ICG SERVICES INC
10-K, 1999-04-15
COMMUNICATIONS SERVICES, NEC
Previous: INTERACTIVE OBJECTS INC, 8-K, 1999-04-15
Next: MORGAN STANLEY CAP I INC COMM MORT PASS THR CER SER 1998 XL1, 10-K, 1999-04-15





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                       (Commission File Number 333-51037)

                               ICG SERVICES, INC.
             (Exact name of registrant as specified in its charter)


                Delaware                                    84-1448147
 (State or other jurisdiction of             (I.R.S Employer Identification No.)
  incorporation or organization) 

                            161 Inverness Drive West
                            Englewood, Colorado 80112
                        (888) 424-1144 or (303) 414-5000
   (Address of principal executive offices and registrant's telephone numbers,
                             including area codes)

ICG Services,  Inc. has no securities  registered pursuant to Sections 12 (b) or
12 (g) of the Act.

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X    No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

     On April 15,  1999,  ICG  Services,  Inc.  had 10  shares  of common  stock
outstanding.  ICG  Communications,  Inc. owns all of the issued and  outstanding
shares of common stock of ICG Services, Inc.
<PAGE>

                                TABLE OF CONTENTS


PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3
   ITEM 1. BUSINESS  . . . . . . . . . . . . . . . . . . . . . . . . .        3
        Overview . . . . . . . . . . . . . . . . . . . . . . . . . . .        3
        Significant Transactions . . . . . . . . . . . . . . . . . . .        4
        Leasing Services . . . . . . . . . . . . . . . . . . . . . . .        6
        Network Services . . . . . . . . . . . . . . . . . . . . . . .        7
          Network Infrastructure . . . . . . . . . . . . . . . . . . .        7
          Service Offerings, . . . . . . . . . . . . . . . . . . . . .        8
        Customers and Marketing. . . . . . . . . . . . . . . . . . . .        9
        Competition. . . . . . . . . . . . . . . . . . . . . . . . . .       10
        Employees . . . . .. . . . . . . . . . . . . . . . . . . . . .       10
   ITEM 2. ROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . .       10
   ITEM 3. LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . .       10
   ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS . . . .       11
                   
PART II. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       12
   ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED    
           SECURITYHOLDER MATTERS .. . . . . . . . . . . . . . . . . .       12
   ITEM 6. SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . .       12
   ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS . . . . . . . . . . . .       15
   ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
           MARKET RISK . . . . . . . . . . . . . . . . . . . . . . . .       30
   ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . . . . .       31
   ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON 
           ACCOUNTING AND FINANCIAL DISCLOSURES  . . . . . . . . . . .       31

PART II. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       32
   ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT . . . . . .       32
   ITEM 11. EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . .       33
   ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
            MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . .       42
   ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . . .       43

PART IV. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       45
   ITEM 14. EXHIBITS AND REPORTS ON FORM 8-. . . . . . . . . . . . . .       45
       Financial Statements. . . . . . . . . . . . . . . . . . . . . .       45
       Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . .       46
       Exhibits  . . . . . . . . . . . . . . . . . . . . . . . . . . .       46

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . .      F-1

                                       2
<PAGE>

                                     PART I

         Unless the context  indicates  otherwise,  the term  "Company"  or "ICG
Services"  means the combined  business  operations of ICG Services,  Inc. ("ICG
Services") and its subsidiaries, including ICG Equipment, Inc. ("ICG Equipment")
and ICG PST,  Inc.  ("PST").  The terms  "fiscal" and "fiscal year" refer to ICG
Services' fiscal year ended December 31.

ITEM 1. BUSINESS

Overview

     ICG  Services  was  formed  on  January  23,  1998  and is a  wholly  owned
subsidiary of ICG Communications,  Inc., a Delaware  corporation ("ICG"). ICG is
one of the nation's  leading  competitive  integrated  communications  providers
("ICPs"),  based on  estimates  of the  industry's  1998  revenue.  ICPs seek to
provide an alternative  to incumbent  local exchange  carriers  ("ILECs"),  long
distance carriers and other communications service providers for a full range of
communications  services  in  the  increasingly  deregulated  telecommunications
industry.  Through ICG's competitive local exchange carrier ("CLEC")  operations
conducted by ICG Telecom Group, Inc. and its subsidiaries  ("ICG Telecom"),  ICG
operates  fiber  networks  in  regional  clusters  covering  major  metropolitan
statistical  areas in California,  Colorado,  Ohio, the Southeast and Texas. ICG
also provides a wide range of network systems integration  services and maritime
and international  satellite  transmission  services through other subsidiaries.
ICG Services'  Leasing  Services and Network  Services  operations are currently
conducted  through  its  two  operating  subsidiaries,  ICG  Equipment  and  PST
(formerly NETCOM On-Line Communication Services, Inc. ("NETCOM")), respectively.

     On January 21,  1998,  ICG  acquired  NETCOM,  a Delaware  corporation  and
provider  of  Internet  connectivity  and Web site  hosting  services  and other
value-added services located in San Jose, California, in a transaction accounted
for as a pooling of interests. As consideration for the acquisition,  ICG issued
approximately  10.2 million shares of common stock of ICG ("ICG Common  Stock"),
valued at  approximately  $284.9  million  on the date of the  merger.  Upon the
formation of ICG  Services,  ICG  contributed  its  investment  in NETCOM to ICG
Services and NETCOM became a wholly owned subsidiary of, and predecessor  entity
to, ICG Services.  Accordingly, the historical consolidated financial statements
of the  Company  prior to January  23, 1998  consist  solely of the  accounts of
NETCOM.

     In January 1998, the Company formed ICG Equipment,  a Colorado corporation,
for the principal purpose of providing financing of telecommunications equipment
and services to ICG Telecom.  Such financing is provided through ICG Equipment's
purchase of telecommunications equipment, software, network capacity and related
services and subsequent  lease of such assets to ICG Telecom.  The equipment and
services  provided  to ICG Telecom  are  utilized  to upgrade  and expand  ICG's
network  infrastructure. 

     The  Company's  objective  is to acquire  and invest in  telecommunications
equipment,  software,  network  capacity and businesses  that  complement  ICG's

                                      3
<PAGE>

business strategy.  By leveraging its relationship with ICG, the Company intends
capitalize on the growth in demand for telecommunications equipment and services
provided by the Company.  In addition to providing  Leasing Services and Network
Services,  the Company  intends to grow through  acquisition  or  investment  in
telecommunications   related  businesses,   including  investment  in  companies
currently owned by ICG.

Significant Transactions

     Sales of the  Operations of NETCOM.  On February 17, 1999, the Company sold
certain  of the  operating  assets  and  liabilities  of  NETCOM  to  MindSpring
Enterprises,  Inc., an Internet  service  provider  ("ISP")  located in Atlanta,
Georgia  ("MindSpring").  Total  proceeds  from the sale  were  $245.0  million,
consisting  of $215.0  million  in cash and  376,116  shares of common  stock of
MindSpring,  which were registered  with the Securities and Exchange  Commission
effective April 6, 1999 and valued at approximately $79.76 per share at the time
of the  transaction.  Assets and  liabilities  sold to MindSpring  include those
directly  related to the  domestic  operations  of  NETCOM's  Internet  dial-up,
dedicated access and Web site hosting  services.  On March 16, 1999, the Company
sold all of the capital  stock of NETCOM's  international  operations  for total
proceeds  of  approximately  $41.1  million.   MetroNET   Communications   Corp.
("MetroNET"),  a Canadian entity, and Providence Equity Partners ("Providence"),
located in  Providence,  Rhode  Island,  together  purchased the 80% interest in
NETCOM  Canada Inc.  owned by NETCOM for  approximately  $28.9  million in cash.
Additionally,  Providence  purchased the capital stock of NETCOM Internet Access
Services Limited,  NETCOM's operations in the United Kingdom,  for approximately
$12.2  million in cash.  The  Company  expects to record a combined  gain on the
NETCOM  transactions  of  approximately  $200  million,  net of income  taxes of
approximately $6.5 million, during the three months ended March 31, 1999.

     In conjunction  with the sale to  MindSpring,  the legal name of the NETCOM
subsidiary was changed to ICG PST, Inc.  ("PST").  PST has retained the domestic
Internet  backbone  assets  formerly owned by NETCOM which include 236 points of
presence ("POPs") serving  approximately 700 cities  nationwide.  PST intends to
utilize the retained  network  operating  assets to provide  wholesale  Internet
access and enhanced  network  services to MindSpring and other ISPs, ICG Telecom
and other  telecommunications  providers. On February 17, 1999, PST entered into
an  agreement  to lease to  MindSpring  for a one-year  period the  capacity  of
certain  network  operating  assets  for a minimum  of $27.0  million,  although
subject to increase  dependent upon network usage.  MindSpring  will utilize the
capacity to provide Internet access to the dial-up services  customers  formerly
owned by NETCOM. In addition,  PST will receive for a one-year period 50% of the
gross revenue earned by MindSpring from the dedicated access customers  formerly
owned by NETCOM, estimated to be approximately $10.0 million for the term of the
agreement.

     The Company's  consolidated  financial statements reflect the operations of
NETCOM as  discontinued  for all periods  presented.  For fiscal 1996,  1997 and
1998,  NETCOM  reported  revenue of $120.5  million,  $160.7  million and $164.6
million,  respectively, and EBITDA losses of $(31.0) million, $(9.4) million and
$(14.7) million, respectively.

                                       4
<PAGE>

     Investments. On August 27, 1998, the Company purchased, for $9.1 million in
cash, the remaining 20% equity interest in ICG Ohio LINX, Inc. ("ICG Ohio LINX")
which ICG Telecom did not already own, including  incremental costs of obtaining
that investment of $0.1 million. ICG Ohio LINX is a facilities-based competitive
local exchange carrier which operates a fiber optic  telecommunications  network
in Cleveland and Dayton, Ohio.

     On March 1, 1999, the Company purchased from ICG Telecom, for $35.1 million
in cash, a 49% equity interest in ICG ChoiceCom,  L.P.,  ICG's  facilities-based
telecommunications services operations in Texas ("ChoiceCom").  Based in Austin,
Texas, ChoiceCom currently provides local exchange and long distance services in
Austin, Corpus Christi,  Dallas,  Houston and San Antonio,  Texas. The remaining
51% equity interest in ChoiceCom is owned by ICG Telecom.

     On March 30, 1999, the Company purchased,  for approximately  $10.0 million
in  cash,   454,545  shares  of  restricted  Series  D-1  Preferred  Stock  (the
"NorthPoint  Preferred Stock") of NorthPoint  Communications  Holdings,  Inc., a
privately held Delaware corporation and CLEC based in San Francisco,  California
("NorthPoint").  The  NorthPoint  Preferred  Stock has no voting  rights  and is
ultimately convertible into a voting class of common stock of NorthPoint,  at an
exchange price which represents a discount, as defined in the agreement,  to the
initial  public  offering  price of  NorthPoint's  common stock.  The Company is
restricted from selling the NorthPoint  Preferred  Stock or securities  obtained
upon conversion of the NorthPoint  Preferred Stock for one year from the date of
the initial public offering of NorthPoint's common stock.

     In  conjunction  with the Company's  purchase of the  NorthPoint  Preferred
Stock, NorthPoint has been designated as ICG's preferred digital subscriber line
("DSL") provider for a two-year period.  Under this agreement,  ICG Telecom will
purchase a minimum of 49,000 lines from  NorthPoint  over the two-year  term and
allow NorthPoint access to ICG Telecom's collocation facilities in markets where
NorthPoint has limited or no operations. As part of the agreement, ICG Equipment
agreed  to  sell  all of its  existing  DSL  equipment  for  total  proceeds  of
approximately $2.7 million in cash.

     Financings. On February 12, 1998, the Company completed a private placement
of 10% Senior  Discount  Notes due 2008 (the "10% Notes") for gross  proceeds of
approximately $300.6 million. Net proceeds from the offering, after underwriting
and other  offering  costs of  approximately  $9.7 million,  were  approximately
$290.9 million.  The 10% Notes are unsecured  senior  obligations of the Company
that  mature on  February  15,  2008,  at a  maturity  value of $490.0  million.
Interest  will accrue at 10% per annum,  beginning  February  15,  2003,  and is
payable each  February 15 and August 15,  commencing  August 15,  2003.  The 10%
Notes have been  registered  under the  Securities  Act of 1933, as amended (the
"Securities Act").

     On April 27,  1998,  the Company  completed a private  placement  of 9 7/8%
Senior  Discount  Notes due 2008 (the "9 7/8%  Notes")  for  gross  proceeds  of
approximately $250.0 million. Net proceeds from the offering, after underwriting
and other  offering  costs of  approximately  $7.9 million,  were  approximately
$242.1 million. The 9 7/8% Notes are unsecured senior obligations of the Company
that mature on May 1, 2008, at a maturity value of $405.3 million. Interest will
accrue at 9 7/8% per annum, beginning May 1, 2003, and is payable each May 1 and

                                       5
<PAGE>

November 1,  commencing  November 1, 2003. The 9 7/8% Notes have been registered
under the Securities Act.

Leasing Services

     ICG Equipment was formed for the principal  purpose of providing  financing
of  telecommunications  equipment and services to ICG Telecom. Such financing is
provided  through  ICG  Equipment's  purchase of  telecommunications  equipment,
software,   network  capacity  and  related  services  from  original  equipment
manufactures,  providers of  intercity  network  facilities  and ICG Telecom and
subsequent  lease of such assets to ICG Telecom.  ICG Equipment has applied for,
and  received  or  has  pending,   sales  tax  reseller   certificates   in  all
jurisdictions in which it conducts  business.  By purchasing  assets through ICG
Equipment,  ICG Telecom defers sales tax on asset purchases over the term of its
leases with ICG  Equipment,  which sales tax would  otherwise be paid in full by
ICG Telecom at the times of the purchase. The equipment and services provided to
ICG Telecom are utilized to upgrade and expand ICG's network infrastructure.

     All leasing and other  arrangements  between ICG  Equipment and ICG Telecom
contain fair and reasonable  terms and are intended to be conducted on the basis
of fair market value and on  comparable  terms that the Company would be able to
obtain from a comparable third party. ICG Equipment has engaged a third party to
conduct  independent  appraisals of the assets ICG Equipment  purchases from ICG
Telecom. Such appraisals provide ICG Equipment with an independent evaluation of
the fair value of the assets at the time of  purchase,  the  estimated  economic
life of the various classes of assets and the estimated fair value of the assets
at points in time during their  economic life.  ICG Equipment  purchases  assets
strictly  at the  request of ICG  Telecom  and,  accordingly,  maintains  only a
limited inventory of unleased assets on any date.

     All of ICG Equipment's  leases with ICG Telecom are structured as operating
leases, with non-cancelable  initial terms ranging from 2 to 10 years.  Although
lease  revenue is  recognized  from the date the  assets are placed in  service,
lease payments are deferred for one year from the inception of the lease,  after
which lease payments are due and payable on a monthly basis.  Under master lease
agreements  between ICG Equipment and ICG Telecom,  ICG Telecom is also required
to pay ICG Equipment a monthly  lease  service fee based on the average  monthly
balance of assets  purchased by ICG  Equipment  and intended for future lease to
ICG  Telecom,  but not yet placed  into  service.  The master  lease  agreements
require ICG Telecom to insure the leased assets  against  casualty  loss, to pay
all related  property,  sales and other taxes and to maintain the assets in good
operating condition.

     Residual  values of leased assets are  established at lease  inception.  In
estimating the residual value, ICG Equipment  considers relevant facts regarding
the assets, including their potential obsolescence within the telecommunications
industry and the  probability  that the assets will continue to be installed and
in use by ICG Telecom at the end of the lease term.  ICG Equipment has engaged a
third party to conduct  substantially all of ICG Equipment's lease documentation
and administration activities.

                                       6
<PAGE>

     ICG Equipment completed its first significant transaction on June 30, 1998,
and  accordingly,  ICG  Equipment's  operations  prior  to  that  date  are  not
significant. During the second half of 1998, ICG Equipment entered into a series
of agreements whereby ICG Equipment purchased  telecommunications  equipment and
fiber   optic   capacity   from   ICG   Telecom   and   leased   back  the  same
telecommunications  equipment  and fiber optic  capacity  to ICG  Telecom  under
operating  leases.  At December 31, 1998,  ICG Equipment  had $195.0  million of
telecommunications  equipment,  software,  network capacity and related services
under  lease to ICG  Telecom  and  approximately  $107.0  million of such assets
intended  for future  lease to ICG  Telecom,  but not yet placed  into  service.
Revenue from the Company's Leasing Services was  approximately  $9.9 million for
fiscal 1998.

Network Services

     PST's  principal  objective is to create and deliver  high quality  network
services  and   enhanced   data   products  to  ISPs,   ICG  Telecom  and  other
telecommunications  providers and, potentially,  to business end users who elect
to outsource their networking and information technology functions. PST believes
the  Internet   business  is  one  of  the  fastest  growing   segments  of  the
telecommunications   service   sector,   thereby   providing   enormous   growth
opportunities for network service providers  supporting the growing base of ISPs
and  their  customers.  PST  plans  to take  advantage  of  these  opportunities
initially  by offering  wholesale  Internet  access and other  enhanced  network
services  directly to ISPs and by leveraging its relationship  with ICG Telecom.
The Company  believes that ICG Telecom will, in turn,  leverage its relationship
with its end user ISP  customers to expand ICG  Telecom's  current  primary rate
interface ("PRI") offerings to include new services that will utilize PST's data
network.  PST's management believes its planned integration of its data services
capability  with ICG Telecom's  local networks will position PST and ICG Telecom
together to lead in the  development  and  provisioning  of new services to this
emerging customer base. In providing its services, PST will utilize the domestic
Internet  backbone assets formerly owned by NETCOM.  Accordingly,  the Company's
operations  under its new wholesale  network  services format commenced upon the
initial sale of the operations of NETCOM on February 17, 1999.

Network Infrastructure

     PST's  nationwide data network  consists of 236 POPs and 13 hubs containing
carrier  grade frame relay  switches  and high  capacity  routers.  The hubs are
connected  via  redundant  leased  Asynchronous  Transfer  Mode ("ATM")  network
circuits  across the nation with  capacity  ranging  from 10 to 80 megabits  per
second.  The backbone  connects to major public  peering  connections at MFS MAE
East NAP ("Network  Access Point")  (Washington,  D.C.), MFS MAE West NAP (Santa
Clara, California),  PacBell NAP (San Jose, California), Sprint NAP (Newark, New
Jersey) and  Ameritech  NAP (Chicago,  Illinois).  In addition,  PST has several
private  peering  relationships  with other major ISPs. The network  carries and
will carry all Internet protocol ("IP"), or packetized data,  traffic associated
with PST's business. The design and architecture of the physical network permits
PST to offer highly flexible,  reliable,  high-speed  services to its customers.
The data network  infrastructure is monitored by a network  operations center in
San Jose, California.

                                       7
<PAGE>

     During  the first  half of 1999,  PST will  begin  migrating  away from the
leased ATM network as it adds its own ATM switches  connected by redundant  DS-3
circuits.  PST believes this will increase network  visibility of the operations
center and create a more scalable network backbone.

Service Offerings

     PST  intends  to provide  wholesale  network  capacity  and  enhanced  data
services to ICG Telecom and other telecommunications  providers, as required. In
December 1998, ICG announced plans to offer several new network  services to its
business  and  ISP  customers  by  utilizing  ICG's  and,  consequently,   PST's
nationwide data network and service capabilities to carry out-of-region  traffic
and enhance data services provided,  which services are expected to be available
from ICG  beginning in 1999.  One of the  services  currently  being  offered is
modemless  remote access service  ("RAS").  RAS, known as managed modem service,
allows  ICG  to  provide  modem  access  at its  own  switch  location,  thereby
eliminating the need for ISPs to deploy modems physically at each of their POPs.
The benefits to ISPs,  including  reduced capital  expenditures and the shift of
network management responsibility from the ISPs to ICG, will allow ICG to act as
an aggregator of ISP traffic.

     PST  participates  in the offering of RAS by providing  radius  routing and
proxy  services  at the  modem  bank  connected  to  ICG  Telecom's  or  another
telecommunications   provider's   local   switch,   which   services   are   the
authentication services necessary to validate and accurately route incoming call
traffic to the ISP. PST also provides  transport services to deliver all IP data
packets  either  directly  to the  ISP,  if the  ISP  is not  collocated  at the
telecommunications  provider's  local  switch,  or  directly  to  the  Internet,
bypassing the ISP.  Additionally,  through its network  operations  center,  PST
monitors the usage of each port and is responsible for the administration of all
network repair and maintenance.  The Company is currently  offering Internet RAS
services,  or expanded originating services, to MindSpring and expects to extend
such services offerings to other ISPs in the future.

     In August 1998, ICG Telecom began offering enhanced  telephony services via
IP technology.  ICG Telecom currently offers this service in 230 major cities in
the  United  States,  covering  more than 90% of the  commercial  long  distance
market.  ICG Telecom  carries the IP traffic over PST's  nationwide data network
and  terminates a large  portion of the traffic via PST's POPs.  PST charges ICG
Telecom for calls carried and terminated on PST's network.

     ICG and PST together also began offering integrated access services ("IAS")
which allows voice and data traffic to be carried on the same  circuit.  Through
equipment  installed  by ICG  Telecom  at  the  customers'  premises  and in ICG
Telecom's  central  offices,  IAS  provides  expanded  bandwidth  for  small  to
medium-sized  business  customers as an  alternative  to  purchasing  additional
circuits.  Data traffic,  including Internet traffic, from IAS service offerings
will be carried over PST's network.

     In March  1999,  ICG  entered  into an  agreement  with  NorthPoint,  which
designates NorthPoint as ICG's preferred DSL provider for a two-year period. All

                                       8
<PAGE>

of ICG's DSL traffic  will be routed by  NorthPoint  to PST's ATM  switches  and
transported by PST either to the ISP, via a point to point  connection or via IP
technology, or directly to the Internet, as required.

     PST's  network  will also be utilized  by ICG  Telecom in offering  peering
services to its ISP  customers,  in which  service  offerings  ICG Telecom  will
become the  general  backbone  provider  for its  customers.  Additionally,  PST
intends to provide other enhanced network services as demand warrants.

     The  Company  is not  presently  able to  determine  the  impact  that  the
offerings of its newly developed network services will have on revenue or EBITDA
in 1999, 2000 or future years. These service offerings are ultimately  dependent
upon  demand from ISPs and other  telecommunications  providers  and,  while ICG
Telecom and PST believe this market sector will benefit from these new services,
there is no  assurance  that ICG  Telecom  and PST will be able to  successfully
deploy and market these  services  efficiently,  or at all, or obtain and retain
new customers in a competitive marketplace.

Customers and Marketing

     PST is currently  utilizing its nationwide data network to provide Internet
access and other network  services to MindSpring for a one-year  period.  During
the term of this agreement,  PST plans to evaluate various marketing  strategies
to identify and market  similar and other enhanced  services to primarily  local
and regional ISPs,  ICG Telecom and other  telecommunications  providers.  PST's
primary  marketing  strategy is its ability to provide  network  management  and
support services to its customers at  cost-effective  rates. As quality Internet
access services are increasingly  becoming a commodity in the marketplace,  ISPs
must offer their end user  customers  new enhanced  services to promote  product
differentiation and customer loyalty.  Since ISPs are often constrained by their
ability to expend  sufficient  capital and management  resources to continuously
monitor,  manage and upgrade their  networks to maintain or improve access speed
and reliability for end users, ISPs have limited  resources  available to invest
in  developing  new  services.  These  resource  constraints  can  make  it more
difficult  for small to  medium-sized  ISPs and new  entrants  to  compete  with
nationwide providers who benefit from scale economies.  PST believes its network
service capabilities will offer ISPs expanded, higher quality and more efficient
network  services  at a discount to what they could  otherwise  provide on their
own,  while  also  allowing  ISPs the  opportunity  to focus on areas of product
differentation.  PST  initially  intends to utilize the efforts of ICG's  direct
sales  force  and sales  agents to market  its  existing  Network  Services  and
identify needs for new customized products. This strategy offers the Company the
immediate  benefit of trained sales  personnel  who have existing  relationships
with PST's targeted customers,  while offering ICG the opportunity to expand its
service offerings to its own customers for a more full service approach.

     As the Company intends at this time to provide Leasing Services only to ICG
Telecom, the Company is not currently involved in expanded marketing efforts for
these  services.  ICG Equipment  has applied for and  received,  or has pending,
sales  tax  reseller  certificates  in all  jurisdictions  in which it  conducts
business.  By purchasing assets through ICG Equipment,  ICG Telecom defers sales
tax on asset  purchases over the terms of its leases with ICG  Equipment,  which
sales  tax would  otherwise  be paid in full by ICG  Telecom  at the time of the
purchase.

                                      9
<PAGE>


Competition

     As a recent entrant into the wholesale network services sector, the Company
faces competition from existing  providers of PST's planned services,  primarily
UUNet Technologies,  Inc., PSINet, Inc. and, ultimately, Level 3 Communications,
Inc. and Qwest Communications International,  Inc. once their networks have been
sufficiently  developed.  Other  competitors  also  include  GTE,  AT&T,  Sprint
Corporation  and the Regional Bell  Operating  Companies  that  currently  offer
similar  wholesale  network  service product to ISPs.  While strong  competition
currently exists in this sector,  the Company believes that the recent growth in
the Internet industry provides expanded opportunity and demand for new providers
such as the Company,  and that early  participants  in this growing  sector have
increased  opportunity for establishing  and, once  experienced,  growing market
share.  There can be no assurance  that  sufficient  demand will exist for PST's
wholesale network services in its selected markets,  that market prices will not
dramatically decline or that PST will be successful in executing its strategy in
time to meet new competitors, or at all.

Employees

     On December 31, 1998, the Company employed,  through NETCOM, a total of 821
individuals  on  a  full  time  basis,   including  193  employees  of  NETCOM's
international  operations.  As of March 31, 1999, the Company employed,  through
PST, a total of 121  individuals  on a full time  basis.  None of the  Company's
employees  are  represented  by a labor union and the Company  believes that its
relations with its employees are good.

ITEM 2.  PROPERTIES

     The Company currently leases approximately  245,000 square feet for offices
and storage sites,  primarily in the metropolitan area of San Jose,  California,
and also leases  approximately  94,000  square feet in other areas of the United
States to house PST's telecommunications POP equipment.

     As of December 31, 1998, ICG's corporate  headquarters  building,  land and
improvements  were leased by another  subsidiary of ICG under an operating lease
from an  unrelated  third  party.  The  Company has signed a letter of intent to
purchase the  approximately  265,000 square foot facility  located in Englewood,
Colorado,  as  well as the  other  previously  leased  assets.  A  newly  formed
subsidiary  of the Company  expects to complete  the purchase of those assets in
April 1999.

ITEM 3.  LEGAL PROCEEDINGS

     A putative  class  action  lawsuit  was filed on July 15,  1997 in Superior
Court of  California,  Orange County,  alleging  unfair  business  practices and
related causes of action  against  NETCOM in connection  with its offers of free
trial periods and  cancellation  procedures.  Claimed damages are at least $10.0
million.  Although the case is plead as a class  action,  the class has not been
certified   and   plaintiffs   have   requested   to   substitute  a  new  class
representative.  The parties are currently conducting discovery.  Trial has been


                                       10
<PAGE>

tentatively set for June 1999. The Company believes it has meritorious  defenses
to such claims and intends to vigorously defend the action.

     The Company is a party to certain other  litigation which has arisen in the
ordinary  course  of  business.  In the  opinion  of  management,  the  ultimate
resolution  of these  matters  will not have a  material  adverse  effect on the
Company's financial condition, results of operations or cash flows.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On December 12, 1998,  the Board of Directors of ICG, the sole  stockholder
of the Company,  unanimously adopted resolutions  authorizing the disposition of
the operations of NETCOM.


                                       11
<PAGE>


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED  
        SECURITYHOLDER MATTERS

     All of the Company's 10 shares of common stock issued and outstanding, $.01
par value  per  share,  are owned by ICG.  There  exists no  established  public
trading  market for the  Company's  common  stock.  Since the  formation  of the
Company and ICG's initial  acquisition of the Company's common stock, there have
been no sales or transfers of the Company's common stock. No cash dividends have
been  declared  and the  Company  does not intend to pay cash  dividends  on the
Company's common stock.

     In April 1998, the Company sold $405.3 million principal amount at maturity
($250.0  million  original  issue price) of 9 7/8% Notes.  Morgan  Stanley & Co.
Incorporated  acted as placement  agent for the offering and received  placement
fees of  approximately  $7.5 million.  In February 1998, the Company sold $490.0
million  principal  amount at maturity  ($300.6 million original issue price) of
10% Notes.  Morgan Stanley & Co.  Incorporated  acted as placement agent for the
offering and received placement fees of approximately $9.0 million.

     Both of the foregoing  offerings were exempt from registration  pursuant to
Rule 144A under the Securities Act of 1933, as amended (the  "Securities  Act").
Sales were made only to  "qualified  institutional  buyers,"  as defined in Rule
144A under the Securities Act, and other institutional accredited investors. The
securities sold in both of the foregoing offerings were subsequently  registered
under the Securities Act.

ITEM 6.  SELECTED FINANCIAL DATA

     The selected  financial  data for fiscal 1994 through  fiscal 1998 has been
derived from the audited  consolidated  financial statements of the Company. The
information  set forth below should be read in  conjunction  with the  Company's
audited  consolidated  financial  statements  and  the  notes  thereto  included
elsewhere  in this  Annual  Report.  Upon the  formation  of ICG  Services,  ICG
contributed  its investment in NETCOM to ICG Services and NETCOM became a wholly
owned subsidiary of, and predecessor entity to, ICG Services.  Accordingly,  the
historical consolidated financial statements of the Company prior to January 23,
1998  consist  solely of the  accounts  of NETCOM.  The  Company's  consolidated
financial  statements  reflect the operations of NETCOM as discontinued  for all
periods  presented.  ICG owns all of the Company's issued and outstanding common
stock. The Company does not present loss per share from continuing operations or
net loss per share as such  disclosure is not considered to be  meaningful.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

                                       12
<PAGE>


<TABLE>
<CAPTION>



                                                                            Years Ended December 31,
                                                ---------------------------------------------------------------------------------
                                                     1994            1995             1996             1997            1998
                                                --------------- ---------------  ---------------  --------------- ---------------
                                                                                 (in thousands)
<S>                                             <C>                  <C>              <C>              <C>             <C>     
Statement of Operations Data:
Revenue                                         $          -              -                -                -           9,911 
Operating expenses:                                              
  Selling, general and administrative
    expenses                                               -               -                -                -           3,761
  Depreciation                                             -               -                -                -           4,064
                                                --------------- ---------------  ---------------  --------------- ---------------
    Total operating expenses                               -               -                -                -           7,825

    Operating income                                       -               -                -                -           2,086

Interest expense                                           -               -                -                -         (45,522)
Interest income                                            -               -                -                -          23,436
                                                --------------- ---------------  ---------------  --------------- ---------------

Loss from continuing operations before
  share of earnings                                        -               -                -                -         (20,000)
Share of earnings of ICG Ohio LINX                         -               -                -                -           1,075
                                                --------------- ---------------  ---------------  --------------- ---------------

Loss from continuing operations                            -               -                -                -         (18,925)

Loss from discontinued operations                       (100)        (14,064)         (44,265)         (33,092)        (60,965)
                                                --------------- ---------------  ---------------  --------------- ---------------

  Net loss                                     $        (100)        (14,064)         (44,265)         (33,092)        (79,890)   
                                                =============== ===============  ===============  =============== ===============

Other Data:
Net cash used by operating activities
  of continuing operations                                 -               -                -                -         (85,764)
Cash used by investing activities of
  continuing operations                                    -               -                -                -        (352,073)
Net cash provided by financing activities
  of continuing operations                                 -               -                -                -         532,802
EBITDA (1)                                                 -               -                -                -           6,150
Capital expenditures of continuing  
  operations (2)                                           -               -                -                -         301,969
Capital expenditures of discontinued
  operations (2)                                      11,143          43,601           53,992           17,258          25,971

</TABLE>

                                       13
<PAGE>
<TABLE>
<CAPTION>
                                                                                  December 31,
                                                ---------------------------------------------------------------------------------
                                                     1994            1995             1996             1997            1998
                                                --------------- ---------------  ---------------  --------------- ---------------
                                                                                 (in thousands)
<S>                                               <C>                 <C>              <C>              <C>            <C>     
Balance Sheet Data:
Cash, cash equivalents and short-term
  investments available for sale                  $         -               -                -                -         155,380
Net current assets (liabilities)of
  discontinued operations (3)                          15,551         131,917           53,646           38,698         (22,328)
Working capital                                        15,551         131,917           53,646           38,698         248,438
Property and equipment, net                                 -               -                -                -         297,905
Net non-current assets of discontinued
  operations (3)                                       12,413          53,549           91,145           73,637          54,023
Total assets                                           27,964         185,466          144,791          112,335         679,749
Long-term debt                                              -               -                -                -         594,617
Common stock and additional paid-in capital            31,677         203,271          205,622          207,325         207,798
Accumulated deficit                                    (3,713)        (17,777)         (62,042)         (95,134)       (175,024)
Stockholders' equity                                   27,964         185,466          144,791          112,335          32,655
</TABLE>

(1)  EBITDA  consists  of  earnings  (loss) from  continuing  operations  before
     interest,  income  taxes,  depreciation,  other  expense,  net and share of
     earnings, or simply, operating income plus depreciation. EBITDA is provided
     because it is a measure commonly used in the  telecommunications  industry.
     EBITDA is presented to enhance the understanding of the Company's operating
     results  and  is not  intended  to  represent  cash  flows  or  results  of
     operations in accordance  with  generally  accepted  accounting  principles
     ("GAAP") for the periods indicated.  EBITDA is not a measurement under GAAP
     and is not necessarily  comparable with similarly  titled measures of other
     companies.   Net  cash  flows  from  operating,   investing  and  financing
     activities  of  continuing  operations  as  determined  using GAAP are also
     presented in Other Data.

(2)  Capital expenditures includes assets acquired under capital leases. Capital
     expenditures of discontinued  operations includes the capital  expenditures
     of NETCOM for all periods presented.

(3)  Net non-current  assets of  discontinued  operations and net current assets
     (liabilities)  of  discontinued   operations   represents  the  assets  and
     liabilities of NETCOM for all periods presented.

                                       14
<PAGE>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL      
        CONDITION AND RESULTS OF OPERATIONS

     The following discussion includes certain forward-looking  statements which
are affected by important factors  including,  but not limited to, the Company's
lack of operating  history,  the successful  implementation of the Company's new
strategy of offering  wholesale  network services to ISPs, ICG Telecom and other
telecommunications  providers  and lack of credit  support  from ICG that  could
cause actual results to differ materially from the  forward-looking  statements.
The results of operations for the years ended  December 31, 1996,  1997 and 1998
have been derived  from the  Company's  audited  financial  statements  included
elsewhere herein. The Company's  consolidated  financial  statements reflect the
operations  of NETCOM  as  discontinued  for all  periods  presented.  The terms
"fiscal" and "fiscal  year" refer to the Company's  fiscal year ending  December
31.

Company Overview

     The Company was formed on January 23, 1998 and is a wholly owned subsidiary
of ICG. The  Company's  Leasing  Services and Network  Services  operations  are
currently  conducted through its two operating  subsidiaries,  ICG Equipment and
PST (formerly NETCOM).

     On  January  21,  1998,  ICG  acquired   NETCOM,  a  provider  of  Internet
connectivity  and Web site  hosting  services  and  other  value-added  services
located in San Jose, California,  in a transaction accounted for as a pooling of
interests.  As consideration for the acquisition,  ICG issued approximately 10.2
million shares of ICG Common Stock,  valued at  approximately  $284.9 million on
the date of the merger. Upon the formation of ICG Services,  ICG contributed its
investment in NETCOM to ICG Services and NETCOM became a wholly owned subsidiary
of, and  predecessor  entity  to,  ICG  Services.  Accordingly,  the  historical
consolidated  financial  statements  of the  Company  prior to January  23, 1998
consist solely of the accounts of NETCOM.

     In January 1998, the Company formed ICG Equipment for the principal purpose
of  providing  financing  of  telecommunications  equipment  and services to ICG
Telecom.  Such  financing  is  provided  through  ICG  Equipment's  purchase  of
telecommunications  equipment,  software,  network capacity and related services
from original equipment manufacturers, providers of intercity network facilities
and ICG  Telecom  and  subsequent  lease  of such  assets  to ICG  Telecom.  ICG
Equipment  has applied  for,  and  received or has  pending,  sales tax reseller
certificates in all jurisdictions in which it conducts  business.  By purchasing
assets  through ICG Equipment,  ICG Telecom defers sales tax on asset  purchases
over the terms of its leases with ICG Equipment, which sales tax would otherwise
be paid in full by ICG Telecom at the time of the  purchase.  The  equipment and
services  provided  to ICG Telecom  are  utilized  to upgrade  and expand  ICG's
network infrastructure. All leasing and other arrangements between ICG Equipment
and ICG  Telecom  contain  fair and  reasonable  terms  and are  intended  to be
conducted  on the basis of fair market  value and on  comparable  terms that the
Company  would be able to obtain from a comparable  third party.  ICG  Equipment
completed its first significant  transaction on June 30, 1998 and,  accordingly,
ICG Equipment's  operations prior to that date are not  significant.  During the
second half of 1998, ICG Equipment  entered into a series of agreements  whereby
ICG Equipment  purchased  telecommunications  equipment and fiber optic capacity


                                       15
<PAGE>

from ICG Telecom and leased back the same telecommunications equipment and fiber
optic capacity to ICG Telecom under operating leases. Additionally, under master
lease agreements between ICG Equipment and ICG Telecom,  ICG Telecom is required
to pay ICG Equipment a monthly  lease  service fee based on the average  monthly
balance of assets  purchased by ICG  Equipment  and intended for future lease to
ICG  Telecom,  but not yet placed  into  service.  At  December  31,  1998,  ICG
Equipment had  approximately  $195.0  million of  telecommunications  equipment,
software,  network  capacity and related services under lease to ICG Telecom and
approximately  $107.0  million of such assets  intended  for future lease to ICG
Telecom, but not yet placed into service.

     On February 17, 1999, the Company sold certain of the operating  assets and
liabilities of NETCOM to MindSpring for total proceeds of $245.0 million, and on
March  16,  1999,  the  Company  sold  all  of the  capital  stock  of  NETCOM's
international  operations  in Canada and the United  Kingdom to other  unrelated
third  parties for total  proceeds of  approximately  $41.1  million.  Since the
Company expects to record a gain on the  disposition of NETCOM,  the Company has
deferred  the net losses from  operations  of NETCOM from  November 3, 1998 (the
date on which the formal plan of disposition of NETCOM was approved by the Board
of Directors)  through  December 31, 1998 of  approximately  $10.8 million.  The
Company  expects  to  record  a  combined  gain on the  NETCOM  transactions  of
approximately $200 million,  including the recognition of the deferred losses of
NETCOM from  November 3, 1998  through the sale dates and net of income taxes of
approximately $6.5 million,  during the three months ended March 31, 1999. Since
the  operations  sold were acquired by ICG in a  transaction  accounted for as a
pooling of interests,  the gain on the NETCOM transactions will be classified in
the Company's consolidated statement of operations as an extraordinary item. For
fiscal 1996, 1997 and 1998,  NETCOM reported  revenue of $120.5 million,  $160.7
million and $164.6 million,  respectively, and EBITDA losses of $(31.0) million,
$(9.4) million and $(14.7)  million,  respectively.  The Company's  consolidated
financial  statements  reflect the operations of NETCOM as discontinued  for all
periods presented.

     In conjunction  with the sale to  MindSpring,  the legal name of the NETCOM
subsidiary was changed to ICG PST, Inc.  ("PST").  PST has retained the domestic
Internet backbone assets formerly owned by NETCOM which include 236 POPs serving
approximately 700 cities nationwide. PST intends to utilize the retained network
operating  assets to provide  wholesale  Internet  access and  enhanced  network
services to MindSpring and other ISPs, ICG Telecom and other  telecommunications
providers.  On February  17,  1999,  PST entered  into an  agreement to lease to
MindSpring  for a one-year  period the  capacity  of certain  network  operating
assets for a minimum of $27.0 million,  although  subject to increase  dependent
upon network  usage.  MindSpring  will utilize the capacity to provide  Internet
access to the dial-up services  customers formerly owned by NETCOM. In addition,
PST will  receive  for a  one-year  period  50% of the gross  revenue  earned by
MindSpring  from the  dedicated  access  customers  formerly  owned  by  NETCOM,
estimated  to be  approximately  $10.0  million  for the term of the  agreement.
Although  the  Company  expects to generate  cash  operating  losses  under this
agreement,  any such losses will be offset by the  periodic  recognition  of the
portion  of the gain on the sale of assets  to  MindSpring,  which  the  Company
deferred on  February  17,  1999.  Accordingly,  the Company  does not expect to
recognize any revenue,  operating costs or selling,  general and  administrative
expenses from services provided to MindSpring for the term of the agreement. Any

                                       16
<PAGE>


incremental  revenue or costs generated by other customers will be recognized in
the Company's consolidated statement of operations as incurred.

     Additionally,  PST  intends  to  provide  wholesale  network  capacity  and
enhanced data services to ICG Telecom and other telecommunications providers, as
required.  In December  1998,  ICG announced  plans to offer several new network
services to its business and ISP customers by utilizing ICG's and, consequently,
PST's  nationwide data network and service  capabilities to carry  out-of-region
traffic and enhance data services  provided,  which  services are expected to be
available  from ICG  beginning  in 1999.  One of the  services  currently  being
offered is RAS. RAS, known as managed modem service, allows ICG to provide modem
access at its own  switch  location,  thereby  eliminating  the need for ISPs to
deploy modems physically at each of their POPs. The benefits to ISPs,  including
reduced capital expenditures and the shift of network management  responsibility
from the ISPs to ICG, will allow ICG to act as an aggregator of ISP traffic. PST
participates  in offering RAS by providing  radius routing and proxy services at
the  modem  bank  connected  to  ICG  Telecom's  or  another  telecommunications
provider's  local  switch,  which  services  are  the  authentication   services
necessary to validate and accurately route incoming call traffic to the ISP. PST
also provides  transport services to deliver all IP data packets either directly
to the ISP, if the ISP is not  collocated at the  telecommunications  provider's
local  switch,  or directly to the Internet,  bypassing  the ISP.  Additionally,
through its network  operations  center, PST monitors the usage of each port and
is responsible for the administration of all network repair and maintenance. The
Company is currently  offering  Internet RAS services,  or expanded  originating
services,  to MindSpring and expects to extend such services  offerings to other
ISPs in the  future.  In  August  1998,  ICG  Telecom  began  offering  enhanced
telephony services via IP technology.  ICG Telecom currently offers this service
in 230  major  cities  in the  United  States,  covering  more  than  90% of the
commercial long distance  market.  ICG Telecom carries the IP traffic over PST's
nationwide  data network and terminates a large portion of the traffic via PST's
POPs. PST charges ICG Telecom for calls carried and terminated on PST's network.
ICG and PST together also began offering IAS which allows voice and data traffic
to be carried on the same circuit. Through equipment installed by ICG Telecom at
the  customers'  premises and in ICG  Telecom's  central  offices,  IAS provides
expanded   bandwidth  for  small  to  medium-sized   business  customers  as  an
alternative to purchasing additional circuits. Data traffic,  including Internet
traffic, from IAS service offerings will be carried over PST's network. In March
1999, ICG entered into an agreement with NorthPoint, which designates NorthPoint
as ICG's preferred DSL provider for a two-year period.  All of ICG's DSL traffic
will be routed by NorthPoint to PST's ATM switches and transported by PST either
to the ISP, via a point to point connection or via IP technology, or directly to
the Internet, as required. PST's network will also be utilized by ICG Telecom in
offering peering services to its ISP customers,  in which service  offerings ICG
Telecom  will  become  the  general   backbone   provider  for  its   customers.
Additionally,  PST intends to provide other enhanced  network services as demand
warrants.

         The Company has and will  continue  to enter into  agreements  with ICG
Telecom to provide network services at negotiated  rates. All such  arrangements
contain fair and reasonable  terms and are intended to be conducted on the basis
of fair market value and on  comparable  terms that the Company would be able to
obtain from a  comparable  third  party.  The Company is not  presently  able to
determine the impact that the offerings of its newly developed  network services


                                       17
<PAGE>

will have on revenue or EBITDA in 1999, 2000 or future years. The nature, volume
and   consideration   received  for  network   services   from  ISPs  and  other
telecommunications  providers as well as that received under its agreements with
ICG  Telecom  are  ultimately   dependent  upon  demand  from  ISPs,  and  other
telecommunications providers, and while ICG Telecom and PST believe the Internet
services  market  sector  will  benefit  from  these new  services,  there is no
assurance  that ICG  Telecom  and PST will be able to  successfully  deploy  and
market  its new  services  efficiently,  or at all,  or obtain  and  retain  new
customers in a competitive  marketplace.  In the event that ICG Telecom fails to
successfully  deploy its new services  utilizing PST's network,  demands a lower
volume of network capacity services than originally  anticipated or is unable to
adequately  compensate  PST for services  provided or to be  provided,  PST will
market its services solely to unrelated third parties.

     The Company  may acquire  telecommunications  and related  businesses  that
complement ICG's business  strategy to offer a wide array of  telecommunications
and related services primarily to  communications-intensive  business customers.
Additionally,  the Company may acquire  businesses  from ICG which ICG currently
owns and operates.  Any further  acquisitions would be primarily through the use
of cash on hand,  including  the proceeds  from the sales of the  operations  of
NETCOM,  the proceeds from securities  offerings and ICG Common Stock.  However,
there is no assurance that  acquisitions at favorable prices to the Company will
occur or that the Company will have  sufficient  sources of funding to make such
acquisitions.  The Company's results of operations and financial  condition will
change as the operations of ICG Equipment and PST become more significant and as
it consummates acquisitions, if any.

Results of Operations

     The following  table  provides  certain  statement of  operations  data and
certain  other  financial  data for the Company for the periods  indicated.  The
table also presents revenue, operating expenses,  operating income and EBITDA as
a percentage of the Company's revenue.

                                       18
<PAGE>
<TABLE>
<CAPTION>

                                                                     Years Ended December 31,
                                              ------------------------------------------------------------------------
                                                      1996                     1997                     1998
                                              ----------------------  ------------------------ -----------------------
                                                    $          %           $            %            $           %
                                              -------------- -------  -------------  --------- -------------- --------
                                                                       (Dollars in thousands)
<S>                                                <C>         <C>         <C>          <C>       <C>           <C>    
Statement of Operations Data:
Revenue                                                -       -                -       -            9,911      100
Operating expenses:
  Selling, general and administrative                  -       -                -       -            3,761       38
  Depreciation                                         -       -                -       -            4,064       41
                                              -------------- --------  ------------- -------  -------------  -------
    Total operating expenses                           -       -                -       -            7,825       79

    Operating income                                   -       -                -       -            2,086       21

Other Data:
Net cash used by operating activities
  of continuing operations                             -                        -                  (85,764)
Cash used by investing activities of
  continuing operations                                -                        -                 (352,073)
Net cash provided by financing
  activities of continuing operations                  -                        -                  532,802
EBITDA (1)                                             -       -                -       -            6,150       62
Capital expenditures of continuing
  operations (2)                                       -                        -                  301,969
Capital expenditures of discontinued
  operations (2)                                  53,992                   17,258                   25,971
</TABLE>

     (1)  (2)  See  notes  1 and 2  under  "Selected  Financial  Data"  for  the
               definitions of EBITDA and capital expenditures, respectively.

     Revenue.  The Company recorded  revenue of  approximately  $9.9 million for
fiscal 1998, which consists  entirely of revenue from Leasing Services  provided
to ICG or ICG's other  operating  subsidiaries.  Revenue  recorded on  operating
leases of property  and  equipment  to ICG  Telecom was $4.9  million for fiscal
1998. Additionally, the Company charged lease service fees to ICG Telecom during
the  periods  presented  for the cost of  carrying  assets not yet  placed  into
service. For fiscal 1998, revenue earned on lease service fees was $5.0 million.
The Company  anticipates  that revenue  will  increase  substantially  in future
periods as the volume of ICG Equipment's operations increases.

     Selling,  general  and  administrative   expenses.   Selling,  general  and
administrative  ("SG&A")  expenses  were  approximately  $3.8 million for fiscal
1998.  SG&A expenses  consist  principally  of allocations of a portion of ICG's
general and  administrative  expenses  for  certain  direct and  indirect  costs
incurred by ICG on behalf of the Company.  Such  allocations  were $2.4 million,
representing 64% of total SG&A expenses for fiscal 1998. Remaining SG&A expenses
include general corporate  administrative  expenses,  including professional and


                                       19
<PAGE>

cash management fees. SG&A expenses are expected to increase in absolute dollars
as the volume of ICG Equipment's operations increases.

     Depreciation.  Depreciation  was $4.1  million for fiscal 1998 and includes
depreciation  of ICG Equipment's  property and equipment  purchased from and for
ICG Telecom and leased to ICG Telecom  under  long-term  operating  leases.  The
Company's depreciation expense will continue to increase as ICG Equipment places
in service  equipment  that has already  been  purchased,  purchases  additional
property and equipment for lease to ICG's other  operating  subsidiaries  and as
the Company  recognizes the  depreciation of assets formerly owned by NETCOM and
retained by PST, beginning in February 1999.

     Interest  expense.  Interest  expense was $45.5 million for fiscal 1998 and
consists entirely of non-cash interest.  Interest expense is attributable to the
10% Notes and the 9 7/8% Notes issued in February and April 1998,  respectively.
The  Company's  interest  expense  will  continue to  increase as the  principal
amounts of the 10% Notes and the 9 7/8% Notes  increase  until the 10% Notes and
the 9 7/8% Notes begin to pay interest in cash.

     Interest  income.  Interest  income was $23.4  million  for fiscal 1998 and
primarily represents interest earned on invested cash balances from the proceeds
from the issuance of the 10% Notes and the 9 7/8% Notes. The Company also earned
net interest  income from ICG of  approximately  $4.6 million during fiscal 1998
for  invoices  paid by the  Company  on behalf  of ICG and its  other  operating
subsidiaries  and repaid on a  quarterly  basis.  The Company  expects  interest
income to  decline  in future  periods as the  Company  continues  to invest its
available cash balances in telecommunications equipment and other assets.

     Share of earnings of ICG Ohio LINX. The Company's  share of earnings of ICG
Ohio LINX was $1.1 million for fiscal 1998.  The Company  purchased a 20% equity
interest in ICG Ohio LINX in August 1998.

     Loss from continuing  operations.  Loss from continuing operations of $18.9
million for fiscal 1998 is  primarily  a result of interest  expense,  offset by
interest  income,  as described above. As the operations of ICG Equipment become
more  significant,  the  Company's  loss  from  continuing  operations  will  be
increasingly impacted by the operating income of ICG Equipment.

     Loss from  discontinued  operations and net loss. For fiscal 1996, 1997 and
1998,  loss from  discontinued  operations was $44.3 million,  $33.1 million and
$61.0  million,  respectively,  or  100%,  100% and  76%,  respectively,  of the
Company's net loss. Loss from discontinued  operations  consists of the net loss
of NETCOM.  The decrease in the net loss of NETCOM  between fiscal 1996 and 1997
is due to an  increase  in  revenue  and a  decrease  in  operating  costs  as a
percentage  of revenue.  The increase in the net loss of NETCOM  between  fiscal
1997 and 1998 relates primarily to increases in SG&A expenses,  depreciation and
amortization and approximately  $9.4 million for merger costs incurred by NETCOM
during fiscal 1998,  relating to NETCOM's  merger with ICG in January 1998.  Net
loss of $79.9 million for fiscal 1998 primarily  includes  interest  expense and
loss from discontinued operations.

                                       20
<PAGE>

Quarterly Results

     The following  table  presents  selected  unaudited  operating  results for
three-month  quarterly periods during fiscal 1997 and 1998. The Company believes
that all necessary adjustments have been included in the amounts stated below to
present fairly the quarterly results when read in conjunction with the Company's
consolidated  financial  statements and related notes included elsewhere in this
Annual  Report.  Results  of  operations  for  any  particular  quarter  are not
necessarily indicative of results of operations for a full year or predictive of
future periods.  The Company's  development and expansion  activities during the
periods shown below  materially  affect the  comparability of this data from one
period to another.  ICG owns all of the Company's issued and outstanding  common
stock. The Company does not present loss per share from continuing operations or
net loss per share as such disclosure is not considered to be meaningful.
<TABLE>
<CAPTION>

                                              Three Months Ended                              Three Months Ended
                                --------------------------------------------   ---------------------------------------------------
                                 Mar. 31,   June 30,   Sept. 30,   Dec. 31,     Mar. 31,     June 30,     Sept. 30,    Dec. 31,
                                   1997       1997       1997        1997         1998         1998         1998         1998
                                ----------- --------- ----------- -----------  -----------  -----------  ------------ ------------
                                                                     (in thousands)
<S>                               <C>         <C>        <C>         <C>         <C>          <C>          <C>          <C>     
Statement of Operations Data:
Revenue                         $      -           -          -           -            -          452        3,104        6,355
Operating (loss) income                -           -          -           -         (489)        (711)       1,312        1,974
Loss from continuing operations        -           -          -           -       (2,324)      (6,703)      (5,065)      (4,833)
Loss from discontinued
  operations                      (9,211)     (9,179)    (6,827)     (7,875)     (16,579)     (11,794)     (14,062)     (18,530)
                                ----------- --------- ----------- -----------  -----------  -----------  ------------ ------------

  Net loss                      $ (9,211)     (9,179)    (6,827)     (7,875)     (18,903)     (18,497)     (19,127)     (23,363)
                                =========== ========= =========== ===========  ===========  ===========  ============ ============

Other Data:
Net cash provided (used) by
  operating activities of
  continuing operations                -           -          -           -        1,762       31,636      (75,347)     (43,815)
Cash used by investing
  activities of continuing             -           -          -           -      (14,123)     (54,113)    (105,521)    (178,316)
  operations
Net cash provided (used) by
  financing activities of
  continuing operations                -           -          -           -      291,469      242,373         (384)        (656)
EBITDA (1)                             -           -          -           -         (489)        (563)       1,848        5,354
Capital expenditures of
  continuing operations (2)            -           -          -           -        2,123       50,113       71,521      178,212
Capital expenditures of
  discontinued operations (2)      5,281       5,592      3,117       3,268        6,509        8,439        5,270        5,753
</TABLE>

     (1)  (2)  See  notes  1 and 2  under  "Selected  Financial  Data"  for  the
               definitions of EBITDA and capital expenditures, respectively.

 Net Operating Loss Carryforwards

     As of December  31,  1998,  the Company  had  federal  net  operating  loss
carryforwards  ("NOLs") of approximately  $160.5 million which expire at various
times in varying amounts through 2018. However, due to the provisions of Section
382,  regulations  issued under Section 1502 and certain other provisions of the
Internal  Revenue Code of 1986, as amended (the "Code"),  the utilization of the
Company's  NOLs may be limited.  In  addition,  the  Company is also  subject to
certain state income tax laws which may also limit the  utilization  of NOLs for
state income tax purposes. Even with the aforementioned limitations, the Company
anticipates that a significant portion of the Company's NOLs will be utilized to


                                       21
<PAGE>

offset net income  expected  during the first quarter of 1999,  arising from the
extraordinary gain expected on the sales of the operations of NETCOM.

     Section  382 of the  Code  limits  the use of NOLs,  as well as  other  tax
attributes, following significant changes in ownership of a corporation's stock,
as defined in the Code.  The  limitation  is  expressed  as the amount of NOL or
other tax  attributes  arising  during a period prior to the change in ownership
that may be used by the  Company  in any tax  year  subsequent  to a  change  in
ownership.  Other factors may act to increase or decrease the annual  limitation
for any year  subsequent  to a change in  ownership.  Future  events  beyond the
control of the  Company  could  reduce or  eliminate  the  Company's  ability to
utilize its NOLs.  Future ownership changes under Section 382 will require a new
Section 382  computation  which could  further  restrict the use of the NOLs. In
addition,  the  Section 382  limitation  could be reduced to zero if the Company
fails to satisfy the  continuity  of  business  enterprise  requirement  for the
two-year period following an ownership change.

Liquidity and Capital Resources

     The  Company's  growth has been funded  from the  proceeds of its 1998 debt
financings  (the 10% Notes and the 9 7/8%  Notes  issued in  February  and April
1998, respectively).  As of December 31, 1998, the Company had current assets of
$300.9  million,   including  $155.4  million  of  cash,  cash  equivalents  and
short-term investments available for sale, which exceeded current liabilities of
$52.5 million,  providing working capital of $248.4 million.  On February 17 and
March 16, 1999, the Company  received total proceeds of $245.0 million and $41.1
million,  respectively,  from the sales of the operations of NETCOM. The Company
invests   excess  funds  in   short-term,   interest-bearing,   investment-grade
securities  until  such  funds  are used to fund  the  capital  investments  and
operating needs of the Company's  business.  The Company's short term investment
objectives are safety, liquidity and yield, in that order.

Net Cash Used By Operating Activities of Continuing Operations

     The Company's  operating  activities of  continuing  operations  used $85.8
million in fiscal  1998,  consisting  primarily  of net losses and  increases in
receivables,  which are partially offset by loss from  discontinued  operations,
changes  in  other  working  capital  items  and  non-cash  expenses,   such  as
depreciation and deferred interest expense.

     The  Company  expects to  continue  to  generate  negative  cash flows from
operating  activities  of  continuing  operations  while the advances to ICG for
invoices  paid  by  the  Company  on  behalf  of ICG  and  its  other  operating
subsidiaries  continue to increase each consecutive  period.  Consequently,  the
Company does not anticipate  that cash provided by the continuing  operations of
ICG  Equipment  alone  will  be  sufficient  to  fund  operating  activities  of
continuing  operations,  including the  operations of PST, in the near term. The
Company  anticipates  that  cash  used by  operating  activities  of  continuing
operations will improve when the Company expands  leasing  operations  under ICG
Equipment,  increases  revenue from services  offered by PST and the advances to
ICG for  invoices  paid by the Company on behalf of ICG and its other  operating


                                       22
<PAGE>

subsidiaries stabilize, any of which may not occur.

Cash Used By Investing Activities of Continuing Operations

     The Company's  investing  activities of continuing  operations  used $352.1
million in fiscal  1998,  consisting  of cash  expended for the  acquisition  of
property,  equipment  and other  assets  of  $302.0  million,  the  purchase  of
short-term  investments  available for sale of $41.0 million and the purchase of
the 20% equity  interest  in ICG Ohio LINX of $9.1  million.  The  Company  will
continue  to use  cash in 1999  and  subsequent  periods  for  the  purchase  of
telecommunications  equipment by ICG  Equipment  for lease to ICG  Telecom,  the
development   and  expansion  of  PST's   operations   and,   potentially,   for
acquisitions.

Net Cash Provided By Financing Activities of Continuing Operations

     The Company's financing activities of continuing operations provided $532.8
million  for fiscal  1998,  consisting  of net  proceeds  from the  issuance  of
long-term  debt and  proceeds  from  purchases  under  NETCOM's  employee  stock
purchase plan (which was dissolved in conjunction  with NETCOM's merger with ICG
in January 1998) and proceeds from the exercise of NETCOM stock options.

     On February  12,  1998,  the Company  completed a private  placement of 10%
Notes, with a maturity value of approximately  $490.0 million, for net proceeds,
after  underwriting and other offering costs, of  approximately  $290.9 million.
Interest  will accrue at 10% per annum,  beginning  February  15,  2003,  and is
payable in cash each February 15 and August 15,  commencing August 15, 2003. The
10% Notes will be redeemable at the option of the Company,  in whole or in part,
on or after February 15, 2003.

     On April 27,  1998,  the Company  completed a private  placement  of 9 7/8%
Notes, with a maturity value of approximately  $405.3 million, for net proceeds,
after  underwriting and other offering costs, of  approximately  $242.1 million.
Interest will accrue at 9 7/8% per annum,  beginning May 1, 2003, and is payable
in cash each May 1 and November 1, commencing November 1, 2003. The 9 7/8% Notes
will be  redeemable  at the option of the  Company,  in whole or in part,  on or
after May 1, 2003.

     As of December 31, 1998,  the Company had an  aggregate  accreted  value of
approximately  $594.6  million  outstanding  under  the 10% Notes and the 9 7/8%
Notes.  With respect to  indebtedness  outstanding  on December  31,  1998,  the
Company has cash interest payment  obligations of approximately $44.5 million in
2003,  and  $89.3  million  in 2004,  and  $89.0  million  in 2005 and each year
thereafter  through  2007.  Accordingly,  the  Company  may have to  refinance a
substantial amount of indebtedness and obtain substantial additional funds prior
to August  2003.  The  Company's  ability to do so will  depend on,  among other
things,  its financial  condition at the time,  restrictions  in the instruments
governing its  indebtedness,  and other factors,  including  market  conditions,
beyond the control of the Company.  There can be no  assurance  that the Company
will be able to refinance such  indebtedness or obtain  additional funds, and if
the Company is unable to effect such refinancing or obtain additional funds, the
Company's  ability to make principal and interest  payments on its  indebtedness
would be adversely affected.


                                       23
<PAGE>


Other Cash Commitments and Capital Requirements

     The Company's  capital  expenditures  of continuing  operations were $302.0
million for fiscal  1998.  The Company  anticipates  that the  expansion  of the
Company's  businesses will require capital  expenditures of approximately $300.0
million in 1999,  including  assets to be  purchased by ICG  Equipment  from ICG
Telecom.  To facilitate the expansion of its services and networks,  the Company
has entered into equipment purchase  agreements with various vendors under which
the Company will purchase equipment and other assets,  including a full range of
switching  systems,  fiber  optic  cable,  network  electronics,   software  and
services.  If the Company fails to meet the minimum  purchase level in any given
year, the vendor may discontinue  certain  discounts,  allowances and incentives
otherwise  provided to the Company.  Additionally,  the Company  plans to invest
approximately $120.0 million in telecommunications businesses in 1999, including
its investments in ChoiceCom and NorthPoint of  approximately  $35.1 million and
$10.0  million,   respectively,   in  March  1999.   Actual  capital  and  other
expenditures will depend on numerous  factors,  including certain factors beyond
the Company's control.  These factors include the nature of future expansion and
acquisition opportunities, economic conditions, competition and the availability
of equity, debt and lease financing.

     Management  believes that the Company's  cash on hand,  including  proceeds
from the sales of the operations of NETCOM,  cash flows from operations,  vendor
financing  arrangements  and credit  facilities  will provide  sufficient  funds
necessary for the Company to expand ICG Equipment's and PST's  businesses and to
fund its  operating  deficits as  currently  planned.  Changes in the  Company's
business  plan may  require  additional  sources of cash,  which may be obtained
through  public  and  private  debt  financings,  capitalized  leases  and other
financing arrangements.  To date, the Company has been able to secure sufficient
amounts of financing to meet its capital  expenditure and operating needs. There
can be no assurance that  additional  financing will be available to the Company
or, if  available,  that it can be obtained on terms  acceptable to the Company.
The failure to obtain sufficient  amounts of financing could result in the delay
or abandonment of some or all of the Company's  development and expansion plans,
which could have a material adverse effect on the Company's business.

New Accounting Pronouncements

     During  1998,  the  Company  adopted  Statements  of  Financial  Accounting
Standards Nos. 128, "Earnings per Share," 129,  "Disclosure of Information about
Capital Structure," 130,  "Reporting  Comprehensive  Income," 131,  "Disclosures
about  Segments of an  Enterprise  and Related  Information,"  132,  "Employers'
Disclosures  about  Pensions  and  Other   Postretirement   Benefits"  and  133,
"Accounting for Derivative  Instruments and Hedging  Activities"  (collectively,
the  "Statements"),  none of which  had any  impact on the  Company's  financial
position,  results of  operations or cash flows for any periods  presented.  The
Company has incorporated any expanded financial  statement  disclosure  required
under the Statements in its accompanying consolidated financial statements.


                                       24
<PAGE>

Year 2000 Compliance

     As a wholly owned  subsidiary  of ICG, the Company's  Year 2000  compliance
plan is embedded  within ICG's Year 2000  compliance  plan for its  consolidated
operations.  It is not  practicable  for ICG to  address  the state of Year 2000
readiness,  compliance costs, risks or contingency plans of the Company,  or for
any other legal  entity on a  stand-alone  basis,  as ICG's plan was designed to
resolve Year 2000 compliance issues for all entities combined, which is the most
cost-effective  manner.  Moreover, as a result of the Company's and ICG's shared
management and administrative  personnel and ICG Equipment's dependence upon the
continuing  successful  operations of certain of ICG's subsidiaries,  evaluating
the  Company's  plan for Year  2000  compliance  on a  stand-alone  basis is not
meaningful.  Accordingly,  the  following  paragraphs  describe  ICG's  plan for
addressing Year 2000 compliance  issues,  of which the issues facing the Company
are an integral part.

Importance

     Many  computer  systems,   software   applications  and  other  electronics
currently  in use  worldwide  are  programmed  to accept  only two digits in the
portion of the date field which  designates  the year.  The "Year 2000  problem"
arises because these systems and products cannot properly  distinguish between a
year that begins with "20" and the familiar  "19." If these systems and products
are not modified or replaced,  many will fail,  create erroneous  results and/or
may cause interfacing systems to fail.

     Year 2000 compliance  issues are of particular  importance to ICG since its
operations rely heavily upon computer systems,  software  applications and other
electronics  containing  date-sensitive  embedded  technology.   Some  of  these
technologies were internally developed and others are standard purchased systems
which may or may not have been customized for ICG's particular application.  ICG
also relies heavily upon various  vendors and suppliers that are themselves very
reliant  on  computer  systems,  software  applications  and  other  electronics
containing  date-sensitive  embedded  technology.  These  vendors and  suppliers
include: (i) ILECs and other local and long distance carriers with which ICG has
interconnection  or resale  agreements;  (ii)  manufacturers of the hardware and
related  operating  systems  that ICG uses  directly  in its  operations;  (iii)
providers that create custom software applications that ICG uses directly in its
operations;  and (iv)  providers  that  sell  standard  or custom  equipment  or
software which allow ICG to provide administrative support to its operations.

Strategy

     ICG's approach to addressing the potential  impact of Year 2000  compliance
issues  is  focused  upon  ensuring,  to the  extent  reasonably  possible,  the
continued, normal operation of its business and supporting systems. Accordingly,
ICG has  developed a  four-phase  plan which it is  applying to each  functional
category  of ICG's  computer  systems  and  components.  Each of ICG's  computer
systems,  software applications and other electronics containing  date-sensitive
embedded  technology  is included  within one of the following  four  functional
categories:

                                       25
<PAGE>

     o    Networks  and  Products,  which  consists  of all  components  whether
          hardware,  software  or  embedded  technology  used  directly in ICG's
          operations, including components used by ICG's voice and data switches
          and collocations and telecommunications products;

     o    IT Systems,  which  consists of all  components  used to support ICG's
          operations, including provisioning and billing systems;

     o    Building  and  Facilities,  which  consists  of  all  components  with
          embedded  technology  used at ICG's  headquarters  building  and other
          leased facilities,  including security systems, elevators and internal
          use telephone systems;

     o    Office  Equipment,   which  consists  of  all  office  equipment  with
          date-sensitive embedded technology.

     For each of the categories  described  above,  ICG will apply the following
four-phase  approach to identifying and addressing the potential  impact of Year
2000 compliance issues:

     o    Phase I - Assessment
          During this phase, ICG's technology staff will perform an inventory of
          all  components  currently in use by ICG.  Based upon this  inventory,
          ICG's business  executives and technology  staff will jointly classify
          each  component  as  a  "high,"   "medium"  or  "low"  priority  item,
          determined  primarily by the relative  importance  that the particular
          component  has to ICG's  normal  business  operations,  the  number of
          people  internally  and  externally  which  would be  affected  by any
          failure of such  component and the  interdependence  of such component
          with  other  components  used by ICG  that may be of  higher  or lower
          priority.

          Based  upon  such  classifications,   ICG's  business  executives  and
          information  technology  staff will jointly set desired levels of Year
          2000  readiness for each  component  inventoried,  using the following
          criteria, as defined by ICG:

          -    Capable,  meaning that such computer  system or component will be
               capable of managing and expressing calendar years in four digits;

          -    Compliant,  meaning  that ICG will be able to use such  component
               for the  purpose  for which ICG  intended  it by  adapting to its
               ability to manage and express calendar years in only two digits;

          -    Certified,  meaning  that ICG has  received  testing  results  to
               demonstrate,  or the vendor or supplier is subject to contractual
               terms which requires,  that such component  requires no Year 2000
               modifications  to  manage  and  express  calendar  years  in four
               digits; or

                                       26
<PAGE>

          -    Non-critical,  meaning that ICG expects to be able to continue to
               use  such  component   unmodified  or  has  determined  that  the
               estimated  costs  of  modification  exceed  the  estimated  costs
               associated with its failure.

     o    Phase II - Remediation
          During this phase, ICG will develop and execute a remediation plan for
          each component  based upon the priorities set in Phase I.  Remediation
          may include component upgrade, reprogramming,  replacement, receipt of
          vendor and supplier certification or other actions as deemed necessary
          or appropriate.

     o    Phase III - Testing
          During this phase, ICG will perform testing sufficient to confirm that
          the  component  meets the desired state of Year 2000  readiness.  This
          phase will consist of: (i) testing the component in isolation, or unit
          testing; (ii) testing the component jointly with other components,  or
          system  testing;   and  (iii)  testing   interdependent   systems,  or
          environment testing.

     o    Phase IV - Implementation
          During the last  phase,  ICG will  implement  each act of  remediation
          developed and tested for each component, as well as implement adequate
          controls to ensure that future  upgrades and changes to ICG's computer
          systems,  for operational reasons other than Year 2000 compliance,  do
          not alter ICG's Year 2000 state of readiness.

Current State of Readiness

     ICG has  commenced  certain of the phases  within its Year 2000  compliance
strategy for each of its functional system categories, as shown by the table set
forth below. ICG does not intend to wait until the completion of a phase for all
functional  category  components  together  before  commencing  the next  phase.
Accordingly,   the  information  set  forth  below  represents  only  a  general
description of the phase status for each functional category.

                                       27
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------- ----------------------------------------------------------------------------------------------
                                                                            Phase
- ------------------------------- ----------------------------------------------------------------------------------------------
                                          I                      II                     III                      IV
System and Level of Priority         Assessment             Remediation               Testing              Implementation
- ------------------------------- ----------------------------------------------------------------------------------------------
Networks and Products
- ------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
<S>                             <C>                    <C>                     <C>                     <C>   
     High                       Complete               In progress             In progress             To begin Q2 1999
                                                       To complete Q2 1999     To complete Q2 1999     To complete Q3 1999
- ------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
     Medium                     Complete               In progress             To begin Q2 1999        To begin Q2 1999
                                                       To complete Q2 1999     To complete Q3 1999     To complete Q3 1999
- ------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
     Low                        Complete               Complete                Complete                Complete
- ------------------------------- ----------------------------------------------------------------------------------------------
IT Systems
- ------------------------------- ----------------------------------------------------------------------------------------------
     High                       Complete               In progress             In progress             In progress
                                                       To complete Q2 1999     To complete Q2 1999     To complete Q3 1999
- ------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
     Medium                     Complete               In progress             In progress             In progress
                                                       To complete Q2 1999     To complete Q2 1999     To complete Q3 1999
- ------------------------------- ---------------------- ----------------------- -----------------------------------------------
     Low                        Complete               In progress                To be determined based on the results of
                                                       To complete Q2 1999                        Phase II
- ------------------------------- ----------------------------------------------------------------------------------------------
Building and Facilities
- ------------------------------- ---------------------- ----------------------- -----------------------------------------------
     High                       In progress            In progress                To be determined based on the results of
                                To complete Q2 1999    To complete Q2 1999                        Phase II
- ------------------------------- ---------------------- -----------------------------------------------------------------------
     Medium                     In progress                       To be determined based on the results of Phase I
                                To complete Q2 1999
- ------------------------------- ---------------------- -----------------------------------------------------------------------
     Low                        To begin  Q2 1999                 To be determined based on the results of Phase I
                                To complete Q3 1999
- ------------------------------- ----------------------------------------------------------------------------------------------
Office Equipment
- ------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
     High                       Complete               In progress             To begin  Q2 1999       To begin Q2 1999
                                                       To complete Q2 1999     To complete Q2 1999     To complete Q3 1999
- ------------------------------- ---------------------- ----------------------- ----------------------- -----------------------
     Medium                     Complete               In progress             To begin Q2 1999        To begin Q2 1999
                                                       To complete Q2 1999     To complete Q3 1999     To complete Q4 1999
- ------------------------------- ---------------------- ----------------------- -----------------------------------------------
     Low                        Complete               In progress                To be determined based on the results of
                                                       To complete Q2 1999                        Phase II
- ------------------------------- ---------------------- ----------------------- -----------------------------------------------
</TABLE>
     Separately,  ICG is in the process of reviewing  ICG's  material  contracts
with  contractors  and   vendors/suppliers  and  considering  the  necessity  of
renegotiating certain existing contracts,  to the extent that the contracts fail
to address the allocation of potential Year 2000  liabilities  between  parties.
Prior to entering into any new material contracts,  ICG will seek to address the
allocation  of  potential   Year  2000   liabilities  as  part  of  the  initial
negotiation.

Costs

     ICG  expenses  all  incremental  costs to ICG  associated  with  Year  2000
compliance  issues as incurred.  Through  December 31, 1998, such costs incurred
were  approximately  $0.5 million  consisting of  approximately  $0.4 million of
replacement  hardware and software and approximately  $0.1 million of consulting
fees  and  other  miscellaneous  costs of Year  2000  compliance  reference  and
planning  materials.  ICG has also incurred  certain  internal costs,  including
salaries and benefits for employees dedicating various portions of their time to
Year 2000 compliance  issues,  of which costs ICG believes has not exceeded $0.5
million  through  December 31, 1998.  ICG expects that total future  incremental
costs of Year  2000  compliance  efforts  will be  approximately  $3.8  million,
consisting  of $2.3 million in  consulting  fees,  $1.5  million in  replacement
hardware and software and other  miscellaneous  costs.  These  anticipated costs
have been included in ICG's fiscal 1999 budget and represent approximately 4% of
ICG's budgeted  expenses for  information  technology  through fiscal 1999. Such
cost estimates are based upon presently available  information and may change as

                                       28
<PAGE>

ICG continues  with its Year 2000  compliance  plan.  ICG intends to use cash on
hand for Year 2000 compliance costs, as necessary.

Risk, Contingency Planning and Reasonably Likely Worst Case Scenario

     While  ICG  is  heavily  reliant  upon  its  computer   systems,   software
applications and other electronics containing date-sensitive embedded technology
as part of its business  operations,  such  components  upon which ICG primarily
relies were developed with current state-of-the-art technology and, accordingly,
ICG has reasonably  assumed that its four-phase  approach will  demonstrate that
many of its  high-priority  systems do not present material Year 2000 compliance
issues.  For  computer  systems,  software  applications  and other  electronics
containing  date-sensitive embedded technology that have met ICG's desired level
of Year 2000 readiness,  ICG will use its existing contingency plans to mitigate
or eliminate problems it may experience if an unanticipated  system failure were
to occur. For components that have not met ICG's desired level of readiness, ICG
will develop a specific contingency plan to determine the actions ICG would take
if such component failed.

     At the  present  time,  ICG is unable to develop a most  reasonably  likely
worst case scenario for failure to achieve  adequate Year 2000  compliance.  ICG
will be better  able to  develop  such a  scenario  once the status of Year 2000
compliance of ICG's material vendors and suppliers is complete. ICG will monitor
its vendors and suppliers,  particularly the other telecommunications  companies
upon which ICG relies, to determine whether they are performing and implementing
an adequate Year 2000 compliance plan in a timely manner.

     ICG  acknowledges  the possibility that ICG may become subject to potential
claims by customers if ICG's  operations are  interrupted for an extended period
of time.  However,  it is not possible to predict either the probability of such
potential  litigation,  the amount  that could be in  controversy  or upon which
party a court would place ultimate responsibility for any such interruption.

     ICG views Year 2000 compliance as a process that is inherently  dynamic and
will  change in  response to changing  circumstances.  While ICG  believes  that
through  execution  and  satisfactory  completion  of its Year  2000  compliance
strategy its computer  systems,  software  applications  and electronics will be
Year 2000  compliant,  there can be no assurance until the Year 2000 occurs that
all systems and all  interfacing  technology  when running jointly will function
adequately. Additionally, there can be no assurance that the assumptions made by
ICG within its Year 2000 compliance strategy will prove to be correct,  that the
strategy  will succeed or that the remedial  actions being  implemented  will be
able to be  completed  by the  time  necessary  to  avoid  system  or  component
failures.  In addition,  disruptions  with  respect to the  computer  systems of
vendors or customers, which systems are outside the control of ICG, could impair
ICG's ability to obtain necessary products or services to sell to its customers.
Disruptions of ICG's computer systems,  or the computer systems of ICG's vendors
or  customers,  as well as the cost of avoiding  such  disruption,  could have a
material adverse effect on ICG's financial condition and results of operations.


                                       29
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company's financial position and cash flows are subject to a variety of
risks in the normal course of business,  which include  market risks  associated
with  movements in interest rates and,  subsequent to February 17, 1999,  equity
prices. The Company routinely assesses these risks and has established  policies
and business practices to protect against the adverse effects of these and other
potential exposures. The Company does not, in the normal course of business, use
derivative financial instruments for trading or speculative purposes.

Interest Rate Risk

     The Company's  exposure to market risk  associated with changes in interest
rates relates  primarily to the Company's  investments in marketable  securities
and its senior indebtedness.

     The Company invests  primarily in high grade short-term  investments  which
consist of money market instruments,  commercial paper, certificates of deposit,
government  obligations and corporate  bonds,  all of which are considered to be
available  for sale  and  generally  have  maturities  of one year or less.  The
Company's short-term investment  objectives are safety,  liquidity and yield, in
that order.  As of December  31,  1998,  the  Company had  approximately  $155.4
million in cash and cash  equivalents and short-term  investments  available for
sale, at a weighted  average fixed interest rate of 5.15%.  A  hypothetical  10%
fluctuation  in market rates of interest  would cause a change in the fair value
of the Company's  investment  in  marketable  securities at December 31, 1998 of
approximately $0.4 million,  and accordingly,  would not cause a material impact
on the Company's financial position, results of operations or cash flows.

     At December 31, 1998, the Company's  indebtedness  included  $594.6 million
under the 10% Notes and 9 7/8% Notes.  These  instruments  contain  fixed annual
interest rates and, accordingly,  any change in market interest rates would have
no impact on the  Company's  financial  position,  results of operations or cash
flows.  Future  increases in interest  rates could  increase the cost of any new
borrowings by the Company.  The Company does not hedge against future changes in
market rates of interest.

Equity Price Risk

     On  February  17 1999,  the  Company  completed  the  sale of the  domestic
operations of NETCOM to  MindSpring,  in exchange for a combination  of cash and
376,116 shares of common stock of  MindSpring,  which were  registered  with the
Securities  and  Exchange  Commission  effective  April 6,  1999 and  valued  at
approximately  $79.76 per share at the time of the transaction.  Currently,  the
Company  bears  some risk of market  price  fluctuations  in its  investment  in
MindSpring.  The common  stock of  MindSpring  is traded on the Nasdaq  National
Market and has, at April 13,  1999,  a fair  market  value of $119.94 per share.
Although changes in the fair market value of MindSpring  common stock may affect
the fair market value of the Company's  investment and cause unrealized gains or
losses, such gains or losses will not be realized until the securities are sold.
In order to mitigate the risk  associated with a decrease in the market value of
the Company's  investment in MindSpring,  the Company has entered into a hedging


                                       30
<PAGE>

contract.   During  the  term  of  the  hedging  contract,  a  hypothetical  10%
fluctuation in the fair value of the common stock of MindSpring  would not cause
a material impact on the Company's financial position,  results of operations or
cash flows. The Company intends to liquidate its investment in MindSpring in the
near term.

     On March 30, 1999, the Company purchased,  for approximately  $10.0 million
in cash, 454,545 shares of NorthPoint  Preferred Stock. The NorthPoint Preferred
Stock has no voting rights and is ultimately  convertible into a voting class of
common stock of NorthPoint, at an exchange price which represents a discount, as
defined in the agreement,  to the initial public  offering price of NorthPoint's
common stock.  The Company is restricted  from selling the NorthPoint  Preferred
Stock or securities  obtained upon conversion of the NorthPoint  Preferred Stock
for one year from the date of the initial public offering of NorthPoint's common
stock.  Accordingly,  the Company will be subject to the effects of fluctuations
in the fair value of the  common  stock of  NorthPoint  until such time when the
Company is permitted to  liquidate  its  investment  in  NorthPoint.  NorthPoint
intends to complete  the  initial  public  offering  of its common  stock in the
second  quarter of 1999,  although there is no assurance that the initial public
offering of NorthPoint's  common stock will be completed  within this timeframe,
or at all.  Although  changes in the fair  market  value of the common  stock of
NorthPoint  may affect the fair  market  value of the  Company's  investment  in
NorthPoint and cause unrealized  gains or losses,  such gains or losses will not
be realized until the securities are sold.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated  financial statements of the Company appear on page F-1 of
this Annual Report.

     Selected  quarterly  financial  data  required  under this Item is included
under Item 7 - Management's  Discussion and Analysis of Financial  Condition and
Results of Operations.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

     None.


                                       31
<PAGE>


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANTS

     The Directors  and  executive  officers of the Company are set forth below.
The Directors of ICG Services are appointed by ICG, the sole  stockholder of the
Company,  and hold office until the next annual meeting of  stockholders  of ICG
and  thereafter,  until their  successors  are  appointed and qualified or until
their death, resignation or removal.

     Set forth below are the names,  ages and  positions  of the  Directors  and
executive officers of the Company.
<TABLE>
<CAPTION>

Name                         Age       Position
- ------------------------- ------------ ------------------------------------------------------------------------------
<S>                           <C>      <C>                                                                         
J. Shelby Bryan               53       President, Chief Executive Officer and Chairman of the Board of Directors
Harry R. Herbst               47       Executive Vice President, Chief Financial Officer and Director
H. Don Teague                 56       Executive Vice President, General Counsel, Secretary and Director
John V. Colgan                54       Director
Douglas I. Falk               49       Director
John Kane                     46       Director
</TABLE>

J. Shelby Bryan was appointed President, Chief Executive Officer and Chairman of
the Board of Directors in January 1998 and has been  President,  Chief Executive
Officer and Director of ICG since May 1995. He has 19 years of experience in the
telecommunications  industry,  primarily in the cellular business. He co-founded
Millicom International Cellular S.A. ("Millicom"),  a publicly owned corporation
providing  cellular service  internationally,  served as its President and Chief
Executive Officer from 1985 to 1994 and served as a director through 1998.

Harry R. Herbst has been  Executive  Vice President of ICG and the Company since
July 1998 and Chief Financial Officer of ICG and the Company and Director of the
Company  since  August  1998.  Mr.  Herbst  has  been a member  of the  Board of
Directors  of ICG since  October  1995.  He was Vice  President  of Finance  and
Strategic Planning of Gulf Canada Resources Ltd. from November 1995 to July 1998
and Vice  President and Treasurer of Gulf Canada  Resources Ltd. from January to
November 1995.  Previously,  Mr. Herbst was Vice President of Taxation for Torch
Energy  Advisors Inc. from 1991 to 1994,  and tax manager for Apache Corp.  from
1987 to 1990. Mr. Herbst is a certified public accountant, formerly with Coopers
& Lybrand, predecessor to PricewaterhouseCoopers LLP.

H. Don Teague  joined ICG as  Executive  Vice  President,  General  Counsel  and
Secretary in May 1997 and was  appointed to the same position of the Company and
Director of the Company in January 1998.  Prior to these  positions,  Mr. Teague
was  Senior  Vice  President,  Administration  and Legal  with  Falcon  Seaboard
Holdings,  L.P. and its  predecessors  from April 1994 through April 1997.  From
1974 to April 1994,  Mr. Teague was a partner in the law firm of Vinson & Elkins
L.L.P.

                                       32
<PAGE>

John V.  Colgan was  appointed a Director  of the  Company in August  1998.  Mr.
Colgan is currently Vice President  Shared Services of ICG and has held a number
of positions at ICG since 1994,  including Vice President of Financial  Planning
and Analysis of ICG and Senior Vice  President of Finance for ICG Telecom Group,
Inc. Prior to joining ICG in 1994, Mr. Colgan held several  executive  positions
in the  transportation  and logistics  industry,  including  Vice  President and
General  Manager  of TLN,  Inc.,  a  logistic  information  systems  integrator,
Executive  Vice  President  of  Administration  and  Treasurer  for MNX,  Inc. a
publicly held transportation  services provider and Vice President of Finance of
Burlington  Northern Motor Carriers.  Mr. Colgan, a certified public accountant,
was employed for 10 years by Arthur Andersen & Co.

Douglas I. Falk was  appointed a Director of the Company in  September  1998 and
has been  Executive Vice President - Telecom of ICG and President of ICG Telecom
Group,  Inc. since September 1998.  Prior to this position,  Mr. Falk was Senior
Vice  President of Sales and  Marketing for NETCOM from May 1998 to August 1998,
President of ICG  Satellite  Services,  Inc.  from August 1996 to April 1998 and
Executive Vice  President - Satellite from October 1996 to April 1998.  Prior to
joining  ICG,  Mr. Falk held  several  positions  in the cruise  line  industry,
including  President of Norwegian Cruise Line, Senior Vice President - Marketing
and Sales with Holland  America  Lines/Westours  and Executive Vice President of
Royal Viking Line. Prior to his work in the cruise line industry,  Mr. Falk held
executive positions with MTI Vacations,  Brown and Williamson  Tobacco,  Pepsico
International, Glendenning Associates and The Procter and Gamble Company.

John Kane was  appointed a Director of the Company in February 1998 and has been
Executive  Vice  President  Corporate  Development  and President of Fiber Optic
Technologies,  Inc. of ICG since March 1998.  Prior to joining ICG, Mr. Kane had
25 years of experience in the  telecommunications  industry.  Most recently, Mr.
Kane was Executive  Vice  President,  Business  Development  for AMNEX,  Inc., a
specialty  telecommunications  services company. From 1992 to 1995, Mr. Kane was
Senior Vice President for WCT Communications, Inc., which built a national fiber
optic long distance  network.  Mr. Kane has also served as President of Americas
Carriers  Telecommunications  Association  (ACTA) and is a  frequent  speaker at
industry conferences.

ITEM 11. EXECUTIVE COMPENSATION

Director Compensation

     All of the Company's  Directors are employees of ICG and therefore  receive
no additional compensation for serving as Directors.

Compensation Committee Interlocks and Insider Participation

     The  Company  has no  compensation  committee.  However,  the  Compensation
Committee  of the  Board  of  Directors  of ICG (the  "Compensation  Committee")
evaluates  compensation  levels of senior  management  and evaluates the various
factors  affecting  compensation  of the Company's  highest paid  officers.  The
Compensation  Committee  consists  of four  non-employee  Directors:  William J.


                                       33
<PAGE>

Laggett,  Chairman of the ICG Board of  Directors,  John U.  Moorhead II, Walter
Threadgill and Leontis Teryazos.

Board Compensation Committee Report on Executive Compensation

     The  compensation  of senior  management  is paid by ICG. The  Compensation
Committee believes that compensation to the Company's  executive officers should
be designed to encourage and reward  management's  efforts to further strengthen
the Company's  business and to create added value for the  stockholders.  Such a
compensation  program  helps to achieve the  Company's  business  and  financial
objectives   and  also  provides   incentives   needed  to  attract  and  retain
well-qualified executives. The Company operates in a competitive marketplace and
needs to attract and retain highly  qualified  senior  management  and executive
personnel in order for the Company to achieve its goal of continued growth.  The
Compensation Committee attributes a substantial portion of the Company's overall
performance,  as well as the individual contributions of the executive officers,
to the executive officers' compensation.

     PST, a subsidiary of the Company,  has an employment agreement with Michael
D. Kallet, Senior Vice President, General Manager and Chief Operating Officer of
PST.  All  senior  management,  except for J.  Shelby  Bryan,  President,  Chief
Executive Officer and Chairman of the Board of Directors, are compensated with a
base salary and  incentive  bonus.  The base salaries are intended to compensate
executives for their ongoing  leadership  skills and management  responsibility.
The incentive  bonuses are dependent  upon ICG's and the Company's  performance.
For  purposes of  determining  incentive  bonuses,  the  Compensation  Committee
evaluates the  accomplishment  of goals set at the beginning of each fiscal year
and compares ICG's and the Company's performance in each year to those goals. As
a result  of  ICG's  and the  Company's  performance  during  fiscal  1998,  the
Compensation  Committee approved bonuses for the Named Executive Officers of the
Company.  See  "-Executive  Compensation"  for the definition of Named Executive
Officers and the bonuses paid to executive officers.

     In addition,  the Stock Option  Committee of ICG awarded  stock  options to
certain employees of the Company,  including  executive  officers.  These grants
were based on individual  performance and responsibility and were related to the
executive  officers'  past  performance  as well as an incentive  for  continued
efforts and success.  The  Compensation  Committee  believes  that stock options
serve as important  long-term  incentives for executive  officers by encouraging
their   continued   employment   and  commitment  to  ICG's  and  the  Company's
performance.  The Compensation  and Stock Option  Committees do not consider the
number of  options  currently  held by all  executive  officers  in  determining
individual  grants  because  such  consideration  could  create an  incentive to
exercise options and sell the underlying  stock. See "-Executive  Compensation -
Summary  Compensation  Table" for the stock  options  granted  to the  executive
officers.

     The compensation of the Company's  President,  Chief Executive  Officer and
Chairman of the Board of Directors,  J. Shelby Bryan,  is paid by ICG and is set
forth in his  employment  contract.  Mr. Bryan's base salary is computed as: the
sum of (i) one  percent  (1%) of the  increase in Revenues of ICG for such month
over Revenues of ICG for the immediately prior month and (ii) three percent (3%)
of the increase in Earnings Before Income, Taxes,  Depreciation and Amortization

                                       34
<PAGE>


(and other nonrecurring charges) ("EBITDA") of ICG for such month over EBITDA of
ICG for the immediately prior month. Mr. Bryan receives other benefits, as well.
See  "-Executive  Compensation  - Summary  Compensation  Table" for the type and
amount of these payments.

     Further,  in the event any  payments  paid or  payable  by ICG or  benefits
received or  receivable  by Mr.  Bryan from ICG  (collectively,  the  "Executive
Payments")  are of the type  encompassed  within  Section 280G of the Code,  are
subject to tax imposed by Section 4999 of the Code,  and/or any  comparable  tax
imposed  by any state or local  taxing  authority,  including  any  interest  or
penalties (collectively, the "Excise Tax"), ICG will pay an additional amount in
cash (the "Gross-Up Payment") so that the net amount retained by Mr. Bryan after
deduction of the Excise Tax on the Gross-Up Payment,  as well as any other taxes
due  solely  as a result  of the  Gross-Up  Payment,  shall be equal to the full
amount of the Executive Payments.  The Compensation  Committee believes that the
compensation paid to Mr. Bryan is appropriate based on Mr. Bryan's experience in
the communications industry and because his compensation is directly tied to the
performance of ICG and the Company.

     The  Compensation  Committee has reviewed the compensation of ICG's and the
Company's  executive  officers  and has  concluded  that their  compensation  is
reasonable and appropriate in view of ICG's and the Company's  performance.  The
Compensation  Committee  continually evaluates the compensation of ICG's and the
Company's  executive officers,  including an assessment of compensation  reports
for comparable companies and for the telecommunications industry in general. The
Compensation Committee believes that maintaining suitable executive compensation
programs is necessary to support the future  development  of ICG and the Company
and growth in stockholder value.

                                     William J. Laggett
                                     John U. Moorhead II
                                     Leontis Teryazos
                                     Walter Threadgill
                                     (Members of the ICG Compensation Committee)

Executive Compensation

     The  following  table  provides  certain  summary  information   concerning
compensation paid or accrued by ICG and the Company for fiscal 1998, the year of
the  Company's  inception,  to or on behalf of J. Shelby  Bryan,  the  Company's
President,  Chief Executive Officer and Chairman of the Board of Directors,  the
four other most  highly  compensated  executive  officers of the Company and one
additional officer for whom disclosure would have been required but for the fact
that the  individual  was not serving as executive  officer at December 31, 1998
(the "Named Officers").  The Company has not maintained any long-term  incentive
plans and the Company has not granted stock appreciation rights.

                                       35
<PAGE>
<TABLE>
<CAPTION>

                           Summary Compensation Table

                                                                                               Long-term
                                                       Annual Compensation                    Compensation
                                          ----------------------------------------------     ---------------
                                                                                               Securities       All Other
                                Fiscal                                   Other Annual          Underlying     Compensation
 Name and Principal Position      Year    Salary ($)   Bonus ($)       Compensation ($)         Options           ($)
- ------------------------------- --------- ------------ ----------- ------------------------- --------------- ---------------
<S>                               <C>     <C>                  <C>           <C>                <C>               <C>  
J. Shelby Bryan                   1998    1,435,191(1)         -             159,554(2)                -               -
   President, Chief Executive
   Officer and Chairman of
   the Board of Directors

Eric W. Spivey                    1998      236,539      105,507              13,068(4)          100,000(5)            -
   Former President and Chief
   Operating Officer of
   NETCOM(3)

Michael D. Kallet                 1998      198,846       83,919               9,577(6)           35,000(5)       37,500(7)
   Senior Vice President,
   General Manager and Chief
   Operating Officer of PST
   and former Senior Vice
   President, Operations and
   Engineering of NETCOM

Eric V. Goffney                   1998      180,000       71,105               3,700(6)           10,000(5)       37,500(7)
   Former Senior Vice
   President, Customer
   Support of NETCOM(8)

Kurt E. Johnson                   1998      169,616       71,745               5,885(6)           10,000(5)       44,850(7)
   Former Vice President and
   Chief Financial Officer of
   NETCOM(9)

David W. Garrison                 1998      349,996            -               1,859(10)         100,000(11)      95,283(12)
   Former Executive Vice
   President and Chief
   Executive Officer of
   NETCOM and Director of the
   Company
</TABLE>

(1)  Consists  of amount  earned  pursuant  to the  compensation  formula in Mr.
     Bryan's employment agreement with ICG. All amounts earned have been paid by
     ICG.
(2)  Consists of $24,430 for car  allowance,  $46,964 for housing  expenses  and
     Company  contributions  to ICG's 401(k)  Defined  Contribution  Plan in the
     amount of $88,160.
(3)  Mr. Spivey resigned from the Company, effective February 28, 1999.
(4)  Consists of $9,760 for car  allowance  and Company  contributions  to ICG's
     401(k) Defined Contribution Plan in the amount of $3,308.
(5)  Includes options regranted as a result of the repricing of ICG's options on
     September 18, 1998. See "-Ten-Year Option/SAR Repricings."
(6)  Consists of Company  contributions  to ICG's  401(k)  Defined  Contribution
     Plan.
(7)  Consists of an incentive bonus awarded for continued employment through the
     date of the merger between ICG and NETCOM.
(8)  Mr. Goffney resigned from the Company, effective February 28, 1999. (9) Mr.
     Johnson resigned from the Company, effective February 28, 1999.
(10) Consists of payments for car allowance.

                                       36
<PAGE>

(11) As a result of Mr.  Garrison's  resignation  on June 12, 1998,  all 100,000
     options granted to Mr. Garrison during fiscal 1998 were canceled.
(12) Consists of $7,000 for an incentive bonus awarded for continued  employment
     through the date of the merger between ICG and NETCOM,  $29,167 for payment
     under the Company's severance agreement with Mr. Garrison, $3,924 for COBRA
     payments made by the Company under the Company's  severance  agreement with
     Mr.  Garrison and $55,192 for unused  vacation  and personal  days upon Mr.
     Garrison's resignation on June 12, 1998.

                      Option/SAR Grants in Last Fiscal Year

     The Company granted no stock appreciation  rights during fiscal 1998 to the
Named Officers or to other  employees.  The Company's  employees are eligible to
participate  in the stock  option  plans of ICG. The  following  table  provides
information  on option grants to purchase ICG Common Stock to the Named Officers
during fiscal 1998:
<TABLE>
<CAPTION>
                                                                                        
                                                                                     Potential realizable                    
                               Individual grants                                      value at assumed
                     ----------------------------------------                       annual rates of stock
                           Number of       Percent of total   Exercise               price appreciation for
                          Securities       Options granted     or base                     option term
                          underlying       to employees in      Price   Expiration  ------------------------
        Name            options granted(#)     Fiscal year      ($/Sh)      date        5% ($)      10% ($)
                               
- ------------------- --------------------- ------------------ --------- ------------ ----------- ------------
<S>                       <C>                    <C>        <C>          <C>         <C>          <C>    
  J. Shelby Bryan               -                  -             -             -            -            -

  Eric W. Spivey(1)        50,000                1.6        16.875(2)    2/28/00       86,484      177,188
                           50,000                1.6        16.875(2)    2/28/00       86,484      177,188

  Michael D. Kallet        35,000                1.1        16.875(2)    1/21/08      341,066      848,245
   
  Eric V. Goffney(3)       10,000                0.3        16.875(2)    5/28/99       8,437       16,875
  
  Kurt E. Johnson(4)       10,000                0.3        16.875(2)    2/28/00      17,297       35,438
                           34,512                1.1        16.875(2)    2/28/00      59,695      122,304
  
  David W. Garrison       100,000(5)             3.2        26.250       9/19/99     131,250      262,500
</TABLE>

(1)  Mr. Spivey resigned from the Company, effective February 28, 1999.
(2)  In  order to  continue  to  provide  non-cash  incentives  and  retain  key
     employees,  all employee  stock options  outstanding  on September 18, 1998
     with  exercise  prices at or in excess of $22.00 were repriced by the Stock
     Option  Committee  of the  Company's  Board of  Directors  to $16.875,  the
     closing price of the ICG Common Stock on September 18, 1998. See "-Ten-Year
     Option/SAR Repricings."
(3)  Mr. Goffney resigned from the Company, effective February 28, 1999. 
(4)  Mr.Johnson resigned from the Company, effective February 28, 1999.
(5)  As a result of Mr.  Garrison's  resignation  on June 12, 1998,  all 100,000
     options granted to Mr. Garrison during fiscal 1998 were canceled.

Aggregated  Option  Exercises  in Last  Fiscal  Year and Fiscal  Year End Option
Values

     The following table provides  information on options to purchase ICG Common
Stock  exercised  during fiscal 1998 by the Named Officers and the value of such
officers' unexercised options at December 31, 1998:


                                       37
<PAGE>
<TABLE>
<CAPTION>

                                                         Number of securities       Value of unexercised in-the-
                                                        underlying unexercised            money options at
                           Shares                   options at fiscal year end (#)     fiscal year end ($)(1)
                        acquired on      Value     -------------------------------  ----------------------------
Name                    exercise (#)  realized ($)   Exercisable   Unexercisable     Exercisable  Unexercisable
- -----------------------------------------------------------------------------------------------------------------
<S>                         <C>         <C>            <C>             <C>             <C>             <C>      
J. Shelby Bryan             150,000     1,478,750      1,737,500       112,500         23,178,125      1,293,750

Eric W. Spivey                    -             -         38,826       100,000            226,097        462,500

Michael D. Kallet                 -             -         95,826        35,270            485,883        163,433

Eric V. Goffney                   -             -         47,454        10,000            276,571         46,250

Kurt E. Johnson                   -             -         42,708        10,000            213,375         46,250

David W. Garrison            89,521       382,144        161,098        15,556          1,088,656        145,137
</TABLE>

(1)  Based on the closing  price of ICG Common  Stock of $21.50 on December  31,
     1998.


                         Ten-Year Option/SAR Repricings

Report on Repricing of Options/SARs

     The  Stock  Option  Committee  of  the  Board  of  Directors  of  ICG  (the
"Committee") is responsible for administering  ICG's Stock Option Plans, as well
as granting  any stock  options  thereunder.  The  Committee is composed of four
independent, non-employee directors of ICG.

     In 1998,  ICG  established  the 1998 Stock  Option Plan (the  "Plan").  The
purpose of the Plan is to promote  the  success  and enhance the value of ICG by
linking the personal interests of participants to those of ICG's stockholders by
providing participants with an incentive for outstanding  performance.  The Plan
is further  intended  to assist ICG in its ability to  motivate,  and retain the
services of,  participants upon whose judgment,  interest and special effort the
successful  conduct of its operations is largely  dependent.  Up to an aggregate
number of 3,400,000  shares may be granted under the Plan.  When awarding  stock
options,   the  Committee  takes  into   consideration   the  individual's  past
performance and contribution to ICG, as well as future potential.

     In September  1998, the Committee  considered  repricing  certain  existing
stock options that, as a result of various market circumstances,  were at option
exercise prices  substantially in excess of the then current market price of the
common stock of ICG. Because of the exercise  prices,  many of the stock options
issued to ICG's  employees  subsequent  to October  1, 1997 did not  effectively
serve  as  incentives  for the  employees.  Further,  because  of the  extremely
competitive  marketplace  for  employees  in the  areas  in  which  ICG is doing
business,  there  was a  significant  risk that ICG  would  lose  many  valuable
employees if it did not maintain a strong incentive compensation program.

     Consequently,  the  Committee  approved the  repricing  of all  outstanding
employee  stock  options  previously  granted under the various  employee  stock
option  plans of the  Company  issued  subsequent  to  October 1, 1997 that were
priced  at or in  excess  of  $22.00  per  share  (collectively,  the  "Eligible

                                       38
<PAGE>


Options").  New stock  options  (the  "Repriced  Options")  were  granted  as of
September 18, 1998,  each of which were granted under the same stock option plan
under which the Eligible  Options were originally  granted.  The transaction was
accomplished  through the  cancellation  by the Stock  Option  Committee  of the
Eligible Options and a grant of the Repriced  Options.  The Repriced Options are
exercisable  at a price of $16.875 per share,  which was the closing  price of a
share of ICG Common Stock on the NASDAQ National Market on September 18, 1998.

                                   William J. Laggett
                                   John U. Moorhead II
                                   Leontis Teryazos
                                   Walter Threadgill
                                   (Members of the ICG Stock Option Committee)

     The following provides information on the repricing of stock options of the
Named Officers:

                                       39
<PAGE>
<TABLE>
<CAPTION>

                                                Number of
                                               securities                                                         Length of original
                                               underlying     Market price of    Exercise price                      option term
                                                 options       stock at time       at time of                     remaining at date
                                               repriced or    of repricing or     repricing or    New exercise     of repricing or
Name                                Date       amended (#)     amendment ($)     amendment ($)      price ($)         amendment
- -------------------------------- ----------- ---------------- ----------------- ----------------- -------------- ------------------
<S>                               <C>            <C>               <C>               <C>            <C>               <C>       
J. Shelby Bryan                   9/18/98             -                 -                -               -                 -
  President, Chief Executive
  Officer and Chairman of the
  Board of Directors

Eric W. Spivey                    9/18/98        50,000            16.875            27.75          16.875 (1)        113 months
  Former President and Chief      9/18/98        50,000            16.875            30.00          16.875 (1)        116 months
  Operating Officer of NETCOM

Michael D. Kallet                 9/18/98        35,000            16.875            26.25          16.875 (1)        112 months
  Senior Vice President,
  General Manager and Chief
  Operating Officer of PST and
  former Senior Vice
  President, Operations and
  Engineering of NETCOM

Eric V. Goffney                   9/18/98        10,000            16.875            26.25          16.875 (1)        112 months
  Former Senior Vice
  President, Customer Support
  of NETCOM

Kurt E. Johnson                   9/18/98        10,000            16.875            26.25          16.875 (1)        112 months
  Former Vice President and
  Chief Financial Officer of
  NETCOM

David W. Garrison                    -              -                -                 -                -                  -
  Former Executive Vice
  President and Chief
  Executive Officer of NETCOM
  and Director of the Company
</TABLE>

(1)  Represents the closing price of ICG Common Stock on September 18, 1998.

Executive Employment Contracts

     ICG has an employment agreement with Mr. J. Shelby Bryan, President,  Chief
Executive Officer and Chairman of the Board of Directors of the Company. PST has
an employment agreement with Michael D. Kallet,  Senior Vice President,  General
Manager and Chief Operating Officer of PST.

     ICG's amended  employment  agreement  with Mr. Bryan provides for a term of
two years, which commenced June 1, 1997. As compensation, ICG will pay Mr. Bryan
a salary  equal  to the sum of one  percent  of the  monthly  increase  in ICG's
revenue and three  percent of the monthly  increase  in EBITDA.  If Mr.  Bryan's
salary  exceeds  $1,500,000 in any fiscal year, ICG may elect to pay such excess
in  unregistered  ICG Common  Stock.  Mr.  Bryan is  entitled to benefits as are
generally  provided to executive  officers of ICG, including options under stock


                                       40
<PAGE>

option  plans,  a  leased   automobile,   private  club   membership   fees  and
reimbursement of reasonable  out-of-pocket  expenses  incurred on behalf of ICG.
The employment agreement may be terminated by ICG with or without cause or after
a disability  continuing for a six-month consecutive period, or by Mr. Bryan for
cause,   including   breach  of  the   agreement   or  reduction  in  status  or
responsibilities,   or  change  of  control.  If  the  employment  agreement  is
terminated  for any reason  other than for cause,  ICG is  obligated  to pay Mr.
Bryan a lump sum of $2.5 million and to continue  benefits for a period equal to
the  greater  of the  remainder  of the  employment  term  or 18  months.  After
termination   of  the   employment   agreement,   Mr.  Bryan  is  subject  to  a
confidentiality covenant and a one-year non-competition commitment.

     PST's employment contract with Michael D. Kallet,  dated February 17, 1999,
continues  until the earliest of: Mr.  Kallet's  death;  termination by PST upon
written notice or by Mr. Kallet upon 30 days' prior written notice;  termination
for cause;  written notice by PST that Mr. Kallet has been unable to perform his
duties  for a period of not less than  three  consecutive  months as a result of
incapacity;  one year's advance  written notice of termination of the agreement;
or when all obligations  under the agreement have been satisfied.  The agreement
provides for an annual base salary and  incentive  bonus as  determined by PST's
corporate  officers.  Mr. Kallet is also entitled to such other  benefits as are
generally  provided to executive officers of PST including options granted under
ICG's stock option plans and reimbursement of reasonable  out-of-pocket expenses
incurred  on behalf of PST. In the event PST adopts a phantom  stock  plan,  Mr.
Kallet shall be entitled to participate in the plan. In the event of a change of
control of PST,  50% of all  options  granted to Mr.  Kallet  under  ICG's stock
option plans shall vest upon the effective date of the change of control. If PST
terminates  Mr.  Kallet's   employment  for  any  reason  other  than  cause  or
disability,  or if Mr. Kallet is  constructively  discharged  (as defined in the
agreement),  Mr.  Kallet  shall  receive  an amount  equal to one times his base
compensation,  100% of the greater of his prior year's annual incentive bonus or
his  annual  incentive  bonus  earned  on a  quarterly  basis  as of the date of
termination,  twelve months of life and health insurance and full vesting of all
stock options granted by PST or ICG. Mr. Kallet is subject to a  confidentiality
covenant during and after the term of his employment contract.

     Mr.  Bryan also has an  agreement  that  provides in the event any payments
paid or payable  by ICG or  benefits  received  or  receivable  by them from ICG
(collectively,  the  "Executive  Payments") are of the type  encompassed  within
Section  280G of the Code,  are  subject to tax  imposed by Section  4999 of the
Code,  and/or any comparable tax imposed by any state or local taxing authority,
including  any interest or penalties  (collectively,  the "Excise Tax") ICG will
pay an additional amount in cash (the "Gross-Up Payment") so that the net amount
retained  by Mr.  Bryan,  after  deduction  of the  Excise  Tax on the  Gross-Up
Payment,  as well as any  other  taxes due  solely  as a result of the  Gross-Up
Payment,  shall be equal to the full  amount of the  Executive  Payments.  These
agreements  survive the  termination  of  employment  and continue to be binding
until all obligations  under the agreements  have been  satisfied.  Mr. Kallet's
employment contract contains a similar gross-up provision.


                                       41
<PAGE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     ICG owns all of the outstanding shares of common stock of the Company.

     The following  table sets forth, as of March 31, 1999, the number of shares
of ICG  Common  Stock  owned by all  executive  officers  and  Directors  of the
Company,  individually and as a group. The persons named in the table below have
sole voting and investment power with respect to all of the shares of ICG Common
Stock owned by them, unless otherwise noted.
<TABLE>
<CAPTION>

                                                                              Amount/Nature of
                 Name and Address of Beneficial Owner                       Beneficial Ownership        Percent(1)
- ------------------------------------------------------------------------    ----------------------     --------------
<S>                                                                               <C>                      <C> 
J. Shelby Bryan . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,919,293(2)             4.1%
   President, Chief Executive Officer and Chairman of the Board of
     Directors

Harry  R.  Herbst . . . . . . . . . . . . . . . . . . . . . . . . . . .              77,944(3)               *
   Executive Vice President, Chief Financial Officer and Director

H.  Don  Teague . . . . . . . . . . . . . . . . . . . . . . . . . . . .              35,000(4)               *
   Executive Vice President, General Counsel, Secretary and Director

John V.  Colgan . . . . . . . . . . . . . . . . . . . . . . . . . . . .              28,248(5)               *
   Director

Douglas  I.  Falk . . . . . . . . . . . . . . . . . . . . . . . . . . .               9,044(6)               *
   Director

John  Kane  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               8,102(7)               *
   Director

All executive officers and Directors of the Company as a group (6 persons)        2,077,631(8)             4.5%
</TABLE>

- ------- 
* Less than one percent of the outstanding shares of ICG Common Stock.

(1)  Based on 44,662,878  issued and  outstanding  shares of ICG Common Stock on
     March 31,  1999,  plus shares of ICG Common  Stock which may be acquired by
     the  person  or  group  indicated  pursuant  to any  options  and  warrants
     exercisable,  or pursuant  to any shares  vesting  under ICG's  401(k) Plan
     within 60 days.
(2)  Includes 165,000 shares of ICG Common Stock held by Mr. Bryan, 2,000 shares
     of ICG Common Stock held in Mr.  Bryan's  spouse's name for which Mr. Bryan
     disclaims beneficial  ownership,  14,793 shares of ICG Common Stock held by
     ICG's 401(k) Plan in Mr.  Bryan's name and  1,737,500  shares of ICG Common
     Stock that may be acquired  pursuant to the exercise of  outstanding  stock
     options.
(3)  Includes  2,010  unrestricted  shares  of ICG  Common  Stock  held by ICG's
     Employee Stock Purchase Plan and 75,934 shares of ICG Common Stock that may
     be acquired pursuant to the exercise of outstanding stock options.
(4)  Includes  shares of ICG Common  Stock that may be acquired  pursuant to the
     exercise of outstanding stock options.
(5)  Includes 5,500 shares of ICG Common Stock held by Mr. Colgan,  1,790 shares
     of ICG Common Stock held by ICG's 401(k) Plan in Mr.  Colgan's name,  2,083
     unrestricted  shares  of ICG  Common  Stock  held by ICG's  Employee  Stock
     Purchase  Plan and 18,875  shares of ICG Common  Stock that may be acquired
     pursuant to the exercise of outstanding stock options.
(6)  Includes  582 shares of ICG Common  Stock held by ICG's  401(k) Plan in Mr.
     Falk's name,  1,587  unrestricted  shares of ICG Common Stock held by ICG's
     Employee  Stock Purchase Plan and 6,875 shares of ICG Common Stock that may
     be acquired pursuant to the exercise of outstanding stock options.
(7)  Includes   2,500  shares  of  ICG  Common  Stock  held  by  Mr.  Kane,  602
     unrestricted  shares  of ICG  Common  Stock  held by ICG's  Employee  Stock
     Purchase  Plan and 5,000  shares of ICG Common  Stock that may be  acquired
     pursuant to the exercise of outstanding stock options.

                                       42
<PAGE>

(8)  Includes  175,000 shares of ICG Common Stock held directly by the executive
     officers and  Directors of ICG  Services as a group,  17,165  shares of ICG
     Common  Stock  held by ICG's  401(k)  Plan in the  names of the  individual
     executive  officers  and  Directors  of ICG  Services,  6,282 shares of ICG
     Common  Stock held by ICG's  Employee  Stock  Purchase  Plan and  1,879,184
     shares of ICG Common Stock that may be acquired pursuant to the exercise of
     outstanding stock options.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Upon the formation of ICG Services,  the Company,  including ICG Equipment,
entered into  certain  intercompany  and shared  services  agreements  with ICG,
whereby ICG allocates to the Company direct and certain  indirect costs incurred
by ICG or its other  subsidiaries  (the "Restricted  Subsidiaries") on behalf of
the  Company.  Allocated  expenses  generally  include a portion of salaries and
related benefits of legal,  accounting and finance,  information systems support
and other ICG employees,  certain overhead costs and  reimbursement for invoices
of the Company paid by ICG.  Conversely,  any cash collected by ICG on behalf of
the  Company  or  invoices  paid by the  Company  on  behalf  of ICG are in turn
reimbursed  to the Company by ICG. As the Company and its  subsidiaries  and ICG
and its Restricted  Subsidiaries  jointly enter into service offerings and other
transactions,  joint  costs  incurred  are  generally  allocated  to each of the
Company and ICG according to the relative  capital invested and efforts expended
by each party. All transactions between the Company, including its subsidiaries,
and ICG,  including its  Restricted  Subsidiaries,  contain fair and  reasonable
conditions and are approved by the Board of Directors of the Company and of ICG.
All such transactions are settled in cash on a quarterly basis.

     For fiscal 1998, ICG charged  approximately $8.0 million to the Company for
intercompany  transfers  and direct and indirect  costs  incurred by ICG and its
Restricted Subsidiaries on behalf of the Company. Of this amount,  approximately
$2.4 million is included in the Company's  selling,  general and  administrative
expenses for fiscal  1998.  In addition,  for fiscal 1998,  the Company  charged
approximately  $284.5  million  to  ICG  and  its  Restricted  Subsidiaries  for
intercompany  transfers and direct and indirect costs incurred by the Company on
behalf  of ICG and its  Restricted  Subsidiaries.  Included  in this  amount  is
approximately  $15.5 million for advances made to ChoiceCom,  which business ICG
purchased  from a third party on December 31,  1998.  During  fiscal  1998,  ICG
Telecom and NETCOM jointly began offering certain  telecommunications  services.
For  fiscal  1998,  the  Company  charged  approximately  $1.3  million  for the
reimbursement  of expenses  incurred by NETCOM for this joint service  offering.
The net receivable from ICG for all intercompany charges combined is included in
due from ICG in the Company's  consolidated  balance sheet at December 31, 1998.
Net interest income accrued by the Company on outstanding  balances from ICG and
its  Restricted  Subsidiaries  is included in interest  income in the  Company's
consolidated  statement of  operations  and was  approximately  $4.6 million for
fiscal  1998.  For fiscal  1998,  interest  accrued on  outstanding  balances of
intercompany  transfers  and direct and indirect  costs between ICG Services and
ICG and its  Restricted  Subsidiaries  at 10% per annum,  which  represents  the
Company's  approximate  weighted  average  cost of capital at the  beginning  of
fiscal 1998. Effective January 1, 1999, interest accrues on outstanding balances
of  intercompany  transfers and direct and indirect costs between the respective
entities at 12 1/2% per annum.

                                       43
<PAGE>

     During fiscal 1998,  ICG  Equipment  purchased  certain  telecommunications
equipment  and  fiber  optic  capacity  both  from  and for ICG  Telecom  for an
aggregate purchase price of approximately  $195.0 million.  Simultaneously  with
each of the purchases,  ICG Equipment entered into separate  agreements to lease
the  same  telecommunications  equipment  back to ICG  Telecom  under  operating
leases,  with annual  lease  payments  commencing  one year from the date of the
lease. ICG Equipment recognizes revenue from the lease payments ratably over the
lease terms. The Company recognized  approximately $4.9 million in revenue under
these  operating  leases  for fiscal  1998,  all of which is  included  in lease
receivables at December 31, 1998. Subsequent to December 31, 1998, ICG Equipment
purchased certain telecommunications equipment from ICG Telecom for an aggregate
purchase price of approximately  $116.3 million and simultaneously  entered into
agreements to lease the same  telecommunications  equipment  back to ICG Telecom
under operating leases,  with annual lease payments commencing one year from the
date of the lease.  The  purchase  prices and lease  payments for all leases are
subject to adjustment,  based on the results of an independent  appraisal  which
may be requested at the option of ICG Telecom and ICG  Equipment on or before 90
days from the purchase  date. On September 30, 1998,  ICG Equipment  submitted a
formal  written  request to ICG Telecom for  independent  appraisals  of certain
telecommunications equipment and fiber optic capacity purchased through December
31, 1998. The Company  expects the  appraisals to be complete  during the second
quarter of 1999.

     Additionally,  under a master lease agreement between ICG Equipment and ICG
Telecom,  ICG Telecom is required to pay ICG  Equipment a monthly  lease service
fee, at an annual rate of prime plus 4% (11 3/4% at December 31, 1998), based on
the average  monthly  balance of assets  purchased by ICG Equipment and intended
for future lease to ICG  Telecom,  but not yet placed into  service.  For fiscal
1998, ICG Equipment recognized approximately $5.0 million of monthly service fee
revenue  under this  agreement  and  approximately  $2.8 million was included in
lease  receivables at December 31, 1998.  The amount of assets  purchased by ICG
Equipment and intended for future lease to ICG Telecom,  but not yet placed into
service, was approximately $107.0 million at December 31, 1998.

     In the normal course of business  during fiscal 1998, ICG Telecom  provided
the use of certain of its local access lines to NETCOM and, accordingly, charged
NETCOM for costs of any installation  and recurring  access to its network.  For
fiscal 1998,  NETCOM incurred  approximately  $2.3 million for  installation and
recurring local access charges from ICG Telecom, which have been included in net
current  liabilities  of  discontinued  operations  and loss  from  discontinued
operations in the Company's consolidated financial statements for fiscal 1998.

     On March 1, 1999, the Company purchased from ICG Telecom, for $35.1 million
in cash, a 49% equity interest in ChoiceCom.  Based in Austin, Texas,  ChoiceCom
currently  provides local exchange and long distance services in Austin,  Corpus
Christi,  Dallas,  Houston and San Antonio,  Texas. The Company will account for
its investment in ChoiceCom under the equity method of accounting. The remaining
51% equity interest in ChoiceCom is owned by ICG Telecom.

                                       44
<PAGE>

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

(A)  (1) Financial  Statements.  The following financial statements are included
         in Item 8 of Part II: 

                                                                           Page

         Independent Auditors' Report - Report of KPMG LLP. . . . . . . . . F-2
         Independent Auditors' Report - Report of Ernst & Young LLP . . . . F-3
         Consolidated Balance Sheets, December 31, 1997 and 1998. . . . . . F-4
         Consolidated Statements of Operations, Years Ended December 31, 
           1996, 1997 and 1998. . . . . . . . . . . . . . . . . . . . . . . F-6
         Consolidated Statements of Stockholders' Equity, Years Ended 
           December 31, 1996, 1997 and 1998 . . . . . . . . . . . . . . . . F-7
         Consolidated Statements of Cash Flows, Years Ended December 31, 
           1996, 1997 and 1998. . . . . . . . . . . . . . . . . . . . . . . F-8
         Notes to Consolidated Financial Statements, December 31,
           1997 and 1998. . . . . . . . . . . . . . . . . . . . . . . . . . F-9

     (2)  List of Exhibits.

          (2)  Plan of Acquisition, Reorganization,  Arrangement, Liquidation or
               Succession. None.

          (3)  Corporate Organization.

               3.1: Certificate   of   Incorporation   of  ICG  Services,   Inc.
                    [Incorporated  by reference  to Exhibit 3.1 to  Registration
                    Statement  on  Form  S-4 of ICG  Services,  Inc.,  File  No.
                    333-51037, as amended].
               3.2: By-laws of ICG Services,  Inc. [Incorporated by reference to
                    Exhibit  3.2 to  Registration  Statement  on Form S-4 of ICG
                    Services, Inc., File No. 333-51037, as amended].

          (4)  Instruments  Defining the Rights of Security  Holders,  Including
               Indentures.

               4.1: Indenture,  dated April 27, 1998, between ICG Services, Inc.
                    and   Norwest   Bank    Colorado,    National    Association
                    [Incorporated  by reference  to Exhibit 4.4 to  Registration
                    Statement  on  Form  S-4 of ICG  Services,  Inc.,  File  No.
                    333-60653].
               4.2: Indenture,  dated  February 12, 1998,  between ICG Services,


                                       45
<PAGE>

                    Inc.  and  Norwest  Bank  Colorado,   National   Association
                    [Incorporated  by reference  to Exhibit 4.4 to  Registration
                    Statement  on  Form  S-4 of ICG  Services,  Inc.,  File  No.
                    333-51037].

          (10) Material Contracts.

               10.1:Office   Building  lease  by  and  between  Pacific  Gateway
                    Properties,  Inc. and NETCOM On-Line Communication Services,
                    Inc.  ("NETCOM")  dated  February 1, 1994  [Incorporated  by
                    reference to Exhibit 10.1 to NETCOM's Registration Statement
                    on Form SB-2, No. 33-86012-LA, as amended].
               10.2:Office Building Lease between  Pacific  Gateway  Properties,
                    Inc.  and  NETCOM  dated  May  11,  1994   [Incorporated  by
                    reference to Exhibit 10.2 to NETCOM's Registration Statement
                    on Form SB-2, No. 33-86012-LA, as amended].
               10.3 Office Building Lease between  Pacific  Gateway  Properties,
                    Inc.  and NETCOM  dated  August 26,  1994  [Incorporated  by
                    reference to Exhibit 10.3 to NETCOM's Registration Statement
                    on Form SB-2, No. 33-86012-LA, as amended].
               10.4 Shared  Administrative and Operational  Services  Agreement,
                    dated as of January 23,  1998,  between ICG  Communications,
                    Inc. and ICG Services, Inc.
               10.5 Form of Master Lease Agreement  between ICG Equipment,  Inc.
                    and each of ICG Telecom Group,  Inc.,  ICG Ohio LINX,  Inc.,
                    ICG Access  Services,  Inc., ICG Telecom of San Diego,  L.P.
                    and Bay Area Teleport, Inc.
               10.6 Amended  and  Restated  Employment  Agreement,  dated  as of
                    February  17,  1999,  between ICG PST,  Inc.  and Michael D.
                    Kallet.

          (21) Subsidiaries of the Registrant.

               21.1: Subsidiaries of the Registrant.

          (27) Financial Data Schedule.

               27.1:Financial  Data Schedule of ICG Services,  Inc. for the Year
                    Ended December 31, 1998.

(B)  Reports on Form 8-K.
     None.

(C)  Exhibits.  The  exhibits  required  by this  Item  are  listed  under  Item
     14(A)(2).


                                       46
<PAGE>

                              FINANCIAL STATEMENTS

                                                                          Page


Independent Auditors' Report - Report of KPMG LLP . . . . . . . . . . .   F-2

Independent Auditors' Report - Report of Ernst & Young LLP  . . . . . .   F-3

Consolidated Balance Sheets, December 31, 1997 and 1998 . . . . . . . .   F-4

Consolidated Statements of Operations, Years Ended December 31, 1996,
  1997 and 1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-6

Consolidated Statements of Stockholders' Equity, Years Ended December
  31, 1996, 1997 and 1998 . . . . . . . . . . . . . . . . . . . . . . .   F-7

Consolidated Statements of Cash Flows, Years Ended December 31, 1996, 
  1997 and 1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-8

Notes to Consolidated Financial Statements, December 31, 1997 and 1998    F-9


                                       F-1
<PAGE>



                Independent Auditors' Report - Report of KPMG LLP




The Board of Directors and Stockholder
ICG Services, Inc.:

We have audited the  accompanying  consolidated  balance  sheet of ICG Services,
Inc. and subsidiaries (the "Company") (wholly owned by ICG Communications, Inc.)
as of December 31, 1998 and the related  consolidated  statements of operations,
stockholders' equity, and cash flows for the year then ended. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  based on our  audit,  the  consolidated  financial  statements
referred to above  present  fairly,  in all  material  respects,  the  financial
position of ICG Services, Inc. and subsidiaries as of December 31, 1998, and the
results of their  operations  and their cash flows for the year then  ended,  in
conformity with generally accepted accounting principles.



                                          KPMG LLP


Denver, Colorado
February 15, 1999

                                       F-2
<PAGE>




           Independent Auditors' Report - Report of Ernst & Young LLP




The Board of Directors and Stockholders
NETCOM On-Line Communication Services, Inc.

We have audited the consolidated  balance sheet of NETCOM On-Line  Communication
Services,  Inc. as of December 31, 1997, and the related consolidated statements
of operations,  stockholders' equity and cash flows for each of the two years in
the period ended  December 31, 1997 (not  presented  separately  herein).  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of NETCOM
On-Line Communication  Services,  Inc. at December 31, 1997 and the consolidated
results  of its  operations  and its cash flows for each of the two years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles.



                                    Ernst & Young LLP


San Jose, California
February 13, 1998


                                       F-3
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
December 31, 1997 and 1998

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                       December 31,
                                                                       ---------------------------------------------
                                                                              1997                     1998
                                                                       --------------------     --------------------
                                                                                        (in thousands)
<S>                                                                    <C>                            <C>  
Assets

Current assets:
   Cash and cash equivalents                                           $              -               114,380
   Short-term investments available for sale (note 4)                                 -                41,000
   Receivables:
      Lease receivables, due from ICG (notes 9 and 13)                                -                 7,753
      Due from ICG (note 9)                                                           -               137,762
                                                                       --------------------     --------------------
                                                                                      -               145,515
                                                                       --------------------     --------------------

   Prepaid expenses and deposits                                                      -                    20
   Net current assets of discontinued operations (note 3)                        38,698                     -
                                                                       --------------------     --------------------

      Total current assets                                                       38,698               300,915
                                                                       --------------------     --------------------

Property and equipment (notes 5, 9 and 10)                                            -               301,969
   Less accumulated depreciation                                                      -                (4,064)
                                                                       --------------------     --------------------
      Net property and equipment                                                      -               297,905
                                                                       --------------------     --------------------

Investment in ICG Ohio LINX, accounted for under the equity
    method (note 6)                                                                   -                10,179
Deferred financing and lease administration costs, net of
    accumulated amortization of $1.5 million at December 
    31, 1998                                                                          -                16,727
                                                                       --------------------     --------------------
                                                                                      -                26,906
                                                                       --------------------     --------------------
Net non-current assets of discontinued operations (note 3)                       73,637                54,023
                                                                       ====================     ====================

         Total assets                                                     $     112,335               679,749
                                                                       ====================     ====================
                                                                                                    (Continued)
</TABLE>


                                       F-4
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets, Continued

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                       December 31,
                                                                         ------------------------------------------
                                                                                1997                   1998
                                                                         -------------------    -------------------
                                                                                          (in thousands)
<S>                                                                      <C>                         <C>
Liabilities and Stockholders' Equity

Current liabilities:
   Accounts payable                                                      $           -                 28,840
   Accrued liabilities                                                               -                  1,309
   Net current liabilities of discontinued operations
      (note 3)                                                                       -                 22,328
                                                                         -------------------    -------------------
         Total current liabilities                                                   -                 52,477
                                                                         -------------------    -------------------

Long-term debt, net of discount (note 7)                                             -                594,617
                                                                         -------------------    -------------------

   Total liabilities                                                                 -                647,094
                                                                         -------------------    -------------------

Stockholders' equity:
   Common stock, $.01 par value, 1,000 shares
     authorized; 10 shares issued and outstanding at
     December 31, 1998 (note 2)                                                    117                      -
   Additional paid-in capital                                                  207,208                207,798
   Accumulated deficit                                                         (95,134)              (175,024)
   Accumulated other comprehensive income (loss)                                   144                   (119)
                                                                         -------------------    -------------------
      Total stockholders' equity                                               112,335                 32,655
                                                                         -------------------    -------------------

Commitments and contingencies (notes 7, 9 and 10)

      Total liabilities and stockholders' equity                           $   112,335                679,749
                                                                         ===================    ===================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       F-5
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Consolidated Statements of Operations
Years Ended December 31, 1996, 1997 and 1998

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                          Years ended December 31,
                                                        --------------------------------------------------------------
                                                              1996                  1997                  1998
                                                        ------------------    ------------------    ------------------
                                                                               (in thousands)
<S>                                                     <C>                         <C>                   <C>  
Revenue from leasing services provided to ICG (notes
   9 and 13)                                            $           -                     -                 9,911

Operating expenses:
   Selling, general and administrative
     expenses, including amounts allocated
     from ICG (note 9)                                              -                     -                 3,761
   Depreciation                                                     -                     -                 4,064
                                                        ------------------    ------------------    ------------------
      Total operating expenses                                      -                     -                 7,825
                                                        ------------------    ------------------    ------------------

      Operating income                                              -                     -                 2,086

Other (expense) income:
   Interest expense                                                 -                     -               (45,522)
   Interest income, including amounts
     earned from ICG (note 9)                                       -                     -                23,436
                                                        ------------------    ------------------    ------------------
                                                                    -                     -               (22,086)
                                                        ------------------    ------------------    ------------------

Loss from continuing operations before share of
   earnings                                                         -                     -               (20,000)
Share of earnings of ICG Ohio LINX
   (note 6)                                                         -                     -                 1,075
                                                        ------------------    ------------------    ------------------

Loss from continuing operations                                     -                     -               (18,925)
                                                        ------------------    ------------------    ------------------

Loss from discontinued operations
   (notes 1, 3 and 11)                                        (44,265)              (33,092)              (60,965)
                                                        ------------------    ------------------    ------------------

      Net loss                                             $  (44,265)              (33,092)              (79,890)
                                                        ==================    ==================    ==================

Other comprehensive income (loss):
   Foreign currency translation adjustment                        699                  (527)                 (263)
   Unrealized gain (loss) on short-term investments
      available for sale                                          540                  (540)                    -
                                                        ------------------    ------------------    ------------------
        Other comprehensive income (loss)                       1,239                (1,067)                 (263)
                                                        ------------------    ------------------    ------------------

        Comprehensive loss                                 $  (43,026)              (34,159)              (80,153)
                                                        ==================    ==================    ==================
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity
Years Ended December 31, 1996, 1997 and 1998

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                      
                                                                                                      Accumulated
                                               Common stock         Additional                           other            Total
                                          ------------------------   paid-in       Accumulated       comprehensive    stockholders'
                                              Shares     Amount      capital          deficit        (loss) income       equity
                                          ------------- ---------- -------------- ---------------  --------------------------------
                                                                             (in thousands)

<S>                                           <C>       <C>          <C>              <C>                   <C>          <C>    
Balances at January 1, 1996                    11,096   $     111     203,160          (17,777)               (28)        185,466
   Shares issued for cash in connection
     with NETCOM's employee stock
     purchase plan and the exercise of
     NETCOM's stock options                       535           5       2,346                -                  -           2,351
   Unrealized gains on short-term
     investments available for sale                 -           -           -                -                540             540
   Cumulative foreign currency
     translation adjustment                         -           -           -                -                699             699
   Net loss                                         -           -           -          (44,265)                -          (44,265)
                                          ------------- ---------- -------------- ---------------  --------------------------------
Balances at December 31, 1996                  11,631         116     205,506          (62,042)             1,211         144,791
   Shares issued for cash in connection
     with NETCOM's employee stock
     purchase plan and the exercise of
     NETCOM's stock options                       152           1       1,702                -                   -          1,703
   Reversal of unrealized gains on short-
     term investments available for sale            -           -           -                -                (540)          (540)
   Cumulative foreign currency
     translation adjustment                         -           -           -                -                (527)          (527)
   Net loss                                         -           -           -          (33,092)                  -        (33,092)
                                          ------------- ---------- -------------- ---------------  --------------------------------
Balances at December 31, 1997                  11,783         117     207,208          (95,134)                144        112,335
   Shares issued for cash in connection
     with NETCOM's employee stock
     purchase plan and the exercise of
     NETCOM's stock options (note 1)               38           1         472                -                   -            473
   Elimination of NETCOM's historical
     equity in connection with
     NETCOM's merger with ICG
     (note 1)                                 (11,821)       (118)   (102,349)               -                   -       (102,467)
   Contribution of ICG's investment in
     NETCOM to ICG Services, Inc. in
     exchange for 10 shares of common
     stock of ICG Services, Inc. (note 1)           -           -     102,467                -                   -        102,467
   Cumulative foreign currency
     translation adjustment                         -           -           -                -                (263)          (263)
   Net loss                                         -           -           -          (79,890)                  -        (79,890)
                                          ============= ========== ============== ===============  ================================
Balances at December 31, 1998                       -   $       -     207,798         (175,024)               (119)        32,655
                                          ============= ========== ============== ===============  ================================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       F-7
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows
Years Ended December 31, 1996, 1997 and 1998

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                       Years ended December 31,
                                                                              --------------------------------------------
                                                                                 1996            1997           1998
                                                                             --------------  -------------  --------------
                                                                                            (in thousands)
<S>                                                                            <C>              <C>            <C>    
Cash flows from operating activities:
    Net loss                                                                   $ (44,265)       (33,092)       (79,890)
    Loss from discontinued operations                                             44,265         33,092         60,965
    Adjustments  to reconcile net loss to net cash used by operating  
     activities of continuing operations:
        Share of earnings of ICG Ohio LINX                                             -              -         (1,075)
        Depreciation                                                                   -              -          4,064
        Interest expense deferred and included in long-term debt                       -              -         44,040
        Amortization of deferred financing costs included in
          interest expense                                                             -              -          1,482
        Amortization of deferred lease administration costs included in
          selling, general and administrative expenses                                 -              -             36
        Change in operating assets and liabilities:
           Receivables                                                                 -              -       (145,515)
           Prepaid expenses and deposits                                               -              -            (20)
           Accounts payable and accrued liabilities                                    -              -         30,149
                                                                             --------------  -------------  --------------
             Net cash used by operating activities of continuing
               operations                                                              -              -        (85,764)
                                                                             --------------  -------------  --------------
Cash flows from investing activities:
    Acquisition of property, equipment and other assets                                -              -       (301,969)
    Purchase of short-term investments available for sale                              -              -        (41,000)
    Investment in ICG Ohio LINX                                                        -              -         (9,104)
                                                                             --------------  -------------  --------------
      Cash used by investing activities of  continuing operations                      -              -       (352,073)
                                                                             --------------  -------------  --------------
Cash flows from financing activities: 
    Proceeds from issuance of common stock:
      Exercise of stock options                                                        -              -            341
      Employee stock purchase plan                                                     -              -            132
    Proceeds from issuance of long-term debt                                           -              -        550,574
    Deferred long-term debt issuance costs                                             -              -        (18,245)
                                                                             --------------  -------------  --------------
      Net cash provided by financing activities of continuing
          operations                                                                   -              -        532,802
                                                                             --------------  -------------  --------------
      Net increase in cash and cash equivalents of continuing
          operations                                                                   -              -         94,965
      Cash provided by discontinued operations                                         -              -         19,415
Cash and cash equivalents, beginning of period                                         -              -              -
                                                                             ==============  =============  ==============
Cash and cash equivalents, end of period                                     $         -              -        114,380
                                                                             ==============  =============  ==============
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       F-8
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
December 31, 1997 and 1998
- ------------------------------------------------------------------------------

(1)  Organization and Nature of Business

     ICG  Services,  Inc.,  a  Delaware  corporation  ("ICG  Services"  or  "the
     Company"),  was  incorporated  on January  23,  1998 and is a wholly  owned
     subsidiary of ICG Communications,  Inc., a Delaware corporation ("ICG"). On
     January 21, 1998, ICG completed a merger with NETCOM On-Line  Communication
     Services,  Inc.,  a Delaware  corporation  and  Internet  service  provider
     ("ISP")  located in San Jose,  California  ("NETCOM"),  accounted  for as a
     pooling of interests. At the effective time of the merger, each outstanding
     share of NETCOM common stock was automatically converted into shares of ICG
     common stock at an exchange  ratio of 0.8628 shares of ICG common stock per
     NETCOM common share. In conjunction with the merger between ICG and NETCOM,
     NETCOM's  employee  stock  purchase plan was dissolved and all  outstanding
     options to purchase  common stock of NETCOM were  converted into options to
     purchase common stock of ICG. Upon the formation of ICG Services on January
     23, 1998,  ICG  contributed  its  investment  in NETCOM to ICG Services and
     NETCOM became a wholly owned subsidiary of, and predecessor  entity to, ICG
     Services.  Accordingly,  the  financial  statements of the Company prior to
     January  23,  1998  consist  solely  of the  accounts  of  NETCOM  and  its
     subsidiaries.

     Effective  November 3, 1998, the Company's  board of directors  adopted the
     formal  plan to  dispose  of the  operations  of  NETCOM  (see note 3) and,
     accordingly,  the Company's  consolidated  financial statements reflect the
     operations of NETCOM as discontinued for all periods presented. The Company
     completed  the sales of the  operations  of NETCOM on February 17 and March
     16,  1999.  In  conjunction  with the  sales,  the legal name of the NETCOM
     subsidiary  was changed to ICG PST,  Inc.  ("PST").  PST has  retained  the
     domestic Internet backbone assets formerly owned by NETCOM which it intends
     to use for the provision of newly developed  wholesale  network services to
     ISPs and other telecommunications providers.

     On January 23, 1998, ICG Equipment, Inc., a Colorado corporation and wholly
     owned  subsidiary  of the  Company  ("ICG  Equipment"),  was formed for the
     principal purpose of providing  financing of  telecommunications  equipment
     and  services  to ICG Telecom  Group,  Inc.,  an  indirectly  wholly  owned
     subsidiary of ICG and provider of competitive local exchange services,  and
     its subsidiaries  ("ICG  Telecom").  Such financing is provided through ICG
     Equipment's purchase of  telecommunications  equipment,  software,  network
     capacity  and  related  services  from  original  equipment  manufacturers,
     providers of intercity  network  facilities  and ICG Telecom and subsequent
     lease of such assets to ICG Telecom. As of December 31, 1998, the Company's
     continuing  operations  consisted solely of the Leasing  Services  segment,
     which is operated by ICG Equipment.


                                       F-9
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(1)  Organization and Nature of Business (continued)

     The  Company's  objective  is to acquire  and invest in  telecommunications
     equipment,  software, network capacity and businesses that complement ICG's
     business  strategy.  By leveraging its  relationship  with ICG, the Company
     intends  to  capitalize  on the  growth  in demand  for  telecommunications
     equipment  and services  provided by the Company.  In addition to providing
     Leasing Services and Network Services,  the Company intends to grow through
     acquisition  or  investment  in   telecommunications   related  businesses,
     including investment in companies currently owned by ICG.

(2)  Significant Accounting Policies

     (a)  Basis of Presentation

          The  accompanying   consolidated   financial  statements  include  the
          accounts of the Company and its wholly owned subsidiaries.

          All  significant  intercompany  accounts  and  transactions  have been
          eliminated in consolidation.

          The terms  "fiscal" or "fiscal  year" relate to the  Company's  fiscal
          year ending December 31.

     (b)  Cash Equivalents and Short-term Investments Available for Sale

          The Company  considers  all highly  liquid  investments  with original
          maturities of three months or less to be cash equivalents. The Company
          invests  primarily in high grade short-term  investments which consist
          of  money  market  instruments,   commercial  paper,  certificates  of
          deposit,  government obligations and corporate bonds, all of which are
          considered to be available for sale and generally  have  maturities of
          one year or less. The Company's short-term  investment  objectives are
          safety,  liquidity and yield,  in that order.  The Company carries all
          cash  equivalents at cost plus accrued  interest,  which  approximates
          fair value.  Short-term  investments available for sale are carried at
          amortized cost, which  approximates fair market value, with unrealized
          gains and losses, net of tax, reported as other  comprehensive  income
          (loss) in stockholders' equity. Realized gains and losses and declines
          in value  judged  to be  other  than  temporary  are  included  in the
          statement of operations.

     (c)  Investments

          Investments  representing  an equity interest of 20% or more, but less
          than 50%, are

                                       F-10
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(2)  Significant Accounting Policies (continued)

          accounted  for using the  equity  method of  accounting,  whereby  the
          Company's  share of  earnings  or losses in the  investee  company  is
          included  in results  of  operations.  Investments  of less than a 20%
          equity  interest are accounted  for using the cost method,  unless the
          Company  exercises  significant  influence  and/or  control  over  the
          operations of the investee company, in which case the equity method is
          used.

     (d)  Property and Equipment

          Property and equipment are stated at cost.  Estimated  useful lives of
          major categories of property and equipment are as follows:

            Furniture, fixtures and office equipment       3 to 7 years
            Machinery and equipment                        3 to 8 years
            Fiber optic equipment                               8 years
            Switch equipment                                   10 years
            Fiber optic network                                20 years
            Buildings and improvements                       31.5 years

     (e)  Deferred Costs

          The  Company  defers  the  incremental  costs of  obtaining  financing
          instruments  and of lease  administration.  Amortization  of  deferred
          costs is provided on a straight-line  basis,  which  approximates  the
          interest  method,  over the  life of the  related  financing  or lease
          agreement, the maximum term of which is 10 years.

     (f)  Impairment of Long-Lived Assets

          The Company provides for the impairment of long-lived  assets pursuant
          to Statement of Financial Accounting Standards No. 121, Accounting for
          the Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be
          Disposed Of ("SFAS 121") which  requires  that  long-lived  assets and
          certain  identifiable  intangibles  held  and  used  by an  entity  be
          reviewed for impairment  whenever  events or changes in  circumstances
          indicate that the carrying  value of an asset may not be  recoverable.
          An impairment  loss is recognized when estimated  undiscounted  future
          cash  flows  expected  to be  generated  by the asset is less than its
          carrying  value.  Measurement of the  impairment  loss is based on the
          fair value of the asset, which is generally determined using valuation
          techniques  such as the  discounted  present value of expected  future
          cash flows.


                                      F-11
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(2)  Significant Accounting Policies (continued)

     (g)  Foreign Currency Translation Adjustments

          The functional  currency for all foreign  operations of NETCOM,  which
          were sold subsequent to December 31, 1998, is the local  currency.  As
          such, all assets and liabilities denominated in foreign currencies are
          translated at the exchange rate on the balance sheet date. Revenue and
          costs and expenses are translated at weighted  average  exchange rates
          prevailing during the period.  Translation adjustments are included in
          other  comprehensive  income and  recorded as a separate  component of
          stockholders' equity. Gains and losses resulting from foreign currency
          transactions  are  included in  discontinued  operations  and were not
          significant for the periods presented.

     (h)  Revenue Recognition

          ICG  Equipment  recognizes  monthly  leasing  revenue  from  ICG  on a
          straight-line  basis,  according  to the  terms  of the  lease.  Lease
          service  revenue  earned  on assets  purchased  by ICG  Equipment  and
          intended  for future lease to other  subsidiaries  of ICG, but not yet
          placed in service,  is  recognized  monthly  based on the terms of ICG
          Equipment's master lease agreement with ICG.

          Prior to the sales of the operations of NETCOM,  monthly  subscription
          service revenue was recognized over the period services were provided.
          One-time set-up fees and equipment revenue,  which required the use of
          Company-provided installation of equipment at an Internet subscriber's
          location,  were recognized when the monthly  subscription  service was
          commenced.  The Company sold  equipment to  customers  without  future
          obligation to purchase  service.  A provision for estimated  equipment
          returns  was  recorded  in the  period  the  revenue  was  recognized.
          Uncollectible trade receivables were accounted for using the allowance
          method.

          Prior to the  sales of the  operations  of  NETCOM,  deferred  revenue
          included monthly advance  billings to customers for Internet  services
          provided  and also,  to a lesser  extent,  billings to  customers  for
          equipment shipped that had not been installed at customer locations.

     (i)  Income Taxes

          The  Company  accounts  for  income  taxes  under  the  provisions  of
          Statement of Financial  Accounting  Standards No. 109,  Accounting for
          Income Taxes ("SFAS  109").  Under the asset and  liability  method of
          SFAS 109, deferred tax assets and


                                       12
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(2)  Significant Accounting Policies (continued)

          liabilities   are   recognized   for  the  future   tax   consequences
          attributable to differences  between the financial  statement carrying
          amounts of existing assets and  liabilities  and their  respective tax
          bases.  Deferred tax assets and liabilities are measured using enacted
          tax rates  expected  to apply to taxable  income in the years in which
          those  temporary  differences are expected to be recovered or settled.
          Under SFAS 109, the effect on deferred tax assets and liabilities of a
          change  in tax  rates is  recognized  in  income  in the  period  that
          includes the enactment date.

     (j)  Net Loss Per Share

          Shares  outstanding  prior to the  Company's  inception on January 23,
          1998 consist solely of the common stock of NETCOM.  As of December 31,
          1998,   the  Company  has  10  shares  of  common   stock  issued  and
          outstanding, which are owned entirely by ICG. Accordingly, the Company
          does not  present  net loss per  share in its  consolidated  financial
          statements as such disclosure is not considered to be meaningful.

     (k)  Stock-Based Compensation

          The Company  participates in ICG's stock-based  employee  compensation
          plans. ICG accounts for its stock-based  employee  compensation  plans
          using the  intrinsic  value  based  method  prescribed  by  Accounting
          Principles  Board  Opinion  No.  25,  Accounting  for Stock  Issued to
          Employees,  and related  Interpretations  ("APB 25").  The Company has
          provided pro forma  disclosures of net loss for all periods  presented
          as if the fair value based method of  accounting  for these plans,  as
          prescribed  by Statement of Financial  Accounting  Standards  No. 123,
          Accounting for Stock-Based Compensation ("SFAS 123"), had been applied
          and had the pro rata portion of compensation  expense based on Company
          employee participation been allocated to the Company by ICG. Pro forma
          disclosures of net loss per share is not presented as such  disclosure
          is not considered to be meaningful.

     (l)  Use of Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses  during the  reporting  periods.  Actual  results
          could differ from those estimates.

                                       F-13
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- -------------------------------------------------------------------------------

(2)  Significant Accounting Policies (continued)

     (m)  Reclassifications

          Certain prior period  amounts have been  reclassified  to conform with
          the current period's presentation.

(3)  Discontinued Operations

     Effective  November 3, 1998, the Company's  board of directors  adopted the
     formal plan to dispose of the  operations of NETCOM and,  accordingly,  the
     Company's  consolidated  financial  statements  reflect the  operations  of
     NETCOM as discontinued for all periods presented. Since the Company expects
     to record a gain on the disposition of NETCOM, the Company has deferred the
     net losses  from  operations  of NETCOM  from  November  3,  1998,  through
     December  31,  1998,  to be  recognized  as a component  of the gain on the
     disposition.  For fiscal 1996, 1997 and 1998,  NETCOM  reported  revenue of
     $120.5 million, $160.7 million and $164.6 million,  respectively.  Included
     in  net  current  assets   (liabilities)  and  net  non-current  assets  of
     discontinued  operations in the Company's  consolidated  balance sheets are
     the following accounts of NETCOM:
<TABLE>
<CAPTION>

                                                                              December 31,
                                                               -------------------------------------------
                                                                      1997                   1998
                                                               -------------------    --------------------
                                                                             (in thousands)

<S>                                                              <C>                          <C>       
     Cash                                                        $       63,368                     -
     Receivables                                                          2,397                 3,936
     Inventory                                                              341                   423
     Prepaid expenses and deposits                                        3,554                 2,436
     Deferred losses of NETCOM                                                -                10,847
     Accounts payable and accrued liabilities                           (28,471)              (37,009)
     Current portion of capital lease obligations                        (2,491)               (2,961)
                                                               -------------------    --------------------

       Net current assets (liabilities) of NETCOM                $       38,698               (22,328)
                                                               ===================    ====================

     Property and equipment, net                                 $       72,945                50,394
     Other assets, net                                                    4,242                 5,703
     Capital lease obligations, less current portion                     (3,550)               (2,074)
                                                               -------------------    --------------------

         Net non-current assets of NETCOM                         $      73,637                54,023
                                                               ===================    ====================
</TABLE>



                                       F-14
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(3)  Discontinued Operations (continued)

     On February 17, 1999, the Company sold certain of the operating  assets and
     liabilities  of NETCOM to MindSpring  Enterprises,  Inc., an ISP located in
     Atlanta,  Georgia ("MindSpring").  Total proceeds from the sale were $245.0
     million,  consisting of $215.0 million in cash and 376,116 shares of common
     stock of MindSpring, which were registered with the Securities and Exchange
     Commission  effective April 6, 1999 and valued at approximately  $79.76 per
     share  at the  time of the  transaction.  Assets  and  liabilities  sold to
     MindSpring  include those  directly  related to the domestic  operations of
     NETCOM's Internet dial-up,  dedicated access and Web site hosting services.
     On March 16, 1999,  the Company  sold all of the capital  stock of NETCOM's
     international operations for total proceeds of approximately $41.1 million.
     MetroNET  Communications  Corp., a Canadian entity,  and Providence  Equity
     Partners,  located in  Providence,  Rhode Island  ("Providence"),  together
     purchased  the 80%  interest  in NETCOM  Canada  Inc.  owned by NETCOM  for
     approximately $28.9 million in cash. Additionally, Providence purchased all
     of the capital stock of NETCOM Internet Access Services  Limited,  NETCOM's
     operations in the United Kingdom,  for approximately $12.2 million in cash.
     The Company expects to record a combined gain on the NETCOM transactions of
     approximately  $200  million,  net of income  taxes of  approximately  $6.5
     million, during the three months ended March 31, 1999. Since the operations
     sold were  acquired by ICG in a  transaction  accounted for as a pooling of
     interests,  the gain on the NETCOM  transactions  will be classified in the
     Company's consolidated statement of operations as an extraordinary item.

     In  conjunction  with the sale to MindSpring,  the Company  entered into an
     agreement  to lease to  MindSpring  for a one-year  period the  capacity of
     certain network  operating  assets formerly owned by NETCOM and retained by
     the Company for a minimum of $27.0  million,  although  subject to increase
     dependent  upon  network  usage.  MindSpring  will  utilize the capacity to
     provide Internet access to the dial-up services customers formerly owned by
     NETCOM. In addition,  the Company will receive for a one-year period 50% of
     the gross revenue earned by MindSpring from the dedicated  access customers
     formerly owned by NETCOM,  estimated to be approximately  $10.0 million for
     the term of the  agreement.  The Company  intends to utilize  the  retained
     network  operating assets to provide similar  wholesale  capacity and other
     enhanced    network   services   to   MindSpring   and   other   ISPs   and
     telecommunications providers, beginning in 1999.

                                       F-15
<PAGE>



ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(4)  Short-term Investments Available for Sale

     Short-term  investments  available  for  sale  at  December  31,  1998  are
     comprised of the following (in thousands):

          Certificates of deposit                     $      31,000
          Commercial paper                                    5,000
          U.S. Treasury securities                            5,000
                                                     =================
                                                      $      41,000
                                                     =================

     At  December  31,  1998,   the  estimated   fair  value  of  the  Company's
     certificates  of deposit,  commercial  paper and U.S.  Treasury  securities
     approximated  cost. All certificates of deposit,  commercial paper and U.S.
     Treasury securities mature within one year.

(5)  Property and Equipment

     Property and  equipment at December 31, 1998 is comprised of the  following
     (in thousands):

          Machinery and equipment                      $      2,997
          Fiber optic equipment                              76,523
          Switch equipment                                   36,602
          Fiber optic network                                78,881
          Construction in progress                          106,966
                                                      -----------------
                                                            301,969
          Less accumulated depreciation                      (4,064)
                                                      =================
                                                        $   297,905
                                                      =================

     Construction  in  progress  consists  of  approximately  $107.0  million of
     property and equipment which has not been placed in service at December 31,
     1998, and  accordingly,  is not being  depreciated.  This amount relates to
     telecommunications  equipment and other assets  purchased by ICG Equipment,
     but not yet leased to other subsidiaries of ICG.

     All of the Company's property and equipment at December 31, 1998, excluding
     amounts  included in  construction  in  progress,  are under lease to other
     subsidiaries  of ICG.  Minimum future rentals on  non-cancelable  operating
     leases with other  subsidiaries  of ICG are as follows at December 31, 1998
     (in thousands):


                                       F-16
<PAGE>



ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(5)  Property and Equipment (continued)

                      1999                            $      21,727
                      2000                                   34,416
                      2001                                   35,147
                      2002                                   35,254
                      2003                                   35,421
                      Thereafter                             74,876
                                                    ==================
                                                      $     236,841
                                                    ==================

(6)  Investments

     On August 27, 1998,  the Company  purchased,  for $9.1 million in cash, the
     remaining  20% equity  interest  in ICG Ohio LINX,  Inc.  ("ICG Ohio LINX")
     which ICG Telecom  did not  already  own,  including  incremental  costs of
     obtaining   that   investment  of  $0.1   million.   ICG  Ohio  LINX  is  a
     facilities-based  competitive local exchange carrier which operates a fiber
     optic telecommunications network in Cleveland and Dayton, Ohio. The Company
     has accounted  for its  investment in ICG Ohio LINX under the equity method
     of accounting.  For fiscal 1998, the Company  included  approximately  $1.1
     million in its consolidated  statement of operations for its  proportionate
     share of earnings of ICG Ohio LINX.

(7)  Long-term Debt

     Long-term   debt  at  December  31,  1998  is  summarized  as  follows  (in
     thousands):

       9 7/8% Senior discount notes, net of discount (a)     $        266,918
       10% Senior discount notes, net of discount (b)                 327,699
                                                           ====================
                                                             $        594,617
                                                           ====================

     (a)  9 7/8% Notes

          On April 27, 1998, the Company completed a private placement of 9 7/8%
          Senior Discount Notes due 2008 (the "9 7/8% Notes") for gross proceeds
          of approximately $250.0 million. Net proceeds from the offering, after
          underwriting and other offering costs of  approximately  $7.9 million,
          were approximately $242.1 million.

          The 9 7/8% Notes are unsecured senior  obligations of the Company that
          mature on May 1, 2008, at a maturity value of $405.3 million. Interest
          will accrue at 9 7/8% per annum, beginning May 1, 2003, and is payable
          each May 1 and November 1,

                                       F-17
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(7)  Long-term Debt (continued)

          commencing  November  1,  2003.  The  indenture  for the 9 7/8%  Notes
          contains certain covenants which provide  limitations on indebtedness,
          dividends, asset sales and certain other transactions.

          The 9 7/8% Notes were  originally  recorded  at  approximately  $250.0
          million.  The discount on the 9 7/8% Notes is being  accreted  through
          May 1, 2003, the date on which the 9 7/8% Notes may first be redeemed.
          The  accretion  of the  discount  and  the  amortization  of the  debt
          issuance  costs is included in  interest  expense in the  accompanying
          consolidated statements of operations.

     (b)  10% Notes

          On February 12, 1998, the Company completed a private placement of 10%
          Senior Discount Notes due 2008 (the "10% Notes") for gross proceeds of
          approximately  $300.6 million.  Net proceeds from the offering,  after
          underwriting and other offering costs of  approximately  $9.7 million,
          were approximately $290.9 million.

          The 10% Notes are  unsecured  senior  obligations  of the Company that
          mature on February 15, 2008,  at a maturity  value of $490.0  million.
          Interest  will accrue at 10% per annum,  beginning  February 15, 2003,
          and is payable each February 15 and August 15,  commencing  August 15,
          2003. The indenture for the 10% Notes contains certain covenants which
          provide  limitations  on  indebtedness,  dividends,  asset  sales  and
          certain other transactions.

          The  10%  Notes  were  originally  recorded  at  approximately  $300.6
          million.  The  discount  on the 10%  Notes is being  accreted  through
          February  15,  2003,  the date on which  the 10%  Notes  may  first be
          redeemed.  The accretion of the discount and the  amortization  of the
          debt   issuance   costs  is  included  in  interest   expense  in  the
          accompanying consolidated statements of operations.

(8)  Stock Options and Employee Stock Purchase Plan

     The NETCOM  1993 Stock  Option  Plan was  assumed by ICG at the time of the
     merger,  and  approved  by ICG's Board of  Directors  as an  incentive  and
     non-qualified  stock option plan which provides for the granting of options
     to certain  directors,  officers and employees to purchase 2,720,901 shares
     of ICG Common  Stock.  A total of  2,224,273  options,  net of 2,155,826 of
     cancellations, have been granted under this plan at exercise prices ranging
     from $0.65 to $92.14,  none of which were less than 100% of the fair market
     value  of  the  shares  underlying  options  on  the  date  of  grant,  and
     accordingly, no

                                       F-18
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(8)  Stock Options and Employee Stock Purchase Plan (continued)

     compensation  expense  was  recorded  for these  options  under APB 25. The
     options   granted   under  this  plan  are   subject  to  various   vesting
     requirements,  generally three and five years,  and expire within ten years
     from the date of grant.

     During  fiscal  1998,  ICG's  Board of  Directors  approved  incentive  and
     non-qualified  stock option plans and  replenishments  to those plans which
     provide for the  granting  of options to certain  directors,  officers  and
     employees,  including  officers and  employees of the Company,  to purchase
     3,400,000  shares of ICG Common Stock. A total of 650,775  options,  net of
     842,725 of  cancellations,  have been  granted to  employees of the Company
     under this plan at original  exercise prices ranging from $11.38 to $35.75,
     none of which  were less than 100% of the fair  market  value of the shares
     underlying  options on the date of grant, and accordingly,  no compensation
     expense was recorded for these  options  under APB 25. The options  granted
     under these plans are subject to various vesting requirements and expire in
     five and ten years from the date of grant.

     In  order to  continue  to  provide  non-cash  incentives  and  retain  key
     employees,  all employee  stock options  outstanding  on September 18, 1998
     with  exercise  prices at or in excess of $22.00 were canceled by the Stock
     Option Committee of ICG's Board of Directors and regranted with an exercise
     price of  $16.875,  the  closing  price of ICG  Common  Stock on the Nasdaq
     National  Market on September 18, 1998. A total of 757,058  options held by
     employees of the Company, with original exercise prices ranging from $22.02
     to $35.75 were canceled and  regranted on September 18, 1998.  There was no
     effect on ICG's or the  Company's  consolidated  financial  statements as a
     result of the cancellation and regranting of options.

     During  fiscal 1994,  NETCOM's  Board of Directors  approved and adopted an
     Employee Stock Purchase Plan which was dissolved upon NETCOM's  merger with
     ICG.  Shares  purchased  under this plan were  converted  into an estimated
     119,000 shares of ICG Common Stock.

     During fiscal 1998, the Company's  employees became eligible to participate
     in ICG's  Employee  Stock  Purchase  Plan  whereby  employees  can elect to
     designate 1% to 30% of their annual salary,  to be used to purchase  shares
     of ICG Common  Stock,  up to a limit of  $25,000  in ICG Common  Stock each
     year, at a 15% discount to fair market value.  Stock  purchases  occur four
     times a year on February 1, May 1, August 1 and  November 1, with the price
     per share equaling the lower of 85% of the market price at the beginning or
     end of the offering period. ICG is authorized to issue a total of 1,000,000
     shares of ICG Common Stock to participants in the plan. During fiscal 1998,
     ICG sold  10,080  shares of ICG Common  Stock to  employees  of the Company
     under this plan.

                                       F-19
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(8)  Stock Options and Employee Stock Purchase Plan (continued)

     ICG  accounts  for  its  stock-based  employee  and  non-employee  director
     compensation  plans pursuant to the intrinsic value based method of APB 25.
     Had compensation  expense for ICG's plans been determined based on the fair
     market value of the options at the grant dates for awards under those plans
     consistent  with the provisions of SFAS 123 and had the pro rata portion of
     compensation expense based on Company employee participation been allocated
     to the  Company,  the  Company's  pro  forma  net loss  would  have been as
     presented below.

                                           Years ended December 31,
                           ----------------------------------------------------
                                1996                 1997             1998
                           -----------------    --------------   --------------
                                             (in thousands)
       Net loss:
          As reported      $     (44,265)         (33,092)            (79,890)
          Pro forma              (56,143)         (37,962)            (85,379)

     The fair value of each option grant to employees  was estimated on the date
     of grant using the  Black-Scholes  option-pricing  model with the following
     assumptions: an expected option life of 1.6 years for fiscal 1996 and 1997,
     and three years for officers and other  executives  and two years for other
     employees for fiscal 1998;  expected  volatility of 80% for fiscal 1996 and
     1997,  and 70% for fiscal  1998;  and  risk-free  interest  rates of 6% for
     fiscal 1996 and 1997 and  risk-free  interest  rates  ranging from 4.11% to
     5.66%  for  fiscal  1998.  Risk-free  interest  rates,  as  were  currently
     available on the grant date,  were assigned to each granted option based on
     the zero-coupon rate of U.S.  Treasury bills to be held for the same period
     as the  assumed  option  life.  Since ICG does not  anticipate  issuing any
     dividends  on the ICG Common  Stock,  the  dividend  yield for all  options
     granted was assumed to be zero.  The weighted  average fair market value of
     options granted to Company  employees during fiscal 1996, 1997 and 1998 was
     approximately $19.39, $13.84 and $12.96 per option, respectively.

     As options  outstanding  at  December  31,  1998 will  continue  to vest in
     subsequent  periods and additional options are expected to be awarded under
     existing  and new plans,  the above pro forma  results are not  necessarily
     indicative of the impact on net loss in future periods.


                                       F-20
<PAGE>



ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(8)  Stock Options and Employee Stock Purchase Plan (continued)

     The following table summarizes the status of ICG's stock-based compensation
     plans for Company employees: Shares underlying Weighted average Options
<TABLE>
<CAPTION>
                                              Shares underlying      Weighted average           Options      
                                                  options             exercise price           exercisable
                                            ---------------------  ----------------------  ---------------------
                                              (in thousands)                                  (in thousands)

<S>                                                 <C>            <C>                             <C>
     Outstanding at January 1, 1996                  1,454          $       28.46                  290
          Granted                                      732                  30.08
          Exercised                                   (167)                  7.05
          Canceled                                    (388)                 33.26
                                            ---------------------

     Outstanding at December 31, 1996                1,631                  30.24                  507
          Granted                                    1,831                  16.11
          Exercised                                    (77)                 12.96
          Canceled                                  (1,744)                 29.84
                                            ---------------------

     Outstanding at December 31, 1997                1,641                  15.67                  495
          Granted                                    1,661                  23.04
          Exercised                                   (706)                 14.90
          Canceled                                  (1,282)                 25.04
                                            ---------------------

     Outstanding at December 31, 1998                1,314                  16.27                  442
                                            =====================
</TABLE>


     The following table summarizes information about options granted to Company
     employees outstanding at December 31, 1998:


                                       F-21
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(8)  Stock Options and Employee Stock Purchase Plan (continued)
<TABLE>
<CAPTION>

                                            Options outstanding                               Options exercisable
                          ---------------------------------------------------------  --------------------------------------
                                                  Weighted
                                                  average            Weighted                                 Weighted
          Range of                               remaining            average                                 average
          Exercise             Number           contractual          exercise              Number             exercise
           Prices            outstanding            life               price            exercisable            price
     -------------------  ------------------  -----------------  ------------------  -------------------  -----------------
                           (in thousands)        (in years)                            (in thousands)

<S>                              <C>                 <C>              <C>                     <C>            <C>     
      $ 5.20  -  14.05             152               8.31             $  12.20                 77            $ 11.99
        14.50 -  15.51              26               8.45                15.20                  8              15.31
           15.65                   251               8.34                15.65                227              15.65
      15.73   -  16.88             804               9.20                16.77                 95              16.22
      17.63   -  46.65              81               8.93                21.18                 35              20.28
                          ------------------                                         ------------------
                                 1,314               8.90                16.27                442              15.49
                          ==================                                         ===================
</TABLE>

(9)  Related Party Transactions

     Upon the formation of ICG Services,  the Company,  including ICG Equipment,
     entered into certain  intercompany and shared services agreements with ICG,
     whereby ICG  allocates  to the Company  direct and certain  indirect  costs
     incurred by ICG or its other  subsidiaries (the "Restricted  Subsidiaries")
     on behalf of the Company. Allocated expenses generally include a portion of
     salaries and related benefits of legal, accounting and finance, information
     systems  support  and  other  ICG  employees,  certain  overhead  costs and
     reimbursement for invoices of the Company paid by ICG. Conversely, any cash
     collected  by ICG on behalf of the Company or invoices  paid by the Company
     on behalf  of ICG are in turn  reimbursed  to the  Company  by ICG.  As the
     Company  and its  subsidiaries  and ICG  and  its  Restricted  Subsidiaries
     jointly enter into service  offerings and other  transactions,  joint costs
     incurred are  generally  allocated to each of the Company and ICG according
     to the relative  capital  invested and efforts  expended by each party. All
     transactions  between the Company,  including  its  subsidiaries,  and ICG,
     including its Restricted  Subsidiaries,  contain fair and reasonable  terms
     and are  approved by the Board of  Directors of the Company and of ICG. All
     such transactions are settled in cash on a quarterly basis.

     For fiscal 1998, ICG charged  approximately $8.0 million to the Company for
     intercompany  transfers and direct and indirect  costs  incurred by ICG and
     its  Restricted  Subsidiaries  on behalf of the  Company.  Of this  amount,
     approximately $2.4 million is


                                       F-22
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(9)  Related Party Transactions (continued)

     included in the Company's selling,  general and administrative expenses for
     fiscal  1998.   In  addition,   for  fiscal  1998,   the  Company   charged
     approximately  $284.5  million to ICG and its Restricted  Subsidiaries  for
     intercompany  transfers  and  direct and  indirect  costs  incurred  by the
     Company on behalf of ICG and its Restricted Subsidiaries.  Included in this
     amount is  approximately  $15.5  million for advances made to ICG ChoiceCom
     L.P.,  ICG's  facilities-based  telecommunications  services  operations in
     Texas  ("ChoiceCom"),  which  business ICG purchased  from a third party on
     December 31, 1998. During fiscal 1998, ICG Telecom and NETCOM jointly began
     offering certain telecommunications  services. For fiscal 1998, the Company
     charged  approximately  $1.3  million  for the  reimbursement  of  expenses
     incurred by NETCOM for this joint service offering. The net receivable from
     ICG for all  intercompany  charges  combined is included in due from ICG in
     the Company's consolidated balance sheet at December 31, 1998. Net interest
     income  accrued by the  Company on  outstanding  balances  from ICG and its
     Restricted  Subsidiaries  is included in interest  income in the  Company's
     consolidated statement of operations and was approximately $4.6 million for
     fiscal 1998. For fiscal 1998,  interest accrued on outstanding  balances of
     intercompany  transfers and direct and indirect  costs between ICG Services
     and ICG and its Restricted  Subsidiaries at 10% per annum, which represents
     the Company's approximate weighted average cost of capital at the beginning
     of fiscal 1998.  Effective January 1, 1999, interest accrues on outstanding
     balances of  intercompany  transfers and direct and indirect  costs between
     the respective entities at 12 1/2% per annum.

     During fiscal 1998,  ICG  Equipment  purchased  certain  telecommunications
     equipment  and fiber  optic  capacity  both from and for ICG Telecom for an
     aggregate  purchase price of approximately  $195.0 million.  Simultaneously
     with each of the purchases,  ICG Equipment entered into separate agreements
     to lease the same  telecommunications  equipment  and fiber optic  capacity
     back to ICG Telecom  under  operating  leases,  with annual lease  payments
     commencing  one year from the date of the lease.  ICG Equipment  recognizes
     revenue from the lease payments  ratably over the lease terms.  The Company
     recognized  approximately  $4.9  million in revenue  under these  operating
     leases for fiscal 1998,  all of which is included in lease  receivables  at
     December 31, 1998. Subsequent to December 31, 1998, ICG Equipment purchased
     certain  telecommunications  equipment  from ICG Telecom  for an  aggregate
     purchase price of approximately  $116.3 million and simultaneously  entered
     into agreements to lease the same telecommunications  equipment back to ICG
     Telecom under operating leases,  with annual lease payments  commencing one
     year from the date of the lease. The purchase prices and lease payments for
     all  leases  are  subject  to  adjustment,  based  on  the  results  of  an
     independent  appraisal  which may be requested at the option of ICG Telecom
     and ICG Equipment on or before 90 days from

                                       F-23
<PAGE>


ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(9)  Related Party Transactions (continued)

     the purchase date. On September 30, 1998, ICG Equipment  submitted a formal
     written  request  to ICG  Telecom  for  independent  appraisals  of certain
     telecommunications  equipment and fiber optic  capacity  purchased  through
     December 31, 1998. The Company expects the appraisals to be complete during
     the second quarter of 1999.

     Additionally,  under a master lease agreement between ICG Equipment and ICG
     Telecom,  ICG  Telecom is required  to pay ICG  Equipment  a monthly  lease
     service  fee, at an annual  rate of prime plus 4% (11 3/4% at December  31,
     1998),  based on the average  monthly  balance of assets  purchased  by ICG
     Equipment and intended for future lease to ICG Telecom,  but not yet placed
     into service. For fiscal 1998, ICG Equipment recognized  approximately $5.0
     million  of  monthly   service  fee  revenue   under  this   agreement  and
     approximately  $2.8 million was included in lease  receivables  at December
     31, 1998. The amount of assets  purchased by ICG Equipment and intended for
     future  lease  to ICG  Telecom,  but  not  yet  placed  into  service,  was
     approximately $107.0 million at December 31, 1998.

     In the normal course of business  during fiscal 1998, ICG Telecom  provided
     the use of certain of its local  access  lines to NETCOM and,  accordingly,
     charged NETCOM for costs of any  installation  and recurring  access to its
     network.  For fiscal 1998, NETCOM incurred  approximately  $2.3 million for
     installation  and recurring  local access  charges from ICG Telecom,  which
     have been included in net current  liabilities of  discontinued  operations
     and  loss  from  discontinued  operations  in  the  Company's  consolidated
     financial statements for fiscal 1998.

(10) Commitments and Contingencies

     (a)  Purchase Commitments

          The Company has entered into  various  equipment  purchase  agreements
          with certain of its vendors.  Under these  agreements,  if the Company
          does not meet a minimum  purchase  level in any given year, the vendor
          may discontinue certain discounts, allowances and incentives otherwise
          provided to the Company. In addition, the agreements may be terminated
          by either the Company or the vendor upon prior written notice.

          The Company has entered into certain  commitments to purchase  capital
          assets with an aggregate purchase price of approximately $76.4 million
          at December 31, 1998.

                                       F-24
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(10) Commitments and Contingencies (continued)

     (b)  Litigation

          A putative class action lawsuit was filed on July 15, 1997 in Superior
          Court of California, Orange County, alleging unfair business practices
          and related  causes of action  against  NETCOM in connection  with its
          offers of free trial  periods  and  cancellation  procedures.  Claimed
          damages are at least $10.0  million.  Although  the case is plead as a
          class action,  the class has not been  certified and  plaintiffs  have
          requested to  substitute a new class  representative.  The parties are
          currently  conducting  discovery.  Trial has been  tentatively set for
          June 1999. The Company  believes it has  meritorious  defenses to such
          claims and intends to vigorously defend the action.

          NETCOM is a party to certain other  litigation which has arisen in the
          ordinary  course  of  business.  In the  opinion  of  management,  the
          ultimate  resolution of these matters will not have a material adverse
          effect on the Company's financial condition,  results of operations or
          cash flows.

(11) Income Taxes

     Current  income  taxes paid during  fiscal 1996,  1997 and 1998  represents
     foreign and state income taxes  relating to operations of NETCOM in foreign
     countries  and in states  requiring  separate  entity tax  returns,  and is
     included in loss from discontinued operations in the Company's consolidated
     financial statements for all periods presented.

     Income tax benefit  differs from the amounts  computed by applying the U.S.
     federal income tax rate to loss before income taxes  primarily  because the
     Company  has not  recognized  the income tax  benefit of certain of its net
     operating  loss  carryforwards  and other  deferred  tax  assets due to the
     uncertainty of realization.

     The tax  effect of  temporary  differences  that  give rise to  significant
     portions  of the  deferred  tax  assets and  deferred  tax  liabilities  at
     December 31, 1997 and 1998 are as follows:


                                       F-25
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(11) Income Taxes (continued)
<TABLE>
<CAPTION>

                                                                                    December 31,
                                                                      ------------------------------------------
                                                                             1997                  1998
                                                                      -------------------   --------------------
                                                                                   (in thousands)
<S>                                                                   <C>                           <C>  
         Deferred income tax liabilities:
             Property and equipment, due to excess
                purchase price of tangible assets and
                differences in depreciation for book and
                tax purposes                                          $              -                2,252
                                                                      -------------------   --------------------

         Deferred income tax assets:
             Net operating loss carryforwards                                  (36,414)             (64,186)
             Less valuation allowance                                           36,414               61,934
                                                                      -------------------   --------------------
                Net deferred income tax assets                                       -               (2,252)
                                                                      -------------------   --------------------

                Net deferred income tax liability                     $              -                    -
                                                                       ===================   ====================
</TABLE>

     As of December  31,  1998,  the Company  has  federal  net  operating  loss
     carryforwards  ("NOLs") of  approximately  $160.5  million  which expire in
     varying amounts through 2018. Due to the provisions of Section 382, Section
     1502 and  certain  other  provisions  of the  Internal  Revenue  Code  (the
     "Code"),  the utilization of these NOLs may be limited. The Company is also
     subject  to  certain  state  income  tax laws,  which  will also  limit the
     utilization of NOLs for state income tax purposes.

     A valuation allowance has been provided for the deferred tax asset relating
     to the Company's NOLs as management  cannot determine when the Company will
     generate future taxable income.  Even with the aforementioned  limitations,
     the Company  anticipates  that a significant  portion of the Company's NOLs
     will be utilized to offset net income  expected during the first quarter of
     1999,  arising  from the  extraordinary  gain  expected on the sales of the
     operations of NETCOM.

(12) Employee Benefit Plans

     Prior to the merger with ICG, NETCOM  established  salary reduction savings
     plans  under  Section  401(k) of the Code  which  NETCOM  administered  for
     participating  employees.  All full-time  employees  were covered under the
     plan after meeting  minimum service and age  requirements.  Under the plans
     available to NETCOM  employees  from January 1, 1997 through June 30, 1998,
     NETCOM made a matching contribution of 100% of each employee's contribution
     up to a maximum of 3% of the employee's eligible earnings.


                                       F-26
<PAGE>

ICG SERVICES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued
- ------------------------------------------------------------------------------

(12) Employee Benefit Plans (continued)

     Prior to 1997, the Company's  matching  contribution  was limited to 50% of
     each  employee's  contribution  up to a  maximum  of 6% of  the  employee's
     eligible earnings. Aggregate matching contributions under NETCOM's employee
     benefit  plans were  approximately  $0.4  million,  $0.6  million  and $0.3
     million during fiscal 1996, 1997 and 1998, respectively.

(13) Events Subsequent to Date of Independent Auditors' Report (Unaudited)

     On March 1, 1999, the Company purchased from ICG Telecom, for $35.1 million
     in cash,  a 49% equity  interest  in  ChoiceCom.  Based in  Austin,  Texas,
     ChoiceCom  currently  provides local exchange and long distance services in
     Austin, Corpus Christi, Dallas, Houston and San Antonio, Texas. The Company
     will account for its  investment  in ChoiceCom  under the equity  method of
     accounting.  The remaining 51% equity interest in ChoiceCom is owned by ICG
     Telecom.

     On March 30, 1999, the Company purchased,  for approximately  $10.0 million
     in cash,  454,545  shares of  restricted  Series D-1  Preferred  Stock (the
     "NorthPoint Preferred Stock") of NorthPoint  Communications Holdings, Inc.,
     a privately  held  Delaware  corporation  and CLEC based in San  Francisco,
     California  ("NorthPoint").  The NorthPoint  Preferred  Stock has no voting
     rights and is ultimately convertible into a voting class of common stock of
     NorthPoint, at an exchange price which represents a discount, as defined in
     the agreement,  to the initial public offering price of NorthPoint's common
     stock.  The Company is  restricted  from selling the  NorthPoint  Preferred
     Stock or securities  obtained upon  conversion of the NorthPoint  Preferred
     Stock  for one  year  from  the  date of the  initial  public  offering  of
     NorthPoint's common stock.

     As of December 31, 1998, ICG's corporate  headquarters  building,  land and
     improvements  (collectively,  the "Corporate  Headquarters") were leased by
     ICG under an operating lease from an unrelated  third party.  Subsequent to
     December  31, 1998,  the Company  signed a letter of intent to purchase the
     Corporate  Headquarters  for  approximately  $43.7  million,  which  amount
     represents  historical  cost and  approximates  fair  value.  The  Company,
     through a newly formed subsidiary,  intends to finance the purchase through
     the conversion of a $10.0 million security deposit previously  deposited by
     ICG as security  for the  existing  operating  lease and through a mortgage
     secured by the Corporate Headquarters. Payments on the mortgage will be due
     monthly  through  January  31,  2013,  at  an  initial   interest  rate  of
     approximately 14% per annum. The seller of the Corporate  Headquarters will
     retain an option to repurchase the Corporate Headquarters,  which option is
     exercisable from January 1, 2004 through January 31, 2012.



                                      F-27
<PAGE>


                                INDEX TO EXHIBITS
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


<PAGE>


                                    EXHIBITS



10.4 Shared  Administrative  and  Operational  Services  Agreement,  dated as of
     January 23, 1998, between ICG Communications, Inc. and ICG Services, Inc.

10.5:Form of Master Lease Agreement between ICG Equipment,  Inc. and each of ICG
     Telecom Group,  Inc., ICG Ohio LINX, Inc., ICG Access  Services,  Inc., ICG
     Telecom of San Diego, L.P. and Bay Area Teleport, Inc.

10.6:Amended and Restated Employment  Agreement,  dated as of February 17, 1999,
     between ICG PST, Inc. and Michael D. Kallet.


21.1: Subsidiaries of the Registrant.

27.1:Financial  Data Schedule of ICG Services,  Inc. for the Year Ended December
     31, 1998.





<PAGE>


                                  EXHIBIT 21.1

                         Subsidiaries of the Registrant

                          State of Incorporation         Doing Business
Name of Subsidiary                                             As
- ------------------------- ------------------------ ----------------------------
ICG Equipment, Inc.             Colorado                       --
ICG PST, Inc.                   Delaware                       --



<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 ICG Services, Inc.



                                 By:    /s/J. Shelby Bryan
                                        ---------------------------------------
                                        J. Shelby Bryan
                                        President,  Chief Executive  Officer and
                                        Chairman of the Board of Directors

                                 Date: April 14, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated:


       Signature                       Title                          Date

                        President,  Chief Executive Officer 
                        and Chairman of the Board of Directors 
 /s/J. Shelby Bryan     (Principal Executive Officer)             April 14, 1999
- -----------------------
J. Shelby Bryan
                        Executive  Vice President and Chief  
                        Financial  Officer
/s/Harry R. Herbst      (Principal Financial Officer)             April 14, 1999
- -----------------------
Harry R. Herbst
                        Vice President and Corporate Controller
/s/Richard Bambach      (Principal Accounting Officer)            April 14, 1999
- -----------------------
Richard Bambach

/s/John V. Colgan       Director                                  April 14, 1999
- -----------------------
John V. Colgan

/s/Douglas I. Falk      Director                                  April 14, 1999
- -----------------------
Douglas I. Falk

/s/John Kane            Director                                  April 14, 1999
- -----------------------
John Kane

/s/H. Don Teague        Director                                  April 14, 1999
- -----------------------
H. Don Teague





                            SHARED ADMINISTRATIVE AND
                         OPERATIONAL SERVICES AGREEMENT


     This Services Agreement (this  "Agreement),  is effective as of January 23,
1998, between ICG Communications,  Inc., a Delaware corporation, ("ICG") and ICG
Services, Inc., a Delaware corporation (the "Company").

                                    RECITALS

     A.   The Company  and ICG desire to provide  services to each other (and to
          each  other's  controlled   Affiliates)  for  the  administration  and
          operation of the businesses.

     B.   This  Agreement  sets forth the  general  terms upon which ICG and the
          Company will provide such services, facilities, benefits and personnel
          to each other.

     In  consideration  of the mutual  promises  contained in this Agreement and
other good and valuable consideration,  the receipt and sufficiency of which are
hereby acknowledged, ICG and the Company agree as follows:

Section 1.  Services.

     (a)  Provision  of  Services.  At the  request  of the  Company,  ICG shall
          provide,  and shall  cause its  Restricted  Subsidiaries  to  provide,
          services to the Company for the  administration  and  operation of the
          businesses  of the Company  and its  controlled  Affiliates  and shall
          devote  thereto  such  time as may be  necessary  for the  proper  and
          efficient  administration  and  operation of such  businesses.  At the
          request  of ICG,  the  Company  shall  provide,  and  shall  cause its
          controlled   Affiliates   to   provide,   services   to  ICG  for  the
          administration  and  operation  of  the  businesses  of  ICG  and  its
          Restricted  Subsidiaries  and shall devote thereto such time as may be
          necessary for the proper and efficient administration and operation of
          such businesses.

     (b)  Description  of  Services.  The services to be provided by ICG and the
          Company pursuant to this Section 1 shall include,  without limitation,
          the  following  types of services  (collectively,  "Services")  as the
          Company or ICG may request from time to time:

          (i)  tax  reporting,   internal  and  external  financial   reporting,
               payroll,  employee benefit administration,  workers' compensation
               administration,  telephone,  fleet management,  package delivery,
               management  information  systems,  billing,  lock box, remittance
               processing, risk management services and general accounting;



                                       1
<PAGE>


          (ii) other services  typically  performed by ICG's (and its Restricted
               Subsidiaries') or the Company's (and its controlled  Affiliates')
               executive,  accounting,  sales and marketing,  finance, treasury,
               corporate,   legal,   tax,   benefits,   insurance,   facilities,
               purchasing,  fleet management,  advanced  information  technology
               department personnel, business development and engineering;

          (iii)use of telecommunications  and data facilities and of systems and
               software  developed,   acquired  or  licensed  by  ICG  (and  its
               Restricted  Subsidiaries)  or the  Company  (and  its  controlled
               Affiliates)   from  time  to  time  for  financial   forecasting,
               budgeting and similar purposes,  and for other administrative and
               general operational purposes, including any such software for use
               on personal computers,  in any case to the extent available under
               copyright law or any applicable third-party contract:

          (iv) technology support and consulting services;

          (v)  purchasing   of   equipment;   telecommunications   transmission,
               facilities,  capacity and materials  and such other  materials as
               are  requested,  for  or on  behalf  of a  Party,  including  the
               provision of turnkey projects and operating leases;

          (vi) labor and services  associated  with providing the  installation,
               construction and engineering  associated with the items described
               in Section 1(b)(v) above.

          (vii)such other management,  supervisory,  strategic planning or other
               services as the Company or ICG may from time to time request; and

          (viii)  such  other  services,  materials,  and  equipment  as  may be
               requested by the other Party in the ordinary course of business.

     (c)  Use of Premises. ICG shall also provide the Company and its controlled
          Affiliates  the  use  of  its  facilities  and  leased  premises  (the
          "Premises")  as the Company shall require in the conduct and operation
          of its businesses.

Section 2.   Compensation for Services.

     (a)  Services  Provided by ICG. As a compensation for Services and Premises
          rendered by ICG and its Restricted Subsidiaries to the Company and its
          controlled  Affiliates  pursuant to this Agreement,  the Company shall
          reimburse ICG for (i) all direct expenses incurred by ICG in providing

                                       2
<PAGE>


          Services,  provided that the incurrence of such expenses is consistent
          with practices  generally followed by ICG in managing or operating its
          own business and the  businesses of its  Restricted  Subsidiaries  and
          (ii) the fair market  value of the  Company's  pro rata share of ICG's
          indirect overhead  expenses based on a quarterly  determination of the
          usage (as determined on a percentage basis) by the Company of Services
          during the prior quarter. Such indirect expenses shall include (i) the
          salaries  and  other   compensation   of  ICG's  (and  its  Restricted
          Subsidiaries')  officers and  employees  who perform  Services for the
          Company, (ii) general and administrative overhead expenses,  (iii) the
          costs and expenses of ICG's physical facilities and telecommunications
          networks  that  are  utilized  by  the  Company  and  its   controlled
          Affiliates;  and (iv) sales commissions and other compensation payable
          by the Company on account of sales and marketing  activities conducted
          by  ICG  personnel  on  behalf  of  the  Company  and  its  controlled
          Affiliates.  ICG shall  keep  true,  complete  and  accurate  books of
          account  containing  such  information  as may be  necessary  for  the
          purpose of calculating the above costs.

     (b)  Services  Provided by the  Company.  As a  compensation  for  Services
          rendered by the Company and its  controlled  Affiliates to ICG and its
          Restricted   Subsidiaries  pursuant  to  this  Agreement,   ICG  shall
          reimburse  the  Company  for (i) all direct  expenses  incurred by the
          Company and its controlled Affiliates in providing Services,  provided
          that the  incurrence  of such expenses is  consistent  with  practices
          generally  followed by the Company in  managing or  operating  its own
          business and the businesses of its controlled  Affiliates and (ii) the
          fair market  value of ICG's pro rata share of the  Company's  indirect
          overhead expenses based on a quarterly  determination of the usage (as
          determined on a percentage  basis) by ICG of Services during the prior
          quarter.  Such  indirect  expenses  shall include (i) the salaries and
          other  compensation of the Company's (and its controlled  Affiliates')
          officers and  employees  who perform  Services  for the Company;  (ii)
          general and administrative  overhead  expenses;  (iii) the fair market
          value of purchasing  services  provided by ICG Equipment to or for the
          benefit of ICG;  and (iv)  sales  commissions  and other  compensation
          payable by ICG and its Restricted Subsidiaries on account of sales and
          marketing  activities  conducted by Company personnel on behalf of ICG
          and its Restricted Subsidiaries. The Company shall keep true, complete
          and accurate books of account  containing  such  information as may be
          necessary for the purpose of calculating the above costs.

     (c)  Procedure for Calculating Compensation.  The compensation payable by a
          Party under this Section 2 shall be determined on a quarterly basis in
          accordance  with the  procedures  set forth in  Attachment I, attached
          hereto  and  incorporated  herein  by  reference.  The  Parties  shall
          cooperate with each other to develop and implement  recordkeeping  and
          other  supplemental  procedures  in  addition  to those  set  forth in
          Attachment  I  to  ensure  the  accuracy  and  accountability  of  the
          compensation determinations required under this Section 2.

Section 3.  Term.

     (a)  Commencement.  This Agreement  shall be effective as of the date first
          above written (the "Effective Date").

                                       3
<PAGE>

     (b)  Termination.  .Except as otherwise  expressly  provided  herein,  this
          Agreement,  the  rights  and  obligations  of the  Parties  under this
          Agreement shall remain in effect until  terminated by agreement of the
          Parties  or  in  the  event  either  party  materially  breaches  this
          Agreement  and fails to cure such breach  within sixty (60) days after
          written notice thereof from the non-breaching party. The non-breaching
          party shall thereafter be entitled to terminate this Agreement.

     (c)  Effect of Termination. In the event any termination of this Agreement,
          each  Party  shall  remain  liable for all  obligations  of such Party
          accrued under this  Agreement  prior to the date of such  termination,
          including,  without  limitation,  (i) all obligations of such Party to
          reimburse the other for  Services,  and as  applicable,  the Premises,
          provided under this Agreement  through the  termination  date, in each
          case as provided in Section 3,  provide  further  that no  termination
          shall effect obligations of the Parties to one another under any other
          agreement related to, including without limitation the following:  (i)
          all obligations of ICG or its controlled  Affiliates arising by virtue
          of its obligations to pay for Equipment and related services purchased
          for,  on behalf  of, or  leased to it by ICG  Equipment,  and (ii) all
          obligations   of   the   other   Party   relating   to   the   use  of
          telecommunications  facilities of the other, and (iii) amounts due for
          sales of the other  Parties'  services.  The  provisions  of Section 6
          shall survive  indefinitely,  notwithstanding  any termination of this
          Agreement.

Section 4. Indemnification Obligations.

     (a)  Each Party hereby  indemnifies,  defends and holds  harmless the other
          Party and its agents,  officers and employees from any and all losses,
          damages,   costs,  expenses  (including  reasonable  attorneys  fees),
          actions, or claims for personal injury,  damage to property,  or other
          damage or financial loss of whatever  nature in any way arising out of
          any acts or  omissions  of such  Party,  or its agents,  officers  and
          employees in connection with this Agreement.  IN NO EVENT SHALL EITHER
          PARTY  BE  LIABLE  TO  THE  OTHER   PARTY  OR  ANY  THIRD   PARTY  FOR
          CONSEQUENTIAL OR INCIDENTAL  DAMAGES OF ANY KIND OR NATURE ARISING OUT
          OF OR IN  CONNECTION  WITH THE  PERFORMANCE  OR FAILURE TO PERFORM THE
          OBLIGATIONS  UNDER THIS AGREEMENT,  INCLUDING BUT NOT LIMITED TO, LOSS
          OF PROFITS OR REVENUE, REGARDLESS OF THE FORESEEABILITY THEREOF.

     (b)  This  Section 4 will survive the  expiration  or  termination  of this
          Agreement,   regardless   of  the  reason  for  such   expiration   or
          termination.

Section 5.  Definitions.

     Capitalized  terms used in this Agreement shall have the meanings  ascribed
to them as set forth in other Sections.  In addition,  the following terms shall
have the following meanings:

                                       4
<PAGE>

     "Affiliate" means a Person that directly or indirectly, through one or more
intermediaries,  controls,  is controlled  by, or is under common  control with,
another Person.  With respect to the Company,  the term  "controlled  Affiliate"
shall include entities in which the Company owns,  directly or indirectly,  a 50
percent equity or voting interest.

     "Control" means the power, directly or indirectly, to direct the management
and  policies of any Person,  through the  ownership  of voting  shares or other
equity interest, by contract or otherwise.

     "Equipment"  means  any  equipment,  materials  and  related  software  and
services, including installation, engineering and related services.

     "Party" and  "Parties"  means ICG  Communications,  Inc. and ICG  Services,
Inc., and their respective controlled Affiliates as the context requires.

     "Person"  means  an  individual,  and  a  corporation,  partnership,  joint
venture,  joint stock company,  association,  trust,  limited liability company,
unincorporated organization or any other entity.

Section 6.   Miscellaneous.

     (a)  Entire  Agreement.   This  Agreement  including  Attachment  I  hereto
          constitutes the entire  agreement  between the Parties with respect to
          the subject  matter of this  Agreement  and  supersedes  all  previous
          agreements, negotiations,  understandings and commitments with respect
          to such  subject  matter,  whether or not in writing.  This  Agreement
          including  Attachment I hereto  specifically  amends and restates that
          certain  Administrative  Services  Agreement,  the form of  which  was
          attached to the  Intercompany  Agreement,  effective as of January 23,
          1998, between the parties.

     (b)  Governing  Law.  This  Agreement  will be governed by and construed in
          accordance  with the laws of the State of Delaware,  without regard to
          any choice or conflicts-of-laws or rules or provisions (whether or not
          those of the State of Delaware)  that would cause the  application  of
          the laws of any jurisdiction other than the State of Delaware.

     (c)  Notices.  All  notices,  demands and other  communications  under this
          Agreement  shall be in  writing  and shall be deemed to have been duly
          given: (i) on the day of delivery if delivered personally to the Party
          to whom notice is to be given; (ii) on the day of transmission if sent
          via facsimile  transmission to the facsimile  number given below (with
          confirmation of delivery received); or (iii) on the day of delivery of
          Federal Express or similar overnight courier, to the Party as follows:

      If to ICG:

                                       5
<PAGE>

                           ICG Communications, Inc.
                           161 Inverness Drive West
                           Englewood, Colorado 80112
                           Attention: General Counsel
                           Facsimile:  303/ 414-8839

                  If to the Company:

                           ICG Services, Inc.
                           161 Inverness Drive West
                           Englewood, Colorado  80112
                           Attention:  General Counsel
                           Facsimile:  303/ 414-8839


Any Party may change its address for the purpose of this  Section 6(c) by giving
the other Party written notice of its new address in the manner set forth above.

     (d)  Amendment.  This  Agreement  may not be  amended  or  modified  in any
          respect except by a written agreement signed by the Parties.

     (e)  Successors and Assigns; No Third-Party  Beneficiaries.  This Agreement
          and all of the provisions of this Agreement  shall be binding upon and
          inure to the benefit of the Parties  and their  respective  successors
          and permitted  assigns.  Neither this Agreement nor any of the rights,
          interests and  obligations  under this Agreement  shall be assigned by
          either  Party,  by  operation of law or  otherwise,  without the prior
          written  consent  of  the  other  Party.  Nothing  contained  in  this
          Agreement, except as expressly set forth herein, is intended to confer
          upon any other  Persons  other than the Parties  and their  respective
          successors and permitted assigns, any rights or remedies.

     (f)  Counterparts.   This   Agreement  may  be  executed  in  two  or  more
          counterparts,  each of which shall be deemed an  original,  but all of
          which together  shall  constitute  one and the same  instrument.  This
          Agreement  may be delivered by facsimile  transmission  and  facsimile
          signatures shall be treated as original  signatures for all applicable
          purposes.

     (g)  No Waiver.  No waver by either  Party of any term or condition of this
          Agreement, in any one or more instances,  shall operate as a waiver of
          such term or  condition  at any other  time.  No waiver of any term or
          condition of this  Agreement  shall be  effective  unless in a writing
          signed by the Party entitled to give such waiver.

     (h)  Relations   Between  the   Parties.   The   Parties  are   independent
          contractors.  Nothing in this Agreement shall constitute either Party,
          being  considered  a partner  of, or joint  venturer  with,  the other
          Party.

                                       6
<PAGE>

     (i)  Severability. If any provision of this Agreement or its application to
          any  Person  or   circumstances   shall  be  held  to  be  invalid  or
          unenforceable,  the remainder of this Agreement, or the application of
          such provision to Persons or  circumstances  other than those to which
          it was held to be  invalid  or  unenforceable,  shall not be  affected
          thereby;  provided that the Parties shall negotiate in good faith with
          respect to an equitable  modification  of the provision or application
          thereof held to be invalid.

     (j)  Headings,  Terms. The Section headings contained in this Agreement are
          inserted  for  convenience  only and will  not  affect  in any way the
          meaning or interpretation  of this Agreement.  Terms used with initial
          capital letters will have the meanings  specified,  applicable to both
          singular and plural  forms,  for all purposes of this  Agreement.  All
          pronouns (and any variation) will be deemed to refer to the masculine,
          feminine or neuter,  as the  identity of the Person may  require.  The
          singular or plural  includes  the other,  as the  context  requires or
          permits.   The  word  include  (and  any  variation)  is  used  in  an
          illustrative  sense rather than a limiting sense. The word day means a
          calendar  day. All  references  to  "Section"  are to sections of this
          Agreement.

     (k)  Arbitration.  Any disputes  arising under or in  connection  with this
          Agreement,  including,  without limitation, those involving claims for
          specific  performance or other equitable relief,  will be submitted to
          binding  arbitration  under the  Commercial  Arbitration  Rules of the
          American  Arbitration  Association  under the authority of federal and
          state arbitration statutes,  and will not be the subject of litigation
          in any forum.  EACH PARTY,  BY SIGNING  THIS  AGREEMENT,  VOLUNTARILY,
          KNOWINGLY AND INTELLIGENTLY WAIVES ANY RIGHTS SUCH PARTY MAY OTHERWISE
          HAVE TO SEEK REMEDIES IN COURT OR OTHER FORUMS, INCLUDING THE RIGHT TO
          JURY  TRIAL.  The  arbitration  will  be  conducted  only  in  Denver,
          Colorado, or another location mutually agreed by the Parties, before a
          single  arbitrator  selected  by the Parties or, if they are unable to
          agree on an  arbitrator,  before a panel  of  three  arbitrators,  one
          selected by ICG, one selected by the Company and the third selected by
          the other two arbitrators. The arbitrators will have full authority to
          order  specific   performance  and  award  damages  and  other  relief
          available  under this  Agreement or  applicable  law, but will have no
          authority to add to,  detract from,  change or amend the terms of this
          Agreement or existing  law.  All  arbitration  proceedings,  including
          settlements  and awards , will be  confidential.  The  decision of the
          arbitrators  will be final and  binding,  and judgment on the award by
          the arbitrators may be entered in any court of competent jurisdiction.
          THIS  SUBMISSION  AND  AGREEMENT  TO  ARBITRATE  WILL BE  SPECIFICALLY
          ENFORCEABLE.  The  arbitrator  will have no power to award punitive or
          exemplary  damages to ignore or vary the terms of this Agreement,  and
          will be bound to apply  controlling  law.  The Party who  prevails  on
          entry of the award of  judgment  will be  entitled to his or its costs
          and  expenses,   including  reasonable  attorney's  fees  incurred  in
          connection  with the  arbitration.  A  judgment  upon the award may be
          entered in any court having jurisdiction.

     (l)  Confidentiality.   Each   Party   will   hold,   and  will  cause  its
          shareholders,  officers, directors,  employees, partners, consultants,
          advisors,  representatives  and  agents to hold,  in  confidence,  any
          information   with  respect  to  the  terms  and  provisions  of  this

                                       7
<PAGE>


          Agreement,  except  (i)  if  compelled  to  disclose  by  judicial  or
          administrative  process  or by other  requirements  of law,  including
          financial  reporting and securities laws compliance  requirements  and
          reporting to creditors,  bondholders and trustees and that is required
          under applicable  financial  agreements of a Party, (ii) to the extent
          required  to perform  its  obligations  under or to enforce its rights
          pursuant to this Agreement, (iii) if mutually agreed by the Parties in
          writing in advance of such disclosure, or (iv) to the extent that such
          information  can be shown to have been in the public domain through no
          fault of such Party, provided that each Party may disclose information
          regarding  this   Agreement,   on  a  need  to  know  basis  only,  to
          shareholders,  officers, directors,  employees, partners, consultants,
          advisors, representatives, and agents (collectively, "Bound Persons"),
          so long as such  Bound  Persons  are  informed  by such  Party  of the
          confidential  nature of such  information and such Bound Persons agree
          to treat the  information  confidentially,  and the  disclosing  Party
          agrees to be  responsible  for any  breach of the  provisions  of this
          Section  6(1) by any  Bound  Persons  to  whom  such  Party  disclosed
          information. Each Party's obligation to hold information in confidence
          shall be satisfied if it exercises  the same care with respect to such
          information  as it would exercise to preserve the  confidentiality  of
          its own  similar  information.  This  Section  6(l) will  survive  the
          expiration or termination of this Agreement.

     IN WITNESS  WHEREOF,  the Parties  have caused  this  Agreement  to be duly
effective as of the day and year first written above.

                                    ICG COMMUNICATIONS, INC.



                                    By:  /s/ Sheldon S. Ohringer
                                        ----------------------------------
                                    Name:  Sheldon S. Ohringer
                                    Title: Executive Vice President-Telecom

                                    ICG SERVICES, INC.



                                    By:  /s/ Don Teague
                                        ----------------------------------
                                    Name:  H. Don Teague
                                    Title: Executive Vice President, General
                                           Counsel and Secretary

                                       8
<PAGE>


  
                                 ATTACHMENT I TO
                      Shared Administrative and Operational
                               Services Agreement


                      Procedures to Determine Compensation

     The following  procedures  will be utilized to determine  the  compensation
payable by each Party  pursuant to Section 2. The Parties will from time to time
review,  revise  and  supplement  these  procedures,  as  mutually  agreed to be
appropriate or necessary to ensure the accurate determination, recordkeeping and
accountability of such compensation.

1.   Determination of Direct and Indirect Costs.

     (a)  ICG and the Company shall develop  specific  written  procedures to be
          followed by  departments.  Each  Department Head shall create specific
          recordkeeping  functions  which  shall be  disseminated  to all of the
          personnel in the  Department  Head's  department and shall be utilized
          within  their  departments  to  determine,  record and account for all
          direct  and  indirect  costs  incurred  by such  department  that  are
          reimbursable under Section 2.

     (b)  As soon after the end of each calendar  month as is  practicable,  the
          Department Head will provide the information for the previous month to
          ICG's corporate accounting department.  All information is reviewed by
          ICG corporate accounting.  Within approximately thirty (30) days after
          the  end of  each  calendar  month  ending  after  the  date  of  this
          Agreement,  ICG's corporate accounting  department shall, based on the
          information an data recorded and maintained  during such month by each
          division,  determine  the actual  direct and indirect  costs that were
          incurred by each department  which are  reimbursable  under Section 2.
          ICG's corporate accounting  department shall determine,  based on such
          reports and other  information as shall be deemed  relevant,  the fair
          market value of such reimbursable direct and indirect costs. In making
          such determination the following  principles shall be applied by ICG's
          corporate accounting department:

          (i)  The  fair  market  value of  direct  costs  shall  be the  actual
               out-of-pocket  costs  expended  by a Party on behalf of the other
               Party.

          (ii) The fair market value of indirect costs shall be the amount equal
               to the fully  burdened  costs incurred in providing such Services
               rendered,  taking into account,  among other factors, the type of
               Services  provided  and the time spent by  applicable  department
               personnel in rendering  such Services,  together with  associated
               costs, plus a five percent (5%) profit mark-up.

                                      A-1
<PAGE>

2.   Determination of Boards of Directors.

     Each quarter upon the making of the determination set forth in Section 1(b)
of this Attachment I, ICG corporate  accounting and ICG legal  departments shall
deliver a written  report to the Boards of Directors of ICG and the Company,  in
such detail as required by the Boards of Directors,  of the amounts reimbursable
for  compensation  under  Section  2.  Based  on  such  report  and  such  other
supplemental  information  and  determinations  as the Boards of Directors shall
require,  the Boards of Directors shall jointly  determine the fair market value
of the  Services  provided  by ICG and the  Company  to each  other  under  this
Agreement.  The Boards of Directors  may, but shall not be required to,  consult
third party consultants in making their fair market value  determinations.  Upon
the  completion  of such joint  determination,  settlement  statements  shall be
prepared and issued by ICG and the Company detailing the compensation payable by
each Party under Section 2, and amounts owing under such  settlement  statements
shall be settled  (including by way of set-off) and paid within  forty-five (45)
days after the quarter end.


                                      A-2


                             MASTER LEASE AGREEMENT

                                     between

                               ICG Equipment, Inc.
                             a Colorado corporation,

                                       and


                             -----------------------

                             -----------------------


                               Master Lease No.____

                               Dated _____________


<PAGE>


                                TABLE OF CONTENTS


Paragraph
Number                                                                   Page

1.  Definitions............................................................1

2.  Nature of Master Lease Agreement.......................................3

3.  Lease..................................................................3

4.  Commencement of Lease..................................................3

5.  Acceptance of Equipment................................................3

6.  Payment of Rent........................................................4

7.  Possession and Use.....................................................4

8.  Title and Fixtures.....................................................5

9.  Financing Statements...................................................5

10. Liens and Other Interests..............................................6

11. Location...............................................................6

12. Maintenance and Repairs................................................6

13. Alterations, Additions and Accessions..................................7

14. Manufacturers' Liabilities.............................................8

15. Manufacturers' Warranties..............................................8

16. Inspections and Labeling...............................................8

17. Term...................................................................8

18. Return of Equipment....................................................9

19. Net Lease..............................................................9

                                       i
<PAGE>



20.  Equipment Loss........................................................10

22.  Insurance.............................................................11

22.  Lessor's Warranties...................................................12

23.  Lessee's Warranties...................................................13

24.  Disclaimers...........................................................13

25.  Indemnities...........................................................14

26.  Events of Default.....................................................14

27.  Remedies..............................................................15

28.  Lessor's Right To Cure................................................16

29.  Interest and Costs....................................................16

30.  Mitigation............................................................16

31.  Liquidation of Damages................................................17

32.  Assignments, Subleases, and Encumbrances..............................17

33.  Provisions Which Apply To Sale And Leaseback Transactions.............19

34.  Amendments............................................................19

35.  Termination...........................................................19

36.  Applicable Law, Venue, and Jurisdiction...............................20

37.  Severability..........................................................20

38.  General Provisions....................................................20


                                       ii
<PAGE>


                             MASTER LEASE AGREEMENT


     This Master Lease Agreement is entered into between ICG Equipment,  Inc., a
Colorado corporation (the "Lessor") and the corporation (the "Lessee") named and
executing as Lessee on the signature page hereof.

1.   Definitions.  The following terms will have the following meanings wherever
     they appear in this Master Lease Agreement.

     1.1  "Appraisal"  will mean a determination  of the Fair Market Value of an
          item of Equipment  conducted by an appraiser selected by the Purchaser
          and reasonably acceptable to Seller.

     1.2  "Affiliate"  will mean,  with  respect  to any  person or entity,  any
          person or entity which  controls,  is controlled by or is under common
          control with that person or entity or, with respect to the Lessor, any
          person or entity in which the  Lessor has at least  twenty  five (25%)
          voting interest.

     1.3  "Basic Rent" will mean the regular periodic rent due under each Lease.

     1.4  "Basic  Rent  Period"  will mean the  period  for which  Basic Rent is
          periodically paid as set out in the Lease.

     1.5  "Delivery and Acceptance Certificate" will mean a document in the form
          attached to this Master Lease Agreement reflecting the date upon which
          an item or items of Equipment has/have been accepted by a Lessee.

     1.6  "Equipment"  will  mean  all  telecommunications  switches  and  other
          equipment,  software,  licenses,  and other property used by Lessor or
          its Affiliates, which is selected by Lessor to be leased pursuant to a
          Lease as set forth in the Equipment Schedule(s) attached thereto.

     1.7  "Equipment  Schedule"  will mean a  schedule  attached  to a  Purchase
          Agreement, which schedule lists the Equipment being acquired.

     1.8  "Event of Default"  will mean an Event of Default  under  Paragraph 26
          below.

     1.9  "Event of Loss" will mean an Event of Loss under Paragraph 20.1 below.

     1.10 "Fair  Market  Value"  will mean the fair  market  value of an item of
          Equipment as determined by an Appraisal.


                                       1
<PAGE>



     1.11 "Interim  Rent" will mean the rent payable under each Lease during the
          Interim Rent Period.

     1.12 "Interim Rent Period" will mean the period from the Lease Commencement
          Date to the first day of the Basic  Rent  Period  next  following  the
          Lease Commencement Date.

     1.13 "Initial  Purchase  Price" will mean the amount paid by  Purchaser  to
          Seller for purchase of the Equipment,  in accordance with the Purchase
          Agreement for such Equipment.

     1.14 "Lease" will mean the document or documents subjecting Equipment to an
          equipment  lease which  incorporate(s)  the terms of this Master Lease
          Agreement by reference.

     1.15 "Lease  Commencement  Date"  will mean,  with  respect to each item of
          Equipment,  the date upon which such  Equipment  becomes  subject to a
          Lease in accordance with Paragraph 4 below.

     1.16 "Lessee"  will mean the party  signing each Lease as Lessee.

     1.17."Lessor" will mean ICG Equipment, Inc., a Colorado corporation,  whose
          principal  business  headquarters  are located at 161 Inverness  Drive
          West, Englewood, Colorado 80112.

     1.18 "Licensed Product" will mean any item of software which is operated by
          a Lessee  under a  license  from an owner  of such  software  having a
          proprietary  interest,  for intellectual  property  purposes,  in such
          software.

     1.19 "Master Lease Agreement" will mean this Master Lease Agreement.

     1.20 "Purchase   Agreement"  will  mean  an  agreement  pursuant  to  which
          Equipment is acquired by Lessor (as "Purchaser"  therein) for lease to
          Lessee.

     1.21 "Purchase  Price" will mean the Initial Purchase Price set forth in an
          Equipment  Schedule,  to be  paid  by  Lessor  for  each  item  of the
          Equipment,  as may be adjusted to Fair Market Value in accordance with
          an Appraisal.

     1.22 "Schedule of Termination Values" will mean the Schedule of Termination
          Values, if any, attached to a Lease.

     1.23 "Secured  Party" will mean any party to which Lessor grants a security
          interest  in a  Lease  or  Equipment,  or to  whom  ownership  of  the
          Equipment is conveyed subject to the terms of this Lease.

                                       2
<PAGE>

     1.24 "Stipulated  Loss  Value" will mean the  Stipulated  Loss Value for an
          item of  Equipment,  calculated  in  accordance  with the  Schedule of
          Stipulated Loss Value attached to the Lease.

     1.25 "Term" will have the meaning set forth in  Paragraph 17 of this Master
          Lease Agreement.

     1.26 "Termination  Value"  will  mean  the  value  of an item of  Equipment
          calculated  in  accordance  with the  Schedule of  Termination  Values
          attached to a Lease. If no Schedule of Termination Values for any item
          of Equipment is attached to a Lease,  the Termination  Values for such
          Equipment will be equal to the Stipulated Loss Value of such Equipment

2.   Nature of Master Lease  Agreement.  This Master Lease  Agreement sets forth
     the general provisions governing each Lease between Lessor and Lessee which
     incorporates this Master Lease Agreement by reference.  Notwithstanding the
     incorporation  of this Master Lease  Agreement by reference,  each Lease is
     intended to be a separate Lease. This Master Lease Agreement is to be given
     meaning with respect to each Lease independently of each other Lease.

3.   Lease.  Lessor  leases  the  Equipment  to Lessee  and  Lessee  leases  the
     Equipment from Lessor subject to the terms and conditions of the Lease.

4.   Commencement of Lease.

     4.1  Lessor will be the holder of the  lessor's  interest in the Lease,  at
          the  time of  execution  of each  Lease,  and  Lessor  will  have  the
          unrestricted  right to lease the  Equipment  covered by that Lease for
          the entire  Term of the  Lease.  The Term of the Lease of each item of
          Equipment  will commence on the Lease  Commencement  Date specified in
          the  Lease  incorporating  that  item of  Equipment  or, if no date is
          specified,  on the  date  specified  in the  Delivery  and  Acceptance
          Certificate for such Equipment.

     4.2  Lessee hereby irrevocably appoints Lessor its  attorney-in-fact  (with
          full  power of  substitution)  to insert in any  document  the  actual
          costs,  serial  numbers,  and further  descriptions  of any  Equipment
          subjected to a Lease.

5.   Acceptance  of  Equipment.  Lessee  will  inspect  and  test  each  item of
     Equipment  upon its  delivery to Lessee and confirm its  acceptance  of the
     Equipment by execution of a Delivery and  Acceptance  Certificate  for such
     Equipment.  Upon  execution of a Delivery  and  Acceptance  Certificate  by
     Lessee,  as between  Lessor and Lessee,  the  Equipment  described  in such
     Delivery and Acceptance  Certificate  will be deemed  accepted by Lessee as
     conforming  to its  description,  free  from  defects  and  fit for the use
     intended by Lessee;  provided  however  that  nothing in this  paragraph or
     otherwise is intended or will be construed as waiver of Lessee's  rights to
     enforce any representation or warranty expressed or implied with respect to

                                       3
<PAGE>


     the Equipment,  given by the  manufacturer  or any party other than Lessor,
     without affecting the obligations of Lessee to Lessor under this Lease.

6.   Payment of Rent.

     6.1  Basic Rent will commence on the Lease  Commencement  Date and continue
          until the expiration of the Term. Basic Rent will be prorated on a per
          diem  basis  for  the  Interim  Rent  Period  and  paid  on the  Lease
          Commencement Date as Interim Rent.

     6.2  If a Purchase  Agreement  for any  Equipment  provides to Purchaser an
          option to  determine  Fair  Market  Value  pursuant  to an  Appraisal,
          Purchaser  will exercise such option within ninety (90) days after the
          Lease Commencement  Date, and any rent adjustment  resulting from such
          Appraisal  will be set forth in a substitute  Lease for such Equipment
          executed  by the  undersigned  parties  within  thirty (30) days after
          completion of such Appraisal.

     6.3  Lessee will pay Lessor, or its assigns,  Basic Rent, together with all
          use taxes thereon, in advance,  without notice or demand, on the first
          day of each Basic Rent Period during the Term (except for any initial,
          prorated payment,  which will be paid on the Lease Commencement Date),
          in full and under all circumstances,  without any defense,  offset, or
          counterclaim.  All such rent and taxes will be paid at the  address of
          Lessor or such other place as Lessor may direct Lessee in writing.

     6.4  Lessee will pay to Lessor,  monthly,  on or before the fifth (5th) day
          of each calendar  month,  a Lease service fee equal to (a) the average
          daily balance during the preceding month of capital  expenditures made
          by Lessor with respect to the acquisition and installation of any item
          intended  to become  Equipment,  but which has not  become  Equipment,
          under any Lease,  multiplied by (b) one-twelfth (1/12th) of the sum of
          four  percent  (4%) and the prime rate of  interest  specified  in the
          Western   Edition  of  the  Wall  Street   Journal  or  any  successor
          publication on the last day of such preceding month; provided that any
          Lease  service  fee for any part month will be  prorated on a per diem
          basis,  and  provided  further  that any Lease  service  fee paid with
          respect  to any  item  not  delivered  as  Equipment  under a Lease to
          Lessee,  in accordance with the terms of the purchase order related to
          such  item,  will be  refunded  by Lessor  to  Lessee,  together  with
          interest at the same rate  specified  herein,  upon written  demand by
          Lessee to Lessor.

     6.5  No deposit,  advance  payment of rent, or other payment of any kind by
          Lessee  will bear  interest  or require  segregation  from the general
          funds of Lessor.

7.   Possession and Use.

     7.1  So long as no Event of  Default  has  occurred  (but not  thereafter),
          Lessee  will be  entitled  to, and will  maintain,  possession  of the
          Equipment,  subject to the  provisions  of the  Lease,  from the Lease
          Commencement Date until the expiration of the Term.

                                       4
<PAGE>

     7.2  Lessee will use the  Equipment  only for its intended use and purpose,
          will allow only  competent and  qualified  personnel to use or operate
          the Equipment. Lessee will use and operate the Equipment:

          (a)  only in  accordance  with  the  instructions,  requirements,  and
               recommendations   of  the   manufacturers   and  vendors  of  the
               Equipment;

          (b)  so as not to  impair  or void any  warranties  pertaining  to the
               Equipment;

          (c)  so as not to violate any requirement,  limitation, or prohibition
               of any maintenance  agreement or insurance  policy  pertaining to
               the Equipment;

          (d)  in accordance with all laws, ordinances,  rules, regulations, and
               requirements of every governmental authority having jurisdiction;
               and

          (e)  in  accordance  with the  customary  practices  of Lessee and the
               standards of the industry in which Lessee uses the Equipment.

     7.3  Lessee will pay all costs, expenses, fees, taxes, and charges of every
          nature  pertaining  to  the  possession,  use,  and  operation  of the
          Equipment.

8.   Title and Fixtures.

     8.1  Lessee will not  acquire,  or be deemed to have  acquired,  any right,
          title, or interest in the Equipment  (including any equitable interest
          or interest in proceeds) by virtue of the Lease.  After termination of
          the Term,  except as provided  in the Lease,  Lessee will not have any
          right to regain possession of the Equipment or any right of redemption
          with respect to the Equipment or the Lease.

     8.2  Any item of Equipment  subject to titling or registration laws will be
          titled and registered to Lessor by Lessee, at Lessee's expense. Lessee
          will  provide  Lessor  with  all  titles,  registrations,   and  other
          documents pertaining thereto, as requested by Lessor.

     8.3  Notwithstanding  the location of any item of the  Equipment  on, or of
          the  attachment of any item of the  Equipment  to, any real  property,
          each item of the Equipment will be personal property and not a fixture
          with respect to such real property.  Upon the request of Lessor or any
          Secured Party,  Lessee will obtain for and deliver to such  requesting
          party real estate waivers,  in the form and from whomsoever  requested
          by Lessor or Secured Party.

9.   Financing Statements.

     9.1  Lessee  will  promptly  sign and  deliver  all  financing  statements,
          notices,  and other  documents  requested  by  Lessor  or any  Secured
          Party(ies), disclosing, evidencing, or effectuating Lessor's ownership
 

                                       5
<PAGE>

         of, and Secured Party's security interest in, or other encumbrance on,
          the Equipment  and the Lease.  Lessee will  reimburse  Lessor and each
          Secured Party for all filing and recording costs related thereto.

     9.2  Lessee hereby irrevocably appoints Lessor its  attorney-in-fact  (with
          full power of substitution) to sign, file, and record,  for and in the
          name of Lessee, any financing statements  concerning the Equipment and
          the Lease and  assignments of, and  continuation  statements for, such
          financing statements, at the sole cost of Lessee.

10.  Liens and Other Interests. Lessee will keep the Equipment free and clear of
     all ownership interests adverse to Lessor and all levies,  liens,  security
     interests, encumbrances, and restrictions of every nature whatsoever and of
     all claims thereof, except for those granted by Lessor or arising under the
     Lease.

11.  Location.  Lessee will cause the  Equipment to be delivered  to, and remain
     at, the  equipment  location  specified  in the Lease,  until its return to
     Lessor.  Provided,  if Lessee  gives at least ten (10) days' prior  written
     notice thereof to Lessor and Secured Party and first files and records,  as
     is appropriate,  all financing  statements,  real estate waivers, and other
     documents  prudent or necessary to disclose and protect Lessor's  ownership
     interest in the Equipment and any Secured Party's security interests in and
     other  encumbrances on the Equipment then, Lessee may move the Equipment to
     any new location in the United States.

12.  Maintenance and Repairs.

     12.1 At its own cost, Lessee will keep,  maintain,  repair, and replace the
          Equipment:

          (a)  so that,  at all times,  the  Equipment is in good and  efficient
               working  order,  condition,   repair,  and  appearance,   and  is
               maintained,   repaired  and  replaced  in  accordance   with  the
               instructions,    requirements,   and   recommendations   of   the
               manufacturers  and  vendors  of the  Equipment;  

          (b)  so as not to  impair  or void any  warranties  pertaining  to the
               Equipment;

          (c)  so as not to violate any requirement,  limitation, or prohibition
               of any maintenance  agreement or insurance  policy  pertaining to
               the Equipment;

          (d)  in accordance with all laws, ordinances,  rules, regulations, and
               requirements of every governmental  authority having jurisdiction
               over the Equipment; and

          (e)  in  accordance  with the  customary  standards  of Lessee and the
               industry in which Lessee uses the Equipment.

                                       6
<PAGE>

     12.2 Lessee  will keep and  maintain  current  all  instructions,  warranty
          books, written maintenance records,  manuals,  logs, and other similar
          items  pertaining  to the  Equipment,  as required  by, or  originally
          supplied by, the manufacturer or vendor, by any maintenance agreement,
          any insurance  policy, or any governmental  authority;  and such items
          will be deemed to be a part of the Equipment.

     12.3 Lessee agrees to pay any costs necessary for the manufacturer to bring
          the Equipment to then current release, revision and engineering change
          levels,   and  to  recertify   the   Equipment  as  eligible  for  the
          manufacturer's  maintenance  at the  expiration of the Term.  The Term
          will continue upon the same terms and conditions until recertification
          has been obtained.

13.  Alterations, Additions and Accessions.

     13.1 Except as provided in this Paragraph and Paragraph 12.3 above,  Lessee
          will  not  make  any  alterations,  additions  or  accessions  to  the
          Equipment.  Upon prior written notice to Lessor,  at Lessee's cost and
          risk,  Lessee may  replace  items of  Equipment  and  reconfigure  and
          install attachments on the Equipment,  provided that such replacement,
          reconfiguration  and  installation  will not  reduce  the value of the
          Equipment or adversely  impact its ability to function for the purpose
          for which it is intended.

     13.2 If any parts of the Equipment are removed during a reconfiguration  or
          attachment,  Lessor may require Lessee to provide additional security,
          satisfactory  to Lessor,  in order to ensure  performance  of Lessee's
          obligations set forth in this Paragraph 13.

     13.3 Notwithstanding  the foregoing,  if any  reconfiguration or attachment
          adversely affects Lessor's tax benefits relating to the Equipment,  is
          not capable of being removed  without  causing  material damage to the
          Equipment,  or at the time of the  reconfiguration or attachment,  the
          manufacturer does not offer, on a reasonably commercial basis, a means
          for the removal of the additional items, then such  reconfiguration or
          attachment  may not be made  without  the  prior  written  consent  of
          Lessor, which may be withheld in the sole discretion of Lessor.

     13.4 Subject to the provisions of Paragraph 18 hereof,  no parts  installed
          on Equipment in the course of  reconfiguration  or attachment  will be
          accessions  to  the  Equipment  unless  such  parts  are  left  on the
          Equipment at the end of the Term.

     13.5 Any parts installed on Equipment in the course of  reconfiguration  or
          attachment  not removed from the Equipment at the end of the Term will
          become accessions, and Lessee warrants that the same thereupon will be
          the  property  of  Lessor,  free  and  clear  of all  liens,  security
          interests,  encumbrances,  and ownership  interests of others.  At the
          request  of  Lessor,  at or after  the end of the  Term,  Lessee  will
          execute a warranty bill of sale  conveying to Lessor title to any such
          part.

                                       7
<PAGE>

14.  Manufacturers'  Liabilities.  Lessee  acknowledges  that  Lessor is not the
     manufacturer  or supplier of the Equipment and is not a dealer in equipment
     of any  kind,  that  the  Equipment  is of a  type,  style,  size,  design,
     capacity,  manufacture,  and cost selected  solely by Lessee,  and that the
     vendor from whom Lessor is to purchase the Equipment was selected solely by
     Lessee.

     15.  Manufacturers' Warranties. So long as no Event of Default (hereinafter
          defined)  has  occurred,  but  not  otherwise,   Lessee  will  be  the
          nonexclusive  agent of Lessor to prosecute,  at the sole cost and risk
          of  Lessee,  all  claims or actions  with  respect  to any  warranties
          concerning  the  Equipment  made to  Lessor  by the  manufacturers  or
          vendors of the  Equipment.  To the extent  assignable,  Lessee  hereby
          assigns to Lessor all  warranties  now or hereafter  made to Lessee by
          any  manufacturer  or vendor of the  Equipment or any vendor under any
          maintenance agreement;  provided, such warranties will be held jointly
          and may be enforced by either Lessor or Lessee. Lessee will diligently
          enforce all such warranties.

16.  Inspections and Labeling.

     16.1 Upon the  request  of Lessor or Secured  Party,  Lessee  will  provide
          reasonable  access during normal  business  hours to the Equipment and
          its related log and  maintenance  records for the purpose of Lessor or
          Secured Party (or their  respective  representatives)  inspecting  and
          testing the Equipment.

     16.2 Upon the  request of Lessor or Secured  Party,  Lessee will cause each
          item of the  Equipment  to be and remain  visibly  marked  with labels
          supplied by Lessor or Secured Party, reflecting Lessor as the owner of
          the Equipment  and Secured Party as the holder of a security  interest
          in, or other encumbrance on, the Equipment.  Lessee will not permit or
          suffer any other such labels on the Equipment.

17.  Term.

     17.1 The Term of each Lease will  commence on the Lease  Commencement  Date
          set forth therein and continue for the Term specified in the Lease. If
          Lessee  fails to return the  Equipment  as is  provided  in the Lease,
          Lessor will have the option to extend the Term, on a Basic Rent Period
          to Basic Rent  Period  basis,  without  the  requirement  of notice to
          Lessee,  through  the  end of the  Basic  Rent  Period  in  which  the
          Equipment is returned to Lessor as required by the Lease.

     17.2 At the end of each Lease Term, provided that Lessee gives to Lessor at
          least one hundred twenty (120) days' prior written notice, Lessee will
          have the option to extend the Term of such Lease on the same terms and
          conditions set forth in such Lease, except that the Basic Rent will be
          adjusted to the market rent for each item of Equipment then subject to
          the Lease.  Market rent for purposes of this  Paragraph  will mean the
          Basic  Rent  agreed to by Lessor and Lessee  within  thirty  (30) days
          after  the date of  giving of such  notice,  provided  that if no such
          agreement is reached, the Basic Rent will be the rent determined to be
          market  rent  by an  appraiser  experienced  in  appraising  equipment
          similar to the Equipment,  appointed by Lessor. Such appraisal will be


                                       8
<PAGE>

          at Lessee's expense.  No extension of the Term will be for a period of
          less than one (1) or greater than three (3) years,  and Lessee will be
          entitled to no more than three (3) Lease extensions,  unless otherwise
          agreed in writing by both parties.

18.  Return of Equipment.

     18.1 Prior to return of the Equipment at the end of the Term of each Lease,
          Lessee  will,  at its  expense,  configure  the  Equipment to the most
          current  upgrade of such Equipment in use in Lessee's  business system
          and otherwise in its original  configuration  in  accordance  with the
          manufacturer's  specifications and in the same operating order, repair
          and appearance as on the Lease Commencement Date and as required to be
          maintained and repaired in accordance with the Lease. If any parts are
          removed from the Equipment during the  reconfiguration  or attachment,
          restoration  will include,  at Lessee's  option,  the  installation of
          either  the  original   removed  parts  or  parts  which  in  Lessor's
          determination  are of equivalent kind and value.  Alternatively,  with
          Lessor's  prior  written  consent,  which  will  not  be  unreasonably
          withheld,  but  subject  to  the  foregoing,  Lessee  may  return  the
          Equipment with any reconfiguration or attachment.

     18.2 At the end of the  Term  of  each  Lease,  Lessee  will  appropriately
          de-install,  cause  to be  audited  by the  manufacturer  and pack the
          Equipment in accordance  with the  manufacturer's  specifications  for
          shipping to Lessor by a common  carrier,  will load the Equipment upon
          such carrier for  delivery to be unloaded at any  location  within the
          continental  United States as  designated  by Lessor,  will prepay all
          costs,  expenses,  fees, and taxes associated with the foregoing,  and
          will cause the Equipment (including all warranty books and instruction
          manuals  originally  supplied  by the  manufacturer  or vendor and all
          maintenance  records) to be delivered to such  location  within twenty
          (20) days  following  designation  of the place of delivery by Lessor.
          Provided that, if and to the extent  requested by Lessor,  Lessee will
          delay such delivery of the  Equipment for up to sixty (60) days;  and,
          during such period of delay,  Lessee will suitably store the Equipment
          at the location specified in the Lease or such other location to which
          the  Equipment  may have been  moved in  accordance  with the Lease at
          Lessee's sole cost and risk.

19.  Net Lease.

     19.1 Each Lease will  constitute a net lease.  Lessee's  obligation  to pay
          rent and all  other  amounts  due under  each  Lease is  absolute  and
          unconditional and is not subject to any abatement, reduction, set-off,
          defense, counterclaim,  interruption,  deferment or recoupment for any
          reason whatsoever.

     19.2 Lessee  will pay or cause to be paid  all  taxes,  fees,  assessments,
          levies and other charges pertaining to the Equipment  (including,  but
          not by way of limitation,  the ownership,  location, or leasing of the
          Equipment),  any  transfers  thereof  pursuant  to the Lease,  and any

                                       9
<PAGE>


          amounts  payable  pursuant to the Lease (except for income,  franchise
          and other taxes  measured by the net income of Lessor)  together  with
          any related  interest or  penalties.  Lessee will prepare and file the
          declarations and returns for all such taxes, assessments,  and levies.
          Lessee will deliver copies of such  declarations and returns to Lessor
          and (except as provided in  Paragraph  19.3  herein) will pay all such
          taxes,  assessments,  and levies, at least thirty (30) days before the
          due date(s) thereof.

     19.3 Lessor will file all personal  property tax returns for the  Equipment
          and pay all  property  taxes due.  Lessee  will  reimburse  Lessor for
          property  taxes  within  thirty  (30) days of  receipt  of an  invoice
          therefor.

20.  Equipment Loss.

     20.1 Until the Equipment has been received and accepted by Lessor after the
          Term of the Lease,  all risks of loss with  respect  to the  Equipment
          will be borne by Lessee, including, but not by way of limitation,  any
          loss, damage,  destruction,  theft,  taking under the right of eminent
          domain,  seizure, or confiscation of the Equipment, or any part or use
          thereof or interest therein.  The occurrence of any event constituting
          such  a  loss  ("Event  of  Loss")  will  not  relieve  Lessee  of its
          liabilities and obligations  under the Lease or delay the time for the
          payment  or  performance  thereof,   including,  but  not  by  way  of
          limitation,  the  timely  payment of rent,  except as is  specifically
          provided for herein.

     20.2 Without limiting the provisions of Paragraph 20.1, it is the intention
          of the parties  that, as between  Lessor and Lessee,  risk of loss of,
          and the  obligation  to  insure,  maintain,  repair  and  replace,  in
          accordance with the terms of this Master Lease Agreement,  any item of
          Equipment  possessed  or  delivered  to  Lessee  prior  to  the  Lease
          Commencement  Date,  become the obligation of Lessee upon  possession,
          ownership   or  delivery  of  such  item  of   Equipment   to  Lessee.
          Notwithstanding whether a Delivery and Acceptance Certificate has been
          executed by Lessee or delivered to Lessor.

     20.3 Upon the  occurrence of any Event of Loss, at the sole cost of Lessee,
          Lessee will either, as is appropriate:

          (a)  repair the Equipment within thirty (30) days after the occurrence
               of such  Event of  Loss,  so that  the  Equipment  is in good and
               efficient working order, condition, repair, and appearance and is
               available to Lessee for use under the Lease; or

          (b)  replace  the   Equipment   within  thirty  (30)  days  after  the
               occurrence of such Event of Loss,  with  equipment of a like kind
               and quality,  of at least equal value,  and in good and efficient
               working order, condition,  repair, and appearance, and convey the
               replacement  to Lessor with general  warranties of title and free
               and clear of all liens,  security  interests,  and  encumbrances,
               except  for the Lease and those of any  Secured  Party and of all
               ownership  interests of others.  The  foregoing  notwithstanding,
               Lessee will promptly pay Lessor all rent and other amounts due as
  

                                       10
<PAGE>

               of the date of such payment and the Stipulated  Loss Value (as is
               established  by the Lease) for each item of the  Equipment  as to
               which  such  Event  of  Loss  occurred  whenever  (i)  it is  not
               economically  feasible to repair or replace  such  Equipment,  as
               determined in the reasonable discretion of Lessor, and Lessee has
               not fully  completed  such repairs or made such  replacement  (as
               described above) prior to Lessor making such determination,  (ii)
               Lessee has not fully  repaired  or  replaced  the  Equipment  (as
               described  above) within sixty (60) days after the  occurrence of
               such Event of Loss and Lessor  notifies Lessee of its election to
               receive such payment,  or (iii) the proceeds payable to Lessor or
               any Secured Party under  insurance  maintained by Lessee pursuant
               to Paragraph 21.1(a) herein insuring against such risk of loss to
               such Equipment are less than the amount of such  Stipulated  Loss
               Value,  unless (a) the proceeds  payable to Lessor or the Secured
               Party(ies)  under  such  insurance  are not less  than 80% of the
               amount of such Stipulated Loss Value;  (b) Lessee notifies Lessor
               of its  election  to make  such  repair or  replacement;  and (c)
               Lessee  deposits  with  Lessor  or  the  Secured   Party(ies)  as
               instructed by Lessor,  moneys sufficient,  in Lessor's judgement,
               to complete such repair or replacement, in which event Lessee may
               instead  make  such  repair or  replacement  at its sole cost and
               expense,  not later than sixty (60) days after delivery to Lessor
               of the aforementioned notice.

          20.4 If and when  payment of the  Stipulated  Loss Value and all other
               amounts to be paid therewith pursuant to the foregoing  paragraph
               is received by Lessor and/or the Secured Party(ies),  the Term of
               the Lease  will end with  respect to each item of  Equipment  for
               which such Stipulated Loss Value and other amounts were paid, but
               not with respect to the balance of the  Equipment  (if any);  the
               Basic Rent payable  under the Lease will be reduced in proportion
               to the rentals  ascribed to the Equipment as to which  Stipulated
               Loss Value has been paid, or if there is no ascribed  rental,  in
               proportion  to the  Purchase  Price;  and Lessor  will  assign to
               Lessee all of its rights,  titles, and interests in such items of
               the Equipment,  free and clear of all liens,  security interests,
               and encumbrances arising by or through Lessor,  except for taxes,
               assessments, and levies payable by Lessee pursuant to the Lease.

21.  Insurance.

     21.1 Until the Equipment has been received and accepted by Lessor after the
          Term, Lessee will obtain and maintain, at its own cost, the following:

          (a)  Insurance against the loss, theft,  damage, or destruction of the
               Equipment,  in an amount  not less than the  greater  of the full
               replacement  value thereof or the Stipulated  Loss Value and with
               Lessor  being  named  the sole  loss  payee  thereunder  and,  as
               requested  by Lessor,  with any Secured  Party being named as the
               mortgagee under a "standard" mortgagee clause; and,

          (b)  Public  liability  insurance with respect to the use or operation
               of the  Equipment,  in an amount at least equal to $10,000,000 or

                                       11
<PAGE>


               such greater amount  specified by Lessor or a Secured Party,  and
               with Lessor,  Lessee, and the appropriate Secured Party(ies),  if
               any, being named co-insureds thereunder.

     21.2 All  such  insurance  will be with  companies,  in a  form,  and  with
          coverage as are  satisfactory  to Lessor and the  appropriate  Secured
          Party(ies), if any.

     21.3 On or before the Lease  Commencement  Date,  thereafter on or prior to
          each renewal or replacement of the insurance  required hereby, but not
          less often than annually,  and otherwise if requested by Lessor or any
          Secured  Party,  Lessee  will  deliver  to Lessor  and the  requesting
          Secured  Party  certificates  by the carriers  issuing such  insurance
          certifying as to the coverages provided by such insurance and agreeing
          that such insurance  will not be  terminated,  canceled for any reason
          without giving Lessor and the requesting Secured Party at least thirty
          (30) days'  prior  written  notice.  Upon the request of Lessor or the
          requesting Secured Party, Lessee will provide it with the originals of
          the policies for such insurance for inspection and copying.

     21.4 From the net proceeds (if any) of the  insurance  maintained by Lessee
          pursuant to  Paragraph  21.1(a)  herein that are received by Lessor or
          any  Secured  Party with  respect to an item of  Equipment,  Lessor or
          Secured  Party  (as is  applicable)  will  reimburse  Lessee  for  its
          reasonable, documented,  out-of-pocket costs to repair or replace such
          item of Equipment  pursuant to  Paragraph  20, to the extent that such
          repairs or  replacements  were  necessitated  by the occurrence of the
          risk of loss for which  such  proceeds  were paid;  provided,  no such
          reimbursement  will be payable if a  Stipulated  Loss Value is paid or
          payable with respect to such item of Equipment  and such loss.  Lessee
          may  offset the  payment of the  Stipulated  Loss  Value  pursuant  to
          Paragraph  20 herein  against the net  proceeds  received by Lessor or
          Secured  Party  under  insurance  maintained  by  Lessee  pursuant  to
          Paragraph  21.1(a)  insuring  against  the  event  giving  rise to the
          payment of the  Stipulated  Loss Value.  Net proceeds  means the gross
          proceeds paid less all reasonable costs of collection, including court
          costs and attorney fees.

22.  Lessor's  Warranties.  LESSOR DOES NOT,  AND WILL NOT,  MAKE ANY  WARRANTY,
     EXPRESS OR IMPLIED, AS TO ANY MATTER WHATSOEVER,  INCLUDING, BUT NOT BY WAY
     OF LIMITATION,  THE TITLE; CONDITION;  QUALITY;  DESIGN;  CONFORMITY OF THE
     EQUIPMENT  TO THE  PURCHASE  ORDER,  ANY  PLANS OR  SPECIFICATIONS,  OR ANY
     GOVERNMENTAL REQUIREMENT OR REGULATION;  CAPACITY; VALUE;  MERCHANTABILITY;
     FITNESS FOR ANY PARTICULAR USE OR PURPOSE; FREEDOM FROM PATENT,  TRADEMARK,
     OR COPYRIGHT  INFRINGEMENT;  OR OTHER  MATTERS  CONCERNING  THE  EQUIPMENT,
     EXCEPT FOR WARRANTIES AGAINST ENCUMBRANCES SPECIFICALLY PROVIDED FOR HEREIN
     (IF AT ALL) TO BE MADE BY LESSOR.  LESSOR MAKES NO  WARRANTIES,  EXPRESS OR
     IMPLIED, AND ASSUMES NO LIABILITY,  WITH RESPECT TO THE TREATMENT BY LESSEE
     OF THE LEASE,  THE  EQUIPMENT,  THE RENT, OR OTHER MATTERS FOR  ACCOUNTING,
     FINANCIAL STATEMENT, OR TAX PURPOSES.

                                       12
<PAGE>

23.  Lessee's  Warranties.  Lessee hereby  represents and warrants to Lessor and
     each  Secured  Party,  as of at the  time  of  signing  this  Master  Lease
     Agreement and each Lease, as follows:

     23.1 Lessee is a corporation, is dully organized,  validly existing, and in
          good standing under the laws of the state of its organization,  and is
          duly  qualified as a foreign  corporation to do business in, and is in
          good standing under the laws of, each jurisdiction  where,  because of
          the  nature of its  activities  or  property,  such  qualification  is
          required.

     23.2 The signing and  delivering  of this Master Lease  Agreement  and each
          Lease and the performance of Lessee's obligations under each Lease are
          within  Lessee's  powers,  have been duly  authorized by all necessary
          corporate  action,  and do not and will not (a) require the consent or
          approval  or other  action by,  notice to, or filing  with any person,
          body,  or  governmental  authority,  (b)  contravene  any provision of
          Lessee's  articles  or  certificate  of   incorporation,   bylaws,  or
          corporate resolutions,  (c) violate any law, rule, regulation,  order,
          writ, judgment, injunction, decree, determination, or award binding on
          Lessee or its property or applicable  to this Master Lease  Agreement,
          the Lease,  or the  Equipment,  (d) violate,  or  constitute a default
          under,  any  indenture,  agreement,  document,  or instrument to which
          Lessee  is a party or by which it or its  property  is  bound,  or (e)
          result in, or require the creation of, any imposition,  mortgage, deed
          of  trust,  pledge,  lien,  security  interest,  or  other  charge  or
          encumbrance  of any nature  upon,  or with respect to, any property of
          Lessee.

     23.3 This Master Lease  Agreement is and, when signed and  delivered,  each
          Lease and each  Delivery and  Acceptance  Certificate  will be, legal,
          valid,  and the  binding  obligations  of,  and  enforceable  against,
          Lessee, in accordance with their respective provisions.

     23.4 All  certificates  (including,  but  not  by way  of  limitation,  the
          Delivery and Acceptance Certificate),  statements (including,  but not
          by way of limitation,  financial statements), and information provided
          to Lessor or any  Secured  Party by  Lessee  in  connection  with this
          Master  Lease  Agreement or any Lease are true and accurate and do not
          contain any untrue  statement,  or fail to contain any  statement of a
          material fact  necessary to make the  statements  contained  herein or
          therein  not  misleading.  There is no fact known to Lessee that could
          materially  and adversely  affect the  financial  condition of Lessee,
          which Lessee has not disclosed to Lessor in writing.

     23.5 The Equipment will be used for commercial or business purposes only.

24.  Disclaimers.  Lessor and Secured Party will not be liable,  and Lessee will
     not seek to hold  Lessor or Secured  Party  liable  (a) for any  liability,
     loss,  damage,  cost,  or expense  arising out of, or pertaining to (i) the
     Equipment,  its selection, its failure to be delivered or delivered timely,
     or its  handling,  erection,  installation,  use,  operation,  maintenance,
     repair,  rebuilding,  replacement,  or storage,  (ii) the  unsuitability or
     unserviceability  of,  or any  defect  in,  the  Equipment,  or  (iii)  the
     interruption  of service or loss of use of the  Equipment,  (b) any loss of
     business  or  profits,  or (c) any  incidental,  exemplary,  consequential,


                                       13
<PAGE>

     punitive or other  damages of any nature  whatsoever  or howsoever  caused,
     notwithstanding  that  such  liability  or  claim  thereof  is based on any
     alleged  breach  of  contract,   breach  of  warranty,   misrepresentation,
     negligence, strict liability in tort, or other theory.

25.  Indemnities.  Lessee  hereby  assumes  the  liability  for,  and  agrees to
     indemnify,  defend,  and hold harmless  Lessor,  Secured  Party,  and their
     respective   shareholders,    directors,   officers,   agents,   employees,
     successors,  and assigns and their respective  properties from and against,
     any and all liabilities,  losses, damages, penalties, claims, suits, costs,
     and  expenses  of every  nature  whatsoever,  including,  but not by way of
     limitation,  court  costs and  attorney  fees,  (whether  also  indemnified
     against by any other  person)  arising out of, or  pertaining  to, (a) this
     Master Lease  Agreement,  (b) any Lease, (c) any act by Lessee as the agent
     of  Lessor,  or (d) the  actual or  alleged  manufacture,  sale,  purchase,
     ownership,  transportation,  delivery,  lease,  possession,  storage,  use,
     operation, design, condition, maintenance, repair, alteration, addition to,
     improvement,  return,  or disposition  of the Equipment by Lessor,  Secured
     Party, their respective  successors or assigns, or Lessee,  including,  but
     not by way of  limitation,  any claim  alleging  latent and other  defects,
     whether  discovered  or  discoverable  by  Lessor,   Secured  Party,  their
     respective  successors  and  assigns,  or  Lessee,  any claim  for  patent,
     trademark, or copyright  infringement,  and any claim arising out of strict
     liability  in tort.  Lessee will  promptly  give  Lessor and Secured  Party
     notice of any matter  hereby  indemnified  against upon  learning  thereof.
     Lessor and Secured Party reserve the right to defend,  at Lessee's expense,
     any claims brought  against Lessor or Secured Party,  with counsel of their
     respective choices and at the expense of Lessee.

26.  Events of Default.  Each of the following described events or circumstances
     will constitute an event of default ("Event of Default"):

     26.1 Lessee's  failure  to pay when due any  rent or other  amount  payable
          under the Lease, if such failure  remains  unremedied for fifteen (15)
          days after written notice by Lessor to Lessee;

     26.2 Any warranty,  representation, or certificate made by Lessee to Lessor
          or Secured  Party in  connection  with any Lease is  incorrect  in any
          material  respect when made or subsequently  becomes  incorrect in any
          material respect;

     26.3 Lessee's  failure to perform or observe any  provision of the Lease to
          be performed or observed by Lessee, if such failure remains unremedied
          for thirty (30) days after written notice by Lessor to Lessee;

     26.4 Unless the prior written  consent of Lessor is obtained,  the transfer
          of a substantial portion of Lessee's assets not in the ordinary course
          of  its  business,   including  in  connection   with  a  dissolution,
          liquidation,  reorganization,  merger,  or  consolidation  of  Lessee,
          provided that the consent of Lessor will not be required in connection
          with a  reorganization,  merger or  consolidation  of  Lessee  with an
          Affiliate of Lessee;

                                       14
<PAGE>

     26.5 The  dissolution,  liquidation,  or  termination  of the  existence of
          Lessee or unless the prior written consent of Lessor is obtained,  the
          transfer  of over  twenty five (25%) of the  beneficial  ownership  or
          voting  interests  of Lessee  within any twelve  (12)  calendar  month
          period;

     26.6 The  execution  or levying  upon any of Lessee's  rights,  titles,  or
          interests  under  the  Lease  or in or to all or  any  portion  of the
          Equipment; and,

     26.7 The  appointment  of a  trustee  or  receiver  for  Lessee  or for any
          guarantor,  for a substantial  part of the property of either of them,
          or  for  all or  any  portion  of the  Equipment;  the  making  of any
          assignment  for  the  benefit  of  creditors,   whether  voluntary  or
          involuntary, by Lessee or any guarantor; or the filing of any petition
          by or against Lessee or any guarantor,  as the debtor,  under the U.S.
          Bankruptcy Code or any other federal, state, or other laws providing a
          debtor relief with respect to its creditors.

27.  Remedies.  At any time after an Event of Default,  Lessor may exercise (but
     is not obligated to exercise) any one or more of the following remedies, in
     whole or in part and separately, consecutively, or concurrently:

     27.1 Lessor may terminate the Term of any Lease,  by giving Lessee  written
          notice  thereof,  but such  termination  will not release,  discharge,
          diminish,  or  stay  the  time  for  performance  of any  of  Lessee's
          liabilities and obligations under the Lease;

     27.2 Lessor may notify  Lessee to deliver or to store and then  deliver the
          Equipment  pursuant  to  the  paragraph  herein  entitled  "Return  Of
          Equipment," and Lessee will do so;

     27.3 Lessor  may enter upon the real  property  on which the  Equipment  is
          located  (without the payment of rent) and may take  possession of the
          Equipment or remove the Equipment,  without demand or notice,  without
          any court order or other  process of law, and without any liability to
          Lessee or any other person for any damages occasioned thereby;

     27.4 without  regard to the exercise of any other right or remedy by Lessor
          (including  the  termination  of the Term),  Lessor may  collect  from
          Lessee,  and Lessee  will pay Lessor upon  demand,  all rent and other
          amounts  due  pursuant  to the Lease at the time that such  payment is
          made in full  (including  those  that  would be due upon the giving or
          expiration  of notice  or the  making of  demand),  together  with the
          present value  (calculated using a six percent [6%] per annum discount
          rate)  of (a) all rent  and  other  amounts  (exclusive  of  indemnity
          payments, which will remain payable in full) payable, but not yet due,
          under the Lease and (b) the fair market value of the Equipment,  as it
          would be at the expiration of the Term (without  further  extensions),
          supposing that the Equipment was maintained, repaired, and replaced in
          accordance with the Lease, as is estimated by an independent appraiser
          selected by Lessor and paid by Lessee;

                                       15
<PAGE>

     27.5 Without  regard  as to  whether  the Term has been  terminated  or the
          availability  or exercise of any other right or remedy by Lessor under
          the Lease,  Lessor may enforce  specifically the performance by Lessee
          of all of the  liabilities  and obligations of Lessee under the Lease;
          and,

     27.6 Lessor may pursue any other remedies at law or in equity; and, each of
          the  remedies  provided for herein or available at law or in equity is
          separate and distinct and not cumulative in nature.

28.  Lessor's Right To Cure. Without notice to, or demand upon,  Lessee,  Lessor
     will have the right (but not the duty) to cure or attempt to cure any Event
     of  Default,  at any time and in the name of  Lessee or  Lessor.  All costs
     incurred  by Lessor  with  respect  to such cure or attempt to cure will be
     payable to Lessor by Lessee upon demand.

29.  Interest  and Costs.  Upon demand,  Lessee will pay Lessor  interest at the
     rate of fifteen percent (15%), or the maximum amount  permitted by law if a
     lesser amount is mandated by law, on all rent and other amounts  payable by
     Lessee  pursuant to the Lease that are not paid when due,  accrued from the
     due date to the date of receipt of payment by Lessor.  Upon demand,  Lessee
     will pay to Lessor all reasonable costs and expenses (including  attorneys'
     fees)  incurred by Lessor with respect to the  collection or enforcement of
     any liability or obligation of Lessee under the Lease.

30.  Mitigation.

     30.1 Upon repossession of the Equipment  pursuant to the terms of Paragraph
          27.3,  Lessor will use its best efforts in accordance  with its normal
          business  procedures  (and without  obligation to give any priority to
          such Equipment) to mitigate Lessor's damages as described below.

     30.2 EXCEPT AS SET FORTH IN THIS  SECTION,  LESSEE HEREBY WAIVES ANY RIGHTS
          NOW OR HEREAFTER  CONFERRED BY STATUTE OR OTHERWISE  WHICH MAY REQUIRE
          LESSOR TO MITIGATE  ITS  DAMAGES OR MODIFY ANY OF  LESSOR'S  RIGHTS OR
          REMEDIES STATED HEREIN.

     30.3 Lessor may sell, lease or otherwise  dispose of all or any part of the
          Equipment  at a public or  private  sale for cash or  credit  with the
          privilege of  purchasing  the  Equipment.  The proceeds from any sale,
          lease or other disposition of the Equipment are defined as either:

          (a)  if sold or otherwise disposed of, the cash proceeds less the fair
               market value of the  Equipment at the  expiration  of the initial
               Term less any costs  incurred  by Lessor in  repossession,  sale,
               lease or other  disposition of the  Equipment,  including but not

                                       16
<PAGE>
  

               limited to costs of suit and other enforcement of Lessor's rights
               under  the  Lease,   including  but  not  limited  to  reasonable
               attorneys' fees in connection therewith; or

          (b)  if leased,  the present value  (discounted  at three percent [3%]
               above the prime rate of interest specified in the Western Edition
               of the Wall Street  Journal or any successor  publication  at the
               time of the  mitigation)  of the rentals for a term not to exceed
               the  initial  Term,   less  any  costs   incurred  by  Lessor  in
               repossession,  sale, lease or other disposition of the Equipment,
               including but not limited to costs of suit and other  enforcement
               of Lessor's rights under the Lease,  including but not limited to
               reasonable attorneys' fees in connection therewith

     30.4 Any  proceeds  from  any  sale,  lease  or  other  disposition  of the
          Equipment  will be applied  against  liquidated  damages and any other
          sums due to Lessor from  Lessee.  However,  Lessee is liable to Lessor
          for,  and Lessor may  recover,  the amount by which such  proceeds are
          less than the  liquidated  damages and other sums due to Lessor,  from
          Lessee.

31.  Liquidation of Damages. Lessor and Lessee agree:

     31.1 that,  upon and as a result of the  occurrence of an Event of Default,
          Lessor will suffer actual damages with respect to its  acquisition and
          financing of its acquisition and holding of the Equipment and its loss
          of profits on the unpaid rent payable, but not due, under the Lease;

     31.2 that the amount of such actual damages would be difficult to determine
          and is  reasonably  estimated to be equal to the amount  payable under
          Paragraph 27.4;

     31.3 that they  intend to agree  upon such  estimated  amount as damages in
          liquidation of such actual damages;

     31.4 that such liquidated damages are not in the nature of a penalty and do
          not constitute a forfeiture; and

     31.5 that Lessor will not ultimately  recover from Lessee an amount more or
          less than such liquidated damages with respect to such actual damages,
          notwithstanding anything to the contrary in the Lease.

32.  Assignments, Subleases, and Encumbrances.

     32.1 Lessor may assign,  mortgage,  grant security interests,  collaterally
          assign rents, or otherwise  transfer or encumber any right,  title, or
          interest  in  this  Master  Lease  Agreement,  any  Lease  and/or  the
          Equipment  (subject  to  Lessee's  rights  under the  Lease),  without
          restriction or notice to Lessee.  If the Lease or the rent  thereunder
          are assigned to any person,  whether  outright or as security,  or any
          other such  transfer or  encumbrance  is made,  and if Lessee is given

                                       17
<PAGE>
 

          notice thereof, Lessee, promptly upon the request of Lessor, will sign
          and  deliver  to Lessor,  Secured  Party or any  transferee  of either
          designated in such request, a writing in form and content satisfactory
          to  Lessor  that  provides,   among  other  things,  (a)  that  Lessee
          acknowledges  the receipt of notice of such assignment,  transfer,  or
          encumbrance,  (b) that  Lessee  will pay the  rent and  other  amounts
          payable  to  whomsoever  is  designated  in  such  notice,  under  all
          circumstances and without defense,  offset, or counterclaim,  (c) that
          Lessee  does not have any  claims or  actions  pending  or  threatened
          against Lessor,  (d) that Lessor is not in default under any agreement
          of any nature whatsoever between Lessor and Lessee, including, but not
          by  way  of  limitation,  the  Lease,  (e)  that  any  such  assignee,
          transferee, grantee, or beneficiary may rely on such writing as of its
          date,  and (f) that,  upon the request of Lessor or any such assignee,
          transferee,  grantee,  or  beneficiary,  Lessee will either confirm or
          deny with specificity the foregoing.

     32.2 Only one copy of each  Lease will be  originally  signed by Lessor and
          Lessee,  and  Lessor  will  be  entitled  to the  possession  of  such
          originally signed copy. All other copies of each Lease will be clearly
          marked as being copies.  Only the originally  signed copy of the Lease
          will  constitute  the Lease and will be, and be deemed to be,  chattel
          paper under the Uniform  Commercial Code. All copies of the Lease that
          are not originally  signed will be for  informational  and evidentiary
          purposes only.

     32.3 (a) Lessee may assign  its rights or  obligations  hereunder  upon the
          reasonable consent of Lessor and any Secured Party to any Affiliate of
          Lessee.   Such   assignment   will  be  subject   to  any   reasonable
          documentation requested by Lessor to evidence the assignment.

          (b)  Upon prior written notice to Lessor and any Secured Party, Lessee
               may relocate  Equipment to any locations  within the  continental
               United  States,  provided  the  Equipment  will not be used by an
               entity exempt from federal  income tax and all  additional  costs
               (including  any   administrative   fees,   additional  taxes  and
               insurance coverage) are reconciled and promptly paid by Lessee.

          (c)  Lessee may sublease the Equipment upon the reasonable  consent of
               Lessor and any Secured  Party.  Such consent to sublease  will be
               granted only if (i) Lessee meets the relocation  requirements set
               out in Paragraph  32.3(b)  above,  (ii) the sublease is expressly
               subject and  subordinate to the terms of the Lease,  (iii) Lessee
               assigns  its rights in the  sublease  to Lessor  and any  Secured
               Party  as  additional  collateral  and  security,  (iv)  Lessee's
               obligation  to maintain and insure the  Equipment is not altered,
               (v)  all  financing  statements  required  to  continue  Lessor's
               interest in the Equipment and any Secured Party's prior perfected
               security  interest  are filed,  and (vi) the sublease is not to a
               leasing entity  affiliated with the manufacturer of the Equipment
               described in the Lease.

          (d)  Lessor  acknowledges  Lessee's right to sublease for a term which
               extends  beyond the  expiration  of the initial  Term.  If Lessee
               subleases  the  Equipment  for  a  term   extending   beyond  the
               expiration  of such initial  Term,  Lessee will remain  obligated

                                       18
<PAGE>
 

               upon the expiration of the initial Term to return such Equipment,
               or, at Lessor's sole discretion to (i) return equipment which, in
               Lessor's sole discretion,  is equivalent to the Equipment or (ii)
               negotiate a mutually  acceptable Lease extension or purchase.  If
               the parties cannot  mutually agree upon the terms of an extension
               or  purchase,  the Term will  extend at the option of Lessor upon
               the original terms and conditions until terminated by notice from
               Lessor to Lessee.

          (e)  No  relocation,  assignment or sublease will relieve  Lessee from
               primary liability for any of its obligations under the Lease.

33   Provisions Which Apply To Sale And Leaseback Transactions. If the vendor of
     the  Equipment  is  Lessee,  the  transaction  will be  deemed  a sale  and
     leaseback transaction and the following will apply:

     33.1 All Equipment will be  transferred by Lessee to Lessor,  together with
          all warranties and guaranties applicable to such Equipment, by bill of
          sale  with full  warranties  of  title,  free and clear of all  liens,
          security  interests,  encumbrances,  rights  and  interests  of  third
          parties.

     33.2 Lessee's execution of the Delivery and Acceptance Certificate for such
          Equipment will be conclusively  deemed to be Lessee's  acknowledgement
          of receipt in full of all monetary consideration for the Equipment.

     33.3 Lessee will  deliver to Lessor,  in form and content  satisfactory  to
          Lessor  prior  to  transfer  of  title  to the  Equipment  to  Lessor,
          financing  statement  searches,   financing  statements,  real  estate
          waivers,   opinions  of  Lessee's  counsel  and  other  documents  and
          instruments requested by Lessor to perfect Lessor's ownership interest
          in the  Equipment.  If  requested  by  Lessor,  Lessee  will label the
          Equipment as belonging  to Lessor and will  otherwise  comply with all
          state  law  requirements  to  perfect  transfer  of  ownership  of the
          Equipment to Lessor.

     33.4 Lessee  represents  to Lessor that at the time of transfer of title to
          the  Equipment  to Lessor  that  Lessee was not  insolvent  or was not
          rendered  insolvent  by such  transfer,  as defined in any  applicable
          fraudulent transfer statute, and that the transfer of the Equipment to
          Lessor,  the retention of possession and ownership of the Equipment by
          Lessee and the transactions  contemplated by any Lease into which this
          Master Lease Agreement is incorporated  did not and do not violate the
          provisions  of the  Uniform  Fraudulent  Transfers  Act  or any  other
          applicable law  pertaining to the fraudulent  transfer or retention of
          possession and ownership of property.

34.  Amendments. This Master Lease Agreement may not be amended independently of
     any Lease into which this Master Lease Agreement is incorporated, except by
     a writing signed by Lessor and Lessee.  As  incorporated  in a Lease,  this
     Master  Lease  Agreement  may not be  amended,  except  by such  Lease or a
     writing signed by Lessor and Lessee;  and, then,  such amendment will amend
     this Master Lease  Agreement only for the purposes of such Lease and for no
     other purposes  whatsoever,  including with respect to any other Lease.  No
     Lease may be amended, except by a writing signed by Lessor and Lessee.

                                       19
<PAGE>

35.  Termination.  This Master Lease  Agreement may be terminated at any time by
     either Lessor or Lessee giving the other written notice of its termination.
     The termination of this Master Lease  Agreement will operate  prospectively
     only and will not terminate or otherwise  affect any Lease in effect at the
     time of  termination  of this  Master  Lease  Agreement.  No  Lease  may be
     rescinded,  terminated  or canceled,  except as is  expressly  provided for
     therein.

36.  Applicable Law, Venue,  and  Jurisdiction.  This Master Lease Agreement and
     the Lease will be governed by, and construed in accordance  with,  the laws
     of the State of  Colorado.  Lessee  agrees  that any civil  action or other
     legal  proceeding  pertaining  to, or arising  out of,  this  Master  Lease
     Agreement or the Lease may be  maintained  in any court within the State of
     Colorado  or in any of the U.S.  District  Courts  located  in the State of
     Colorado.  Lessee  irrevocably  consents  to,  and  submits  itself to, the
     jurisdiction of each such court for such purposes and agrees to be bound by
     any order or judgment of any such court.  The foregoing  will not limit the
     right of Lessor or any  Secured  Party to bring  any such  civil  action or
     other proceeding against Lessee elsewhere in any court having jurisdiction.

37.  Severability. If any provision of this Master Lease Agreement or any Lease,
     or the application thereof to any person or circumstance,  is invalid,  the
     remainder of this Master Lease  Agreement or such Lease,  as is applicable,
     or the  application  of this Master Lease  Agreement  or such Lease,  as is
     applicable,  to any person or circumstance,  other than that to which it is
     invalid, will not be affected.

38.  General Provisions.

     38.1 Lessor and Lessee are the lessor and the  lessee,  respectively,  with
          respect to the Equipment and the Lease.  They are not joint venturers,
          partners, employed by one and the other, or, except as is specifically
          provided for herein, agents of one and the other.

     38.2 All notices,  requests,  consents,  and other communications  provided
          under or in  connection  with any Lease will be in writing and will be
          deemed  to have been  sufficiently  given or  served  when  physically
          delivered  (including  by telex or  telecopier)  or, if  sooner,  when
          deposited  for mailing with the  appropriate  postal  authorities,  by
          certified  mail  with a return  receipt  requested  and  with  postage
          prepaid,  and addressed to Lessor or Lessee, as is applicable,  at its
          "Address for Notices" set forth in the Lease or at such other  address
          as to which the other is given at least thirty (30) days prior written
          notice pursuant hereto.

     38.3 This Master  Lease  Agreement  contains the entire  understanding  and
          agreement   between   Lessor  and  Lessee  and  supersedes  all  prior
          representations,  warranties,  understandings, and agreements, if any,
          between  Lessor and Lessee,  pertaining to the subject  matter of this
          Master Lease Agreement.  Each Lease, with the schedules,  exhibits and
          attachments   attached   thereto  and  this  Master  Lease   Agreement
          incorporated  therein by reference,  contains the entire understanding
          and  agreement  between  Lessor and Lessee  and  supersedes  all prior
          representations,  warranties,  understandings, and agreements, if any,

                                       20
<PAGE>


          between  Lessor and Lessee,  pertaining  to the subject  matter of the
          Lease.  The headings to the paragraphs in this Master Lease  Agreement
          are for the  convenience  of the  reader  only  and do not  modify  or
          reflect upon any provision.

     38.4 Lessee will  promptly  provide  Lessor with such  opinions of Lessee's
          counsel,  financing  statements,  and other  documents and instruments
          with  respect to the  transactions  contemplated  by this Master Lease
          Agreement and the Lease as Lessor may request.

     38.5 Lessee will promptly  provide Lessor with such corporate  resolutions,
          secretary's  certificates  of incumbency and with respect to corporate
          resolutions,  opinions of Lessee's counsel,  financing statements, and
          other  documents  and  instruments  with  respect to the  transactions
          contemplated  by this Master  Lease  Agreement  and the Lease and with
          periodic and annual consolidated financial statements of ICG Holdings,
          Inc., as and to the extent reasonably requested by Lessor.

     38.6 
          (a)  If any part of any Equipment is supplied from Lessee's  inventory
               and  contains any  features  not  specified in the Lease,  Lessor
               grants  Lessee the right to remove any such part,  provided  that
               such removal, in the reasonable determination of Lessor, does not
               affect the  functioning  of such  Equipment  for the  purpose for
               which it was  designed  or  intended  to be used during the Term,
               does not adversely  affect the value of the  remaining  Equipment
               and does not impair the rights or remedies of Lessor hereunder or
               under  a  Lease.  Any  such  removal  will  be  performed  by the
               manufacturer  or another  party  acceptable  to Lessor,  upon the
               request of Lessee, at a time convenient to Lessee,  provided that
               Lessor will not unreasonably delay the removal of such part.

          (b)  Lessee shall obtain no title to any  proprietary  interest of any
               third  party in any  Licensed  Product,  which  will at all times
               remain the property of the owner of such Licensed  Product.  If a
               license  from  the  owner  is  required,   it  will  be  Lessee's
               responsibility  to obtain any required  license  before using the
               Licensed  Product,  which license will be assignable  without the
               payment  of a  royalty  to  all  owners  of the  Equipment  which
               requires a Licensed Product, including but not limited to Lessor,
               any Secured Party, and any person or entity to which title to the
               Licensed  Product is  conveyed  by Lessor or any  Secured  Party.
               Lessee  agrees to treat all  Licensed  Products  as  confidential
               information of the owner, to observe all copyright  restrictions,
               and to refrain from reproducing,  selling or otherwise infringing
               or  permitting  the  infringement  of any  intellectual  property
               rights with respect to the Licensed Products.

     38.7 Except as is otherwise  provided for in this Master Lease Agreement or
          in a Lease,  each Lease will be binding upon, and enure to the benefit
          of, Lessor, Lessee, and their respective successors and assigns.

                                       21
<PAGE>

Dated as of _____________________.


LESSOR:                   ICG EQUIPMENT, INC.



                          By:  
                                -----------------------------------------

                          Name:
                                -----------------------------------------

                          Title: 
                                ---------------------------------------


LESSEE:



                           By:  
                                -----------------------------------------

                          Name:
                                -----------------------------------------

                          Title: 
                                ---------------------------------------

<PAGE>


                                    GUARANTY

     Lessee  is  a  direct  or  indirect   subsidiary  of  ICG  Holdings,   Inc.
("Holdings").  Lessor has  required,  as a condition to entering  into the above
Master Lease Agreement and each Lease, that Holdings guaranty the obligations of
Lessee to Lessor under the Master Lease Agreement and each Lease.

     Holdings hereby guaranties all of the obligations of Lessee to Lessor under
the Master Lease Agreement and each Lease.

     Holdings'  guaranty  hereunder  is  irrevocable  and  unconditional  and is
intended  to obligate  Holdings as a primary  obligor and not merely as a surety
for the  performance  by  Lessee of such  obligations  under  the  Master  Lease
Agreement  and each  Lease  for so long as  Lessee is an  obligor  with  respect
thereto.

     Holdings  represents  to Lessor  that  Holdings  has the  corporate  power,
authority  and legal right to execute and deliver this  Guaranty and perform its
obligations under this Guaranty.



                                 ICG HOLDINGS, INC.



                                 By:      /s/Don Teague
                                       -------------------------------------

                                 Its:     Executive Vice President
                                       -------------------------------------  




                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT


This Amended and Restated Employment Agreement (the "Agreement") is entered into
as of the 17th day of  February,  1999,  by and  between  Michael D. Kallet (the
"Employee") and ICG PST, Inc.  (formerly  known as Netcom On-Line  Communication
Services, Inc.), a Delaware corporation (the "Corporation").

WHEREAS,  Corporation  and Employee  entered into an Employment  Agreement dated
June 1, 1997 as  modified  by a letter  dated  November  20,  1998  (the  "First
Employment Agreement"), and

WHEREAS,  Corporation  and  Employee  desire  to amend  and  restate  the  First
Employment Agreement.

NOW THEREFORE, the parties agree as follows :

For ease of reference, this Agreement is divided into the following parts, which
begin on the pages indicated:

FIRST PART:                TERM OF EMPLOYMENT, DUTIES AND SCOPE, COMPENSATION
                           AND BENEFITS DURING EMPLOYMENT
                           (Sections 1-5, beginning on page 2)

SECOND PART:               COMPENSATION AND BENEFITS IN CASE OF ACTUAL OR 
                           CONSTRUCTIVE TERMINATION (Sections 6-9,
                           beginning on page 6)

THIRD PART:                PARACHUTE PAYMENTS
                           (Sections 10-11, beginning on page 8)

FOURTH PART:               TRADE SECRETS, SUCCESSORS, MISCELLANEOUS PROVISIONS, 
                           SIGNATURE PAGE (Sections 12-15,
                           beginning on page 11)


                                       1
<PAGE>


FIRST PART:                TERM OF EMPLOYMENT, DUTIES AND SCOPE, COMPENSATION 
                           AND BENEFITS DURING EMPLOYMENT

Section 1:  Term of Employment

(a)  Basic Rule: The Corporation  agrees to continue the Employee's  employment,
     and the Employee agrees to remain in employment with the Corporation,  from
     February 15, 1999, until the earliest of:

     (1)  The date of the Employee's death; or

     (2)  The  date  when  the  Employee's  employment  terminates  pursuant  to
          Subsection (b), (c), (d) and (e) below.

(b)  Early  Termination  or  Resignation.  The  Corporation  may  terminate  the
     Employee's employment at any time and for any reason by giving the Employee
     written  notice.  The Employee may terminate the Employee's  employment for
     any reason by giving the  Corporation not less than 30 days' advance notice
     in writing.

(c)  Termination  for  Cause.  The  Corporation  may  terminate  the  Employee's
     employment  at any  time for  Cause  shown.  For all  purposes  under  this
     Agreement,  "Cause"  shall mean (1) a willful  failure by the  Employee  to
     substantially  perform the Employee's  duties under this  Agreement,  other
     than a failure resulting from the Employee's complete or partial incapacity
     due to physical or mental illness or  impairment,  (2) a willful act by the
     Employee that constitutes gross misconduct and that is materially injurious
     to the  Corporation,  (3) a willful  breach by the  Employee  of a material
     provision of this  Agreement  or (4) a material and willful  violation of a
     federal  or state  law or  regulation  applicable  to the  business  of the
     Corporation   that  is  materially  and   demonstrably   injurious  to  the
     Corporation. No act, or failure to act, by the Employee shall be considered
     "willful"  unless  committed  without  good faith and without a  reasonable
     belief that the act or omission was in the Corporation's best interest.

(d)  Termination  for  Disability.  The Corporation may terminate the Employee's
     employment for Disability by giving the Employee  written  notice.  For all
     purposes under this Agreement,  "Disability"  shall mean that the Employee,
     at the time the notice is given,  has been unable to perform the Employee's
     duties under this Agreement for a period of not less than three consecutive
     months as a result of the  Employee's  incapacity due to physical or mental
     illness.  In the  event  that  the  Employee  resumes  the  performance  of
     substantially  all of the Employee's duties under this Agreement before the
     termination  of  the  Employee's  employment  under  this  Section  becomes
     effective,  the notice of termination shall automatically be deemed to have
     been revoked.

(e)  Termination of Agreement.  This Agreement shall expire when all obligations
     of the parties  hereunder  have been  satisfied.  In  addition,  either the
     Corporation  or the Employee may terminate  this  Agreement for any reason,
     and without affecting the Employee's  status as an employee,  by giving the
     other party one year's  advance  notice in writing.  A termination  of this
     Agreement  pursuant to the  preceding  sentence  shall be effective for all
     purposes,  except  that such  termination  shall not affect the  payment or
     provision of  compensation or benefits under this Agreement on account of a

                                       2
<PAGE>


     termination  of  employment  occurring  prior  to the  termination  of this
     Agreement.

Section 2:  Duties and Scope of Employment

(a)  Position.  The  Corporation  agrees to employ the  Employee for the term of
     employment  under this  Agreement in the position of Senior Vice  President
     and General Manager and Chief Operating  Officer and the duties  associated
     with this position.

     These  duties  will  include  the overall  management  of the  Corporation,
     including  responsibility  for the P&L of the company and product planning,
     marketing,  operations,  engineering,  R&D,  customer  service and support.
     Duties also include  responsibility  of sales in conjunction with the Sales
     team managed out of the Telecom Group. The company's business is focused on
     the inter-exchange  data networking  business,  supplying ISPs, Telecom and
     other end-user  customers with network  backbone,  network related products
     that extend outside of the  telecom-switch  central office, and other value
     add data services,  including but not limited to Voice over IP (VOIP),  and
     other IP services.  This  includes  the  definition,  creation,  marketing,
     selling,  operating and supporting of these services along with the product
     road map.

     Employee agrees that neither assuming the title nor the duties described in
     this Section 2 shall result in a Constructive Termination under this or the
     First Employment Agreement.

(b)  Obligations.  During  the term of  employment  under  this  Agreement,  the
     Employee shall devote the Employee's full business  efforts and time to the
     business and affairs of the  Corporation  as needed to carry out his duties
     and  responsibilities  hereunder subject to the overall  supervision of the
     Corporation's Chief Executive Officer or President. The foregoing shall not
     preclude the Employee from  engaging in  appropriate  civic,  charitable or
     religious  activities  or from  devoting  a  reasonable  amount  of time to
     private  investments  or from  serving on the boards of  directors of other
     entities,  as long as such  activities  and  service  do not  interfere  or
     conflict with the Employee's responsibilities to the Corporation.

Section 3:  Base Compensation, Employee Bonus

(a)  Effective  during  the  term  of  employment  under  this  Agreement,   the
     Corporation  agrees to pay the Employee as compensation for services a base
     salary  at the  annual  rate of  $220,000,  or at such  higher  rate as the
     authorized  Corporation  corporate  officer(s)  may determine  from time to
     time. Such salary shall be payable in accordance with the standard  payroll
     procedures of the  Corporation.  Once the authorized  corporate  officer(s)
     have increased such salary,  it thereafter shall not be reduced;  provided,
     however,  that if a  Change  in  Control  has  not  occurred,  such  salary
     (including  any  increases)  may be reduced by the  Corporation  if (1) the
     Employee  commits an act or omission that meets the definition of Cause, as
     defined  in  Section  1(c),  or (2) the  Employee  and all other  executive
     officers  of  the  corporation  who  are  parties  to  written   employment
     agreements  containing  substantially the same provisions as this Agreement
     have  their  salaries   (including  any  increases)  reduced  by  the  same
     percentage  amount  for the  same  time  period.  The  annual  compensation
     specified  in this  Section  3(a),  together  with  any  increases  in such

                                       3
<PAGE>


     compensation that the authorized  corporate  officer(s) may grant from time
     to time,  and together with any  reductions  made in  accordance  with this
     Section 3, is referred to in this Agreement as "Base Compensation".

(b)  In addition to the Base  Compensation  described in Section 3(a),  Employee
     shall be eligible to receive an  incentive  bonus not to exceed  forty-five
     percent (45%) of Employee's  base salary (the  "Employee  Bonus").  Seventy
     percent of the  Employee  Bonus  shall be based on the  performance  of the
     Corporation.  Thirty  percent  of the  Employee  Bonus  shall  be  based on
     Employee's  individual  performance.  Specific bonus amounts as well as the
     standards  to measure  the  Corporation's  performance  and the  Employee's
     performance  will  defined by the  Corporation  in writing and agreed to by
     Employee.  Performance  objectives will be set and measured quarterly,  and
     bonus paid in accordance with the ICG  Communications,  Inc.  ("ICG") bonus
     payment schedule.

Section 4:  Employee Benefits, Stock Options

(a)  In  General.  During  the term of  employment  under  this  Agreement,  the
     Employee shall be eligible to participate in all employee benefit plans and
     executive  compensation  programs maintained by the Corporation,  including
     (without limitation) savings or profit-sharing plans, deferred compensation
     plans,  stock  option,  incentive or other bonus plans,  life,  disability,
     health, accident and other insurance programs, paid vacations,  and similar
     plans or programs,  subject in each case to the generally  applicable terms
     and conditions of the plan or program in question and to the discretion and
     determinations of any person,  committee or entity  administering such plan
     or program.

     In the event Corporation  adopts a phantom stock plan (or any other similar
     compensation or benefit plan for selected employees of the Corporation that
     is based upon or  calculated  with  reference to the stock or securities of
     ICG,  whether  or  not  it  actually  involves  the  sale  or  issuance  of
     securities),   Employee  shall   participate   in  such  plan.   Employee's
     Participation   in  the  plan  shall  include  a  percentage  of  stock  or
     compensation that is no less than any other PST operating executive.

(b)  Within  thirty  (30) days after this  Agreement  has been  executed by both
     parties,  Corporation shall request that the ICG Board of Directors approve
     issuing  Employee options for 25,000 shares of ICG common stock pursuant to
     the terms and conditions of the 1998 ICG Stock Option Plan.

(c)  The parties  acknowledge  that all stock options  granted to Employee under
     the Netcon  On-Line  Communication  Services,  Inc.  1993 Stock Option Plan
     (Amended  and  Restated  as of  January  23,  1997)  have been  vested.  If
     Employee's  employment  terminates  for  any  reason  including  Employee's
     resignation, solely for purposes of determining exercisability of the stock
     options under the applicable stock option plans, the Employee's termination
     date shall be  considered  to be nine (9) months  after the actual  date of
     termination  (the  "Stock  Option  Termination  Date").  Employee  will  be
     entitled to exercise his vested stock  options on or before the  expiration
     of 90 days after the Stock Option  Termination  Date in accordance with the
     stock option  agreements  under which the grants were made.  Employee shall
     have no rights as to vested  options not exercised  prior to the expiration
     of 90 days after the Stock Option Termination Date.

                                       4
<PAGE>

(d)  In  addition,  in the event of a Change of  Control as defined in Section 9
     below, 50% of the original amount of all options (or the remaining unvested
     options,  if less than 50%)  granted to Employee  under ICG's stock  option
     plan(s), shall vest upon the effective date of the Change in Control.

(e)  Notwithstanding  anything in this Agreement or the applicable  stock option
     plan(s)  to the  contrary,  in the  event  Employee's  employment  with the
     Corporation is terminated in a Qualifying Termination as defined in Section
     7(a) of the  Agreement,  then all stock options  granted to Employee by the
     Corporation,  and all options  granted to Employee under ICG's stock option
     plan,  shall become vested and  exercisable on the date of such  Qualifying
     Termination. In addition, solely for purposes of determining exercisability
     the stock options under the applicable  stock option plans,  the Employee's
     termination date shall be considered to be nine (9) months after the actual
     date of termination (the "Stock Option Termination Date"). Employee will be
     entitled to exercise his vested stock  options on or before the  expiration
     of 90 days after the Stock Option  Termination  Date in accordance with the
     stock option  agreements  under which the grants were made.  Employee shall
     have no rights as to vested  options not exercised  prior to the expiration
     of 90 days after the Stock Option Termination Date.

Section 5:  Business Expenses and Travel

During  the term of  employment  under this  Agreement,  the  Employee  shall be
authorized to incur  necessary and reasonable  travel,  entertainment  and other
business  expenses in  connection  with the  Employee's  duties  hereunder.  The
Corporation  shall reimburse the Employee for such expenses upon presentation of
an itemized account and appropriate supporting documentation,  all in accordance
with generally applicable policies.

SECOND PART: COMPENSATION AND BENEFITS IN CASE OF ACTUAL OR 
             CONSTRUCTIVE TERMINATION.

Section 6:  

This Second Part of the Agreement, consisting of Sections 6 through 8, describes
the  benefits  and  compensation,  if any,  payable  in case of  termination  of
employment.

Section 7:  Involuntary  Actual or  Constructive  Termination  Without  Cause or
Disability.

In the event that, during the term of this Agreement,  the Employee's employment
terminates  in a Qualifying  Termination,  as defined in Subsection  (a),  then,
after  executing the release of claims  described in Section 7(d),  the Employee
shall be entitled to receive the payments and benefits  described in Subsections
(b) and (c).

(a)  Qualifying Termination. A Qualifying Termination occurs if:

     (1)  The  Corporation  terminates the Employee's  employment for any reason
          other than Cause or Disability; or


     (2)  The  Employee  separates  from  employment  with  the  Corporation  in
          response to a  "Constructive  Termination"  which means a reduction or
          material  change  in  salary,  benefits,  title,  positions,   duties,
          responsibilities,  powers and reporting  structure,  or requirement to
 

                                       5
<PAGE>

          relocate,  except for office  locations  that would not  increase  the
          Employee's one-way commute distance by more than twenty (20) miles.

(b)  Severance (1x payment). The Corporation shall pay to the Employee following
     the date of the employment  termination  and over the succeeding 12 months,
     in accordance with standard payroll  procedures (or in a single,  lump some
     payment due at the time of such  termination if  termination  occurs within
     six months  after a Change in  Control  as defined in Section 9 below),  an
     amount equal to the following:

     (1)  One times the Employee's  Base  Compensation  in effect on the date of
          the employment termination; plus

     (2)  100% of the greater of the  Employee's  prior year's annual  incentive
          bonus or the Employee's  annual  incentive bonus earned on a quarterly
          basis as of the date of the  termination,  assuming  the  Employee was
          employed  on the  last day of the  quarter  in  which  termination  of
          employment occurred.

          Any  other  provision  of  this  Agreement  or  of  the  Corporation's
          incentive Bonus Plan  notwithstanding,  after the amount  described in
          this Subsection (b) has been paid to the Employee,  the Employee shall
          have no further interest in such Plan.

(c)  Twelve  Months of Life  Insurance  and Health Plan  Coverage.  The coverage
     described  in this  Subsection  (c) shall be provided  for a  "Continuation
     Period" beginning on the date when the employment  termination is effective
     and ending on the earlier of (1) the 12-month  anniversary of the date when
     the  employment  termination is effective or (2) the date of the Employee's
     death. During the Continuation  Period, the Employee (and, when applicable,
     the Employee's  dependents) shall be entitled to continue  participation in
     the  group  term  life  insurance  plan  and in the  health  care  plan for
     employees  maintained by the  Corporation  as if the Employee were still an
     employee of the  Corporation.  The coverage  provided under this Subsection
     (c)  shall  run   concurrently   with  and  shall  be  offset  against  any
     continuation  coverage  under Part 6 of Title I of the Employee  Retirement
     Income Security Act of 1974, as amended.  Where applicable,  the Employee's
     compensation  for purposes of such plans shall be deemed to be equal to the
     Employee's compensation (as defined in such plans) in effect on the date of
     the employment  termination.  To the extent that the  Corporation  finds it
     undesirable to cover the Employee under the group life insurance and health
     plans of the  Corporation,  the Corporation  shall provide the Employee (at
     its own expense) with the same level of coverage under individual policies.

(d)  Release of Claims.  As a  condition  to the  receipt  of the  payments  and
     benefits  described in this  Section 7, the  Employee  shall be required to
     execute a release of all claims arising out of the Employee's employment or
     the  termination  thereof  including,  but not  limited  to,  any  claim of
     discrimination  under  state or  federal  law,  but  excluding  claims  for
     indemnification  from the Corporation under any  indemnification  agreement
     with the  Corporation,  its  certificate  of  incorporation  and by-laws or
     applicable law or claims for directors and officers' insurance coverage.

                                       6
<PAGE>

(e)  Conditions  to Receipt of  Payments  and  Benefits.  In view of  Employee's
     position and his access to Confidential Information,  as a condition to the
     receipt of payments and benefits  described in this Section 7, the Employee
     shall  not,  without  the  Corporation's   written  consent,   directly  or
     indirectly,  alone  or as a  partner,  joint  venture,  officer,  director,
     employee,  consultant,  agent or  stockholder  (other  than a less  than 5%
     stockholder of a publicly  traded company) (i) engage in any activity which
     is in  competition  with the  business,  the  products  or  services of the
     Corporation (a list of competitors and  competitive  products and services,
     which  may  be  updated,  is  attached  hereto);  (ii)  solicit  any of the
     Corporation's  employees,  consultants or customers,  (iii) hire any of the
     Corporation's  employees or consultants  in an unlawful  manner or actively
     encourage  employees  or  consultants  to leave  the  Corporation,  or (iv)
     otherwise breach his Confidential Information obligations.

(f)  No Mitigation. The Employee shall not be required to mitigate the amount of
     any payment or benefit  contemplated  by this Section 7, nor shall any such
     payment or benefit be reduced by any earnings or benefits that the Employee
     may receive from any other source.

Section 8: Other Terminations Under This Part

If  termination  of  employment,  actual or  constructive,  is not  described in
Section 7, then the Employee is entitled only to the compensation,  benefits and
reimbursements  payable under the terms of Sections 3, 4 and 5 of this Agreement
for the period  preceding the effective  date of the  termination  including any
disability or death benefits to which Employee (or his estate or beneficiary(s))
may be  entitled  as a result of  termination  of his  employment  on account of
Disability or death. The payments under this Agreement shall fully discharge all
responsibilities  of the  Corporation  to the Employee upon  termination  of the
Employee's  employment.  This  Section 8  applies,  without  limitation,  to any
termination initiated by the Employee (except an Employee-initiated  termination
that is described in Paragraph 2 of Section  7(a)),  termination  of  employment
caused by the Employee's  death or  Disability,  termination of the Employee for
Cause, and any constructive termination (not described in Section 7).

Notwithstanding  anything in this Section 8 to the contrary, if Employee remains
an employee of the Corporation for a minimum period of twelve months  commencing
after  the  date  hereof,  then  Employee  will  have the  right to  voluntarily
terminate his employment with the Corporation anytime thereafter and receive (1)
six months  salary and fifty  percent  (50%) of the greater of the prior  year's
incentive bonus or his annual  incentive bonus earned on a quarterly basis as of
the date of  termination,  assuming the Employee was employed on the last day of
the  quarter  in which  the  termination  occurred,  and (2) six  months of life
insurance  and  health  care  coverage  as  described  in  Section  7(c)  of the
Agreement.

Section 9: Definition of Change in Control

For all purposes under this Agreement,  "Change in Control" shall mean a "Change
in Control" of the Corporation,  as defined in the Netcom On-Line  Communication
Services, Inc. 1993 Stock Option Plan as in effect on the date this Agreement is
executed,  provided,  however,  that neither the January, 5, 1999 Asset Purchase
Agreement  between Netcom On-Line  Communication  Services,  Inc. and MindSpring
Enterprises  Inc.  regarding the sale of certain  assets or the results  arising
directly and immediately therefrom shall be considered a Change in Control.

                                       7
<PAGE>

THIRD PART:  PARACHUTE PAYMENTS

Section 10:  Gross-Up Payment:

In the event it is determined that any payment or distribution of any type to or
for the benefit of the Employee, pursuant to this Agreement or otherwise, by the
Corporation,  any Person who  acquires  ownership  or  effective  control of the
Corporation,  or  ownership  of a  substantial  portion  of  the  assets  of the
Corporation  (within the meaning of section 260G of the Code and the regulations
thereunder)  or any  affiliate  of such Person (the "Total  Payments")  would be
subject to the exise tax imposed by section  4999 of the Code or any interest or
penalties  with respect to such excise tax (such excise tax,  together  with any
such interest and penalties,  are collectively referred to as the "Excise Tax"),
then the  Employee  shall be  entitled  to  receive  an  additional  payment  (a
"Gross-Up Payment") in an amount such that, after payment by the Employee of all
taxes (including any interest or penalties  imposed with respect to such taxes),
including  any Excise Tax,  imposed  upon the  Gross-Up  Payment,  the  Employee
retains an amount of the Gross-Up  Payment  equal to the Excise Tax imposed upon
the Total Payments.

Section 11:  Determination by Accountant

All  mathematical  determinations  and  determinations  as to whether any of the
Total Payments are "parachute  payments"  (within the meaning of section 280G of
the Code), in each case which  determinations are required to be made under this
Section 11, including whether a Gross-Up Payment is required, the amount of such
Gross-Up Payment,  and amounts relevant to the last sentence of this Section 11,
shall be made by an  independent  accounting  firm selected by the Employee from
among the largest six  accounting  firms in the United  States (the  "Accounting
Firm"). The Accounting Firm shall provide to the Corporation and to the Employee
its  determination  (the  "Determination"),  together with  detailed  supporting
calculations regarding the amount of any Gross-Up Payment and any other relevant
matter,  within ten days after  termination  of the  Employee's  employment,  if
applicable,  or at such earlier time  following  termination of employment as is
requested by the Employee (if the Employee  reasonably  believes that any of the
Total  Payments  may be subject  to the  Excise  Tax).  If the  Accounting  Firm
determines  that no Excise Tax is payable by the Employee,  it shall furnish the
Employee with a written  statement that such  Accounting Firm has concluded that
no Excise Tax is payable  (including the reasons therefor) and that the Employee
has substantial authority not to report any Excise Tax on the Employee's federal
income tax return.  If a Gross-Up Payment is determined to be payable,  it shall
be paid to the Employee within ten days after the  Determination is delivered to
the Corporation or the Employee.  Any determination by the Accounting Firm shall
be binding upon the Corporation and the Employee, absent manifest error.

As a result of uncertainty in the application of section 4999 of the Code at the
time of the  initial  determination  by the  Accounting  Firm  hereunder,  it is
possible that Gross-Up  Payments not made by the  Corporation and members of the
Corporation  should have been made  ("Underpayment"),  or that Gross-Up Payments
will have been made by the  Corporation  and  members  of the  Corporation  that
should not have been made ("Overpayments"). In either such event, the Accounting
Firm shall  determine the amount of the  Underpayment  or  Overpayment  that has
occurred. In the case of an Underpayment, the Corporation promptly shall pay, or
cause to be paid, the amount of such  Underpayment  to or for the benefit of the
Employee.  In the case of an  Overpayment,  the Employee shall, at the direction
and  expense of the  Corporation,  take such steps as are  reasonably  necessary
(including  the filing of returns  and claims  for  refund),  follow  reasonable
instructions from, and procedures established by the Corporation,  and otherwise
reasonably cooperate with the Corporation to correct such Overpayment; provided,


                                       8
<PAGE>

however,  that (1) Employee shall not in any event be obligated to return to the
Corporation an amount greater than the net after-tax  portion of the Overpayment
that he has  retained  or  recovered  as a  refund  from the  applicable  taxing
authorities and (2) this provision  shall be interpreted in a manner  consistent
with the  intent of  Section  13,  which is to make the  Employee  whole,  on an
after-tax  basis,  from the  application of the Excise Tax, it being  understood
that the correction of an Overpayment may result in the Employee repaying to the
Corporation an amount that is less than the Overpayment.


                                       9
<PAGE>


FOURTH PART:  TRADE SECRETS, SUCCESSORS, MISCELLANEOUS  
              PROVISIONS, SIGNATURE PAGE

Section 12:  Confidential Information

(a)  Acknowledgment.  The  Corporation  and the  Employee  acknowledge  that the
     services to be performed by the Employee  under this  Agreement  are unique
     and extraordinary and that, as a result of the Employee's  employment,  the
     Employee  will be in a  relationship  of  confidence  and  trust  with  the
     Corporation and will come into possession of "Confidential Information" (1)
     owned  or  controlled  by the  Corporation,  (2) in the  possession  of the
     Corporation and belonging to third parties,  or (3) conceived,  originated,
     discovered  or developed,  in whole or in part,  by the  Employee.  As used
     herein   "Confidential   Information   includes  trade  secrets  and  other
     confidential  or proprietary  business,  technical,  personnel or financial
     information,  whether  or not the  Employee's  work  product,  in  written,
     graphic,  oral or other  tangible or  intangible  forms,  including but not
     limited to  specifications,  samples,  records,  data,  computer  programs,
     drawings,  diagrams,  models,  customer  names,  ID's or  email  addresses,
     business or marketing plans,  studies,  analyses,  projections and reports,
     communications  by or to attorneys  (including  attorney-client  privileged
     communications),  memos and other materials  prepared by attorneys or under
     their direction (including attorney work product), and software systems and
     processes.  Any  information  that is not readily  available  to the public
     shall be considered to be a trade secret and  confidential and proprietary,
     even if it is not  specifically  marked  as such,  unless  the  Corporation
     advises the Employee otherwise in writing.

(b)  Nondisclosure.  The Employee agrees that the Employee will not, without the
     prior written  consent of the  Corporation,  directly or indirectly  use or
     disclose  Confidential  Information  to any  person,  during  or after  the
     Employee's employment, except as may be necessary in the ordinary course of
     performing the Employee's  duties under this  Agreement.  The Employee will
     keep the Confidential  Information in strictest  confidence and trust. This
     Section 15 shall apply indefinitely, both during and after the term of this
     Agreement.

(c)  Surrender Upon  Termination.  The Employee  agrees that in the event of the
     termination of the Employee's  employment for any reason, the Employee will
     immediately  deliver  to the  Corporation  all  property  belonging  to the
     Corporation, including all documents and materials of any nature pertaining
     to the  Employee's  work with the  Corporation,  and will not take with the
     Employee any documents or materials of any description, or any reproduction
     thereof of any  description,  containing or pertaining to any  Confidential
     Information.  It is understood that the Employee is free to use information
     that  is in the  public  domain  (not  as a  result  of a  breach  of  this
     Agreement).

Section 13:  Successors

(a)  Corporation's  Successors.  The  Corporation  shall  require any  successor
     (whether  direct or  indirect  and  whether  by  purchase,  lease,  merger,
     consolidation, liquidation or otherwise) to all or substantially all of the
     Corporation's business and/or assets, by an agreement in substance and form
     satisfactory  to the  Employee,  to  assume  this  Agreement  and to  agree
     expressly  to perform  this  Agreement  in the same  manner and to the same
     extent as the Corporation would be required to perform it in the absence of
     a succession.  The Corporation's  failure to obtain such agreement prior to


                                       10
<PAGE>

     the  effectiveness  of a succession shall be a breach of this Agreement and
     shall entitle the Employee to all of the compensation and benefits to which
     the Employee  would have been  entitled  hereunder if the  Corporation  had
     involuntarily   terminated  the  Employee's  employment  without  Cause  or
     Disability,  on the date when such succession  becomes  effective.  For all
     purposes under this  Agreement,  the term  "Corporation"  shall include any
     successor to the  Corporation's  business  and/or  assets that executes and
     delivers the assumption  agreement described in this Subsection (a) or that
     becomes bound by this Agreement by operation of law.

(b)  Employee's  Successors.  This  Agreement  and all  rights  of the  Employee
     hereunder  shall  inure to the  benefit  of,  and be  enforceable  by,  the
     Employee's personal or legal  representatives,  executors,  administrators,
     successors, heirs, distributees, devisees and legatees.

Section 14:  Miscellaneous Provisions

(a)  Waiver.  No  provision  of this  Agreement  shall be  modified,  waived  or
     discharged  unless the  modification,  waiver or  discharge is agreed to in
     writing  and signed by the  Employee  and by an  authorized  officer of the
     Corporation  (other than the  Employee).  No waiver by either  party of any
     breach of, or of  compliance  with,  any  condition  or  provision  of this
     Agreement  by the other  party  shall be  considered  a waiver of any other
     condition  or  provision  or of the same  condition or provision at another
     time.

(b)  Whole Agreement. No agreements,  representations or understandings (whether
     oral or written and whether  express or implied) that are not expressly set
     forth in this Agreement have been made or entered into by either party with
     respect to the subject  matter  hereof.  In addition,  the Employee  hereby
     acknowledges and agrees that this Agreement  supersedes in its entirety any
     employment  agreement  between the Employee and the  Corporation  in effect
     immediately  prior  to the  effective  date  of this  Agreement.  As of the
     effective date of this Agreement, such employment agreement shall terminate
     without any further  obligation by either party  thereto,  and the Employee
     hereby relinquishes any further rights that the Employee may have had under
     such prior employment agreement.

(c)  Notice. Notices and all other communications contemplated by this Agreement
     shall be in  writing  and shall be deemed  to have  been  duly  given  when
     personally  delivered or when mailed by U.S.  registered or certified mail,
     return receipt requested and postage prepaid.  In the case of the Employee,
     mailed  notices shall be addressed to the Employee at the home address that
     the Employee most recently  communicated to the Corporation in writing.  In
     the case of the  Corporation,  mailed  notices  shall be  addressed  to its
     corporate headquarters,  and all notices shall be directed to the attention
     of its Chief Executive Officer.

(d)  No Setoff. There shall be no right of setoff or counterclaim,  with respect
     to any claim,  debt or obligation,  against  payments to the Employee under
     this Agreement.

(e)  Choice Of Law. The validity,  interpretation,  construction and performance
     of this Agreement shall be governed by the laws of the State of California,
     irrespective of California's choice-of-law principles.

                                       11
<PAGE>

(f)  Severability.  The  invalidity  or  unenforceability  of any  provision  or
     provisions   of  this   Agreement   shall  not  affect  the   validity   or
     enforceability  of any other provision  hereof,  which shall remain in full
     force and effect.

(g)  Arbitration.  Except  as  otherwise  provided  in  Section  14  and  in the
     enforcement  of Section 15, any dispute or  controversy  arising out of the
     Employee's  employment  or the  termination  thereof,  including,  but  not
     limited to, any claim of  discrimination  under state or federal law, shall
     be  settled  exclusively  by  arbitration  in  San  Jose,  California,   in
     accordance with the rules of the American  Arbitration  Association then in
     effect.  Judgment  may be  entered on the  arbitrator's  award in any court
     having jurisdiction.

(h)  No Assignment of Benefits. The rights of any person to payments or benefits
     under this  Agreement  shall not be made  subject to option or  assignment,
     either by  voluntary  or  involuntary  assignment  or by  operation of law,
     including (without limitation) bankruptcy, garnishment, attachment or other
     creditor's  process,  and any action in  violation of this  Subsection  (h)
     shall be void.

(i)  Employment  at  Will;  Limitation  of  Remedies.  The  Corporation  and the
     Employee acknowledge that the Employee's  employment is at will, as defined
     under  applicable  law. If the  Employee's  employment  terminates  for any
     reason,  the  Employee  shall not be  entitled to any  payments,  benefits,
     damages, awards or compensation other than as provided by this Agreement.

(j)  Employment  Taxes.  All payments made pursuant to this  Agreement  shall be
     subject to withholding of applicable taxes.

(k)  Benefit Coverage  Non-Additive.  In the event that the Employee is entitled
     to life  insurance and health plan  coverage  under more than one provision
     hereunder,  only one  provision  shall  apply,  and  neither the periods of
     coverage nor the amounts of benefits shall be additive.

Section 15: Effectiveness.

Notwithstanding anything in this Agreement to the contrary, this Agreement shall
only be effective upon the closing of the MindSpring Agreement. In the event the
MindSpring  Agreement does not close, then this Agreement shall be null and void
and the  First  Employment  Agreement  shall  remain in full  force  and  effect
according to its terms and conditions.

Section 16 : Release.

Each party does hereby  release,  acquit and forever  discharge the other party,
its related entities, parents,  subsidiaries,  agents, employees,  predecessors,
successors  and assigns  and any other  person or entity of and from any and all
past, present or future claims for payment,  claims or obligations of any nature
whatsoever,  whether compensatory or punitive or any other nature,  arising from
or in connection  with the First  Employment  Agreement.  This  Agreement  shall
replace the First Employment  Agreement and the First Employment Agreement shall
be void and of no effect.


IN WITNESS WHEREOF, each of the parties has executed this Agreement, in the case
of the Corporation by its duly authorized  officer, as of the day and year first


                                       12
<PAGE>

above  written.  Employee has consulted (or has had the  opportunity to consult)
with his own counsel prior to execution of this Agreement.

AGREED AND ACCEPTED

Michael D. Kallet




/s/ Michael D. Kallet
- ---------------------------


ICG PST, Inc.



By    Mike D. Kallet
      ----------------------------
Title President
      ---------------------------



                                      Read, Acknowledged and Agreed to:



                                      ICG Communications, Inc.



                                      By /s/ Harry R. Herbst
                                         -----------------------------

                                      Title EVP, CFO
                                            --------------------------


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                            1,000
       
<S>                                     <C>
<PERIOD-TYPE>                           YEAR                                   
<FISCAL-YEAR-END>                       DEC-31-1998                            
<PERIOD-START>                          JAN-01-1998                    
<PERIOD-END>                            DEC-31-1998                            
<CASH>                                      114,380                
<SECURITIES>                                 41,000                      
<RECEIVABLES>                               145,515                           
<ALLOWANCES>                                      0              
<INVENTORY>                                       0                   
<CURRENT-ASSETS>                            300,915               
<PP&E>                                      301,969                
<DEPRECIATION>                                4,064               
<TOTAL-ASSETS>                              679,749                               
<CURRENT-LIABILITIES>                        52,477               
<BONDS>                                     594,617                                     
                             0                 
                                       0                 
<COMMON>                                          0           
<OTHER-SE>                                   32,655                                   
<TOTAL-LIABILITY-AND-EQUITY>                679,749            
<SALES>                                           0                       
<TOTAL-REVENUES>                              9,911            
<CGS>                                             0                       
<TOTAL-COSTS>                                     0                       
<OTHER-EXPENSES>                              7,825                              
<LOSS-PROVISION>                                  0                            
<INTEREST-EXPENSE>                           45,522                       
<INCOME-PRETAX>                             (20,000)                   
<INCOME-TAX>                                      0                    
<INCOME-CONTINUING>                         (18,925)              
<DISCONTINUED>                              (60,965)                  
<EXTRAORDINARY>                                   0                
<CHANGES>                                         0           
<NET-INCOME>                                (79,890)                           
<EPS-PRIMARY>                                     0                
<EPS-DILUTED>                                     0  
                                                 
                                        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission