CWMBS INC SERIES 1998 7
8-K, 1999-12-16
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998 6, 8-K, 1999-12-16
Next: INDYMAC RAST 1998-A5, 8-K, 1999-12-16





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported): May 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-7)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-7

On  May  25,  1999,  The  Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-7,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated as of April 1, 1998, among CWMBS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-7 relating to the distribution date
                    of May 25, 1999 prepared by The Bank of New York, as Trustee
                    under  the Pooling and Servicing Agreement dated as of April
                    1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: May 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated May 25, 1999



                             Payment Date: 05/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-7
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        102,595,469.64    6.750000%     4,181,918.42    577,099.52    4,759,017.94       0.00       0.00
                        A2          1,051,772.60    6.750000%        39,541.59      5,916.22       45,457.81       0.00       0.00
                        A3         21,396,766.64    6.700000%       804,415.47    119,465.28      923,880.75       0.00       0.00
                        A4          2,852,902.31    7.125000%       107,255.40     16,939.11      124,194.51       0.00       0.00
                        A5         18,632,780.30    6.750000%       561,701.45    104,809.39      666,510.84       0.00       0.00
                        A6         33,618,147.53    6.750000%       739,427.71    189,102.08      928,529.79       0.00       0.00
                        A7         22,502,990.00    6.750000%             0.00    126,579.32      126,579.32       0.00       0.00
                        A8         23,103,000.00    6.750000%             0.00    129,954.38      129,954.38       0.00       0.00
                        A9         35,000,000.00    6.750000%             0.00    196,875.00      196,875.00       0.00       0.00
                        PO            192,903.14    0.000000%           206.23          0.00          206.23       0.00       0.00
                        X         261,425,973.41    0.526533%             0.00    114,707.73      114,707.73       0.00       0.00
                        M           7,811,436.33    6.750000%         6,686.33     43,939.33       50,625.66       0.00       0.00
                        B1          3,124,624.25    6.750000%         2,674.58     17,576.01       20,250.59       0.00       0.00
                        B2          2,083,049.82    6.750000%         1,783.02     11,717.16       13,500.18       0.00       0.00
                        B3          1,562,286.87    6.750000%         1,337.27      8,787.86       10,125.13       0.00       0.00
                        B4            694,349.94    6.750000%           594.34      3,905.72        4,500.06       0.00       0.00
                        B5          1,215,557.46    6.750000%         1,040.48      6,837.51        7,877.99       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        277,438,036.82     -            6,448,582.28  1,674,211.61    8,122,793.88     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         98,413,551.22              0.00
                                A2          1,012,231.01              0.00
                                A3         20,592,351.17              0.00
                                A4          2,745,646.91              0.00
                                A5         18,071,078.85              0.00
                                A6         32,878,719.82              0.00
                                A7         22,502,990.00              0.00
                                A8         23,103,000.00              0.00
                                A9         35,000,000.00              0.00
                                PO            192,696.91              0.00
                                X         254,996,699.20              0.00
                                M           7,804,749.99              0.00
                                B1          3,121,949.67              0.00
                                B2          2,081,266.80              0.00
                                B3          1,560,949.60              0.00
                                B4            693,755.60              0.00
                                B5          1,214,516.99              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        270,989,454.54     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 05/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-7
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    102,595,469.64     6.750000% 12669AMN1    27.879456      3.847330    656.090341
                           A2      1,051,772.60     6.750000% 12669AMP6    26.361059      3.944147    674.820671
                           A3     21,396,766.64     6.700000% 12669AMQ4    26.361059      3.914931    674.820671
                           A4      2,852,902.31     7.125000% 12669AMR2    26.361059      4.163267    674.820671
                           A5     18,632,780.30     6.750000% 12669AMS0    22.468058      4.192376    722.843154
                           A6     33,618,147.53     6.750000% 12669AMT8    17.605422      4.502430    782.826662
                           A7     22,502,990.00     6.750000% 12669AMU5     0.000000      5.625000  1,000.000000
                           A8     23,103,000.00     6.750000% 12669AMV3     0.000000      5.625000  1,000.000000
                           A9     35,000,000.00     6.750000% 12669AMW1     0.000000      5.625000  1,000.000000
                           PO        192,903.14     0.000000% 12669AMX9     1.052699      0.000000    983.605178
                           X     261,425,973.41     0.526533% 12669AMY7     0.000000      0.343154    762.836433
                           M       7,811,436.33     6.750000% 12669ANA8     0.847757      5.571050    989.561158
                           B1      3,124,624.25     6.750000% 12669ANB6     0.847757      5.571050    989.561158
                           B2      2,083,049.82     6.750000% 12669ANC4     0.847757      5.571050    989.561158
                           B3      1,562,286.87     6.750000% 12669APX6     0.847757      5.571050    989.561158
                           B4        694,349.94     6.750000% 12669APY4     0.847757      5.571050    989.561158
                           B5      1,215,557.46     6.750000% 12669APZ1     0.847757      5.571050    989.561158
Residual                   AR              0.00     6.750000% 12669AMZ4     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     277,438,036.82       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-7
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  270,989,454.15   270,989,454.15
Aggregated loan count                           838              838
Aggregated average loan rate              7.514581%             7.51
Aggregated prepayment amount           6,211,070.24     6,211,070.24

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             53,147.64        53,147.64
Monthly sub servicer fees                  3,266.83         3,266.83
Monthly trustee fees                       2,080.79         2,080.79


Aggregate advances                              N/A              N/A
Advances this periods                      8,128.33         8,128.33

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               121,369.00       121,369.00
Fraud                                  5,305,370.05     5,305,370.05
Special Hazard                         3,145,961.69     3,145,961.69


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            277,438,036.82
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           2                   622,414.45
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             2                   494,213.49

Totals:                                 4                 1,116,627.94
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            8,122,793.88          8,122,793.88
Principal remittance amount            6,448,582.28          6,448,582.28
Interest remittance amount             1,674,211.61          1,674,211.61





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission