INDYMAC RAST 1998-A5
8-K, 1999-11-03
ASSET-BACKED SECURITIES
Previous: CWMBS INC SERIES 1998 7, 8-K, 1999-11-03
Next: F & M TRUST CO, 13F-HR, 1999-11-03





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): April 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-E)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-E

On  April  25,  1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-E,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated as of April 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-E relating to the distribution date
                    of  April  25,  1999  prepared  by  The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of April 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: April 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated April 25, 1999



                             Payment Date: 04/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        104,535,463.00    6.750000%     7,290,801.88    588,011.98    7,878,813.86       0.00       0.00
                        A2         82,178,000.00    6.750000%             0.00    462,251.25      462,251.25       0.00       0.00
                        A3         29,021,000.00    6.750000%             0.00    163,243.13      163,243.13       0.00       0.00
                        A4         12,072,000.00    6.750000%             0.00     67,905.00       67,905.00       0.00       0.00
                        A5         78,000,000.00    6.750000%             0.00    438,750.00      438,750.00       0.00       0.00
                        A6         29,430,409.53    6.750000%     2,325,585.86    164,193.00    2,489,778.87       0.00   1,353.05
                        A7         70,467,027.27    6.750000%     5,095,358.63    393,137.33    5,488,495.96       0.00   3,239.70
                        A8         24,000,000.00    6.750000%             0.00    133,896.61      133,896.61       0.00   1,103.39
                        A9          9,158,600.00    5.950000%             0.00     45,040.23       45,040.23       0.00     371.16
                        A10         2,374,400.00    9.835730%             0.00     19,302.57       19,302.57       0.00     159.07
                        A11        37,500,000.00    6.750000%             0.00    209,213.45      209,213.45       0.00   1,724.05
                        X1A       265,509,950.94    0.858388%             0.00    189,925.53      189,925.53       0.00       0.00
                        X1B        59,599,552.88    0.858388%             0.00     42,632.97       42,632.97       0.00       0.00
                        X2        175,695,632.48    0.559233%             0.00     81,209.81       81,209.81       0.00     669.22
                        PO1             8,580.37    0.000000%           227.00          0.00          227.00       0.00       0.00
                        PO2           189,403.45    0.000000%           206.77          0.00          206.77       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.66            0.66       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        13,062,768.10    6.750000%         9,728.09     73,478.07       83,206.16       0.00       0.00
                        BIB         4,947,988.16    6.750000%         3,684.86     27,832.43       31,517.29       0.00       0.00
                        B1C         2,770,893.21    6.750000%         2,063.54     15,586.27       17,649.81       0.00       0.00
                        B1D         2,177,094.95    6.750000%         1,621.32     12,246.16       13,867.48       0.00       0.00
                        BIE         1,187,497.32    6.750000%           884.35      6,679.67        7,564.02       0.00       0.00
                        BIF         1,583,397.33    6.750000%         1,179.19      8,906.61       10,085.80       0.00       0.00
                        B2A         5,324,789.38    6.750000%         4,096.22     29,707.13       33,803.36       0.00     244.81
                        B2B         2,476,291.51    6.750000%         1,904.95     13,815.29       15,720.24       0.00     113.85
                        B2C         1,114,341.08    6.750000%           857.23      6,216.94        7,074.17       0.00      51.23
                        B2D           742,927.07    6.750000%           571.51      4,144.81        4,716.32       0.00      34.16
                        B2E           742,927.07    6.750000%           571.51      4,144.81        4,716.32       0.00      34.16
                        2BF           742,885.62    6.750000%           571.48      4,144.58        4,716.06       0.00      34.15
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        515,808,784.41     -           14,739,914.41  3,205,616.29   17,945,530.70     -        9,131.99
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         97,244,661.12              0.00
                                A2         82,178,000.00              0.00
                                A3         29,021,000.00              0.00
                                A4         12,072,000.00              0.00
                                A5         78,000,000.00              0.00
                                A6         27,104,823.66          1,353.05
                                A7         65,371,668.64          3,239.70
                                A8         24,000,000.00          1,103.39
                                A9          9,158,600.00            371.16
                                A10         2,374,400.00            159.07
                                A11        37,500,000.00          1,724.05
                                X1A       260,190,072.17              0.00
                                X1B        57,779,494.84              0.00
                                X2        168,275,356.90            669.22
                                PO1             8,353.37              0.00
                                PO2           189,196.69              0.00
Residual                        AR                100.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1A        13,053,040.01              0.00
                                BIB         4,944,303.30              0.00
                                B1C         2,768,829.67              0.00
                                B1D         2,175,473.63              0.00
                                BIE         1,186,612.97              0.00
                                BIF         1,582,218.14              0.00
                                B2A         5,320,693.15            244.81
                                B2B         2,474,386.56            113.85
                                B2C         1,113,483.85             51.23
                                B2D           742,355.55             34.16
                                B2E           742,355.55             34.16
                                2BF           742,314.14             34.15
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        501,068,870.00          9,131.99
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 04/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    104,535,463.00     6.750000% 12669ANL4    42.432295      3.422216    565.961641
                           A2     82,178,000.00     6.750000% 12669ANM2     0.000000      5.625000  1,000.000000
                           A3     29,021,000.00     6.750000% 12669ANN0     0.000000      5.625000  1,000.000000
                           A4     12,072,000.00     6.750000% 12669ANP5     0.000000      5.625000  1,000.000000
                           A5     78,000,000.00     6.750000% 12669ANQ3     0.000000      5.625000  1,000.000000
                           A6     29,430,409.53     6.750000% 12669ANR1    46.511717      3.283860    542.096473
                           A7     70,467,027.27     6.750000% 12669ANS9    44.102295      3.402755    565.817013
                           A8     24,000,000.00     6.750000% 12669ANT7     0.000000      5.579025  1,000.000000
                           A9      9,158,600.00     5.950000% 12669ANU4     0.000000      4.917808  1,000.000000
                           A10     2,374,400.00     9.835730% 12669ANV2     0.000000      8.129450  1,000.000000
                           A11    37,500,000.00     6.750000% 12669APP3     0.000000      5.579025  1,000.000000
                           X1A   265,509,950.94     0.858388% 12669ANY6     0.000000      0.619524    848.721722
                           X1B    59,599,552.88     0.858388% 12669APQ1     0.000000      0.497411    674.129571
                           X2    175,695,632.48     0.559233% 12669ANZ3     0.000000      0.337147    698.605205
                           PO1         8,580.37     0.000000% 12669ANW0    25.174087      0.000000    926.361962
                           PO2       189,403.45     0.000000% 12669ANX8     1.028064      0.000000    940.703452
Residual                   AR            100.00     6.750000% 12669APA6     0.000000      6.639185  1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    13,062,768.10     6.750000% 12669APB4     0.738745      5.579878    991.239635
                           BIB     4,947,988.16     6.750000% 12669APC2     0.738745      5.579878    991.239635
                           B1C     2,770,893.21     6.750000% 12669APD0     0.738745      5.579878    991.239635
                           B1D     2,177,094.95     6.750000% 12669APR9     0.738745      5.579878    991.239635
                           BIE     1,187,497.32     6.750000% 12669APS7     0.738745      5.579878    991.239635
                           BIF     1,583,397.33     6.750000% 12669APT5     0.738745      5.579878    991.239635
                           B2A     5,324,789.38     6.750000% 12669APE8     0.761918      5.525675    989.675450
                           B2B     2,476,291.51     6.750000% 12669APF5     0.761918      5.525675    989.675450
                           B2C     1,114,341.08     6.750000% 12669APG3     0.761918      5.525675    989.675450
                           B2D       742,927.07     6.750000% 12669APU2     0.761918      5.525675    989.675450
                           B2E       742,927.07     6.750000% 12669APV0     0.761918      5.525675    989.675450
                           2BF       742,885.62     6.750000% 12669APW8     0.761918      5.525676    989.675647
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     515,808,784.41       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
principal balance          324,234,592.20   176,834,277.65   501,068,869.85
Aggregated loan count                2266              468             2734
Aggregated average loan rate    7.975552%        7.662533%             7.86
Aggregated prepayment amount 7,063,281.61     7,287,945.58    14,351,227.19

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
Monthly master servicing fees   15,783.84             0.00        15,783.84
Monthly sub servicer fees       69,071.83        38,732.63       107,804.46
Monthly trustee fees             2,486.59         1,381.98         3,868.57


Aggregate advances                    N/A              N/A              N/A
Advances this periods            64,079.43        24,336.19        88,415.62

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                    Total
                                                                    -----
Net realized losses (this period)   0.00             0.00            0.00
Cumulative losses (from Cut-Off)    0.00             0.00            0.00

Coverage Amounts                                                    Total
- ----------------                                                    -----
Bankruptcy                    100,000.00       100,000.00       200,000.00
Fraud                       7,980,796.00     2,500,209.00    10,481,005.00
Special Hazard              5,158,087.84     5,158,087.84    10,316,175.69


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           92.856258%           100.000000%            478,934,983.62
   -----------------------------------------------------------------------------
   Junior            7.143742%             0.000000%             36,846,066.52
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          33                 5,204,874.33
60 to 89 days                          12                 2,389,129.77
90 or more                              7                 2,088,773.24
Foreclosure                            10                 2,098,204.59

Totals:                                62                11,780,981.93
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           17,945,530.70         17,945,530.70
Principal remittance amount           14,739,914.41         14,739,914.41
Interest remittance amount             3,205,616.29          3,205,616.29





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission