ENTERPRISE PRODUCTS PARTNERS L P
10-Q, 1999-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: GLOBAL VACATION GROUP INC, 10-Q, 1999-11-15
Next: MIDLAND CAPITAL HOLDINGS CORP, 10QSB, 1999-11-15




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                For the quarterly period ended September 30, 1999

                                                                  OR

|_|  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                For the transition period from _______ to _______


Commission file number: 1-14323

                        Enterprise Products Partners L.P.
             (Exact name of Registrant as specified in its charter)

               Delaware                                            76-0568219
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

                              2727 North Loop West
                                 Houston, Texas
                                   77008-1037
               (Address of principal executive offices) (Zip code)

                                 (713) 880-6500
               (Registrant's telephone number including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_ No ___

     The registrant had 45,552,915  Common Units  outstanding as of November 15,
1999.




<PAGE>
               Enterprise Products Partners L.P. and Subsidiaries

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                 Page
                                                                                                  No.
<S>                                                                                              <C>
Part I.  Financial Information

Item 1.  Consolidated Financial Statements

Enterprise Products Partners L.P. Unaudited Consolidated Financial Statements:

         Consolidated Balance Sheets,  September 30, 1999 and December 31, 1998                  1

         Statements of Consolidated Operations
                  for the Three and Nine Months ended September 30, 1999 and 1998                2

         Statements of Consolidated Cash Flows
                  for the Nine Months ended September 30, 1999 and 1998                          3

         Notes to Unaudited Consolidated Financial Statements                                    4-12

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations                                                                   13-27

Item 3.   Quantitative and Qualitative Disclosures about Market Risk                             27-28

Part II.  Other Information

Item 6.   Exhibits and Reports on Form 8-K                                                       29-32

         Signature Page                                                                          33
</TABLE>




<PAGE>

                         PART 1. FINANCIAL INFORMATION.
                   Item 1. CONSOLIDATED FINANCIAL STATEMENTS.

                        Enterprise Products Partners L.P.
                           Consolidated Balance Sheets
                             (Amounts in thousands)
<TABLE>
<CAPTION>
                                                                                                                 September 30,
                                                                                               December 31,           1999
                                           ASSETS                                                  1998           (Unaudited)
                                                                                             -------------------------------------
<S>                                                                                            <C>                <C>
Current Assets
       Cash and cash equivalents                                                               $   24,103         $    21,647
       Accounts receivable - trade                                                                 57,288             187,615
       Accounts receivable - affiliates                                                            15,546              50,562
       Inventories                                                                                 17,574             102,992
       Current maturities of participation in notes receivable from
           unconsolidated affiliates                                                               14,737               9,778
       Prepaid and other current assets                                                             8,445              11,283
                                                                                             -------------------------------------
                        Total current assets                                                      137,693             383,877
Property, Plant and Equipment, Net                                                                499,793             772,157
Investments in and Advances to Unconsolidated Affiliates                                           91,121             235,864
Participation in Notes Receivable from Unconsolidated Affiliates                                   11,760
Intangible assets, net of amortization of $702                                                                         79,187
Other Assets                                                                                          670               1,515
                                                                                             =====================================
                        Total                                                                  $  741,037         $ 1,472,600
                                                                                             =====================================

                              LIABILITIES AND PARTNERS' EQUITY
Current Liabilities
       Current maturities of long-term debt                                                                       $   175,000
       Accounts payable - trade                                                                $   36,586             139,851
       Accrued gas payables                                                                        27,183             143,397
       Accrued expenses                                                                             7,540              13,071
       Other current liabilities                                                                   11,462              15,017
                                                                                             -------------------------------------
                        Total current liabilities                                                  82,771             486,336
Long-Term Debt                                                                                     90,000             215,000
Other Long-Term Liabilities                                                                                               539
Minority Interest                                                                                   5,730               7,801
Commitments and Contingencies
Partners' Equity
       Common Units (45,552,915 Units outstanding at December 31, 1998 and
            September 30, 1999)                                                                   433,082             417,651
       Subordinated Units (21,409,870 Units outstanding at December 31, 1998 and                  123,829             126,496
            September 30, 1999)
       Special Units  (14,500,000 Units outstanding at September 30, 1999)                                            215,828
       Units acquired by Trust, at cost (267,200 Units outstanding at September 30, 1999)                              (4,727)
       General Partner                                                                              5,625               7,676
                                                                                             -------------------------------------
                        Total Partners' Equity                                                    562,536             762,924
                                                                                             =====================================
                        Total                                                                  $  741,037         $ 1,472,600
                                                                                             =====================================
</TABLE>

            See Notes to Unaudited Consolidated Financial Statements

                                       1
<PAGE>

                        Enterprise Products Partners L.P.
                      Statements of Consolidated Operations
           (Unaudited, Amounts in thousands, except per Unit amounts)
<TABLE>
<CAPTION>
                                                                        Three Months Ended                   Nine Months Ended
                                                                          September 30,                        September 30,
                                                                      1998              1999               1998              1999
                                                               --------------------------------------------------------------------
<S>                                                             <C>               <C>                <C>               <C>
REVENUES
Revenues from consolidated operations                           $  164,620        $  441,880         $  562,703        $  763,793
Equity income in unconsolidated affiliates                           4,171             3,148             10,824             7,591
                                                               --------------------------------------------------------------------
         Total                                                     168,791           445,028            573,527           771,384
                                                               --------------------------------------------------------------------
COST AND EXPENSES
Operating costs and expenses                                       153,197           401,155            521,428           688,250
Selling, general and administrative                                  3,751             3,200             15,362             9,200
                                                               --------------------------------------------------------------------
         Total                                                     156,948           404,355            536,790           697,450
                                                               --------------------------------------------------------------------
OPERATING INCOME                                                    11,843            40,673             36,737            73,934
                                                               --------------------------------------------------------------------
OTHER INCOME (EXPENSE)
Interest expense                                                    (2,500)           (4,036)           (13,304)           (7,995)
Interest income from unconsolidated affiliates                         340               407                340             1,096
Interest income - other                                                 85               682                645             1,114
Other, net                                                              34            (1,010)               464            (1,522)
                                                               --------------------------------------------------------------------
          Other income  (expense)                                   (2,041)           (3,957)           (11,855)           (7,307)
                                                               --------------------------------------------------------------------
INCOME BEFORE EXTRAORDINARY ITEM
    AND MINORITY INTEREST                                            9,802            36,716             24,882            66,627
Extraordinary charge on early extinguishment of debt               (27,176)                             (27,176)
                                                               --------------------------------------------------------------------
INCOME (LOSS) BEFORE MINORITY INTEREST                             (17,374)           36,716             (2,294)           66,627
MINORITY INTEREST                                                      174              (370)                23              (672)
                                                               ====================================================================
NET INCOME (LOSS)                                               $  (17,200)       $   36,346         $   (2,271)       $   65,955
                                                               ====================================================================

ALLOCATION OF NET INCOME (LOSS) TO:
          Limited partners                                      $  (17,028)       $   35,983         $   (2,248)       $   65,295
                                                               ====================================================================
          General partner                                       $     (172)       $      363         $      (23)       $      660
                                                               ====================================================================

Number of Units Used in Computing
   Basic Earnings per Common Unit                                   63,441            66,696             57,830            66,715
                                                               ====================================================================
BASIC EARNINGS PER COMMON UNIT
          Income before extraordinary item and
              minority interest per common unit                 $     0.15        $     0.54         $     0.43        $     0.99
                                                               ====================================================================
          Net income (loss) per common unit                     $    (0.27)       $     0.54         $    (0.04)       $     0.98
                                                               ====================================================================
Number of Units Used in Computing
   Diluted Earnings per Common Unit                                 63,441            76,310             57,830            69,955
                                                               ====================================================================
DILUTED EARNINGS PER COMMON UNIT
          Income before extraordinary item and
              minority interest per common unit                 $     0.15        $     0.48         $     0.43        $     0.94
                                                               ====================================================================
          Net income (loss) per common unit                     $    (0.27)       $     0.47         $    (0.04)       $     0.93
                                                               ====================================================================
</TABLE>
            See Notes to Unaudited Consolidated Financial Statements

                                       2
<PAGE>

                        Enterprise Products Partners L.P
                      Statements of Consolidated Cash Flows
                        (Unaudited, Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                              Nine Months Ended
                                                                                September 30,
                                                                             1998           1999
                                                                         -----------------------------
<S>                                                                          <C>            <C>
OPERATING ACTIVITIES
Net income (loss)                                                            ($2,271)       $65,955
Adjustments to reconcile net income (loss) to cash flows provided by
      (used for) operating activities:
      Extraordinary item - early extinguishment of debt                       27,176
      Depreciation and amortization                                           14,796         17,280
      Equity in income of unconsolidated affiliates                          (10,824)        (7,591)
      Leases paid by EPCO                                                      3,327          7,918
      Minority interest                                                          (23)           672
      (Gain) loss on sale of assets                                             (274)           122
      Net effect of changes in operating accounts                            (75,824)       (34,246)
                                                                         -----------------------------
Operating activities cash flows                                              (43,917)        50,110
                                                                         -----------------------------
INVESTING ACTIVITIES
Capital expenditures                                                          (7,159)       (10,603)
Proceeds from sale of assets                                                   1,890              8
Acquisitions                                                                               (208,095)
Participation in notes receivable from unconsolidated affiliates:
      Purchase of notes receivable                                           (33,724)
      Collection of notes receivable                                           3,542         16,719
Unconsolidated affiliates:
      Investments in and advances to                                         (19,988)       (58,460)
      Distributions received                                                   6,601          4,607
                                                                         -----------------------------
Investing activities cash flows                                              (48,838)      (255,824)
                                                                         -----------------------------
FINANCING ACTIVITIES
Net proceeds from sale of common units                                       243,309
Long-term debt borrowings                                                     75,000        350,000
Long-term debt repayments                                                   (256,493)       (59,923)
Net decrease in restricted cash                                                4,522
Cash dividends paid to partners                                                             (81,321)
Cash dividends paid to minority interest                                                       (830)
Units acquired by consolidated trusts                                                        (4,727)
Cash contributions from EPCO to minority interest                                                59
                                                                         -----------------------------
Financing activities cash flows                                               66,338        203,258
                                                                         -----------------------------
CASH CONTRIBUTIONS FROM EPCO                                                  18,468
NET CHANGE IN CASH AND CASH EQUIVALENTS                                       (7,949)        (2,456)
CASH AND CASH EQUIVALENTS, JANUARY 1                                          18,941         24,103
                                                                         =============================
CASH AND CASH EQUIVALENTS, SEPTEMBER 30                                     $ 10,992       $ 21,647
                                                                         =============================
</TABLE>
            See Notes to Unaudited Consolidated Financial Statements

                                       3
<PAGE>


                        Enterprise Products Partners L.P.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.   GENERAL

In the  opinion of  Enterprise  Products  Partners  L.P.  (the  "Company"),  the
accompanying unaudited consolidated financial statements include all adjustments
consisting of normal recurring accruals necessary for a fair presentation of the
Company's consolidated financial position as of September 30, 1999, consolidated
results of operations  for the three and nine month periods ended  September 30,
1999 and 1998, and its consolidated  cash flows for the nine month periods ended
September 30, 1999 and 1998.  Although the Company  believes the  disclosures in
these financial  statements are adequate to make the  information  presented not
misleading,  certain information and footnote  disclosures  normally included in
annual  financial  statements  prepared in accordance  with  generally  accepted
accounting  principles have been condensed or omitted  pursuant to the rules and
regulations of the Securities and Exchange Commission. These unaudited financial
statements should be read in conjunction with the financial statements and notes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1998 ("Form 10-K").

The results of operations  for the three and nine month periods ended  September
30, 1999 are not  necessarily  indicative  of the results to be expected for the
full year.

Dollar amounts presented in the tabulations within the notes to the consolidated
financial  statements  are stated in  thousands  of  dollars,  unless  otherwise
indicated.

2.   INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

At September  30, 1999,  the  Company's  significant  unconsolidated  affiliates
accounted for by the equity method included the following:

          Belvieu Environmental Fuels ("BEF") - a 33-1/3% economic interest in a
          Methyl Tertiary Butyl Ether ("MTBE")  production  facility  located in
          southeast Texas.

          Baton Rouge  Fractionators LLC ("BRF") - a 31.25% economic interest in
          a  natural  gas  liquid  ("NGL")  fractionation  facility  located  in
          southeastern Louisiana.

          Baton Rouge  Propylene  Concentrator,  LLC ("BRPC") - a 30.0% economic
          interest in a propylene  concentration  unit  located in  southeastern
          Louisiana  which  is  under   construction  and  scheduled  to  become
          operational in the third quarter of 2000.

          EPIK  Terminalling  L.P.  and EPIK  Gas  Liquids,  LLC  (collectively,
          "EPIK") - a 50%  aggregate  economic  interest in a  refrigerated  NGL
          marine terminal loading facility located in southeast Texas.

          Wilprise  Pipeline  Company,  LLC  ("Wilprise")  - a 33-1/3%  economic
          interest in a NGL pipeline system located in southeastern Louisiana.

          Tri-States  NGL Pipeline  LLC  ("Tri-States")  - an aggregate  33-1/3%
          economic  interest  in a NGL  pipeline  system  located in  Louisiana,
          Mississippi,  and Alabama.  In  connection  with the Tejas Natural Gas
          Liquids,  LLC ("TNGL")  acquisition  (discussed in Note 3) the Company
          acquired an additional  16-2/3% interest bringing the total investment
          in Tri-States to the current 33-1/3%.

          Belle Rose NGL Pipeline LLC ("Belle Rose") - a 41.7% economic interest
          in a NGL pipeline  system  located in south  Louisiana.  The Company's
          interest  in  Belle  Rose was  acquired  in  connection  with the TNGL
          acquisition which is discussed in Note 3.


                                      4
<PAGE>

          K/D/S  Promix LLC  ("Promix") - a 33-1/3%  economic  interest in a NGL
          fractionation facility and related storage facilities located in south
          Louisiana. The Company's interest in Promix was acquired in connection
          with the TNGL acquisition which is discussed in Note 3.

The Company's  investments  in and advances to  unconsolidated  affiliates  also
includes  Venice Energy  Services  Company,  LLC  ("VESCO")  and Dixie  Pipeline
Company ("Dixie"). The VESCO investment consists of a 13.1% economic interest in
a LLC owning a natural gas processing plant, fractionation facilities,  storage,
and gas gathering  pipelines in Louisiana.  The Dixie investment  consists of an
11.5%  interest in a corporation  owning a 1,300-mile  propane  pipeline and the
associated  facilities  extending  from Mont Belvieu,  Texas to North  Carolina.
These  investments  are accounted  for using the cost method in accordance  with
generally accepted accounting principles.

Effective July 1, 1999, a subsidiary of Enterprise  Products Operating L.P. (the
"Operating  Partnership")  acquired the remaining 51% economic  interest of Mont
Belvieu  Associates  ("MBA") from Kinder  Morgan Energy  Partners L.P.  ("Kinder
Morgan") and  Enterprise  Products  Company  ("EPCO")  (see Note 3 for a general
discussion  regarding  this  acquisition).  As a  consequence,  the  results  of
operations since July 1, 1999 are included in consolidated  operations.  The 49%
economic  interest in income of MBA held by the Company prior to the acquisition
was recorded as equity income.

In  conjunction  with the  acquisition  of TNGL from Tejas  Energy,  LLC ("Tejas
Energy")  effective  August 1,  1999,  the  Company  currently  owns 100% of the
economic  interest  in Entell NGL  Services,  LLC  ("Entell")  (see Note 3 for a
general discussion regarding the TNGL acquisition). As a result, Entell is now a
wholly-owned   subsidiary   of  the   Operating   Partnership.   The   Operating
Partnership's  50%  economic  interest  in the  income  of  Entell  prior to the
acquisition has been recorded as equity income.

Investments in and advances to unconsolidated affiliates at:

                                                December 31,       September 30,
                                                    1998               1999
                                             -----------------------------------

                    BEF                         $   50,079          $   56,493
                    MBA                             12,551
                    BRF                             17,896              34,656
                    BRPC                                                 8,400
                    EPIK                             5,667              12,974
                    Wilprise                         4,873               8,063
                    Tri-States                          55              28,324
                    Promix                                              29,590
                    Dixie                                               20,000
                    VESCO                                               25,000
                    Belle Rose                                          12,364
                                             ===================================
                    Total                       $   91,121          $  235,864
                                             ===================================


                                       5
<PAGE>

Equity in income of unconsolidated affiliates for the:

                     Three Months ended               Nine Months ended
                       September 30,                    September 30,
                   1998             1999            1998             1999
              ------------------------------------------------------------------

BEF             $   3,355        $   2,519       $   6,609        $   4,756
MBA                   862               72           4,305            1,256
BRF                                   (258)                            (544)
BRPC                                     4                                4
EPIK                  (46)              59             (90)             236
Entell                                 258                            1,389
Wilprise                              (130)                            (130)
Tri-States                             472                              472
Belle Rose                             245                              245
Promix                                 (93)                             (93)
              ==================================================================
Total           $   4,171        $   3,148       $  10,824        $   7,591
              ==================================================================


3.  ACQUISITIONS

Acquisition of Tejas Natural Gas Liquids, LLC

Effective  August 1, 1999, the Company  acquired TNGL from a subsidiary of Tejas
Energy, an affiliate of Shell Oil Company ("Shell"). TNGL engages in natural gas
processing  and NGL  fractionation,  transportation,  storage and  marketing  in
Louisiana  and  Mississippi.   TNGL's  assets  include  a  20-year  natural  gas
processing agreement with Shell for the rights to process its current and future
natural gas  production  from the state and federal waters of the Gulf of Mexico
and varying  interests in eleven  natural gas processing  plants  (including one
under  construction)  with a combined  gross capacity of 11.0 billion cubic feet
per day (Bcfd) and a net capacity of 3.1 Bcfd; four NGL fractionation facilities
with a combined gross capacity of 281,000 barrels per day (BPD) and net capacity
of 131,500 BPD;  four NGL storage  facilities  with  approximately  29.5 million
barrels of gross  capacity  and 8.8 million  barrels of net  capacity;  and over
2,100 miles of NGL pipelines (including an 11.5% interest in Dixie Pipeline).

As discussed in Note 5, the TNGL acquisition was purchased with a combination of
$166  million in cash and 14.5  million  issuance  of  non-distribution  bearing
convertible  Special Units.  The $166 million cash portion of the purchase price
was funded with  borrowings  under the  Company's  new $350  million bank credit
facility led by The Chase Manhattan Bank. The Special Units were valued within a
range provided by an independent  investment banker using both present value and
Black Scholes Model  methodologies.  The  consideration  for the acquisition was
determined by arms-length negotiation among the parties.

The  acquisition  was accounted for under the purchase method of accounting and,
accordingly,  the purchase price has been  allocated to the assets  acquired and
liabilities  assumed  based on their  estimated  fair value at August 1, 1999 as
follows:

         Current Assets                      $127.5
         Investments                           97.7
         Property, net                        225.8
         Intangible asset                      71.1
         Liabilities                         (145.7)
                                           ==========
         Total purchase price               $ 376.3
                                           ==========


                                       6
<PAGE>

The $71.1 million  intangible  asset is associated  with the 20-year natural gas
processing agreement with Shell ("Shell Contract") and is being amortized over a
period of 20 years,  approximating  the life of the  agreement.  For the quarter
ending September 30, 1999,  approximately  $0.6 million of such amortization was
charged to expense.  The assets,  liabilities  and results of operations of TNGL
are  included  with  those of the  Company  as of  August  1,  1999.  Historical
information  for  periods  prior to  August 1, 1999 do not  reflect  any  impact
associated with the TNGL acquisition.

As described in Note 5, Tejas Energy has the  opportunity  to earn an additional
6.0 million non-distribution bearing, convertible special Contingency Units over
the next two years upon the  achievement  of certain gas  production  thresholds
under the Shell  Contract.  If such special  Contingency  Units are issued,  the
purchase price will be adjusted accordingly.

Acquisition  of Kinder  Morgan and EPCO  interest in Mont Belvieu  Fractionation
Facility

Effective  July 1, 1999,  the Company  acquired  Kinder Morgan  Energy  Partners
L.P.'s  ("Kinder  Morgan")  25%  indirect  ownership  interest  and EPCO's  0.5%
indirect ownership interest in a 210,000 BPD NGL fractionation  facility located
in Mont Belvieu,  Texas for approximately $41 million in cash and the assumption
of  approximately  $ 4 million of debt.  The $41 million in cash was funded with
borrowings  under the Company's new $350 million bank credit facility led by The
Chase Manhattan Bank.

The  acquisition  was accounted for under the purchase method of accounting and,
accordingly,  the purchase price has been allocated to the assets  purchased and
liabilities  assumed  based on their  estimated  fair  value at July 1,  1999 as
follows:

         Property, net                         $36.3
         Intangible asset                        8.7
         Liabilities                            (3.8)
                                             ==========
         Total purchase price               $   41.2
                                             ==========


The intangible  asset represents the excess cost of purchase price over the fair
market value of the assets  acquired and is being  amortized over 20 years.  For
the quarter  ending  September  30,  1999,  approximately  $0.1  million of such
amortization was charged to expense.

Prior to this  transaction,  the Company  held a 25% indirect and a 12.5% direct
ownership  interest  in  the  fractionation  facility.  The  indirect  ownership
interests of the Company, Kinder Morgan and EPCO were held through MBA. Prior to
the  acquisition,  the  12.5%  direct  ownership  interest  and the  49%  equity
ownership  of  MBA  were  held  by  Enterprise  Products  Texas  Operating  L.P.
("EPTexas").  Upon completion of the transaction,  EPTexas held 100% of MBA and,
as a result,  MBA was  merged  into  EPTexas.  The net  assets  and  results  of
operations of MBA are included with those of EPTexas  beginning with the July 1,
1999 acquisition date. Historical  information for periods prior to July 1, 1999
does not reflect any impact  associated with the acquisition of the Mont Belvieu
Fractionation  Facility.  The  Company's  equity in the earnings of MBA prior to
July 1, 1999 is included in equity in income of unconsolidated affiliates.

Pro Forma Financial Information

The balances included in the consolidated  balance sheets related to the current
year  acquisitions  are based upon  preliminary  information  and are subject to
change  as  additional   information  is  obtained.   Material  changes  in  the
preliminary allocations are not anticipated by management.

The following pro forma  information gives effect to the acquisition of TNGL and
MBA as if the business  combination had occurred at the beginning of each period
presented.  The pro  forma  adjustments  which  have  been made are based on the
preliminary  allocation of the purchase price to assets acquired and liabilities


                                       7
<PAGE>

assumed.  This pro  forma  information  should be read in  conjunction  with the
accompanying interim Consolidated Financial Statements,  Management's Discussion
and Analysis of Financial  Condition and Results of  Operations.  This pro forma
information is not necessarily  indicative of the financial  results which would
have occurred had the acquisition taken place on the dates indicated,  nor is it
necessarily indicative of future financial results.



<TABLE>
<CAPTION>
                                                  Three Months Ended                   Nine Months Ended
(Amounts in millions)                               September 30,                        September 30,
                                                1998              1999               1998              1999
                                            -----------------------------------------------------------------------
<S>                                         <C>               <C>                <C>               <C>
Unaudited Pro Forma Financial Information
Revenues                                    $   282.6         $   505.7          $ 1,043.9         $ 1,153.7
Income before extraordinary items                 0.6              40.8               29.0              78.0
Net Income                                      (26.6)             40.8                1.9              78.0
Earnings per Unit:
      Basic                                 $    (0.40)       $     0.61         $    0.03         $    1.17
      Diluted                               $   (0.33)        $     0.50         $    0.02         $    0.96
</TABLE>


4.   LONG-TERM DEBT

Existing Bank Credit facility.  In July 1998, the Operating  Partnership entered
into a $200.0 million bank credit  facility  ("Bank Revolver A") that includes a
$50.0 million working capital facility and a $150.0 million  revolving term loan
facility. The $150.0 million revolving term loan facility includes a sublimit of
$30.0 million for letters of credit.  As of September 30, 1999,  the Company has
borrowed  $175.0  million  under the bank credit  facility  which is due in July
2000.  Management is currently exploring options to convert this short-term debt
into long-term debt.

The Company's  obligations  under the bank credit facility are unsecured general
obligations and are  non-recourse to the General  Partner.  Borrowings under the
bank credit  facility  will bear interest at either the bank's prime rate or the
Eurodollar rate plus the applicable margin as defined in the facility.  The bank
credit  facility  will expire in July 2000 and all amounts  borrowed  thereunder
shall be due and payable at that time. There must be no amount outstanding under
the working capital facility for at least 15 consecutive days during each fiscal
year.

As amended on July 28,  1999,  the  existing  credit  agreement  relating to the
facility contains a prohibition on distributions on, or purchases or redemptions
of, Units if any event of default is  continuing.  In addition,  the bank credit
facility contains various  affirmative and negative covenants  applicable to the
ability of the Company to,  among other  things,  (i) incur  certain  additional
indebtedness,  (ii) grant certain liens,  (iii) sell assets in excess of certain
limitations,  (iv) make investments,  (v) engage in transactions with affiliates
and (vi) enter into a merger,  consolidation or sale of assets.  The bank credit
facility requires that the Operating Partnership satisfy the following financial
covenants at the end of each fiscal quarter: (i) maintain  Consolidated Tangible
Net Worth (as defined in the bank credit  facility) of at least $250.0  million,
(ii)  maintain a ratio of EBITDA (as  defined in the bank  credit  facility)  to
Consolidated  Interest  Expense (as defined in the bank credit facility) for the
previous  12-month  period of at least 3.5 to 1.0 and (iii)  maintain a ratio of
Total Indebtedness (as defined in the bank credit facility) to EBITDA of no more
than 3.0 to 1.0.

A "Change of  Control"  constitutes  an Event of Default  under the bank  credit
facility.  A Change of Control includes any of the following events:  (i) Dan L.
Duncan  (and/or  certain  affiliates)  cease to own (a) at least 51% (on a fully
converted, fully diluted basis) of the economic interest in the capital stock of
EPCO or (b) an aggregate number of shares of capital stock of EPCO sufficient to
elect a majority  of the board of  directors  of EPCO;  (ii) EPCO ceases to own,
through a wholly owned  subsidiary,  at least 65% of the outstanding  membership
interest  in the  General  Partner  and at least a majority  of the  outstanding
Common Units;  (iii) any person or group  beneficially owns more than 20% of the
outstanding  Common Units  (excluding  certain  affiliates  of EPCO or Shell Oil
Company);  (iv) the  General  Partner  ceases to be the  general  partner of the
Company or the Operating  Partnership;  or (v) the Company ceases to be the sole
limited partner of the Operating Partnership.

New Bank Credit facility.  On July 28, 1999, the Operating  Partnership  entered
into a $350.0 million bank credit  facility  ("Bank Revolver B") that includes a


                                       8
<PAGE>

$50.0 million working capital facility and a $300.0 million  revolving term loan
facility. The $300.0 million revolving term loan facility includes a sublimit of
$10.0  million  for  letters of credit.  The  proceeds of this loan were used to
finance the acquisition of TNGL and the MBA ownership interests.  Future uses of
the remaining credit line include the purchase of the Lou-Tex pipeline (see Note
10).

Borrowings  under the bank  credit  facility  will bear  interest  at either the
bank's prime rate or the Eurodollar  rate plus the applicable  margin as defined
in the  facility.  The bank  credit  facility  will  expire in July 2001 and all
amounts borrowed thereunder shall be due and payable at that time. There must be
no  amount  outstanding  under  the  working  capital  facility  for at least 15
consecutive days during each fiscal year.

The credit  agreement  relating to the new facility  contains a  prohibition  on
distributions  on, or purchases or  redemptions of Units if any event of default
is  continuing.   In  addition,   the  bank  credit  facility  contains  various
affirmative and negative covenants  applicable to the ability of the Company to,
among  other  things,  (i) incur  certain  additional  indebtedness,  (ii) grant
certain  liens,  (iii) sell assets in excess of certain  limitations,  (iv) make
investments,  (v) engage in  transactions  with affiliates and (vi) enter into a
merger, consolidation, or sale of assets. The bank credit facility requires that
the Operating  Partnership  satisfy the following financial covenants at the end
of each fiscal quarter: (i) maintain Consolidated Tangible Net Worth (as defined
in the bank credit  facility) of at least $250.0 million,  (ii) maintain a ratio
of EBITDA (as  defined in the bank credit  facility)  to  Consolidated  Interest
Expense (as  defined in the bank  credit  facility)  for the  previous  12-month
period of at least 3.5 to 1.0 and (iii)  maintain a ratio of Total  Indebtedness
(as defined in the bank credit facility) to EBITDA of no more than 3.0 to 1.0.

A "Change of  Control"  constitutes  an Event of Default  under the bank  credit
facility.  A Change of Control includes any of the following events:  (i) Dan L.
Duncan  (and/or  certain  affiliates)  cease to own (a) at least 51% (on a fully
converted, fully diluted basis) of the economic interest in the capital stock of
EPCO or (b) an aggregate number of shares of capital stock of EPCO sufficient to
elect a majority  of the board of  directors  of EPCO;  (ii) EPCO ceases to own,
through a wholly owned  subsidiary,  at least 65% of the outstanding  membership
interest  in the  General  Partner  and at least a majority  of the  outstanding
Common Units;  (iii) any person or group  beneficially owns more than 20% of the
outstanding  Common Units  (excluding  certain  affiliates of EPCO and Shell Oil
Company);  (iv) the  General  Partner  ceases to be the  general  partner of the
Company or the Operating  Partnership;  or (v) the Company ceases to be the sole
limited partner of the Operating Partnership.

Long-term debt consisted of the following:

                                                               September 30,
                                            December 31,           1999
                                                1998           (Unaudited)
                                          -------------------------------------
Bank Revolver A                               $90,000           $175,000
Bank Revolver B                                                  215,000
                                          -------------------------------------
Total                                          90,000            390,000
Less current maturities of long-term debt                       (175,000)
                                          =====================================
Long-term debt                                $90,000           $215,000
                                          =====================================


5.  CAPITAL STRUCTURE

At September 30, 1999,  the Company had  33,552,915  Common Units and 21,409,870
Subordinated  Units  outstanding held by EPCO (the Company's  ultimate  parent),
12,000,000  Common  Units  outstanding  held by third  parties,  and  14,500,000
non-distribution bearing, convertible Special Units held by Tejas Energy. During
the first quarter of 1999,  the Company  established  a revocable  grantor trust
(the  "Trust") to fund future  liabilities  of a long-term  incentive  plan.  At
September 30, 1999, the Trust had purchased a total of 267,200 Common Units (the
"Trust  Units") which are accounted  for in a manner  similar to treasury  stock
under the cost method of accounting.  The Trust Units are considered outstanding
and will receive distributions;  however, they are excluded from the calculation
of net  income  per  Unit  in  accordance  with  generally  accepted  accounting
principles.


                                       9
<PAGE>

On August 1, 1999,  in exchange for its NGL business  (see Note 3), Tejas Energy
received 14.5 million non-distribution bearing, convertible Special Units in the
Company and $166  million in cash.  The 14.5 million  non-distribution  bearing,
convertible  Special  Units  received by Tejas Energy  represent an  approximate
17.6% equity ownership in the Company.  These  convertible  Special Units do not
accrue  distributions  and are not  entitled to cash  distributions  until their
conversion  into Common Units,  which occurs  automatically  with respect to 1.0
million  Units on August  1,  2000 (or the day  following  the  record  date for
determining  units  entitled to receive  distributions  in the second quarter of
2000),  5.0 million  Units on August 1, 2001 and 8.5 million  Units on August 1,
2002.

Tejas   Energy   has  the   opportunity   to  earn  an   additional   6  million
non-distribution bearing,  convertible Contingency Units over the next two years
based on certain  performance  criteria.  Shell will earn 3 million  convertible
Contingency  Units if at any point  during  calendar  year  2000 (or  extensions
thereto due to force majeure events),  gas production by Shell from its offshore
Gulf of Mexico producing properties and leases is 950 million cubic feet per day
for  180  not-necessarily-consecutive  days  or  375  billion  cubic  feet  on a
cumulative  basis.  Shell will earn  another 3 million  convertible  Contingency
Units if at any point during  calendar year 2001 (or  extensions  thereto due to
force majuere  events) such gas production is 900 million cubic feet per day for
180  not-necessarily-consecutive  days or 350 billion cubic feet on a cumulative
basis.  If  either  or both of the  preceding  performance  tests is not met but
Shell's Offshore Gulf of Mexico gas production reaches 725 billion cubic feet on
a cumulative basis in calendar years 2000 and 2001 (or extensions thereto due to
force  majuere  events),  Shell  would  still  earn 6  million  non-distribution
bearing,  convertible  Contingency  Units. If all of the  Contingency  Units are
earned, 1 million Contingency Units would convert into Common Units on August 1,
2002 and 5 million  Contingency  Units would convert into Common Units on August
1, 2003. The Contingency Units do not accrue  distributions and are not entitled
to cash  distributions  until  conversion  into  Common  Units.  Tejas  Energy's
ownership interest in the Company would then increase to approximately 23.2%.

Under the rules of the New York Stock Exchange,  conversion of the Special Units
into Common Units requires  approval of the Company's  Unitholders.  The General
Partner has agreed to call a special  meeting of the Unitholders for the purpose
of soliciting  such approval.  EPC Partners II, Inc.  ("EPC II"),  which owns in
excess of 81% of the outstanding  Common Units,  has agreed to vote its Units in
favor of such approval, which will satisfy the approval requirement.


6.  DISTRIBUTIONS

On January 12, 1999, the Company  declared a quarterly  distribution of $.45 per
Unit for the fourth quarter of 1998,  which was paid on February 11, 1999 to all
Unitholders of record on January 29, 1999. The Company declared its distribution
for the first quarter of 1999 on April 16, 1999 in the amount of $.45 per Common
Unit.  The first  quarter 1999  distribution  was paid on May 12, 1999 to Common
Unitholders of record on April 30, 1999. The Company  declared a $.45 per Common
Unit  distribution  for the second  quarter of 1999 on July 16, 1999. The second
quarter 1999  distribution was paid on August 11, 1999 to Common  Unitholders of
record on July 30, 1999.  The third quarter 1999  distribution  of $.45 per Unit
was  declared  on October  15,  1999 and was paid on  November  10,  1999 to all
Unitholders of record at the close of business on October 29, 1999.


                                       10
<PAGE>

7.   SUPPLEMENTAL CASH FLOW DISCLOSURE

The net effect of changes in operating assets and liabilities is as follows:


                                                       Nine Months Ended
                                                         September 30,
                                                      1998            1999
                                                --------------------------------
(Increase) decrease in:
      Accounts receivable                          $  19,879      $ (48,448)
      Inventories                                   (41,985)        (64,992)
      Prepaid and other current assets                 (550)         (4,647)
      Other assets                                     (494)         (1,757)
Increase (decrease) in:
      Accounts payable - trade                      (27,255)          43,944
      Accrued gas payable                            (8,437)          61,474
      Accrued expenses                               (4,503)           1,236
      Other current liabilities                     (12,479)        (21,595)
      Other liabilities                                                  539
                                                ================================
Net effect of changes in operating accounts       $ (75,824)      $  (34,246)
                                                ================================



8.   RECENTLY ISSUED ACCOUNTING STANDARDS

On June 6, 1999,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standard  ("SFAS") No. 137,  "Accounting for
Derivative Instruments and Hedging  Activities-Deferral of the Effective Date of
FASB Statement No. 133-an amendment of FASB Statement No. 133" which effectively
delays and amends the  application  of SFAS No. 133  "Accounting  for Derivative
Instruments  and Hedging  Activities"  for one year,  to fiscal years  beginning
after June 15, 2000. Management is currently studying both SFAS No. 137 and SFAS
No. 133 for possible impact on the consolidated financial statements.

On April 3, 1998, the American  Institute of Certified Public Accountants issued
Statement  of  Position  ("SOP")  98-5, "Reporting  on the  Costs  of  Start-Up
Activities."  For years  beginning  after  December 15, 1998, SOP 98-5 generally
requires that all start-up costs of a business activity be charged to expense as
incurred and any start-up costs  previously  deferred should be written off as a
cumulative  effect of a change in  accounting  principle.  Adoption  of SOP 98-5
during  1999  did not  have a  material  impact  on the  consolidated  financial
statements  except for a $4.5 million noncash write-off that occurred on January
1, 1999 of the unamortized  balance of deferred  start-up costs of BEF, in which
the  Company  owns a 33-1/3%  interest.  This  write-off  caused a $1.5  million
reduction in the equity in income of  unconsolidated  affiliates  for 1999 and a
corresponding   reduction  in  the  Company's   investment   in   unconsolidated
affiliates.


9.  CONCENTRATION OF CREDIT RISK

A  substantial  portion of the  Company's  revenues are derived from natural gas
processing  and  the   fractionation,   isomerization,   propylene   production,
marketing,  storage and  transportation  of NGLs to various companies in the NGL
industry,  primarily located in the United States.  Although this  concentration
could affect the Company's overall exposure to credit risk since these customers
might be affected by similar economic or other conditions,  management  believes
the  Company is  exposed  to minimal  credit  risk,  since the  majority  of its
business is conducted with major  companies  within the industry and much of the
business is conducted with companies with whom the Company has joint operations.
The Company generally does not require collateral for its accounts receivable.

                                       11
<PAGE>

The Company is subject to a number of risks inherent in the industry in which it
operates,  primarily  fluctuating  gas and liquids  prices and gas  supply.  The
Company's   financial   condition   and  results  of   operations   will  depend
significantly  on the  prices  received  for  NGLs  and the  price  paid for gas
consumed in the NGL extraction process. These prices are subject to fluctuations
in response to changes in supply, market uncertainty and a variety of additional
factors  that are beyond the control of the Company.  In  addition,  the Company
must continually connect new wells through  third-party  gathering systems which
serve the gas  plants in order to  maintain  or  increase  throughput  levels to
offset  natural  declines in dedicated  volumes.  The number of wells drilled by
third parties will depend on, among other factors, the price of gas and oil, the
energy policy of the federal government, and the availability of foreign oil and
gas, none of which is in the Company's control.

10.  SUBSEQUENT EVENT

Purchase of Lou-Tex Pipeline

On July 27, 1999,  the Company  announced the execution of a letter of intent to
acquire a  Louisiana  and Texas  pipeline  asset from Concha  Chemical  Pipeline
Company  ("Concha"),  an affiliate of Shell, for an undisclosed  amount of cash.
The pipeline being acquired,  referred to as the Lou-Tex pipeline,  is 263 miles
of 10" pipeline from  Sorrento,  Louisiana to Mont Belvieu,  Texas.  The Lou-Tex
pipeline  is  currently  dedicated  to  the  transportation  of  chemical  grade
propylene from Sorrento to the Mont Belvieu area. The acquisition of the Lou-Tex
pipeline  is the first  step in the  Company's  development  of a $210  million,
160,000 barrel per day gas liquids pipeline system. This larger system will link
growing  supplies  of NGLs  produced  in  Louisiana  and  Mississippi  with  the
principal  NGL markets on the United  States Gulf Coast.  The  completion of the
Lou-Tex  transaction  is subject to the  successful  negotiation  of  definitive
agreements,  approval of those  agreements  by the  respective  managements  and
regulatory  approvals.  This  purchase  of the  pipeline  asset  from  Concha is
expected to be completed in the fourth quarter of 1999.  The  development of the
expanded  Lou-Tex gas liquids pipeline system is expected to be completed in the
second half of 2000.

                                       12
<PAGE>

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS.

            For the Interim Periods ended September 30, 1999 and 1998

     The following  discussion and analysis  should be read in conjunction  with
the unaudited  consolidated financial statements and notes thereto of Enterprise
Products  Partners  L.P.  ("Enterprise"  or the  "Company")  included  elsewhere
herein.

The Company

     The Company is a leading  integrated North American  provider of processing
and  transportation  services to domestic  and foreign  producers of natural gas
liquids  ("NGLs")  and  other  liquid  hydrocarbons  and  domestic  and  foreign
consumers of NGLs and liquid hydrocarbon  products.  The Company manages a fully
integrated and diversified  portfolio of midstream  energy assets and is engaged
in NGL processing and  transportation  through direct and indirect ownership and
operation  of NGL  fractionators.  It also  manages NGL  processing  facilities,
storage facilities,  pipelines, and rail transportation  facilities,  and methyl
tertiary  butyl ether  ("MTBE")  and  propylene  production  and  transportation
facilities in which it has a direct and indirect  ownership.  As a result of the
recent Tejas Natural Gas Liquids, LLC ("TNGL") acquisition  described below, the
Company is also engaged in natural gas processing in Louisiana and Mississippi.

     The Company is a publicly traded master limited  partnership (NYSE,  symbol
"EPD")  that  conducts  substantially  all of its  business  through  Enterprise
Products   Operating   L.P.  (the   "Operating   Partnership"),   the  Operating
Partnership's  subsidiaries,  and a  number  of  joint  ventures  with  industry
partners.  The Company was formed in April 1998 to acquire, own, and operate all
of the NGL processing and  distribution  assets of Enterprise  Products  Company
("EPCO").

     The principal executive office of the Company is located at 2727 North Loop
West,  Houston,  Texas,  77008-1038,  and the telephone number of that office is
713-880-6500.  References to, or  descriptions  of, assets and operations of the
Company in this  quarterly  report  include  the assets  and  operations  of the
Operating  Partnership and its  subsidiaries as well as the  predecessors of the
Company.

General

     The Company (i) processes  natural gas; (ii)  fractionates for a processing
fee mixed NGLs produced as by-products  of oil and natural gas  production  into
their component products: ethane, propane,  isobutane, normal butane and natural
gasoline;  (iii)  converts  normal  butane to  isobutane  through the process of
isomerization;   (iv)  produces  MTBE  from  isobutane  and  methanol;  and  (v)
transports  NGL products to end users by pipeline and railcar.  The Company also
separates high purity propylene from refinery-sourced  propane/propylene mix and
transports high purity propylene to plastics manufacturers by pipeline. Products
processed  by the Company  generally  are used as  feedstocks  in  petrochemical
manufacturing,  in the production of motor gasoline and as fuel for  residential
and commercial heating.

     The Company's NGL  processing  operations  are  concentrated  in the Texas,
Louisiana,  and Mississippi  Gulf Coast area. A large portion is concentrated in
Mont  Belvieu,  Texas,  which is the hub of the  domestic  NGL  industry  and is
adjacent to the largest  concentration of refineries and petrochemical plants in
the United States. The facilities we operate at Mont Belvieu include: (i) one of
the largest NGL  fractionation  facilities  in the United States with an average
production  capacity  of  210,000  barrels  per  day;  (ii) the  largest  butane
isomerization  complex in the United States with an average isobutane production
capacity of 80,000  barrels per day;  (iii) one of the largest  MTBE  production
facilities  in the United States with an average  production  capacity of 14,800
barrels  per day;  and (iv) two  propylene  fractionation  units with an average
combined  production capacity of 31,000 barrels per day. The Company owns all of
the  assets  at its  Mont  Belvieu  facility  except  for the NGL  fractionation
facility,  in which it owns an effective  62.5%  economic  interest  (see Recent
Acquisitions below); one of the propylene  fractionation units, in which it owns
a 54.6% interest and controls the remaining  interest through a long-term lease;
the MTBE production  facility,  in which it owns a 33-1/3% interest;  and one of
its three  isomerization  units  and one  deisobutanizer  which  are held  under
long-term  leases with  purchase  options.  The Company  also owns and  operates


                                       13
<PAGE>

approximately  35 million  barrels  of  storage  capacity  at Mont  Belvieu  and
elsewhere that are an integral part of its processing  operations,  a network of
approximately   500  miles  of  pipelines   along  the  Gulf  Coast  and  a  NGL
fractionation facility in Petal, Mississippi with an average production capacity
of 7,000  barrels per day.  The Company also leases and operates one of only two
commercial NGL import/export terminals on the Gulf Coast.

     As a result of the Tejas Natural Gas Liquids, LLC ("TNGL") acquisition, the
Company  acquired,  effective  August 1, 1999, a 20-year  natural gas processing
agreement with Shell Oil Company ("Shell") for the rights to process its current
and future natural gas production  from the state and federal waters of the Gulf
of Mexico and varying  interests in 11 natural gas processing  plants (including
one under  construction)  with a combined  gross  capacity of 11.0 billion cubic
feet per day  ("Bcfd")  and net  capacity  of 3.1 Bcfd;  four NGL  fractionation
facilities  with a combined  gross  capacity of 281,000 BPD and net  capacity of
131,500 BPD; four NGL storage facilities with approximately 29.5 million barrels
of gross capacity and 8.8 million barrels of net capacity;  and over 2,100 miles
of NGL pipelines (including a 11.5% interest in Dixie Pipeline).

     Recent Acquisitions

     Tejas Natural Gas Liquids,  LLC. As noted above,  effective August 1, 1999,
the Company acquired TNGL from Tejas Energy, LLC ("Tejas Energy"),  an affiliate
of Shell,  in exchange for 14.5 million  non-distribution  bearing,  convertible
special  partner  units of the Company and a cash payment of $166  million.  The
Company  has also agreed to issue up to 6.0  million  non-distribution  bearing,
convertible  special  units to Tejas  Energy  in the  future if the  volumes  of
natural  gas that the  Company  processes  for  Shell and its  affiliates  reach
certain agreed upon levels in 2000 and 2001. The businesses  acquired from Tejas
Energy include natural gas processing and NGL fractionation,  transportation and
storage in Louisiana and Mississippi and its NGL supply and marketing  business.
As described in General above, the assets acquired include varying  interests in
11 natural gas processing plants,  four NGL fractionation  facilities,  four NGL
storage facilities and over 2,100 miles of NGL pipelines.

     The Company's major customer related to the TNGL assets is Shell. Under the
terms of a 20-year processing agreement with Shell, the Company has the right to
process  substantially  all of Shell's current and future natural gas production
from  the  Gulf of  Mexico.  This  includes  natural  gas  production  from  the
developments currently referred to as deepwater.

     Natural gas  processing  plants are generally  located near the  production
area. When produced at the wellhead,  natural gas generally must be processed to
separate the merchantable,  pipeline quality natural gas (principally  methane),
from  NGLs and  other  impurities.  Wet or rich  natural  gas  normally  must be
processed  to render the natural gas  acceptable  for  transport in the nation's
pipeline  system  and to meet  specifications  required  by  local  natural  gas
distribution  companies.  After  being  extracted  in  the  field,  mixed  NGLs,
sometimes referred to as "y-grade" or "raw make" are typically  transported to a
central facility for fractionation and subsequent sale.

     Mont  Belvieu  NGL  Fractionation  facility.  Effective  July  1,  1999,  a
subsidiary of the Operating  Partnership  acquired an additional 25% interest in
the Mont Belvieu NGL  fractionation  facility  from Kinder Morgan for a purchase
price of  approximately  $41 million in cash and the assumption of $4 million in
debt. An additional  0.5% interest in the same facility was purchased  from EPCO
for a cash purchase  price of $0.9  million.  These  acquisitions  increased our
effective economic interest in the Mont Belvieu NGL fractionation  facility from
37.0% to 62.5%.

         Industry Environment

     Because certain NGL products compete with other refined petroleum  products
in the fuel and petrochemical  feedstock markets,  NGL product prices are set by
or in competition  with refined  petroleum  products.  Increased  production and
importation  of NGLs and NGL  products  in the United  States may  decrease  NGL
product  prices in  relation  to  refined  petroleum  alternatives  and  thereby
increase  consumption of NGL products as NGL products are  substituted for other
more  expensive  refined  petroleum  products.  Conversely,  a  decrease  in the
production  and  importation of NGLs and NGL products could increase NGL product
prices in  relation to refined  petroleum  product  prices and thereby  decrease
consumption  of NGLs.  However,  because  of the  relationship  of crude oil and
natural gas production to NGL production,  the Company believes any imbalance in
the prices of NGLs and NGL products and alternative products would be temporary.



                                       14
<PAGE>

     Historically,  when the price of crude oil is a multiple  of ten or more to
the price of natural gas (i.e.,  crude oil $20 per barrel and natural gas $2 per
thousand cubic feet  ("MCF")),  NGL pricing has been strong due to increased use
in manufacturing petrochemicals. In 1998, the industry experienced an annualized
multiple of approximately six (i.e., crude oil $12 per barrel and natural gas $2
per MCF),  which  caused  petrochemical  manufacturing  demand  to  change  from
reliance on NGLs to a preference for crude oil derivatives. This change resulted
in the lowering of both the production and pricing of NGLs. In the NGL industry,
revenues and cost of goods sold can fluctuate  significantly up or down based on
current NGL prices.  However,  operating  margins will generally remain constant
except for the effect of inventory  price  adjustments  or  increased  operating
expenses.

         NGL Fractionation

     The profitability of this business unit depends on the volume of mixed NGLs
that  the  Company  processes  for its  toll  customers  and the  level  of toll
processing fees charged to its customers.  The most significant variable cost of
fractionation  is the cost of energy  required  to operate the units and to heat
the mixed NGLs to effect separation of the NGL products.  The Company is able to
reduce  its  energy  costs  by  capturing  excess  heat and  re-using  it in its
operations.  Additionally,  the Company's NGL fractionation processing contracts
typically  contain  escalation  provisions  for cost  increases  resulting  from
increased variable costs, including energy costs.

     Effective  July 1,  1999,  the  Company's  ownership  interest  in the Mont
Belvieu NGL fractionation  facility  increased to an effective 62.5% from 37.0%.
Since the acquisition, the Company's 62.5% interest in the results of operations
of the  fractionation  facility have been included in  consolidated  operations.
Prior to the  acquisition,  the  Company's  12.5% direct  economic  interest was
included in consolidated  operations,  and its effective 24.5% economic interest
was recorded as equity income.

         Isomerization

     The  profitability  of this  business  unit depends on the volume of normal
butane that the Company isomerizes (i.e.,  converts) into isobutane for its toll
processing  customers,  the  level  of  toll  processing  fees  charged  to  its
customers,  and  the  margins  generated  from  selling  isobutane  to  merchant
customers.  The Company's  toll  processing  customers pay the Company a fee for
isomerizing their normal butane into isobutane.  In addition,  the Company sells
isobutane  that  it  obtains  by  isomerizing   normal  butane  into  isobutane,
fractionating  mixed butane into  isobutane  and normal  butane,  or  purchasing
isobutane in the spot market.  The Company  determines  the optimal  sources for
isobutane to meet sales  obligations based on current and expected market prices
for isobutane and normal butane, volumes of mixed butane held in inventory,  and
estimated costs of isomerization and mixed butane fractionation.

     The Company purchases most of its imported mixed butanes between the months
of February and October.  During these  months,  the Company is able to purchase
imported  mixed  butanes at prices that are often at a discount to posted market
prices.  Because of its  storage  capacity,  the  Company is able to store these
imports  until the summer  months when the spread  between  isobutane and normal
butane  typically widens or until winter months when the prices of isobutane and
normal butane typically rise. As a result,  inventory investment is generally at
its  highest  level at the end of the third  quarter  of the year.  Should  this
spread  not  materialize,  or in the  event  absolute  prices  decline,  margins
generated  from  selling  isobutane  to  merchant  customers  may be  negatively
affected.

         Propylene Fractionation

     The  profitability  of  this  business  unit  depends  on  the  volumes  of
refinery-sourced  propane/propylene  mix that the Company processes for its toll
customers,  the level of toll  processing  fees charged to its customers and the
margins  associated  with  buying  refinery-sourced  propane/propylene  mix  and
selling  high  purity   propylene  to  meet  sales  contracts  with  non-tolling
customers.

         Pipelines

     The  Company  operates  both  interstate  and  intrastate  NGL  product and
propylene pipelines.  The Company's interstate pipelines are common carriers and


                                       15
<PAGE>

must  provide  service to any shipper who  requests  transportation  services at
rates  regulated  by the Federal  Energy  Regulatory  Commission  ("FERC").  The
Company's  intrastate  common  carrier  pipelines  are regulated by the State of
Louisiana.  The  profitability  of this business unit is primarily  dependent on
pipeline throughput volumes.

         Gas Processing

     As a result of the TNGL acquisition,  the Company is now engaged in natural
gas processing in Louisiana and  Mississippi  via ownership  interests in eleven
plants.  The  profitability  of the natural gas  processing  plants is primarily
dependent on the volume of NGLs  extracted  from the natural gas streams and the
pricing of NGLs and natural gas in the marketplace.

         Unconsolidated Affiliates

     At September 30, 1999, the Company's significant  unconsolidated affiliates
accounted  for using the equity  method were BEF,  BRF,  BRPC,  EPIK,  Wilprise,
Tri-States,  Belle  Rose,  and  Promix.  BEF owns the MTBE  production  facility
operated  by  the  Company  at  its  Mont  Belvieu  complex.   BRF  owns  a  NGL
fractionation  facility in southeastern  Louisiana that began  operations in the
third  quarter of 1999.  BRPC is a  newly-formed  joint  venture  (August  1999)
between the Operating  Partnership  and Exxon Chemical  Company  ("Exxon") which
owns  a  propylene   concentration   unit  under  construction  in  southeastern
Louisiana.  The  Company  holds a 30%  economic  interest  in  BRPC.  Management
anticipates  that operations will commence at this plant in the third quarter of
2000. EPIK owns a refrigerated  NGL marine terminal  loading facility located on
the Houston ship  channel.  An expansion of EPIK's NGL marine  terminal  loading
facility is under way and is scheduled for  completion in the fourth  quarter of
1999.  Wilprise owns a NGL pipeline in Louisiana which started operations in the
third quarter of 1999 in conjunction with the start-up of the BRF  fractionator.
Tri-States  owns a NGL pipeline in  Louisiana,  Mississippi,  and Alabama  which
became  operational  in March 1999.  Effective  with the TNGL  acquisition,  the
Company acquired an equity interest in Belle Rose and Promix.  Belle Rose owns a
NGL pipeline  system in south  Louisiana.  The Company owns 41.7% of Belle Rose.
Promix  owns  a NGL  fractionation  and  related  storage  facilities  in  south
Louisiana.  The Company holds a 33-1/3%  interest in Promix.  In connection with
the TNGL acquisition,  the Company acquired an additional  16-2/3% of Tri-States
bringing the total ownership interest to the current 33-1/3%.

     As of September  30, 1999,  the Company had two  investments  accounted for
using the cost  method.  These were VESCO and  Dixie.  VESCO owns a natural  gas
processing  plant,  fractionation  and storage  facilities,  and a gas gathering
pipeline  system in Louisiana.  The Company holds a 13.1%  economic  interest in
VESCO.  The Dixie  investment  consists of an 11.5%  interest  in a  corporation
owning a 1,300 mile propane  pipeline and the  associated  facilities  extending
from Mont Belvieu, Texas to North Carolina.

Results of Operations

     Historically,  the  Company  has  had  only  one  reportable  segment:  NGL
Operations. The operating margin of this segment has been reported on under five
distinct   business   units:   NGL   Fractionation,   Isomerization,   Propylene
Fractionation,  Pipeline,  and Storage and Other Plants. With the acquisition of
TNGL,  management has opted to add a sixth business unit:  TNGL  Operations.  In
addition, with the growth of the Company's equity method investments,  Equity in
income of  unconsolidated  affiliates  has been included in operating  margin in
order  to  provide  a more  comprehensive  view  of  the  Company's  results  of
operations.  For the future,  due to the  growing  complexity  of the  Company's
operations  with the  acquisition  of TNGL  late in the third  quarter  of 1999,
management is currently studying alternative reporting methods such as reporting
results of operations using multiple segments.


                                       16
<PAGE>

     The  Company's  operating  margins by business  unit for the three and nine
month periods ended September 30, 1998 and 1999 were as follows:
<TABLE>
<CAPTION>
                                                                 Three Months Ended           Nine Months Ended
                                                                    September 30,               September 30,
                                                                 1998          1999           1998          1999
                                                             ---------------------------------------------------------
<S>                                                          <C>           <C>            <C>           <C>    <C>
Operating Margin:
      NGL Fractionation                                      $  1,274      $  1,369       $  2,812      $  2,901
      Isomerization                                             2,267        17,731         15,729        35,727
      Propylene Fractionation                                   3,538         5,374          8,004        16,813
      Pipeline                                                  3,221         2,553         10,268         6,268
      TNGL Operations                                                        13,648                       13,648
      Storage and Other Plants                                  1,123            51          4,462           185
      Equity in Income of Unconsolidated Affiliates             4,171         3,148          7,591        10,824

                                                             =========================================================
Total                                                        $ 15,594      $ 43,874       $ 52,099      $ 83,133
                                                             =========================================================
</TABLE>

     The  Company's  plant  production  data (in thousands of barrels per day or
"MBPD") for the three and nine month periods  ended  September 30, 1998 and 1999
were as follows:

                                      Three Months Ended     Nine Months Ended
                                         September 30,         September 30,
                                      1998          1999     1998          1999
                                  ----------------------------------------------
Plant Production Data :
      TNGL Equity NGL Production                     63                     63
      NGL Fractionation               180           149      197           155
      Isomerization                    65            77       65            73
      MTBE                             14            12       13            13
      Propylene Fractionation          26            26       26            27

     The Company's equity in income of unconsolidated  affiliates (in thousands)
for the three and nine month periods  ended  September 30, 1998 and 1999 were as
follows:


                        Three Months ended               Nine Months ended
                          September 30,                    September 30,
                      1998             1999            1998             1999
                 ---------------------------------------------------------------
BEF               $   3,355        $   2,519       $   6,609        $   4,756
MBA                     862               72           4,305            1,256
BRF                                     (258)                            (544)
BRPC                                       4                                4
EPIK                   (46)               59             (90)             236
Entell                                   258                            1,389
Wilprise                                (130)                            (130)
Tri-States                               472                              472
Belle Rose                               245                              245
Promix                                   (93)                             (93)
                 ===============================================================
Total            $   4,171         $   3,148       $  10,824        $   7,591
                 ===============================================================


Three Months Ended September 30, 1999 Compared with Three Months Ended September
30, 1998


                                       17
<PAGE>

         Revenues; Costs and Expenses

     The  Company's  revenues  increased to $445.0  million in 1999  compared to
$168.8  million in 1998.  The Company's  costs and expenses  increased to $404.4
million in 1999 compared to $156.9 million in 1998.  Operating  margin increased
to $43.9 million in 1999 compared to $15.6 million in 1998. The primary  reasons
for the increase in operating  margins are an improvement  in the  isomerization
business and the addition of the operating results of the TNGL assets.

     NGL Fractionation.  Operating margin from NGL fractionation, which reflects
earnings  from the Company's  Mont Belvieu NGL  fractionation  assets,  was $1.4
million for the third  quarter of 1999  compared  to $1.3  million for the third
quarter of 1998.  For the  quarter,  NGL  fractionation  volumes at Mont Belvieu
averaged 149 MBPD  compared to 180 MBPD for the same period in 1998.  The slight
increase  in  operating  margin  for  the  quarter  was  principally  due to the
Company's  acquisition of an additional  ownership interest in the fractionation
from Kinder  Morgan and EPCO,  offset by lower volumes  fractionated.  The lower
fractionation  rates are  attributable  to the short-term  diversion of customer
volumes to competitors. The Company fully expects that the diverted volumes will
be recovered.

     Isomerization.  The Company's margin in isomerization was $17.7 million for
the third  quarter of 1999  versus $2.3  million for the third  quarter of 1998.
Plant  production  volumes  for the third  quarter of 1999  averaged  77 MBPD as
compared  to 65 MBPD for the same  period in 1998.  The margin  improvement  was
attributable  to the  increase in plant  production  volumes,  a stronger  price
environment  for normal  butane and  isobutane  during the third quarter of 1999
which  benefited  the  merchant  portion  of  this  business  and  non-recurring
inventory  write-downs  which impaired margins in the third quarter of 1998. The
operating  margin for 1999 included a $0.7 million benefit from the amortization
of the  deferred  gain  associated  with the sale  and  leaseback  of one of the
Company's  isomerization units. Excluding this benefit, the operating margin for
1999 would have been $17.0 million as compared to $2.3 million in 1998.

     Isobutane  volumes  from  tolling  and  merchant  activities  for the third
quarter of 1999  averaged 98 MBPD as compared to 107 MBPD for the same period in
1998.  Average  daily  toll  processing  volumes  were 58 MBPD in 1999 and 1998.
Isobutane  volumes  related to merchant  activities  were 40 MBPD in 1999 and 49
MBPD in 1998.  Isobutane merchant volumes decreased in the third quarter of 1999
compared  to third  quarter  of 1998 due to lower  margins  on  isobutane  sales
relative to normal butane sales. The average spread between isobutane and normal
butane  decreased  from a  positive  2.3 cents per  gallon  ("CPG") in the third
quarter of 1998 to a negative 1.2 CPG in the third quarter of 1999.

     Propylene  Fractionation.  The Company's  operating  margin from  propylene
fractionation  for the third quarter of 1999 increased to $5.4 million from $3.5
million for the third quarter of 1998. Propylene  fractionation for both periods
averaged 26 MBPD. The earnings  improvement  was primarily  attributable  to the
Company's  actions in the merchant  portion of the business to match the volume,
timing and price of feedstock purchases with sales of the product. Polymer grade
propylene  prices for the third quarter of 1999 were  significantly  stronger at
15.7 cents per pound ("CPP")  versus 13.7 CPP in the third quarter of 1998.  The
increase in propylene prices in general for 1999 is attributable to higher crude
oil prices and increased global propylene demand.

     Pipeline.  Operating margin from pipeline  operations for the third quarter
of 1999 was $2.6  million as compared to $3.2  million for the third  quarter of
1998. The decrease in operating margin is primarily attributable to lower butane
import  volume in the  third  quarter  of 1999 as  compared  to 1998.  The lower
volumes led to a $0.3 million  decrease in the  operating  margin in 1999 versus
1998. A strengthening of normal butane prices worldwide has led to a decrease in
the availability of import volumes coming to the U.S. Gulf Coast. Throughput for
the third quarter of 1999 averaged 192 MBPD as compared to 193 MBPD for the same
period in 1998.

     TNGL Operations. The operating margin from the assets acquired from TNGL in
the third quarter 1999 was $13.6  million.  Since the effective date of the TNGL
acquisition  was August 1, 1999, the operating  margin included in the Company's
results of operations was for the months of August and September. Gas Processing
produced an operating margin of approximately  $9.2 million.  NGL  fractionation
generated an operating  margin of $4.1  million.  The Pipelines and Other assets
produced an operating margin of $0.3 million.


                                       18
<PAGE>

     Gas  Processing is comprised of interests in eleven  natural gas processing
plants (one of which is under  construction)  with 11 billion cubic feet per day
("Bcfd")  of  gross  capacity  and 3.1  Bcfd of net  capacity  to the  Company's
interest anchored by a 20-year natural gas processing  agreement with Shell (the
"Shell  Agreement").  The Company is operator of four of these  facilities.  Its
major customer is Shell. Under the terms of a 20-year processing  agreement with
Shell, the Company has the right to process substantially all of Shell's current
and future natural gas production from the Gulf of Mexico. This includes natural
gas production from the developments  currently  referred to as deepwater.  Also
included  in Gas  Processing  is the Tebone  NGL  fractionation  facility.  This
fractionation facility is an integral part of the Tebone and North Terrebone Gas
Processing facility.  The Tebone NGL fractionation facility was built to receive
raw make  from the  North  Terrebone  Gas  Processing  facility  and has a rated
capacity  of 30 MBPD.  During  the  months  of  August  and  September,  the Gas
Processing  facilities  produced  NGLs  at a rate  of 63 MBPD  with  the  Tebone
fractionator operating at 29 MBPD.

     NGL  fractionation  business is  comprised  of the Norco NGL  fractionation
facility located in Louisiana.  This facility is wholly owned by the Company and
has a capacity of 60 MBPD. During the months of August and September,  the Norco
NGL fractionation plants operated a rate of 47 MBPD.

     Pipeline and Other TNGL assets is primarily  composed of varying  ownership
interests  in NGL and NGL  product  pipelines  and  storage  assets  located  in
southern Louisiana.

         Selling, General and Administrative Expenses

     Selling, general and administrative expenses decreased $0.6 million to $3.2
million  in 1999 from $3.8  million  in 1998.  The 1998  charges  included  $0.8
million in  one-time  expenses  related to the initial  public  offering in July
1998.  This amount was offset by a $0.2 million  increase in the monthly  charge
from EPCO.  On July 7, 1999,  the Audit and  Conflicts  Committee of  Enterprise
Products  GP,  LLC  (the  "general  partner")  authorized  an  increase  in  the
administrative  services  fee to $1.1 million per month in  accordance  with the
EPCO  Agreement  from the initial rate of $1.0 million per month.  The increased
fees were effective August 1, 1999.

         Interest Expense

     Interest  expense for the second  quarter was $4.0 million in 1999 and $2.5
million in 1998.  This increase is  principally  due to the  increased  level of
average debt  outstanding  during the third quarter of 1999  attributable to the
borrowings  associated  with the TNGL and Mont  Belvieu  fractionation  facility
acquisitions.  Of the total  debt  outstanding  at  September  30,  1999 of $390
million, approximately $208 million is directly related to these two acquisition
transactions.

         Equity Income in Unconsolidated Affiliates

     Equity  income  in  unconsolidated  affiliates  was  $3.1  million  in 1999
compared to $4.2 million in 1998.  Equity  income from BEF  decreased  from $3.4
million in the third  quarter of 1998 to $2.5 million in the  comparable  period
for 1999.  The decrease of $0.9 million is  primarily  attributable  to downtime
associated  with  maintenance  activities  in  July  1999.  As a  result  of the
acquisition  of the  remaining  MBA  ownership  interests  in the  Mont  Belvieu
fractionator on July 1, 1999 and subsequent  consolidation of operating results,
equity  income from MBA ceased  effective on that date.  The third  quarter 1998
equity  income  amount  includes  $0.9  million  from MBA.  EPIK showed a slight
increase  over the third  quarter  of 1998 with $0.1  million  in equity  income
versus a loss of $0.1 million in the prior period. Wilprise showed a slight loss
during  the  quarter  of  $0.1  million  with  the  BRF  fractionation  facility
evidencing a loss as well of $0.3  million.  Both the Wilprise  pipeline and the
BRF fractionation facility started operations in the third quarter of 1999.

     The Company  acquired equity interests in other entities as a result of the
TNGL  acquisition.  Among these  entities were Belle Rose (equity income of $0.2
million) and Promix  (equity loss of $0.1 million).  With the  acquisition of an
additional  16-2/3% in Tri-States,  the Company  obtained an equity  interest of
33-1/3%. This investment contributed $0.5 million in equity income.


                                       19
<PAGE>

Nine Months Ended  September 30, 1999 Compared with Nine Months Ended  September
30, 1998

Revenues; Costs and Expenses

     The Company's  revenues increased by 35% to $771.4 million in 1999 compared
to $573.5 million in 1998. The Company's costs and expenses  decreased by 32% to
$688.3  million in 1999  compared to $521.4  million in 1998.  Operating  margin
increased by 60% to $83.1 million in 1999 compared to $52.1 million in 1998. The
primary reasons for the increase in operating  margins are an improvement in the
isomerization and propylene fractionation business areas and the addition of the
operating results of the TNGL assets.

     NGL Fractionation. The Company's operating margin for NGL fractionation was
$2.9 million for 1999 versus $2.8 million for 1998. Average daily  fractionation
volumes  decreased  from 197  MBPD in 1998 to 155  MBPD in  1999.  Fractionation
volumes are lower in 1999 as compared to 1998 due primarily to ethane rejection,
downtime associated with preventative maintenance activities,  lower natural gas
production  caused  by  depressed  oil and gas  prices  in early  1999,  and the
short-term  diversion  of  customer  volumes to a  competitor.  During the first
quarter  of 1999,  natural  gas prices  remained  higher  than the  energy  unit
equivalent of ethane; therefore, upstream natural gas processing plants rejected
ethane  which  reduced  the  volumes   delivered  to  Company   facilities   for
fractionation services. The Company took advantage of the reduced demand for its
fractionation  services  during the first  quarter  of 1999 to  perform  certain
preventative  maintenance procedures on one of its fractionation facilities that
are generally  required  every two to three years.  During the second quarter of
1999,  volumes were reduced due to the short-term  diversion of customer volumes
to a competitor. Management expects that these volumes will be fully recovered.

     Isomerization.  The Company's operating margin for isomerization  increased
to $35.8 million in 1999 compared to $15.7 million in 1998. The operating margin
for 1999 included a $2.0 million  benefit from the  amortization of the deferred
gain   associated   with  the  sale  and  leaseback  of  one  of  the  Company's
isomerization  units.  The margin  improvement  is primarily  attributable  to a
stronger  price  environment  for normal butane and isobutane  during 1999 which
benefited  the merchant  portion of this  business and  non-recurring  inventory
write-downs  which  impaired  margins  in  1998.  Excluding  this  benefit,  the
operating  margin for 1999 would have been $33.8  million as  compared  to $15.7
million in 1998. Isobutane volumes from tolling and merchant activities for 1999
averaged  100 MBPD as compared to 102 MBPD for the same period in 1998.  Average
daily toll  processing  volumes  were 57 MBPD in 1999,  or 73% of total  volumes
produced,  compared  to 56 MBPD  in  1998,  or 86% of  total  volumes  produced.
Isobutane  volumes  related to merchant  activities  were 43 MBPD in 1999 and 45
MBPD in 1998.

     Propylene Fractionation.  The Company's operating margin increased to $16.8
million in 1999 from $8.0 million in 1998. Propylene production averaged 27 MBPD
in 1999 as compared to 26 MBPD in 1998. The earnings  improvement  was primarily
attributable to the Company's  actions to minimize risk in the merchant  portion
of this business by matching the volume, timing and price of feedstock purchases
with sales of end products. The operating margin also benefited from an increase
in production  volumes  associated with spot business caused by increased demand
for polymer grade propylene.

     Pipeline.  The Company's operating margin from pipeline operations was $6.3
million in 1999 compared to $10.3 million in 1998.  Throughput for 1999 averaged
184 MBPD as compared to 198 MBPD for the same  period in 1998.  The  decrease in
throughput  was  primarily  attributable  to a decrease in import  volumes.  The
decrease in Pipeline margin is principally related to the Company's contribution
of certain  wholly-owned  pipeline assets, in the first quarter of 1999, and its
export  loading  facility,  in June 1998 to joint  ventures in which the Company
owns a 50% interest.  As a result, the earnings from these assets since the time
of  their  contribution  are  included  in  equity  income  from  unconsolidated
affiliates  as  prescribed  by the equity  method of  accounting  rather than in
earnings  from  consolidated  pipeline  operations.  This  change in  accounting
treatment accounts for approximately $2.8 million of the decrease.

     TNGL Operations. The operating margin from the assets acquired from TNGL in
the third quarter 1999 was $13.6  million.  Since the effective date of the TNGL
acquisition  was August 1, 1999, the operating  margin included in the Company's
results of operations was for the months of August and September. Gas Processing
produced an operating margin of approximately  $9.2 million.  NGL  fractionation
generated an operating  margin of $4.1  million.  The Pipelines and Other assets
produced an operating margin of $0.3 million.


                                       20
<PAGE>

     Gas  Processing is comprised of interests in eleven  natural gas processing
plants (one of which is under  construction)  with 11 billion cubic feet per day
("Bcfd")  of  gross  capacity  and 3.1  Bcfd of net  capacity  to the  Company's
interest anchored by a 20-year natural gas processing  agreement with Shell (the
"Shell  Agreement").  The Company is operator of four of these  facilities.  Its
major customer is Shell. Under the terms of a 20-year processing  agreement with
Shell, the Company has the right to process substantially all of Shell's current
and future natural gas production from the Gulf of Mexico. This includes natural
gas production from the developments  currently  referred to as deepwater.  Also
included  in Gas  Processing  is the Tebone  NGL  fractionation  facility.  This
fractionation facility is an integral part of the Tebone and North Terrebone Gas
Processing facility.  The Tebone NGL fractionation facility was built to receive
raw make  from the  North  Terrebone  Gas  Processing  facility  and has a rated
capacity  of 30 MBPD.  During  the  months  of  August  and  September,  the Gas
Processing  facilities  produced  NGLs  at a rate  of 63 MBPD  with  the  Tebone
fractionator operating at 29 MBPD.

     NGL  fractionation  business is  comprised  of the Norco NGL  fractionation
facility located in Louisiana.  This facility is wholly owned by the Company and
has a capacity of 60 MBPD. During the months of August and September,  the Norco
NGL fractionation plants operated a rate of 47 MBPD.

     Pipeline and Other TNGL assets is primarily  composed of varying  ownership
interests  in NGL and NGL  product  pipelines  and  storage  assets  located  in
southern Louisiana.

         Selling, General and Administrative Expenses

     Selling, general and administrative expenses decreased $6.2 million to $9.2
million in 1999 from $15.4  million in 1998.  This decrease was primarily due to
the  adoption  of the  EPCO  Agreement  in July  1998 in  conjunction  with  the
Company's  initial public  offering  ("IPO") which fixed  reimbursable  selling,
general, and administrative expenses at an initial $1.0 million per month.

     On July 7, 1999, the Audit and Conflicts  Committee of the general  partner
authorized  an increase in the  administrative  services fee to $1.1 million per
month in accordance  with the EPCO  Agreement.  The increased fees are effective
August 1, 1999.

         Interest Expense

     Interest  expense was $8.0 million in 1999 and $13.3 million in 1998.  This
decrease was  principally  due to the reduced level of average debt  outstanding
during the first quarter of 1999  attributable to the retirement of debt in July
1998 using proceeds from the Company's IPO. The decrease was muted, however, due
to a substantial  increase in the average debt  outstanding in the third quarter
of 1999  due to the  borrowings  associated  with  the  TNGL  and  Mont  Belvieu
fractionation facility acquisitions.

         Equity Income in Unconsolidated Affiliates

     Equity  income  in  unconsolidated  affiliates  was  $7.6  million  in 1999
compared to $10.8 million in 1998.  Equity  income from BEF decreased  from $6.6
million in 1998 to $4.8 million in 1999. Equity income from BEF for both periods
was affected by required annual  maintenance on the Company's MTBE facility that
generally takes the unit out of production for approximately three weeks. Equity
income from BEF during 1999 also includes a $1.5 million non-cash charge for the
cumulative  effect of a change in accounting  principal related to the write-off
of deferred  start-up  costs as  prescribed  by  generally  accepted  accounting
principles.  Equity  income from MBA decreased to $1.3 million in 1999 from $4.3
million  in 1998 due to  decreased  throughput  caused by ethane  rejection  and
downtime associated with preventative maintenance activities.  In addition, as a
result of the  acquisition of the remaining MBA ownership  interests in the Mont
Belvieu  fractionator on July 1, 1999 and subsequent  consolidation of operating
results,  equity income from MBA ceased effective on that date. The 1998 results
for MBA are for a nine-month period whereas the 1999 results reflect a six-month
period.  The third  quarter  results  of  operations  are now  consolidated  and
included in NGL Fractionation.  EPIK showed a slight increase over the 1998 with
$0.2 million in equity income versus a loss of $0.1 million in the prior period.
The 1998 results for EPIK  reflected its first quarter in existence  whereas the
1999 results are for nine months.  Wilprise showed a slight loss of $0.1 million



                                       21
<PAGE>

with the BRF fractionation  facility generating a loss of $0.5 million. Both the
Wilprise pipeline and the BRF fractionation  facility started  operations in the
third quarter of 1999.  Equity income from Entell was $1.4 million  through July
31, 1999.  Effective  August 1, 1999, as a result of the TNGL  acquisition,  the
results of  operations  for Entell are now  included  in  consolidated  pipeline
revenues.  Consolidation  of  operating  results is  necessary  under  generally
accepted  accounting  principles since the combined interests of the Company now
equal 100% (prior to August 1, 1999,  the Company held a 50% interest  with TNGL
holding the remaining 50%).

     The Company  acquired equity interests in other entities as a result of the
TNGL  acquisition.  Among these  entities were Belle Rose (equity income of $0.2
million) and Promix  (equity loss of $0.1 million).  With the  acquisition of an
additional  16-2/3% in Tri-States,  the Company  obtained an equity  interest of
33-1/3%. This investment contributed $0.5 million in equity income.


Financial Condition and Liquidity

General

     The Company's  primary cash  requirements,  in addition to normal operating
expenses, are debt service, maintenance capital expenditures,  expansion capital
expenditures,  and quarterly  distributions to the partners. The Company expects
to fund future cash distributions and maintenance capital expenditures with cash

flows from  operating  activities.  Capital  expenditures  for future  expansion
activities and asset acquisitions are expected to be funded with cash flows from
operating activities and borrowings under the revolving bank credit facilities.

     Cash flows from  operating  activities  were a $50.1 million inflow for the
first nine months of 1999 compared to a $43.9 million outflow for the comparable
period of 1998.  Cash flows from  operating  activities  primarily  reflect  the
effects of net  income,  depreciation  and  amortization,  extraordinary  items,
equity income of unconsolidated  affiliates and changes in working capital.  Net
income  increased  significantly as a result of improved overall margins and the
TNGL  acquisition.  Depreciation and  amortization  increased by $2.5 million in
1999 primarily as a result of additional  capital  expenditures and the TNGL and
Mont Belvieu fractionator acquisitions (the "acquisitions") in the third quarter
of 1999.  Amortization expense increased by $0.7 million due to the amortization
of the excess cost recorded in  connection  with  acquisitions.  The excess cost
associated  with the  acquisitions  will be amortized  over a 20-year  period at
approximately  $0.4  million per month.  The net effect of changes in  operating
accounts  from year to year is  generally  the result of timing of NGL sales and
purchases near the end of the period.

     Cash  outflows for  investing  activities  were $255.8  million in 1999 and
$48.8 million for the comparable  period of 1998. Cash outflows included capital
expenditures  of $10.6  million for 1999 and $7.2 million for 1998.  Included in
the capital  expenditures  amounts are maintenance capital  expenditures of $1.7
million for 1999 and $5.6 million for 1998. Investing cash outflows in 1999 also
included  $58.4  million  in  advances  to  and  investments  in  unconsolidated
affiliates  versus $20.0 million for the  comparable  period of 1998.  The $38.4
million  increase  stems  primarily  from  contributions  made to the  Wilprise,
Tri-States, BRF, and BRPC joint ventures located in Louisiana. Also, the Company
received  $16.7  million in  payments on notes  receivable  from the BEF and MBA
notes  purchased  during  1998  with  the  proceeds  of the  Company's  IPO.  In
conjunction  with  the  acquisition  of the MBA  interest  in the  Mont  Belvieu
fractionation  facility, $5.8 million was received during the third quarter 1999
from MBA for the balance of the  Company's  note  receivable.  The $9.8  million
outstanding balance of notes receivable from  unconsolidated  affiliates relates
to the  participation  in the BEF note.  This balance will be collected in equal
installments  of  approximately  $3.3 million each at the end of November  1999,
February 2000 and May 2000.

     Cash  outflows for  investing  activities  also  include the cash  payments
related  to the  acquisitions.  Per the  terms of the TNGL  acquisition,  $166.0
million was paid to Tejas Energy in September 1999. Likewise,  $42.1 million was
paid to Kinder Morgan and EPCO to purchase their collective 51% interest in MBA.
As described in Note 10 of the notes to the consolidated  financial  statements,
the Company  expects to complete a third  significant  acquisition in the fourth
quarter of 1999 - the  purchase  of a pipeline  from  Concha  Chemical  Pipeline
Company  ("Concha"),  an affiliate of Shell, for  approximately  $100 million in
cash.  The purchase of the Lou-Tex  pipeline is the first step in the  Company's
development  of a $210  million,  160,000  barrel per day gas  liquids  pipeline
system.  The completion of the Lou-Tex  transaction is subject to the successful


                                       22
<PAGE>

negotiation  of  definitive  agreements,  approval  of those  agreements  by the
respective managements and regulatory approvals. The development of the expanded
Lou-Tex gas liquids  pipeline  system is expected to be  completed in the second
half of 2000.

     Cash flows from financing  activities  were a $203.3 million inflow in 1999
versus a $66.3 million inflow for the comparable period of 1998. Cash flows from
financing  activities  are affected  primarily by repayments of long-term  debt,
borrowings  under  the  long-term  debt  agreements  and  distributions  to  the
partners.  The 1998 period reflects the transactions that occurred in the IPO in
July 1998. The 1999 period  includes $215 million in long-term  debt  borrowings
associated with the TNGL and Mont Belvieu  fractionation  facility  acquisition.
Cash flows from financing activities for 1999 also reflected the net purchase of
$4.7 million of Common Units by a consolidated trust.

         Future Capital Expenditures

     The Company  currently  estimates that its share of remaining  expenditures
for  significant  capital  projects  in fiscal 1999 will be  approximately  $8.6
million  (including  $6.2 million for the BRPC  propylene  concentrator).  These
expenditures  relate to the construction of joint venture projects which will be
recorded as additional  investments in  unconsolidated  affiliates.  The Company
forecasts  that an  additional  $24.3  million  will be spent in 1999 on capital
projects  that will be recorded as property,  plant,  and  equipment  (including
$10.9 million for the Lou-Tex  pipeline and $5.6 million for the construction of
gas  plants   acquired  from  TNGL).   The  Company  expects  to  finance  these
expenditures  out of operating cash flows and  borrowings  under its bank credit
facilities.  As of  September  30,  1999,  the  Company  had  $13.2  million  in
outstanding purchase commitments  attributable to its capital projects.  Of this
amount,  $4.7 million is associated with significant capital projects which will
be  recorded  as  additional   investments  in  unconsolidated   affiliates  for
accounting purposes.

         Distributions from Unconsolidated Affiliates

     Distributions  to the Company  from MBA were $1.9  million in 1999 and $4.7
million in 1998. The level of  distributions is lower in 1999 versus 1998 due to
lower fractionation  margins and the acquisition of the MBA interest in the Mont
Belvieu fractionation  facility on July 1, 1999.  Distributions from BEF in 1999
were $0.3 million versus $1.9 million in 1998.  Distributions  from BEF are down
from  1998  levels  due to  downtime  associated  with  maintenance  activities.
Distributions from EPIK in 1999 were $1.6 million. EPIK was formed in the second
quarter of 1998 and had no distributions until the third quarter of 1998.

         Bank Credit Facility

     Existing Bank Credit  facility.  In July 1998,  the  Operating  Partnership
entered into a $200.0  million  bank credit  facility  ("Bank  Revolver A") that
includes a $50.0 million working capital facility and a $150.0 million revolving
term loan facility.  The $150.0 million  revolving term loan facility includes a
sublimit of $30.0 million for letters of credit.  As of September 30, 1999,  the
Company has borrowed  $175.0 million under the bank credit facility which is due
in July  2000.  Management  is  currently  exploring  options  to  convert  this
short-term debt into long-term debt.

     The  Company's  obligations  under the bank credit  facility are  unsecured
general  obligations  and are  non-recourse to the General  Partner.  Borrowings
under the bank credit  facility  will bear  interest at either the bank's  prime
rate or the  Eurodollar  rate  plus the  applicable  margin  as  defined  in the
facility.  The bank  credit  facility  will  expire in July 2000 and all amounts
borrowed  thereunder  shall be due and  payable at that  time.  There must be no
amount   outstanding  under  the  working  capital  facility  for  at  least  15
consecutive days during each fiscal year.

     As amended on July 28, 1999, the existing credit agreement  relating to the
facility contains a prohibition on distributions on, or purchases or redemptions
of, Units if any event of default is  continuing.  In addition,  the bank credit
facility contains various  affirmative and negative covenants  applicable to the
ability of the Company to,  among other  things,  (i) incur  certain  additional
indebtedness,  (ii) grant certain liens,  (iii) sell assets in excess of certain
limitations,  (iv) make investments,  (v) engage in transactions with affiliates
and (vi) enter into a merger,  consolidation or sale of assets.  The bank credit
facility requires that the Operating Partnership satisfy the following financial
covenants at the end of each fiscal quarter: (i) maintain  Consolidated Tangible
Net Worth (as defined in the bank credit  facility) of at least $250.0  million,
(ii)  maintain a ratio of EBITDA (as  defined in the bank  credit  facility)  to


                                       23
<PAGE>

Consolidated  Interest  Expense (as defined in the bank credit facility) for the
previous  12-month  period of at least 3.5 to 1.0 and (iii)  maintain a ratio of
Total Indebtedness (as defined in the bank credit facility) to EBITDA of no more
than 3.0 to 1.0.

     A "Change of Control" constitutes an Event of Default under the bank credit
facility.  A Change of Control includes any of the following events:  (i) Dan L.
Duncan  (and/or  certain  affiliates)  cease to own (a) at least 51% (on a fully
converted, fully diluted basis) of the economic interest in the capital stock of
EPCO or (b) an aggregate number of shares of capital stock of EPCO sufficient to
elect a majority  of the board of  directors  of EPCO;  (ii) EPCO ceases to own,
through a wholly owned  subsidiary,  at least 65% of the outstanding  membership
interest  in the  General  Partner  and at least a majority  of the  outstanding
Common Units;  (iii) any person or group  beneficially owns more than 20% of the
outstanding  Common Units  (excluding  certain  affiliates  of EPCO or Shell Oil
Company);  (iv) the  General  Partner  ceases to be the  general  partner of the
Company or the Operating  Partnership;  or (v) the Company ceases to be the sole
limited partner of the Operating Partnership.

     New Bank Credit  facility.  On July 28,  1999,  the  Operating  Partnership
entered into a $350.0  million  bank credit  facility  ("Bank  Revolver B") that
includes a $50.0 million working capital facility and a $300.0 million revolving
term loan facility.  The $300.0 million  revolving term loan facility includes a
sublimit of $10.0 million for letters of credit.  The proceeds of this loan were
used to finance the acquisition of TNGL and the MBA ownership interests.  Future
uses of the remaining  credit line include the purchase of the Lou-Tex  pipeline
(see Note 10).

     Borrowings  under the bank credit facility will bear interest at either the
bank's prime rate or the Eurodollar  rate plus the applicable  margin as defined
in the  facility.  The bank  credit  facility  will  expire in July 2001 and all
amounts borrowed thereunder shall be due and payable at that time. There must be
no  amount  outstanding  under  the  working  capital  facility  for at least 15
consecutive days during each fiscal year.

     The credit agreement relating to the new facility contains a prohibition on
distributions  on, or purchases or  redemptions of Units if any event of default
is  continuing.   In  addition,   the  bank  credit  facility  contains  various
affirmative and negative covenants  applicable to the ability of the Company to,
among  other  things,  (i) incur  certain  additional  indebtedness,  (ii) grant
certain  liens,  (iii) sell assets in excess of certain  limitations,  (iv) make
investments,  (v) engage in  transactions  with affiliates and (vi) enter into a
merger, consolidation, or sale of assets. The bank credit facility requires that
the Operating  Partnership  satisfy the following financial covenants at the end
of each fiscal quarter: (i) maintain Consolidated Tangible Net Worth (as defined
in the bank credit  facility) of at least $250.0 million,  (ii) maintain a ratio
of EBITDA (as  defined in the bank credit  facility)  to  Consolidated  Interest
Expense (as  defined in the bank  credit  facility)  for the  previous  12-month
period of at least 3.5 to 1.0 and (iii)  maintain a ratio of Total  Indebtedness
(as defined in the bank credit facility) to EBITDA of no more than 3.0 to 1.0.

     A "Change of Control" constitutes an Event of Default under the bank credit
facility.  A Change of Control includes any of the following events:  (i) Dan L.
Duncan  (and/or  certain  affiliates)  cease to own (a) at least 51% (on a fully
converted, fully diluted basis) of the economic interest in the capital stock of
EPCO or (b) an aggregate number of shares of capital stock of EPCO sufficient to
elect a majority  of the board of  directors  of EPCO;  (ii) EPCO ceases to own,
through a wholly owned  subsidiary,  at least 65% of the outstanding  membership
interest  in the  General  Partner  and at least a majority  of the  outstanding
Common Units;  (iii) any person or group  beneficially owns more than 20% of the
outstanding  Common Units  (excluding  certain  affiliates of EPCO and Shell Oil
Company);  (iv) the  General  Partner  ceases to be the  general  partner of the
Company or the Operating  Partnership;  or (v) the Company ceases to be the sole
limited partner of the Operating Partnership.

MTBE Production

     The Company owns a 33-1/3%  economic  interest in the BEF partnership  that
owns the MTBE  production  facility  located  within the Compan's  Mont Belvieu
complex.  The production of MTBE is driven by oxygenated  fuels programs enacted
under the federal Clean Air Act  Amendments of 1990 and other  legislation.  Any
changes to these programs that enable  localities to opt out of these  programs,
lessen the requirements  for oxygenates or favor the use of non-isobutane  based
oxygenated  fuels reduce the demand for MTBE and could have an adverse effect on
the Company's results of operations.


                                       24
<PAGE>

     On March 25, 1999, the Governor of California ordered the phase-out of MTBE
in that state by the end of 2002 due to allegations  by several public  advocacy
and protest groups that MTBE contaminates water supplies, causes health problems
and  has not  been  as  beneficial  in  reducing  air  pollution  as  originally
contemplated.  The  order  also  seeks  to  obtain  a  waiver  of the  oxygenate
requirement from the federal Environmental Protection Agency ("EPA") in order to
facilitate  the  phase-out;  however,  due  to  increasing  concerns  about  the
viability of alternative  fuels, the California  legislature on October 10, 1999
passed  the Sher Bill (SB 989)  stating  that  MTBE  should be banned as soon as
feasible rather than by the end of 2002.

     In  addition,  legislation  to amend the federal  Clean Air Act of 1990 has
been introduced in the U.S. House of Representatives to ban the use of MTBE as a
fuel additive  within three years.  Legislation  introduced  in the U.S.  Senate
would eliminate the Clean Air Act's oxygenate requirement in order to assist the
elimination  of MTBE in fuel.  No  assurance  can be given as to whether this or
similar federal  legislation  ultimately will be adopted or whether  Congress or
the EPA might takes steps to override the MTBE ban in California.

     In November 1998, U.S. EPA Administrator  Carol M. Browner appointed a Blue
Ribbon Panel (the  "Panel") to  investigate  the air quality  benefits and water
quality  concerns  associated  with  oxygenates  in  gasoline,  and  to  provide
independent  advice and  recommendations  on ways to maintain air quality  while
protecting  water  quality.  The  Panel  issued a report on their  findings  and
recommendations  in July 1999. The Panel urged the  widespread  reduction in the
use of MTBE due to the growing  threat to drinking  water  sources  despite that
fact that use of  reformulated  gasolines have  contributed  to significant  air
quality improvements. The Panel credited reformulated gasoline with "substantial
reductions"  in  toxic  emissions  from  vehicles  and  recommended  that  those
reductions  be  maintained  by the use of  cleaner-burning  fuels  that  rely on
additives  other than MTBE and  improvements  in refining  processes.  The Panel
stated  that  the  problems  associated  with  MTBE  can be  characterized  as a
low-level,  widespread  problem that had not reached the state of being a public
health threat. The Panel's  recommendations  are geared towards  confronting the
problems  associated  with MTBE now rather  than  letting  the issue grow into a
larger and worse problem. The Panel did not call for an outright ban on MTBE but
stated that its use should be curtailed significantly. The Panel also encouraged
a public  educational  campaign on the potential  harm posed by gasoline when it
leaks into ground water from storage tanks or while in use. Based on the Panel's
recommendations,  the EPA will ask  Congress for a revision of the Clean Air Act
of 1990 that  maintains  air  quality  gains and allows  for the  removal of the
oxygenate demand in gasoline.

     In light of these  developments,  the Company is  formulating a contingency
plan for use of the BEF MTBE  facility  if MTBE  were  banned  or  significantly
curtailed.  Management  is exploring a possible  conversion  of the BEF facility
from MTBE production to alkylate production.  At present, the forecasted cost to
the Company of this conversion  would be in the $20 million to $25 million range
with  the  Company's  share  being  $6.7  million  to $8.3  million.  Management
anticipates that if MTBE is banned alkylate demand will rise as producers use it
to replace MTBE as an octane enhancer.  Alkylate production would be expected to
generate margins comparable to those of MTBE. Greater alkylate  production would
be expected to increase isobutane consumption  nationwide and result in improved
isomerization margins for the Company.

Year 2000 Readiness Disclosure

     Pursuant to the EPCO  Agreement,  any selling,  general and  administrative
expenses  related  to Year 2000  compliance  issues  are  covered  by the annual
administrative  services  fee paid by the  Company to EPCO.  Consequently,  only
those costs  incurred in connection  with Year 2000  compliance  which relate to
operational  information  systems  and  hardware  will be paid  directly  by the
Company.

     Since  1997,  EPCO has been  assessing  the impact of Year 2000  compliance
issues on the software and hardware used by the Company. A team was assembled to
review and document the status of EPCO's and the Company's systems for Year 2000
compliance.  The key information systems reviewed include the Company's pipeline
Supervisory Control and Data Acquisition  ("SCADA") system,  plant, storage, and
other  pipeline  operating  systems.  In  connection  with each of these  areas,
consideration was given to hardware, operating systems, applications,  data base
management, system interfaces,  electronic transmission, and outside vendors. As
of October 31, 1999 work is approximately 99% complete in all areas.


                                       25
<PAGE>

     As of  September  30,  1999,  EPCO  had  spent  approximately  $326,500  in
connection  with Year 2000  compliance  and has  estimated  the future  costs to
approximate  $12,000.  This cost  estimate  does not include  internal  costs of
EPCO's previously  existing resources and personnel that might be partially used
for Year 2000  compliance or cost of normal system  upgrades which also included
various Year 2000  compliance  features or fixes.  Such internal costs have been
determined to be materially  insignificant  to the total  estimated cost of Year
2000  compliance.  These  amounts are current cost  estimates  and actual future
costs could potentially be higher or lower than the estimates.

     At this time, the Company  believes its total cost for known or anticipated
remediation of its information systems to make them Year 2000 compliant will not
be material to its financial position or its ability to sustain  operations.  As
of September 30, 1999, the Company had incurred  expenditures  of  approximately
$1,026,000  in  connection  with  finalizing  its Year 2000  compliance  project
(principally  the SCADA  system).  The  Company  does not expect any  additional
material  expenditures.  This  approximate  cost does not include the  Company's
internal costs related to previously existing resources and personnel that might
be partially used for remediation of Year 2000 compliance issues.  Such internal
costs have been determined to be materially insignificant to the total estimated
cost of Year 2000 compliance.

     The Company relies on third-party  suppliers for certain systems,  products
and services, including  telecommunications.  There can be no assurance that the
systems of other companies on which the Company's  systems rely also will timely
be compliant or that any such failure to be compliant by another  company  would
not have an adverse  effect on the Company's  systems.  The Company has received
certain  information  concerning  Year 2000  compliance  status  from a group of
critical  suppliers and vendors.  This  information  has assisted the Company in
determining  the extent to which it may be  vulnerable  to the  failure of third
parties to address  their Year 2000  compliance  issues.  Based on the responses
received to date, the Company  believes that its critical  suppliers and vendors
will be Year 2000 compliant.

     Management  believes it has a program to address  the Year 2000  compliance
issue  in a  timely  manner.  Final  completion  of  the  plan  and  testing  of
replacement   or  modified   systems  is   anticipated  by  November  30,  1999.
Nevertheless,  since  it is not  possible  to  anticipate  all  possible  future
outcomes,   especially   when  third  parties  are  involved,   there  could  be
circumstances  in which the  Company  would be unable to  invoice  customers  or
collect payments. The failure to correct a material Year 2000 compliance problem
could  result in an  interruption  in or  failure  of  certain  normal  business
activities  or operations  of the Company.  Such failures  could have a material
adverse  effect on the  Company.  The  amount of  potential  liability  and lost
revenue has not been estimated.

     The  Company  and  EPCO  have  developed  a  contingency  plan  to  address
unavoidable  risks associated with Year 2000 compliance  issues.  Management has
examined  the Year  2000  compliance  issue  and  determined  that a  worst-case
scenario would be a total,  unexpected  facility shutdown caused by a disruption
of  third-party  utilities   (principally  a  total  electrical  power  outage).
Enterprise  personnel  are  trained to respond  timely and  effectively  to such
emergencies;  however,  because  of the  uncertainty  surrounding  the Year 2000
problem,  the Company  will have  additional  resources  available to assist the
operations,  maintenance,  and various  other  groups on  December  31, 1999 and
January 1, 2000.  The Company will have extra  operating,  maintenance,  process
control, computer support,  environmental and safety personnel on site and/or on
standby in the event that a Year 2000 problem arises.  The Company and EPCO will
have a defined team of trained personnel available for the rollover into January
1, 2000,  so that any  disruption to Company or EPCO  facilities  can be handled
safely and so that a return to normal  operations can be commenced as soon as is
practicable.

Accounting Standards

     On June 6, 1999, the Financial  Accounting  Standards Board ("FASB") issued
Statement of  Financial  Accounting  Standard  ("SFAS No. 137,  "Accounting  for
Derivative Instruments and Hedging  Activities-Deferral of the Effective Date of
FASB Statement No. 133-an amendment of FASB Statement No. 133" which effectively
delays and amends the  application  of SFAS No. 133  "Accounting  for Derivative
Instruments  and Hedging  Activities"  for one year,  to fiscal years  beginning
after June 15, 2000. Management is currently studying both SFAS No. 137 and SFAS
No. 133 for possible impact on the consolidated financial statements.



                                       26
<PAGE>

     On April 3, 1998, the American  Institute of Certified  Public  Accountants
issued Statement of Position  ("SOP") 98-5,  "Reporting on the Costs of Start-Up
Activities."  For years  beginning  after  December 15, 1998, SOP 98-5 generally
requires that all start-up costs of a business activity be charged to expense as
incurred and any start-up costs  previously  deferred should be written off as a
cumulative  effect of a change in  accounting  principle.  Adoption  of SOP 98-5
during  1999  did not  have a  material  impact  on the  consolidated  financial
statements  except for a $4.5 million noncash write-off that occurred on January
1, 1999 of the unamortized  balance of deferred  start-up costs of BEF, in which
the  Company  owns a 33-1/3%  interest.  This  write-off  caused a $1.5  million
reduction in the equity in income of  unconsolidated  affiliates  for 1999 and a
corresponding   reduction  in  the  Company's   investment   in   unconsolidated
affiliates.


Uncertainty of Forward-Looking Statements and Information.

     This  quarterly  report  contains  various  forward-looking  statements and
information that are based on the belief of the Company and the General Partner,
as well  as  assumptions  made by and  information  currently  available  to the
Company  and the  General  Partner.  When used in this  document,  words such as
"anticipate,"  "estimate,"  "project,"  "expect," "plan," "forecast,"  "intend,"
"could," and "may," and similar  expressions and statements  regarding the plans
and  objectives of the Company for future  operations,  are intended to identify
forward-looking statements. Although the Company and the General Partner believe
that  the  expectations   reflected  in  such  forward-looking   statements  are
reasonable,  they can give no assurance that such  expectations will prove to be
correct.  Such  statements  are  subject to certain  risks,  uncertainties,  and
assumptions.  If one or more of these risks or uncertainties materialize,  or if
underlying assumptions prove incorrect,  actual results may vary materially from
those anticipated, estimated, projected, or expected. Among the key risk factors
that may have a direct  bearing  on the  Company's  results  of  operations  and
financial  condition are: (a)  competitive  practices in the industries in which
the Company  competes,  (b)  fluctuations  in oil,  natural gas, and NGL product
prices and  production,  (c) operational  and systems risks,  (d)  environmental
liabilities  that are not covered by indemnity or  insurance,  (e) the impact of
current and future laws and governmental  regulations  (including  environmental
regulations) affecting the NGL industry in general, and the Company's operations
in particular,  (f) loss of a significant customer,  and (g) failure to complete
one or more new projects on time or within budget.

Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     Historically,  the  Company has been  exposed to  financial  market  risks,
including changes in interest rates with respect to its investments in financial
instruments and changes in commodity  prices.  The Company could,  but generally
did not, use derivative financial instruments (i.e., futures,  forwards,  swaps,
options,  and other  financial  instruments  with  similar  characteristics)  or
derivative commodity instruments (i.e., commodity futures,  forwards,  swaps, or
options, and other commodity  instruments with similar  characteristics that are
permitted  by contract or business  custom to be settled in cash or with another
financial  instrument)  to  mitigate  either of these  risks.  The return on the
Company's  financial  investments was generally not affected by foreign currency
fluctuations.  Through  the third  quarter of 1999,  the Company did not use any
material derivative financial instruments for speculative purposes. At September
30, 1999, the Company had no material  derivative  instruments in place to cover
any potential  interest rate,  foreign  currency or other  financial  instrument
risk.

     At September 30, 1999,  the Company had $21.6 million  invested in cash and
cash  equivalents.  All cash equivalent  investments  other than cash are highly
liquid,  have original  maturities of less than three months, and are considered
to have  insignificant  interest rate risk. The Company's  inventory of NGLs and
NGL products at September 30, 1999, was $103.0 million.  Inventories are carried
at the lower of cost or market.  A 10% adverse change in commodity  prices would
result  in an  approximate  $10.3  million  decrease  in the  fair  value of the
Company's  inventory,  based on a  sensitivity  analysis at September  30, 1999.
Actual  results may differ  materially.  All the Company's  long-term debt is at
variable  interest  rates;  a 10% change in the base rate selected would have an
approximate  $2.1 million effect on the amount of interest  expense for the year
based upon amounts outstanding at September 30, 1999.

     Beginning with the fourth quarter of 1999, the Company adopted a commercial
policy to manage  exposures  to the risks  generated  by the NGL  business.  The
objective of the policy is to assist the Company in achieving its  profitability
goals while maintaining a portfolio of conservative  risk,  defined as remaining



                                       27
<PAGE>

within the position limits  established by the Board of Directors of the general
partner.  The Company  will enter into risk  management  transactions  to manage
price  risk,  basis  risk,  physical  risk or  other  risks  related  to  energy
commodities on both a short-term (less than 30 days) and long-term basis, not to
exceed 18 months.  The general  partner has  established a Risk  Committee  (the
"committee") that will oversee overall  strategies  associated with physical and
financial risks. The committee will approve specific  commercial policies of the
Company subject to this policy,  including authorized products,  instruments and
markets. The committee is also charged with establishing specific guidelines and
procedures for implementing the policy and ensuring  compliance with the policy.
This policy will affect transactions beginning with the fourth quarter of 1999.


                                       28
<PAGE>

PART II.    OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

         (a) Exhibits

     *3.1 Form of Amended  and  Restated  Agreement  of Limited  Partnership  of
          Enterprise   Products  Partners  L.P.  (Exhibit  3.1  to  Registration
          Statement on Form S-1, File No. 333-52537, filed on May 13, 1998).

     *3.2 Form of Amended  and  Restated  Agreement  of Limited  Partnership  of
          Enterprise  Products  Operating  L.P.  (Exhibit  3.2  to  Registration
          Statement on Form S-1/A, File No. 333-52537, filed on July 21, 1998).

     *3.3 LLC Agreement of Enterprise  Products GP (Exhibit 3.3 to  Registration
          Statement on Form S-1/A, File No. 333-52537, filed on July 21, 1998).

     *3.4 Second  Amended  and  Restated  Agreement  of Limited  Partnership  of
          Enterprise  Products  Partners L.P.  dated  September  17, 1999.  (The
          Company  incorporates by reference the above document  included in the
          Schedule 13D filed  September  27, 1999 by Tejas Energy LLC ; filed as
          Exhibit 99.7 on Form 8-K dated October 4, 1999).

     *3.5 First  Amended and Restated  Limited  Liability  Company  Agreement of
          Enterprise Products GP, LLC dated September 17, 1999. (Exhibit 99.8 on
          Form 8-K/A-1 filed October 27, 1999).

     *4.1 Form of Common Unit certificate (Exhibit 4.1 to Registration Statement
          on Form S-1/A, File No. 333-52537, filed on July 21, 1998).

     *4.2 $200 million Credit  Agreement  among  Enterprise  Products  Operating
          L.P., the Several Banks from Time to Time Parties  Hereto,  Den Norske
          Bank  ASA,  and Bank of  Tokyo-Mitsubishi,  Ltd.,  Houston  Agency  as
          Co-Arrangers,   The  Bank  of  Nova  Scotia,  as  Co-Arranger  and  as
          Documentation Agent and The Chase Manhattan Bank as Co-Arranger and as
          Agent  dated  as of  July  27,  1998 as  Amended  and  Restated  as of
          September 30, 1998.  (Exhibit 4.2 on Form 10-K for year ended December
          31, 1998, filed March 17, 1999).

     *4.3 First  Amendment to $200 million Credit  Agreement dated July 28, 1999
          among  Enterprise  Products  Operating  L.P.  and  the  several  banks
          thereto. (Exhibit 99.9 on Form 8-K/A-1 filed October 27, 1999).

     *4.4 $350 million Credit  Agreement  among  Enterprise  Products  Operating
          L.P., BankBoston,  N.A., Societe Generale,  Southwest Agency and First
          Union National Bank, as  Co-Arrangers,  The Chase  Manhattan  Bank, as
          Co-Arranger and as  Administrative  Agent,  The First National Bank of
          Chicago,  as Co-Arranger and as Documentation  Agent, The Bank of Nova
          Scotia,  as Co-Arranger and Syndication  Agent,  and the Several Banks
          from Time to Time  parties  hereto  with First Union  Capital  Markets
          acting as  Managing  Agent and Chase  Securities  Inc.  acting as Lead
          Arranger and Book Manager dated July 28, 1999  (Exhibit  99.10 on Form
          8-K/A-1 filed October 27, 1999).

     *4.5 Unitholder  Rights  Agreement  among Tejas Energy LLC, Tejas Midstream
          Enterprises,   LLC,  Enterprise  Products  Partners  L.P.,  Enterprise
          Products  Operating  L.P.,  Enterprise  Products  Company,  Enterprise
          Products GP, LLC and EPC Partners II, Inc.  dated  September 17, 1999.
          (The Company  incorporates by reference the above document included in
          the Schedule 13D filed  September 27, 1999 by Tejas Energy LLC ; filed
          as Exhibit 99.5 on Form 8-K dated October 4, 1999).

                                       29
<PAGE>

     *10.1Articles  of Merger  of  Enterprise  Products  Company,  HSC  Pipeline
          Partnership, L.P., Chunchula Pipeline Company, LLC, Propylene Pipeline
          Partnership, L.P., Cajun Pipeline Company, LLC and Enterprise Products
          Texas  Operating L.P. dated June 1, 1998 (Exhibit 10.1 to Registration
          Statement on Form S-1/A, File No: 333-52537, filed on July 8, 1998).

     *10.2Form of EPCO  Agreement  between  Enterprise  Products  Partners L.P.,
          Enterprise  Products Operating L.P.,  Enterprise  Products GP, LLC and
          Enterprise Products Company (Exhibit 10.2 to Registration Statement on
          Form S-1/A, File No. 333-52537, filed on July 21, 1998).

     *10.3Transportation  Contract between  Enterprise  Products  Operating L.P.
          and Enterprise Transportation Company dated June 1, 1998 (Exhibit 10.3
          to Registration Statement on Form S-1/A, File No. 333-52537,  filed on
          July 8, 1998).

     *10.4Venture  Participation  Agreement  between Sun  Company,  Inc.  (R&M),
          Liquid Energy Corporation and Enterprise Products Company dated May 1,
          1992  (Exhibit  10.4 to  Registration  Statement on Form S-1, File No.
          333-52537, filed on May 13, 1998).

     *10.5Partnership  Agreement  between Sun BEF,  Inc.,  Liquid  Energy  Fuels
          Corporation and Enterprise Products Company dated May 1, 1992 (Exhibit
          10.5 to Registration Statement on Form S-1, File No. 333-52537,  filed
          on May 13, 1998).

     *10.6Amended  and  Restated  MTBE  Off-Take   Agreement   between   Belvieu
          Environmental Fuels and Sun Company,  Inc. (R&M) dated August 16, 1995
          (Exhibit  10.6  to  Registration  Statement  on  Form  S-1,  File  No.
          333-52537, filed on May 13, 1998).

     *10.7Articles of  Partnership  of Mont  Belvieu  Associates  dated July 17,
          1985  (Exhibit  10.7 to  Registration  Statement on Form S-1, File No.
          333-52537, filed on May 13, 1998).

     *10.8First Amendment to Articles of Partnership of Mont Belvieu  Associates
          dated July 15, 1996  (Exhibit 10.8 to  Registration  Statement on Form
          S-1, File No. 333-52537, filed on May 13, 1998).

     *10.9Propylene   Facility  and  Pipeline   Agreement   between   Enterprise
          Petrochemical  Company and Hercules  Incorporated  dated  December 13,
          1978  (Exhibit  10.9 to  Registration  Statement on Form S-1, File No.
          333-52537, dated May 13, 1998).

     *10.10 Restated  Operating  Agreement  for the Mont  Belvieu  Fractionation
          Facilities Chambers County, Texas between Enterprise Products Company,
          Texaco  Producing  Inc.,  El Paso  Hydrocarbons  Company and  Champlin
          Petroleum  Company dated July 17, 1985 (Exhibit 10.10 to  Registration
          Statement on Form S-1/A, File No. 333-52537, filed on July 8, 1998).

     *10.11  Ratification  and  Joinder  Agreement   relating  to  Mont  Belvieu
          Associates  Facilities  between  Enterprise  Products Company,  Texaco
          Producing  Inc.,  El Paso  Hydrocarbons  Company,  Champlin  Petroleum
          Company and Mont Belvieu Associates dated July 17, 1985 (Exhibit 10.11
          to Registration Statement on Form S-1/A, File No. 333-52537,  filed on
          July 8, 1998).

                                       30
<PAGE>

     *10.12 Amendment to Propylene Facility and Pipeline Sales Agreement between
          HIMONT U.S.A.,  Inc. and Enterprise  Products Company dated January 1,
          1993 (Exhibit 10.12 to Registration  Statement on Form S-1/A, File No.
          333-52537, filed on July 8, 1998).

     *10.13 Amendment to  Propylene  Facility  and  Pipeline  Agreement  between
          HIMONT U.S.A.,  Inc. and Enterprise  Products Company dated January 1,
          1995 (Exhibit 10.13 to Registration  Statement on Form S-1/A, File No.
          333-52537, filed on July 8, 1998).

     10.14Fourth Amendment to Conveyance of Gas Processing  Rights between Tejas
          Natural Gas Liquids,  LLC and Shell Oil Company,  Shell  Exploration &
          Production Company,  Shell Offshore Inc., Shell Deepwater  Development
          Inc.,  Shell Land & Energy  Company and Shell  Frontier Oil & Gas Inc.
          dated August 1, 1999.

     *99.1Contribution  Agreement  between  Tejas  Energy LLC,  Tejas  Midstream
          Enterprises,   LLC,  Enterprise  Products  Partners  L.P.,  Enterprise
          Products  Operating  L.P.,  Enterprise  Products  Company,  Enterprise
          Products GP, LLC and EPC Partners II, Inc.  dated  September 17, 1999.
          (The Company  incorporates by reference the above document included in
          the Schedule 13D filed  September 27, 1999 by Tejas Energy LLC ; filed
          as Exhibit 99.4 on Form 8-K dated October 4, 1999).

     *99.2Registration  Rights Agreement between Tejas Energy LLC and Enterprise
          Products   Partners  L.P.  dated  September  17,  1999.  (The  Company
          incorporates by reference the above document  included in the Schedule
          13D filed  September  27, 1999 by Tejas  Energy LLC ; filed as Exhibit
          99.6 on Form 8-K dated October 4, 1999).


     27.1 Financial Data Schedule

     *    Asterisk indicates exhibits incorporated by reference as indicated

     (b)  Reports on Form 8-K

     Three  reports  on Form 8-K were  filed  during  the third  quarter of 1999
     associated with the Tejas acquisition.

          On  September  20,  1999 a Form  8-K was  filed  whereby  the  Company
     announced it had completed its acquisition of TNGL,  from Tejas Energy,  an
     affiliate of Shell. In exchange for its NGL business, Tejas Energy received
     14.5 million  convertible special partnership units in the Company and $166
     million in cash. Tejas Energy has the opportunity to earn an additional 6.0
     million  convertible  contingency units over the next two years. As part of
     the  transaction,  the Company has entered into a long-term gas  processing
     agreement  with  Shell  for  its  Gulf of  Mexico  production.  TNGL's  NGL
     businesses   include   natural  gas  processing   and  NGL   fractionation,
     transportation,  storage and  marketing.  All of TNGL's assets in Louisiana
     and  Mississippi  are  included  under the terms of the  transaction.  This
     acquisition  by the  Company  forms  a  fully  integrated  Gulf  Coast  NGL
     processing, fractionation, storage, transportation and marketing business.

          On  October  4,  1999,  a Form  8-K  was  filed  whereby  the  Company
     summarized the Unitholder  Rights  Agreement and other material  agreements
     associated with the TNGL acquisition. This filing incorporated by reference
     certain material documents associated with the acquisition.


                                    31
<PAGE>

          On October 27,  1999,  a Form  8-K/A-1  was filed  whereby the Company
     disclosed certain  historical  financial  information of TNGL for the years
     ended 1996,  1997,  and 1998.  In  addition,  this filing  contained  other
     documentation relating to the TNGL acquisition.






                                       32
<PAGE>


                                   Signatures


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   Enterprise Products Partners L.P.
                                   (A Delaware Limited Partnership)

                                   By:    Enterprise Products GP, LLC
                                          as General Partner


Date:   November 15, 1999          By:    /s/  Gary L. Miller
                                          Executive Vice President
                                          Chief Financial Officer and Treasurer











                                       33

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM
     COMBINED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001061219
<NAME>                        ENTERPRISE PRODUCTS PARTNERS L.P.
<MULTIPLIER>                                   1000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         21647
<SECURITIES>                                   0
<RECEIVABLES>                                  238177
<ALLOWANCES>                                   0
<INVENTORY>                                    102992
<CURRENT-ASSETS>                               383877
<PP&E>                                         1027423
<DEPRECIATION>                                 255266
<TOTAL-ASSETS>                                 1472600
<CURRENT-LIABILITIES>                          486336
<BONDS>                                        215000
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     762924
<TOTAL-LIABILITY-AND-EQUITY>                   1472600
<SALES>                                        763793
<TOTAL-REVENUES>                               771384
<CGS>                                          688250
<TOTAL-COSTS>                                  688250
<OTHER-EXPENSES>                               9200
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             7995
<INCOME-PRETAX>                                65939
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            65955
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   65955
<EPS-BASIC>                                  0.98
<EPS-DILUTED>                                  0.93



</TABLE>



                                          FOURTH AMENDMENT TO CONVEYANCE
                                             OF GAS PROCESSING RIGHTS







<PAGE>

<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

<S>                                                                                                      <C>
RECITALS.................................................................................................1

1.       DEFINITIONS.....................................................................................2

2.       TERM............................................................................................6
         2.1      Primary and Successive Terms...........................................................6
         2.2      Termination of Agreement...............................................................6
         2.3      Survival Provision.....................................................................6
                  2.3.1    Post Termination:  Continuation as to Committed Leases........................6
                  2.3.2    Post Termination: Proposals for New Volumes...................................6
         2.4      Early Termination of Entire Agreement Due To Unprofitable Processing...................7
                  2.4.1    Right to Terminate............................................................7
                  2.4.2    Obligation to Continue Processing. ...........................................7

3.       ASSIGNMENT OF GAS PROCESSING RIGHTS.............................................................7
         3.1      Grant of Processing Rights.............................................................7
         3.2      Attachment of Gas Processing Rights....................................................8
         3.3      Producers Nondisturbance Covenant; Prior Reservations or Contracts.....................8
         3.4      Processor's Right to Consume PTR.......................................................9
         3.5      Title to Raw Make, Products, Processor's Retrograde and PTR............................9
         3.6      Limitations on Upstream Processing.....................................................9
                  3.6.1    Producer's Operational Requirements...........................................9
                  3.6.2    Processor's Exclusive Rights..................................................9
                  3.7      NGL Banks.....................................................................9

4.       PROCESSOR'S OBLIGATION TO PROCESS AND
         REDELIVER; LIMITATIONS.........................................................................10
         4.1      Processor's Obligation to Process and Redeliver Residue Gas...........................10
         4.2      Temporary Cessation of Processing.....................................................10
         4.3      Refused Volumes.......................................................................10
                  4.3.1    Insufficient Capacity; Option to Refuse Volumes..............................10
                  4.3.2    Option to Reacquire Refused Volumes..........................................10
         4.4      Excludable Gas........................................................................11
                  4.4.1    Option to Exclude Certain Gas................................................11
                  4.4.2    Terms of Continued Processing Pending Third Party Contract...................11
                  4.4.3    Option to Reacquire Excludable Gas. .........................................11
         4.5      Unprofitable Plant....................................................................11
                  4.5.1    Right to Close Unprofitable Plant. ..........................................11
                  4.5.2    Terms of Continued Processing. ..............................................12
         4.6      Suspension in Case of Dangerous Condition.............................................12

                                     i
<PAGE>

5.       SPECIFICATIONS FOR GAS AND SLUG LIQUIDS........................................................12
         5.1      Quality Specifications................................................................12
         5.2      Testing...............................................................................12
         5.3      Off-Spec Deliveries...................................................................13
         5.4      Notification of Non-Conformity; Rejection of Delivery.................................13
         5.5      Acceptance of Nonconforming Product...................................................13
         5.6      Processor's Limited Commitment to Accept Non-Conforming Product.......................13
         5.7      Specifications for Residue Gas Redelivered by Processor...............................13
         5.8      Off Spec Pipeline.....................................................................14

6.       CONSIDERATION..................................................................................14
         6.1      Payment ..............................................................................14
         6.2      Consideration Basis...................................................................14
6.3      Consideration Timing...........................................................................14
         6.4      Consideration Basis Updates...........................................................14
6.5      Processor Provided PTR.........................................................................14

7.       PTR AND PTR TRANSPORTATION.....................................................................15

8.       ROYALTY........................................................................................15
         8.1      Responsibility for Royalty Payments...................................................15
         8.2      Delivery of Royalty Taken In Kind.....................................................16
         8.3      Compliance with Federal Acts..........................................................16

9.       METERING, ANALYSIS, AND ALLOCATION.............................................................16
         9.1      Gas Metering, Analysis and Reports....................................................16
         9.2      Liquids Metering and Analysis. .......................................................17
         9.3      Meter Failure.........................................................................17

10.      INDEMNITY......................................................................................17

11.      CURTAILMENT....................................................................................17
         11.1     Mutual Agreement Not to Curtail or Withhold.  ........................................18
         11.2     Limited Right to Interrupt Performance for Maintenance, etc.. ........................18

12.      FORCE MAJEURE..................................................................................18
         12.1     Performance Excused...................................................................18
         12.2     Force Majeure Defined.................................................................18

13.      AUDIT RIGHTS...................................................................................19

14.      NOTIFICATIONS..................................................................................19
         14.1     Annual Information....................................................................19
         14.2      Notice of  Material Changes to Annual Information....................................19
         14.3     Notice of Proposed Transfers of Dedicated Leases......................................19
         14.4     Notice of Pending Transportation Agreements...........................................19
         14.5     Notice of Scheduled Plant Downtime....................................................20



                                      ii
<PAGE>


15.      CONFIDENTIALITY................................................................................20
         15.1     General...............................................................................20
         15.2     Annual Information....................................................................20

16.      DISPUTE RESOLUTION.............................................................................20
         16.1     Arbitration...........................................................................20
         16.2     Initiation of Procedures..............................................................21
         16.3     Negotiation Between Executives........................................................21
         16.4     Binding Arbitration...................................................................21

17.      TRANSFER AND ASSIGNMENT........................................................................22
         17.1     Successors and Assigns................................................................22
         17.2     Processor's Rights Under Leases.......................................................22
         17.3     Affiliates of Producer Parties........................................................22
         17.4     Excepted Leases.......................................................................23

         18.      MISCELLANEOUS.........................................................................22
         18.1     Title and Captions....................................................................23
         18.2     Pronouns and Plurals..................................................................23
         18.3     Separability..........................................................................23
         18.4     Successors............................................................................23
         18.5     Further Actions.......................................................................23
         18.6     Notices...............................................................................23
         18.7     Amendment only in Writing.............................................................24
         18.8     Right of Ingress and Egress...........................................................24
         18.9     No Special Damages....................................................................24
         18.10    Applicable Law........................................................................24
         18.11    Entire Agreement......................................................................24
         18.12    Counterparts..........................................................................24

EXHIBIT A............................................................Dedicated Leases as of August 1, 1999
EXHIBIT B................. ................................................................Excluded Leases
EXHIBIT C................................................................Consideration Bases (Inside FERC)
EXHIBIT D..................................................................Consideration Bases (Gas Daily)
EXHIBIT E.................. ............................................................Upstream Pipelines
EXHIBIT F.............................................................................Letter of Attornment


</TABLE>


                                      iii
<PAGE>

                         FOURTH AMENDMENT TO CONVEYANCE
                            OF GAS PROCESSING RIGHTS

     THIS  FOURTH  AMENDMENT  TO  CONVEYANCE  OF  GAS  PROCESSING  RIGHTS  (this
"Agreement") dated as of August 1, 1999 is made by and between Tejas Natural Gas
Liquids,  LLC ("Processor"),  a Delaware limited liability  company,  on the one
hand,  and Shell Oil Company  ("SOC"),  Shell  Exploration & Production  Company
("SEPCO"),  Shell  Offshore  Inc.  ("SOI"),  Shell  Deepwater  Development  Inc.
("SDDI"),  Shell Deepwater  Production Inc. ("SDPI"),  Shell Consolidated Energy
Resources  Inc.  ("SCERI"),  Shell  Land & Energy  Company  ("SLEC"),  and Shell
Frontier Oil & Gas Inc. ("SFOGI")", all Delaware corporations, on the other, the
latter  eight  parties  and their  respective  Affiliates  (as  defined  below),
successors  and  assigns  being  collectively   referred  to  as  "Producer"  or
"Producers".

RECITALS

     A. Effective January 1, 1982, SOI and SOC executed that certain  Conveyance
of Gas Processing Rights (the "Original  Conveyance"),  which granted to SOC the
right to  process  SOI's  gas  sold  pursuant  to  certain  identified  gas sale
contracts.

     B.  Effective  January 1, 1984,  SOC assigned its rights under the Original
Conveyance to Shell Western E&P Inc. ("SWEPI").

     C.  Effective  January 1, 1992,  the Original  Conveyance  was amended (the
"First  Amendment") to provide for a different  method of calculating the annual
compensation  to be paid to SOI by SWEPI and to  provide  that a list of mineral
leases,  rather  than gas  sales  contracts,  to which the  Original  Conveyance
applied, would be updated annually.

     D. Effective  September 1, 1997, the First  Amendment was amended  ("Second
Amendment")  solely with respect to certain mineral leases,  the production from
which was dedicated for Processing at the Venice Plant of Venice Energy Services
Company,  L.L.C.,  to confirm SWEPI's ownership of the Gas Processing Rights for
those mineral leases.

     E.  Effective  January 1, 1998,  the Second  Amendment  was  amended in its
entirety (the "Third  Amendment") to (1) recognize and confirm SWEPI's ownership
of  the  Producers'  Gas  Processing  Rights  associated  with  the  Equity  Gas
attributable  to the  leases  listed  on  Exhibit  A to  such  Third  Amendment,
including the right to Process  Equity Gas, and receive the benefits  therefrom,
with  respect to such  leases;  (2) confirm  that the transfer of such rights to
SWEPI was and is binding on Producers as SOI's successors and assigns, and their
respective Affiliates,  notwithstanding non-compliance by Producer or SWEPI with
respect to any provision  concerning  annual  notification  requirements  of the
First  Amendment;  (3) provide that SWEPI shall be conveyed without further act,
the Gas Processing Rights for Equity Gas from any Lease upon the earlier of that
point in time (x)  when  Gas  production  from  such  Lease is  committed  to be
transported in an Upstream  Pipeline,  (y) when such Lease (or unitized  portion
thereof)  begins  Gas  production  to an  Upstream  Pipeline,  or (z) when SWEPI
requires a written dedication of Gas Processing Rights for a Lease in connection
with SWEPI's efforts to provide Processing capacity for Gas production from



                                       1
<PAGE>

such Lease,  regardless of whether  Exhibit A is  thereafter  amended to include
Leases; and (4) to make such other changes to the Conveyance as specified in the
Third Amendment.

     F. Effective January 12, 1998, SWEPI assigned to Tejas Holdings, LLC all of
its  rights  under the Third  Amendment  and Tejas  Holdings,  LLC  subsequently
assigned all of such rights to Tejas Natural Gas Liquids, LLC.

     G. The parties desire to further amend the Third Amendment to clarify their
respective  rights and  obligations  thereunder and to restate the Conveyance in
its entirety.

     NOW THEREFORE,  in  consideration of the mutual  agreements,  covenants and
conditions herein contained, the Parties hereby agree as follows:

1. DEFINITIONS.

     1.1  "Affiliate"  means,  with  respect to any relevant  Person,  any other
Person that  directly or  indirectly  controls,  is  controlled  by, or is under
common control with, such relevant Person in question.  As used herein, the term
"control"  (including its derivatives and similar terms) means owning,  directly
or indirectly,  the power (1) to vote ten percent or more of the voting stock of
any such  relevant  Person  and (2) to  direct  or cause  the  direction  of the
management and policies of any such relevant Person.

     1.2 "Annual Information" has the meaning given it in Section 14.

     1.3 "BTU" or "British  Thermal Unit" means the quantity of heat required to
raise the  temperature  of one pound of pure  water  from 58.5  degrees  to 59.5
degrees on the  Fahrenheit  temperature  scale at a constant  pressure  of 14.73
psia. The term "MMBTU" shall mean 1,000,000 BTU's.

     1.4 "Commitment Date" has the meaning given it in Section 3.2.

     1.5 "Consideration Basis" has the meaning given it in Section 6.2.

     1.6 "Conveyance" means the Original  Conveyance  described in Recital A, as
amended to date and by this  Agreement  and as  hereafter  amended  from time to
time.

     1.7 "Cubic foot of Gas" shall mean the volume of Gas contained in one cubic
foot of space at a  standard  pressure  base of 14.73  pounds  per  square  inch
absolute,  and at a standard  temperature  base of 60 degrees F.  Whenever  the
conditions  of  pressure  and  temperature   differ  from  the  above  standard,
conversion  of the volume from these  conditions  to the above  stated  standard
conditions  shall be made in accordance  with the Ideal Gas Laws,  corrected for
deviation due to supercompressibility by the methods set forth in ANSI/API 2530,
as  revised or amended  from time to time,  and  further  detailed  in  American
Petroleum Institute Manual of Petroleum Measurement Standards (API MPMS) Chapter
14, Section 2, American Gas Association (AGA) Report Number 3,  "Compressibility
Factors of Natural Gas and Other Related Hydrocarbons," as revised or amended



                                       2
<PAGE>

from time to time.  The terms "MCF" and "MMCF" shall mean,  respectively,  1,000
Cubic Feet of Gas and 1,000,000 Cubic Feet of Gas.

     1.8 "Dedicated" means, with respect to a Lease, a Lease owned by a Producer
as of or after the Commitment Date.

     1.9 "Equity Gas" means Gas that is produced  from a Dedicated  Lease and is
owned and marketed by, or on behalf of, Producers. Equity Gas shall also include
any  lessor's  royalty  Gas that is not taken  "in-kind"  by lessor and which is
marketed by, or on behalf of, Producers. Equity Gas shall exclude the following:

     (i)  Gas  consumed  by a  Producer  in the  development  and  operation  of
          Dedicated  Leases,  including,  but  not  limited  to,  the  following
          operations:  drilling; deepening; reworking of wells; compression; Gas
          lift; treating; separation; operationally integrated power generation;
          maintenance of facilities; and consumed as fuel in such operations.

     (ii) Gas  provided  by a Producer  to another  operator  or producer in the
          general  vicinity  of such  Producer's  operations  to be used by such
          operators or producers for purposes  similar to those set forth in (i)
          above;  provided,  however,  if Gas  furnished by Producer is used for
          such purposes,  Producer  shall keep Processor  whole from an economic
          standpoint for any volumes that are so used.

     (iii)Gas used by a  Producer  as  makeup or  non-consent  Gas to or for the
          benefit of third parties as may be required under joint operating, Gas
          balancing or other similar  agreements and produced from wells covered
          by such  agreements  or to settle  Gas  imbalance  claims  with  other
          mineral and/or leasehold interest owners.

     (iv) Gas used by a Producer to make  payment of royalty  and/or  overriding
          royalty in kind if required  in the  Dedicated  Leases or  instruments
          pursuant  to  which  such  royalties  and  overriding  royalties  were
          created,  excluding  any  overriding  royalties  held by Affiliates of
          Producer.

     (v)  Gas which is actually  used by pipelines  for fuel to transport  lease
          production and/or is otherwise  flared,  lost or unaccounted for prior
          to delivery to a Plant.

     (vi) Gas  which is  precluded  from  being  produced  or  Processed  due to
          governmental   intervention,   regulations,   laws  or   judicial   or
          administrative orders.

     1.10 "Excludable Gas" means any Equity Gas that contains less than or equal
to one GPM of ethane and heavier  hydrocarbons  as measured at a Field  Delivery
Point.




                                       3
<PAGE>

     1.11 "Excluded Lease" means a Lease listed on Exhibit B.

     1.12 "Field Delivery Point" means any point at which Gas being  transported
in Upstream Pipelines is measured for the purpose of allocating PTR and Products
from a Plant.

     1.13 "Gallon"  means one U.S.  Standard  Liquid Gallon of 231 cubic inches,
adjusted to a temperature of 60 degrees F and either the equilibrium pressure of
the product at 60 degrees F or 14.696 psia, whichever is greater.

     1.14 "Gas"  means all  vaporized  hydrocarbons  and  vaporized  concomitant
materials whether produced from wells classified as oil wells or gas wells.

     1.15 "Gas Processing Rights" has the meaning given it in Section 3.1.

     1.16  "Geographical  Scope"  means that area (i) within the state waters of
Louisiana,  Texas,  Mississippi,  Alabama and  Florida,  (ii) within the federal
waters of the United  States of America  in the Gulf of  Mexico,  including  any
portion thereof claimed by Mexico.

     1.17 "GPM" means Gallons per MCF of Gas.

     1.18"Injected  Liquids" means liquid  hydrocarbons and liquid  concomitant
materials that are delivered into an Upstream Pipeline.

     1.19 "Lease" means any oil, Gas,  and/or mineral lease or interest  therein
owned now or  hereafter  acquired by Producers  or their  Affiliates  within the
Geographical Scope excluding any lease listed on Exhibit B.

     1.20 "New Volumes" has the meaning given it in Section 2.3.2.

     1.21 "Off-Spec Deliveries" has the meaning given it in Section 5.3.

     1.22  "Person"   means  any  individual  or  entity,   including,   without
limitation, any corporation,  limited liability company, partnership (general or
limited), joint venture, association, joint stock company, trust, unincorporated
organization or government  (including any board, agency,  political subdivision
or other body thereof).

     1.23 "Plant" means a natural gas processing plant.

     1.24 "Plant  Delivery  Point"  means the point  where an Upstream  Pipeline
interconnects with a Plant.

     1.25 "Plant  Redelivery Point" means the point at or near the tailgate of a
Plant at which the Residue Gas is  redelivered by a Plant into any interstate or
intrastate pipeline connected to that Plant.




                                       4
<PAGE>

     1.26   "Process"  or   "Processing"   means  the  removal  of   liquefiable
hydrocarbons and/or impurities from Gas using mechanical separation, extraction,
condensation,   compression,  absorption,  stripping,  refrigeration,  adiabatic
expansion, and other generally accepted natural gas processing methods.

     1.27  "Processor"  means Tejas Natural Gas Liquids,  LLC and its successors
and assigns.

     1.28  "Processor's  Retrograde" means (i)  liquefiable  hydrocarbons  that
condense from Equity Gas in the Upstream Pipelines listed in Exhibit E, and (ii)
any liquid  hydrocarbons  that are  collected in the Plant prior to  Processing.
Processor's  Retrograde shall not include Injected Liquids but shall include any
lessor's royalty share of such liquefiable  hydrocarbons in clauses (i) and (ii)
of this definition not taken "in kind" by lessor.

     1.29 "Producer"  means each of those entities listed in the first paragraph
of this Agreement and their respective  Affiliates,  successors and assigns (but
as to any such assigns, only to the extent such assigns acquire all or part of a
lessee's interest in a Dedicated Lease).

     1.30 "Products" means the individual liquefied  hydrocarbons recovered from
Equity Gas and/or Processor's Retrograde by Processing including, but not by way
of limitation,  condensate,  natural gasoline,  butanes, propane, ethane, and/or
any unfractionated  mixture thereof including,  in each case, such methane as is
liquefied and incidentally recovered.

     1.31 "PTR" means plant  thermal  reduction  or the heat  content  stated in
MMBTU's removed from the Equity Gas and/or Processor's Retrograde as a result of
Processing  including  those MMBTU's (i) associated with extraction of Products,
(ii) consumed in the operation of a Plant,  and (iii) flared,  lost or otherwise
unaccounted for in the operation of a Plant.

     1.32 "Quality Specifications" has the meaning given it in Section 5.1.

     1.33 "Raw  Make"  means a combined  stream of  liquefied  hydrocarbons  and
concomitant   materials  extracted  from  Equity  Gas  by  Processing  including
Processor's Retrograde if subsequently combined with the other Raw Make.

     1.34 "Residue Gas" means the portion of Equity Gas remaining  after removal
of PTR during Processing and available for redelivery to a pipeline at the Plant
Redelivery Point.

     1.35  "Slug  Liquids"  means  free  water,  liquid  hydrocarbons  and other
concomitant  materials  which  are  separated  from Gas  upstream  of the  Plant
Delivery Point.

     1.36 "Transportation Cost" means the cost of transportation of PTR from the
wellhead to the Plant Delivery Point.

     1.37 "Termination Date" has the meaning given it in Section 2.2.




                                       5
<PAGE>

     1.38 "Upstream Pipeline" means any pipeline that transports Gas and/or Slug
Liquids between the Field Delivery Points and the Plant Delivery Points.

2. TERM.

     2.1 Primary and Successive Terms. The term of this Agreement shall begin on
the date of this  Agreement and continue for a primary term of 20 years,  unless
sooner terminated under Section 2.2. At the end of the primary term, the term of
this  Agreement  shall be  automatically  extended for ten  successive  two year
terms, unless sooner terminated under Section 2.2.

     2.2 Termination of Agreement.  The Processor or any Producer shall have the
right,  subject to Section 2.3, to terminate  this Agreement as to such Producer
at the end of the  primary  term or at the end of any  successive  two year term
thereafter  ("Termination  Date") by giving  written notice of  termination,  in
accordance  with Section  18.6, no sooner than 20 nor later than 18 months prior
to the  expiration  of the then  effective  primary term or two year  successive
term.

     2.3 Survival Provision.

     2.3.1   Post   Termination:    Continuation   as   to   Committed   Leases.
Notwithstanding termination of this Agreement pursuant to Section 2.2 above (but
not  Section  2.4),  the Gas  Processing  Rights held by  Processor  and all the
provisions  of this  Agreement  shall  continue  in full force and  effect  with
respect to each Dedicated Lease until the expiration of such Dedicated Lease.

     2.3.2 Post Termination: Proposals for New Volumes. For a period of 20 years
after the  Termination  Date,  as to Leases (other than  Dedicated  Leases) from
which Gas is discovered to be ultimately  produced by Producers ("New Volumes"),
Producers  agree to provide  Processor with notice of the estimated  quantity of
New Volumes and the  estimated  date on which such New Volumes will be available
for Processing as soon as reasonably  practicable.  Producers further agree that
they will provide  Processor a nonexclusive  opportunity to submit a proposal to
Process the New Volumes. If, in the sole discretion of the Producer offering the
New Volumes, the proposal of Processor is not acceptable, then the Producer will
notify Processor of such, without any obligation to disclose terms or conditions
of, or differences between,  other proposals.  The Producer will then enter into
negotiations  with  Processor  for no more than a 15 day  period in an effort to
enter into agreements  concerning the New Volumes.  If Processor and Producer do
not enter into such mutually agreeable  Processing  agreements within the 15 day
period, then Producer shall be free to deliver and/or dedicate said New Volumes,
in their sole discretion, and for any purpose, to a third party.

     2.4 Early Termination of Entire Agreement Due To Unprofitable Processing.

     2.4.1  Right to  Terminate.  If for any 12 month  period,  the  expenses of
Processor incurred in Processing Equity Gas exceed revenues obtained  therefrom,
then Processor  may, at its sole option,  terminate this Agreement upon delivery
to all Producers of notice to terminate in accordance  with Section 18.6.  After
delivery of such notice,  at the written  request of Processor or any  Producer,
the  Processor  and  such  Producer   shall  enter  into  exclusive  good  faith
negotiations for



                                       6
<PAGE>

a period of 90 days from  delivery of notice of  termination  to  negotiate  the
terms and conditions of a mutually agreeable alternative Processing arrangement.
If the Processor and Producer are unable to negotiate and execute the definitive
agreement for such alternative  Processing arrangement within the 90-day period,
then any Producer that has not entered into such a definitive agreement shall be
free to negotiate and enter into an agreement with any one or more third parties
for Processing  services;  provided,  however,  that the terms agreed to between
such Producer and a potential third party processor for Processing services are,
taken as a whole,  more  favorable  to the  Producer  than the latest  terms for
Processing  services  previously  offered by Processor  to Producer  during such
90-day period.

     2.4.2  Obligation  to  Continue  Processing.  Processor  shall  continue to
process  Equity Gas for each  Producer  until the earlier of (i) 12 months after
the  expiration  of the  90 day  period,  or  (ii)  the  effective  date  of the
Producer's new third party processing agreement with respect to such Gas. In any
such case, if Processor's expenses incurred exceed the revenues obtained through
Processing  a  Producer's  Equity Gas in any given month,  such  Producer  shall
reimburse  Processor on a monthly basis the difference  between the  Processor's
expenses and revenues for such month.  Producer shall pay Processor any cash due
no later  than 60 days  following  the end of the month in which the  Producer's
Equity Gas is delivered for Processing.

3. ASSIGNMENT OF GAS PROCESSING RIGHTS.

     3.1 Grant of  Processing  Rights.  Subject to the other  provisions of this
Agreement,  Producers  hereby  grant,  sell,  transfer,  convey  and  assign  to
Processor the following (the "Gas Processing Rights"):

     (1)  the  exclusive  right  to  process  any  and  all  Equity  Gas for the
          extraction  and  retention  of  liquefiable   hydrocarbons  and  other
          constituents of Raw Make and/or Products;

     (2)  all title,  interest  and /or  ownership  in Raw Make and/or  Products
          recovered from Processing Equity Gas; and

     (3)  the right and option to assume all economic  burdens and to obtain all
          economic  benefits  reserved to the Gas producer  under a contract for
          Processing Equity Gas that is assumed by a Producer in connection with
          the acquisition of a Lease.

It is the  intention  of the  parties  to  confer  on the  Processor  all of the
economic  benefits to be derived from  Processing  all Gas from Leases,  whether
derived  from Leases  currently  owned and/or  Dedicated or Leases  subsequently
acquired by a Producer and/or subsequently Dedicated, subject only to (i) rights
previously  granted by the transferors of subsequently  acquired Leases to third
parties as provided in Section 3.3 and (ii) the right of Producers under Section
3.2 to transfer, free of Processor's rights under this Agreement, Leases that at
the time of transfer are not Dedicated Leases.




                                       7
<PAGE>

     3.2 Attachment of Gas Processing Rights.  This conveyance of Gas Processing
Rights  shall  be  irrevocable  as to  "Dedicated  Leases".  A  Lease  shall  be
considered  a  Dedicated  Lease  upon the  earliest  of that  point in time (the
"Commitment  Date"):  when (i) when a well is spud on the Lease;  (ii) a Plan of
Exploration  ("POE") or similar  document  including all or part of the Lease is
submitted or amended to the appropriate  regulatory  agency and a well is or has
been  spud  on any of the  Leases  included  in the  POE;  (iii)  a  Development
Operations  Coordination  Document ("DOCD") or similar document including all or
part of the Lease is submitted or amended to the appropriate  regulatory agency;
or (iv) Gas  production  begins from the Lease.  A Lease  acquired by a Producer
shall  become a Dedicated  Lease on the later of (1) the  effective  date of the
acquisition  of such Lease by Producer if at any time prior to such  acquisition
an event occurred that would constitute a Commitment Date had the Producer owned
an interest in such Lease at the time of such event, or (2) the later Commitment
Date for such Lease. Dedicated Leases as of August 1, 1999 are listed on Exhibit
A (said  Exhibit A to be  provided  by  Producers  within 30 days of  Producers'
execution of this Agreement and verified by Processor  within 90 days of receipt
of said Exhibit A from  Producers).  Producer  shall have the right to transfer,
sell,  assign,  exchange or otherwise  alienate a Lease free of any  obligations
under this Agreement and without any obligation to the Processor with respect to
the Lease prior to the Commitment Date with respect to a Lease.

     3.3 Producers  Nondisturbance  Covenant;  Prior  Reservations or Contracts.
Excepting  Producers'  rights to sell,  assign,  exchange or otherwise  alienate
Leases  as  provided  for in  Section  3.2,  Producers  agree  not to  make  any
assignment or conveyance of, or enter into any other  obligation  concerning Gas
Processing Rights with respect to any Lease to the prejudice of Processor or its
rights under this  Agreement.  Producers  further agree that, in connection with
the  acquisition  of a Lease,  they will not permit the transferor to reserve to
itself or convey to any person any right to  Process  Equity Gas to be  produced
from the Lease.  However,  as to any Lease  acquired by a Producer  subject to a
prior grant of rights to Process  Equity Gas to be  produced  under the Lease to
Persons other than a Producer,  Processor's rights under this Agreement shall be
subject to such rights previously granted, to the extent thereof.

     3.4  Processor's  Right to Consume  PTR. In  conveying  the Gas  Processing
Rights under this Agreement, Producers acknowledge and agree that the Equity Gas
Processed in a Plant will be subject to a PTR  incidental  to the  exercising of
the Gas Processing Rights, and Producers hereby grant to Processor the rights to
consume Equity Gas as PTR associated with Processor's Retrograde and Products.

     3.5 Title to Raw Make, Products,  Processor's  Retrograde and PTR Producers
hereby (i)  represent  and warrant to  Processor  that title to the  liquefiable
hydrocarbons  in  Equity  Gas is and will be free from all  production  burdens,
liens and adverse  claims,  (ii) warrant  their right to sell the same and (iii)
agree to  indemnify,  defend and hold harmless  Processor  against all claims to
said liquefiable hydrocarbons arising (x) by, through, or under Producers or (y)
prior to Producers' delivery of said liquefiable  hydrocarbons to Processor. The
transfer  of  title  to,  and  risk  of  loss  for,  the  extracted  liquefiable
hydrocarbons shall pass to Processor at the meters for Raw Make and/or Products,
as appropriate, of the applicable Plant. As between the parties, Producers shall
be  deemed  to be  in  exclusive  control  and  possession  of  the  liquefiable
hydrocarbons prior to such transfer of



                                       8
<PAGE>

title to Processor. The Processor and Producers acknowledge and agree that title
to PTR does not pass to Processor.

     3.6 Limitations on Upstream Processing.

     3.6.1 Producer's Operational Requirements.  Producers agree that, except as
dictated  by  operational  requirements,  including  the  need to meet  pipeline
specifications,  they will not  remove or permit to be removed  any  liquefiable
hydrocarbons  from  Equity Gas  upstream  of the Plants  except for  liquefiable
hydrocarbons that condense from the gas during transportation to the Plants.

     3.6.2 Processor's  Exclusive Rights. The rights granted to Processor herein
are exclusive,  and Producers shall use their commercially reasonable efforts to
ensure that no owner or operator of an Upstream  Pipeline shall have or exercise
any right or opportunity to Process,  or extract Products from, Equity Gas as to
which the Gas  Processing  Rights  have been  conveyed to  Processor  under this
Agreement.

     3.7 NGL Banks.  In the event that any Upstream  Pipeline or the shippers on
an Upstream Pipeline institute a bona fide mechanism to mitigate inequities that
may  occur  between  shippers  on such  Upstream  Pipeline  as a result  of such
shippers' Gas streams containing different liquifiable hydrocarbon  compositions
being commingled in a pipeline with multiple delivery points located upstream of
Gas  Processing  Plants  (an  "NGL  Bank"),  Producers  and  Processor  agree to
participate in the NGL Bank so as to confer on Processor the financial  benefits
and detriments  related to such liquifiable  hydrocarbons under the terms of the
NGL Bank.  Producers and  Processor  agree to execute and deliver to one another
such  instruments as may be necessary or useful and to take such further actions
as may be  reasonably  necessary to carry out or further  evidence the intent of
this Section 3.7. Pending execution of such instruments,  Producers shall not be
required to curtail any Equity Gas production.  However,  Producers shall ensure
Processor  receives all  financial  benefits and  detriments  referenced in this
Section 3.7 from the date of initiation of the NGL Bank.

4. PROCESSOR'S OBLIGATION TO PROCESS AND REDELIVER; LIMITATIONS.

     4.1 Processor's Obligation to Process and Redeliver Residue Gas. Subject to
the provisions of this Agreement,  throughout the term of this Agreement and for
any subsequent period of time as contemplated by Section 2.3.1, Processor agrees
to Process,  or cause to be Processed,  all Equity Gas. After Processing  Equity
Gas  and/or  Slug  Liquids  and the  recovery  of the  Raw  Make,  Products  and
Processor's  Retrograde  therefrom,  Processor  shall  deliver  or  cause  to be
delivered  Producers'  Residue Gas to  Producers or  Producers'  designee at the
applicable Plant Redelivery Point. 4.2 Temporary Cessation of Processing.  If at
any time or from time to time Processor reasonably determines that the temporary
cessation of Processing Equity Gas at a Plant would not cause curtailment of the
applicable  Equity  Gas,  then  Processor  shall  have the  option,  in its sole
discretion,  to  temporarily  cease  Processing at that Plant.  Processor  shall
provide  Producer with at least two business days notice of any such election to
temporarily cease Processing or to



                                       9
<PAGE>

subsequently  recommence Processing at a Plant and shall not change its election
more than two times in a month.

     4.3 Refused Volumes .

     4.3.1 Insufficient  Capacity;  Option to Refuse Volumes.  Processor may, at
its  option,  elect  not to  Process a volume of  Equity  Gas that  exceeds  its
available  Processing  capacity  at a Plant  ("Refused  Volumes")  and agrees to
provide  the  applicable  Producer  with  notice  of  such  election  as soon as
reasonably practicable. If Processor elects not to Process such Refused Volumes,
Producer  may,  nonetheless,  by  written  notice  to  Processor,  require  that
Processor and Producer enter into exclusive good faith negotiations for a period
of 90 days from the date of the notice to negotiate the terms and  conditions of
a mutually agreeable alternative  Processing arrangement for the Refused Volumes
that would  allow  Processor  in its sole  judgment to  economically  acquire or
construct  additional  capacity  at the  Plant.  If  within  the  90 day  period
Processor  and Producer  are unable to  negotiate  and execute such a definitive
agreement,  then  Producer  shall be free to negotiate  with any third party for
Processing  services for the Refused  Volumes for a primary  terms not to exceed
one year and  Processor  shall  have no further  obligation  to  negotiate  with
Producer.  In any  event,  Processor  shall  have no  obligation  to  acquire or
construct  new  capacity.  Producers  shall make a reasonable  effort to deliver
Equity Gas to Upstream Pipelines that will subsequently  deliver it to Plants in
which Processor has sufficient capacity to Process such Equity Gas.

     4.3.2 Option to Reacquire Refused Volumes. Processor shall have the option,
exercisable  by three months  written  notice to the  Producers,  to acquire the
right to Process such Refused Volumes  beginning on any anniversary  date of the
third party agreement and may do so without prejudice to subsequent  exercise of
its rights under Section 4.3.1.

     4.4 Excludable Gas.

     4.4.1 Option to Exclude Certain Gas Processor may, at its option,  elect to
not  Process all or any part of Equity Gas that  contains  less than or equal to
one GPM of ethane and heavier hydrocarbons as measured at a Field Delivery Point
("Excludable Gas") and agrees to provide the applicable  Producer with notice of
such  election as soon as  reasonably  practicable.  If Processor  elects not to
Process such Excludable Gas, a Producer may,  nonetheless,  by written notice to
Processor,  require that  Processor and Producer enter into exclusive good faith
negotiations  for a period of 90 days from the date of the  notice to  negotiate
the  terms  and  conditions  of  a  mutually  agreeable  alternative  Processing
arrangement  for the Excludable  Gas. If within the 90 day-period  Processor and
Producer are unable to  negotiate  and execute a  definitive  agreement  related
thereto,  then  Producer  shall be free to  negotiate  with any third  party for
Processing  services for the Excludable Gas for a primary term not to exceed one
year and Processor shall have no further obligation to negotiate with Producer.

     4.4.2 Terms of Continued Processing Pending Third Party Contract.  Upon the
written  request  of a  Producer,  Processor  shall  continue  to  Process  such
Producer's  Excludable  Gas  until  the  earlier  of (i)  12  months  after  the
expiration  of the 90 day  period  referenced  in  Section  4.4.1,  or (ii)  the
effective date of the new third party Processing agreement. In any such case, if



                                       10
<PAGE>

Processor's  expenses  incurred  exceed  revenues  obtained  from  Processing  a
Producer's  Excludable  Gas in any given month during that period of time,  such
Producer shall reimburse Processor on a monthly basis the difference between the
Processor's  expenses and revenues for such month.  Producer shall pay Processor
any cash due no later than 60 days  following  the end of the month in which the
Producer's Excludable Gas is delivered for Processing.

     4.4.3 Option to Reacquire  Excludable Gas. Processor shall have the option,
exercisable  by three months  written  notice to the  Producers,  to acquire the
right to Process  any  Excludable  Gas under  this  Agreement  beginning  on any
anniversary date of the third party agreement and may do so without prejudice to
subsequent exercise of its rights under Section 4.4.1.

     4.5 Unprofitable Plant.

     4.5.1  Right  to Close  Unprofitable  Plant.  If for any 12  month  period,
expenses of operating one or more Plants that Process Equity Gas exceed revenues
obtained from  Processing,  then Processor shall have the right upon at least 90
day's prior written notice to all affected  Producers in accordance with Section
18.6 to elect to shut down any such  Plant for a  continuous  period of at least
one year and,  if such  Equity Gas cannot be  delivered  to  another  Plant,  to
exclude  the Equity Gas  delivered  to the shut down Plant from this  Agreement.
After  delivery of such  notice,  at the  written  request of  Processor  or any
Producer,  the  Processor  and Producer  shall enter into  exclusive  good faith
negotiations  for a period of 90 days from  delivery of such notice to negotiate
the  terms  and  conditions  of  a  mutually  agreeable  alternative  Processing
arrangement for the Equity Gas delivered to the Plant that would allow the Plant
to remain profitable.  If the Processor and Producer are unable to negotiate and
execute the definitive  agreement for such  alternative  Processing  arrangement
within the 90-day  period,  then any  Producer  that has not entered into such a
definitive agreement shall be free to negotiate and enter into an agreement with
any one or more third parties for Processing services;  provided,  however, that
the terms agreed to between such Producer and a potential  third party processor
for Processing  services are,  taken as a whole,  more favorable to the Producer
than the latest terms for Processing services previously offered by Processor to
Producer  during such 90-day period.  The parties shall promptly amend Exhibit B
to include among Excluded  Leases any Lease that is excluded from this agreement
under the terms of this Section 4.5.1.

     4.5.2  Terms  of  Continued  Processing.  Upon  the  written  request  of a
Producer, Processor shall continue to process such Equity Gas at the Plant for a
period  of time not to  exceed 12  months  after  the  expiration  of the 90 day
period.  In any such case, if Processor's  expenses incurred exceed the revenues
obtained through Processing such Producer's Equity Gas in any given month during
that period of time, such Producer shall reimburse  Processor on a monthly basis
the  difference  between the  Processor's  expenses  and revenues for the month.
Producer  shall pay Processor  any cash due no later than 60 days  following the
end of the month in which the Equity Gas is delivered for Processing.

     4.6  Suspension  in  Case  of  Dangerous  Condition.  If any of  Producer's
operations or any of the Equity Gas or Slug Liquids delivered hereunder create a
condition that, in the exclusive  judgment of Processor,  may endanger the Plant
or property of  Processor or the lives or property of  Processor's  employees or
any third party, Processor may, without liability, immediately discontinue



                                       11
<PAGE>

receipt  of  Equity  Gas  and/or  Slug  Liquids,  as the case may be,  until the
condition has been remedied to the reasonable satisfaction of Processor.

5. SPECIFICATIONS FOR GAS AND SLUG LIQUIDS.

     5.1 Quality Specifications. Producers shall deliver Equity Gas and Injected
Liquids to each Field Delivery Point in conformity  with the  specifications  of
the applicable Upstream Pipeline (the "Quality Specifications").

     5.2  Testing.  The  determination  as to the  conformity  of Equity  Gas or
Injected  Liquids to the Quality  Specifications  shall be made by  Processor in
accordance with generally  accepted  procedures of the gas processing  industry.
Such  determinations  shall be made as often as Processor deems  necessary,  and
Producer may witness such  determinations or make joint  determinations with its
own  appliances.  If in  Producer's  judgment,  the  result  of any such test or
determination  is  inaccurate,  Processor,  at  Producer's  request,  will again
conduct the questioned test or  determination,  and the costs of such additional
test or determination  shall be borne by Producer unless same shows the original
test or determination to be materially inaccurate.

     5.3 Off-Spec Deliveries. If any of Equity Gas or Injected Liquids delivered
at a Field  Delivery  Point fail to meet the Quality  Specifications  ("Off-Spec
Deliveries"), Processor, subject to the provisions of Sections 5.4, 5.5 and 5.6,
at its sole option, may accept or notify the appropriate Producer to discontinue
or  curtail  such  Off-Spec  Deliveries.   Processor's  acceptance  of  Off-Spec
Deliveries  shall not be deemed a waiver of  Processor's  right to later  reject
such Off-Spec  Deliveries,  nor shall acceptance of Off-Spec Deliveries from one
Field Delivery Point require  Processor to accept  similar  Off-Spec  Deliveries
from any other Field Delivery Point.

     5.4 Notification of Non-Conformity;  Rejection of Delivery. Processor shall
notify a Producer of any Off-Spec Deliveries, and Producer shall make a diligent
effort to  conform  such  Equity  Gas and/or  Injected  Liquids  to the  Quality
Specifications. If any Producer reasonably concludes that it cannot economically
deliver  Equity  Gas  and/or   Injected   Liquids   conforming  to  the  Quality
Specifications,  then such Producer shall so advise  Processor in writing within
30 days after  receipt of  Processor's  notice.  Within 30 days after receipt of
Producer's notice, Processor shall give notice to the Producer in writing of its
election to accept or reject such Off-Spec Deliveries. If Processor rejects such
Off-Spec  Deliveries,  then upon receipt of said notice by such  Producer,  this
Agreement will be suspended with respect to the Field Delivery  Points with such
Off-Spec  Deliveries until such time as the Off-Spec  Deliveries  conform to the
Quality  Specifications or Processor  subsequently notifies such Producer of its
acceptance of the Off-Spec Deliveries.

     5.5 Acceptance of Nonconforming Product. If Processor accepts such Off-Spec
Deliveries, Processor, after written notice to Producers as specified in Section
5.4, may charge  Producers any reasonable costs incurred by Processor to monitor
the  quality of Equity Gas and/or  Injected  Liquids  and bring them  within the
Quality Specifications.  Processor shall invoice Producer on a monthly basis for
any such costs,  the  payment of which  shall be due and payable  within 30 days
after Produce's receipt thereof.




                                       12
<PAGE>

     5.6  Processor's  Limited  Commitment  to  Accept  Non-Conforming  Product.
Notwithstanding  the provisions of Sections 5.3, 5.4 and 5.5,  Processor  agrees
that it will use  reasonable  efforts to  continue  acceptance  of a  Producer's
Off-Spec Deliveries for Processing in those cases where (i) Section 4.6 does not
apply and (ii) the  acceptance  of such Off-Spec  Deliveries  does not (x) cause
damage  to  the  Plant,   (y)  render  the  Plant  unable  to  meet   applicable
specifications  of the pipelines  receiving  Residue Gas at the Plant Redelivery
Points or of the purchaser or transporter of the Products from the Plant, or (z)
does not  cause the  Plant to  violate  applicable  emissions  permits  or other
regulatory requirements.

     5.7  Specifications  for Residue Gas Redelivered by Processor.  The Residue
Gas  redelivered by Processor  shall comply with the Quality  Specifications  in
effect on the date of delivery to the transporter  receiving such Residue Gas at
the Plant  Redelivery Point if that Equity Gas and/or Injected Liquids meets the
Quality  Specifications  upon  delivery  to the  Upstream  Pipeline at the Field
Delivery Point or Processor has elected to accept Off-Spec  Deliveries under the
conditions of Sections 5.5 and 5.6 of this Agreement.

     5.8 Off Spec Pipeline. Nothing in this Agreement shall require Processor to
accept  delivery of any Gas that does not conform to the Quality  Specifications
at the Plant Delivery Point.

6. CONSIDERATION

     6.1 Payment . During the term of this Agreement,  Processor agrees for each
Plant to pay to each of the respective  Producers  delivering Equity Gas to such
Plant, a cash amount equal to the product of:

     (1)  the  Consideration  Basis as defined in Section 6.2 for the respective
          Plant for such Producer's Equity Gas Processed at such Plant; and

     (2)  the PTR for (1) such Producer's Equity Gas Processed at such Plant and
          (2) any Processor's  Retrograde associated with such Producer's Equity
          Gas.

     6.2  Consideration  Basis. For purposes of Section 6.1, at the beginning of
each calendar month, the  Consideration  Basis shall be the respective  adjusted
index price listed by Plant and Upstream Pipeline,  as applicable,  on Exhibit C
(Inside  FERC) for all  Producers'  Equity  Gas  processed;  provided,  however,
Processor may elect to change the  Consideration  Basis from the adjusted  index
price  listed on Exhibit C to the  respective  adjusted  index  price  listed on
Exhibit D (Gas Daily) for all Producers'  Equity Gas processed.  Processor shall
provide  notice of such  election to Producers no later than 3:00 p.m.  Houston,
Texas time on the last  business  day of the month  preceeding  the month during
which  such  election  is to be  effective.  If  Processor  elects to change the
Consideration  Basis from Exhibit C to Exhibit D, the Consideration  Basis shall
be the  arithmetic  average of the daily  postings for all days of the month for
the applicable  indices (the  preceeding  Friday's  posting will be used for the
following Saturdays and Sundays in such calculation).





                                       13
<PAGE>



     6.3  Consideration  Timing.  Processor  shall pay Producer  the  applicable
consideration  set forth in Section 6.1 no later than 60 days following the last
day of the month in which subject PTR and Processor's Retrograde is delivered to
a Plant.

     6.4 Consideration Basis Updates. Processor and Producers shall periodically
amend  Exhibits  C and D, as  appropriate,  if (i)  another  Plant  is  added by
Processor,  (ii) the  price  indexes  listed  in  Exhibits  C or D are no longer
available or (iii) different  index prices would, in the reasonable  judgment of
Processor and Producers,  more accurately  represent market conditions.  Any new
Consideration  Basis  shall  represent  either (i) the price of Gas at the Field
Delivery Point of the Upstream Pipeline that is connected to a respective Plant,
multiplied  by 1.05 or (ii) the price of the Gas at another  mutually  agreeable
location,  whichever  more closely  represents the value of the Gas at the Plant
Redelivery Point.

     6.5 Processor Provided PTR. Producers  acknowledge that Processor currently
is and may from time to time be required to provide  PTR at a  particular  Plant
for Producer's  Equity Gas Processed at such Plant for  Processor's  own account
(for example,  aggregation of PTR for Plant owners and third parties who process
Gas at the Calumet Plant on Trunkline pipeline).  Producers agree that Processor
has the  right to  provide  PTR for  Producer's  Equity  Gas  Processed  at such
Plant(s)  for  Processor's  own  account as may be  required  from time to time.
Processor  agrees to initiate any such change from  Producers  providing  PTR to
Processor  providing  PTR on the first day of a month and to  provide  Producers
with at least ten days notice of any such change. During any period of time that
Processor provides PTR for its own account as allowed under this Section 6.5, no
consideration  under  Section  6.1 is due to the  Producers  for  any  such  PTR
provided by Processor.

7. PTR AND PTR TRANSPORTATION

     Producers,  at their sole expense,  shall provide, or cause to be provided,
the PTR and the transportation for (i) the PTR associated with the Processing of
Equity  Gas and (ii)  Processor's  Retrograde  from the  wellhead  to the  Plant
Delivery  Point,  for all Equity Gas and Processor's  Retrograde  subject to the
payment of  consideration  under Section 6.1.  Producers  shall also pay for all
necessary facilities to cause the Equity Gas and/or Injected Liquids to meet the
Quality  Specifications  and all other costs associated with delivering such PTR
and Processor's  Retrograde to the Plant Delivery  Point. If Processor  provides
PTR for its own account under Section 6.5, Processor shall provide,  or cause to
be provided, transportation for such PTR at its sole expense

8. ROYALTY

     8.1  Responsibility   for  Royalty  Payments.   As  between  Processor  and
Producers,  the  obligation  to pay  royalty  due on Equity Gas  production  and
Processor's  Retrograde,  including  but not limited to the  Products  recovered
through Processing, shall be divided as follows:

     (a)  Producers shall remain fully liable to remit payment to the Department
          of the  Interior,  the  Minerals  Management  Service,  the  States of
          Louisiana,  Texas,  Mississippi,  Alabama and Florida, and any private
          lessors who are not federal



                                       14
<PAGE>

          or state  lessors,  for any  royalty  and  severance  taxes due on all
          hydrocarbon production; and

     (b)  Processor  shall fully  reimburse  Producers for any royalty  payments
          required by the  Department of the Interior,  the Minerals  Management
          Service,  the States of  Louisiana,  Texas,  Mississippi,  Alabama and
          Florida, and any private lessors who are not federal or state lessors,
          on any  Incremental  Value  (as  defined  hereafter)  associated  with
          Processing  the Equity Gas and  Processor's  Retrograde.  "Incremental
          Value" is defined as the value of the NGL Products  extracted from the
          Equity Gas and Processor's Retrograde less (i) the value of the PTR as
          a Gas and  (ii) any  other  expenses  or  allowances  associated  with
          Processing that are allowed as deductions for royalty purposes under a
          Lease.  Prices used to determine the value of the NGL Products and PTR
          shall be those that are recognized by the respective lessor. Processor
          will  tender  such  monthly  payments  of  cash on or  before  60 days
          following the calendar  month in which Equity Gas was delivered to the
          Plant Delivery Point for Processing.

     (c)  Producers and Processor  agree to work together to establish a process
          to ensure that all information required for the calculation of royalty
          payments to be made under the terms of this  Section 8 is exchanged in
          a timely manner.

     8.2 Delivery of Royalty Taken In Kind.  Any request by a private,  state or
federal  governmental lessor to take royalty production in kind for any Raw Make
or Products  recovered  through  Processing  shall,  if lawful,  be fulfilled by
Processor's  delivery to the lessor or its designee of such in kind royalty at a
specified location,  all as may be required in accord with properly  promulgated
notices,  regulations,  or lease terms and to the extent  that such  delivery by
Processor is approved (if required) by private, state or federal lessor. In such
case,  Processor  shall be  entitled  to recover  all costs  allowed by statute,
regulation or lease term  including  but not limited to costs of  transportation
and  administrative  services.  In the event that  Processor is prohibited  from
fulfilling such in kind royalty requests by the private state or federal lessor,
then  Processor  shall be  relieved  of such  obligation  but  shall  tender  to
Producers an amount of Raw Make or Products recovered from Processing sufficient
to fulfill such obligations at a mutually agreeable delivery point.

     8.3  Compliance  with Federal  Acts. As between  Processor  and  Producers,
Processor agrees to fulfill  Producers'  obligation under Section 8(b)(7) of the
Outer Continental Shelf Lands Act of 1978 by offering Processor's Retrograde and
Products  recovered through processing at the market value and point of delivery
provided  by  regulators  to small and  independent  refiners  as defined in the
Emergency  Petroleum  Allocations  Act of 1973.  Processor  shall be entitled to
retain the proceeds  derived from such sale. In the event Processor is prevented
for any reason  from  fulfilling  this  obligation,  Processor  shall  tender to
Producers'  sufficient  volumes  of such  Processor's  Retrograde  and  Products
sufficient for Producers  themselves to fulfill such  obligation,  and Producers
shall  reimburse  Processor  for such  liquids at a mutually  agreed price which
shall include the cost of



                                       15
<PAGE>

handling and administration of such sales.  Producer shall be entitled to retain
the proceeds derived from such sale.

9. METERING, ANALYSIS, AND ALLOCATION

     9.1 Gas Metering, Analysis and Reports.

     9.1.1 Producers shall be responsible for the metering at the Field Delivery
Points of all Equity Gas and Injected  Liquids,  the  calibration of such meters
and  any  disputes  with  respect  to  such  metering.  Producers  agree  to use
reasonable  efforts  to cause  Gas  meters  to be  tested  on a  minimum  45 day
frequency for correct calibration and agree to provide, or cause to be provided,
to Processor reasonable access to all meters.

     9.1.2 Producers shall furnish to Processor such statements as Processor may
reasonably require to show the volume in MCF of Equity Gas delivered to Upstream
Pipelines  during a month at each of Producers'  Field Delivery  Points no later
than the tenth  business  day of the month  immediately  following  the month in
which such Gas is delivered to the Upstream  Pipeline.  This  information may be
conveyed by facsimile  transmission,  with subsequent written  confirmation,  if
necessary to meet the aforesaid deadline.

     9.1.3  Producers  shall  furnish to  Processor a  representative  sample of
Equity Gas measured at each Field  Delivery  Point that  identifies GPM for each
liquefiable hydrocarbon component in accordance with generally accepted industry
standards  by no later  than the tenth  business  day of the  month  immediately
following  the month in which such Gas is delivered  to the  Upstream  Pipeline.
This  information  may be conveyed by facsimile  transmission,  with  subsequent
written confirmation, if necessary to meet the aforementioned deadline.

     9.2 Liquids  Metering and Analysis.  Processor shall be responsible for the
metering and analysis of all liquefiable hydrocarbons extracted from Equity Gas,
calibration  of such  meters and any  disputes  with  respect to such  metering.
Processor  agrees to cause such liquids  meters to be tested on a minimum 45 day
frequency for correct calibration and agrees to provide, or cause to be provided
to Producers, reasonable access to such meters.

     9.3 Meter Failure. In the case of the failure of any measurement meter of a
Plant with multiple Gas suppliers, the residue stream attributable to Equity Gas
production  shall be  determined  and  allotted to  Producers  according  to the
provisions of either the applicable  agreement  controlling the construction and
operation  of the Plant  involved or according  to related  agreements  executed
between the owners of the Plant and the owners of any Upstream Pipeline.

10. INDEMNITY.

     Processor hereby  indemnifies and holds Producers  harmless against any and
all claims,  demands, and causes of action of any kind and all losses,  damages,
costs,  and expenses  (including  court costs and  reasonable  attorneys'  fees)
arising from injuries to persons or property  attributable  to the Equity Gas or
Processor's Retrograde, after delivery thereof has been made to Processor at a



                                       16
<PAGE>

Plant Delivery Point.  Producers  hereby  indemnify and hold Processor  harmless
against  any and all claims,  demands,  and causes of action of any kind and all
losses,  damages,  costs,  and expenses  (including  court costs and  reasonable
attorneys'  fees) arising from injuries to persons or property  attributable  to
the Equity Gas or Injected  Liquids,  including  but not limited to  Processor's
Retrograde  prior to delivery to  Processor at the Plant  Delivery  Point(s) and
after  Producer's  share of the Residue Gas and  Products (if  applicable  under
Section  8.2) is  delivered  to  Producer  or  Producer's  designee at the Plant
Redelivery Point(s).

11. CURTAILMENT

     11.1 Mutual  Agreement Not to Curtail or Withhold.  Producers  agree not to
unreasonably  or  arbitrarily  withhold  production  of  Equity  Gas  solely  to
prejudice the rights  granted to Processor  hereunder.  However,  Producers will
have no liability to Processor  under this Agreement if production is restricted
or  curtailed  for any good  faith  reason.  Likewise,  Processor  agrees not to
arbitrarily  withhold Processing services solely to prejudice the rights granted
to Producer  hereunder.  In any such case,  Processor shall have no liability to
Producer if Processing services are withheld for any good faith reason.

     11.2  Limited  Right  to  Interrupt  Performance  for  Maintenance,   etc..
Processor and any Producer may,  without  liability,  interrupt its  performance
hereunder  for  the  purpose  of  making  necessary  or  desirable  inspections,
maintenance,  repairs,  alterations  and  replacements;  and  the  Processor  or
Producer  requiring such relief shall give to the other reasonable notice of its
intention to interrupt its performance  hereunder,  except in cases of emergency
where such notice is impracticable or in cases where the operations of the other
party will not be  affected.  The  Processor or Producer  requiring  such relief
shall  endeavor to arrange  such  interruptions  so as to  minimize  any adverse
economic effect on the other party.

12. FORCE MAJEURE

     12.1 Performance  Excused.  If either Processor or any Producer is rendered
unable, wholly or in part by Force Majeure to perform its obligations under this
Agreement,  other than the  obligation  to make  payments then due or thereafter
becoming due as a result of  performance  of an  obligation  prior to such Force
Majeure,  it is  agreed  that  performance  of  the  respective  obligations  of
Processor and such Producer hereunder, so far as they are affected by such Force
Majeure, shall be suspended from the inception of any such inability until it is
corrected,  but for no longer period.  The party  claiming such inability  shall
give notice thereof to the other party as soon as reasonably  practicable  after
the  occurrence of the Force Majeure.  The party  claiming such inability  shall
promptly  correct such  inability to the extent it may be corrected  through the
exercise of reasonable diligence. Neither party shall be liable to the other for
any losses or damages, regardless of the nature thereof and howsoever occurring,
whether  such losses or damages be direct or indirect,  immediate or remote,  by
reason  of,  caused  by,  arising  out  of,  or in any way  attributable  to the
suspension or  performance  of any obligation of either party to the extent that
such suspension occurs because a party is rendered unable, wholly or in part, by
Force Majeure to perform its obligations.




                                       17
<PAGE>

     12.2 Force Majeure Defined. For purposes of this Agreement, the term "Force
Majeure" shall mean an event,  which (i) is not within the reasonable control of
the party claiming suspension, and which by the exercise of reasonable diligence
such party is unable to overcome or (ii) acts of God; strikes, lockouts or other
industrial   disturbances,   acts  of  the  public   enemy,   wars,   blockades,
insurrections,   civil  disturbances  and  riots,  and  epidemics;   landslides,
lightning,  earthquakes,  fires,  storms,  hurricanes and threats of hurricanes,
floods and washouts;  arrests,  orders,  requests,  directives,  restraints  and
requirements  of the government  and  governmental  agencies,  either federal or
state,  civil or  military;  explosions,  breakage  or  accident  to  machinery,
equipment or lines of pipe and outages  (shutdowns)  of equipment,  machinery or
lines of pipe.  The term "Force  Majeure"  shall also include any event of force
majeure  occurring  with respect to the facilities or services of either party's
suppliers or customers  delivering  or receiving  any Raw Make,  Products,  Slug
Liquids,  Gas,  fuel, or other  substance  necessary to the  performance of such
party's  obligations,  and shall also include  curtailment  or  interruption  of
deliveries or services by such third party suppliers or customers as a result of
an event of force majeure.

13. AUDIT RIGHTS

     For a period of two years  following any statement or payment  hereunder or
such other period of time, if any, as may be prescribed  under  applicable COPAS
standards,  Producers  or Processor  or any third party  representative  thereof
shall have the right, at its expense,  upon reasonable  notice and at reasonable
times, to examine the books and records of the other party hereto, to the extent
reasonably  necessary  to verify the  accuracy of any such  statement or payment
under this Agreement.  In addition,  Processor and Producer shall be required to
retain all records,  contracts and files  pertaining to royalty payments for the
period of time necessary to comply with contractual or regulatory obligations to
lessors,  and the same shall be made  available  upon  reasonable  notice to the
other parties hereunder.

14. NOTIFICATIONS.

     14.1  Annual  Information.  On or before  September  1 of each  year,  each
Producer  shall  provide to  Processor,  without  warranty  as to  accuracy,  in
reasonable  form and substance,  Producer's  projected  volumes and Gas richness
(best available  composition data) at each existing and projected Field Delivery
Point by prospect, Upstream Pipeline and year for the following ten year period.
Producers' current "C" volume exploration models or other statistical production
models  shall be  included  but may be  reported  in  aggregate.  Such  provided
information  shall be referred  to  collectively  as, the "Annual  Information".
Producers shall also inform  Processor as part of the Annual  Information of any
plans to purchase or sell Dedicated Lease(s).

     14.2  Notice of  Material  Changes  to Annual  Information.  Processor  and
Producers shall review the Annual Information  regularly.  Producer shall advise
Processor  as  soon as  reasonably  practicable  of any  changes  to the  Annual
Information  that could  materially  impact  Processor's  plans to  Process  the
projected Equity Gas Volumes.

     14.3 Notice of  Proposed  Transfers  of  Dedicated  Leases.  In addition to
notifying Processor as a part of the Annual Information,  Producers shall notify
Processor, as soon as



                                       18
<PAGE>

reasonably  practicable,  of,  but in any case  prior to,  any  efforts to sell,
exchange,  or otherwise  assign any Dedicated  Lease, and Processor shall inform
the Producer of its intent to reserve or release such Dedicated  Lease from this
Agreement.

     14.4  Notice of Pending  Transportation  Agreements.  Each  Producer  shall
notify  Processor as soon as  reasonably  practicable  of any ongoing or planned
negotiation for the  transportation  of Equity Gas in an Upstream  Pipeline,  in
order to facilitate  Processor's  entering into a Gas  Processing  Agreement for
such Equity Gas. Processor and Producer agree to enter into such  transportation
and  Gas  Processing  contracts  contemporaneously,  to  the  extent  reasonably
practicable  and provided that a Producer  shall not be obligated to delay entry
into any  transportation  contract when such Producer  reasonably  believes such
delay will result in curtailment of Equity Gas.

     14.5  Notice  of  Scheduled  Plant  Downtime.  Processor  agrees  to notify
Producers as soon as reasonably practicable of any scheduled Plant downtime that
could impact Producer's ability to continue to produce Equity Gas.

15. CONFIDENTIALITY

     15.1 General  Producers  or Processor  shall not disclose the terms of this
Agreement (or the results of any audit  pursuant to Section 13) to a third party
(other than the employees,  lenders, counsel,  consultants,  or accountants of a
Processor or a Producer who have agreed to keep such terms confidential)  except
(i) in order to comply with any applicable  law,  order,  regulation or exchange
rule,  (ii) in connection  with bona fide  negotiations  with a potential  third
party  transferee  of a Dedicated  Lease or (iii) in  connection  with bona fide
negotiations  involving the  acquisition  or  construction  of Plant capacity or
negotiations on contracts for third party Gas Processing agreements.  Each party
shall  notify the other party of any  proceeding  of which it is aware which may
result  in  disclosure  and use  reasonable  efforts  to  prevent  or limit  the
disclosure. Such confidentiality obligations shall terminate two years after the
Termination Date.

     15.2  Annual  Information.  Processor  hereby  agrees  to  maintain  Annual
Information as confidential  and agrees to disclose Annual  Information only (i)
to employees,  lenders, counsel,  consultants, or accountants of Processor or an
Affiliate   of   Processor,   who  need  to  know  and  agree  to  maintain  the
confidentiality of such Annual Information,  and (ii) to the extent necessary to
comply with any applicable  law, order,  regulation or exchange rule.  Processor
shall notify the  applicable  Producers of any  proceeding  of which it is aware
which may result in disclosure  and use  reasonable  efforts to prevent or limit
the disclosure. Such confidentiality obligations shall terminate two years after
the Termination Date.

16. DISPUTE RESOLUTION

     16.1  Arbitration.  Producers  and  Processor  hereby agree that any claim,
controversy or dispute arising among the parties or their successors in interest
or between any of them relating to this  Agreement,  or any of their  respective
rights,  duties or  obligations  under or in connection  with this  Agreement (a
"Dispute"), if not resolved by the parties in the ordinary course of business or
under the  procedures  set  forth in this  Section  16,  shall  with  reasonable
promptness be submitted to



                                       19
<PAGE>

and determined by binding  arbitration in Houston,  Texas in accordance with the
commercial  arbitration rules of the American  Arbitration  Association  ("AAA")
then in effect; and judgment upon any award rendered may be entered in any court
having jurisdiction thereof; and any such party may institute proceedings in any
court having jurisdiction for the specific  performance by any party of any such
award.  Each of the  parties  specifically  agrees  to be bound by any  award or
determination made in any such arbitration  proceeding.  This Section 16 will be
the sole and exclusive procedure for the resolution of any Dispute,  except that
any party, without prejudice to the following  procedures,  may file a complaint
to seek preliminary  injunctive or other provisional  judicial relief in a court
of competent jurisdiction,  if in its sole judgment, that action is necessary to
avoid irreparable damage or to preserve the status quo; provided,  however, that
any such  provisional  relief  granted  shall be  vacated or  extended  upon the
determination of the arbitrators.

     16.2  Initiation of  Procedures.  Any party wishing to initiate the dispute
resolution procedures set forth in this Section 16 with respect to a Dispute not
resolved in the  ordinary  course of business  must give  written  notice of the
Dispute to the other parties ("Dispute Notice"). The Dispute Notice must include
(1) a statement of that party's  position and a summary of arguments  supporting
that position,  and (2) the name and title of (a) the executive  responsible for
administering  this  Agreement  or the matter in Dispute and who will  represent
that party and (b) any other  person who will  accompany  the  executive  in the
negotiations  under Section 16.3.  Within 15 days after  delivery of the Dispute
Notice,  the receiving parties will submit to the other a written response.  The
response will include (1) a statement of that party's  position and a summary of
arguments  supporting  that  position,  and (2) the  name  and  title of (x) the
executive  who will  represent  that  party  and (y) any other  person  who will
accompany the executive in the negotiations conducted under Section 16.3.

     16.3  Negotiation  Between  Executives.  If any  party  has given a Dispute
Notice under Section 16.2, the parties will attempt in good faith to resolve the
Dispute within 30 days after the receipt of the written  response to the Dispute
Notice by negotiations between executives identified in Section 16.2. During the
30 days following the receipt of the written response to the Dispute Notice, the
executives (identified in Section 16.2) will meet no less than eight hours a day
and  exhaustively  negotiate  in good  faith  and at the  expense  of all  other
responsibilities.

     16.4  Binding  Arbitration.  At the end of the 30 day  period  provided  in
Section 16.3, if the executives have been unable to resolve the Dispute,  and if
a  disputing  party  wishes to submit the  Dispute to binding  arbitration,  the
disputing  party shall provide to the other disputing party three business days'
prior written notice of such disputing  party's  intention to submit the Dispute
to binding  arbitration.  The other disputing party shall be entitled to join in
the  submission of the Dispute to binding  arbitration  in  accordance  with the
commercial arbitration rules of the AAA (expedited procedures). The AAA shall be
instructed  to  choose  an  arbitrator  who  shall  have a  minimum  of 15 years
experience in the oil and gas processing industry, or such other experience such
that he or she is considered an expert on the business of the Processor.  Notice
of a disputing  party's  submission of the matter for arbitration shall be given
to the other  party or  parties  within  three  business  days  thereafter  (the
"Arbitration Notice").  Upon delivery of the Arbitration Notice by the disputing
party,  each disputing  party shall have 30 days to provide the arbitrator  (and
the  disputing  party)  with  a  statement  of  its  position  (with  supporting
documentation) regarding the matter or matters in dispute together with its best
and final offer for settlement of the Dispute. The



                                       20
<PAGE>

failure to provide a statement of position within this period shall constitute a
waiver of a disputing  party's  right to have such  materials  considered by the
arbitrator.  The arbitrator shall consider the statements of position  submitted
by the  disputing  parties and shall,  within 30 business  days after receipt of
such  materials,  issue  his or  her  decision  in  writing  picking  one of the
statements of position  submitted by the disputing parties as the position to be
adopted to settle the Dispute.  All determinations  made by the arbitrator shall
be final, conclusive and binding on the disputing parties. Each of the disputing
parties  will  pay  one-half  of  the  fees  of the  arbitrator  and  all  other
arbitration fees and expenses and the fees of their  respective  arbitrators (if
required).

17. TRANSFER AND ASSIGNMENT

     17.1 Successors and Assigns. This Agreement shall be binding upon Producers
and Processor. Except for an assignment by Processor in connection with the sale
of all or a substantial part of Processor's  assets, this Agreement shall not be
assignable by Processor  except with the prior  written  consent of the affected
Producer, or by a Producer,  except with the prior written consent of Processor;
provided, however, that no such consent may be unreasonably withheld or delayed.

     17.2 Processor's  Rights Under Leases.  Subject to Section 17.5,  Producers
hereby agree that it is their intent that, to the extent  permitted by law, this
Agreement  constitutes a conveyance by Producers of a portion of their rights as
lessee under the Dedicated Leases and that this Agreement shall bind all persons
that now or at any time  hereafter  have any right as lessee or otherwise  under
any Dedicated Leases,  whether by voluntary transfer,  involuntary  transfer, or
otherwise  of  Leases.  Producers  further  agree  to make any  transfer  of any
Dedicated Lease subject to the terms and conditions of this Agreement and not to
transfer  Producer's  interest in a Dedicated  Lease without first requiring the
transferee to execute and deliver to Producer and Processor Letter of Attornment
in the form attached as Exhibit F.

     17.3  Affiliates  of Producer  Parties.  Subject to Section 17.5, It is the
intention of the parties that this  Agreement  shall bind not only the Producers
who are made a party to this  Agreement  but also their  respective  Affiliates,
successors and assigns.  Each Producer covenants and agrees to exercise its best
efforts to have each of its Affiliates,  successors and assigns that acquires an
interest in a Lease become and be made a party to this  Agreement and to perform
its obligations hereunder.

     17.4 Excepted Leases. As to any Dedicated Leases, or portions thereof, that
were  transferred or assigned by Producers to third parties during the period of
January 1, 1998 through May 30, 1999,  inclusive,  that were not made subject to
the Third Amendment as a condition of any such transfer or assignment ("Excepted
Leases"),  Processor  waives the  application  of the Third  Amendment as to the
Excepted  Leases,  and the parties agree that this Agreement  shall not apply to
the Excepted Leases.

18. MISCELLANEOUS

     18.1 Title and Captions.  All section  titles or captions in this Agreement
are for  convenience of reference only. They are not intended to be part of this
Agreement  or to in any way define,  limit,  extend,  or  describe  the scope or
intent of any provisions of this Agreement. Except as



                                       21
<PAGE>

specifically  provided otherwise,  reference to "Sections" and "Exhibits" are to
Articles and Sections of and Exhibits to this Agreement.

     18.2  Pronouns and Plurals.  Whenever the context so requires,  any pronoun
used in this Agreement includes the corresponding masculine,  feminine or neuter
forms,  and the singular form of nouns,  pronouns and verbs  includes the plural
and vice versa.

     18.3 Separability.  Each provision of this Agreement shall be considered to
be separable and, if, for any reason, any such provision, is determined to be in
whole or part  invalid and contrary to any  existing or future  applicable  law,
such  invalidity  shall not impair the operation of or affect those  portions of
this  Agreement  that are  valid,  and this  Agreement  shall be  construed  and
enforced in all respects as if the invalid or  unenforceable  provision had been
omitted.

     18.4  Successors.  This  Agreement  shall be binding  upon and inure to the
benefit of the  parties  and their  respective  successors  and assigns but this
provision  shall not be deemed to permit any assignment by a party of any of its
rights or obligations under this Agreement except as expressly provided herein.

     18.5 Further Actions. Each party agrees to execute and deliver such further
instruments  and do such further acts and things as may be required or useful to
carry out or further evidence the intent and purpose of this Agreement and which
are not inconsistent with its terms.

     18.6  Notices  All  notices or other  communications  hereunder  must be in
writing  and must be  delivered  either  personally  or by (i)  facsimile  means
(delivered  during the recipient's  regular business hours),  (ii) registered or
certified mail (postage prepaid and return receipt requested),  or (iii) express
courier or delivery service, addressed as follows:

Producers:  [Producer]                Processor: Tejas Natural Gas Liquids, LLC
            c/o Shell Offshore, Inc.             1301 McKinney Street, Ste. 700
            200 N. Dairy Ashford                 Houston, TX  77010
            Houston, TX 77079                    Fax #:   (713) 230-1730
            Fax #:  (281) 544-3544               Attn: Vice President-NGL Assets
            Attn:   Team Leader
                           Marketing & Transportation

or at  such  other  address  and  number  as any  party  shall  have  previously
designated by notice given to the other  parties in the manner  provided in this
Section.  Notices  shall be deemed given when received  during  normal  business
hours if sent by  facsimile  means  (confirmation  of such  receipt by confirmed
facsimile  transmission being deemed receipt of communications sent by facsimile
means),  and when  delivered  and  receipted  for (or upon the date of attempted
delivery where delivery is refused), if hand-delivered,  sent by express courier
or delivery service, or sent by certified or registered mail.




                                       22
<PAGE>

     18.7  Amendment  only in Writing.  No amendment,  waiver,  modification  or
change of this Agreement  shall be  enforceable  unless in writing signed by the
Party against whom enforcement is sought.

     18.8 Right of Ingress and Egress. To the extent Producers are able to grant
such  rights,  Processor  shall have the right of ingress and egress to and from
the  premises of  Producers  and to and from the Field  Delivery  Points for all
purposes necessary for the fulfillment of this Agreement.

     18.9 No Special  Damages.  No party shall be liable for any  consequential,
incidental,  punitive,  exemplary, or indirect damages in tort, contract,  under
any indemnity provision or otherwise.

     18.10  Applicable  Law. This Agreement shall be governed by, and construed,
interpreted and enforced in accordance with, the substantive law of the state of
Louisiana without regard to principles of conflicts of laws.

     18.11 Entire  Agreement.  This Agreement  embodies the entire agreement and
understanding   between   Producers  and  Processor  and  supersedes  all  prior
agreements and understandings relating to the subject matter hereof, except that
Section 2 of the Third  Amendment is hereby  incorporated  in this  Agreement by
reference and shall survive this Agreement as though fully set forth herein.

     18.12  Counterparts.  This  Agreement  may  be  executed  in  one  or  more
counterparts and each of such counterparts, for all purposes, shall be deemed to
be an original,  but all of such counterparts  together shall constitute but one
and the same instrument,  binding upon all parties,  notwithstanding that all of
the parties may not have executed the same counterpart.

     IN  WITNESS  WHEREOF,   the  parties  hereto,   by  their  duly  authorized
representatives have executed this Agreement effective as of the Effective Date.


         PRODUCERS:


SHELL OIL COMPANY                   WITNESSES:


By:      /s/ B.K. Garrison                  /s/ Cindy Bustillo
Name:  B.K. Garrison
Title:   Attorney-in-Fact                   /s/ illegible signature








                                       23
<PAGE>

SHELL OFFSHORE INC.                 WITNESSES:


By:      /s/ J.W. Kimmel                    /s/ Cindy Bustillo
Name:    J.W. Kimmel
Title:   Attorney-in-Fact                   /s/ illegible signature


SHELL DEEPWATER PRODUCTION INC. WITNESSES:


By:      /s/ J.W. Kimmel                    /s/ Cindy Bustillo
Name:    J.W. Kimmel
Title:   Attorney-in-Fact                   /s/ illegible signature



SHELL DEEPWATER DEWITNESSES:
INC.

By:      /s/ J.W. Kimmel                    /s/ Cindy Bustillo
Name: J.W. Kimmel
Title:   Attorney-in-Fact                   /s/ illegible signature

SHELL CONSOLIDATED ENERGY  WITNESSES:
  RESOURCES INC.


By:      /s/ B.K. Garrison                  /s/ Cindy Bustillo
Name:    B.K. Garrison
Title:   Attorney-in-Fact                   /s/ illegible signature


SHELL LAND & ENERGWITNESSES:


By:      /s/ B.K. Garrison                  /s/ Cindy Bustillo
Name:    B.K. Garrison
Title:   Attorney-in-Fact                   /s/ illegible signature









                                       24
<PAGE>

SHELL FRONTIER OIL & GAS INC.  WITNESSES:


By:      /s/ B.K. Garrison                  /s/ Cindy Bustillo
Name:    B.K. Garrison
Title:   Attorney-in-Fact                   /s/ illegible signature



SHELL EXPLORATION &                 WITNESSES:
           PRODUCTION COMPANY


By:      /s/ Walter van de Vijver   /s/ illegible signature
Name:    Walter van de Vijver
Title: President & CEO                  /s/ illegible signature


PROCESSOR:

TEJAS NATURAL WITNESSES:S, LLC


By:  /s/ A.J. Teague                             /s/ illegible signature
Name: A. J. Teague
Title: President                                 /s/ illegible signature



                                       25
<PAGE>

STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared B.K.
Garrison, known to me to be the person whose name is subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed  and  delivered  the same as Agent and  Attorney-in-Fact  for Shell Oil
Company,  a Delaware  corporation,  on the day and year therein mentioned and as
the act and deed of said corporation,  for the purpose and consideration therein
expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ____ day of _________,  1999.

                                        /s/ Cindy Bustillo
                                                          Notary Public
My Commission Expires:_______________.
                                        [NOTARY STAMP]


STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared J.W.
Kimmel,  known to me to be the person whose name is  subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed and delivered the same as Agent and Attorney-in-Fact for Shell Offshore
Inc., a Delaware  corporation,  on the day and year therein mentioned and as the
act and deed of said  corporation,  for the  purpose and  consideration  therein
expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____  day of ________,  1999.

                                        /s/ Cindy Bustillo
                                                          Notary Public

My Commission Expires_______________.
                                        [NOTARY STAMP]



                                       26
<PAGE>

STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared J.W.
Kimmel,  be the person whose name is subscribed to the foregoing  instrument and
acknowledged  to me that he,  being  fully  authorized  to do so,  executed  and
delivered the same as Agent and  Attorney-in-Fact for Shell Deepwater Production
Inc., a Delaware  corporation,  on the day and year therein mentioned and as the
act and deed of said  corporation,  for the  purpose and  consideration  therein
expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ____ day of ________,  1999.


                                        /s/ Cindy Bustillo
                                        Notary Public
My Commission Expires_______________.
                                        [NOTARY STAMP]

STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared J.W.
Kimmel,  known to me to be the person whose name is  subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed  and  delivered  the  same as  Agent  and  Attorney-in-Fact  for  Shell
Deepwater Development Inc., a Delaware corporation,  on the day and year therein
mentioned  and as the act and  deed of said  corporation,  for the  purpose  and
consideration therein expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ___ day of ________,  1999.

                                         /s/ Cindy Bustillo
                                         Notary Public
My Commission Expires_______________.
                                        [NOTARY STAMP]



                                       27
<PAGE>

STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared B.K.
Garrison, known to me to be the person whose name is subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed  and  delivered  the  same as  Agent  and  Attorney-in-Fact  for  Shell
Consolidated Energy Resources Inc., a Delaware corporation,  on the day and year
therein mentioned and as the act and deed of said  corporation,  for the purpose
and consideration therein expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _______ day of __________,  1999.

                                           /s/ Cindy Bustillo
                                           Notary Public

My Commission Expires_______________.
                                          [NOTARY STAMP]

STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared B.K.
Garrison, known to me to be the person whose name is subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed and delivered the same as Agent and  Attorney-in-Fact  for Shell Land &
Energy Company,  a Delaware  corporation,  on the day and year therein mentioned
and as the act and deed of said  corporation,  for the purpose and consideration
therein expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _______ day of ___________,  1999.

                                          /s/ Cindy Bustillo
                                          Notary Public
My Commission Expires_______________.
                                          [NOTARY STAMP]



                                       28
<PAGE>

STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned  Notary Public, on this day personally  appeared B.K.
Garrison, known to me to be the person whose name is subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed and delivered the same as Agent and Attorney-in-Fact for Shell Frontier
Oil & Gas Inc., a Delaware  corporation,  on the day and year therein  mentioned
and as the act and deed of said  corporation,  for the purpose and consideration
therein expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _______ day of ___________,  1999.


                                         /s/ Cindy Bustillo
                                         Notary Public

My Commission Expires_______________.
                                        [NOTARY STAMP]


STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned Notary Public, on this day personally appeared Walter
van de Vijver,  known to me to be the person  whose  name is  subscribed  to the
foregoing  instrument and  acknowledged to me that he, being fully authorized to
do so, executed and delivered the same as President & CEO for Shell  Exploration
&  Production  Company,  a  Delaware  corporation,  on the day and year  therein
mentioned  and as the act and  deed of said  corporation,  for the  purpose  and
consideration therein expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _____ day of ____________, 1999.

                                        /s/ Kathryn W. Coleman
                                        Notary Public
My Commission Expires_______________.
                                        [NOTARY STAMP]




                                       29
<PAGE>



STATE OF TEXAS
COUNTY OF HARRIS

BEFORE ME, the undersigned Notary Public, on this day personally  appeared A. J.
Teague,  known to me to be the person whose name is  subscribed to the foregoing
instrument  and  acknowledged  to me that he, being fully  authorized  to do so,
executed and  delivered  the same as Agent and  President  for Tejas Natural Gas
Liquids,  LLC, a Delaware limited liability company, on the day and year therein
mentioned  and as the act and  deed of said  corporation,  for the  purpose  and
consideration therein expressed.

GIVEN UNDER MY HAND AND SEAL OF OFFICE, this _______ day of ____________, 1999.


                                          /s/ Phebia E. Watts
                                          Notary Public

My Commission Expires_______________.
                                          [NOTARY STAMP]



                                       30
<PAGE>

                                    EXHIBIT A

             FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                      DEDICATED LEASES AS OF AUGUST 1, 1999

 (to be provided by Producers under the terms of Section 3.2 of this Agreement)



























                                       31
<PAGE>

                                   EXHIBIT B

            FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                                EXCLUDED LEASES
<TABLE>
<CAPTION>
<S>                 <C>                      <C>                                <C>
SUPPLY SOURCE       RECEIPT POINT            RELATED PLANT  / OPERATOR          RELATED PIPELINE

Grand Isle 33       Grand Isle 33            Grand Isle  /  Exxon               Exxon's Grand Isle Gathering System



</TABLE>

























                                       32
<PAGE>

EXHIBIT C      Page 1 of 2

            FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                              CONSIDERATION BASES
<TABLE>
<CAPTION>

PLANT                         CONSIDERATION BASIS
<S>                           <C>
Barracuda                     GMR - Transcontinental Gas Pipeline Corp., Zone 2  (pooling point)

Blue Water                    Average of  GMR -  Tennessee Gas Pipeline, La. & Offshore (zone 1)   x  1.05
                                          GMR -  Columbia Gulf Transmission Co., Louisiana

Burns Point                   GMR - Koch Gateway Pipeline Co., South Louisiana/East Side x  1.05

Calumet
- -  ANR                        GMR - ANR Pipeline Co., Louisiana    x   1.05
- -  Trunkline                  GMR - Trunkline Gas Co., Louisiana   x   1.05

Garden City/Neptune           Average of  GMR -  Koch Gateway Pipeline Co., South Louisiana/East Side
                                          GMR -  Columbia Gulf Transmission Co., Louisiana
                                          GMR -  Texas Gas Transmission Corp., Zone SL
                                          GMR -  Henry Hub

Iowa                          GMR - Texas Eastern Transmission Corp., West Louisiana zone   x  1.05

N.Terrebonne                  GMR -  Transcontinental Gas Pipeline Corp., Zone 3  (pooling point)

Mobile Bay*                   Average of  GMR - Transcontinental Gas Pipe Line Corp., Mississippi, Alabama less 9.6 cents
(Yellowhammer only)                       GMR -  Florida Gas Transmission Co., Zone 3

</TABLE>

Note:    GMR  ==> Inside F.E.R.C.'s  Gas Market Report, First of Month Index

     *    Assumes  Processor or Processor's  agent pays any cost associated with
          moving all of the Yellowhammer Gas to the Plant.



                                       33
<PAGE>

                              EXHIBIT C Page 2 of 2

            FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                              CONSIDERATION BASES
<TABLE>
<CAPTION>

PLANT                        CONSIDERATION BASIS
<S>                          <C>
Pascagoula                   Average of  GMR - Transcontinental Gas Pipe Line Corp., Mississippi, Alabama
                                         GMR -  Koch Gateway Pipeline Co., South Louisiana/East Side
                                         GMR -  Florida Gas Transmission Co., Zone 3
                                         GMR -  Southern Natural Gas, Louisiana
                                         GMR - Tennessee Gas Pipeline, La. & Offshore (zone 1)

Sabine Pass                  GMR - Tennessee Gas Pipeline, La. & Offshore (zone 1)   x   1.05

Sea Robin                    Average of  GMR -  Columbia Gulf Transmission Co., Louisiana
                                                 GMR -  Southern Natural Gas Co., Louisiana

Stingray                     GMR -  Natural Gas Pipeline Co. of America, Louisiana

Toca                         GMR -  Southern Natural Gas, Louisiana   x   1.05

Venice                       Average of  GMR -  Texas Eastern Transmission Corp., East Louisiana zone
                                         GMR -  Columbia Gulf Transmission Co., Louisiana
                                         GMR -  Koch Gateway Pipeline Co., South Louisiana/East Side

Yscloskey                    GMR - Tennessee Gas Pipeline, La. & Offshore (zone 1)   x   1.05

</TABLE>
Note:    GMR  ==> Inside F.E.R.C.'s  Gas Market Report, First of Month Index





                                       34
<PAGE>

                             EXHIBIT D Page 1 of 2

             FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                               CONSIDERATION BASES

PLANT                      CONSIDERATION BASIS

Barracuda                  GDLM - Transco, St.45

Blue Water                 Average of GDLM - Tennessee, 800 Leg X 1.05
                                      GDLM - Columbia

Burns Point                GDLM - Koch (Zones 2&4) X 1.05

Calumet
- - ANR                      GDLM - ANR X 1.05
- -Trunkline                 GDLM - Trunkline ELA X 1.05

Garden City/Neptune        Average of GDLM - Koch (Zones 2&4)
                                      GDLM - Columbia
                                      GDLM - Texas Gas SL
                                      GDLM - Henry Hub

Iowa                       GDLM - Texas E. (WLA) X 1.05

N. Terrebonne              GDLM - Transco, St.65

Mobile Bay*                Average of GDMAM - Transco, St 85 less 9.6 cents
(Yellowhammer only)                 GDLM - FGT Z3

GDLM = Gas Daily; Louisiana-Onshore South; Midpoint
GDMAM = Gas Daily; Mississippi-Alabama; Midpoint

     *    Assumes  Processor or Processor's  agent pays any cost associated with
          moving all of the Yellowhammer Gas to the Plant.

                                       35
<PAGE>

                             EXHIBIT D Page 2 of 2

             FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                               CONSIDERATION BASES

PLANT                      CONSIDERATION BASIS

Pascagoula                 Average of  GDMAM - Transco, St 85
                                       GDLM - Koch (Zones 2&4)
                                       GDLM - FGT Z3
                                       GDLM - Sonat
                                       GDLM - Tennessee, 500 Leg

Sabine Pass                GDLM - Tennessee, 800 Leg X 1.05

Sea Robin                  Average of GDLM - Columbia
                                      GDLM - Sonat

Stingray                   GDLM - NGPL (La.)

Toca                       GDLM - Sonat X 1.05

Venice                     Average of GDLM - Texas E. (ELA)
                                      GDLM - Columbia
                                      GDLM - Koch (Zones 2&4)

Yscloskey                  GDLM - Tennessee, 500 Leg X 1.05


GDLM = Gas Daily; Louisiana-Onshore South; Midpoint
GDMAM = Gas Daily; Mississippi-Alabama; Midpoint




                                       36
<PAGE>

                                    EXHIBIT E

             FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                 UPSTREAM PIPELINES WITH PROCESSOR'S RETROGRADE


Upstream Pipeline                       Gas Plant        County/Parish

Southern Natural Pipeline               Toca             St, Bernard, LA

Mississippi Canyon Gas Pipeline         Venice           Plaquemines, LA

Destin Pipeline                          Pascagoula      Jackson, MS






























                                       37
<PAGE>

                                    EXHIBIT F

             FOURTH AMENDMENT TO CONVEYANCE OF GAS PROCESSING RIGHTS
                                ATTORNMENT LETTER



[Name of Processor]                 [Name of Transferee of Lease]
[Address of Processor]              [Address of Transferee of Lease]

Gentlemen:

              Subject: Transfer of Certain Leases
                       Notification and Consent to Assignment

     1. Agreement for Transfer of Leases. Per prior discussions, your respective
offices have been apprised that [name of producer]  ("[name of  producer]")  and
[name of transferee]  ("Successor  Producer") have entered an agreement by which
[name of producer] will transfer to Successor  Producer (the  "Transfer")  those
certain  interests  in and to  certain  properties  and leases as  described  on
Exhibits A & B ( the "Properties").

     2.  Cognizance  of Prior  Conveyance  of  Processing  Rights.  The  parties
acknowledge that all gas processing  rights  associated with the Properties have
been  conveyed  to  Processor  by virtue of that  certain  Fourth  Amendment  to
Conveyance of Gas  Processing  Rights (the  "Conveyance  of Processing  Rights")
dated June 30, 1999 by and between Tejas Natural Gas Liquids, LLC ("Processor"),
on the one hand,  and Shell Oil  Company  and  certain  of its named  affiliates
(collectively, "Producers").

     3. Reservation of Rights by Processor.  Processor hereby expressly reserves
all its rights under the  Conveyance  of  Processing  Rights with respect to the
Properties.  Successor  Processor  hereby  acknowledges  and  agrees  that it is
acquiring  the  Properties  subject to the rights  conveyed to  Processor in the
Conveyance of Processing Rights.

     4. Assumption of Producer's Obligations.  Successor Producer hereby assumes
and agrees to perform all of the obligations of [name of producer] to Processor,
and receives and accepts all rights of [name of producer],  under the Conveyance
of Processing Rights, insofar as they relate to the Properties.

     5. Consent to Transfer.  Processor hereby  acknowledges and consents to the
Transfer  and  agrees  to  render  to  Successor  Producer  the  performance  of
Processor's  obligations to Producers under the Conveyance of Processing  Rights
insofar as they relate to the Properties.





                                       38
<PAGE>

     6.   Counterparts.   This  document  may  be  executed  in  any  number  of
counterparts,  each  of  which  when  combined  and  taken  together,  shall  be
considered but one and the same document.

     7. Covenants  Running with the Land. The parties intend that, to the extent
permitted by law, this  instrument and the  Conveyance of Gas Processing  Rights
shall be  considered  to be covenants  running with the  Properties  which shall
inure to the benefit of, and be binding upon,  the successors and assigns of the
parties'  interests  insofar as they relate to the  Conveyance of Gas Processing
Rights or the Properties.

     Your prompt  attention to this matter will be appreciated.  Should you have
any questions or require further information in this regard,  please contact our
office.

Yours very truly,



Name
[title]
[NAME OF TRANSFEREE]

Agreed to and approved this ______ day of

______________________, 1999.

By: ___________________________

Title: _________________________



[NAME OF PRODUCER]

Agreed to and approved this ______ day of

_____________________, 1999.

By:

Title:


TEJAS NATURAL GAS LIQUIDS, LLC

Agreed to and approved this ______ day of

 _____________________, 1999.

By:

Title:




                                       39


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission