<PAGE> 1
================================================================================
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
----------------
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER: 0-24091
TWEETER HOME ENTERTAINMENT GROUP, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE 04-3417513
(STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
OF INCORPORATION) IDENTIFICATION NO.)
10 PEQUOT WAY
CANTON, MA 02021
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
(781) 830-3000
(REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE)
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
COMMON STOCK, $.01 PAR VALUE
(TITLE OF CLASS)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
As of December 18, 1998 there were outstanding 6,292,512 shares of Common
Stock, $.01 par value per share. The aggregate market value of shares of Common
Stock held by non-affiliates of the Registrant, based upon the last sales price
for such stock on that date as reported by The Nasdaq Stock Market, was
approximately $158,166,544.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement for the 1999 Annual Meeting of
Stockholders to be held on January 26, 1999 are incorporated by reference into
Part III.
================================================================================
<PAGE> 2
PART I
The "Company" and "Tweeter," as used in this Annual Report on Form 10-K,
refer to Tweeter Home Entertainment Group, Inc.
This Annual Report on Form 10-K contains certain statements, including
without limitation statements containing the words "expects," "anticipates,"
"believes," and words of similar import, constitute "forward looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
These forward looking statements are subject to various risks and uncertainties,
including those related to Company growth and acquisitions, dependence on key
personnel, the need for additional financing, competition and seasonal
fluctuations, and those items discussed in the section of Item 1 entitled "Risk
Factors", that could cause actual future results and events to differ materially
from those currently anticipated. Readers are cautioned not to place undue
reliance on these forward looking statements.
ITEM 1. BUSINESS
GENERAL
The Company is a leading specialty retailer of mid to high-end audio and
video consumer electronics products. The Company operates 52 stores, as a single
business segment, under the Tweeter, Bryn Mawr, and HiFi Buys names in New
England, the Mid-Atlantic and Atlanta, Georgia markets, respectively. The
Company operates in a single business segment of retailing audio and video
consumer electronic products. The Company's stores feature an extensive
selection of home and car audio systems and components, portable audio
equipment, and home video products including large screen televisions, DVD
players, digital satellite systems, video cassette recorders and camcorders. The
Company differentiates itself by focusing on consumers who seek audio and video
products with advanced features, functionality and performance, and does not
offer consumer electronics products such as personal computers or home office
equipment. The stores display products in an inviting retail environment
averaging 10,000 square feet and are staffed with attentive, knowledgeable sales
personnel. The Company seeks to build customer loyalty by combining a high level
of service with competitive prices backed by its patented Automatic Price
Protection program. The Company has been recognized by Audio Video International
Magazine as the "Consumer Electronics Retailer of the Year" in 1996 and 1997,
and was named the fastest growing consumer electronics retailer by the TWICE
Consumer Electronics Retail Registry in 1998.
The Company opened its first store in 1972 in Boston under the Tweeter name
and over the next two decades grew exclusively through new store openings in New
England, expanding to 18 stores by 1995. In 1995, the Company adopted an
aggressive growth strategy (i) to open new stores in current regional markets
and relocate certain stores to more favorable sites and (ii) to selectively
pursue acquisitions in new regional markets and achieve operating improvements
by converting the acquired company to its core operating model and leveraging
distribution, marketing and corporate infrastructure. The Company completed the
Bryn Mawr Acquisition in May 1996 and the HiFi Buys Acquisition in May 1997.
The Company's business is subject to seasonal variations. Historically, the
Company has realized a significant portion of its total revenue and net income
for the year during the first quarter. Due to the importance of the holiday
shopping season, any factors negatively impacting the holiday selling season
could have a material adverse effect on financial condition and results of
operations. The Company's quarterly results of operations may also fluctuate
significantly due to a number of factors, including the timing of new store
openings and acquisitions and unexpected changes in volume-related rebates from
manufacturers. In addition, operating results may be negatively affected by
increases in merchandise costs, price changes in response to competitive factors
and unfavorable local, regional or national economic developments that result in
reduced consumer spending.
2
<PAGE> 3
BUSINESS STRATEGY
The Company's goal is to become the leading specialty retailer of
high-quality audio and video products. The key elements of the Company's
business strategy are as follows:
Extensive Selection of Mid to High-End Audio and Video Products. The
Company concentrates on mid to high-end audio and video consumer electronics
products. This focus differentiates it from larger format superstores and mass
merchandisers, which offer a broad array of consumer electronic and
non-electronic products with a higher emphasis on products priced at
introductory price levels. The Company's emphasis on higher-end products
positions it attractively to manufacturers seeking to sell limited distribution
products as part of their distribution strategy. Limited distribution products
accounted for 40% of product sales for the Company in fiscal 1998. As a result
of its higher-end focus, a historical early adopter customer base and its
extensively trained sales force, the Company is often among the earliest
retailers to offer new technology products on behalf of manufacturers. In
addition, the Company believes that its focused product offering allows for
higher gross margin opportunities, appeals to a more service-conscious consumer
and results in enhanced brand awareness of its regional names to its targeted
customer group.
Exceptional Customer Service. The Company believes that the quality and
knowledge of its sales associates is critical to its success and represents a
significant competitive advantage. The Company's relationship selling model
encourages sales associates to promote a comfortable, trusting, low pressure
environment. The Company provides its new sales associates with five weeks of
intensive classroom training, and all sales associates receive five to fifteen
days of ongoing training per year, both at the store and at the Company's
regional training centers. The Company's sales force receives technical product
and sales training prior to the Company's introduction of significant new
products. The Company believes that the success of its operating model has
enabled it to engender long-term customer loyalty.
Dynamic, Inviting Stores. The Company's stores display products in a
dynamic and inviting setting intended to encourage the customer to view and hear
products in sound rooms architecturally and acoustically designed to simulate
the customer's home or car environment. The store prototype is brightly painted,
often in pastel colors, with many stores exhibiting hand-painted murals and
other decorative artwork. Innovative and interactive product displays enable
customers to audition and compare a variety of products. Each store contains a
television wall displaying an extensive selection of televisions and related
products, and many stores contain a movie theater room, complete with
theater-style seats, which showcases the Company's home theater products.
Everyday Competitive Pricing. The Company utilizes an "everyday
competitive pricing" strategy with fixed prices clearly marked on its products.
Store managers regularly visit local competitors to ensure that the Company's
pricing remains competitive within the store's local market. In addition, all
product sales are backed by the Company's patented Automatic Price Protection
program. Under this program, if a customer purchases a consumer electronics
product from one of the Company's stores and a competitor within 25 miles of the
store advertises a lower price within 30 days, the Company automatically sends a
check to the customer for the difference. The Automatic Price Protection program
is designed to remove pricing concerns from the purchase decision and, as a
result, allows customers and the sales staff to focus on product functionality,
performance and quality.
GROWTH STRATEGY
The Company's growth strategy is (i) to open new stores in current regional
markets and relocate certain stores to more favorable sites and (ii) to
selectively pursue acquisitions in new regional markets and achieve operating
improvements by converting the acquired company to its core operating model and
leveraging distribution, marketing and corporate infrastructure.
New Stores. The Company intends to open new stores and relocate a limited
number of stores within existing markets in order to increase penetration and
leverage regional advertising, distribution, and operating efficiencies. During
fiscal 1998, the Company opened two Tweeter stores and three Bryn Mawr stores.
The Company also relocated two Tweeter stores in fiscal 1998. The Company
intends to open fifteen stores, and to
3
<PAGE> 4
relocate three stores, in fiscal 1999. The Company believes that its Bryn Mawr
Acquisition and HiFi Buys Acquisition have provided it with platforms from which
to open new stores within and around those respective markets.
Strategic Acquisitions. The Company believes that it has obtained, and can
continue to obtain, significant benefits from the consummation of strategic
acquisitions of existing specialty retailers with a similar product mix and
strong consumer reputation in geographic markets in which the Company does not
currently operate. The Company believes that it can leverage the performance of
an acquisition candidate by (i) applying its sales management and sales
incentive strategies, (ii) adjusting the product mix to be compatible with its
emphasis on higher margin audio and video products, (iii) applying its
advertising and marketing strategies and programs, including its Automatic Price
Protection and everyday competitive pricing programs, (iv) implementing its
relationship selling and customer service philosophies, and (v) utilizing its
purchasing and distribution capabilities and administrative infrastructure.
The Company believes that acquisition opportunities are created by the
fragmented nature of the consumer electronics industry, the limited exit
strategies available to owners of local and regional specialty retailers, the
competitive pressures imposed by larger format retailers, and the insufficiency
of capital necessary to support inventory, advertising or expansion. The Company
believes that it is a well positioned consolidator because the Company (i) is
known within the industry as a leading specialty retailer, (ii) utilizes a store
size and concept which can be readily adapted to the acquired stores, (iii) has
successfully consummated two strategic acquisitions, (iv) has developed an
operational, administrative and marketing infrastructure with the proven
capability to successfully integrate acquisitions, (v) enjoys experienced and
proven senior management, having an average of 12 years of tenure with the
Company, and (vi) would seek to offer potential employment and managerial
opportunities within the consolidated enterprise to employees of the targeted
retailer.
RECENT ACQUISITIONS
Acquisition of Bryn Mawr. In May 1996, the Company completed the Bryn Mawr
Acquisition. Like the Tweeter stores, the Bryn Mawr stores enjoyed considerable
name recognition and targeted similar service-oriented customers. Since the Bryn
Mawr stores offered a product mix similar to the Tweeter stores, the Company
consummated the Bryn Mawr Acquisition with the goal of realizing increased
revenues through the application of the Company's established operational
strategies to the acquired stores. Towards that goal, the Company adopted a
series of strategic initiatives to convert the Bryn Mawr stores to the Company's
core operating model. Specifically, the Company (i) increased advertising
expenditures and refocused advertising to emphasize radio, television and direct
marketing rather than print, (ii) implemented the Company's everyday competitive
pricing and Automatic Price Protection programs, (iii) initiated a substantial
sales associate training program to improve product knowledge and enhance
relationship selling skills, and (iv) focused the sales staff on higher margin
products, particularly audio products.
Acquisition of HiFi Buys. In May 1997, the Company completed the HiFi Buys
Acquisition. Like Tweeter and Bryn Mawr, HiFi Buys had created a strong
reputation among consumers with a specialized focus on audio and video products.
The HiFi Buys stores, at an average size of 15,000 square feet, are larger than
the Tweeter or Bryn Mawr stores. However, the HiFi Buys stores carried a broader
product mix, including more entry level product offerings and marketed heavily
through promotional newspaper advertising. The Company's integration strategy in
the HiFi Buys Acquisition has been to convert the HiFi Buys product mix to one
compatible with the Company's, increase gross margins and reduce operating
expenses. Specifically, following the HiFi Buys Acquisition the Company (i)
adjusted the merchandise mix to increase the proportion of mid and high-end
products and reduce the number of lower margin introductory products, (ii)
altered store employee compensation to reduce the emphasis on promotional sales
and focus incentives on gross margin and store contribution, (iii) reduced
marketing expenditures and shifted marketing emphasis from promotional
advertising toward the Company's traditional relationship selling and everyday
competitive price message, (iv) converted the advertising program to emphasize
electronic advertising and direct mail marketing as opposed to print media, (v)
implemented the Automatic Price Protection program, and
4
<PAGE> 5
(vi) eliminated $2.4 million of overhead by centralizing accounting, purchasing
and other support infrastructure.
Recent events. On December 9, 1998, the Company reached an agreement in
principle to acquire certain assets and liabilities of the retail operations of
Home Entertainment, Inc. for consideration of approximately $8,200,000. The
source of cash for the purchase price will be borrowings made under the
Company's revolving line of credit. Home Entertainment, Inc. operates seven
consumer electronics retail stores in the Dallas and Houston markets. The
Company will continue the operation of the retail stores as well as the service
and distribution facilities.
STORE FORMAT AND OPERATIONS
As of September 30, 1998, the Company operated 52 stores, comprised of 24
Tweeter stores in New England, 18 Bryn Mawr stores in the Mid-Atlantic region,
and 10 HiFi Buys stores in the greater Atlanta, Georgia metropolitan area. While
the Company's stores vary in size, the current prototype is 10,000 square feet,
with approximately 70% of its square footage devoted to selling space. Many
stores utilize mezzanine level storage space to reduce overall occupancy
expense.
The Company's store concept is intended to combine the comfort of the home
environment with practical displays enabling consumers to sample and compare the
features and functions of products in various combinations. The store prototype
is brightly painted, often in pastel colors, with many stores exhibiting hand
painted murals and other decorative artwork. Unlike many of the competitors'
stores, which contain large, open spaces in which many different audio and video
products are tested and sampled, the Company's stores feature several individual
sound rooms. The sound rooms are intended to architecturally and acoustically
resemble a home environment to enable the customer to see and hear how products
will perform at home. These sound rooms allow the customer to listen to various
combinations of receivers, CD players, tape decks and speakers and to audition
and compare products. In addition, each store contains a traditional television
wall displaying an extensive selection of televisions and related products, and
many stores contain a movie theater room, complete with theater-style seats,
which showcases the Company's home theater products. Other displays, such as the
"big red button", allow the customer to change, by pushing a button, mono
television sound into a five speaker or surround sound experience. Each store
also features a camcorder gallery which allows customers to try out different
camcorders, and to shoot videos of their children within the adjacent children's
play area. Some stores display a car on the selling floor which features a
state-of-the-art car stereo system and serves to exhibit the Company's
installation capabilities. Most stores provide car stereo installation through
on-premises installation bays.
Stores are typically staffed with a store manager, an assistant manager,
twelve sales associates and two mobile electronics installers. The Company
provides new sales associates with five weeks of intensive classroom training,
and all sales associates receive five to fifteen days of ongoing training per
year, both at the store and at the Company's regional training centers. The
sales force receives technical product and sales training prior to the
introduction of significant new products.
Store managers are compensated through base pay and monthly bonuses based
on store operating income. Typically, store managers earn 25% to 45% their
annual compensation through such bonuses. Sales associates are compensated
through a commission program which is based on the retail prices and gross
margin of products sold.
MERCHANDISE
The Company's stores feature home and car audio systems and components,
video products such as large screen televisions, digital satellite systems,
video cassette recorders, camcorders, DVD players and other consumer electronics
products such as cellular phones and portable audio equipment. The Company
offers custom home and car stereo installation services and provides warranty
and non-warranty repair services through all of its stores. The Company also
offers insurance replacement services to insurance companies, providing
replacement products to the policyholders of those insurance companies.
Additionally, the Company has a corporate sales division which markets and sells
Company products to businesses, institutions and other
5
<PAGE> 6
organizations. The Company's emphasis on higher-end products enables it to offer
limited distribution products and to be among the earliest retailers to offer
new product innovations on behalf of manufacturers. Limited distribution
products accounted for 40% of the Company's sales in fiscal 1998.
The Company stocks products from over 50 vendors, including Adcom, Aiwa,
Alpine, Bose, Boston Acoustics, Denon, Eclipse, Kenwood, Klipsch, Mirage,
Mission, Mitsubishi, Monster Cable, Panasonic, Pioneer, ProScan, Rockford
Fosgate, Sony and Yamaha. The Company seeks to manage its product mix to
maximize gross margin performance. Historically, the Company's video products
have yielded lower gross margin than audio products. Total sales of video
products have increased at rates faster than the increases in audio product
sales during the last several years as a result of the maturation of the big
screen television category. Accordingly, the Company has adopted a "Sell Audio
with Video" strategy in order to enhance overall gross margin through increased
sales of higher margin audio products.
The table below sets forth the approximate percentages of revenues for each
of the Company's primary product categories for its fiscal years ended September
30, 1996, September 30, 1997 and September 30, 1998, respectively. The
percentage of revenues represented by each product category may be affected by,
among other factors, competition, economic conditions, consumer trends, the
introduction into the market of new products, changes in the Company's product
mix, acquisitions of stores with different product mixes, and the timing of
marketing events. The historical percentages set forth below may not be
indicative of revenue percentages for future periods:
PERCENTAGE OF REVENUES
<TABLE>
<CAPTION>
FISCAL YEARS ENDED
SEPTEMBER 30,
--------------------
PRODUCT CATEGORY 1996 1997 1998
- ---------------- ---- ---- ----
<S> <C> <C> <C>
Audio Equipment(1)................................ 35% 33% 33%
Video Equipment(2)................................ 36% 36% 43%
Mobile Equipment and Other(3)..................... 29% 31% 24%
</TABLE>
- ---------------
(1) Includes speakers, cassette decks, receivers, turntables, compact disc
players, mini disc players, amplifiers, preamplifiers, and portable audio
equipment.
(2) Includes video cassette players, camcorders, televisions, projection
televisions, DVD players, and satellites.
(3) Includes car decks, amplifiers and speakers, car security products,
navigation equipment, cellular phones, audio and video accessories, and
extended performance guaranties.
PURCHASING AND INVENTORY
The Company's purchasing and inventory control functions are based at its
executive offices in Canton, Massachusetts. The purchasing decisions are made by
the Company's buying team, which has primary responsibility for product
selection, stocking levels and pricing. Purchasing decisions are facilitated by
the Company's information systems which analyze stocking levels and product
sell-through. The purchasing group continuously reviews new and existing
products with a view towards maintaining a wide range of high quality,
brand-name consumer electronics products within its product mix. In order to
remain current with new and developing products, the Company regularly hosts
presentations by its major suppliers.
In addition to making direct purchases, the Company is a member of PRO, a
volume-buying group of 14 specialty electronics retailers across the country.
This affiliation often provides the Company with the ability to obtain
additional vendor rebates, product discounts and promotional products. The
Company is not obligated to make purchases through the PRO. The Company's
President serves on the Board of Directors of PRO.
The Company sources products from more than 50 vendors, the largest of
whom, Sony, accounted for 22% of fiscal 1998 purchases. The Company does not
maintain long-term commitments or exclusive contracts with any particular
vendor, but instead considers numerous factors, including price, credit terms,
distribution,
6
<PAGE> 7
quality and compatibility with the Company's existing product mix in making its
purchasing decisions. The Company utilizes a sophisticated automatic
replenishment system for store inventory, maintaining stock levels and
minimizing total dollars invested in inventory. The Company believes that its
relationship with its large vendors is excellent and that its focused
merchandising and high degree of customer service makes it an important
distribution channel, particularly for the introduction of new products.
The Company distributes products to stores through three regional
distribution and service centers. The Canton, Massachusetts facility is 80,000
square feet and currently serves as the Company's headquarters and distribution
and service center for the Tweeter stores. The King of Prussia, Pennsylvania
distribution center is 50,000 square feet and services the Bryn Mawr stores. The
Atlanta, Georgia facility is 80,000 square feet and services the HiFi Buys
stores. The Company believes that these facilities are sufficient to handle the
Company's planned expansion through at least the year 2000.
ADVERTISING AND MARKETING
The Company targets consumers seeking informed advice concerning product
selection and system integration of audio and video consumer electronic
products. The Company's marketing strategy differs from its primary competitors
in that it relies substantially on electronic media, primarily radio and an
extensive direct marketing effort. The Company believes advertising on specific
radio stations and at specific times allows it the flexibility to tailor its
marketing message. The Company's radio advertising campaigns seek to generate
name recognition and to reinforce identification of the Company as a source of
high quality products at competitive prices and staffed with a knowledgeable,
attentive sales force. This radio strategy is complemented with television
advertisements and, less frequently, with print advertisements. The specific
allocation of the Company's committed advertising dollars among the various
types of advertising media is reviewed from time to time by Company management
and, if necessary, adjusted to reflect the Company's assessment of advertising
results and market conditions.
The Company also relies on a sophisticated direct marketing campaign to its
customers. The Company has developed a comprehensive database-marketing program
to match past customer purchasing history to the next logical purchase option
for that customer. For example, the Company has distributed direct mail
regarding surround sound products to customers who recently purchased large
screen televisions. The Company also distributes once a year an award-winning
one hundred page Buyer's Guide and a smaller thirty-six-page catalog nine times
per year. Management believes that its relatively inexpensive direct mail
activities leverage and complement its general media advertising campaigns.
The Company believes that its commitment to providing competitive pricing
on its products is a critical component of its marketing and advertising
strategy. In 1993, the Company abandoned its promotional strategy and adopted an
everyday competitive pricing strategy, with fixed prices clearly marked on its
products. Store managers regularly visit the local competition to ensure the
store's pricing remains competitive. At the same time, the Company's competitive
prices are backed by its Automatic Price Protection policy. Under the Automatic
Price Protection program, if a customer purchases a consumer electronics product
from one of the Company's stores and a competitor within 25 miles of that store
advertises a lower price within 30 days of the customer's purchase, the Company
automatically sends a check to the customer for the difference. Unlike other
price guarantee programs in place within the industry, the refund process does
not require the customer to call or return to the store of purchase and request
a price match refund. The Automatic Price Protection program is intended to be
hassle-free, customer friendly and viewed as a reflection of the Company's
commitment to customer service. Most recently, in fiscal 1997, the Company began
its "Wise Buys" program. Under this program, the Company's buyers identify
special, reduced-priced items, often closeouts or last year's top-of-the-line
models, which are purchased from the manufacturer and offered to the consumer at
a substantial discount from the original retail price. The Company believes that
the pricing of the Wise Buys items represents substantial value to the consumer
with little or no negative impact to gross margin. The Company's advertisements
frequently describe or refer to the Automatic Price Protection and Wise Buys
programs.
7
<PAGE> 8
SITE SELECTION
The Company's stores average approximately 10,000 square feet and are
typically located in free-standing buildings or strip shopping centers within
high traffic shopping areas. New store sites are selected on the basis of
several factors, including physical location, demographic characteristics of the
local market, proximity to superstore competitors, access to highways or other
major roadways, and available lease terms. The Company looks for co-tenants,
such as bookstores, that are likely to draw customers who would otherwise be
targeted by the Company within the site's relevant market and believes that the
proximity of superstore competitors is, on balance, a positive factor due to
increased customer traffic. All of the Company's stores are leased and the
stores are open seven days a week.
Set forth below is a table summarizing the locations, opening years, and
years of relocation where specified, of the Company's stores as of September 30,
1998:
<TABLE>
<CAPTION>
TWEETER STORES BRYN MAWR STORES HIFI BUYS STORES
- ------------------------------- ------------------------------- -------------------------------
YEAR YEAR YEAR
OPENED/ OPENED/ OPENED/
LOCATION RELOCATED LOCATION RELOCATED LOCATION RELOCATED
- -------- --------- -------- --------- -------- ---------
<S> <C> <C> <C> <C> <C>
Boston, MA 1972 Bryn Mawr, PA 1946 Norcross, GA 1990
Cambridge, MA 1974/1997 Maple Shade, NJ 1978 Alpharetta, GA 1991
Newton, MA 1976/1995 Abington, PA 1981 Athens, GA 1991
Burlington, MA 1978/1995 Allentown, PA 1982 Buckhead, GA 1993
Dedham, MA 1980 Montgomeryville, PA 1984 Southlake, GA 1993
Framingham, MA 1983 Wilmington, DE 1985/1992 Tucker, GA 1993
Hyannis, MA 1983/1994 Harrisburg, PA 1986/1994 Marietta, GA 1994
New London, CT 1985/1997 Wilmington, DE 1987 Kennesaw, GA 1995
Hanover, MA 1986 Allentown, PA 1987 Smyrna, GA 1995
Danbury, CT 1986/1997 Baltimore, MD 1990 Gwinnet, GA 1996
Seekonk, MA 1988 Timonium, MD 1990
Warwick, RI 1989 King of Prussia, PA 1995
Newington, CT 1990 Glen Burnie, MD 1995
Avon, CT 1993 Princeton, NJ 1997
Peabody, MA 1993 Lancaster, PA 1997
Manchester, CT 1994 Reading, PA 1997
Salem, NH 1994 York, PA 1997
Boston, MA 1995 Deptford, NJ 1998
Milford, CT 1995
Holyoke, MA 1996
Portsmouth, NH 1996
Nashua, NH 1996
Attleboro, MA 1997
Manchester, NH 1998
</TABLE>
INFORMATION SYSTEMS
The Company utilizes a sophisticated, fully integrated mainframe based
management information system which updates after every transaction, and which
is accessible on a real time basis to Company management, sales associates and
product buyers. Extensive sales reporting and sales tracking is provided real
time on screen to store managers and individual sales associates which tracks
category sales and benchmarks key sales data for the Company. This system
enables management and store managers to review sales volume, gross margin and
product mix on a per store or per sales associate basis, allows for the viewing
of open orders, inventory value and mix, and tracks sales by product category,
by sales associate, and by store. The Company provides ongoing training and
support in the use of this system and compensates and benchmarks the store
managers based upon this information.
8
<PAGE> 9
The Company currently utilizes several software systems which will require
modification or upgrading to accommodate the "Year 2000" changes needed for
correct recording of dates in the year 2000 and beyond. The Company believes
that all such systems can be changed by the end of 1999 and does not expect the
cost of such changes to be material to the Company's financial condition or
results of operations. The Company does not, however, currently have any
information concerning the compliance status of its suppliers.
EMPLOYEES
As of September 30, 1998, the Company had 997 employees, comprised of 948
full-time and 49 part-time employees. None of the Company's employees are
covered by collective bargaining agreements, and the Company believes its
relations with its employees are good.
9
<PAGE> 10
RISK FACTORS
In addition to the other information contained in this Annual Report, the
following factors should be considered carefully in evaluating an investment in
the shares of Common Stock of the Company.
RISKS ASSOCIATED WITH GROWTH
The Company's success will depend in large part on its ability to open, or
acquire through strategic acquisitions, new stores in both existing and new
geographic markets and to operate those stores on a profitable basis. The
opening of additional stores in existing markets could result in lower net sales
at the Company's existing stores in that market, and the opening of additional
stores in new geographic markets could present competitive and merchandising
challenges different from those currently or previously faced by the Company
within its existing geographic markets. In addition, the Company may incur
higher costs related to advertising, administration and distribution as it
enters new markets.
The Company's growth strategy is dependent upon a number of factors,
including the identification and acquisition of suitable sites and the
negotiation of acceptable leases for such sites, the identification of existing
audio and video consumer electronics retailers appropriate for strategic
acquisition by the Company and the successful consummation of such acquisitions,
the obtaining of consents, including government consents, permits and licenses,
needed to complete such acquisitions and operate such additional sites, the
hiring, training and retention of skilled personnel, the availability of
adequate management and financial resources, the adaptation of the Company's
distribution and other operational and management systems to an expanded network
of stores, the ability and willingness of the Company's vendors to supply the
Company on a timely basis at competitive prices, continued consumer demand for
the Company's products at levels that can support acceptable profit margins, and
other factors, many of which are beyond the control of the Company. There can be
no assurance that the Company will be successful with respect to any of these
factors in particular or that the Company will be successful in opening or
acquiring new stores on a schedule consistent with the Company's business plan,
if at all, or that such newly opened or acquired stores will achieve sales and
profitability levels comparable to existing stores, if they are profitable at
all, or that the Company will improve its overall market position and
profitability as a result.
In addition, the Company's rapid expansion through the opening or
acquisition of new stores will place significant demands on the Company's
management, resources, operations and information systems, and the Company will
be required to expend significant effort and additional resources to ensure the
continuing adequacy of its financial controls, operating procedures, information
systems, product purchasing and distribution systems and employee training
programs. In addition, the Company will need to attract and retain additional
qualified personnel, including new store managers. Further, the Company's
continued growth will depend on its ability to increase sales in its existing
stores. There can be no assurance that the Company will be successful in any of
these efforts, and, as a result, there can be no assurance that the Company will
achieve its planned expansion or that any new stores will be effectively
integrated into the Company's existing operations.
RISKS ASSOCIATED WITH ACQUISITIONS
The Company has completed two acquisitions and is continuing to integrate
the acquired stores and to convert those stores to its operating model. The
Company has entered into an agreement to acquire the retail operations of Home
Entertainment, Inc., located in Texas. There can be no assurance that the
Company will be able to integrate such stores without significant delay or
expense. For example, comparable store sales within the stores acquired by the
Company as part of the HiFi Buys Acquisition have decreased since the
consummation of the HiFi Buys Acquisition. Although the Company will consider
strategic acquisitions of other retail chains in the audio and video consumer
electronics industry, there can be no assurance that suitable acquisition
candidates will be identified, that acquisitions can be consummated or that new
stores acquired through such acquisitions can be operated profitably or
integrated successfully into the Company's operations. Previously acquired
stores have had, and newly acquired stores may have, different merchandising,
advertising, store format and operating approaches from those of the Company,
and the Company's success in
10
<PAGE> 11
integrating such stores will depend on its ability to effect significant changes
in the operations of such stores to conform to the Company's approach in these
areas. There can be no assurance that the Company will be successful in
effecting such changes without an adverse effect on the revenues or
profitability of such stores. In addition, future acquisitions by the Company
could result in potentially dilutive issuances of equity securities, the
incurrence of debt and contingent liabilities and amortization expenses related
to goodwill and other intangible assets, all of which could materially adversely
affect the Company.
POTENTIAL NEED FOR ADDITIONAL FINANCING
The Company intends to finance the opening and acquisition of new stores
during the next two years with cash flow from operations and borrowings. The
average cash investment, including pre-opening expenses for tenant fit-out,
demonstration and inventory (net of payables), required to open a store is
estimated by the Company to be approximately $855,000. However, there can be no
assurance that the actual cost of opening a store will not be significantly
greater than such current estimates, and the Company may be required to seek
additional debt and/or equity financing in order to fund its continued expansion
through 1999 and beyond. There can be no assurance that such additional
financing will be available on terms acceptable to the Company, if at all. In
addition, the Company's ability to incur additional indebtedness or issue equity
or debt securities could be limited by covenants in present and future loan
agreements and debt instruments. Additional issuances of equity by the Company
may result in dilution to the Company's stockholders.
DEPENDENCE ON KEY PERSONNEL
The success of the Company will be dependent upon the active involvement of
senior management personnel, particularly Samuel J. Bloomberg, the Company's
Chief Executive Officer and Chairman of the Board, and Jeffrey Stone, the
Company's President and Chief Operating Officer. The loss of the full-time
services of Messrs. Stone or Bloomberg or other members of senior management
could have a material adverse effect on the Company's results of operations and
financial condition. Except for employment contracts with Messrs. Stone and
Bloomberg, and with Joseph McGuire, the Chief Financial Officer and Chief
Information Officer of the Company, the Company does not have employment
agreements with any members of its senior management team. The Company currently
maintains key-man life insurance on the lives of Messrs. Bloomberg and Stone in
the amounts of $1,000,000 and $5,000,000, respectively.
RISKS ASSOCIATED WITH COMPETITION
The retail consumer electronics industry is highly competitive. The Company
currently competes against a diverse group of retailers, including several
national and regional large format merchandisers and superstores, such as
Circuit City and Best Buy, which sell, among other products, audio and video
consumer electronic products similar and often identical to those sold by the
Company. The Company also competes in particular markets with a substantial
number of retailers that specialize in one or more types of consumer electronic
products sold by the Company. Certain of these competitors have substantially
greater financial resources than the Company that may increase their ability to
purchase inventory at lower costs or to initiate and sustain predatory price
competition. In addition, the large format stores are continuing to expand their
geographic markets, and such expansion may increase price competition within
those markets. A number of different competitive factors could have a material
adverse effect on the Company's results of operations and financial condition,
including increased operational efficiencies of competitors, competitive pricing
strategies, expansion by existing competitors, entry by new competitors into
markets in which the Company is currently operating or the adoption by existing
competitors of innovative store formats or retail sales methods.
SEASONAL AND QUARTERLY FLUCTUATIONS IN SALES
Like many retailers, the Company's business is materially impacted by
seasonal shopping patterns. The fourth calendar quarter, which is the Company's
first fiscal quarter and which includes the December holiday shopping period,
has historically contributed, and is expected to continue to represent, a
substantial portion of the Company's operating income for its entire fiscal
year. As a result, any factors negatively affecting the Company during such
calendar quarter of any year, including adverse weather or unfavorable economic
11
<PAGE> 12
conditions, would have a material adverse effect on the Company's results of
operations for the entire year. More generally, the Company's quarterly results
of operations also may fluctuate based upon such factors as the timing of new
store openings and new store acquisitions, the amount of store pre-opening
expenses, the amount of net sales contributed by new and existing stores, the
mix of consumer electronic products sold in its stores and profitability of
sales of particular products and other competitive factors.
FLUCTUATIONS IN COMPARABLE STORE SALES
A number of factors have historically affected, and will continue to
affect, the Company's comparable store sales results including, among other
factors, competition, general regional and national economic conditions,
consumer trends, changes in the Company's product mix, timing of promotional
events, new product introductions and the Company's ability to execute its
business strategy effectively. The Company does not expect comparable store
sales to increase at historical rates, and there can be no assurance that
comparable store sales will not decrease in the future. Changes in the Company's
comparable store sales results could cause the price of the Common Stock to
fluctuate substantially. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
LACK OF GEOGRAPHICAL DISPERSION
The Company currently operates 52 stores, of which 24 are operated under
the Tweeter name in the New England market, 18 are operated under the Bryn Mawr
name in the Mid-Atlantic market, and 10 are operated under the HiFi Buys name in
the Atlanta, Georgia market. The lack of wider geographical dispersion of the
Company's current stores makes the Company vulnerable to adverse events in these
markets, including weather, regional competition or unfavorable regional
economic conditions.
CHANGES IN CONSUMER DEMAND AND PREFERENCES
The Company's success depends on its ability to anticipate and respond in a
timely manner to consumer demand and preferences regarding audio and video
consumer electronics products and changes in such demand and preferences.
Consumer spending patterns, particularly discretionary spending for products
such as those marketed by the Company, are affected by, among other things,
prevailing economic conditions. In addition, demand for audio and video consumer
electronics products is often stimulated by or dependent upon the periodic
introduction and availability of new products and technologies at price levels
which generate wide consumer interest. Also, many products which incorporate the
newest technologies, such as DVD and high-definition television, are subject to
significant technological and pricing limitations and to the actions and
cooperation of third parties such as television broadcasters or movie
distributors. There can be no assurance that these products or other new
products will ever achieve widespread consumer acceptance. Furthermore, the
introduction or expected introduction of new products or technologies may have a
depressing effect on sales of existing products and technologies. Significant
deviations from the projected demand for products sold by the Company would have
a materially adverse effect on the Company's results of operations and financial
condition, either from lost sales or lower margins due to the need to mark down
excess inventory. Any sustained failure by the Company to identify and respond
to changes in consumer demand and preferences would have a material adverse
effect on the Company's results of operations and financial condition.
DEPENDENCE ON SUPPLIERS
The Company's business and its growth strategy are dependent to a
significant degree upon its suppliers, particularly its brand-name suppliers of
stereo and video equipment such as Sony, Mitsubishi, Yamaha, Boston Acoustics
and Panasonic. The Company does not have any supply agreements or exclusive
arrangements with any vendors, and ordering of Company inventory typically
occurs through the issuance of individual purchase orders to vendors. In
addition, the Company relies heavily on a relatively small number of suppliers.
The loss of any of these key vendors or the failure by the Company to establish
and maintain relationships with these or other vendors could have a material
adverse effect on the Company's results of operations and financial condition
and expansion. The Company believes it currently has adequate supply sources,
but there can be no assurance, especially given the Company's growth strategy,
that the Company will
12
<PAGE> 13
be able to acquire sufficient quantities or an appropriate mix of consumer
electronic products at acceptable prices or at all. Specifically, the
establishment of additional stores in existing markets and the penetration of
new markets is dependent to a significant extent on the willingness and ability
of vendors to supply those additional stores, of which there can be no
assurance. As the Company continues to open or acquire new stores, the inability
or unwillingness of suppliers to supply some or all of their products to the
Company at acceptable prices in one or more markets could have a material
adverse effect on the Company's results of operations and financial condition.
INTELLECTUAL PROPERTY
The Company's "Tweeter etc." and "Bryn Mawr Stereo" service marks have been
registered with the United States Patent and Trademark Office. The Company has
not registered the "HiFi Buys" service mark and is aware that other consumer
electronics retailers use the name "HiFi Buys" outside the Company's current
geographical markets. The Company has submitted applications for registration of
certain other of its service marks, which applications are currently pending.
There can be no assurance that the Company will be able to successfully register
such service marks. In addition, there can be no assurance that any service
mark, whether registered or unregistered, or any patent will be effective to
protect the Company's intellectual property rights, or that infringement or
invalidity claims by third parties will not be asserted in the future or that
such assertions, if proven to be true, would not have a material adverse effect
on the Company's results of operations and financial condition.
EFFECT OF CERTAIN CHARTER AND BY-LAW PROVISIONS; ANTI-TAKEOVER PROVISIONS
The Company's Amended and Restated Certificate of Incorporation, and the
Company's Amended and Restated By-laws, as well as certain provisions of
Delaware General Corporation Law, contain provisions which may deter, discourage
or make more difficult a change in control of the Company, even if such a change
in control would be in the interest of a significant number of Company
stockholders or if such change in control would provide such stockholders with a
substantial premium for their shares over then current market prices. For
example, under the Charter, the Board of Directors of the Company is authorized
to issue one or more classes of Preferred Stock, having such designations,
rights and preferences as may be determined by the Board, and such issuances
may, among other things, have an adverse effect on the rights of holders of
Common Stock. Stockholders of the Company have no right to take action by
written consent and are not permitted to call special meetings of stockholders.
Any amendment of the By-laws by the stockholders or certain provisions of the
Charter requires the affirmative vote of at least 75% of the shares of voting
stock then outstanding. The Charter also provides for the staggered election of
directors to serve for one, two and three-year terms, and for successive
three-year terms thereafter, subject to removal only for cause upon the vote of
not less than 75% of the shares of Common Stock represented at a stockholders'
meeting. In addition, the Company has a Stockholder Rights Plan. Under the terms
of the Stockholder Rights Plan, in general, if a person or group acquires more
than 15% of the outstanding shares of Common Stock (an "Acquiring Person"), all
other stockholders of the Company would have the right to purchase securities
from the Company at a discount to such securities' fair market value, thus
causing substantial dilution to the holdings of the Acquiring Person. The
Stockholder Rights Plan may inhibit a change in control and, therefore, could
adversely affect the stockholders' ability to realize a premium over the then
prevailing market price for the Common Stock in connection with such a
transaction.
ITEM 2. PROPERTIES
The Company's corporate offices and the New England distribution and
service centers are located in an 80,000 square foot facility it owns in Canton,
Massachusetts. In addition, Company leases over 130,000 square feet of regional
operating facilities including distribution and service centers in King of
Prussia, Pennsylvania and Atlanta, Georgia.
13
<PAGE> 14
The Company's stores, all of which are leased, include sales space,
inventory storage, management offices and employee areas. All of the leases
provide for a fixed minimum rent with scheduled escalation dates and amounts.
Leases for twelve of the stores have a percentage rent provision equal to from
1.5% to 4% of gross sales at each location in excess of certain specified sales
amounts. The initial terms of the leases range from 5 to 20 years and generally
allow the Company to renew for up to three additional five-year terms. The terms
of a majority of the leases, including renewal options, extend beyond the year
2020.
ITEM 3. LEGAL PROCEEDINGS
From time to time, the Company is involved in litigation in the ordinary
course of the Company's business. In the opinion of management, no such
litigation is likely to have a material adverse effect on the Company's results
of operations or financial condition.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted during the fourth quarter of the fiscal year
covered by this report to a vote of security holders, through the solicitation
of proxies or otherwise.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
The Company's Common Stock is traded on the Nasdaq National Market, under
the symbol "TWTR." Public trading in the Company's Common Stock commenced on
July 16, 1998. Prior to that date, there was no public market for the Company's
Common Stock. The following table sets forth the high, low and last sale prices
for the Common Stock for the quarter in which the Common Stock was publicly
traded:
<TABLE>
<CAPTION>
QUARTER ENDED HIGH LOW LAST
- ------------- ------ ------ ------
<S> <C> <C> <C>
September 30, 1998............................... $21.13 $11.25 $13.63
(from July 16, 1998)
</TABLE>
The last sale price of the Common Stock on December 18, 1998, as reported
by Nasdaq, was $24.50 per share. As of December 23, 1998, there were
approximately 1,000 holders of record of the Common Stock (approximately 950
beneficial holders).
The Company does not anticipate paying any cash dividends for the
foreseeable future. In addition, it is likely that any future lending
arrangements, including the lending arrangements currently under discussion
between the Company and its existing lender, may prohibit the payment of cash
dividends or will limit the Company's ability to declare or pay such dividends.
RECENT SALES OF UNREGISTERED SECURITIES
None
14
<PAGE> 15
ITEM 6. SELECTED FINANCIAL DATA (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND
NUMBER OF STORES DATA)
Set forth below is selected financial and operating data for, and as of the
end of, each of the five years ended September 30, 1998. The selected statement
of operations and balance sheet data for each of the five years ended September
30, 1998 have been derived from financial statements of the Company, which have
been audited by its independent auditors. The information set forth below should
be read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Company's consolidated financial
statements and the notes thereto included elsewhere in this Report.
<TABLE>
<CAPTION>
FISCAL YEAR ENDED SEPTEMBER 30,
-----------------------------------------------------
1994 1995 1996(4) 1997(5) 1998
------- ------- ------- -------- --------
<S> <C> <C> <C> <C> <C>
STATEMENT OF OPERATIONS:
Total revenue.................................... $47,401 $60,121 $80,607 $132,525 $232,289
Cost of sales.................................... 30,912 39,167 51,816 86,315 151,265
------- ------- ------- -------- --------
Gross profit................................... 16,489 20,954 28,791 46,210 81,024
Selling expenses................................. 12,504 15,404 21,993 35,568 56,907
Corporate, general and administrative expenses... 2,576 3,247 4,716 8,102 11,128
Amortization of goodwill......................... 65 65 129 487 917
------- ------- ------- -------- --------
Income from operations........................... 1,344 2,238 1,953 2,053 12,072
Interest expense................................. 426 629 617 1,808 2,753
------- ------- ------- -------- --------
Income before income taxes....................... 918 1,609 1,336 245 9,319
Income tax expense (benefit)(1).................. -- (174) (453) 99 3,724
------- ------- ------- -------- --------
Income before extraordinary item................. 918 1,783 1,789 146 5,595
Extraordinary item (less applicable income
taxes)......................................... -- -- -- -- (340)
------- ------- ------- -------- --------
Net income....................................... 918 1,783 1,789 146 5,255
======= ======= ======= ======== ========
Accretion of preferred stock..................... 1,036 2,156 2,514
======= ======= ======= ======== ========
Net income (loss) available to common
stockholders................................... $ 918 $ 1,783 $ 753 $ (2,010) $ 2,741
======= ======= ======= ======== ========
Basic earnings per share
Net income available to common stockholders
before extraordinary item...................... 0.27 0.53 0.39 (1.20) 1.24
Extraordinary item............................. -- -- -- -- (0.14)
------- ------- ------- -------- --------
Net income..................................... $ 0.27 $ 0.53 $ 0.39 $ (1.20) $ 1.10
======= ======= ======= ======== ========
Diluted earnings per share
Net Income available to common stockholders
before extraordinary item...................... 0.27 0.53 0.38 (1.20) 1.11
Extraordinary item............................. -- -- -- -- (0.07)
------- ------- ------- -------- --------
Net Income..................................... $ 0.27 $ 0.53 $ 0.38 $ (1.20) $ 1.04
======= ======= ======= ======== ========
Weighted average shares outstanding(2)
Basic.......................................... 3,371 3,371 1,940 1,673 2,486
======= ======= ======= ======== ========
Diluted........................................ 3,371 3,371 1,983 1,673 5,034
======= ======= ======= ======== ========
OPERATING DATA:(3)
Stores open at beginning of period............... 14 16 18 33 47
New stores....................................... 2 2 2 4 5
Remodeled stores................................. 1 1 1 1 2
Closed stores.................................... 0 0 0 0 0
Stores acquired.................................. 0 0 13 10 0
Stores open at end of period..................... 16 18 33 47 52
Comparable Store Sales Growth:(5)................ 11.2% 12.5% 5.6% (7.2)% 12.5%
BALANCE SHEET DATA:
Working capital.................................. $ 835 $ 1,590 $ 1,897 $ 11,857 $ 18,263
Total assets..................................... 12,562 15,162 38,619 78,688 91,643
Long term debt, excluding current portion........ 7,955 8,705 10,700 30,875 5,250
Redeemable convertible preferred stock........... 0 0 11,597 20,591 --
Stockholder's equity (deficit)................... (4,122) (2,457) (3,984) (5,669) 51,610
</TABLE>
(footnotes on following page)
15
<PAGE> 16
- ---------------
(1) The Company operated as an S corporation through November 1995 and was not
subject to federal and certain state corporate income taxes. In connection
with the recapitalization that occurred on November 26, 1995, the Company
revoked its S election, and became subject to taxation as a C corporation.
If the Company had been taxed as a C corporation, it would have recorded
income tax expense of $661,000 and $550,000 for the fiscal years ended
September 30, 1995 and 1996, respectively.
(2) Shares outstanding include 407,542 and 522,410 shares issuable upon exercise
of stock options and warrants outstanding as of, September 30, 1997, and
1998, respectively, after applying the treasury stock method.
(3) Stores are included in the comparable store base after they are in operation
for 12 full months. Acquired stores are included if the store was open for
12 full months as of the date of acquisition. Remodeled or relocated stores
are excluded from the comparable store base until they have completed 12
full months of operation from the date the remodeling was completed, or
re-opened after relocation.
(4) The fiscal year 1996 data includes results of the Bryn Mawr Acquisition from
May 13, 1996, which was accounted for using the purchase method (see Note
10).
(5) The fiscal year 1997 data includes results of the HiFi Buys Acquisition from
June 1, 1997, which was accounted for using the purchase method (see Note
10).
16
<PAGE> 17
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION
This discussion contains certain statements, including without limitation
statements containing the words "expects," "anticipates," "believes," and words
of similar import, that constitute "forward looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. These forward
looking statements are subject to various risks and uncertainties, including
those related to Company growth and acquisitions, dependence on key personnel,
the need for additional financing, competition and seasonal fluctuations, and
those discussed in the section of Item 1 entitled "Risk Factors", that could
cause actual future results and events to differ materially from those currently
anticipated. Readers are cautioned not to place undue reliance on these forward
looking statements.
GENERAL
The Company is a leading specialty retailer of audio and video consumer
electronics under the Tweeter, Bryn Mawr and HiFi Buys names. The Company opened
its first Tweeter store in New England in 1972. Over 26 years, the Company has
refined its retail concept to meet the needs of consumers seeking mid to
high-end brand name products with advanced features, functionality and
performance which the Company sells through its highly trained,
relationship-driven sales force. The Company believes that its effective
merchandising and superior customer service has enabled it to generate
substantial customer loyalty.
In 1995, the Company adopted an aggressive growth strategy (i) to open new
stores in current regional markets and relocate certain stores to more favorable
sites and (ii) to selectively pursue acquisitions in new regional markets and
achieve operating improvements by converting the acquired company to its core
operating model and leveraging distribution, marketing and corporate
infrastructure. To support this growth strategy, the Company obtained equity
investments in fiscal 1996 of approximately $10.6 million from the 1996
Investors. In May 1996, the Company completed the Bryn Mawr Acquisition. In May
1997, the Company raised an additional $22 million, comprised of $7 million of
equity and $15 million of subordinated debt from the 1996 Investors and a new
group of investors. The proceeds were used primarily to finance the HiFi Buys
Acquisition. Both acquisitions were accounted for by the purchase method of
accounting. By September 30, 1998, the Company had grown to 52 stores.
The Company seeks to increase sales, profitability and asset productivity
at acquired companies by converting them to the Company's standard operating
model with enhanced training for sales personnel, superior customer service,
improved merchandising focused on higher-end audio and video equipment and more
stringent operating controls. The Company has also aggressively expanded its
corporate infrastructure over the past two years to support anticipated higher
levels of growth, including expanding its management team with the addition of
senior financial, information systems, and buying personnel. Enhancements were
also made to its management information systems with the addition of a new
mainframe and operating platform, and to its distribution and administrative
infrastructure to enable the Company to support all three regions on an
integrated basis.
Prior to their acquisition by the Company, both Bryn Mawr and HiFi Buys
operated at substantially lower store contribution margins than the Company's
existing operations. Consequently, results were adversely impacted in fiscal
1996 and 1997, respectively, as the Company converted these stores to its
operating model. The impact was exacerbated by the timing of the acquisitions
that resulted in the peak, holiday sales period being excluded from the
operations of the acquired stores during the year of the acquisition.
BRYN MAWR
Subsequent to the Bryn Mawr Acquisition, the Company implemented a variety
of strategic initiatives to convert Bryn Mawr to its core operating model. These
initiatives were primarily focused on increasing sales and gross margin, rather
than reducing operating expenses, in order to improve store contribution. These
initiatives included: (i) increased advertising expenditures and refocused
advertising to emphasize radio, television and direct marketing rather than
print, (ii) the implementation of the Company's everyday competitive pricing and
Automatic Price Protection programs, (iii) the initiation of a substantial sales
17
<PAGE> 18
associate training program to improve product knowledge and enhance relationship
selling skills, and (iv) focusing the sales staff on higher margin products,
particularly audio products.
As a result of these initiatives, comparable store sales increased 36.9% at
Bryn Mawr during the period from the acquisition, May 13, 1996, through
September 30, 1996 versus the same period for the prior year. Comparable store
sales at Bryn Mawr increased 4.7% during fiscal 1997 and 19.3% during fiscal
1998. On a pro forma basis, assuming the Bryn Mawr Acquisition as of October 1,
1995, store contribution increased to 6.8% in fiscal 1997 from 3.1% in fiscal
1996. Store contribution margin rose to 7.8% in the year ended September 30,
1998 from 6.8% in the prior year period, primarily due to the leveraging of
expenses on a higher sales base as well as an increase in gross margin.
The following table sets forth total revenues in thousands and store
contribution as a percentage of total revenues for Bryn Mawr on a standalone
basis:
<TABLE>
<CAPTION>
PRO FORMA
YEAR ENDED YEAR ENDED YEAR ENDED
9/30/96(1) 9/30/97 9/30/98
---------- ---------- ----------
<S> <C> <C> <C>
Total revenue.......................... $33,525 $35,432 51,768
Store contribution..................... 3.1% 6.8% 7.8%
</TABLE>
- ---------------
(1) The pro forma results are presented as if the Bryn Mawr Acquisition had
occurred on October 1, 1995 and reflect the results of Bryn Mawr for a
period under prior ownership. The pro forma results are based upon available
information and certain assumptions that the Company believes are reasonable
under the circumstances. The pro forma results are not necessarily
indications of what the Company's results would have been for the period had
the Company completed the Bryn Mawr Acquisition as of the date indicated.
HIFI BUYS
As with the Bryn Mawr Acquisition, the Company initiated a series of
strategic initiatives subsequent to the HiFi Buys Acquisition. In contrast to
Bryn Mawr, these initiatives combined a planned decrease of revenues with a
planned increase in gross margin and a substantial decrease in operating
expenses to generate increased store contribution. Specifically, the Company (i)
adjusted the merchandise mix to increase the proportion of mid and high-end
products and reduce the number of lower margin introductory products, (ii)
altered store employee compensation to reduce the emphasis on promotional sales
and focus incentives on gross margin and store contribution, (iii) reduced
marketing expenditures and shifted marketing emphasis from promotional
advertising toward the Company's traditional relationship selling and everyday
competitive price message, (iv) converted the advertising program to emphasize
electronic advertising and direct mail marketing as opposed to print media, (v)
implemented the Automatic Price Protection program, and (vi) eliminated $2.4
million of overhead by centralizing accounting, purchasing and other support
infrastructure.
As a result of these initiatives, the Company experienced a decline in
comparable store sales of 29.9% during the period from the acquisition, June 1,
1997, through September 30, 1997 versus the same period for the prior year. In
addition to the elimination of lower end items from the product mix and reduced
advertising, the comparable store sales decline was exacerbated by a relatively
high sales level during June to September 1996 due to the Olympic Games in
Atlanta. Comparable store sales declined 5.2% in the year ended September 30,
1998 at HiFi Buys, and the Company expects such declines to continue through at
least the quarter ended December 31, 1998 as it implements its operating
strategy. Pro forma for the HiFi Buys Acquisition as of October 1, 1996, store
contribution improved to 9.9% in the year ended September 30, 1998 from 8.2% in
the prior year.
18
<PAGE> 19
The following table sets forth total revenues in thousands and store
contribution as a percentage of total revenues for HiFi Buys on a standalone
basis:
<TABLE>
<CAPTION>
PRO FORMA
YEAR ENDED YEAR ENDED
9/30/97(1) 9/30/98
---------- ----------
<S> <C> <C>
Total revenue......................................... $86,982 82,810
Store contribution.................................... 2.7% 9.9%
</TABLE>
- ---------------
(1) The pro forma results are presented as if the HiFi Buys Acquisition had
occurred on October 1, 1996 and reflect the results of HiFi Buys for a
period under prior ownership. The pro forma results are based upon available
information and certain assumptions that the Company believes are reasonable
under the circumstances. The pro forma results are not necessarily
indications of what the Company's results would have been for the period had
the Company completed the HiFi Buys Acquisition as of the date indicated.
RESULTS OF OPERATIONS
The following table is derived from Selected Financial Data and sets forth,
for the periods indicated, the actual amounts, in thousands, of certain income
and expense items and their percentages, relative to total revenue:
<TABLE>
<CAPTION>
FISCAL YEAR ENDED SEPTEMBER 30,
----------------------------------------------------------
1996 1997 1998
---------------- ----------------- -----------------
<S> <C> <C> <C> <C> <C> <C>
STATEMENT OF OPERATIONS:
Total revenue.................... $80,607 100.0% $132,525 100.0% $232,289 100.0%
Gross profit..................... 28,791 35.7% 46,210 34.9% 81,024 34.9%
Selling expenses................. 21,993 27.3% 35,568 26.8% 56,907 24.5%
Store Contribution............... 6,798 8.4% 10,642 8.0% 24,117 10.4%
Corporate, general and
administrative expenses....... 4,716 5.9% 8,102 6.1% 11,128 4.8%
Amortization of goodwill......... 129 0.2% 487 0.4% 917 0.4%
------- ----- -------- ----- -------- -----
Income from operations........... 1,953 2.4% 2,053 1.5% 12,072 5.2%
Interest expense................. 617 0.8% 1,808 1.4% 2,753 1.2%
------- ----- -------- ----- -------- -----
Income before income taxes....... 1,336 1.7% 245 0.2% 9,319 4.0%
Income tax expense (benefit)..... (453) -0.6% 99 0.1% 3,724 1.6%
------- ----- -------- ----- -------- -----
Income before extraordinary
item.......................... 1,789 2.2% 146 0.1% 5,595 2.4%
Extraordinary item (less
applicable income taxes)...... -- 0.0% -- 0.0% (340) (0.1)%
------- ----- -------- ----- -------- -----
Net income....................... 1,789 2.2% 146 0.1% 5,255 2.3%
======= ===== ======== ===== ======== =====
Accretion of preferred stock..... 1,036 1.3% 2,156 1.6% 2,514 1.1%
------- ----- -------- ----- -------- -----
Net income (loss) available to
common stockholders........... $ 753 0.9% $ (2,010) (1.5)% $ 2,741 1.2%
======= ===== ======== ===== ======== =====
</TABLE>
FISCAL 1998 AS COMPARED TO FISCAL 1997
Total Revenue. Total revenue includes delivered sales, completed service
center work orders, insurance replacement and corporate sales. Total revenue
increased $99.8 million, or 75%, to $232.3 million in the year ended September
30, 1998 from $132.5 million for the year ended September 30, 1997. The increase
was comprised of $59.8 million from a full year of HiFi Buys revenues, $9.4
million from new stores, and $20.9 million from comparable store sales growth.
Comparable store sales increased by 12.5%, made up of a 28.6% increase at
Tweeter, a 19.3% increase at Bryn Mawr, and 5.2% decrease at HiFi Buys. The exit
from the New England market of competing retail chains has had a favorable
impact on comparable store sales at Tweeter, while the increase at Bryn Mawr
resulted from the conversion to the Company's operating model. The
19
<PAGE> 20
decrease in HiFi Buys comparable store sales was primarily due to the planned
elimination of entry level products and a decrease in associated promotional
advertising.
Gross Profit. Cost of sales includes merchandise, net delivery costs,
distribution costs, purchase discounts, and vendor volume rebates. Cost of sales
increased $65.0 million, or 75%, to $151.3 million in the year ended September
30, 1998 from $86.3 million in the year ended September 30, 1997. Gross profit
increased $34.8 million, or 75% to $81.0 million in the year ended September 30,
1998 from $46.2 million for the year ended September 30, 1997. The gross margin
remained the same for both periods at 34.9%.
Selling Expenses. Selling expenses include the compensation of store
personnel, occupancy, store level depreciation, advertising, and bank fees and
excludes corporate overhead. Selling expenses increased $21.3 million, or 60%,
to $56.9 million in the year ended September 30, 1998 from $35.6 million for the
year ended September 30, 1997. The increase, on an absolute basis, was
principally associated with advertising, commissions related to increased sales,
fees related to private label credit card promotions, and rent and related staff
positions for the additional stores acquired as part of the HiFi Buys
Acquisition. As a percentage of total revenue, selling expenses declined to
24.5% for the year ended September 30, 1998 from 26.8% in the prior year period.
This decline was primarily the result of the inclusion of the HiFi Buys stores
which have lower advertising expenses as a percentage of revenue than the
Company's other stores due to their concentration in a single market. Also the
HiFi Buys insurance replacement business generates significant revenues with
reduced store level expenses.
Corporate, General and Administrative Expenses. Corporate, general and
administrative expenses include the costs of purchasing, accounting, information
systems, human resources, training, executive officers and related support
functions. Corporate, general and administrative expenses for the year ended
September 30, 1998 increased 37% to $11.1 million from $8.1 million for the year
ended September 30, 1997. As a percentage of total revenue, corporate, general
and administrative expenses decreased to 4.8% for the year ended September 30,
1998 from 6.1% for the prior year period as the Company benefited from a larger
sales base.
Amortization of Goodwill. Amortization of goodwill increased to $917,000,
for the year ended September 30, 1998 from $487,000 for the year ended September
30, 1997. This increase is attributable to goodwill recorded for a full year in
connection with the HiFi Buys Acquisition.
Interest Expense. Interest expense increased to $2.8 million for the year
ended September 30, 1998 from $1.8 million for the year ended September 30, 1997
due primarily to the increased debt incurred to fund the HiFi Buys Acquisition.
Income Taxes. The effective tax rates for the years ended September 30,
1998 and September 30, 1997 was 40.0% and 40.3%, respectively. For an analysis
of changes in the Company's effective tax rate, see Note 10 to Consolidated
Financial Statements.
FISCAL 1997 AS COMPARED TO FISCAL 1996
Total Revenue. Total revenue increased $51.9 million, or 64.4%, to $132.5
million in fiscal 1997 from $80.6 million in fiscal 1996. The increase was due
to $23.0 million from stores acquired in the HiFi Buys Acquisition as well as a
full year of revenue from stores acquired in May 1996 in the Bryn Mawr
Acquisition. Total revenue increased 8.0% at the Tweeter stores, all of which
came from new stores as comparable store sales decreased 4.5% during fiscal 1997
versus the prior year. The Company believes that the decline in comparable store
sales was due to general weakness in the consumer electronics industry and an
ineffective marketing campaign for the first half of the fiscal year. Comparable
store sales increased 4.7% at the Company's Bryn Mawr stores.
Gross Profit. Cost of sales increased $34.5 million, or 66.6%, to $86.3
million in fiscal 1997 from $51.8 million in fiscal 1996. Gross profit increased
$17.4 million, or 60.5%, to $46.2 million in fiscal 1997 from $28.8 million in
fiscal 1996. Gross margin declined to 34.9% in fiscal 1997 from 35.7% in fiscal
1996. The decline was due to the impact on the gross margin at HiFi Buys, which
was lower than the gross margin at the Tweeter and Bryn Mawr stores. The Company
incurred lower gross margin at Tweeter due to a reduction in vendor
20
<PAGE> 21
rebates resulting from lower than expected sales volume and an increase in the
percentage of lower margin video products sold. Gross margin increased at Bryn
Mawr as the Company converted the stores to its operating model.
Selling Expenses. Selling expenses increased $13.6 million, or 61.7%, to
$35.6 million in fiscal 1997 from $22.0 million in fiscal 1996. As a percentage
of total revenue, selling expenses decreased to 26.8% in fiscal 1997 from 27.3%
in fiscal 1996. The improvement in selling expenses as a percentage of revenue
is a result of having the Bryn Mawr stores for the full year including the peak
holiday selling season.
Corporate, General and Administrative Expenses. Corporate, general and
administrative expenses increased $3.4 million, or 71.8%, to $8.1 million in
fiscal 1997 from $4.7 million in fiscal 1996. The increase was the result of
investment in corporate infrastructure including the addition of purchasing,
accounting and information systems staff in conjunction with the Bryn Mawr and
HiFi Buys acquisitions and the Company's accelerated growth strategy. As a
percentage of total revenue, corporate general and administrative expenses
increased to 6.1% in fiscal 1997 from 5.9% in fiscal 1996 due to lower than
anticipated sales and the timing of the HiFi Buys acquisition.
Amortization of Goodwill. Amortization of goodwill increased to $487,084,
for fiscal 1997 from $129,273 for fiscal 1996. This increase is attributable to
the additional goodwill recorded in connection with the HiFi Buys Acquisition,
as well as a full year of goodwill amortization from the Bryn Mawr Acquisition.
Interest Expense. Interest expense for fiscal 1997 increased $1.2 million
to $1.8 million in fiscal 1997 from $616,879 in fiscal 1996. This increase was
due to the issuance of the $15.0 million senior subordinated notes, the proceeds
of which were used for the HiFi Buys Acquisition, as well as increased
borrowings on the Company's revolving line of credit. As a percentage of total
revenue, interest expense increased to 1.4% in fiscal 1997 from 0.8% in fiscal
1996.
Income Taxes. For an analysis of changes in the Company's effective tax
rate, see Note 10 to Consolidated Financial Statements.
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash needs are primarily for working capital to support its
inventory requirements and capital expenditures, pre-opening expenses and
beginning inventory for new stores and for remodeling or relocating older
stores. Additionally, the Company pursues an active acquisition strategy, and
capital needs are created as acquisition opportunities are pursued.
Historically, the Company's primary sources of financing have been net cash
from operations and borrowings under its Credit Facility, with the exception of
acquisitions, which have been funded through the sale of equity or subordinated
notes. At September 30, 1998 and September 30, 1997, the Company's working
capital was $18.3 million and $11.9 million, respectively. Cash provided by
operations was $4.4 million for the year ended September 30, 1998. This increase
is a result of $5.3 million in net income, an increase in accounts payable and
accrued expenses of $2.3 million and depreciation and amortization of $3.9
million. This was offset by increases in inventory of $7.2 million and accounts
receivable of $.7 million and a decrease in deferred warranty of $1.5 million,
as well as minor changes in other operating accounts.
Net cash used in investing activities during fiscal 1998 was approximately
$9.0 million primarily used to open five new stores and relocate two stores. In
addition $5.2 million was used to purchase a facility in Canton, Massachusetts
to serve as the corporate headquarters, service center and distribution center.
During fiscal 1997, net cash used in investing activities was $23.5 million,
including $19.5 million for the HiFi Buys Acquisition. In addition, the Company
used $4.0 million of cash to open four new stores and relocate or remodel one
store. During fiscal 1996, net cash used in investing activities was $11.2
million. Of that amount, $8.4 million was used in the Bryn Mawr Acquisition and
$2.8 million was used to open two new stores and remodel or relocate one store.
There are no other material commitments for capital expenditures other than new
store openings and remodeling or relocating existing stores in the next 12
months.
21
<PAGE> 22
On July 16, 1998, the Company completed an Initial Public Offering of
2,710,000 shares of common stock. The Company sold 2,200,000 shares and 510,000
shares were sold by existing shareholders. Net proceeds received by the Company
were $32.2 million.
The Company has used these net proceeds to repay (i) approximately $14.5
million in outstanding indebtedness under its existing Credit Agreement with
BankBoston, N.A.; (ii) approximately $15.0 million in outstanding indebtedness
under the Senior Subordinated Promissory Notes dated May 30, 1997 issued in
connection with the HiFi Buys Acquisition; (iii) approximately $1.9 million in
outstanding indebtedness under the Redemption Note dated November 28, 1995
issued in connection with a recapitalization pursuant to which the Company
repurchased common stock from certain of its stockholders which amount includes
a one-time payment of approximately $821,000 which became due, as contingent
consideration for the common stock, to these stockholders upon the consummation
of the IPO; and (iv) approximately $771,000 to repay outstanding indebtedness
under the Subordinated Note dated May 30, 1997 issued in connection with the
HiFi Buys acquisition.
In connection with a repurchase of Common Stock and the Bryn Mawr
Acquisition in fiscal 1996, the Company sold shares of preferred stock primarily
to institutional investors for net proceeds of approximately $10.6 million and
issued a $1.0 million subordinated note to certain of its selling stockholders.
In connection with the HiFi Buys Acquisition in fiscal 1997, the Company sold
shares of preferred stock primarily to institutional investors for net proceeds
of approximately $6.8 million, issued $15.0 million of senior subordinated notes
to institutional investors and issued a $1.2 million subordinated seller note,
in addition to increasing the borrowing limit under its Credit Facility. See
Notes 7 and 12 to the Consolidated Financial Statements of the Company and
"Certain Transactions." At September 30, 1998, the Company had outstanding
approximately $5.25 million under its Credit Facility.
The Credit Facility currently has a maximum availability of $30.0 million
and a maturity date of July 31, 2001, and is secured by the inventory of the
Company and certain other assets.
The Company believes that the net proceeds received from the Initial Public
Offering together with the cash expected to be generated from operations, and
available borrowings under the Credit Facility, will be sufficient to finance
its working capital and capital expenditure requirements, exclusive of
acquisitions, for at least the next 12 months.
The Company's business is subject to seasonal variations. Historically, the
Company has realized a significant portion of its total revenue and net income
for the year during the first fiscal quarter. Due to the importance of the
holiday shopping season, any factors negatively impacting the holiday selling
season could have a material adverse effect on financial condition and results
of operations. The Company's quarterly results of operations may also fluctuate
significantly due to a number of factors, including the timing of new store
openings and acquisitions and unexpected changes in volume-related rebates from
manufacturers. In addition, operating results may be negatively affected by
increases in merchandise costs, price changes in response to competitive factors
and unfavorable local, regional or national economic developments that result in
reduced consumer spending.
On December 9, 1998, the Company reached an agreement in principle to
acquire certain assets and liabilities of the retail operations of Home
Entertainment, Inc. for consideration of approximately $8,200,000. The source of
cash for the purchase price will be borrowings made under the Company's
revolving line of credit. Home Entertainment, Inc. operates seven consumer
electronics retail stores in the Dallas and Houston markets. The Company will
continue the operation of the retail stores as well as the service and
distribution facilities.
YEAR 2000 READINESS DISCLOSURE
The Company has been evaluating and adjusting all known date-sensitive
systems and equipment for Year 2000 compliance. The assessment phase of the Year
2000 project is substantially complete. Over 98% of the required coding
conversions on information technology have occurred to date. The Company
anticipates completing all known remaining coding conversions during the current
fiscal year.
22
<PAGE> 23
The next phase of the Company's Year 2000 project, complete system testing,
is scheduled to begin during the third quarter of the current fiscal year.
Testing will continue for all existing systems and ongoing new releases and
enhancements to ensure readiness.
The total estimated cost of the conversion is negligible, and is being
handled in due course by the Company's MIS department. These costs are an
immaterial part of the Company's information technology budget. The Company's
Information Systems Division has not deferred any information technology
projects to address the Year 2000 issue.
In addition to internal Year 2000 implementation activities, the Company is
communicating with others with which our systems interface or on which they rely
to determine the extent to which those companies are addressing their Year 2000
compliance. Testing is beginning in the third quarter of the current fiscal year
and will continue through December 1999. There can be no assurance that there
will not be an adverse effect on the Company if third parties, such as utility
companies or merchandise suppliers, do not convert their systems in a timely
manner and in a way that is compatible with the Company's systems. However,
management believes that ongoing communication with and assessment of these
third parties will minimize these risks.
Although the Company anticipates minimal business disruption will occur as
a result of Year 2000 issues, possible consequences include, but are not limited
to, loss of communications links with certain store locations, loss of electric
power, inability to process transactions, send purchase orders, or engage in
similar normal business activities.
To date, the Company has not established a contingency plan for possible
Year 2000 issues. Where needed, the Company will establish contingency plans
based on our actual testing experience with our supplier base and assessment of
outside risks. We anticipate contingency plans to be in place by July 31, 1999.
The cost of the conversions and the completion dates are based on
management's best estimates and may be updated, as additional information
becomes available.
IMPACT OF INFLATION
Management does not believe that inflation has had a material adverse
effect on the Company's results of operations. However, the Company cannot
predict accurately the effect of inflation on future operating results.
SEASONALITY
The Company's business is subject to seasonal variations. Historically, the
Company has realized a significant portion of its total revenue and net income
for the year during the first fiscal quarter. Due to the importance of the
holiday shopping season, any factors negatively impacting the holiday selling
season could have a material adverse effect on financial condition and results
of operations. The Company's quarterly results of operations may also fluctuate
significantly due to a number of factors, including the timing of new store
openings and acquisitions and unexpected changes in volume-related rebates from
manufacturers. In addition, operating results may be negatively affected by
increases in merchandise costs, price changes in response to competitive factors
and unfavorable local, regional or national economic developments that result in
reduced consumer spending.
RECENT ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standards Board (FASB) recently issued Statement
of Financial Accounting Standards "SFAS" No. 130, "Reporting Comprehensive
Income," SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information," SFAS No. 132, "Employer's Disclosures About Pensions and Other
Post Retirement Benefits" and SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities".
SFAS No. 130, 131 and 132 will be implemented during fiscal year 1999.
Management does not expect that the adoption of these statements will have a
material impact on the consolidated financial statements.
SFAS No. 133 will be implemented during fiscal year 2000. Management is
evaluating the effect of adopting of this statement and believes it will not
have a material impact on the consolidated financial statements.
23
<PAGE> 24
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO FINANCIAL STATEMENTS
TWEETER HOME ENTERTAINMENT GROUP, INC.
Independent Auditors' Report............................................. 25
Consolidated Balance Sheets as of September 30, 1997 and 1998............ 26
Consolidated Statements of Income for the Years Ended
September 30, 1996, 1997 and 1998...................................... 27
Consolidated Statements of Stockholders' Equity (Deficit)
for the Years Ended September 30, 1996, 1997 and 1998.................. 28
Consolidated Statements of Cash Flows for the Years Ended
September 30, 1996, 1997 and 1998...................................... 29
Notes to Consolidated Financial Statements............................... 30
24
<PAGE> 25
INDEPENDENT AUDITORS' REPORT
To the Board of Directors and Stockholders of
Tweeter Home Entertainment Group, Inc.:
We have audited the accompanying consolidated balance sheets of Tweeter
Home Entertainment Group, Inc. as of September 30, 1997 and 1998, and the
related consolidated statements of income, stockholders' equity (deficit), and
cash flows for each of the three years in the period ended September 30, 1998.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of September 30, 1997 and
1998, and the results of its operations and its cash flows for each of the three
years in the period ended September 30, 1998, in conformity with generally
accepted accounting principles.
/s/ Deloitte & Touche LLP
Boston, Massachusetts
November 24, 1998 (December 9, 1998 as to Note 16)
25
<PAGE> 26
TWEETER HOME ENTERTAINMENT GROUP, INC.
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
SEPTEMBER 30,
--------------------------
1997 1998
----------- -----------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents................................. $ 1,156,837 $ 776,709
Accounts receivable, net of allowance for doubtful
accounts of $631,000 at September 30, 1997 and $560,000
at September 30, 1998................................... 5,472,779 6,207,837
Inventory................................................. 31,160,043 38,362,311
Deferred tax assets....................................... 1,220,481 1,598,352
Prepaid expenses and other current assets................. 822,904 590,788
----------- -----------
Total current assets...................................... 39,833,044 47,535,997
Property and equipment, net............................... 17,967,504 23,978,118
Deferred tax assets....................................... 59,397 --
Other assets, net......................................... 331,870 35,789
Goodwill, net............................................. 20,496,115 20,093,107
----------- -----------
TOTAL................................................... $78,687,930 $91,643,011
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt......................... $ 400,000 $ --
Amount due to bank........................................ 4,948,702 4,071,310
Accounts payable.......................................... 11,456,967 10,663,216
Accrued expenses.......................................... 8,392,505 12,006,824
Customer deposits......................................... 1,255,024 1,422,557
Deferred warranty......................................... 1,509,481 1,109,325
----------- -----------
Total current liabilities............................... 27,962,679 29,273,232
----------- -----------
LONG-TERM DEBT:
Note payable to bank...................................... 14,500,000 5,250,000
Subordinated debt......................................... 16,387,816 --
----------- -----------
Total long-term debt.................................... 30,887,816 5,250,000
----------- -----------
OTHER LONG-TERM LIABILITIES:
Rent related accruals..................................... 2,421,082 2,821,202
Deferred warranty......................................... 2,175,577 1,066,251
Deferred tax liabilities.................................. -- 1,423,283
Other long-term liabilities............................... 318,780 198,660
----------- -----------
Total other long-term liabilities....................... 4,915,439 5,509,396
----------- -----------
Total liabilities....................................... 63,765,934 40,032,628
----------- -----------
COMMITMENTS AND CONTINGENCIES (Note 9) REDEEMABLE
CONVERTIBLE PREFERRED STOCK:
Series A Convertible Preferred Stock, $.01 par value,
authorized: 2,624,000 shares; 1,700,136 and 0 shares
issued and outstanding in 1997 and 1998, respectively... 13,399,386 --
Series B Convertible Preferred Stock, $.01 par value,
authorized: 2,624,000 shares; 866,425 and 0 shares
issued and outstanding in 1997 and 1998, respectively... 7,191,221 --
----------- -----------
Total................................................... 20,590,607 --
----------- -----------
STOCKHOLDERS' EQUITY (DEFICIT)
Preferred Stock, $.01 par value, 10,000,000 shares
authorized; no shares issued and outstanding............ -- --
Common stock, $.01 par value, 20,000,000 shares
authorized; 2,755,202 shares issued in 1997; 7,521,763
shares issued in 1998................................... 27,552 75,217
Additional paid-in capital................................ (2,732,300) 46,840,737
Retained earnings (deficit)............................... (1,382,346) 6,701,244
Note receivable from officer.............................. (31,500) --
----------- -----------
Total................................................... (4,118,594) 53,617,198
Less treasury stock: 1,698,929 shares in 1997 and
1,439,073 shares in 1998, at cost....................... (1,550,017) (2,006,815)
----------- -----------
Total stockholders' equity (deficit).................... (5,668,611) 51,610,383
----------- -----------
TOTAL................................................... $78,687,930 $91,643,011
=========== ===========
</TABLE>
See notes to consolidated financial statements.
26
<PAGE> 27
TWEETER HOME ENTERTAINMENT GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
---------------------------------------------
1996 1997 1998
------------ ------------ -------------
<S> <C> <C> <C>
Total revenue................................... $ 80,606,727 $132,525,037 $ 232,288,571
Cost of sales................................... (51,816,041) (86,314,918) (151,265,382)
------------ ------------ -------------
Gross profit.................................... 28,790,686 46,210,119 81,023,189
Selling expenses................................ 21,993,070 35,567,940 56,906,541
Corporate, general and administrative
expenses...................................... 4,715,697 8,102,190 11,127,540
Amortization of goodwill........................ 129,273 487,084 917,442
------------ ------------ -------------
Income from operations.......................... 1,952,646 2,052,905 12,071,666
Interest expense................................ 616,879 1,807,660 2,752,810
------------ ------------ -------------
Income before income taxes...................... 1,335,767 245,245 9,318,856
Income tax expense (benefit).................... (453,448) 98,962 3,723,969
------------ ------------ -------------
Income before extraordinary item................ 1,789,215 146,283 5,594,887
------------ ------------ -------------
Extraordinary item -- early extinguishment of
debt (less applicable income taxes
of $244,557).................................. -- -- 339,687
------------ ------------ -------------
NET INCOME...................................... $ 1,789,215 $ 146,283 $ 5,255,200
============ ============ =============
Accretion of preferred stock.................... 1,035,942 2,156,356 2,514,043
------------ ------------ -------------
Net income (loss) available to common
stockholders.................................. $ 753,273 $ (2,010,073) $ 2,741,157
============ ============ =============
Basic earnings per share:
Income (loss) available to common stockholders
before extraordinary item.................. $ 0.39 $ (1.20) $ 1.24
Extraordinary item............................ -- -- (0.14)
------------ ------------ -------------
Net income (loss)............................. $ 0.39 $ (1.20) $ 1.10
============ ============ =============
Diluted earnings per share:
Income (loss) before extraordinary item....... $ 0.38 $ (1.20) $ 1.11
Extraordinary item............................ -- -- (0.07)
------------ ------------ -------------
Net income (loss)............................. $ 0.38 $ (1.20) $ 1.04
============ ============ =============
Weighted-average shares outstanding:
Basic......................................... 1,940,272 1,672,507 2,486,271
============ ============ =============
Diluted....................................... 1,983,137 1,672,507 5,033,803
============ ============ =============
</TABLE>
See notes to consolidated financial statements.
27
<PAGE> 28
TWEETER HOME ENTERTAINMENT GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>
NOTE
COMMON STOCK ADDITIONAL RETAINED RECEIVABLE TREASURY STOCK
------------------- PAID-IN EARNINGS FROM -----------------------
SHARES AMOUNT CAPITAL (DEFICIT) OFFICER SHARES AMOUNT
--------- ------- ----------- ----------- ---------- --------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
BALANCE, OCTOBER 1, 1995................ 2,755,202 $27,552 $ -- $(2,453,479) $(31,500) -- $ --
Treasury stock acquired............... 1,698,929 (1,550,017)
Reclassification of undistributed
losses upon Subchapter S
revocation.......................... (3,057,683) 3,057,683
Subchapter S distributions............ (729,750)
Accretion of Series A Convertible
Preferred Stock..................... (1,035,942)
Net income............................ 1,789,215
--------- ------- ----------- ----------- -------- --------- -----------
BALANCE, SEPTEMBER 30, 1996............. 2,755,202 27,552 (3,057,683) 627,727 (31,500) 1,698,929 (1,550,017)
Issuance of warrants in connection
with subordinated debt offering..... 325,383
Accretion of Series A Convertible
Preferred Stock..................... (1,802,520)
Accretion of Series B Convertible
Preferred Stock..................... (353,836)
Net income............................ 146,283
--------- ------- ----------- ----------- -------- --------- -----------
BALANCE, SEPTEMBER 30, 1997............. 2,755,202 27,552 (2,732,300) (1,382,346) (31,500) 1,698,929 (1,550,017)
Accretion of Series A Convertible
Preferred Stock through July 16,
1998................................ (1,640,863)
Accretion of Series B Convertible
Preferred Stock through July 16,
1998................................ (873,180)
Conversion of warrants................ (363,908) (259,856) 363,908
Additional payment for Treasury
stock............................... (820,706)
Conversion of Series A Convertible
Preferred Stock..................... 1,700,136 17,001 10,543,922 4,479,325
Conversion of Series B Convertible
Preferred Stock..................... 866,425 8,664 6,828,721 1,227,016
Issuance of common stock, net......... 2,200,000 22,000 32,200,394
Payment received on note receivable... 31,500
Net income............................ 5,255,200
--------- ------- ----------- ----------- -------- --------- -----------
BALANCE, SEPTEMBER 30, 1998............. 7,521,763 $75,217 $46,840,737 $ 6,701,244 $ -- 1,439,073 $(2,006,815)
========= ======= =========== =========== ======== ========= ===========
<CAPTION>
TOTAL
STOCKHOLDERS'
EQUITY
(DEFICIT)
-------------
<S> <C>
BALANCE, OCTOBER 1, 1995................ $(2,457,427)
Treasury stock acquired............... (1,550,017)
Reclassification of undistributed
losses upon Subchapter S
revocation.......................... --
Subchapter S distributions............ (729,750)
Accretion of Series A Convertible
Preferred Stock..................... (1,035,942)
Net income............................ 1,789,215
-----------
BALANCE, SEPTEMBER 30, 1996............. (3,983,921)
Issuance of warrants in connection
with subordinated debt offering..... 325,383
Accretion of Series A Convertible
Preferred Stock..................... (1,802,520)
Accretion of Series B Convertible
Preferred Stock..................... (353,836)
Net income............................ 146,283
-----------
BALANCE, SEPTEMBER 30, 1997............. (5,668,611)
Accretion of Series A Convertible
Preferred Stock through July 16,
1998................................ (1,640,863)
Accretion of Series B Convertible
Preferred Stock through July 16,
1998................................ (873,180)
Conversion of warrants................ --
Additional payment for Treasury
stock............................... (820,706)
Conversion of Series A Convertible
Preferred Stock..................... 15,040,248
Conversion of Series B Convertible
Preferred Stock..................... 8,064,401
Issuance of common stock, net......... 32,222,394
Payment received on note receivable... 31,500
Net income............................ 5,255,200
-----------
BALANCE, SEPTEMBER 30, 1998............. $51,610,383
===========
</TABLE>
See notes to consolidated financial statements.
28
<PAGE> 29
TWEETER HOME ENTERTAINMENT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
------------------------------------------
1996 1997 1998
------------ ------------ ------------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income.................................................. $ 1,789,215 $ 146,283 $ 5,255,200
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
Extraordinary item........................................ -- -- 566,145
Depreciation and amortization............................. 1,383,235 2,798,404 3,920,362
Loss on disposal of equipment............................. -- 18,845 58,749
Deferred income tax provision (benefit)................... (1,177,420) 71,040 1,104,809
Changes in operating assets and liabilities, net of
effects from acquisition of business:
Increase in accounts receivable......................... (631,945) (1,251,986) (703,558)
Increase in inventory................................... (2,411,139) (6,534,336) (7,202,268)
(Increase) decrease in prepaid expenses and other
current assets....................................... (250,391) (277,537) 185,123
Increase (decrease) in accounts payable and accrued
expenses............................................. 848,630 (936,490) 2,306,134
Increase (decrease) in customer deposits................ (329,713) (242,565) 167,533
Increase in deferred rent............................... 1,441,315 357,195 400,120
Decrease in deferred warranty........................... (157,113) (710,610) (1,509,482)
Increase (decrease) in other liabilities................ -- 318,780 (120,120)
------------ ------------ ------------
Net cash provided by (used in) operating
activities......................................... 504,674 (6,242,977) 4,428,747
------------ ------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment.......................... (2,865,784) (3,972,465) (8,996,521)
Proceeds from sale of property and equipment................ -- -- 13,350
Acquisition of business..................................... (8,368,208) (19,539,800) --
------------ ------------ ------------
Net cash used in investing activities................ (11,233,992) (23,512,265) (8,983,171)
------------ ------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Amount due to bank.......................................... 390,000 3,067,959 (877,392)
Proceeds from long-term borrowings, net of debt issue
costs..................................................... 1,994,594 20,668,128 --
Payments of long-term debt.................................. -- (100,000) (26,350,000)
Subchapter S distributions.................................. (729,750) -- --
Issuance of preferred stock................................. 10,560,926 6,837,385 --
Issuance of common stock.................................... -- -- 32,222,394
Additional payment for treasury stock....................... -- -- (820,706)
Treasury stock acquired..................................... (1,550,017) -- --
------------ ------------ ------------
Net cash provided by financing activities............ 10,665,753 30,473,472 4,174,296
------------ ------------ ------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............ (63,565) 718,230 (380,128)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR................ 502,172 438,607 1,156,837
------------ ------------ ------------
CASH AND CASH EQUIVALENTS, END OF YEAR...................... $ 438,607 $ 1,156,837 $ 776,709
============ ============ ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the year for:
Interest.................................................. $ 538,718 $ 1,538,077 $ 3,179,757
============ ============ ============
Taxes..................................................... $ 860,541 $ 358,000 $ 3,552,989
============ ============ ============
</TABLE>
See notes to consolidated financial statements.
29
<PAGE> 30
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1996, 1997 AND 1998
1. BUSINESS OF THE COMPANY
New England Audio Co., Inc. ("NEA") was organized as a Massachusetts
corporation in 1972. On June 1, 1998 NEA effected a 1 for 1.524 reverse stock
split. On June 5, 1998 NEA was reorganized as a Delaware holding company,
whereby all of the holders of capital stock, options and warrants of NEA
exchanged their NEA securities for identical securities of Tweeter Home
Entertainment Group, Inc. ("TWEETER"), a Delaware corporation on a 1 for 1
basis. All share data in these consolidated financial statements reflect the
impact of the reverse stock split and the reorganization. The consolidated
financial statements include the accounts of NEA, the wholly owned subsidiary of
TWEETER, and NEA Delaware Inc., a Delaware corporation, the wholly owned
subsidiary of NEA (collectively referred to as the "Company"). On July 16, 1998,
the Company completed an initial public offering ("IPO"). As discussed in Notes
3 and 12, the Series A Redeemable Convertible Preferred Stock and the Series B
Redeemable Convertible Preferred Stock (collectively the "Preferred Stock")
automatically converted into 2,566,561 shares of common stock upon the
completion of the IPO. The accompanying consolidated financial statements
reflect this conversion as of July 16, 1998.
The company sells home audio, video, entertainment and electronic products
through a chain of fifty-two retail stores in New England, Mid-Atlantic and
Atlanta, Georgia markets. The Company operates under the names "Tweeter, Etc.,"
"Bryn Mawr Stereo & Video" and "HiFi Buys." The Company operates in a single
business segment of retailing audio and video consumer electronic products.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION -- The consolidated financial statements include the
accounts of Tweeter Home Entertainment Group, Inc. and its subsidiaries (the
"Company"). All material intercompany transactions have been eliminated in
consolidation.
CASH AND CASH EQUIVALENTS -- The Company considers all highly liquid
instruments purchased with maturities of three months or less to be cash
equivalents for balance sheet and cash flow statement purposes.
INVENTORIES -- Inventories, which consist primarily of goods for resale,
are stated at the lower of cost (average cost basis) or market.
PROPERTY AND EQUIPMENT -- Property and equipment are stated at cost.
Depreciation and amortization are computed by the straight-line method over the
estimated useful lives of the respective assets. Amortization of improvements to
leased properties is based upon the remaining terms of the leases or the
estimated useful lives of such improvements, whichever is shorter. Furniture and
fixtures are depreciated between three and seven years. Automobiles and trucks
are depreciated over three years. Leasehold interests are amortized over the
remaining lives of the leases. The purchased building is depreciated over a
period of fifteen years.
GOODWILL -- Goodwill and other acquisition costs are being amortized on a
straight-line basis over periods from twelve to twenty-five years.
OTHER ASSETS -- Other assets include deferred financing costs that are
being amortized over the term of the financing, using the straight-line method,
which approximates the interest method. Some of the deferred financing costs
were written off during 1998 (see Note 14).
FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS -- The fair value of the
Company's assets and liabilities which constitute financial instruments as
defined in Statement of Financial Accounting Standards ("SFAS") No. 107,
"Disclosure about Fair Value of Financial Instruments," approximates their
recorded value.
LONG-LIVED ASSETS -- On an ongoing basis, the Company evaluates the
carrying value of its long-lived assets based upon estimated future undiscounted
cash flows relying on a number of factors, including operating results, business
plans and certain economic projections. In addition, the Company's evaluation
considers nonfinancial data such as changes in the operating environment,
competitive information, market trends and business relationships.
30
<PAGE> 31
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
ACCOUNTING FOR ESTIMATES -- In the process of preparing its consolidated
financial statements, the Company estimates the appropriate carrying value of
certain assets and liabilities that are not readily apparent from other sources.
The primary estimates underlying the Company's consolidated financial statements
include allowances for potential bad debts, obsolete inventory, goodwill, the
useful lives of its long-lived assets, the recoverability of deferred tax assets
and other matters. Management bases its estimates on certain assumptions, which
they believe are reasonable in the circumstances, and do not believe that any
change in those assumptions in the near term would have a significant effect on
the consolidated financial position or results of operations. Actual results
could differ from these estimates.
REVENUE RECOGNITION -- Revenue from merchandise sales is recognized upon
shipment or delivery of goods. Service revenue is recognized when the repair
service is completed.
AUTOMATIC PRICE PROTECTION -- Under this program, if a customer purchases a
consumer electronics product from one of the Company's stores and a competitor
within twenty-five miles of the store advertises a lower price within thirty
days, the Company automatically sends a check to the customer for the
difference. The Company records the cost of its Automatic Price Protection
policy to costs of sales, and carries a reserve based on management's estimate
of future liability under the program.
EXTENDED WARRANTY SERVICE CONTRACTS -- Except as noted in the following
paragraphs, the Company offers extended warranty service contracts on behalf of
an unrelated third party on most of its products. These contracts are on a
nonrecourse basis to the Company. The Company includes revenues from the sale of
extended warranty contracts in net sales and records as cost of sales the
amounts due to the third party for the cost for such contracts at the time of
sale as the earnings process has been completed.
DEFERRED WARRANTY REVENUE -- On May 13, 1996 the Company acquired
substantially all of the assets, and assumed some of the liabilities, of Bryn
Mawr Radio and Television, Inc. and affiliate ("Bryn Mawr"). Bryn Mawr sold
extended warranty contracts beyond the normal manufacturer's warranty period,
usually with terms of coverage (including the manufacturer's warranty period)
between twelve and sixty months. All revenue from the sale of extended warranty
contracts sold through July 31, 1996 was deferred and the revenue is being
amortized on a straight-line basis over the contract period. All costs related
to the contracts are charged to expense when incurred. On August 1, 1996, the
Company changed Bryn Mawr's warranty sales to a third-party provider, in
conformance with the Company's practice of selling extended warranties. As part
of the purchase, the Company assumed the liability for the deferred warranty on
Bryn Mawr's books as of the transaction date.
On May 30, 1997 the Company acquired certain assets and assumed certain
liabilities of HiFi Buys, Inc. ("HiFi Buys"). HiFi Buys sold extended warranty
contracts beyond the normal manufacturer's warranty period, usually with terms
of coverage (including the manufacturer's warranty period) between twelve and
sixty months. All revenue from the sale of extended warranty contracts sold
through August 7, 1997 was deferred and the revenue is being amortized on a
straight-line basis over the contract period. Sales commission costs related to
the contracts were also deferred and the cost is being amortized on a
straight-line basis over the contract period. On August 8, 1997, the Company
changed HiFi Buys' warranty sales to a third-party provider, in conformance with
the Company's practice of selling extended warranties. As part of the purchase,
the Company assumed the liability for the deferred warranty on HiFi Buys' books
as of the transaction date, and the sales that continued through August 7, 1997.
INCOME TAXES -- Effective September 1, 1987, the stockholders elected to
have the Company taxed as an S Corporation for federal and certain state
corporate income tax purposes. As part of a recapitalization that occurred on
November 28, 1995, the Company revoked the election made by it under Section
1362(a) of the Internal Revenue Code. Upon revocation, the Corporation was
changed from tax treatment as an S Corporation to tax treatment as a C
Corporation. As such, the Company became responsible for federal and certain
state income taxes, which were formerly the responsibilities of its
stockholders.
31
<PAGE> 32
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes." Under SFAS No. 109, deferred tax liabilities or
assets are recognized for the estimated tax effects of temporary differences
between financial reporting and taxable income and for loss carryforwards based
on enacted tax laws and rates.
STORE OPENING COSTS -- Costs of a noncapital nature incurred prior to store
openings are expensed as incurred.
STOCK-BASED COMPENSATION -- The Company, for the purposes of presentation
in its financial statements, follows the precepts set forth in Accounting
Principles Board Opinion No. 25 for computing compensatory aspects of
stock-based compensation. In compliance with SFAS No. 123, "Accounting for
Stock-Based Compensation," the Company has disclosed the required pro forma
effect on net income in Note 12.
DEFERRED RENT AND RENTAL EXPENSE -- Minimum rent expense is recorded using
the straight-line method over the related lease term. The difference between
current payments required and rent expense is reflected as deferred rent.
ADVERTISING -- Net costs for advertising, including electronic media,
newspaper, buyer's guides and catalogs, which are expensed as incurred, amounted
to $2,574,340, $3,561,573 and $3,957,746 for the years ended September 30, 1996,
1997 and 1998, respectively.
EARNINGS (LOSS) PER SHARE -- The Company computed earnings (loss) per share
in accordance with SFAS No. 128, "Earnings Per Share". Basic earnings (loss) per
share is calculated based on the weighted-average number of common shares
outstanding, adjusted for the nominal issuance of certain warrants. Diluted
earnings (loss) per share is based on the weighted average number of common
shares outstanding, adjusted for the nominal issuance of certain warrants,
shares of Preferred Stock outstanding, when dilutive, and dilutive potential
common shares (common stock options and warrants).
The following is a reconciliation of the numerators and denominators of the
basic and diluted earnings per share:
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
---------------------------------------
1996 1997 1998
---------- ----------- ----------
<S> <C> <C> <C>
BASIC EARNINGS (LOSS) PER SHARE ("EPS"):
Numerator:
Net income.................................. $1,789,215 $ 146,283 $5,255,200
Accretion of preferred stock dividends...... 1,035,942 2,156,356 2,514,043
---------- ----------- ----------
Net income (loss) available to common
stockholder's............................... 753,273 (2,010,073) 2,741,157
Denominator:
Weighted average common shares
outstanding.............................. 1,570,641 1,302,876 2,116,640
Nominal issuance of warrants................ 369,631 369,631 369,631
---------- ----------- ----------
Weighted average shares outstanding........... 1,940,272 1,672,507 2,486,271
---------- ----------- ----------
Basic EPS..................................... $ 0.39 $ (1.20) $ 1.10
========== =========== ==========
DILUTED EARNINGS (LOSS) PER SHARE:
Numerator..................................... $ 753,273 $(2,010,073) $5,255,200
Denominator:
Weighted average common Shares
outstanding.............................. 1,940,272 1,672,507 2,486,271
Potential common stock outstanding.......... 42,865 -- 2,547,532
---------- ----------- ----------
Total......................................... 1,983,137 1,672,507 5,033,803
---------- ----------- ----------
Diluted EPS................................... $ 0.38 $ (1.20) $ 1.04
========== =========== ==========
</TABLE>
RECENT ACCOUNTING PRONOUNCEMENTS -- The Financial Accounting Standards
Board recently issued SFAS No. 130, "Reporting Comprehensive Income," SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information," SFAS
No. 132, "Employees' Disclosures About Pensions and Other Post
32
<PAGE> 33
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Retirement Benefits," and SFAS No. 133, "Accounting for Derivative Instruments
and Hedging Activities." The effect of adopting these Statements is not expected
to be material to the Company's consolidated financial position or results of
operations.
RECLASSIFICATION -- Various financial statement amounts for 1996 and 1997
have been reclassified to conform to the classifications used in the September
30, 1998 consolidated financial statements.
3. CHANGES IN CAPITAL STRUCTURE
On July 16, 1998, the Company successfully completed an IPO of its common
stock, resulting in net proceeds to the Company of $32.2 million, which was used
to retire outstanding debt. The offering also required the mandatory conversion
of all of the outstanding Preferred Stock into Common Stock, thereby eliminating
significant rights enjoyed by the preferred stockholders, and significantly
changing the capital structure of the Company. Among other rights, the Preferred
Stock had redemption provisions that guaranteed the holders a minimum return on
investment of 15% if the shares were redeemed. Mandatory redemption was to begin
in 2001, if the Company had not successfully completed an IPO resulting in net
proceeds to the Company of at least $15.0 million. In periods prior to the IPO,
the Company accreted Preferred Stock to its redemption value with a charge to
retained earnings. Upon conversion of the Preferred Stock to common stock, the
Company eliminated all balances related to the Preferred Stock through retained
earnings and additional paid-in capital.
4. PROPERTY AND EQUIPMENT
Major classifications of property and equipment are summarized below:
<TABLE>
<CAPTION>
SEPTEMBER 30,
--------------------------
1997 1998
----------- -----------
<S> <C> <C>
Leasehold improvements............................ $17,050,196 $18,942,726
Furniture and equipment........................... 8,380,734 10,185,549
Building.......................................... -- 3,063,897
Land.............................................. -- 940,000
Automobiles and trucks............................ 247,950 370,074
Construction in progress.......................... 865,503 475,912
Leasehold interests............................... 165,000 165,000
----------- -----------
26,709,383 34,143,158
Less accumulated depreciation and amortization.... 8,741,879 10,165,040
----------- -----------
$17,967,504 $23,978,118
=========== ===========
</TABLE>
Depreciation and amortization (excluding amortization of goodwill) for the
fiscal years ended September 30, 1996, 1997 and 1998 aggregated $1,226,109,
$2,258,121 and $2,913,808, respectively.
33
<PAGE> 34
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
5. ACCRUED EXPENSES
Accrued expenses consist of the following:
<TABLE>
<CAPTION>
SEPTEMBER 30,
-------------------------
1997 1998
---------- -----------
<S> <C> <C>
Compensation....................................... $1,422,106 $2,465,064
Advertising........................................ 900,952 1,832,127
Merchandise received not invoiced.................. 1,576,413 1,748,947
Fringe benefits.................................... 660,790 1,446,030
Sales taxes payable................................ 616,764 1,069,249
Group insurance.................................... 220,826 255,000
Federal Income Taxes Payable....................... 605,031 --
Other.............................................. 2,389,623 3,190,407
---------- -----------
$8,392,505 $12,006,824
========== ===========
</TABLE>
6. DEFERRED WARRANTY REVENUE
As part of the acquisition of Bryn Mawr in May of 1996, the Company assumed
the deferred revenue on Bryn Mawr's books at that time. Amortization of the
deferred warranty revenue for the years ended September 30, 1996, 1997 and 1998
was $253,529, $468,418 and $326,247, respectively, (see Note 2). Self-funded
extended warranty contract sales were $96,416 in the year ended September 30,
1996.
As part of the acquisition of HiFi Buys on May 30, 1997, the Company
assumed the deferred warranty revenue and expense related to the sale of
self-funded extended warranty contracts on HiFi Buys' books at the date of the
acquisition. Amortization of deferred warranty revenue was $478,145 and
$1,183,234 for the years ended September 30, 1997 and 1998, respectively, (see
Note 2). Self-funded extended warranty contract sales were $276,720 in the year
ended September 30, 1997.
7. DEBT
Long-term debt consists of the following:
<TABLE>
<CAPTION>
SEPTEMBER 30,
-------------------------
1997 1998
----------- ----------
<S> <C> <C>
Subordinated debt.................................. $16,787,816 $ --
Revolving term bank loan........................... 14,500,000 5,250,000
----------- ----------
Subtotal........................................... 31,287,816 5,250,000
Less current portion............................... 400,000 --
----------- ----------
$30,887,816 $5,250,000
=========== ==========
</TABLE>
On November 28, 1995, as part of a recapitalization, the Company
repurchased approximately 1,698,929 shares equaling 60% of its common stock from
the Company's then principal stockholder for cash and subordinated debt of
$550,017 and $1,000,000, respectively. The subordinated debt (the "Redemption
Note") carried interest at an effective rate of 10.8% and became due upon the
consummation of the Company's IPO. Interest was payable on a quarterly basis.
The terms of the repurchase arrangement also required that should an IPO by the
Company occur on or before June 30, 1999, an additional payment of $650,000 plus
an amount equal to 9% interest per annum accruing on such amount from November
28, 1995 to the date of such offering be made (approximately $821,000 at the
time of the effective date of the offering). This incremental payment would be
made on the occurrence of an IPO, regardless of whether the Redemption Note was
still
34
<PAGE> 35
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
outstanding. This additional payment was made upon completion of the Company's
IPO. Also on November 28, 1995, $363,590 of long-term debt due to officers and
related parties was converted to Series A Redeemable Convertible Preferred Stock
("Series A Preferred Stock") as part of the recapitalization. On May 13, 1996,
the remaining balance of the long-term debt due to officers and related parties
was converted to Series A Preferred Stock as part of the recapitalization.
On May 13, 1996, in order to partially finance the acquisition of Bryn
Mawr, the Company amended its loan agreement with the bank. Among other things,
this amendment changed (a) the maximum balance from $6,000,000 to $12,000,000,
(b) the maturity date from September 30, 1997 to April 30, 1998, and (c) certain
financial covenants, the most restrictive of which continued to be the
maintenance of certain debt coverage and leverage ratios.
On March 7, 1997, the Company amended its loan agreement with the bank, and
entered into a Warrant and Debenture Commitment with certain of its
stockholders. This financing enabled the Company to borrow from the bank an
additional "Bridge Loan" of up to $2,000,000 due July 7, 1997. The proceeds of
these borrowings were used to fund store expansions. As a condition of providing
the Bridge Loan, the bank required a commitment from a third party to purchase
the Bridge Loan prior to maturity. Certain participating stockholders of the
Company entered into a Bridge Note Purchase Agreement with the bank, agreeing to
purchase upon a put by the bank or upon the Company's request 10% Convertible
Subordinated Debentures due 2000 (the "Debentures"), in an aggregate amount of
$2,000,000. The Debentures were never issued because the related Bridge Loan was
paid in full on May 30, 1997.
To induce the participating stockholders to enter into the Warrant and
Debenture Commitment, the Company issued warrants to the participating
stockholders for each month that they remained obligated under the Warrant and
Debenture Commitment. During the time that this commitment was in effect, the
Company issued warrants to purchase an aggregate of 37,138 shares of the
Company's common stock, with an exercise price of $6.46 per share and a term of
five years. The Company repaid the Bridge Loan on May 30, 1997, and the
obligations of the participating stockholders terminated under the Warrant and
Debenture Commitment.
On May 30, 1997, in order to partially finance the acquisition of HiFi
Buys, the Company replaced its loan agreement with the bank with a new senior
acquisition and working capital financing agreement. Among other things, this
new agreement changed (a) the maximum balance from $14,000,000 to $20,000,000,
(b) the maturity date from April 30, 1998 to June 1, 2000, and (c) certain
financial covenants, the most restrictive of which continued to be the
maintenance of certain debt coverage and leverage ratios. The amount outstanding
under the agreement totaled $14,500,000 at September 30, 1997, and was
collateralized by the Company's inventory and certain other assets. The unpaid
balances under this agreement bore interest at the lender's base rate, or LIBOR
plus 2% if the Company committed the balances for a period of 30 days or more
(8.16% at September 30, 1997).
On May 30, 1997, as part of the acquisition of HiFi Buys, the Company
entered into a subordinated debt financing with a predecessor of HFB Associates,
LLC (the "Seller"), and issued a $1,200,000 subordinated term note to the
Seller, with principal payments made in thirty-six equal installments monthly.
The unpaid principal balance bears an annual interest rate of 9.5%. At September
30, 1997, the unpaid balance on this note was $1,100,000. The note was paid in
full in July 1998. In addition, the Company issued warrants to the Seller to
purchase 104,960 shares of common stock with a ten-year term and an exercise
price of $8.08 per share.
On May 30, 1997, in order to partially finance the acquisition of HiFi
Buys, the Company entered into a senior subordinated debt financing with a group
of institutional investors, and issued $15,000,000 of Senior Subordinated
Promissory Notes (the "1997 Notes"), with warrants (see Note 12). The 1997 Notes
bore an annual interest rate of 12% on the unpaid principal balance. Principal
payments due under the 1997 Notes were $5,000,000 due on May 30 of 2002, 2003,
and 2004. The 1997 Notes were paid in full upon the
35
<PAGE> 36
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
completion of the Company's IPO. The detachable warrants issued with the 1997
Notes are exercisable for up to 629,566 shares of the Company's common stock,
with an exercise price of $.002 per share. Because these warrants had a fair
value of $325,383, such discount was recorded on the debt. The discount accreted
over the term of the debt. The balance of the discount was charged to
extraordinary items at the time of repayment of these Notes (see Note 14).
As stated in Note 3, the Company completed an IPO of 2,710,000 shares of
common stock on July 16, 1998. The Company sold 2,200,000 shares and 510,000
shares were sold by existing stockholders. Net proceeds received by the Company
were $32,200,000. The Company has used these net proceeds to repay (i)
approximately $14.5 million in outstanding indebtedness under its existing loan
agreement with BankBoston, N.A.; (ii) approximately $15.0 million in outstanding
indebtedness under the Senior Subordinated Promissory Notes dated May 30, 1997
issued in connection with the HiFi Buys acquisition; (iii) approximately $1.9
million in outstanding indebtedness under the Redemption Note dated November 28,
1995 issued in connection with a recapitalization pursuant to which the Company
repurchased common stock from certain of its stockholders which amount includes
a one-time payment of approximately $821,000 which became due to these
stockholders upon the consummation of the IPO; and (iv) approximately $771,000
to repay outstanding indebtedness under the Subordinated Note dated May 30, 1997
issued in connection with the HiFi Buys acquisition.
On July 20, 1998, the Company amended its loan agreement with the bank.
Among other things, this amendment changed (a) the maximum balance from
$20,000,000 to $30,000,000 (b) the maturity date from June 1, 2000 to July 31,
2001, and (c) certain financial covenants, the most restrictive of which
continue to be the maintenance of certain debt coverage and leverage ratios. The
amount outstanding under the agreement totaled $5,250,000 at September 30, 1998,
and is collateralized by the Company's inventory, and certain other assets. The
unpaid balances under this agreement bear interest at the lender's base rate, or
LIBOR plus 2% if the Company commits the balances for a period of thirty days or
more (base rate of 8.5% at September 30, 1998).
8. EMPLOYEE SAVINGS PLAN
In October 1985, the Company established an employee savings plan covering
all employees. Under the terms of the plan, which was adopted under Section
401(k) of the Internal Revenue Code, the Company can match employee
contributions. Such matching contributions cannot exceed the employer's
established annual percentage of compensation, which was a maximum of 6% for the
years ended September 30, 1996, 1997 and 1998. The Company's contribution
expense was $75,000, $100,000 and $290,000 for the years ended September 30,
1996, 1997 and 1998, respectively.
9. COMMITMENTS AND CONTINGENCIES
The Company leases most of its stores, installation centers, warehouses and
administrative facilities under operating leases. The lives of these leases
range from five to twenty years with varying renewal options. The leases provide
for base rentals, real estate taxes, common area maintenance charges and, in
some instances, for the payment of percentage rents based on sales volume. Rent
expense for the years ended September 30, 1996, 1997 and 1998 was $3,163,095,
$5,978,819 and $8,637,505 respectively. Percentage rent expense was, $64,964,
$47,243 and $41,833 for the years ended September 30, 1996, 1997 and 1998,
respectively.
36
<PAGE> 37
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Future minimum rental commitments under non cancelable operating leases as
of September 30, 1998 are as follows:
<TABLE>
<S> <C>
Year ended September 30, 1999................... $ 8,446,493
Year ended September 30, 2000................... 8,336,893
Year ended September 30, 2001................... 7,957,409
Year ended September 30, 2002................... 7,544,449
Year ended September 30, 2003................... 6,985,012
Thereafter...................................... 38,053,030
-----------
Total...................................... $77,323,286
===========
</TABLE>
On June 23, 1998 the Company completed the purchase of a facility in
Massachusetts to serve as the corporate headquarters, service center and
distribution center in Massachusetts. The purchase price for this facility was
$3.95 million, and the Company has spent an additional $1.40 million in related
building improvements. The Company expects to finance the purchase and related
improvements with a mortgage of $3.32 million.
Effective upon the consummation of the IPO, the Company has entered into
employment agreements with certain key employees. These agreements provide for
continued employment with termination by either party. Under certain
circumstances, the key employees could receive an amount up to three times their
annual base salary.
10. INCOME TAXES
The Company accounts for income taxes in accordance with the provisions of
SFAS No. 109, "Accounting for Income Taxes." SFAS No. 109 requires an asset and
liability approach, and deferred taxes are determined based on the estimated
future tax effects of differences between the financial statement and tax basis
of assets and liabilities given the provisions of enacted tax laws.
The provision (benefit) for income taxes under SFAS No. 109 consisted of
the following:
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
------------------------------------
1996 1997 1998
------------------------------------
<S> <C> <C> <C>
Current:
Federal....................................... $ 563,777 $21,821 $2,081,039
State......................................... 160,195 6,101 538,121
----------- ------- ----------
723,972 27,922 2,619,160
Deferred:
Current deferral.............................. (176,615) 71,040 1,104,809
Tax rate increase on temporary differences
resulting from the revocation of the S
Corporation election....................... (1,000,805) -- --
----------- ------- ----------
$ (453,448) $98,962 $3,723,969
=========== ======= ==========
</TABLE>
37
<PAGE> 38
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The tax effects of significant temporary differences comprising the
Company's current and long-term net deferred tax assets are as follows:
<TABLE>
<CAPTION>
SEPTEMBER 30,
-------------------------
1997 1998
-------------------------
<S> <C> <C>
Accruals and reserves...................................... $ 574,272 $1,129,773
Deferred revenue........................................... 646,209 468,579
----------- ----------
Net deferred tax assets -- current......................... 1,220,481 1,598,352
----------- ----------
Deferred rent.............................................. 1,036,466 1,191,676
Depreciation............................................... 854,091 663,705
Deferred revenue........................................... 931,364 450,384
Amortization and other..................................... (2,762,524) (3,729,048)
----------- ----------
Net deferred tax assets (liabilities) -- long-term......... 59,397 (1,423,283)
----------- ----------
Total net deferred tax assets.............................. $ 1,279,878 $ 175,069
=========== ==========
</TABLE>
The Company has determined that it is more likely than not that it will
fully realize the deferred tax assets. Consequently, no valuation allowance was
established as of September 30, 1997 and September 30, 1998. A reconciliation
between the statutory and effective income tax rates is as follows:
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
--------------------------
1996 1997 1998
------ ----- -----
<S> <C> <C> <C>
Statutory income tax rate........................... 34.0% 34.0% 34.0%
State income taxes net of federal benefit........... 5.8% 5.8% 5.5%
Change in tax status................................ (74.9)% --% --%
Other............................................... 1.2% 0.5% 0.5%
----- ---- ----
Effective income tax rate........................... (33.9)% 40.3% 40.0%
===== ==== ====
</TABLE>
11. ACQUISITIONS
BRYN MAWR -- On May 13, 1996, the Company acquired the principal operating
assets and assumed certain liabilities of Bryn Mawr. This transaction has been
accounted for as a purchase and, accordingly, the results of operations of the
Company's business relating to Bryn Mawr have been included in the consolidated
statements of income since the acquisition date. The allocation of the purchase
price resulted in goodwill of $5,600,900, which is being amortized over
twenty-five years using the straight-line method. The net assets acquired at
fair market value on May 13, 1996 were allocated as follows:
<TABLE>
<S> <C>
Inventory................................................... $ 5,043,100
Property and equipment...................................... 6,860,400
Other assets................................................ 837,800
Accounts payable and accrued expenses....................... (9,689,300)
-----------
Net assets acquired.................................... 3,052,000
Total purchase price and related costs...................... 8,652,900
-----------
Goodwill............................................... $ 5,600,900
===========
</TABLE>
HIFI BUYS -- On May 30, 1997, the Company acquired the principal operating
assets and assumed certain liabilities of HiFi Buys. This transaction has been
accounted for as a purchase and, accordingly, the results of operations of the
Company's business relating to HiFi Buys have been included in the consolidated
38
<PAGE> 39
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
statements of income since the acquisition date. The allocation of the purchase
price resulted in goodwill of $15,826,949, which is being amortized over
twenty-five years using the straight-line method. The net assets acquired at
fair market value on May 30, 1997 were allocated as follows:
<TABLE>
<S> <C>
Inventory................................................... $ 9,273,400
Property and equipment...................................... 2,771,700
Accounts receivable......................................... 1,428,800
Other assets................................................ 236,500
Accounts payable and accrued expenses....................... (9,483,100)
-----------
Net assets acquired.................................... 4,227,300
Total purchase price and related costs...................... 20,054,249
-----------
Goodwill............................................... $15,826,949
===========
</TABLE>
The following unaudited pro forma financial information reflects the
consolidated results of operations for the Company for the years ended September
30, 1996 and 1997 as though the acquisitions had occurred on the first day of
each fiscal year. The pro forma operating results are presented for comparative
purposes only and do not purport to present the Company's actual operating
results had the acquisitions been consummated on October 1, 1995 or results
which may occur in the future.
<TABLE>
<CAPTION>
YEARS ENDED SEPTEMBER 30,
----------------------------
1996 1997
------------ ------------
<S> <C> <C>
Net sales............................................... $207,359,183 $196,462,686
Net income.............................................. 1,441,943 625,748
Net income (loss) available to common stockholders...... 406,001 (1,530,608)
Basic earnings (loss) per share......................... 0.21 (0.92)
Diluted earnings (loss) per share....................... 0.20 (0.92)
</TABLE>
The Company had also previously recorded approximately $809,000 of goodwill
in connection with prior acquisitions.
Accumulated amortization of goodwill was approximately $1,227,000 and
$2,144,000 for the years ended September 30, 1997 and 1998, respectively.
12. STOCKHOLDERS' EQUITY (DEFICIT) AND REDEEMABLE CONVERTIBLE PREFERRED STOCK
COMMON STOCK -- Holders of common stock are entitled to dividends if
declared by the Board of Directors, and each share carries one vote. The common
stock has no cumulative voting, redemption or preemptive rights.
SERIES A AND SERIES B CONVERTIBLE PREFERRED STOCK -- Series A and Series B
Convertible Preferred Stock were entitled to significant additional rights
beyond those granted to the common stock. These classes of stock were converted
to common stock upon the IPO of the Company's common stock on July 16, 1998 (see
Note 3). Some of the rights that previously existed on this class of stock are
as follows:
Voting Rights -- Each preferred share was entitled to one vote for
each common stock into which it is then convertible.
Representative Directors -- Holders of a majority of the shares of
Series A and Series B Convertible Preferred Stock and Investor Common
Stock, voting separately as a single class, were entitled to elect two
members of the Board of Directors. Holders of Series A and Series B
Convertible Preferred Stock were also entitled to elect additional members
of the Board of Directors under certain circumstances.
39
<PAGE> 40
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Conversion Provisions -- All Convertible Preferred Stock was
automatically convertible to common stock upon the completion of a public
offering resulting in net proceeds to the Company of not less than
$15,000,000. As of the date of the initial public offering (July 16, 1998),
the conversion price under most circumstances of a Series A Preferred Share
was $6.46. The conversion price of a Series B Preferred Share was $8.08. At
the offering price of $17.00 per share, mandatory conversion was required
under the terms of the Preferred Stock Agreement.
Dividends -- No dividends shall were to be paid on the Common Stock
unless the shares of Series A and Series B Convertible Preferred Stock
received the same dividends that such shares would have received had they
been converted into Common Stock prior to the record date for such
dividend.
Liquidation Preference -- In the event of involuntary liquidation,
dissolution or winding up of the Company, each holder of Series A and
Series B Convertible Preferred Stock was entitled to receive, prior and in
preference to any distribution of any assets to holders of any other
capital stock of the Company, the sum of (a) $6.46 or $8.08 per share for
Series A and Series B, respectively, plus (b) an amount in the form of a
dividend equal to a 15% rate of return compounded annually from the date of
original issuance.
Redemption Provisions -- Series A and Series B Convertible Preferred
Stock were redeemable if (a) such redemption would not violate any of the
existing subordination agreements between the Company and its Senior
Lender, and (b) the Company had the consent of the Senior Subordinated
Noteholders. Mandatory redemption of 6.5% of the total outstanding shares
of both Series A and Series B, was required to occur on the last day of
March, June, September and December commencing in 2001. The redemption
price was equal to $6.46 per share for Series A and $8.08 per share for
Series B, plus an amount in the form of a dividend equal to a 15% rate of
return compounded annually and calculated from the original issue date.
This Preferred Stock dividend was accreted using the interest method from
the time of issuance, and this accretion was reversed upon the conversion
to common stock.
Reserved Shares -- As of September 30, 1997, there were 2,566,561
shares of common stock reserved for issuance upon conversion of the
Preferred Stock. As of September 30, 1997 and 1998, there were 855,400 and
1,458,217 shares, respectively, of common stock reserved for issuance upon
the exercise of options granted under the Company's Stock Option Plans.
As of September 30, 1997 and 1998 there were 771,664 shares and 511,808
shares, respectively, of common stock issuable upon the exercise of outstanding
warrants.
On November 28, 1995 the Company purchased 1,698,929 shares of common stock
from the former majority stockholder for $1,550,017 in cash and the Redemption
Note. The terms of the repurchase arrangement also required that should an IPO
by the Company occur on or before June 30, 1999, an additional payment of
$650,000 plus an amount equal to 9% interest per annum accruing on such amount
from November 28, 1995 to the date of such offering (approximately $821,000 at
the time of the effective date of the Company's IPO). This incremental payment
would be made on the occurrence of the IPO, regardless of whether the Redemption
Note was still outstanding. Also on November 28, 1995, the Company authorized
and issued 2,624,000 shares and 911,781 shares, respectively, of Series A
Convertible Preferred Stock. In exchange for the shares issued, the Company
received net cash proceeds of $5,469,110.
On January 16, 1996, the Board of Directors authorized a ten-for-one stock
split. All share data in these financial statements reflect the impact of the
split (see Note 1).
On May 13, 1996, the Company issued an additional 788,349 shares of Series
A Convertible Preferred Stock for net proceeds to the Company of $5,091,818 in
order to partially finance the acquisition of Bryn Mawr.
During the period from March 7, 1997 through May 30, 1997, the Company
issued warrants to purchase 37,138 shares of common stock to certain
stockholders who participated in a Warrant and Debenture
40
<PAGE> 41
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Commitment relating to a Bridge Loan financing (see Note 7). The warrants have a
five-year term and an exercise price of $6.46 per share. The Company hired an
independent appraiser to determine the fair value of the warrants as of the
issue date. The warrants were issued at or above the fair value of the
underlying stock; consequently, the Company has not assigned value to nor
recorded an expense for this warrant issuance. All of the warrants issued as
part of this transaction were outstanding and exercisable at September 30, 1997
and September 30, 1998.
On May 30, 1997, the Company issued 866,425 shares of Series B Convertible
Preferred Stock for net proceeds to the Company of $6,837,385 in order to
partially finance the acquisition of HiFi Buys. Series B Convertible Preferred
Stock is subject to essentially the same terms and conditions as the Series A
Convertible Preferred Stock, except that the conversion price of Series B is
$8.08 per share.
On May 30, 1997, the Company issued warrants to purchase 629,566 shares of
common stock in connection with a subordinated debt offering in order to
partially finance the acquisition of HiFi Buys. The warrants have a ten-year
term, an exercise price of $.01, and are subject to certain transfer
restrictions. The Company hired an independent appraiser to determine the fair
value of the warrants as of the issue date. That value was appraised to be
$0.517 per share. Accordingly, the Company placed an aggregate value on the
warrants of $325,383. All of the warrants issued as part of this transaction
were outstanding as of September 30, 1997 and 369,710 are outstanding as of
September 30, 1998. These warrants became immediately exercisable upon the
consummation of the Company's IPO.
On May 30, 1997, the Company issued warrants to purchase 104,960 shares of
common stock in connection with the subordinated debt issued to the seller of
HiFi Buys. These warrants have a term of five years from the date of the IPO.
The Company hired an independent appraiser to determine the fair value of the
warrants as of the issue date. The warrants were issued at or above the fair
value of the underlying stock; consequently, the Company has not assigned value
to nor recorded an expense for these warrants. The warrants have an exercise
price of $8.08 per share and are outstanding and exercisable at September 30,
1998.
The weighted average exercise price for all warrants outstanding at
September 30, 1997 and 1998, respectively, is $1.42 and $2.13. The following
table summarizes information regarding stock warrants outstanding at September
30, 1998:
<TABLE>
<CAPTION>
NUMBER
OUTSTANDING
AND WEIGHTED-
AVERAGE EXERCISABLE AVERAGE
EXERCISE AT SEPTEMBER 30, REMAINING
PRICES 1998 LIFE (YEARS)
-------- ---------------- ------------
<S> <C> <C>
$0.01 369,710 8.70
6.46 37,138 8.40
8.08 104,960 8.70
----- ------- ----
$2.13 511,808 8.68
</TABLE>
INITIAL PUBLIC OFFERING -- On July 16, 1998, the Company completed an IPO
of 2,710,000 shares of common stock. The Company sold 2,200,000 shares and
510,000 shares were sold by existing stockholders. Net proceeds received by the
Company were $32.2 million. Net proceeds were used to repay indebtedness (see
Note 7). There were no payments made to directors or officers of the Company, or
to persons owning ten percent or more of any class of equity securities of the
Company or to any affiliate of the Company, except that the Company repaid
approximately $5.0 million on account of a promissory note, as described in Note
7, to one of the institutional investors. This investor beneficially owned 11.2%
of the Company's common stock, immediately prior to the Offering.
41
<PAGE> 42
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
COMMON STOCK INCENTIVE PLANS -- In November of 1995, the Company
implemented a stock option plan, under which incentive and nonqualified stock
options may be granted to management, key employees and outside directors to
purchase shares of the Company's common stock. The exercise price for incentive
stock options for employees and nonqualified options for outside directors range
from $.61 to $17.00 per share. Options are generally exercisable over a period
from one to ten years from the date of the grant and are dependent on the
vesting schedule associated with the grant. Options for 388,779, 568,274 and
658,076 shares were exercisable under the 1995 Stock Option Plan at September
30, 1996, 1997 and 1998, respectively. There were 30,438 shares available for
future grants at September 30, 1997.
On June 1, 1998, the Company terminated the 1995 Stock Option Plan, and
adopted the 1998 Stock Option and Incentive Plan (the "1998 Plan") to provide
incentives to attract and retain executive officers, directors, key employees
and consultants. The aggregate number of shares of common stock issuable under
the 1998 Plan is equal to 1,458,217. In addition, the number of shares of common
stock issuable under the 1998 Plan will increase, on each anniversary date of
the adoption of the 1998 Plan, to that number of shares equal to the lesser of
(i) 2% of the total number of shares of common stock that are issued and
outstanding on a fully diluted basis on each such anniversary date or (ii)
150,000 shares of common stock. As options granted under the 1998 Plan are
exercised, the number of shares represented by such previously outstanding
options will again become available for issuance under the 1998 Plan up to a
maximum of 100,000 shares of common stock annually. There were no shares
exercisable under the 1998 Stock Option Plan at September 30, 1998. There were
1,458,217 shares available for future grants at September 30, 1998.
The 1998 Plan is administered by the Compensation Committee of the Board of
Directors, and will allow the Company to issue one or more of the following:
stock options (incentive stock option's and non-qualified options), restricted
stock awards, stock appreciation rights, common stock in lieu of certain cash
compensation, dividend equivalent rights, performance shares and performance
units (collectively, "Plan Awards"). The 1998 Plan will expire five years
following its adoption. Awards made thereunder and outstanding at the expiration
of the 1998 Plan will survive in accordance with their terms.
In any plan year no more than 25% of the shares reserved for issuance under
the 1998 Plan may be used for Plan Awards consisting of restricted stock. All
grants of restricted stock under the 1998 Plan will be subject to vesting over
seven years, subject, however, at the Administrator's discretion, to
acceleration of vesting upon the achievement of specified performance goals.
The 1998 Plan also provides for the grant or issuance of Plan Awards to
directors of the Company who are not employees of the Company. These options
will vest over a period of three years; provided such non-employee director is
not removed before the end of his or her term. On June 1, 1998, the Board of
Directors authorized the grant of options ("June 1998 Options") under the 1998
Plan, exercisable for a total of 209,988 shares of common stock, to certain
officers, directors and employees of the Company. All such June 1998 Options
were granted upon the consummation of the IPO, and the exercise price for all
such June 1998 Options is $17.00 per share.
The following summarizes transactions under the stock option plans:
<TABLE>
<CAPTION>
WEIGHTED-
AVERAGE
NUMBER OF PER SHARE EXERCISE
SHARES OPTION PRICE PRICE
--------- --------------- ---------
<S> <C> <C> <C>
October 1, 1995
Granted..................................... 604,424 $ 0.61 to $7.10 $ 2.31
Exercised................................... -- -- --
Canceled.................................... -- -- --
--------- ------
September 30, 1996............................ 604,424 $ 0.61 to $7.10 $ 2.31
</TABLE>
42
<PAGE> 43
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
WEIGHTED-
AVERAGE
NUMBER OF PER SHARE EXERCISE
SHARES OPTION PRICE PRICE
--------- --------------- ---------
<S> <C> <C> <C>
Granted..................................... 232,602 $ 6.46 to $8.08 $ 7.59
Exercised................................... -- -- --
Canceled.................................... 11,289 $ 0.61 to $6.46 $ 1.77
--------- ------
September 30, 1997............................ 825,737 $ 0.61 to $8.08 $ 3.72
Granted..................................... 229,270 $7.24 to $17.00 $15.74
Exercised................................... -- -- --
Canceled.................................... 10,282 $ 0.61 to $7.24 $ 3.24
--------- ------
September 30, 1998............................ 1,044,725 $0.61 to $17.00 $ 6.48
=========
</TABLE>
The following summarizes information about all stock options outstanding at
September 30, 1998:
<TABLE>
<CAPTION>
WEIGHTED- NUMBER OF
SHARES AVERAGE OPTIONS
OUTSTANDING REMAINING EXERCISABLE
EXERCISE AT SEPTEMBER 30, CONTRACTUAL AT SEPTEMBER 30,
PRICES 1998 LIFE (YEARS) 1998
- -------- ---------------- ------------ ----------------
<S> <C> <C> <C>
$ 0.61........................... 215,676 7.3 172,146
0.67........................... 111,878 7.4 111,878
1.52........................... 107,584 7.2 107,584
6.46........................... 133,023 7.6 98,142
7.10........................... 44,148 7.7 44,148
7.24........................... 179,860 8.8 71,288
8.08........................... 52,890 8.8 52,890
14.21........................... 328 9.4 --
17.00........................... 199,338 3.3 --
--------- -------
Total............................ 1,044,725 6.9 658,076
========= =======
</TABLE>
The weighted-average exercise price of all options outstanding as of September
30, 1997 and 1998 is $3.72 and $6.48, respectively.
For purposes of determining the disclosure required by SFAS No. 123, the
fair value of each stock option granted in 1996, 1997 and 1998 under the
Company's stock option plan was estimated on the date of grant using the
Black-Scholes option-pricing model. Key assumptions used to apply this pricing
model were as follows:
<TABLE>
<CAPTION>
SEPTEMBER 30,
--------------------
1996 1997 1998
---- ---- ----
<S> <C> <C> <C>
Risk free interest rate................................ 6.21% 5.69% 5.67%
Expected life of option grants (years)................. 5.0 4.0 3.3
Expected volatility of underlying stock................ 54.5% 54.5% 54.5%
</TABLE>
Had compensation cost for stock option grants during the years ended
September 30, 1996, 1997 and 1998 been determined under the provisions of SFAS
No. 123, the Company's net income would have been approximately $1,742,600,
$136,000 and $5,033,000, respectively. Pro forma diluted earnings (loss) per
share would have been $0.36, $(1.21) and $1.00 for the years ended September 30,
1996, 1997 and 1998, respectively.
43
<PAGE> 44
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
13. RELATED PARTY TRANSACTIONS
In May 1996, in connection with the acquisition of Bryn Mawr, the Company
entered into a consulting agreement with Bryn Mawr's former owner and a former
director of the Company ("BMFO") for a term of four years (the "Consulting
Period"). This consulting agreement was amended as of April 23, 1997 and
currently the Company is obligated to pay BMFO a monthly salary of approximately
$21,000 for each month during the first year after the commencement date of the
agreement, and approximately $4,200 for each month during years three and four
of the Consulting Period plus out-of-pocket expenses. No compensation or
expenses were to be paid to BMFO for the second year of the Consulting Period.
The Company also entered into certain lease agreements for three facilities in
Pennsylvania with an affiliate of BMFO. Total yearly payments under these
agreements aggregates to approximately $670,000.
14. EXTRAORDINARY ITEM
In connection with the IPO on July 16, 1998, the Company recorded an
extraordinary charge against current period income for the early extinguishment
of debt. The Company wrote off deferred financing costs of $286,009 related to
the 1997 Notes. The Company also wrote off $280,136 representing the unamortized
portion of the discount related to the warrants issued in conjunction with the
1997 Notes. The gross amount of the extraordinary item was $566,145. The net
effect of $339,687, after tax benefit of $226,458, was recorded in the
consolidated statement of income as an extraordinary item.
15. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
The following is a tabulation of the quarterly results of operations for
the fiscal years ended September 30, 1997 and 1998, respectively.
<TABLE>
<CAPTION>
THREE MONTHS ENDED
------------------------------------------------------
DECEMBER 31, MARCH 31, JUNE 30, SEPTEMBER 30,
1996 1997 1997 1997
------------ --------- -------- -------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C>
FISCAL YEAR 1997
Total revenue................................ $34,988 $25,595 $28,211 $43,731
Gross profit................................. 12,300 9,102 9,659 15,149
Net income (loss)............................ 1,350 (47) (698) (459)
Net income (loss) available to common
stockholders............................... 896 (495) (1,234) (1,178)
Basic earnings (loss) per share.............. 0.54 (0.30) (0.74) (0.70)
Diluted earnings (loss) per share............ 0.4 (0.30) (0.74) (0.70)
<CAPTION>
THREE MONTHS ENDED
------------------------------------------------------
DECEMBER 31, MARCH 31, JUNE 30, SEPTEMBER 30,
1997 1998 1998 1998
------------ --------- -------- -------------
<S> <C> <C> <C> <C>
FISCAL YEAR 1998
Total revenue................................ $74,617 $54,512 $49,676 $53,483
Gross profit................................. 25,381 19,468 17,419 18,754
Net income................................... 3,173 1,139 204 599
Net income (loss) available to common
stockholders............................... 2,381 347 (588) 738
Basic earnings (loss) per share.............. 1.42 0.21 (0.35) 0.11
Diluted earnings (loss) per share............ 0.69 0.17 (0.35) 0.11
</TABLE>
44
<PAGE> 45
TWEETER HOME ENTERTAINMENT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
16. SUBSEQUENT EVENTS
On December 9, 1998, the Company reached an agreement in principle to
acquire certain assets and liabilities of the retail operations of Home
Entertainment, Inc. for consideration of approximately $8,200,000. The source of
cash for the purchase price will be borrowings made under the Company's
revolving line of credit. Home Entertainment, Inc. operates seven consumer
electronics retail stores in the Dallas and Houston markets. The Company will
continue the operation of the retail stores as well as the service and
distribution facilities.
**********
45
<PAGE> 46
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information required by this Item is included in the definitive Proxy
Statement for the Company's 1999 Annual Meeting of Stockholders, to be filed
with the Commission on or about December 28, 1998 (the "1999 Proxy Statement"),
under "Election of Directors" and is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item is included in the 1999 Proxy
Statement under "Executive Compensation" and is incorporated herein by reference
(excluding, however, the "Compensation Committee Report Regarding Executive
Compensation" and the Performance Graph contained in the 1999 Proxy Statement,
which shall not be deemed incorporated herein).
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information required by this Item is included in the 1999 Proxy
Statement under "Security Ownership of Certain Beneficial Owners and Management"
and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
In May 1996, in connection with the acquisition of Bryn Mawr, the company
entered into a consulting agreement with Bryn Mawr's former owner and a former
director of the Company ("BMFO") for a term of four years (the "Consulting
Period"). This consulting agreement was amended as of April 23, 1997 and
currently the Company is obligated to pay BMFO a monthly salary of approximately
$21,000 for each month during the first year after the commencement date of the
agreement, and approximately $4,200 for each month during years three and four
of the Consulting Period plus out-of-pocket expenses. No compensation or
expenses were to be paid to BMFO for the second year of the Consulting Period.
The Company also entered into certain lease agreements for three facilities in
Pennsylvania with an affiliate of BMFO. Total yearly payments under these
agreements aggregate approximately $670,000.
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
The following documents are filed as part of this report:
(a)(1) Consolidated Financial Statements. The Consolidated Financial
Statements required to be filed have been enumerated on page 24 of this Annual
Report on Form 10-K.
(a)(2) Financial Statement Schedule.
Independent Auditors' report on schedule
Schedule II -- Valuation of Qualifying Accounts
Schedule I, III, IV, V are omitted as they are not applicable
(a)(3) Exhibits.
See Exhibit Index
(b) Reports on Form 8-K.
No reports on Form 8-K were filed by the Company during the quarter
ended September 30, 1998.
46
<PAGE> 47
SIGNATURES
PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.
TWEETER HOME ENTERTAINMENT GROUP, INC.
December 10, 1998 By: /s/ JEFFREY STONE
- ----------------- -------------------------------------------
Date Jeffrey Stone, President
December 10, 1998 By: /s/ JOSEPH MCGUIRE
- ----------------- -------------------------------------------
Date Joseph McGuire, Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
December 10, 1998 By: /s/ SAMUEL BLOOMBERG
- ----------------- -------------------------------------------
Date Samuel Bloomberg, Chairman of the Board
December 10, 1998 By: /s/ JEFFREY STONE
- ----------------- -------------------------------------------
Date Jeffrey Stone, Director and President
December 10, 1998 By: /s/ MICHAEL CRONIN
- ----------------- -------------------------------------------
Date Michael Cronin, Director
December 10, 1998 By: /s/ JEFFREY BLOOMBERG
- ----------------- -------------------------------------------
Date Jeffrey Bloomberg, Director
December 10, 1998 By: /s/ MATHEW BRONFMAN
- ----------------- -------------------------------------------
Date Mathew Bronfman, Director
December 10, 1998 By: /s/ STEVEN FISCHMAN
- ----------------- -------------------------------------------
Date Steven Fischman, Director
47
<PAGE> 48
INDEPENDENT AUDITORS' REPORT ON SCHEDULE
To the Board of Directors and Stockholders of
Tweeter Home Entertainment Group, Inc.:
Our audits were conducted for the purpose of forming an opinion on the
basic financial statements taken as a whole. The additional consolidated
financial statement schedule of Tweeter Home Entertainment Group, Inc., listed
in Item 14 is presented for the purpose of additional analysis and is not a
required part of the basic financial statements. This financial statement
schedule is the responsibility of the Company's management. Such financial
statement schedule has been subjected to the auditing procedures applied in our
audits of the basic financial statements and, in our opinion, is fairly stated
in all material respects when considered in relation to the basic financial
statements taken as a whole.
/s/ Deloitte & Touche LLP
Boston, Massachusetts
November 24, 1998
48
<PAGE> 49
SCHEDULE II
TWEETER HOME ENTERTAINMENT GROUP, INC.
VALUATION AND QUALIFYING ACCOUNTS
(IN THOUSANDS)
<TABLE>
<CAPTION>
ADDITIONS
BALANCE AT ---------------------------------- DEDUCTIONS BALANCE AT
BEGINNING CHARGED TO COSTS CHARGED TO NET OF END OF
DESCRIPTION OF PERIOD AND EXPENSES OTHER ACCOUNTS WRITE-OFFS PERIOD
- ----------- ---------- ---------------- -------------- ---------- ----------
<S> <C> <C> <C> <C> <C>
Years ended
September 30, 1998......... 631 13 -- 84 560
September 30, 1997......... 440 191 -- -- 631
September 30, 1996......... 15 427 -- 2 440
</TABLE>
49
<PAGE> 50
1748-AR-98
<PAGE> 51
EXHIBIT INDEX
(A) EXHIBITS:
<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ----------- -----------
<S> <C> <C>
3.1 -- Certificate of Incorporation of the Company.(1)
3.2 -- Amended and Restated Certificate of Incorporation of the Company.(2)
3.3 -- Articles of Organization of New England Audio Co., Inc., as
amended.(1)
3.4 -- By-Laws of the Company.(1)
3.5 -- Amended and Restated By-Laws of the Company.(2)
3.6 -- By-Laws of New England Audio Co., Inc.(1)
3.7 -- Form of Amended and Restated Certificate of Incorporation of the
Company, to be effective immediately prior to the closing of the
Offering.(2)
3.8 -- Form of Amended and Restated By-Laws of the Company, effective
immediately prior to the closing of the Offering.(2)
4.1 -- Specimen Certificate representing the Common Stock.(3)
4.2 -- Form of Shareholders' Rights Agreement effective immediately
prior to the closing of the Offering.(2)
5.1 -- Opinion of Goulston & Storrs, P.C. with respect to the legality of
the shares offered.(4)
10.1 -- Amended and Restated Registration Rights Agreement, dated as of
May 30, 1997, as amended, among the Company and the shareholders and
warrantholders listed therein, as amended.(1)
10.2 -- Warrant Purchase Agreement among the Company, PNC Capital Corp,
Seacoast Capital Partners, L.P. and Exeter Venture Lenders, L.P.,
dated as of May 30, 1997, as amended.(1)
10.3 -- Stock Purchase Warrant issued to PNC Capital Corp dated June 5, 1998
for 209,855 shares of Common Stock of the Company.(3)
10.4 -- Stock Purchase Warrant issued to Seacoast Capital Partners, L.P.
dated June 5, 1998 for 209,855 shares of Common Stock of the
Company.(3)
10.5 -- Stock Purchase Warrant issued to Exeter Venture Lenders, L.P. dated
as of June 5, 1998 for 104,928 shares of Common Stock of the
Company.(3)
10.6 -- Stock Purchase Warrant issued to Exeter Equity Partners, L.P. dated
as of June 5, 1998 for 104,928 shares of Common Stock of the
Company.(3)
10.7 -- Common Stock Warrant issued to HiFi Buys Incorporated dated June 5,
1998 for 104,960 shares of Common Stock of the Company.(3)
10.8 -- Form of Common Stock Purchase Warrant dated June 5, 1998 issued by
the Company pursuant to the Warrant and Debenture Commitment.(1)
10.11 -- Lease from James M. Salah of Boca Raton, Florida, as Trustee of JMS
Realty Trust, to the Company for premises at 40 Hudson Road, Canton,
Massachusetts, dated June 11, 1991.(1)
10.12 -- 1995 Stock Option Plan.(1)
10.13 -- 1998 Stock Option and Incentive Plan (incorporated by reference to
Registrant's Registration Statement on Form S-8 (Reg. No. 333-67865)
filed with the Commission on November 24, 1998)
10.14 -- 1998 Outside Director Stock Plan (included as Section 12 of 1998
Plan filed as Exhibit 10.13).(2)
</TABLE>
<PAGE> 52
<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ----------- -----------
<S> <C> <C>
10.15 -- Employment Agreement between the Company and Samuel Bloomberg
effective upon the Offering.(2)
10.16 -- Employment Agreement between the Company and Jeffrey Stone
effective upon the Offering.(2)
10.17 -- Employment Agreement between the Company and Joseph McGuire
effective upon the Offering.(2)
10.18 -- Employment Agreement between the Company and Fred Lokoff, dated as
of May 13, 1996 and amended as of April 23, 1997.(1)
10.19 -- Employment Agreement between the Company and David Ginsburg, dated
as of June 1, 1997.(1)
10.20 -- Asset Purchase Agreement, dated as of May 30, 1997, between the
Company and HiFi Buys Incorporated.(1)
10.21 -- Purchase and Sale Agreement between Chadwick-Miller Inc. and New
England Audio Co., Inc. for premises at 10 Pequot Way, Canton, MA,
dated March 31, 1998.(1)
10.22 -- Progressive Retailers Organization, Inc. Policy and Procedures
Manual.(1)
11 -- Statement Re Computation of Per Share Earnings.(2)
21.1 -- Subsidiaries of the Company.(2)
23.1 -- Consent of Deloitte & Touche LLP (Boston).(5)
24.1 -- Power of Attorney (included on Signature Page).(1)
27.1 -- Financial Data Schedule.(5)
</TABLE>
- ---------------
(1) Incorporated herein by reference to the Exhibits of Tweeter Home
Entertainment Group's Registration Statement on Form S-1, Registration
Statement No. 333-51015, filed with the Commission on April 24, 1998.
(2) Incorporated herein by reference to the Exhibits of Tweeter Home
Entertainment Group's Registration Statement on Form S-1, Registration
Statement No. 333-51015, filed with the Commission on June 8, 1998.
(3) Incorporated herein by reference to the Exhibits of Tweeter Home
Entertainment Group's Registration Statement on Form S-1, Registration
Statement No. 333-51015, filed with the Commission on July 8, 1998.
(4) Incorporated herein by reference to the Exhibits of Tweeter Home
Entertainment Group's Registration Statement on Form S-1, Registration
Statement No. 333-51015, filed with the Commission on July 15, 1998.
(5) Filed herewith.
<PAGE> 1
EXHIBIT 23.1
INDEPENDENT AUDITORS' CONSENT
We consent to the incorporation by reference in Registration Statement No.
333-67865 of Tweeter Home Entertainment Group, Inc. on Form S-8, of our report
dated November 24, 1998 except for Note 16, as to which the date is December 9,
1998, appearing in this Annual Report on Form 10-K of Tweeter Home
Entertainment Group, Inc. for the year ended September 30, 1998.
/s/ Deloitte & Touche LLP
Boston, Massachusetts
December 28, 1998
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> SEP-30-1998
<PERIOD-START> OCT-01-1997
<PERIOD-END> SEP-30-1998
<EXCHANGE-RATE> 1
<CASH> 776,709
<SECURITIES> 0
<RECEIVABLES> 6,207,837
<ALLOWANCES> (560,000)
<INVENTORY> 38,362,311
<CURRENT-ASSETS> 47,535,997
<PP&E> 23,978,118
<DEPRECIATION> (10,165,040)
<TOTAL-ASSETS> 91,643,011
<CURRENT-LIABILITIES> 29,273,232
<BONDS> 0
0
0
<COMMON> 75,217
<OTHER-SE> 51,535,166
<TOTAL-LIABILITY-AND-EQUITY> 91,643,011
<SALES> 232,288,571
<TOTAL-REVENUES> 232,288,571
<CGS> 151,265,382
<TOTAL-COSTS> 151,265,382
<OTHER-EXPENSES> 68,951,523
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 2,752,810
<INCOME-PRETAX> 9,318,856
<INCOME-TAX> 3,723,969
<INCOME-CONTINUING> 5,594,887
<DISCONTINUED> 0
<EXTRAORDINARY> 339,687
<CHANGES> 0
<NET-INCOME> 5,255,200
<EPS-PRIMARY> 1.10
<EPS-DILUTED> 1.04
</TABLE>
