CWMBS INC SERIES 1998 7
8-K, 1998-08-05
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998 6, 8-K, 1998-08-05
Next: MERRILL LYNCH MORTGAGE INVT INC MOR PA THR CR SR 1998-C1-CTL, 8-K, 1998-08-05






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): May 26, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-7)

               (Exact name of registrant as specified in charter)

Delaware                     33-63714                      95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-7

On May 26 1998, The Bank of New York, as Trustee for CWMBS,  Inc.  Mortgage Pass
Through   Certificates   Series   1998-7,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-7 relating to the distribution date
                    of May 26, 1998 prepared by The Bank of New York, as Trustee
                    under  the  Pooling  and  Servicing  Agreement  dated  as of
                    January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  May 26, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated May 26, 1998




                                                           Payment Date: 5/26/98


          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-7
          ------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information                                 Current Payment Information
- -----------------------------------------------------------------------------------------------------------------------------------
                    Beginning       Pass Thru     Principal     Interest      Total       Ending Cert./   Unpaid/Deferred Remaining
Class Code  Name    Cert. Bal.       Rate         Dist. Amt.    Dist. Amt.    Dist.       Notional Bal.      Interest     Unpaid 
                                                                                                                          Interest
- -----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>    <C>              <C>         <C>            <C>          <C>           <C>               <C>           <C> 
             A-1    150,000,000.00   6.750000%   1,890,555.07   843,750.00   2,734,305.07  148,109,444.93    0.00          0.00
             A-2      1,500,000.00   6.750000%      17,875.90     8,437.50      26,313.40    1,482,124.10    0.00          0.00
             A-3     30,515,294.00   6.700000%     363,658.87   170,377.06     534,035.93   30,151,635.13    0.00          0.00
             A-4      4,068,706.00   7.125000%      48,487.85    24,157.94      72,645.79    4,020,218.15    0.00          0.00
             A-5     25,000,000.00   6.750000%     253,933.10   140,625.00     394,558.10   24,746,066.90    0.00          0.00
             A-6     42,000,000.00   6.750000%     334,279.31   236,250.00     570,529.31   41,665,720.69    0.00          0.00
             A-7     22,502,990.00   6.750000%           0.00   126,579.32     126,579.32   22,502,990.00    0.00          0.00
             A-8     23,103,000.00   6.750000%           0.00   129,954.38     129,954.38   23,103,000.00    0.00          0.00
             A-9     35,000,000.00   6.750000%           0.00   196,875.00     196,875.00   35,000,000.00    0.00          0.00
             PO         195,909.20         N/A         228.06       N/A            228.06      195,680.74    0.00          0.00
             X      334,274,411.00   0.562185%            N/A   156,603.25     156,603.25  331,371,871.21    0.00          0.00
             A-R            100.00   6.750000%         100.00         0.56         100.56            0.00    0.00          0.00
             M        7,887,082.00   6.750000%       6,014.81    44,364.84      50,379.65    7,881,067.19    0.00          0.00
             B-1      3,154,883.00   6.750000%       2,405.96    17,746.22      20,152.18    3,152,477.04    0.00          0.00
             B-2      2,103,222.00   6.750000%       1,603.95    11,830.62      13,434.57    2,101,618.05    0.00          0.00
             B-3      1,577,416.00   6.750000%       1,202.96     8,872.97      10,075.93    1,576,213.04    0.00          0.00
             B-4        701,074.00   6.750000%         534.65     3,943.54       4,478.19      700,539.35    0.00          0.00
             B-5      1,227,329.16   6.750000%         935.98     6,903.72       7,839.70    1,226,392.90    0.00          0.00
- -----------------------------------------------------------------------------------------------------------------------------------
Totals              350,537,005.36               2,921,816.47 2,127,271.91   5,049,088.38  347,615,188.21    0.00          0.00
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



                                                           Payment Date: 5/26/98
<TABLE>
<CAPTION>
Class Information                             Current Payment Information
                                                             Factors per $1,000
- -------------------------------------------------------------------------------------------------------------------
                                    Beginning       Pass Thru     CUSIP     Principal      Interest   Ending Cert./
Type          Class Code    Name   Cert. Bal.(Face)  Rate        Numbers     Dist.          Dist.    Notional Bal.
- -------------------------------------------------------------------------------------------------------------------
<S>              <C>      <C>                <C>           <C>           <C>              <C>        <C>
Senior           A-1      150,000,000.00     6.750000%     12669AMN1        12.603700     5.625000     987.396300
                 A-2        1,500,000.00     6.750000%     12669AMP6        11.917267     5.625000     988.082733
                 A-3       30,515,294.00     6.700000%     12669AMQ4        11.917266     5.583333     988.082734
                 A-4        4,068,706.00     7.125000%     12669AMR2        11.917266     5.937500     988.082734
                 A-5       25,000,000.00     6.750000%     12669AMS0        10.157324     5.625000     989.842676
                 A-6       42,000,000.00     6.750000%     12669AMT8         7.959031     5.625000     992.040969
                 A-7       22,502,990.00     6.750000%     12669AMU5         0.000000     5.625000   1,000.000000
                 A-8       23,103,000.00     6.750000%     12669AMV3         0.000000     5.625000   1,000.000000
                 A-9       35,000,000.00     0.000000%     12669AMW1         0.000000     5.625000   1,000.000000
                 PO           195,908.80         N/A       12669AMX9         1.164113     0.000000     998.835887
                 X        334,274,411.00     0.562000%     12669AMY7         0.000000     0.468487     991.316895
- -----------------------------------------------------------------------------------------------------------------------------------
Residual         A-R              100.00     6.750000%     12669AMZ4     1,000.000000     5.625000       0.000000
                 M          7,887,082.00     6.750000%     12669ANA8         0.762615     5.625000     999.237385
                 B-1        3,154,883.00     6.750000%     12669ANB6         0.762615     5.625000     999.237385
                 B-2        2,103,222.00     6.750000%     12669ANC4         0.762616     5.625000     999.237384
                 B-3        1,577,416.00     6.750000%     12669APX6         0.762614     5.625000     999.237386
                 B-4          701,074.00     6.750000%     12669APY4         0.762616     5.625000     999.237384
                 B-5        1,227,328.88     6.750000%     12669APZ1         0.762615     5.625000     999.237385
- -----------------------------------------------------------------------------------------------------------------------------------
Total                     325,537,004.68                                     8.975374     6.534655   1,067.820811
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>



          ------------------------------------------------------------
                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-7
          ------------------------------------------------------------

- -------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- -------------------------------------------------------------------------------
                                                                Total
                                                                -----
Aggregate Scheduled Principal                                267,356.69
Aggregate Prepayment Amount                                2,654,459.78
Aggregate Liquidation Proceeds                                     0.00
Pool Stated Pricipal Balance after distribution          347,615,188.21

- -------------------------------------------------------------------------------
                                FEES AND ADVANCES
- -------------------------------------------------------------------------------
                                                                Total
                                                                -----
Monthly master servicer fees paid                             72,850.39
Advances included in this distribution                             0.00
Aggregate Advances Outstanding                                     0.00

- -------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- -------------------------------------------------------------------------------
                                                                Total
                                                                -----
Net realized losses (this period)                                  0.00
Cumulative losses (from Cut-Off)                                   0.00
Bankruptcy Loss Coverage Amount                              121,369.00
Fraud Loss Coverage Amount                                 7,010,740.00
Special Hazard Loss Coverage Amount                        3,505,370.05

- -------------------------------------------------------------------------------
                        Aggregate Certificate Information
- -------------------------------------------------------------------------------
Class                 Aggregate            Aggregate
Type                 Percentages          Prepay Pct.
- -------------------------------------------------------------------------------
Senior               95.788193%          100.000000%
- -------------------------------------------------------------------------------
Subordinate           4.211807%            0.000000%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                             DELINQUENCY INFORMATION
- -------------------------------------------------------------------------------
Period                      Loan Count        Ending Stated Balance
- ------                      ----------        ---------------------
1 mo.                          0.00                          0.00
2 mos.                         0.00                          0.00
3+MOS.                         0.00                          0.00
In foreclosure                 0.00                          0.00
Totals                         0.00                          0.00

- -------------------------------------------------------------------------------
                              TOTAL REO INFORMATION
- -------------------------------------------------------------------------------
Total Number of REO Properties                    0
Total Principal Balance of REO Properties         0

- -------------------------------------------------------------------------------
                               NEW REO INFORMATION
(Mortgage Loans that became REO Properties during the preceeding calendar month)
- -------------------------------------------------------------------------------
     Loan Number      Stated Principal Balance
     -----------      ------------------------
          0                           0
          0                           0





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission