings.

At  December  31,  1999,  the  Company  had  approximately  $22,324,000  in loan
commitments  outstanding.  Management  believes  that the level of  liquidity is
ample to meet the Company's needs for both the present and foreseeable future.

CAPITAL

Under current regulatory  definitions,  the Company is  "well-capitalized",  the
highest  rating  of the  five  categories  defined  under  the  Federal  Deposit
Insurance Corporation Improvement Act ("FDICIA"). As a result, the Bank pays the
lowest deposit premium  possible.  The primary  measure of capital  adequacy for
regulatory purposes is based on the ratio of risk-based capital to risk weighted
assets.  This method of measuring  capital  adequacy helps to establish  capital
requirements  that are more sensitive to the differences in risk associated with
various assets.  It takes into account  off-balance  sheet exposure in assessing
capital  adequacy and it minimizes  disincentives  to holding  liquid,  low-risk
assets.  At year end 1999, the Company had a risk-based  capital ratio of 21.71%
compared to 21.90% a year ago.  This slight  decrease is primarily the result of
activity in the Company's  stock buy back program during the year.  During 1999,
the Company repurchased 55,015 shares or 3.66% of its outstanding common stock.

                                       24

<PAGE>

Capital  management plays a significant role in the earnings per share growth of
the  Company.  Net income has provided  $7,201,000  in capital in the last three
years, of this amount $2,800,000 or 38.89% was distributed in dividends.

Maintaining  strong  capital is  essential  to bank safety and  soundness  which
influences   customer   confidence,    potential   investors,   regulators   and
shareholders.  However,  the effective management of capital requires generating
attractive  returns on equity to build value for shareholders  while maintaining
appropriate levels of capital to fund growth,  meeting  regulatory  requirements
and being consistent with prudent industry practices.

IMPACT OF INFLATION AND CHANGING PRICES

The Company's  consolidated financial statements are prepared in conformity with
generally  accepted  accounting  principles  which  require the  measurement  of
financial condition and operating results in terms of historical dollars without
considering changes in the relative purchasing power of money, over time, due to
inflation.  Unlike most  industrial  companies,  virtually all of the assets and
liabilities  of the Company are monetary and as a result,  interest rates have a
greater  impact on the  Company's  performance  than do the  effects  of general
levels of inflation; although they do not necessarily move in the same direction
or with the same  magnitude as the prices of goods and  services.  Inflation has
been  minimal  for the last  several  years  and has had  little  impact  on the
financial  condition and results of operations of the Company during the periods
discussed in this report; however, it could impact earnings in future periods.

YEAR 2000

Disclosure relating to Ongoing "Year 2000 Issues"

"Year 2000 issues" refer to a wide variety of potential computer issues that may
arise from the ability of computer  programs to properly process  date-sensitive
information  relating to the Year 2000,  critical dates  throughout the year and
thereafter.

The State of the Company's Readiness

The Year 2000 created risk for the Company from unforeseen  problems in computer
systems and from Year 2000 issues with the Company"s vendors,  service providers
and customers.  A company-wide Year 2000 ("Y2K") program which included a formal
Y2K project plan continues to be utilized in addressing Y2K issues. Ensuring the
continuing  integrity of all technical  systems and business  processes is a top
priority for the  Company.  Upgrades to all of the  Company's  business-critical
systems have been completed and all  business-critical  applications have tested
satisfactorily.

The  Company  completed  the  remediation  of  its  network  hardware,  personal
computers  and  operating  systems.   The  Company's  mission  critical  service
providers  and  software  vendors  provided  remediated  products,  allowing the
Company to complete the validation process.

The  Company  utilized  several  third-party  service  providers  for  its  core
applications.  The service  providers have met their  established goals for Year
2000  qualifications  of their  systems  and  related  products  utilized by the
Company.

The Risks of the Company's Year 2000 Issues

The  Company  recognized  that a failure to  resolve a material  Year 2000 issue
could have  resulted in the  interruption  in, or a failure of,  certain  normal

<PAGE>

business  activities  or  operations  such as servicing  depositors,  processing
transactions or originating and servicing loans.  The Company  determined that a
company-wide   business   risk-assessment   approach  is  most  appropriate  for
addressing and  remediating  Year 2000 problems.  This included an assessment of
the  information  technology  resources of each of the  functional  areas of the
Company, as well as separate assessments of information technology,  vendors and
suppliers and non-information technology and facilities risks.

                                       25
<PAGE>

Management  recognized  and prepared for the  liquidity  risk  stemming from the
potential  withdrawal of  significant  deposits or other sources of funds as the
Year 2000 millennium date change approached.  The Company did not experience any
changes  in  customer  behavior  and  did  not  have  to  implement  any  of its
Contingency Plans.

The Costs to Address the Company's Year 2000 Issues

Costs to modify computer systems did not have a material impact on the Company's
financial results or condition. The Company's budget for Y2K related expenses in
1999 was $50,000, of which the Bank expended $47,391.

Although  the  Company  does  not  specifically  monitor  the  cost of  internal
resources  diverted  to the Year 2000  project,  these  issues  have  consumed a
substantial amount of staff and management resources.

The Company's Contingency Plans

The Company has a business  resumption plan that helps  supplement the Company's
comprehensive  Disaster  Recovery  Policy and Program as a part of the Company's
contingency planning. To further the Company's Disaster Recovery initiative, the
Company  has an  auxiliary  power  generator  in one  of its  branch  locations.
Management could use this location as a provisional  operations center and could
re-deploy  staff  resources,  if necessary to help assure  manual  completion of
critical operational activities.

The Company did not have to implement  any  portions of its business  resumption
plan during the millennium date rollover. No disruptions were experienced by the
Company and the transition to the new year was accomplished without incident.

The Bank's Business  Resumption  Contingency Plan addresses the possibility that
one or more of the Bank"s mission critical systems or infrastructure  components
might  fail to  operate  as  required  on one or more  of the  "critical  dates"
identified  by the  Company  in its" Year 2000 Test Plan.  While most  "critical
dates"  identified by the Company have already  occurred without  incident,  the
Plan is fully capable of responding to other critical date contingencies.

FORWARD LOOKING STATEMENTS

This Form 10-K and future  filings made by the Company with the  Securities  and
Exchange Commission,  as well as other filings,  reports and press releases made
or issued by the Company and the Bank,  and oral  statements  made by  executive
officers  of the  Company  and  Bank,  may  include  forward-looking  statements
relating to such  matters as (a)  assumptions  concerning  future  economic  and
business  conditions  and their  effect on the  economy  in  general  and on the
markets in which the Company and the Bank do business,  and (b) expectations for
revenues and earnings for the Company and Bank  through  growth  resulting  from
attraction  of new  deposit  and  loan  customers  and the  introduction  of new
products and services. Such forward-looking  statements are based on assumptions
rather than historical or current facts and, therefore, are inherently uncertain
and subject to risk. For those statements,  the Company claims the protection of
the  safe  harbor  for  forward-looking  statements  contained  in  the  Private
Securities Litigation Reform Act of 1995.

The Company  notes that a variety of factors  could cause the actual  results or
experience  to  differ   materially  from  the  anticipated   results  or  other
expectations described or implied by such forward-looking  statements. The risks
and uncertainties that may affect the operations,  performance,  development and

<PAGE>

results of the Company's and Bank's business include the following: (a) the risk
of adverse changes in business  conditions in the banking industry generally and
in the  specific  markets  in  which  the  Bank  operates;  (b)  changes  in the
legislative and regulatory  environment  that negatively  impact the Company and
Bank through increased operating expenses;  (c) increased competition from other
financial  and  non-financial  institutions;  (d) the  impact  of  technological
advances;  and (e)  other  risks  detailed  from  time to time in the  Company's
filings with the Securities and Exchange Commission. The Company and Bank do not
undertake  any  obligation  to update or revise any  forward-looking  statements
subsequent to the date on which they are made.

                                       26
<PAGE>


STATEMENT OF MANAGEMENT'S RESPONSIBILITY

Management is  responsible  for the integrity and  objectivity  of the financial
statements and other information  appearing in this Annual Report. The financial
statements  were  prepared in  accordance  with  generally  accepted  accounting
principles  applying  estimates and Management's  best judgment as required.  To
fulfill their responsibilities,  Management establishes and maintains accounting
systems and  practices  adequately  supported by internal  accounting  controls.
These controls  include the selection and training of management and supervisory
personnel;  an organization  structure providing for delegation of authority and
establishment or responsibilities;  communication of requirements for compliance
with  approved  accounting,   control  and  business  practices  throughout  the
organization;  business  planning and review;  and a program of internal  audit.
Management  believes the internal  accounting controls in use provide reasonable
assurance  that  assets are  safeguarded,  that  transactions  are  executed  in
accordance with  Management's  authorization  and that the financial records are
reliable for the purpose of preparing financial statements.


                                       27
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The main components of market risk for the Company are equity price risk, credit
risk, interest rate risk and liquidity risk.

With regard to equity price risk the  Company"s  stock is traded on the American
Stock  Exchange and as a result the value of its common  stock may  fluctuate or
respond to price movements  relating to the banking industry or other indicia of
investment.  A discussion of credit risk,  interest rate risk and liquidity risk
can be  found  in Part II,  Item 7  "Management"s  Discussion  and  Analysis  of
Financial Condition and Results of Operations" in this Form 10-K.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                       Page

Quarterly Summarized Financial Data (unaudited)............................ 29

Index to Consolidated Financial Statements

Report of Independent Auditors" January 24, 2000...........................F-1

Consolidated Balance Sheets at December 31, 1999 and 1998..................F-2

Consolidated Statements of Income for the Years Ended
 December 31, 1999, 1998 and 1997..........................................F-3

Consolidated Statements of Changes in Stockholders" Equity
 for the Years Ended December 31, 1999, 1998 and 1997......................F-4

Consolidated Statements of Cash Flows for the Years Ended
 December 31, 1999, 1998 and 1997..........................................F-6

Notes to Consolidated Financial Statements for the
 Years Ended December 31, 1999, 1998 and 1997..............................F-8

Salisbury Bancorp, Inc. (parent company only)
 Balance Sheet at December 31, 1999.......................................F-23

Statement of Income for the Year Ended December 31, 1999 and
 for the periodAugust 24, 1998 to December 31, 1998.......................F-24

Statement of Cash Flows for the Year Ended December 31, 1999
 and for the period August 24, 1998 to December 31, 1998..................F-25

                                       28
<PAGE>

QUARTERLY SUMMARIZED FINANCIAL DATA (unaudited)
[dollars in thousands except per share data]
<TABLE>
<CAPTION>
                                                                              Quarters Ended
                                                         1999                                        1998
                                          Dec. 31,   Sept. 30,    June 30,    Mar. 31,   Dec. 31,   Sept. 30,    June 30,   Mar. 31,
<S>                                       <C>         <C>         <C>         <C>        <C>         <C>         <C>        <C>
          Statement of Condition Data:

                            Loans, Net    $124,313    $123,651    $123,059    $120,514   $119,143    $117,562    $117,413   $116,402
    Allowance For Possible Loan Losses       1,160       1,109       1,205       1,288      1,260       1,259       1,259      1,251
                           Investments      78,715      82,281      70,698      69,164     81,290      61,450      52,273     51,343
                          Total Assets     215,385     218,458     215,241     205,091    217,226     196,466     181,423    181,071
                              Deposits     154,358     155,130     163,809     152,453    153,147     149,979     148,301    149,506
                            Borrowings      39,712      42,038      30,358      30,741     41,120      23,492      10,857      9,236
                  Shareholders' Equity      19,895      20,207      20,244      20,693     21,555      21,581      21,181     20,816
                  Nonperforming Assets         570       1,270       1,839       1,915      2,044       2,148       2,064      2,377

             Statement of Income Data:

            Interest and Fees on Loans       2,457       2,433       2,394       2,337      2,368       2,367       2,374      2,371
  Interest and Dividends on Securities
             and Other Interest Income       1,306       1,293       1,154       1,150      1,102       1,001         883        895
                      Interest Expense       1,733       1,700       1,618       1,632      1,754       1,474       1,403      1,412
                                      ----------------------------------------------------------------------------------------------
                   Net Interest Income       2,030       2,026       1,930       1,855      1,716       1,894       1,854      1,854
    Provision for Possible Loan Losses          30          30          30          30         30          30          30         30
               Trust Department Income         318         242         261         300        268         246         269        248
                          Other Income         253         217         213         177        239         164         177        155
       Net Loss on Sales of Securities           2           0           0           0          0           0           0          0
                        Other Expenses       1,591       1,310       1,308       1,315      1,493       1,298       1,293      1,263
                                      ----------------------------------------------------------------------------------------------

                        Pre Tax Income         978       1,145       1,066         987        700         976         977        964
                          Income Taxes         223         466         444         350        160         375         420        344
                                      ----------------------------------------------------------------------------------------------

                            Net Income        $755        $679        $622        $637       $540        $601        $557       $620
                                      ==============================================================================================

                      Per Share  Data:

                      Earnings diluted       $0.50       $0.45       $0.41       $0.42      $0.34       $0.39       $0.35      $0.39
               Cash Dividends Declared       $0.34       $0.12       $0.12       $0.12      $0.27       $0.11       $0.11      $0.11
                 Dividend Payout Ratio      68.00%      26.67%      29.27%      28.57%     79.41%      28.21%      31.43%     28.21%
                            Book Value      $13.23      $13.42      $13.41      $13.71     $13.85      $13.88      $13.52     $13.43
                         Market Price:
                                  High      $20.63      $20.00      $21.38      $22.13     $22.75      $21.75      $20.83     $20.83
                                   Low      $19.13      $18.88      $19.75      $19.75     $17.50      $18.89      $14.17     $14.17

            Selected Statistical Data:

              Return on Average Assets       1.38%       1.24%       1.18%       1.22%      1.07%       1.25%       1.22%      1.34%
Return on Average Shareholders' Equity      14.46%      13.32%      11.98%      12.08%      9.64%      12.26%      11.04%     12.14%
          Average Shareholders' Equity
                     to Average Assets       9.39%       9.39%       9.81%      10.09%     10.61%      10.47%      11.03%     11.05%
                   Net Interest Margin       4.04%       3.98%       3.87%       3.83%      3.75%       4.04%       4.33%      4.44%

</TABLE>
                                       29

<PAGE>

                 [LETTERHEAD SHATSWELL, MACLEOD & COMPANY, P.C]



To the Board of Directors
Salisbury Bancorp, Inc.
Lakeville, Connecticut

                          INDEPENDENT AUDITORS' REPORT

We have  audited  the  accompanying  consolidated  balance  sheets of  Salisbury
Bancorp,  Inc. and  Subsidiary  as of December 31, 1999 and 1998 and the related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1999.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Salisbury Bancorp, Inc. and Subsidiary as of December 31, 1999 and 1998, and the
consolidated  results of their  operations  and their cash flows for each of the
years in the  three-year  period ended  December 31, 1999,  in  conformity  with
generally accepted accounting principles.



                                          /S/ SHATSWELL, MacLEOD & COMPANY, P.C.
                                          --------------------------------------
                                          SHATSWELL, MacLEOD & COMPANY, P.C.

West Peabody, Massachusetts
January 24, 2000


<PAGE>
                     SALISBURY BANCORP, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

ASSETS                                                                                1999              1998
- ------                                                                         ------------------------------------
 <S>                                                                                <C>               <C>
Cash and due from banks                                                            $    6,477,502    $    5,525,258
Interest bearing demand deposits with other banks                                         267,696           409,344
Federal funds sold                                                                                        6,200,000
Money market mutual funds                                                                 970,526
                                                                                 ----------------
           Cash and cash equivalents                                                    7,715,724        12,134,602
Investments in available-for-sale securities (at fair value)                           75,153,227        78,655,408
Investments in held-to-maturity securities (fair values of $478,185 as of
   December 31, 1999 and $573,075 as of December 31, 1998)                                489,340           579,078
Federal Home Loan Bank stock, at cost                                                   2,102,000         2,056,000
Loans, net                                                                            124,312,781       119,142,785
Other real estate owned                                                                    75,000           180,000
Premises and equipment                                                                  2,248,711         2,399,607
Accrued interest receivable                                                             1,575,524         1,383,349
Other assets                                                                            1,712,934           695,391
                                                                                  ---------------  ----------------
           Total assets                                                              $215,385,241      $217,226,220
                                                                                     ============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
   Noninterest-bearing                                                              $  28,317,523     $  27,430,922
   Interest-bearing                                                                   126,040,804
                                                                                    -------------
           Total deposits                                                             154,358,327       153,147,452
Federal Home Loan Bank advances                                                        39,711,979        41,119,806
Other liabilities                                                                       1,420,184         1,403,524
                                                                                  ---------------   ---------------
           Total liabilities                                                          195,490,490       195,670,782
                                                                                    -------------     -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 <S>                                                                                <C>               <C>
Stockholders' equity:
   Common stock, par value $.10 per share; authorized 3,000,000 shares; issued
     and outstanding, 1,504,171 shares in 1999 and 1,556,286 shares in 1998               150,417           155,629
   Paid-in capital                                                                      3,780,376         4,882,027
   Retained earnings                                                                   17,798,981        16,160,547
   Accumulated other comprehensive income (loss)                                       (1,835,023)          357,235
                                                                                  ---------------  ----------------
           Total stockholders' equity                                                  19,894,751        21,555,438
                                                                                   --------------    --------------
           Total liabilities and stockholders' equity                                $215,385,241      $217,226,220
                                                                                     ============      ============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       F-2
<PAGE>


                     SALISBURY BANCORP, INC. AND SUBSIDIARY

                        CONSOLIDATED STATEMENTS OF INCOME

                  Years Ended December 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>

                                                                      1999             1998              1997
                                                                ---------------- ----------------  ----------------
<S>                                                                 <C>              <C>               <C>
Interest and dividend income:
   Interest and fees on loans                                       $  9,621,177     $  9,479,885      $  9,459,235
   Interest and dividends on securities:
     Taxable                                                           3,891,267        2,971,296         2,413,960
     Tax-exempt                                                          571,852          400,206           288,599
     Dividends on equity securities                                      125,095           60,636            55,225
   Other interest                                                        314,957          449,329           407,263
                                                                  --------------   --------------    --------------
         Total interest and dividend income                           14,524,348       13,361,352        12,624,282
                                                                    ------------     ------------      ------------
Interest expense:
   Interest on deposits                                                4,835,337        5,124,335         5,364,746
   Interest on Federal Home Loan Bank advances                         1,847,811          919,336           341,811
                                                                   -------------   --------------    --------------
         Total interest expense                                        6,683,148        6,043,671         5,706,557
                                                                   -------------    -------------     -------------
         Net interest and dividend income                              7,841,200        7,317,681         6,917,725
Provision for loan losses                                                120,000          120,000            50,000
                                                                  --------------   --------------   ---------------
         Net interest and dividend income after provision for
           loan losses                                                 7,721,200        7,197,681         6,867,725
                                                                   -------------    -------------     -------------
Other income:
   Trust department income                                             1,120,978        1,031,255           934,163
   Service charges on deposit accounts                                   337,828          347,188           251,733
   Gain (loss) on sales of available-for-sale securities, net             (1,942)                             4,372
   Other income                                                          521,817          387,217           300,544
                                                                  --------------   --------------    --------------
         Total other income                                            1,978,681        1,765,660         1,490,812
                                                                   -------------    -------------     -------------
Other expense:
   Salaries and employee benefits                                      2,878,290        2,631,604         2,399,275
   Occupancy expense                                                     246,614          242,099           206,432
   Equipment expense                                                     448,005          427,935           367,160
   Data processing                                                       321,199          251,175           257,301
   Insurance                                                              97,140           95,503            87,289
   Other real estate owned writedowns                                                      65,000
   Net cost (profit) of operation of other real estate owned              15,177          (52,196)           12,231
   Printing and stationery                                               142,377          137,889           137,698
   Legal expense                                                          87,162          173,279           141,303
   Other expense                                                       1,287,228        1,373,901         1,157,467
                                                                   -------------    -------------     -------------
         Total other expense                                           5,523,192        5,346,189         4,766,156
                                                                   -------------    -------------     -------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                 <C>              <C>               <C>

         Income before income taxes                                    4,176,689        3,617,152         3,592,381
Income taxes                                                           1,483,779        1,299,249         1,402,000
                                                                   -------------    -------------     -------------
         Net income                                                 $  2,692,910     $  2,317,903      $  2,190,381
                                                                    ============     ============      ============

Earnings per common share                                           $       1.78     $       1.48      $       1.41
                                                                    ============     ============      ============

Earnings per common share,
   assuming dilution                                                $       1.78     $       1.47      $       1.40
                                                                    ============     ============      ============
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-3


<PAGE>

                     SALISBURY BANCORP, INC. AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                  Years Ended December 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                                          Accumulated
                                            Number                                                           Other
                                                of                                                       Comprehensive
                                            Shares     Common      Paid-in      Retained     Treasury        Income
                                            Issued     Stock       Capital      Earnings       Stock        (Loss)       Total
                                          -----------  ------    ----------  ---------- ---------------  ----------- ------------
<S>                                          <C>       <C>       <C>         <C>          <C>              <C>         <C>
Balance, December 31, 1996                   263,967   $879,011  $4,683,401  $13,398,222  $  (254,831)     $  83,343   $18,789,146
Comprehensive income:
   Net income                                                                  2,190,381
   Net change in unrealized holding gain
     on available-for-sale securities,
     net of tax effect of $146,165                                                                           213,246
       Comprehensive income                                                                                              2,403,627
Repurchase of common stock                                                                   (184,668)                    (184,668)
Transfer treasury stock to reduce shares
   issued                                     (7,602)   (25,315)   (414,184)                  439,499
Sale of stock                                    499      1,662      25,113                                                 26,775
Retirement of fractional shares                  (11)       (41)       (806)                                                  (847)
Dividends reinvested                           2,256      7,512     153,774                                                161,286
Employee stock options exercised               2,289      7,622      95,967                                                103,589
Dividends declared ($0.52 per share)                                            (815,798)                                 (815,798)
                                             -------    -------   ---------   ----------   -----------       -------    -----------
Balance, December 31, 1997                   261,398    870,451   4,543,265   14,772,805                     296,589    20,483,110
Comprehensive income:
   Net income                                                                  2,317,903
   Net change in unrealized holding gain
   net of on available-for-sale securities,
     tax effect                                                                                               60,646
       Comprehensive income                                                                                              2,378,549
Stock options exercised                        1,409      4,692      61,956                                                 66,648
Formation of holding company, change in
   par value                               1,295,210   (707,185)    707,185
Repurchase of common stock
Transfer treasury stock to reduce                                                            (463,972)                   (463,972)
shares issued                                 (6,466)   (12,161)   (451,811)                  463,972
Retirement of fractional shares                 (199)      (661)    (17,202)                                               (17,863)
Stock options exercised                        4,934        493      38,634                                                 39,127
Dividends declared ($.60 per share)                                             (930,161)                                 (930,161)
                                           ---------    -------   ---------   ----------                     -------    ----------
Balance, December 31, 1998                 1,556,286    155,629   4,882,027   16,160,547                     357,235    21,555,438
Comprehensive income:
   Net income                                                                  2,692,910
   Net change in unrealized holding gain
     on available-for-sale securities, net of
     tax effect                                                                                           (2,192,258)
       Comprehensive income                                                                                                500,652
Repurchase of common stock                                                                 (1,106,863)                  (1,106,863)
Transfer treasury stock to reduce shares
   issued                                    (52,115)    (5,212) (1,101,651)                1,106,863
Dividends declared ($.70 per share)                                           (1,054,476)                              (1,054,476)
                                           ---------   --------  ----------  -----------  -----------   ------------   -----------
Balance, December 31, 1999                 1,504,171   $150,417  $3,780,376  $17,798,981  $              $(1,835,023)  $19,894,751
</TABLE>
                                      F-4
<PAGE>


                     SALISBURY BANCORP, INC. AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                  Years Ended December 31, 1999, 1998 and 1997

                                   (continued)

Reclassification disclosure for the years ended December 31:
<TABLE>
<CAPTION>

                                                                           1999            1998
                                                                        -----------      --------
<S>                                                                     <C>               <C>
Net unrealized gains (losses) on available-for-sale securities          $(3,599,259)      $89,449
Less reclassification adjustment for realized losses in net income            1,942             0
                                                                        -----------      --------
   Other comprehensive income (loss) before income tax effect            (3,597,317)       89,449
Income tax (expense) benefit                                              1,405,059       (28,803)
                                                                        -----------      --------
     Other comprehensive income (loss), net of tax                      $(2,192,258)      $60,646
                                                                        ===========       =======
</TABLE>




Accumulated other comprehensive  income (loss) as of December 31, 1999, 1998 and
1997 consists of net  unrealized  holding gains  (losses) on  available-for-sale
securities, net of taxes.



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-5
<PAGE>

                     SALISBURY BANCORP, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years Ended December 31, 1999, 1998 and 1997
<TABLE>
<CAPTION>

                                                                       1999             1998              1997
                                                                ---------------- ----------------  ----------------
<S>                                                                 <C>              <C>               <C>
Cash flows from operating activities:
   Net income                                                       $  2,692,910     $  2,317,903      $  2,190,381
   Adjustments to reconcile net income to net cash provided by
     operating activities:
       Provision for loan losses                                         120,000          120,000            50,000
       Depreciation and amortization                                     268,770          249,396           263,999
       (Accretion) amortization of securities, net                       (52,519)         (23,117)           41,912
       Deferred tax expense (benefit)                                    (41,744)         (92,332)           28,042
       (Gain) loss on sales of available-for-sale securities, net          1,942                             (4,372)
       Increase in interest receivable                                  (192,175)         (84,163)         (197,016)
       Increase in interest payable                                       31,439           43,613            37,430
       (Increase) decrease in cash surrender value of insurance
         policies                                                        (24,837)         223,393            34,602
       (Increase) decrease in prepaid expenses                               607          (69,608)           15,491
       Increase in accrued expenses                                      158,100           43,133            45,235
       (Increase) decrease in other assets                                14,823           (2,369)           (2,362)
       Increase (decrease) in other liabilities                            3,430             (107)            1,563
       Gain on donation of other real estate owned                                        (70,000)
       Donation of other real estate owned                                                170,000
       Other real estate owned writedowns                                                  65,000
       Change in unearned income                                          (6,425)          (5,718)          (22,372)
       Loss on sales of other real estate owned, net                       6,309           10,581             2,000
       Increase (decrease) taxes payable                                 171,137          (99,352)          218,257
                                                                  --------------  ---------------    --------------

   Net cash provided by operating activities                           3,151,767        2,796,253         2,702,790
                                                                   -------------    -------------     -------------

Cash flows from investing activities:
   Purchases of Federal Home Loan Bank stock                             (46,000)      (1,222,700)          (62,300)
   Purchases of available-for-sale securities                        (49,108,950)     (55,125,378)      (39,948,273)
   Proceeds from sales of available-for-sale securities                3,236,440                         13,911,038
   Proceeds from maturities of available-for-sale securities          45,828,371       24,096,304        10,886,961
   Proceeds from maturities of held-to-maturity securities                89,318        1,190,168         3,599,606
   Net increase in loans                                              (5,331,648)      (2,787,950)         (605,276)
   Proceeds from sales of other real estate owned                         98,691          184,419           195,800
   Capital expenditures                                                 (117,874)         (81,545)         (353,888)
   Recoveries of loans previously charged off                             48,077           26,948            38,320
                                                                 ---------------  ---------------   ---------------

   Net cash used in investing activities                              (5,303,575)     (33,719,734)      (12,338,012)
                                                                   -------------     ------------      ------------
</TABLE>
                                      F-6


<PAGE>

                     SALISBURY BANCORP, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years Ended December 31, 1999, 1998 and 1997

                                   (continued)
<TABLE>
<CAPTION>

                                                                      1999             1998              1997
                                                                ---------------- ----------------  ----------------
<S>                                                                 <C>               <C>               <C>
Cash flows from financing activities:
   Net increase (decrease) in demand deposits, NOW and
     savings accounts                                                  5,652,392       (1,622,694)        5,829,047
   Net increase (decrease) in time deposits                           (4,441,517)      (1,399,145)          196,862
   Advances from Federal Home Loan Bank                               14,800,000       44,000,000         4,250,000
   Principal payments on advances from Federal Home Loan Bank        (16,207,827)      (8,377,169)       (3,279,883)
   Dividends paid                                                       (963,255)        (839,439)         (779,691)
   Issuance of common stock                                                               105,775           264,875
   Net repurchase of common stock                                     (1,106,863)        (463,972)         (157,893)
   Retirement of fractional shares                                                        (17,863)             (847)
                                                            --------------------  --------------- -----------------

   Net cash provided by (used in) financing activities                (2,267,070)      31,385,493         6,322,470
                                                                   -------------     ------------     -------------

Net increase (decrease) in cash and cash equivalents                  (4,418,878)         462,012        (3,312,752)
Cash and cash equivalents at beginning of year                        12,134,602       11,672,590        14,985,342
                                                                    ------------     ------------      ------------
Cash and cash equivalents at end of year                            $  7,715,724      $12,134,602       $11,672,590
                                                                    ============      ===========       ===========


Supplemental disclosures:
   Interest paid                                                      $6,651,709       $6,000,058        $5,669,127
   Income taxes paid                                                   1,354,386        1,490,933         1,155,701
   Transfer of loans to other real estate owned                                           195,000           170,000
   Loans originated from sales of other real estate owned                                                   173,200
   Premises transferred to other real estate owned                                        140,000
</TABLE>

                                       F-7

<PAGE>

                     SALISBURY BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  Years Ended December 31, 1999, 1998 and 1997


NOTE 1 - NATURE OF OPERATIONS

Salisbury  Bancorp,  Inc.  (Company)  is  a  Connecticut  corporation  that  was
organized on April 24, 1998 to become a holding  company,  under which Salisbury
Bank & Trust Company (Bank) operates as its wholly-owned subsidiary.

On August 24, 1998,  the Company  acquired all of the capital  stock of the Bank
pursuant to a plan of reorganization approved by the Bank's stockholders on June
27, 1998. The stockholders of the Bank became stockholders of the Company.  Each
share of common stock of the Bank was  exchanged  for six shares of common stock
of the Company.  The par value of the Bank's shares is $3.33 per share.  The par
value of the Company's shares is $.10 per share.

The  Bank is a state  chartered  bank  which  was  incorporated  in 1874  and is
headquartered  in  Lakeville,  Connecticut.  The Bank operates its business from
three banking offices located in Connecticut. The Bank is engaged principally in
the business of attracting  deposits from the general public and investing those
deposits in residential and commercial real estate,  consumer and small business
loans.

NOTE 2 - ACCOUNTING POLICIES

The accounting and reporting  policies of the Company and its subsidiary conform
to generally accepted accounting principles and predominant practices within the
banking industry.  The consolidated financial statements were prepared using the
accrual basis of accounting.  The significant accounting policies are summarized
below to assist the reader in better  understanding  the consolidated  financial
statements and other data contained herein.

         PERVASIVENESS OF ESTIMATES:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from the estimates.

         BASIS OF PRESENTATION:

         The  consolidated  financial  statements  include  the  accounts of the
         Company  and its  wholly-owned  subsidiary,  the Bank,  and the  Bank's
         wholly-owned  subsidiary,  SBT Realty,  Inc. SBT Realty, Inc. holds and
         manages  bank  owned  real  estate  situated  in New  York  state.  All
         significant intercompany accounts and transactions have been eliminated
         in the consolidation.
<PAGE>

         CASH AND CASH EQUIVALENTS:

         For purposes of reporting cash flows, cash and cash equivalents include
         cash on hand,  cash items,  due from  banks,  interest  bearing  demand
         deposits  with other banks,  federal funds sold and money market mutual
         funds.

         Cash and due from banks as of  December  31, 1999  includes  $1,123,000
         which is subject to withdrawals  and usage  restrictions to satisfy the
         reserve requirements of the Federal Reserve Bank.

                                      F-8

<PAGE>
         SECURITIES:

         Investments  in  debt  securities  are  adjusted  for  amortization  of
         premiums  and  accretion  of  discounts.  Gains or  losses  on sales of
         investment securities are computed on a specific identification basis.

         The Company  classifies  debt and equity  securities  into one of three
         categories:  held-to-maturity,   available-for-sale  or  trading.  This
         security  classification  may be modified after  acquisition only under
         certain specified conditions. In general,  securities may be classified
         as  held-to-maturity  only if the Company has the  positive  intent and
         ability to hold them to  maturity.  Trading  securities  are defined as
         those  bought and held  principally  for the purpose of selling them in
         the  near  term.   All  other   securities   must  be   classified   as
         available-for-sale.

               --   Held-to-maturity  securities  are measured at amortized cost
                    in the balance  sheet.  Unrealized  holding gains and losses
                    are not  included in earnings or in a separate  component of
                    capital.  They  are  merely  disclosed  in the  notes to the
                    consolidated financial statements.

               --   Available-for-sale  securities  are carried at fair value on
                    the balance sheet.  Unrealized  holding gains and losses are
                    not  included in earnings  but are  reported as a net amount
                    (less expected tax) in a separate component of capital until
                    realized.

               --   Trading  securities are carried at fair value on the balance
                    sheet.  Unrealized  holding  gains and  losses  for  trading
                    securities are included in earnings.

         LOANS:

         Loans  receivable  that  management  has the intent and ability to hold
         until maturity or payoff,  are reported at their outstanding  principal
         balances reduced by any charge-offs,  the allowance for loan losses and
         any deferred fees or costs on originated loans or unamortized  premiums
         or discounts on purchased loans.

         Interest on loans is recognized on a simple interest basis.

         Loan origination,  commitment fees and certain direct origination costs
         are  deferred,  and the net amount  amortized as an  adjustment  of the
         related loan's yield.  The Company is amortizing these amounts over the
         contractual life of the related loans.

         Cash  receipts  of  interest  income on  impaired  loans is credited to
         principal  to  the  extent  necessary  to  eliminate  doubt  as to  the
         collectibility  of the net carrying  amount of the loan. Some or all of
         the cash receipts of interest income on impaired loans is recognized as
         interest  income if the  remaining  net carrying  amount of the loan is
         deemed to be fully collectible.  When recognition of interest income on
         an impaired loan on a cash basis is  appropriate,  the amount of income
         that is  recognized is limited to that which would have been accrued on
         the net carrying amount of the loan at the  contractual  interest rate.
         Any cash  interest  payments  received  in  excess of the limit and not
         applied to reduce the net  carrying  amount of the loan are recorded as
         recoveries of charge-offs until the charge-offs are fully recovered.
<PAGE>

         ALLOWANCE FOR LOAN LOSSES:

         The allowance is increased by provisions  charged to current operations
         and is decreased by loan losses,  net of recoveries.  The provision for
         loan  losses  is  based  on  management's  evaluation  of  current  and
         anticipated economic  conditions,  changes in the character and size of
         the loan portfolio, and other indicators.

         The  Company  considers a loan to be  impaired  when,  based on current
         information and events,  it is probable that the Company will be unable
         to collect all amounts due  according to the  contractual  terms of the
         loan  agreement.  The  Company  measures  impaired  loans by either the
         present  value of expected  future cash flows  discounted at the loan's
         effective  interest rate, the loan's  observable  market price,  or the
         fair value of the collateral if the loan is collateral dependent.

                                      F-9

<PAGE>

         The Company considers for impairment all loans,  except large groups of
         smaller balance  homogeneous loans that are collectively  evaluated for
         impairment,  loans that are  measured  at fair value or at the lower of
         cost  or  fair  value,   leases,   and  convertible  or  nonconvertible
         debentures and bonds and other debt securities.  The Company  considers
         its  residential  real  estate  loans and  consumer  loans that are not
         individually   significant  to  be  large  groups  of  smaller  balance
         homogeneous loans.

         Factors  considered  by management in  determining  impairment  include
         payment  status,  net  worth and  collateral  value.  An  insignificant
         payment  delay or an  insignificant  shortfall  in payment  does not in
         itself  result in the  review  of a loan for  impairment.  The  Company
         reviews its loans for impairment on a loan-by-loan  basis.  The Company
         does not  apply  impairment  to  aggregations  of loans  that have risk
         characteristics in common with other impaired loans. Interest on a loan
         is not  generally  accrued  when the loan  becomes  ninety or more days
         overdue.  The  Company  may place a loan on  nonaccrual  status but not
         classify it as  impaired,  if (i) it is probable  that the Company will
         collect all amounts due in accordance with the contractual terms of the
         loan or (ii)  the  loan is an  individually  insignificant  residential
         mortgage loan or consumer  loan.  Impaired loans are  charged-off  when
         management  believes that the collectibility of the loan's principal is
         remote.  Substantially  all of  the  Company's  loans  that  have  been
         identified as impaired have been measured by the fair value of existing
         collateral.

         PREMISES AND EQUIPMENT:

         Premises  and   equipment   are  stated  at  cost,   less   accumulated
         depreciation  and  amortization.   Cost  and  related   allowances  for
         depreciation  and  amortization  of premises and  equipment  retired or
         otherwise disposed of are removed from the respective accounts with any
         gain  or  loss  included  in  income  or  expense.   Depreciation   and
         amortization  are calculated  principally on the  straight-line  method
         over the estimated useful lives of the assets.

         OTHER REAL ESTATE OWNED AND IN-SUBSTANCE FORECLOSURES:

         Other  real  estate  owned   includes   properties   acquired   through
         foreclosure and properties  classified as in-substance  foreclosures in
         accordance with Financial  Accounting Standards Board Statement No. 15,
         "Accounting by Debtors and Creditors for Troubled Debt  Restructuring."
         These  properties  are carried at the lower of cost or  estimated  fair
         value  less  estimated  costs  to  sell.  Any  writedown  from  cost to
         estimated   fair  value   required  at  the  time  of   foreclosure  or
         classification as in-substance  foreclosure is charged to the allowance
         for loan losses. Expenses incurred in connection with maintaining these
         assets and subsequent writedowns are included in other expense.

         In accordance with Statement of Financial Accounting Standards No. 114,
         "Accounting  by  Creditors  for  Impairment  of a  Loan,"  the  Company
         classifies  loans as  in-substance  repossessed  or  foreclosed  if the
         Company receives physical  possession of the debtor's assets regardless
         of whether formal foreclosure proceedings take place.
<PAGE>

         INCOME TAXES:

         The  Company  recognizes  income  taxes  under the asset and  liability
         method.  Under this  method,  deferred tax assets and  liabilities  are
         established for the temporary  differences between the accounting basis
         and the tax basis of the Company's  assets and  liabilities  at enacted
         tax rates  expected to be in effect  when the  amounts  related to such
         temporary differences are realized or settled.

         FAIR VALUES OF FINANCIAL INSTRUMENTS:

         Statement of Financial Accounting Standards No. 107, "Disclosures About
         Fair  Value  of  Financial  Instruments,"  requires  that  the  Company
         disclose estimated fair value for its financial instruments. Fair value
         methods  and  assumptions  used by the Company in  estimating  its fair
         value disclosures are as follows:

         Cash and cash equivalents: The carrying amounts reported in the balance
         sheet for cash and cash  equivalents  approximate  those  assets'  fair
         values.

                                      F-10

<PAGE>
         Securities  (including  mortgage-backed  securities):  Fair  values for
         securities  are based on quoted  market  prices,  where  available.  If
         quoted market prices are not available, fair values are based on quoted
         market prices of comparable instruments.

         Loans receivable:  For variable-rate  loans that reprice frequently and
         with no  significant  change in credit  risk,  fair values are based on
         carrying  values.  The fair values for other loans are estimated  using
         discounted  cash flow analyses,  using interest rates  currently  being
         offered for loans with similar  terms to  borrowers  of similar  credit
         quality.

         Accrued  interest  receivable:  The carrying amount of accrued interest
         receivable approximates its fair value.

         Deposit  liabilities:  The fair values  disclosed  for demand  deposits
         (e.g., interest and non-interest  checking,  passbook savings and money
         market  accounts)  are, by  definition,  equal to the amount payable on
         demand at the  reporting  date (i.e.,  their  carrying  amounts).  Fair
         values for  fixed-rate  certificates  of deposit are estimated  using a
         discounted cash flow  calculation that applies interest rates currently
         being  offered on  certificates  to a schedule of  aggregated  expected
         monthly maturities on time deposits.

         Federal Home Loan Bank Advances: Fair values for Federal Home Loan Bank
         advances are  estimated  using a discounted  cash flow  technique  that
         applies  interest  rates  currently  being  offered  on  advances  to a
         schedule of aggregated expected monthly maturities on Federal Home Loan
         Bank advances.

         Off-balance  sheet  instruments:  The  fair  value  of  commitments  to
         originate loans is estimated using the fees currently  charged to enter
         similar  agreements,  taking into  account the  remaining  terms of the
         agreements and the present creditworthiness of the counterparties.  For
         fixed-rate loan commitments and the unadvanced  portion of loans,  fair
         value also considers the difference  between current levels of interest
         rates and the committed  rates.  The fair value of letters of credit is
         based  on fees  currently  charged  for  similar  agreements  or on the
         estimated  cost to terminate  them or otherwise  settle the  obligation
         with the counterparties at the reporting date.

         STOCK BASED COMPENSATION:

         The Company  recognizes  stock-based  compensation  using the intrinsic
         value  approach  set forth in APB  Opinion  No. 25 rather than the fair
         value method  introduced in SFAS No. 123. Entities electing to continue
         to follow the  provisions of APB No. 25 must make pro forma  disclosure
         of net income and  earnings  per share,  as if the fair value method of
         accounting  defined in SFAS No. 123 had been  applied.  The Company has
         made the pro forma disclosures required by SFAS No. 123.

         EARNINGS PER SHARE:

         Statement of  Financial  Accounting  Standards  No. 128 (SFAS No. 128),
         "Earnings per Share" is effective for periods ending after December 15,
         1997.  SFAS No. 128 simplifies the standards of computing  earnings per
         share (EPS)  previously  found in APB  Opinion No. 15. It replaces  the
         presentation  of primary EPS with a presentation  of basic EPS. It also

<PAGE>

         requires dual  presentation of basic and diluted EPS on the face of the
         income  statement for all entities with complex capital  structures and
         requires a reconciliation of the numerator and denominator of the basic
         EPS  computation  to the numerator and  denominator  of the diluted EPS
         computation.

         Basic  EPS  excludes  dilution  and  is  computed  by  dividing  income
         available  to common  stockholders  by the  weighted-average  number of
         common  shares  outstanding  for the period.  Diluted EPS  reflects the
         potential dilution that could occur if securities or other contracts to
         issue  common stock were  exercised  or converted  into common stock or
         resulted  in the  issuance  of common  stock  that  then  shared in the
         earnings of the entity.  Diluted  EPS is  computed  similarly  to fully
         diluted EPS pursuant to APB Opinion No. 15.

                                      F-11

<PAGE>
         The Company has computed and presented EPS for the years ended December
         31, 1999,  1998 and 1997 in accordance  with SFAS No. 128. Basic EPS as
         so computed does not differ materially from primary EPS that would have
         resulted if APB Opinion No. 15 had been applied.  Basic EPS so restated
         does not differ from primary EPS previously presented under APB Opinion
         No. 15.

         Fully  diluted  EPS is  presented  for 1997  but  would  not have  been
         required if the APB Opinion No. 15 criteria had still been in effect.

NOTE 3 - INVESTMENTS IN SECURITIES

Debt and equity  securities  have been  classified in the  consolidated  balance
sheets according to management's  intent.  The carrying amount of securities and
their approximate fair values are as follows as of December 31:
<TABLE>
<CAPTION>
                                                                                  Gross            Gross
                                                               Amortized        Unrealized       Unrealized
                                                                 Cost            Holding          Holding           Fair
                                                                 Basis            Gains            Losses           Value
                                                            ---------------     -----------     ------------    ------------
<S>                                                           <C>               <C>             <C>             <C>
Available-for-sale securities:
   December 31, 1999:
     Equity securities                                        $     12,333      $   124,642     $               $    136,975
     Debt securities issued by the U.S. Treasury and other
       U.S. government corporations and agencies                34,345,096                        1,054,693       33,290,403
     Debt securities issued by states of the United States
       and political subdivisions of the states                 13,128,484           26,842          776,864      12,378,462
     Money market mutual funds                                     970,526                                           970,526
     Mortgage-backed securities                                 30,673,084            5,067        1,330,764      29,347,387
                                                              ------------     ------------     ------------    ------------
                                                                79,129,523          156,551        3,162,321      76,123,753
     Money market mutual funds included in cash and
       cash equivalents                                           (970,526)        (970,526)
                                                              ------------     ------------     ------------    ------------
                                                              $ 78,158,997     $    156,551     $  3,162,321    $ 75,153,227
                                                              ============     ============     ============    ============
   December 31, 1998:
     Equity securities                                        $     12,331         $104,141     $               $    116,472
     Debt securities issued by the U.S. Treasury and other
       U.S. government corporations and agencies                43,311,027          293,669           26,671      43,578,025
     Debt securities issued by states of the United States
       and political subdivisions of the states                  9,292,443          296,179           35,505       9,553,117
     Mortgage-backed securities                                 25,448,060           77,969          118,235      25,407,794
                                                              ------------     ------------     ------------    ------------
                                                              $ 78,063,861     $    771,958     $    180,411    $ 78,655,408
                                                              ============     ============     ============    ============
Held-to-maturity securities:
   December 31, 1999:
     Mortgage-backed securities                               $   489,340      $                $     11,155    $    478,185
                                                              ============     ============     ============    ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                           <C>              <C>              <C>             <C>
   December 31, 1998:
     Debt securities issued by states of the United States
       and political subdivisions of the states               $     25,000     $         98     $               $     25,098
     Mortgage-backed securities                                    554,078            6,101          547,977
                                                                               ------------     ------------    ------------
                                                              $    579,078     $         98     $      6,101    $    573,075
                                                              ============     ============     ============    ============
</TABLE>
                                      F-12

<PAGE>

The scheduled maturities of held-to-maturity  securities and  available-for-sale
securities  (other than equity  securities)  were as follows as of December  31,
1999:
<TABLE>
<CAPTION>
                                                              Held-to-maturity             Available-for-sale
                                                                securities:                   securities:
                                                           ---------------------  -----------------------------
                                                          Amortized                Amortized
                                                             Cost        Fair        Cost            Fair
                                                            Basis       Value        Basis           Value
                                                         ----------  -----------  --------------   ------------
<S>                                                      <C>           <C>          <C>            <C>
Debt securities other than mortgage-backed securities:
     Due within one year                                 $             $            $  2,502,087   $  2,500,300
     Due after one year through five years                                            13,198,871     12,976,440
     Due after five years through ten years                                            9,868,978      9,413,927
     Due after ten years                                                              21,903,644     20,778,198
Mortgage-backed securities                                  489,340      478,185      30,673,084     29,347,387
                                                          ---------    ---------    ------------   ------------
                                                           $489,340     $478,185     $78,146,664    $75,016,252
                                                           ========     ========     ===========    ===========
</TABLE>

During 1999,  proceeds from sales of  available-for-sale  securities amounted to
$3,236,440.  Gross  realized  gains and  gross  realized  losses on those  sales
amounted to $7,068 and $9,010, respectively. During 1998, there were no sales of
available-for-sale   securities.   During   1997,   proceeds   from   sales   of
available-for-sale securities amounted to $13,911,038.  Gross realized gains and
gross  realized   losses  on  those  sales  amounted  to  $23,140  and  $18,768,
respectively.

There  were no issuers of  securities  whose  carrying  amount  exceeded  10% of
stockholders' equity as of December 31, 1999.

Total  carrying  amounts of $8,910,735 and  $5,941,061 of debt  securities  were
pledged to secure public  deposits and for other  purposes as required by law as
of December 31, 1999 and 1998, respectively.

NOTE 4 - LOANS

Loans consisted of the following as of December 31:
                                                      1999              1998
                                                   -----------       -----------
                                                           (in thousands)
Commercial, financial and agricultural              $    9,025       $  10,692
Real estate - construction and land development          3,382           3,392
Real estate - residential                               86,680          80,451
Real estate - commercial                                15,324          14,909
Consumer                                                10,698          10,430
Other                                                      364             535
                                                   -----------     -----------
                                                       125,473         120,409
Allowance for loan losses                               (1,160)         (1,260)
Unearned income                                                             (6)
                                                   -----------    ------------
           Net loans                                  $124,313        $119,143
                                                      ========        ========

                                      F-13
<PAGE>

Certain  directors and executive  officers of the Company and companies in which
they have significant ownership interest were customers of the Bank during 1999.
Total loans to such persons and their  companies  amounted to  $1,616,529  as of
December 31, 1999.  During 1999  advances of $621,125  were made and  repayments
totaled $1,002,170.

Changes in the  allowance  for loan  losses  were as follows for the years ended
December 31:
<TABLE>
<CAPTION>

                                                1999        1998          1997
                                            ----------   ----------    ----------
<S>                                         <C>          <C>           <C>
Balance at beginning of period              $1,260,488   $1,225,819    $1,241,807
Provision for loan losses                      120,000      120,000        50,000
Recoveries of loans previously charged off      48,077       26,948        38,320
Loans charged off                             (269,028)    (112,279)     (104,308)
                                            ----------   ----------    ----------
Balance at end of period                    $1,159,537   $1,260,488    $1,225,819
                                            ==========   ==========    ==========
</TABLE>


Information  about  loans  that  meet  the  definition  of an  impaired  loan in
Statement of Financial Accounting Standards No. 114 is as follows as of December
31:
<TABLE>
<CAPTION>

                                                                           1998                          1999
                                                                ---------------------------    ---------------------------
                                                                Recorded        Related        Recorded       Related
                                                                Investment      Allowance      Investment     Allowance
                                                                In Impaired     For Credit     In Impaired    For Credit
                                                                Loans           Losses         Loans          Losses
                                                                --------------  ------------   -------------  ------------
<S>                                                             <C>              <C>            <C>             <C>
Loans for which there is a related allowance for credit losses  $   291,057      $40,000        $1,565,531      $250,253

Loans for which there is no related allowance for credit losses           0                              0             0
                                                                -----------      -------        ----------      --------
           Totals                                               $   291,057      $40,000        $1,565,531      $250,253
                                                                ===========      =======        ==========      ========

Average recorded investment in impaired loans during the
   year ended December 31                                        $1,116,858                     $1,611,963
                                                                 ==========                     ==========

Related amount of interest income  recognized during the time,
in the year ended December 31, that the loans were impaired

           Total recognized                                     $    67,895                   $     59,242
                                                                ===========                   ============
           Amount recognized using a cash-basis method of
              accounting                                        $         0                   $          0
                                                                ===========                   ============
</TABLE>
<PAGE>

NOTE 5 - PREMISES AND EQUIPMENT

The following is a summary of premises and equipment as of December 31:

                                                  1999           1998
                                              -----------    -----------
Land                                          $   293,194    $   293,194
Buildings                                       2,021,088      1,989,981
Furniture and equipment                         1,971,269      1,884,502
                                              -----------    -----------
                                                4,285,551      4,167,677
Accumulated depreciation and amortization      (2,036,840)    (1,768,070)
                                              -----------    -----------
                                               $2,248,711     $2,399,607

NOTE 6 - DEPOSITS

The aggregate  amount of time deposit  accounts in  denominations of $100,000 or
more  as of  December  31,  1999  and  1998  was  $14,903,731  and  $15,384,302,
respectively.

                                      F-14

<PAGE>

For time deposits as of December 31, 1999,  the scheduled  maturities  for years
ended December 31 are:

                           2000                    $44,100,749
                           2001                      6,860,645
                           2002                      1,538,440
                           2003                      3,175,909
                           2004                        713,663
                                                --------------
                                                   $56,389,406
                                                   ===========

NOTE 7 - ADVANCES FROM FEDERAL HOME LOAN BANK OF BOSTON

Advances  consist of funds  borrowed  from the Federal  Home Loan Bank of Boston
(FHLB).

Maturities  of advances for the five years  ending  after  December 31, 1999 and
thereafter are summarized as follows:

                                INTEREST RATE RANGE           AMOUNT
               2000                5.68% - 6.58%           $11,354,686
               2001                5.38% - 6.58%             4,353,547
               2002                5.68% - 6.58%             1,113,139
               2003                5.68% - 6.58%               993,295
               2004                5.68% - 6.45%               766,823
               Thereafter          4.18% - 6.30%            21,130,489
                                                          ------------
                                                           $39,711,979
                                                           ===========

At December 31, 1999,  $20,000,000 of advances from the FHLB were  redeemable at
par at the  option of the FHLB on dates  ranging  from  March 21,  2000  through
December 15, 2003.

Amortizing  advances  are being repaid in equal  monthly  payments and are being
amortized  from  the  date of the  advance  to the  maturity  date  on a  direct
reduction basis.

Advances are secured by the Company's stock in that institution, its residential
real estate  mortgage  portfolio and the remaining U.S.  government and agencies
obligation not otherwise pledged.

NOTE 8 - PENSION PLAN

The Company  has an insured  noncontributory  defined  benefit  retirement  plan
available to all  employees  eligible as to age and length of service.  Benefits
are based on a covered  employee's  final average  compensation,  primary social
security benefit and credited  service.  The Company makes annual  contributions
which  meet  the  Employee   Retirement  Income  Security  Act  minimum  funding
requirements.

                                      F-15

<PAGE>

The following tables set forth  information about the plan as of December 31 and
the years then ended:
<TABLE>
<CAPTION>

                                                                    1999          1998
                                                                -----------   ------------
<S>                                                              <C>            <C>
Change in projected benefit obligation:
   Benefit obligation at beginning of year                       $2,407,714     $2,036,649
   Actuarial (gain) loss                                           (192,692)       188,421
   Service cost                                                     111,604        111,513
   Interest cost                                                    159,855        174,076
   Benefits paid                                                   (481,848)      (102,945)
                                                                -----------   ------------
       Benefit obligation at end of year                          2,004,633      2,407,714
                                                                -----------    -----------

Change in plan assets:
   Plan assets at estimated fair value at beginning of year       2,645,553      2,283,646
   Actual return on plan assets                                     388,286        395,755
   Employer contribution                                             15,243         69,097
   Benefits paid                                                   (481,848)      (102,945)
                                                                -----------   ------------
       Fair value of plan assets at end of year                   2,567,234      2,645,553
                                                                -----------    -----------

Funded status 562,601                                               237,839
Unrecognized net gain from actuarial experience                    (758,532)      (372,400)
Unrecognized prior service cost                                       8,051          8,943
Unamortized net asset existing at date of adoption of
   SFAS No. 87                                                       58,364         66,095
                                                                -----------   ------------
       Accrued benefit cost included in other liabilities       $  (129,516)  $    (59,523)
                                                                ===========   ============
</TABLE>

The  weighted-average  discount rate and rate of increase in future compensation
levels used in determining the actuarial  present value of the projected benefit
obligation  were  8.0% and 6.0% for  1999,  1998  and  1997,  respectively.  The
weighted-average  expected long-term rate of return on assets was 8.0% for 1999,
1998 and 1997.

Components of net periodic benefit cost:

                                             1999         1998         1997
                                           ---------     --------    ---------
Service cost                                $111,604     $111,513    $  90,327
Interest cost on benefit obligation          159,855      174,076      149,021
Expected return on assets                   (194,846)    (181,249)    (162,668)
Amortization of prior service cost             8,623        8,623        8,623
                                           ---------     --------    ---------
     Net periodic benefit cost             $  85,236     $112,963    $  85,303
                                           =========     ========    =========
<PAGE>

NOTE 9 - INCOME TAXES

The components of income tax expense are as follows for the years ended December
31:

                                         1999          1998            1997
                                      ----------    ----------      ----------
Current:
   Federal                            $1,170,254    $1,034,773      $1,008,406
   State                                 355,269       356,808         365,552
                                      ----------    ----------      ----------
                                       1,525,523     1,391,581       1,373,958
                                      ----------    ----------      ----------
Deferred:
   Federal                               (38,359)      (72,755)          6,794
   State                                  (3,385)      (19,577)         21,248
                                      ----------    ----------      ----------
                                         (41,744)      (92,332)         28,042
                                      ----------    ----------      ----------
     Total income tax expense         $1,483,779    $1,299,249      $1,402,000
                                      ==========    ==========      ==========


                                      F-16
<PAGE>

The reasons for the differences  between the statutory  federal income tax rates
and the  effective  tax rates are  summarized  as  follows  for the years  ended
December 31:

                                                   1999       1998       1997
                                                  -------    -------    -------
                                                   % of       % of       % of
                                                  Income     Income     Income
Federal income tax at statutory rate               34.0%      34.0%      34.0%
Increase (decrease) in tax resulting from:
   Tax-exempt income                               (4.1)      (3.8)      (2.7)
   Other items                                                 (.5)        .6
State tax, net of federal tax benefit               5.6        6.2        7.1
                                                  -----      -----      -----
       Effective tax rates                         35.5%      35.9%      39.0%
                                                   ====       ====       ====

The Company had gross deferred tax assets and gross deferred tax  liabilities as
follows as of December 31:
<TABLE>
<CAPTION>
                                                                        1999         1998
                                                                     ----------   ---------
<S>                                                                    <C>        <C>
Deferred tax assets:
   Allowance for loan losses                                           $255,197   $ 299,507
   Interest on non-performing loans                                      12,302       3,483
   Accrued deferred compensation                                         24,179      26,342
   Post retirement benefits                                              10,128       8,279
   Other real estate owned property writedown                            25,509      25,938
   Deferred organization costs                                            4,466       5,752
   Accrued pensions                                                      50,445      23,576
   Net unrealized holding loss on available-for-sale securities       1,170,747
                                                                     ----------
           Gross deferred tax assets                                  1,552,973     392,877
                                                                     ----------   ---------

Deferred tax liabilities:
   Deferred state tax refund                                            (14,781)    (35,897)
   Accelerated depreciation                                            (356,648)   (390,521)
   Discount accretion                                                    (4,104)     (1,510)
   Net unrealized holding gain on available-for-sale securities                    (234,312)
                                                                     ----------   ---------
           Gross deferred tax liabilities                              (375,533)   (662,240)
                                                                     ----------   ---------
Net deferred tax assets (liabilities)                                $1,177,440   $(269,363)
                                                                     ==========   =========
</TABLE>


Deferred  tax assets as of December 31, 1999 and 1998 have not been reduced by a
valuation  allowance because management believes that it is more likely than not
that the full amount of deferred tax assets will be realized.

As of  December  31,  1999,  the Company  had no  operating  loss and tax credit
carryovers for tax purposes.
<PAGE>

NOTE 10 - FINANCIAL INSTRUMENTS

The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal  course of business  to meet the  financial  needs of its  customers.
These financial  instruments  include  commitments to originate  loans,  standby
letters of credit and unadvanced  funds on loans.  The instruments  involve,  to
varying degrees,  elements of credit risk in excess of the amount  recognized in
the balance sheets. The contract amounts of those instruments reflect the extent
of involvement the Company has in particular classes of financial instruments.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial instrument for loan commitments and standby letters
of credit is represented by the contractual  amounts of those  instruments.  The
Company  uses the same credit  policies in making  commitments  and  conditional
obligations as it does for on-balance sheet instruments.


                                      F-17
<PAGE>

Commitments  to originate  loans are  agreements to lend to a customer  provided
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
deemed  necessary  by  the  Company  upon  extension  of  credit,  is  based  on
management's credit evaluation of the borrower.  Collateral held varies, but may
include  secured  interests  in  mortgages,   accounts  receivable,   inventory,
property, plant and equipment and income producing properties.

The estimated fair values of the Company's financial  instruments,  all of which
are held or issued  for  purposes  other  than  trading,  are as  follows  as of
December 31:
<TABLE>
<CAPTION>
                                                       1999                               1998
                                       ----------------------------------   -------------------------------
                                          Carrying              Fair             Carrying          Fair
                                          Amount                Value             Amount           Value
                                       ----------------------------------   -------------------------------
<S>                                     <C>               <C>               <C>               <C>
Financial assets:
   Cash and cash equivalents            $    7,715,724    $    7,715,724    $  12,134,602     $  12,134,602
   Available-for-sale securities            75,153,227        75,153,227       78,655,408        78,655,408
   Held-to-maturity securities                 489,340           478,185          579,078           573,075
   Federal Home Loan Bank stock              2,102,000         2,102,000        2,056,000         2,056,000
   Loans                                   124,312,781       123,285,000      119,142,785       120,152,000
   Accrued interest receivable               1,575,524         1,575,524        1,383,349         1,383,349

Financial liabilities:
   Deposits                                154,358,327       154,527,000      153,147,452       153,594,000
   Federal Home Loan Bank advances          39,711,979        38,902,000       41,119,806        41,000,000
</TABLE>


The  carrying  amounts of  financial  instruments  shown in the above  table are
included  in the  consolidated  balance  sheets  under the  indicated  captions.
Accounting policies related to financial instruments are described in Note 2.

The amounts of financial  instrument  liabilities with off-balance  sheet credit
risk are as follows as of December 31:

                                                1999              1998
                                            ------------      -----------
Commitments to originate loans               $ 4,546,884      $ 6,501,105
Standby letters of credit                         30,000           30,000
Unadvanced portions of loans:
   Home equity                                 6,550,744        6,322,988
   Commercial lines of credit                  6,594,189        5,830,971
   Construction                                  641,184        1,433,789
   Credit cards                                3,960,781        3,737,896
                                            ------------      -----------
                                             $22,323,782      $23,856,749
                                             ===========      ===========

There is no material  difference  between the notional amounts and the estimated
fair values of the off-balance sheet liabilities.
<PAGE>

The Company has no derivative financial instruments subject to the provisions of
SFAS No. 119 "Disclosure About Derivative  Financial  Instruments and Fair Value
of Financial Instruments."

NOTE 11 - SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK

Most of the Bank's business activity is with customers located within the state.
There are no  concentrations  of credit to borrowers that have similar  economic
characteristics. The majority of the Bank's loan portfolio is comprised of loans
collateralized by real estate located in northwestern  Connecticut and bordering
New York and Massachusetts towns.

                                      F-18
<PAGE>

NOTE 12 - REGULATORY MATTERS

The  Company  and its  subsidiary  the Bank are  subject to  various  regulatory
capital  requirements  administered by the federal banking agencies.  Failure to
meet minimum capital  requirements can initiate certain mandatory - and possibly
additional discretionary - actions by regulators that, if undertaken, could have
a direct material effect on the Company's and the Bank's  financial  statements.
Under  capital  adequacy  guidelines  and the  regulatory  framework  for prompt
corrective  action,  the Bank must meet specific capital guidelines that involve
quantitative measures of their assets, liabilities and certain off-balance-sheet
items as calculated under regulatory accounting practices. Their capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Bank to  maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier 1  capital  (as  defined  in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier 1 capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1999,  that the Company and the Bank meet all capital  adequacy  requirements to
which they are subject.

As of December 31, 1999, the most recent  notification  from the Federal Deposit
Insurance  Corporation  categorized  the  Bank as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized the Bank must maintain minimum total  risk-based,  Tier 1 risk-based
and Tier 1 leverage ratios as set forth in the table. There are no conditions or
events since that notification that management  believes have changed the Bank's
category.

The Company and the Bank's actual capital  amounts and ratios are also presented
in the table.
<TABLE>
<CAPTION>

                                                                                                  To Be Well
                                                                                                  Capitalized Under
                                                                          For Capital             Prompt Corrective
                                                          Actual         Adequacy Purposes:       Action Provisions:
                                                  -----------------------------------------       ------------------
                                                  Amount      Ratio      Amount        Ratio      Amount       Ratio
                                                  ------      -----      ------        -----      ------       -----
                                                                     (Dollar amounts in thousands)
<S>                                                <C>        <C>          <C>           <C>      <C>           <C>
As of December 31, 1999:
   Total Capital (to Risk Weighted Assets)
     Consolidated                                  $22,946    21.71%       $8,455       >8.0%          N/A
                                                                                        -
     Salisbury Bank & Trust Company                 21,990    21.02         8,369       >8.0       $10,461      >10%
                                                                                        -                       -

   Tier 1 Capital (to Risk Weighted Assets)
     Consolidated                                   21,730    20.56         4,227       >4.0           N/A
                                                                                        -
     Salisbury Bank & Trust Company                 20,774    19.86         4,184       >4.0         6,277       >6.0
                                                                                        -                        -
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>        <C>          <C>          <C>        <C>           <C>

   Tier 1 Capital (to Average Assets)
     Consolidated                                   21,730     9.95         8,738       >4.0           N/A
                                                                                        -
     Salisbury Bank & Trust Company                 20,774     9.57         8,679       >4.0        10,849       >5.0
                                                                                        -                        -

As of December 31, 1998:
   Total Capital (to Risk Weighted Assets)
     Consolidated                                   22,505    21.90         8,223       >8.0           N/A
                                                                                        -
     Salisbury Bank & Trust Company                 20,522    20.05         8,190       >8.0       $10,237      >10.0
                                                                                        -                       -

   Tier 1 Capital (to Risk Weighted Assets)
     Consolidated                                   21,198    20.62         4,111       >4.0           N/A
                                                                                        -
     Salisbury Bank & Trust Company                 19,215    18.77         4,095       >4.0         6,142       >6.0
                                                                                        -                        -

   Tier 1 Capital (to Average Assets)
     Consolidated                                   21,198    10.42         8,138       >4.0           N/A
                                                                                        -
     Salisbury Bank & Trust Company                 19,215     9.54         8,056       >4.0        10,071       >5.0
                                                                                        -                        -
</TABLE>

                                      F-19

<PAGE>

The declaration of cash dividends is dependent on a number of factors, including
regulatory  limitations,  and the  Company's  operating  results  and  financial
condition.  The  stockholders  of the Company will be entitled to dividends only
when, and if,  declared by the Company's Board of Directors out of funds legally
available  therefore.  The  declaration  of future  dividends will be subject to
favorable operating results, financial conditions, tax considerations, and other
factors.

As of December 31, 1999 the Bank is restricted  from declaring  dividends to the
Company in an amount greater than approximately  $12,095,000 as such declaration
would  decrease  capital below the Bank's  required  minimum level of regulatory
capital.

NOTE 13 - STOCK COMPENSATION PLAN


The  Company  had a  fixed  option,  stock-based  compensation  plan,  which  is
described  below.  The Plan was  terminated  effective  December 31,  1997.  The
Company applied APB Opinion 25 and related Interpretations in accounting for its
plan.  Compensation  expense,  as measured by APB Opinion 25, was immaterial for
each of the three years in the three year period ended  December  31, 1999.  Had
compensation  cost  for  the  Company's   stock-based   compensation  plan  been
determined  based on the fair value at the grant dates for awards under the plan
consistent  with the method of FASB  Statement 123, the Company's net income and
earnings  per share would have been reduced to the pro forma  amounts  indicated
below:
<TABLE>
<CAPTION>

                                                     1999          1998           1997
                                                  ----------   -----------    -----------
<S>                                 <C>           <C>           <C>            <C>
Net income                          As reported   $2,692,910    $2,317,903     $2,190,381
                                    Pro forma     $2,692,910    $2,317,903     $2,176,163

Earnings per common share           As reported       $1.78          $1.48         $1.41
                                    Pro forma         $1.78          $1.48         $1.40

Earnings per common share,
   assuming dilution                As reported       $1.78          $1.47         $1.40
                                    Pro forma         $1.78          $1.47         $1.39
</TABLE>

Under the Employee  Stock  Purchase  Plan,  the Company  granted  options to its
eligible employees for up to 25,000 shares of common stock. Each employee of the
Company  was  eligible  to  become  a  participant  in the  Plan  following  the
completion of one year of service.

The fair value of each option  grant in 1997 was  estimated on the date of grant
using the Black-Scholes option-pricing model with the following weighted-average
assumptions:  dividend  yield of 4 percent;  expected  volatility of 10 percent;
risk-free  interest rate of 5.62 percent;  expected life of 1 year and estimated
forfeiture rate of 55 percent.

                                      F-20

<PAGE>

A summary of the status of the Company's  fixed stock option plan as of December
31,  1999,  1998 and 1997 and changes  during the years ending on those dates is
presented below:
<TABLE>
<CAPTION>

                                             1999                           1998                        1997
                                 ---------------------------    ---------------------------    ------------------------
                                            Weighted-Average               Weighted-Average            Weighted-Average
                                 Shares      Exercise Price    Shares       Exercise Price     Shares       Exercise
                                 ------      --------------    ------       --------------     ------       --------
<S>                                <C>           <C>            <C>            <C>             <C>            <C>
Price
Outstanding at beginning
   of year                         4,420         $7.93          26,850         $7.68           39,660         $7.03
Granted                                                                                        21,420          7.93
Exercised                                                      (13,388)         7.85          (13,734)         7.34
Forfeited                          4,420          7.93          (9,042)         7.31          (20,496)        (6.92)
                                   -----                      --------                         ------
Outstanding at end of year             0                         4,420         $7.93           26,850         $7.68
                                ========                      ========                         ======

Options exercisable at
   year-end                            0                         4,420                         26,850
Weighted-average fair value
   of options granted during
   the year                          N/A                           N/A                          $1.48
</TABLE>

NOTE 14 - EARNINGS PER SHARE (EPS)

Reconciliation  of the numerators and the  denominators of the basic and diluted
per share computations for net income are as follows:
<TABLE>
<CAPTION>
                                                                   Income            Shares         Per-Share
                                                                 (Numerator)      (Denominator)       Amount
                                                                 -----------      -------------     ---------
<S>                                                                <C>              <C>            <C>
Year ended December 31, 1999
   Basic EPS
     Net income and income available to common stockholders        $2,692,910       1,512,253      $1.78
     Effect of dilutive securities, options                                                 0
                                                                   ----------      ----------
   Diluted EPS
     Income available to common stockholders and assumed
       conversions                                                 $2,692,910       1,512,253      $1.78
                                                                   ==========       =========

Year ended December 31, 1998
   Basic EPS
     Net income and income available to common stockholders        $2,317,903       1,570,445      $1.48
     Effect of dilutive securities, options                                             7,937
                                                                   ----------      ----------
   Diluted EPS
     Income available to common stockholders and assumed
       conversions                                                 $2,317,903       1,578,382      $1.47
                                                                   ==========       =========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                <C>              <C>            <C>
Year ended December 31, 1997
   Basic EPS
     Net income and income available to common stockholders        $2,190,381       1,556,010      $1.41
     Effect of dilutive securities, options                                            11,496
                                                                   ----------      ----------
   Diluted EPS
     Income available to common stockholders and assumed
       conversions                                                 $2,190,381       1,567,506      $1.40
                                                                   ==========       =========
</TABLE>

                                      F-21

<PAGE>

NOTE 15 - RECLASSIFICATION

Certain amounts in the prior years have been  reclassified to be consistent with
the current year's statement presentation.

NOTE 16 - PARENT COMPANY ONLY FINANCIAL STATEMENTS

The following  condensed  financial  statements are for Salisbury Bancorp,  Inc.
(Parent  Company Only) and should be read in conjunction  with the  Consolidated
Financial Statements of Salisbury Bancorp, Inc. and Subsidiary.


                                      F-22
<PAGE>


                             SALISBURY BANCORP, INC.

                              (Parent Company Only)

                                 BALANCE SHEETS

                           December 31, 1999 and 1998
<TABLE>
<CAPTION>

ASSETS                                                               1999                 1998
- ------                                                              -----------     -----------
<S>                                                                 <C>             <C>
Cash in bank                                                        $               $    57,288
Money market mutual funds                                               970,526
                                                                    -----------
           Cash and cash equivalents                                    970,526          57,288
Investments in available-for-sale securities (at fair value)            500,002       2,341,425
Investment in subsidiary                                             18,939,257      19,571,849
Other assets                                                              4,466           5,660
                                                                    -----------     -----------
           Total assets                                             $20,414,251     $21,976,222
                                                                    ===========     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Dividends payable                                                   $   511,418     $   420,197
Other liabilities                                                         8,082             587
                                                                    -----------    ------------
           Total liabilities                                            519,500         420,784
                                                                    -----------     -----------
Total stockholders' equity                                           19,894,751      21,555,438
                                                                    -----------     -----------
           Total liabilities and stockholders' equity               $20,414,251     $21,976,222
                                                                    ===========     ===========
</TABLE>

                                      F-23

<PAGE>


                             SALISBURY BANCORP, INC.

                              (Parent Company Only)

                              STATEMENTS OF INCOME

         Year Ended December 31, 1999 and For the Period August 24, 1998
                              to December 31, 1998
<TABLE>
<CAPTION>
                                                                                                        For the
                                                                                                      Period Ended
                                                                            Year Ended             August 24, 1998 to
                                                                         December 31, 1999         December 31, 1998
                                                                         -----------------         -----------------
<S>                                                                          <C>                      <C>
Dividend income from subsidiary                                              $1,120,000               $2,725,000
Taxable interest on securities                                                   56,258                   19,110
                                                                             ----------              -----------
                                                                              1,176,258                2,744,110
                                                                             ----------              -----------

Legal expense                                                                    70,816
Formation expense                                                                                         51,320
Supplies and printing                                                            15,715                    4,349
Other expense                                                                    18,380                   23,462
                                                                             ----------              -----------
                                                                                 34,095                  149,947
                                                                             ----------              -----------
Income before income tax (benefit) expense and equity in
   undistributed net income (loss) of subsidiary                              1,142,163                2,594,163
Income tax (benefit) expense                                                      8,779                   (5,164)
                                                                             ----------              -----------
Income before equity in undistributed net income (loss) of subsidiary         1,133,384                2,599,327
Equity in undistributed net income (loss) of subsidiary                       1,559,526               (2,091,533)
                                                                             ----------              -----------
Net income                                                                   $2,692,910              $   507,794
                                                                             ==========              ===========
</TABLE>
                                      F-24

<PAGE>


                                              SALISBURY BANCORP, INC.

                                               (Parent Company Only)

                                             STATEMENTS OF CASH FLOWS

               Year Ended  December 31, 1999 and For the Period  August 24, 1998
to December 31, 1998
<TABLE>
<CAPTION>
                                                                                            For the
                                                                                         Period Ended
                                                                     Year Ended        August 24, 1998 to
                                                                 December 31, 1999     December 31, 1998
                                                                 -----------------     -----------------
<S>                                                                <C>                   <C>
Cash flows from operating activities:
   Net income                                                      $2,692,910            $   507,794
   Adjustments to reconcile net income to net cash provided
     by operating activities:
       Undistributed (income) loss of subsidiary                    (1,559,526)            2,091,533
       Deferred tax (benefit) expense                                    1,286                (5,751)
       Accretion of securities                                         (28,862)              (19,110)
       Increase in taxes payable                                         7,495                   587
                                                                   -----------          ------------

   Net cash provided by operating activities                         1,113,303             2,575,053
                                                                   -----------           -----------

Cash flows from investing activities:
   Purchases of available-for-sale securities                       (2,141,461)           (2,322,083)
   Proceeds from sales of available-for-sale securities              1,663,514
   Proceeds from maturities of available-for-sale securities         2,348,000
                                                                   -----------

   Net cash provided by (used in) investing activities               1,870,053            (2,322,083)
                                                                   -----------           -----------

Cash flows from financing activities:
   Issuance of common stock                                                                   39,127
   Net repurchase of common stock                                   (1,106,863)              (63,800)
   Dividends paid                                                     (963,255)             (171,009)
                                                                   -----------          ------------

   Net cash used in financing activities                            (2,070,118)             (195,682)
                                                                   -----------          ------------

Net increase in cash and cash equivalents                              913,238                57,288
Cash and cash equivalents at beginning of year                          57,288
                                                                   -----------          ------------
Cash and cash equivalents at end of year                           $   970,526          $     57,288
                                                                   ===========          ============

</TABLE>
                                      F-25

<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

During the two most recent  fiscal  years,  the Company and the Bank have had no
changes in or disagreements  with its independent  accountants on accounting and
financial disclosure matters.

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                            MANAGEMENT OF THE COMPANY

The following table sets forth the name and age of each Executive  Officer,  his
principal  occupation for the last five years and the year in which he was first
appointed an Executive Officer of the Company.

                                                                   EXECUTIVE
                                                                 OFFICE OF THE
NAME                   AGE         POSITION                      COMPANY SINCE:

John F. Perotti        53          President and Chief              1998 (1)
                                   Executive Officer

Craig E. Toensing      62          Secretary                        1998 (2)

John F. Foley          49          Chief Financial Officer          1998 (3)

(1)  Mr.  Perotti is the President and Chief  Executive  Officer of the Bank and
     has been an Executive Officer of the Bank since 1982.

(2)  Mr. Toensing is the Senior Vice President and Trust Officer of the Bank and
     has been an Executive Officer of the Bank since 1982.

(3)  Mr. Foley is Vice President, Comptroller and Principal Financial Officer of
     the Bank and has been an Executive Officer of the Bank since 1986.

Board of Directors

The Certificate of  Incorporation  and Bylaws of the Company provide for a Board
of Directors of not less than seven (7) members, as determined from time to time
by resolution  of the Board of Directors.  The Board of Directors of the Company
is divided into three (3)  classes.  Classes of  directors  serve for  staggered
three (3) year terms. A successor  class is to be elected at each annual meeting
of  shareholders.  When the terms of office of the  members of one class  expire
vacant  directorships  may be filled,  until the  expiration  of the term of the
vacated directorship, by the vote of a majority of the directors then in office.
The Company does not have a nominating  committee but has a prescribed procedure
for shareholders to make a nomination set forth in the Company"s Bylaws.

The  following  table sets forth certain  information,  as of March 3, 2000 with
respect to the directors of the Company.

                                       30
<PAGE>

                              NOMINEES FOR ELECTION
                              ---------------------

                                         Position Held      Director     Term
         Name              Age         with the Company      Since     Expiring
         ----              ---         ----------------      -----     --------

Gordon C. Johnson          65               Director          1998       2000

Holly J. Nelson            46               Director          1998       2000

John E. Rogers             70               Director          1998       2000

Walter C. Shannon, Jr.     64               Director          1998       2000

                              CONTINUING DIRECTORS
                              --------------------

John F. Perotti            53               President, CEO,   1998       2001
                                            and Director

Craig E. Toensing 62                       Secretary and      1998       2001
                                            Director

Michael A. Varet           58               Director          1998       2001

John R. H. Blum            70               Director          1998       2002

Louise F. Brown            56               Director          1998       2002

Presented  below is  additional  information  concerning  the  directors  of the
Company.  Unless  otherwise  stated,  all  directors  have  held  the  positions
described for at least five (5) years.

John R. H. Blum is an attorney in private  practice and former  Commissioner  of
Agriculture  for the State of  Connecticut.  He has been a director  of the Bank
since 1995 and was elected Chairman of the Board of Directors of the Company and
the Bank in 1998.

Louise F. Brown has been a  director  of the Bank since 1992 and is a partner at
the Sharon office in the law firm of Gager & Peterson.

Gordon C.  Johnson has been a director of the Bank since 1994 and is a Doctor of
Veterinary Medicine.

Holly J.  Nelson has been a director  of the Bank since 1995 and is a partner in
Oblong Books and Music, LLC, a book and music store.

John E.  Rogers  has been a  director  of the Bank  since  1964 and  retired  as
Chairman of the Board of the Bank in 1984.  He also served as  President  of the
Bank from 1969 to 1981.

Walter C.  Shannon,  Jr.  is  President  Emeritus  of Wagner  McNeil,  Inc.  and
President  of William J. Cole  Agency,  Inc.  He has been a director of the Bank
since 1993.

John F. Perotti is President and Chief Executive  Officer of the Company and the
Bank.  Prior to that he served as Executive Vice  President and Chief  Operating
Office of the Bank, and prior to that he was Vice President and Treasurer of the
Bank. He has been a director of the Bank since 1985.

Craig E.  Toensing has been a director of the Bank since 1995 and is Senior Vice
President and Trust Officer of the Bank.

                                       31
<PAGE>

Michael A. Varet has been a partner in the law firm of Piper  Marbury  Rudnick &
Wolfe LLP since  1995.  Prior to 1995,  Mr.  Varet was a member and  Chairman of
Varet & Fink P.C.,  formerly Milgrim,  Thomajan & Lee, P.C. Mr. Varet has been a
director of the Bank since 1997.
Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities  Exchange Act of 1934, as amended,  requires the
Company"s  executive  officers,  directors  and  persons  who own more  than ten
percent (10%) of the Company"s  Common Stock,  to file with the  Securities  and
Exchange Commission (the "SEC") reports of ownership and changes in ownership of
the Company"s Common Stock.  Executive officers,  directors and any shareholders
owning greater than ten percent (10%) of the Company"s Common Stock are required
by the SEC"s  regulations to furnish the Company with copies of all such reports
that they file.

Based solely on a review of copies of reports  filed with the SEC since  January
1, 1999 and certain  representations  by executive  officers and directors,  all
persons  subject  to the  reporting  requirements  of  Section  16(a)  filed the
required reports on a timely basis.

ITEM 11.  EXECUTIVE COMPENSATION

Fees

During  1999,  directors  received  $500 for each  Board  of  Directors  meeting
attended and $200 for each committee meeting  attended.  Beginning January 1999,
each  director  received an annual  retainer of $2,000.  Directors'  Perotti and
Toensing received no additional  compensation for their services as directors or
members of any board committee during 1999.

The following table provides certain information regarding the compensation paid
to certain  executive  officers  of the  Company  for  services  rendered in all
capacities  during the fiscal years ended  December 31, 1999,  1998 and 1997. No
other  current  executive  officer  of the  Company  or the Bank  received  cash
compensation  in excess of $100,000.  All  compensation  expense was paid by the
Bank.
<TABLE>
<CAPTION>
                                    Summary Compensation Table

                                             Annual                    Long-Term
                                          Compensation                Compensation
                                                                  Securities Underlying
                                                                        Options/             All Other
Name and Principal                                                       SAR"s             Compensation
        Position                    Year     Salary($)    Bonus($)      (#) (1)               ($) (2)
- -------------------------------------------------------------------------------------------------------
<S>                                 <C>     <C>           <C>            <C>              <C>
       John F. Perotti              1999    $163,200      $30,243        -----             -----
       President and                1998     141,984       19,700        -----            $4,500(3)
Chief Executive Officer             1997     135,864       25,092        1,710             6,000(3)
of the Company and the Bank

     Craig E. Toensing              1999     $122,808     $24,641        -----             -----
Secretary of the Company            1998      104,856      15,249        -----            $4,500(3)
  Senior Vice President             1997      100,320      19,297        1,266             5,700(3)
and Trust Officer of the Bank
</TABLE>
<PAGE>

- -------------------------
(1)  The number of shares  presented  represent  options  to  acquire  shares of
     common stock of the Company.

(2)  Compensation  above does not include  accrual of benefits  under the Bank"s
     defined pension plan or supplemental arrangements described below.

(3)  Directors fees paid.

                                       32
<PAGE>

Insurance

In  addition  to the cash  compensation  paid to the  executive  officers of the
Company  and the Bank,  the  executive  officers  receive  group  life,  health,
hospitalization  and medical  insurance  coverage.  However,  these plans do not
discriminate in scope, terms or operation,  in favor of officers or directors of
the Company and the Bank and are available generally to all full-time employees.

Pension Plan

The Company maintains a  non-contributory  defined pension plan for officers and
other salaried employees of the Bank who become participants after attaining age
21 and completing one year of service.  Pension  benefits are based upon average
base  salary  (determined  as of each  January  1st)  during  the  highest  five
consecutive  years of service prior to attaining  normal  retirement  date.  The
amount of annual  benefit is fifty  percent  (50%) of average  base  salary less
fifty percent (50%) of the primary Social Security  benefit,  pro rated for less
than 25 years of service,  plus  one-half of one percent  (.5%) of average  base
salary for each of up to ten additional  years of service.  This benefit formula
may be modified to conform with recent changes in the pension laws.

The present average base salary and years of service to date of Messrs.  Perotti
and Toensing are: Mr. Perotti:  $156,236;  27 years; Mr. Toensing:  $116,689; 19
years. The following table shows estimated annual retirement benefits payable at
normal  retirement  date as a straight  life  annuity for various  average  base
salary and  service  categories  before  the offset of a portion of the  primary
Social Security benefit.


Average
Base Salary                   Estimated Annual Retirement Benefit With
at Retirement                 Years of Service at Retirement Indicated
- -------------                 ----------------------------------------

                        10 Years       20 Years       25 Years       35 Years

 $100,000                $20,000        $40,000        $50,000       $  55,000

  110,000                 22,000         44,000         55,000          60,500

  120,000                 24,000         48,000         60,000          66,000

  130,000                 26,000         52,000         65,000          71,500

  140,000                 28,000         56,000         70,000          77,000

  150,000                 30,000         60,000         75,000          82,500

  160,000                 32,000         64,000         80,000          88,000

  170,000                 34,000         68,000         85,000          93,500

  180,000                 36,000         72,000         90,000          99,000

$190,000                 $38,000        $76,000        $95,000        $104,500

<PAGE>

Supplemental Retirement Arrangements

In 1994,  the Bank  entered  into a  supplemental  retirement  arrangement  (the
"Supplemental Retirement Agreement") with John F. Perotti.  Following disability
or  retirement  at the  earlier of the age of 65, or after  thirty (30) years of
service  to the Bank,  Mr.  Perotti  will  receive  monthly  payments  of $1,250
(increased by 5% per year or greater to reflect  increases in the cost of living
index) for a period of ten (10)  years.  These  payments  are in addition to any
payments under the Bank"s retirement plan. The Supplemental Retirement Agreement
includes  provisions  which  would  prevent  Mr.  Perotti  from  working  for  a
competitor in the proximity of the Bank.

                                       33
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information as of March 3, 2000 regarding
the number of shares of Common  Stock  beneficially  owned by each  director and
officer and by all directors and officers as a group.

                              Number of Shares (1)     Percentage of Class (2)
                              --------------------     -----------------------

John R. H. Blum                  15,336 (3)                  1.02%

Louise F. Brown                   4,224 (4)                   .28%

John F. Foley                     3,696 (5)                   .25%

Gordon C. Johnson                 1,502 (6)                   .10%

Holly J. Nelson                     848 (7)                   .06%

John F. Perotti                  10,839 (8)                   .72%

John E. Rogers                   28,595 (9)                  1.91%

Walter C. Shannon, Jr.            3,604 (10)                  .24%

Craig E. Toensing                 3,000 (11)                  .20%

Michael A. Varet                 65,646 (12)                 4.38%

All Directors and Officers      137,290                      9.16%
as a group of (10 persons)

(1)      The shareholdings also include, in certain cases, shares owned by or in
         trust for a director"s spouse and/or his children or grandchildren, and
         in which all beneficial interest has been disclaimed by the director.

(2)      Percentages  are based upon the  1,498,179  shares of the Bank"s Common
         Stock outstanding and entitled to vote on March 3, 2000. The definition
         of beneficial  owner  includes any person who,  directly or indirectly,
         through any  contract,  agreement  or  understanding,  relationship  or
         otherwise has or shares  voting power or investment  power with respect
         to such security.

(3)      Includes 2,100 shares owned by John R. H. Blum"s wife.

(4)      Includes  2,136 shares  owned by Louise F. Brown as  custodian  for her
         children.

(5)      Includes  1,518 shares owned  jointly by John F. Foley and his wife and
         66 shares owned by John F. Foley as custodian for his children.

(6)      Includes 660 shares owned by Gordon C. Johnson"s wife and for which Mr.
         Johnson has disclaimed beneficial ownership.

(7)      Includes  6 shares  owned by Holly J.  Nelson as  guardian  for a minor
         child.
<PAGE>

(8)      Includes  9,514 shares  owned  jointly by John F. Perotti and his wife,
         761 shares owned by his wife and 564 shares in trust for his son.

(9)      Includes 11,370 shares owned by John E. Rogers" wife.

                                       34
<PAGE>

(10)     All shares are owned individually by Walter C. Shannon, Jr.

(11)     Includes 42 shares owned by Craig E. Toensing as custodian for his son.

(12)     Includes  18,540 shares owned by Michael A. Varet"s wife,  6,186 shares
         owned by his son,  6,180  shares owned by his daughter and 6,180 shares
         owned by Michael A. Varet as  custodian  for his son.  Michael A. Varet
         has disclaimed beneficial ownership for all of these shares.

Principal Shareholders of the Company

As of March 3,  2000,  management  was not aware of any  person  (including  any
"group" as that term is used in Section 13 (d)(3) of the Exchange  Act) who owns
beneficially more than 5% of the Company"s Common Stock.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

John R. H. Blum is Chairman of the Board of Directors and an attorney engaged in
the private practice of law who represented the Company during 1999 and whom the
Company proposes to engage in 2000 in connection with certain legal matters.

Louise F. Brown is a director  of the  Company  and a partner in the law firm of
Gager &  Peterson,  which  represented  the  Company  during  1999 and which the
Company proposes to engage in 2000 in connection with certain legal matters.

Walter C. Shannon,  Jr. is a director of the Company and the President  Emeritus
of Wagner  McNeil,  Inc.  which  serves as the  insurance  agent for many of the
Company"s insurance needs.

The Bank has had, and expects to have in the future, banking transactions in the
ordinary course of its business with directors, officers, principal shareholders
of the Company, and their associates, on substantially the same terms, including
interest rates and collateral on loans, as those prevailing at the same time for
comparable transactions with others and such loans did not involve more than the
normal risk of  collectability  or present  other  unfavorable  features.  Since
January 1, 1999, the highest aggregate outstanding principal amount of all loans
extended by the Bank to the  Company"s  directors,  executive  officers  and all
associates of such persons as a group was  $2,475,686 or an aggregate  principal
amount equal to 12.44% of the equity capital accounts of the Bank.

PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a) The  following  documents  are filed as part of this report on Form
             l0-K.

         1.  Financial Statements:
             The financial statements filed as part of this report are listed in
             the index appearing at Item 8.

         2.  Financial Statement Schedules:
             Such  schedules are omitted  because they are  inapplicable  or the
             information is included in the consolidated financial statements or
             notes thereto.
<PAGE>

         3.  Exhibits Required by Item 601 of Regulation S-K:

          Exhibit No.             Description
          -----------             -----------
             3.1     Certificate of Incorporation of Salisbury Bancorp, Inc. (1)

             3.2     Bylaws of Salisbury Bancorp, Inc. (2)

             10.     Pension Supplement Agreement with John F. Perotti. (3)

                                       35
<PAGE>


             21.     Subsidiaries of the Company, (4)

             27.     Financial Data Schedule


         (1) Exhibit  was filed on April 23,  1998 as Exhibit  3.1 to  Company"s
         Registration  Statement on Form S-4 (No. 333-50857) and is incorporated
         herein by reference.

         (2) Exhibit  was filed on April 23,  1998 as Exhibit  3.2 to  Company's
         Registration  Statement on Form S-4 (No. 333-50857) and is incorporated
         herein by reference.

         (3)  Exhibit  was filed on April 23,  1998 as Exhibit  10 to  Company's
         Registration  Statement on Form S-4 (No. 333-50857) and is incorporated
         herein by reference.

         (4)  Exhibit  was filed on April 23,  1998 as Exhibit  21 to  Company's
         Registration  Statement on Form S-4 (No. 333-50857) and is incorporated
         herein by reference.

         (b)  CURRENT  REPORTS:  The  following  reports  on Form 8-K were filed
         during the fourth quarter of the 1999 fiscal year:

         1. On  November  24, 1999 the Company  filed a Form 8-K  reporting  the
         declaration  of an $.12 per share  quarterly  cash dividend and a $ .22
         per share special cash dividend.

                                       36
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 and 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned,  thereunto duly authorized, in Lakeville, Connecticut
on March 20, 2000

                                                 SALISBURY BANCORP, INC.

                                                 By:   /s/ John F. Perotti
                                                       -------------------
                                                       John F. Perotti
                                                       President and
                                                       Chief Executive Officer


                                                 By:   /s/ John F. Foley
                                                      -----------------
                                                      John F. Foley
                                                      Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated:

Signature                            Title                             Date

 /s/ John F. Perotti                President,                    March 20, 2000
 ---------------------------        Chief Executive Officer
 (John F. Perotti)                  and Director


  /s/ John R. H. Blum               Director                      March 20, 2000
 ---------------------------
(John R. H. Blum)

 /s/ Louise F. Brown                Director                      March 20, 2000
 ---------------------------
(Louise F. Brown)

 /s/ Gordon C. Johnson              Director                      March 20, 2000
 ---------------------------
(Gordon C. Johnson)

 /s/ Holly J. Nelson                Director                      March 20, 2000
 ---------------------------
(Holly J. Nelson)

 /s/ John E. Rogers                 Director                      March 20, 2000
 ---------------------------
(John E. Rogers)

 /s/ Walter C. Shannon, Jr.         Director                      March 20, 2000
 ---------------------------
(Walter C. Shannon, Jr.)

<PAGE>

 /s/ Craig E. Toensing             Director                       March 20, 2000
 ---------------------------
(Craig E. Toensing)

 /s/ Michael A. Varet              Director                       March 20, 2000
 ---------------------------
(Michael A. Varet)





                                   Exhibit 21


                                                                 Percent owned
         Subsidiary             State of Incorporation             by Company
         ----------             ----------------------             ----------

         Salisbury Bank and
         Trust Company               Connecticut                     100%



<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                        DEC-31-1999
<PERIOD-END>                             DEC-31-1999
<CASH>                                         6,478
<INT-BEARING-DEPOSITS>                           268
<FED-FUNDS-SOLD>                                   0
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                   78,226
<INVESTMENTS-CARRYING>                           489
<INVESTMENTS-MARKET>                             478
<LOANS>                                      125,473
<ALLOWANCE>                                     1160
<TOTAL-ASSETS>                               215,385
<DEPOSITS>                                   154,358
<SHORT-TERM>                                  39,712
<LIABILITIES-OTHER>                            1,420
<LONG-TERM>                                        0
                              0
                                        0
<COMMON>                                         150
<OTHER-SE>                                    19,745
<TOTAL-LIABILITIES-AND-EQUITY>               215,385
<INTEREST-LOAN>                                9,621
<INTEREST-INVEST>                              4,588
<INTEREST-OTHER>                                 315
<INTEREST-TOTAL>                              14,524
<INTEREST-DEPOSIT>                             4,835
<INTEREST-EXPENSE>                             6,683
<INTEREST-INCOME-NET>                          7,841
<LOAN-LOSSES>                                    120
<SECURITIES-GAINS>                                (2)
<EXPENSE-OTHER>                                5,523
<INCOME-PRETAX>                                4,177
<INCOME-PRE-EXTRAORDINARY>                     4,177
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   2,693
<EPS-BASIC>                                     1.78
<EPS-DILUTED>                                   1.78
<YIELD-ACTUAL>                                  7.17
<LOANS-NON>                                      473
<LOANS-PAST>                                      10
<LOANS-TROUBLED>                                  12
<LOANS-PROBLEM>                                    0
<ALLOWANCE-OPEN>                                1260
<CHARGE-OFFS>                                    269
<RECOVERIES>                                      49
<ALLOWANCE-CLOSE>                               1160
<ALLOWANCE-DOMESTIC>                            1160
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                            0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission