CWMBS INC SERIES 1998 7
8-K, 1999-02-17
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998 6, 8-K, 1999-02-17
Next: BMA VARIABLE LIFE ACCOUNT A, 485APOS, 1999-02-17





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1998

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-7)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-7

On December 25, 1998, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-7,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated as of April 1, 1998, among CWMBS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-7 relating to the distribution date
                    of  December  25,  1998 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of April 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1998


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1998



                             Payment Date: 12/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-7
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1        129,740,926.35    6.750000%     5,165,112.27    729,792.71    5,894,904.98       0.00       0.00
                        A2          1,308,442.95    6.750000%        48,838.05      7,359.99       56,198.04       0.00       0.00
                        A3         26,618,347.53    6.700000%       993,538.32    148,619.11    1,142,157.43       0.00       0.00
                        A4          3,549,113.12    7.125000%       132,471.78     21,072.86      153,544.64       0.00       0.00
                        A5         22,278,868.25    6.750000%       693,760.79    125,318.63      819,079.43       0.00       0.00
                        A6         38,417,883.16    6.750000%       913,271.55    216,100.59    1,129,372.15       0.00       0.00
                        A7         22,502,990.00    6.750000%             0.00    126,579.32      126,579.32       0.00       0.00
                        A8         23,103,000.00    6.750000%             0.00    129,954.38      129,954.38       0.00       0.00
                        A9         35,000,000.00    6.750000%             0.00    196,875.00      196,875.00       0.00       0.00
                        PO            193,969.05    0.000000%           209.60          0.00          209.60       0.00       0.00
                        X         303,165,677.76    0.540619%             0.00    136,581.06      136,581.06       0.00       0.00
                        M           7,843,799.87    6.750000%         6,382.44     44,121.37       50,503.81       0.00       0.00
                        B1          3,137,569.87    6.750000%         2,553.02     17,648.83       20,201.85       0.00       0.00
                        B2          2,091,680.10    6.750000%         1,701.98     11,765.70       13,467.68       0.00       0.00
                        B3          1,568,759.58    6.750000%         1,276.49      8,824.27       10,100.76       0.00       0.00
                        B4            697,226.70    6.750000%           567.33      3,921.90        4,489.23       0.00       0.00
                        B5          1,220,593.64    6.750000%           993.19      6,865.84        7,859.03       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.20            0.20       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        319,273,170.17     -            7,960,676.81  1,931,401.77    9,892,078.58     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1        124,575,814.08              0.00   
                                A2          1,259,604.90              0.00   
                                A3         25,624,809.20              0.00   
                                A4          3,416,641.34              0.00   
                                A5         21,585,107.45              0.00   
                                A6         37,504,611.61              0.00   
                                A7         22,502,990.00              0.00   
                                A8         23,103,000.00              0.00   
                                A9         35,000,000.00              0.00   
                                PO            193,759.45              0.00   
                                X         295,223,146.82              0.00   
                                M           7,837,417.43              0.00   
                                B1          3,135,016.86              0.00   
                                B2          2,089,978.11              0.00   
                                B3          1,567,483.09              0.00   
                                B4            696,659.37              0.00   
                                B5          1,219,600.45              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        311,312,493.36     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-7
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    129,740,926.35     6.750000% 12669AMN1    34.434082      4.865285    830.505427  
                           A2      1,308,442.95     6.750000% 12669AMP6    32.558701      4.906661    839.736599  
                           A3     26,618,347.53     6.700000% 12669AMQ4    32.558701      4.870315    839.736599  
                           A4      3,549,113.12     7.125000% 12669AMR2    32.558701      5.179253    839.736599  
                           A5     22,278,868.25     6.750000% 12669AMS0    27.750432      5.012745    863.404298  
                           A6     38,417,883.16     6.750000% 12669AMT8    21.744561      5.145252    892.966943  
                           A7     22,502,990.00     6.750000% 12669AMU5     0.000000      5.625000  1,000.000000  
                           A8     23,103,000.00     6.750000% 12669AMV3     0.000000      5.625000  1,000.000000  
                           A9     35,000,000.00     6.750000% 12669AMW1     0.000000      5.625000  1,000.000000  
                           PO        193,969.05     0.000000% 12669AMX9     1.069883      0.000000    989.028848  
                           X     303,165,677.76     0.540619% 12669AMY7     0.000000      0.408590    883.176029  
                           M       7,843,799.87     6.750000% 12669ANA8     0.809227      5.594132    993.703049  
                           B1      3,137,569.87     6.750000% 12669ANB6     0.809227      5.594132    993.703049  
                           B2      2,091,680.10     6.750000% 12669ANC4     0.809227      5.594132    993.703049  
                           B3      1,568,759.58     6.750000% 12669APX6     0.809227      5.594132    993.703049  
                           B4        697,226.70     6.750000% 12669APY4     0.809227      5.594132    993.703049  
                           B5      1,220,593.64     6.750000% 12669APZ1     0.809227      5.594132    993.703049  
Residual                   AR              0.00     6.750000% 12669AMZ4     0.000000      2.042044      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     319,273,170.17       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-7
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  311,312,493.17   311,312,493.17 
Aggregated loan count                           958              958 
Aggregated average loan rate              7.532554%             7.53 
Aggregated prepayment amount           7,700,852.27     7,700,852.27 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             61,390.79        61,390.79 
Monthly sub servicer fees                  3,807.29         3,807.29 
Monthly trustee fees                       2,394.55         2,394.55 


Aggregate advances                              N/A              N/A 
Advances this periods                     15,055.65        15,055.65 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               121,369.00       121,369.00 
Fraud                                  7,010,740.00     7,010,740.00 
Special Hazard                         3,638,867.78     3,638,867.78 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            319,273,170.17
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                           5                 1,618,607.31
60 to 89 days                           0                         0.00
90 or more                              1                         0.00
Foreclosure                             1                   518,382.65

Totals:                                 7                 2,136,989.96
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            9,892,078.58          9,892,078.58
Principal remittance amount            7,960,676.81          7,960,676.81
Interest remittance amount             1,931,401.77          1,931,401.77





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission