INDYMAC RAST 1998-A5
8-K, 1999-02-12
ASSET-BACKED SECURITIES
Previous: BOSTON CELTICS LIMITED PARTNERSHIP /DE/, 10-Q, 1999-02-12
Next: WEBQUEST INTERNATIONAL INC, NT 10-Q, 1999-02-12





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): October 25, 1998

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-E)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-E

On  October 25, 1998, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-E,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated as of April 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-E relating to the distribution date
                    of  October  25,  1998  prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of April 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: October 25, 1998


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated October 25, 1998



                             Payment Date: 10/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1        149,452,876.63    6.750000%     3,832,331.48    840,672.43    4,673,003.91       0.00       0.00
                        A2         82,178,000.00    6.750000%             0.00    462,251.25      462,251.25       0.00       0.00
                        A3         29,021,000.00    6.750000%             0.00    163,243.13      163,243.13       0.00       0.00
                        A4         12,072,000.00    6.750000%             0.00     67,905.00       67,905.00       0.00       0.00
                        A5         78,000,000.00    6.750000%             0.00    438,750.00      438,750.00       0.00       0.00
                        A6         43,455,821.83    6.750000%     2,763,884.70    242,221.85    3,006,106.55       0.00   2,217.15
                        A7        101,196,705.62    6.750000%     6,055,671.37    564,068.35    6,619,739.72       0.00   5,163.12
                        A8         24,000,000.00    6.750000%             0.00    133,775.50      133,775.50       0.00   1,224.50
                        A9          9,158,600.00    6.668750%             0.00     50,435.36       50,435.36       0.00     461.65
                        A10         2,374,400.00    7.063411%             0.00     13,849.37       13,849.37       0.00     126.77
                        A11        37,500,000.00    6.750000%             0.00    209,024.22      209,024.22       0.00   1,913.28
                        X1A       293,093,321.91    0.858780%             0.00    209,752.20      209,752.20       0.00       0.00
                        X1B        76,756,039.99    0.858780%             0.00     54,930.45       54,930.45       0.00       0.00
                        X2        219,995,307.96    0.573151%             0.00    104,122.30      104,122.30       0.00     953.07
                        PO1             8,976.67    0.000000%             8.46          0.00            8.46       0.00       0.00
                        PO2           200,099.98    0.000000%           207.89          0.00          207.89       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.56            0.56       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        13,123,319.91    6.750000%         9,286.95     73,818.67       83,105.62       0.00       0.00
                        BIB         4,970,924.31    6.750000%         3,517.76     27,961.45       31,479.21       0.00       0.00
                        B1C         2,783,737.55    6.750000%         1,969.96     15,658.52       17,628.49       0.00       0.00
                        B1D         2,187,186.77    6.750000%         1,547.80     12,302.93       13,850.73       0.00       0.00
                        BIE         1,193,001.90    6.750000%           844.25      6,710.64        7,554.88       0.00       0.00
                        BIF         1,590,737.09    6.750000%         1,125.71      8,947.90       10,073.61       0.00       0.00
                        B2A         5,356,643.17    6.750000%         3,919.63     29,857.82       33,777.45       0.00     273.30
                        B2B         2,491,105.10    6.750000%         1,822.82     13,885.37       15,708.19       0.00     127.10
                        B2C         1,121,007.26    6.750000%           820.28      6,248.47        7,068.75       0.00      57.19
                        B2D           747,371.39    6.750000%           546.88      4,165.83        4,712.71       0.00      38.13
                        B2E           747,371.39    6.750000%           546.88      4,165.83        4,712.71       0.00      38.13
                        2BF           747,329.64    6.750000%           546.82      4,165.60        4,712.42       0.00      38.13
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        605,678,316.18     -           12,678,599.63  3,762,891.01   16,441,490.63     -       12,631.51
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1        145,620,545.15              0.00   
                                A2         82,178,000.00              0.00   
                                A3         29,021,000.00              0.00   
                                A4         12,072,000.00              0.00   
                                A5         78,000,000.00              0.00   
                                A6         40,691,937.13          2,217.15   
                                A7         95,141,034.25          5,163.12   
                                A8         24,000,000.00          1,224.50   
                                A9          9,158,600.00            461.65   
                                A10         2,374,400.00            126.77   
                                A11        37,500,000.00          1,913.28   
                                X1A       289,328,573.13              0.00   
                                X1B        76,676,497.84              0.00   
                                X2        211,176,906.12            953.07   
                                PO1             8,968.21              0.00   
                                PO2           199,892.09              0.00   
Residual                        AR                100.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1A        13,114,032.96              0.00   
                                BIB         4,967,406.55              0.00   
                                B1C         2,781,767.58              0.00   
                                B1D         2,185,638.96              0.00   
                                BIE         1,192,157.65              0.00   
                                BIF         1,589,611.37              0.00   
                                B2A         5,352,723.54            273.30   
                                B2B         2,489,282.28            127.10   
                                B2C         1,120,186.98             57.19   
                                B2D           746,824.51             38.13   
                                B2E           746,824.51             38.13   
                                2BF           746,782.82             38.13   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        592,999,716.56         12,631.51   
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 10/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    149,452,876.63     6.750000% 12669ANL4    22.304079      4.892694    847.508149  
                           A2     82,178,000.00     6.750000% 12669ANM2     0.000000      5.625000  1,000.000000  
                           A3     29,021,000.00     6.750000% 12669ANN0     0.000000      5.625000  1,000.000000  
                           A4     12,072,000.00     6.750000% 12669ANP5     0.000000      5.625000  1,000.000000  
                           A5     78,000,000.00     6.750000% 12669ANQ3     0.000000      5.625000  1,000.000000  
                           A6     43,455,821.83     6.750000% 12669ANR1    55.277694      4.844437    813.838743  
                           A7    101,196,705.62     6.750000% 12669ANS9    52.414172      4.882229    823.482358  
                           A8     24,000,000.00     6.750000% 12669ANT7     0.000000      5.573979  1,000.000000  
                           A9      9,158,600.00     6.668750% 12669ANU4     0.000000      5.506885  1,000.000000  
                           A10     2,374,400.00     7.063411% 12669ANV2     0.000000      5.832786  1,000.000000  
                           A11    37,500,000.00     6.750000% 12669APP3     0.000000      5.573979  1,000.000000  
                           X1A   293,093,321.91     0.858780% 12669ANY6     0.000000      0.684197    943.769464  
                           X1B    76,756,039.99     0.858780% 12669APQ1     0.000000      0.640889    894.606205  
                           X2    219,995,307.96     0.573151% 12669ANZ3     0.000000      0.432270    876.713552  
                           PO1         8,976.67     0.000000% 12669ANW0     0.937661      0.000000    994.546109  
                           PO2       200,099.98     0.000000% 12669ANX8     1.033637      0.000000    993.881998  
Residual                   AR            100.00     6.750000% 12669APA6     0.000000      5.625010  1,000.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    13,123,319.91     6.750000% 12669APB4     0.705245      5.605744    995.871401  
                           BIB     4,970,924.31     6.750000% 12669APC2     0.705245      5.605744    995.871401  
                           B1C     2,783,737.55     6.750000% 12669APD0     0.705245      5.605744    995.871401  
                           B1D     2,187,186.77     6.750000% 12669APR9     0.705245      5.605744    995.871401  
                           BIE     1,193,001.90     6.750000% 12669APS7     0.705245      5.605744    995.871401  
                           BIF     1,590,737.09     6.750000% 12669APT5     0.705245      5.605744    995.871401  
                           B2A     5,356,643.17     6.750000% 12669APE8     0.729070      5.553703    995.633262  
                           B2B     2,491,105.10     6.750000% 12669APF5     0.729070      5.553703    995.633262  
                           B2C     1,121,007.26     6.750000% 12669APG3     0.729070      5.553703    995.633262  
                           B2D       747,371.39     6.750000% 12669APU2     0.729070      5.553703    995.633262  
                           B2E       747,371.39     6.750000% 12669APV0     0.729070      5.553703    995.633262  
                           2BF       747,329.64     6.750000% 12669APW8     0.729041      5.553704    995.633429  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     605,678,316.18       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                Total
                                                                -----
Stated Prin bal      372,731,228.44   220,268,487.99   592,999,716.43 
loan count                     2475              581             3056 
Ave loan rate             7.977266%        7.680298%             7.86 
prepay amt             3,584,136.37     8,660,300.64    12,244,437.01 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                Total
                                                                -----
master servicing fees        27,455.39          0.00        27,455.39 
sub servicer fees            78,454.55     48,074.35       126,528.90 
trustee fees                  2,824.36      1,718.22         4,542.59 


Aggregate advances              N/A              N/A              N/A 
Advances this periods       93,031.89             0.00        93,031.89 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period)  0.00        0.00             0.00 
Cumulative losses (from Cut-Off)   0.00        0.00             0.00 

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy              100,000.00       100,000.00       200,000.00 
Fraud                 7,980,796.00     2,500,209.00    10,481,005.00 
Special Hazard        6,056,783.16     6,056,783.16    12,113,566.32 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.885391%           100.000000%            568,618,580.72
   -----------------------------------------------------------------------------
   Junior            6.114609%             0.000000%             37,033,239.73
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          36                 7,205,064.01
60 to 89 days                          19                 4,561,500.99
90 or more                              3                   631,484.49
Foreclosure                             1                   112,602.69

Totals:                                59                12,510,652.18
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           16,441,490.63         16,441,490.63
Principal remittance amount           12,678,599.63         12,678,599.63
Interest remittance amount             3,762,891.01          3,762,891.01





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission