INDYMAC RAST 1998-A5
8-K, 2000-01-04
ASSET-BACKED SECURITIES
Previous: FOCAL COMMUNICATIONS CORP, 8-K, 2000-01-04
Next: SELLER & MASTER SERVICER RESIDENTIAL ASS SEC TR 1998-A6, 8-K, 2000-01-04





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-E)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-E

On November 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-E,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement, dated as of April 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-E relating to the distribution date
                    of  November  25,  1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of April 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1999



                             Payment Date: 11/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         68,713,228.34    6.750000%     2,499,822.19    386,511.91    2,886,334.10       0.00       0.00
                        A2         70,085,892.18    6.750000%     1,346,058.10    394,233.14    1,740,291.24       0.00       0.00
                        A3         29,021,000.00    6.750000%             0.00    163,243.12      163,243.12       0.00       0.00
                        A4         12,072,000.00    6.750000%             0.00     67,905.00       67,905.00       0.00       0.00
                        A5         78,000,000.00    6.750000%             0.00    438,750.00      438,750.00       0.00       0.00
                        A6         20,204,987.89    6.750000%       376,240.12    113,653.06      489,893.18       0.00       0.00
                        A7         50,254,128.46    6.750000%       824,342.10    282,679.47    1,107,021.57       0.00       0.00
                        A8         24,000,000.00    6.750000%             0.00    135,000.00      135,000.00       0.00       0.00
                        A9          9,158,600.00    6.356250%             0.00     48,511.96       48,511.96       0.00       0.00
                        A10         2,374,400.00    8.268767%             0.00     16,361.13       16,361.13       0.00       0.00
                        A11        37,500,000.00    6.750000%             0.00    210,937.50      210,937.50       0.00       0.00
                        X1A       232,346,579.66    0.858534%             0.00    166,231.12      166,231.12       0.00       0.00
                        X1B        44,901,336.33    0.858534%             0.00     32,124.42       32,124.42       0.00       0.00
                        X2        146,625,131.14    0.543071%             0.00     66,356.53       66,356.53       0.00       0.00
                        PO1             8,298.58    0.000000%             8.86          0.00            8.86       0.00       0.00
                        PO2           150,187.05    0.000000%           178.45          0.00          178.45       0.00       0.00
Residual                AR                100.00    6.750000%             0.00          0.59            0.59       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1A        12,993,068.85    6.750000%        10,404.59     73,086.01       83,490.60       0.00       0.00
                        BIB         4,921,587.09    6.750000%         3,941.11     27,683.93       31,625.04       0.00       0.00
                        B1C         2,756,108.50    6.750000%         2,207.04     15,503.11       17,710.15       0.00       0.00
                        B1D         2,165,478.58    6.750000%         1,734.07     12,180.82       13,914.89       0.00       0.00
                        BIE         1,181,161.17    6.750000%           945.85      6,644.03        7,589.88       0.00       0.00
                        BIF         1,553,925.53    6.750000%         1,244.35      8,740.83        9,985.18       0.00       0.00
                        B2A         5,294,926.93    6.750000%        13,721.84     29,783.96       43,505.81       0.00       0.00
                        B2B         2,462,403.99    6.750000%         6,381.34     13,851.02       20,232.36       0.00       0.00
                        B2C         1,108,091.64    6.750000%         2,871.63      6,233.02        9,104.64       0.00       0.00
                        B2D           738,760.59    6.750000%         1,914.50      4,155.53        6,070.03       0.00       0.00
                        B2E           738,760.59    6.750000%         1,914.50      4,155.53        6,070.03       0.00       0.00
                        2BF           738,719.37    6.750000%         1,914.40      4,155.30        6,069.69   5,158.54       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        438,195,815.34     -            5,095,845.04  2,728,672.04    7,824,517.08   5,158.54     -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         66,213,406.16              0.00
                                A2         68,739,834.08              0.00
                                A3         29,021,000.00              0.00
                                A4         12,072,000.00              0.00
                                A5         78,000,000.00              0.00
                                A6         19,828,747.77              0.00
                                A7         49,429,786.36              0.00
                                A8         24,000,000.00              0.00
                                A9          9,158,600.00              0.00
                                A10         2,374,400.00              0.00
                                A11        37,500,000.00              0.00
                                X1A       228,486,856.91              0.00
                                X1B        44,901,336.33              0.00
                                X2        145,399,981.50              0.00
                                PO1             8,289.72              0.00
                                PO2           150,008.60              0.00
Residual                        AR                100.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1A        12,982,664.25              0.00
                                BIB         4,917,645.98              0.00
                                B1C         2,753,901.47              0.00
                                B1D         2,163,744.51              0.00
                                BIE         1,180,215.32              0.00
                                BIF         1,552,681.17              0.00
                                B2A         5,281,205.09              0.00
                                B2B         2,456,022.65              0.00
                                B2C         1,105,220.02              0.00
                                B2D           736,846.09              0.00
                                B2E           736,846.09              0.00
                                2BF           731,646.44              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        433,094,811.76     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     68,713,228.34     6.750000% 12669ANL4    14.548906      2.249490    385.360467
                           A2     70,085,892.18     6.750000% 12669ANM2    16.379787      4.797308    836.474897
                           A3     29,021,000.00     6.750000% 12669ANN0     0.000000      5.625000  1,000.000000
                           A4     12,072,000.00     6.750000% 12669ANP5     0.000000      5.625000  1,000.000000
                           A5     78,000,000.00     6.750000% 12669ANQ3     0.000000      5.625000  1,000.000000
                           A6     20,204,987.89     6.750000% 12669ANR1     7.524802      2.273061    396.574955
                           A7     50,254,128.46     6.750000% 12669ANS9     7.134999      2.446700    427.833872
                           A8     24,000,000.00     6.750000% 12669ANT7     0.000000      5.625000  1,000.000000
                           A9      9,158,600.00     6.356250% 12669ANU4     0.000000      5.296875  1,000.000000
                           A10     2,374,400.00     8.268767% 12669ANV2     0.000000      6.890639  1,000.000000
                           A11    37,500,000.00     6.750000% 12669APP3     0.000000      5.625000  1,000.000000
                           X1A   232,346,579.66     0.858534% 12669ANY6     0.000000      0.542234    745.308063
                           X1B    44,901,336.33     0.858534% 12669APQ1     0.000000      0.374805    523.876487
                           X2    146,625,131.14     0.543071% 12669ANZ3     0.000000      0.275483    603.636718
                           PO1         8,298.58     0.000000% 12669ANW0     0.982353      0.000000    919.343396
                           PO2       150,187.05     0.000000% 12669ANX8     0.887250      0.000000    745.858732
Residual                   AR            100.00     6.750000% 12669APA6     0.000000      5.939135  1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1A    12,993,068.85     6.750000% 12669APB4     0.790118      5.550106    985.895344
                           BIB     4,921,587.09     6.750000% 12669APC2     0.790118      5.550106    985.895344
                           B1C     2,756,108.50     6.750000% 12669APD0     0.790118      5.550106    985.895344
                           B1D     2,165,478.58     6.750000% 12669APR9     0.790118      5.550106    985.895344
                           BIE     1,181,161.17     6.750000% 12669APS7     0.790118      5.550106    985.895344
                           BIF     1,553,925.53     6.750000% 12669APT5     0.779571      5.476015    972.734251
                           B2A     5,294,926.93     6.750000% 12669APE8     2.552331      5.539966    982.330474
                           B2B     2,462,403.99     6.750000% 12669APF5     2.552331      5.539966    982.330474
                           B2C     1,108,091.64     6.750000% 12669APG3     2.552331      5.539966    982.330474
                           B2D       738,760.59     6.750000% 12669APU2     2.552331      5.539966    982.330474
                           B2E       738,760.59     6.750000% 12669APV0     2.552331      5.539966    982.330474
                           2BF       738,719.37     6.750000% 12669APW8     2.552326      5.539955    975.451119
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     438,195,815.34       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-E
                Residential Asset Securitization Trust, 1998-A5
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                       Total
                                                                       -----
stated principal balance  279,605,482.66   153,489,328.95   433,094,811.61
loan count                          2016              400             2416
average loan rate              7.973486%        7.644747%             7.86
prepayment amount           3,639,366.46       761,960.14     4,401,326.60

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
Monthly master servicing fees   17,655.46        12,299.44        29,954.90
Monthly sub servicer fees       59,056.64        32,576.49        91,633.13
Monthly trustee fees             2,126.04         1,160.43         3,286.47


Aggregate advances                    N/A              N/A              N/A
Advances this periods           67,979.51        22,906.52        90,886.03

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                     Total
                                                                     -----
Net realized losses (this period)    0.00         5,158.54         5,158.54
Cumulative losses (from Cut-Off) 21,023.24         5,158.54        26,181.78

Coverage Amounts                                                     Total
- ----------------                                                     -----
Bankruptcy                    100,000.00       100,000.00       200,000.00
Fraud                       3,990,398.19     2,500,208.81     6,490,606.99
Special Hazard              4,381,958.15     4,381,958.15     8,763,916.30


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.646844%           100.000000%            401,542,822.50
   -----------------------------------------------------------------------------
   Junior            8.353156%             0.000000%             36,598,639.07
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          37                 5,325,570.74
60 to 89 days                           7                 1,196,208.29
90 or more                              6                 1,133,379.58
Foreclosure                            14                 3,269,964.69

Totals:                                64                10,925,123.30
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                              1,036,044.55
Current Total Outstanding Number of Loans:                                 1



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,824,517.08          7,824,517.08
Principal remittance amount            5,095,845.04          5,095,845.04
Interest remittance amount             2,728,672.04          2,728,672.04





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission