AMERICAN FIDELITY DUAL STRATEGY FUND INC
N-1A/A, 1998-10-16
Previous: BARNETT AUTO TRUST 1997-A, 8-K, 1998-10-16
Next: MULTEX SYSTEMS INC, RW, 1998-10-16




       As filed with the Securities and Exchange Commission on October
16, 1998
                     File Nos. 333-59185 and 811-08873

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM N-1A

        REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 [x]
                    Pre-Effective Amendment No. 1 [X]
                   Post-Effective Amendment No. ___ [ ]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 [x]
                           Amendment No. 1 [X]

                AMERICAN FIDELITY DUAL STRATEGY FUND, INC.
            (Exact Name of Registrant as Specified in Charter)

    2000 Classen Center
Oklahoma City, Oklahoma 73106
    (Address of Principal          Registrant's Telephone
      Executive Offices)           Number: (405) 523-2000

     Stephen P. Garrett                   Copy to:
   Senior Vice President
 Law and Government Affairs        Connie S. Stamets, Esq.
American Fidelity Assurance             McAfee & Taft
          Company                  A Professional Corporation
   2000 Classen Center         10th Floor, Two Leadership Square
Oklahoma City, Oklahoma 73106    Oklahoma City, Oklahoma 73102
(Name and Address of Agent 
       for Service)

Approximate Date of Proposed 
     Public Offering:           As soon as practicable after
                                effectiveness of the
                                Registration Statement

It is proposed that this filing will become effective (check
appropriate box)

     [ ]  immediately upon filing pursuant to paragraph (b)
     [ ]  on (date) pursuant to paragraph (b)
     [ ]  60 days after filing pursuant to paragraph (a)(1)
     [ ]  on (date) pursuant to paragraph (a)(1)
     [ ]  75 days after filing pursuant to paragraph (a)(2)
     [ ]  on (date) pursuant to paragraph (a)(2) of rule 485

If appropriate, check the following box:
     [ ]  this post-effective amendment designates a new
          effective date for a previously filed post-effective amendment.

Title of Securities Being Registered:  common stock, par value
                                       $0.001

The Registrant hereby amends this Registration Statement under
the Securities Act of 1933 on such date or dates as may be
necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in
accordance with Section 8(a) of the Securities Act of 1933 or
until the Registration Statement shall become effective on such
date as the Commission, acting pursuant to Section 8(a), may
determine.

                AMERICAN FIDELITY DUAL STRATEGY FUND, INC.
                    Registration Statement on Form N-1A

                           CROSS REFERENCE SHEET
                           Pursuant to Rule 495

N-1A 
Item No.            Item                          Caption
- --------            -----                         -------
PART A        INFORMATION REQUIRED IN PROSPECTUS

1    Cover Page                         Cover Page
2    Synopsis                           Not Applicable
3    Condensed Financial Information    Condensed Financial
                                        Information
4    General Description of Registrant  Description of the Fund;
                                        Other Information
5    Management of the Fund             Management
5A   Management's Discussion of Fund 
     Performance                        Not Applicable
6    Capital Stock and Other Securities Dividends, Distributions
                                        and Taxes; Other         
                                        Information
7    Purchase of Securities Being 
     Offered                            Offering, Purchase and
                                        Redemption of Shares
8    Redemption or Repurchase           Offering, Purchase and
                                        Redemption of Shares
9    Pending Legal Proceedings          Not Applicable


PART B        INFORMATION REQUIRED IN A
             STATEMENT OF ADDITIONAL INFORMATION

10   Cover Page                         Cover Page
11   Table of Contents                  Table of Contents
12   General Information and History    Introduction; Capital
     Stock
13   Investment Objectives and Policies Investment Objectives
                                        and Policies; Portfolio
                                        Transactions
14   Management of the Fund             Management
15   Control Persons and Principal
     Holders of Securities              Management
16   Investment Advisory and Other 
     Services                           Investment Advisory and
                                        Other Services;
                                        Custodian, Independent
                                        Accountants and Counsel
17   Brokerage Allocation and Other
     Practices                          Portfolio Transactions
18   Capital Stock and Other Securities Capital Stock
19   Purchase, Redemption and Pricing
     of Securities Being Offered        Capital Stock
20   Tax Status                         Federal Tax Matters
21   Underwriters                       Not Applicable
22   Calculation of Performance Data    Calculation of
                                        Performance Data
23   Financial Statements               Not Applicable


     Information required to be included in Part C is set
     forth under the appropriate Item, so numbered, in Part
     C of this Registration Statement.
<PAGE>

PROSPECTUS                                                 __________, 1998
                                    
               AMERICAN FIDELITY DUAL STRATEGY FUND, INC.
                           2000 Classen Center
                      Oklahoma City, Oklahoma 73106
                                    
                       Telephone:  (405) 523-2000
                                    
                                    
American Fidelity Dual Strategy Fund, Inc. (the "Fund") is an
open-end management investment company.  The Fund seeks long-term
capital growth which the Fund endeavors to achieve through a
diversified investment portfolio consisting primarily of common
stock.  A secondary objective of the Fund is the production of
income.

Shares of the Fund are offered only to separate accounts of
American Fidelity Assurance Company (the "Company") to fund the
benefits of variable annuity contracts.  Individuals may not
purchase Fund shares directly from the Fund.  Each variable
annuity contract involves fees and expenses not described in this
Prospectus.  See the accompanying variable annuity contract
prospectus for information regarding contract fees and expenses
and any restrictions on purchases or allocations.

Pursuant to an investment advisory agreement and subject to the
authority of the Fund's Board of Directors, the Company serves as
the Fund's investment adviser and conducts the business and
affairs of the Fund.  The Company has engaged Lawrence W. Kelly &
Associates, Inc. ("Kelly") and Todd Investment Advisors, Inc.
("Todd Investment") to act as the Fund's sub-advisers to provide
the day-to-day portfolio management for the Fund.  Kelly and Todd
Investment are referred to together as the "Sub-Advisers."

   
This Prospectus contains concise information about the Fund that
a prospective purchaser of a variable annuity contract should
know before allocating purchase payments or premiums to the Fund. 
It should be read in conjunction with the prospectus for the
variable annuity contract and should be retained for future
reference.  A statement of additional information (the "Statement
of Additional Information") containing more detailed information
about the Fund is available free by writing to the Fund at P. O.
Box 25523, Oklahoma City, Oklahoma 73125-0523, or by calling
(800) 654-8489.  The Statement of Additional Information, which
has the same date as this Prospectus, as it may be supplemented
from time to time, has been filed with the Securities and
Exchange Commission and is available along with other related
materials on the SEC's Web site (http://www.sec.gov).  The
Statement of Additional Information is incorporated herein by
reference.
    

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
           THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE
           COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                THIS PROSPECTUS.  ANY REPRESENTATION TO 
                   THE CONTRARY IS A CRIMINAL OFFENSE.
                                    
This Prospectus should be read in conjunction with the prospectus
for the variable annuity contract.

Mutual fund shares are not deposits or obligations of, or
guaranteed or endorsed by, any bank, nor are fund shares
federally insured by the Federal Deposit Insurance Corporation,
the Federal Reserve Board, or any other government agency. 
Investing in fund shares involves certain investment risks,
including possible loss of principal.



                             TABLE OF CONTENTS
                                                                       Page

CONDENSED FINANCIAL INFORMATION

DESCRIPTION OF THE FUND
    General
    Investment Objectives and Policies
    Investment Considerations and Risks
    State Insurance Regulation

MANAGEMENT
    Directors and Officers
    Investment Adviser
    Investment Sub-Advisers
    Expenses
    Custodian

PERFORMANCE INFORMATION

DETERMINATION OF NET ASSET VALUE

OFFERING, PURCHASE AND REDEMPTION OF SHARES

DIVIDENDS, DISTRIBUTIONS AND TAXES

OTHER INFORMATION
<PAGE>

                      CONDENSED FINANCIAL INFORMATION

    AS OF THE DATE OF THIS PROSPECTUS, THE FUND HAD NOT YET
COMMENCED OPERATIONS, HAD NO ASSETS OR LIABILITIES, HAD INCURRED
NO EXPENSES AND HAD RECEIVED NO INCOME.  ACCORDINGLY, NO
CONDENSED FINANCIAL INFORMATION IS INCLUDED FOR THE FUND IN THIS
PROSPECTUS.

                          DESCRIPTION OF THE FUND

General

   
The Fund is the successor to American Fidelity Variable Annuity
Fund A ("Variable Annuity Fund A"), a separate account of the
Company which operated as an open-end diversified management
investment company from 1968 to 1998.  Effective January 1, 1999, it
was converted to a unit investment trust separate account and
renamed American Fidelity Separate Account A ("Separate Account
A"), and it transferred its investment portfolio to the Fund in
exchange for Fund shares (the "Reorganization").  Through this
Prospectus, the Fund is offering its shares to separate accounts
of the Company, initially only Separate Account A, to fund
benefits under variable annuity contracts issued by the Company. 
The separate prospectus which accompanies this Prospectus
describes the variable annuity contracts.
    

As long as the Fund offers its shares only to separate accounts
of the Company, the Company will be the sole shareholder of the
Fund.  Thus, the terms "shareholder" and "shareholders" refer to
the Company.  The rights of the Company as a shareholder should
be distinguished from the rights of an owner of a variable
annuity contract funded by Fund shares.  The Company will pass
through voting rights to variable annuity contract owners, but
contract owners are not shareholders of the Fund.

Investment Objectives and Policies

The Fund's primary investment objective is to seek long-term
growth of capital through investment in a diversified portfolio
of securities, primarily common stock.  The production of income
is a secondary investment objective.  Such objectives do not
preclude investments from time to time for short-term capital
appreciation.  There can be no assurance that the Fund will
achieve its investment objectives.  As with any security, a risk
of loss, including possible loss of principal, is inherent in an
investment in shares of the Fund.

In order to achieve its investment objectives, the Fund normally
invests in a diversified portfolio consisting primarily of common
stocks based upon an assessment of particular industries or
companies.  Through its two Sub-Advisers, the Fund uses both a
growth and a value-oriented strategy to manage its investments. 
Kelly is a growth stock manager.  Its strategy is to invest in
high-quality companies with strong earnings growth and superior
product leadership.  Todd Investment is a value-oriented manager.
It emphasizes a diversified portfolio of predominantly
undervalued, large capitalization, high quality equity
securities.  Todd Investment seeks to include in the Fund's
portfolio companies which indicate the presence of some catalyst
for change.

The Fund is classified as "diversified," as defined in the
Investment Company Act of 1940, as amended (the "1940 Act").  The
investment objectives and classification of the Fund may not be
changed without the approval of the holders of a majority of the
outstanding shares of the Fund.  The Company has adopted a number
of restrictions and policies relating to the investment of its
assets and its activities which are fundamental policies and also
may not be changed without the approval of the holders of a
majority of outstanding Fund shares.  See the Statement of
Additional Information for a complete description of such
restrictions and policies.

   
The following are fundamental policies of the Fund.  The Fund
invests not more than 5% of its assets in any one issuer, except
obligations of the United States Government and instrumentalities
thereof, and will acquire not more than 10% of the voting
securities of any one issuer.  In addition, the Fund invests not
more than 25% of the Fund's assets in any one industry and not
more than 10% of the Fund's assets in real estate (including real
estate investment trusts) and illiquid securities.  The Fund may invest 
up to 35% of its assets in equity securities of foreign issuers in the 
form of American Depositary Receipts ("ADRs"), other depositary receipts
or ordinary shares if U.S. dollar denominated and publicly traded
in the United States.  Investments in companies of any one
foreign country are limited to not more than 20% of Fund assets.  
The Fund does not engage in the purchase or sale of puts, calls or other
options or in writing such options.  Although not a fundamental policy, 
the Fund does not invest in tobacco-producing companies.
    

The Fund's Sub-Advisers may determine that prevailing market and
economic conditions indicate investment in other than common
stocks may be advantageous, in which event investments may be
made on a short-term basis in securities which are a direct
obligation or guaranteed by the United States Government or in
bonds, notes or other evidences of indebtedness, issued publicly
or privately, of a type customarily purchased for investment by
institutional investors.  Such nongovernmental investments may be
convertible into stock or may be accompanied by stock purchase
options or warrants for the purchase of stock.  The Fund is
normally fully invested, apart from cash balances needed to meet
redemptions.  The Fund's assets may be held in cash equivalents
or securities which are direct obligations of the United States
Government for this purpose.  

Investment Considerations and Risks

General.  The Fund's net asset value per share should be expected
to fluctuate.  Investors should consider the Fund as a supplement
to an overall investment program and should invest only if they
are willing to undertake the risks involved.  Achievement of the
Fund's investment objectives cannot be assured due to the risks
of loss of capital or income inherent in any investment in equity
securities and the special risks associated with investing in the
equity securities of foreign corporations.

Equity Securities.  Although equity securities have a history of
long-term growth, they fluctuate in value based on changes in an
issuer's financial condition and results of operations and often
based on factors unrelated to the value of the issuer of the
securities.  Such fluctuations can be pronounced.  Changes in the
value of the Fund's investments will result in changes in the
value of Fund shares and thus the Fund's total return to
investors.

Foreign Securities.  Since the stocks of some foreign issuers are
included in the Fund's portfolio, the Fund is subject to
additional investment risks with respect to those securities that
are different in some respects from those incurred by a fund
which invests only in securities of domestic issuers.  Such risks
include exposure to fluctuations in foreign currencies, less
publicly available information, nonuniform accounting, auditing
and financial reporting standards, less liquidity and more
volatility, foreign withholding or other taxes, and possible
adverse political and economic developments, seizure or
nationalization of foreign deposits or adoption of governmental
restrictions which might adversely affect or restrict the payment
of principal and interest on the foreign securities to investors
located outside the country of the issuer, whether from currency
blockage or otherwise.  The Fund's foreign investments are
normally in the form of ADRs.  ADRs are certificates issued by a
U.S. bank or trust company and represent the right to receive
securities of a foreign issuer which are deposited in a domestic
bank or foreign branch of a U.S. bank.  ADRs are traded on a U.S.
exchange or in the over-the-counter market.  Investment in ADRs
has certain advantages over direct investment in the underlying
foreign securities.  ADRs are U.S. dollar-denominated investments
that are easily transferable and for which market quotations are
readily available.  Also, issuers whose securities are
represented by ADRs generally provide more financial information
than non-ADR foreign issuers.

Year 2000 Risks.  Like other mutual funds, financial and business
organizations and individuals around the world, the Fund could be
adversely affected if the computer systems used by the Company
and the Fund's other service providers do not properly process
and calculate date-related information and data from and after
January 1, 2000.  This is commonly known as the "Year 2000
Problem."  The Company has had a formal project team (including 22
information systems professionals) working to correct the problem since
1996.  In the briefest terms, the correction is to change all date
related fields in the Company's computer systems to four digits instead 
of two digits.  At the same time, all relationships with systems outside
the Company must be checked for the same change and all must be tested to
determine that relationships continue to be compatible.  Those systems
tested on December 31, 1997 and went through year-end processing without
incident.  The final test of all systems will be run on December 31, 1998.
Even though management of the Company is expending considerable resources
in a concerted effort to meet this technology-related threat, there is no
guarantee that there will be no adverse impact on the Fund of some sort as
January 1, 2000 passes.

State Insurance Regulation

The Fund is a funding vehicle for variable annuity contracts to
be offered by insurance companies and will seek to be offered in
as many jurisdictions as possible.  Certain states have
regulations or guidelines concerning concentration of investments
and other investment techniques.  If such regulations and
guidelines are applied to the Fund, the Fund may be limited in
its ability to invest in certain types of securities.  The Fund
intends to operate in material compliance with current insurance
laws and regulations, as applied, in each jurisdiction in which
the Fund is offered.

                                MANAGEMENT

Directors and Officers

The Fund's Board of Directors is responsible for overseeing the
management of the Fund, including the establishment and
supervision of the Fund's investment policies and objectives,
reviewing and approving the Fund's contracts and other
arrangements and monitoring Fund performance and operations.  The
officers of the Fund supervise its daily business operations. 
The Statement of Additional Information contains information as
to the identity of, and other information about, the directors
and officers of the Fund.

Investment Adviser

   
The Company, located at 2000 Classen Center, Oklahoma City,
Oklahoma 73106, is the investment adviser of the Fund.  The
Company is a stock life insurance company incorporated in the
state of Oklahoma in 1960.  The Company acted as investment
adviser to Variable Annuity Fund A, the Fund's predecessor, from
1968 until the Fund acquired its investment portfolio as a result of
the Reorganization. The Company is a wholly owned subsidiary of American 
Fidelity Corporation, which is itself controlled by Cameron Enterprises,
A Limited Partnership ("CELP").  The general partners of CELP are
Cameron Associates, Inc., Theodore M. Elam and, in their
capacities as trustees, William E. Durrett, Edward C. Joullian,
III, John W. Rex and the Bank of Oklahoma, N.A.  In accordance
with the CELP partnership agreement, management of the affairs of
CELP is vested in five managing general partners:  William M.
Cameron and Messrs. Durrett, Joullian, Rex and Elam.
    

The Fund has entered into a Management and Investment Advisory
Agreement with the Company under which the Company assumes
overall responsibility, subject to the supervision of the Fund's
Board of Directors, for administering all operations of the Fund
and for monitoring and evaluating the management of the assets of
the Fund by the Sub-Advisers on an ongoing basis.  The Company
had the same management and investment advisory responsibility
for the Fund's predecessor under a similar agreement first
entered into in 1973.  The Company provides or arranges for the
provision of the overall business management and administrative
services necessary for the Fund's operations and furnishes or
procures any other services and information necessary for the
proper conduct of the Fund's business.  The Company also acts as
liaison among, and supervisor of, the various service providers
to the Fund.

For its services to the Fund, the Company receives an annual
management and investment advisory fee of 0.50% of the average 
daily net assets of the Fund.  The fee is deducted daily from the 
assets of the Fund.

Investment Sub-Advisers

The Company has engaged Kelly and Todd Investment as Sub-
Advisers.  Subject to the fundamental investment objectives and
policies of the Fund and any other guidelines provided by the
Company, each Sub-Adviser has complete discretion and authority
in the investment and reinvestment of the Fund assets under its
management.  The Company has allocated Fund assets equally
between Kelly and Todd Investment on an annual basis and will
review the asset allocation between Sub-Advisers at least
annually.  Each Sub-Adviser determines what securities are
acquired, held or disposed of and, subject to any instructions
from the Company as to the Fund's cash requirements from time to
time, the portion of Fund assets which will be held uninvested. 
The Sub-Advisers are also authorized to exercise all voting
rights pertaining to the Fund assets they manage.  The Sub-
Advisers are authorized to select brokers to effect securities
transactions on behalf of the Fund.  Neither Sub-Adviser nor any
of their respective affiliates may act as a broker with respect
to securities transactions for the Fund.

Kelly has provided the Company research and investment advice
since 1985.  Beginning in the fourth quarter of 1995, Kelly's
services relating to Fund assets (including the assets of the
Fund's predecessor) have been rendered pursuant to its sub-
advisory agreement with the Company, and its services relating to
other assets managed by the Company have been provided under a
separate consulting agreement.  Lawrence W. Kelly, the chairman,
chief executive officer, treasurer and founder of Kelly, has 31
years of experience in the investment advisory business and he
and his wife, Janice M. Kelly, are the majority shareholders of
Kelly.  Mr. Kelly has primary responsibility for the day-to-day
management of the Fund's portfolio managed by Kelly.  From 1980
to 1985, Mr. Kelly was chairman of Webster Management
Corporation, an investment advisory firm which provided
investment advice to the Company.  In addition, Mr. Kelly was a
vice president (1974 to 1988) and director (1981 to 1985) of
Kidder, Peabody & Co., Inc. and the chairman of five mutual funds
managed by Webster and Kidder from various dates between 1981 and
1984 until 1986.  As of December 31, 1997, Kelly managed 50
client securities portfolios on a discretionary basis with an
aggregate market value of $396 million.  It also managed or
supervised 16 client securities portfolios on a non-discretionary
basis with an aggregate market value of $992 million.  Kelly has
not acted as an investment adviser to any investment company
registered under the 1940 Act other than the Fund and its
predecessor.  Kelly is located at 200 South Los Robles Avenue,
Suite 510, Pasadena, California 91101.

   
Todd Investment has 30 years of experience managing investments
for institutional clients.  At December 31, 1997, Todd Investment
managed over $2.7 billion for 50 clients, of which $1.2 billion
represented equity assets.  Todd Investment generates all of its
revenues from fee-based investment counseling and employs six
portfolio managers.  The primary portfolio manager for the Fund
assets managed by Todd Investment is Robert Bordogna, who has
been with Todd Investment since 1980 and in the business for 28
years.  The backup portfolio manager is Curtiss M. Scott, Jr.,
who has been with Todd Investment since 1996, in the business for
19 years and is a chartered financial analyst.  Prior to joining
Todd Investment, Mr. Scott was a partner and managing director of
Executive Investment Advisors, Inc. in Louisville, Kentucky. 
Todd Investment has not acted as an investment adviser to a
registered investment company other than the Fund and its
predecessor.  Todd Investment is located at 101 South Fifth
Street, Suite 3160, Louisville, Kentucky 40202 and, since
December 1993, has been an indirect wholly-owned subsidiary of
Stifel Financial Corporation, a financial services holding
company based in St. Louis, Missouri.
    

The fees of the Sub-Advisers are paid by the Company.  Kelly
receives an annual fee of .30% of Fund assets under its
management.  Todd Investment receives an annual fee of .38% of
Fund assets under its management or $50,000, whichever is
greater.  The Sub-Advisers' fees are payable quarterly and, when
based on Fund assets, are calculated on the value of Fund assets
on the last trading day of each calendar quarter.

Expenses

The Fund pays the Company's management and investment advisory fee, 
which has the effect of reducing investors' return.  The Company 
pays all other expenses of the Fund except investment transaction
costs.  The Fund will not reimburse the Company at a later time for
any such amounts.  The yield to investors increases to the extent that 
the Fund does not bear all of its expenses.

In allocating brokerage transactions, the Sub-Advisers seek to
obtain the best execution of orders at the most favorable net
price.  Subject to this determination, the Sub-Advisers may
consider, among other things, the receipt of research services as
a factor in the selection of broker-dealers to execute portfolio
transactions for the Fund.  See "Portfolio Transactions" in the
Statement of Additional Information.

Custodian

   
InvesTrust, N.A., 6301 N. Western, Suite 210, Oklahoma City,
Oklahoma 73118, is the custodian of the Fund's portfolio
securities.
    

                          PERFORMANCE INFORMATION

For the purpose of advertising, performance is calculated on the
basis of average annual total return and/or total return.

Average annual total return is calculated pursuant to a
standardized formula which assumes that an investment in the Fund
was purchased with an initial payment of $1,000 and that the
investment was redeemed at the end of a stated period of time,
after giving effect to the reinvestment of dividends and
distributions during the period.  The return is expressed as a
percentage rate which, if applied on a compounded annual basis to
the original investment, would result in the redeemable value of 
the investment at the end of the period.  Advertisements of the 
Fund's performance will include the Fund's average annual total 
return for one, five and ten year periods.

Total return is computed based on an original $1,000 investment and 
assumes the reinvestment of dividends and distributions.  Total return
generally is expressed as a percentage rate which is calculated
by combining the income and principal changes for a specified
period and dividing by the net asset value per share at the
beginning of the period.  Advertisements may include the
percentage rate of total return or may include the value of a
hypothetical investment at the end of the period which assumes
the application of the percentage rate of total return.

Performance will vary from time to time and past results are not
necessarily representative of future results.  Performance
information, such as that described above, may not provide a
basis for comparison with other investments or other investment
companies using a different method of calculating performance.  

As the successor to the Company's Variable Annuity Fund A, the
Fund treats the historical performance data of Variable Annuity
Fund A as its own for periods prior to the Reorganization.  See
"Description of the Fund" on page 3.  The performance data for
the Fund prior to the Reorganization assume that the charges
currently imposed by the Fund were in effect during that period. 
Such performance data do not reflect any sales or insurance
charges that were imposed under the annuity contracts issued
through Variable Annuity Fund A.

Since the Fund is not available directly to the public, its
performance data will not be advertised unless accompanied by
comparable data for a participating separate account.  The Fund's
performance data do not reflect separate account or contract
level charges.

   
The Fund's average annual total return and total return should
not be compared with other funds that offer their shares directly
to the public since the figures provided do not reflect charges
of participating separate accounts.  In addition, the Fund's
total return should be distinguished from the rate of return of a
participating separate account, which rate will reflect the
deduction of additional charges, including mortality, expense
risk and sales charges, and therefore will be lower.  Contract 
owners should consult the prospectus for such contract.
    

The investment results of the Fund will fluctuate over time and
any presentation of investment results for any prior period
should not be considered a representation of what an investment
may earn or what the Fund's performance may be in any future
period.  In addition to information provided in shareholder
reports, the Fund may, in its discretion, from time to time make
a list of the Fund's holdings available to investors upon
request.

                     DETERMINATION OF NET ASSET VALUE

   
The net asset value per share of the Fund is normally determined
once daily as of the close of regular trading on the New York
Stock Exchange, currently 4:00 p.m. Eastern Time, on each day the
Company is open for business.  The Company is scheduled to be open 
Monday through Friday throughout the year, except for the following 
holidays: New Year's Day, Memorial Day, Independence Day, Labor Day, 
Thanksgiving Day and the immediately following Friday, and Christmas
Day.  On any day when the Company is open for business and the New
York Stock Exchange is not (presently Martin Luther King, Jr. Day, 
Washington's Birthday and Good Friday), the Fund values its portfolio
securities for which current-day prices are not available using the 
same prices included in the determination of net asset value on the 
immediately preceding business day.  Net asset value per share
of the Fund is determined by dividing the value of the Fund's
securities, cash, and other assets (including accrued but
unallocated interest and dividends), less all liabilities
(including accrued expenses but excluding capital and surplus) by
the number of shares of the Fund outstanding.
    

The value of the Fund's securities and assets, except certain
short-term debt securities, is determined on the basis of their
market values.  Short-term debt securities having remaining
maturities of less than one year are valued by the amortized cost
method, which approximates market value.  Equity securities held
by the Fund are valued at the last sales price on a national
securities exchange or the Nasdaq National Market or, lacking any
sales, at the last reported bid price.  Over-the-counter
securities not quoted in the Nasdaq National Market are valued at
the reported bid price.  Investments for which market quotations
are not readily available, if any, are valued at their fair
market value as determined in good faith by the Board of
Directors.

                OFFERING, PURCHASE AND REDEMPTION OF SHARES

Fund shares currently are offered only to one or more separate
accounts of the Company.  Individuals may not place purchase or
redemption orders directly with the Fund.

Pursuant to a participation agreement between the Fund and the
Company, Fund shares are sold on a continuous basis to the
Company.  The Company, on behalf of participating separate
accounts, places orders based on, among other things, the amount
of premium payments to be invested pursuant to separate account
variable annuity contracts.  See the prospectus of the applicable
separate account for more information on the purchase of Fund
shares.  Participating separate accounts purchase and redeem Fund
shares at net asset value without sales or redemption charges.

   
For each day on which the Fund's net asset value is calculated,
the Company will transmit to the Fund any orders to purchase or
redeem shares of the Fund based on the purchase payments,
redemption (surrender) requests, and transfer requests from
contract owners, annuitants and beneficiaries of participating
separate accounts that have been processed on that day.  If an
order is received by the Company by 3:00 p.m. Central Time on any 
business day and transmitted to the Fund by 9:00 a.m. Central 
Time on the next business day, Fund shares will be purchased or 
redeemed at the net asset value determined as of the day the
order was received by the Company.  Otherwise, Fund shares will be 
purchased or redeemed at the net asset value determined on the next
business day. No charges are imposed by the Fund when shares are 
redeemed.
    

The Fund ordinarily will make payment for all shares redeemed
within seven days after receipt of a redemption request in proper
form, except as provided by the rules of the Securities and
Exchange Commission.

                    DIVIDENDS, DISTRIBUTIONS AND TAXES

The Fund ordinarily declares and pays dividends from net
investment income at least once a year and automatically 
reinvests them in additional Fund shares at net asset value. 
The Fund makes distributions from net realized securities gains, 
if any, once a year, but may make distributions on a more frequent 
basis to comply with the distribution requirements of the Internal 
Revenue Code of 1986, as amended (the "Code"), in all events in a 
manner consistent with the provisions of the 1940 Act.  The Fund will
not make distributions from net realized securities gains unless
capital loss carryovers, if any, have been utilized or have
expired.  If all shares in an account are redeemed at any time,
all dividends to which the shareholder is entitled will be paid
along with the proceeds of the redemption.  All expenses are
accrued daily and deducted before declaration of dividends to
investors.

Section 817(h) of the Code requires that the investments of a
segregated asset account of an insurance company be "adequately
diversified" as provided therein or in accordance with U.S.
Treasury Regulations, in order for the account to serve as the
basis for variable annuity contracts.  Section 817(h) and the
U.S. Treasury Regulations issued thereunder provide the manner in
which a segregated asset account will treat investments in a
regulated investment company for purposes of the diversification
requirements.  If the Fund satisfies certain conditions, a
segregated asset account owning shares of the Fund will be
treated as owning multiple investments consisting of the
account's proportionate share of each of the assets of the Fund. 
The Fund intends to satisfy these conditions so that the shares
of the Fund owned by a segregated asset account will be treated
as multiple investments.  Further, the Fund intends to satisfy
the diversification standards prescribed under Section 817(h) for
segregated accounts.  By meeting these and other requirements,
the Company, rather than variable annuity contract holders,
should be subject to tax on distributions received with respect
to Fund shares.  The tax treatment on distributions to the
Company will depend on the Company's tax status.

Notice as to the tax status of dividends and distributions will
be mailed to shareholders annually.  Dividends derived from net
investment income, together with distributions of net realized
short-term securities gains and all or a portion of any gains
realized from the sale or other disposition of certain market
discount bonds, generally are taxable as ordinary income. 
Distributions from net realized long-term securities gains
generally are taxable as long-term capital gains.  For
information concerning the federal income taxes to participating
separate account contract owners, see the applicable separate
account prospectus.

Management of the Fund believes that the Fund will qualify as a
"regulated investment company" under the Code.  The Fund intends
to continue to so qualify if such qualification is in the best
interest of its shareholders.  Qualification as a regulated
investment company relieves the Fund of any liability for federal
income taxes to the extent its earnings are distributed in
accordance with the applicable provisions of the Code.  The Fund
is subject to a non-deductible 4% excise tax, measured with
respect to certain undistributed amounts of taxable investment
income and capital gains.

                             OTHER INFORMATION

The Fund was incorporated on March 18, 1998 as a Maryland
corporation and commenced operations upon completion of the
Reorganization described on page 3.  The authorized capital stock
of the Fund consists of 200 million shares of common stock, par
value $.001 per share.  Each share outstanding is entitled to one
vote on all matters submitted to a vote of shareholders of the
Fund and is entitled to a pro rata share of any distributions
made by the Fund and, in the event of liquidation, of its net
assets remaining after satisfaction of outstanding liabilities. 
Each share of the Fund, when issued, is nonassessable and has no
preemptive or conversion rights.  The shares have noncumulative
voting rights.

   
As a Maryland corporation, the Fund is not required to hold
regular annual shareholder meetings.  The Fund is, however,
required to hold shareholder meetings for the following purposes: 
(i) approving certain agreements as required by the 1940 Act;
(ii) changing fundamental investment objectives, policies and
restrictions of the Fund; and (iii) filling vacancies on the Board
of Directors in the event that less than a majority of the
members of the Board of Directors were elected by shareholders. 
Directors may also be removed by shareholders by a vote of a
majority of all votes entitled to be cast for the election of
directors.  The Fund has the obligation to assist in shareholder
communications.  As the sole record holder of the outstanding
shares of the Fund, the Company will be deemed a controlling
person of the Fund, as that term is defined in the 1940 Act.

Annual reports containing audited financial statements of the
Fund and semiannual reports containing unaudited financial
statements, as well as proxy materials, are sent to participating
separate account contract owners and their participants, annuitants 
or beneficiaries, as appropriate.

Inquiries may be made by writing to the Fund at P.O. Box 25523,
Oklahoma City, Oklahoma 73125-0523, or by calling toll-free (800)
654-8489.
    
<PAGE>
                AMERICAN FIDELITY DUAL STRATEGY FUND, INC.

                    STATEMENT OF ADDITIONAL INFORMATION
                           _______________, 1998



This Statement of Additional Information is not a prospectus, and
should be read in conjunction with the current Prospectus of
American Fidelity Dual Strategy Fund, Inc. (the "Fund") dated
_________________, 1998, as it may be revised from time to time
(the "Prospectus").  A copy of the Prospectus may be obtained by
writing to the Fund at the following address or calling the
number listed below:

   
                American Fidelity Dual Strategy Fund, Inc.
                              P. O. Box 25523
                    Oklahoma City, Oklahoma 73125-0523
                              1-800-654-8489
    

Shares of the Fund are offered only to variable annuity separate
accounts established by American Fidelity Assurance Company (the
"Company") to fund variable annuity contracts (the "Contracts").

The Company serves as the Fund's investment adviser.  The Company
has engaged Lawrence W. Kelly & Associates, Inc. ("Kelly") and
Todd Investment Advisors, Inc. ("Todd Investment") to serve as
sub-advisers (together, the "Sub-Advisers") to the Fund and
provide day-to-day portfolio management for the Fund.


                             TABLE OF CONTENTS
                                                                       Page

INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  B-2

INVESTMENT OBJECTIVES AND POLICIES . . . . . . . . . . . . . . . . . .  B-3

MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  B-4

INVESTMENT ADVISORY AND OTHER SERVICES . . . . . . . . . . . . . . . .  B-6

PORTFOLIO TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . . . .  B-7

CAPITAL STOCK. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  B-8

FEDERAL TAX MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . .  B-9

CALCULATION OF PERFORMANCE DATA. . . . . . . . . . . . . . . . . . . . B-10

CUSTODIAN, INDEPENDENT ACCOUNTANTS AND COUNSEL . . . . . . . . . . . . B-11
<PAGE>

                               INTRODUCTION

   
American Fidelity Dual Strategy Fund, Inc. is an open-end
management investment company established as a Maryland
corporation on March 18, 1998.  The Fund is the intended
successor to American Fidelity Variable Annuity Fund A ("Variable
Annuity Fund A").  The reorganization (the "Reorganization") of
Variable Annuity Fund A from a management investment company
into a unit investment trust ("Separate Account A") is being
submitted for the approval of the Contract owners of Variable
Annuity Fund A at a meeting of Contract owners scheduled for
December 21, 1998.  If the Reorganization is approved, effective 
January 1, 1999, the assets of Variable Annuity Fund A will be 
transferred intact to the Fund in exchange for shares of the Fund 
which will be held by the Company on behalf of Separate Account A.
    

By investing in the Fund, an investor becomes entitled to a pro
rata share of all dividends and distributions arising from the
net income and capital gains on the investments of the Fund. 
Likewise, an investor shares pro rata in any losses of the Fund.

Initially, the Fund is offering its shares only to Separate
Account A as the underlying funding vehicle for the Contracts
supported by Separate Account A.  The Fund does not offer its
stock directly to the general public.  Separate Account A, like
the Fund, is registered as an investment company with the
Securities and Exchange Commission ("SEC"), and a separate
prospectus, which accompanies the Prospectus for the Fund,
describes that separate account and the Contracts it supports. 
The prospectus for Separate Account A also has a statement of
additional information.  The Fund may, in the future, offer its
stock to other separate accounts of the Company supporting other
variable annuity contracts.

Terms appearing in this Statement of Additional Information that
are defined in the Prospectus have the same meaning as in the
Prospectus.

                    INVESTMENT OBJECTIVES AND POLICIES

The Fund has adopted the fundamental policies listed below. 
These policies cannot be changed without approval by the holders
of a majority, as defined in the Investment Company Act of 1940,
as amended (the "1940 Act"), of the Fund's outstanding voting
shares.

    (1)   Not more than 5% of the value of the Fund's assets will
be invested in securities of any one issuer, except obligations
of the United States Government and instrumentalities thereof.

    (2)   Not more than 10% of the voting securities of any one
issuer will be acquired.

    (3)   Not more than 25% of the value of the Fund's assets
will be invested in any one industry.

    (4)   No borrowings will be made except that the right is
reserved to borrow from banks for emergency purposes, provided
that such borrowings do not exceed 5% of the value of the assets
of the Fund and that there always will be asset coverage of at
least 300% for all outstanding borrowings of the Fund.

    (5)   The Fund will not act as an underwriter of securities
of other issuers, except to the extent that the Fund might be
construed to be a statutory underwriter by virtue of its
investment in restricted securities.

    (6)   Not more than 10% of the value of the assets of the
Fund may be invested in real estate (including shares of real
estate investment trusts), securities for which there is no
established market, or securities (including bonds, notes or
other evidences of indebtedness) which are not readily marketable
without registration under Federal or state securities laws.

    (7)   No purchase of commodities or commodity contracts will
be effected.

   
    (8)   The Fund will not engage in the purchase or sale of puts, 
calls or other options or in the writing of such options.
    

    (9)   Loans will not be made except through the acquisition
of bonds, debentures or other evidences of indebtedness of a type
customarily purchased by institutional investors, whether or not
publicly distributed.

    (10)  Investment will not be made in the securities of a
company for the purpose of exercising management or control.

    (11)  Although it is not intended that investments be made in
securities of other investment companies, the Fund may make such
investments up to a maximum of 10% of its assets, provided that
not more than 3% of the total outstanding voting stock of any one
investment company may be held.

    (12)  Investments in repurchase agreements will be limited to
the top thirty-five U.S. Banks, by deposits, that are rated at
least "B/C" by Keefe, Bruyette, Woods, a national bank rating
agency, or a comparable rating from a similar bank rating
service.  Additionally, there must be an appropriate amount of
excess collateralization depending upon the length of the
agreement, to protect against downward market fluctuation and the
Fund must take delivery of the collateral.  The market value of
the securities held as collateral will be valued daily.  In the
event the market value of the collateral falls below the
repurchase price, the bank issuing the repurchase agreement will
be required to provide additional collateral sufficient to cover
the repurchase price.

    (13)  Short sales of securities will not be made.

    (14)  Purchases will not be made on margin, except for such
short-term credits as are necessary for the clearance of
transactions.

    (15)  Investments in high-yield or non-investment grade bonds
will not be made.

    (16)  Investments in the equity securities of foreign issuers
will be limited to American Depositary Receipts ("ADRs"), other
depository receipts or ordinary shares if U.S. dollar denominated
and publicly traded in the United States.  Not more than 35% of
the Fund's assets will be invested in foreign issuers.  In
addition, not more than 20% of the Fund's assets will be invested
in issuers of any one foreign country.

If a percentage restriction is adhered to at the time of
investment, a later increase or decrease in percentage resulting
from a change in values or assets will not constitute a violation
of that restriction.

The Fund has also adopted the following non-fundamental
investment policies:  

   
    (1)   The Fund should generally conform to the issuer
guidelines noted below with exceptions noted at the time of
recommendation and variances reviewed annually:
    

          (a)     $150,000,000 or more in assets,

          (b)     Operational for at least 10 years, and

          (c)     $50,000,000 or more in stockholders' equity.

    (2)   Although the Fund does not intend to engage to a large
extent in short-term trading, it may make investments for the
purpose of seeking short-term capital appreciation.

    (3)   The Fund will not invest in the securities of tobacco-
producing companies.  

                                MANAGEMENT

The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus captioned
"Management."

Information about each director and officer of the Fund is as
follows:

   
                                                Principal
                         Position(s) Held     Occupation(s)
Name, Address and Age*   with Registrant    During Past 5 Years
- ---------------------    ----------------   -------------------
John W. Rex, 64          Chairman of the    Director (1982 to
2000 Classen Center      Board, President   present), President and
Oklahoma City, OK        and Treasurer(1)   Chief Operating Officer
73106                    (2)                (1992 to present), and
                                            Treasurer (1972 to 1995)
                                            of the Company; Director
                                            (1982 to present),
                                            Executive Vice President
                                            (1990 to present) and
                                            Treasurer (1972 to 1995)
                                            of American Fidelity 
                                            Corporation

Daniel D. Adams,         Director and       Vice President and 
Jr., 56                  Secretary(1)       Investment Officer of the
2000 Classen Center                         Company and American
Oklahoma City, OK                           Fidelity Corporation
73106

Jean G. Gumerson,        Director           President and Chief
75                                          Executive Officer,
711 Stanton L.                              Presbyterian Health
Young Blvd.,                                Foundation
Suite 604
Oklahoma City, OK
73104

Edward C. Joullian,      Director(1)(2)     Chairman of the Board
III, 69                                     and Chief Executive
2000 Classen Center                         Officer, Mustang Fuel
800 East                                    Corporation; Director
Oklahoma City, OK                           and Interim Chairman, 
73106                                       Fleming Companies, Inc.;
                                            Director, The LTV
                                            Corporation; Director of
                                            the Company and American
                                            Fidelity Corporation

Gregory M. Love, 36      Director           President and Chief
10601 N. Pennsylvania                       Operating Officer (1995
Avenue                                      to present), Vice
Oklahoma City, OK                           President -- Real Estate
73120                                       and Development (1990 to
                                            1995) of Love's Country
                                            Stores, Inc.; Director,
                                            Affiliated Food Stores,
                                            Inc.

J. Dean Robertson,       Director           Private practice in
D.D.S., M.Ed., 81                           pediatric dentistry;
5222 North Portland                         Professor Emeritus,
Oklahoma City, OK                           University of Oklahoma,
73112                                       College of Dentistry

G. Rainey Williams,      Director           President, Pinnacle Asset
Jr., 38                                     Management, Inc. (1996 to
6301 N. Western                             present); Managing
Oklahoma City, OK                           Partner, Marco Capital
73118                                       Group (1988 to 1996);
                                            Director, Mustang Fuel
                                            Corporation
______________

*   As of September 30, 1998.

(1) "Interested person" of the Fund under Section 2(a)(19) of the
    1940 Act.

(2) Also a director of the Company.
    

Until the date of the Reorganization, all members of the Board of
Directors were members of the Board of Managers of the Fund's
predecessor, Variable Annuity Fund A.

No officer or director of the Fund or the Company receives any
remuneration from the Fund.  Members of the Board of Directors
who are not employees of the Company receive a fee, paid by the
Company, of $500 for each meeting attended.

   
A shareholder that owns more than 25% of the Fund's voting
securities may be deemed to be a "control person," as defined in
the 1940 Act, of the Fund.  The Company is the sole shareholder
of record of the Fund.  The only person known by the Fund to own
beneficially 5% or more of the securities of Variable Annuity
Fund A, the Fund's predecessor, is American Fidelity Companies
Employee Savings Plan Trust (8.67% as of October 5, 1998).  Its
address is 2000 Classen Center, Oklahoma City, Oklahoma 73106. 
After the Reorganization, the Trust's beneficial ownership
percentage of the Fund's shares will be the same as its
beneficial ownership percentage of Variable Annuity Fund A
securities immediately prior to the Reorganization.  No officer
or director of the Fund beneficially owns any shares of the Fund,
although Messrs. Rex and Adams are participants in the Trust and
therefore beneficially own securities of the Fund's predecessor
prior to the Reorganization.   After the Reorganization, their
beneficial ownership percentage of Fund shares will be the same
as their pre-Reorganization percentage in the predecessor.  Their
beneficial ownership, together, as of October 5, 1998, was less
than 1%.
    

                  INVESTMENT ADVISORY AND OTHER SERVICES

The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus captioned
"Management."

Management and Investment Advisory Agreement

The Company provides management services and serves as the
investment adviser to the Fund pursuant to a Management and
Investment Advisory Agreement.  Under this Agreement, the Company
assumes overall responsibility, subject to the supervision of the
Board of Directors, for administering all operations of the Fund,
including monitoring and evaluating the management of the Fund's
portfolio by the Sub-Advisers on an ongoing basis.  The Company
provides or arranges for the provision of the overall business
management and administrative services necessary for the Fund's
operations.  The Company is also responsible for overseeing the
Fund's compliance with the requirements of applicable law and
conformity with the Fund's investment objectives and policies,
including oversight of the Sub-Advisers.

For its services to the Fund, the Company receives an annual 
management and investment advisory fee of 0.50% of the average 
daily net assets of the Fund.  The Company supplies or pays for 
occupancy and office rental, clerical and bookkeeping, accounting, 
stationery, supplies, the expenses of printing and distributing any 
prospectuses, reports or sales literature in connection with the 
sale of Fund shares, salaries and other compensation of the Fund's 
directors and officers, costs of shareholder reports and meetings,
costs of any independent pricing service, the cost of any
advertising, the Sub-Advisers' fees, custodian fees, legal and auditing
fees, registration and filing fees, and all ordinary expenses
incurred in the ordinary course of business.

The Company received investment and advisory fees from Variable
Annuity Fund A, the Fund's predecessor, of $200,800 in 1995,
$353,000 in 1996 and $416,700 in 1997 pursuant to a management
and investment advisory agreement having the same fee arrangement
as the Agreement with the Fund from and after July 1, 1996
(previously provided for an annual fee of .325% of average daily
net assets).

   
The Management and Investment Advisory Agreement was approved for
the Fund by the Board of Directors, including a majority of the
directors who are not "interested persons," as defined in the
1940 Act, on September 18, 1998 and by the Fund's sole shareholder 
on October __, 1998.  The Agreement will remain in effect from year 
to year, provided that it will not continue for more than two years 
unless such continuance is approved at least annually by the Fund's 
Board of Directors, including a majority of the members of the Board 
of Directors who are not interested persons by vote cast in person
at a meeting called for the purpose of voting on such approval. 
The Agreement is terminable without penalty, on 60 days' notice,
by the Fund's Board of Directors or by the vote of the holders of
a majority of the Fund's shares.  The Company may not terminate
the Agreement without the approval of a new investment advisory
agreement by a majority of the Fund's shares.  The Agreement will
terminate automatically in the event of its "assignment," as
defined in the 1940 Act.
    

American Fidelity Corporation is the parent of the Company. 
American Fidelity Corporation is itself controlled by Cameron
Enterprises, A Limited Partnership ("CELP").  The general
partners of CELP are Cameron Associates, Inc., Theodore M. Elam
and, in their capacities as trustees, William E. Durrett, Edward
C. Joullian, III, John W. Rex and the Bank of Oklahoma, N.A.  In
accordance with the CELP partnership agreement, management of the
affairs of CELP is vested in five managing general partners: 
William M. Cameron and Messrs. Durrett, Joullian, Rex and Elam.

Investment Sub-Advisory Agreements

The Company has contracted with the Sub-Advisers to provide day-
to-day portfolio investment management services to the Fund.  The
fees of the Sub-Advisers are paid by the Company.  Kelly receives
an annual fee of .30% of Fund assets under its management.  Todd
Investment receives an annual fee of .38% of Fund assets under
its management or $50,000, whichever is greater.  The Sub-
Advisers' fees are payable quarterly and, when based on Fund
assets, are calculated on the value of Fund assets on the last
trading day of each calendar quarter.

   
Kelly served as a research consultant to Variable Annuity Fund A,
the Fund's predecessor, from 1985 until it became a sub-adviser
to Variable Annuity Fund A in October 1995.  Kelly provided
investment research and specific investment recommendations to
the Company and Variable Annuity Fund A for an annual fee of
$50,000.  The Company paid all of Kelly's fees under the
consulting agreement, of which $20,100 in 1995 was allocated to
Variable Annuity Fund A.  Pursuant to the Variable Annuity Fund A
sub-advisory agreements containing the same fee arrangements as are
in the Sub-Advisers' Agreements with respect to the Fund, in 1995,
1996 and 1997, the Company paid Kelly $27,150, $131,000 and
$182,050, respectively, and Todd Investment $34,700, $165,300 and
$234,600, respectively.

The Investment Sub-Advisory Agreement for each of the Sub-
Advisers was approved for the Fund by the Board of Directors,
including a majority of the directors who are not "interested
persons," as defined in the 1940 Act, on September 18, 1998 and
by the sole shareholder of the Fund on October __, 1998. Each 
Agreement will remain in effect from year to year provided such 
continuance is approved at least annually by the Fund's Board 
of Directors, including a majority of the members of the Board of 
Directors who are not interested persons by vote cast in person at 
a meeting called for the purpose of voting on such approval.  Each 
Agreement is terminable without penalty, on 30 days' notice, by the 
Company, the Fund's Board of Directors or by the vote of the holders 
of a majority of the Fund's shares or, upon 30 days' notice, by the
Sub-Adviser.  Each Agreement will terminate automatically in the
event of its "assignment," as defined in the 1940 Act.
    

Lawrence W. Kelly and his wife, Janice M. Kelly, are the majority
shareholders of Kelly, each holding 48.8% of Kelly's outstanding
stock.  Todd Investment is a wholly-owned subsidiary of Stifel
Asset Management Corp., which is a wholly-owned subsidiary of
Stifel Financial Corporation.
                                     
                          PORTFOLIO TRANSACTIONS

Each of the Sub-Advisers is responsible for decisions to buy and
sell securities for the Fund, the selection of brokers to effect
transactions and the negotiation of brokerage commissions, in
each case with respect to Fund securities under its management. 
Neither Sub-Adviser nor any of their respective affiliates may
act as a broker for Fund securities transactions.

In selecting a broker to execute portfolio transactions, Kelly's
objective is to obtain the best execution, while at the same time
obtaining research used to service its clients.  The selection of
a broker takes into account the quality of brokerage services,
including such factors as execution capability, financial
stability and clearance and settlement capability.  Research
furnished by brokers may be used in serving any or all of Kelly's
clients, including clients which have not paid commissions to the
broker providing the research.  Kelly evaluates the
reasonableness of brokerage commissions on an on-going basis in
light of the general level of commissions being paid from time to
time and the value of research services received.  In order to
obtain lower commission rates for clients, Kelly engages from
time to time in block trades, i.e., grouping orders with a single
broker.  Accounts involved in such transactions receive the
average executed price, except that brokers may charge smaller
accounts a minimum commission resulting in smaller accounts
paying slightly more in commissions per share than larger
accounts.

In selecting brokers to effect portfolio transactions, Todd
Investment uses its best efforts to obtain for its clients the
most favorable price and execution available except to the extent
that it determines that clients should pay a higher brokerage
commission for brokerage and research services.  In evaluating
the overall reasonableness of brokerage commissions paid, Todd
Investment reviews the type and quality of the execution services
rendered and the quantity and nature of the portfolio
transactions effected and compares generally the commissions paid
to brokers with the commissions believed to be charged by other
brokers for effecting similar transactions as well as with
commissions generally charged by brokers prior to the
introduction of negotiated commission rates.  In addition, it
takes into account the quality and usefulness of the brokerage
and research services, if any, that may be furnished by such
brokers.  Research services provided by brokers may be used by
Todd Investment in advising all of its clients and not all such
services may be used by the clients which paid the commissions. 
Conversely, however, a client of Todd Investment may benefit from
research services provided by brokers whose commissions are paid
by other clients.  As a result, Todd Investment may cause clients
to pay a broker which provides brokerage and research services to
Todd Investment a higher brokerage commission than would have
been charged by another broker which was not providing such
services.

Research services provided by brokers may include research
reports on companies, industries and securities; economic and
financial data, including reports on macro-economic trends and
monetary and fiscal policy; financial publications; computer data
bases; quotation equipment and services; and research-oriented
computer hardware, software and services.

For the years 1995, 1996 and 1997, the Fund's predecessor,
Variable Annuity Fund A, paid brokerage commissions of $137,100,
$87,100 and $90,500.  The higher commissions in 1995 were largely
because of the increased trading in the fourth quarter after the
Sub-Advisers started managing Variable Annuity Fund A's
portfolio.  As a percentage of net assets, commissions were .18%
in 1995, .09% in 1996 and .07% in 1997.

The rate of portfolio turnover is not a limiting factor when
changes are deemed appropriate.  Under normal circumstances the
annual portfolio turnover will not exceed 80% although, in any
particular year, conditions could result in portfolio activity at
a greater rate than anticipated.  A turnover ratio is the lesser
of the cost of securities purchased or the consideration of
securities sold divided by the monthly average value of
securities held during a year.  A higher turnover rate than
anticipated does not, in and of itself, indicate a variation of
investment policy.  During periods of increased  market
volatility, or after a prolonged advance in the equity market, a
turnover rate of more than 100% may be incurred in order to shift
assets from securities that are more fully valued to securities
that are perceived to be undervalued.  A high portfolio turnover
rate may involve correspondingly greater broker commissions and
other transaction costs which will be borne by the Fund.  The
Fund will not engage in transactions contributing to a high
portfolio turnover rate unless the Sub-Advisers believe their
added benefit exceeds their added cost.  The Fund does not expect
that the assets of the Fund will be subject to Federal income
tax.  Therefore, any change in portfolio activity is not expected
to have any adverse tax consequences at this time.  See "Federal
Tax Matters."

The annual portfolio turnover rate for Variable Annuity Fund A,
predecessor to the Fund, during the years 1995, 1996 and 1997 was
66.1%, 36.9% and 26.6%, respectively.

                               CAPITAL STOCK

Each issued and outstanding share of the Fund is entitled to
participate equally in dividends and distributions declared for
the Fund's stock and, upon liquidation or dissolution, in the
Fund's net assets remaining after satisfaction of outstanding
liabilities.

The shares of the Fund, when issued, will be fully paid and non-
assessable and have no preemptive or conversion rights.

   
As the successor to Variable Annuity Fund A, the Fund will receive 
the assets of Variable Annuity Fund A in exchange for shares of 
the Fund.
    

Under normal circumstances, subject to the reservation of rights
explained below, the Fund will redeem shares in cash within seven
days.  However, the right of a shareholder to redeem shares and
the date of payment by the Fund may be suspended for more than
seven days for any period during which the New York Stock
Exchange is closed, other than customary weekends or holidays, or
when trading on such Exchange is restricted as determined by the
SEC; or during any emergency, as determined by the SEC, as a
result of which it is not reasonably practicable for the Fund to
dispose of securities owned by it or fairly to determine the
value of its net assets; or for such other period as the SEC may
by order permit for the protection of shareholders.

Under Maryland law, the Fund is not required to hold annual
shareholder meetings and does not intend to do so.

                            FEDERAL TAX MATTERS

The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus captioned
"Dividends, Distributions and Taxes."

The Fund intends to qualify and to continue to qualify as a
regulated investment company under Subchapter M of the Internal
Revenue Code of 1986, as amended (the "Code").  In order to
qualify for that treatment, the Fund must distribute to its
shareholders for each taxable year at least 90% of its investment
company taxable income, consisting of net investment income, net
short-term capital gain and net gains from certain foreign
currency transactions.

Sources of Gross Income

   
To qualify for treatment as a regulated investment company, the
Fund must also, among other things, derive its income from
certain sources.  Specifically, in each taxable year, the Fund
must generally derive at least 90% of its gross income from
dividends, interest, payments with respect to securities loans,
gains from the sale or other disposition of securities or foreign
currencies, or other income derived with respect to its business 
of investing in securities, or foreign currencies.
    

Diversification of Assets

To qualify for treatment as a regulated investment company, the
Fund must also satisfy certain requirements with respect to the
diversification of its assets.  The Fund must have, at the close
of each quarter of the Fund's taxable year, at least 50% of the
value of its total assets represented by cash, cash items, United
States Government securities, securities of other regulated
investment companies, and other securities which, in respect of
any one issuer, do not exceed 5% of the value of the Fund's total
assets and that do not represent more than 10% of the outstanding
voting securities of the issuer.  In addition, not more than 25%
of the value of the Fund's total assets may be invested in
securities (other than United States Government securities or the
securities of other regulated investment companies) of any one
issuer, or of two or more issuers which the Fund controls and
which are engaged in the same or similar trades or businesses or
related trades or businesses. The Fund's investments in U.S. 
Government securities are not subject to these limitations.  The 
foregoing diversification requirements are in addition to those 
imposed by the 1940 Act.

Because the Fund is established as an investment medium for
variable annuity contracts, Section 817(h) of the Code imposes
additional diversification requirements on the Fund.  These
requirements which are in addition to the diversification
requirements mentioned above, place certain limitations on the
proportion of the Fund's assets that may be represented by any
single investment.  In general, no more than 55% of the value of
the assets of the Fund may be represented by any one investment;
no more than 70% by any two investments; no more than 80% by any
three investments; and no more than 90% by any four investments. 
For these purposes, all securities of the same issuer are treated
as a single investment and each United States government agency
or instrumentality is treated as a separate issuer.

Additional Tax Considerations

   
The Fund will not be subject to the 4% federal excise tax imposed
on amounts not distributed to shareholders on a timely basis
because the Fund intends to make sufficient distributions to
avoid such excise tax.  If the Fund fails to qualify as a
regulated investment company, owners of Contracts based on the
Fund might be taxed currently on the investment earnings under 
their Contracts and thereby lose the benefit of tax
deferral, and the Fund might incur additional taxes.  In
addition, if the Fund failed to qualify as a regulated investment
company, or if the Fund failed to comply with the diversification
requirements of Section 817(h) of the Code, owners of Contracts
based on the Fund would be taxed on the investment earnings under
their Contracts and thereby lose the benefit of tax deferral.
    

The foregoing is a general and abbreviated summary of the
applicable provisions of the Code and Treasury Regulations
currently in effect.  It is not intended to be a complete
explanation or a substitute for consultation with individual tax
advisers.  For the complete provisions, reference should be made
to the pertinent Code sections and the Treasury Regulations
promulgated thereunder.  The Code and Regulations are subject to
change.

                      CALCULATION OF PERFORMANCE DATA

The following information supplements and should be read in
conjunction with the section in the Fund's Prospectus captioned
"Performance Information."

   
The Fund may from time to time quote or otherwise use average
annual total return information for the Fund in advertisements,
shareholder reports or sales literature.  The Fund's total return
for the twelve months ended June 30, 1998 and average annual total
returns over the five and ten year periods ended June 30, 1998 were
28.49%, 21.35% and 17.39%, respectively.  Average annual total
return quotations are computed by finding the average annual
compounded rates of return over one, five and ten year periods
that would equate the initial amount invested to the ending
redeemable value, according to the following formula:
    

P(1+T)*n=ERV

Where:

     P    =    a hypothetical initial investment of $1,000

     T    =    average annual total return

     *    =    to the power of

     n    =    number of years

     ERV  =    ending redeemable value of a
               hypothetical $1,000 investment made
               at the beginning of the one, five
               or ten-year period.

   
From time to time, the Fund may disclose cumulative total returns
in conjunction with the standardized returns described above.  The
Fund's cumulative total returns for the one, five and ten year time
periods ended June 30, 1998 were 28.49%, 163.19% and 397.03%, 
respectively.  Total return is calculated by subtracting the amount 
of the Fund's net asset value per share at the beginning of a stated
period from the net asset value per share at the end of the period,
and dividing the result by the net asset value per share at the 
beginning of the period.

Any performance data quoted for the Fund will represent
historical performance, and the investment return and principal
value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than original
cost.

As the successor to Variable Annuity Fund A, the Fund treats
the historical performance data of Variable Annuity Fund A
as its own for periods prior to the Reorganization.  In computing 
returns for periods prior to the Reorganization, the Fund assumes 
that the charges currently imposed by the Fund were in effect 
through each of the periods for which returns are presented.  The
Fund's performance data do not reflect any sales, insurance or
other charges imposed under the annuity contracts supported by the
Fund.

              CUSTODIAN, INDEPENDENT ACCOUNTANTS AND COUNSEL

All of the assets of the Fund are held under a custodial
safekeeping agreement by InvesTrust, N.A., 6301 N. Western, 
Suite 210, Oklahoma City, Oklahoma 73118.  Under its agreement
with the Fund, InvesTrust, N.A., which is an indirect subsidiary
of American Fidelity Corporation, holds the Fund's portfolio
securities and keeps all necessary accounts and records.
    

This Statement of Additional Information does not contain audited
or unaudited financial statements for the Fund because as of the
date of this statement the Fund has not yet commenced operations,
has no assets or liabilities, has incurred no expenses and has
received no income.  It is anticipated that KPMG Peat Marwick
LLP, Oklahoma City, Oklahoma will act as the Fund's independent
certified public accountants.

McAfee & Taft A Professional Corporation, Two Leadership Square,
Tenth Floor, Oklahoma City, Oklahoma 73102 has rendered its
opinion as to certain legal matters regarding the shares being
sold pursuant to the Fund's Prospectus.
<PAGE>

                                  PART C

                             OTHER INFORMATION

Item 24 -- Financial Statements and Exhibits

     (a)  Financial Statements

     No financial statements are included in this Registration
Statement.

     (b)  Exhibits

Exhibit 
Number 
- -------

1* -      Articles of Incorporation of Registrant.

2* -      Bylaws of Registrant.

3  -      Not applicable.

4  -      Not applicable.

5.1* -    Form of Management and Investment Advisory Agreement 
          between Registrant and American Fidelity Assurance
          Company (the "Company").

5.2* -    Form of Investment Sub-Advisory Agreement between the
          Company and Lawrence W. Kelly & Associates, Inc.

5.3* -    Form of Investment Sub-Advisory Agreement between the
          Company and Todd Investment Advisors, Inc.

6* -      Form of Participation Agreement between Registrant and
          the Company.

7  -      Not applicable.

8**-      Form of Corporate Custodial Agreement between     
          Registrant and InvesTrust, N.A.

9  -      Not applicable.

10** -    Opinion and Consent of Counsel.

11 -      Not applicable.

12 -      Not applicable.

13**-     Agreement and Plan of Reorganization dated October 13, 
          1998 among Registrant, the Company and American Fidelity 
          Variable Annuity Fund A.

14  -     Not applicable.

15  -     Not applicable.

16** -    Schedule for computation of performance quotations.

17  -     Not applicable.

18  -     Not applicable.

24* -     Power of Attorney.
_______________

*    Filed with the initial registration statement on July 16, 1998.
**   Filed herewith.


Item 25 -- Persons Controlled by or Under Common Control with the
Registrant

     The Registrant is controlled by American Fidelity Assurance
Company, an Oklahoma corporation and a wholly-owned subsidiary of
American Fidelity Corporation, a Nevada corporation.  American
Fidelity Corporation is controlled by a family investment
partnership, Cameron Enterprises, a Limited Partnership, whose
managing partners are William M. Cameron, William E. Durrett,
Edward C. Joullian, III, John W. Rex and Theodore M. Elam.  The
following chart shows the affiliated entities.

   CAMERON ENTERPRISES, A LIMITED PARTNERSHIP (CELP) - OK<F2>
                         73-1267299

   
<TABLE>
<S>  <C>  <C>                 <C>                       <C>
CELP Ltd. Agency, Inc.
100% - OK
73-1369092

     North American
     Ins. Agency, Inc.
     (NAIA)
     91.5% - OK
     73-0687265

          Shade Works, LLC    Agar Ins. Agency, Inc.   North American Ins.
          33.33% - OK         95.4% - OK               Agency of
          73-1475654          73-0675989               Colorado, Inc.
                                                       100% - CO
                                                       84-0599059

          N.A.I.A. of         North American           North American
          Louisiana, Inc.     Insurance Agency of      Ins. Agency of
          100% - LA           New Mexico, Inc.         Tulsa, Inc.
          72-0761691          100% - NM                100% - OK
                              85-0441542               73-0778755

          North American      N.A.I.A. Ins. Agency,
          Ltd. Agency, Inc.   Inc.
          100% - OK           100% - OK
          73-1356772          73-1527682

     National Ins. 
     Marketers Agency,
     Inc.
     100% - OK
     73-1437538

American Fidelity Corp.
(AFC)
94.0% - NV
73-0966202

     Market Place Realty American Mortgage        Security General
     Corp. (MPRC)        & Investment Co.         Life Ins. Co.
     100% - OK           (AMICO)                  (SGL)<F1>
     73-1160212          98.7% - OK               100% - OK
                         73-1232134               73-0741925
                                                  NAIC #68691

                            Holliday Mortgage Corp.
                            100% - OK
                            73-1284635

     Concourse C, Inc.   American Fidelity        Cimarron
     100% - OK           Property Co. (AFPC)      Investment
     73-1505641          100% - OK                Co., Inc.
                         73-1290496               100% - KS
                                                  48-0759023
                            Home Rentals, Inc.
                            100% - OK
                            73-1364226

     Shade Works, LLC
     16.67% - OK
     73-1475634

     American Fidelity
     Assurance Co.<F1>
     (AFA)
     100% - OK
     73-0714500
     NAIC #60410

          AF Apartments, Inc. American Fidelity        American Fidelity
          100% - OK           Securities, Inc.         Ltd. Agency, Inc.
          73-1512985          (AFS)                    (AFLA)
                              100% - OK                100% - OK
                              73-0783902               73-1352430

                                                          American
                                                          Fidelity
                                                          General
                                                          Agency, Inc.
                                                          (AFGA)
                                                          100% - OK
                                                          73-1352431

          Balliet's, L.L.C.   Apple Creek
          75% - OK            Apartments, Inc.
          73-1529608          100% - OK
                              73-1408485

     ASC Holding, L.L.C.
     75% - OK
     73-1528120

          InvesTrust, N.A.    Asset Services Co.,
          100% - OK           L.L.C.
          73-1546867          100% - OK
                              73-1547246

     American Fidelity
     International
     Holdings, Inc.
     100% - OK
     73-1421879

          American Fidelity   American Fidelity
          Offshore            Care, LLC
          Investments, Ltd.   33% - OK
          100% - Bermuda      73-1424864
          NAIC #20400
          Reg. #EC20754

            American Fidelity     American Fidelity      Covenant
            (Cypress) Ltd.<F3>    (China), Ltd.<F3>      Underwriters
            99% - Republic of     93% - Bermuda          (Bermuda) Ltd.<F3>
            Cypress                                      33.33% - Bermuda

               Soyuznik Insurance
               Co.<F3>
               34% - Russian
               Federation

            Mari El Development  Pacific World
            Corporation Limited  Holdings, Ltd.<F3>
            51.3% - Republic of  55% - Labuan
            Cyprus
            Reg. #7035
_______________
    

<FN>
<F1>  Insurance Company

<F2>  A Limited Partnership

<F3>  No tax or registration numbers
</FN>
</TABLE>

NOTE:     All of the above organizations are corporations that have
          the word Company, Inc., or Corp.  The above organizations
          which have the letters L.L.C. or L.C. are limited
          liability companies.


Item 26 -- Number of Holders of Securities

     As of the date of this Registration Statement, American
Fidelity Assurance Company was the sole holder of common stock of
the Registrant.

Item 27 -- Indemnification

     Article Eighth, Section 2 of the Registrant's Articles of
     Incorporation provides as follows:

     The corporation shall indemnify and advance expenses to
     its currently acting and its former directors to the
     fullest extent that indemnification of directors is
     permitted by the Maryland General Corporation Law.  The
     corporation shall indemnify and advance expenses to its
     officers to the same extent as its directors and to
     such further extent as is consistent with law.  The
     Board of Directors may, through a by-law, resolution or
     agreement, make further provisions for indemnification
     of directors, officers, employees and agents to the
     fullest extent permitted by the Maryland General
     Corporation Law.

     The By-Laws of Registrant provide in Article VIII as
follows:

     1.   INDEMNIFICATION OF DIRECTORS AND OFFICERS.  The
     corporation shall indemnify its directors to the fullest
     extent that indemnification of directors is permitted by
     law.  The corporation shall indemnify its officers to the
     same extent as its directors and to such further extent as
     is consistent with law.  The corporation shall indemnify its
     directors and officers who while serving as directors or
     officers also serve at the request of the corporation as a
     director, officer, partner, trustee, employee, agent or
     fiduciary of another corporation, partnership, joint
     venture, trust, other enterprise or employee benefit plan to
     the same extent as its directors and, in the case of
     officers, to such further extent as is consistent with law. 
     The indemnification and other rights provided by this
     Article shall continue as to a person who has ceased to be a
     director or officer and shall inure to the benefit of the
     heirs, executors and administrators of such a person.  This
     Article shall not protect any such person against any
     liability to the corporation or any stockholder thereof to
     which such person would otherwise be subject by reason of
     willful misfeasance, bad faith, gross negligence or reckless
     disregard of the duties involved in the conduct of his
     office ("disabling conduct").

     2.   ADVANCES.  Any current or former director or officer of
     the corporation seeking indemnification within the scope of
     this Article shall be entitled to advances from the
     corporation for payment of the reasonable expenses incurred
     by him in connection with the matter as to which he is
     seeking indemnification in the manner and to the fullest
     extent permissible under the General Corporation Law.  The
     person seeking indemnification shall provide to the
     corporation a written affirmation of his good faith belief
     that the standard of conduct necessary for indemnification
     by the corporation has been met and a written undertaking to
     repay any such advance if it should ultimately be determined
     that the standard of conduct has not been met.  In addition,
     at least one of the following additional conditions shall be
     met:  (a) the person seeking indemnification shall provide
     security in form and amount acceptable to the corporation
     for his undertaking; (b) the corporation is insured against
     losses arising by reason of the advance; or (c) a majority
     of a quorum of directors of the corporation who are neither
     "interested persons" as defined in Section 2(a)(19) of the
     Investment Company Act of 1940, as amended, nor parties to
     the proceeding ("disinterested non-party directors"), or
     independent legal counsel, in a written opinion, shall have
     determined, based on a review of facts readily available to
     the corporation at the time the advance is proposed to be
     made that there is reason to believe that the person seeking
     indemnification will ultimately be found to be entitled to
     indemnification.

     3.   PROCEDURE.  At the request of any person claiming
     indemnification under this Article, the Board of Directors
     shall determine, or cause to be determined, in a manner
     consistent with the General Corporation Law, whether the
     standards required by this Article have been met. 
     Indemnification shall be made only following:  (a) a final
     decision on the merits by a court or other body before whom
     the proceeding was brought that the person to be indemnified
     was not liable by reason of disabling conduct or (b) in the
     absence of such a decision, a reasonable determination,
     based upon a review of the facts, that the person to be
     indemnified was not liable by reason of disabling conduct by
     (i) the vote of a majority of a quorum of disinterested non-
     party directors or (ii) an independent legal counsel in a
     written opinion.

     4.   INDEMNIFICATION OF EMPLOYEES AND AGENTS.  Employees and
     agents who are not officers or directors of the corporation
     may be indemnified and reasonable expenses may be advanced
     to such employees or agents, as may be provided by action of
     the Board of Directors or by contract, subject to any
     limitations imposed by the Investment Company Act of 1940,
     as amended.

     5.   OTHER RIGHTS.  The Board of Directors may make further
     provision consistent with law for indemnification and
     advance of expenses to directors, officers, employees and
     agents by resolution, agreement or otherwise.  The
     indemnification provided by this Article shall not be deemed
     exclusive of any other right, with respect to indemnification 
     or otherwise, to which those seeking indemnification may be 
     entitled under any insurance or other agreement or resolution 
     of stockholders or disinterested non-party directors or otherwise.

     6.   AMENDMENTS.  References in this Article are to the
     General Corporation Law and to the Investment Company Act of
     1940 as from time to time amended.  No amendment of the by-
     laws shall affect any right of any person under this Article
     based on any event, omission or proceeding prior to the
     amendment.

     Insofar as indemnification for liability arising under the
Securities Act of 1933 may be permitted to directors, officers
and controlling persons of the Registrant pursuant to the
foregoing provisions, or otherwise, the Registrant has been
advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable.  In the
event that a claim for indemnification against such liabilities
(other than the payment by the Registrant of expenses incurred or
paid by a director, officer or controlling person of the
Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification 
by it is against public policy as expressed in the Act and will be 
governed by the final adjudication of such issue.

     In accordance with Section 17(h) of the Investment Company
Act of 1940 (the "1940 Act"), the members of the Board of
Directors of Registrant do hereby waive any provision for
indemnification to the extent such provision violates Section
17(h).  The members of the Board of Directors and the officers
signing this Registration Statement agree that indemnification of
any of them is precluded for any liability, whether or not there
is an adjudication of liability, arising by reason of willful
misfeasance, bad faith, gross negligence or reckless disregard of
the duties involved in the conduct of their respective offices
("disabling conduct") unless (1) there is a final decision on the
merits by a court or other body before whom the proceeding was
brought that the person to be indemnified was not liable by
reason of disabling conduct; (2) a reasonable determination that
the person to be indemnified was not liable by reason of
disabling conduct by the vote of a majority of a quorum of
directors who are neither "interested persons" of the Registrant
nor parties to the proceeding; or (3) such a determination by an
independent legal counsel in a written opinion.

Item 28 -- Business and Other Connections of Investment Adviser

     American Fidelity Assurance Company (the "Company") is
primarily engaged in writing life, accident and health and
annuity business.  Set forth below are the names of each of the
directors and executive officers of the Company, their positions
and offices with the Company and any other business, profession,
vocation or employment of a substantial nature in which each is
or has been, during the past two fiscal years, engaged for his or
her own account or in the capacity of director, officer,
employer, partner or trustee:

    
                          Positions and
Name and Principal          Offices
Business Address*        with the Company    Other Affiliations
- ------------------       ----------------    ------------------

Lynda L. Cameron         Director            President, Cameron
                                             Equestrian Centers, Inc.
                                             2000 Classen Center
                                             Oklahoma City, OK
                                             73106

William M. Cameron       Chairman and Chief  Chairman, President
                         Executive Officer,  and Chief Executive Officer
                         Director            (January 1998 to present); Vice
                                             Chairman and Senior Vice
                                             President (prior to 1998),
                                             American Fidelity Corporation;
                                             Director, ASC Holding, L.L.C.;
                                             Chairman, First Fidelity Bank,
                                             N.A. and First Fidelity 
                                             BanCorp, Inc.
                                             3535 N.W. 58th, Suite 200
                                             Oklahoma City, OK  73112

David R. Carpenter       Senior Vice         Senior Vice President,
                         President,          American Fidelity Corporation;
                                             Chairman, President, Chief
                                             Executive Officer, Treasurer
                                             and Chief Financial Officer,
                                             American Fidelity Securities, Inc.

William E. Durrett       Senior Chairman,    Senior Chairman
                         Director            (January 1998 to present);
                                             Chairman, President and Chief
                                             Executive Officer (prior to 
                                             1998), American Fidelity
                                             Corporation; Director, Bank
                                             Oklahoma Financial Corporation
                                             Bank Oklahoma Tower
                                             P.O. Box 2300
                                             Tulsa, OK  74192;
                                             Director, Integris Health, Inc.
                                             3366 N.W. Expressway
                                             Oklahoma City, OK 73112;
                                             Director, OGE Energy Corporation
                                             P.O. Box 321
                                             Oklahoma City, OK  73101

Stephen P. Garrett       Senior Vice         Senior Vice President and
                         President,          Secretary, American Fidelity
                         Secretary           Corporation; Director, First
                                             Fidelity Bank, N.A. and First
                                             Fidelity BanCorp, Inc.
                                             3535 N.W. 58th, Suite 200
                                             Oklahoma City, OK  73112

William A. Hagstrom      Director            Chairman and President,
                                             UroCor, Inc.
                                             800 Research Parkway
                                             Oklahoma City, OK  73104

Edward C. Joullian, III  Director            Chairman and Chief Executive
                                             Officer, Mustang
                                             Fuel Corporation
                                             2000 N. Classen,
                                             Suite 800 East
                                             Oklahoma City, OK 73106;
                                             Director and Interim Chairman,
                                             Fleming Companies, Inc.
                                             6301 Waterford Blvd.
                                             Oklahoma City, OK 73118;
                                             Director, The LTV Corporation
                                             200 Public Square
                                             P.O. Box 655003
                                             Cleveland, OH  44115

Kenneth D. Klehm         Senior Vice         Senior Vice President, Treasurer,
                         President           Controller and Chief Financial
                                             Officer, American Fidelity
                                             Corporation; Director, ASC
                                             Holding, L.L.C.; Director, 
                                             First Fidelity Bank and 
                                             First Fidelity BanCorp, Inc.
                                             3535 N.W. 58th, Suite 200
                                             Oklahoma City, OK  73112

Alfred L. Litchenburg    Senior Vice         Director, Southwest Bancorp,
                         President           Inc.
                                             608 South Main Street
                                             Stillwater, OK  74074

David R. Lopez           Director            President, Oklahoma Division
                                             of Southwestern Bell Telephone
                                             Company
                                             800 N. Harvey, Room 300
                                             Oklahoma City, OK  73102

Paula Marshall-Chapman   Director            Chief Executive Officer, The
                                             Bama Companies, Inc.
                                             2745 East 11th Street
                                             Tulsa, OK  74104;
                                             Director, Public Service
                                             Company
                                             212 East 6th Street
                                             Tulsa, OK  74119

John W. Rex              President, Chief    Executive Vice 
                         Operating Officer,  President and 
                         Director            Director, American
                                             Fidelity Corporation

Galen P. Robbins, M.D.   Director            Physician and, prior to 1998, 
                                             Director, Cardiovascular Clinic
                                             3433 N.W. 56th
                                             Oklahoma City, OK
                                             73112

John D. Smith            Director            President, John D.
                                             Smith Developments, Inc.
                                             3400 Peach Tree Road
                                             Suite 831
                                             Atlanta, GA  30326

_________________
    

* Principal business address is 2000 Classen Center, Oklahoma
City, Oklahoma 73106 or, if applicable, the address set forth
under "Other Affiliations."

     A description of the other investment advisory activities of
the Sub-Advisers is included in the Prospectus under
"Management."

     Lawrence W. Kelly and Janice M. Kelly are the majority
shareholders and directors of Lawrence W. Kelly & Associates,
Inc., 200 South Los Robles Avenue, Suite 510, Pasadena,
California 91101.  The officers of Kelly and the positions they
have held since January 1, 1996 or earlier are as follows:

          Name                                    Positions
          ----                                    ---------

     Lawrence W. Kelly                  Chairman, Chief Executive
                                        Officer and Treasurer

     Nicholas J. Welsh                  Executive Vice President
                                        (1996-present); Senior
                                        Vice President
                                        (1995-1996)

     H. James Darcey                    Executive Vice President
                                        (1996-present); Chairman,
                                        President and Chief
                                        Executive Officer, First
                                        Security Investment
                                        Management, Inc., Salt
                                        Lake City, UT (1988-1995)

     Maria Alejandra Tescher            Executive Vice President
                                        -Senior Trader &
                                        Operations Manager
                                        (1996-present);
                                        Vice President
                                        (1995-1996)

     Catherin M. Oaks                   Vice President-Operations
                                        and Compliance (1997-
                                        present); Registered
                                        Sales Assistant, Morgan
                                        Stanley Dean Witter
                                        (1996-1997); Branch
                                        Administrative Assistant,
                                        Dean Witter (1994-1996)

     Janice M. Kelly                    Secretary

     Todd Investment Advisors, Inc., 101 South Fifth Street,
Suite 3160, Louisville, Kentucky 40202, is a wholly-owned
subsidiary of Stifel Asset Management Corp. ("SAMC"), which is a
wholly-owned subsidiary of Stifel Financial Corporation ("SFC"). 
The address of both SAMC and SFC is 500 North Broadway, St.
Louis, Missouri 63102. Stifel, Nicolaus & Company ("Stifel"), a
registered broker-dealer and investment adviser, is another
wholly-owned subsidiary of SFC. Todd Investment is managed by the
following persons, who have held the positions indicated since
January 1, 1996 or earlier:

     Name                                    Positions
     ----                                    ---------

Bosworth M. Todd              Chairman; Director, First Capital
                              Bank of Kentucky, Louisville, KY
                              (1996- present); Director of SAMC

Robert P. Bordogna            President and Chief Executive
                              Officer; Director of SAMC

George Herbert Walker, III    Chairman of SFC and SAMC

Richard A. Loebig             Executive Vice President (1996-
                              present); Vice President, Chandler
                              Liquid Asset Management, San
                              Diego, CA (1996); Vice President,
                              PNC Bank, Kentucky, Louisville,
                              KY (1991-1996)

Gayle S. Dorsey               Executive Vice President (1997-
                              present); Vice President,
                              J.J.B. Hilliard, W.L. Lyons, Inc.,
                              Louisville, KY (1976-1997)

Sam C. Ellington              Vice President (1996-present); Vice
                              President, PNC Bank, Kentucky,
                              Louisville, KY (1993-1996)

Curtiss M. Scott, Jr.         Vice President (1996-present);
                              Partner and Managing Director,
                              Executive Investment Advisors,
                              Inc., Louisville, KY (1993-1996)

Margaret C. Bell              Vice President of Marketing

C. Kevin Blair                Vice President, Business
                              Development (1997-Present); Vice
                              President, PNC Bank, Kentucky,
                              Louisville, KY (1992-1997)

     Directors of Todd Investment are also employees of Stifel.

Item 29 -- Principal Underwriters

     (a)  American Fidelity Securities, Inc. ("AFS"), a wholly-
owned subsidiary of the Company,  is the sole underwriter for the
Fund.  AFS is also the underwriter for American Fidelity Separate
Account A and American Fidelity Separate Account B.

     (b)  AFS director and officer information is as follows:

   
                         Positions and
Name and Principal       Offices with             Positions and 
Business Address         Underwriter              Offices with Fund
- ------------------       -------------            -----------------

David R. Carpenter       Director, Chairman,      None
P. O. Box 25523          President, Chief
Oklahoma City, OK 73125  Executive Officer,
                         Treasurer, Chief
                         Financial Officer and 
                         Registered Limited 
                         Principal

Marvin R. Ewy            Director, Vice           None
P. O. Box 25523          President, Secretary,
Oklahoma City, OK 73125  Chief Compliance 
                         Officer and
                         Registered Limited
                         Principal

Nancy K. Steeber         Director, Vice           None
P.O. Box 25523           President, Operations
Oklahoma City, OK 73125  Officer and 
                         Registered Limited
                         Principal
    

     (c)  Not applicable.

Item 30 -- Location of Accounts and Records

     All records relating to the Fund required by Section 31(a)
of the 1940 Act are kept by the Registrant or its custodian at
the following addresses:

   
                American Fidelity Dual Strategy Fund, Inc.
                            2000 Classen Center
                       Oklahoma City, Oklahoma 73106
                                    or
                             InvesTrust, N.A.
                         6301 N. Western, Suite 210
                       Oklahoma City, Oklahoma 73118
    

Item 31 -- Management Services

     See -- "Investment Advisory and Other Services" in Part B of
this Registration Statement.

Item 32 -- Undertakings

     The Fund hereby undertakes to:

     (a)  not applicable;

     (b)  file a post-effective amendment, using financial
          statements of the Fund which need not be certified,
          within four to six months from the effective date of
          the Fund's 1933 Act registration statement; and

     (c)  to furnish each person to whom a prospectus is
          delivered with a copy of its most recent annual report 
          to shareholders, upon request and without charge.
<PAGE>

                                SIGNATURES

     As required by the Securities Act of 1933 and the Investment
Company Act of 1940 the Registrant has duly caused this Pre-Effective
Amendment No. 1 to Registration Statement to be signed on its behalf, 
in the City of Oklahoma City, and State of Oklahoma on this 16th day of 
October, 1998.

                              AMERICAN FIDELITY DUAL STRATEGY
                              FUND, INC.

                              By   JOHN W. REX
                                   John W. Rex, Chairman of the
                                   Board and President



     As required by the Securities Act of 1933, this Pre-Effective
Amendment No. 1 to Registration Statement has been signed by the 
following persons in the capacities indicated on October 16, 1998.


JOHN W. REX
John W. Rex, Chairman of the Board,
President and Treasurer

DANIEL D. ADAMS, JR.
Daniel D. Adams, Jr., Director and Secretary

JEAN G. GUMERSON*
Jean G. Gumerson, Director

EDWARD C. JOULLIAN, III
Edward C. Joullian, III, Director

GREGORY M. LOVE*
Gregory M. Love, Director

J. DEAN ROBERTSON*
J. Dean Robertson, Director

G. RAINEY WILLIAMS, JR.*
G. Rainey Williams, Jr., Director
_____________________

*By JOHN W. REX
    John W. Rex, Attorney-in-Fact

<PAGE>
                            EXHIBIT INDEX

Exhibit        Description                                                 
  No.          of Exhibit                    Method of Filing
- -------        -----------                   ----------------

1         Articles of Incorporation of       Incorporated herein by reference
          Registrant.                

2         Bylaws of Registrant.              Incorporated herein by reference

5.1       Form of Management and Investment  Incorporated herein by reference
          Advisory Agreement between the   
          Registrant and American Fidelity 
          Assurance Company (the "Company").

5.2       Form of Investment Sub-Advisory    Incorporated herein by reference
          Agreement between the Company and
          Lawrence W. Kelly & Associates,
          Inc.

5.3       Form of Investment Sub-Advisory    Incorporated herein by reference
          Agreement between the Company and
          Todd Investment Advisors, Inc.

6         Form of Participation Agreement    Incorporated herein by reference
          between the Registrant and
          American First Assurance Company.

8         Form of Corporate Custodial        Filed herewith 
          Agreement between Registrant and   electronically
          InvesTrust, N.A.

10        Opinion and Consent of Counsel     Filed herewith
                                             electronically

13        Agreement and Plan of Reorganiza-  Filed herewith
          tion dated October 13, 1998 among  electronically
          Registrant, the Company and 
          American Fidelity Variable 
          Annuity Fund A.

16        Schedule for computation of        Filed herewith
          performance quotations             electronically

24        Power of Attorney                  Incorporated herein by reference


            AMERICAN FIDELITY DUAL STRATEGY FUND, INC.

                   CORPORATE CUSTODIAL AGREEMENT

     ________________________________________________________


                             ARTICLE I

                CREATION OF CUSTODIAL RELATIONSHIP


     1.01 AMERICAN  FIDELITY DUAL STRATEGY FUND, INC. (hereinafter referred
to as "Principal"), wishes to provide for the safekeeping of certain assets
of  Principal,  including   certificated   securities   and  uncertificated
securities as defined in paragraphs (a) and (b) of subsection  (1)  of  12A
O.S.  <section>8-102  and  by  federal  laws  and  regulations (hereinafter
collectively  referred  to  as  "Securities"), cash and  short-term  liquid
investments, and other assets (hereinafter  referred  to as the "Account").
Principal  hereby  appoints  INVESTRUST,  N.A.  as  custodian  (hereinafter
referred to as "Custodian") of the Account in accordance  with the terms of
this  Custodial  Agreement  (the  "Agreement')  and  agrees  to deliver  to
Custodian all Securities, cash, assets, and similar investments  comprising
the Account.

                            ARTICLE II

                  AUTHORIZED PERSONS OF PRINCIPAL

     2.01 Principal  shall, from time to time, authorize and terminate  the
authority of individuals  who  are either officers or responsible employees
of Principal who shall be empowered  to  act  on  behalf  of Principal with
respect to the Account by appropriate resolutions of Principal's  Board  of
Directors.   Principal  shall  designate  such  individuals  as "Authorized
Employees"  or "Authorized Signatories" for the purposes specified  herein,
but in no event shall Principal designate more than five (5) individuals as
being  so authorized.   Principal  hereby  warrants  that  all  persons  so
designated shall have authority to act for Principal as further provided in
this Agreement.   Attached  hereto  as  Exhibit "A" and Exhibit "B" of this
Agreement are individuals currently designated  as Authorized Employees and
Authorized Signatories, respectively.

     2.02 Custodian   shall  permit  access,  during  Custodian's   regular
business hours, to assets  of  the Account held on Custodian's premises and
to  Custodian's  official records  regarding  the  Account,  by  Authorized
Employees  or Authorized  Signatories  of  Principal  as  further  provided
herein.  Access  shall  be  had  only by two (2) or more authorized persons
jointly,  at least one of whom must  be  an  officer,  provided  that  such
authorized  individuals  shall  be  accompanied by an employee of Custodian
during the period of access.

     2.03 Access  to  assets  of the Account  shall  also  be  provided  to
properly authorized officers and employees of Custodian.

     2.04  At least three (3) times a year, access to assets of the Account
shall  be  provided  to  an  independent   public  accountant  retained  by
Principal.

     2.05 Principal may, from time to time,  authorize  and  terminate  the
authority  of  advisors  or  sub-advisors  empowered  to  act  on behalf of
Principal with respect to buy and sell decisions from and to the Account by
appropriate resolutions of Principal's Board of Directors.  Principal shall
designate  such advisors or sub-advisors as "Authorized Advisors"  for  the
purposes specified  herein.   Principal hereby warrants that all persons so
designated shall have authority  to  act  for  Principal  in  buy  and sell
decisions,  subject  to  limitations  provided  in  Paragraph  5.03 of this
Agreement.   Attached hereof as Exhibit "C" of this Agreement are  entities
currently designated as Authorized Advisors.


                            ARTICLE III

                     SAFEKEEPING OF SECURITIES

     3.01 Custodian  shall in all instances maintain Principal's Securities
and similar investments in accordance with governing law including, but not
limited to, the Oklahoma  Insurance  Code,  as  amended  from time to time.
Custodian   shall   maintain  Securities  in  safe-keeping  on  Custodian's
premises, in a recognized  clearing  corporation, or in the Federal Reserve
book-entry system.

     3.02 Certificated Securities deposited  by  Principal  and held by the
Custodian  shall  be  held  separate  and  physically  segregated from  the
Securities of the Custodian and of all of its other customers  and shall be
in  the  name  of the Principal or a nominee of the Principal or, if  in  a
clearing corporation,  in  the  name  of  the  clearing  corporation or its
nominee.

     3.03 Securities held in a fungible bulk by the Custodian  as part of a
Filing of Securities by Issue (FOSBI) arrangement and Securities  deposited
in a clearing corporation or in the Federal Reserve book-entry system shall
be deposited in an account that includes only assets held by Custodian  for
its  customers  and  shall  be  separately  identified  on  the Custodian's
official  records  as  being  owned  by  the Principal.  The Custodian  may
deposit the Securities directly or through  one  or  more  agents which are
also  qualified to act as custodian for investment companies.   Custodian's
records  shall  identify  which  Securities are held by Custodian or by its
agent and which Securities are in  a clearing corporation or in the Federal
Reserve book-entry system.  If the Securities are in a clearing corporation
or  in  the  Federal Reserve book-entry  system,  the  records  shall  also
identify where  the  Securities  are and, if in a clearing corporation, the
name of the clearing corporation and,  if through an agent, the name of the
agent.  Custodian shall send Principal a  confirmation  of any transfers to
or from the account of Principal.  Where Securities are transferred to that
account,  Custodian  shall  also, by book entry or otherwise,  identify  as
belonging to Principal a quantity  of  securities  in  a  fungible  bulk of
securities (i) registered in the name of Custodian (or its nominee) or (ii)
shown on Custodian's account on the books of the clearing agency, the  book
entry system, or Custodian's agent.


                            ARTICLE IV

SAFEKEEPING OF ACCOUNT CASH, SHORT-TERM INVESTMENTS, AND OTHER ASSETS

     4.01 Custodian  shall establish for Principal separate income and cash
accounts in Principal's  name  which  shall be held separate and physically
segregated from other income and cash accounts  and  shall  be  invested in
such  short-term  investment media (such as money market funds, Custodian's
deposit accounts, master  notes,  registered  mutual funds and the like) as
agreed to from time to time by Principal and Custodian.   In the event that
cash available in such cash accounts is insufficient to enable Custodian to
execute any instruction made by Principal under this Agreement,  Custodian,
in its sole discretion, may treat the instruction as null and void  without
any  liability  for  doing  so;   provided,  however,  that Custodian shall
promptly  orally notify Principal of such insufficiency and  shall  confirm
such notification by writing mailed within five (5) business days.

     4.02 Custodian   shall   maintain   Principal's   assets   other  than
Securities,  cash,  and  short-term  investments,  separate  and physically
segregated from other assets in safekeeping on Custodian's premises subject
to  such additional agreements as Principal and Custodian shall  make  from
time to time.


                             ARTICLE V

                     DEPOSITS AND WITHDRAWALS

     5.01 Principal  may, from time to time, deposit or withdraw Securities
and similar investments,  or instruct Custodian to effect such deposits and
withdrawals (including transfers to third persons), by written instructions
signed by at least two (2)  Authorized  Signatories.   Any  such  deposits,
withdrawals,  or  instructions  to  deposit or withdraw Securities or other
investments, shall be documented and  signed  by  each  of  the  Authorized
Employees  or  Authorized  Signatories making such deposit, withdrawal,  or
request, and, at the minimum,  shall  state  (a)  the  date and time of the
deposit  or  withdrawal,  (b)  the  title  and amount of the Securities  or
similar investments to be deposited or withdrawn,  including identification
by certificate numbers or otherwise, (c) the manner  of  acquisition of the
securities  or  similar  investments  deposited  or  the  purpose   of  the
withdrawal, and (d) the identity of the person to whom the assets are to be
transferred,  or  from  whom  they  are to be received, as the case may be.
Such  documentation  shall  be on serially  numbered  forms  and  shall  be
presented in duplicate to the Custodian, who shall note thereon the time of
receipt and shall  mail one (1) copy to an officer or director of Principal
who is not a person designated  as  an  Authorized  Employee  or Authorized
Signatory  within  two  (2)  business  days, to serve as a confirmation  of
receipt of such instructions.  Custodian  shall preserve the other copy (in
the original or by microfilm) for not less than five (5) years.

     5.02 Principal may, from time to time,  instruct Custodian to effect a
deposit  of  assets  to the Account, or a withdrawal  of  assets  from  the
Account for transfer (including  purchase,  sale, or exchange transactions)
solely  to  or  for Principal's account at a federally  insured  depository
institution or a  recognized  securities  broker, upon oral instructions of
any  Authorized  Employee.   Principal  shall  confirm   such   deposit  or
withdrawal  by  written  confirmation  mailed  to Custodian within two  (2)
business days of the withdrawal.  Such confirmation  shall  state  (a)  the
date and time of the deposit or withdrawal, (b) the title and amount of the
Securities  or  similar investments to be deposited or withdrawn, including
identification by  certificate  numbers  or  otherwise,  (c)  the manner of
acquisition  of  the  securities  or similar investments deposited  or  the
purpose of the withdrawal, and (d)  the  identity of the person to whom the
assets are to be transferred, or from whom  they are to be received, as the
case may be.  Custodian shall preserve a copy  of such confirmation (in the
original or by microfilm) for not less than five (5) years.

     5.03 Custodian shall be authorized to act in  response to instructions
given  by  any  Authorized  Advisor  as  to  buy/sell  decisions  regarding
Principal's   Securities  and  similar  investments,  provided   that,   in
connection with any buy/sell transaction, Custodian shall release cash from
the Account only  upon  receipt  of purchased securities, and shall release
Securities only upon receipt of funds in payment.

     5.04 Custodian is authorized,  as  provided  further herein, to effect
deposits  of  assets to the Account, and withdrawals  of  assets  from  the
Account (including  transfers  to  third persons) which are of a routine or
ministerial nature not requiring the  exercise  of  discretion,  as further
described herein.  Custodian shall notify Principal of any such deposit  or
withdrawal by written notification or account statement.

     A.   Custodian  shall  collect  and  deposit to the Account any assets
          (such  as  stock  dividends)  received   as   income,   interest,
          dividends, distributions and the like on payable date, respecting
          assets  held  in  the  Account.   Custodian shall promptly notify
          Principal of any such amounts due but  not  paid.  For all stocks
          held   in  the  Account,  Custodian  shall  specifically   notify
          Principal  of  all  dividends  and  capital  changes  (e.g. stock
          splits, spin-offs) on or before the "Ex" date, and to the  extent
          reasonably possible, tax refunds on foreign issues.  In addition,
          Custodian  or its agent shall timely file all the necessary forms
          with the appropriate foreign governments, or agencies thereof, in
          order to minimize  the  taxes  or  withholding taxes on dividend,
          interest or other income from Principal's  investment  in foreign
          issues  of  stock  or  bonds  held by Custodian or agent thereof.
          Custodian or its agent shall also timely file the necessary forms
          with the appropriate foreign governments,  or agencies thereof in
          order  to obtain all dividend withholding tax  rebates  allowable
          under the  current tax treaties with the United States, or in the
          absence of a tax treaty, the minimum permitted by the laws of the
          respective foreign government of the issuer.

     B.   Custodian shall  charge  the Account for all expenses incurred in
          carrying out Principal's instructions (including, but not limited
          to, brokerage commissions,  wire  charges, postage, etc.) and for
          Custodian's fees.

     C.   Custodian is authorized to surrender  assets upon maturity and in
          other situations where such transfer is  mandatory.   Should  any
          Securities held in any central depository or in bulk by Custodian
          be  called  for  partial  redemption  by the issuer, Custodian is
          authorized in its sole discretion to allot  (or  consent  to  the
          allotment of) the called portion to the respective holders in any
          manner  deemed  by  the  Custodian  to  be  fair  and  equitable.
          Custodian  shall deposit the proceeds of any such transaction  to
          the Account.

     D.   Custodian is authorized to sell any fractional shares received as
          a result of a stock split or stock dividend affecting Securities.
          Custodian shall  deposit  the proceeds of any such transaction to
          the Account.

     5.05 Custodian shall send written  confirmation  to  Principal  of all
deposits  of  assets  to the Account and all withdrawals of assets from the
Account (including purchase,  sale or exchange transactions) within one (1)
business day of each respective deposit or withdrawal.

     5.06 Securities used to meet the deposit requirements set forth in the
Oklahoma Insurance Code (36 O.S.  <section>101 et seq.) (the "Code") shall,
to the extent required by the Code,  be  under the control of the Insurance
Commissioner  of  the  State of Oklahoma or his  authorized  representative
(hereinafter collectively referred to as the "Commissioner"), and shall not
be withdrawn by Principal without the approval of the Commissioner.


                            ARTICLE VI

                        CUSTODIAN'S DUTIES

     6.01 Custodian's duties with respect to the Account are intended to be
ministerial only, and Custodian  may rely upon, and shall not be liable for
the  propriety,  prudence,  or correctness  of,  any  instruction  made  by
Principal in accordance with this Agreement.  Custodian further agrees that
it  shall have no ownership interest  in  the  Account  or  any  assets  or
Securities  or funds which comprise the Account, or earnings received by it
from any Securities  or assets held in the Account, nor does Custodian have
any right of offset or  other  means  of  exercising any ownership interest
over  the  Account  and Securities, except and  only  in  its  capacity  as
Custodian and a bailee  for  the benefit of the Principal.  Custodian shall
forward   to  Principal  or  Authorized   Advisor,   if   applicable,   all
prospectuses,  proxies,  official  reports,  notices  and  other  materials
concerning  discretionary  management  of  assets  which  are  received  by
Custodian  as holder of such assets.  Custodian shall not vote proxies, act
on tender offers,  or  perform  other  discretionary  acts not specifically
authorized by this Agreement without specific instructions  from  Principal
or  Authorized  Advisor  and shall take whatever action necessary to ensure
that Principal has the opportunity  to  exercise  its  voting  rights  as a
shareholder.   Custodian  shall  be  entitled  to request instructions from
Principal concerning any matter involving the Account, and Principal agrees
to promptly respond to any such request.

     6.02 Custodian  shall not assign, hypothecate,  pledge,  or  otherwise
dispose of Securities  or  other  assets  deposited  by  Principal,  except
pursuant to instructions by Principal.

     6.03 Custodian  shall  from  time  to  time  employ  one  or more sub-
custodians  on behalf of Principal located in the United States,  but  only
upon being so  instructed  by  Principal's Board of Directors, and provided
that the Custodian shall have no  more  or less responsibility or liability
to Principal on account of any actions or omissions of any sub-custodian so
employed than any such sub-custodian has to the Custodian.

     6.04 Upon receiving instruction from Principal's Board of Directors to
do  so,  Custodian  may  employ as sub-custodian  for  Principal's  foreign
securities and other investments,  foreign banking institutions and foreign
securities depositories designated by  Principal, provided that Principal's
Board of Directors determines that it is reasonable to rely on Custodian to
employ such sub-custodian and Custodian  provides written reports notifying
Principal's Board of Directors of the placement of the Account's Securities
and  similar  investments  and  of any material  change  in  the  Account's
arrangements.   Custodian shall exercise  reasonable  care,  prudence,  and
diligence, such as  a  person  having responsibility for the safekeeping of
Principal's Securities and similar investments would exercise, or to adhere
to a higher standard of care, in employing such foreign sub-custodian.

     6.05 Prior to employing a foreign  sub-custodian  in  accordance  with
Section  6.04 above, Custodian shall determine that Principal's assets will
be subject  to  reasonable  care,  based  on  the  standards  applicable to
custodians in the relevant market, if maintained with the Custodian,  after
considering   all  factors  relevant  to  the  safekeeping  of  Principal's
Securities and  similar  investments, including, without limitation (a) the
foreign sub-custodian's practices,  procedures,  and internal controls, (b)
whether the foreign sub-custodian has the requisite  financial  strength to
provide  reasonable  care  for  Account assets, (c) sub-custodian's general
reputation and standing and, in the  case  of  a  Securities Depository, as
defined  in  Rule  17f-5  of  the  Investment  Company  Act  of  1940,  the
depository's operating history and number of participants,  and (d) whether
Principal  will  have  jurisdiction  over and be able to enforce  judgments
against the foreign sub-custodian.

     6.06 Prior to employing a foreign  sub-custodian  in  accordance  with
Section  6.04 above, Custodian shall enter into a written contract with the
designated foreign sub-custodian that Custodian has determined will provide
reasonable care for Principal's Securities and similar investments.  In the
case of a  Securities  Depository,  Custodian's  agreement  with  any  sub-
custodians  shall  be  governed  by written contract, rules and established
practices or procedures of the depository, or any combination thereof.

     6.07 Any contract entered into  pursuant  to Section 6.06 above, shall
include provisions that provide:

     A.   For indemnification or insurance arrangements (or any combination
          thereof) such that Principal will be adequately protected against
          the risk of loss of assets held in accordance with such contract;

     B.   That Principal's Securities and similar  investments  will not be
          subject to any right, charge, security interest, lien or claim of
          any  kind  in  favor  of   Custodian  or  sub-custodian  or their
          creditors,  except  a  claim  of  payment  for  safe  custody  or
          administration, or, in the case of cash deposits, liens or rights
          in favor of creditors of Custodian or sub-custodian arising under
          bankruptcy, insolvency, or similar laws;

     C.   That  beneficial ownership of the Account's assets will be freely
          transferable without the payment of money or value other than for
          safe custody or administration;

     D.   That adequate  records  will be maintained identifying the assets
          as belonging to Principal  or  as being held by a third party for
          the benefit of Principal;

     E.   That Principal's independent public  accountants  will  be  given
          access to those records for confirmation of the contents of those
          records; and

     F.   That Principal will receive periodic reports with respect to  the
          safekeeping  of  Principal's   assets, including, but not limited
          to, notification of any transfer  to  or from Principal's account
          or a third party account containing assets  held  for the benefit
          of Principal.

Such  contract  may  contain,  in  lieu  of  any  or  all of the provisions
specified  in  this  Section  6.07,  such  other provisions that  Custodian
determines will provide, in their entirety,  the same or a greater level of
care and protection for Principal's assets as  the specified provisions, in
their entirety.

     6.08 Custodian must establish a system to monitor  the appropriateness
of maintaining Principal's assets with a foreign sub-custodian as set forth
above,   and   the   sub-custodial   contract   governing  the  Principal's
arrangements.


                            ARTICLE VII

                          RECORD KEEPING

     7.01 Custodian  agrees  to  cooperate  with Principal  in  maintaining
records  and  supplying  reports  to  Principal, as  reasonably  needed  by
Principal in order to meet Principal's accounting, reporting and regulatory
obligations, including the following obligations:

     A.   Custodian and its agents shall be required to send to Principal:

          (1)  on the first business day  of each month a report of all the
               transactions in the Account during the preceding month and a
               listing of all assets held in  the Account at the end of the
               preceding month;

          (2)  all reports which they receive from  a  clearing corporation
               or the Federal Reserve book-entry system on their respective
               systems of internal accounting control; and

          (3)  any reports prepared by outside auditors  on  Custodian's or
               its  agents' internal accounting control of Securities  that
               Principal may reasonably request.

     B.   Custodian shall  maintain  records  sufficient  to  determine and
          verify information relating to Securities that may be reported in
          Principal's   annual  statement  and  supporting  schedules   and
          information required  in any audit of the financial statements of
          Principal.

     C.   Custodian shall provide,  upon  written  request  from any of the
          Authorized   Signatories   of   the  Principal,  the  appropriate
          affidavits, substantially in the  form  provided in Exhibits "D",
          "E"  and  "F",  attached  hereto, and made a  part  hereof,  with
          respect to the Securities.


                           ARTICLE VIII

                     LIABILITY FOR SAFEKEEPING

     8.01 Custodian shall be responsible  only for assets actually received
by  it hereunder.  Custodian shall indemnify  Principal  for  any  loss  of
assets  occasioned  by the negligence or dishonesty of Custodian's officers
and  employees,  or  burglary,   robbery,   holdup,   theft  or  mysterious
disappearance,  including  any  loss  by damage or destruction.   Custodian
shall  not  be  liable  in any manner for loss  occasioned  by  failure  of
Principal or its officers  or  employees  to comply with this Agreement, by
negligence  or  dishonesty  of  Principal  or its  officers  or  employees.
Custodian will not be liable for any failure to take any action required to
be  taken under this Agreement in the event and  to  the  extent  that  the
taking  of  such action is prevented or delayed by war (whether declared or
not and including  existing  wars),  revolution,  insurrection, riot, civil
commotion,  or act of God, accident, fire, explosion,  stoppage  of  labor,
strikes or other  differences  with employees, laws, regulations, orders or
other acts of any governmental authority or any other cause whatever beyond
its reasonable control.  In the  event  that there is a loss of Securities,
Custodian shall promptly replace the Securities  or  the value thereof, and
the value of any loss of rights or privileges resulting  from  said loss of
Securities.   In  the  event  that  Custodian  obtains  entry in a clearing
corporation or in the Federal Reserve book-entry system through  an  agent,
Custodian  shall  agree with such agent that the agent shall be subject  to
the same liability  for  loss  of  Securities  as  Custodian.   Custodian's
responsibility  for  any  asset  shall  be terminated upon compliance  with
Principal's   instructions  regarding  withdrawal,   in   compliance   with
procedures established under this Agreement.


                            ARTICLE IX

            EFFECTIVE PERIOD, TERMINATION, & AMENDMENT

     9.01 This  Agreement shall become effective as of its execution, shall
continue in full force and effect until terminated as hereinafter provided,
may be amended at  any  time  by mutual agreement of the parties hereto and
may be terminated by either party  by an instrument in writing delivered or
mailed, postage prepaid to the other party, such termination to take effect
not  sooner  than thirty (30) days after  the  date  of  such  delivery  or
mailing; provided,  however,  that  Principal  shall not amend or terminate
this  Agreement  in  contravention  of  any  applicable  federal  or  state
regulations, or any provision of Principal's Articles of Incorporation, and
further provided, that Principal may at any time  by action of its Board of
Directors  (a) substitute another bank or trust company  for  Custodian  by
giving notice as described above to Custodian, or (b) immediately terminate
this Agreement in the event of the appointment of a conservator or receiver
for Custodian by the Comptroller of the Currency or upon the happening of a
like event at the direction of an appropriate regulatory agency or court of
competent jurisdiction.

     Upon termination  of  this Agreement, Principal shall pay to Custodian
such compensation as may be  due  as  of  the  date of such termination and
shall   likewise   reimburse   Custodian  for  its  costs,   expenses   and
disbursements.

     9.02 Custodian shall not be permitted to assign this Agreement without
the express consent of Principal's Board of Directors.

     9.03 If a successor custodian  is  appointed  by  Principal's Board of
Directors,  Custodian  shall, upon termination, deliver to  such  successor
custodian at the office  of  Custodian,  duly  endorsed and in the form for
transfer, all Securities and similar investments  of  the Account then held
by it hereunder and shall transfer to an account of the successor custodian
all such Securities and similar investments.

     9.04 In  the  event  this  Agreement  is terminated and  no  successor
custodian appointed, Custodian shall, in like  manner,  upon  receipt  of a
certified  copy of a vote of Principal's Board of Directors, deliver at the
office of Custodian and transfer such Securities and similar investments in
accordance with such vote.

     9.05 In  the  event  that  no  written  order  designating a successor
custodian or certified copy of a vote of the Board of  Directors shall have
been delivered to Custodian on or before the date when termination  of this
Agreement  shall  become effective, then Custodian shall have the right  to
deliver to a bank or  trust  company,  which  is a "bank" as defined in the
Investment  Company  Act  of 1940, of its own selection,  having  aggregate
capital, surplus, and undivided  profits,  as  shown  by its last published
report,  of  not  less  than $25,000,000, all Securities, funds  and  other
properties held by Custodian  on  behalf of Principal and to transfer to an
account of such successor custodian  all  of the Securities of the Account.
Thereafter, such bank or trust company shall  be the successor of Custodian
under this Agreement.

     9.06 In the event that Securities, funds,  and other properties remain
in  the  possession  of  Custodian  after the date of  termination  of  the
Agreement owing to failure of Principal  to  procure  the certified copy of
the vote referred to in Section 9.04 above or of the Board  of Directors to
appoint  a  successor  custodian,  Custodian  shall  be  entitled  to  fair
compensation  for  its  services  during  such  period as Custodian retains
possession  of  such  Securities,  funds  and  other  properties   and  the
provisions of this Agreement relating to the duties and obligations  of the
Custodian shall remain in full force and effect.


                             ARTICLE X

                           MISCELLANEOUS

     10.01  WARRANTY.   Principal  warrants  that it has authority to enter
into this Agreement and that it has title to and  authority  to deliver any
property  which  will  be delivered to Custodian, and that all instructions
provided to Custodian hereunder will be within Principal's authority.

     10.02 FEES.  Custodian's charges for services provided hereunder shall
be such reasonable compensation  as  is  mutually  agreed upon from time to
time by Principal and Custodian.

     10.03 GOVERNING LAW.  This Agreement shall be governed  by the laws of
the State of Oklahoma.

     10.04 SEVERABILITY.  In the event that any provision of this Agreement
is  held  invalid  or  unenforceable,  the  remaining  provisions shall  be
construed to be valid and enforceable nonetheless.

     10.05 CAPTIONS.  Captions employed in this Agreement  are  for ease of
reference only and shall not be employed in determining the meaning  of any
provision.

     10.06  NOTICE.   Except  where  otherwise  more  specifically provided
herein, notice shall be made in writing by delivery or mail as follows:


                    IF TO PRINCIPAL:

                    American Fidelity Dual Strategy Fund, Inc.
                    Attention:  Investment Department
                    2000 Classen Center
                    P.O. Box 25523
                    Oklahoma City, Oklahoma  73125

                    IF TO CUSTODIAN:

                    Attention:  Carol Hopper
                    InvesTrust, N.A.
                    6301 North Western Avenue, Suite 210
                    Oklahoma City, Oklahoma  73118

     IN WITNESS WHEREOF, the parties hereby cause their  names to be signed
herein  and  their  seals  to  be affixed and duly attested by  their  duly
authorized officers, this ____ day of __________, 1998.

<PAGE>

                              "PRINCIPAL"

                              AMERICAN FIDELITY DUAL STRATEGY
                              FUND, INC.


                              By:
                                   John  W.  Rex, Chairman of the Board and
                                   President

                              "CUSTODIAN"

                              INVESTRUST, N.A.


                              By:


<PAGE>
                            EXHIBIT "A"

                       AUTHORIZED EMPLOYEES

          NAME                          TITLE

     Jo Ann Anderson                    Vice President

     Lucy Fritts                        Vice President

     David R. Carpenter                 Senior Vice President

     Kenneth D. Klehm                   Senior Vice President

     Daniel D. Adams, Jr.               Vice President
<PAGE>
                            EXHIBIT "B"

                      AUTHORIZED SIGNATORIES


     NAME                               SIGNATURE

Jo Ann Anderson                    ____________________________

Lucy Fritts                        ____________________________

David R. Carpenter                 ____________________________

Kenneth D. Klehm                   ____________________________

Daniel D. Adams, Jr.               ____________________________
<PAGE>
                            EXHIBIT "C"


                        AUTHORIZED ADVISORS



Lawrence Kelly & Associates
200 S. Los Robles, Suite 510
Pasadena, CA  91101
(818) 449-9500


Todd Investment Advisors
3160 National City Tower
Louisville, KY  40202
(502) 585-3121
<PAGE>
                            EXHIBIT "D"


                              FORM A

                        CUSTODIAN AFFIDAVIT

                      _______________________



STATE OF OKLAHOMA        )
                         )    SS.
COUNTY OF OKLAHOMA       )


     ________________________________, being duly  sworn  deposes  and says
that he is _________________________________ of INVESTRUST, N.A., a special
purpose  bank  chartered  by  the Office of the Comptroller of the Currency
with  the  principal  place  of  business   at  ___________________________
(hereinafter called the "Bank").

     That  his  duties involve supervision of activities  of  the  Bank  as
custodian and records relating thereto.

     That the Bank is custodian for certain securities of AMERICAN FIDELITY
DUAL STRATEGY FUND,  INC.,  having  a  place  of business at Oklahoma City,
Oklahoma (hereinafter called the "Fund"), pursuant  to an agreement between
the Bank and the Fund.

     That the schedule attached hereto is a true and  complete statement of
securities  (other  than those caused to be deposited with  The  Depository
Trust Company or like  entity  or  a Federal Reserve Bank under the Federal
Reserve book-entry procedure) which were in the custody of the Bank for the
account    of    the   Fund   as   of   the   close    of    business    on
________________________; that, unless otherwise indicated on the schedule,
the next maturing  and  all subsequent coupons were then either attached to
coupon bonds or in the process  of  collection;  and that, unless otherwise
shown  on  the  schedule, all such securities were in  bearer  form  or  in
registered form in  the  name  of the Fund or its nominee or of the Bank or
its nominee, or were in the process of being registered in such form.

     That the Bank as custodian  has the responsibility for the safekeeping
of such securities as that responsibility  is specifically set forth in the
agreement between the Bank as custodian and the Fund; and

     That, to the best of his knowledge and  belief, unless otherwise shown
on the schedule, said securities were the property  of  said  Fund and were
free of all liens, claims or encumbrances whatsoever.

                              INVESTRUST, N.A.


                              By:________________________________




     Subscribed   and   sworn   to   before   me   this   _______   day  of
___________________, 19___.


                              _____________________________________
                              Notary Public
                              My Commission Expires:___________________
       (SEAL)

<PAGE>
                            EXHIBIT "E"


                              FORM B

                        CUSTODIAN AFFIDAVIT

                      _______________________



STATE OF OKLAHOMA        )
                         )    SS.
COUNTY OF OKLAHOMA       )


     ________________________________,  being  duly  sworn deposes and says
that  he  is  _________________________________  of   INVESTRUST,  N.A.,  a
special  purpose  bankchartered  by  the Office of the Comptroller  of  the
Currency     with     the     principal     place     of    business     at
___________________________ (hereinafter called the "Bank").

     That  his  duties involve supervision of activities  of  the  Bank  as
custodian and records relating thereto.

     That the Bank is custodian for certain securities of AMERICAN FIDELITY
DUAL STRATEGY FUND,  INC.,  having  a  place  of business at Oklahoma City,
Oklahoma (hereinafter called the "Fund"), pursuant  to an agreement between
the Bank and the Fund.

     That the Bank has caused certain of such securities  to  be  deposited
with   _________________________________  and  that  the  schedule attached
hereto is a true and complete statement of the securities of  the  Fund  of
which   the   Bank   was   custodian   as  of  the  close  of  business  on
________________________, 19____, and which were so deposited on such date.

     That the Bank as custodian has the  responsibility for the safekeeping
of such securities both in the possession  of  the  Bank  or deposited with
______________________________  as  is  specifically  set  forth   in   the
agreement between the Bank as custodian and the Fund; and

<PAGE>
     That,  to the best of his knowledge and belief, unless otherwise shown
on the schedule,  said  securities  were the property of said Fund and were
free of all liens, claims or encumbrances whatsoever.

                              INVESTRUST, N.A.



                              By: _____________________________________




     Subscribed   and   sworn   to   before  me   this   _______   day   of
___________________, 19___.


                              _____________________________________
                              Notary Public
                              My Commission Expires:__________________
       (SEAL)

<PAGE>
                            EXHIBIT "F"


                              FORM C

                        CUSTODIAN AFFIDAVIT

                      _______________________



STATE OF OKLAHOMA        )
                         )    SS.
COUNTY OF OKLAHOMA       )


     ________________________________,  being  duly  sworn deposes and says
that he is _________________________________ of INVESTRUST, N.A., a special
purpose bankchartered by the Office of the Comptroller of the Currency with
the principal place of business at ___________________________ (hereinafter
called the "Bank").

     That  his  duties involve supervision of activities  of  the  Bank  as
custodian and records relating thereto.

     That the Bank is custodian for certain securities of AMERICAN FIDELITY
DUAL STRATEGY FUND,  INC.,  having  a  place  of business at Oklahoma City,
Oklahoma (hereinafter called the "Fund"), pursuant  to an agreement between
the Bank and the Fund.

     That it has caused certain securities to be credited to its book-entry
account with the Federal Reserve Bank of ___________________________  under
the  Federal  Reserve  book-entry procedure; and that the schedule attached
hereto is a true and complete  statement  of  the securities of the Fund of
which   the   Bank   was  custodian  as  of  the  close  of   business   on
_______________________,  19___,  which  were  in  a  "General"  book-entry
account maintained in the name of the Bank on the books and records  of the
Federal Reserve Bank of ________________________ at such date;

     That  the  Bank  has  the  responsibility  for the safekeeping of such
securities both in the possession of the Bank or  said "General" book-entry
account as is specifically set forth in the agreement  between the Bank and
the Fund; and

     That, to the best of his knowledge and belief, unless  otherwise shown
on  the schedule, said securities were the property of said Fund  and  were
free of all liens, claims or encumbrances whatsoever.

                              INVESTRUST,  N.A.

                              By: _____________________________________



     Subscribed   and   sworn   to   before   me   this   _______   day  of
___________________, 19___.


                              _____________________________________
                              Notary Public
                              My Commission Expires:__________________
       (SEAL)






                                             LAW OFFICES
                                            MCAFEE & TAFT
                                     A PROFESSIONAL CORPORATION
                                 TENTH FLOOR, TWO LEADERSHIP SQUARE
                                         211 NORTH ROBINSON
                                  OKLAHOMA CITY, OKLAHOMA 73102-7103
                                             (405) 235-9621
                                           FAX (405) 235-0439
                                        E-Mail: [email protected]
                                       http://www.mcafee-taft.com

                                            October 16, 1998




American Fidelity Dual Strategy Fund, Inc.
2000 Classen Center
Oklahoma City, Oklahoma 73106

                            Re:  Registration Statement on Form N-1A
Ladies and Gentlemen:

          You  have  requested  that  we  advise  you  with  respect to the
legality of the shares (the "Shares") of common stock of American  Fidelity
Dual   Strategy   Fund,  Inc.  (the  "Fund")  being  registered  under  its
Registration Statement  on  Form  N-1A  (Nos. 333-59185 and 811-08873).  In
rendering the opinion expressed below, we have conducted such investigation
and examined such documents as we deemed appropriate.

          Based upon the foregoing, it is our opinion that:

          (1)  The Fund is duly incorporated and validly existing under the
laws of the State of Maryland.

          (2)  The Shares have been duly  authorized  and,  when  issued as
provided in the Registration Statement, will be legally issued, fully  paid
and nonassessable.

          This  opinion  is  being  furnished to you solely for use in Pre-
Effective  Amendment No. 1 to the Registration  Statement,  and  we  hereby
consent to its  use  therein  and  to  the  reference to our name under the
caption "Custodian, Independent Accountants and  Counsel"  in the Statement
of Additional Information included in the Registration Statement.

                            Very truly yours,

                            MCAFEE & TAFT
                            A PROFESSIONAL CORPORATION

                            McAfee & Taft
                            A Professional Corporation



                   AGREEMENT AND PLAN OF REORGANIZATION

     This Agreement and Plan of Reorganization (the "Agreement")
is entered into this 13th day of October, 1998, by and among 
American Fidelity Assurance Company ("American Fidelity"), a 
stock life insurance company organized and existing under the 
laws of the State of Oklahoma, American Fidelity Variable 
Annuity Fund A ("Account A"), a managed separate account
organized under the insurance laws of the State of Oklahoma, and
American Fidelity Dual Strategy Fund, Inc. (the "Fund"), a
corporation organized and existing under the laws of the State of
Maryland.

     WHEREAS, Account A is registered with the Securities and
Exchange Commission (the "Commission") as an open-end diversified
management investment company under the Investment Company Act of
1940, as amended (the "1940 Act");

     WHEREAS, Account A is managed by a Board of Managers and has
the primary investment objective of long-term capital growth;

     WHEREAS, Account A currently funds group variable annuity
contracts ("Contracts") issued by American Fidelity;

     WHEREAS, Account A has offered and sold Contracts and
accepted premium payments with respect to outstanding Contracts
pursuant to a registration statement on Form N-3 filed under the
1940 Act and the Securities Act of 1933, as amended (the "1933
Act");

     WHEREAS, American Fidelity is the investment adviser to
Account A;

     WHEREAS, the Fund is a newly formed Maryland corporation and
is in registration with the Commission as an open-end diversified
management investment company under the 1940 Act;

     WHEREAS, the Fund, to the extent permitted by the 1940 Act,
will serve as an investment vehicle for variable annuities issued
by American Fidelity;

     WHEREAS, pursuant to this Agreement, Account A will transfer
its portfolio assets to the Fund and be converted into a unit
investment trust ("Continuing Account A") (the "Reorganization");

     WHEREAS, following the Reorganization, Continuing Account A
will be a passive investment vehicle with no Board of Managers,
no investment adviser and no active portfolio of investments, but
will invest exclusively in shares of the Fund;

     WHEREAS, following the Reorganization, the Fund will have
the same investment objectives, substantially the same investment
policies and restrictions, the same Board membership, and the
same investment adviser and sub-advisers as Account A had prior
to the Reorganization;

     WHEREAS, the Board of Managers of Account A (the "Board"),
including those members who are not "interested persons" within
the meaning of Section 2(a)(19) of the 1940 Act, has considered
and approved the participation of Account A in the Reorganization
contemplated by this Agreement, based on its finding that such
participation would be in the best interests of Account A and
would not result in the dilution of the interests of owners of
Contracts ("Contract Owners");

     WHEREAS, the Board of Directors of the Fund, including those
directors who are not "interested persons" within the meaning of
Section 2(a)(19) of the 1940 Act, has considered and approved the
participation of the Fund in the Reorganization, based on its
finding that such participation would be in the best interests of
the Fund and would not result in the dilution of the interests of
any Contract Owners; and

     WHEREAS, this Agreement is conditioned upon approval of the
Reorganization by majority vote, as defined in the 1940 Act and
rules thereunder, of the Contract Owners of Account A at a
meeting called for that purpose, or any adjournments thereof;

     NOW, THEREFORE, in consideration of the mutual promises made
herein, the parties hereto agree as follows:

                                 ARTICLE I

                               Closing Date

     Section 1.01  The Reorganization shall be effective on
January 1, 1999, or at such other date as may be mutually agreed
upon by all parties to this Agreement (the "Closing Date").  The
time on the Closing Date as of which the Reorganization is
consummated is referred to hereinafter as the "Effective Time."

     Section 1.02  The parties agree to use their best efforts to
obtain all regulatory and Contract Owner approvals and perform
all other acts necessary or desirable to complete the
Reorganization as of the Closing Date.

                                ARTICLE II

                        Reorganization Transactions

     Section 2.01  As of the Effective Time, American Fidelity,
on behalf of Account A, will sell, assign and transfer all cash,
securities and other investments held or in transit, receivables
for sold investments and dividend and interest receivables
("portfolio assets") of Account A to the Fund, the portfolio
assets to be held as the property of the Fund.

     Section 2.02  In exchange for the portfolio assets of
Account A, the Fund will issue shares to American Fidelity for
the account of Continuing Account A and will assume any
unsatisfied liabilities incurred by Account A before the
Effective Time, including obligations to pay for securities or 
other investments purchased and to pay accrued management and 
investment advisory fees.  The number of full and fractional 
shares of the Fund to be issued in the exchange shall be determined 
by dividing the value of the net assets of Account A to be trans-
ferred, as of the close of trading on the first business day 
preceding the Closing Date, by the initial share value assigned to 
the shares of the Fund.

     Section 2.03  As of the Effective Time, American Fidelity
shall cause the shares it receives from the Fund, pursuant to
Section 2.02 above, to be duly and validly recorded and held on
its records as assets of Continuing Account A, such that the
Contract Owners' interests in Continuing Account A after the
Closing Date will then be equivalent to their interests in
Account A immediately prior to the Reorganization.  American
Fidelity shall take all action necessary to ensure such interests
in Continuing Account A, immediately following the Effective
Time, are duly and validly recorded on the Contract Owners'
and participants' individual account records.

     Section 2.04  The Fund shares to be issued hereunder shall
be issued in open account form by book entry without the issuance
of certificates.  Each share that is issued pursuant to Section
2.02 above will be issued for a consideration equal to the
initial value of Fund shares.

     Section 2.05  If, at any time after the Closing Date,
Continuing Account A, the Fund or American Fidelity shall
determine that any further conveyance, assignment, documentation
or action is necessary or desirable to complete the
Reorganization contemplated by this Agreement or to confirm full
title to the assets transferred, the appropriate party or parties
shall execute and deliver all such instruments and take all such
actions.

     Section 2.06  Following the Closing Date, American Fidelity
shall make available to the Account A Contract Owners a contract
endorsement which shall provide for investments in the Fund. 
This endorsement shall be made available to Contract Owners as
regulatory authority is obtained.

     Section 2.07  Following the Closing Date, American Fidelity
shall reimburse Contract Owners to the extent that they are
charged indirectly Fund expenses (investment management fees plus
other operating expenses) at a rate that exceeds the rate at
which such expenses would have been charged to them by Account A
had there been no Reorganization.  Such reimbursement shall not
apply to any federal income tax if the Fund fails to qualify as a
"regulated investment company" under the applicable provisions of
the Internal Revenue Code, or to any charge for American
Fidelity's federal income taxes attributable to the Contracts,
provided American Fidelity has reserved in the Contracts the
right to charge Contract Owners for such taxes.

                                ARTICLE III

                         Warranties and Conditions

     Section 3.01  Account A, American Fidelity and the Fund, as
appropriate, make the following representations and warranties,
which shall survive the Closing Date and bind their respective
successors and assigns, including Continuing Account A:

          (a)  There are no suits, actions or proceedings
     pending or threatened against any party to this
     Agreement which, to its knowledge, if adversely
     determined, would materially and adversely affect its
     financial condition, the conduct of its business or its
     ability to carry out its obligations hereunder;

          (b)  There are no investigations or administrative
     proceedings by the Commission or by any insurance or
     securities regulatory body of any state, territory or
     the District of Columbia pending against any party to
     this Agreement which, to its knowledge, would lead to
     any suit, action or proceeding that would materially
     and adversely affect its financial condition, the
     conduct of its business or its ability to carry out its
     obligations hereunder;

          (c)  Should any party to this Agreement become
     aware, prior to the Effective Time, of any suit, action
     or proceeding, of the types described in paragraph (a)
     or (b) above, instituted or commenced against it, it
     shall immediately notify and advise all other parties
     to this Agreement;

          (d)  Immediately prior to the Effective Time,
     American Fidelity, on behalf of Account A, shall have
     valid and unencumbered title to the portfolio assets of
     Account A, except with respect to those assets for
     which payment has not yet been made;

          (e)  Each party shall make available all
     information concerning itself which may be required in
     any application, registration statement or other filing
     with a governmental body to be made by the Fund,
     American Fidelity or Account A, or any or all of them,
     in connection with any of the transactions contemplated
     by this Agreement and shall join in all such
     applications or filings, subject to reasonable approval
     of their counsel.  Each party represents and warrants
     that all of such information so furnished shall be
     correct in all material respects and that it shall not
     omit any material fact required to be stated therein or
     necessary in order to make the statements therein not
     misleading; and

          (f)  Other than with respect to contracts entered
     into in connection with the portfolio management of
     Account A which shall terminate on or prior to the
     Closing Date, no party is currently engaged, and the
     execution, delivery and performance of this Agreement
     by each party will not result, in a material violation
     of any such party's charter, by-laws, or any material
     agreement, indenture, instrument, contract, lease or
     other undertaking to which such party is bound, and to
     such party's knowledge, the execution, delivery and
     performance of this Agreement will not result in the
     acceleration of any obligation, or the imposition of
     any penalty, under any material agreement, indenture,
     instrument, contract, lease, judgment or decree to
     which any such party may be a party or to which it is
     bound.

     Section 3.02  The obligations of the parties hereunder shall
be subject to satisfaction of each of the following conditions:

          (a)  The representations contained herein shall be
     true as of and at the Effective Time with the same
     effect as though made at such time, and such parties
     shall have performed all obligations required by this
     Agreement to be performed by each of them prior to such
     time;

          (b)  The Commission shall not have issued an
     unfavorable advisory report under Section 25(b) of the
     1940 Act nor instituted any proceeding seeking to
     enjoin consummation of the Reorganization contemplated
     hereby;

          (c)  The appropriate parties shall have received
     orders from the Commission providing such exemptions
     and approvals as they and their counsel reasonably deem
     necessary, including an order pursuant to Section 17(b)
     of the 1940 Act, and shall have made all necessary
     filings, if any, with, and received all necessary
     approvals from, state securities or insurance
     authorities;

          (d)  Account A and the Fund shall have filed with
     the Commission a registration statement on Form N-14
     under the 1933 Act, and such amendments thereto as may
     be necessary or desirable for the registration of the
     shares issued by the Fund to Continuing Account A in
     exchange for Account A's investment portfolio and for
     the registration of the separate account interests in
     Continuing Account A to Contract Owners in exchange for
     the outstanding securities of Account A held by the
     Contract Owners, thereby effecting the purposes of the
     Reorganization; provided, however, such filing shall not
     be required if counsel to Account A and the Fund determine
     that registration on Form N-14 is not necessary in 
     accordance with advice of the staff of the Commission with
     respect to conversion transactions similar to the 
     Reorganization.

          (e)  The Fund shall have filed a notification of
     registration on Form N-8A under the 1940 Act, a
     registration statement on Form N-1A under the 1933 Act
     and the 1940 Act, and such amendments thereto as may be
     necessary or desirable to effect the purposes of the
     Reorganization;

          (f)  On behalf of Account A, American Fidelity
     shall have filed on Form N-4 a post-effective amendment
     to the registration statement of Account A under the
     1933 Act and the 1940 Act, and such amendments thereto
     as may be necessary or desirable to effect the purposes
     of the Reorganization;

          (g)  The appropriate parties shall have taken all
     actions necessary for the filings required by
     paragraphs 3.02(d) through (f) to become effective, and
     no reason shall be known by the parties which would
     prevent such filings from becoming effective in a
     timely manner;

          (h)  At a Contract Owners' meeting called for such
     purpose (or any adjournments thereof), a majority of
     the outstanding voting securities (as defined in the
     1940 Act and the rules thereunder) of Account A shall
     have voted in favor of approving this Agreement and the
     Reorganization;

          (i)  The Board of Directors of the Fund shall have
     taken the following actions:

               (1)  approve this Agreement and the
          Reorganization;

               (2)  approve the investment advisory
          agreement between the Fund and American
          Fidelity;

               (3)  approve the investment sub-advisory
          agreements with each of Lawrence W. Kelly &
          Associates, Inc. and Todd Investment Advisors, 
          Inc. with respect to sub-advisory services for 
          the Fund;

               (4)  approve investment objectives,
          policies and restrictions for the Fund that
          are substantially identical to the investment
          objectives, policies and restrictions of
          Account A as in effect immediately prior to
          the Reorganization (which may include changes
          approved at the Contract Owners' meeting
          referred to above); and

               (5)  authorize the issuance on the
          Closing Date by the Fund of its shares at the
          initial net asset value per share in exchange
          for the portfolio assets of Account A, as
          contemplated by this Agreement;

          (j)  American Fidelity and Account A shall have
     received an opinion of counsel to the Fund (who may be
     the same as counsel to American Fidelity and Account A)
     in form and substance reasonably satisfactory to them
     to the effect that, as of the Closing Date:

               (1)  the Fund is duly incorporated and
          in good standing under the laws of the State
          of Maryland;

               (2)  the Fund is authorized to issue
          shares for the purposes contemplated by this
          Agreement and is duly registered as an
          investment company under the 1940 Act;

               (3)  the shares of the Fund to be issued
          pursuant to the terms of this Agreement have
          been duly authorized and, when issued and
          delivered as provided herein, will be validly
          issued, fully paid and non-assessable;

               (4)  all corporate and other proceedings
          necessary and required to be taken by or on
          the part of the Fund to authorize and carry
          out this Agreement and effect the
          Reorganization have been duly and properly
          taken; and

               (5)  this Agreement is a valid
          obligation of the Fund and legally binding
          upon it in accordance with its terms;

          (k)  The Fund and Account A shall have received an
     opinion from counsel to American Fidelity (who may be
     the same as counsel to the Fund and Account A) in form
     and substance reasonably satisfactory to them to the
     effect that, as of the Closing Date:

               (1)  American Fidelity is duly
          incorporated and in good standing under the
          laws of the State of Oklahoma and is fully
          empowered and qualified to carry out its
          business in all jurisdictions where it does
          so, including to enter into this Agreement
          and effect the transactions contemplated
          hereby;

               (2)  all corporate and other proceedings
          necessary and required to be taken by or on
          the part of Account A and American Fidelity
          to authorize and carry out this Agreement and
          to effect the Reorganization have been duly
          and properly taken; and

               (3)  this Agreement is a valid
          obligation of American Fidelity and Account A
          and legally binding upon them in accordance
          with its terms; 

          (l)  American Fidelity shall have received an
     opinion of counsel that the Reorganization will have no
     adverse tax consequences on any of the parties or on
     Contract Owners; and

          (m)  Each party shall have furnished as reasonably
     requested by any other party, other legal opinions,
     officers' certificates, incumbency certificates,
     certified copies of board and committee resolutions,
     good standing certificates, and other closing
     documentation as may be appropriate for a transaction
     of this type.

                                ARTICLE IV

                                   Costs

     Section 4.01  American Fidelity shall bear all expenses in
connection with effecting the Reorganization contemplated by this
Agreement, including, without limitation, preparation and filing
of registration statements and applications and amendments on
behalf of any and all parties hereto, and all legal, accounting
and data processing services necessary to effect the
Reorganization.

                                 ARTICLE V

                                Termination

     Section 5.01  This Agreement may be terminated and the
Reorganization abandoned at any time prior to the Effective Time,
notwithstanding approval by Contract Owners,

          (a)  by mutual consent of the parties hereto;

          (b)  by any of the parties if any condition set
     forth in Section 3.02 has not been fulfilled by the
     other parties; and

          (c)  by any of the parties if the Reorganization
     does not occur as of March 31, 1999, and no
     subsequent date can be mutually agreed upon.

     Section 5.02  At any time prior to the Effective Time, any
of the terms or conditions of this Agreement may be waived by the
party or parties entitled to the benefit thereof if such waiver
will not have a material adverse effect on the interests of the
Contract Owners.

     IN WITNESS WHEREOF, as of the day and year first above
written, each of the parties has caused this Agreement to be
executed on its behalf by its President or Chairman and attested
by its Secretary, all thereunto duly authorized.


ATTEST:                            AMERICAN FIDELITY ASSURANCE
                                   COMPANY

By STEPHEN P. GARRETT              By JOHN W. REX
   Stephen P. Garrett, Secretary      John W. Rex, President


ATTEST:                            AMERICAN FIDELITY VARIABLE
                                   ANNUITY FUND A

By DANIEL D. ADAMS, JR.            By JOHN W. REX
   Daniel D. Adams, Jr., Secretary    John W. Rex, Chairman


ATTEST:                            AMERICAN FIDELITY DUAL
                                   STRATEGY FUND, INC.

By DANIEL D. ADAMS, JR.            By JOHN W. REX
   Daniel D. Adams, Jr., Secretary    John W. Rex, President





Schedule of Computations for Each Performance Quotation Provided in the 
Registration Statement

<TABLE>
<CAPTION>
                                         FOR PERIOD ENDED JUNE 30, 1998
                                     ----------------------------------------
                                       ONE YEAR     FIVE YEAR     TEN YEAR
                                     TOTAL RETURN  TOTAL RETURN  TOTAL RETURN
<S>                                  <C>           <C>           <C>

(1) TOTAL RETURN
(A) NET INITIAL INVESTMENT            $1,000.00     $1,000.00     $1,000.00
      divided by                              /             /             /
    NET ASSET VALUE ON PURCHASE DATE   $19.3305       $9.4371       $4.9974
      equals                                  =             =             =
    NUMBER OF SHARES PURCHASED            51.73        105.96        200.10

(B) NET ASSET VALUE AT THE END OF 
    TIME PERIOD                        $24.8390      $24.8390      $24.8390
      multipied by                            x             x             x
    NUMBER OF SHARES PURCHASED            51.73        105.96        200.10
      equals                                  =             =             =
    ENDING VALUE                      $1,284.92     $2,631.94     $4,970.28

(C) ENDING VALUE                      $1,284.92     $2,631.94     $4,970.28
      minus                                   -             -             -
    INITIAL INVESTMENT                $1,000.00     $1,000.00     $1,000.00
      equals                                  =             =             =
    TOTAL DOLLAR RETURN                 $284.92     $1,631.94     $3,970.28

(D) TOTAL DOLLAR RETURN                 $284.92     $1,631.94     $3,970.28
      divided by                              /             /             /
    INITIAL INVESTMENT                $1,000.00     $1,000.00     $1,000.00
      multipied by 100                        x             x             x
                                            100           100           100
        equals                                =             =             =
    TOTAL RETURN FOR THE PERIOD 
      EXPRESSED AS A PERCENTAGE          28.49%       163.19%       397.03%
</TABLE>

(2) AVERAGE ANNUAL TOTAL RETURN

Average annual total return quotations for the one, five and ten year
periods ended 30-Jun-98 are computed using the formula below:

                     P ( 1 + T )*n = ERV

Where   P =    a hypothetical initial investment of $1,000
        T =    average annual total return
        * =    to the power of
        n =    number of years
        ERV =  ending value of a hypothetical $1,000 investment as of the end 
               of the one, five and ten year periods computed in accordance 
               with the formula shown in (1) above.

Thus:

     ONE YEAR AVERAGE      FIVE YEAR AVERAGE      TEN YEAR AVERAGE
      ANNUAL RETURN          ANNUAL RETURN          ANNUAL RETURN

            1                       5                       10
 $1,000 (1+T)=$1,284.92  $1,000 (1+T)=$2,631.94  $1,000 (1+T)=$4,970.28
           T = 28.49%              T = 21.35%              T = 17.39%



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission