SOVRAN ACQUISITION LTD PARTNERSHIP
8-K/A, 1999-04-19
REAL ESTATE
Previous: PLAYSTAR WYOMING HOLDING CORP, 10QSB, 1999-04-19
Next: INTERNATIONAL INTEGRATION INC, DEF 14A, 1999-04-19



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 8-K/A

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                Date of Report(Date of earliest event reported):
                      April 19, 1999 ( September 29, 1998 )

                     Sovran Acquisition Limited Partnership
             (Exact name of Registrant as specified in its charter)

                         Commission File Number: 0-24071

Delaware                                                     16-1481551
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

5166 Main Street
Williamsville, NY 14221
(Address of principal executive offices)  (Zip code)

                                  (716)633-1850
               (Registrant's telephone number including area code)

                                 Not applicable
         (Former name and former address, if changed since last report)


<PAGE>


Item 2.  Acquisition or Disposition of Assets



         Sovran Acquisition Limited Partnership (the "Operating Partnership") is
the entity  through which Sovran Self Storage,  Inc.  (the  "Company")  conducts
substantially  all of the Company's  business and owns  substantially all of the
Company's  assets.  The  Operating  Partnership  consummated  during  the period
September 29, 1998 through February 17, 1999, the acquisition of 11 self-storage
facilities (the "Acquired Facilities"). The 11 facilities totaling approximately
638,000 square feet are located in 5 states and were purchased for approximately
$27.3 million.

         The details of the acquisitions including location, seller, acquisition
date, price and square feet are included in the 8-K Report dated March 3, 1999.



<PAGE>


 Item 7.  Financial Statements and Exhibits
<TABLE>
<CAPTION>


                                                                            Page
<S>  <C>                                                                     <C>    
(a)  Financial Statements Applicable to Real Estate Properties Acquired

The historical  summaries of Gross Revenue and Direct Operating  Expenses of the
11 facilities acquired during the period September 29, 1998 through February 17,
1999,  are  incorporated  by reference  herein from Item 7 of Form 8-K/A Current
Report of Sovran Self Storage, Inc. filed April 19, 1999.


(b)  Pro Forma Financial Information

     *   Sovran Acquisition Limited Partnership Pro Forma Combined 
           Financial Information                                              4
     *   Sovran Acquisition Limited Partnership Pro Forma Combined
           Balance Sheet as of December 31, 1998                              5
     *   Sovran Acquisition Limited Partnership Pro Forma Combined
           Statement of Operations For the Year ended December 31, 1998       6
     *   Sovran Acquisition Limited Partnership Notes to Pro Forma Combined
           Financial Statements                                               7


(c)  Exhibits

     Exhibit No.      Description

     23               Consent of Independent Auditors, Ernst & Young LLP.     9
     27               Financial Data Schedule                                10 

</TABLE>




<PAGE>





                     Sovran Acquisition Limited Partnership
                    Pro Forma Combined Financial Information


The following unaudited Pro Forma Combined Balance Sheet as of December 31, 1998
and unaudited  Pro Forma  Combined  Statement of  Operations  for the year ended
December 31, 1998,  have been  prepared to reflect the  Operating  Partnership's
acquisition  of self storage  facilities  and the  adjustments  described in the
accompanying notes. The pro forma combined financial information is based on the
historical  financial  statements  of  Sovran  Acquisition  Limited  Partnership
included in the Operating  Partnership's  1998 Annual  Report on Form 10-K,  and
should be read in conjunction with those financial statements and notes thereto.
The Pro Forma  Combined  Balance Sheet was prepared as if the 6 facilities  that
were  purchased  after  December 31, 1998,  were acquired at that date.  The Pro
Forma Combined  Statements of Operations were prepared as if the 50 self-storage
facilities acquired in 1998 and the 6 facilities acquired in 1999 were purchased
at the beginning of 1998.  The combined pro forma  financial  information is not
necessarily  indicative of the financial position or results of operations which
actually would have occurred if such  transactions  had been  consummated on the
dates  described,  nor does it purport to represent the Operating  Partnership's
future financial position or results of operations.






<PAGE>
<TABLE>


                     Sovran Acquisition Limited Partnership
                        Pro Forma Combined Balance Sheet
                                December 31, 1998
                                 (in thousands)
                                   (unaudited)

<CAPTION>

                                      Sovran Acquisition  6 Facilities   Sovran
                                      Limited Partnership  Acquired  Acquisition
                                           Historical       in 1999    Limited 
                                            (Note 1)       (Note 2)  Partnership
                                                                      Pro Forma
                                         ---------------------------------------
<S>                                          <C>        <C>        <C>    
                                                 
Assets
  Investments in storage facilities, net .   $  481,163 $   15,310 $  496,473
  Cash and cash equivalents ..............        2,984          -      2,984
  Accounts receivable ....................        1,699          2      1,701
  Prepaid expenses and other assets ......        4,278          -      4,278
                                             ---------- ---------- ----------
     Total Assets ........................   $  490,124 $   15,312 $  505,436
                                             ========== ========== ==========

Liabilities
  Line of credit .........................   $  112,000 $   15,189    127,189
  Term note ..............................       75,000          -     75,000
  Accounts payable and accrued liabilities        3,059         13      3,072
  Deferred revenue .......................        2,943        110      3,053
  Accrued distributions ..................        7,378          -      7,378
  Mortgage payable .......................        3,059          -      3,059
                                             ---------- ---------- ----------
     Total Liabilities ...................      203,439     15,312    218,751

  Limited partners' capital interest .....       21,683          -     21,683

Partners' Capital
  General partner ........................        5,284          -      5,284
  Limited partner ........................      259,718          -    259,718
                                             ---------- ---------- ----------
     Total Partners' Capital .............      265,002          -    265,002
                                             ---------- ---------- ----------
  Total Liabilities and Partners' Capital    $  490,124 $   15,312 $  505,436
                                             ========== ========== ==========

See notes to pro forma financial information.
</TABLE>
<PAGE>
<TABLE>

                     Sovran Acquisition Limited Partnership
                        Pro forma Statement of Operations
                          Year Ended December 31, 1998
                  (in thousands, except per share information)
                                   (unaudited)

<CAPTION>
                                                                        5 Facilities   6 Facilities
                                                         45 Facilities   Acquired in     Acquired
                                                          Acquired in    Year Ended    Subsequent to                
                                               Sovran     Year Ended     December 31,   December 31,                   
                                             Acquisition  December 31,      1998           1998                          
                                               Limited       1998     Incorporated by  Incorporated by                 Sovran  
                                             Partnership   Previously   Reference in   Reference in    Pro forma     Acquisition
                                              Historical     Reported     this 8-K/A     this 8-K/A    Adjustments     Limited
                                               (Note 1)      (Note 3)     (Note 3)       (Note 3)       (Note 4)     Partnership   
                                                ----------------------------------------------------------------------------------
                                              
<S>                                              <C>           <C>         <C>         <C>          <C>              <C>

Revenues
     Rental income ........................      $ 68,231      $ 6,085     $ 1,367     $ 2,205      $     -          $ 77,888
     Interest and other income ............         1,129          124          16          26            -             1,295
                                                    -----          ---          --          --          ---             -----
                                                                                                                     
     Total revenue ........................        69,360        6,209       1,383       2,231            -            79,183

Expenses
     Property operations and maintenance ..        13,793        1,440         343         389            -            15,965
     Real estate taxes ....................         5,659          543         131          69            -             6,402
     General and administrative ...........         4,849           46           5           -            5(a)          4,905
     Interest .............................         9,601        2,694         681           -        1,010(b)         13,986
     Depreciation and amortization ........        10,303        1,001         205           -          314(c)         11,823
                                                   ------        -----         ---         ---          ---            ------       
     Total expenses .......................        44,205        5,724       1,365         458        1,329            53,081
                                                   ------        -----       -----         ---        -----            ------       
                                                                                                                     

Income before extraordinary item ..........        25,155          485          18       1,773       (1,329)           26,102
Extraordinary item - extinguishment of debt          (357)           -           -           -            -              (357)      
                                                     ----          ---         ---         ---          ---              ----       
                                                                                                                    

Net income ................................      $ 24,798       $  485      $   18     $ 1,773     $ (1,329)         $ 25,745       
                                                 ========       ======      ======     =======     ========          ========       
</TABLE>
<TABLE>
                                                                                                                   
<S>                                            <C>                                                                 <C>    

Earnings per unit before extraordinary                                                                        
item - basic                                     $   1.94                                                            $   1.98(d)
Extraordinary item                                   0.03                                                                0.03
                                                  -------                                                            --------
                                                                                                                             
Earnings per unit - basic                        $   1.91                                                            $   1.95

Earnings per unit - diluted                      $   1.91                                                            $   1.95

Distributions declared per unit                  $   2.20                                                            $   2.20

Units used in basic per unit calculation       12,948,288                                                          13,175,793
</TABLE>


<PAGE>


                     Sovran Acquisition Limited Partnership
                Notes to Pro Forma Combined Financial Statements
                      (in thousands, except per share data)
                                   (unaudited)


1.       Sovran Acquisition Limited Partnership Historical

The  balance  sheet and  statement  of  operations  as of and for the year ended
December  31,  1998,  include  the  accounts  of  Sovran   Acquisition   Limited
Partnership (the "Operating Partnership").


2.       Balance Sheet - Pro Forma Adjustments -6 facilities acquired in 1999

These  adjustments  reflect  the 6  acquisitions  that  occurred  subsequent  to
December  31,  1998,  that  were not  included  in the  Operating  Partnership's
historical  December  31, 1998 balance  sheet.  The cash portion of the purchase
price is  considered  to be an  increase in the  amounts  outstanding  under the
Operating Partnership's line of credit.


3.       Statement of Operations December 31, 1998

45 Facilities Acquired in Year Ended December 31, 1998 Previously Reported
The statements of operations for the 45 acquisitions  prior to December 31, 1998
reflect the results of operations for these  facilities for the period not owned
by the Operating Partnership during the year ended December 31, 1998.

5 Facilities Acquired in Year Ended December 31, 1998 Included in this 8-K/A
The statements of operations  for the 5 acquisitions  prior to December 31, 1998
reflect the results of operations for these  facilities for the period not owned
by the Operating  Partnership  during the year ended December 31, 1998 which are
reported  in the  Historical  Summaries  of  Combined  Gross  Revenue and Direct
Operating Expenses incorporated by reference herein.

6 Facilities Acquired Subsequent to December 31, 1998 Included in this 8-K/A
The statements of operations for the 6 Acquired  Facilities  reflect the results
of operations for these  facilities for the year ended December 31, 1998,  which
are reported in the  Historical  Summaries of Combined  Gross Revenue and Direct
Operating Expenses incorporated by reference herein.


4.       Pro Forma Adjustments - Statement of Operations

(a) To reflect an  estimated  increase  in general and  administrative  expenses
based on results subsequent to acquisition.

(b) To  reflect  interest  expense  on the line of credit  utilized  to fund the
purchase of the acquired facilities.

(c) To record additional depreciation expense related to the facilities based on
a 39-year life.

(d) Pro forma  earnings  per share  calculated  as if the units  outstanding  at
December 31, 1998 had been outstanding for the entire period presented.





<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                      Sovran Acquisition Limited Partnership

                                      By: Sovran Holdings, Inc.
                                            Its General Partner

April 19, 1999                       By:/S/ David L. Rogers
Date                                     David L. Rogers,
                                         Chief Financial Officer









                        


We consent to the incorporation by reference in the Registration Statement (Form
S-3 No. 333-51169) of Sovran Self Storage,  Inc. and Sovran Acquisition  Limited
Partnership  and in the related  Prospectus  of our report  dated April 13, 1999
with respect to the  historical  summaries of combined  gross revenue and direct
operating expenses in this Form 8-K/A for the year ended December 31, 1998.



/S/ Ernst & Young LLP

Buffalo, New York
April 13, 1999

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Financial Data Schedule
</LEGEND>
<CIK>                        0001060224 
<NAME>                       Sovran Acquisition Limited Partnership 
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars
       
<S>                                            <C>
<PERIOD-TYPE>                                  Year
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Dec-31-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         2,984
<SECURITIES>                                   0
<RECEIVABLES>                                  1,701
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4,685
<PP&E>                                         517,812
<DEPRECIATION>                                 21,339
<TOTAL-ASSETS>                                 505,436
<CURRENT-LIABILITIES>                          13,503
<BONDS>                                        205,248
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     265,002
<TOTAL-LIABILITY-AND-EQUITY>                   505,436
<SALES>                                        0
<TOTAL-REVENUES>                               79,183
<CGS>                                          0
<TOTAL-COSTS>                                  22,367
<OTHER-EXPENSES>                               16,728
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             13,986
<INCOME-PRETAX>                                26,102
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            26,102
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                357
<CHANGES>                                      0
<NET-INCOME>                                   25,745
<EPS-PRIMARY>                                  1.95
<EPS-DILUTED>                                  1.95
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission