MMH HOLDINGS INC
10-Q, 1999-09-14
INDUSTRIAL TRUCKS, TRACTORS, TRAILORS & STACKERS
Previous: MITCHELL HUTCHINS LIR MONEY SERIES, 497, 1999-09-14
Next: PTN MEDIA INC, 10QSB, 1999-09-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q
               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended July 31, 1999

  Commission    Registrant; State of Incorporation;          IRS EMPLOYER
  File Number   Address; and Telephone Number                Identification No.

  333-52529     MMH HOLDINGS, INC.                           39-1924039
                (a Delaware Corporation)
                4915 South Howell Avenue, 2nd Floor
                Milwaukee, Wisconsin  53207
                (414) 486-6100

  333-52527     MORRIS MATERIAL HANDLING, INC.               39-1716155
                (a Delaware Corporation)
                4915 South Howell Avenue, 2nd Floor
                Milwaukee, Wisconsin 53207
                (414) 486-6100

Indicate  by check mark  whether  the  registrants  (1) have  filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrants  were required to file such  reports),  and (2) have been subject to
such filing requirements for the past 90 days.

                                   Yes X No__

Indicate the number of shares  outstanding  of each of the  issuers'  classes of
common stock, as of the latest practicable date (September 10, 1999):

MMH Holdings, Inc.               Nonvoting common stock, $.01 Par Value,
                                 1,930 shares outstanding.  Voting common stock,
                                 $.01 Par Value, 10,169 shares outstanding.

Morris Material Handling, Inc.   Common stock, $.01 Par Value, 100 shares
                                 outstanding.  MMH Holdings, Inc. holds all of
                                 the outstanding common stock of
                                 Morris Material Handling, Inc.

<PAGE>

                          MMH HOLDINGS, INC.
                    MORRIS MATERIAL HANDLING, INC.

                                 INDEX

Introduction                                                                   2

Part I -Financial Statements:

      MMH Holdings, Inc.
         Condensed Balance Sheets                                              3
         Condensed Statements of Operations and Comprehensive Income (Loss)    4
         Condensed Statements of Cash Flows                                    5
         Statements of Preferred Stock and Shareholders' Equity                6

      Morris Material Handling, Inc.
         Condensed Balance Sheets                                              7
         Condensed Statements of Operations and Comprehensive Income (Loss)    8
         Condensed Statements of Cash Flows                                    9
         Statements of Shareholder's Equity                                   10

     Notes to Financial Statements of
         MMH Holdings, Inc. and
         Morris Material Handling, Inc.                                       11

     Management's Discussion and Analysis of
     Financial Condition and Results of Operations of
         MMH Holdings, Inc. and
         Morris Material Handling, Inc.                                       23

Part II - Other Information:
     Item 1.  Legal Proceedings                                               32
     Item 2.  Changes in Securities                                           32
     Item 3.  Defaults upon Senior Securities                                 32
     Item 4.  Submission of Matters to a Vote of Security Holders             32
     Item 5.  Other Information                                               32
     Item 6.  Exhibits and Reports on Form 8-K                                32

Introduction

MMH  Holdings,  Inc.  ("Holdings")  is  a  holding  company  whose  sole  direct
subsidiary  is  Morris  Material   Handling,   Inc.  ("MMH"),   a  manufacturer,
distributor  and  service  provider  of   "through-the-air"   material  handling
equipment with operations in the United States,  United  Kingdom,  South Africa,
Singapore,  Canada,  Australia,  Thailand,  Chile and Mexico. Unless the context
requires  otherwise,  references  to the  "Company" in this combined 10-Q are to
MMH, its  subsidiaries  and their  predecessors.  For periods prior to March 30,
1998, references to the Company are to the  "through-the-air"  material handling
equipment business (the "MHE Business") of Harnischfeger  Corporation ("HarnCo")
and those subsidiaries and affiliates of HarnCo that were engaged therein.

This combined Form 10-Q is separately filed by MMH Holdings,  Inc. and by Morris
Material Handling,  Inc. The unaudited interim financial statements presented in
this combined  report  (collectively,  the "Financial  Statements")  include the
financial  statements of Holdings,  as well as separate financial statements for
MMH. Information contained herein relating to any individual Registrant is filed
by such Registrant on its own behalf.

Certain  sections  of this Form 10-Q,  including  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations,"  contain  various
forward looking  statements  within the meaning of Section 21E of the Securities
Exchange  Act of 1934,  which  represent  management's  expectations  or beliefs
concerning  future  events.  The forward  looking  statements  include,  without
limitation, the ability of the Registrants to meet their future liquidity needs.
The Registrants caution that those statements are further qualified by important
factors  that could  cause  actual  results to differ  from those in the forward
looking  statements.  Certain  factors  that might cause such a  difference  are
detailed  herein  under  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations--Cautionary Factors."

                                       2
<PAGE>

<TABLE>
                               MMH HOLDINGS, INC.
                            CONDENSED BALANCE SHEETS
                             (Dollars in Thousands)

                                     ASSETS
<CAPTION>
                                                         July 31,    October, 31
                                                             1999           1998
                                                       -----------   -----------
                                                       (Unaudited)
Current Assets
<S>                                                            <C>          <C>
   Cash and cash equivalents                             $   2,153    $   2,534
   Accounts receivable-net                                  63,561       81,947
   Inventories                                              43,568       42,561
   Other current assets                                     14,798       11,467
                                                         ---------    ---------
                                                           124,080      138,509
                                                         ---------    ---------
Property, Plant and Equipment
   Cost                                                     70,116       67,649
   Less accumulated depreciation                           (29,822)     (26,579)
                                                         ---------    ---------
                                                            40,294       41,070
                                                         ---------    ---------
Other Assets
   Goodwill                                                 42,184       39,843
   Debt financing costs                                     17,313       18,905
   Deferred income taxes                                    65,979       65,979
   Other                                                     9,997        6,691
                                                         ---------    ---------
                                                           135,473      131,418
                                                         ---------    ---------
                                                           299,847      310,997
                                                         ==========   ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
   Short-term notes payable and current
     portion of long-term obligations (Note 5)           $   3,467    $   2,262
   Revolving Credit Facility borrowings (Note 5)             7,203         --
   Bank overdrafts                                           1,889        1,252
   Trade accounts payable                                   22,221       32,893
   Advance payments and progress billings                   10,037        9,399
   Accrued interest                                          6,444        2,201
   Other current liabilities                                21,783       29,946
                                                         ---------    ---------
                                                            73,044       77,953

Revolving Credit Facility Borrowings (Note 5)               18,000        1,200
Term Loans (Note 5)                                         49,713       52,225
Acquisition Facility Line Borrowings (Note 5)                7,430        6,194
Senior Notes                                               200,000      200,000
Other Long-Term Borrowings                                   2,572        2,205
Deferred Income Taxes                                        2,578        2,698
Other Long-Term Liabilities                                  1,487         --

Minority Interest                                              521          364
Commitments and Contingencies (Note 6)
Mandatorily Redeemable Preferred Stock                     104,911       95,351
Shareholders' Equity                                      (160,409)    (127,193)
                                                         ---------    ---------
                                                           299,847      310,997
                                                         =========      =======
</TABLE>
The accompanying notes are an integral part of the financial statements.

                                       3
<PAGE>

<TABLE>
                               MMH HOLDINGS, INC.
       CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                                   (UNAUDITED)
                             (Dollars in Thousands)

<CAPTION>
                                  For the Three Months    For the Nine Months
                                    Ended July 31,          Ended July 31,
                                  ---------------------    -------------------
                                       1999        1998        1999       1998
                                  --------- -----------    -------- ----------
Revenues
<S>                               <C>         <C>         <C>         <C>
   Net Sales                      $  72,709   $  74,426   $ 212,478   $ 231,675
   Other Income - Net                   453         391         600       1,117
                                  ---------   ---------   ---------   ---------
                                     73,162      74,817     213,078     232,792

Cost of Sales                        52,210      52,152     157,266     167,324

Selling, General and
  Administrative Expenses            18,298      14,582      53,585      44,096
HII Management Fee                     --          --          --         1,155
Non-Recurring Employee Benefit Costs   --          --          --         1,906
                                  ---------   ---------   ---------   ---------

Operating Income                      2,654       8,083       2,227      18,311

Interest Expense - Net
  HII Affiliates                       --          --          --        (1,448)
  Third Party                        (7,521)     (7,013)    (21,952)     (9,716)
                                   ---------   ---------   ---------   ---------

Income (Loss) Before
  Income Taxes and Minority Interest (4,867)      1,070     (19,725)      7,147

Provision for Income Taxes             (576)       (450)     (1,641)     (2,896)
Minority Interest                        13          (4)         40          34
                                  ---------   ---------   ---------   ---------

Net Income (Loss)                    (5,430)        616     (21,326)      4,285

Foreign Currency Translation
Adjustments                            (869)       (765)     (2,246)     (2,285)
                                  ---------   ---------   ---------   ---------

Comprehensive Income (Loss)       $  (6,299)  $    (149)  $ (23,572)  $   2,000
                                  =========   =========   =========   =========
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       4
<PAGE>

<TABLE>

                               MMH HOLDINGS, INC.
                        CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                             (Dollars in Thousands)

<CAPTION>
                                                          For the Nine Months
                                                             Ended July 31,
                                                         ----------------------
                                                              1999         1998
                                                         ----------------------
Operating Activities
<S>                                                       <C>         <C>
     Net income (loss)                                    $ (21,326)  $   4,285
     Add (deduct) - items not
     affecting cash used for operating activities:
          Depreciation and amortization                       6,057       5,196
          Amortization of debt financing costs                1,603         655
          Deferred income taxes - net                            41         411
          Divestiture bonus                                     --        1,216
          Other                                                 (40)        (34)
     Changes in working capital,
     excluding the effects of acquisition
     opening balance sheets:
          Accounts receivable                                18,212       4,246
          Inventories                                            34      (5,563)
          Other current assets                               (3,762)     (2,466)
          Trade accounts payable and bank overdrafts        (10,512)    (14,104)
          Advance payments and progress billings                366         941
          Accrued warranties                                   (145)     (1,428)
          Accrued interest                                    4,243       6,884
          Other current liabilities                          (6,958)       (375)
          Activity with parent and other affiliates-net        --         1,748
                                                          ---------   ---------
Net cash provided by (used for)operating activities         (12,187)      1,612
                                                          ---------   ---------
Investment and Other Transactions
     Capital Expenditures - net                              (6,208)     (3,556)
     Acquisition of businesses-net of cash acquired          (5,070)     (3,203)
     Net issuance of loans to senior management                 (80)       (900)
     Other - net                                               (570)       (941)
                                                          ---------   ---------
Net cash used for investment and other transactions         (11,928)     (8,600)
                                                          ---------   ---------
Financing Activities
     Changes in short-term debt,
       notes payable and Revolving Credit
       Facility borrowings                                   23,916       6,324
     Proceeds from Acquisition  Line borrowings               1,235        --
     Proceeds from Senior Note Offering                        --       200,000
     Proceeds from New Credit Facility                         --        55,000
     Redemption of common stock and preferred stock            --      (287,000)
     Net proceeds from issuance of
       Series A preferred stock and related common shares      --        57,094
     Stock redemption transaction costs                        --        (3,181)
     Debt financing costs                                      --       (18,889)
     Repayments of long-term obligations                     (1,388)       (338)
                                                          ---------   ---------
 Net cash provided by financing activities                   23,763       9,010
                                                          ---------   ---------
Effect of Exchange Rate Changes on
     Cash and Cash Equivalents                                  (29)         28
                                                          ---------   ---------
Increase (Decrease) in Cash and Cash Equivalents               (381)      2,050
Cash and Cash Equivalents
     Beginning of Period                                      2,534       1,532
                                                          ---------   ---------
     End of Period                                        $   2,153   $   3,582
                                                          =========   =========
</TABLE>
The accompanying notes are an integral part of the financial statements.

                                       5
<PAGE>

<TABLE>

                                                          MMH HOLDINGS, INC.
                                         STATEMENTS OF PREFERRED STOCK AND SHAREHOLDERS' EQUITY
                                               FOR THE NINE MONTHS ENDED JULY 31, 1999
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)

                                                              Preferred Stock
                                     -----------------------------------------------------------------------------------------------
                                           Series A                    Series B                 Series C
                                     -----------------------------------------------------------------------------------------------
                                     Shares       Carrying     Shares          Carrying     Shares        Carrying
                                     Outstanding  Value        Outstanding     Value        Outstanding   Value          Total
                                     -----------------------------------------------------------------------------------------------

<S>                                  <C>        <C>               <C>        <C>               <C>         <C>            <C>
Balance at October 31, 1998          61,188     $  59,217         5,105      $   5,156         30,678      $  30,978      $  95,351

Net loss                               --            --            --             --             --             --             --

Change in
foreign currency translation           --            --            --             --             --             --             --

Net issuance
of loans to senior management          --            --            --             --             --             --             --

Preferred stock dividends             3,667         5,665           313            483          1,918          2,976          9,124

Amortization of
preferred stock discount               --             436          --             --             --             --              436
                                    -----------------------------------------------------------------------------------------------
Balance at July 31, 1999             64,855     $  65,318         5,418      $   5,639         32,596      $  33,954      $ 104,911
                                    ===============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                      Common Stock          Parent           Accumulated
                                    -------------------     Investment/      Other                       Total
                                    Shares        Par       Additional       Comprehensive  Retained     Shareholders'
                                    Outstanding   Value     Paid-in-Capital  Loss           Earnings     Equity
                                    ------------------------------------------------------------------------------------------------

<S>                                  <C>            <C>      <C>            <C>            <C>            <C>
Balance at October 31, 1998          10,889         $--      $(121,860)     $  (2,741)     $  (2,592)      $(127,193)

Net loss                               --            --            --             --          (21,326)       (21,326)

Change in
foreign currency translation           --            --            --           (2,246)          --           (2,246)

Net issuance
of loans to senior management          --            --            --             --              (80)           (80)

Preferred stock dividends              --            --            --             --           (9,128)        (9,128)

Amortization of
preferred stock discount               --            --            --             --             (436)          (436)
                                     -----------------------------------------------------------------------------------------------
Balance at July 31, 1999             10,889          $--      $(121,860)     $  (4,987)     $ (33,562)     $(160,409)
                                     ===============================================================================================
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       6
<PAGE>

<TABLE>
                         MORRIS MATERIAL HANDLING, INC.
                            CONDENSED BALANCE SHEETS
                             (Dollars in Thousands)

<CAPTION>

                                                       July 31,      October 31,
                                                           1999            1998
                                                    ------------   -------------
                                                     (Unaudited)
                                     ASSETS
Current Assets
<S>                                                     <C>           <C>
   Cash and cash equivalents                            $   2,153     $   2,534
   Accounts receivable-net                                 63,561        81,947
   Inventories                                             43,568        42,561
   Other current assets                                    14,798        11,467
                                                        ---------     ---------
                                                          124,080       138,509
                                                        ---------     ---------
Property, Plant and Equipment
   Cost                                                    70,116        67,649
   Less accumulated depreciation                          (29,822)      (26,579)
                                                        ---------     ---------
                                                           40,294        41,070
                                                        ---------     ---------
Other Assets
   Goodwill                                                42,184        39,843
   Debt financing costs                                    17,313        18,905
   Deferred income taxes                                   65,979        65,979
   Other                                                    9,997         6,691
                                                        ---------     ---------
                                                          135,473       131,418
                                                        ---------     ---------
                                                        $ 299,847     $ 310,997
                                                        =========     =========

                      LIABILITIES AND SHAREHOLDER'S EQUITY
Current Liabilities
 Short-term notes payable and current
   portion of long-term obligations (Note 5)            $   3,467     $   2,262
 Revolving Credit Facility borrowings (Note 5)              7,203          --
 Bank overdrafts                                            1,889         1,252
 Trade accounts payable                                    22,221        32,893
 Advance payments and progress billings                    10,037         9,399
 Accrued interest                                           6,444         2,201
 Other current liabilities                                 21,783        29,946
                                                        ---------     ---------
                                                           73,044        77,953

Revolving Credit Facility Borrowings (Note 5)              18,000         1,200
Term Loans (Note 5)                                        49,713        52,225
Acquisition Facility Line Borrowings (Note 5)               7,430         6,194
Senior Notes                                              200,000       200,000
Other Long-Term Borrowings                                  2,572         2,205
Deferred Income Taxes                                       2,578         2,698
Other Long-Term Liabilities                                 1,487          --

Minority Interest                                             521           364
Commitments and Contingencies (Note 6)
Shareholder's Equity                                      (55,498)      (31,842)
                                                        ---------     ---------
                                                        $ 299,847     $ 310,997
                                                        =========     =========

</TABLE>

The accompanying notes are an intergral part of the financial statements

                                       7
<PAGE>

<TABLE>

                         MORRIS MATERIAL HANDLING, INC.
       CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                                   (UNAUDITED)
                             (Dollars in Thousands)
<CAPTION>
                                 For the Three Months     For the Nine Months
                                   Ended July 31,           Ended July 31,
                                 -----------------------  ----------------------
                                    1999          1998        1999       1998
                                  -----------  ----------  ---------  ----------
Revenues
<S>                               <C>         <C>         <C>         <C>
   Net Sales                      $  72,709   $  74,426   $ 212,478   $ 231,675
   Other Income - Net                   453         391         600       1,117
                                  ---------   ---------   ---------   ---------
                                     73,162      74,817     213,078     232,792

Cost of Sales                        52,210      52,152     157,266     167,324

Selling, General and
  Administrative Expenses            18,298      14,582      53,585      44,096
HII Management Fee                     --          --          --         1,155
Non-Recurring Employee Benefit Costs   --          --          --         1,906
                                  ---------   ---------   ---------   ---------
Operating Income                      2,654       8,083       2,227      18,311

Interest Expense - Net
  HII Affiliates                       --          --          --        (1,448)
  Third Party                        (7,521)     (7,013)    (21,952)     (9,716)
                                  ---------   ---------   ---------   ---------
Income (Loss) Before
  Income Taxes and Minority Interest (4,867)      1,070     (19,725)      7,147

Provision for Income Taxes             (576)       (450)     (1,641)     (2,896)
Minority Interest                        13          (4)         40          34
                                  ---------   ---------   ---------   ---------

Net Income (Loss)                    (5,430)        616     (21,326)      4,285

Foreign Currency Translation
  Adjustments                          (869)       (765)     (2,246)     (2,285)
                                  ---------   ---------   ---------   ---------
Comprehensive Income (Loss)       $  (6,299)  $    (149)  $ (23,572)  $   2,000
                                  =========   =========   =========   =========

</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>

<TABLE>

                         MORRIS MATERIAL HANDLING, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                             (Dollars in Thousands)

                                                            For the Nine Months
                                                               Ended July 31,
                                                             1999          1998
                                                         -----------------------
Operating Activities
<S>                                                      <C>          <C>
 Net income (loss)                                       $ (21,326)   $   4,285
 Add (deduct) - items not affecting cash
 used for operating activities:
    Depreciation and amortization                            6,057        5,196
    Amortization of debt financing costs                     1,603          655
    Deferred income taxes - net                                 41          411
    Divestiture bonus                                         --          1,216
    Other                                                      (40)         (34)
 Changes in working capital, excluding the effects
 of acquisition opening balance sheets:
    Accounts receivable                                     18,212        4,246
    Inventories                                                 34       (5,563)
    Other current assets                                    (3,762)      (2,466)
    Trade accounts payable and bank overdrafts             (10,512)     (14,104)
    Advance payments and progress billings                     366          941
    Accrued warranties                                        (145)      (1,428)
    Accrued interest                                         4,243        6,884
    Other current liabilities                               (6,958)        (375)
    Activity with parent and other affiliates-net             --          1,748
                                                         ---------    ---------
Net cash provided by (used for) operating activities       (12,187)       1,612
                                                         ---------    ---------
Investment and Other Transactions
   Capital expenditures - net                               (6,208)      (3,556)
   Acquisition of businesses - net of cash acquired         (5,070)      (3,203)
   Net issuance of loans to senior management                  (80)        (900)
   Other - net                                                (570)        (941)
                                                         ---------    ---------
Net cash used for investment and other transactions        (11,928)      (8,600)
                                                         ---------    ---------
Financing Activities
  Changes in short-term debt, notes
    payable and Revolving Credit
    Facility borrowings                                      23,916        6,324
  Proceeds from Acquisition Facility Line borrowings         1,235         --
  Proceeds from Senior Note Offering                          --        200,000
  Proceeds from New Credit Facility                           --         55,000
  Dividend to and redemption of shares held by Holdings       --       (233,087)
  Debt Financing Costs                                        --        (18,889)
  Repayments of long-term obligations                       (1,388)        (338)
                                                         ---------    ---------
Net cash provided by financing activities                   23,763        9,010
                                                         ---------    ---------
Effect of Exchange Rate Changes on
  Cash and Cash Equivalents                                    (29)          28
                                                         ---------    ---------
Increase (Decrease) in Cash and Cash Equivalents              (381)       2,050
Cash and Cash Equivalents
     Beginning of Period                                     2,534        1,532
                                                         ---------    ---------
     End of Period                                       $   2,153    $   3,582
                                                         =========    =========
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>

<TABLE>

                                                   MORRIS MATERIAL HANDLING, INC.
                                                  STATEMENT OF SHAREHOLDER'S EQUITY
                                               FOR THE NINE MONTHS ENDED JULY 31, 1999
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)

                              ----------------------------------------------------------------------------------
                                Common Stock       Parent            Accumulated
                               --------------      Investment/       Other                       Total
                              Shares       Par     Additional        Comprehensive   Retained    Shareholder's
                              Outstanding  Value   Paid-in-Capital   Loss            Earnings    Equity
                              ----------------------------------------------------------------------------------

<S>                                 <C>       <C>      <C>             <C>             <C>             <C>
Balance at October 31, 1998         100       $--      $(33,392)       $ (2,741)       $  4,291        $(31,842)

Net loss                           --          --          --              --           (21,326)        (21,326)

Change in foreign
currency translation               --          --          --            (2,246)           --            (2,246)

Distribution to Holdings           --          --          --              --                (4)             (4)

Net issuance of loans to
senior management                  --          --          --              --               (80)            (80)
                             ----------------------------------------------------------------------------------
Balance at July 31, 1999            100       $--      $(33,392)       $ (4,987)       $(17,119)       $(55,498)
                             ==================================================================================
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                       10
<PAGE>

                               MMH HOLDINGS, INC.
                         MORRIS MATERIAL HANDLING, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                    UNAUDITED

(Dollar amounts in thousands unless indicated)

Note 1 - Basis of Presentation

On January 28, 1998, Harnischfeger Industries, Inc. ("HII") reached an agreement
with MHE  Investments,  Inc.  ("MHE  Investments"),  an  affiliate  of Chartwell
Investments  Inc.  ("Chartwell"),  for the sale of an  approximately  80 percent
common ownership  interest in HII's Material  Handling  Equipment  Business (the
"MHE Business").  As more fully described in Note 2, the resulting  transactions
(the "Recapitalization"),  which closed on March 30, 1998 (the "Recapitalization
Closing"),  led  to  a  significant  change  in  the  capital  structure  and  a
reorganization of the underlying legal entities of the MHE Business. As a result
of the Recapitalization, MMH Holdings, Inc. ("Holdings"), a pre-existing company
engaged  in the  MHE  Business,  became  an  indirect  holding  company  for the
operating  entities engaged in the MHE Business.  Specifically,  Morris Material
Handling,   Inc.  ("MMH"  and  collectively  with  its  subsidiaries  and  their
predecessors,  the "Company"),  a newly formed wholly-owned direct subsidiary of
Holdings, directly or indirectly acquired the various operating entities engaged
in the  MHE  Business.  Holdings  was  recapitalized  in  order  to  effect  the
redemption of certain  shares of common stock of Holdings held by  Harnischfeger
Corporation ("HarnCo").  As a result of the reorganization of the legal entities
of the MHE Business,  Holdings and MMH became the successor companies to the MHE
Business.  The transactions  have been accounted for as a  recapitalization  and
accordingly,  the financial statements presented herewith reflect the underlying
historical accounting basis of the MHE Business.

For periods prior to the  Recapitalization  Closing,  the  financial  statements
presented represent the combined financial statements of the entities comprising
the  MHE  Business.  For  purposes  hereof,  it is  assumed  that  Holdings  has
historically  owned the capital  stock of MMH, that all of the assets of the MHE
Business were owned by  subsidiaries of MMH and that,  immediately  prior to the
consummation  of  the   Recapitalization,   the  historical  combined  financial
statements of Holdings were identical to those of the Company.

All significant  intercompany  balances and  transactions  have been eliminated.
Payables and receivables with HII and affiliates  prior to the  Recapitalization
are recorded as a component of parent investment.

The accompanying  unaudited  financial  statements should be read in conjunction
with the combined  1998 Annual  Report on Form 10-K of Holdings and the Company.
In the opinion of management,  all adjustments,  normal and recurring in nature,
necessary  for a fair  presentation  of  results  of  operations  and  financial
position have been included in the accompanying balance sheets and statements of
operations. The results of operations for the three months and nine months ended
July 31, 1999, respectively,  are not, however,  indicative of the results which
may be expected for fiscal 1999.

Note 2 - Recapitalization Transaction

The   Recapitalization   was  effectuated  pursuant  to  the  January  28,  1998
Recapitalization  Agreement among MHE  Investments,  HarnCo and certain of HII's
affiliates. Pursuant to this agreement, HarnCo and other HII affiliates effected
a number  of  transactions  which  resulted  in  Holdings  owning,  directly  or
indirectly, the equity interests of all of the operating entities engaged in the
MHE  Business.  Holdings,  in turn,  formed MMH as a wholly owned  subsidiary to
directly or indirectly hold the various  operating  entities  engaged in the MHE
Business.

The principal  transactions  effected as part of the  Recapitalization  were the
following:  (i) MHE  Investments  acquired (x) 7,907 shares of Holdings'  common
stock  for  $25.1  million  and (y)  $28.9  million  liquidation  preference  of
Holdings'  12 1/2%  Series C Junior  Voting  Exchangeable  Preferred  Stock (the
"Series C Junior Voting Preferred  Stock") from HarnCo,  (ii) Holdings  redeemed
certain  shares of its common stock and Series C Junior Voting  Preferred  Stock
held by HarnCo for $287 million in cash (including a $5 million  prepayment of a
potential  post-closing  redemption  price  adjustment) and  approximately  $4.8
million liquidation preference of Holdings' 12 1/4% Series B Junior Exchangeable


                                       11
<PAGE>

Preferred  Stock  (the  "Series B Junior  Preferred  Stock");  and (iii)  HarnCo
retained 2,261 shares of Holdings' common stock.

To finance the  Recapitalization,  Holdings  sold $60 million of Series A Units,
consisting  of $57.7  million  liquidation  preference of Holdings' 12% Series A
Senior Exchangeable  Preferred Stock (the "Series A Senior Preferred Stock") and
$2.3 million of Holdings'  non-voting common stock, to institutional  investors.
In  addition,  MMH  issued  (the "Note  Offering")  $200  million  of  aggregate
principal  amount  of 9 1/2%  senior  notes due 2008 (the  "Senior  Notes")  and
entered into a senior secured credit  facility (the "New Credit  Facility") (See
Notes  5 and 6).  MMH  also  entered  into a  surety  arrangement  (the  "Surety
Arrangement")  to provide credit support for its  post-Recapitalization  Closing
operations.  MMH used a portion of the $200 million aggregate  proceeds from the
Note Offering and $55 million aggregate borrowings under the New Credit Facility
to redeem certain of its common shares from Holdings and pay Holdings a dividend
which on a combined basis totaled $233.8  million.  Holdings,  in turn, used the
proceeds  from this  redemption,  together  with the proceeds of the sale of the
Series A Units, to finance the cash portion of the redemption price for HarnCo's
shares.  The remainder of the proceeds were used by Holdings and MMH (i) to make
loans to senior  management to acquire  indirect  equity  interests in Holdings,
(ii) to fund  certain  transaction  fees and  expenses  and  (iii)  for  general
corporate purposes.

At July 31, 1999, MHE Investments owned  approximately 72.6% of the common stock
of Holdings  and $32.6  million  liquidation  preference  of the Series C Junior
Voting Preferred Stock and HarnCo owned  approximately 20.8% of the common stock
of  Holdings  and $5.4  million  liquidation  preference  of the Series B Junior
Preferred  Stock.  The remaining  equity  interests  were held by  institutional
investors and consisted of non-voting stock  representing  approximately 6.6% of
the  outstanding  common  stock  of  Holdings  and  $64.9  million   liquidation
preference of the Series A Senior Preferred Stock.

Note 3 - Acquisitions

During  the  nine  months  ended  July  31,  1999,  the  Company  completed  one
acquisition  with an aggregate  purchase price of $3,158,  net of cash acquired.
During  1998,  the  Company  completed  several  acquisitions  for an  aggregate
purchase price of $8,891, net of cash acquired.  These acquisitions were related
to the  Company's  aftermarket  business  and  were  accounted  for as  purchase
transactions  with the purchase  prices  allocated to the fair value of specific
assets acquired and liabilities assumed. Resultant goodwill of the transactions,
$1,934 for the 1999 transaction and $8,343 for the 1998  transactions,  is being
amortized over 30 to 40 years.  The 1999  acquisition  and one 1998  acquisition
were  partially  financed by the sellers,  resulting in deferred  purchase price
which will be paid in 2004 and 2005 (in the case of the 1999 acquisition) and in
installments through 2006 (in the case of one 1998 acquisition).

During the nine months ended July 31, 1999, the Company made final consideration
payments  of $1,507  related to two 1998  acquisitions.  With  respect to a 1995
acquisition, the Company made a final contingent consideration payment of $1,413
in the nine months ended July 31, 1999. Additionally, a payment of $100 was made
toward the 1998 acquisition that was partially  financed by the seller. On a pro
forma  basis,  the 1999 and 1998  acquisitions  were not  material to results of
operations  reported  for the nine months  ended July 31, 1999 and  accordingly,
such information is not presented.

Note 4 - Inventories

Inventories consisted of the following:

<TABLE>
<CAPTION>

                                                     July 31,        October 31,
                                                       1999             1998
                                                  ---------------  ------------
<S>                                                  <C>               <C>
Raw material                                         $ 16,997          $ 14,517
Work-in-process                                        22,547            20,545
Finished parts                                         11,171            14,910
                                                     ---------         --------
                                                       50,715            49,972
Less excess of current cost
over stated LIFO value                                 (7,147)           (7,411)
                                                    ==========          ========
                                                     $ 43,568          $ 42,561
                                                    ==========          ========
</TABLE>

                                       12
<PAGE>

Note 5 - Indebtedness

The New Credit Facility and the indenture  governing the Senior Notes (the "Note
Indenture")  contain a number of  covenants  that,  among  other  things,  limit
Holdings' and its  subsidiaries'  ability to prepay  subordinated  indebtedness,
dispose of certain assets, create liens, make capital expenditures, make certain
investments or acquisitions  and otherwise  restrict  corporate  activities.  In
addition, the New Credit Facility limits Holdings' and its subsidiaries' ability
to incur  indebtedness  and the Note  Indenture  limits  the  Company's  and its
subsidiaries'  ability  to incur  indebtedness.  The New  Credit  Facility  also
requires  Holdings and its subsidiaries to comply with certain  financial ratios
and  borrowing  condition  tests based on quarterly  measurements  of the latest
twelve months results of operations,  under which Holdings and its  subsidiaries
are required to achieve and maintain certain financial and operating  results. A
breach  of any of these  covenants  would  result  in a  default  under the Note
Indenture or the New Credit Facility, or both. In the event of any such default,
the lenders under the New Credit Facility and/or the holders of the Senior Notes
could elect to declare all amounts borrowed under the New Credit Facility and/or
the Senior Notes, as applicable,  together with accrued interest thereon,  to be
due and payable  which would also result in an event of default under the Surety
Arrangement.

The Company did not meet certain of the financial covenants under the New Credit
Facility for the period ended  January 31, 1999 and did not meet such  financial
covenants and certain additional  financial covenants for the period ended April
30, 1999.  The Company  obtained a waiver of such  financial  covenants  through
August 2, 1999. The waiver permitted the Company to borrow certain amounts under
the Revolving Credit Facility to meet its working capital requirements;  however
the Company  could not,  without  prior lender  consent,  (i) borrow any amounts
under the  Acquisition  Facility,  (ii) borrow any amounts  under the  Revolving
Credit  Facility  in excess of the  aggregate  amount  of the  Revolving  Credit
Facility  borrowings that the Company has repaid subsequent to January 31, 1999,
or (iii)  request the  issuance of letters of credit,  bid bonds or  performance
bonds in an aggregate amount after March 2, 1999 in excess of $5.0 million.

On August 2, 1999, the Company  obtained an amendment to the New Credit Facility
(the "Amendment") which cured past financial  covenant  violations and reset the
financial  covenants  until April 2001.  The Company is in  compliance  with the
financial  covenants under the New Credit  Facility,  as amended.  The Amendment
increased the cash  availability  under the Revolving Credit Facility from $35.7
million under the previous  waiver  agreement to $40.7 million.  At September 8,
1999, after giving effect to the Amendment,  the Company has, subject to certain
conditions,  the ability to borrow up to  approximately  $40.7 million under the
Revolving Credit Facility,  of which $19.1 million is outstanding.  In addition,
the  Company  has the  ability  to  obtain  letters  of  credit,  bid  bonds and
performance  bonds in an amount not to exceed $10.0  million in the aggregate of
which $6.3 million have been issued.

In connection with, and as a condition to, the Amendment, certain of the current
indirect equity holders in Holdings  purchased a $5.0 million  participation  in
the New Credit  Facility and received  certain  non-voting  equity  interests in
Holdings,  consisting  of 10% of the then  outstanding  common stock of Holdings
and, subject to certain  conditions,  the right to receive  additional shares of
non-voting  common  stock of  Holdings on December 3, 1999 for a total of 25% of
the outstanding common stock of Holdings.

The  Company   incurred   significant   indebtedness   in  connection  with  the
Recapitalization.  As of September 8, 1999, the Company had approximately $279.4
million of indebtedness outstanding. Since the Recapitalization, the Company has
been able to satisfy its cash requirements from cash generated by operations and
borrowings  under  the  Revolving  Credit  Facility.  However,  in order to have
sufficient  cash flow to satisfy its future cash needs for  operations  and debt
service,  the  Company  needs to be able to borrow  under the  Revolving  Credit
Facility  in  sufficient  amounts  and  will  have to  materially  improve  cash
generated  from  operations  in the near future.  The Company  also  anticipates
incurring $2.0 million of cash expenditures  during the fourth quarter of fiscal
1999  for  severance  and  reorganization   charges  associated  with  continued
restructuring  of the  Company's  operations,  in  addition  to cash  needed for
operations and capital expenditures.

Note 6 - Commitments and Contingencies

To  secure  the  performance  of  sales  contracts   related  to  the  Company's
operations, MMH was contingently liable to financial institutions and others for
the  following at July 31,  1999:  (i) $7.1  million of  outstanding  letters of
credit and surety bonds under the New Credit  Facility,  (ii) $1.8 million under
the Surety  Arrangement for  outstanding  surety bonds and (iii) $3.8 million of
surety bonds with other institutions. Prior to the Recapitalization Closing, HII
and its  affiliates  (the  "HII  Group")  provided  credit  support  for the MHE


                                       13
<PAGE>

Business.  As part of the  Recapitalization,  HII  agreed to  maintain  in place
credit  support  (including  letters of credit and surety bonds) in existence at
the  Recapitalization  Closing and the Company  agreed to reimburse  HII for any
payments made by the HII Group with respect to such credit support.  At July 31,
1999,  approximately  $27.0  million  of HII Group  letters of credit and surety
bonds remained outstanding.

As of the Recapitalization Closing, HarnCo retained certain income and other tax
liabilities relating to the MHE Business, all environmental liabilities relating
to  previously  shared  facilities,  any  liabilities  for  which  HarnCo or its
affiliates  have been named as potentially  responsible  parties with respect to
Superfund sites, and any liabilities  arising in connection with claims alleging
exposure to asbestos  (to the extent there is  insurance  coverage  therefor) in
connection  with  the  MHE  Business  prior  to  the  Recapitalization  Closing.
Additionally,  HarnCo retained all liability for medical and disability  benefit
claims for current United States  employees  made prior to the  Recapitalization
Closing and all claims with  respect to any of the HII benefit  plans for former
United States employees.

HarnCo has been and is  currently  a defendant  in a number of asbestos  related
lawsuits  and will likely be named in future such  actions.  Most suits  involve
multiple  defendants  including  asbestos  manufacturers.   MMH  has  agreed  to
indemnify HarnCo and its affiliates with respect to any liabilities in excess of
insurance  arising  in  connection  with  past and  future  asbestos  litigation
relating to the MHE Business.  HII's  insurance  program  included  coverage for
asbestos related claim activity through 1986, when coverage for asbestos related
claims ceased to be available.  HII's insurer has provided first dollar coverage
for policy periods through 1976. During the 1977 to 1985 policy periods, HII had
a variety of policies,  with  retention  levels  ranging from  $100,000 to $15.0
million and total  coverage  limits ranging from $12.5 million to $50.0 million.
To date,  HII's  insurer has paid all  indemnification  liabilities  relating to
asbestos  claims (which  amounts have not been material to the MHE Business) but
there can be no assurance  such insurers will continue to do so in the future or
that there will be  insurance  coverage for such  claims.  In  addition,  policy
primary  aggregate  levels were exhausted in certain years,  which would require
the  participation  of excess  insurers  for future  claim  activity.  Given its
experience to date with such claims,  the Company  believes that its exposure to
asbestos related claims is not material, but there can be no assurance that such
liability will not in fact be material.

All of the Company's  agreements  and  arrangements  with HII and its affiliates
(including  those  referred  to above and those  relating  to the  provision  of
services  and  materials  by HII and its  affiliates  to the  Company)  could be
materially  adversely  affected by the fact that on June 7, 1999 (the  "Petition
Date"), HII and certain of its United States affiliates (including HarnCo) filed
voluntary  petitions for relief under Chapter 11 of the United States Bankruptcy
Code (the  "Bankruptcy  Code") in the  United  States  Bankruptcy  Court for the
District  of  Delaware  (the  "HII  Bankruptcy").   Certain  provisions  of  the
Bankruptcy Code allow a debtor to avoid, delay and/or reduce its contractual and
other  obligations to third parties.  There can be no assurance that HII and its
affiliates  will not attempt to utilize  such  provisions  to cease  performance
under their agreements with the Company. The inability of the Company to receive
the benefits of one or more of these  agreements or the  termination  of ongoing
arrangements  between  the  Company  and  affiliates  of  HII  could  materially
adversely  affect the Company's  operations  and financial  performance.  In the
event that any of the  liabilities  retained  by HII and its  affiliates  remain
unsatisfied as of the Petition Date, the Company's right to indemnification  for
any such  amounts  it has paid on behalf of HII and its  affiliates  may also be
avoided, delayed or reduced.

Each of HII and certain of its  affiliates on the one hand,  and the Company and
certain of its affiliates,  on the other hand, have  receivables and payables to
the other  which may be affected by the HII  Bankruptcy.

In October  1998,  the  Company  received a request to  arbitrate a claim from a
former  customer  which  arose  out of an  accident  that  occurred  in  Ireland
involving  two cranes  sold by the  Company in 1992.  The claim  alleges  direct
damages  of  approximately  $12.8  million  plus lost  revenue  due to  business
interruption. In addition, the Company has been notified by the port operator of
its  intention to pursue a claim  against the Company for its damages  (which it
estimates  are  between $4 million and $5 million)  arising  from the  accident.
Management  intends to  vigorously  defend  this  matter.  One of the  Company's
insurance  carriers  has agreed to provide  defense  coverage for one of the two
cranes  involved in the accident and limited  indemnification  if the Company is
unsuccessful in defending the claim.  The Company is continuing to work with its
insurance broker to determine the availability of additional insurance coverage,
if any. The  contract  between the Company and the  claimant  provides  that the
contract is governed  by Irish law and that all  disputes  are to be resolved by
arbitration  in Ireland.  While the Company  believes it will obtain a favorable
resolution,  no assurances can be made as to the final outcome of the claim.  If
the Company were found liable for the full amount of the claim, there could be a
material adverse effect on the Company's operations and financial performance.


                                       14
<PAGE>

The Company is a party to various other litigation  matters,  including  product
liability  and other claims,  which are normal in the course of its  operations.
Also,  as a  normal  part of its  operations,  the  Company  undertakes  certain
contractual  obligations  and warranties in connection with the sale of products
or services.  Although  the outcome of these  matters  cannot be predicted  with
certainty, management believes that the resolution of such matters will not have
a material adverse effect on the consolidated  results of operations,  financial
position or cash flows of Holdings or the Company.

Under the terms of the Recapitalization Agreement, HarnCo retained all liability
for the only two open  environmental  clean-up  claims brought against HarnCo in
the Milwaukee,  Wisconsin  area. The Company and its management are not aware of
any  other  material  environmental  clean-up  claim  which  is  pending  or  is
threatened  against the  Company,  but there can be no  assurance  that any such
claim will not be asserted  against the Company in the future.  In addition,  as
noted above,  the Company's  right to  indemnification  against  HarnCo for such
liabilities  may be avoided,  delayed or reduced as a result of HarnCo's  filing
for bankruptcy protection.

Note 7 - Income Taxes

Realization of deferred tax assets is dependent on generating sufficient taxable
income prior to  expiration  of net  operating  loss  carryforwards.  During the
second  quarter,  the  Company  re-estimated  its future  operating  results and
determined its deferred tax asset  valuation  allowance  required an increase of
$5.9 million which was  recognized as income tax expense.  Additional  valuation
allowance  provisions  of $1.9 million were recorded  during the third  quarter.
Although realization is not assured,  management believes it is more likely than
not that the net deferred tax assets  recorded  will be realized.  The amount of
the deferred tax assets not considered  realizable,  however, could be increased
in the near term if estimates of future taxable income are reduced.

Note 8 - Geographical Information

Geographical  information  for the nine  months  ended  July 31,  1999 and 1998,
respectively, are as follows:

<TABLE>
<CAPTION>

                                          Sales to      Operating  End of Period
                 Total         Interarea  Unaffiliated  Income     Identifiable
                 Net Sales     Sales      Customers     (Loss)     Assets
                 ---------------------------------------------------------------

July 31, 1999
<S>                <C>         <C>         <C>         <C>         <C>
United States      $ 130,985   $    --     $ 130,985   $   2,230   $ 202,038
 Europe               36,889      (4,146)     32,743      (3,542)     51,012
 Other Foreign        48,750        --        48,750       3,539      46,797
 Interearea
 Eliminations         (4,146)      4,146        --          --          --
                ---------------------------------------------------------------
                   $ 212,478   $    --     $ 212,478   $   2,227   $ 299,847
                ===============================================================
</TABLE>
<TABLE>
<CAPTION>

                                          Sales to     Operating  End of Period
                 Total        Interarea   Unaffiliated Income     Identifiable
                 Net Sales    Sales       Customers    (Loss)     Assets
                 ---------------------------------------------------------------

July 31, 1998
<S>               <C>         <C>         <C>        <C>        <C>
 United States    $ 146,876   $    --     $ 146,876  $  14,240  $ 204,826
 Europe              54,647      (9,154)     45,493        683     58,888
 Other Foreign       39,306        --        39,306      3,388     33,431
 Interearea
 Eliminations        (9,154)      9,154        --         --         --
                 ---------------------------------------------------------------
                  $ 231,675   $    --     $ 231,675  $  18,311  $ 297,145
                ===============================================================
</TABLE>

                                       15
<PAGE>

Note 9 - Supplemental Condensed Financial Information

In connection with the Recapitalization,  MMH, a direct wholly-owned  subsidiary
of  Holdings,  issued  Senior  Notes  that are  guaranteed  by  certain of MMH's
subsidiaries (the "Guarantor Subsidiaries").  Each of the Guarantor Subsidiaries
is a wholly-owned subsidiary,  directly or indirectly, of MMH and the guarantees
are full, unconditional and joint and several. Both Holdings and MMH are holding
companies  with no material  operating  assets.  All of the  Company's  business
operations  are conducted  through  subsidiaries  of MMH and  accordingly,  both
Holdings and MMH are  dependent  on the  operating  subsidiaries  of MMH to fund
their cash needs, including debt service and tax obligations.

Separate  financial  statements of the Guarantor  Subsidiaries are not presented
because  management has determined that they would not be material to investors.
The following  supplemental  financial information sets forth the balance sheet,
statement of operations and cash flow information for the Guarantor Subsidiaries
and  for  MMH's  other  subsidiaries  (the  "Non-Guarantor  Subsidiaries").  The
supplemental  financial  information  reflects the  investments of the Guarantor
Subsidiaries  in the  Non-Guarantor  Subsidiaries  using  the  equity  method of
accounting. For purposes of this presentation, it is assumed that, historically,
all of the assets of the MHE Business were  wholly-owned by subsidiaries of MMH,
which  is an  entity  that  was  formed  by  Holdings  in  connection  with  the
Recapitalization and accordingly, the historical financial statements of MMH and
Holdings are identical following completion of the Recapitalization.

                                       16
<PAGE>
<TABLE>
                                         SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
                                                            JULY 31, 1999
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)
<CAPTION>
                                                                                           Consolidated
                                                                    Morris                 Morris                       Consolidated
                                                       Non          Material               Material   MMH                        MMH
                                          Guarantor    Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares    Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                          ------------------------------------------------------------------------------------------
ASSETS
Current Assets
<S>                                            <C>          <C>         <C>    <C>         <C>              <C>      <C>     <C>
   Cash and cash equivalents                   $2,046       $107        $-          $-     $2,153           $-       $-      $2,153
   Accounts receivable - net                   59,494      4,067         -           -     63,561            -        -      63,561
   Intercompany accounts receivable            24,163          -     4,500    (28,663)          -            -        -          -
   Inventories                                 40,474      3,094         -           -     43,568            -        -      43,568
   Other current assets                         7,913        742     6,143           -     14,798            -        -      14,798
                                          ------------------------------------------------------------------------------------------
                                              134,090      8,010    10,643    (28,663)    124,080            -        -     124,080
                                          ------------------------------------------------------------------------------------------
Property, Plant and Equipment                  37,557      2,737         -           -     40,294            -        -      40,294
                                          ------------------------------------------------------------------------------------------
  Other Assets
   Goodwill                                    39,458      2,726         -           -     42,184            -        -      42,184
   Debt financing costs                             -          -    17,313           -     17,313            -        -      17,313
   Noncurrent intercompany receivable           3,770          -    89,406    (93,176)          -            -        -           -
   Investment in affiliates                      (34)          -    64,937    (64,903)          -     (55,498)   55,498           -
   Deferred income taxes                            -          -    65,979           -     65,979            -        -      65,979
   Other                                        9,965          -        32           -      9,997            -        -       9,997
                                          ------------------------------------------------------------------------------------------
                                               53,159      2,726   237,667   (158,079)    135,473     (55,498)   55,498     135,473
                                          ------------------------------------------------------------------------------------------
                                             $224,806    $13,473  $248,310  $(186,742)   $299,847    $(55,498)  $55,498    $299,847
                                          ==========================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Short-term notes payable and current
     portion of long-term obligations            $202        $40    $3,225          $-     $3,467           $-       $-      $3,467
   Revolving credit facility borrowings         7,203          -         -           -      7,203            -        -       7,203
   Bank overdrafts                                 13      1,876         -           -      1,889            -        -       1,889
   Trade accounts payable                      21,159      1,062         -           -     22,221            -        -      22,221
   Intercompany accounts payable                4,500      4,698    19,465    (28,663)          -            -        -           -
   Advance payments and progress billings      10,037          -         -           -     10,037            -        -      10,037
   Accrued interest                                 -          -     6,444           -      6,444            -        -       6,444
   Other current liabilities                   21,575        942     (734)           -     21,783            -        -      21,783
                                          ------------------------------------------------------------------------------------------
                                               64,689      8,618    28,400    (28,663)     73,044            -        -      73,044
Revolving Credit Facility Borrowings                -          -    18,000           -     18,000            -        -      18,000
Term Loans                                          -          -    49,713           -     49,713            -        -      49,713
Acquisition Facility Line Borrowings                -          -     7,430           -      7,430            -        -       7,430
Senior Notes                                        -          -   200,000                200,000                           200,000
Other Long-Term Borrowings                      1,974        598         -           -      2,572            -        -       2,572
Noncurrent Intercompany Payable                89,406      3,770         -    (93,176)          -            -        -           -
Deferred Income Taxes                           2,578          -         -           -      2,578            -        -       2,578
Other Long-Term Liabilities                     1,222                  265                  1,487                             1,487
Minority Interest                                   -          -         -         521        521            -        -         521
Mandatorily Redeemable Preferred Stock              -          -         -           -          -      104,911        -     104,911
Stockholders' Equity                           64,937        487  (55,498)    (65,424)   (55,498)    (160,409)   55,498   (160,409)
                                          ------------------------------------------------------------------------------------------
                                             $224,806    $13,473  $248,310  $(186,742)   $299,847    $(55,498)  $55,498    $299,847
                                          ==========================================================================================
</TABLE>
                                       17
<PAGE>
<TABLE>
                                         SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
                                                          OCTOBER 31, 1998
                                                       (Dollars in Thousands)
<CAPTION>
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                          ------------------------------------------------------------------------------------------
ASSETS
Current Assets
<S>                                            <C>        <C>          <C>           <C>     <C>             <C>        <C>   <C>
   Cash and cash equivalents                   $2,214     $320         $-            $-      $2,534          0          0     $2,534
   Accounts receivable - net                   76,000    5,947          -             -      81,947                           81,947
   Intercompany accounts receivable            20,687        -      6,915      (27,602)           -                                -
   Inventories                                 39,749    2,812          -             -      42,561                           42,561
   Other current assets                         5,218      384      5,865             -      11,467                           11,467
                                             ---------------------------------------------------------------------------------------
                                              143,868    9,463     12,780      (27,602)     138,509           -          -   138,509
                                             ---------------------------------------------------------------------------------------
Property, Plant and Equipment                  38,295    2,775          -             -      41,070                           41,070
                                             ---------------------------------------------------------------------------------------
Other Assets
   Goodwill                                    37,767    2,076          -             -      39,843                           39,843
   Debt financing costs                             -        -     18,905             -      18,905                           18,905
   Noncurrent intercompany receivable           3,853        -     83,416      (87,269)           -                                -
   Investment in affiliates                       331        -     66,732      (67,063)           -    (31,842)     31,842         -
   Deferred income taxes                            -        -     65,979             -      65,979                           65,979
   Other                                        6,691        -          -             -       6,691                            6,691
                                             ---------------------------------------------------------------------------------------
                                               48,642    2,076    235,032     (154,332)     131,418    (31,842)     31,842   131,418
                                             ---------------------------------------------------------------------------------------
                                             $230,805  $14,314   $247,812    $(181,934)    $310,997   $(31,842)    $31,842  $310,997
                                             =======================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Short-term notes payable and current
     portion of long-term obligations            $122      $40     $2,100                    $2,262                           $2,262
   Bank overdrafts                                  -    1,252          -                     1,252                            1,252
   Trade accounts payable                      30,539    2,354          -                    32,893                           32,893
   Intercompany accounts payable                6,915    4,130     16,557      (27,602)           -                                -
   Advance payments and progress billings       9,394        5          -                     9,399                            9,399
   Accrued interest                                 -        -      2,201                     2,201                            2,201
   Other current liabilities                   29,763    1,329    (1,146)                    29,946                           29,946
                                             ---------------------------------------------------------------------------------------
                                               76,733    9,110     19,712      (27,602)      77,953           -          -    77,953
                                             ---------------------------------------------------------------------------------------
Revolving Credit Facility Borrowings                -        -      1,200                     1,200                            1,200
Term loans                                          -        -     52,225             -      52,225                           52,225
Acquisition Facility Line Borrowings                -        -      6,194             -       6,194                            6,194
Senior Notes                                        -        -    200,000             -     200,000                          200,000
Other Long-Term Obligations                     1,226      656        323             -       2,205                            2,205
Noncurrent Intercompany Payable                83,416    3,853          -      (87,269)           -                                -
Deferred Income Taxes                           2,698        -          -             -       2,698                            2,698

Minority Interest                                   -        -          -           364         364                              364
Mandatorily Redeemable Preferred Stock              -        -          -             -           -      95,351               95,351
Stockholders' Equity                           66,732      695   (31,842)      (67,427)    (31,842)   (127,193)     31,842 (127,193)
                                             ---------------------------------------------------------------------------------------
                                             $154,072  $14,314   $247,812    $(181,934)    $310,997   $(31,842)    $31,842  $310,997
                                             =======================================================================================
</TABLE>
                                       18
<PAGE>
<TABLE>
                                    SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)
 <CAPTION>
                                                                 FOR THE NINE MONTHS ENDED JULY 31, 1999
                                          ------------------------------------------------------------------------------------------
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations     Inc.
                                          ------------------------------------------------------------------------------------------
Revenues
<S>                                     <C>         <C>           <C>      <C>         <C>                <C>         <C> <C>
  Net Sales                             $ 200,730   $  12,347     $  -      $    (599)  $ 212,478       $-          $-     $ 212,478
  Other Income - net                          600        --          --          --           600        --          --          600
                                        -------------------------------------------------------------------------------------------
                                          201,330      12,347        --          (599)    213,078        --          --      213,078
Cost of Sales                             148,388       9,477        --          (599)    157,266        --          --      157,266
Selling, General and
   Administrative Expenses                 49,340       2,743       1,502        --        53,585        --          --       53,585
                                        -------------------------------------------------------------------------------------------
Operating Income (Loss)                     3,602         127      (1,502)       --         2,227        --          --        2,227
Interest (Expense) Income - net
   Affiliates                              (4,719)       (281)      5,000        --          --          --          --           --
   Third Party                               (542)       (342)    (21,068)       --       (21,952)       --          --     (21,952)
                                         -------------------------------------------------------------------------------------------
Loss Before Income Taxes, Equity in
  Earnings (Loss) of Subsidiaries and
  Minority Interest                        (1,659)       (496)    (17,570)       --       (19,725)       --          --     (19,725)
Provision for Income Taxes                 (1,641)       --          --          --        (1,641)       --          --      (1,641)
Equity in Earnings (Loss) of Subsidiaries    (456)       --        (3,756)      4,212        --       (21,326)     21,326         --
Minority Interest                            --          --          --            40          40        --          --           40
                                         -------------------------------------------------------------------------------------------
Net Income (Loss)                       $  (3,756)  $    (496)  $ (21,326)  $   4,252   $ (21,326)  $ (21,326)  $  21,326  $(21,326)
                                         ===========================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                               FOR THE THREE MONTHS ENDED JULY 31, 1999
                                        -------------------------------------------------------------------------------------------
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                        -------------------------------------------------------------------------------------------
Revenues
<S>                                   <C>        <C>            <C>          <C>         <C>           <C>        <C>    <C>
 Net Sales                            $ 69,016   $  3,940       $-           $    (247)  $ 72,709      $-         $-     $ 72,709
 Other Income - net                        453       --         --                --          453       --         --         453
                                       -------------------------------------------------------------------------------------------
                                        69,469      3,940       --                (247)    73,162       --         --      73,162
Cost of Sales                           49,386      3,071       --                (247)    52,210       --         --      52,210
Selling, General and
   Administrative Expenses              16,554        917        827              --       18,298       --         --      18,298
                                        -------------------------------------------------------------------------------------------
Operating Income (Loss)                  3,529        (48)      (827)             --        2,654       --         --       2,654
Interest (Expense) Income - net
   Affiliates                           (1,545)       (89)     1,634              --         --         --         --        --
   Third Party                            (237)      (102)    (7,182)             --       (7,521)      --         --      (7,521)
                                         -------------------------------------------------------------------------------------------
Loss Before Income Taxes, Equity in
 Earnings (Loss) of Subsidiaries and
 Minority Interest                       1,747       (239)    (6,375)             --       (4,867)      --         --      (4,867)
Provision for Income Taxes                (576)      --         --                --         (576)      --         --        (576)
Equity in Earnings(Loss)of Subsidiaries   (226)      --          945             (719)       --       (5,430)     5,430      --
Minority Interest                         --         --         --                 13         13       --         --          13
                                        -------------------------------------------------------------------------------------------
Net Income (Loss)                     $    945   $   (239)  $ (5,430)        $   (706)  $ (5,430)   $ (5,430)  $  5,430  $ (5,430)
                                        ===========================================================================================
</TABLE>
                                       19
<PAGE>
<TABLE>
                                          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)
<CAPTION>
                                                         FOR THE NINE MONTHS ENDED JULY 31, 1998
                                        -------------------------------------------------------------------------------------------
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                        --------------------------------------------------------------------------------------------
Revenues
<S>                                    <C>         <C>           <C>       <C>         <C>          <C>        <C>        <C>
   Net Sales                           $ 219,633   $  16,449     $  --     $  (4,407)  $ 231,675    $   --     $   --     $ 231,675
   Other Income - net                      1,117        --          --                     1,117        --         --         1,117
                                         -------------------------------------------------------------------------------------------
                                         220,750      16,449        --        (4,407)    232,792        --         --       232,792
Cost of Sales                            158,828      12,903        --        (4,407)    167,324        --         --       167,324
Selling, General and
   Administrative Expenses                40,507       3,256         333        --        44,096        --         --        44,096
HII Management Fee                         1,155        --          --          --         1,155        --         --         1,155
Non-Recurring Employee Benefit Costs         690        --         1,216        --         1,906        --         --         1,906
                                        -------------------------------------------------------------------------------------------
Operating Income (Loss)                   19,570         290      (1,549)       --        18,311        --         --        18,311
Interest (Expense) Income - net
   Affiliates                             (3,726)       (124)      2,402        --        (1,448)       --         --        (1,448)
   Third Party                              (204)       (401)     (9,111)       --        (9,716)       --         --        (9,716)
                                         -------------------------------------------------------------------------------------------
Income (Loss) Before Income
  Taxes, Equity in Earnings (Loss)
  of Subsidiaries and Minority Interest   15,640        (235)     (8,258)       --         7,147        --         --         7,147
Provision for Income Taxes                (2,896)       --          --          --        (2,896)       --         --        (2,896)
Equity in Earnings(Loss)of Subsidiaries     (201)       --        12,543     (12,342)       --         4,285     (4,285)       --
Minority Interest                           --          --          --            34          34        --         --            34
                                        -------------------------------------------------------------------------------------------
Net Income (Loss)                      $  12,543   $    (235)  $   4,285   $ (12,308)  $   4,285   $   4,285  $  (4,285)  $   4,285
                                        ===========================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                        FOR THE THREE MONTHS ENDED JULY 31, 1998
                                         -------------------------------------------------------------------------------------------
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                          ------------------------------------------------------------------------------------------
Revenues
<S>                                    <C>         <C>          <C>        <C>         <C>           <C>      <C>         <C>
   Net Sales                           $  70,422   $   5,135    $   --     $  (1,131)  $  74,426     $  --    $    --     $  74,426
   Other Income - net                        391        --          --          --           391        --         --           391
                                        -------------------------------------------------------------------------------------------
                                          70,813       5,135        --        (1,131)     74,817        --         --        74,817
Cost of Sales                             49,252       4,031        --        (1,131)     52,152        --         --        52,152
Selling, General and
   Administrative Expenses                13,400         932         250        --        14,582        --         --        14,582
HII Management Fee                          --          --          --          --          --          --         --          --
Non-Recurring Employee
 Benefit Costs                              --          --          --          --          --          --         --          --
                                        -------------------------------------------------------------------------------------------
Operating Income (Loss)                    8,161         172        (250)       --         8,083        --         --         8,083
Interest (Expense) Income-net
   Affiliates                             (1,651)        (37)      1,688        --          --          --         --          --
   Third Party                                (6)       (119)     (6,888)       --        (7,013)       --         --        (7,013)
                                        -------------------------------------------------------------------------------------------
Income (Loss) Before Income
  Taxes, Equity in Earnings (Loss)
  of Subsidiaries and Minority Interest    6,504          16      (5,450)       --         1,070        --         --         1,070
Benefit (Provision) for
 Income Taxes                               (450)       --          --          --          (450)       --         --          (450)
Equity in Earnings(Loss)of Subsidiaries       12        --         6,066      (6,078)       --           616       (616)       --
Minority Interest                           --          --          --            (4)         (4)       --         --            (4)
                                        -------------------------------------------------------------------------------------------
Net Income (Loss)                      $   6,066   $      16   $     616   $  (6,082)  $     616   $     616  $    (616)  $     616
                                        ==========================================================================================
</TABLE>
                                       20
<PAGE>
<TABLE>
                                          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF
                                                             CASH FLOWS
                                               FOR THE NINE MONTHS ENDED JULY 31, 1999
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)
<CAPTION>
                                         -------------------------------------------------------------------------------------------
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                          ------------------------------------------------------------------------------------------
Operating Activities
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>         <C>       <C>
 Net income (loss)                       $ (3,756)   $   (496)   $(21,326)   $  4,252    $(21,326)   $(21,326)   $ 21,326  $(21,326)
 Add (deduct) - items not
 affecting cash used
 for operating activities:
 Depreciation and amortization              5,837         220        --          --         6,057        --          --        6,057
 Amortization of debt financing costs        --          --         1,603        --         1,603        --          --        1,603
 Equity in (earnings) loss of subsidiaries    456        --         3,756      (4,212)       --        21,326     (21,326)       --
 Deferred income taxes - net                 --          --            41        --            41        --          --           41
 Other                                       --          --          --           (40)        (40)       --          --         (40)
 Changes in working capital,
 excluding the effects of acquisition opening
 balance sheets:
   Accounts receivable                     17,410         802        --          --        18,212        --          --       18,212
   Inventories                                404        (370)       --          --            34        --          --           34
   Other current assets                    (5,528)       (367)      2,133        --        (3,762)       --          --      (3,762)
   Trade accounts payable and
   bank overdrafts                        (10,075)       (437)       --          --       (10,512)       --          --     (10,512)
   Accrued interest                          --          --         4,243        --         4,243        --          --        4,243
   Other current liabilities              (10,358)        302       3,319        --        (6,737)       --          --      (6,737)
                                          ------------------------------------------------------------------------------------------
 Net cash provided by (used for)
 operating activities                      (5,610)       (346)     (6,231)       --       (12,187)       --          --     (12,187)
                                          ------------------------------------------------------------------------------------------
 Investment and Other Transactions
  Capital expenditures - net               (6,117)        (91)       --          --        (6,208)       --          --      (6,208)
  Acquisition of businesses -
  net of cash acquired                     (5,070)       --          --          --        (5,070)       --          --      (5,070)
  Net issuance of loans to
  senior management                          --          --           (80)       --           (80)       --          --         (80)
  Other - net                                (841)        271        --          --          (570)       --          --        (570)
                                          ------------------------------------------------------------------------------------------
  Net cash used for investment
  and other transactions                  (12,028)        180         (80)       --       (11,928)       --          --     (11,928)
                                          ------------------------------------------------------------------------------------------
Financing Activities
   Changes in short-term debt, notes payable
   and Revolving Credit Facility borrowings 7,149         (31)     16,798        --        23,916        --          --      23,916
   Proceeds from Acquisition
   Facility Line borrowings                  --          --         1,235        --         1,235        --          --       1,235
   Distribution from parent                10,334        --       (10,334)       --          --          --          --          --
   Repayments of long-term obligations       --          --        (1,388)       --        (1,388)       --          --      (1,388)
                                          ------------------------------------------------------------------------------------------
   Net cash provided by (used for)
   financing activities                    17,483         (31)      6,311        --        23,763        --          --       23,763
                                          ------------------------------------------------------------------------------------------
Effect of Exchange Rate
  Changes on Cash and Cash Equivalents       (13)         (16)       --          --           (29)       --          --         (29)
                                          ------------------------------------------------------------------------------------------
  Decrease in Cash and Cash Equivalents     (168)        (213)       --          --          (381)       --          --       (381)
 Cash and Cash Equivalents
 Beginning of Period                        2,214         320        --          --         2,534        --          --        2,534
                                          ------------------------------------------------------------------------------------------
 End of Period                           $  2,046    $    107    $   --      $   --      $  2,153    $   --      $   --     $  2,153
                                          ==========================================================================================
</TABLE>
                                       21
<PAGE>
<TABLE>
                                           SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT
                                                            OF CASH FLOWS
                                               FOR THE NINE MONTHS ENDED JULY 31, 1998
                                                             (UNAUDITED)
                                                       (Dollars in Thousands)
<CAPTION>
                                          ------------------------------------------------------------------------------------------
                                                                                          Consolidated
                                                                   Morris                 Morris                       Consolidated
                                                      Non          Material               Material   MMH                        MMH
                                          Guarantor   Guarantor    Handling               Handling   Holdings              Holdings
                                        Subsidiares   Subsidiares  Inc.     Eliminations  Inc.       Inc.      Eliminations    Inc.
                                          ------------------------------------------------------------------------------------------
Operating Activities
<S>                                      <C>        <C>         <C>          <C>          <C>        <C>       <C>          <C>
 Net income (loss)                       $  12,543  $     (235) $    4,285   $ (12,308)   $  4,285   $   4,285 $    (4,285) $  4,285
 Add (deduct) - items not
 affecting cash used for
 operating activities:
   Depreciation and amortization             4,857         339        --          --         5,196        --          --       5,196
   Amortization of debt financing costs       --          --           655        --           655        --          --         655
   Equity in (earnings) loss of subsidiaries   201        --       (12,543)     12,342        --        (4,285)      4,285       --
   Deferred income taxes-net                   411        --          --          --           411        --          --         411
   Divestiture bonus                          --          --         1,216        --         1,216        --          --       1,216
   Other                                      --          --          --           (34)        (34)       --          --        (34)
 Changes in working  capital, excluding the
 effects of acquisition  opening balance sheets:
   Accounts receivable                       2,771       1,475        --          --         4,246        --          --       4,246
   Inventories                              (7,011)      1,448        --          --        (5,563)       --          --     (5,563)
   Other current assets                       (639)     (1,090)       (737)       --        (2,466)       --          --     (2,466)
   Trade accounts payable and
   bank overdrafts                         (11,446)     (2,658)       --          --       (14,104)       --          --    (14,104)
   Accrued interest                           --          --         6,884        --         6,884        --          --       6,884
   Other current liabilities                (2,262)      1,400        --          --          (862)       --          --       (862)
   Activity with parent and
   other affiliates-net                      4,745        (595)     (2,402)       --         1,748        --          --       1,748
                                          ------------------------------------------------------------------------------------------
 Net cash provided by (used for)
 operating activities                        4,170          84      (2,642)       --         1,612        --          --       1,612
                                          ------------------------------------------------------------------------------------------
Investment and Other Transactions
  Capital expenditures - net                (3,450)       (106)       --          --        (3,556)       --          --     (3,556)
  Acquisition of businesses -
   net of cash acquired                     (3,203)       --          --          --        (3,203)       --          --     (3,203)
  Net issuance of loans to
   senior management                          --          --          (900)       --          (900)       --          --       (900)
  Other - net                               (1,147)        206        --          --          (941)       --          --       (941)
                                          ------------------------------------------------------------------------------------------
  Net cash provided by (used for)
  investment and other transactions         (7,800)        100        (900)       --        (8,600)       --          --     (8,600)
                                          ------------------------------------------------------------------------------------------
Financing Activities
Changes in short-term debt,
 notes payable and Revolving
  Credit Facility borrowings                 6,361         (37)       --          --         6,324        --          --       6,324
  Proceeds from Senior Note Offering          --          --       200,000        --       200,000        --          --     200,000
  Proceeds from New Credit Facility           --          --        55,000        --        55,000        --          --      55,000
  Redemption of shares held by Holdings       --          --      (233,087)       --      (233,087)    233,087        --         --
  Redemption of common stock and
   preferred stock                            --          --          --          --          --      (287,000)       --   (287,000)
  Net proceeds from issuance of
   Series A preferred stock and
   related common shares                      --          --          --          --          --        57,094        --      57,094
  Stock redemption transactions costs         --          --          --          --          --        (3,181)       --     (3,181)
  Debt financing costs                        --          --       (18,889)       --       (18,889)       --          --    (18,889)
  Distribution from parent                    (856)       --           856        --          --          --          --         --
  Repayments of long-term obligations         --          --          (338)       --          (338)       --          --       (338)
                                          ------------------------------------------------------------------------------------------
 Net cash provided by (used for)
   financing activities                      5,505         (37)      3,542        --         9,010        --          --       9,010
                                          ------------------------------------------------------------------------------------------
Effect of Exchange Rate Changes on Cash
 and Cash Equivalents                           38         (10)       --          --            28        --          --          28
                                          ------------------------------------------------------------------------------------------
Increase in Cash and Cash Equivalents        1,913         137        --          --         2,050        --          --       2,050
Cash and Cash Equivalents
     Beginning of Period                     1,393         139        --          --         1,532        --          --       1,532
                                          ------------------------------------------------------------------------------------------
     End of Period                       $   3,306   $     276   $    --     $    --    $    3,582    $   --      $   --   $   3,582
                                          ==========================================================================================
</TABLE>
                                       22
<PAGE>
                               MMH HOLDINGS, INC.
                         MORRIS MATERIAL HANDLING, INC.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


The  following  discussion  should  be read in  conjunction  with the  Financial
Statements and the related notes thereto  included  previously in this document.
The Company's  fiscal year ends October 31.  Consequently,  any reference to any
particular fiscal year means the fiscal year ended October 31 of such year.

General

The Company is a leading  international  provider of "through-the-air"  material
handling  products  and  services  used in most  manufacturing  industries.  The
Company's original  equipment  operations design and manufacture a comprehensive
line  of  industrial  cranes,   hoists  and  component  products.   Through  its
aftermarket  operations,  the Company provides a variety of related products and
services,  including  replacement  parts,  repair and  maintenance  services and
product modernizations. In recent years, the Company has shifted its orientation
from an original  equipment-focused United States manufacturer to a full service
international   provider  with  a  significant   emphasis  on  the  high  margin
aftermarket  business.  The Company's revenues are derived  principally from the
sale of industrial overhead cranes,  component products and aftermarket products
and services.

Recapitalization.  Historically,  the Company  conducted  its business as one of
several  operating units of Harnischfeger  Industries,  Inc.  ("HII").  Prior to
March 30, 1998, the core United States  operations of the Company were conducted
directly by HarnCo, while the remainder of the Company's  operations  throughout
the world  were  conducted  through  a number of  entities  owned,  directly  or
indirectly, by HII and its affiliates.

On January 28, 1998, HII reached an agreement with MHE  Investments,  Inc. ("MHE
Investments"),  a newly formed affiliate of Chartwell  Investments Inc., for the
sale  of an  approximately  80  percent  common  ownership  interest  in the MHE
Business. Pursuant to this agreement, HarnCo and other HII affiliates effected a
number of  transactions  (the  "Transactions"  or the  "Recapitalization")  that
resulted  in  Holdings,  a  preexisting  company  engaged  in the MHE  Business,
acquiring,  through MMH, its newly formed  wholly-owned  subsidiary,  the equity
interests of all of the operating  entities  engaged in the MHE  Business.  As a
result of the  reorganization of the MHE Business' legal entities,  Holdings and
the Company became the successor companies to the MHE Business. The Transactions
are  accounted  for as a  recapitalization  for  financial  reporting  purposes.
Accordingly,  the historical  basis of the Company's  assets and liabilities was
not impacted by the Transactions.

In conjunction  with the  Recapitalization,  which closed on March 30, 1998 (the
"Recapitalization  Closing"),  Holdings  sold  $60.0  million of Series A Units,
consisting of $57.7 million liquidation  preference of Holdings' Series A Senior
Exchangeable  Preferred Stock (the "Holdings Series A Senior  Preferred  Stock")
and 720 shares of  non-voting  common  stock,  to  institutional  investors.  In
addition,  MMH sold  $200.0  million  aggregate  principal  amount of its 9 1/2%
Senior  Notes due 2008 (the "Senior  Notes") and entered  into a senior  secured
credit facility ("the New Credit  Facility").  The New Credit Facility  included
$55.0 million of term loans, a revolving credit facility (the "Revolving  Credit
Facility")  and  an  acquisition  facility  (the  "Acquisition  Facility").  The
Revolving  Credit  Facility  provided  the Company  with up to $70.0  million of
available  borrowings  (of which $15.0  million is required  under the indenture
that governs the Senior Notes (the "Note Indenture") to be reserved for issuance
of letters of credit)  for working  capital,  acquisitions  and other  corporate
purposes,  subject  to  compliance  with  certain  conditions.  The  Acquisition
Facility  permitted  the Company to borrow up to $30.0  million  until the third
anniversary of the Recapitalization Closing to finance acquisitions,  subject to
compliance with certain conditions.  As discussed below, the New Credit Facility
was  amended  on August 2, 1999.  See  "Liquidity  and  Capital  Resources."  As
amended,  the New Credit  Facility  provides  $52.9  million of term loans,  the
Revolving Credit Facility provides $50.7 million of available  borrowings ($10.0
million of which is required to be reserved  for issuance of letters of credit),
and the  Acquisition  Facility  provides for $12.4 million of  borrowings  ($7.4
million  of which was  previously  funded by the  lenders  under the New  Credit
Facility  and $5.0  million of which was funded by  indirect  equity  holders in
Holdings) for acquisitions and general corporate purposes.

At the  Recapitalization  Closing, (i) MHE Investments paid HarnCo $54.0 million
for 72.6% of Holdings'  common stock (the "Holdings Common Stock") (after giving
effect  to  the  Transactions)  and  approximately   $28.9  million  liquidation


                                       23
<PAGE>

preference of Holdings' Series C Junior Voting Exchangeable Preferred Stock (the
"Holdings  Series C Junior Voting  Preferred  Stock"),  (ii)  Holdings  redeemed
certain  shares of Holdings  Common  Stock and Holdings  Series C Junior  Voting
Preferred  Stock from HarnCo for $282.0  million in cash  (subject to  potential
post-Recapitalization  adjustments  as to which an  additional  $5.0 million was
provided to HarnCo) and  approximately  $4.8 million  liquidation  preference of
Holdings' Series B Junior  Exchangeable  Preferred Stock (the "Holdings Series B
Junior Preferred Stock"),  and (iii) HarnCo retained  approximately 20.8% of the
Holdings Common Stock (after giving effect to the Transactions).

On August 27, 1999,  Holdings issued  additional shares of its non-voting common
stock  in  connection  with the  August  2,  1999  amendment  of the New  Credit
Facility.  As a result, at September 8, 1999, MHE Investments owns approximately
65.3% of the  Holdings Common  Stock,  HarnCo owns  approximately  18.7% of the
Holdings Common Stock, institutional  investors own  approximately  6.0% of the
Holdings Common Stock, and certain  indirect equity holders in MHE Investments
own approximately 10.0% of the Holdings Common Stock.

Until  the  Recapitalization  Closing,  HII and  HarnCo  performed  a number  of
functions  necessary to the  operations of the Company in  accordance  with past
practices,  including  manufacturing  certain  products  and  providing  certain
information systems,  administrative services and credit support.  Holdings' and
MMH's  historical  financial  statements  include  charges  allocated to the MHE
Business by HII for these  products and services.  Because the Company  operates
independently of HII since the Recapitalization Closing, however,  Holdings' and
MMH's historical performance may not be indicative of future financial results.

At the  Recapitalization  Closing,  MMH  entered  into a  number  of  agreements
pursuant to which HII and its affiliates  will continue to provide to MMH and to
its  subsidiaries  located in the United  States,  on an interim basis and under
substantially  the same  terms and  conditions  as before the  closing,  certain
products  and  services.  In  addition,  HII  and  MMH  entered  into  a  credit
indemnification  agreement (the "Credit Indemnification  Agreement") pursuant to
which HII will maintain in place the credit support  obligations in existence at
the Recapitalization  Closing but have no further duty to extend, renew or enter
into  any  new  credit  support  obligations  (except  as to  the  MHE  Business
obligations  existing  at  the  Recapitalization   Closing).  Under  the  Credit
Indemnification Agreement, MMH is required to pay HII, in advance, an annual fee
equal to 1% of the  amounts  outstanding  under  each  letter of credit and bond
provided by HII and its affiliates  (approximately  $27.0 million as of July 31,
1999).  MMH  estimates  that the  amount  to be paid for  calendar  year 1999 is
$223,000.  MMH paid a pro-rated fee of $290,000 for calendar  year 1998.  HII is
required to refund the Company on a  quarterly  basis a pro-rata  portion of the
annual fee for any reductions in the outstanding  amount of credit that occurred
during such  quarter.  In addition,  the Company will  reimburse HII for certain
future fees and  expenses.  The Company also  entered into a surety  arrangement
(the   "Surety    Arrangement")    to   provide    credit    support   for   its
post-Recapitalization Closing operations.

In  connection  with the  Recapitalization,  the  Company  also  entered  into a
trademark license  agreement with an affiliate of HarnCo,  pursuant to which the
Company has the right to use the P&H trademark  with respect to all MHE Business
products on a worldwide  exclusive  basis from the date of the  Recapitalization
Closing  until 15 years  after the  earlier to occur of a sale of  Holdings to a
third party or a public offering of the common stock of Holdings, the Company or
their parents or successors  (and for an additional  seven years  thereafter for
aftermarket products and services).  The royalty fee for use of the trademark is
0.75% of the  aggregate  net sales of the MHE  Business  for the ten year period
which  commenced  March 30, 1999. The Company  accrued  $778,000 of expenses for
royalty fees in the period from March 30, 1999 to July 31, 1999.

As discussed below,  however, the Company could be materially adversely affected
by the fact that HII and certain of its United States  affiliates  have recently
filed for bankruptcy protection. See "Recent Developments."

For income tax  purposes,  Holdings and MMH were deemed to acquire the assets of
the MHE Business pursuant to Section  338(h)(10) of the Internal Revenue Code of
1986,  as  amended,  in  connection  with  the  Transactions.  Accordingly,  the
Recapitalization   increased  the  tax  basis  of  certain  assets  and  created
tax-deductible  goodwill,  which will generate significant future tax deductions
to reduce taxable income.

Acquisitions

During  the  nine  months  ended  July  31,  1999,  the  Company  completed  one
acquisition  with an  aggregate  purchase  price  of $3.2  million,  net of cash
acquired.  During  1998,  the  Company  completed  several  acquisitions  for an
aggregate  purchase  price  of  $8.9  million,  net  of  cash  acquired.   These
acquisitions  were  related  to the  Company's  aftermarket  business  and  were
accounted for as purchase transactions with the purchase prices allocated to the


                                       24
<PAGE>
fair value of  specific  assets  acquired  and  liabilities  assumed.  Resultant
goodwill of the  transactions,  $1.9 million for the 1999  transaction  and $8.3
million for the 1998  transactions,  is being amortized over 30 to 40 years. The
1999  acquisition  and one  1998  acquisition  were  partially  financed  by the
sellers,  resulting  in deferred  purchase  price which will be paid in 2004 and
2005 (in the case of the 1999 acquisition) and in installments  through 2006 (in
the case of one 1998 acquisition).

During the nine months ended July 31, 1999, the Company made final consideration
payments of $1.5  million  related to two 1998  acquisitions.  With respect to a
1995 acquisition,  the Company made a final contingent  consideration payment of
$1.4 million in the nine months ended July 31, 1999. Additionally,  a payment of
$100,000 was made toward the 1998 acquisition that was partially financed by the
seller.  On a pro forma basis, the 1999 and 1998  acquisitions were not material
to results of  operations  reported  for the nine months ended July 31, 1999 and
accordingly, such information is not presented.

Recent Developments
On June 7, 1999 (the  "Petition  Date"),  HII and  certain of its United  States
affiliates (including HarnCo) filed voluntary petitions for relief under Chapter
11 of the United States  Bankruptcy Code (the  "Bankruptcy  Code") in the United
States  Bankruptcy  Court for the District of Delaware  (the "HII  Bankruptcy").
Certain  provisions of the Bankruptcy Code allow a debtor to avoid, delay and/or
reduce its contractual and other  obligations to third parties.  There can be no
assurance  that  HII and  its  affiliates  will  not  attempt  to  utilize  such
provisions to cease  performance  under their  agreements with the Company.  The
inability  of the  Company  to  receive  the  benefits  of one or more of  these
agreements or the  termination of ongoing  arrangements  between the Company and
affiliates of HII could materially adversely affect the Company's operations and
financial performance.  In the event that any of the liabilities retained by HII
and its  affiliates  remain  unsatisfied  as of the Petition Date, the Company's
right to  indemnification  for any such amounts it has paid on behalf of HII and
its affiliates may also be avoided, delayed or reduced.

Each of HII and certain of its  affiliates on the one hand,  and the Company and
certain of its affiliates,  on the other hand, have  receivables and payables to
the other  which may be affected by the HII  Bankruptcy.  The Company  estimates
that a net amount of  approximately  $0.7 million of receivables  due it and its
affiliates may be so affected.

Results of Operations
The following table sets forth certain financial data for the periods indicated.
<TABLE>
<CAPTION>
                                        SUPPLEMENTAL FINANCIAL DATA
                                           (Dollars in Millions)

                           Three Months Ended  Three Months Ended     Nine Months Ended   Nine Months Ended
                              July 31, 1999      July 31, 1998          July 31, 1999         July 31, 1998
                           -------------------  -------------------   -------------------  ------------------
                           -------------------  -------------------   -------------------  ------------------
                                    Percent of           Percent of            Percent of          Percent of
                               $     net sales      $     net sales       $     net sales    $      net sales
                           -------------------  -------------------   -------------------  ------------------
                           -------------------  -------------------   -------------------  ------------------

<S>                            <C>      <C>         <C>      <C>         <C>       <C>         <C>      <C>
Net sales                      72.7     100.0%      74.4     100.0%      212.5     100.0%      231.7    100.0%
Other income - net              0.5       0.7%       0.4       0.5%        0.6       0.3%        1.1      0.5%
Cost of sales                  52.2      71.8%      52.2      70.2%      157.3      74.0%      167.3     72.2%
Selling, general and
  administrative expenses      18.3      25.2%      14.6      19.6%       53.6      25.2%       44.1     19.0%
Other costs                  --           0.0%    --           0.0%     --           0.0%        3.1      1.3%
Operating income                2.7       3.7%       8.1      10.9%        2.2       1.0%       18.3      7.9%
Interest expense               (7.5)    -10.3%      (7.0)     -9.4%      (22.0)    -10.4%      (11.2)    -4.8%
Tax provision                  (0.6)     -0.8%      (0.5)     -0.7%       (1.6)     -0.8%       (2.9)    -1.3%
Net income (loss)              (5.4)     -7.4%       0.6       0.8%      (21.3)    -10.0%        4.3      1.9%
</TABLE>

Nine months ended July 31, 1999 as Compared to Nine months ended July 31, 1998

Net sales for the nine months  ended July 31, 1999  ("First  Nine Months  1999")
decreased  $19.2 million or 8.3% to $212.5  million from $231.7  million for the
nine months ended July 31, 1998 ("First Nine Months 1998").  The decrease in net
sales was primarily  caused by the following:  (i) a decrease of $9.4 million in
engineered crane sales worldwide  largely due to the fact that First Nine Months


                                       25
<PAGE>

1998  included  $8.4  million in  container  crane  sales in the United  Kingdom
without any  corresponding  sales in First Nine Months 1999;  (ii) a decrease of
$9.2 million in hoists and component sales  primarily  resulting from a softness
in certain European and Asian markets; (iii) a $3.1 million decrease in standard
crane sales  primarily  caused by  decreased  sales in Europe and South  Africa,
offset, in part, by increased sales in the United States,  Mexico and Australia;
(iv) a decrease  in overall  parts sales of $2.7  million  caused  primarily  by
delays by certain suppliers;  and (v) a decrease in modernization  sales of $0.9
million.  These decreases were partially  offset by an increase in service sales
of $6.1 million.

Cost of sales  decreased  $10.0 million or 6.0% to $157.3  million in First Nine
Months 1999 from $167.3  million in First Nine Months 1998  primarily due to the
lower sales  volumes  described  above.  However,  cost of sales  increased as a
percentage  of net sales from 72.2% in First Nine  Months 1998 to 74.0% in First
Nine Months 1999 due to the lower  level of volume in  manufacturing  operations
tied to the decrease in machine  sales.  Additionally,  the Company  experienced
$1.6 million in special charges during First Nine Months 1999 related to revised
estimates of inventory  obsolescence,  warranty reserves and contract completion
costs.

Selling,  general and administrative expenses increased $9.5 million or 21.5% to
$53.6  million in First Nine Months 1999 from $44.1 million in First Nine Months
1998.  The  primary  cause  was $3.3  million  of  special  charges  related  to
provisions for certain delinquent  accounts receivable and changes in management
(severance  and  recruiting  costs).  Additional  causes were: (i) the increased
administrative  resources  necessary to replace functions  formerly performed by
HII and their affiliates,  including  information systems and certain accounting
and  human  resource  functions;  (ii)  increased  consulting  costs;  and (iii)
increases  due to the fiscal 1999 and 1998  acquisitions.  Selling,  general and
administrative  expenses in First Nine Months 1999 also  included  approximately
$0.7 million of  management  fees  compared to $0.3 million in First Nine Months
1998.  Additionally,  selling, general and administrative expenses in First Nine
Months 1999 included approximately $0.8 million in royalties owed to HII for use
of the P&H  trademark  after  March 30,  1999.  These  increases  were offset by
savings incurred due to the fiscal 1998  restructuring of the United Kingdom and
United States manufacturing  operations and other cost-reduction  measures.  The
Company also anticipates  incurring $2.0 million of cash expenditures during the
fourth  quarter  of  fiscal  1999  for  severance  and  reorganization   charges
associated with continued restructuring of the Company's operations, in addition
to cash needed for operations and capital expenditures.

Parent management fees allocated by HII (prior to the  Recapitalization),  which
represented  an allocation  of HII's  corporate  expenses,  were $1.2 million in
First Nine Months  1998.  Additionally,  $1.2 million of  incentives  to certain
members of management and $0.7 million of non-recurring  employee benefit costs,
both related to the  Recapitalization  and  restructuring  of the Company,  were
recognized in First Nine Months 1998.

Approximately  $22.0  million in  interest  expense  was  recorded in First Nine
Months 1999. The components  include $17.7 million related to the debt issued in
connection with the  Recapitalization  and related commitment fees, $1.8 million
related to  borrowings  for working  capital  and  acquisition  funding,  a $0.4
million fee paid in conjunction with the waiver of the debt covenant violations,
$0.4  million  related to other  borrowings,  $1.6  million in  amortization  of
financing costs recognized during the  Recapitalization and $0.1 in amortization
of a credit support fee payable to HII.  Interest  expense for First Nine Months
1998 included $1.5 million related to borrowings from HII and affiliates  (prior
to the Recapitalization),  $8.2 million related to the debt issued in connection
with the Recapitalization,  $0.6 million on borrowings for working capital, $0.7
million in amortization of financing costs and $0.2 million in amortization of a
credit  support fee payable to HII. The Company paid $16.0  million in interest,
waiver fees and commitment fees during First Nine Months 1999.

Realization of deferred tax assets is dependent on generating sufficient taxable
income prior to  expiration of net operating  loss  carryforwards.  During First
Nine Months 1999,  the Company  re-estimated  its future  operating  results and
determined its deferred tax asset  valuation  allowance  required an increase of
$7.8 million which was recognized as income tax expense. Although realization is
not  assured,  management  believes  it is more  likely  than  not  that the net
deferred tax assets recorded will be realized. The amount of deferred tax assets
not  considered  realizable,  however,  could be  increased  in the near term if
estimates of future taxable income are reduced.

The tax expense  recorded of $1.6 million  resulted  primarily  from  profitable
operations in Canada and from state income tax liabilities.

The Company's backlog of orders at July 31, 1999 was approximately $94.2 million
compared to approximately $83.3 million at July 31, 1998. Bookings in First Nine
Months 1999 were $209.3 million  compared to $217.3 million in First Nine Months
1998.

                                       26
<PAGE>

Three Months Ended July 31, 1999 as Compared to Three Months Ended July 31, 1998

Net sales for the three  months  ended  July 31,  1999  ("Third  Quarter  1999")
decreased $1.7 million or 2.3% to $72.7 million from $74.4 million for the three
months ended July 31, 1998 ("Third Quarter 1998"). The decrease in net sales was
primarily caused by the following:  (i) a decrease of $2.2 million in hoists and
component sales primarily resulting from a softness in particular Asian markets;
(ii) a $1.7 million  decrease in  modernization  sales;  and (iii) a decrease of
$1.1 million in engineered  crane sales  worldwide due to decreases in container
crane sales in the United  Kingdom.  These  decreases were  partially  offset by
increases  in  standard  cranes  ($1.3  million),  overall  service  sales ($1.1
million) and overall parts sales ($0.9 million).

Cost of sales  remained  consistent  at $52.2  million  in  Third  Quarter  1999
compared to Third Quarter 1998 despite the lower sales volumes  described above.
Cost of sales increased as a percentage of net sales from 70.2% in Third Quarter
1998 to  71.8% in  Third  Quarter  1999 due to the  lower  level  of  volume  in
manufacturing  operations  tied to the decrease in machine sales.  Additionally,
the Company  experienced  $0.2  million in special  charges  related to contract
completion costs.

Selling,  general and administrative expenses increased $3.7 million or 25.3% to
$18.3  million in Third  Quarter 1999 from $14.6  million in Third Quarter 1998.
The primary  causes were the  increased  administrative  resources  necessary to
replace  functions,  formerly  performed by HII and their affiliates,  including
information  systems and certain  accounting  and human  resource  functions and
increases due to the fiscal 1999 and 1998 acquisitions.  Also, selling,  general
and  administrative  expenses in Third Quarter 1999 included  approximately $0.6
million in royalties  owed to HII for use of the P&H  trademark and $0.4 million
in special severance charges related to continued company  restructuring.  These
increases were offset by savings  incurred due to the fiscal 1998  restructuring
of the United  Kingdom  and United  States  manufacturing  operations  and other
cost-reduction measures.

Approximately  $7.5 million in interest  expense was  recorded in Third  Quarter
1999.  The  components  included  $5.9  million  related  to the debt  issued in
connection with the  Recapitalization  and related commitment fees, $0.8 million
related to borrowings for working capital and acquisition funding,  $0.1 million
related to other  borrowings,  $0.6 million in  amortization  of financing costs
recognized  during the  Recapitalization  and $0.1 in  amortization  of a credit
support fee payable to HII. Interest expense for Third Quarter 1998 consisted of
$6.1 million related to the debt issued in connection with the Recapitalization,
$0.1  million for working  capital,  $0.6 million in  amortization  of financing
costs and $0.2 in  amortization  of a credit  support  fee  payable to HII.  The
Company paid $2.2 million in interest,  waiver fees and  commitment  fees during
Third Quarter 1999.

The tax  expense  recorded  of $0.6  million  in  Third  Quarter  1999  resulted
primarily  from  profitable  operations  in Canada  and from  state  income  tax
liabilities.

The Company's backlog of orders at July 31, 1999 was approximately $94.2 million
compared to  approximately  $83.3  million at July 31,  1998.  Bookings in Third
Quarter 1999 were $69.7 million compared to $54.2 million in Third Quarter 1998.
The  change in  bookings  was  primarily  due to several  large  orders in Third
Quarter 1999 which did not occur in Third Quarter 1998.

Liquidity and Capital Resources

The  majority of the  Company's  sales of products  and services are recorded as
products  are shipped or services  are  rendered.  Revenue on certain  long-term
contracts is recorded using the  percentage-of-completion  method. Net cash flow
from  operations is affected by the volume of, and the timing of payments under,
percentage-of-completion long-term contracts.

Net cash used for  operating  activities  was $12.2 million in First Nine Months
1999 compared to net cash flow provided by operating  activities of $1.6 million
in First Nine Months 1998. The $13.8 million decrease in operating cash flow was
due  primarily  to a $25.6  million  decrease in net income,  offset by an $11.6
million  increase in cash flow resulting from a net decrease in working  capital
and a $1.8 million increase in depreciation and amortization.

Net cash used for investment and other  transactions  for First Nine Months 1999
and First Nine Months 1998 was $11.9  million  and $8.6  million,  respectively.
During  the  First  Nine  Months  1999,  $5.1  million  of cash  was used for an
acquisition related to the Company's  aftermarket business and for payments made
with  respect to three  earlier  acquisitions  versus $3.2 million used for 1998
acquisitions.  Additionally,  capital expenditures  increased to $6.2 million in
First Nine Months 1999 from $3.6  million in First Nine Months  1998.  The First
Nine Months 1999  expenditures  included  computers and upgrades,  new operating
system  software,   office  and  warehouse   consolidations   and  manufacturing
equipment.


                                       27
<PAGE>

Net cash provided by financing activities was $23.8 million in First Nine Months
1999 versus net cash  provided by financing  activities of $9.0 million in First
Nine Months 1998.  Net  borrowings  included  $22.6  million under the Revolving
Credit Facility in the United States, Canada and the United Kingdom. The Company
also borrowed $1.2 million under the Acquisition Credit Facility.

The Company did not meet certain of the financial covenants under the New Credit
Facility for the period ended  January 31, 1999 and did not meet such  financial
covenants and certain additional  financial covenants for the period ended April
30, 1999.  The Company  obtained a waiver of such  financial  covenants  through
August 2, 1999. The waiver permitted the Company to borrow certain amounts under
the Revolving Credit Facility to meet its working capital requirements;  however
the Company  could not,  without  prior lender  consent,  (i) borrow any amounts
under the  Acquisition  Facility,  (ii) borrow any amounts  under the  Revolving
Credit  Facility  in excess of the  aggregate  amount  of the  Revolving  Credit
Facility  borrowings that the Company has repaid subsequent to January 31, 1999,
or (iii)  request the  issuance of letters of credit,  bid bonds or  performance
bonds in an aggregate amount after March 2, 1999 in excess of $5.0 million.

On August 2, 1999, the Company  obtained an amendment to the New Credit Facility
(the "Amendment") which cured past financial  covenant  violations and reset the
financial  covenants  until April 2001.  The Company is in  compliance  with the
financial  covenants under the New Credit  Facility,  as amended.  The Amendment
increased the cash  availability  under the Revolving Credit Facility from $35.7
million under the previous  waiver  agreement to $40.7 million.  At September 8,
1999, after giving effect to the Amendment,  the Company has, subject to certain
conditions,  the ability to borrow up to  approximately  $40.7 million under the
Revolving Credit Facility,  of which $19.1 million is outstanding.  In addition,
the  Company  has the  ability  to  obtain  letters  of  credit,  bid  bonds and
performance  bonds in an amount not to exceed $10.0  million in the aggregate of
which $6.3 million have been issued.

In connection with, and as a condition to, the Amendment, certain of the current
indirect equity holders in Holdings  purchased a $5.0 million  participation  in
the New Credit Facility and received  certain  non-voting  equity  interests in
Holdings,  consisting of 10% of the then outstanding  Holdings Common Stock and,
subject  to  certain  conditions,  the  right to  receive  additional  shares of
non-voting  Common  Stock of  Holdings on December 3, 1999 for a total of 25% of
the outstanding Holdings Common Stock.

The  Company   incurred   significant   indebtedness   in  connection  with  the
Recapitalization.  As of September 8, 1999, the Company had approximately $279.4
million of indebtedness outstanding. The Company also anticipates incurring $2.0
million  of cash  expenditures  during the  fourth  quarter  of fiscal  1999 for
severance and reorganization charges associated with continued  restructuring of
the Company's operations,  in addition to cash needed for operations and capital
expenditures.  Since the Recapitalization,  the Company has been able to satisfy
its cash requirements from cash generated by operations and borrowings under the
Revolving  Credit  Facility.  However,  in order to have sufficient cash flow to
satisfy its future cash needs for operations and debt service, the Company needs
to be able to borrow under the Revolving  Credit Facility in sufficient  amounts
and will have to materially  improve cash generated from  operations in the near
future.  The limitations on the Company's  ability to borrow under the Revolving
Credit  Facility  under the  terms of the  amended  New  Credit  Facility  could
constrain the Company's  growth and result in the Company not having  sufficient
cash flow to satisfy its future cash needs for operations and debt service.

Cautionary Factors

This report contains or may contain  forward looking  statements by or on behalf
of Holdings and the Company. Such statements are based upon management's current
expectations  and are  subject to risks and  uncertainties  that could cause the
Company's  actual results to differ  materially  from those  contemplated in the
statements.  Readers are cautioned not to place undue  reliance on these forward
looking statements. In addition to the assumptions and other factors referred to
specifically  in connection with such  statements,  factors that could cause the
Company's actual results to differ materially from those  contemplated  include,
among others, the following:

o    The Company did not meet certain of the financial covenants under the New
     Credit Facility for the period ended January 31, 1999 and did not meet such
     financial  covenants  and certain  additional  financial  covenants for the
     period  ended  April  30,  1999.  The  Company  obtained  a waiver  of such
     financial  covenants through August 2, 1999. On August 2, 1999, the Company
     obtained an amendment to the New Credit  Facility (the  "Amendment")  which
     cured past financial covenant  violations and reset the financial covenants
     until April 2001. The Amendment  increased the cash availability  under the
     Revolving


                                       28
<PAGE>

     Credit Facility from $35.7 million under the previous  waiver  agreement to
     $40.7 million.  At September 8, 1999, after giving effect to the Amendment,
     the Company has, subject to certain conditions, the ability to borrow up to
     approximately  $40.7 million under the Revolving Credit Facility,  of which
     $19.1 million is outstanding.  In addition,  the Company has the ability to
     obtain letters of credit,  bid bonds and performance bonds in an amount not
     to exceed  $10.0  million in the  aggregate of which $6.3 million have been
     issued. The Company will need to significantly  improve operations in order
     to meet the original financial covenants under the New Credit Facility when
     these take effect again in April 2001. In the event the Company's financial
     results do not improve significantly and the Company is unable to negotiate
     additional  amendments  or obtain  satisfactory  waivers  of the  financial
     covenants  under the New Credit  Facility for periods after April 2001, the
     lenders  under the New Credit  Facility  could elect to declare all amounts
     borrowed  under the New Credit  Facility,  together  with accrued  interest
     thereon,  to be due and payable,  which would result in an event of default
     under the Note Indenture and the Surety Arrangement and permit acceleration
     of the Company's  obligations  thereunder.  In such event,  there can be no
     assurance that the Company would have sufficient assets to pay indebtedness
     then  outstanding  under the New  Credit  Facility,  the  Senior  Notes and
     obligations under the Surety Arrangement. Additionally, such an event could
     have a material  adverse effect on the Company's  ability to obtain certain
     customer orders.

o    The Company  incurred  significant  indebtedness  in connection  with the
     Recapitalization.  As of September 8, 1999,  the Company had  approximately
     $279.4 million of indebtedness  outstanding.  The Company also  anticipates
     incurring  $2.0 million of cash  expenditures  during the fourth quarter of
     fiscal  1999 for  severance  and  reorganization  charges  associated  with
     continued  restructuring of the Company's  operations,  in addition to cash
     needed for operations and capital expenditures. Since the Recapitalization,
     the  Company  has been  able to  satisfy  its cash  requirements  from cash
     generated by operations and borrowings under the Revolving Credit Facility.
     However,  in order to have  sufficient cash flow to satisfy its future cash
     needs for  operations  and debt  service,  the Company  needs to be able to
     borrow under the Revolving  Credit Facility in sufficient  amounts and will
     have to  materially  improve cash  generated  from  operations  in the near
     future.  The  limitations  on the  Company's  ability  to borrow  under the
     Revolving  Credit  Facility  under  the  terms of the  amended  New  Credit
     Facility could constrain the Company's growth and result in the Company not
     having sufficient cash flow to satisfy its future cash needs for operations
     and debt service.

o    On  June 7,  1999,  HII  and  certain  of its  United  States  affiliates
     (including HarnCo) filed voluntary petitions for relief under Chapter 11 of
     the Bankruptcy Code in the United States  Bankruptcy Court for the District
     of Delaware.  Certain  provisions of the Bankruptcy  Code allow a debtor to
     avoid,  delay and/or reduce its contractual and other  obligations to third
     parties.  There can be no assurance  that HII and its  affiliates  will not
     attempt  to  utilize  such  provisions  to cease  performance  under  their
     agreements and arrangements with the Company.  The inability of the Company
     to  receive  the  benefits  of one  or  more  of  these  agreements  or the
     termination of ongoing  arrangements  between the Company and affiliates of
     HII (including those relating to the provision of services and materials by
     HII and its affiliates to the Company) could  materially  adversely  affect
     the Company's operations and financial  performance.  In the event that any
     of the  liabilities  retained by HII and its affiliates in connection  with
     the  Recapitalization  remain  unsatisfied  as of the  Petition  Date,  the
     Company's  right to  indemnification  for any such  amounts  it has paid on
     behalf of HII and its affiliates may also be avoided, delayed or reduced.

     Each of HII and certain of its  affiliates on the one hand, and the Company
     and certain of its  affiliates,  on the other hand,  have  receivables  and
     payables  to the other which may be  affected  by the HII  Bankruptcy.

o    The  Company's  principal  business  includes  designing,  manufacturing,
     marketing and servicing large cranes for the capital goods industries. Long
     periods  of time are  often  necessary  to plan,  design  and  build  these
     machines.  With  respect  to these  machines,  there are risks of  customer
     acceptance and start-up or performance  problems.  Large amounts of capital
     are required to be devoted by some of the  Company's  customers to purchase
     these  machines  and to  finance  the steel  mills,  paper  mills and other
     facilities that use these machines.  The Company's success in obtaining and
     managing   sales   opportunities   can  affect  the   Company's   financial
     performance.  In  addition,  some  projects are located in  undeveloped  or
     developing economies where business conditions are less predictable.

o    The Company has operations and assets located in Canada,  Mexico,  Chile,
     the United Kingdom, South Africa, Thailand,  Australia and Singapore and is
     establishing  joint ventures in Malaysia and Saudi Arabia. The Company also

                                       29
<PAGE>

     sells its products  through  distributors  and agents in over 50 countries,
     some of which are merely ad hoc  arrangements  and may be terminated at any
     time. The Company's  international  operations  (including Canada,  Mexico,
     Chile, South Africa, Australia and the United Kingdom) accounted for 36.2%,
     41.8%  and 36.1% of the  Company's  aggregate  net sales in 1998,  1997 and
     1996, respectively, and 38.4% and 36.6% in First Nine Months 1999 and First
     Nine  Months  1998,  respectively.  Although  historically,  exchange  rate
     fluctuations and other international factors have not had a material impact
     on the Company's  business,  financial  condition or results of operations,
     international operations expose the Company to a number of risks, including
     currency exchange rate  fluctuations,  trade barriers,  exchange  controls,
     risk  of  governmental   expropriation,   political  and  legal  risks  and
     restrictions,  foreign  ownership  restrictions  and risks of  increases in
     taxes.  The inability of the Company,  or  limitations  on its ability,  to
     conduct its foreign  operations or distribute its products  internationally
     could adversely affect the Company's operations and financial performance.

o    The markets in which the Company  operates are highly  competitive.  Both
     domestically  and  internationally,  the Company faces  competition  from a
     number of different  manufacturers  in each of its product  lines,  some of
     which have greater  financial  and other  resources  than the Company.  The
     principal  competitive  factors affecting the Company include  performance,
     functionality,  price,  brand  recognition,  customer  service and support,
     financial strength and stability, and product availability. There can be no
     assurance  that the Company will be able to compete  successfully  with its
     existing   competitors  or  with  new   competitors.   Failure  to  compete
     successfully  could  have  a  material  adverse  effect  on  the  Company's
     financial condition, liquidity and results of operations.

o    The Company's  business is affected by the state of the United States and
     global  economy  in  general,  and by the  varying  economic  cycles of the
     industries in which its products are used.  There can be no assurance  that
     any future  condition of the United States  economy or the economies of the
     other countries in which the Company does business will not have an adverse
     effect on the Company's business, operations or financial performance.


Year 2000 Compliance

The Year 2000 issue arises as a result of computer programs having been written,
and systems  having been  designed,  using two digits rather than four to define
the applicable year. Consequently,  such software has the potential to recognize
a date using "00" as the year 1900 rather than the year 2000.  This could result
in a system  failure  or  miscalculations  causing  disruptions  of  operations,
including,  among other things, a temporary  inability to process  transactions,
send invoices, or engage in similar normal business activities.

Since 1996,  the Company has been  engaged in  resolving  its Year 2000  issues,
first as a subsidiary of HII, and now on its own as an independent entity. After
the  Recapitalization,  the Company  established its own Year 2000 teams.  These
teams  performed  site audits at each of the  Company's  operations  in order to
identify and address all Year 2000 issues related to both information technology
("IT") systems and internally used manufacturing and  administrative  equipment.
Hardware and software technology  guidelines have been implemented  worldwide in
order to ensure that all systems are Year 2000 compliant before January 1, 2000.
In addition,  management  periodically monitors the status of the Company's Year
2000 remediation  plans.  The Company has now completed its internal  assessment
phase and is in the process of carrying out its internal remediation phase.

With  respect  to non-IT  systems,  such as  heating  and  ventilation  systems,
security systems and machine tools, the Company has sought  representations from
the relevant  vendors that the systems are Year 2000 compliant.  The Company has
received such  assurances  from a number of non-IT  system  vendors and does not
expect to encounter any significant  unresolved Year 2000 issues with respect to
such systems. In addition,  in the event that there are any unresolved Year 2000
issues with respect to its non-IT systems,  the Company believes it could obtain
replacement services either internally or from third parties without significant
disruptions to its operations.

During Third Quarter  1999,  the  Company's  operations in Oak Creek,  Wisconsin
replaced  their  existing  business  system,  formerly  shared with HarnCo.  The
decision to replace  the system was based  solely on the need to move off of the
shared  system.  The vendor of the  replacement  system has  represented  to the
Company that the new system is Year 2000  compliant  (which  representation  has
been  confirmed by an outside  consultant).  The Company has sought and received

                                       30
<PAGE>

representations  from the applicable  vendors that the business  systems used in
the United Kingdom, South Africa, Australia,  Singapore,  Canada, and Mexico are
either  already  Year 2000  compliant  or will be before  January 1,  2000.  The
operating  system used in the North American  distribution  and service business
was made  compliant  during the second  fiscal  quarter by  applying  the vendor
supplied upgrade.

The Company is also engaged in assessing  and  addressing  Year 2000 issues with
significant vendors.  The Company has sought, and continues to seek,  assurances
from all of its vendors with respect to Year 2000 issues.  The Company does not,
however,  control the systems of other  companies,  and cannot assure that these
systems  will be  timely  converted  and,  if not  converted,  would not have an
adverse  effect on the  Company's  business  operations.  In the event  that the
Company and/or its  significant  vendors or suppliers do not complete their Year
2000  compliance  efforts,  the  Company  could  experience  disruptions  in its
operations. Disruptions in the economy generally resulting from Year 2000 issues
also could  affect the Company.  With  respect to products  sold by the Company,
management  believes  that any liability  for Year 2000  compliance  will not be
material.

The Company has used and will continue to use all necessary  internal  resources
to resolve any Year 2000  issues.  The Company  plans to complete  its Year 2000
remediation by September 30, 1999.  Total  expenses on the project  through July
31, 1999 were  approximately $1.5 million and were primarily related to expenses
for repair or replacement  of software and hardware,  expenses  associated  with
facilities,  products  and  supplier  reviews and project  management  expenses.
Expected incremental costs related to Year 2000 are $0.3 million.

The costs of the project and the date on which the Company plans to complete its
Year 2000  remediation are based on management's  estimates,  which were derived
from utilizing  numerous  assumptions  of future events  including the continued
availability  of certain  resources,  third party  modification  plans and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved  and actual  results  could  differ  significantly  from  those  plans.
Specific  factors  that might  cause  differences  from  management's  estimates
include,  but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct  relevant  computer  codes,  and
similar  uncertainties.  Management  believes  that the Company is devoting  the
necessary  resources to identify and resolve  significant  Year 2000 issues in a
timely manner.

Future Accounting Changes

The  Financial  Accounting  Standards  Board  (FASB)  has  issued  SFAS No.  133
"Accounting  for  Derivative   Instruments  and  Hedging  Activities"  which  is
effective  for  periods  beginning  after June 15,  2000.  Due to the  Company's
current limited use of derivative instruments, the adoption of this statement is
not expected to have a material effect on the Company's  financial  condition or
results  of  operations.  SFAS  No.  131,  "Disclosures  about  Segments  of  an
Enterprise  and  Related  Information,"  was  also  issued  by the  FASB  and is
effective for fiscal years  beginning  after  December 15, 1997.  This statement
establishes  standards for the way that business enterprises report information,
financial  and  descriptive,   about  operating  segments  in  annual  financial
statements and requires that those enterprises report selected information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas  and  major  customers.  The  Company  is in  the  process  of
evaluating the effect of SFAS No. 131 on its financial  statements.  In February
1998, the FASB issued SFAS No. 132,  "Employers'  Disclosures about Pensions and
Other  Postretirement  Benefits"  which is effective for fiscal years  beginning
after December 31, 1997.  This  standard's  objective is to improve  pension and
other postretirement benefits disclosures.

Quantitative and Qualitative Disclosures about Market Risk

The Company is  potentially  exposed to market risk  associated  with changes in
foreign  exchange and interest  rates.  From time to time the Company will enter
into derivative  financial  instruments to hedge these exposures.  An instrument
will be  treated  as a hedge if it is  effective  in  offsetting  the  impact of
volatility in the Company's  underlying  interest rate and foreign exchange rate
exposures. The Company does not enter into derivatives for speculative purposes.
There have been no material  changes in the Company's  market risk  exposures as
compared to those discussed in the Company's 1998 Annual Report on Form 10-K.

                                       31
<PAGE>

                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In October  1998,  the  Company  received a request to  arbitrate a claim from a
former  customer  which  arose  out of an  accident  that  occurred  in  Ireland
involving  two cranes  sold by the  Company in 1992.  The claim  alleges  direct
damages  of  approximately  $12.8  million  plus lost  revenue  due to  business
interruption. In addition, the Company has been notified by the port operator of
its  intention to pursue a claim  against the Company for its damages  (which it
estimates  are  between $4 million and $5 million)  arising  from the  accident.
Management  intends to  vigorously  defend  this  matter.  One of the  Company's
insurance  carriers  has agreed to provide  defense  coverage for one of the two
cranes  involved in the accident and limited  indemnification  if the Company is
unsuccessful in defending the claim.  The Company is continuing to work with its
insurance broker to determine the availability of additional insurance coverage,
if any. The  contract  between the Company and the  claimant  provides  that the
contract is governed  by Irish law and that all  disputes  are to be resolved by
arbitration  in Ireland.  While the Company  believes it will obtain a favorable
resolution,  no assurances can be made as to the final outcome of the claim.  If
the Company were found liable for the full amount of the claim, there could be a
material adverse effect on the Company's operations and financial performance.

The  Company  is also  involved  from  time to time  in  various  other  routine
litigation  incident to its operations,  including  product  liability and other
claims.  Although  the  outcome  of  those  matters  cannot  be  predicted  with
certainty,  management  believes that any such pending or threatened  litigation
will  not  have a  material  adverse  effect  on  its  consolidated  results  of
operations and financial condition.

Item 2. Changes in Securities

        Not applicable.

Item 3. Defaults upon Senior Securities

        Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

        Not applicable.

Item 5. Other Information

        Not applicable.

Item 6. Exhibits and Reports on Form 8-K

        (a)    Exhibits

Exhibit        Exhibit Description
Number


4.17           Amendment  No. 2 dated as of  August  2,  1999 to the  Credit
               Agreement  dated as of March 30, 1998 among (i) MMH Holdings,
               Inc.,  (ii) Morris  Material  Handling,  Inc.,  (iii)  Morris
               Material   Handling,   LLC,  (iv)  Morris  Material  Handling
               Equipment  Limited,  (v) Mondel ULC,  (vi) Kaverit  Steel and
               Crane ULC,  (vii) the Banks  referred to therein,  (viii) the
               New York branch of Credit Agricole  Indosuez,  as syndication
               agent, (ix) BankBoston,  N.A., as documentation agent and (x)
               Canadian Imperial Bank of Commerce,  as administrative  agent
               and collateral agent.

4.18           Subordination and Participation  Agreement dated as of August
               2, 1999 among (i) Canadian  Imperial  Bank of Commerce;  (ii)
               the Selling Banks listed therein;  (iii) Martin Crane L.L.C.;
               (iv) MMH Holdings,  Inc.; (v) Morris Material Handling,  Inc.
               and Morris Material Handling,  LLC; and (vi) the Subsidiaries
               listed therein.

                                       32
<PAGE>


27.1           Financial Data Schedule

27.2           Financial Data Schedule

          (b)  Reports on Form 8-K

               The Registrants filed no reports on Form 8-K during the
               quarter ended July 31, 1999

                                       33
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrants  have duly caused  this  report to be signed on their  behalf by the
undersigned thereunto duly authorized.

                                                 MMH HOLDINGS, INC.


Date:  September 14, 1999                         /s/ David D. Smith
                                                 -------------------
                                                 David D. Smith
                                                 Vice President  - Finance
                                                 (Principal Financial Officer)



                                                 MORRIS MATERIAL HANDLING, INC.


Date:  September 14, 1999                         /s/ David D. Smith
                                                 -------------------
                                                 David D. Smith
                                                 Vice President  - Finance
                                                 (Principal Financial Officer)

                                      34
<PAGE>



               AMENDMENT NO. 2 (the  "Amendment")  dated as of August 2, 1999 to
          the Credit Agreement dated as of March 30, 1998 (as the same has been,
          or may hereafter be,  amended,  amended and restated,  supplemented or
          otherwise modified, renewed or replaced from time to time, the "Credit
          Agreement"),  among (i) MMH  HOLDINGS,  INC.,  a Delaware  corporation
          ("Holdings"),   (ii)  MORRIS  MATERIAL  HANDLING,   INC.,  a  Delaware
          corporation  (the  "Company"),  (iii) MORRIS  MATERIAL  HANDLING,  LLC
          (formerly  known  as  Material  Handling,  LLC),  a  Delaware  limited
          liability  company,  (iv) MORRIS MATERIAL  HANDLING  EQUIPMENT LIMITED
          (formerly  known  as  Morris  Material  Handling,   Ltd.),  a  company
          organized  under the laws of England  and Wales,  (v) MONDEL  ULC,  an
          unlimited  liability  company organized under the laws of Nova Scotia,
          (vi)  KAVERIT  STEEL AND CRANE ULC,  an  unlimited  liability  company
          organized  under the laws of Nova Scotia,  (vii) the Banks referred to
          therein,  (viii) the New York branch of CREDIT AGRICOLE  INDOSUEZ,  as
          syndication   agent  for  the  Banks,   (ix)   BANKBOSTON,   N.A.,  as
          documentation  agent for the Banks and (x) CANADIAN  IMPERIAL  BANK OF
          COMMERCE,  as administrative  agent and collateral agent for the Banks
          (in such capacities, the "Administrative Agent").


                             INTRODUCTORY STATEMENT


                  All capitalized  terms not otherwise defined in this Amendment
are used herein as defined in the Credit Agreement.

                  The Company has requested that the Credit Agreement be amended
to modify certain provisions thereof as hereinafter set forth.

                  In consideration of the mutual agreements contained herein and
other good and  valuable  consideration,  the  parties  hereto  hereby  agree as
follows:

                  SECTION 1. Amendment to the Credit  Agreement.  Subject to the
provisions of Section 6 hereof, the Credit Agreement is hereby amended effective
as of the  Effective  Date (such term being used  herein as defined in Section 6
hereof) as follows:
                                       1
<PAGE>

                  (A) The first  paragraph of the Agreement is hereby amended by
deleting the phrase "the lending  institutions listed in Annex I (each, a "Bank"
and, collectively, the "Banks")" and inserting the phrase "the Banks referred to
herein" in lieu thereof.

                  (B) Clause (ii)(b) of the second  WHEREAS clause  appearing on
page 1 of the Agreement is hereby amended in its entirety to read as follows:

               "(b) with respect to the  Acquisition  Term Loans,  either (1) to
          provide  financing  for  acquisitions  and to  pay  related  fees  and
          expenses or (2) to provide  working capital to the Borrowers and their
          Subsidiaries  and for general  corporate  or business  purposes of the
          Borrowers  and  their  Subsidiaries,  in each  case,  on the terms and
          subject to the conditions set forth in this Agreement."

                  (C) The first  paragraph of Section  1.01 of the  Agreement is
hereby amended (i) by inserting the parenthetical  phrase  "(including,  without
limitation, Section 1.12 hereof)" in the second line immediately after the words
"conditions  herein set forth" appearing  therein and (ii) by deleting the words
"in connection  with Designated  Acquisitions"  appearing in clause (ii) of such
paragraph.

                  (D) Section  1.01(b) of the Agreement is hereby amended in its
entirety to read as follows:
                                       2
<PAGE>

               "(b) Subject to the limitations set forth in Section 1.12 hereof,
          Loans  under the  Acquisition  Portion of the Loan  Facility  (each an
          "Acquisition  Term Loan") (i) shall be made to a U.S.  Borrower  after
          the Closing  Date and prior to the  Acquisition  Term Loan  Commitment
          Termination Date; provided, however, that the U.S. Borrowers shall not
          be entitled to request or receive from the Banks,  and the Banks shall
          have no obligation  whatsoever to fund, any Acquisition  Term Loans in
          excess  of  the  Acquisition  Term  Loans  outstanding  prior  to  the
          effective date of Amendment No. 2 in the aggregate principal amount of
          $7,430,082.82   (it  being   understood  that  the  Banks  shall  make
          Acquisition  Term Loans  which are  Sponsor  Loans and which have been
          funded pursuant to, and in accordance with, the Sponsor  Participation
          Agreement); and provided,  further, however, that any Acquisition Term
          Loan to be made on or after  the  effective  date of  Amendment  No. 2
          shall only be made pursuant to the  Additional  Sponsor  Participation
          and in accordance with Section 1.12 hereof,  (ii) shall, at the option
          of the  Applicable  Borrower,  be Base Rate Loans or Reserve  Adjusted
          Eurodollar Loans; provided that all Acquisition Term Loans made by the
          applicable Banks having an Acquisition  Term Loan Commitment  pursuant
          to the same Borrowing shall,  unless otherwise  specifically  provided
          herein,  consist  entirely  of Loans of the same Type  (provided  that
          partial  conversions  are permitted in accordance  with Section 1.06),
          (iii)  shall  not  exceed  for any  Bank at any time  outstanding  the
          Acquisition  Term Loan  Commitment of such Bank at such time, and (iv)
          shall not be made pursuant to a particular  Notice of Borrowing if the
          aggregate principal amount of Acquisition Term Loans then outstanding,
          after giving  effect to the  Acquisition  Term Loan  requested by such
          Notice of  Borrowing,  would  exceed the Total  Acquisition  Term Loan
          Commitment or be contrary to the limitations set forth in Section 1.12
          hereof. Once repaid, Acquisition Term Loans may not be reborrowed."

                  (E) Section  1.01(c) of the Agreement is hereby amended (i) by
inserting  the phrase  "subject  to the  limitations  set forth in Section  1.12
hereof," at the beginning  thereof,  immediately  preceding the word "Loans" and
(ii) by inserting the following new subclause  immediately  preceding  subclause
(y) appearing in clause (v) of such section:

          "(x) the applicable  borrowing  limitations  set forth in Section 1.12
     hereof or"

                  (F) Section  1.01(d) of the Agreement is hereby amended (i) by
inserting  the phrase  "Subject  to the  limitations  set forth in Section  1.12
hereto," at the beginning  thereof,  immediately  preceding the words "Swingline
Loans",  (ii) by inserting the words "or letters of credit or guaranty or bonds"
at the end of the first  clause (ii)  appearing  therein  immediately  after the
words "Reserve  Adjusted  Eurodollar Loans" and (iii) by inserting the following
new  subclause  immediately  preceding  subclause (y) appearing in clause (v) of
such section:

          "(x) the applicable  borrowing  limitations  set forth in Section 1.12
     hereof or"

                  (G) Section  1.01(e) of the Agreement is hereby amended in its
entirety to read as follows:
                                       3
<PAGE>

               "(e) Notice to the Administrative  Agent (which shall give notice
          to all Revolving Facility Banks) (i) may be given on any Business Day,
          (A) in the sole discretion of the U.S.  Swingline Bank with respect to
          the  U.S.  Swingline  Loans,  (B) in the sole  discretion  of the U.K.
          Swingline Bank with respect to the U.K. Swingline Loans and (C) in the
          sole  discretion  of the Canadian  Swingline  Bank with respect to the
          Canadian  Swingline Loans and (ii) shall be deemed to be automatically
          given by each Swingline Bank with respect to all Swingline  Loans upon
          the occurrence of an Event of Default under Section 8.05 (with respect
          to Holdings or the Company or any of its Significant  Subsidiaries) or
          upon  the  exercise  of any  of  the  remedies  provided  in the  last
          paragraph of Section 8, that the Dollar  Equivalent of such  Swingline
          Bank's outstanding Swingline Loans to the Applicable Borrower shall be
          funded with a Borrowing in Dollars of  Revolving  Loans or in the case
          of outstanding U.K. Swingline Letters of Credit, shall be supported by
          the  issuance  of a  Letter  of  Credit  in  Dollars  naming  the U.K.
          Swingline Bank as the beneficiary  thereof in the face amount equal to
          the Dollar Equivalent of the aggregate face amount of such outstanding
          U.K.  Swingline  Letters  of  Credit.  In any such  case,  either  (x)
          Revolving  Loans in Dollars,  for the  benefit of the U.S.  Borrowers,
          constituting  Base Rate  Loans  (each  such  Borrowing,  a  "Mandatory
          Borrowing") shall be made on the immediately  succeeding  Business Day
          by all Revolving  Facility  Banks pro rata based on each Bank's Dollar
          Percentage and the proceeds  thereof shall be applied  directly to the
          Applicable  Swingline  Bank to  repay  such  Swingline  Bank  for such
          outstanding  Swingline  Loans  (other than U.K.  Swingline  Letters of
          Credit) or (y) in the case of U.K.  Swingline  Letters  of Credit,  an
          Issuing  Bank shall issue a Letter of Credit  pursuant to Section 1.13
          hereof naming the U.K. Swingline Bank as beneficiary,  which Letter of
          Credit  shall be in the face  amount  equal  to the  aggregate  Dollar
          Equivalent  of the face  amount  of such  outstanding  U.K.  Swingline
          Letters of Credit.  Any  Swingline  Loan (other than a U.K.  Swingline
          Letter of Credit) that is denominated in a currency other than Dollars
          shall be converted  into Dollars  immediately  upon such notice at the
          Spot Rate. Each Revolving  Facility Bank hereby  irrevocably agrees to
          make Revolving  Loans upon one Business Day's notice  pursuant to each
          Mandatory  Borrowing in the amount and in the manner  specified in the
          preceding  sentence  and on  the  date  specified  in  writing  by the
          Applicable  Swingline  Bank and an  Issuing  Bank  agrees to issue the
          aforementioned Letter of Credit upon one (1) Business Day's notice and
          on  the  date  specified  in  writing  by  the  Administrative   Agent
          notwithstanding (i) that the amount of any Mandatory Borrowing may not
          comply with the Minimum Borrowing Amount otherwise  required hereunder
          or in the  case of the  issuance  of the  Letter  of  Credit,  all the
          conditions  in Section  1.13 being  complied  with,  (ii)  whether any
          conditions specified in Section 4 are then satisfied,  (iii) whether a
          Default  or an Event of  Default  then  exists,  (iv) the date of such
          Mandatory Borrowing or issuance of Letter of Credit, as applicable and
          (v) the amount of the Total Revolving Loan Commitment at such time. In
          the event that any Mandatory  Borrowing  cannot be made or a Letter of
          Credit  issued for any  reason on the date  otherwise  required  above
          (including,  without limitation,  as a result of the commencement of a
          proceeding  under  the  Bankruptcy  Code  with  respect  to any of the
          Borrowers),  then each such Revolving Facility Bank hereby agrees that
          it shall forthwith purchase (as of the date the Mandatory Borrowing or
          issuance of the Letter of Credit would  otherwise have  occurred,  but
          adjusted for the Dollar  Equivalent of any payments  received from the
          Applicable  Borrower (or Borrowers) on or after such date and prior to
          such purchase) from the applicable  Swingline Bank such participations
          in the outstanding Swingline Loans as shall be necessary to cause such
          Revolving  Facility  Banks to share in the Dollar  Equivalent  of such
          Swingline Loans ratably based upon their Dollar  Percentage;  provided
          that (x) all interest  payable on the Swingline  Loans  (including the
          commission  on letters of credit or  guaranty  or bonds  issued by the
          U.K.  Swingline Bank as U.K. Swingline Loans) shall be for the account
          of the  applicable  Swingline  Bank  until  the date as of  which  the
          respective  participation  is  required  to be  purchased  and, to the
          extent attributable to the purchased  participation,  shall be payable
          to the  participant  from and after  such date and (y) at the time any
          purchase of participations pursuant to this sentence is actually made,
          the  purchasing  Revolving  Facility Bank shall be required to pay the
          applicable  Swingline  Bank  interest on the  principal  amount of the
          participation  purchased  for each day from and including the day upon
          which the Mandatory  Borrowing  would  otherwise  have occurred to but
          excluding the date of payment for such participation,  and at the rate
          otherwise  applicable to Revolving Loans maintained as Base Rate Loans
          hereunder."

                  (H) Section  1.03(a) of the Agreement is hereby amended (i) by
deleting the words "and,  in the case of a Loan under the  Acquisition  Portion,
that all  additional  conditions  under  Section  4.03"  appearing in the sixth,
seventh  and  eighth  lines  thereof  and  (ii) by  adding  the  phrase  ",  the
limitations set forth in Section 1.12 hereof,"  immediately after the words "the
Borrowing Base" in clause (ii) of such Section 1.03(a).

                  (I)  Section  1.03(d) of the  Agreement  is hereby  amended by
inserting  the  following  text after the words "on the date"  appearing  in the
seventh line of such section:

          "or, with respect to U.K.  Swingline Letters of Credit, not later than
     10:00 a.m. (London time) three Business Days prior to the date,"

                  (J) Section  1.08(e) of the Agreement is hereby amended in its
entirety to read as follows:
                                       4
<PAGE>

               "(e)  Notwithstanding  anything to the contrary contained in this
          Agreement,  interest on all Loans shall accrue from and  including the
          date of any  Borrowing  to but  excluding  the  date of any  repayment
          thereof  and shall be  payable  (i)  monthly  in  arrears  on the last
          Business Day of each month,  beginning August 31, 1999 and (ii) on any
          prepayment  (on  the  amount   prepaid),   at  maturity   (whether  by
          acceleration  or  otherwise)  and,  after  such  maturity,  on demand.
          Notwithstanding  the foregoing,  interest payable at the rate provided
          in Section 1.08(d) shall be payable on demand."

                  (K)  Section  1.09  of the  Agreement  is  hereby  amended  by
deleting the words "be a one, two, three,  six or, if available by all the Banks
and only with respect to Dollar Loans, twelve month period" appearing at the end
of the first  paragraph  of such  section and  inserting  the words "be a one or
three month period" in lieu thereof.

                  (L) Section  1.12 of the  Agreement  is hereby  amended in its
entirety to read as follows:

                                       5
<PAGE>
               "1.12.  Amount of Outstanding Loans and Commitments;  Limitations
          on  Outstanding  Loan  Amounts.  (A)  Notwithstanding  anything to the
          contrary  contained  in this  Agreement,  upon  the  effectiveness  of
          Amendment No. 2, (i) the aggregate  principal  amount of outstanding A
          Term Loans shall be $18,375,000  and the Total A Term Loan  Commitment
          shall  be  $18,375,000;   (ii)  the  aggregate   principal  amount  of
          outstanding  B Term Loans  shall be  $34,562,500  and the Total B Term
          Loan Commitment  shall be $34,562,500;  (iii) the aggregate  principal
          amount of outstanding  Acquisition Term Loans shall be  $12,430,082.82
          ($7,430,082.82  of such  Acquisition Term Loans shall have been funded
          by the Banks and $5,000,000 of such  Acquisition Term Loans shall have
          been funded by the Sponsors (in accordance  with, and as  contemplated
          by, the Sponsor  Participation  Agreement)) and the Total  Acquisition
          Term Loan Commitment  shall be $30,000,000 in accordance  with, and as
          provided in, the Sponsor Participation  Agreement;  (iv) the aggregate
          principal   amount   of   outstanding   Revolving   Loans   shall   be
          $25,061,106.42  and the  Total  Revolving  Loan  Commitment  shall  be
          $50,700,000  (including up to $10,000,000  of Letters of Credit);  (v)
          the aggregate  principal  amount of outstanding  U.S.  Swingline Loans
          shall be $3,500,000 and the Total U.S. Swingline Loan Commitment shall
          be  $6,000,000;  (vi) the dollar  equivalent  amount of the  aggregate
          principal amount of outstanding U.K. Swingline Loans (as determined by
          the  Administrative  Agent)  shall be  $868,750.20  and the Total U.K.
          Swingline Loan Commitment shall be $6,000,000; and (vii) the aggregate
          principal amount of outstanding  Canadian  Swingline Loans shall be $0
          and the Total Canadian  Swingline Loan Commitment shall be $3,000,000.
          Notwithstanding  anything to the contrary  contained in this Agreement
          and subject to the  borrowing  limitations  set forth in this  Section
          1.12,  (a) in no event  shall  the sum of  (without  duplication)  the
          aggregate  principal amount of all Term Loans,  Acquisition Term Loans
          and Revolving Loans of any Bank plus such Bank's  participation in the
          Dollar  Equivalent of Letter of Credit Usage,  at any time exceed such
          Bank's portion of the Total Commitment,  (b) in no event shall the sum
          of the aggregate principal amount of all Term Loans,  Acquisition Term
          Loans,  Revolving  Loans and the Dollar  Equivalent of Swingline Loans
          from all Banks plus the Dollar Equivalent of Letter of Credit Usage at
          any time  exceed  the  Total  Commitment,  (c) in no event  shall  the
          aggregate  principal  amount of all Acquisition  Term Loans exceed the
          Total  Acquisition  Term Loan Commitment or the borrowing  limitations
          set forth in this Section  1.12,  (d) in no event shall the  Revolving
          Loans,  the  Dollar  Equivalent  of  Swingline  Loans  and the  Dollar
          Equivalent  of Letter  of Credit  Usage,  after  giving  effect to all
          Revolving Loans, Swingline Loans and Letters of Credit then requested,
          exceed the Total Revolving Loan Commitment,  (e) in no event shall the
          aggregate   principal  amount  of  all  Revolving  Loans,  the  Dollar
          Equivalent of Swingline  Loans and the Dollar  Equivalent of Letter of
          Credit Usage,  after giving effect to all Revolving  Loans,  Swingline
          Loans and Letters of Credit then  requested,  exceed the lesser of the
          Borrowing Base or the applicable  borrowing  limitations  set forth in
          this  Section  1.12,  (f) in no event  shall the  aggregate  principal
          amount  of all  Revolving  Loans  and  the  Dollar  Equivalent  of all
          Swingline Loans (other than U.K.  Swingline  Letters of Credit) exceed
          the borrowing  limitations  set forth in this Section 1.12,  (g) in no
          event shall the sum of the  aggregate  maximum  outstanding  Letter of
          Credit  Usage in respect of the Dollar  Equivalent  of all  Letters of
          Credit plus the aggregate maximum outstanding U.K. Swingline Letter of
          Credit Usage in respect of the Dollar Equivalent of all U.K. Swingline
          Letters of Credit  exceed the  limitations  set forth in this  Section
          1.12 or  elsewhere  in this  Agreement  and (h) in no event  shall the
          aggregate  principal  Dollar  Equivalent of Swingline Loans exceed the
          applicable Maximum Swingline Amount.  Once repaid,  none of the A Term
          Loans,  the B  Term  Loans  or  the  Acquisition  Term  Loans  may  be
          reborrowed.
                                       6
<PAGE>

               (B) The U.S.  Borrowers  hereby  agree that neither of them shall
          request  that the Banks fund  Acquisition  Term Loans,  and neither of
          them shall be entitled to receive any Acquisition Term Loans funded by
          the Banks,  in either case,  in excess of the  Acquisition  Term Loans
          outstanding  prior to the  effective  date of  Amendment  No. 2 in the
          aggregate principal amount of $7,430,082.82. The parties hereto hereby
          agree that, as  contemplated by the Sponsor  Participation  Agreement,
          any additional Acquisition Term Loan that may be requested by the U.S.
          Borrowers to be made pursuant to the Additional Sponsor  Participation
          after the effective date of Amendment No. 2 (it being  understood this
          does not include the $5,000,000 Acquisition Term Loan to be made on or
          prior to the  effective  date of  Amendment  No. 2 and  funded  by the
          Sponsors,  in  accordance  with,  and  as  provided  in,  the  Sponsor
          Participation  Agreement)  (i)  may be  made  by  any of the  Sponsors
          (and/or another participant acceptable to the Administrative Agent and
          the Required  Banks) (it being  understood that the Sponsors shall not
          be obligated to make any such Loans), (ii) must be approved in writing
          by the  Administrative  Agent, the Required Banks and each Sponsor (or
          other  acceptable  participant,  if applicable)  which chooses to fund
          such additional  Acquisition Term Loan and (iii) shall be deemed to be
          a Sponsor Loan when made.

               (C)  Notwithstanding any other provision of this Agreement to the
          contrary,  (i)  the  aggregate  principal  amount  of all  outstanding
          Revolving Loans and the aggregate Dollar Equivalent of all outstanding
          Swingline Loans (other than U.K.  Swingline Letters of Credit) may not
          exceed  $40,700,000  at any time  and  (ii)  the sum of the  aggregate
          maximum  outstanding  Letter of Credit  Usage in respect of the Dollar
          Equivalent  of all  Letters  of  Credit  plus  the  aggregate  maximum
          outstanding  U.K.  Swingline  Letter of Credit Usage in respect of the
          Dollar  Equivalent  of all U.K.  Swingline  Letters  of Credit may not
          exceed $10,000,000 at any time; provided,  however, that the aggregate
          principal  amount of all outstanding  Revolving Loans may be increased
          so that the aggregate  principal  amount of all outstanding  Revolving
          Loans and the aggregate Dollar Equivalent of all outstanding Swingline
          Loans  (other  than  U.K.   Swingline   Letters  of  Credit)   exceeds
          $40,700,000,  solely by an amount  equal to any amount drawn under any
          Letter of Credit or any U.K. Swingline Letter of Credit but, (1) in no
          event may the aggregate principal amount of all outstanding  Revolving
          Loans,  the aggregate Dollar  Equivalent of all outstanding  Swingline
          Loans and the  Dollar  Equivalent  of Letter  of Credit  Usage  exceed
          $50,700,000 at any time and (2) if the aggregate  principal  amount of
          all outstanding Revolving Loans and the aggregate Dollar Equivalent of
          all outstanding  Swingline Loans (other than U.K. Swingline Letters of
          Credit) exceeds $40,700,000 solely because of a drawing under a Letter
          of Credit or a U.K.  Swingline Letter of Credit,  then the $10,000,000
          limit set forth in clause (ii) shall be reduced by such  amount  drawn
          under such Letter of Credit or such U.K. Swingline Letter of Credit."

                  (M) Clause (iv) appearing in Section  1.13(a) of the Agreement
is hereby amended in its entirety to read as follows:

                                       7
<PAGE>
               "(iv) the U.S.  Borrowers shall not request that any Issuing Bank
          issue, and no Issuing Bank shall issue, any Letter of Credit if, after
          giving effect to such issuance and the issuance of all other requested
          Letters of Credit,  the sum of the then  outstanding  Letter of Credit
          Usage in  respect of the Dollar  Equivalent  of all  Letters of Credit
          plus the outstanding U.K.  Swingline Letter of Credit Usage in respect
          of the Dollar  Equivalent of all U.K.  Swingline Letters of Credit (in
          each case, including,  without limitation,  any increase in the amount
          that may become available under any Letter of Credit or U.K. Swingline
          Letter of Credit then  outstanding or being requested  pursuant to the
          terms of such Letter of Credit or U.K.  Swingline Letter of Credit, as
          applicable) would exceed $10,000,000"

                  (N)  Subsections  2 and 3 of Section  1.13(f) of the Agreement
are hereby amended in their entirety to read as follows:

               "(2) The Applicable  Borrower agrees to pay to the Administrative
          Agent for distribution to each Bank having a Revolving Loan Commitment
          in respect of each Letter of Credit outstanding,  such Bank's pro rata
          share of a commission  equal to 3.50% per annum of the maximum  amount
          available from time to time to be drawn under such outstanding Letters
          of Credit,  payable in  arrears  on and  through  the last day of each
          month and  calculated  on the basis of a 360-day  year and the  actual
          number of days elapsed.  Upon the happening and during the continuance
          of an Event of Default  described  in  Section  8.01,  the  commission
          referred to in the preceding sentence shall be 5.50% per annum.

               (3) The Applicable Borrower agrees to pay to each Issuing Bank in
          respect of each Letter of Credit a commission equal to .125% per annum
          of the  maximum  amount  available  at any time to be drawn under such
          Letter of Credit  issued by such Issuing  Bank,  payable in arrears on
          and through the last day of each month and  calculated on the basis of
          a  360-day  year and the  actual  number  of days  elapsed  or, if the
          maximum  amount  available  to be drawn under such Letter of Credit is
          the Dollar  Equivalent of $40,000 or less, $500 per annum,  payable in
          arrears on the last day of each month."

                  (O) The  parenthetical  phrase appearing in the proviso at the
end of Section  1.13(g) of the  Agreement  is hereby  amended in its entirety to
read as follows:

                    "(as  determined by a final judgment of a court of competent
               jurisdiction)."

                  (P) The last paragraph of Section  1.13(i) of the Agreement is
hereby  amended by deleting the words "or out of the  wrongful  dishonor by such
Issuing Bank of a proper  demand for payment  under the Letters of Credit issued
by it" appearing therein and inserting the parenthetical  phrase "(as determined
by a final judgment of a court of competent jurisdiction)" in lieu thereof.

                                       8
<PAGE>
                  (Q) Section  1.14 of the  Agreement  is hereby  amended (i) by
deleting  the  following  parenthetical  phrase  "(or,  with  respect  to Pounds
Sterling loans referred to in paragraph (a), the U.K. Swingline Bank)" appearing
in the first  paragraph  of such  section and (ii) by adding the  following  new
section to the end thereof:

                    "(g) all U.K.  Swingline Loans and Canadian Swingline Loans,
                         plus  all  Letter  of  Credit  Usage  on the day of any
                         requested Borrowing comprised of Revolving Loans and/or
                         U.S. Swingline Loans."

                    (R)  The  following new sections are hereby added at the end
                         of Section 1 of the Agreement:

                                    "1.18.  Reporting  by the  Swingline  Banks.
                           Each of the  Swingline  Banks  hereby  agrees that on
                           each  Business  Day, by no later than 12:00 noon (New
                           York City time),  it shall notify the  Administrative
                           Agent in  writing  of (a) the  aggregate  outstanding
                           principal  amount  of  Swingline  Loans and any other
                           credit  accommodations made by such Swingline Bank to
                           the Borrowers  (including,  without  limitation,  any
                           Swingline Loan or credit  accommodation to be made by
                           the  applicable  Swingline Bank on such Business Day)
                           and  (b)  the  nature  of  any  such   other   credit
                           accommodations.

                                       9
<PAGE>
               1.19.  U.K.  Swingline  Letters  of  Credit.  (a) U.K.  Swingline
          Letters  of  Credit.  Subject  to the  terms  and  conditions  of this
          Agreement and in reliance upon the  representations  and warranties of
          the Borrowers set forth herein and in the other Credit Documents,  the
          U.K.  Borrower may request,  in accordance with the provisions of this
          Section 1.19 that the U.K. Swingline Bank issue U.K. Swingline Letters
          of Credit for the account of the U.K. Borrower;  provided that (i) the
          U.K. Borrower shall not request the U.K. Swingline Bank issue any U.K.
          Swingline Letter of Credit and the U.K. Swingline Bank shall not issue
          any U.K.  Swingline  Letter of Credit,  if after giving effect to such
          issuance the sum of (A) the Dollar Equivalent amount of U.K. Swingline
          Letter  of Credit  Usage on the date of such  issuance,  after  giving
          effect to the issuance of all U.K. Swingline Letters of Credit subject
          to outstanding  requests for issuance,  plus (B) the Dollar Equivalent
          amount of U.K. Swingline Loans (exclusive of U.K. Swingline Letters of
          Credit) then  outstanding,  after  giving  effect to the making of all
          U.K.  Swingline  Loans then requested by all  outstanding but unfunded
          Notices of  Borrowing,  would  exceed the Total  U.K.  Swingline  Loan
          Commitment  then in effect;  (ii) the U.K.  Borrower shall not request
          that the U.K. Swingline Bank issue any U.K. Swingline Letter of Credit
          and the U.K.  Swingline Bank shall not issue any U.K. Swingline Letter
          of Credit if after  giving  effect  to such  issuance,  the sum of the
          amount  described in clause (i) above,  plus the Dollar  Equivalent of
          Letter  of  Credit  Usage on the date of such  issuance  after  giving
          effect to the issuance of all Letters of Credit subject to outstanding
          requests for issuance,  plus the Dollar  Equivalent of Revolving Loans
          and Swingline Loans (other than U.K. Swingline Loans) then outstanding
          after giving effect to the making of all Revolving Loans and Swingline
          Loans (other than U.K.  Swingline  Loans) then requested  would exceed
          (x) the Borrowing Base as shown in the Borrowing Base Certificate that
          was last delivered  pursuant to Section 6.01;  provided such Borrowing
          Base  Certificate was required to be delivered  pursuant to and was in
          compliance with Section 6.01 or was delivered after the Borrowing Base
          Certificate last required to be delivered  pursuant to Section 6.01 or
          (y) the  limitations  set  forth  in  Section  1.12  or (z) the  Total
          Revolving  Loan  Commitment  then in effect;  (iii) the U.K.  Borrower
          shall  not  request  that  the  U.K.  Swingline  Bank  issue  any U.K.
          Swingline  Letter of Credit  which would cause any of the  limitations
          set forth in Section 1.12, Section 1.13 or elsewhere in this Agreement
          to be  violated;  and (iv) in no event shall the U.K.  Swingline  Bank
          issue any U.K.  Swingline  Letter of Credit having an expiration  date
          later than thirty (30) Business  Days prior to the Revolving  Maturity
          Date  (after  giving  effect  to any  possible  renewal  of such  U.K.
          Swingline Letter of Credit).

               Each U.K.  Swingline  Letter of Credit may provide  that the U.K.
          Swingline Bank may (but shall not be required to) pay the  beneficiary
          thereof  upon  the   occurrence   of  an  Event  of  Default  and  the
          acceleration  of the  maturity  of the U.K.  Swingline  Loans  or,  if
          payment is not then due to the beneficiary, provide for the deposit of
          funds in an account to secure payment to the  beneficiary and that any
          funds  so  deposited  shall  be paid to the  beneficiary  of the  U.K.
          Swingline Letter of Credit if conditions to such payment are satisfied
          or returned to the U.K.  Swingline Bank (or, if all Obligations  shall
          have been paid in full, to the U.K. Swingline  Borrower) if no payment
          to the  beneficiary  has been made and the final  date  available  for
          drawings  under the  applicable  U.K.  Swingline  Letter of Credit has
          passed. Each payment or deposit of funds by the U.K. Swingline Bank as
          provided in this  paragraph  shall be treated for all purposes of this
          Agreement as a drawing duly honored by the U.K.  Swingline  Bank under
          the related U.K. Swingline Letter of Credit.

                                       10
<PAGE>
               (b) Request for Issuance.  Whenever the U.K. Borrower desires the
          issuance of a U.K. Swingline Letter of Credit, it shall deliver to the
          U.K.  Swingline  Bank  (with a copy  to the  Administrative  Agent)  a
          request  for  issuance of a U.K.  Swingline  Letter of Credit no later
          than Noon (London time) at least three  Business Days, or such shorter
          period  as  may  be  agreed  to by  the  U.K.  Swingline  Bank  in any
          particular  instance,  in advance of the  proposed  date of  issuance;
          provided  that a U.K.  Swingline  Letter  of Credit  denominated  in a
          currency other than U.S. Dollars,  Canadian Dollars or Pounds Sterling
          will be issued  as soon as  available,  which  may be more than  three
          Business  Days after the request  therefor.  The request for  issuance
          with respect to any U.K.  Swingline Letter of Credit shall specify (i)
          the proposed date of issuance (which shall be a business day in London
          and Chicago) of such U.K.  Swingline  Letter of Credit,  (ii) the face
          amount and currency of such U.K. Swingline Letter of Credit, (iii) the
          expiration date of such U.K.  Swingline  Letter of Credit and (iv) the
          name and address of the beneficiary of such U.K.  Swingline  Letter of
          Credit. Prior to the date of issuance, the U.K. Borrower shall specify
          a precise  description  of the  documents and the verbatim text of any
          certificate to be presented by the beneficiary of such U.K.  Swingline
          Letter of Credit which, if presented by such beneficiary  prior to the
          expiration date of the U.K. Swingline Letter of Credit,  would require
          the U.K.  Swingline  Bank to make  payment  under  the U.K.  Swingline
          Letter of Credit;  provided that the U.K.  Swingline Bank, in its sole
          judgment,  may require changes in any such documents and certificates;
          and provided,  further,  that no U.K. Swingline Letter of Credit shall
          require  payment  against  a  conforming  draft to be made  thereunder
          earlier than Noon in the time zone of the U.K.  Swingline  Bank on the
          Business  Day (which  shall be a business day under the laws of London
          and Chicago)  three  Business  Days  following the Business Day (which
          shall be a  Business  Day under the laws of London and  Chicago)  that
          such draft is presented.  In determining whether to pay under any U.K.
          Swingline  Letter  of  Credit,   the  U.K.  Swingline  Bank  shall  be
          responsible  only to determine  that the  documents  and  certificates
          required to be delivered  under that U.K.  Swingline  Letter of Credit
          have  been  delivered  and that  they  comply  on their  face with the
          requirements of that U.K. Swingline Letter of Credit.

               Following the occurrence of a Default or an Event of Default, the
          U.K.  Swingline  Bank may  require the U.K.  Borrower to deposit  cash
          collateral with the U.K.  Swingline Bank having a value, as determined
          by the U.K. Swingline Bank, equal to 105% of the aggregate face amount
          of all U.K. Swingline Letters of Credit.

                                       11
<PAGE>
               (c)  Payment of Amounts  Drawn  Under U.K.  Swingline  Letters of
          Credit.  In the  event  of any  request  for  drawing  under  any U.K.
          Swingline  Letter  of  Credit  by the  beneficiary  thereof,  the U.K.
          Swingline Bank shall notify the U.K.  Borrower and the  Administrative
          Agent on or before the date on which the U.K.  Swingline  Bank intends
          to honor such drawing,  and the U.K. Borrower shall reimburse the U.K.
          Swingline  Bank on the day on which  such  drawing  is  honored  in an
          amount  in same  day  funds  equal  to the  amount  of and in the same
          currency as such drawing;  provided that,  anything  contained in this
          Agreement  to  the  contrary  notwithstanding,  (i)  unless  the  U.K.
          Borrower  shall  have  notified  the  U.K.   Swingline  Bank  and  the
          Administrative  Agent prior to Noon (London  time) on the Business Day
          of the  date of  such  drawing  that  the  U.K.  Borrower  intends  to
          reimburse the U.K.  Swingline Bank for the amount of such drawing with
          funds  other  than the  proceeds  of U.K.  Swingline  Loans,  the U.K.
          Borrower shall be deemed to have timely given a Notice of Borrowing to
          the  U.K.  Swingline  Bank  requesting  U.K.  Swingline  Loans  on the
          Business Day following the date on which such drawing is honored in an
          amount equal to the Dollar Equivalent amount of such drawing, and (ii)
          the U.K. Swingline Bank shall, on the date of such drawing,  make U.K.
          Swingline  Loans in the amount of such drawing,  the proceeds of which
          shall be applied to reimburse the U.K.  Swingline  Bank for the Dollar
          Equivalent amount of such drawing.

                           (d)      Compensation.

               (i) The U.K.  Borrower  agrees to pay the following  amounts with
          respect to all U.K. Swingline Letters of Credit:

                    (x) with respect to drawings  made under any U.K.  Swingline
               Letter of Credit, interest, payable on demand, on the amount paid
               by the U.K.  Swingline  Bank in respect of each such drawing from
               and  including  the date of the  drawing  through  the date  such
               amount is reimbursed  by the U.K.  Borrower  (including  any such
               reimbursement  out of the proceeds of Swingline Loans pursuant to
               Section  1.19(c)) at a rate which is equal to the  interest  rate
               then  applicable to U.K.  Swingline Loans for the period from the
               date of such  drawing to and  including  the first  Business  Day
               after the date of such drawing and  thereafter at a rate equal to
               2% per annum in excess of the rate of interest  otherwise payable
               under this Agreement for U.K. Swingline Loans during such period;
               provided that amounts reimbursed after 2:00 p.m. (London time) on
               any date shall be deemed to be reimbursed on the next  succeeding
               Business Day;

                    (y) with respect to the  issuance,  amendment or transfer of
               each  U.K.  Swingline  Letter  of Credit  and each  drawing  made
               thereunder, documentary and processing charges in accordance with
               the U.K.  Swingline Bank's standard  schedule for such charges in
               effect at the time of such amendment, transfer or drawing, as the
               case may be.

                                       12
<PAGE>
                    (ii) The U.K.  Borrower agrees to pay to the U.K.  Swingline
               Bank  in  respect  of  each  U.K.   Swingline  Letter  of  Credit
               outstanding  for the sole  account of the U.K.  Swingline  Bank a
               commission  equal  to  3.50%  per  annum  of the  maximum  amount
               available  from time to time to be drawn  under such  outstanding
               U.K.  Swingline  Letters  of  Credit,  payable  in arrears on and
               through the last day of each month and calculated on the basis of
               a 360-day  year and the  actual  number of days  elapsed  or such
               other basis as may be agreed to between the U.K.  Swingline  Bank
               and  the  U.K.  Borrower.  Upon  the  happening  and  during  the
               continuance of an Event of Default, the commission referred to in
               the preceding sentence shall be 5.50% per annum. In addition, the
               U.K. Borrower agrees to pay to the U.K.  Swingline Bank an amount
               equal  to any  costs  incurred  by the U.K.  Swingline  Bank as a
               result of funding any deposit or other reserve or charge required
               by the Bank of England or any other  authority which replaces all
               or any of its functions  and any charge  imposed by the Financial
               Services  Authority or any other  authority which replaces all or
               any of its functions.

                    (e)  Obligations  Absolute.   The  obligation  of  the  U.K.
               Borrower to reimburse the U.K.  Swingline  Bank for drawings made
               under the U.K.  Swingline Letters of Credit issued by it shall be
               unconditional  and  irrevocable  and  shall be paid  strictly  in
               accordance   with  the   terms  of  this   Agreement   under  all
               circumstances  including,   without  limitation,   the  following
               circumstances:

                    (i) any  lack of  validity  or  enforceability  of any  U.K.
               Swingline Letter of Credit;

                    (ii) the  existence of any claim,  setoff,  defense or other
               right  that  the  U.K.  Borrower  or any  Affiliate  of the  U.K.
               Borrower  or any  other  Person  may have at any time  against  a
               beneficiary  or any  transferee of any U.K.  Swingline  Letter of
               Credit (or any persons or entities for whom any such  beneficiary
               or transferee may be acting),  the U.K.  Swingline Bank, any Bank
               or any other Person,  whether in connection  with this Agreement,
               the   transactions   contemplated   herein   or   any   unrelated
               transaction;

                    (iii) any draft,  demand,  certificate or any other document
               presented under any U.K. Swingline Letter of Credit proving to be
               forged, fraudulent, invalid or insufficient in any respect or any
               statement therein being untrue or inaccurate in any respect;

                    (iv)  payment  by such U.K.  Swingline  Bank  under any U.K.
               Swingline  Letter of  Credit  against  presentation  of a demand,
               draft or  certificate or other document that does not comply with
               the terms of such U.K. Swingline Letter of Credit;

                                       13
<PAGE>
                    (v) any other  circumstance or happening  whatsoever that is
               similar to any of the foregoing; or

                    (vi) the fact that a Default or Event of Default  shall have
               occurred and be continuing;

               provided,  in each case, that payment by the U.K.  Swingline Bank
          under the applicable  U.K.  Swingline  Letter of Credit shall not have
          constituted  gross  negligence  or  willful  misconduct  of  the  U.K.
          Swingline Bank under the circumstances in question (as determined by a
          final judgment of a court of competent jurisdiction).

               (f) Additional Payments. If by reason of (i) any change after the
          effective date of Amendment No. 2 in applicable law, regulation, rule,
          decree or regulatory  requirement or any change in the  interpretation
          or  application  by any judicial or  regulatory  authority of any law,
          regulation,  rule, decree or regulatory requirement or (ii) compliance
          by the U.K. Swingline Bank with any directive,  request or requirement
          (whether  or not  having  the  force  of law) of any  governmental  or
          monetary authority including, without limitation, Regulation D:

               (x) the U.K.  Swingline  Bank shall be subject to any tax,  levy,
          charge  or  withholding  of any  nature  or to any  variation  thereof
          (except  for  changes in the rate of tax  imposed on the net income or
          net  profits of such Bank or any tax on or  measured by the capital of
          the U.K.  Swingline  Bank or any franchise tax based on the net income
          or net profits of such Bank,  in any case  pursuant to the laws of the
          jurisdiction  in which  its  principal  office or  applicable  lending
          office is located) or to any penalty with  respect to the  maintenance
          or fulfillment  of its  obligations  under this Section 1.19,  whether
          directly or by such being imposed on or suffered by the U.K. Swingline
          Bank;

               (y) any reserve,  deposit or similar  requirement  is or shall be
          applicable,  imposed or  modified  in  respect  of any U.K.  Swingline
          Letter of Credit issued by the U.K. Swingline Bank; or

               (z) there shall be imposed on the U.K.  Swingline  Bank any other
          condition  regarding this Section 1.19 or any U.K. Swingline Letter of
          Credit;

                                       14
<PAGE>
               and the result of the  foregoing  is to  directly  or  indirectly
          increase  the cost to the U.K.  Swingline  Bank of issuing,  making or
          maintaining  any U.K.  Swingline  Letter of  Credit,  or to reduce the
          amount receivable in respect thereof by the U.K.  Swingline Bank, then
          and in any such case the U.K.  Swingline  Bank  shall,  as promptly as
          practical,  but in any event within 90 days, after the U.K.  Swingline
          Bank obtains actual  knowledge that the additional cost is incurred or
          the amount received is reduced,  notify the U.K. Borrower and the U.K.
          Borrower  shall pay on demand such amounts as the U.K.  Swingline Bank
          may specify to be necessary to compensate the U.K.  Swingline Bank for
          such  additional  cost or reduced  receipt,  together with interest on
          such amount from the date demanded  until payment in full thereof at a
          rate per  annum  equal at all  times  to the rate  applicable  to U.K.
          Swingline Loans then in effect;  provided,  however,  that if the U.K.
          Swingline  Bank  fails to give such  notice  within  90 days  after it
          obtains  actual  knowledge of such an event,  the U.K.  Swingline Bank
          shall,  with respect to compensation  payable pursuant to this Section
          1.19(f),  only be entitled to payment  under this Section  1.19(f) for
          such costs or other  amounts  from and after the date 90 days prior to
          the date  that the U.K.  Swingline  Bank  does  give  such  notice.  A
          certificate  in reasonable  detail as to the amount of such  increased
          cost or  reduced  receipt,  submitted  to the  U.K.  Borrower  and the
          Administrative  Agent by the U.K.  Swingline Bank, as the case may be,
          shall, absent manifest error, be final, conclusive and binding for all
          purposes.

               (g)  Indemnification;  Nature of U.K. Swingline Bank's Duties. In
          addition to amounts  payable as  elsewhere  provided  in this  Section
          1.19, without duplication, the U.K. Borrower hereby agrees to protect,
          indemnify,  pay and save the U.K.  Swingline  Bank  harmless  from and
          against any and all claims,  demands,  liabilities,  damages,  losses,
          costs, charges and expenses (including  reasonable attorneys' fees and
          allocated  costs of internal  counsel) which such Bank may incur or be
          subject to as a consequence,  direct or indirect,  of (i) the issuance
          of the U.K.  Swingline  Letters  of Credit or (ii) the  failure of the
          U.K. Swingline Bank to honor a drawing under any U.K. Swingline Letter
          of Credit as a result of any Governmental Act.

                                       15
<PAGE>
                    As between the U.K.  Borrower and the U.K.  Swingline  Bank,
               the U.K. Borrower assumes all risks of the acts and omissions of,
               or misuse of the U.K.  Swingline  Letters of Credit issued by the
               U.K.  Swingline  Bank  at  the  U.K.  Borrower's  request  by the
               respective  beneficiaries  of  such  U.K.  Swingline  Letters  of
               Credit.  In  furtherance  and not in limitation of the foregoing,
               the U.K.  Swingline  Bank shall not be  responsible:  (i) for the
               form,  validity,  sufficiency,  accuracy,  genuineness  or  legal
               effects of any document submitted by any party in connection with
               the application for and issuance of such U.K.  Swingline  Letters
               of  Credit,  even if it should in fact  prove to be in any or all
               respects invalid, insufficient, inaccurate, fraudulent or forged;
               (ii)  for  the  validity  or   sufficiency   of  any   instrument
               transferring or assigning or purporting to transfer or assign any
               such U.K.  Swingline  Letter of Credit or the rights or  benefits
               thereunder  or proceeds  thereof,  in whole or in part,  that may
               prove to be  invalid or  ineffective  for any  reason;  (iii) for
               failure of the beneficiary of any such U.K.  Swingline  Letter of
               Credit to comply fully with conditions  required in order to draw
               upon  such U.K.  Swingline  Letter of  Credit;  (iv) for  errors,
               omissions, interruptions or delays in transmission or delivery of
               any  messages,  by mail,  cable,  telegraph,  telex or otherwise,
               whether   or  not  they  are  in   cipher;   (v)  for  errors  in
               interpretation  of technical terms; (vi) for any loss or delay in
               the  transmission or otherwise of any document  required in order
               to make a drawing under any such U.K.  Swingline Letter of Credit
               or of the proceeds thereof;  (vii) for the  misapplication by the
               beneficiary  of any such U.K.  Swingline  Letter of Credit of the
               proceeds  of any  drawing  under  such U.K.  Swingline  Letter of
               Credit;  and  (viii) for any  consequences  arising  from  causes
               beyond the control of the U.K. Swingline Bank, including, without
               limitation,  any Government Acts. None of the above shall affect,
               impair,  or  prevent  the  vesting  of any of the U.K.  Swingline
               Bank's rights or powers hereunder.

                    In  furtherance  and  extension and not in limitation of the
               specific  provisions  hereinabove set forth,  any action taken or
               omitted by the U.K.  Swingline  Bank in connection  with the U.K.
               Swingline   Letters  of  Credit  issued  by  it  or  the  related
               certificates,  if taken or omitted in good  faith,  shall not put
               the U.K. Swingline Bank under any resulting liability to the U.K.
               Borrower.

                    Notwithstanding  anything to the contrary  contained in this
               Section  1.19,  the U.K.  Borrower  shall have no  obligation  to
               indemnify  the U.K.  Swingline  Bank in respect of any  liability
               incurred by the U.K.  Swingline Bank arising solely out of and to
               the extent of the gross  negligence or willful  misconduct of the
               U.K. Swingline Bank (as determined by a final judgment of a court
               of competent jurisdiction)."

                    (S)  Section  2.01 of the  Agreement  is hereby  amended  by
               inserting the phrase "once the Total  Revolving  Loan  Commitment
               has been reduced to zero,"  immediately  after the number  "(ii)"
               appearing in the ninth line of such section.

                    (T) Section  2.03(a) of the  Agreement is hereby  amended by
               (i) deleting the figure  "1/2%"  appearing in the first  sentence
               thereof and  inserting the figure "3/4%" in lieu thereof and (ii)
               by amending the second  sentence  thereof in its entirety to read
               as follows:

                                       16
<PAGE>
                    "Accrued  Commitment  Commission  shall  be due and  payable
               monthly  in  arrears  on the  last  Business  Day of each  month,
               commencing  with  August  31,  1999  and  on the  Revolving  Loan
               Commitment  Termination  Date, based on the actual number of days
               elapsed over a year of 360 days."

                    (U) The  following new section is hereby added at the end of
               Section 2.03 of the Agreement:

                    "(c) The Company  agrees to pay The First  National  Bank of
               Chicago,  the fees set forth in,  and at the times  required  by,
               that  certain  letter  agreement  dated July 30, 1999 between the
               Company and The First National Bank of Chicago, in respect of the
               U.K. Swingline Loan."

                    (V) The second  sentence of Section 2.04 of the Agreement is
               hereby  amended by inserting the words "which  restriction is not
               able to be cured if violated" immediately after the words "Dollar
               Equivalent amount in this Agreement".

                    (W) The  following new Section is hereby added at the end of
               Section 2:

                    "2.07.  Interest  Adjustments.  If the  provisions  of  this
               Agreement  or any Note  would at any time  require  payment  by a
               Borrower  to a Bank of any  amount of  interest  in excess of the
               maximum  amount then permitted by the law applicable to any Loan,
               the interest payments to that Bank shall be reduced to the extent
               and in such a manner  as is  necessary  in order  that  such Bank
               shall not receive interest in excess of such maximum amount.  If,
               as a result  of the  foregoing,  a Bank  shall  receive  interest
               payments  hereunder  or under a Note in an  amount  less than the
               amount otherwise provided  hereunder,  such deficit  (hereinafter
               called  the  "Interest  Deficit")  will,  to the  fullest  extent
               permitted by applicable law, cumulate and will be carried forward
               (without  interest)  until  the  termination  of this  Agreement.
               Interest  otherwise  payable to a Bank hereunder and under a Note
               for any  subsequent  period  shall be  increased  by the  maximum
               amount  of the  Interest  Deficit  that may be so  added  without
               causing  such Bank to receive  interest  in excess of the maximum
               amount then permitted by the law applicable to the Loans.

                                       17
<PAGE>
                    The amount of any Interest  Deficit relating to a Loan and a
               Note shall be treated as a prepayment  penalty and shall,  to the
               fullest  extent  permitted by applicable  law, be paid in full at
               the time of any  voluntary  prepayment  by the  Borrowers  to the
               Banks  of all the  Loans at that  time  outstanding  pursuant  to
               Section 3.01 hereof.  The amount of any Interest Deficit relating
               to a particular Loan and Note at the time of any complete payment
               of the Loans at that time  outstanding  (other  than a  voluntary
               prepayment  thereof  pursuant to Section  3.01  hereof)  shall be
               canceled and not paid.

                    (X) Clause (iv) of the first sentence of Section 3.01 of the
               Agreement  is  hereby  amended  by  inserting  the  words "or any
               Acquisition  Term  Loans"  immediately  after the words "any Term
               Loans" appearing therein.

                    (Y)  Section  3.01 of the  Agreement  is hereby  amended  by
               adding the following sentence at the end thereof:

                    "Notwithstanding  anything to the contrary contained herein,
               the Sponsor  Loans may not be prepaid  prior to the Sponsor  Loan
               Repayment Date."

                    (Z) Section 3.02(A)(a) of the Agreement is hereby amended by
               adding the following proviso at the end thereof:

                    "provided, however, that prior to the Sponsor Loan Repayment
               Date,  Non-Sponsor  Acquisition  Term  Loans  hereunder  shall be
               prepaid  pursuant to this  Section  3.02(A)(a)  before any of the
               Sponsor Loans are prepaid."

                    (AA) Section  3.02(A)(b) of the Agreement is hereby  amended
               by deleting  "and (ii)"  appearing  in the fifth line thereof and
               inserting the following in lieu thereof:

            ",(iii) the  borrowing  limitations  set forth in  Section  1.12 and
               (iii)"

                    (BB) Section  3.02(A)(f) of the Agreement is hereby  amended
               by deleting the parenthetical phrase "(after giving effect to the
               ability  to  reinvest  any  such Net Cash  Proceeds  pursuant  to
               Section 7.17)" appearing therein.

          (CC) Section  3.02(A)(f) of the Agreement is hereby  amended by adding
               the following proviso at the end thereof:

                    "provided,  however,  that  with  respect  to the  Net  Cash
               Proceeds  received by the Company and/or any of its  Subsidiaries
               from the sale of the Mondel  Brake  Business,  the Company  shall
               apply or cause to be applied  an amount  equal to 50% of such Net
               Cash Proceeds as provided in Section 3.02(B)(d)."

                    (DD) Section  3.02(A)(i) of the Agreement is hereby  amended
               in its entirety to read as follows:

                                       18
<PAGE>
                    "(i)  At  the  Administrative  Agent's  discretion,  on  the
               Business  Day after the date of receipt  thereof  by the  Company
               and/or any of its Subsidiaries,  the Company shall apply or cause
               to be  applied  an  amount  equal  to (x)  100% of any  insurance
               proceeds  other than Net  Proceeds or  insurance  proceeds of the
               type  referred to in clause (y) below (less  reasonably  incurred
               costs to recover)  received less any portion of such proceeds not
               in excess of $3,000,000  attributable  to a casualty,  so long as
               there exists no Event of Default, that is applied or committed to
               be  applied  within a  reasonable  period  of time to  repair  or
               replace  the  damaged  property;   provided  that  any  insurance
               proceeds  received in respect of an  inventory  loss shall not be
               counted towards the $3,000,000 limit and shall not be required to
               be applied as a mandatory  prepayment  pursuant  to this  Section
               3.02(A)(i),  and (y) 100% of any business interruption  insurance
               proceeds  (less  reasonably   incurred  costs  to  recover)  over
               $3,000,000  attributable to a casualty,  in each case as provided
               in Section 3.02(B)(a)."

                    (EE) Section  3.02(A)(j) of the Agreement is hereby  amended
               by  deleting  the  figure  "$10,000,000"  appearing  therein  and
               inserting the figure "$1,000,000" in lieu thereof.

                    (FF) Section  3.02(A)(k) of the Agreement is hereby  amended
               by deleting the figure "75%" appearing  therein and inserting the
               figure "100%" in lieu thereof.

                    (GG) Section  3.02(B)(a) of the Agreement is hereby  amended
               by  adding  the  following  phrase  to  the  beginning   thereof,
               immediately preceding the word "Prepayments":

                    "Subject  to  the  terms  and   provisions  of  the  Sponsor
               Participation Agreement,"

                    (HH) The following new Section is hereby added at the end of
               Section 3.02(B) of the Agreement:

                                       19
<PAGE>
                    "(d)  Subject  to the terms and  provisions  of the  Sponsor
               Participation  Agreement,  prepayments resulting from the sale of
               the Mondel Brake Business to be applied  pursuant to this Section
               3.02(B)(d) shall be applied as follows:  (i) first, on a pro rata
               basis  among  the  A  Term  Loans,  the  B  Term  Loans  and  any
               outstanding  Acquisition  Term Loans as follows:  (x) $712,500 of
               the applicable Net Cash Proceeds shall be applied in the order of
               maturity  to  the  remaining  Scheduled  A Term  Loans  Principal
               Payments, the remaining Scheduled B Term Loans Principal Payments
               and the  remaining  Scheduled  Acquisition  Term  Loan  Principal
               Payments and (y) the balance of the  applicable Net Cash Proceeds
               shall be applied in inverse  order of maturity  to the  remaining
               Scheduled  A  Term  Loans  Principal   Payments,   the  remaining
               Scheduled  B Term  Loans  Principal  Payments  and the  remaining
               Scheduled Acquisition Term Loan Principal Payments; provided that
               each holder of B Term Loans may,  upon  reasonable  notice to the
               Borrowers  and  the  Administrative   Agent,   decline  any  such
               prepayment,  in which  case such  prepayment  shall be applied to
               Scheduled  A  Term  Loans   Principal   Payments  and   Scheduled
               Acquisition  Term Loan  Principal  Payments  as  aforesaid;  (ii)
               second,  as  provided  in  clauses  (ii)  and  (iii)  of  Section
               3.02(B)(a)  above.  Amounts  applied  pursuant  to  this  Section
               3.02(B)(d) may not be reborrowed."

                    (II) Section  3.05(a) of the Agreement is hereby  amended by
               (i)  inserting the words "and U.K.  Swingline  Letters of Credit"
               immediately  after the words "Letters of Credit" appearing in the
               fourth and fifth  lines of such  section and (ii)  inserting  the
               words "U.S.  Swingline  Loans,"  immediately  preceding the words
               "U.K. Swingline Loans" in clause (ii) of such section.

                    (JJ) Section  3.05(b) of the Agreement is hereby  amended in
               its entirety to read as follows:

                                       20
<PAGE>
                    "(b) Subject to Section 1.10(f),  if on any Computation Date
               the  Administrative  Agent  shall  have  determined  that (i) the
               aggregate  outstanding  Revolving Loans and the Dollar Equivalent
               amount of the  Swingline  Loans and Letter of Credit Usage exceed
               the lesser of (x) the Total  Revolving Loan  Commitment,  (y) the
               borrowing  limitations  set  forth  in  Section  1.12 and (z) the
               Borrowing  Base as shown in the Borrowing Base  Certificate  that
               was last  delivered  pursuant  to  Section  6.01,  provided  such
               Borrowing Base Certificate was required to be delivered  pursuant
               to and was in compliance with Section 6.01 or was delivered after
               the  Borrowing  Base  Certificate  last  required to be delivered
               pursuant to Section  6.01,  (ii) the aggregate  outstanding  U.K.
               Swingline Loans exceed the applicable  Maximum  Swingline Amount,
               (iii) the aggregate  outstanding  Canadian Swingline Loans exceed
               the  applicable  Maximum  Swingline  Amount,  (iv) the  aggregate
               outstanding  Revolving Loans and the Dollar  Equivalent amount of
               Swingline  Loans  (other than U.K.  Swingline  Letters of Credit)
               exceed the  limitations set forth in Section 1.12, or (v) the sum
               of the Dollar  Equivalent  amount of Letter of Credit  Usage plus
               the Dollar Equivalent  amount of U.K.  Swingline Letter of Credit
               Usage exceeds  $10,000,000,  in each such case due to a change in
               applicable  rates of exchange  between U.S.  Dollars,  on the one
               hand,  and  Pounds  Sterling  or  Canadian  Dollars  or any other
               applicable  currency,  on the other hand, then the Administrative
               Agent  shall  give  notice  to the  Applicable  Borrowers  that a
               prepayment  of  Revolving  Loans (or, if no  Revolving  Loans are
               outstanding,  payment of  unreimbursed  drawings under Letters of
               Credit or, if none thereof, cash collateralization of outstanding
               Letters  of  Credit),   U.K.   Swingline  Loans  (or  payment  of
               unreimbursed  drawings under U.K.  Swingline Letters of Credit or
               if none, cash  collateralization  of outstanding  U.K.  Swingline
               Letters of Credit) or  Canadian  Swingline  Loans is  required or
               that  certain  outstanding  Letters  of Credit or U.K.  Swingline
               Letters of Credit  must be cash  collateralized,  as the case may
               be, under this subsection,  and the Applicable Borrowers agree if
               such excess shall not have been prepaid or such Letters of Credit
               or U.K.  Swingline Letters of Credit cash  collateralized (as the
               case may be) within five (5)  Business  Days of such notice or if
               within five (5) Business Days such excess has not been eliminated
               by  changes  in  currency  exchange  rates,  then the  Applicable
               Borrowers  shall make  prepayments  (by such  repayment of Loans,
               payment of unreimbursed  drawings or cash  collateralization)  or
               shall  cash  collateralize  Letters  of Credit or U.K.  Swingline
               Letters  of  Credit  such  that,  after  giving  effect  to  such
               prepayment or payment, cash  collateralization  and/or changes in
               currency exchange rates, (i) the aggregate  outstanding Revolving
               Loans and the Dollar Equivalent amount of the Swingline Loans and
               Letter of Credit  Usage do not exceed the lesser of (x) the Total
               Revolving Loan  Commitments  then  available  pursuant to Section
               1.01(d), (y) the borrowing  limitations set forth in Section 1.12
               or  (z)  the  Borrowing  Base  as  shown  in the  Borrowing  Base
               Certificate  that was last  delivered  pursuant to Section  6.01;
               provided  such  Borrowing  Base  Certificate  was  required to be
               delivered  pursuant to and was in compliance with Section 6.01 or
               was delivered after the Borrowing Base  Certificate last required
               to be  delivered  pursuant  to  Section  6.01,  (ii)  the  Dollar
               Equivalent amount of aggregate  outstanding U.K.  Swingline Loans
               and Canadian Swingline Loans do not exceed the applicable Maximum
               Swingline Amount, (iii) the aggregate outstanding Revolving Loans
               and the Dollar  Equivalent  amount of Swingline Loans (other than
               U.K.  Swingline  Letters of Credit) do not exceed the limitations
               set  forth  in  Section  1.12,  and  (iv)  the sum of the  Dollar
               Equivalent  amount  of Letter of  Credit  Usage  plus the  Dollar
               Equivalent  amount of U.K.  Swingline Letter of Credit Usage that
               is not cash collateralized does not exceed $10,000,000."

               (KK) Section  4.02(c)(i)  of the  Agreement is hereby  amended by
          deleting the date "October 31, 1997"  appearing  therein and inserting
          the date "April 30, 1999" in lieu thereof.

               (LL)  Section 4.02 of the  Agreement is hereby  amended by adding
          the  following  new section  immediately  after  section (g) appearing
          therein:

          "(h) Borrowing  Certificate.   The  Administrative  Agent  shall  have
               received a Notice of Borrowing."

               (MM)  Section  4.03 of the  Agreement  is hereby  deleted  in its
          entirety.

                                       21
<PAGE>
          (NN) The following new section is hereby added at the end of Section 4
               of the Agreement:

               "4.05.  Conditions  Precedent  to All U.K.  Swingline  Letters of
          Credit.  The right of the U.K.  Borrower to obtain the issuance of any
          U.K.  Swingline  Letter  of  Credit  from the U.K.  Swingline  Bank is
          subject to prior or  concurrent  satisfaction  of all of the following
          conditions:

               (A) Required  Documentation.  On or prior to the date of issuance
          of a U.K.  Swingline Letter of Credit, the U.K. Swingline Bank and the
          Administrative  Agent  shall have  received,  in  accordance  with the
          provisions  of Section  1.19, a request for  issuance  with respect to
          such  U.K.  Swingline  Letter of Credit  (the  furnishing  by the U.K.
          Borrower  of each  such  request  for  issuance  shall  be  deemed  to
          constitute a representation  and warranty of the U.K.  Borrower to the
          effect that the  conditions  set forth in 4.02 are satisfied as of the
          date  of  delivery  and  will be  satisfied  on the  relevant  date of
          issuance),  all other information  specified in Section 1.19, and such
          other documents as the U.K.  Swingline Bank may reasonably  require in
          connection with the issuance of such U.K. Swingline Letter of Credit.

               (B)  Conditions.  On the date of issuance of each U.K.  Swingline
          Letter of Credit, all conditions  precedent  described in Section 4.02
          shall be  satisfied  to the same extent as though the issuance of such
          Letter of Credit were the making of a Revolving Loan."

               (OO)  Section  5.05 of the  Agreement  is hereby  amended  in its
          entirety to read as follows:

               "5.05. Use of Proceeds.  (a) The proceeds of all A Term Loans and
          B Term Loans to be made to the Company  hereunder shall be utilized by
          the Company to finance the  Recapitalization  and to pay related  fees
          and expenses.

               (b) Proceeds of the  Revolving  Loans,  proceeds of the Swingline
          Loans and the proceeds of the Acquisition  Term Loans made on or after
          the  effective  date of Amendment No. 2, shall be utilized for working
          capital  and other  general  corporate  purposes  (including,  without
          limitation, to finance Acquisitions to the extent permitted by Section
          7.22 hereof).

                                       22
<PAGE>
               (c) The  proceeds of all  Acquisition  Term Loans made  hereunder
          prior to the  effective  date of Amendment No. 2 have been utilized to
          provide the  financing  required to  consummate  acquisitions,  to pay
          related fees and expenses and to pay Indebtedness permitted by Section
          7.04(i),  all in  accordance  with the  terms and  provisions  of this
          Agreement as in effect prior to the effective date of Amendment No. 2.

               (d) Neither the making of any Loan hereunder,  nor the use of the
          proceeds thereof,  will violate or be inconsistent with the provisions
          of  Regulation  G, T, U or X of the Board of  Governors of the Federal
          Reserve System."

               (PP) The last sentence of the last  paragraph of Section  5.11(b)
          of the  Agreement is hereby  amended by deleting the date "October 31,
          1997"  appearing  therein and  inserting  the date "April 30, 1999" in
          lieu thereof.

               (QQ) Section  5.11(c) of the  Agreement is hereby  amended in its
          entirety to read as follows:

               "(c) On May 25,  1999,  the  Company  delivered  to the Banks pro
          forma  consolidated   income  projections  for  the  Company  and  its
          Subsidiaries, pro forma consolidated balance sheet projections for the
          Company  and its  Subsidiaries  and pro forma  consolidated  cash flow
          projections for the Company and its  Subsidiaries,  all for the fiscal
          years ending October 31, 1999 through October 31, 2002, inclusive (the
          "Projected Financial  Statements").  The assumptions made in preparing
          the Projected  Financial  Statements  are reasonable as of the date of
          such  projections  and as of the effective date of Amendment No. 2 and
          all  material  assumptions  with  respect to the  Projected  Financial
          Statements  are set forth  therein,  it being  recognized by the Banks
          that  such  projections  as to future  events  are not to be viewed as
          facts and that actual results during the period or periods  covered by
          any such projections may differ from the projected results."

               (RR) The  following  new  section  is hereby  added at the end of
          Section 5 of the Agreement:

               "5.25. Bank Accounts.  Attached hereto as Schedule 5.25 is a true
          and  complete  list of each bank  account  maintained  by the  Company
          and/or any of its Subsidiaries and the balance (if any) required to be
          maintained   in  each  such  account  by  the   applicable   financial
          institution where such account is located."

                                       23
<PAGE>
               (SS) The initial  paragraph of each of Section 6 and Section 7 of
          the Agreement are hereby amended by adding the following at the end of
          each thereof immediately preceding the colon appearing therein:

               "and all  Letters  of Credit  and all U.K.  Swingline  Letters of
          Credit   have   expired  or  been   terminated,   cancelled   or  cash
          collateralized  in an amount  equal to 105% of the face amount of such
          Letters of Credit and U.K. Swingline Letters of Credit"

               (TT)  Section  6.01(l)  of the  Agreement  is hereby  amended  by
          deleting the last sentence appearing therein.

               (UU)  Section  6.01(m)  of the  Agreement  is hereby  amended  by
          deleting in its entirety the proviso appearing therein.

               (VV)  Section 6.01 of the  Agreement is hereby  amended by adding
          the following new sections to the end thereof:

               "(n) Within twenty (20) Business Days after the last Business Day
          of each month, (i) for each bank account  maintained by the Company or
          any of its Subsidiaries that has either average monthly receipts or an
          average  monthly  balance  of  $100,000  or more  (each  a  "Specified
          Account"),  a copy of the summary  page  (which  shows the opening and
          closing  balances in such account)  from the most  recently  available
          monthly bank  statement for such account and (ii) a  certificate  from
          the Vice President of Finance,  the Treasurer or the Controller of the
          Company  certifying that attached  thereto is a true and complete list
          of all  Specified  Accounts  maintained  by the  Company or any of its
          Subsidiaries.

               (o) on  Thursday of each week  (commencing  August 19,  1999),  a
          statement  of total cash  receipts and total cash  disbursements  on a
          country  by  country  basis  for the  prior  week,  together  with (A)
          comparisons  to the  amounts  set forth in the  Company's  most recent
          projections  for such week and (B) projections for the following eight
          (8) weeks, including without limitation anticipated payments of Loans,
          if any, during such period."

               (WW) The first  sentence of Section  6.03(b) of the  Agreement is
          hereby  amended by  deleting  the words "to the extent that such types
          and such amounts of insurance are available at commercially reasonable
          rates" appearing therein.

               (XX)  Section  6.13 of the  Agreement  is hereby  amended  in its
          entirety to read as follows:

                                       24
<PAGE>
               "From time to time, at the request of the Administrative Agent or
          the Required Banks, the Company will  participate,  and will cause its
          chief financial  officer to be available for and to participate,  in a
          meeting  with  the  Agents  and the  Banks  to be  held at  reasonable
          intervals at locations and times requested by the Administrative Agent
          and reasonably satisfactory to the Borrowers."

               (YY)  Section  6.14 of the  Agreement  is hereby  amended  in its
          entirety to read as follows:

                                       25
<PAGE>
               "6.14. Pledge of Additional Collateral. Subject to the exceptions
          set forth in Section 6.12(b),  unless the Administrative  Agent in its
          reasonable  discretion  consents  to  any  Additional  Collateral  (as
          hereinafter  defined)  being  excluded  from  the  provisions  of this
          Section 6.14,  within 30 days after the  acquisition by the Company or
          any of its Subsidiaries of (i) Real Property in the United States, the
          United  Kingdom or Canada;  provided that for purposes of this Section
          6.14,  leased Real  Property  shall only be included if  manufacturing
          operations take place on such leased Real Property, (ii) assets (other
          than the  Real  Property)  of the type  that  would  have  constituted
          Collateral  (pursuant to any Security  Document on the Closing Date or
          Effective  Date, as  applicable)  at the Closing Date or the Effective
          Date (this clause (ii) shall include, without limitation,  such assets
          of any  Subsidiary  described in clause (iii) below) or (iii)  capital
          stock  or  other  equity  interest  of any  Subsidiary  (other  than a
          Subsidiary of a Non-Guarantor  Subsidiary),  which shall be limited to
          65% of the  capital  stock or other  equity  interest in the case of a
          Foreign  Subsidiary  that is not a  pass-through  entity and where the
          pledge  would have the effects  set forth in clause  (a)(i) or (ii) of
          the  definition  of  Non-Guarantor   Subsidiary  (whether  by  capital
          contribution or acquisition)  (collectively,  (i), (ii) and (iii); the
          "Additional Collateral"), the Company will, and will cause each of its
          Subsidiaries  to,  take  all  necessary  action,  including,   without
          limitation,  the filing of appropriate  financing statements under the
          provisions  of the UCC,  applicable  foreign,  domestic or local laws,
          rules or  regulations  in each of the  offices  where  such  filing is
          necessary or appropriate, entering into or amending Security Documents
          or, in the case where the Company or any of its  Subsidiaries  creates
          or  acquires  a  Subsidiary,  entering  into  such  additional  pledge
          agreements and security agreements in form and substance  satisfactory
          to the Collateral  Agent (and, in the case of the  acquisition of Real
          Property  in  the  United  States,   the  United  Kingdom  or  Canada,
          satisfaction  of the  conditions  set forth in  Sections  4.01(b)(iv),
          4.01(q) and 4.01(u)  and, in the case of the  acquisition  of personal
          property,  satisfaction  of  the  conditions  set  forth  in  Sections
          4.01(b)(iv)  (upon the request of the Collateral  Agent) and 4.01(n)),
          to grant to the  Collateral  Agent a perfected  first priority Lien in
          such  Collateral  subject to no other Liens other than Prior Liens and
          other Liens expressly  permitted by the applicable  Security  Document
          pursuant to and to the full extent required by the Security  Documents
          and this Agreement.  Notwithstanding the foregoing,  (i) Non-Guarantor
          Subsidiaries  and  (ii)  Foreign   Subsidiaries  to  the  extent  that
          Additional  Collateral  of such  Foreign  Subsidiaries  consisting  of
          inventory and  receivables is not permitted to be pledged to the Banks
          by Indebtedness  incurred  pursuant to Section  7.04(f),  shall not be
          required to comply with the provisions of the foregoing sentence.  The
          Borrowers  shall  use  their  reasonable  best  efforts  to limit  the
          collateral that Foreign Subsidiaries acquired after the Effective Date
          shall  provide  to  lenders  providing  the  facilities  permitted  by
          Sections  7.04(f) and  7.04(g).  All  actions  taken by the parties in
          connection  with  the  pledge  of  Additional  Collateral,  including,
          without limitation,  costs of counsel for the Agents or the Collateral
          Agent, shall be for the account of the Borrowers,  which shall pay all
          sums due on demand."

          (ZZ) The heading of Section 6.15 of the Agreement is hereby amended in
     its entirety to read as follows:

                 "6.15. Security Interests. Further Assurances."

               (AAA) The  following  paragraphs  are hereby  added at the end of
          Section 6.15 of the Agreement:

               "Upon the request of the Administrative  Agent, the Company will,
          and will cause its Subsidiaries to, duly execute and deliver, or cause
          to be duly  executed  and  delivered,  at the cost and  expense of the
          Borrowers,  such further instruments and documents as may be necessary
          in the reasonable  judgment of the  Administrative  Agent to carry out
          the  provisions  and purposes of this  Agreement  and the other Credit
          Documents  including,  without  limitation,  documentation  to  effect
          further cash management  arrangements  requested by the Administrative
          Agent.

               The Company will, and will cause its  Subsidiaries  to,  promptly
          undertake to deliver or cause to be  delivered  to the  Administrative
          Agent   from  time  to  time  such  other   documentation,   consents,
          authorizations   and  approvals  in  form  and  substance   reasonably
          satisfactory to the Administrative  Agent, as the Administrative Agent
          shall deem  reasonably  necessary  or advisable to perfect or maintain
          the Liens of the Agent for the benefit of the Banks."

               (BBB)  Section  6.18 of the  Agreement  is hereby  deleted in its
          entirety.

                                       26
<PAGE>
               (CCC)Section  6.20 of the  Agreement is hereby  amended by adding
          the following new sections at the end thereof:

               "(d)  The  Company   shall,   and  shall  cause  its   applicable
          Subsidiaries to, implement a cash management  system acceptable to the
          Administrative Agent no later than September 10, 1999; and

               (e) No later than  September  10,  1999,  the Company  shall have
          delivered   to  the   Administrative   Agent  (i)  a  fully   executed
          Contribution  Agreement,  (ii) fully executed amendments to certain of
          the Credit Documents, (iii) such documents and instruments, all as the
          Administrative Agent or its counsel shall reasonably request, in order
          to grant, maintain,  perfect or confirm the security interests granted
          to the  Administrative  Agent  pursuant to the Credit  Documents or to
          carry out the provisions  and purposes of any of the Credit  Documents
          and (iv) evidence  (satisfactory to the  Administrative  Agent) of the
          release of the  charge  granted by Morris  Material  Handling  Limited
          (formerly known as Morris  Mechanical  Handling  Limited)  ("MMHL") in
          favor of ABN-AMRO  BANK,  N.V. with respect to MMHL's bank accounts at
          ABN-AMRO BANK, N.V."

               (DDD)  Section  7.01 of the  Agreement  is hereby  amended in its
          entirety to read as follows:

               "7.01.  Conduct of  Business.  The Company will not, and will not
          permit any of its  Subsidiaries  to, engage in any business other than
          the business  conducted by the Company and its  Subsidiaries  prior to
          the Closing  Date,  the MHE Business and any  businesses or activities
          substantially  similar  thereto.  Holdings  will  not  engage  in  any
          business  other than  holding the capital  stock of its  Subsidiaries;
          provided  that  Holdings  may hold the capital  stock of  Subsidiaries
          which may engage in other  businesses so long as (i) management of the
          Company and its Subsidiaries  continues to devote substantially all of
          its time to the affairs of the Company and its  Subsidiaries,  (ii) no
          resources of the Company and its Subsidiaries are utilized in any such
          business,  except for  Dividends  permitted  by Section 7.08 and (iii)
          Holdings may not provide credit support for any such Subsidiary except
          for a limited  guarantee to the extent of the fair market value of the
          shares  of such  Subsidiary  and  supported  solely by a pledge of the
          shares of such Subsidiary."

               (EEE)  Section  7.03(c)  of the  Agreement  is hereby  amended by
          deleting the figure  "$5,000,000"  appearing therein and inserting the
          figure "$1,000,000" in lieu thereof.

                                       27
<PAGE>
               (FFF)  Section  7.03(p)  of the  Agreement  is hereby  amended by
          deleting the figure "$12,500,000"  appearing therein and inserting the
          figure "$2,500,000" in lieu thereof.

               (GGG)Section  7.03 of the  Agreement is hereby  amended by adding
          the following new clause to the end thereof:

               "(q) Liens not otherwise  permitted by the foregoing  clauses (a)
          through  (o),  granted  to  Persons  (who  are not  Affiliates  of the
          Company)  to  secure  the  obligations  of the  Company  or any of its
          Subsidiaries   under  any  contract  pursuant  to  which  such  Person
          receiving  the Lien has or will be  making  progress  payments  to the
          Company or any of its Subsidiaries  provided,  that the aggregate fair
          market  value of assets  subject to Liens  permitted  by this  Section
          7.03(q) may not exceed $10,000,000 at any time."

               (HHH) Section  7.04(g) is hereby  amended in its entirety to read
               as follows:

               "(g) up to $11,000,000 aggregate principal amount of Indebtedness
          at any  one  time  outstanding  of  the  Company's  Subsidiaries,  the
          jurisdiction of  incorporation,  organization or formation of which is
          located in Mexico, Singapore, South Africa or Australia; provided that
          the amount of  Indebtedness  in each such country shall not exceed the
          following:  (i) $2,000,000  aggregate principal amount at any one time
          outstanding in Mexico;  (ii) $2,000,000  aggregate principal amount at
          any one time  outstanding  in Singapore;  (iii)  $2,000,000  aggregate
          principal  amount at any one time outstanding in South Africa and (iv)
          $5,000,000  aggregate  principal amount at any one time outstanding in
          Australia."

               (III)  Section  7.04(e)  of the  Agreement  is hereby  amended by
          deleting  the  figure   "$5,000,000"   and  by  inserting  the  figure
          "$1,000,000" in lieu thereof.

               (JJJ) Section  7.04(f) of the Agreement is hereby  amended in its
          entirety to read as follows:

               "(f)  Indebtedness  of Foreign  Subsidiaries  incurred to provide
          working capital for Designated Acquisitions in an amount not to exceed
          $15,000,000 aggregate principal amount outstanding at any time;"

                  (KKK) Section  7.04(i) of the  Agreement is hereby  amended by
deleting the words "a Designated  Acquisition"  appearing  therein and inserting
the words "an  Acquisition  permitted  to be made  pursuant to the terms of this
Agreement" in lieu thereof.

                                       28
<PAGE>
                  (LLL) Section  7.04(k) of the  Agreement is hereby  amended by
deleting the figure  "$12,500,000"  appearing  therein and  inserting the figure
"$2,500,000" in lieu thereof.

                  (MMM) Section 7.05 of the  Agreement is hereby  amended in its
entirety to read as follows:

               "7.05. Capital  Expenditures.  The Company will not, and will not
          permit  any  of  its  Subsidiaries  to,  make   Consolidated   Capital
          Expenditures  in any  fiscal  year for any  purpose  in  excess of the
          amounts  set  forth  below  for  such  fiscal  year   provided,   that
          Consolidated  Capital  Expenditures  for the fiscal year ended October
          31, 1998 shall only be for the period  beginning  on the Closing  Date
          and ending on October 31, 1998:
                                                          Amount
                           Fiscal Year ending          in Millions

                           October 31, 1998 ............... $7.5
                           October 31, 1999 ...............  9.0
                           October 31, 2000 ................ 6.0
                           October 31, 2001 ................ 7.5
                           October 31, 2002 ................ 9.0
                           October 31, 2003 ................ 9.0
                           October 31, 2004 ................ 9.0

               In  addition,  the amount of  Consolidated  Capital  Expenditures
          permitted  by this Section 7.05 for any fiscal year shall be increased
          for such year only by an amount  equal to 75% of the excess of (x) the
          permitted   Consolidated  Capital  Expenditures  for  the  immediately
          preceding  fiscal year in accordance  with the  foregoing  chart (i.e.
          without  giving effect to the provisions of this  paragraph)  over (y)
          the amount of Consolidated Capital Expenditures  actually made in such
          immediately preceding fiscal year."

                  (NNN) Section  7.06(j) of the  Agreement is hereby  amended in
its entirety to read as follows:

               "(j)  investments  which the  Company  and its  Subsidiaries  are
          contractually  committed to make pursuant to contracts in existence on
          the effective date of Amendment No. 2 as set forth on Schedule 7.06(j)
          hereto;"


                  (OOO) Section  7.06(m) of the  Agreement is hereby  amended in
its entirety to read as follows:

                                       29
<PAGE>
                    "(m)  additional  loans,  advances  and/or  investments of a
               nature not contemplated by the foregoing  clauses (a) through (l)
               and (n)  through  (p);  provided  that all  loans,  advances  and
               investments  made in any fiscal year  pursuant to this clause (m)
               shall not exceed  $1,000,000 in the  aggregate and  $4,000,000 in
               the aggregate  during the term of this  Agreement for the Company
               and its Subsidiaries;"

                    (PPP) Section  7.06(o) of the Agreement is hereby amended in
               its entirety to read as follows:

               "(o) Designated  Acquisitions and any Acquisition permitted under
                    the terms of this Agreement; and"

                    (QQQ) Clause (a) of Section 7.07 of the  Agreement is hereby
               amended by deleting the phrase "of the type  described in Section
               7.04(b), (c), (d)" appearing therein and inserting the phrase "of
               the type  described in Section  7.04(b),  (c),  (d), (h)" in lieu
               thereof.

                    (RRR) Clause (b) of Section 7.07 of the  Agreement is hereby
               amended by  deleting  the words  "that  Indebtedness  of the type
               described in Section 7.04(i) may be prepaid with Acquisition Term
               Loans in accordance with Section 4.03 and" appearing therein.

               (SSS)Clause  (vi) of  Section  7.08 of the  Agreement  is  hereby
                    amended in its entirety to read as follows:

                    "(vi) so long as no Default  or Event of Default  shall have
               occurred and be  continuing or would result  therefrom,  from and
               after the fifth  anniversary of the Closing Date, the Company may
               pay Dividends to Holdings in order to permit Holdings to pay cash
               dividends on the Preferred Stock."

                    (TTT)Clause  (i) of Section 7.09 of the  Agreement is hereby
               amended in its entirety to read as follows:

                    "(i)  transactions  between  or  among  Credit  Parties  and
               Intercompany Advances;"

                    (UUU)Section  7.09 of the  Agreement  is hereby  amended  by
               adding the following new clause at the end thereof:

                                       30
<PAGE>
                    "and (ix) any transaction  between or among any Credit Party
               and any  Subsidiary  of the  Company  that is not a Credit  Party
               which transaction (A) is consented to by the Administrative Agent
               in its  reasonable  discretion or (B) does not involve  aggregate
               consideration  in excess of $250,000 for any one  transaction  or
               does not involve aggregate  consideration which when added to the
               aggregate  consideration  involved in all other transactions that
               have  been   permitted  by  this   subclause  (B)  in  excess  of
               $2,500,000."

                    (VVV)Clause  (v) of Section 7.09 of the  Agreement is hereby
               amended in its entirety to read as follows:

                    "(v)  payments to Chartwell  (x)  pursuant to the  Chartwell
               Financial  Advisory  Agreement  on the  Closing  Date and (y) for
               management   services   pursuant  to  the  Chartwell   Management
               Consulting  Agreement not to exceed  $500,000 in cash on or about
               each of  April 1 and  October  1 of each  year,  plus  reasonable
               expenses; provided, in the case of (y), that (A) 50% of such fees
               due on each such date shall be deferred by Chartwell pursuant to,
               and in accordance with, the Sponsor Participation Agreement until
               the Sponsor Loan  Repayment  Date and (B) 100% of such fees shall
               accrue and shall not be paid by the Company at any time after the
               occurrence  and  during  the  continuance  of an Event of Default
               pursuant  to  Section  8.01 until such Event of Default is cured,
               whereupon (1) if it is prior to the Sponsor Loan Repayment  Date,
               50% of such  accrued and unpaid fees may be paid and (2) if it is
               on or after the Sponsor Loan Repayment Date, 100% of such accrued
               and unpaid fees may be paid;"

                    (WWW) Section 7.10 of the Agreement is hereby amended in its
               entirety to read as follows:

                    "7.10.  Total  Interest  Coverage  Ratio.  The  ratio of (i)
               Consolidated  EBITDA for the Company and its Subsidiaries to (ii)
               Consolidated   Interest   Expense   for  the   Company   and  its
               Subsidiaries,   minus  any  Sponsor  Loan  Interest,   minus  the
               aggregate  amount of new Sponsor Loans actually funded in cash by
               the Sponsors  pursuant to, and in  accordance  with,  the Sponsor
               Participation  Agreement,  in each  case for or  during  the Test
               Period ending on each date listed  below,  shall not be less than
               the ratio set forth opposite such date below:

                           Test Period ending              Ratio

                           July 31, 1998 ..............  1.35 to 1.0
                           October 31, 1998 ..........   1.35 to 1.0
                           January 31, 1999 ..........   1.35 to 1.0
                           April 30, 1999 ............   1.17 to 1.0
                           July 31, 1999 ..............   .77 to 1.0
                           October 31, 1999 ...........   .80 to 1.0
                           January 31, 2000 ...........   .88 to 1.0
                           April 30, 2000 ............   1.00 to 1.0
                           July 31, 2000 .............   1.13 to 1.0
                           October 31, 2000 ..........   1.13 to 1.0
                           January 31, 2001 ..........   1.25 to 1.0
                           April 30, 2001 ............   1.50 to 1.0
                           July 31, 2001 .............   1.50 to 1.0
                           October 31, 2001 ..........   1.75 to 1.0
                           January 31, 2002 ..........   1.75 to 1.0
                           April 30, 2002 ............   1.75 to 1.0
                           July 31, 2002 .............   1.75 to 1.0
                           October 31, 2002 ..........   2.00 to 1.0
                           January 31, 2003 ..........   2.00 to 1.0
                           April 30, 2003 ............   2.00 to 1.0
                           July 31, 2003 .............   2.00 to 1.0
                           October 31, 2003 ..........   2.00 to 1.0
                           January 31, 2004 ..........   2.00 to 1.0
                           April 30, 2004 ............   2.00 to 1.0
                           July 31, 2004 .............   2.00 to 1.0
                           October 31, 2004 ..........   2.00 to 1.0
                           January 31, 2005 ..........   2.00 to 1.0"

                  (XXX)  Section  7.11 of the  Agreement  is hereby  amended  by
inserting the letter "(a)" at the beginning thereof,  immediately  preceding the
words "The Company will".

     (YYY)The chart appearing in Section 7.11 of the Agreement is hereby amended
in its entirety to read as follows:

                           Test Period ending         Ratio

                           April 30, 2001 .....   1.10 to 1.0
                           July 31, 2001 ......   1.10 to 1.0
                           October 31, 2001 ...   1.10 to 1.0
                           January 31, 2002 ...   1.10 to 1.0
                           April 30, 2002 .....   1.10 to 1.0
                           July 31, 2002 ......   1.10 to 1.0
                           October 31, 2002 ...   1.10 to 1.0
                           January 31, 2003 ...   1.10 to 1.0
                           April 30, 2003 .....   1.10 to 1.0
                           July 31, 2003 ......   1.10 to 1.0
                           October 31, 2003 ...   1.10 to 1.0
                           January 31, 2004 ...   1.10 to 1.0
                           April 30, 2004 .....   1.10 to 1.0
                           July 31, 2004 ......   1.10 to 1.0
                           October 31, 2004 ...   1.10 to 1.0
                           January 31, 2005 ...   1.10 to 1.0"

                                       31
<PAGE>
                  (ZZZ) The  following new section is hereby added at the end of
Section 7.11 of the Agreement, immediately after the chart appearing therein:

     "(b) The Company  will not permit the ratio of (i)  Consolidated  EBITDA of
the Company and its  Subsidiaries to (ii) the sum of the  Consolidated  Interest
Expense, plus the Consolidated Capital Expenditures,  plus the Consolidated Cash
Taxes in each case for the Company and its Subsidiaries,  minus any Sponsor Loan
Interest,  minus the aggregate  amount of new Sponsor Loans  actually  funded in
cash  by  the  Sponsors  pursuant  to,  and  in  accordance  with,  the  Sponsor
Participation  Agreement,  during  or for the Test  Period  ending  on each date
listed below, to be less than the ratio set forth opposite such date below:

                           Test Period                Ratio

                           July 31, 2000            .97 to 1.00
                           October 31, 2000         .97 to 1.00
                           January 31, 2001        1.10 to 1.00"

     (AAAA) The chart  appearing in Section  7.12(a) of the  Agreement is hereby
amended in its entirety to read as follows:

                           Test Period ending            Ratio

                           April 30, 2001 ............   5.50 to 1.0
                           July 31, 2001 .............   5.35 to 1.0
                           October 31, 2001 ..........   5.00 to 1.0
                           January 31, 2002 ..........   4.90 to 1.0
                           April 30, 2002 ............   4.75 to 1.0
                           July 31, 2002 .............   4.60 to 1.0
                           October 31, 2002 ..........   4.40 to 1.0
                           January 31, 2003 ..........   4.20 to 1.0
                           April 30, 2003 ............   4.00 to 1.0
                           July 31, 2003 .............   4.00 to 1.0
                           October 31, 2003 ..........   4.00 to 1.0
                           January 31, 2004 ..........   4.00 to 1.0
                           April 30, 2004 ............   4.00 to 1.0
                           July 31, 2004 .............   4.00 to 1.0
                           October 31, 2004 ..........   4.00 to 1.0
                           January 31, 2005 .........   4.00 to 1.0"

                                       32
<PAGE>
                  (BBBB) The chart appearing in Section 7.12(b) of the Agreement
is hereby amended in its entirety to read as follows:

                           Test Period ending              Ratio

                           April 30, 2001 ..............   2.25 to 1.0
                           July 31, 2001 ...............   2.25 to 1.0
                           October 31, 2001 ............   2.25 to 1.0
                           January 31, 2002 ............   2.25 to 1.0
                           April 30, 2002 ..............   2.25 to 1.0
                           July 31, 2002 ...............   2.25 to 1.0
                           October 31, 2002 ............   2.00 to 1.0
                           January 31, 2003 ............   2.00 to 1.0
                           April 30, 2003 ..............   2.00 to 1.0
                           July 31, 2003 ...............   2.00 to 1.0
                           October 31, 2003 ............   2.00 to 1.0
                           January 31, 2004 ............   2.00 to 1.0
                           April 30, 2004 ..............   2.00 to 1.0
                           July 31, 2004 ...............   2.00 to 1.0
                           October 31, 2004 ............   2.00 to 1.0
                           January 31, 2005 ...........   2.00 to 1.0"

     (CCCC) The chart  appearing  in  Section  7.13 of the  Agreement  is hereby
amended in its entirety to read as follows:

                                                         Minimum EBITDA
                           Test Period                         ($Millions)

                           October 31, 1998 .........................  39.50
                           January 31, 1999 ........................   35.60
                           April 30, 1999 ..........................   30.10
                           July 31, 1999 ...........................   21.00
                           October 31, 1999 ........................   18.25
                           January 31, 2000 ........................   20.25
                           April 30, 2000 ..........................   22.00
                           July 31, 2000 ...........................   25.50
                           October 31, 2000 ........................   29.50
                           January 31, 2001 ........................   34.00
                           April 30, 2001 ..........................   50.40
                           July 31, 2001 ...........................   50.40
                           October 31, 2001 ........................   54.60
                           January 31, 2002 ........................   54.60
                           April 30, 2002 ..........................   57.20

                                       33
<PAGE>
                           July 31, 2002 .......................   57.20
                           October 31, 2002 ....................   61.00
                           January 31, 2003 ....................   61.00
                           April 30, 2003 ......................   61.00
                           July 31, 2003 .......................   61.00
                           October 31, 2003 ....................   61.00
                           January 31, 2004 ....................   61.00
                           April 30, 2004 ......................   61.00
                           July 31, 2004 .......................   61.00
                           October 31, 2004 ....................   61.00
                           January 31, 2005 ....................   61.00

          (DDDD)  Section  7.17 (a) of the  Agreement  is hereby  amended in its
     entirety to read as follows:

          "7.17.  Asset Sales. (a) The Company will not, and will not permit any
     of its  Subsidiaries  to,  make any Asset  Sale  except (i) the sale of the
     Mondel Brake  Business and (ii) Assets Sales made after the effective  date
     of Amendment No. 2 which on an aggregate  basis over the remaining  term of
     this Agreement, do not involve assets having an aggregate fair market value
     of more  than  $3,000,000;  provided,  that with  regard to any Asset  Sale
     permitted by this Section 7.17: (A) the sale price of the asset(s)  subject
     to such  Asset Sale  shall not be less than the fair  market  value of such
     asset(s)  at the  time  of  sale  thereof,  (B) not  less  than  90% of the
     aggregate  sale price of the  asset(s)  subject to such Asset Sale shall be
     payable  in  cash  on the  date of such  sale,  (C) any  non-cash  proceeds
     received  from such Asset Sale  shall be  pledged to the  Collateral  Agent
     pursuant to, and in accordance with, the applicable  Security Documents and
     shall constitute Collateral, (D) if such sale is to an Affiliate, such sale
     shall be made in compliance  with Section 7.09, and (E) upon the receipt of
     Net Cash  Proceeds from such Asset Sale,  the Company and its  Subsidiaries
     shall have complied with the mandatory  prepayment and Commitment reduction
     provisions of this Agreement."

          (EEEE)  Section  7.18(iv)  of  the  Agreement  is  hereby  amended  by
     inserting  the words "and in existence on the  effective  date of Amendment
     No. 2 or in connection with  Acquisitions  permitted to be made pursuant to
     the  terms of this  Agreement"  immediately  after  the  words  "Designated
     Acquisitions" appearing therein.

          (FFFF)  Clauses (ix),  (x) and (xi) of Section 7.18 are hereby amended
     in their entirety to read as follows:

                                       34
<PAGE>

          "(ix)reserves  for adjustments in connection with any Asset Sale which
     reserves are established in accordance with GAAP;

          (x)  guarantees  by  the  Company  of  obligations  not   constituting
     Indebtedness of its Subsidiaries; and

          (xi) customary  indemnification  and liquidated damage  obligations in
     connection with sales of assets not constituting Asset Sales, provided such
     obligations  (A) are given in the ordinary  course of the  Company's or the
     applicable  Subsidiary's business, in accordance with past practices and in
     the exercise of the  Company's or the  applicable  Subsidiary's  reasonable
     judgment  and (B) are  customary  given  the  type  and  size of the  sales
     transaction."

          (GGGG) Section 7.20 of the Agreement is hereby amended by deleting the
     words "under Section 7.17 hereof" appearing therein and inserting the words
     "under this Agreement" in lieu thereof.

          (HHHH) The  following  new  sections  are  hereby  added at the end of
     Section 7 of the Agreement:

          "7.21. Cash Management.  The Company will not, and will not permit any
     of its  Subsidiaries  to, (a) open or maintain any bank account  other than
     the  bank   accounts   listed  on  Schedule   5.25   hereto,   without  the
     Administrative  Agent's prior written  consent or (b) maintain  balances of
     collected  funds in any accounts  (other than those listed on Schedule 5.25
     marked  with an  asterisk  and those  accounts  with  respect  to which the
     applicable  financial  institution  at which such account is maintained has
     executed a letter  agreement  relating to cash  management  arrangements in
     form  and  substance  satisfactory  to  the  Administrative  Agent)  in  an
     aggregate  amount for the Company and its Subsidiaries  taken together,  in
     excess of $1,000,000 at any one time.

          7.22.  Acquisitions.  The Company will not, and will not permit any of
     its  Subsidiaries  to, make  Acquisitions on or after the effective date of
     Amendment No. 2, other than an Acquisition  (i) which involves assets to be
     used in, or a Person  engaged in, the MHE  Business,  (ii) with  respect to
     which the Banks shall have received at least five (5) Business  Days' prior
     written  notice from the  Company or the  applicable  Subsidiary  and (iii)
     which is not otherwise prohibited by this Agreement."

          (IIII)  Section 8.02 of the  Agreement is hereby  amended by inserting
     the word  "Holdings,"  immediately  preceding  the words "any Credit Party"
     appearing therein.

                                       35
<PAGE>

          (JJJJ) Section 8.03 of the Agreement is hereby amended in its entirety
     to read as follows:

          "8.03.  Covenants.  Holdings  or any  Credit  Party or its  respective
     Subsidiaries  shall (a) default in the due  performance or observance by it
     of any term,  covenant or agreement  contained in Section 6.10, 6.12, 6.14,
     6.15,  6.16 or  Section 7 hereof or  Section  1.1 of any  Mortgage  of Real
     Property  in the United  States or (b)  default in the due  performance  or
     observance by it of any other term, covenant or agreement contained in this
     Agreement or any Credit  Document  (other than those referred to in Section
     8.01,  8.02,  8.03(a),  8.08 or  8.11)  and  such  default  shall  continue
     unremedied for a period of at least thirty (30) days after the date of such
     default; or"

          (KKKK)  Section  8.04  of  the  Agreement  is  hereby  amended  (i) by
     inserting the word  "Holdings,"  at the beginning of subsection (a) thereof
     immediately  preceding the words "Any Credit Party";  (ii) by inserting the
     word  "Holdings,"  immediately  preceding  the words "all  Credit  Parties"
     appearing in clause (i) of  subsection  (a) thereof;  and by inserting  the
     word  "Holdings,"  immediately  preceding  the  words  "any  Credit  Party"
     appearing in subsection (b) thereof".

          (LLLL)  Section 8.06 of the Agreement is hereby  amended by adding the
     words "Employee Benefit Plans or" immediately  preceding the words "Foreign
     Plans" appearing therein.

          (MMMM) Section 8.08 of the Agreement is hereby amended by deleting the
     figure  "$2,500,000"  appearing therein and inserting the figure "$500,000"
     in lieu thereof.

          (NNNN)  Section 8.09 of the  Agreement is hereby  amended by inserting
     the word "Holdings", immediately preceding the words "any Credit Party" and
     "all Credit Parties" appearing therein.

          (OOOO) The  following  new section is hereby added to Section 8 of the
     Agreement immediately after Section 8.10:

          "8.11.  Borrowing Base  Certificate.  The Company shall have failed to
     submit any Borrowing Base  Certificate to the  Administrative  Agent within
     fifteen (15) Business Days after the end of any month."

          (PPPP) Clause (ii) of the last paragraph of Section 8 of the Agreement
     is hereby  amended  by  inserting  the  words  "Holdings  and"  immediately
     preceding the words "each Credit Party" appearing therein.

                                       36
<PAGE>

          (QQQQ) The definition of "A Term Loan Commitment" appearing in Section
     9 of the Agreement is hereby amended in its entirety to read as follows:

          "`A Term Loan Commitment' means, with respect to each Bank, the amount
     set forth (i) opposite  such Bank's name on Schedule 1 hereto in the column
     entitled "A Term Loan Commitment" or (ii) in any applicable  Assignment and
     Assumption  Agreement  to which it may be a party,  as the case may be,  as
     such amount may be reduced from time to time in  accordance  with the terms
     of this Agreement."

          (RRRR)  The  definition  of  "Account"  appearing  in Section 9 of the
     Agreement is hereby amended by deleting the following  words "and including
     accounts for goods  shipped or goods  subject to a progress,  percentage of
     completion or similar  accounting  or payment  method,  which  accounts are
     unbilled; provided the invoice for such goods is sent within 15 days of the
     date the goods were shipped" from clause (i) appearing therein.

          (SSSS)  The  definition  of  "Acquisition   Term  Loan  Closing  Date"
     appearing in Section 9 of the Agreement is hereby deleted in its entirety.

          (TTTT) The definition of "Acquisition Term Loan Commitment"  appearing
     in Section 9 of the Agreement is hereby  amended in its entirety to read as
     follows:

          "`Acquisition  Term Loan Commitment' means, with respect to each Bank,
     the amount set forth (i) opposite  such Bank's name on Schedule 1 hereto in
     the  column  entitled  "Acquisition  Term Loan  Commitment"  or (ii) in any
     applicable  Assignment and Assumption Agreement to which it may be a party,
     as the case may be,  as such  amount  may be  reduced  from time to time in
     accordance with the terms of this Agreement."

          (UUUU) The definition of "B Term Loan Commitment" appearing in Section
     9 of the Agreement is hereby amended in its entirety to read as follows:

          "`B Term Loan Commitment' means, with respect to each Bank, the amount
     set forth (i) opposite  such Bank's name on Schedule 1 hereto in the column
     entitled "B Term Loan Commitment" or (ii) in any applicable  Assignment and
     Assumption  Agreement  to which it may be a party,  as the case may be,  as
     such amount may be reduced from time to time in  accordance  with the terms
     of this Agreement."

          (VVVV)  The  definition  of  "Bank"  appearing  in  Section  9 of  the
     Agreement is hereby amended in its entirety to read as follows:

                                       37
<PAGE>
          "`Bank' or `Banks' means the financial institutions whose names appear
     at the foot  hereof and any  assignee of a Bank  pursuant to Section  11.04
     hereof, and their respective successors."

          (WWWW) The  definition of "Borrowing  Base"  appearing in Section 9 of
     the Agreement is hereby amended in its entirety to read as follows:

          "`Borrowing Base' means an amount equal to the sum (without any double
     counting) of (i) 85% of the Eligible Accounts Receivable; provided that the
     advance  rate  shall  be 50% for the  additional  $10,000,000  of  Eligible
     Accounts Receivable specified in clause (e) of the definition thereof, (ii)
     50% of the Eligible  Inventory  that is not Work in Process  Inventory  and
     (iii) 35% of Work in Process Inventory."

          (XXXX) The  definition of "Business Day" appearing in Section 9 of the
     Agreement is hereby amended by adding the words "are authorized or required
     by law to close"  immediately after the  parenthetical  phrase appearing in
     the third and fourth lines thereof.

          (YYYY)  The  definition  of  "Canadian   Swingline  Loan   Commitment"
     appearing in Section 9 of the  Agreement is hereby  amended in its entirety
     to read as follows:

          "`Canadian  Swingline  Loan  Commitment'  means,  with respect to each
     Bank,  the amount set forth (i)  opposite  such  Bank's  name on Schedule 1
     hereto in the column entitled "Canadian  Swingline Loan Commitment" or (ii)
     in any applicable  Assignment and Assumption Agreement to which it may be a
     party,  as the case may be, as such amount may be reduced from time to time
     in accordance with the terms of this Agreement."

          (ZZZZ) The definition of "Computation  Date" appearing in Section 9 of
     the  Agreement  is  hereby  amended  by  deleting  the  words  "or the U.K.
     Swingline Bank, as the case may be," appearing therein.

          (AAAAA)  The  definition  of   "Consolidated   Capital   Expenditures"
     appearing in Section 9 of the  Agreement is hereby  amended in its entirety
     to read as follows:

                                       38
<PAGE>
          "`Consolidated  Capital  Expenditures"  of any Person  means,  for any
     period,  the  amount  required  to be  included  in  capital  assets on the
     consolidated  balance  sheet of such Person in  conformity  with GAAP,  but
     excluding   expenditures   made  in   connection   with  the   replacement,
     substitution  or  restoration  of assets  (i) to the extent  financed  from
     insurance  proceeds  paid on account of the loss of or damage to the assets
     being replaced or restored,  (ii) with awards of compensation  arising from
     the taking by eminent domain or  condemnation of the assets being replaced,
     (iii) with regard to equipment  that is purchased  simultaneously  with the
     trade-in of existing  equipment,  fixed assets or improvements,  the credit
     granted by the seller of such equipment for the trade-in of such equipment,
     fixed  assets  or   improvements;   provided  that   Consolidated   Capital
     Expenditures  for any such  period  shall  in any  event  include  the cash
     purchase price paid in such period in connection with any Acquisition  made
     on or after the effective date of Amendment No. 2."

          (BBBBB The definition of "Contingent Obligations" appearing in Section
     9 of the  Agreement  is hereby  amended by deleting  the words "and amounts
     that are  included  in  Section  7.18"  appearing  at the end of the  first
     sentence of such definition.

          (CCCCC The definition of "Credit Documents"  appearing in Section 9 of
     the Agreement is hereby  amended by adding the following  text "and (v) the
     Contribution Agreement" at the end thereof.

          (DDDDD The definition of "Designated Acquisition" appearing in Section
     9 of the Agreement is hereby amended in its entirety to read as follows:

          "`Designated  Acquisition'  shall  mean any  Acquisition  that (i) was
     completed  prior  to the  effective  date of  Amendment  No. 2 and (ii) was
     permitted to be made under the terms and provisions of the Credit Agreement
     as in effect on the date of such Acquisition."

          (EEEEE  The  parenthetical  phrase  appearing  in the fourth and fifth
     lines of the  definition  of "Eligible  Accounts  Receivable"  appearing in
     Section 9 of the  Agreement  is hereby  amended in its  entirety to read as
     follows:

          "(excluding  any  Unbilled  Accounts  and any  Accounts  set  forth in
     clauses (ii) through (vi) of such definition)"

          (FFFFF The definition of "Eligible  Inventory"  appearing in Section 9
     of the Agreement is hereby amended (i) by inserting the words "and goods in
     transit  between a Credit Party and an Affiliate of a Credit  Party" at the
     end of clause (B) appearing  therein and (ii) by adding the following  text
     at the end of the first sentence:

          "; plus (D) the amount by which Eligible  Inventory  determined solely
     pursuant  to  clause  (A) above  shall  have  been  reduced  as a result of
     percentage  of  completion  accounting  provided,  such amount has not been
     included in the Borrowing  Base pursuant to clause (iii) of the  definition
     thereof."

                                       39
<PAGE>
          (GGGGG The definition of "Eurodollar  Rate"  appearing in Section 9 of
     the Agreement is hereby  amended by adding the following text at the end of
     such definition:

          "by a percentage  equal to 100% minus the then stated  maximum rate of
     all reserve  requirements  (including,  without  limitation,  any marginal,
     emergency,  supplemental,  special  or other  reserves)  applicable  to any
     member  bank of the  Federal  Reserve  System in  respect  to  Eurocurrency
     liabilities  as defined  in  Regulation  D (or any  successor  category  of
     liabilities under Regulation D)"

          (HHHHH Clause (e) of the definition of "Excess Cash Flow" appearing in
     Section 9 of the  Agreement  is hereby  amended in its  entirety to read as
     follows:

          "(e) for the period from November 1, 1998 through the  effective  date
     of Amendment No. 2, 100% of the funds used on or prior to the date payments
     are due  under  Section  3.02(A)(g),  for  the  applicable  period  to make
     Designated Acquisitions (other than to the extent Acquisition Term Loans or
     the  $12,500,000  Revolving  Loan basket were used in  accordance  with the
     Credit Agreement then in effect)."

          (IIIII The  definition of  "Guarantees"  appearing in Section 9 of the
     Agreement  is hereby  amended  (i) by deleting  the words "U.K.  Subsidiary
     Guarantee"  and inserting the words "U.K.  Subsidiary  Guarantees"  in lieu
     thereof and (ii) by deleting  the number  "6.17" and  inserting  the phrase
     "6.16 or otherwise in connection with the transactions contemplated hereby"
     in lieu thereof.

          (JJJJJ Clause (viii) of the definition of "Indebtedness"  appearing in
     Section 9 of the  Agreement  is hereby  amended by deleting  the word "net"
     appearing therein.

          (KKKKK The first proviso of the definition of "Intercompany  Advances"
     appearing in Section 9 of the  Agreement is hereby  amended in its entirety
     to read as follows:

          "provided that the aggregate amount of Intercompany Advances made to a
     Foreign Subsidiary of the Company which is a Non-Guarantor Subsidiary shall
     not exceed an amount at any time outstanding equal to $14,000,000; and"

          (LLLLL  Clause  (ii)  of  the  second  proviso  of the  definition  of
     "Intercompany  Advances"  appearing in Section 9 of the Agreement is hereby
     amended by inserting the words "or Acquisitions  permitted  pursuant to the
     terms  of  this  Agreement"   immediately   after  the  words   "Designated
     Acquisitions" appearing therein.

                                       40
<PAGE>
          (MMMMM The definition of "Interest  Margin"  appearing in Section 9 of
     the Agreement is hereby amended in its entirety to read as follows:

          "`Interest  Margin'  shall  mean,  in respect of (i) Base Rate  Loans,
     2.00% and (ii)  Reserve  Adjusted  Eurodollar  Loans,  3.50%.  The Interest
     Margin in respect of Swingline  Loans shall be that margin agreed among the
     Applicable  Borrower,  the applicable Swingline Bank and the Administrative
     Agent.  The Interest  Margin in respect of Acquisition  Term Loans that are
     Sponsor  Loans  shall be that  margin set forth in Section 5 of the Sponsor
     Participation Agreement."

          (NNNNN The definition of "Letter of Credit"  appearing in Section 9 of
     the Agreement is hereby  amended by inserting  the following  phrase at the
     end thereof:

          "but specifically excluding any U.K. Swingline Letter of Credit."

          (OOOOO The definition of "Net Cash Proceeds" appearing in Section 9 of
     the Agreement is hereby amended in its entirety to read as follows:

                                       41
<PAGE>
          "`Net Cash  Proceeds'  means with  respect to any Asset Sale:  (a) the
     aggregate  cash  proceeds   received  by  the  Company  or  the  applicable
     Subsidiary  (including,  without limitation,  all cash proceeds received by
     way of (i) deferred payment of principal  pursuant to a note or installment
     receivable or otherwise, but only as and when received and (ii) receivables
     retained  by the  Company or any of its  Subsidiaries  as part of the sales
     consideration),  minus (b) reasonable and customary  brokerage  commissions
     and other  reasonable  and customary  fees and direct  expenses  (including
     reasonable  and  customary  fees and  expenses  of counsel  and  investment
     bankers and reasonable and customary  inventory  liquidation costs actually
     paid by the  Company or the  applicable  Subsidiary)  related to such sale,
     lease,  transfer or other  disposition,  minus (c) payments  made to retire
     Indebtedness  (other than the Loans)  secured by such assets  being sold or
     otherwise  disposed of where  payment of such  Indebtedness  is required in
     connection with such sale or disposition  provided that (i) with respect to
     taxes,  expenses  shall only  include  taxes to the  extent  that taxes are
     payable in cash in the  current  year or in the next  succeeding  year with
     respect to the current  year as a result of such Asset Sale;  (ii) Net Cash
     Proceeds  shall not include any amounts or items included in the definition
     of Financing Proceeds or Net Financing  Proceeds  (including in any proviso
     appearing therein or exclusion therefrom) and (iii) Net Cash Proceeds shall
     not  include  appropriate  amounts  to be  provided  by  the  Company  or a
     Subsidiary  as a  reserve,  in  accordance  with GAAP and  approved  by the
     Administrative  Agent,  against any liabilities  associated with the assets
     sold or  disposed  of in such Asset Sale and  retained  by the Company or a
     Subsidiary after such Asset Sale,  including,  without limitation,  pension
     and other  post-employment  benefit  liabilities and liabilities related to
     environmental matters or against any indemnification obligations associated
     with the assets sold or disposed of in such Asset Sale, provided,  however,
     that at such time as such amounts are no longer reserved or such reserve is
     no longer necessary (but in no event longer than 18 months from the receipt
     of such proceeds),  any remaining amounts shall become Net Cash Proceeds to
     be allocated in accordance with the terms of this Agreement."

          (PPPPP The definition of  "Obligations"  appearing in Section 9 of the
     Agreement is hereby amended in its entirety to read as follows:

          "`Obligations' means all obligations (a) whether,  direct or indirect,
     contingent  or  absolute,  of  every  type or  description  and at any time
     existing,  of the  Borrowers  to  make  due  and  punctual  payment  of (i)
     principal of and all interest on the Loans, the Commitment Commission,  any
     reimbursement  obligations  in respect  of  Letters  of  Credit,  costs and
     attorneys' fees and all other monetary  obligations of any of the Borrowers
     to any of the Agents,  any Issuing  Bank or any Bank under or in respect of
     this Agreement, any Note, any other Credit Document or any fee letter, (ii)
     all amounts  payable by any of the Borrowers to any Bank under any Currency
     Protection  Agreement  or  Interest  Rate  Agreement,   provided  that  the
     Administrative  Agent shall have received written notice thereof within ten
     (10) Business Days after execution of such Currency Protection Agreement or
     Interest Rate Agreement and (iii) amounts payable to Canadian Imperial Bank
     of Commerce in  connection  with any bank account  maintained by any of the
     Borrowers or any other Credit Party at Canadian  Imperial  Bank of Commerce
     or any other banking services provided to any of the Borrowers or any other
     Credit Party by Canadian  Imperial  Bank of Commerce with respect to, or in
     any  way  related  to,  any of the  Credit  Documents  (including,  without
     limitation,  interest accruing at the then applicable rate provided in this
     Agreement after the maturity of the Loans and interest accruing at the then
     applicable rate provided in this Agreement after the filing of any petition
     in bankruptcy or the commencement of any insolvency, reorganization or like
     proceeding,  relating to any of the  Borrowers,  whether or not a claim for
     post-filing or  post-petition  interest is allowed in such  proceeding) and
     (b) all other obligations of any of the Borrowers or any other Credit Party
     pursuant to this Agreement and any other Credit Document."

                                       42
<PAGE>
          (QQQQQ The definition of "Pledged  Securities"  appearing in Section 9
     of the Agreement is hereby amended in its entirety to read as follows:

          "`Pledged  Securities'  means all  Pledged  Securities  under the U.S.
     Security   Agreement,   the  U.K.   Security   Agreements  and  the  Pledge
     Agreements."

          (RRRRR The definition of "Real Property" appearing in Section 9 of the
     Agreement is hereby amended in its entirety to read as follows:

          "`Real Property' means any and all parcels of real property  acquired,
     leased or otherwise  owned by any Credit Party together with, in each case,
     all  improvements  and  appurtenant  fixtures and equipment,  easements and
     other property and rights  incidental to the ownership,  lease or operation
     thereof."

          (SSSSS Clause (x) of the definition of "Replacement  Assets" appearing
     in Section 9 of the  Agreement is hereby  amended by deleting the words "or
     in a business similar or reasonably  related thereto" appearing therein and
     inserting  the words "or in a business  substantially  similar  thereto" in
     lieu thereof.

          (TTTTT The  definition of  "Revolving  Loan  Commitment"  appearing in
     Section 9 of the Agreement is hereby amended in its entirety as follows:

          "`Revolving  Loan  Commitment'  means,  with respect to each Bank, the
     amount set forth (i)  opposite  such Bank's name on Schedule 1 hereto under
     the column entitled  "Revolving Loan Commitment," or (ii) in any applicable
     Assignment and Assumption Agreement to which it may be a party, as the case
     may be, as such amount may be reduced from time to time in accordance  with
     the terms of this Agreement."

          (UUUUU The proviso  appearing in the  definition of "Swingline  Expiry
     Date"  appearing  in Section 9 of the  Agreement  is hereby  amended in its
     entirety to read as follows:

          "provided that the U.K.  Swingline  Bank shall give the U.K.  Borrower
     notice 90 days (or such shorter time period as shall be consented to by the
     U.K.  Swingline Bank, the U.K.  Borrower and the  Administrative  Agent) in
     advance of the then  current  Swingline  Expiry  Date of  whether  the U.K.
     Swingline  Bank will extend the  Swingline  Expiry Date with respect to the
     U.K.  Swingline  Loans for a further  period of 364 days (or such longer or
     shorter period as the U.K. Borrower and the U.K.  Swingline Bank may agree)
     but not to expire  later  than the date  five  Business  Days  prior to the
     Revolving Maturity Date."

                                       43
<PAGE>
          (VVVVV The definition of "U.K.  Swingline Loan" appearing in Section 9
     is hereby  amended by inserting the following  parenthetical  phrase at the
     end thereof:

          "(anysuch documentary letter of credit or guarantee, including any bid
     bond or performance  bond shall be referred to herein as a "U.K.  Swingline
     Letter of Credit")"

          (WWWWW The definition of "U.K. Swingline Loan Commitment" appearing in
     Section 9 of the  Agreement  is hereby  amended in its  entirety to read as
     follows:

          "`U.K.  Swingline Loan Commitment'  means,  with respect to each Bank,
     the amount set forth (i)  opposite  such  Bank's  name on Schedule 1 hereto
     under the column entitled "U.K.  Swingline Loan  Commitment" or (ii) in any
     applicable  Assignment and Assumption Agreement to which it may be a party,
     as the case may be,  as such  amount  may be  reduced  from time to time in
     accordance with the terms of this Agreement."

          (XXXXX The definition of "U.S.  Swingline  Loan  Commitment" is hereby
     amended in its entirety to read as follows:

          "`U.S.  Swingline Loan Commitment'  means,  with respect to each Bank,
     the amount set forth (i)  opposite  such  Bank's  name on Schedule 1 hereto
     under the column entitled "U.S.  Swingline Line  Commitment" or (ii) in any
     applicable  Assignment and Assumption Agreement to which it may be a party,
     as the case may be,  as such  amount  may be  reduced  from time to time in
     accordance with the terms of this Agreement."

          (YYYYY The following new  definitions are hereby added (in the correct
     alphabetical sequence) to Section 9 of the Agreement:

                                       44
<PAGE>
          "`Acquisition'  means any transaction pursuant to which the Company or
     any of its  Subsidiaries  (a)  acquires  equity  securities  (or  warrants,
     options or other  rights to acquire  such  securities)  of any Person other
     than the  Company  or any  Person  which is not  then a  Subsidiary  of the
     Borrower, pursuant to a solicitation of tenders therefor, or in one or more
     negotiated  block,  market or other  transactions  not  involving  a tender
     offer, or a combination of any of the foregoing,  or (b) makes any Person a
     Subsidiary of the Company,  or causes any such Person to be merged into the
     Company  or any of its  Subsidiaries,  in any case  pursuant  to a  merger,
     purchase  of assets or any  reorganization  providing  for the  delivery or
     issuance to the holders of such Person's then  outstanding  securities,  in
     exchange for such  securities,  cash or securities of the Company or any of
     its  Subsidiaries,  or a  combination  thereof,  or  (c)  purchases  all or
     substantially all of the business or assets of any Person.

          `Additional  Sponsor  Participation'  has the meaning set forth in the
     Sponsor Participation Agreement.

          `Amendment No. 2' means  Amendment No. 2 dated as of August 2, 1999 to
     this Agreement.

          `Contribution Agreement' means that certain Contribution Agreement (in
     form and substance satisfactory to the Administrative Agent) to be executed
     by Holdings,  the Borrowers and the other Credit Parties, as such agreement
     may be amended,  supplemented  or otherwise  modified,  renewed or replaced
     from time to time.

          `Interest Deficit' has the meaning set forth in Section 2.07.

          `Mondel Brake  Business' means the capital stock or the assets of, and
     the business presently conducted by, Mondel.

          `Non-Sponsor Acquisition Term Loans' means Acquisition Term Loans that
     are not Sponsor Loans.

          `Sponsor Loans' has the meaning set forth in the Sponsor Participation
     Agreement.

          `Sponsor Loan Interest' means, for any period, the aggregate amount of
     interest accrued, but not paid in cash, by the U.S. Borrowers in connection
     with the Sponsor Loans  (pursuant to, and in accordance  with,  the Sponsor
     Participation Agreement) for such period.

          `Sponsor Loan Repayment Date' has the meaning set forth in the Sponsor
     Participation Agreement.

          `Sponsor  Participation  Agreement'  means that certain  Participation
     Agreement  dated as of August 2, 1999  among the  Sponsors,  Holdings,  the
     Borrowers,  the other Credit  Parties and each of the Banks  referred to in
     Section  C of  Schedule  1 of  such  agreement,  as such  agreement  may be
     amended,  supplemented or otherwise modified, renewed or replaced from time
     to time.

          `Sponsors'  has the  meaning  set forth in the  Sponsor  Participation
     Agreement.

                                       45
<PAGE>
          `U.K.Swingline  Letter of  Credit'  has the  meaning  set forth in the
     definition of U.K. Swingline Loan herein.

          `U.K.  Swingline  Letter of  Credit  Usage'  means,  as at any date of
     determination,  the sum of (i) the maximum  aggregate  amount that is or at
     any time thereafter may become available under all U.K.  Swingline  Letters
     of Credit then  outstanding  plus (ii) the aggregate amount of all drawings
     under U.K.  Swingline Letters of Credit honored by all U.K. Swingline Banks
     and not theretofore reimbursed by the U.K. Borrower.

          `Unbilled  Accounts' means accounts for goods shipped or goods subject
     to a progress,  percentage of  completion or similar  accounting or payment
     method, which accounts are unbilled.

          `Workin Process  Inventory'  means Eligible  Inventory that is neither
     raw materials nor finished goods."

          (ZZZZZ The following new section is hereby added at the end of Section
     10 of the Agreement:

          "10.12.  Authorization to Release Lien. The Banks hereby authorize the
     Administrative  Agent (in its sole  discretion) in connection with the sale
     or other  disposition of any asset included in the Collateral or all of the
     capital  stock or other equity  interests of any  Guarantor,  to the extent
     undertaken in accordance with the terms of this  Agreement,  to release the
     Lien  granted  to it (for the  benefit  of Banks) on such  asset or capital
     stock  and/or to release  such  Guarantor  from its  obligations  under the
     Credit  Documents;  provided,  however,  that this  Section  10.12 does not
     modify the provisions of Section 11.12 or Section 7.17 hereof."

          (AAAAAA  The  following  new  section  is  hereby  added at the end of
     Section 11 of the Agreement:

                                       46
<PAGE>
          "11.18.  No  Conflict  with  the  Sponsor   Participation   Agreement.
     Notwithstanding anything to the contrary contained in this Agreement,  each
     payment from or on behalf of Holdings or any Credit Party in respect of any
     of the Obligations relating to the Acquisition Term Loans, which payment is
     received  by  the  Administrative   Agent,  shall  be  distributed  by  the
     Administrative   Agent  in  accordance   with  the  Sponsor   Participation
     Agreement.  In the event of any  inconsistency  relating to the Acquisition
     Term Loans or the rights of the Sponsors with respect thereto,  between the
     terms of this Agreement or any  Acquisition  Term Note on the one hand, and
     those of the Sponsor  Participation  Agreement on the other hand, the terms
     of the Sponsor Participation Agreement shall control."

          (BBBBBB Annex III to the Agreement is hereby deleted in its entirety.

          (CCCCCC  Schedule 1 and Schedule 5.25 attached hereto are hereby added
     to the Agreement.

          SECTION 2. Reduction of the Total Revolving Loan Commitment, the Total
     U.S.  Swingline Loan Commitment,  the total U.K.  Swingline Loan Commitment
     and the Total  Canadian  Swingline  Loan  Commitment.  Each of the  parties
     hereto hereby agrees that as of the Effective Date, (a) the Total Revolving
     Loan Commitment shall be permanently reduced to $50,700,000,  (b) the Total
     U.S. Swingline Loan Commitment shall be permanently  reduced to $6,000,000,
     (c) the Total U.K.,  Swingline Loan Commitment shall be permanently reduced
     to $6,000,000 and (d) the Total Canadian Swingline Loan Commitment shall be
     permanently reduced to $3,000,000.

          SECTION  3.  Amendments  to the  Credit  Documents.  Each of the Banks
     hereby  consents to the  Administrative  Agent entering into amendments (in
     form and substance  satisfactory to the Administrative Agent) to certain of
     the Credit Documents (other than the Agreement) as the Administrative Agent
     shall determine in its sole discretion to cure any ambiguity, to correct or
     supplement any provision in any such Credit Document which may be defective
     or inconsistent  with any other provision in any of the Credit Documents or
     with the  intent  of any of the  Credit  Documents,  or to make  any  other
     provisions  with respect to matters or questions  arising  under any of the
     Credit  Documents  (other than the Agreement);  provided that any amendment
     shall not  adversely  affect  the  interests  of the Banks in any  material
     respect.

          SECTION  4.  Confirmation  and   Acknowledgment  of  the  Obligations;
     Release.  Each of the Borrowers  hereby  confirms and  acknowledges  to the
     Agents and the Banks that it is validly  and justly  indebted to the Agents
     and the Banks for the payment of all Obligations  without offset,  defense,
     cause of action or counterclaim of any kind or nature  whatsoever.  Each of
     the Credit  Parties,  on its own behalf and on behalf of its successors and
     assigns,  hereby  waives,  releases and discharges the Agents and each Bank
     and all of the  affiliates  of the  Agents  and each  Bank,  and all of the
     directors,  officers,  employees,  attorneys and agents of the Agents, each
     Bank and such  affiliates,  from any and all  claims,  demands,  actions or
     causes of action (known and unknown)  arising out of or in any way relating
     to the Credit  Documents and any documents,  agreements,  dealings or other
     matters  connected  with any of the Credit  Documents,  in each case to the
     extent  arising (x) on or prior to the date hereof or (y) out of,  relating
     to, actions,  dealings or matters occurring on or prior to the date hereof.
     The waivers,  releases, and discharges in this Section 4 shall be effective
     regardless of whether the  conditions  to this  Amendment are satisfied and
     regardless  of any other  event that may occur or not occur  after the date
     hereof.

                                       47
<PAGE>
          SECTION  5.  Agreement  by the  Borrowers.  Notwithstanding  that  the
     Borrowers  may not have  received  prior  notice of the  engagement  of any
     counsel,  appraisers,  consultants or other advisors by an Agent or a Bank,
     the Borrowers hereby agree to pay all  out-of-pocket  costs and expenses of
     each of the Agents and each of the Banks as  contemplated  by Section 11.01
     of the Agreement.

          SECTION 6.  Conditions to  Effectiveness.  The  effectiveness  of this
     Amendment  is  subject  to  the  satisfaction  in  full  of  the  following
     conditions  precedent on or before  August 2, 1999 (the first date on which
     all such  conditions  have been satisfied  being herein  referred to as the
     "Effective Date"):

          (A the Administrative Agent shall have received executed  counterparts
     of this  Amendment,  which,  when taken  together,  bear the  signatures of
     Holdings,  each of the Credit  Parties and those Banks  required by Section
     11.12 of the Credit Agreement; and

          (B the Administrative Agent shall have received executed  counterparts
     of the  Sponsor  Participation  Agreement  (such  term  being  used in this
     Amendment as defined in Section  1(YYYYY) above and which  agreement  shall
     include,  among  other  things,  the  purchase  of a  participation  in the
     unfunded  Acquisition Term Loan Commitments of certain of the Banks), which
     counterparts,   when   taken   together,   bear  the   signatures   of  the
     Administrative  Agent,  the  Sponsors,  the Selling  Banks (as such term is
     defined  in the  Sponsor  Participation  Agreement)  and all of the  Credit
     Parties; and

          (C the Company shall have received the $5,000,000 in proceeds from the
     Acquisition  Term Loan to be made on or before the Effective Date and to be
     funded  pursuant  to  and as  contemplated  by  the  Sponsor  Participation
     Agreement; and

          (D a borrowing  base audit shall have been completed by an independent
     audit firm which is acceptable to the  Administrative  Agent, and the scope
     and results of such audit  shall in all  respects  be  satisfactory  to the
     Administrative Agent; and

          (E The  Administrative  Agent  (for the  benefit of the Agents and the
     Banks, as applicable) shall have received the following:

                           (i)   an amendment  fee in an amount equal to 1/4% of
                                 each such Bank's Total Commitment (after giving
                                 effect to the reductions set forth in Section 2
                                 above); and

                           (ii)  the payment of all  invoiced  amounts  owing to
                                 any of the  Agents  and any  Bank  pursuant  to
                                 Section  11.01 of the  Agreement  after  giving
                                 effect to Section 5 of this Amendment; and

          (F [intentionally omitted]

                                       48
<PAGE>
          (G the Borrowers shall have obtained all consents and waivers from any
     Governmental  Authority  or  other  Person  necessary  for  the  execution,
     delivery  and  performance  of this  Amendment,  the Sponsor  Participation
     Agreement  and any  other  document  or  transaction  contemplated  by this
     Amendment or the Sponsor Participation Agreement; and

          (H No Event of Default (which has not been properly waived in writing)
     shall  have  occurred  and then be  continuing  and no  Default or Event of
     Default  shall  occur  or be  continuing  upon  the  effectiveness  of this
     Amendment or the Sponsor Participation Agreement or the consummation of the
     transactions contemplated by either of the foregoing and the Administrative
     Agent shall have  received a certificate  of the Borrowers  with respect to
     the foregoing and the matters set forth in subsection (G) above; and

          (I all legal matters in  connection  with this  Amendment,  the Credit
     Documents and/or the Collateral shall be reasonably satisfactory to Morgan,
     Lewis & Bockius LLP, counsel for the Administrative Agent.

          SECTION 7.  Representations  and  Warranties.  Holdings and the Credit
     Parties hereby  represent and warrant to the Banks that after giving effect
     to this Amendment:

          (A  the  representations  and  warranties   contained  in  the  Credit
     Agreement  and in the other  Credit  Documents  are true and correct in all
     material  respects on and as of the date hereof as if such  representations
     and  warranties  had been made on and as of the date hereof  (except to the
     extent such  representations and warranties  expressly relate to an earlier
     date); and

          (B  Holdings  and the Credit  Parties are in  compliance  with all the
     terms and provisions set forth in the Credit Agreement and the other Credit
     Documents  and no Default or Event of Default has occurred or is continuing
     under the Credit  Agreement  or will occur upon the  effectiveness  of this
     Amendment or the Sponsor Participation Agreement or the consummation of the
     transactions contemplated by either of the foregoing.

          SECTION  8. Full  Force and  Effect.  Except  as  expressly  set forth
     herein,  this Amendment does not constitute a waiver or modification of any
     provision  of the Credit  Agreement  or a waiver of any Default or Event of
     Default under the Credit Agreement,  in either case whether or not known to
     any of the Agents or the Banks.  Except as expressly  amended  hereby,  the
     Credit Agreement shall continue in full force and effect in accordance with
     the  provisions  thereof on the date  hereof and the  Credit  Agreement  as
     heretofore amended and as amended by this Amendment are hereby ratified and
     confirmed.  As used in the Credit Agreement,  the terms "Credit Agreement",
     "this Agreement",  "herein", "hereafter",  "hereto", "hereof", and words of
     similar import,  shall,  unless the context  otherwise  requires,  mean the
     Credit  Agreement  as amended by this  Amendment.  References  to the terms
     "Agreement" or "Credit Agreement" appearing in the Exhibits or Schedules to
     the Credit Agreement,  shall, unless the context otherwise  requires,  mean
     the Credit Agreement as amended by this Amendment.

                                       49
<PAGE>
          SECTION 9.  APPLICABLE  LAW. THIS AMENDMENT  SHALL BE GOVERNED BY, AND
     CONSTRUED IN ACCORDANCE  WITH,  THE LAWS OF THE STATE OF NEW YORK WHICH ARE
     APPLICABLE TO CONTRACTS MADE AND TO BE PERFORMED WHOLLY WITHIN THE STATE OF
     NEW YORK.

          SECTION 10.  Counterparts.  This  Amendment  may be executed in two or
     more counterparts,  each of which shall constitute an original,  but all of
     which when taken together shall  constitute but one  instrument.  Signature
     pages may be detached from  counterpart  documents and  reassembled to form
     duplicate  executed  originals.  Delivery of an executed  counterpart  of a
     signature page of this Amendment by telecopy shall be effective as delivery
     of a manually executed counterpart of this Amendment.

          SECTION 11. Expenses.  Whether or not this Amendment becomes effective
     or the  transactions  contemplated  hereby  are  consummated,  each  of the
     Borrowers  agrees,  on a joint and several basis, to pay all  out-of-pocket
     expenses  incurred  by the  Administrative  Agent  in  connection  with the
     preparation,  execution  and  delivery  of this  Amendment  and  any  other
     documentation  contemplated hereby, including, but not limited to, the fees
     and disbursements of counsel for the Administrative Agent.

          SECTION  12.  Headings.  The  headings of this  Amendment  are for the
     purposes of reference only and shall not affect the  construction of, or be
     taken into consideration in interpreting, this Amendment.

          SECTION 13. Acknowledgment and Consent by the Guarantors.

          (A Each Guarantor hereby  acknowledges that it has read this Amendment
     and  consents to the terms  hereof and further  confirms  and agrees  that,
     notwithstanding  the  effectiveness of this Amendment,  (i) its obligations
     under  its  Guarantee  shall  not be  impaired  or  affected  and (ii) such
     Guarantee  is,  and shall  continue  to be, in full force and effect and is
     hereby confirmed and ratified in all respects.

          (B Each Guarantor hereby confirms and acknowledges  that it is validly
     and justly  indebted  to the Agents and the Banks for the payment of all of
     the Obligations which it has guaranteed,  without offset, defense, cause of
     action or counterclaim of any kind or nature whatsoever.

                                       50
<PAGE>
          IN WITNESS  WHEREOF,  the parties hereto have caused this Amendment to
     be duly executed by their duly authorized officers,  all as of the date and
     year first written above.

                            [signature pages follow]

                                       51
<PAGE>

BORROWERS:

MORRIS MATERIAL HANDLING, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

MORRIS MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager

MORRIS MATERIAL HANDLING
  EQUIPMENT LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director

MONDEL ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

KAVERIT STEEL AND CRANE ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

                                       52
<PAGE>

GUARANTORS:

MMH HOLDINGS, INC.


By:   /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


MHE TECHNOLOGIES, INC.


By: /s/ David W. Dupert
      Name: David W. Dupert
      Title:   President


PHMH HOLDING COMPANY


By: /s/ David W. Dupert
      Name: David W. Dupert
      Title:   President


MATERIAL HANDLING EQUIPMENT
  NEVADA CORPORATION


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


CMH MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager

                                       53
<PAGE>

EPH MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


HARNISCHFEGER DISTRIBUTION &
  SERVICE, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


HPH MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


MERWIN, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


MORRIS MECHANICAL HANDLING, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

                                       54
<PAGE>

MPH CRANE, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


NPH MATERIAL HANDLING, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


PHME SERVICE, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


SPH CRANE & HOIST, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


MHE CANADA ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

                                       55
<PAGE>


3016117 NOVA SCOTIA ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


HYDRAMACH ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


BUTTERS ENGINEERING SERVICES LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


INVERCOE ENGINEERING LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


LOWFILE LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director

                                       56
<PAGE>


REDCROWN, ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MMH (HOLDINGS) LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MORRIS MATERIAL HANDLING LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


M.M.H. INTERNATIONAL LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MORRIS MATERIAL HANDLING MEXICO
  S.A. DE C.V.


By: /s/ Peter A. Kerrick
      Name: Peter A. Kerrick
      Title:   Director

                                       57
<PAGE>

BIRMINGHAM CRANE & HOIST, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


ARIZONA MOTOR AND CONTROL CORPORATION


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


DAJU HOLDINGS LTD.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


OVERHEAD CRANE SERVICE & SUPPLY COMPANY LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


OVERHEAD CRANE SERVICE AND SUPPLY COMPANY (SUDBURY) LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

                                       58
<PAGE>

MORRIS MATERIAL HANDLING
  AUSTRALIA PTY LIMITED


By: /s/ Michael John Maddock
      Name: Michael John Maddock
      Title: Director


MORRIS JDN PTY LIMITED


By: /s/ Michael John Maddock
      Name: Michael John Maddock
      Title: Director


MORRIS POWERLEC PTY LIMITED


By: /s/ Michael John Maddock
      Name: Michael John Maddock
      Title: Director

                                       59
<PAGE>

BANKS:

CANADIAN IMPERIAL BANK
  OF COMMERCE, individually and as
  Administrative Agent and Collateral Agent


By:/s/Lindsay Gordon
      Name:  Lindsay Gordon
      Title: Executive Director


CIBC INC.


By:/s/Lindsay Gordon
      Name:  Lindsay Gordon
      Title: Executive Director



CREDIT AGRICOLE INDOSUEZ, individually and as Syndication Agent


By:/s/Kenneth Kencel
      Name:  Kenneth J. Kencel
      Title: Managing Direcot


By:/s/Patricia Frankel
      Name:  Patricia Frankel
      Title: First Vice President


BANKBOSTON, N.A., individually and as
  Documentation Agent


By:/s/Linda EC Alto
      Name:  Linda EC Alto
      Title: Vice President

                                       60
<PAGE>

ABN-AMRO BANK N.V.


By:/s/William J. Fitzgerald
      Name:  William J. Fitzgerald
      Title: Senior Vice President

By:/s/William J. Teresky, Jr.
      Name:  William J. Teresky, Jr.
      Title: Vice President


BANK AUSTRIA CREDITANSTALT
  CORPORATE FINANCE, INC.


By:/s/Patrick J. Rounds
      Name:  Patrick J. Rounds
      Title: Vice President

By:/s/Jack R. Bertges
      Name:  Jack R. Bertges
      Title: Senior Vice President


THE FIRST NATIONAL BANK OF CHICAGO


By:/s/Deborah Stevens
      Name:  Deborah Stevens
      Title: Authorized Agent


FIRST UNION NATIONAL BANK


By:/s/Scott Santa Cruz
      Name:  Scott Santa Cruz
      Title: Vice President

                                       61
<PAGE>

FLEET NATIONAL BANK


By:/s/Alisa B. Cure
      Name:  Alisa B. Cure
      Title: Executive Director


ARCHIMEDES FUNDING, L.L.C.
  By:  ING Capital Advisors, Inc.,
                  as Collateral Manager


  By:/s/Michael D. Hatley
        Name:  Michael D. Hatley
        Title: Managing Director


RIGGS BANK N.A.


By:______________________________
      Name:
      Title:


FLEET BUSINESS CREDIT CORPORATION


By:/s/Alan F. Lyster, Jr.
      Name:  Alan F. Lyster, Jr.
      Title: Vice President


CRESCENT/MACH I PARTNERS, L.P.
  By:  TCW Asset Management Company,
                  Its Investment Manager


  By:______________________________
        Name:
        Title:



<PAGE>


WELLS FARGO BANK, N.A.


By:______________________________
      Name:
      Title:


PILGRIM PRIME RATE TRUST
  By:  Pilgrim Investments, Inc.,
            as its Investment Manager


  By:/s/Jason T. Groom
        Name:  Jason T. Groom
        Title: Assistant Vice President


SENIOR DEBT PORTFOLIO
  By:  Boston Management and Research,
                  as Investment Advisor


  By:/s/Payson F. Swaffield
        Name:  Payson F. Swaffield
        Title: Vice President


CYPRESSTREE INVESTMENT PARTNERS II, LTD.
  By:  CypressTree Investment ManagementCompany, Inc., as Portfolio Manager


  By:/s/Philip C. Robbins
       Name:  Philip C. Robins
       Title: Principal



                                       62
<PAGE>


INDOSUEZ CAPITAL FUNDING IIA,
  LIMITED
  By:  Indosuez Capital, as Portfolio Advisor


  By:/s/Daniel H. Smith
        Name:  Daniel H. Smith
        Title: Authorized Signatory


INDOSUEZ CAPITAL FUNDING IV, L.P.
  By:  Indosuez Capital, as Portfolio Advisor


  By:/s/Daniel H. Smith
        Name:  Daniel H. Smith
        Title: Authorized Signatory

                                       63
<PAGE>

                                   Schedule 1

<PAGE>

                                  Schedule 5.25

                                  Bank Accounts


                    Subordination and Participation Agreement dated as of August
               2,  1999 (as the  same  may be  amended,  amended  and  restated,
               supplemented or otherwise modified, renewed or replaced from time
               to  time,  the  "Participation  Agreement")  among  (i)  Canadian
               Imperial  Bank  of  Commerce  as  administrative   agent  and  as
               collateral  agent  for  the  Banks  referred  to  in  the  Credit
               Agreement defined below (in such capacities,  the "Administrative
               Agent"); (ii) each of the banks listed in Section C of Schedule 1
               hereto (each,  a "Selling  Bank" and  collectively,  the "Selling
               Banks");  (iii) Martin Crane L.L.C.  (the "Initial  Sponsor") and
               any other Person (acceptable to the Administrative  Agent and the
               Required  Banks) making any of the Sponsor Loans (as  hereinafter
               defined)  pursuant  hereto  (each,  an  "Additional  Sponsor" and
               collectively,  the  "Additional  Sponsors");  (iv) MMH  Holdings,
               Inc., a Delaware  corporation  ("Holdings");  (v) Morris Material
               Handling, Inc., a Delaware corporation (the "Company") and Morris
               Material  Handling,  LLC, a Delaware  limited  liability  Company
               ("MMH  LLC";  the  Company  and MMH LLC may be referred to herein
               individually as a "U.S. Borrower" and collectively,  as the "U.S.
               Borrowers") and (vi) each other  Subsidiary of the Company listed
               on the signature pages hereto (such  Subsidiaries,  together with
               Holdings  and the U.S.  Borrowers,  shall be  referred  to herein
               collectively as the "Credit Parties").

                             INTRODUCTORY STATEMENT

     Reference is hereby made to that certain Credit Agreement dated as of March
30,  1998  (as   heretofore  and  hereafter   amended,   amended  and  restated,
supplemented  or  otherwise  modified,  renewed or  replaced  from time to time,
including, without limitation, by Amendment No. 2, the "Credit Agreement") among
(i) Holdings, (ii) the U.S. Borrowers,  (iii) Morris Material Handling Equipment
Limited,  a company  organized under the laws of England and Wales,  (iv) Mondel
ULC, an unlimited liability company organized under the laws of Nova Scotia, (v)
Kaverit Steel and Crane ULC, an unlimited  liability company organized under the
laws of Nova  Scotia,  (vi) the Banks  referred to  therein,  (vii) the New York
branch of Credit Agricole Indosuez,  as syndication agent for the Banks,  (viii)
BankBoston,   N.A.,  as   documentation   agent  for  the  Banks  and  (ix)  the
Administrative Agent.
                                       1
<PAGE>
     The Banks currently hold the Total  Acquisition  Term Loan Commitment under
the Credit Agreement and have made Acquisition Term Loans to the U.S.  Borrowers
in the  aggregate  outstanding  principal  amount of  $7,430,083  as of the date
hereof.

     The Initial Sponsor desires to purchase from each of the Selling Banks, and
each of the  Selling  Banks  are  willing  to sell to the  Initial  Sponsor,  an
undivided   participating   interest  in  the  unfunded  Acquisition  Term  Loan
Commitment of such Selling Bank in the amounts and in accordance  with the terms
and conditions hereinafter set forth.

     Each of the Sponsors (as hereinafter defined)  acknowledges and agrees that
any  Acquisition  Term Loans that are funded by the Sponsors in accordance  with
the terms of this Participation Agreement shall, in all respects, be subordinate
and junior  pursuant  to the terms of, and as set forth in,  this  Participation
Agreement,  to all  Loans  made  by the  Banks  and  all  Bank  Obligations  (as
hereinafter defined) owing to the Administrative Agent and the Banks pursuant to
the Credit Agreement.

                  NOW THEREFORE, the parties hereto hereby agree as follows:

          1.  Definitions:  Capitalized  terms  used  herein  and not  otherwise
     defined herein shall have the meanings assigned to such terms in the Credit
     Agreement.  As used herein, the following terms shall have the meanings set
     forth below:

               "Additional  Sponsor Loan" shall mean any  Acquisition  Term Loan
          made after the Effective  Date (such term being used herein as defined
          in Amendment  No. 2) of Amendment  No. 2 (i) which is made to the U.S.
          Borrowers pursuant to the Additional Sponsor Participation, (ii) which
          is funded by one or more of the  Sponsors  and (iii) the  proceeds  of
          which  are to be  utilized  for  working  capital  and  other  general
          corporate purposes.

               "Additional  Sponsor  Participation"  shall  mean  the  aggregate
          amount of the unfunded  Acquisition  Term Loan Commitments held by the
          Selling Banks in which the participations are being purchased pursuant
          to  Section  2 hereof  (which  amount as of the date  hereof  does not
          exceed $22,569,917).

               "Amendment  No. 2" shall mean that certain  Amendment No. 2 dated
          as of August 2, 1999 to the Credit Agreement.

               "Bank Credit  Termination  Date" shall mean the date on which all
          of the Bank  Obligations have been repaid in full in cash, each of the
          Commitments  has been  terminated  in its  entirety and all Letters of
          Credit   have   expired   or  been   terminated,   canceled   or  cash
          collateralized  in an amount  equal to 105% of the face amount of such
          Letters of Credit.
                                       2
<PAGE>
     "Bank  Obligations"  shall  mean the  Obligations  other  than the  Sponsor
Obligations.

     "Initial  Sponsor  Loan"  shall have the  meaning  assigned to such term in
Section 3 hereof.

     "Insolvency  Event"  shall  mean (a) any  Credit  Party  or any  Subsidiary
thereof  commencing any case,  proceeding or other action (1) under any existing
or future law of any jurisdiction,  domestic or foreign, relating to bankruptcy,
insolvency,  reorganization,  conservatorship  or relief of debtors,  seeking to
have an order for relief entered with respect to it, or seeking to adjudicate it
a bankrupt or insolvent,  or seeking  reorganization,  arrangement,  adjustment,
winding-up, liquidation,  dissolution,  composition or other relief with respect
to it  or  its  debts,  or  (2)  seeking  appointment  of a  receiver,  trustee,
custodian,  conservator  or  other  similar  official  of it or  for  all or any
substantial  part of its  assets;  or (b) any  Credit  Party  or any  Subsidiary
thereof making a general assignment for the benefit of its creditors or becoming
unable,  admitting in writing its inability,  or failing  generally,  to pay its
debts as they become due; or (c) there being commenced  against any Credit Party
or any  Subsidiary  thereof  any case,  proceeding  or other  action of a nature
referred  to in clause (a) above  which (1) results in the entry of an order for
relief or any such  adjudication  or  appointment  or (2)  remains  undismissed,
undischarged  or unbonded for a period of 60 days; or (d) there being  commenced
against any Credit Party or any Subsidiary thereof any case, proceeding or other
action  seeking  issuance of a warrant of  attachment,  execution,  distraint or
similar process against all or any substantial  part of its assets which results
in the entry of an order for any such relief which shall not have been  vacated,
discharged,  or stayed or bonded  pending  appeal  within 60 days from the entry
thereof;  or (e) any Credit Party or any Subsidiary thereof taking any action in
furtherance of, or indicating its consent to, approval of,  authorization of, or
acquiescence in, any of the acts set forth in clause (a), (b), (c) or (d) above.

     "Obligations"  shall mean all obligations (a) whether,  direct or indirect,
contingent or absolute,  of every type or description  and at any time existing,
of the  Borrowers to make due and punctual  payment of (i)  principal of and all
interest on the Loans, the Commitment Commission,  any reimbursement obligations
in  respect  of  Letters  of  Credit,  costs and  attorneys'  fees and all other
monetary  obligations of any of the Borrowers to any of the Agents,  any Issuing
Bank or any Bank  under or in respect of the  Credit  Agreement,  any Note,  any
other Credit Document or any fee letter,  (ii) all amounts payable by any of the

                                       3
<PAGE>

Borrowers to any Bank under any Currency  Protection  Agreement or Interest Rate
Agreement,  provided that the  Administrative  Agent shall have received written
notice  thereof  within ten (10) Business Days after  execution of such Currency
Protection  Agreement or Interest Rate  Agreement  and (iii) amounts  payable to
Canadian  Imperial  Bank  of  Commerce  in  connection  with  any  bank  account
maintained  by any of the  Borrowers  or any  other  Credit  Party  at  Canadian
Imperial Bank of Commerce or any other banking  services  provided to any of the
Borrowers or any other Credit Party by Canadian  Imperial  Bank of Commerce with
respect to, or in any way related  to, any of the Credit  Documents  (including,
without  limitation,  interest  accruing at the then applicable rate provided in
the Credit  Agreement  after the maturity of the Loans and interest  accruing at
the then  applicable  rate provided in the Credit  Agreement after the filing of
any petition in bankruptcy or the commencement of any insolvency, reorganization
or like proceeding, relating to any of the Borrowers, whether or not a claim for
post-filing or post-petition interest is allowed in such proceeding) and (b) all
other  obligations of any of the Borrowers or any other Credit Party pursuant to
the Credit Agreement and any other Credit Document.

     "Original  Financial  Covenants"  shall  mean the  covenants  set  forth in
Sections  7.10  through  7.13 of the Credit  Agreement as in effect on March 30,
1998 (without giving effect to any change in such covenants after such date as a
result of any waiver or amendment to the Credit Agreement).

     "Participation"  shall have the meaning  assigned to such term in Section 2
hereof.

     "PIK  Interest"  shall have the meaning  assigned to such term in Section 5
hereof.

     "Reimbursement  Obligation" shall have the meaning assigned to such term in
Section 7(c)(iii).

     "Required Selling Banks" shall mean, at any time, one or more Selling Banks
holding at least 51% of the aggregate  Acquisition Term Loan Commitments held by
the Selling Banks (or, if the Acquisition Term Loan Commitments  shall have been
terminated,  Selling Banks holding at least 51% of the  outstanding  Acquisition
Term Loans held by the Selling Banks).

                                       4
<PAGE>

     "Required  Sponsors" shall mean, at any time, one or more Sponsors  holding
at least 51% of the  outstanding  Sponsor  Loans (or,  if no  Sponsor  Loans are
outstanding,   Sponsors   holding  at  least  51%  of  the  Additional   Sponsor
Participation).

     "Sponsor Loans" shall mean, collectively,  the Initial Sponsor Loan and the
Additional Sponsor Loans.

     "Sponsor  Loan  Repayment  Date" shall mean the earlier to occur of (i) the
Bank  Credit  Termination  Date and (ii) the date on which the  Company  and its
Subsidiaries  have met the Original  Financial  Covenants  for more than two (2)
consecutive  fiscal  quarters,  which date  shall not be earlier  than April 30,
2001.

     "Sponsor  Obligations"  shall mean all obligations of the Borrowers to make
payment, at the times and on the terms set forth herein, of the unpaid principal
amount of and interest on the Sponsor Loans.

     "Sponsor   Percentage"  shall  mean,  with  respect  to  any  Sponsor,  the
percentage of the Additional Sponsor Participation  purchased by such Sponsor as
set forth in Section A of Schedule 1 hereto.

     "Sponsors" shall mean the Initial Sponsor and the Additional Sponsors.

     2. Sale and Purchase of a  Participating  Interest in Unfunded  Acquisition
Term Loan Commitments and Acquisition Term Loans.  Upon and subject to the terms
and conditions of this Participation Agreement,  each Selling Bank hereby agrees
to sell,  transfer,  and convey to the Initial Sponsor,  and the Initial Sponsor
hereby  agrees to purchase,  acquire and take from each of the Selling  Banks by
way of a sale  without  recourse,  an  undivided  participating  interest in the
following:

               (1) (i)  the  percentage  and the  maximum  amount  specified  on
          Schedule  1 (as in  effect  on the  Effective  Date)  of the  unfunded
          Acquisition  Term Loan Commitment of such Selling Bank pursuant to the
          Credit Agreement and (ii) any Acquisition Term Loans hereafter made by
          such Selling Bank in respect of such  unfunded  Acquisition  Term Loan
          Commitment  pursuant to the Credit Agreement,  to the extent funded by
          the Initial Sponsor in accordance with the terms hereof;

               (2) any  Acquisition  Term Note issued to such Selling Bank,  but
          only to the extent of any Sponsor Loans funded by the Initial Sponsor;
          and

               (3) any  Credit  Documents  and any  rights  with  respect to any
          Collateral,  but only to the extent of any Sponsor Loans funded by the
          Initial Sponsor. (1)

                                       5
<PAGE>
                  After the Effective  Date,  if there is an Additional  Sponsor
which will be funding one or more  Additional  Sponsor  Loans,  then each of the
then existing  Sponsors hereby agrees to transfer to such  Additional  Sponsor a
pro rata  portion  (or such  other  portion as the  Sponsors  may agree) of such
existing  Sponsor's   participation  in  the  unfunded   Acquisition  Term  Loan
Commitment so that such  Additional  Sponsor shall hold a  participation  in the
unfunded  Acquisition  Term Loan  Commitment  in an amount at least equal to the
Additional Sponsor Loan to be funded by such Additional Sponsor.

                  Upon  and  subject  to  the  terms  and   conditions  of  this
Participation Agreement,  each Selling Bank hereby agrees to sell, transfer, and
convey to each of the  Additional  Sponsors,  if any, and each of the Additional
Sponsors  hereby  agrees to purchase,  acquire and take from each of the Selling
Banks by way of a sale without recourse, an undivided  participating interest in
the following:

                  (x) any Acquisition Term Loans thereafter made by such Selling
Bank in respect of such unfunded  Acquisition Term Loan Commitment,  pursuant to
the Credit Agreement, to the extent funded by such Additional Sponsor;

                  (y) any Acquisition Term Note issued to such Selling Bank, but
only to the  extent of any  Additional  Sponsor  Loans  made by such  Additional
Sponsor; and

                  (z) any Credit  Documents  and any rights with  respect to any
Collateral,  but only to the extent of any Additional Sponsor Loans made by such
Additional Sponsor.

                  With  respect  to  each   Sponsor,   each  of  the   foregoing
participating  interests  purchased  from  the  Selling  Banks  (or the  Initial
Sponsor,   if  applicable)  shall  be  referred  to  herein  as  such  Sponsor's
"Participation" and shall be deemed to include the right of each of the Sponsors
to receive at the time and on the terms set forth  herein,  to the extent of its
Participation,  an amount equal to the amount of principal and interest received
or collected  by the Selling  Banks in respect of the Sponsor  Loans;  provided,
however,  that each Sponsor's right to receive such amounts shall be subordinate
and  junior  (as more  fully set forth in  Section 7 below) to the rights of the
Administrative  Agent and the Banks to receive  and  retain  payment of the Bank
Obligations (the "Retained Interests'). Each of the Selling Banks represents and
warrants  to the  Sponsors  that it is the  legal  and  beneficial  owner of the
interests  in which it is  granting  a  Participation  hereunder  and that  such
interests  are free and  clear of any  adverse  claim.  The  obligations  of the
Selling Banks hereunder are several and not joint.

                                       6
<PAGE>
     3.  Acquisition Term Loan to be made on the Effective Date of Amendment No.
2.  Each of the  parties  hereto  hereby  acknowledges  and  agrees  that on the
Effective Date, and as a condition of the  effectiveness of Amendment No. 2, the
Selling Banks shall make an Acquisition  Term Loan to the U.S.  Borrowers in the
principal  amount of  $5,000,000  (such loan shall be referred to herein as, the
"Initial Sponsor Loan") provided that (a) all conditions precedent to the making
of such loan under the Credit  Agreement have been  satisfied;  (b) 100% of such
Initial Sponsor Loan shall have been funded by the Initial  Sponsor  pursuant to
and in accordance with this  Participation  Agreement and (c) the effective date
of Amendment  No. 2 occurs on or before  August 2, 1999. On the date the Initial
Sponsor Loan is to be made, the Initial Sponsor will purchase its  Participation
hereunder  and will pay to the  Administrative  Agent  (for the  benefit of each
Selling Bank) by wire transfer,  in U.S. Dollars,  immediately  available funds,
$5,000,000 by no later than 2:00 p.m.  (New York City time),  or such other time
as the Administrative Agent shall agree, on the date the Initial Sponsor Loan is
to be made. The wire transfer  instructions for the Administrative  Agent are as
follows:

                  BANK OF NEW YORK
                  NEW YORK, NY
                  ABA #021-000-018
                  FOR ACCOUNT OF: CIBC, NEW YORK BRANCH
                  ACCOUNT NO. 890-0331-046
                  FOR FURTHER CREDIT TO: AGENTED LOANS
                  ACCOUNT NO. 07-09611
                  ATTENTION: AGENCY SERVICES
                  REFERENCE: Morris Materials Handling

                  Notwithstanding  anything  to the  contrary  contained  in the
Credit  Agreement,  the  Initial  Sponsor  Loan shall not be made by the Selling
Banks  unless and until the  Administrative  Agent shall have  received the full
amount of the Initial  Sponsor  Loan from the Sponsors in  accordance  with this
Participation Agreement. The U.S. Borrowers hereby agree to give the Sponsors at
least one (1)  prior  Business  Day  notice of the  expected  Effective  Date of
Amendment No. 2.

4.  Additional  Acquisition  Term  Loans  pursuant  to  the  Additional  Sponsor
Participation.

                  (a) Each of the parties hereto hereby  acknowledges and agrees
that (i) no Sponsor  shall have any  obligation to fund any  Additional  Sponsor
Loans;  and (ii)  except as  expressly  provided  in  Section 5 below,  any such
Additional Sponsor Loans shall only be made in accordance with the provisions of
subsection (B) of Section 1.12 of the Credit Agreement.

                                       7
<PAGE>
                  (b) If any Sponsor agrees to fund any Additional Sponsor Loan,
then on the  date  such  Additional  Sponsor  Loan is to be made by the  Selling
Banks,  such Sponsor  shall fund its  participation  therein and will pay to the
Administrative  Agent (on  behalf of the  Selling  Banks) by wire  transfer  (as
provided in Section 3 above) in U.S. Dollars, in immediately available funds, an
amount equal to such Sponsor's  participation in such Additional Sponsor Loan by
no later than 2:00 p.m. (New York City time) on the date the Additional  Sponsor
Loan is to be made. The Additional Sponsor Loans may be funded by one or more of
the Sponsors  provided,  that each Additional  Sponsor Loan shall be approved by
the Administrative Agent and the Required Banks prior to the funding thereof.

                  (c) Each of the parties hereto hereby  acknowledges and agrees
that the Banks shall not be required to fund any portion of the Initial  Sponsor
Loan or the  Additional  Sponsor  Loans and that any such loans  shall be funded
solely by the Sponsors  pursuant to, and in accordance with, this  Participation
Agreement.  Each of the  Borrowers  acknowledges  and  agrees  that it shall not
request,  and it shall not be entitled to receive,  any  Acquisition  Term Loans
funded  by the  Banks  in  excess  of  $7,430,082.82  (which  is the  amount  of
Acquisition Term Loans outstanding as of the date hereof).

5.       Terms of the Sponsor Loans.

     (1) The outstanding  principal amount of the Sponsor Loans shall be payable
to the Sponsors out of funds received by the  Administrative  Agent on behalf of
the  Selling  Banks  from the  Borrowers,  in  cash,  only on the  Sponsor  Loan
Repayment  Date.  The Sponsor  Loans shall  accrue  interest on the  outstanding
principal amount thereof plus interest accrued thereon from the date the Sponsor
Loans are made until the Sponsor Loan  Repayment  Date at a rate per annum equal
to the  Eurodollar  Rate plus 6.00%,  compounded  monthly (the "PIK  Interest").
Interest  on the Sponsor  Loans  shall be payable  out of funds  received by the
Administrative  Agent from the  Borrowers,  in cash,  only on the  Sponsor  Loan
Repayment Date. Subject to Section 7(c)(iii) hereof and notwithstanding anything
else  to  the  contrary  contained  in  this  Participation  Agreement,  nothing
contained  in  this  Participation   Agreement,  the  Credit  Agreement  or  the
Acquisition Term Notes shall affect the right of the Sponsors to receive payment
of principal and interest payable hereunder in accordance with the terms of this
Participation Agreement.

     (2)  Except  to the  extent  expressly  provided  herein  or in the  Credit
Agreement,  the  terms of the  Sponsor  Loans  shall  be the  same as all  other
Acquisition Term Loans under the Credit Agreement.

     (3) The Administrative Agent, upon determining the applicable interest rate
for the  Sponsor  Loans for any  Interest  Period,  shall  promptly  notify  the
Sponsors and the applicable U.S. Borrower  thereof.  Such  determination  shall,
absent manifest error, be final, conclusive and binding upon all parties hereto.
The  Administrative  Agent shall not be responsible  for any error in connection
with its  determination of the applicable  interest rate, or any action taken or
omitted to be taken by the Administrative Agent as a result thereof,  except for
gross negligence or willful misconduct on the part of the  Administrative  Agent
as determined by a final order or judgment of a court of competent jurisdiction.

6.       Waivers.
                                       8
<PAGE>
               (a) Each of the Sponsors acknowledges and agrees that it shall
not be  entitled  to any of the rights of a  participant  pursuant to the Credit
Agreement  (except the right to  repayment  pursuant to the terms hereof and the
right to receive  interest at the rate provided for herein) and hereby expressly
waives any such  rights  (including,  without  limitation,  any rights  that are
granted under Section  11.04(b) of the Credit  Agreement).  Each of the Sponsors
hereby  agrees that,  notwithstanding  any term,  phrase or provision  contained
herein,  the Sponsors are purchasing  participations  in Acquisition  Term Loans
made or to be made by the Selling  Banks and that all of its rights with respect
to the Sponsor Loans are solely as set forth in this Participation Agreement.

                  (b) Each of the Selling Banks and each of the Sponsors  hereby
waives the obligation of the Borrowers to pay any  Commitment  Commission on the
Additional Sponsor Participation.

                  (c)  Until  the  Bank  Credit   Termination  Date  shall  have
occurred,  each of the  Sponsors  hereby  waives any and all rights,  claims and
privileges  with  respect to the  Sponsor  Loans and the  Acquisition  Term Loan
Commitment  (other than the right of  repayment  pursuant to this  Participation
Agreement, the right to receive interest at the rate provided for herein and any
other right set forth in the Participation Agreement ) and expressly agrees that
all such rights,  claims and privileges with respect to the Sponsor Loans (other
than the right of  repayment  pursuant  hereto)  and the  Acquisition  Term Loan
Commitment shall remain with the Banks.  Each Sponsor further agrees that, prior
to the Sponsor Loan Repayment Date, all payments received pursuant to the Credit
Agreement  (including,  without  limitation,  all  scheduled  payments  and  all
mandatory  and  optional  prepayments  thereunder)  shall be applied to the Bank
Obligations until the Bank Credit Termination Date.

7.       Subordination; Repayment.

     (1) Subordination.  Holdings, each Borrower and each other Credit Party, on
the one hand, and each of the Sponsors,  on the other hand,  agrees,  for itself
and each future holder of the Sponsor Obligations,  that the Sponsor Obligations
are  expressly  "subordinate  and junior in right of payment" (as that phrase is
hereinafter  defined) to all Bank Obligations.  "Subordinate and junior in right
of payment" means that:

               (1) no part of the  Sponsor  Obligations  shall have any claim to
          the assets of any Credit  Party on a parity with or prior to the claim
          of the Bank Obligations; and

                                       9
<PAGE>

               (2) until the Bank Credit  Termination  Date,  other than payment
          due to the Sponsors on the Sponsor Loan  Repayment  Date in accordance
          with Section 5 hereof,  no Sponsor  will take,  demand or receive from
          any Credit  Party,  and no Credit  Party  will  make,  give or permit,
          directly or  indirectly,  by set-off,  redemption,  purchase or in any
          other manner,  any payment of or security for the whole or any part of
          the Sponsor Obligations,  including, without limitation, any letter of
          credit or similar  credit support  facility to support  payment of the
          Sponsor Obligations.

     (2) Additional  Provisions Concerning  Subordination.  (i) The Sponsors and
each Credit Party agree that upon the occurrence of any Insolvency Event:

                           (A)      all Bank  Obligations  shall be paid in full
                                    in cash before any  payment or  distribution
                                    is  made  with   respect   to  the   Sponsor
                                    Obligations; and

                           (B)      any payment or distribution of assets of any
                                    Credit Party,  whether in cash,  property or
                                    securities,  to which any  Sponsor  would be
                                    entitled  except for the  provisions  hereof
                                    shall be paid or  delivered  by such  Credit
                                    Party,   or   any   receiver,   trustee   in
                                    bankruptcy,  liquidating trustee, disbursing
                                    agent or other Person making such payment or
                                    distribution, directly to the Administrative
                                    Agent,  for the account of the Banks, to the
                                    extent  necessary to pay in full in cash all
                                    Bank  Obligations,  before  any  payment  or
                                    distribution shall be made to any Sponsor.

                  (ii) If any payment or  distribution,  whether  consisting  of
money,  property  or  securities,  be  collected  or  received by any Sponsor in
respect of the Sponsor  Obligations,  such Sponsor  forthwith  shall deliver the
same to the  Administrative  Agent for the  account  of the  Banks,  in the form
received,  duly endorsed to the Administrative Agent, if required, to be applied
to the payment or prepayment of the Bank Obligations  until the Bank Obligations
are paid in full in cash. Until so delivered, such payment or distribution shall
be held in trust by such Sponsor as the property of the Banks,  segregated  from
other funds and properly held by such Sponsor.

     (3) Rights.  (i) So long as the Bank Obligations have not been paid in full
in cash, whether or not any "Insolvency Event" has occurred,

                  (A)      no Sponsor  will (1) exercise or seek to exercise any
                           rights or exercise any  remedies  with respect to any
                           Collateral, any Credit Document or this Participation
                           Agreement  (other  than the right to receive  payment
                           under  Section 5 hereof on or after the Sponsor  Loan
                           Repayment  Date)  or  (2)  institute  any  action  or
                           proceeding  with  respect to such rights or remedies,
                           including   without   limitation,   any   action   of
                           foreclosure or (3) contest,  protest or object to any
                           foreclosure  proceeding  or action  brought by any of
                           the Agents or any Bank or any other  exercise  by any
                           of the Agents or any Bank of any rights and  remedies
                           under any of the Credit Documents; and

                                       10
<PAGE>
                  (B)      the Administrative  Agent and the requisite number of
                           Banks shall have the  exclusive  right to  administer
                           the Credit  Agreement and the other Credit  Documents
                           and to enforce  any and all rights and  exercise  any
                           and  all  remedies  with  respect   thereto  and  the
                           Collateral.

                  (ii) In  exercising  rights and  remedies  with respect to the
Credit   Agreement,   the  other  Credit  Documents  and  the  Collateral,   the
Administrative  Agent  and  the  requisite  number  of  Banks  may  enforce  the
provisions of the Credit Documents and exercise remedies thereunder, all in such
order and in such  manner as they may  determine  in the  exercise of their sole
business  judgment.  Such  exercise  and  enforcement  shall  include,   without
limitation,  the rights to sell or  otherwise  dispose of  Collateral,  to incur
expenses in  connection  with such sale or  disposition  and to exercise all the
rights and remedies of a secured lender under the Uniform Commercial Code or any
other applicable law of any applicable jurisdiction.

                  (iii) Contemporaneously with and effective upon the occurrence
of the Bank Credit  Termination  Date,  the Credit  Documents  and all remaining
obligations  thereunder  shall  be  deemed  assigned  to  the  Sponsors  without
representation,  warranty or recourse  of any kind or nature  whatsoever  (other
than  beneficial  ownership)  and without the necessity of any further action by
any party. From and after the Bank Credit Termination Date, if the Sponsors,  or
any of them,  shall  receive any payment on account of the Sponsor  Loans and if
the Selling Banks are required to return to any of the Credit Parties, or any of
their respective bankruptcy estates, any amounts received in respect of the Bank
Obligations,  then the Sponsors  hereby agree to reimburse  the Selling Banks an
amount equal to the lesser of (a) the amounts  returned by the Selling  Banks to
any of the Credit Parties or their respective  bankruptcy  estates,  and (b) the
amounts  received  by the  Sponsors  on  account of the  Sponsor  Loans less any
amounts that the Sponsors have previously  returned to any of the Credit Parties
or any of their  respective  bankruptcy  estates  (subclauses  (a) and (b) above
being  collectively  referred  to  as  the  "Reimbursement  Obligations").   The
Reimbursement  Obligations  shall be secured by a retained  security interest in
favor of the  Administrative  Agent for the benefit of the Selling  Banks in the
obligations  due under the Credit  Documents and all  collateral  and guaranties
securing  such  obligations.  Following  the  effectiveness  of  the  assignment
referenced above, the  Administrative  Agent may resign as Administrative  Agent
and in such event, the Sponsors may appoint a successor  Administrative Agent in
accordance  with the  terms  of the  Credit  Agreement.  The  Sponsors  agree to
promptly  execute  and deliver or cause to be executed  and  delivered  all such
other and further instruments and documents, and promptly do or cause to be done
all such other and further things as may be necessary and  reasonably  required,
in order to perfect and protect the security  interest granted  hereunder and to
enable the Administrative  Agent, on behalf of the Selling Banks, to enforce the
security granted hereunder.

                  (iv)  Any  payment   collected  under  the  Credit   Agreement
(including,  but not limited to,  scheduled  payments of principal and interest,
mandatory  prepayments and optional  prepayments  thereunder) or under any other
Credit  Document  and money,  property  or  securities  realized  upon the sale,
disposition  or  other  realization  by the  Agents  upon all or any part of the
Collateral, shall be applied by the Agents in the following order:

                                       11
<PAGE>
                  (A)      First,  to the  payment  in  full  of all  costs  and
                           expenses (including,  without limitation,  attorneys'
                           fees  and  disbursements)  paid  or  incurred  by the
                           Agents or the Banks in connection with the collection
                           of any of the Bank  Obligations,  the  realization on
                           the  Collateral or the protection of their rights and
                           interests with respect thereto; and

                  (B)      Second,   to  the   payment   in  full  of  all  Bank
                           Obligations  in such order as  provided in the Credit
                           Documents,   giving   effect  to  the   subordination
                           provisions of this Participation Agreement; and

                  (C)      Third,   to  the  payment  in  full  of  all  Sponsor
                           Obligations  as  provided  for by this  Participation
                           Agreement; and

                  (D)      Fourth,   as directed   by  a  court   of   competent
                           jurisdiction or returned  to  the  applicable  Credit
                           Parties.

provided,  that if the Sponsor  Loan  Repayment  Date  occurs  prior to the Bank
Credit  Termination  Date,  then the Sponsors may receive  payment in accordance
with Section 5 hereof  without prior  application  as provided in subclauses (A)
and (B) above.

                  (v) The  Administrative  Agent's  and the Banks'  rights  with
respect  to the  Collateral  include  the  right  to  release  any or all of the
Collateral  from the Lien of any Credit  Document or in connection with the sale
of such Collateral,  notwithstanding  that the net proceeds of any such sale may
not be used to permanently prepay any Bank Obligations or Sponsor Obligations.

     (4) Consents of  Sponsors.  Each Sponsor  hereby  agrees that,  without the
necessity of any  reservation of rights against any Sponsor,  and without notice
to or further assent by any Sponsor:

          (A) any demand  for  payment of any Bank  Obligations  or any  Sponsor
     Obligations made by any of the Agents or any Bank may be rescinded in whole
     or in part by any such Agent or any such Bank,  and any Bank  Obligation or
     Sponsor  Obligation  may be  continued,  and the Bank  Obligations  and the
     Sponsor Obligations,  or the liability of any Borrower, any Credit Party or
     any other party upon or for any part thereof, or any collateral security or
     guarantee  therefor  or  right  of  offset  with  respect  thereto,  or any
     obligation or liability of Holdings,  any Borrower, any Credit Party or any
     other party under the Credit Agreement or any other Credit  Document,  may,
     from time to time,  in whole or in part,  be renewed,  extended,  modified,
     accelerated,   compromised,   waived,   surrendered,  or  released  by  the
     Administrative Agent or any Bank; and

                                       12
<PAGE>
          (B) the Credit  Agreement,  any Note and any other Credit Document may
     be amended, amended and restated, modified,  supplemented or terminated, in
     whole or in part, as the  Administrative  Agent or the requisite  number of
     Banks may deem  advisable from time to time, and any Collateral at any time
     held by the Administrative Agent or the Banks for the payment of any of the
     Bank Obligations or any of the Sponsor Obligations may be sold,  exchanged,
     waived, surrendered or released,

in each case all without notice to or further assent by any Sponsor,  which will
remain  bound under this  Participation  Agreement,  and all without  impairing,
abridging, releasing or affecting the subordination provided for herein.

     (5) Bank Obligations Unconditional.  All rights and interests of the Agents
and the Banks  hereunder,  and all agreements  and  obligations of the Sponsors,
Holdings,  the Borrowers and any other Credit Party  hereunder,  shall remain in
full force and effect irrespective of:

(1)                        any lack of validity or  enforceability of any of the
                           Credit Documents,  any Currency Protection Agreement,
                           any Interest  Rate  Agreement  or this  Participation
                           Agreement;

(2)                        any  change in the time,  manner or place of  payment
                           of, or in any other  term of,  all or any of the Bank
                           Obligations  or  the  Sponsor  Obligations,   or  any
                           amendment or waiver or other modification, whether by
                           course of conduct or  otherwise,  of the terms of the
                           Credit  Agreement,  any other  Credit  Document,  any
                           Interest  Rate  Agreement,  any  Currency  Protection
                           Agreement or this Participation Agreement;

(3)                        any  exchange,   release  or   nonperfection  of  any
                           security interest in any Collateral,  or any release,
                           amendment,  waiver or other modification,  whether in
                           writing or by course of conduct or otherwise,  of all
                           or  any  of  the  Bank  Obligations  or  the  Sponsor
                           Obligations or any guarantee thereof; or

(4)                        any  other   circumstances   which   otherwise  might
                           constitute a defense available to, or a discharge of,
                           Holdings,  any of the  Borrowers  or any other Credit
                           Party  in  respect  of the  Bank  Obligations  or the
                           Sponsor  Obligations,  or of any Sponsor or Holdings,
                           Borrowers,  or any other  Credit  Party in respect of
                           this Participation Agreement.

(6)                        Provisions Applicable After Bankruptcy; No Turnover.

                                       13
<PAGE>
(1)                        The provisions of this Participation  Agreement shall
                           continue in full force and effect notwithstanding the
                           occurrence  of any event  contemplated  under clauses
                           (a) or (c) of the definition of "Insolvency Event."

(2)                        To the extent that any  Sponsor  has or acquires  any
                           rights  under  Section  363  or  Section  364  of the
                           Bankruptcy Code with respect to the Collateral,  such
                           Sponsor  hereby  agrees  not to  assert  such  rights
                           without   the   prior   written    consent   of   the
                           Administrative Agent, provided, that, if requested by
                           the Administrative  Agent, such Sponsor shall seek to
                           exercise  such rights in the manner  requested by the
                           Administrative Agent.

(3)                        No  Sponsor  or any  Affiliate  thereof  (other  than
                           Canadian  Imperial Bank of Commerce,  CIBC,  Inc. and
                           Credit Agricole  Indosuez)  shall,  prior to and upon
                           the  occurrence  and  during the  continuance  of any
                           event or proceeding described in clause (a) or clause
                           (c) of the definition of "Insolvency Event" commenced
                           by or against any Credit Party, extend credit or make
                           other  financial  accommodations  to any Credit Party
                           that is entitled to priority or loan status  superior
                           or equal to that  granted to the Agents and the Banks
                           pursuant to the Credit Documents.

     8. Consent to Amendment No. 2. The Sponsors hereby consent to the terms and
provisions  of Amendment  No. 2. Each  Sponsor  waives any and all notice of the
creation, renewal, extension or accrual of any of the Bank Obligations or any of
the  Sponsor  Obligations,  the notice of or proof of reliance by the Banks upon
this  Participation  Agreement  and notice of  protest,  demand for  payment and
notice of default.  Amendment  No. 2 shall be deemed  conclusively  to have been
entered into by the Banks in reliance upon this Participation Agreement.

     9. Repayment of Certain Amounts by the Sponsors; Payment by Agent.
(a) If the  Administrative  Agent or any Bank  shall pay any amount to a Sponsor
pursuant hereto in the belief or expectation  that a related payment has been or
will be received or collected in  connection  with the Sponsor Loans or with any
of the Credit Documents and such related payment is not received or collected by
the Administrative  Agent or the appropriate Bank, as the case may be, then such
Sponsor will promptly on demand return such amount to the Administrative  Agent,
together with interest  thereon at the Effective  Federal Funds Rate (as defined
below). If the Administrative Agent or any Bank shall determine at any time that
any amount  received  or  collected  by it and  subsequently  paid to any of the
Sponsors  must be returned to either of the U.S.  Borrowers or paid to any other
Person  pursuant to any  insolvency  law, any sharing  clause in any document or
otherwise,  then,  notwithstanding  any other  provision  of this  Participation
Agreement to the contrary,  neither the Administrative  Agent nor any Bank shall
be required to distribute any portion thereof to any Sponsor, and the applicable
Sponsors  will  promptly  on demand by the  Administrative  Agent  repay  (which
obligation  shall survive the termination of this  Participation  Agreement) any

                                       14
<PAGE>

portion  thereof  that  either the  Administrative  Agent or any Bank shall have
distributed to any Sponsor, together with interest thereon at such rate, if any,
as  shall  be paid to the U.S.  Borrowers  or such  other  Person  with  respect
thereto. As used herein, "Effective Federal Funds Rate" shall mean, for any day,
the  weighted  average  of the  per  annum  rates  on  overnight  Federal  funds
transactions,  with members of the Federal  Reserve  System,  only,  arranged by
Federal funds brokers,  as published as of such day by the Federal  Reserve Bank
of New York.

                  (b) On or after the  occurrence of the Sponsor Loan  Repayment
Date,  the  Administrative  Agent will cause to be  distributed  on the same day
received  (if payment is actually  received by the  Administrative  Agent in New
York  prior to 2:00 P.M.  (New York  time) on such day)  funds  relating  to the
payment of  principal or interest on the Sponsor  Loans  ratably to the Sponsors
entitled  to  receive  any  such  payment.  If and to the  extent  that any such
distribution  shall  not be so made by the  Administrative  Agent in full on the
same day received (if payment is actually received by the  Administrative  Agent
prior to 2:00 P.M. (New York time) on such day), the Administrative  Agent shall
pay to each Sponsor its ratable  amount  thereof and each such Sponsor  shall be
entitled to receive from the Administrative Agent upon demand,  interest on such
amount at the Federal Funds Rate (according to the U.S. Council on International
Banking Interbank  Compensation  Rules), until the date the Administrative Agent
pays such amount to such Sponsor.  If payment is received by the  Administrative
Agent in New York later than 2:00 P.M.  (New York time),  such payment  shall be
deemed to have been made on the next succeeding Business Day.

     10.      No Responsibility of the Administrative Agent or the Banks.

     (1) Each of the Sponsors  acknowledges  that as a direct or indirect equity
owner of Holdings,  the direct or indirect (as applicable)  corporate  parent of
each of the U.S.  Borrowers,  it has had and  will  continue  to have,  complete
access to the Credit Documents and all other documents and information  relating
to the Loans under the Credit Agreement.  Neither the  Administrative  Agent nor
any of the Banks  makes any  representation,  and shall have no  responsibility,
with respect to (i) any financial information,  certificates,  receipts or other
documents  furnished or to be furnished to the Sponsors in  connection  with the
Sponsor  Loans  or the  Participations;  (ii)  the due  execution,  validity  or
enforceability  of  the  Loans  or  any  of  the  Credit  Documents;  (iii)  the
collectibility  of  the  Loans  or the  sufficiency  or  transferability  of any
Collateral or security therefor;  (iv) the priority or perfection of any Lien in
respect of the Loans or any of the Credit Documents;  (v) the financial or other
condition of the U.S.  Borrowers,  any of the other Credit  Parties or any other
Person  or (vi) the  performance  of the  U.S.  Borrowers  or any of the  Credit
Parties  of their  obligations  under any of the Credit  Documents.  Each of the
Sponsors  represents  that  it  has  made  such  independent  investigation  and
determination of the foregoing matters as it considers appropriate,  and accepts
full  responsibility  therefor.  Neither the  Administrative  Agent nor any Bank
shall be liable to a Sponsor for any error in  judgment or for any action  taken
or omitted to be taken by the Administrative  Agent or such Bank or any of their
respective  agents  except for gross  negligence  or willful  misconduct  of the
Administrative  Agent or any such Bank, as applicable,  as determined by a final
order or judgment of a court of competent jurisdiction.

                                       15
<PAGE>
     (2) None of the  Administrative  Agent or any Bank will have any obligation
whatsoever  to  furnish to the  Sponsors  copies of any  document,  certificate,
report and financial statement which the Administrative  Agent or any Bank shall
receive or generate from time to time with respect to the Credit Documents. Each
of the Sponsors  acknowledges and agrees that (i) it has no right to receive any
of the  documents,  certificates,  reports  or  financial  statements  which the
Administrative  Agent or any Bank shall  receive or  generate  from time to time
with  respect to the Credit  Documents  and (ii) it is not entitled to access to
confidential   or  privileged   information   or  any   information   which  the
Administrative  Agent or any Bank is  prohibited  from  disclosing by the Credit
Agreement or any other Credit Document.  Failure of the Administrative  Agent or
any Bank to provide  any  information  to the  Sponsors  shall not result in any
liability of the Administrative Agent or any Bank.

11.      Rights under the Credit Documents.

     (1) The  Administrative  Agent and the Selling Banks shall retain all their
respective  rights and powers under the Credit Documents other than the right to
retain for their own account  amounts of  principal  and interest on the Sponsor
Loans  allocable  to the  Participations  and to be  paid  to  the  Sponsors  in
accordance with this Participation Agreement.

     (2) The Administrative Agent and the Banks shall continue to administer all
the Loans under the Credit Agreement and all the Credit  Documents.  Each of the
Sponsors  hereby  irrevocably   designates  the  Administrative  Agent  and  the
requisite number of Banks under the Credit Documents as its exclusive agents for
the administration of the Sponsor Loans and enforcement of the Credit Documents.
The  Administrative   Agent  and  the  Banks  accept  such  appointment  on  the
understanding  that (i) they may use  their  sole  discretion  with  respect  to
exercising or refraining  from  exercising  any rights,  or taking or refraining
from taking any actions, which may be vested in any of them or which they may be
entitled to take or assert  under or in respect of any of the Credit  Documents,
including,  without  limitation,  rights and actions,  relating to any waiver or
amendment of any term thereof; (ii) they shall not be liable to any Sponsor with
respect to  anything  any of them may do or omit to do in  relation to the Loans
other than to account in accordance with this Participation Agreement for moneys
actually  received which are allocable to Participations in accordance with this
Participation  Agreement above; and (iii) the Administrative Agent and the Banks
may  accept  deposits  from,  make  loans or  otherwise  extend  credit  to, and
generally engage in any kind of banking,  trust or other business with, the U.S.
Borrowers,  any  of  the  other  Credit  Parties  or  any  other  Person  having
obligations  relating to the Loans, or the Credit  Documents and receive payment
on such loans or extensions  of credit and  otherwise  act with respect  thereto
freely and without  accountability  in the same manner as if the  Participations
did  not  exist.   Without  limiting  the  generality  of  the  foregoing,   the
Administrative  Agent  and the  Banks  (x) may  rely  upon the  advice  of legal

                                       16
<PAGE>
counsel,  accountants  and other experts  (including  those retained by the U.S.
Borrowers)  and upon any written  communication  or any  telephone  conversation
believed to be genuine and correct or to have been  signed,  sent or made by the
proper  person  or  entity;  (y)  shall  not be  required  to make  any  inquiry
concerning  the  performance  by the U.S.  Borrowers,  any of the  other  Credit
Parties or any other Person of any of its obligations  and liabilities  under or
relating to the Loans,  the Credit  Documents or the  Collateral;  and (z) shall
have no obligation to make any claim  against,  or to assert any Lien upon,  any
property held by any of them or to assert any offset there against.

     (3) The Credit  Agreement  provides  for the  election  of the  duration of
interest  periods  applicable to Loans  thereunder.  Neither the  Administrative
Agent nor any of the  Selling  Banks  will  have any  obligation  to advise  any
Sponsor of any notice the Administrative  Agent or such Selling Bank receives of
any such election;  provided, however, that upon the request of any Sponsor, the
Administrative  Agent will advise such Sponsor of any such elections made by the
U.S. Borrowers with respect to the Sponsor Loans.

     (4) Without  limiting the generality of the foregoing,  the  Administrative
Agent and each Selling Bank reserves the right,  in its sole  discretion in each
instance,  without prior notice to any Sponsor (a) to agree to the  modification
or waiver  of any of the  terms of the  Credit  Agreement  or any  other  Credit
Document, (b) to consent to any action or failure to act by the Borrowers or any
other Credit Party to the Credit  Documents  and (c) to exercise or refrain from
exercising any rights or remedies which the Administrative Agent or such Selling
Bank  may  have  under  the  Credit  Agreement  or any  other  Credit  Document,
including, without limitation, the right at any time, in its sole discretion, to
declare,  or refrain  from  declaring,  any Loan and/or any Note due and payable
when  permitted to do so pursuant to the Credit  Agreement  and to foreclose and
sell and  otherwise  deal  with,  or refrain  from  foreclosing  and  selling or
otherwise dealing with, any Collateral or to enforce, or refrain from enforcing,
the Credit Documents.

     12. Legal Action; Reimbursement of Expenses therefor. Until the Bank Credit
Termination  Date, each of the Sponsors agrees not to assert any direct right of
legal  redress  against  either of the U.S.  Borrowers,  any of the other Credit
Parties or any other  Person  having  obligations  relating  to the Loans or the
Credit  Documents,  with respect to the Sponsor  Loans or the Credit  Documents.
Each  of the  Sponsors  hereby  authorizes  the  Administrative  Agent  and  the
requisite  number of Banks to take legal  action to  enforce  or  protect  their
interests  with  respect to the Loans and the Credit  Documents as they may from
time to time see fit. If the Administrative Agent incurs any liabilities,  costs
or  expenses   (including  without  limitation  those  for  legal  services)  in
connection with the Loans or the Credit  Documents,  with any actual or proposed
amendment or waiver of any term thereof or restructuring or refinancing  thereof
or with any effort to enforce or protect  any rights or  interest  with  respect
thereto,  then each of the Sponsors will reimburse the  Administrative  Agent on
demand for such  Sponsor's  pro rata share of any  portion of such  liabilities,
costs  and  expenses  which  is not  reimbursed  by or on  behalf  of  the  U.S.
Borrowers,  which reimbursement  obligation will survive the termination of this
Participation Agreement.

                                       17
<PAGE>
13.      Assignments and Participations.

     (1) Any  Bank  may at any  time  or from  time  to  time  grant  to  others
assignments  of, or  participations  in, its Commitments and the Loans under the
Credit Agreement,  provided,  that (i) no Bank shall grant participations in the
portion of the  Acquisition  Term Loan Commitment and the Loans allocated to the
Participations  herein and (ii) each assignee  under any such  assignment  shall
expressly assume the rights and obligations under this Participation  Agreement.
Any such assignment or participation  shall continue to be treated as a Retained
Interest and any holder of such an assignment or participation shall be entitled
to the benefits of the subordination set forth in Section 7 hereof.

     (2) None of the Sponsors will sell,  assign,  transfer or otherwise dispose
of , or create, incur or suffer to exist any security interest,  lien, charge or
other  encumbrance  whatsoever  upon,  the Sponsor  Obligations,  the Additional
Sponsor Participation or any of the Sponsor Loans or any portion of any thereof,
or grant any subparticipation  therein, without the prior written consent of the
Administrative  Agent  and  the  Required  Banks;   provided,   that  any  sale,
assignment, transfer or other disposition to (i) Harnischfeger Corporation which
is  consummated  within  45 days of the  Effective  Date  (or  such  later  date
established by court order;  provided,  that any motion or  application  seeking
such court order shall have been filed with the applicable  court within 30 days
of the  Effective  Date) or (ii) to a Person who is a direct or indirect  equity
owner of the Company on the Effective Date,  shall not require the prior written
consent of the Administrative Agent and the Required Banks.

     14. Performance by Agents or Employees.  The  Administrative  Agent and the
Banks may  perform  any of their  obligations  under any  Credit  Documents  and
hereunder by or through  agents or employees and neither shall be liable for any
actions taken or omitted under the Credit Documents or hereunder.

          15. Representations and Agreements by Sponsors.

          (1) Each Sponsor  represents  and warrants to the Agents and the Banks
     that:

          (1) such Sponsor has the  corporate  power and authority and the legal
     right to execute  and deliver  and to perform  its  obligations  under this
     Participation  Agreement  and has taken all necessary  corporate  action to
     authorize its execution,  delivery and  performance  of this  Participation
     Agreement;

          (2)  this  Participation  Agreement  constitutes  a legal,  valid  and
     binding obligation of such Sponsor;

          (3) the execution, delivery and performance of this Agreement will not
     violate any provisions of any law, statute, rule, regulation,  order, writ,
     injunction  or  decree  of  any  court  or   governmental   instrumentality


                                       17
<PAGE>
     applicable  to any  Sponsor  or any  indenture,  mortgage,  deed of  trust,
     agreement or other  instrument to which any Sponsor is a party and will not
     result in the creation or imposition  of any Lien on any of the  properties
     or revenues of such Sponsor pursuant to any law, statute, rule, regulation,
     order,   writ,   injunction   or  decree  of  any  court  or   governmental
     instrumentality  affecting any Sponsor or any indenture,  mortgage, deed of
     trust, agreement or other instrument to which any Sponsor is a party;

          (4) no consent or authorization of, filing with, or other act by or in
     respect of, any arbitrator or governmental  authority and no consent of any
     other Person (including, without limitation, any stockholder or creditor of
     such  Sponsor),  is required in connection  with the  execution,  delivery,
     performance, validity or enforceability of this Participation Agreement;

          (5) such  Sponsor has not entered into any  agreement or  relationship
     with any  other  Person  that  would  prevent  it from  entering  into this
     Participation Agreement; and

          (6) such  Sponsor is a direct or indirect  equity owner of the Company
     and if such Sponsor is a limited liability company,  each of its members is
     a direct or indirect  equity  owner of the Company and if such Sponsor is a
     partnership,  each of its partners is a direct or indirect  equity owner of
     the Company.

     (2) Each Sponsor  confirms that (i) it has entered into this  Participation
Agreement  on  the  basis  of its  own  credit  evaluation  of,  or  independent
commercial  relationship  with, the Credit Parties,  based on such documents and
information as such Sponsor has deemed  appropriate,  independently  and without
reliance  upon  the  Administrative   Agent  or  any  of  the  Banks,  (ii)  the
Administrative Agent and the Banks have made no representations or warranties to
such Sponsor except for the  representation  and warranty expressly set forth in
the penultimate sentence of Section 2 hereof and (iii) no act hereafter taken by
the Administrative Agent or any of the Banks, including, without limitation, any
review of the affairs of the Credit  Parties,  shall be deemed to constitute any
representation  or  warranty  by the  Administrative  Agent or the  Banks to any
Sponsor.

     (3) Each Sponsor will continue to make,  independently and without reliance
upon the  Administrative  Agent or any of the Banks, and based on such documents
and information as it deems appropriate,  its own appraisal of and investigation
into the financial condition,  creditworthiness,  affairs,  status and nature of
the Credit Parties.

16.      Entire Agreement.
                                       19
<PAGE>
     (1) This Participation  Agreement supersedes any prior agreement,  and sets
forth the entire  agreement  between the parties  relating to the subject matter
hereof. None of the Agents or any Bank shall have any liability or obligation to
any Sponsor  relating to the  Participation  or the Loans except as specifically
set forth in this Participation Agreement.

     (2)  In  the  event  of  any  inconsistency   between  the  terms  of  this
Participation  Agreement  and those of the Credit  Agreement or any  Acquisition
Term Note, the terms of this Participation Agreement shall control.

     (3)  All  determinations  made  by the  Administrative  Agent  or any  Bank
relating to the  Participations  or the Loans shall be conclusive and binding on
the Sponsors, absent manifest error.

     17.  Invalidity;  Severability.  If any  provision  hereof would be invalid
under applicable law, then such provision shall be deemed modified to the extent
necessary to render it valid while most nearly  preserving its original  intent;
no provision hereof shall be affected by another provision of this Participation
Agreement being held invalid.

     18.  Notices.  All notices,  requests and demands under this  Participation
Agreement to be effective shall be in writing (or by telex, facsimile or similar
electronic  transfer confirmed in writing) and shall be deemed to have been duly
given  or made  (a) when  delivered  by hand or (b) if  given by mail,  five (5)
Business  Days after  deposit in the mails by  certified  mail,  return  receipt
requested,  or (c) if by telex,  facsimile or similar electronic transfer,  when
sent and receipt has been  confirmed,  if addressed to the  applicable  party to
whom  such  notice,  request  or  demand  is given or made,  at its  address  or
transmission  number for  notices  provided  on  Schedule 2 hereto.  The parties
hereto may change their addresses and transmission numbers for notices by giving
notice in the manner provided in this Section.

     19. Waivers and Amendments; Successors and Assigns.

     (1) None of the terms or provisions of this Participation  Agreement may be
waived,  amended,  supplemented  or  otherwise  modified  except  by  a  written
instrument executed by the Administrative Agent, the Required Selling Banks, the
Required  Sponsors and, if rights or obligations of Credit Parties are adversely
affected, the Credit Parties.

     (2) This  Participation  Agreement  shall be binding  upon and inure to the
benefit of the successors and assigns of the parties hereto.

     20. Indemnity by the Sponsor. Each Sponsor agrees (a) to indemnify and hold
harmless  the  Administrative  Agent,  each  Selling  Bank  and  its  directors,
officers, employees,  attorneys and agents (each an "Indemnified Party") (to the
full extent  permitted by  applicable  law) from and against any and all claims,
demands, losses,  judgments,  damages and liabilities (including liabilities for
penalties) of whatsoever  nature,  and (b) to pay to each  Indemnified  Party an

                                       20
<PAGE>

amount equal to the amount of all costs and expenses,  including  legal fees and
disbursements,  solely  with  regard  to both  (a) and  (b),  growing  out of or
resulting from any  misrepresentation or breach of this Participation  Agreement
(including,  without  limitation,  in respect of any breach of representation or
warranty set forth in Section 15 hereof) or the Credit Documents by the Sponsor,
but  excluding  therefrom,  in  each  case,  all  claims,  losses,  damages  and
liabilities of an  Indemnified  Party arising out of or resulting from the gross
negligence or willful  misconduct of such  Indemnified  Party as determined by a
final order or  judgment of a court of  competent  jurisdiction.  The  foregoing
indemnity  agreement  includes  any costs  incurred by an  Indemnified  Party in
connection  with any action or proceeding  which may be instituted in respect of
the foregoing by the Indemnified Party or by any other Person either against the
Indemnified Party or in connection with which any Indemnified Party is called as
a witness or deponent,  including,  but not limited to, any out-of-pocket  costs
incurred by the  Indemnified  Party in  appearing  as a witness or in  otherwise
complying  with legal  process  served  upon it. To the  extent  indemnification
payments  made  by a  Sponsor  pursuant  to  this  Section  20 are  subsequently
recovered  by an  Indemnified  Party from any other Person  (including,  without
limitation,  any Credit Party) such Indemnified  Party will promptly refund such
payments to such Sponsor.

     The indemnity  contained in this Section 20 shall survive the expiration or
earlier termination of this Participation Agreement.

     21. Payments under Chartwell Management Consulting  Agreement.  The parties
hereto  hereby agree that,  from and after the Effective  Date,  notwithstanding
anything to the contrary  contained  herein,  in the Credit  Agreement or in the
Chartwell  Management  Consulting  Agreement,  Chartwell  shall be  entitled  to
receive  payment for management  services  pursuant to the Chartwell  Management
Consulting  Agreement  in an amount not to exceed  $500,000  in cash on or about
each  April 1 and  October 1 of each year plus  reasonable  expenses;  provided,
however,  that (a) 50% of such fees due on each such date to Chartwell  shall be
deferred  until the Sponsor Loan  Repayment Date and (b) 100% of such fees shall
accrue  and not be paid by the  Company  at any time  after the  occurrence  and
during the  continuance  of an Event of Default  pursuant to Section 8.01 of the
Credit  Agreement  until such Event of Default is cured,  whereupon (1) if it is
prior to the Sponsor Loan  Repayment  Date,  50% of such accrued and unpaid fees
may be paid to Chartwell and (2) if it is on or after the Sponsor Loan Repayment
Date, 100% of such accrued and unpaid fees may be paid to Chartwell.

     22. CHOICE OF LAW. THIS  PARTICIPATION  AGREEMENT  SHALL IN ALL RESPECTS BE
CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
APPLICABLE TO CONTRACTS MADE AND TO BE PERFORMED WHOLLY WITHIN SUCH STATE.

     23. WAIVER OF JURY TRIAL.  EACH PARTY HERETO HEREBY  WAIVES,  AND COVENANTS
THAT IT WILL NOT ASSERT  (WHETHER AS  PLAINTIFF,  DEFENDANT OR  OTHERWISE),  ANY
RIGHT TO TRIAL BY JURY IN ANY FORUM IN  RESPECT  OF ANY  ISSUE,  CLAIM,  DEMAND,
ACTION,  OR CAUSE OF ACTION  ARISING  OUT OF OR BASED  UPON  THIS  PARTICIPATION

                                       21
<PAGE>

AGREEMENT  OR THE SUBJECT  MATTER  HEREOF OR ANY CREDIT  DOCUMENT,  IN EACH CASE
WHETHER  NOW  EXISTING  OR  HEREAFTER  ARISING OR WHETHER IN CONTRACT OR TORT OR
OTHERWISE.  EACH  PARTY  ACKNOWLEDGES  THAT IT HAS BEEN  INFORMED  BY THE  OTHER
PARTIES  HERETO  THAT THE  PROVISIONS  OF THIS  SECTION  CONSTITUTE  A  MATERIAL
INDUCEMENT UPON WHICH SUCH OTHER PARTIES HAVE RELIED,  ARE RELYING AND WILL RELY
IN ENTERING INTO THIS  PARTICIPATION  AGREEMENT.  ANY PARTY MAY FILE AN ORIGINAL
COUNTERPART OR A COPY OF THIS SECTION WITH ANY COURT AS WRITTEN  EVIDENCE OF THE
CONSENT OF ANY OTHER PARTY TO THE WAIVER OF ITS RIGHTS TO TRIAL BY JURY.

     24.  SERVICE  OF  PROCESS.  EACH  SPONSOR  AND  EACH  CREDIT  PARTY  HEREBY
IRREVOCABLY  SUBMITS ITSELF TO THE JURISDICTION OF THE STATE COURTS OF THE STATE
OF NEW YORK IN NEW YORK  COUNTY AND TO THE  JURISDICTION  OF THE  UNITED  STATES
DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK SITTING IN NEW YORK COUNTY,
FOR THE PURPOSES OF ANY SUIT, ACTION OR OTHER PROCEEDING ARISING OUT OF OR BASED
UPON THIS  PARTICIPATION  AGREEMENT OR THE SUBJECT  MATTER HEREOF BROUGHT BY THE
ADMINISTRATIVE AGENT, A BANK OR ANY OF THEIR RESPECTIVE SUCCESSORS OR ASSIGNS IN
EITHER OF THE  ABOVE-REFERENCED  FORUMS AT THE SOLE OPTION OF THE ADMINISTRATIVE
AGENT OR SUCH BANK (AS  APPLICABLE).  EACH  SPONSOR AND EACH CREDIT PARTY TO THE
EXTENT PERMITTED BY APPLICABLE LAW (A) HEREBY WAIVES,  AND AGREES NOT TO ASSERT,
BY WAY OF  MOTION,  AS A DEFENSE,  OR  OTHERWISE,  IN ANY SUCH  SUIT,  ACTION OR
PROCEEDING  BROUGHT IN SUCH COURTS,  ANY CLAIM THAT IT IS NOT SUBJECT PERSONALLY
TO THE  JURISDICTION OF THE ABOVE-NAMED  COURTS,  THAT ITS PROPERTY IS EXEMPT OR
IMMUNE FROM  ATTACHMENT  OR  EXECUTION,  THAT THE SUIT,  ACTION OR PROCEEDING IS
BROUGHT  IN AN  INCONVENIENT  FORUM,  THAT THE  VENUE  OF THE  SUIT,  ACTION  OR
PROCEEDING  IS  IMPROPER  OR THAT THIS  PARTICIPATION  AGREEMENT  OR THE SUBJECT
MATTER  HEREOF MAY NOT BE ENFORCED IN OR BY SUCH  COURT,  (B) HEREBY  WAIVES THE
RIGHT  TO  REMOVE  ANY  SUCH  ACTION,  SUIT  OR  PROCEEDING  INSTITUTED  BY  THE
ADMINISTRATIVE  AGENT OR A BANK IN STATE COURT TO FEDERAL COURT,  AND (C) HEREBY
WAIVES THE RIGHT TO ASSERT IN ANY SUCH ACTION, SUIT OR PROCEEDING ANY OFFSETS OR
COUNTERCLAIMS  EXCEPT  COUNTERCLAIMS THAT ARE COMPULSORY OR OTHERWISE ARISE FROM
THE SAME SUBJECT  MATTER.  EACH SPONSOR AND EACH CREDIT PARTY HEREBY CONSENTS TO
SERVICE  OF  PROCESS BY MAIL AT THE  ADDRESS  TO WHICH  NOTICES  ARE TO BE GIVEN
PURSUANT TO SECTION 18 HEREOF.  EACH  SPONSOR AND EACH CREDIT  PARTY AGREES THAT

                                       22
<PAGE>

ITS SUBMISSION TO JURISDICTION AND CONSENT TO SERVICE OF PROCESS BY MAIL IS MADE
FOR THE  EXPRESS  BENEFIT  OF THE  ADMINISTRATIVE  AGENT  AND EACH  BANK.  FINAL
JUDGMENT  AGAINST  A  SPONSOR  OR A CREDIT  PARTY IN ANY  SUCH  ACTION,  SUIT OR
PROCEEDING  SHALL BE CONCLUSIVE,  AND MAY BE ENFORCED IN ANY OTHER  JURISDICTION
(A) BY SUIT,  ACTION OR PROCEEDING ON THE JUDGMENT,  A CERTIFIED OR TRUE COPY OF
WHICH  SHALL  BE  CONCLUSIVE   EVIDENCE  OF  THE  FACT  AND  OF  THE  AMOUNT  OF
INDEBTEDNESS,  LIABILITY  OR OTHER  OBLIGATION  OF A SPONSOR  OR A CREDIT  PARTY
THEREIN  DESCRIBED OR (B) IN ANY OTHER  MANNER  PROVIDED BY, OR PURSUANT TO, THE
LAWS OF SUCH OTHER  JURISDICTION,  PROVIDED,  HOWEVER,  THAT, THE ADMINISTRATIVE
AGENT, AND TO THE EXTENT PERMITTED BY THE CREDIT DOCUMENTS,  ANY BANK MAY AT ITS
OPTION BRING SUIT, OR INSTITUTE OTHER JUDICIAL  PROCEEDINGS AGAINST A SPONSOR OR
A CREDIT PARTY OR ANY OF THEIR  RESPECTIVE  ASSETS IN ANY STATE OR FEDERAL COURT
OF THE UNITED STATES OR OF ANY COUNTRY OR PLACE WHERE SUCH SPONSOR,  SUCH CREDIT
PARTY OR SUCH ASSETS MAY BE FOUND.

     25. Execution in Counterparts. This Participation Agreement may be executed
in  counterparts,  each of which shall be deemed to constitute an original,  but
all of which, when taken together, shall constitute one and the same instrument.
Signature  pages may be detached from  counterpart  documents and reassembled to
form duplicate  executed  originals.  Delivery of an executed  signature page to
this  Participation  Agreement by facsimile  shall be effective as delivery of a
manually executed counterpart of this Participation Agreement.

     26. Expenses. Whether or not this Participation Agreement becomes effective
or the transactions  contemplated hereby are consummated,  each of the Borrowers
agrees, on a joint and several basis, to pay all out-of-pocket expenses incurred
by the  Administrative  Agent in connection with the preparation,  execution and
delivery  of  this   Participation   Agreement   and  any  other   documentation
contemplated hereby,  including,  but not limited to, the fees and disbursements
of counsel for the Administrative Agent.

     27.  Headings.  The headings of this  Participation  Agreement  are for the
purposes of reference only and shall not affect the construction of, or be taken
into consideration in interpreting, this Participation Agreement.

     28. Provisions Relating to Collateral and Loan Documents.

     (1) All  Credit  Documents  shall  be held by the  Selling  Banks  or their
respective  agents in their respective  names;  provided,  however,  that to the
extent  of the  Sponsor's  undivided  Participation,  in  accordance  with  this
Participation  Agreement, the Credit Documents shall be held by the Selling Bank
or its agent for the benefit of the Sponsors.

     (2) All Collateral shall be held by the  Administrative  Agent on behalf of
the Selling Banks. (1)

                                       23
<PAGE>

     (3)  Notwithstanding  the  provisions  of  paragraphs  (a)  and (b) of this
Section 28, the  Sponsors  shall have no interest in (i) any  property  taken as
collateral  security for any other loan or loans (other than in connection  with
the Credit  Agreement) made to a Borrower by a Selling Bank or (ii) any property
now or hereafter in the possession or control of the  Administrative  Agent or a
Selling  Bank or its agent which may be or become  collateral  security  for the
Loans by reason of (A) the general  description  contained  in any general  loan
agreement, note, security agreement or other collateral document (other than the
Credit Agreement or other Credit Document) held by the Administrative Agent or a
Selling  Bank  or (B) any  right  of  set-off,  counterclaim,  banker's  lien or
otherwise,  provided,  however,  that if such  property or the proceeds  thereof
shall be applied in reduction of the Loans,  then the Sponsors shall be entitled
to its share in such application to the extent provided herein.

     29.  Further  Assurances.  The Sponsor and each Credit Party,  at their own
expense  and at any time  from time to time,  upon the  written  request  of the
Administrative  Agent,  will  promptly and duly execute and deliver such further
instruments  and documents and take such further  actions as the  Administrative
Agent  reasonable  may request for the purposes of obtaining or  preserving  the
full  benefits  of this  Participation  Agreement  and of the  rights and powers
herein granted.

     30.  Powers  Coupled  With An  Interest.  All  powers,  authorizations  and
agencies contained in this Participation  Agreement are coupled with an interest
and are irrevocable until the Bank Credit Termination Date.

                            [Signature Pages follow.]

                                       24
<PAGE>

     Subordination and Participation  Agreement IN WITNESS WHEREOF,  the parties
hereto  have  caused  this  Participation  Agreement  to be  executed  by  their
respective duly authorized officers.

ADMINISTRATIVE AGENT:
CANADIAN IMPERIAL BANK
OF COMMERCE, as Administrative Agent


By:______________________________
     Name:
     Title:


SELLING BANKS:

CIBC INC.


By:______________________________
     Name:
     Title:


CREDIT AGRICOLE INDOSUEZ


By:______________________________
     Name:
     Title:


By:______________________________
     Name:
     Title:


BANKBOSTON, N.A.


By:______________________________
     Name:
     Title:

<PAGE>


ABN-AMRO BANK N.V.


By:______________________________
      Name:
      Title:


BANK AUSTRIA CREDITANSTALT
  CORPORATE FINANCE, INC.


By:______________________________
      Name:
      Title:


By:______________________________
      Name:
      Title:


THE FIRST NATIONAL BANK OF CHICAGO


By:______________________________
      Name:
      Title:


FIRST UNION NATIONAL BANK


By:______________________________
      Name:
      Title:

<PAGE>


FLEET NATIONAL BANK


By:______________________________
      Name:
      Title:

RIGGS BANK N.A.


By:______________________________
      Name:
      Title:


FLEET BUSINESS CREDIT CORPORATION


By:______________________________
      Name:
      Title:


WELLS FARGO BANK, N.A.


By:______________________________
      Name:
      Title:


SPONSORS:

MARTIN CRANE L.L.C.


By:______________________________
      Name:
      Title:


<PAGE>


ACKNOWLEDGED AND AGREED TO BY:

CREDIT PARTIES:

MMH HOLDINGS, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


MORRIS MATERIAL HANDLING, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


MORRIS MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


MORRIS MATERIAL HANDLING
  EQUIPMENT LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MONDEL ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


<PAGE>

KAVERIT STEEL AND CRANE ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


MHE TECHNOLOGIES, INC.


By: /s/ David W. Dupert
      Name: David W. Dupert
      Title:   President


PHMH HOLDING COMPANY


By: /s/ David W. Dupert
      Name: David W. Dupert
      Title:   President


MATERIAL HANDLING EQUIPMENT
  NEVADA CORPORATION


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


CMH MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


<PAGE>


EPH MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


HARNISCHFEGER DISTRIBUTION &
  SERVICE, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


HPH MATERIAL HANDLING, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


MERWIN, LLC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Manager


MORRIS MECHANICAL HANDLING, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

<PAGE>


MPH CRANE, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


NPH MATERIAL HANDLING, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


PHME SERVICE, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


SPH CRANE & HOIST, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


MHE CANADA ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

<PAGE>


3016117 NOVA SCOTIA ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


HYDRAMACH ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


BUTTERS ENGINEERING SERVICES LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


INVERCOE ENGINEERING LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


LOWFILE LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director

<PAGE>


REDCROWN ULC


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MMH (HOLDINGS) LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MORRIS MATERIAL HANDLING LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


M.M.H. INTERNATIONAL LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Director


MORRIS MATERIAL HANDLING MEXICO
  S.A. DE C.V.


By: /s/ Peter A. Kerrick
      Name: Peter A. Kerrick
      Title:   Director
<PAGE>


BIRMINGHAM CRANE & HOIST, INC.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


ARIZONA MOTOR AND CONTROL CORPORATION


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


DAJU HOLDINGS LTD.


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


OVERHEAD CRANE SERVICE & SUPPLY
  COMPANY LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary


OVERHEAD CRANE SERVICE AND SUPPLY
  COMPANY (SUDBURY) LIMITED


By: /s/ Martin L. Ditkof
      Name: Martin L. Ditkof
      Title:   Secretary

MORRIS MATERIAL HANDLING
AUSTRALIA PTY LIMITED


By: /s/ Michael John Maddock
      Name: Michael John Maddock
      Title: Director


MORRIS JDN PTY LIMITED


By: /s/ Michael John Maddock
      Name: Michael John Maddock
      Title: Director

MORRIS POWERLEC PTY LIMITED


By: /s/ Michael John Maddock
      Name: Michael John Maddock
      Title: Director


<PAGE>

                                   Schedule 1

A. Percentage of the Additional Sponsor Participation purchased by each Sponsor:
         Martin Crane L.L.C.        100%

B. Aggregate amount of unfunded Total Acquisition Term Loan Commitment purchased
by each Sponsor:

         Martin Crane L.L.C.        $20,501,008.11

C.  Amount of the
         unfunded Acquisition
         Term Loan
         Commitment
         of each
         Selling Bank
         purchased by
         each Sponsor:

                                                       Martin Crane L.L.C.

CIBC Inc.                                                       $2,821,239.67
Credit Agricole Indosuez                                        $2,068,909.07
Bank Boston, N.A.                                               $2,256,991.72
ABN-AMRO Bank N.V.                                              $1,692,743.79
Bank Austria Creditanstalt Corporate Finance, Inc.              $2,068,909.07
The First National Bank of Chicago                              $1,692,743.79
First Union National Bank                                       $2,068,909.07
Fleet National Bank                                             $2,068,909.07
Fleet Business Credit Corporation                               $1,692,743.79
Wells Fargo Bank, N.A.                                          $2,068,909.07
                                                                ---------------
                                            Total               $20,501,008.11

<PAGE>

                                                                      Schedule 2

                       Addresses and Transmission Numbers
                                   for Notices

Administrative Agent:

Canadian Imperial Bank of Commerce              425 Lexington Avenue
                                                New York, NY 10017
                                                F:212-856-3991
                                                Contact: Lindsay Gordon

Selling Banks:

CIBC Inc.                                       425 Lexington Avenue
                                                New York, NY 10017
                                                F:212-856-3991
                                                Contact: Lindsay Gordon

Credit Agricole Indosuez                        1211 Avenue of the Americas
                                                New York, NY 10036
                                                F:212-278-2285
                                                Contact: Matthew Linett

Bank Boston, N.A.                               100 Federal Street
                                                Boston, MA 02110
                                                F:617-434-4929
                                                Contact:  Linda Alto

ABN-AMRO Bank N.V.                              North American Special Credits
                                                10 East 53rd Street
                                                New York, NY 10022
                                                F:212-891-0650
                                                Contact:  William Fitzgerald

Bank Austria Creditanstalt                      4 Embarcadero Center, Suite 630
Corporate Finance, Inc.                         San Francisco, CA 94111
                                                F:415-781-0622
                                                Contact:  Patrick J. Rounds

<PAGE>

                                     Page 2
                                   Schedule 2
 The First National Bank                       One First National Plaza
 of Chicago                                    Mail Suite 0088
                                               Chicago, IL  60670
                                               F:312-732-5161
                                               Contact:  Deborah Stevens

 First Union National Bank                     One First Union Center
                                               301 S. College, 5th Floor
                                               Charlotte, NC 28288-7045
                                               F:704-374-4793
                                               Contact:  Scott Santa Cruz

 Fleet National Bank                           Mail Code: RIMOM20A
                                               111 Westminster Street
                                               Providence, RI 02903
                                               F:401-278-6026
                                               Contact:  Alisa Cure

 Fleet Business Credit                         500 Greenpointe Center West
 Corporation                                   Teaneck, NJ 07666
                                               F:201-836-4744
                                               Contact: Alan Lyster

 Wells Fargo Bank, N.A.                        1445 Ross Avenue, Suite 400
                                               Dallas, TX 75202
                                               F:214-777-4044
                                               Contact:  Dana D. Cagle

Sponsors:

Martin Crane L.L.C.                            717 Fifth Avenue, 23rd Floor
                                               New York, NY 10022
                                               F:212-521-5533
                                               Contact:  David Stonehill

Credit  Parties:  The  address  and  transmission  number for each of the Credit
Parties is:

                                    4915 South Howell Avenue
                                    Milwaukee, WI 53207
                                    F: 414-486-6146
                                    Contact:  Martin Ditkof

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from
financial information for MMH Holdings, Inc. and is qualifified in
its entirety by reference to such financial statements.
</LEGEND>

<CIK>                                      0001060948
<NAME>                                MMH Holdings, Inc.
<MULTIPLIER>                                   1,000

<S>                               <C>                 <C>
<PERIOD-TYPE>                     3-MOS               9-MOS
<FISCAL-YEAR-END>                   OCT-31-1999         OCT-31-1999
<PERIOD-START>                      MAY-01-1999         NOV-01-1998
<PERIOD-END>                        JUL-31-1999         JUL-31-1999
<CASH>                              2,153               2,153
<SECURITIES>                        0                   0
<RECEIVABLES>                       65,955              65,955
<ALLOWANCES>                        (2,394)             (2,394)
<INVENTORY>                         43,568              43,568
<CURRENT-ASSETS>                    124,080             124,080
<PP&E>                              70,116              70,116
<DEPRECIATION>                      (29,822)            (29,822)
<TOTAL-ASSETS>                      299,847             299,847
<CURRENT-LIABILITIES>               73,044              73,044
<BONDS>                             277,715             277,715
               104,911             104,911
                         0                   0
<COMMON>                            0                   0
<OTHER-SE>                          (160,409)           (106,409)
<TOTAL-LIABILITY-AND-EQUITY>        299,847             299,847
<SALES>                             72,709              212,478
<TOTAL-REVENUES>                    73,162              213,078
<CGS>                               52,210              157,266
<TOTAL-COSTS>                       18,298              53,585
<OTHER-EXPENSES>                    0                   0
<LOSS-PROVISION>                    0                   0
<INTEREST-EXPENSE>                  7,521               21,952
<INCOME-PRETAX>                     (4,867)             (19,725)
<INCOME-TAX>                        (576)               (1,641)
<INCOME-CONTINUING>                 (5,430)             (21,326)
<DISCONTINUED>                      0                   0
<EXTRAORDINARY>                     0                   0
<CHANGES>                           0                   0
<NET-INCOME>                        (5,430)             (21,326)
<EPS-BASIC>                       0                   0
<EPS-DILUTED>                       0                   0


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from
financial information for Morris Material Handling, Inc. and is qualifified in
its entirety by reference to such financial statements.
</LEGEND>

<CIK>                                      0001060951
<NAME>                        Morris Material Handling, Inc.
<MULTIPLIER>                                   1,000

<S>                               <C>                 <C>
<PERIOD-TYPE>                     3-MOS               9-MOS
<FISCAL-YEAR-END>                   OCT-31-1999         OCT-31-1999
<PERIOD-START>                      MAY-01-1999         NOV-01-1998
<PERIOD-END>                        JUL-31-1999         JUL-31-1999
<CASH>                              2,153               2,153
<SECURITIES>                        0                   0
<RECEIVABLES>                       65,955              65,955
<ALLOWANCES>                        (2,394)             (2,394)
<INVENTORY>                         43,568              43,568
<CURRENT-ASSETS>                    124,080             124,080
<PP&E>                              70,116              70,116
<DEPRECIATION>                      (29,822)            (29,822)
<TOTAL-ASSETS>                      299,847             299,847
<CURRENT-LIABILITIES>               73,044              73,044
<BONDS>                             277,715             277,715
               0                   0
                         0                   0
<COMMON>                            0                   0
<OTHER-SE>                          (55,498)            (55,498)
<TOTAL-LIABILITY-AND-EQUITY>        299,847             299,847
<SALES>                             72,709              212,478
<TOTAL-REVENUES>                    73,162              213,078
<CGS>                               52,210              157,266
<TOTAL-COSTS>                       18,298              53,585
<OTHER-EXPENSES>                    0                   0
<LOSS-PROVISION>                    0                   0
<INTEREST-EXPENSE>                  7,521               21,952
<INCOME-PRETAX>                     (4,867)             (19,725)
<INCOME-TAX>                        (576)               (1,641)
<INCOME-CONTINUING>                 (5,430)             (21,326)
<DISCONTINUED>                      0                   0
<EXTRAORDINARY>                     0                   0
<CHANGES>                           0                   0
<NET-INCOME>                        (5,430)             (21,326)
<EPS-BASIC>                       0                   0
<EPS-DILUTED>                       0                   0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission