GLOBAL CROSSING LTD
PRER14A, 2000-08-07
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: MAIN STREET BANCORP INC, 10-Q, EX-27, 2000-08-07
Next: MAX INTERNET COMMUNICATIONS INC, 4, 2000-08-07



<PAGE>

                                 SCHEDULE 14A
                                (RULE 14a-101)

                    INFORMATION REQUIRED IN PROXY STATEMENT

                           SCHEDULE 14A INFORMATION

               Proxy Statement Pursuant to Section 14(a) of the
                        Securities Exchange Act of 1934

           (Amendment No. 4 to the Preliminary Proxy Statement)

Filed by the Registrant [X]

Filed by a Party other than the Registrant [_]

Check the appropriate box:

[X] Preliminary Proxy Statement

[_] Confidential, for Use of the Commission Only (as permitted by Rule 14a-
    6(e)(2))

[_] Definitive Proxy Statement

[_] Definitive Additional Materials

[_] Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                             GLOBAL CROSSING LTD.
      ----------------------------------------------------------
               (Name of Registrant as Specified in its Charter)

      ----------------------------------------------------------
   (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[X] No fee required.

[_] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

  (1) Title of each class of securities to which transaction applies: ____

  (2) Aggregate number of securities to which transaction applies: _______

  (3) Per unit price or other underlying value of transaction computed
      pursuant to Exchange Act Rule 0-11 (set forth the amount on which
      the filing fee is calculated and state how it was determined): _____

  (4) Proposed maximum aggregate value of transaction: ___________________

  (5) Total fee paid: ____________________________________________________

[_] Fee paid previously with preliminary materials.

[_] Check box if any part of the fee is offset as provided by Exchange Act
    Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
    paid previously. Identify the previous filing by registration statement
    number, or the form or schedule and the date of its filing.

  (1)  Amount Previously Paid: $ _________________________________________

  (2)  Form, Schedule or Registration Statement No.: _____________________

  (3)  Filing Party: _____________________________________________________

  (4)  Date Filed: _______________________________________________________
<PAGE>

                        [LOGO OF GLOBAL CROSSING LTD.]

      , 2000

Dear Shareholder,

  The board of directors cordially invites you to attend a special meeting of
Global Crossing shareholders, which we will hold at    , local time, on
 , 2000, at       .

  As part of our strategic plan to facilitate growth of GlobalCenter, our
complex Web hosting and related Internet infrastructure services business, and
increase value for shareholders of Global Crossing, our board of directors
requests your approval to create a tracking stock that is intended to reflect
the separate economic performance of our existing GlobalCenter business, which
we will designate as GlobalCenter group stock.

  We currently plan to offer shares of GlobalCenter group stock that represent
a portion of the equity value of the GlobalCenter group in a public offering.
Upon the completion of the offering, each outstanding share of our existing
Global Crossing common stock will be designated as Global Crossing group
stock. Global Crossing group stock is intended to reflect the separate
performance of our Global Crossing group, consisting of all of our other
businesses and the Global Crossing group's ownership of the unsold portion of
the GlobalCenter group.

  We intend to dispose of the shares representing the Global Crossing group's
remaining interest in the earnings and losses of the GlobalCenter group
following the proposed offering. The decision to make such a disposition and
the precise method and timing will depend on market conditions and other
factors.

  Before we can proceed with the creation and issuance of GlobalCenter group
stock, the majority of all votes cast by the holders of Global Crossing common
stock must vote in favor of the proposals to increase our authorized share
capital and to allow our board of directors to designate our authorized shares
of common stock capital into two or more separate classes of common stock, to
approve the terms of the Global Crossing group stock and GlobalCenter group
stock and to redesignate our outstanding common stock as Global Crossing group
stock. The special meeting of shareholders has been called specifically for
this purpose. We describe the terms of the Global Crossing group stock and
GlobalCenter group stock in detail in this proxy statement.

  At the special meeting, we will also ask you to consider and approve
companion proposals to approve the adoption of two GlobalCenter stock
incentive plans.

  The board of directors of Global Crossing unanimously recommends that you
vote FOR the tracking stock proposals and the proposals to adopt the
GlobalCenter stock incentive plans.

  This proxy statement provides you with detailed information about each of
the proposals. We encourage you to read this entire document carefully.

  Thank you for your continued support.

                                   /s/ GARY WINNICK
                                   GARY WINNICK
                                   Chairman of the Board

See "Risk Factors" beginning on page 23 for some of the matters you should
consider.

This document is dated       , 2000 and is being mailed to shareholders on or
about     , 2000.
<PAGE>

                        [LOGO OF GLOBAL CROSSING LTD.]

                               ----------------

                   Notice of Special Meeting of Shareholders

                               ----------------

  We will hold a Special General Meeting of Shareholders (the "special
meeting") of Global Crossing Ltd. at     , on       , 2000 at     , local
time, for the following purposes:

  To vote on the following:

  1.  To consider and act upon a proposal to increase our authorized share
      capital to $45,250,000 by the creation of an additional 1,500,000,000
      shares of common stock, par value $0.01 per share, and 5,000,000 shares
      of preferred stock, par value $0.01 per share;

  2.  To consider and act upon a proposal to allow our board of directors to
      designate our authorized shares of common stock into two or more
      classes of common stock, to approve the terms of the Global Crossing
      group stock and the GlobalCenter group stock and to redesignate our
      outstanding common stock as Global Crossing group stock;

  3.  To consider and act upon a proposal to approve the adoption of the
      GlobalCenter Management Stock Plan; and

  4.  To consider and act upon a proposal to approve the adoption of the
      GlobalCenter 2000 Stock Plan.

  Only shareholders of record at the close of business on     , 2000, which
has been fixed as the record date for notice of the meeting, are entitled to
vote at the meeting.

  We urge you to attend the meeting in person or by proxy. If you do not
expect to attend the meeting, please vote by completing, signing and dating
the enclosed proxy card and returning it promptly in the reply envelope
provided.

                                     By order of the Board of Directors,

                                     /s/ Mitchell C. Sussis
                                     MITCHELL C. SUSSIS
                                     Secretary

      , 2000

  Important: Please sign, date and return the enclosed proxy card as soon as
possible. The proxy is revocable and will not be used if you give written
notice of revocation to the Secretary of Global Crossing not less than one
hour before the time fixed for the beginning of the meeting, if you lodge a
later dated proxy or if you attend and vote at the meeting.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Questions & Answers About the Proposals..................................   1

Summary..................................................................   4

Risk Factors.............................................................  23

Cautionary Statement Concerning Forward-Looking Statements...............  42

The Special Meeting......................................................  43
  General................................................................  43
  Date, time and place...................................................  43
  Proposals to be considered at the special meeting......................  43
  Record date; votes per share...........................................  43
  Quorum.................................................................  44
  Votes required.........................................................  44
  How shares will be voted at the special meeting........................  45
  How to revoke a proxy..................................................  45
  Solicitation of proxies................................................  45

The Tracking Stock Proposals.............................................  46
  General................................................................  46
  Authorized and outstanding shares......................................  46
  The proposed public offering...........................................  47
  The intended disposition...............................................  48
  Reasons for the tracking stock proposals...............................  48
  Recommendation of our board of directors...............................  52
  Dividend policy........................................................  52
  Description of Global Crossing group stock and GlobalCenter group
   stock.................................................................  53
  Additional classes of common stock.....................................  69
  Certain anti-takeover provisions of Bermuda law and our bye-laws.......  69
  United States federal income tax consequences..........................  71
  Stock exchange listings................................................  72
  Stock transfer agent and registrar.....................................  72
  Effect on existing awards and convertible preferred stock..............  73
  No dissenters' rights..................................................  73

Selected Historical Financial Data of Global Crossing Ltd................  74

Selected Historical Combined Financial Data of the GlobalCenter Group....  79

Management's Discussion and Analysis of Financial Condition and Results
 of Operations of Global Crossing Ltd....................................  81

Business of the GlobalCenter Group....................................... 105

Relationship Between the Global Crossing Group and the GlobalCenter
 Group................................................................... 117
  General policy......................................................... 117
</TABLE>

                                       i
<PAGE>

                         TABLE OF CONTENTS--(Continued)

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
  Amendment and modification of policy.................................... 117
  Role of capital stock committee......................................... 117
  Corporate opportunities................................................. 117
  Relationships between groups............................................ 118
  Dividend policy......................................................... 120
  Financial reporting; allocation matters................................. 120
  GlobalCenter Inc. board of directors.................................... 121
  Tax sharing agreement................................................... 121

The GlobalCenter Stock Incentive Plan Proposals........................... 123
  Management Stock Plan................................................... 123
  2000 Stock Plan......................................................... 124

Global Crossing Executive Compensation.................................... 126
  Summary compensation table.............................................. 128
  Certain compensation arrangements....................................... 128
  Compensation of outside directors....................................... 131
  Option grants in last fiscal year....................................... 131
  Aggregated option exercises in last fiscal year and fiscal year-end
   option values.......................................................... 132
  Compensation committee interlocks and insider participation............. 132
  Comparison of cumulative total returns.................................. 133

Stock Ownership of Management, Directors and 5% Shareholders of Global
 Crossing................................................................. 134

Submission of Future Shareholder Proposals................................ 136

Where You Can Find More Information....................................... 136

Information Incorporated by Reference..................................... 137

Index to Financial Statements............................................. F-1
</TABLE>

<TABLE>
 <C>       <S>
 Annex I   Proposed Resolutions of Global Crossing's Shareholders in Connection
           with the Special Meeting
 Annex II  Certificate of Designations of Global Crossing Group Stock and
           GlobalCenter Group Stock
 Annex III Policy Statement Regarding Global Crossing Group Stock and
           GlobalCenter Group Stock Matters
 Annex IV  GlobalCenter Management Stock Plan
 Annex V   GlobalCenter 2000 Stock Plan
</TABLE>

                                       ii
<PAGE>

                    QUESTIONS & ANSWERS ABOUT THE PROPOSALS

  At the special meeting, we will ask you to consider and vote upon the
proposals to increase our authorized share capital and to allow our board of
directors to designate our authorized shares of common stock into two or more
separate classes of common stock, to approve the terms of the Global Crossing
group stock and GlobalCenter group stock and to redesignate our outstanding
common stock as Global Crossing group stock. Here are some questions and
answers relating to the tracking stock proposals and the companion proposals
for the approval of the adoption of the GlobalCenter stock incentive plans.

Q:  What am I being asked to vote on?

A:  We are asking you to approve the tracking stock proposals and companion
    proposals approving the adoption of two GlobalCenter stock incentive
    plans.

Q:  Please briefly describe the tracking stock proposals.

A:  The tracking stock proposals consist of two proposals: one to increase our
    authorized share capital, and one to allow our board of directors to
    designate our authorized shares of common stock capital into two or more
    separate classes of common stock, to approve the terms of the Global
    Crossing group stock and GlobalCenter group stock and to redesignate our
    outstanding common stock as Global Crossing group stock. If the proposed
    offering of GlobalCenter group stock is completed, our board of directors
    will designate 3,000,000,000 of our authorized shares of common stock as
    Global Crossing group stock and 1,000,000,000 of our authorized shares of
    common stock as GlobalCenter group stock, and redesignate our outstanding
    common stock as Global Crossing group stock.

Q:  What is a tracking stock and how does it work?

A:  A tracking stock is a separate class of a company's common stock that is
    designed to reflect the separate performance of a group of assets or
    specific business units, divisions, subsidiaries or equity investments of
    the company. The holders of Global Crossing group stock and the holders of
    GlobalCenter group stock will be shareholders of Global Crossing and will
    not be shareholders of their respective groups.

Q:  What will happen to my shares of Global Crossing common stock?

A:  Following the public offering of GlobalCenter group stock, all of your
    shares of Global Crossing common stock will be redesignated as Global
    Crossing group stock, which will represent all of the assets and
    businesses allocated to the Global Crossing group, including all of the
    shares of GlobalCenter group stock reserved for the Global Crossing group
    or for issuance to the holders of Global Crossing group stock. Following
    the intended distribution of the remaining shares of GlobalCenter group
    stock reserved for the Global Crossing group, your shares of Global
    Crossing group stock will represent all of the assets and businesses of
    Global Crossing, other than the GlobalCenter business.

Q:  Why are we proposing to create two classes of common stock?

A:  We believe that the creation of GlobalCenter group stock will assist the
    GlobalCenter group in meeting its capital requirements by creating an
    additional publicly traded equity security that it can use to raise
    capital and issue for acquisitions and investments. We further believe
    that separating the performance of the Global Crossing group and the
    GlobalCenter group and reflecting separately the operating results and
    growth prospects of each group will permit greater market recognition and
    more efficient valuation of the Global Crossing group and the GlobalCenter
    group. At the same time, we believe that the tracking stock proposal
    allows us to continue to benefit from synergies between the Global
    Crossing group and the GlobalCenter group and other advantages of doing
    business under common ownership. We describe these and other reasons for
    the tracking stock proposals starting on page 46.

                                       1
<PAGE>

Q:  How will my interest in Global Crossing be affected if the tracking stock
    proposals are approved and implemented?

A:  If the tracking stock proposals are approved and GlobalCenter group stock
    is sold to the public, the economic interest retained by you, as the
    holders of Global Crossing group stock, in the GlobalCenter group will be
    proportionately reduced. Because the total assets of the GlobalCenter
    group will increase by the amount of the net proceeds of the proposed
    public offering, however, the economic value of your holdings in Global
    Crossing group stock should remain the same, assuming the price we receive
    for the shares of GlobalCenter group stock we sell reflects their inherent
    value. Nonetheless, we cannot guarantee that the market price of your
    Global Crossing group stock will reflect the full value of the shares of
    GlobalCenter group stock reserved for the Global Crossing group and that
    the market value of your shares of Global Crossing common stock will not
    decrease as a result of the implementation of the tracking stock proposals
    and the proposed offering of GlobalCenter group stock.

   In addition, because the holders of Global Crossing group stock and
   GlobalCenter group stock will generally vote together as a single class on
   matters brought to a vote of Global Crossing shareholders, your vote will
   be diluted after the offering of GlobalCenter group stock because we will
   have issued more shares with voting rights.

Q:  Do the tracking stock proposals involve a spin-off?

A:  No. The tracking stock proposals do not contemplate a distribution or
    spin-off of any assets or liabilities of Global Crossing or its
    subsidiaries. Tracking stocks are more complex than traditional common
    stock and are not directly comparable to common stock of companies that
    have been spun off by their parent companies. The holders of Global
    Crossing group stock and the holders of GlobalCenter group stock will
    continue to be shareholders of Global Crossing and, as such, will be
    subject to the benefits and risks associated with an investment in Global
    Crossing and all of our businesses, assets and liabilities.

Q:  Why are you issuing a tracking stock instead of spinning off the
    GlobalCenter group?

A:  Issuing a tracking stock will retain for us the advantages of doing
    business as a single company and allow each group to capitalize on
    relationships with the other group, such as the ability of the
    GlobalCenter group to take advantage of the Global Crossing group's high
    capacity fiber optic network. Issuing a tracking stock will also allow
    both groups to continue to benefit from common ownership by saving costs
    in corporate overhead expenses and sharing synergies relating to strategy.
    However, we cannot assure you that the market price of either GlobalCenter
    group stock or Global Crossing group stock will accurately reflect the
    performance of the assets contained in these groups as we intend.

Q:  How will the tracking stock proposals affect future financial statement
    presentation of Global Crossing?

A:  We include in this proxy statement the consolidated financial statements
    of Global Crossing, the combined financial statements of the GlobalCenter
    group and the pro forma combined financial statements of the Global
    Crossing group. In addition, financial statements of companies we have
    recently acquired are incorporated by reference in this proxy statement.
    Following the issuance of GlobalCenter group stock, we will issue
    periodically combined financial statements for the GlobalCenter group,
    combined financial statements for the Global Crossing group and
    consolidated financial statements for Global Crossing. Presentation of the
    separate group financial statements of the GlobalCenter group and the
    Global Crossing group will provide current and potential investors in each
    group with financial information regarding the underlying businesses of
    the GlobalCenter group and the Global Crossing group.

Q:  Why are the number of authorized shares of common stock and preferred
    stock being increased?

A:  We need to increase the number of authorized shares of common stock for
    the proposed offering of GlobalCenter group stock and the proposed
    distribution, to grant awards of

                                       2
<PAGE>

   GlobalCenter group stock under its stock incentive plans and to issue in
   transactions consistent with our business strategy GlobalCenter group stock,
   Global Crossing group stock or any additional class of group stock. We need
   to increase the number of authorized shares of preferred stock in order to
   retain the flexibility to issue those shares in possible financing and
   acquisition transactions in the future.

Q:  Why are we adopting the GlobalCenter stock incentive plans?

A:  We are adopting the GlobalCenter stock incentive plans to allow us to grant
    awards based on shares of GlobalCenter group stock.

Q:  Should I vote "FOR" the proposals?

A:  Yes. Our directors unanimously recommend that you vote "FOR" each of the
    proposals. We are soliciting your vote "FOR" both proposals with this proxy
    statement.

Q:  What do I need to do now?

A:  After you carefully read this document, please indicate on the enclosed
    proxy card how you want to vote. Sign and mail the proxy card in the
    enclosed return envelope as soon as possible, so that your shares may be
    represented at the Global Crossing special meeting. You may also vote by
    attending the meeting in person, which will be held at                on
             , 2000.

Q:  If my broker holds my shares in "street name," will my broker vote my
    shares?

A:  Your broker will not vote your shares unless you follow the directions your
    broker provides to you regarding how to vote your shares.

Q:  What do I do if I want to change my vote?

A:  You can change your vote by sending in a notice of revocation or a later-
    dated, signed proxy card to Global Crossing's Secretary before the special
    meeting or by attending the special meeting in person and voting.

Q:  Should I send in my stock certificates?

A:  No. If the tracking stock proposals are adopted, each of your shares of
    existing common stock will be automatically redesignated as one share of
    Global Crossing group stock if and when we complete the proposed public
    offering of GlobalCenter group stock. The stock certificate representing
    your shares of existing common stock will represent ownership of the same
    number of shares of Global Crossing group stock.

Q:  Who should I call with questions?

A:  If you have any questions about the tracking stock proposals or would like
    copies of any of the documents we refer to or that we incorporate by
    reference in this proxy statement, please call our Investor Relations
    department at (310) 385-5200.


                                       3
<PAGE>


                                    Summary

  This summary, together with the "Questions and Answers About the Proposals"
on the preceding pages, highlights important selected information from this
proxy statement. To understand the proposals fully and for a more complete
description of the legal terms of the proposals, you should read carefully
this entire document and the documents we have referred you to.

  In this proxy statement, "we," "us," "our," "ours" and "Global Crossing"
refers to Global Crossing Ltd. and its subsidiaries.

                       Global Crossing and GlobalCenter

  For the purpose of establishing a tracking stock, we intend to separate our
complex Web hosting and related Internet infrastructure services business--
which we call the GlobalCenter group--from the rest of our businesses--which
we call the Global Crossing group. We intend that our GlobalCenter group stock
will track the performance of the GlobalCenter group, and intend that our
Global Crossing group stock will track the performance of the Global Crossing
group. Holders of GlobalCenter group stock and Global Crossing group stock
will not have an exclusive claim on the assets of the GlobalCenter group and
the Global Crossing group, respectively. Instead, holders of both classes of
common stock remain stockholders of Global Crossing and will have a claim on
the assets of Global Crossing as a whole.

  Tracking stocks, like GlobalCenter group stock and Global Crossing group
stock, are more complex than traditional common stock and are not directly
comparable to common stock of companies that have been spun off by their
parent companies. Because of:

  .  the ability of our board of directors or capital stock committee to
     reallocate assets and modify policies without shareholder approval;

  .  the complex nature of the terms of tracking stocks; and

  .  some terms, including liquidation rights, that are not intended to link
     the market value of the tracking stock with the performance of the
     related group's assets;

we cannot assure you that the market price of GlobalCenter group stock and
Global Crossing group stock will reflect the performance of the assets
contained in these groups as we intend.

The GlobalCenter Group

  The GlobalCenter group is a leading provider of Internet infrastructure
services incorporating:

  .  complex Web hosting;

  .  IP network service, using primarily the Global Crossing network;

  .  hardware and software procurement and installation;

  .  content distribution, integration and management services;

  .  systems applications; and

  .  professional services.

  The GlobalCenter group delivers its services primarily to customers seeking
rapid, cost-effective services for their mission-critical Internet-related
operations. As of March 31, 2000, the GlobalCenter group provided solutions to
over 500 customers, including large, well-established enterprises and newer
Internet companies. Due largely to rapid growth in both the size of its
customer base and demand for outsourced Internet infrastructure services, its
annual revenues have grown from $7.7 million in 1997 to $70.9 million in 1999.
The GlobalCenter group's net losses were $2.8 million for 1997, $16.8 million
for the nine months ended September 30, 1999 and $79.2 million for the three
months ended December 31, 1999.

  The GlobalCenter group currently operates ten data centers strategically
located near major business centers in northern and southern California; New
York City; northern Virginia; London; and Melbourne. Six of these data centers
have been commercially operational for more than 12 months and are currently
operating at or near full capacity. In addition, it currently has in
development 10 data centers in the United States, Europe and the Asia-Pacific
region, nine of which it plans to open by the end of this year, bringing the
total gross square footage of its data centers to over one million. The
GlobalCenter group's data centers incorporate many advanced design features
including multi-layer physical security, redundant environmental control and
power systems

                                       4
<PAGE>

and 24x7x365 monitoring, maintenance and support systems. Highly trained
technical support and network operating staff are located on-site at the
GlobalCenter group's data centers to provide its customers with installation,
support and professional services.

  Each of the GlobalCenter group's data centers other than its Melbourne data
center is located directly on the Global Crossing IP-based, fiber optic
network. This network is expected to span 101,000 route miles and connect five
continents and more than 200 cities in 27 countries by the middle of 2001. The
GlobalCenter group believes that its special access to this network will
enable it to enjoy significant connectivity advantages over other providers of
Internet infrastructure services, including higher availability of network
capacity and enhanced, integrated network monitoring and problem resolution.
In addition, the extensive geographic reach of the Global Crossing group's IP
network and the Global Crossing group's numerous peering and transit
relationships with other major Internet service providers, or ISPs, enable the
Global Crossing group to avoid many of the congested Internet public exchange
points and deliver IP traffic directly to its destination network or intended
IP address. A peering relationship is an interconnection between two IP
networks that allows either network and its customers to deliver IP traffic to
the other's network and its customers without a fee if traffic levels are
comparable. A transit relationship is a similar relationship that involves the
transport of IP traffic to third party networks for a fee. Each of the
GlobalCenter group's data centers also has access to the communications
networks of other major carriers.

  The GlobalCenter group's objective is to become the leading global total
services provider for its customers' mission-critical Internet infrastructure
requirements. To achieve this objective, the GlobalCenter group is
implementing a business strategy focused on the following key elements:

  .  enhance and expand its portfolio of value-added applications and
     professional services;

  .  expand its global footprint by opening new data centers;

  .  develop and market services tailored to the needs of selected
     information-intensive industries, including media and entertainment,
     financial services, retail and business-to-business exchanges;

  .  continue to take advantage of its unique relationship with the Global
     Crossing group, including the Global Crossing group's extensive customer
     base and partnering relationships;

  .  expand its direct sales force and develop new channels of distribution;

  .  develop and strengthen relationships with industry leading technology
     vendors; and

  .  through GlobalCenter Inc., enter into strategic partnerships or make
     targeted acquisitions to complement its internal development efforts.

  The GlobalCenter group's management team is led by Leo J. Hindery, Jr.,
Chief Executive Officer of GlobalCenter Inc., Chief Executive Officer of
Global Crossing Ltd. and the former President and CEO at AT&T Broadband &
Internet Services.

The Global Crossing Group

  The principal activities of the Global Crossing group include offering a
variety of integrated telecommunications products and services to customers
through its IP-based fiber optic network, including domestic and international
voice services, data products, structured bandwidth services and other
communications products. In addition, through its installation and maintenance
services business conducted through its Global Marine Systems subsidiary, the
Global Crossing group installs and maintains undersea fiber optic cable
systems for carrier customers worldwide. On July 11, 2000, we entered into an
agreement to sell our incumbent local exchange carrier business to Citizens
Communications for $3.65 billion in cash subject to adjustments concerning
closing date liabilities and working capital balances.

  Shares of GlobalCenter group stock will also be reserved for the Global
Crossing group or for issuance to the holders of Global Crossing group stock,
representing that portion of the earnings and losses of the GlobalCenter group
that is not sold to the public in the proposed offering.

                                       5
<PAGE>


                              The Special Meeting

Proposals to be Considered at the Meeting

 The tracking stock proposals

  At the Global Crossing special meeting, you will be asked to consider and
vote to approve proposals:

  .  to increase our authorized share capital to $45,250,000 by the creation
     of an additional 1,500,000,000 shares of common stock and 5,000,000
     shares of preferred stock;

  .  to allow our board of directors to redesignate our authorized shares of
     common stock into two or more separate classes of common stock, to
     approve the terms of the Global Crossing group stock and GlobalCenter
     group stock and to redesignate our outstanding common stock as Global
     Crossing group stock.

  If the proposed public offering of GlobalCenter group stock is completed, our
board of directors will designate 3,000,000,000 of our authorized shares of
common stock as Global Crossing group stock and 1,000,000,000 of our authorized
shares of common stock as GlobalCenter group stock.

  By voting in favor of the tracking stock proposals, you may be forfeiting
your rights to challenge these proposals in the future.

 The GlobalCenter stock incentive plan proposals

  In addition, at the Global Crossing special meeting, you will be asked to
consider and vote to approve the adoption of two GlobalCenter stock incentive
plans: the GlobalCenter Management Stock Plan and the GlobalCenter 2000 Stock
Plan.

  If the tracking stock proposals are approved, we intend to implement them
whether or not the GlobalCenter stock incentive plan proposals are approved. If
the tracking stock proposals are not approved, we will not implement the
GlobalCenter stock incentive plan proposals.

Votes Required to Approve the Proposals

  The favorable vote of a majority of all votes cast by the holders of Global
Crossing common stock is required for approval of each proposal.

  Our directors and executive officers beneficially owned approximately 14.83%
of the outstanding shares of our existing common stock as of July 21, 2000.

The Proposed Public Offering

  If you approve the tracking stock proposals, we expect to issue in a public
offering shares of GlobalCenter group stock representing a portion, currently
estimated at approximately 20%, of the equity value of the GlobalCenter group.
After the special meeting, we will determine the exact amount to be issued
based on the capital requirements of the GlobalCenter group, market conditions
at the time of the public offering and other factors. The proceeds of the
public offering will be allocated to the GlobalCenter group.

  If the tracking stock proposals are approved and implemented, your shares of
Global Crossing common stock will be redesignated as shares of Global Crossing
group stock and, prior to any disposition of the remaining shares of
GlobalCenter group stock reserved for the Global Crossing group as discussed
below, you will only hold shares of GlobalCenter group stock to the extent you
participate in the proposed offering.

Timing of the Proposed Public Offering

  We currently expect to complete the proposed public offering shortly
following shareholder approval of the tracking stock proposals.

  If subsequent considerations arise, our board of directors could decide not
to create Global Crossing group stock and GlobalCenter group stock and abandon
plans for the implementation of the tracking stock proposals and the proposed
offering, even if our shareholders have approved the tracking stock proposals.

Shares Reserved for the Global Crossing Group or for Issuance to the Holders of
Global Crossing Group Stock and the Intended Disposition

  Prior to the completion of the proposed offering of GlobalCenter group stock,
but after the special meeting, our board of directors will determine the number
of shares of GlobalCenter group stock that, if

                                       6
<PAGE>


issued, would represent 100% of the earnings and losses of the GlobalCenter
group and reserve those shares for the Global Crossing group or for issuance
to the holders of Global Crossing group stock.

  Immediately following the proposed offering, the shares of the GlobalCenter
group reserved for the Global Crossing group will be reflected in the combined
financial statements of the Global Crossing group as "shares reserved for the
Global Crossing group or for issuance to the holders of Global Crossing group
stock." These reserved shares will not have voting rights.

  Following the proposed offering we intend to dispose of the shares of
GlobalCenter group stock reserved for the Global Crossing group. This
disposition may include a distribution in the form of a dividend to holders of
Global Crossing group stock, an exchange offer, a further sale of GlobalCenter
group stock, or a combination thereof. We currently intend to effectuate this
disposition at some time after the proposed offering and the expiration of any
lock-up period; however, we have not yet determined the exact method and
timing of this disposition. There is no guarantee, however, that any
disposition will follow the proposed offering.

  We will base our decision with regard to the method and timing of the
disposition on market conditions and the target of maximizing value for all of
Global Crossing's shareholders. The disposition may occur in several stages,
following which we expect that all of the shares of GlobalCenter group stock
currently reserved for the Global Crossing group or for issuance to the
holders of Global Crossing group stock would be represented by newly issued
shares of GlobalCenter group stock.

Even after this distribution, however,

  .  all of the assets of the GlobalCenter group and the Global Crossing
     group will still remain part of, and under control of, Global Crossing,
     and

  .  in the event of a liquidation of Global Crossing, holders of
     GlobalCenter group stock and Global Crossing group stock would not have
     an exclusive claim on the assets of the GlobalCenter group or the Global
     Crossing group, respectively, but rather a claim on the assets of Global
     Crossing as a whole.

Differences Between Tracking Stocks and Traditional Common Stock

  Tracking stock is a type of common stock that is intended to reflect or
"track" the separate performance of a particular business or group of
businesses and does not reflect direct ownership of the tracked assets.
Tracking stocks, like GlobalCenter group stock and Global Crossing group
stock, are more complex than traditional common stock and are not directly
comparable to common stock of companies that have been spun off by their
parent companies. Tracking stocks contain complicated terms, some of which are
not intended to link the market value of the tracking stock with the
performance of the tracked assets. In addition, tracking stocks are
implemented by a company's board of directors or capital stock committee,
typically in a manner that permits reallocation of assets and modification of
policies. Finally, in the event of liquidation, holders of tracking stock do
not have a direct claim on the tracked assets but rather a general claim on
the assets of the company as whole.

  As a result, we cannot assure you that the market price of GlobalCenter
group stock and Global Crossing group stock will reflect the performance of
the assets contained in these groups as we intend.

Reasons for the Tracking Stock Proposals

  We expect the tracking stock proposals to:

  .  assist the GlobalCenter group in meeting its capital needs by creating
     an additional publicly traded equity security that it can use to raise
     capital and can issue for acquisitions and investments;

  .  maintain the benefits of doing business under common ownership;

  .  increase market awareness of the performance and value of our
     GlobalCenter business. We expect this will provide greater market
     recognition and realization of the value, individually and collectively,
     of

                                       7
<PAGE>

     Global Crossing and its distinct lines of business represented by each
     of the GlobalCenter group and the Global Crossing group; and

  .  permit the creation of more effective management incentive and retention
     programs, with the ability to direct business-specific options and
     securities to employees of each group.

For additional reasons for the tracking stock proposals, see "The Tracking
Stock Proposals--Reasons for the tracking stock proposals."

Comparison of Existing Common Stock with Global Crossing Group Stock and
GlobalCenter Group Stock

  We have compared below our existing common stock with the proposed Global
Crossing group stock and GlobalCenter group stock. You should keep in mind that
holders of Global Crossing group stock and GlobalCenter group stock will remain
shareholders of a single company. The Global Crossing group and the
GlobalCenter group will not be separate legal entities. As a result, you will
continue to be subject to benefits and risks associated with an investment in
Global Crossing and its businesses, assets and liabilities. Financial effects
from one group that affect our consolidated results of operations or financial
condition could, if significant, affect the results of operations or financial
condition of the other group.

 Dividends

  Existing common stock. Historically, we have not paid dividends on our
existing common stock. Dividends are declared at the discretion of our board of
directors.

  Tracking stocks. We presently do not anticipate paying dividends on either
tracking stock. Dividends, if any, will be declared at the discretion of our
board of directors.

 Voting rights

  Existing common stock. Holders of existing common stock have one vote per
share, subject to certain restrictions described on page 60.

  Tracking stocks. Holders of Global Crossing group stock will have one vote
per share. Holders of GlobalCenter group stock will have more than, less than
or exactly one vote per share depending on the relative average market values
of the two classes of stock over a specified period prior to the record date
for the vote, subject to a limitation on the voting power of holders of
GlobalCenter group stock to 25% of the total voting power of all outstanding
shares of Global Crossing common stock and to certain other restrictions
described on page 60.

  The holders of the two classes of stock will vote together as a single class
on each matter on which holders of common stock are generally entitled to vote,
except in the case of any proposal to increase or decrease the authorized
shares of the relevant class or amend the terms of that class, and except for
the limited single class voting rights provided under Bermuda law, Nasdaq
listing rules or stock exchange rules or as otherwise determined by our board
of directors.

 Conversion at option of Global Crossing

  Existing common stock. We do not have the option of converting shares of our
existing common stock into any other security of Global Crossing.

  Tracking stocks. We may, at any time and without shareholder approval,
convert either tracking stock into the other tracking stock at our option:

  .  at a 20% premium during the first year following the completion of the
     proposed public offering of GlobalCenter group stock;

  .  at a 15% premium during the second year following the implementation of
     the tracking stock proposals; and

  .  at a 10% premium thereafter.

  Any optional conversion as described above can only be effected if, as of
close of business on the last day of the 20-trading day period, the market
capitalization of the class of common stock being issued in the conversion
exceeds the market capitalization of the class of common stock being converted.

                                       8
<PAGE>


  The premiums described above are intended for the protection of holders of
GlobalCenter group stock and Global Crossing group stock, particularly during
the initial period following the group stock classification, since a decision
by our board of directors to convert one class of stock into the other may be
made without shareholder approval. The decrease in the premium from 20% to 10%
over the first two years the GlobalCenter group stock is outstanding is
intended to allow greater flexibility to us in using these provisions over
time by decreasing the dilutive effect of such a conversion on holders of
shares of the class of stock not being converted. Provisions similar to these,
with comparable declining premiums, are included in the terms of tracking
stocks of other public companies that have issued tracking stock.

  If we exercise our conversion right as a result of a "tax event," as that
term is defined under "The Tracking Stock Proposals--Description of Global
Crossing group stock and GlobalCenter group stock--Conversion and repurchase--
Conversion of common stock at option of Global Crossing at any time," we will
convert your shares without any premium.

  In addition, if our board of directors determines to issue one or more
additional classes of common stock, shares of that class or those classes
could be converted into Global Crossing group stock or GlobalCenter group
stock on terms determined by our board of directors at the time of issuance.

 Repurchase for stock of subsidiary

  Existing common stock. We do not have the option of requiring the repurchase
of shares of our existing common stock.

  Tracking stocks. We will have the right at any time and without shareholder
approval to require the repurchase of shares of Global Crossing group stock
for stock of one or more of our subsidiaries that holds all of the assets and
liabilities of the Global Crossing group. Similarly, we will have the right at
any time and without shareholder approval to require the repurchase of
GlobalCenter group stock for stock of one or more of our subsidiaries that
holds all of the assets and liabilities of the GlobalCenter group.

  In addition, if our board of directors determines to issue one or more
additional classes of common stock, we will have the right at any time and
without shareholder approval to require the repurchase of shares of that class
or those classes of common stock for stock of one or more of our subsidiaries
that holds all of the assets and liabilities of the related group or groups.

 Rights on sale of all or substantially all assets of a group

  Existing common stock. Holders of existing common stock have no special
rights triggered by a sale of all or substantially all of the assets of a
group.

  Tracking stocks. If we sell all or substantially all--that is, at least
80%--of the assets attributed to either group, subject to a limited number of
exceptions and without shareholder approval, we must either:

  .  distribute an amount equal to the net proceeds of the sale through a
     special dividend or repurchase, or

  .  convert each share of that group's tracking stock into a number of
     shares of the other group's tracking stock at the premiums discussed
     above under "Conversion at option of Global Crossing."

  We may elect to pay the special dividend or repurchase price either in the
same form in which the proceeds of the disposition were received or in any
other combination of cash, securities or other property that our board of
directors determines in good faith will have an aggregate market value of not
less than the fair value of the net proceeds. Our board of directors will not
be required to obtain a third party fairness opinion in connection with this
determination.

  If we sell substantially all--but not all--of the assets attributed to a
group and we distribute the net proceeds by special dividend or partial
repurchase, then at any time within two years after completing the
distribution we will have the right to convert the remaining outstanding
shares of that group's stock into shares of the other group's stock at a
premium of 10%.

  We will not be required to effect a distribution or conversion if we receive
in the sale primarily equity securities of the acquiror or its parent, and the

                                       9
<PAGE>

acquiror or its parent is or will be primarily engaged in one or more
businesses similar or complementary to the group whose assets are sold.

  A spin-off to shareholders one or more of our subsidiaries holding all of the
assets and liabilities of either the GlobalCenter group or the Global Crossing
group would result in a repurchase of shares of the related group stock for
shares of common stock of the subsidiary to be spun off and would not be
considered a disposition of all or substantially all of the assets of the
applicable group under the provisions discussed above.

  If we create additional classes of common stock, we can convert the class of
stock of the group whose assets are disposed of into one of those classes. Any
conversion of Global Crossing group stock or GlobalCenter group stock into an
additional class of common stock would be subject to the same premium
provisions that would apply to a conversion of Global Crossing group stock into
GlobalCenter group stock or GlobalCenter group stock into Global Crossing group
stock.

 Winding up

  Existing common stock. If Global Crossing is wound up, holders of existing
common stock would share assets remaining for distribution to holders of common
stock in equal amounts per share of existing common stock.

  Tracking stocks. Holders of Global Crossing group stock and GlobalCenter
group stock would share assets remaining for distribution to holders of common
stock on a per share basis in proportion to the liquidation units per share.
Each share of Global Crossing group stock will have one liquidation unit. Each
share of GlobalCenter group stock will have a number of liquidation units based
upon the relative market values of GlobalCenter group stock and Global Crossing
group stock over the 20-trading day period ending on the 40th trading day after
the initial issuance of the GlobalCenter group stock.

  If we create one or more additional classes of common stock, each share of
such class will have such number of liquidation units as our board of directors
will determine. Except for anti-dilution adjustments, we will not change the
number of liquidation units per share of GlobalCenter group stock or any
additional class of common stock without the approval of the holders of each
class of stock voting separately.

Policy Statement of Global Crossing's Board of Directors

  Our board of directors may amend, modify or rescind our policy statement, or
may adopt additional or other policies or may make exceptions with respect to
the application of these policies, in its sole discretion and without
shareholder approval. However, our board of directors will only make such
changes or exceptions consistent with its fiduciary duty to Global Crossing and
all of its shareholders.

  Our policy statement provides that we will resolve all material matters as to
which the holders of Global Crossing group stock and the holders of
GlobalCenter group stock may have potentially divergent interests in a manner
that our board of directors or capital stock committee determines to be in the
best interests of Global Crossing and all of its shareholders.

  Our policy statement also provides that Global Crossing will seek to manage
the Global Crossing group and the GlobalCenter group in a manner designed to
maximize the operations, unique assets and value of both groups, and with
complementary deployments of personnel, capital and facilities, with the
continuing goal of positioning Global Crossing as a premier provider of global
IP and data services for both wholesale and retail customers.

  Our policy statement establishes guidelines to help us allocate debt,
corporate overhead, interest and taxes on an objective basis. Our policy
statement also provides for:

  .  favorable access by the GlobalCenter group to the Global Crossing
     group's IP-based high capacity fiber optic network;

  .  the centralized management of most financial activities;

  .  the transfer of assets resulting from commercial transactions that our
     board of directors determines to be in the ordinary course of business
     between the groups on arm's-length terms;

                                       10
<PAGE>


  .  the transfer of assets between groups at fair value;

  .  the allocation of corporate opportunities in the best interests of
     Global Crossing; and

  .  access by the groups to Global Crossing's intellectual property.

  Our policy statement provides that a capital stock committee, comprised of
three independent directors, will exercise certain delegated powers with
respect to the GlobalCenter group and the Global Crossing group. These powers
initially will include the power to interpret, make determinations under, and
oversee the implementation of the policy statement and adopt additional general
policies governing the relationship between the GlobalCenter group and the
Global Crossing group.

  For more information regarding the policy statement, see "Relationship
Between the Global Crossing Group and the GlobalCenter Group."

Risk Factors

  When evaluating the tracking stock proposals, you should be aware of the risk
factors we describe under "Risk Factors" starting on page 23.

United States Federal Income Tax Considerations

  We have been advised by our counsel that the receipt of Global Crossing group
stock will not be taxable to you. However, the United States Internal Revenue
Service could disagree. There are no court decisions or other authorities
bearing directly on the effect of the features of Global Crossing group stock
and GlobalCenter group stock. The Internal Revenue Service has also announced
that it will not issue rulings on the characterization of stock with
characteristics similar to Global Crossing group stock and GlobalCenter group
stock. Therefore, the tax treatment of the tracking stock proposals are subject
to some uncertainty.

  In addition, the Clinton Administration proposed legislation in February 2000
that, if enacted, would impose a tax on shareholders that receive stock similar
to Global Crossing group stock or GlobalCenter group stock in exchange for
other stock in the company or in a distribution by the company. If this
proposal is enacted, you could be subject to tax on your receipt of Global
Crossing group stock or GlobalCenter group stock. If our shareholders approve
tracking stock proposals, our board of directors will evaluate legislative
developments relating to this tax proposal prior to creating any class of
tracking stock. For more information regarding the tax consequences of the
tracking stock proposals, see "The Tracking Stock Proposals--United States
federal income tax consequences."

Listing

  We expect to list Global Crossing group stock under the trading symbol "GBLX"
and GlobalCenter group stock under the trading symbol "GCTR" on the Nasdaq
National Stock Market and the Bermuda Stock Exchange.

The GlobalCenter Stock Incentive Plan Proposals

  We are also asking you to vote on related proposals to approve the adoption
of two GlobalCenter stock incentive plans: the GlobalCenter Management Stock
Plan and the GlobalCenter 2000 Stock Plan. These plans would, among other
things, reflect the tracking stock proposal by authorizing us to grant to our
employees, officers and directors awards based on shares of GlobalCenter group
stock. We intend to grant awards to employees based primarily on the group for
which our employees work.

Recommendation of the Board of Directors

  Our board of directors has carefully considered each of these proposals and
believes that the approval of these proposals by the shareholders is advisable
and in the best interests of Global Crossing. Our board of directors
unanimously recommends that you vote "FOR" each of these proposals.

                                       11
<PAGE>

           SELECTED HISTORICAL FINANCIAL DATA OF GLOBAL CROSSING LTD.

  The table below shows selected historical financial data for Global Crossing
Ltd. This data has been prepared using our consolidated financial statements as
of the dates indicated and for each of the years ended December 31, 1999 and
1998, for the period from March 19, 1997, the date of our inception, to
December 31, 1997 and for the three months ended March 31, 1999 and 2000.

In reading the following selected historical financial data, please note the
following:

  . The financial data as of March 31, 2000 and for the three months ended
    March 31, 1999 and 2000 are derived from our unaudited consolidated
    financial statements included elsewhere in this proxy statement. We have
    made adjustments, consisting of normal recurring adjustments necessary to
    present our financial position as of March 31, 2000 and the results of
    operations for the three months ended March 31, 1999 and 2000, which in
    the opinion of our management are necessary for a fair presentation.
    Results of operations for the three months ended March 31, 1999 and 2000
    are not necessarily indicative of the results that we expect for the full
    year or for any future period.

  . The statement of operations data for the year ended December 31, 1999
    includes the results of Global Marine Systems for the period from July 2,
    1999, date of acquisition, through December 31, 1999; the results of
    Frontier Corporation for the period from September 30, 1999, date of
    acquisition, through December 31,1999; and the results of Racal Telecom
    for the period from November 24, 1999, date of acquisition, through
    December 31, 1999. The Consolidated Balance Sheet as of December 31, 1999
    includes amounts related to Global Marine Systems, Frontier Corporation
    and Racal Telecom. This information should be read in conjunction with
    pro forma financial information of Global Crossing Ltd. and related notes
    included elsewhere in this proxy statement.

  . On July 11, 2000, we entered into an agreement to sell our incumbent
    local exchange carrier business, acquired as part of our acquisition of
    Frontier Corporation, to Citizens Communications for $3.65 billion in
    cash, subject to adjustments concerning closing date liabilities and
    working capital balances. We and Citizens Communications also entered
    into a strategic agreement under which we will provide long distance
    services to the incumbent local exchange carrier business. The
    transaction is subject to both federal and state regulatory approvals,
    which are expected to take approximately nine months to obtain. As a
    result of this transaction, we have restated our financial statements to
    reflect the financial position and results of operations of the incumbent
    local exchange carrier business as discontinued operations for all
    periods presented since the date of the Frontier Corporation acquisition.

  . In July 2000, we restated our financial statements to revise the
    estimated useful life of goodwill related to GlobalCenter from 10 years
    to 5 years. As a result, loss applicable to common shareholders and loss
    per share increased by $40,618,000 and $0.08 per share, respectively, for
    the year ended December 31, 1999 and increased by $40,618,000 and $0.03
    per share, respectively, for the three months ended March 31, 2000.

  . During the year ended December 31, 1999, we recorded a $15 million
    expense, net of tax benefit, due to the adoption of Statement of Position
    98-5, "Reporting on the Cost of Start-Up Activities". See the "Cumulative
    effect of change in accounting principles" item in the Statement of
    Operations Data.

  . On March 24, 2000, we increased our interest in the PC-1 cable system
    from 57.75% to 64.50% for approximately $21 million by acquiring the
    remaining ownership of another partner in PC-1 and the PC-1 shareholder
    agreement was amended, which enabled us to exercise effective control
    over PC-1. As a result of these changes, we have, effective January 1,
    2000, consolidated PC-1's operating results.

  . On January 12, 2000, we established a joint venture, called Hutchison
    Global Crossing, with Hutchison Whampoa Limited to pursue fixed-line
    telecommunications and Internet opportunities in Hong Kong. For its 50%
    share, Hutchison Whampoa Limited contributed to the joint venture its
    building-to-building fixed-line telecommunications network in Hong Kong
    and a number of Internet-related assets. In addition, Hutchison Whampoa
    Limited has agreed that any fixed-line telecommunications activities it
    pursues in

                                       12
<PAGE>

   China will be carried out by the joint venture. For our 50% share, we
   provided to Hutchison Whampoa Limited $400 million in Global Crossing Ltd.
   convertible preferred stock, convertible into shares of Global Crossing
   group stock at a rate of $45 per share, and committed to contribute to the
   joint venture international telecommunications capacity rights on Global
   Crossing's network and global media distribution center capabilities which
   together are valued at $350 million, as well as $50 million in cash. We
   intend to integrate our interest in Hutchison Global Crossing into our
   Asia Global Crossing joint venture.

  . On December 15, 1999, we issued 2,600,000 shares of 7% cumulative
    convertible preferred stock at a liquidation preference of $250.00 for
    net proceeds of $630 million. Each share of preferred stock is
    convertible into 4.6948 shares of Global Crossing group stock based on a
    conversion price of $53.25. Dividends on the preferred stock are
    cumulative from the date of issue and will be payable on February 1, May
    1, August 1 and November 1 of each year, beginning on February 1, 2000,
    at the annual rate of 7%.

  . On November 24, 1999, we completed our acquisition of Racal Telecom, a
    group of wholly owned subsidiaries of Racal Electronics plc, for
    approximately $1.6 billion in cash. Racal Telecom owns one of the most
    extensive fiber telecommunications networks in the United Kingdom,
    consisting of approximately 4,650 route miles of fiber and reaching more
    than 2,000 cities and towns.

  . On November 12, 1999, Global Crossing Holdings Ltd., our wholly-owned
    subsidiary, issued two series of senior unsecured notes. The 9 1/8%
    senior notes are due November 15, 2006 with a face value of $900 million
    and the 9 1/2% senior notes are due November 15, 2009 with a face value
    of $1,100 million. The New Senior Notes are guaranteed by Global Crossing
    Ltd. Interest will be paid on the notes on May 15 and November 15 of each
    year, beginning on May 15, 2000.

  . On November 5, 1999, we issued 10,000,000 shares of 6 3/8% cumulative
    convertible preferred stock at a liquidation preference of $100.00 for
    net proceeds of approximately $969 million. Each share of preferred stock
    is convertible into 2.2222 shares of Global Crossing group stock, based
    on a conversion price of $45.00. Dividends on the preferred stock are
    cumulative from the date of issue and will be payable on February 1, May
    1, August 1 and November 1 of each year, beginning on February 1, 2000,
    at the annual rate of 6 3/8%.

  . On September 28, 1999, we completed the acquisition of Frontier
    Corporation in a merger transaction valued at over $10 billion, with
    Frontier shareholders receiving 2.05 shares of Global Crossing common
    stock for each share of Frontier common stock held. Frontier is one of
    the largest long distance telecommunications companies in the United
    States and one of the leading providers of facilities-based integrated
    communications and Internet services.

  . On July 2, 1999, we completed our acquisition of the Global Marine
    Systems division of Cable & Wireless Plc for approximately $908 million
    in cash and assumed liabilities. Global Marine Systems owns the largest
    fleet of cable laying and maintenance vessels in the world and currently
    services more than a third of the world's undersea cable miles.

  . On May 16, 1999, we entered into a definitive agreement to merge with U S
    WEST, Inc. On July 18, 1999, we and U S WEST agreed to terminate our
    merger agreement, and U S WEST agreed to merge with Qwest Communications
    International Inc. As a result, U S WEST paid us a termination fee of
    $140 million in cash and returned 2,231,076 shares of Global Crossing
    common stock purchased in a related tender offer, and Qwest committed to
    purchase capacity on the Global Crossing network at established market
    unit prices for delivery over the next four years and committed to make
    purchase price payments to us for this capacity of $140 million over the
    next two years. During the year ended December 31, 1999, we recognized
    $210 million, net of merger related expenses, of other income in
    connection with the termination of the U S WEST merger agreement.

  . The "Termination of advisory services agreement" item in the Statements
    of Operations Data includes a charge for the termination of the advisory
    services agreement as of June 30, 1998. We acquired the rights from those
    entitled to fees payable under the advisory services agreement in
    consideration from the issuance of common stock having an aggregate value
    of $135 million and the cancellation of

                                       13
<PAGE>

   approximately $3 million owed to us under a related advance agreement. As
   a result of this transaction, we recorded a non-recurring charge in the
   approximate amount of $138 million during the year ended December 31,
   1998. In addition, we recognized as an expense approximately $2 million of
   advisory fees incurred prior to termination of the contract.

  . We granted warrants to Pacific Capital Group, Inc., a shareholder, and
    some of our affiliates for the Pacific Crossing, Mid-Atlantic Crossing
    and Pan American Crossing systems and related rights. The $275 million
    value of the common stock was originally allocated to "Construction in
    progress" in the amount of $112 million and as "Investment in and
    advances to/from affiliates" in the amount of $163 million. See the
    "property and equipment" item in the Balance Sheet Data. The "Investment
    in and advance to/from affiliates" item in the balance sheet data
    includes $163 million as of December 31, 1999 and 1998, respectively,
    representing the value of the warrants described in the bullet point
    immediately above applicable to the Pacific Crossing system.

  . Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization,
    or Adjusted EBITDA, is calculated as operating income (loss), plus
    goodwill amortization, depreciation and amortization, non-cash cost of
    capacity sold, stock related expenses, incremental cash deferred revenue
    and amounts relating to the termination of the advisory services
    agreement. This definition is consistent with financial covenants
    contained in our major financial agreements. Our management uses Adjusted
    EBITDA to monitor compliance with our financial covenants and to measure
    the performance and liquidity of our reportable segments. This
    information should not be considered as an alternative to any measure of
    performance as promulgated under GAAP. Our calculation of adjusted EBITDA
    may be different from the calculation used by other companies and,
    therefore, comparability may be limited.

                                       14
<PAGE>

   The selected consolidated financial data as of December 31, 1997, 1998 and
1999, for the period from March 19, 1997, the date of our inception, to
December 31, 1997, and for the years ended December 31, 1998 and 1999,
respectively, are derived from our audited consolidated financial statements
and should be read in conjunction with our audited consolidated financial
statements and notes included elsewhere in this proxy statement.

<TABLE>
<CAPTION>
                               Period from
                              March 19, 1997                                   Three Months Ended
                          (Date of Inception) to  Year Ended    Year Ended          March 31,
                               December 31,      December 31,  December 31,  ------------------------
                                   1997              1998          1999         1999         2000
                          ---------------------- ------------  ------------  -----------  -----------
                                   (in thousands, except share and per share information)
                                                                                   (Unaudited)
<S>                       <C>                    <C>           <C>           <C>          <C>
Statement of Operations
 Data:
Revenue.................       $        --       $   419,866   $ 1,478,903   $   176,319  $   932,694
                               -----------       -----------   -----------   -----------  -----------
Expenses:
Cost of sales...........                --           178,492       850,483        69,387      579,907
Operations,
 administration and
 maintenance............                --            18,140        87,182        12,026       92,393
Sales and marketing.....             1,366            31,748       128,450        10,437       78,234
Network development.....                78            14,204        33,304         7,376       19,209
General and
 administrative.........             1,618            56,797       229,636        35,815      152,126
Depreciation and
 amortization...........                39               541        86,417           211      103,659
Goodwill and intangibles
 amortization...........                --                --       149,489            --      153,502
Termination of advisory
 services agreement.....                --           139,669            --            --           --
                               -----------       -----------   -----------   -----------  -----------
                                     3,101           439,591     1,564,961       135,252    1,179,030
                               -----------       -----------   -----------   -----------  -----------
Operating income (loss)
 .......................            (3,101)          (19,725)      (86,058)       41,067     (246,336)
Equity in income (loss)
 of affiliates..........                --            (2,508)       15,708        (2,736)      (5,629)
Minority interest.......                --                --        (1,338)           --      (15,731)
Other income (expense):
 Interest income........             2,941            29,986        61,235        14,392       15,050
 Interest expense.......                --           (42,880)     (137,011)      (23,779)     (83,993)
 Other expense, net.....                --                --       181,480            --       (5,074)
Benefit (provision) for
 income taxes...........                --           (33,067)     (102,813)      (16,142)      15,726
                               -----------       -----------   -----------   -----------  -----------
 Income (loss) from
  continuing
  operations............              (160)          (68,194)      (68,797)       12,802     (325,987)
Income from discontinued
 operations, net of
 provision for income
 tax....................                --                --        17,644            --       23,168
Extraordinary loss on
 retirement of debt.....                --           (19,709)      (45,681)           --           --
Cumulative effect of
 change in accounting
 principle, net of
 income tax benefit.....                --                --       (14,710)      (14,710)          --
                               -----------       -----------   -----------   -----------  -----------
Net loss................              (160)          (87,903)     (111,544)       (1,908)    (302,819)
Preferred stock
 dividends..............           (12,690)          (12,681)      (66,642)      (13,044)     (45,258)
Repurchase of preferred
 stock..................                --           (34,140)           --            --           --
                               -----------       -----------   -----------   -----------  -----------
Income (loss) applicable
 to common
 shareholders...........       $   (12,850)      $  (134,724)  $  (178,186)  $   (14,952) $  (348,077)
                               ===========       ===========   ===========   ===========  ===========
Income (loss) per Common
 Share:
Income (loss) from
 continuing operations
 applicable to common
 shareholders
 Basic and diluted......       $     (0.04)      $     (0.32)  $     (0.27)  $     (0.00) $     (0.48)
                               ===========       ===========   ===========   ===========  ===========
Discontinued operations
 Basic and diluted......       $        --       $        --   $      0.04   $        --  $      0.03
                               ===========       ===========   ===========   ===========  ===========
Extraordinary item
 Basic and diluted......       $        --       $     (0.06)  $     (0.09)  $        --  $        --
                               ===========       ===========   ===========   ===========  ===========
Cumulative effect of
 change in accounting
 principle
 Basic and diluted......       $        --       $        --   $     (0.03)  $     (0.04) $        --
                               ===========       ===========   ===========   ===========  ===========
Income (loss) applicable
 to common shareholders
 Basic and diluted......       $     (0.04)      $     (0.38)  $     (0.35)  $     (0.04) $     (0.45)
                               ===========       ===========   ===========   ===========  ===========
Shares used in computing
 basic and diluted loss
 per share..............       325,773,934       358,735,340   502,400,851   410,797,073  778,780,323
                               ===========       ===========   ===========   ===========  ===========
Operating Data:
Cash from operating
 activities.............       $     5,121       $   208,727   $   396,305   $   (19,441) $   176,868
Cash from investing
 activities.............          (428,743)         (430,697)   (3,973,547)     (158,008)    (975,887)
Cash from financing
 activities.............           425,075         1,027,110     4,349,259       (64,796)     376,636
Adjusted EBITDA.........       $     2,263       $   364,948   $   613,575   $   128,208  $   294,663
</TABLE>


                                       15
<PAGE>

<TABLE>
<CAPTION>
                                                                December 31,
                                                       ---------------------------------   March 31,
                                                         1997       1998        1999         2000
                                                       --------  ----------  -----------  -----------
                                                               (in thousands)             (Unaudited)
<S>                                                    <C>       <C>         <C>          <C>
Balance Sheet Data:
Current assets including cash and cash equivalents
 and restricted cash and cash equivalents............  $ 27,744  $  976,615  $ 2,732,083  $ 2,430,590
Long term restricted cash and cash equivalents.......        --     367,600      138,118       69,545
Long term accounts receivable........................        --      43,315       52,052       42,419
Capacity available for sale..........................        --     574,849           --           --
Property and equipment, net..........................   518,519     433,707    5,057,102    6,999,497
Other assets.........................................    25,934      65,757      655,594      732,494
Investments in and advances to/from affiliates, net..        --     177,334      317,957      596,818
Goodwill and intangibles, net........................        --          --    7,825,554    7,682,979
Net assets of discontinued operations................        --          --    2,502,850    2,484,615
                                                       --------  ----------  -----------  -----------
  Total assets.......................................  $572,197  $2,639,177  $19,281,310  $21,038,957
                                                       ========  ==========  ===========  ===========
Current liabilities..................................  $ 90,817  $  256,265  $ 1,716,151  $ 2,059,966
Long term debt.......................................   312,325   1,066,093    4,899,596    5,913,288
Deferred revenue.....................................        --      25,325      382,305      488,312
Deferred credits and other...........................     3,009      34,174      669,326      742,288
                                                       --------  ----------  -----------  -----------
Total liabilities....................................   406,151   1,381,857    7,667,378    9,203,854
                                                       --------  ----------  -----------  -----------
Minority interest....................................        --          --      351,338      478,030
                                                       --------  ----------  -----------  -----------
Mandatorily redeemable and cumulative convertible
 preferred stock.....................................    91,925     483,000    2,084,697    2,485,267
                                                       --------  ----------  -----------  -----------
Shareholders' equity:
  Common stock.......................................     3,258       4,328        7,992        8,030
  Treasury stock.....................................        --    (209,415)    (209,415)    (209,415)
  Other shareholders' equity.........................    71,023   1,067,470    9,578,927    9,575,617
  Accumulated deficit................................      (160)    (88,063)    (199,607)    (502,426)
                                                       --------  ----------  -----------  -----------
Total shareholders' equity...........................    74,121     774,320    9,177,897    8,871,806
                                                       --------  ----------  -----------  -----------
Total liabilities and shareholders' equity...........  $572,197  $2,639,177  $19,281,310  $21,038,957
                                                       ========  ==========  ===========  ===========
</TABLE>

                                       16
<PAGE>

                  SELECTED HISTORICAL COMBINED FINANCIAL DATA
                           OF THE GLOBALCENTER GROUP

  The table below provides selected historical combined financial data of the
GlobalCenter group, an integrated business of Global Crossing Ltd. We prepared
this information using the historical combined financial data from the
GlobalCenter group's combined financial statements at and for the three-month
periods ended March 31, 1999 and 2000, the three-month period ended December
31, 1999, the nine-month period ended September 30, 1999, and each of the years
in the two-year period ending December 31, 1998 included elsewhere in this
proxy statement. The statement of operations data for the year ended December
31, 1997 and balance sheet data as of December 31, 1997 are derived from the
audited combined financial statements included elsewhere in this proxy
statement. We derived the combined statement of operations and the assets and
liabilities data below for the three-month period ended December 31, 1999, the
nine month period ended September 30, 1999 and the year ended December 31, 1998
from combined financial statements audited by Arthur Andersen LLP, independent
public accountants. The financial data as of March 31, 2000 and for the three
months ended March 31, 1999 and 2000 are derived from the GlobalCenter group's
unaudited combined financial statements. The GlobalCenter group has made
adjustments, consisting of normal recurring adjustments necessary to present
its financial position as of March 31, 2000 and the results of operations for
the three months ended March 31, 1999 and 2000, which in the opinion of the
GlobalCenter group's management are necessary for a fair presentation. Results
of operations for the three months ended March 31, 1999 and 2000 are not
necessarily indicative of the results that may be expected for the full year or
for any future period.

  GlobalCenter Inc. was acquired by Frontier Corporation in February 1998 in a
pooling-of-interests transaction. On September 28, 1999, we acquired Frontier
Corporation in a merger transaction. A subsidiary of Frontier Corporation was
the owner of substantially all of the assets of the GlobalCenter group. For
financial reporting purposes, our merger with Frontier Corporation was deemed
to have occurred on September 30, 1999. In connection with the merger, the
assets and liabilities of the GlobalCenter group were adjusted to their
respective fair values under the purchase method of accounting. We have
included the assets and liabilities of the GlobalCenter group and the related
consolidated results of operations for periods prior to October 1, 1999 under
the heading "Old GlobalCenter," and for periods subsequent to September 30,
1999 under the heading "New GlobalCenter." The fair value adjustments to the
GlobalCenter group's assets and liabilities from the merger, including goodwill
and other intangibles and the associated amortization, are shown in the New
GlobalCenter Statement of Operations Data and Balance Sheet and Other Data.

  The presentation in the "Pro Forma GlobalCenter Group" column provides
prospective purchasers of GlobalCenter group stock with a basis for comparing
the year ended December 31, 1999 to the year ended December 31, 1998, in the
table we have also combined the operating results of the Old GlobalCenter for
the nine months ended September 30, 1999 with the operating results of New
GlobalCenter for the three months ended December 31, 1999. This combination
includes adjustments for depreciation of property and equipment and pro forma
amortization of goodwill and intangibles for the nine months ended September
30, 1999 resulting from our merger with Frontier Corporation. Depreciation,
amortization and certain other line items included in the operating results,
and property, equipment and goodwill balances included in the balance sheet of
the GlobalCenter group are not directly comparable between periods because the
three-month New GlobalCenter period ended December 31, 1999 includes the
effects of purchase accounting adjustments related to our merger with Frontier
Corporation, while prior periods do not. For this and other reasons, the
selected combined historical financial data provided below should be read in
conjunction with the Combined Financial Statements of the GlobalCenter Group
and related notes and with "Management's Discussion and Analysis of Financial
Condition and Results of Operations of the GlobalCenter Group," each of which
appears elsewhere in this proxy statement.

                                       17
<PAGE>


<TABLE>
<CAPTION>
                                                                        Pro Forma
                                                              New      GlobalCenter     Old          New
                                Old GlobalCenter          GlobalCenter    Group     GlobalCenter GlobalCenter
                         -------------------------------- ------------ ------------ ------------ ------------
                                                                                            Unaudited
                            Year Ended       Nine Months  Three Months  Unaudited      Three Months Ended
                           December 31,         Ended        Ended      Year Ended          March 31,
                         -----------------  September 30, December 31, December 31, -------------------------
                          1997      1998        1999          1999         1999         1999         2000
                         -------  --------  ------------- ------------ ------------ ------------ ------------
                                              (in thousands)

<S>                      <C>      <C>       <C>           <C>          <C>          <C>          <C>
Statement of Operations
 Data:
Revenues:
  Service revenues...... $ 6,511  $ 19,600    $ 29,951      $ 17,753    $  47,704     $ 6,451      $ 24,562
  Equipment revenues....   1,228     3,640      17,228         5,971       23,199       4,496        13,747
                         -------  --------    --------      --------    ---------     -------      --------
    Total revenues......   7,739    23,240      47,179        23,724       70,903      10,947        38,309
Costs and expenses:
  Cost of service
   revenues.............   5,257    14,804      36,451        17,328       53,779       9,363        21,442
  Cost of equipment
   revenues.............     995     3,208      15,573         5,365       20,938       4,057        13,089
  Sales and marketing...   1,966     8,948       9,531         6,088       15,619       2,110         6,455
  General and
   administrative.......   2,044     4,694       6,897         3,067        9,964       1,216         5,835
  Depreciation and
   amortization.........     912     4,023       4,242         1,913        6,428       1,103         3,155
  Goodwill and
   intangibles
   amortization.........     325     1,294         974        74,270      297,080         324        74,270
  Merger costs..........      --     2,060          --            --           --          --            --
                         -------  --------    --------      --------    ---------     -------      --------
    Total costs and
     expenses...........  11,499    39,031      73,668       108,031      403,808      18,173       124,246
                         -------  --------    --------      --------    ---------     -------      --------
Loss from operations....  (3,760)  (15,791)    (26,489)      (84,307)    (332,905)     (7,226)      (85,937)
Other income (expense),
 net....................      45        55         (44)          114           70         (18)         (211)
                         -------  --------    --------      --------    ---------     -------      --------
Loss before income
 taxes..................  (3,715)  (15,736)    (26,533)      (84,193)    (332,835)     (7,244)      (86,148)
Income tax benefit......     941     4,911       9,742         5,038       16,895       2,660         8,708
                         -------  --------    --------      --------    ---------     -------      --------
Net loss................ $(2,774) $(10,825)   $(16,791)     $(79,155)   $(315,940)    $(4,584)      (77,440)
                         =======  ========    ========      ========    =========     =======      ========
Operating Data:
Cash (used in) provided
 by operating
 activities............. $(3,147) $ (5,752)   $(10,057)     $ (1,543)   $ (11,600)    $(4,020)     $  6,594
Cash (used in) provided
 by investing
 activities.............  (1,285)  (28,978)    (20,871)      (69,399)     (90,270)     (4,891)      (59,084)
Cash (used in) provided
 by financing
 activities............. $ 1,847  $ 34,238    $ 30,928      $ 70,942    $ 101,870     $ 8,911      $ 52,490
</TABLE>

<TABLE>
<CAPTION>
                                        Old GlobalCenter    New GlobalCenter
                                        ----------------- ---------------------
                                             As of December 31,      Unaudited
                                        ---------------------------- March 31,
                                          1997     1998      1999       2000
                                        -------- -------- ---------- ----------
                                                (dollars in thousands)

<S>                                     <C>      <C>      <C>        <C>
Balance Sheet and Other Data:
Goodwill and intangibles, net.......... $  8,764 $  7,470 $1,411,130 $1,336,860
Total assets...........................   18,172   48,021  1,558,948  1,554,358
Total liabilities......................    8,221   12,084     65,233     85,590
Group equity...........................    9,951   35,937  1,493,715  1,468,768
Total liabilities and group equity..... $ 18,172 $ 48,021 $1,558,948 $1,544,358
Number of data centers.................        2        6          8         10
Data center gross square footage.......   23,000   72,000    238,000    314,000
</TABLE>


                                       18
<PAGE>

  Selected Pro Forma Financial and Operating Data of the Global Crossing Group

  The following unaudited pro forma condensed combined financial information of
the Global Crossing group has been prepared to demonstrate how this group might
have looked if (1) the Global Marine Systems acquisition and related financing,
(2) the Frontier acquisition, (3) the Racal Telecom acquisition and related
financing, (4) the Hutchison Global Crossing joint venture, including the
related issuance of the 6 3/8% cumulative convertible preferred stock, series
B, of Global Crossing, (5) the IPC and IXnet acquisitions, (6) the offering of
our 6 3/8% cumulative convertible preferred stock completed on November 5,
1999, (7) the offering of the 9 1/8% senior notes due 2006 and 9 1/2% senior
notes due 2009 of Global Crossing Holdings completed on November 19, 1999,
(8) the offering of our 7% cumulative convertible preferred stock completed on
December 15, 1999, (9) the offering of our 6 3/4% cumulative convertible
preferred stock and 21,673,706 shares of our common stock completed on April
14, 2000 and (10) the tracking stock proposals had been completed as of the
date or at the beginning of the period presented. This pro forma information
does not give effect to the $350 million cash received in connection with the
formation of the Asia Global Crossing joint venture.

  The pro forma information illustrates the allocation of assets, liabilities
and operations between the Global Crossing group and GlobalCenter group
following the approval and implementation of the tracking stock proposals.
Holders of GlobalCenter group stock and Global Crossing group stock will not
have an exclusive claim on the assets of the GlobalCenter group and the Global
Crossing group, respectively. Instead, holders of both classes of common stock
remain stockholders of Global Crossing and will have a claim on the assets of
Global Crossing as a whole. Legal ownership of the assets comprising the Global
Crossing group and GlobalCenter group will remain held by Global Crossing Ltd.

  The pro forma information, while helpful in illustrating the financial
characteristics of the Global Crossing group, does not attempt to predict or
suggest future results. You should not rely on pro forma financial information
as an indication of the future results that the Global Crossing group will
experience after approval and implementation of the tracking stock proposals.

  You should read these unaudited pro forma condensed combined financial
statements in conjunction with the historical financial statements of Global
Crossing Ltd., Global Marine Systems, Frontier Corporation, Racal Telecom, HCL
Holdings, IPC Communications, Inc. and IXnet, Inc. and related Global Crossing
pro forma information, each of which is included or incorporated by reference
in this proxy statement.


                                       19
<PAGE>

                        Pro Forma Global Crossing Group
              Unaudited Pro Forma Condensed Combined Balance Sheet
                              as of March 31, 2000
                                 (in thousands)

<TABLE>
<S>                                                               <C>
ASSETS
Current Assets:
 Cash, restricted cash and investments........................... $ 3,156,881
 Accounts receivable, net........................................     868,495
 Other assets and prepaid costs..................................     344,379
                                                                  -----------
   Total Current Assets..........................................   4,369,755
Restricted cash and cash equivalents.............................      69,545
Accounts receivable..............................................      42,419
Property and equipment, net......................................   6,954,638
Goodwill and other intangibles, net..............................   9,558,676
Investment in and advances to/from affiliates, net...............     596,818
Other assets, net................................................     882,382
Net assets of discontinued operations............................   2,484,615
                                                                  -----------
   Total Assets.................................................. $24,958,848
                                                                  ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
 Accrued construction costs...................................... $   570,461
 Accounts payable and accrued liabilities........................     853,740
 Accrued interest and preferred dividends........................     161,370
 Deferred revenue................................................     249,506
 Income taxes payable............................................      65,051
 Current portion of long term debt...............................      58,827
 Other current liabilities.......................................     264,006
                                                                  -----------
   Total Current Liabilities.....................................   2,222,961
 Long term debt..................................................   6,139,438
 Deferred revenue................................................     488,312
 Deferred credits and other......................................     736,743
                                                                  -----------
   Total Liabilities.............................................   9,587,454
                                                                  -----------
MINORITY INTEREST................................................     478,030
                                                                  -----------
MANDATORILY REDEEMABLE AND CUMULATIVE CONVERTIBLE PREFERRED
 STOCK...........................................................   3,598,267
                                                                  -----------
SHAREHOLDERS' EQUITY:
 Common stock....................................................       8,821
 Treasury stock..................................................    (209,415)
 Other shareholders' equity......................................  11,841,522
 Accumulated deficit.............................................    (345,831)
                                                                  -----------
                                                                   11,295,097
                                                                  -----------
   Total Liabilities and Shareholders' Equity.................... $24,958,848
                                                                  ===========
</TABLE>


                                       20
<PAGE>

                      Pro Forma Global Crossing Group
        Unaudited Pro Forma Condensed Combined Statements of Operations

                   For the Three Months Ended March 31, 2000
               (in thousands, except share and per share amounts)

<TABLE>
<S>                                                               <C>
Revenue.......................................................... $   984,447
                                                                  -----------
Expenses:
  Operating, selling, general and administrative.................     970,887
  Merger related expenses........................................      23,288
  Depreciation and amortization..................................     109,130
  Goodwill and intangibles amortization..........................     159,546
                                                                  -----------
                                                                    1,262,851
                                                                  -----------
Operating income (loss)..........................................    (278,404)
Equity in income (loss) of affiliates............................      (5,629)
Minority interest................................................     (15,731)
Other income (expense):
  Interest expense...............................................     (91,440)
  Interest income................................................      15,050
  Other income (expense).........................................      (5,631)
                                                                  -----------
Income (loss) from continuing operations before provision for
 income taxes, ..................................................    (381,785)
  (Provision) benefit for income taxes...........................       5,799
                                                                  -----------
Income (loss) from continuing operations ........................    (375,986)
 Preferred stock dividends.......................................     (64,664)
                                                                  -----------
Income (loss) from continuing operations applicable to common
 shareholders ................................................... $  (440,650)
                                                                  ===========
Income (loss) per common share:
  Income (loss) from continuing operations applicable to common
   shareholders
   Basic and diluted............................................. $      (.51)
                                                                  ===========
  Shares used in computing information applicable to common
   shareholders
   Basic and diluted............................................. 857,864,029
                                                                  ===========
</TABLE>

                                       21
<PAGE>

                      Pro Forma Global Crossing Group
        Unaudited Pro Forma Condensed Combined Statements of Operations

                      For the Year Ended December 31, 1999
               (in thousands, except share and per share amounts)

<TABLE>
<S>                                                              <C>
Revenue......................................................... $  3,701,385
                                                                 ------------
Expenses:
  Operating, selling, general and administrative................    3,289,905
  Merger related expenses.......................................       99,119
  Depreciation and amortization.................................      260,190
  Goodwill and intangibles amortization.........................      620,709
                                                                 ------------
                                                                    4,269,923
                                                                 ------------
Operating income (loss).........................................     (568,538)
Equity in income (loss) of affiliates...........................         (143)
Minority interest...............................................       (1,338)
Other income (expense):
  Interest expense..............................................     (516,147)
  Interest income...............................................       58,649
  Other income (expenses).......................................      176,597
                                                                 ------------
Income (loss) from continuing operations before provision for
 income taxes...................................................     (850,920)
  (Provision) benefit for income taxes..........................      (64,356)
                                                                 ------------
Income (loss) from continuing operations........................     (915,276)
 Preferred stock dividends......................................     (278,732)
                                                                 ------------
Income (loss) from continuing operations applicable to common
 shareholders .................................................. $ (1,194,008)
                                                                 ============
Income (loss) per common share:
  Income (loss) from continuing operations applicable to common
   shareholders
   Basic and diluted............................................ $      (1.41)
                                                                 ============
  Shares used in computing information applicable to common
   shareholders
   Basic and diluted............................................  849,438,857
                                                                 ============
</TABLE>

                                       22
<PAGE>

                                 RISK FACTORS

  You should carefully consider the following risks and other information
contained in this proxy statement before deciding to vote in favor of the
proposals.

  You currently own shares of Global Crossing common stock and, as a
shareholder of Global Crossing, are subject to risks arising from all of our
operations. Upon completion of the public offering of GlobalCenter group stock
or issuance of GlobalCenter group stock in another manner, each share of
Global Crossing common stock you currently own will be redesignated as one
share of Global Crossing group stock. In addition, if the intended disposition
of the shares of GlobalCenter group stock reserved for the Global Crossing
group includes a distribution to holders of Global Crossing group stock,
holders of Global Crossing group stock will also own GlobalCenter group stock,
and will have the opportunity to decide whether to retain or sell either or
both classes of common stock, depending on their investment objectives. For
these reasons, the risk factors below emphasize:

  .  risks relating to our new and more complex capital structure, which are
     the key risks of the tracking stock proposals that are applicable to you
     as a holder of Global Crossing group stock and, after any distribution
     to you of GlobalCenter group stock, will also be applicable to you as a
     holder of that stock, and

  .  risks related to the business of the GlobalCenter group, to which you
     are currently subject as a holder of Global Crossing common stock, but
     which are more material to you as a holder of GlobalCenter group stock
     upon any distribution to you of shares of GlobalCenter group stock.

Risks Relating to a Capital Structure with Two or More Separate Classes of
Common Stock

You will remain shareholders of one company and, therefore, financial effects
from one group could adversely affect the other.

  The holders of Global Crossing group stock and the holders of GlobalCenter
group stock will be shareholders of a single company, Global Crossing. The
Global Crossing group and the GlobalCenter group will not be separate legal
entities. As a result, shareholders will be subject to all of the risks of an
investment in Global Crossing and all of our businesses, assets and
liabilities. The issuance of Global Crossing group stock and GlobalCenter
group stock and the allocation of assets and liabilities and shareholders'
equity between the Global Crossing group and the GlobalCenter group will not
result in a distribution or spin-off to shareholders of any of our assets or
liabilities and will not affect ownership of our assets or responsibility for
our liabilities or those of our subsidiaries. The assets we attribute to one
group could be subject to the liabilities of the other group, even if those
liabilities arise from lawsuits, contracts or indebtedness that we attribute
to the other group. If we are unable to satisfy one group's liabilities out of
the assets we attribute to it, we may be required to satisfy those liabilities
with assets we have attributed to the other group. For example, pursuant to a
tax sharing agreement, subsidiaries that are part of the GlobalCenter group
could be liable for United States federal income tax liability incurred by
subsidiaries that are part of the Global Crossing group, and vice versa.

  Financial effects arising from one group that affect our consolidated
results of operations or financial condition could, if significant, affect the
results of operations or financial condition of the other group or the market
price of the stock relating to the other group. In addition, if we or any of
our subsidiaries were to incur significant indebtedness on behalf of one
group, including indebtedness incurred or assumed in connection with an
acquisition or investment, it could affect our ability to incur debt on behalf
of the other group or increase our costs of borrowing. Net losses of either
the Global Crossing group or the GlobalCenter group and dividends and
distributions on shares of Global Crossing group stock or GlobalCenter group
stock will reduce the funds available to pay dividends or other distributions
on each class of stock under Bermuda law. For these reasons, you should read
our consolidated financial information included in this proxy statement with
the combined financial information we provide for each group included in this
proxy statement.

                                      23
<PAGE>

We cannot assure you that the market prices of Global Crossing group stock and
GlobalCenter group stock will reflect the separate performance of the Global
Crossing group and the GlobalCenter group, as we intend.

  Tracking stocks, like Global Crossing group stock and GlobalCenter group
stock, are more complex than traditional common stocks and are not directly
comparable to common stock of companies that have been spun off by their
parent companies. For the following reasons and the other risks and
uncertainties relating to this capital structure, we cannot assure you that
the market prices of Global Crossing group stock and GlobalCenter group stock
will reflect the separate performance of the Global Crossing group and the
GlobalCenter group, as we intend.

  .  Our board of directors may change or make exceptions to our policy
     statement without shareholder approval to the detriment of one group.

  Our board of directors intends to adopt the policy statement that we
describe in this proxy statement under "Relationship Between the Global
Crossing Group and the GlobalCenter Group" to govern the relationship between
the Global Crossing group and the GlobalCenter group. Our board of directors
may, at any time and without shareholder approval, amend, modify or rescind
the policies set forth in the policy statement with respect to the allocation
of corporate opportunities, financing arrangements, corporate overhead, taxes,
debt, interest and other matters, or may adopt additional policies. It could
also make exceptions with respect to their application depending on particular
facts and circumstances. It is likely that our board of directors would amend
these policies or adopt new policies if it decides to issue additional classes
of common stock. A decision to amend, modify or rescind these policies, or
adopt additional policies, could have different effects on the holders of
Global Crossing group stock and the holders of GlobalCenter group stock or
could adversely affect the holders of one class of stock relative to the
holders of the other classes of stock.

  .  The complex nature of the terms of the two classes of stock may
     adversely affect the market prices of the two classes of stock.

  The complex nature of the terms of the Global Crossing group stock and the
GlobalCenter group stock and the potential difficulties investors may have in
understanding these terms may adversely affect the market prices of the two
classes of stock. Examples include:

  .  the rights of our board of directors to convert GlobalCenter group stock
     into Global Crossing group stock or vice versa; and

  .  the discretion of our board of directors to make determinations relating
     to a variety of matters affecting the rights of the holders of Global
     Crossing group stock and GlobalCenter group stock, such as dividends and
     cash management and allocation matters.

  In addition, investors may discount the value of Global Crossing group stock
and GlobalCenter group stock because they are part of a common enterprise
rather than stand-alone entities.

  .  The terms of the Global Crossing group stock and the GlobalCenter group
     stock as a whole may not effectively link the market values of Global
     Crossing group stock and GlobalCenter group stock with the separate
     performance of the groups.

  Some of the terms of the Global Crossing group stock and the GlobalCenter
group stock are not intended to link the market values of the Global Crossing
group stock and the GlobalCenter group stock with the separate performance of
the groups. For example, the liquidation rights of the Global Crossing group
stock and the GlobalCenter group stock are fixed soon after the time of
issuance of GlobalCenter group stock and may not bear any relationship to the
respective market values of the Global Crossing group and the GlobalCenter
group at the time of any liquidation of Global Crossing. The absence of other
terms, such as the lack of a formula requiring the payment of dividends based
on performance, could make it less likely that Global

                                      24
<PAGE>

Crossing group stock and GlobalCenter group stock will have market value
effectively linked to the separate performance of the Global Crossing group
and the GlobalCenter group.

  .  The market price of Global Crossing group stock may not reflect the
     value of the shares of GlobalCenter group stock reserved for issuance
     for the benefit of the Global Crossing group or to the holders of Global
     Crossing group stock prior to the intended disposition.

  The market price of Global Crossing group stock should reflect the value of
the shares of GlobalCenter group stock reserved for the Global Crossing group
or for issuance to the holders of Global Crossing group stock. If the market
price of GlobalCenter group stock increases, the value of these reserved
shares should increase. However, investors may not fully value the shares of
GlobalCenter group stock reserved for the Global Crossing group or for
issuance to the holders of Global Crossing group stock. As a result, we cannot
assure you that the market price of Global Crossing group stock will increase
if the market price of GlobalCenter group stock increases prior to the
intended disposition of the reserved shares.

Holders of Global Crossing group stock and GlobalCenter group stock will have
shareholder rights specific to their group only in limited circumstances.

  The holders of Global Crossing group stock and the holders of GlobalCenter
group stock generally will not have shareholder rights specific to their
corresponding groups. Instead, holders will have customary shareholder rights
relating to Global Crossing as a whole. For example, the holders of Global
Crossing group stock and the holders GlobalCenter group stock will vote
together as a single class to elect the board of directors of Global Crossing
and to approve a sale of all or substantially all of the assets of Global
Crossing. The holders of Global Crossing group stock and the holders of
GlobalCenter group stock will only have the following rights with respect to
their particular group:

  .  a right to a dividend, repurchase or conversion if the sale of all or
     substantially all of the assets of their group occurs; and

  .  a right to vote on matters as a separate class in the circumstances
     described under "The Tracking Stock Proposals--Description of Global
     Crossing group stock and GlobalCenter group stock--Voting rights."

  Our board of directors owes a fiduciary duty to Global Crossing as a whole
and its shareholders and will not have not owe separate fiduciary duties to
the holders of Global Crossing group stock and the holders of GlobalCenter
group stock. In addition, holders of GlobalCenter group stock will not have
any voting rights with respect to the election of the board of directors of
GlobalCenter Inc.

Limits exist on the voting power of Global Crossing group stock and
GlobalCenter group stock.

  .  In circumstances where the two classes of stock vote together as a
     single voting group, holders of GlobalCenter group stock will not be
     able to control the outcome of shareholder voting.

  The holders of Global Crossing group stock, to the extent they vote in a
similar manner, could control the outcome of a vote--even if the matter
involves a divergence or conflict of the interests of the holders of Global
Crossing group stock and the holders of GlobalCenter group stock. These
matters may include mergers and other extraordinary transactions. This control
results because the multiple classes of stock will generally vote together as
a single class, except in limited circumstances where a separate class vote is
required to (1) to increase or decrease the authorized shares of that class of
stock, other than to effectuate a permitted conversion or distribution, (2) to
amend the terms of that class of stock and (3) as otherwise required under
Bermuda law, Nasdaq listing rules or stock exchange rules.

  We expect that Global Crossing group stock will have a substantial majority
of the combined voting power of Global Crossing group stock and GlobalCenter
group stock because:

  --the relative voting power per share of Global Crossing group stock and
    GlobalCenter group stock is based on the relative market values per share
    of the two classes of stock and we expect that initially

                                      25
<PAGE>


   Global Crossing group stock will have a substantially larger market value
   than GlobalCenter group stock, in part because of the shares of
   GlobalCenter group stock reserved for the Global Crossing group or for
   issuance to the holders of Global Crossing group stock; and

  --the aggregate voting power of all outstanding shares of GlobalCenter
    group stock is limited to 25% of the total voting power of all
    outstanding shares of Global Crossing common stock, regardless of the
    market value of GlobalCenter group stock.

As a result, the shareholders that own only GlobalCenter group stock cannot
ensure that their voting power will be sufficient to protect their interests.

  .  In circumstances where holders of GlobalCenter group stock would hold
     more than 25% of the total voting power of all outstanding shares of
     common stock of Global Crossing, the voting power of each share of
     GlobalCenter group stock will be reduced.

  The total voting power of the holders of GlobalCenter group stock could
increase as a result of:

  --the issuance of shares of GlobalCenter group stock;

  --an increase in average market value of outstanding GlobalCenter group
    stock relative to Global Crossing group stock;

  --the repurchase of shares of Global Crossing group stock; or

  --a decrease in the average market value of outstanding Global Crossing
    group stock relative to GlobalCenter group stock.

However, in circumstances where holders of GlobalCenter group stock would
otherwise hold more than 25% of the total voting power of all outstanding
shares of common stock of Global Crossing, the voting power of each share of
GlobalCenter group stock will be reduced so that all outstanding shares of
GlobalCenter group stock represent only 25% of the total voting power of all
outstanding shares of Global Crossing common stock.

  Our intended disposition of the shares of GlobalCenter group stock reserved
for the Global Crossing group or for issuance to the holders of Global
Crossing group stock and any issuance of additional shares of GlobalCenter
group stock for strategic investments, in acquisitions and other transactions
could cause reductions in the voting power of each share of GlobalCenter group
stock. As a result of any reduction, the holders of Global Crossing group
stock and the holders of GlobalCenter group stock would hold voting power in
Global Crossing that is not consistent with their relative economic interests
in Global Crossing.

  .  In circumstances where a separate class vote is required, the
     GlobalCenter group stock can block action.

  If Bermuda law, Nasdaq listing rules, stock exchange rules or our board of
directors requires a separate vote on a matter by the holders of GlobalCenter
group stock, or in the case of any proposal to increase or decrease the
authorized shares of GlobalCenter group stock or to amend the terms of that
class where a separate vote of holders of that class is required, those
holders could prevent approval of the matter--even if the holders of a
majority of the total number of votes cast or entitled to be cast, voting
together as one class, were to vote in favor of it.

  .  Holders of one group's stock will not be entitled to vote on a sale of
     the assets attributed to that group, except in limited circumstances.

  Assuming the assets attributed to either group represent less than
substantially all of the assets of Global Crossing as a whole, our board of
directors could, in its sole discretion and without shareholder approval,
approve sales and other dispositions of any amount, including all or
substantially all of the properties and assets attributed to that group,
because Bermuda law requires shareholder approval only for a sale or other
disposition of all or substantially all of the assets of the entire company.
In exercising its discretion, our board of directors

                                      26
<PAGE>

is not required to select the option that would result in the distribution
with the highest value to the holders of stock of the group whose assets are
being sold or with the smallest effect on the stock of the other group.
Furthermore, upon a sale or disposition of less than substantially all of the
assets of the Global Crossing group or the GlobalCenter group, our board of
directors is under no obligation to make any distribution to shareholders of
the proceeds of the sale or disposition.

  In addition, under Bermuda law, our board of directors could decline to sell
the assets of a group, despite the request of a majority of the holders of the
stock of that group.

Sales or other issuances of GlobalCenter group stock will dilute your voting
power in Global Crossing.

  The holders of Global Crossing group stock and the holders of GlobalCenter
group stock will generally vote together as a single group on those matters on
which they are entitled to vote. As a result, subject to the limitation on the
voting power of the holders of GlobalCenter group stock to 25% of the total
voting power of all Global Crossing shareholders, the issuance of GlobalCenter
group stock in the proposed public offering or otherwise, such as in
acquisitions, for strategic investments, for purchases of interests of
minority partners or for other transactions, will reduce your voting power in
Global Crossing.

Potential conflicts of interest exist between the holders of Global Crossing
group stock and the holders of GlobalCenter group stock that may be difficult
to resolve by our board of directors or that may be resolved adversely to one
of the groups.

  The existence of separate classes of our common stock could give rise to
occasions when the interests of the holders of Global Crossing group stock and
the holders of GlobalCenter group stock diverge, conflict or appear to diverge
or conflict.

  .  Operational and financial decisions could favor one group over the
     other, adversely affecting the market value of the other group.

  Our board of directors could in its sole discretion and without shareholder
approval, from time to time, make operational and financial decisions or
implement policies that affect disproportionately the businesses of a
particular group. These decisions could include:

  --allocation of financing opportunities in the public markets;

  --allocation of business opportunities, resources and personnel, and
   whether and to what extent the groups compete with each other; and

  --transfers of funds or other assets between groups and other inter-group
  transactions.

In each case, the opportunities or resources allocated, or services, funds or
assets transferred, to one group may be equally suitable for the other group.
Furthermore, any such decision may benefit one group more than the other. For
example, the decision to obtain funds for one group may adversely affect the
ability of the other group to obtain funds sufficient to implement its growth
strategy or may increase the cost of those funds.

  The policy statement to be adopted by our board of directors to govern the
relationship between the Global Crossing group and the GlobalCenter group is
intended to address many of the operational and financial conflicts that may
arise between the groups. Our board of directors may amend, modify or rescind
the policies set forth in the policy statement, however, in its sole
discretion and without shareholder approval, consistent with its fiduciary
duties to Global Crossing and all of its shareholders.

  .  Proceeds of the issuance of GlobalCenter group stock could be allocated
     to either the Global Crossing group or the GlobalCenter group, which
     could favor one group over the other.

  Our board of directors could choose to sell shares of GlobalCenter group
stock reserved for the Global Crossing group or for issuance to the holders of
Global Crossing group stock. In that event, our board of directors

                                      27
<PAGE>


would allocate the proceeds of the offering of those shares of GlobalCenter
group stock to the Global Crossing group. Any such decision to sell shares
reserved for the Global Crossing group or for issuance to the holders of
Global Crossing group stock could disadvantage the GlobalCenter group because
it could adversely affect its ability to obtain funds to finance its growth
strategies. Conversely, our board of directors could choose to sell shares of
GlobalCenter group stock not reserved for the Global Crossing group or for
issuance to the holders of Global Crossing group stock. In that event, our
board of directors would allocate the proceeds of the offering of those shares
of GlobalCenter group stock to the GlobalCenter group. Any such decision to
sell shares not reserved for the Global Crossing group or for issuance to the
holders of Global Crossing group stock could disadvantage the Global Crossing
group because it could adversely affect its ability to implement its key
business strategies.

  .  Consideration received in mergers or consolidations may be allocated in
     a manner that favors one group over the other, adversely affecting the
     market value of the other group.

  Because our bye-laws do not specify how consideration to be received in a
merger or consolidation involving Global Crossing will be allocated between
the holders of Global Crossing group stock and the holders of GlobalCenter
group stock, our board of directors will make that determination. That
determination could favor the holders of one group's stock at the expense of
the holders of other group's stock.

  .  Because dividends are declared and paid out of legally available funds
     for Global Crossing Ltd. as a whole, our board of directors may pay more
     dividends on one group's stock than if that group were a separate
     company, reducing the amount of dividends that otherwise could be paid
     on the other group's stock.

  Subject to the limitations referred to below, our board of directors has the
authority to declare and pay dividends on Global Crossing group stock and
GlobalCenter group stock in any legal amount. Our board of directors could, in
its sole discretion and without shareholder approval, declare and pay
dividends on Global Crossing group stock, on GlobalCenter group stock, or on
both, in equal or unequal amounts. While we historically have not paid
dividends on our common stock, our board of directors could pay more dividends
on one group's stock than would be financially prudent if that group were a
stand-alone entity. Our board of directors is not required to consider the
relative available distribution amount for each class, the amount of dividends
previously declared on each class or the respective voting or liquidation
rights of each class. In addition, Bermuda law and our bye-laws impose
limitations on the amount of dividends which may be paid on each class of
stock. For additional information on these limitations, see "The Tracking
Stock Proposals--Description of Global Crossing group stock and GlobalCenter
group stock--Dividends."

  .  Holders of one class of stock may be adversely affected by an optional
     conversion into the other group's stock.

  Our board of directors could, in its sole discretion and without shareholder
approval, determine to convert shares of Global Crossing group stock into
shares of GlobalCenter group stock, or vice versa, so long as the market
capitalization of the class of common stock being issued in the conversion
exceeds the market capitalization of the class of common stock being
converted. Because a conversion would be at a premium, it may be
disadvantageous to the holders of the class of stock being issued in the
conversion because it would dilute the interests in Global Crossing of the
holders of that class of stock. In addition, any conversion at either group
could occur a time when either or both classes of stock may be considered to
be undervalued. Any conversion would also preclude the holders of the class of
stock being converted from retaining their investment in a security that is
intended to reflect separately the performance of the assets held by that
group. It also might give the holders of the class of stock being converted a
lesser premium than any premium that might be paid by a third-party buyer of
all or substantially all of the assets of that group.


                                      28
<PAGE>

Sales or other issuances of GlobalCenter group stock will reduce your
proportionate interest in the GlobalCenter group.

  We intend that, prior to the intended disposition, the holders of Global
Crossing group stock will participate in the performance of our GlobalCenter
business through the shares of GlobalCenter group stock reserved for the
Global Crossing group or for issuance to the holders of Global Crossing group
stock. The price at which GlobalCenter group stock will be sold to the public
in the proposed offering will be determined by negotiations with the
underwriters. Holders of Global Crossing group stock will suffer an immediate
loss in value if the offering price is below the inherent value of
GlobalCenter group stock.

  In addition, the price at which any shares of GlobalCenter group stock may
be sold or issued in the future, such as in acquisitions, for strategic
investments, for purchases of interests of minority partners or for other
transactions, may not reflect accurately the value of GlobalCenter group
stock. If these sales or other issuances occur at a price that is below the
inherent value of GlobalCenter group stock:

  .  prior to the intended disposition, the holders of Global Crossing group
     stock and the holders of GlobalCenter group stock will suffer an
     immediate loss in value; and

  .  after the intended disposition, the holders of GlobalCenter group stock
     will suffer an immediate loss in value.

Our board of directors will have the ability to control transfers of funds or
other assets between the Global Crossing group and the GlobalCenter group
without shareholder approval.

  Our board of directors may at any time and without shareholder approval
decide to transfer cash or other assets between groups, which may result in:

  .  a corresponding change in the number of the shares of GlobalCenter group
     stock reserved for the Global Crossing group or for issuance to the
     holders of Global Crossing group stock; or

  .  a loan, or repayment of a loan, from one group to the other group,
     subject to the terms of our policy statement.

  Any increase in the number of the shares of GlobalCenter group stock
reserved for the Global Crossing group or for issuance to the holders of
Global Crossing group stock resulting from an equity contribution by the
Global Crossing group to the GlobalCenter group, or any decrease in the number
of these reserved shares resulting from a transfer of funds from the
GlobalCenter group to the Global Crossing group, would be determined by
reference to the then-current market value of GlobalCenter group stock. Such
an increase or decrease, however, could occur at a time when such shares are
considered undervalued. After there are no longer any shares of GlobalCenter
group stock reserved for the Global Crossing group or for issuance to the
holders of Global Crossing group stock, our board of directors could reserve
shares of Global Crossing group stock for the GlobalCenter group or for
issuance to the holders of GlobalCenter group stock. In that case, similar
considerations would apply to transfers made between the groups.

  Under our policy statement, either the Global Crossing group or the
GlobalCenter group may make loans to the other group at the weighted average
interest rate of the consolidated indebtedness of Global Crossing and on such
other terms and conditions as our board of directors or capital stock
committee determines to be in the best interests of Global Crossing. Our
policy statement contemplates that loans from one group to the other group
will be made on this basis regardless of the interest rates, terms and
conditions on which those funds may have been acquired.

Holders of Global Crossing group stock and GlobalCenter group stock may not
have any remedies if any action by directors and officers has a
disadvantageous effect on the stock of their group.

  Shareholders may not have any remedies if any action or decision of our
directors or officers has a disadvantageous effect on the holders of one class
of stock compared to the holders other class of stock. Although

                                      29
<PAGE>

we are not aware of any Bermuda court adjudicating such an action in the
context of our anticipated capital structure, recent cases in Delaware
involving tracking stocks have indicated that decisions by directors or
officers involving treatment of tracking stock shareholders should be judged
under the business judgment rule unless self-interest is shown. The business
judgment rule provides that a director or officer will be deemed to have
satisfied his or her fiduciary duties to Global Crossing if that person acts
in a manner he or she believes in good faith to be in the best interests of
Global Crossing. Nevertheless, a Bermuda court hearing a case involving such a
challenge may decide to apply principles of Bermuda law different from the
principles of Delaware law discussed above, or may develop new principles of
law, in order to decide such a case.

Greater stock ownership held in the form of either Global Crossing group stock
or GlobalCenter group stock could cause directors and officers to favor one
group over the other.

  Because the actual value of the stock ownership of our directors and
officers' in the Global Crossing group and the GlobalCenter group is
anticipated to vary significantly, it is possible that they could favor one
group over the other due to their stock and other benefits. However, while our
directors and officers may be inclined to favor one group over another, they
have a fiduciary duty to all shareholders of Global Crossing.

  Our Chairman and Chief Executive Officer, Leo J. Hindery Jr., is also Chief
Executive Officer of GlobalCenter Inc. Mr. Hindery may make operational
decisions that affect disproportionately the business of a group. Mr. Hindery
owns options to purchase 2,500,000 shares of Global Crossing group stock and
15,108,824 shares of GlobalCenter group stock.

Decisions by our directors and officers that affect the market values of
Global Crossing group stock and GlobalCenter group stock could adversely
affect your voting and conversion rights.

  The number of shares of one class of stock issuable upon the conversion of
the other class of stock and the relative voting power per share of each class
of stock will vary depending upon the relative market values of Global
Crossing group stock and GlobalCenter group stock, subject to the 25% voting
power limit on GlobalCenter group stock. The market value of either or both
classes of stock could be adversely affected by market reaction to decisions
by our board of directors or our management that investors perceive to affect
differently one class of stock compared to the other class of stock. These
decisions could involve changes to our policy statement, transfers of assets
between groups, allocations of corporate opportunities between groups or
changes in dividend policies.

Our board of directors may cause a mandatory spin-off of one group.

  Our board of directors may, without shareholder approval, declare that all
outstanding shares of either class of stock will be exchanged for shares of
one or more qualifying subsidiaries of Global Crossing. Such an exchange would
result in the qualifying subsidiary or subsidiaries becoming independent of
Global Crossing and the holders of the class of stock exchanged owning shares
directly in that subsidiary or those subsidiaries. If our board of directors
chooses to exchange one class of stock, the market value of the common stock
received in that exchange could be or become less than the market value of the
class of stock exchanged.

Holders of one class of stock may receive less consideration upon a sale of
all or substantially all of the assets attributed to their group than if their
group were a separate company.

  The proposed Certificate of Designations provides that if we sell all or
substantially all of the assets of either group, we must, subject to certain
exceptions:

  .  distribute to the holders of that group's stock by special dividend or
     repurchase an amount equal to the net proceeds of the sale; or

  .  convert the outstanding shares of that group's stock into shares of the
     other group's stock based on the average market values of the two
     classes of stock at a 20% premium for the first year following the
     completion of the proposed offering of GlobalCenter group stock, at a
     15% premium during the second year and at a 10% premium thereafter.

                                      30
<PAGE>

  If the group whose assets are sold were a separate, independent company and
its shares were acquired by another person, certain costs of that sale,
including corporate level taxes, might not be payable in connection with that
acquisition. As a result, shareholders of the separate, independent company
might receive a greater amount than the net proceeds that would be received by
the holders of the group's stock. In addition, we cannot assure you that the
net proceeds per share of that group's stock will be equal to or more than the
market value per share of that class of stock prior to or after announcement
of a sale. For additional information on the terms and conditions of the
mandatory dividend, repurchase or conversion upon a sale of the assets of a
group, see "The Tracking Stock Proposals--Description of Global Crossing group
stock and GlobalCenter group stock--Conversion and repurchase--Mandatory
dividend, repurchase or conversion of stock if disposition of group assets
occurs."

It will not be possible for a third party to acquire the GlobalCenter group
without Global Crossing's consent.

  If the GlobalCenter group were a stand-alone entity, a potential acquiror
could seek control of the GlobalCenter group by means of a tender offer or
proxy contest. However, because the GlobalCenter group is part of Global
Crossing, a potential acquiror interested in acquiring only the GlobalCenter
group without negotiation with our management would be required to seek
control of Global Crossing, including the required voting power represented by
the outstanding shares of Global Crossing group stock. This may discourage
potential interested bidders from seeking to acquire either group, reducing
the potential for a takeover premium and adversely impacting the market value
of GlobalCenter group stock.

In the future, we may issue additional classes of common stock, without
shareholder approval, including by reallocating assets and liabilities from an
existing group to a new group.

  In addition to Global Crossing group stock and GlobalCenter group stock, the
tracking stock proposals will allow our board of directors to authorize the
issuance of shares of one or more classes of common stock. If approved, our
board of directors will have the authority to do so in its sole discretion and
without further shareholder approval, except as may be provided by Bermuda
law, Nasdaq listing rules or the rules of any stock exchange on which any
class of outstanding common stock may then be listed or by the provisions of
our bye-laws as determined by our board of directors.

  If we issue additional classes of common stock, we may establish a new group
to which that class of common stock relates by allocating to it newly acquired
assets or by reallocating to it the assets and liabilities from either or both
of the Global Crossing group and the GlobalCenter group. In the latter case,
shares of stock of the new group would be reserved for the group or groups to
which those assets and liabilities were previously attributed.

  The issuance of additional classes of common stock would make our capital
structure and decisions relating to inter-group transactions and related
matters more complicated. In addition, our board of directors would likely
amend our policy statement at that time to provide for the new group and
transactions between it and both the Global Crossing group and the
GlobalCenter group. The new class of stock would be convertible into either
Global Crossing group stock or GlobalCenter group stock, or vice versa, at
premiums determined by our board of directors.

The United States Internal Revenue Service could assert that the receipt of
tracking stock is taxable.

  While we believe the redesignation of our outstanding common stock into
Global Crossing group stock will not be taxable to you, there are no court
decisions or other authorities bearing directly on the effect of the features
of Global Crossing group stock and GlobalCenter group stock. In addition, the
Internal Revenue Service has announced that it will not issue rulings on the
characterization of stock with characteristics similar to the Global Crossing
group stock and the GlobalCenter group stock. It is possible, therefore, that
the Internal Revenue Service could successfully assert that the redesignation
of our outstanding common stock into Global Crossing group stock as well as
the subsequent conversion of one class of stock into the other could be
taxable to you and to us.

                                      31
<PAGE>

A Clinton Administration proposal could have adverse tax consequences for us
or for holders of Global Crossing group stock or GlobalCenter group stock.

  The Clinton Administration proposed legislation in February 2000 dealing
with tracking stock such as Global Crossing group stock and GlobalCenter group
stock. This proposal would, among other things, treat the receipt of stock
similar to Global Crossing group stock and GlobalCenter group stock for other
stock in the issuing corporation or in a distribution by the issuing
corporation as taxable to the shareholders. If this proposal is enacted, you
could be subject to tax on your receipt of Global Crossing group stock or, if
we make the proposed distribution, on your receipt of any shares of
GlobalCenter group stock. Thus, the receipt of such stock would be taxable,
without a corresponding cash payment being distributed by Global Crossing Ltd.
A similar proposal was made in 1999. Congress did not act on the 1999
proposal, and we cannot predict whether Congress will act upon this proposal
or any other proposal relating to tracking stock.

  We may convert shares of Global Crossing group stock or GlobalCenter group
stock into shares of the other class without any premium if there is more than
an insubstantial risk of adverse United States federal income tax law
developments. The proposal of the Clinton Administration would be such an
adverse development if it is implemented or results in certain legislative
action. For additional information regarding the ability of Global Crossing
Ltd. to convert shares under these circumstances and tax consequences of
owning shares of GlobalCenter group stock, see "The Tracking Stock Proposals--
Description of Global Crossing group stock and GlobalCenter group stock--
Conversion and repurchase--Conversion of common stock at option of Global
Crossing at any time" and "--United States federal income tax consequences."

Provisions governing our common stock could discourage a change of control of
Global Crossing and the payment of a premium for your shares.

  Our bye-laws contain provisions that, among other things,

  .  limit the total voting power of any shareholder that beneficially owns
     more than 9.5% of the voting power of common stock to 9.5% of the
     aggregate voting power of all Global Crossing common stock and

  .  prohibits any transfer of shares of common stock or any interest in
     those shares that results in a shareholder (other than certain existing
     shareholders) beneficially owning more than 9.5% of the outstanding
     shares of common stock, without the approval of a majority of the
     members of our board of directors and of a majority of votes cast by
     shareholders at a meeting called to approve the transfer.

  In addition, our bye-laws provide for a "staggered" board of directors
consisting of three classes, with each class serving for a term of three
years.

  Each of these provisions could make it difficult for any person to acquire
control of Global Crossing without approval of our board of directors, and
therefore makes it less likely that you would receive payment of a takeover
premium that is typically paid to shareholders in such an acquisition.

We cannot assure you that the market price of Global Crossing group stock or
the combined market value of Global Crossing group stock and GlobalCenter
group stock will equal or exceed the market price of our existing common
stock.

  We cannot assure you that investors will value Global Crossing group stock
and GlobalCenter group stock based on the reported financial results and
prospects of their respective groups or the dividend policies established by
our board of directors with respect to each group.

  Further, we cannot assure you that:

  .  the market value of Global Crossing group stock following the proposed
     public offering of GlobalCenter group stock, but before the proposed
     disposition of all of the remaining shares of GlobalCenter group stock
     reserved for the Global Crossing group; or

                                      32
<PAGE>

  .  the combined market value of Global Crossing group stock and
     GlobalCenter group stock after the proposed distribution

will equal or exceed the market value of our existing common stock. In
addition, during the period following the proposed public offering and before
any disposition of GlobalCenter group stock, the market value of GlobalCenter
group stock could be adversely affected by the intended disposition. This, in
turn, may adversely impact the market value of Global Crossing group stock.
Until an orderly market develops for GlobalCenter group stock, trading prices
of Global Crossing group stock and GlobalCenter group stock may fluctuate
significantly. In addition, investors may discount the value of Global
Crossing group stock and GlobalCenter group stock because they are part of a
common enterprise rather than stand-alone entities.

Future sales, dispositions and/or issuances of GlobalCenter group stock could
adversely affect its market price and the GlobalCenter group's access to
capital in the future.

  The market price of GlobalCenter group stock could be materially adversely
affected by any sales, dispositions and/or issuances of substantial amounts of
GlobalCenter group stock in the public market, whether as a result of:

  .  the proposed public offering of GlobalCenter group stock;

  .  the intended disposition of all or part of the shares representing the
     Global Crossing group's ownership of the GlobalCenter group; or

  .  any issuances of GlobalCenter group stock in acquisitions, for strategic
     investments and other transactions;

or the perception that these sales, dispositions and/or issuances might occur.
If the market price of GlobalCenter group stock is depressed as a result of
these factors, it could hurt the GlobalCenter group's access to capital in the
future.

Risks Relating to the Business of the GlobalCenter Group

The GlobalCenter group has a limited operating history and its business model
is still evolving, which makes it more difficult for you to evaluate the group
and its prospects.

  The GlobalCenter group's limited operating history makes evaluating its
business operations and its prospects difficult. The GlobalCenter group's
range of service offerings has changed since its inception and its business
model is still new and developing. The GlobalCenter group recently began
offering a wider range of applications and professional services with the aim
of becoming a total Internet services provider to differentiate itself from
other Web hosting companies. Because many of these services are new, it cannot
be sure that businesses will buy them. As a result, the revenue and income
potential of the GlobalCenter group's business is unproven. In addition, its
prospects must be considered in light of the risks, expenses and difficulties
encountered by companies in the new, rapidly evolving and highly-competitive
market for Internet infrastructure services, including complex Web hosting
services. To address these risks, among other things, the GlobalCenter group
must:

  . provide reliable, technologically current and cost-effective services;

  . continue to upgrade and expand its global infrastructure;

  . market its brand name and services effectively;

  . develop new and extend its current business partnerships; and

  . attract and retain qualified personnel.

  The GlobalCenter group's ability to achieve its goals depends significantly
on its ability to partner with leading vendors of hardware, software and
Internet infrastructure applications, as well as professional service
providers, to develop and offer services that the market will want. This
entails risks, such as the risk that the GlobalCenter group will not be able
to partner, or, even if it does, that its selected partners will not provide
it with the necessary resources to remain a leader in its industry.

                                      33
<PAGE>

The GlobalCenter group has a history of significant losses and expects these
losses to continue in the foreseeable future.

  The GlobalCenter group has experienced operating losses and negative cash
flows from operations in the past. The GlobalCenter group's net losses for the
three months ended March 31, 2000, the three months ended December 31, 1999,
the nine months ended September 30, 1999 and each of the years ended December
31, 1998 and 1997 were $77.4 million, $79.2 million, $16.8 million, $10.8
million and $2.8 million, respectively. While the GlobalCenter group's
revenues have grown in recent periods, this growth may not continue. In
connection with the GlobalCenter group's expansion plans, it anticipates
making significant investments in its data center infrastructure, as well as
in sales, marketing, technical and customer support personnel. As a result of
its expansion plans, we expect the GlobalCenter group's net losses and
negative cash flows from operations to continue for the foreseeable future. We
cannot assure you that the GlobalCenter group will ever become or remain
profitable or that it will generate positive cash flows from operations.

The GlobalCenter group may be unable to secure additional financing when it
needs it.

  Historically, GlobalCenter has relied on Global Crossing Ltd. or Frontier
Corporation to satisfy its capital requirements. Global Crossing Ltd. is not
obligated, however, to serve as a source of funding. According to the
GlobalCenter group's current business plan, it expects that the proceeds from
this offering will provide it sufficient capital to sustain current operations
and capital expenditure plans for the next 12 to 18 months. However, the
GlobalCenter group's business is rapidly growing and capital intensive. Any
material changes to its funding requirements could require it to secure
additional funding. The sources from which the GlobalCenter group may satisfy
its future financing requirements may include funding from third parties, the
proceeds from the issuance of additional GlobalCenter group stock or
additional funding from Global Crossing Ltd. We cannot assure you that the
GlobalCenter group will be able to secure additional financing on an
acceptable basis, if at all.

The rapid expansion of the GlobalCenter group's data centers produces a
significant strain on its business and requires it to expend substantial
resources. Any delay in its expansion plans or failure to attract customers
could have a material adverse effect on the business of the GlobalCenter
group.

  The expansion of the GlobalCenter group's business through the opening of
additional data centers in geographically diverse locations is one of its key
strategies. The GlobalCenter group currently has 10 data centers located in
metropolitan areas in northern and southern California; northern Virginia; New
York City; London; and Melbourne. The GlobalCenter group is currently
developing 10 additional data centers, nine of which it plans to open in 2000.
To expand successfully, the GlobalCenter group must be able to assess markets,
locate and secure new data center sites, install data center facilities and
establish interconnections with the Global Crossing network or the networks of
other providers. To manage this expansion effectively, the GlobalCenter group
must continue to improve its operational and financial systems and expand,
train and manage its employee base. The GlobalCenter group's inability to
establish additional data centers or effectively manage its expansion would
limit its revenue growth, which would have a material adverse effect upon its
business.

  The GlobalCenter group expects to expend substantial resources for leases
and/or the purchase of real estate, significant improvements of facilities,
purchase of complementary businesses, assets and equipment, implementation of
multiple telecommunications connections and hiring of network, administrative,
customer support and sales and marketing personnel with the establishment of
each new data center. Moreover, the GlobalCenter group expects to make
significant investments in sales and marketing and the development of new
services as part of its expansion strategy. If the net proceeds of this
offering are not sufficient to fund its growth, and if the GlobalCenter group
fails to generate sufficient cash flows or raise sufficient funds in the
future, it may be required to delay or abandon some or all of its development
and expansion plans or otherwise forego market opportunities, making it
difficult for it to generate additional revenue and to respond to competitive
pressures. Any delay in the completion of its new facilities may make the
GlobalCenter group less attractive to customers, which would adversely affect
its business.

                                      34
<PAGE>

  In general, it takes the GlobalCenter group at least six months after a data
center site is leased to construct the necessary facilities, install equipment
and telecommunications infrastructure and hire operations and sales personnel.
Expenditures commence well before the data center opens, and it takes an
extended period of time for the GlobalCenter group to approach break-even
capacity utilization. As a result, the GlobalCenter group expects that
individual data centers will experience losses for one year or longer from the
time they are opened. The GlobalCenter group incurs further expenses to test
market its services in markets where there is no data center. Growth in the
number of its data centers is likely to increase the amount and duration of
losses. In addition, if the GlobalCenter group does not attract customers to
new data centers in a timely manner, or at all, those data centers would
continue to experience losses, which could materially adversely affect the
GlobalCenter Group's business.

The GlobalCenter group's strategy is based on the belief that the Web hosting
business will continue to grow and that businesses will outsource an
increasing portion of their more sophisticated Internet-related functions. If
this belief is incorrect, the GlobalCenter group is unlikely to become or
remain profitable.

  The GlobalCenter group's future growth, if any, will depend on the continued
trend of businesses to outsource an increasing portion of their Internet-
related operations, including their Web hosting needs and management systems,
and its ability to provide and market dependable services effectively. In
addition, the GlobalCenter group's strategy is based on its belief that
businesses will outsource an increasing portion of their more sophisticated
Internet-related functions, and the GlobalCenter group is therefore planning
to invest a significant amount in developing products and services to meet
this expected demand. We cannot be sure, however, that the market for the
GlobalCenter group's services will develop, that its services will be adopted,
or that businesses will use Internet-based services in the degree or manner
that the GlobalCenter group expects. It is possible that, at some point,
businesses may find it cheaper, more secure or otherwise preferable to host
their Web sites internally and decide not to outsource the management of their
Web sites. If the GlobalCenter group is unable to react quickly to changes in
the market, if the market fails to develop or develops more slowly than
expected, or if its services do not achieve market acceptance, then the
GlobalCenter group is unlikely to become or remain profitable.

The market for Web hosting and for other Internet infrastructure services is
highly competitive and there are few substantial barriers to entry. The
GlobalCenter group may be unable to compete effectively and achieve its
operating and financial objectives due to this significant competition.

  The market for Web hosting and for other Internet infrastructure services is
highly competitive and there are few substantial barriers to entry. The
GlobalCenter group's current and potential competitors in the market include
Web hosting service providers, Internet service providers, commonly known as
ISPs, telecommunications companies and large information technology
outsourcing firms. The GlobalCenter group's competitors may operate in one or
more of these areas, and they include companies such as AboveNet
Communications, AT&T, British Telecom, Cable & Wireless, Digex, Digital
Island, EDS, Exodus Communications, Globix, Genuity, IBM, Intel, KPNQwest,
Level 3 Communications, MCI WorldCom, PSINet, NaviSite, Qwest Communications
International and USinternetworking.

  Many of the GlobalCenter group's competitors have substantially greater
resources, more customers, greater name recognition and more established
relationships in the industry. As a result, these competitors may be able to
develop and expand their applications and service offerings more quickly,
devote greater resources to the marketing and sale of their products and adopt
more aggressive pricing policies. In addition, these competitors have entered
and will likely continue to enter into business relationships to provide
additional services competitive with those the GlobalCenter group provides. As
the GlobalCenter group moves toward its goal of becoming a total Internet
infrastructure services provider, the nature of its competition may change in
ways it will not anticipate. The GlobalCenter group also believes the Web
hosting market is likely to experience consolidation in the near future, which
could result in increased price and other competition that would make it more
difficult for it to compete. For further discussion of the GlobalCenter
group's competitive position, see "Business of the GlobalCenter Group--
Competition."

                                      35
<PAGE>

The GlobalCenter group's business depends largely on network services it
receives from the Global Crossing group. Any disruption of these services or
the Global Crossing group's inability to maintain its peering and transit
relationships could be costly and could prevent the GlobalCenter group from
adequately serving its customers.

  The GlobalCenter group relies primarily on the Global Crossing group for its
network capacity. The Global Crossing group operates its own global IP
network, which qualifies it as a tier-one service provider of Internet
connectivity services. A "tier-one service provider" is a company with an
international IP network which provides a presence in major cities in the
United States and Europe, geographically diverse peering connections,
specified transport speeds and round-the-clock network support services. If
the Global Crossing network experiences disruption, the GlobalCenter group's
services may be disrupted as well, which would be detrimental to the
GlobalCenter group's customers. Frequent or sustained disruptions in the
Global Crossing network could harm the GlobalCenter group's business. If the
Global Crossing group were unable to provide the GlobalCenter group sufficient
network capacity, it would need to rapidly secure an alternative provider of
these services. As a result, the GlobalCenter group could incur transition
costs and its monthly costs of operations could increase. In addition, such a
transition could have a detrimental effect on the service it provides its
customers.

  The Internet is composed of many ISPs that operate their own networks and
interconnect with other ISPs at various peering points. Peering and transit
relationships are a competitive factor that allow some Web hosting companies
to provide faster data transmission than others. If the Global Crossing group
fails to adapt its network infrastructure to meet industry requirements for
peering or loses its peering or transit relationships for any other reason,
then the GlobalCenter group's transmission rates could be reduced, resulting
in a decrease in the quality of services it provides to its customers.

The GlobalCenter group would not be able to provide adequate service to its
customers if it were unable to secure sufficient network capacity to meet its
future needs on reasonable terms or at all.

  The GlobalCenter group must continue to expand and adapt its network
arrangements to accommodate an increasing amount of data traffic and changing
customer requirements. If the GlobalCenter group's future network capacity
requirements exceed the capacity the Global Crossing group is able to provide
to the GlobalCenter group, it may have to pay higher prices for such
additional network capacity from others or such capacity might not be
available at all. The GlobalCenter group's failure to achieve or maintain high
capacity data transmission could negatively affect its level of service to its
existing customers and limit its ability to attract new customers, which would
harm its business.

The GlobalCenter group's quarterly and annual results may fluctuate. If the
GlobalCenter group's results of operations fall below analysts' expectations,
the market price of GlobalCenter group stock and the value of your investment
could be reduced.

  The GlobalCenter group's results of operations fluctuate on a quarterly and
annual basis. It expects to continue experiencing significant fluctuations in
its future quarterly and annual results of operations due to a variety of
factors, including the factors discussed in this section, many of which are
outside of the GlobalCenter group's control.

  Due to these factors, revenues and operating results are difficult to
forecast. The GlobalCenter group believes that period to period comparisons of
its operating results will not necessarily be meaningful and you should not
rely on them as indications of its future performance. However, the market
price of GlobalCenter group stock may reflect the expectations of securities
analysts or investors relating to the GlobalCenter group's results of
operations. If, in some future periods, the GlobalCenter group's results of
operations fall below these expectations, it could negatively affect the
market price of GlobalCenter group stock and the value of your investment in
Global Crossing group stock and, after the intended disposition, in
GlobalCenter group stock.

                                      36
<PAGE>

The GlobalCenter group's data centers and the networks it relies on are
sensitive to harm from human actions and natural disasters. Any resulting
disruption could significantly damage its business.

  The GlobalCenter group's ability to provide reliable service largely depends
on the performance and security of its data centers and equipment, and of the
network infrastructure of its connectivity providers, particularly the Global
Crossing IP network infrastructure. The GlobalCenter group's customers often
maintain confidential information on servers located in its data centers, such
as credit card and bank account numbers. The GlobalCenter group's data centers
and equipment, the networks it uses, and its customers' information are
subject to damage and unauthorized access from human error and tampering,
breaches of security, natural disasters, power loss, capacity limitations,
software defects, telecommunications failures, intentional acts of vandalism,
including computer viruses, and other factors that have caused, and will
continue to cause, interruptions in service or reduced capacity for customers.
The GlobalCenter group's data centers have experienced and may in the future
experience delays or interruptions in service as a result of accidental or
intentional actions of Internet users or others. For example, in February
2000, hackers flooded one of the GlobalCenter group's customer's Web sites
with an enormous number of requests, which disrupted its services. Despite
precautions the GlobalCenter group has taken and plans to take, the occurrence
of a security breach, natural disaster, interruption in service or other
unanticipated problems could seriously damage its business and cause it to
lose customers. Additionally, the time and expense required to alleviate
security problems could be significant and could impair its operating results.

By providing services to customers with mission-critical Internet operations
GlobalCenter could potentially expose itself to lawsuits for customers' lost
profits or other damages.

  Because the GlobalCenter group's services are critical to many of its
customers' businesses, any significant interruption in its services could
result in lost profits or other indirect or consequential damages to its
customers. The GlobalCenter group's customers are required to sign service
agreements which incorporate GlobalCenter's standard terms and conditions.
Although these terms disclaim its liability for any such damages, a customer
could still bring a lawsuit against the GlobalCenter group claiming lost
profits or other consequential damages as the result of a service interruption
or other Web site problems that the customer may attribute to the GlobalCenter
group. The GlobalCenter group cannot be sure a court would enforce any
limitations on its liability, and the outcome of any lawsuit may depend on the
specific facts of the case and the legal and policy considerations involved.
While the GlobalCenter group believes it would have meritorious defenses to
any such claims, it cannot be sure it would prevail. In such cases, the
GlobalCenter group could be liable for substantial damage awards. Such damage
awards might exceed its liability insurance by unknown but significant
amounts, which would seriously harm the GlobalCenter group's profitability or
increase its losses.

The GlobalCenter group provides service level commitments to its customers, so
any significant degradation in service could force it to reduce its fees
enough to harm its business.

  The GlobalCenter group's customer contracts provide service level agreements
related to the continuous availability of its data center and network
services. The GlobalCenter group's commitment is generally limited to a credit
consisting of reduction in monthly fees for disruptions in Internet
transmission services. If the GlobalCenter group incurs significant service
degradation in connection with system downtime, it will be forced to reduce
its fees and its business would be harmed. As customers outsource more
mission-critical operations to the GlobalCenter group, it risks increased
liability claims and customer dissatisfaction if its systems fail to meet its
customers' expectations.

If the GlobalCenter group does not respond effectively and on a timely basis
to rapid technological change and evolving industry standards, its services
could become obsolete or no longer competitive.

  Internet and networking technology is changing rapidly. The GlobalCenter
group's future success will depend largely on its ability to:

  . offer services that incorporate leading technologies;

                                      37
<PAGE>

  . address the increasingly sophisticated and varied needs of its current
    and prospective customers;

  . respond to technological advances and emerging industry standards on a
    timely and cost-effective basis; and

  . continue offering services that are compatible with products and services
    of other vendors.

   Although the GlobalCenter group often works with various vendors in testing
newly developed products, we cannot be sure these products will be compatible
with its infrastructure or that these products will adequately address
changing customer needs. Although the GlobalCenter group currently intends to
support emerging standards, we cannot be sure that industry standards will be
established or, if they become established, that GlobalCenter will be able to
conform to these new standards in a timely or cost-effective fashion and
maintain a competitive position in the market. Keeping pace with technological
advances may require substantial expenditures and lead time. The GlobalCenter
group's failure to conform to the prevailing standards, or the failure of
common standards to emerge, could harm its business. In addition, products,
services or technologies developed by others may render its services obsolete
or no longer competitive.

The GlobalCenter group's business will not continue to grow unless Internet
usage continues to grow and Internet performance remains adequate.

  The increased use of the Internet for retrieving, sharing and transferring
information among businesses and consumers has only recently begun to develop
on a mass scale. The GlobalCenter group's success will depend
on the continued growth in Internet usage, in particular on the growth of its
use as a commercial and entertainment distribution tool. The growth of the
Internet is subject to a high level of uncertainty and depends on a number of
factors, including the growth in consumer and business use of new interactive
technologies, the development of technologies that facilitate interactive
communications, security concerns and increases in data transport capacity. If
the Internet as a commercial medium fails to grow or develops more slowly than
expected, then the GlobalCenter group's business is unlikely to grow as
expected.

  The recent growth in the use of the Internet in general has caused frequent
periods of performance degradation, requiring the upgrade of routers and
switches, telecommunications links and other components forming the
infrastructure of the Internet by ISPs and other organizations with links to
the Internet. Any perceived degradation in the performance of the Internet as
a whole could undermine the demand for the GlobalCenter group's services. The
performance of the GlobalCenter group's Web hosting services is ultimately
limited by and relies on the speed and reliability of the networks operated by
Global Crossing and third parties. Consequently, the growth of the market for
the GlobalCenter group's services depends on improvements being made to these
networks.

The GlobalCenter group's business could be harmed if its management team,
which has worked together at GlobalCenter for only a brief time, is unable to
work effectively, or if it is unable to retain and attract key personnel.

  GlobalCenter has hired most of its senior management within the last six
months. As a result, its management team has worked for GlobalCenter for only
a brief time. The GlobalCenter group's success will depend, in significant
part, on the continued services of its senior management personnel and of its
key technical and sales personnel. If other companies offer GlobalCenter's key
employees substantial compensation or option packages, they may choose to
accept other employment. Neither we nor any of our subsidiaries have
employment agreements for any GlobalCenter employees other than Mr. Hindery,
or key man insurance for any GlobalCenter employees.

  The GlobalCenter group's success will also depend largely on its ability to
attract and retain highly skilled technical, managerial, sales and marketing
personnel, particularly additional management in the areas of application
integration and technical support. Competition for such personnel is intense.
GlobalCenter may not be able to hire or retain the necessary personnel to
implement its business strategy, or it may need to pay higher

                                      38
<PAGE>

compensation for employees than it currently expects. If the GlobalCenter
group is unable to attract and retain such personnel, its growth would be
limited and its business would be harmed.

The GlobalCenter group may be unable to achieve its operating and financial
objectives if it cannot manage its anticipated growth effectively.

  The GlobalCenter group is experiencing, and expects to continue
experiencing, rapid growth with respect to the building of its domestic and
international data centers, expansion of its service offerings, expansion of
its customer base and increases in the number of employees. This growth has
placed, and the GlobalCenter group expects it to continue to place, a
significant strain on its financial, management, operational and other
resources, including its ability to ensure customer satisfaction. This
expansion also requires significant time commitments from its senior
management and places a significant strain on their ability to manage the
existing business. In addition, the GlobalCenter group is required to manage
multiple relationships with a growing number of third parties as it seeks to
complement its service offerings.

  In order to manage this growth, the GlobalCenter group will need to:

  . expand and enhance its operating and financial procedures and controls;

  . replace or upgrade its operational and financial management information
    systems; and

  . attract, train, manage and retain key employees.

  In early 2000, the GlobalCenter group began to implement and upgrade its
operational and financial systems, procedures and controls, including
evaluating the implementation of a new billing system and IT system.
Implementation of those systems and improvements could be disruptive to the
GlobalCenter group's business.

The GlobalCenter group may experience difficulty in integrating future
acquisitions or joint ventures which could harm its operating results.

  GlobalCenter Inc. may acquire businesses with complementary products,
services and technologies that will be allocated to the GlobalCenter group.
After purchasing a company, GlobalCenter could have difficulty in assimilating
that company's technology, personnel and operations. In addition, the key
personnel of the acquired company may decide not to work for GlobalCenter.
These difficulties could disrupt the GlobalCenter group's ongoing business,
distract its management and employees and increase its expenses. In addition,
future acquisitions by GlobalCenter Inc. may require it to incur additional
debt, result in large one-time write-offs or create goodwill or other
intangible assets that could result in amortization expenses.

  As part of the GlobalCenter group's expansion, GlobalCenter Inc. may also
pursue relationships and joint ventures with companies located in or with
relationships in the markets it wishes to enter, or who have specific
technologies, products or services it needs to serve its customers.
GlobalCenter Inc. may not have a majority interest in or control of the
governing body of any such joint venture. There is a risk that the other joint
venture partner may at any time have economic, business or legal interests or
goals that are inconsistent with those of the joint venture or of
GlobalCenter. A joint venture partner may be unable to meet its economic or
other obligations and GlobalCenter may be required to fulfill those
obligations. In addition, if GlobalCenter Inc. does not have a majority
interest in a joint venture, it may not have control of the operation or
assets of that joint venture.

Because the GlobalCenter group is planning significant international expansion
in the next year, difficulties presented by international economic, political,
legal, accounting and business factors could harm its business.

  One component of the GlobalCenter group's strategy is to expand into
international markets. It currently has two data centers outside of the United
States, one in London, England and one in Melbourne, Australia. The

                                      39
<PAGE>

GlobalCenter group has also announced plans to open new data centers later
this year in Europe and Australia. In addition, GlobalCenter Inc. has entered
into a joint venture agreement with Asia Global Crossing, an affiliated
company, pursuant to which this joint venture will open data centers in Asia.
In order to further expand the GlobalCenter group's international operations,
GlobalCenter Inc. may enter into additional joint ventures or outsourcing
agreements with third parties, acquire complementary businesses or operations,
or establish and maintain new operations outside of the United States. If
GlobalCenter Inc. is unable to do any of these things in a timely and cost-
effective manner, it could be precluded from successfully developing its
international operations. In addition, the GlobalCenter group may depend on
third parties to be successful in its international operations, but we cannot
assure you that the GlobalCenter group will be successful in securing such
third party relationships.

  In addition, the rate of development and adoption of the Internet has been
slower outside of the United States, and the cost of bandwidth has been
higher, which may adversely affect the GlobalCenter group's ability to expand
operations and may result in higher relative costs for its international
operations. The risks inherent in conducting business internationally include:

  . unexpected changes in regulatory requirements, export restrictions,
    tariffs and other trade barriers;

  . challenges in staffing and managing foreign operations;

  . differences in technology standards;

  . employment laws and practices in foreign countries;

  . longer payment cycles and problems in collecting accounts receivable;

  . political instability;

  . fluctuations in currency exchange rates and imposition of currency
    exchange controls; and

  . potentially adverse tax consequences.

Laws in the United States and elsewhere regarding the Internet are largely
unsettled, but are becoming an increasing focus for lawmakers. Changes in
these laws could require the GlobalCenter group to expend significant
resources to comply or could limit its business.

  The GlobalCenter group provides services over the Internet in the United
States and in many foreign countries, and it facilitates the activities of its
customers in these jurisdictions. As a result, the GlobalCenter group may be
required to qualify to do business, or be subject to taxation, or be subject
to other laws and regulations, in jurisdictions even if it does not have a
physical presence or employees or property in these jurisdictions. The
application of these multiple sets of laws and regulations is uncertain,
GlobalCenter could be subject to regulation, taxation, enforcement or other
liability in unexpected ways, which could make it more expensive to conduct
its business or limit its ability to conduct its business. Regulation of the
Internet may also harm GlobalCenter's customers' businesses, which could lead
to reduced demand for its services.

  The law in the United States relating to the liability of online and
Internet service providers for information disseminated through their systems
remains largely unsettled. It may take years to determine whether and how
existing laws, such as those governing intellectual property, privacy,
consumer protection, libel and taxation, apply to the Internet. The growth and
development of the market for online commerce may also prompt calls for more
stringent consumer protection laws that may impose additional burdens on
companies conducting business online.

  The United States Congress has recently considered enacting Internet laws
regarding privacy, copyrights, taxation and the transmission of sexually
explicit materials. The Federal Trade Commission has recently commenced
investigations of the practices of certain Internet companies relating to
privacy and consumer protection laws. The European Union recently enacted its
own privacy regulations. The application of existing

                                      40
<PAGE>

laws or promulgation of new laws could require the GlobalCenter group to
expend substantial resources to comply with such laws or discontinue some
service offerings. Increased attention to liability issues could also divert
management attention, result in unanticipated expenses and harm its business.

  The GlobalCenter group's business is not currently subject to direct
regulation by the Federal Communications Commission, or the "FCC," or any
other government agency, other than as to regulations applicable to business
in general. However, in the future it may be subject to regulation by the FCC
or other federal or state agencies, which could increase its costs and harm
its business. For further discussion of the regulations to which the
GlobalCenter group may be subject, see "Business of the GlobalCenter Group--
Government Regulation."

As the host of information carried on the Internet, the GlobalCenter group
could be held liable for the information disseminated through its network.

  If the GlobalCenter group and other Web hosting and network providers become
liable for information carried on or disseminated through their systems, the
GlobalCenter group could be required to implement
measures to reduce exposure to legal liability. This may require the
expenditure of substantial funds, or discontinuance of various service or
product offerings. The costs of defending against any claims and potential
adverse outcomes of these claims could adversely affect the GlobalCenter
group's profitability or increase its losses. While the GlobalCenter group
carries professional liability insurance, it may not be adequate to compensate
GlobalCenter or may not cover it in the event it becomes liable for
information carried on or disseminated through its network. The law relating
to the liability of online services companies, private network operators and
ISPs for information carried on or disseminated through their networks is
currently unsettled. The Child Online Protection Act of 1998 imposes criminal
penalties and civil liability on anyone engaged in the business of selling or
transferring material that is harmful to minors, by means of the Web, without
restricting access to this type of material by underage persons. Numerous
states have adopted or are currently considering similar types of legislation.

  In addition, some ISPs and other online services companies could deny
network access to the GlobalCenter group and its customers if it allows
undesired content to be transmitted through its network. Although the
GlobalCenter group prohibits customers by contract from distributing illegal
material or engaging in practices such as sending unsolicited commercial e-
mail advertisements, we cannot be sure that the GlobalCenter group's customers
will not violate these prohibitions, which could cause the GlobalCenter group
to face significant liability.

The GlobalCenter group may be unable to protect its intellectual property
rights or to license the intellectual property that it expects to need in the
future from others.

  The GlobalCenter group relies on a combination of copyright, trademark,
service mark and trade secret laws and contractual restrictions to establish
and protect certain of its proprietary rights. It has no patented technology
that would bar competitors from its market. Despite its efforts to protect its
proprietary rights, unauthorized parties may attempt to copy or otherwise
obtain and use its data or technology. In addition, the laws of various
foreign countries may not protect its products, services or intellectual
property rights to the same extent as do the laws of the United States.

  The GlobalCenter group does not currently rely in a material way on
technologies licensed from third parties, but it expects that, as it continues
to offer new services through partnerships with third parties, its reliance on
licensed technology will grow. The GlobalCenter group cannot be sure these
licenses will be available to it on commercially reasonable terms or at all.
The inability to use such technology could require it to obtain substitute
technology of lower quality or performance standards or at greater cost, which
could harm its business.

  Other parties may claim that the GlobalCenter group has infringed their
proprietary rights. Such claims, whether or not meritorious, may require it to
expend significant financial and managerial resources, result in injunctions
against it, or impose damages it must pay. The GlobalCenter group may need to
obtain a license from third parties who allege that it has infringed their
rights, but such license may not be available on terms acceptable to it or at
all.

                                      41
<PAGE>

                        CAUTIONARY STATEMENT CONCERNING
                          FORWARD-LOOKING STATEMENTS

  This proxy statement and the information incorporated by reference in this
proxy statement include forward-looking statements. Forward-looking statements
do not relate strictly to historical or current facts. Forward-looking
statements may be identified by the use of forward-looking words or phrases
such as "anticipate," "estimate," "expect," "project," "intend," "plan,"
"believe" and other words and terms of similar meaning. Forward-looking
statements are based on our current expectations and are subject to risks and
uncertainties. The Private Securities Litigation Reform Act of 1995 provides a
safe harbor for such forward-looking statements.

  A number of important factors, including those risks and uncertainties
described as "Risk Factors" both in this proxy statement and in our Annual
Report on Form 10-K, could affect future operating results and financial
position and cause actual results to differ materially from those expressed in
the forward-looking statements. These risks and uncertainties are not
exhaustive. These and other developments could cause our actual results to
differ materially from those forecast or implied in the forward-looking
statements. You are cautioned not to place undue reliance on these forward-
looking statements. We have no obligation, and we do not intend, to publicly
release the results of any revisions to these forward-looking statements to
reflect subsequent events or circumstances.

                                      42
<PAGE>

                              THE SPECIAL MEETING

General

  We are furnishing this document to you in connection with the solicitation
of proxies by our board of directors for use at the special meeting of
shareholders and any adjournment or postponement of the meeting.

Date, time and place

  We will hold the special meeting at      on       , 2000 at   , local time,
subject to any adjournments or postponements.

Proposals to be considered at the special meeting

  For more information regarding the proposals described below, see "The
Tracking Stock Proposals" beginning on page 46 and "The GlobalCenter Stock
Incentive Plan Proposals" beginning on page 123.

 The tracking stock proposals

  At the special meeting, you will be asked to consider and vote to approve:

  .  a proposal to increase our authorized share capital to $45,250,000 by
     the creation of an additional 1,500,000,000 shares of common stock, par
     value $0.01 per share, and 5,000,000 shares of preferred stock, par
     value $0.01 per share, and

  .  a proposal to allow our board of directors to designate our authorized
     shares of common stock into two or more separate classes of common
     stock, to approve the terms of the Global Crossing group stock and
     GlobalCenter group stock and to redesignate our outstanding common stock
     as Global Crossing group stock.

 The GlobalCenter stock incentive plan proposals

  In addition, at the special meeting, you will be asked to consider and vote
to approve the adoption of the GlobalCenter Management Stock Plan and the
GlobalCenter 2000 Stock Plan.

  We are submitting these proposals for your approval pursuant to our bye-laws
and the requirements of the National Association of Securities Dealers
applicable to companies with securities quoted on the Nasdaq National Market.
In addition, we are submitting each of the GlobalCenter stock incentive plan
proposals for your approval in order for those plans to satisfy the
requirements of Section 162(m) of the Internal Revenue Code of 1986.

Record date; votes per share

  Our board of directors has fixed the close of business on     , 2000 as the
record date for the determination of shareholders entitled to vote at the
special meeting. On that date, the outstanding voting shares of our capital
stock consisted of      shares of common stock. You will be entitled to attend
and vote at the meeting only if you were a shareholder of record of common
stock as of the close of business on       , 2000.

  On a poll, each share entitled to vote at the meeting, other than shares
held by holders of greater than 9.5% of the total votes cast in connection
with any shareholder action by a holder whose voting power will be limited as
described in the next two paragraphs, will be entitled to one vote plus any
additional votes that may be allocated to each share based on a formula
contained in our bye-laws and described in the next two paragraphs.

                                      43
<PAGE>

  For purposes of the following discussion, when we refer to "Controlled
Shares" we mean, among other things, all shares of Global Crossing common
stock that a shareholder is deemed (1) to own directly, indirectly or
constructively pursuant to Section 958 of the U.S. Internal Revenue Code or
(2) to own beneficially directly or indirectly as a result of the possession
of sole or shared voting power within the meaning of Section 13(d) of the
Securities Exchange Act of 1934 and the rules and regulations under that act.

  Under our bye-laws, on a poll each share of common stock will have one vote,
except that if, and so long as, the Controlled Shares of (1) any shareholder
constitute more than 9.5% of the total votes cast in connection with any
shareholder action or (2) Canadian Imperial Bank of Commerce and its
affiliates constitute more than 20% of the voting power of the total votes
cast in connection with any shareholder action, the voting rights with respect
to the Controlled Shares owned by that shareholder will be limited, in the
aggregate, to a voting power of 9.5% of the total votes cast or, in the case
of Canadian Imperial Bank of Commerce and its affiliates, collectively, to 20%
of the total votes cast based on a formula contained in our bye-laws. The
additional votes that could be cast by that shareholder or the Canadian
Imperial Bank of Commerce and its affiliates if there were no restrictions on
voting rights will be allocated to the other holders of common stock, pro rata
based on their number of shares of common stock. However, no shareholder that
has been allocated any additional votes may exceed the limitation on voting
rights as a result of that allocation. For additional information relating to
voting restrictions on shareholders, see "Description of Global Crossing
Capital Stock--Voting restrictions."

  On the record date for determination of the holders entitled to vote at the
special meeting, each share of Global Crossing common stock would have been
entitled on a poll to one vote, since no shareholder held 9.5% or more of the
outstanding shares of Global Crossing common stock on that date.

Quorum

  The presence in person or by proxy of at least two shareholders entitled to
vote and holding shares representing more than 50% of the votes of all
outstanding shares of Global Crossing common stock will constitute a quorum at
the special meeting.

  Abstentions and shares held by brokers that are represented at the special
meeting without specific instructions by shareholders on how to vote those
shares, which we refer to as "broker non-votes," will be counted as present
for purposes of determining whether there is a quorum at the special meeting.

  Approval of the GlobalCenter stock incentive plan proposals additionally
requires that holders of a majority of all outstanding shares actually cast
votes on each of the proposals. For these proposals, therefore, abstentions
and broker non-votes will be the equivalent of voting against the proposals
and will have the practical effect of reducing the likelihood that this
requirement will be satisfied.

Votes required

  The following shareholder votes are required for approval of each proposal:

 The tracking stock proposals

  The favorable vote of a majority of all votes cast by the holders of Global
Crossing common stock is required to adopt each of the tracking stock
proposals. Some of the proposed resolutions contained in the tracking stock
proposals, if approved, will become effective only if and when the proposed
public offering of GlobalCenter group stock is completed.

  By voting in favor of the tracking stock proposals at the special meeting,
shareholders may be forfeiting their rights to challenge the tracking stock
proposals in the future.

 The GlobalCenter stock incentive plan proposals

  The favorable vote of a majority of all votes cast by the holders of Global
Crossing common stock is required to adopt each of the GlobalCenter stock
incentive plan proposals.

                                      44
<PAGE>

  If the tracking stock proposals are approved, we intend to implement it
whether or not the GlobalCenter stock incentive plan proposals are approved.
If the tracking stock proposals are not approved, we will not implement the
GlobalCenter stock incentive plan proposals.

  As of July 21, 2000, directors and executive officers of Global Crossing
were entitled to vote approximately 14.83% of the outstanding votes entitled
to be cast by Global Crossing shareholders at the special meeting after giving
effect to the voting limitations of large shareholders.

How shares will be voted at the special meeting

  Shares of Global Crossing common stock represented by a proxy properly
executed and received before the vote at the special meeting will be voted on
a poll in the manner directed on the proxy card, unless the proxy is revoked
in advance of the vote.

  Properly executed blank proxy cards will be voted (1) in favor of the
proposals described in the notice of the       , 2000 special meeting to
shareholders and (2) in the discretion of the authorized proxies with respect
to any other business that may properly come before the special meeting or any
adjournment or postponement of the meeting.

  Abstentions and shares held by brokers and represented at the special
meeting without specific instructions by shareholders on how to vote those
shares will not be voted and will not be counted either as a vote for or
against the proposals to be voted on at the special meeting.

  To be valid, proxy cards must be received at the offices of our transfer
agent, EquiServe, by       , 2000. As an alternative to appointing a proxy, a
shareholder which is a corporation may appoint any person to act as its
representative by delivering written evidence of that appointment, which must
be received at our principal executive offices not later than one hour before
the time fixed for the beginning of the special meeting. A representative so
appointed may exercise the same powers, including voting rights, as the
appointing corporation could exercise if it were an individual shareholder.

How to revoke a proxy

  You may revoke your proxy at any time before it is voted by (1) so notifying
the Secretary of Global Crossing in writing at the address of our principal
executive offices not less than one hour before the time fixed for the
beginning of the meeting, (2) signing and dating a new and different proxy
card or (3) voting your shares in person or by an appointed agent or
representative at the special meeting. You may not revoke your proxy by merely
attending the special meeting.

  Our board of directors is not currently aware of any business that will be
brought before the special meeting other than the proposals described in the
notice of the       , 2000 special meeting to shareholders. If, however, other
matters are properly brought before the special meeting or any adjournment or
postponement of the meeting, the persons appointed as proxies will have
discretionary authority to vote the shares represented by duly executed
proxies in accordance with their discretion and judgment.

Solicitation of proxies

  We will bear the costs of soliciting proxies from the holders of Global
Crossing common stock. Proxies will initially be solicited by us by mail, but
directors, officers and selected other employees of Global Crossing may also
solicit proxies by personal interview, telephone, facsimile or e-mail.
Directors, executive officers and any other employees of Global Crossing who
solicit proxies will not be specially compensated for those services, but may
be reimbursed for out-of-pocket expenses incurred in connection with the
solicitation. Brokerage houses, nominees, fiduciaries and other custodians
will be requested to forward soliciting materials to beneficial owners and
will be reimbursed for their reasonable out-of-pocket expenses incurred in
sending proxy materials to beneficial owners. We have retained Corporate
Investor Communications, Inc. to aid in the solicitation of proxies. Corporate
Investor Communications, Inc. will receive customary fees and expense
reimbursement for its services. Global Crossing's transfer agent, EquiServe,
has agreed to assist Global Crossing in connection with the tabulation of
proxies.

                                      45
<PAGE>

                         THE TRACKING STOCK PROPOSALS

General

  At the special meeting, we will ask you to consider and approve proposals
which provide for the implementation of the tracking stock structure. These
proposals, which are included in Annex I to this proxy statement, are to:

  .  increase our authorized share capital to $45,250,000 by the creation of
     an additional 1,500,000,000 shares of common stock, par value $0.01 per
     share, and 5,000,000 shares of preferred stock, par value $0.01 per
     share.

  .  allow our board of directors to designate our common stock into two or
     more separate classes of common stock, with 3,000,000,000 shares
     authorized to be issued as Global Crossing group stock and 1,000,000,000
     shares as GlobalCenter group stock, to approve the terms of the Global
     Crossing group stock and GlobalCenter group stock and to redesignate our
     outstanding common stock as Global Crossing group stock.

  If the tracking stock proposals are implemented, your rights as shareholders
will continue to be governed by Bermuda law and our bye-laws and schedules
attached thereto, which have been filed with the Securities and Exchange
Commission. The Certificate of Designations for the Global Crossing group
stock and the GlobalCenter group stock, which will be attached as a schedule
to our bye-laws, will contain the terms of Global Crossing group stock and
GlobalCenter group stock. Accordingly, you should read carefully the proposed
Certificate of Designations attached to this proxy statement as Annex II.

  If these proposals are approved and we complete our proposed public offering
of GlobalCenter group stock, we will file a Memorandum of Increase in Share
Capital with the Registrar of Companies of Bermuda reflecting the increase in
our authorized share capital. No regulatory approvals are required for the
consummation of the tracking stock proposals.

  By voting in favor of the tracking stock proposals at the special meeting,
shareholders may be forfeiting their rights to challenge the tracking stock
proposals in the future.

Authorized and outstanding shares

  Current capital structure

  We are currently authorized to issue 3,020,000,000 shares of stock,
consisting of 3,000,000,000 shares of common stock, par value $0.01 per share,
and 20,000,000 shares of preferred stock, par value $0.01 per share. As of
July 21, 2000, (1) 817,653,894 shares of common stock, (2) 5,440,030 shares of
6 3/8% cumulative convertible preferred stock, (3) 2,600,000 shares of 7%
cumulative convertible preferred stock, (4) 400,000 shares of 6 3/8%
cumulative convertible preferred stock, series B, and (5) 4,600,000 shares of
6 3/4% cumulative convertible preferred stock were issued and outstanding.

  Proposed capital structure

  Common stock. The tracking stock proposals will authorize us to issue up to
4,500,000,000 shares of common stock, of which 3,000,000,000 shares will be
designated Global Crossing group stock and 1,000,000,000 shares will be
designated GlobalCenter group stock. If approved by shareholders, the tracking
stock proposals will redesignate each outstanding share of our outstanding
common stock into one share of Global Crossing group stock effective upon the
completion of the proposed public offering of GlobalCenter group stock.

                                      46
<PAGE>

  Preferred stock. The tracking stock proposals will authorize us to issue up
to 25,000,000 shares of preferred stock. The preferred stock, if authorized,
could be issued at the discretion of the our board of directors without any
further approval by shareholders, except as required by applicable law or
regulation, in connection with acquisitions, efforts to raise additional
capital for us and other corporate purposes. Our board of directors has no
present plan or intention to issue any of the additional shares of preferred
stock authorized by the tracking stock proposals.

  Issuances of additional common stock and preferred stock without shareholder
approval

  Common stock. After the completion of the proposed public offering of
GlobalCenter group stock, our board of directors may issue the authorized but
unissued shares of Global Crossing group stock and GlobalCenter group stock
from time to time for any proper corporate purposes. Our board of directors
also may decide to authorize the issuance of shares of one or more classes of
common stock relating to an additional business group as described below, in
addition to Global Crossing group stock and GlobalCenter group stock. Our
board of directors will have the authority to issue additional shares of
GlobalCenter group stock or Global Crossing group stock or shares of
additional classes of common stock in its sole discretion and without further
shareholder approval, except as may be provided by Bermuda law or the rules of
the Nasdaq National Market or any stock exchange on which any class of
outstanding common stock may then be listed.

  If our board of directors decides to issue additional classes of common
stock, Global Crossing may establish a new group to which such new class of
common stock relates either by allocating to it newly acquired assets or by
reallocating to it assets and liabilities from any one or more of the Global
Crossing group, the GlobalCenter group and any previously created additional
group. If our board of directors decides to reallocate assets and liabilities,
shares of stock of the new group would be reserved for the group or groups to
which those assets and liabilities were previously attributed. Our board of
directors does not currently have any plan to issue any additional class of
common stock.

  Our board of directors may at any time and without shareholder approval
increase the number of shares allocated to Global Crossing group stock or any
additional class of common stock, but not GlobalCenter group stock, so long as
the number of shares in all classes of common stock immediately after the
increase does not exceed the total number of shares of the authorized common
stock of Global Crossing. Approval of the holders of GlobalCenter group stock
in most cases would be required to increase the number of authorized shares
allocated to GlobalCenter group stock. In addition, shareholder approval would
be required to effect any decrease in the number of shares previously
allocated to any class of common stock.

  Preferred stock. The tracking stock proposals would authorize our board of
directors, from time to time, to divide the preferred stock into classes or
series, to designate each class or series and to determine for each class or
series its respective rights and preferences. Any series or class of preferred
stock could, as determined by our board of directors at the time of issuance,
rank, with respect to dividends, voting rights, redemption and liquidation
rights, senior to the Global Crossing common stock. The preferred stock to be
authorized is of the type commonly known as "blank-check" preferred stock.

  The creation and issuance of preferred stock may constitute a variation of
certain rights of the Global Crossing common stock. It is not possible to
state the precise effects of the authorization of the preferred stock upon the
rights of the holders of existing Global Crossing common stock, Global
Crossing group stock or GlobalCenter group stock until our board of directors
determines the respective preferences, limitations and relative rights of the
holders of the class as a whole or of any series or class of the preferred
stock. Holders of Global Crossing common stock do not have preemptive rights
to purchase shares in future issuances.

The proposed public offering

  We currently plan to offer in the proposed public offering shares of
GlobalCenter group stock in an amount, currently estimated at 20% of total
shares of GlobalCenter group stock, based on capital requirements of the
GlobalCenter group, market conditions at the time of the public offering and
other factors. We will allocate all of the net proceeds of the proposed
offering to the GlobalCenter group.

                                      47
<PAGE>

  We currently expect to complete the proposed offering shortly following
shareholder approval of the tracking stock proposals.

  If subsequent considerations arise, our board of directors could decide not
to implement the tracking stock structure and abandon plans for the proposed
offering, even if our shareholders have approved the tracking stock proposals.

  Prior to the completion of the proposed offering of GlobalCenter group stock
and after the special meeting, our board of directors will designate the
initial number of shares of GlobalCenter group stock to be reserved for the
Global Crossing group or for issuance to the holders of Global Crossing group
stock. For additional information regarding the shares of GlobalCenter group
stock reserved for the Global Crossing group or for issuance to the holders of
Global Crossing group stock, see "Description of Global Crossing group stock
and GlobalCenter group stock--Shares reserved for the Global Crossing group or
for issuance to the holders of Global Crossing group stock" below.

The intended disposition

  We intend to dispose of the remaining shares of GlobalCenter group stock
reserved for the Global Crossing group following the proposed offering in the
form of additional GlobalCenter group stock. This disposition may include a
distribution in the form of a dividend to holders of Global Crossing group
stock, an exchange offer, a further sale of GlobalCenter group stock, or a
combination thereof. We currently intend to effectuate this disposition at
some time after this offering and the expiration of any lock-up period;
however, we have not yet determined the exact method and timing of this
disposition. There is no guarantee, however, that any disposition will follow
this offering.

  We expect to base our decision with regard to the method and timing of the
disposition on market conditions and the target of maximizing value for all of
Global Crossing's shareholders. The disposition may occur in several stages,
following which we expect that, all of the shares of GlobalCenter group stock
currently reserved for the Global Crossing group or for issuance to the
holders of Global Crossing group stock would be represented by newly issued
shares of GlobalCenter group stock.

  Even after this disposition, however,

  .  all of the assets of the GlobalCenter group and the Global Crossing
     group will still remain part of, and under control of, Global Crossing,
     and

  .  in the event of a liquidation of Global Crossing, holders of
     GlobalCenter group stock and Global Crossing group stock would not have
     an exclusive claim on the assets of the GlobalCenter group or the Global
     Crossing group, respectively, but rather a claim on the assets of Global
     Crossing as a whole.

Reasons for the tracking stock proposals

  Our board of directors recommended the tracking stock proposals following
its review of various alternatives to provide a mechanism to increase market
awareness of the performance and value of our GlobalCenter business. In
addition to the creation of a tracking stock, our board of directors also
considered the alternatives of an initial public offering of shares of stock
in GlobalCenter Inc. and a spin-off of GlobalCenter Inc. to the shareholders
of Global Crossing. Our board of directors considered the following factors in
approving, and recommending that shareholders approve, the tracking stock
proposals.

                                      48
<PAGE>

  In making its determination, our directors determined that implementation of
the tracking stock proposals would have the following advantages:

  .  Greater market recognition and more efficient valuation. Creating two
     distinct classes of common stock that separate the performance of the
     Global Crossing group and the GlobalCenter group and reflect separately
     the operating results and growth prospects of each group will permit
     greater market recognition and more efficient valuation of the Global
     Crossing group and the GlobalCenter group than exists today with one
     class of common stock. Separate public information about the
     GlobalCenter group should result in broader and more focused coverage by
     research analysts. As a result, investors should better understand the
     GlobalCenter group and Global Crossing as a whole. Having two publicly
     traded equity securities will allow potential equity investors to apply
     different and more specific criteria in valuing the Global Crossing
     group and the GlobalCenter group.

  .  Greater financial flexibility. We believe that the creation of the
     GlobalCenter group stock will provide us with greater financial
     flexibility. We expect that GlobalCenter group stock will assist the
     GlobalCenter group in meeting its capital needs by creating an
     additional publicly traded equity security that we can use to raise
     capital for the group. We also believe that we could issue GlobalCenter
     group stock in potential acquisitions and investments. This would allow
     shareholders of an acquired entity the opportunity to participate more
     directly in the success of the GlobalCenter business rather than
     participating in the much larger and more diversified business of the
     Global Crossing enterprise.

  .  More effective management incentives. GlobalCenter group stock will
     permit us to structure distinctive and more effective incentive and
     retention programs for our management and employees. Stock options and
     other incentive awards to management and employees of the GlobalCenter
     group will be tied more directly to the performance of the group in
     which they work.

  .  Advantages of doing business under common ownership. In contrast to a
     spin-off, the tracking stock proposals will retain for us the advantages
     of doing business as a single company that retains complete legal
     ownership of each group and allow each group to capitalize on
     relationships with the other group. As a single organization, we expect
     to continue to take advantage of the strategic and operational benefits
     of synergies relating to technology and network sharing and cost savings
     in corporate overhead expenses.

  .  Preserves capital structure flexibility. The tracking stock proposals
     retain future restructuring flexibility by preserving our ability to
     undertake future asset segmentation and capital restructurings, such as
     spin-offs and split-offs, and the creation and issuance of other
     tracking stocks reflecting other distinct business groups. The tracking
     stock proposals also preserve our flexibility to unwind the tracking
     stock structure.

  Our board of directors also considered that the implementation of the
tracking stock proposals are not expected to be taxable for U.S. federal
income tax purposes to Global Crossing or to you. In addition, our board of
directors considered the performance of similar equity securities issued by
other telecommunications companies, such as US WEST, Inc., Sprint Corporation
and AT&T.

  Our board of directors also considered the following potential negative
consequences of the tracking stock proposals:

  .  Uncertainty of market valuation. We cannot predict exactly:

    --the degree to which the market price of Global Crossing group stock
     and GlobalCenter group stock will reflect the separate performances of
     the Global Crossing group and the GlobalCenter group, particularly
     given the fact that the holders of each of these classes of stock are
     shareholders of a

                                      49
<PAGE>


     single company and thus subject to all of the risks of an investment in
     Global Crossing and all of its businesses, assets and liabilities and
     the other risks discussed under "Risk Factors;"

    --the impact of the tracking stock proposals on the market price of our
     existing common stock prior to their adoption;

    --the impact of the issuance of GlobalCenter group stock on the market
     price of Global Crossing group stock upon the completion of the
     proposed public offering of GlobalCenter group stock; or

    --whether the issuance of Global Crossing group stock and GlobalCenter
     group stock will increase the total market capitalization of Global
     Crossing.

  .  More complex corporate governance. The tracking stock proposals
     introduce additional corporate governance issues, such as the fiduciary
     obligation of our board of directors to holders of Global Crossing group
     stock and GlobalCenter group stock. Although our board of directors does
     not have a separate fiduciary duty to the holders of Global Crossing
     group stock or the holders of GlobalCenter group stock, the interests of
     the two groups could diverge or conflict, or appear to diverge or
     conflict, and issues could arise in resolving some conflicts with the
     result that our board of directors may benefit one group over the other
     group with respect to any particular issue.

  .  Complex capital structure. The tracking stock proposals wills make the
     capital structure of Global Crossing more complex and could confuse
     investors, thereby adversely affecting the valuation of the two groups.
     In addition, a more complex capital structure will lead to increased
     costs, including costs related to preparing combined financial
     statements for each group in addition to the consolidated financial
     statements of Global Crossing.

  .  Uncertainty of market reaction to decisions relating to tracking
     stock. The market prices of Global Crossing group stock and GlobalCenter
     group stock could be affected by the market reaction to decisions by our
     board of directors and management that investors perceive as affecting
     differently one class of common stock compared to the other. These
     decisions could include decisions regarding business transactions
     between the groups and the allocation of assets, expenses, liabilities
     and corporate opportunities and financing resources between them.

  .  Limiting unsolicited acquisition offers. The existence of a tracking
     stock structure, as opposed to traditional common stock, may limit
     potential unsolicited acquisitions person a person interested in
     acquiring only one group without negotiation with our management would
     still be required to seek control of the voting power represented by all
     of the outstanding capital stock of Global Crossing entitled to vote on
     that acquisition, including the classes of common stock related to the
     other groups.

  .  Potential adverse effects in connection with acquisitions. The issuance
     of a tracking stock in connection with future acquisitions by us could
     have various adverse effects, such as the possible inability or
     increased difficulty of obtaining a ruling from the U.S. Internal
     Revenue Service for an acquisition designed to be tax-free.

  .  Potential risks associated with an investment in a single company. The
     holders of Global Crossing group stock and the holders of GlobalCenter
     group stock will continue to bear the risks associated with an
     investment in a single company, Global Crossing, and all of Global
     Crossing's businesses, assets and liabilities.

  .  Potential adverse tax consequences. The Internal Revenue Service could
     successfully assert that the redesignation of our outstanding common
     stock as Global Crossing group stock could be taxable to you and/or us.
     In addition, the Clinton Administration's Fiscal Year 2001 Budget
     Proposal included a provision that would treat the receipt of stock
     similar to Global Crossing group stock and

                                      50
<PAGE>

     GlobalCenter group stock for other stock in the corporation or in a
     distribution by the issuing corporation as taxable to the shareholders.
     If this provision is enacted following the implementation of the
     tracking stock structure, we might be required to change our plan to
     dispose of GlobalCenter group stock or change our capital structure by
     unwinding the tracking stock structure to avoid adverse tax
     consequences.

  Our board of directors also considered that, under the terms of the Global
Crossing group stock and the GlobalCenter group stock, we may, in certain
circumstances, elect to convert one class of our stock into another at a
premium to market value. These provisions, including the amount and
calculation of the applicable premium, are described in detail under "--
Description of Global Crossing group stock and GlobalCenter group stock--
Conversion and repurchase." The premiums are intended for the protection of
the holders of the class of stock being converted since a decision by us to
convert that stock may be made without the consent of the holders. Provisions
similar to these, with comparable premiums, are included in the terms of
tracking stocks of other public companies that have issued tracking stock.
Accordingly, we believe these premiums are necessary in order for us to be
able to successfully market the GlobalCenter group stock in the offering,
which we believe to be in the best interests of Global Crossing and its
shareholders. Thus, notwithstanding the potential dilutive effect to the
holders of Global Crossing group stock in the event our board of directors
elects to convert the GlobalCenter group stock for Global Crossing group stock
under these provisions, we believe these provisions to be in the best
interests of Global Crossing and all of its shareholders.

  Our board of directors determined that, on balance, the potential advantages
of the tracking stock proposals outweigh any potentially negative consequences
of the proposals. In considering the alternatives of an initial public
offering of stock of GlobalCenter Inc. and a spin-off of GlobalCenter Inc. to
the shareholders of Global Crossing, our board of directors recognized that
certain of the above-mentioned benefits would also be achieved by these
alternatives, and many of the negative consequences would be avoided. For
instance, these alternatives would permit the market to review separate
financial information for the groups and would provide the financial
flexibility of separate publicly traded securities representing the groups. In
addition, neither of these alternatives would have required the complex
capital structure proposed to effect the tracking stocks. Notwithstanding the
foregoing, our board of directors determined that a tracking stock would be
more advantageous to Global Crossing and its shareholders. In making this
determination, our board of directors concluded that tracking stock will
better enable us to retain the advantages of doing business as a single
company. These advantages include our ability to continue to take advantage of
the strategic and operational benefits of synergies existing between the
groups relating to technology and network sharing, in addition to maintaining
cost savings in corporate overhead expenses. These advantages would not
necessarily be available in the case of an initial public offering of shares
of GlobalCenter Inc. even if we continued to control GlobalCenter Inc. after
the offering, and would likely be unavailable if and when the sale of shares
in GlobalCenter Inc. reduced our ownership below a control position. In view
of all of the foregoing, our board of directors unanimously recommends
approval of the tracking stock proposals.

  Our board of directors believes that an increase in our authorized shares of
common stock and preferred stock at this time is in the best interests of
Global Crossing so that we can implement the tracking stock proposals and have
available the number of shares needed for possible acquisitions, capital
raising, future conversion, dividends and current and proposed stock incentive
plans.

  As described under "--Conversion and repurchase," our board of directors has
the right to convert Global Crossing group stock into another class of our
stock at specified premiums payable in shares of that group's stock.
Similarly, our board of directors has the right to convert GlobalCenter group
stock into another class of our stock at specified premiums payable in shares
of that group's stock. The number of shares issuable in a conversion will vary
based on the relative market values of the outstanding classes of stock and
the number of outstanding shares of stock being converted. Our board of
directors also may pay a dividend in shares of a class of stock. If our board
of directors determines that a conversion or a share dividend is in the best
interests of Global Crossing, but at that time sufficient authorized shares of
stock are not available, our shareholders would be required to approve an
increase in our authorized share capital.

                                      51
<PAGE>

  We will also reserve 41,205,883 shares of GlobalCenter group stock for
issuance under the GlobalCenter stock incentive plans to be effective, subject
to your approval, upon the completion of the proposed public offering of
GlobalCenter group stock. For information on the effect of the tracking stock
proposals on outstanding awards under the 1998 Global Crossing Stock Incentive
Plan, see "--Effect on existing awards and convertible preferred stock" on
page 73.

  Other than the issuance of shares of GlobalCenter group stock in the
proposed public offering, the expected disposition of the shares of
GlobalCenter group stock reserved for the Global Crossing group or for
issuance to the holders of Global Crossing group stock following the proposed
public offering in the form of additional GlobalCenter group stock and the
issuance of shares of GlobalCenter group stock under the GlobalCenter stock
incentive plans to be effective upon the completion of the proposed public
offering of GlobalCenter group stock, we have no present understanding or
agreement for the issuance of any additional shares of Global Crossing group
stock or GlobalCenter group stock or for the issuance of any class of
additional common stock. Although our board of directors has no present
intention of doing so, the additional shares or additional classes of stock
that would be authorized for issuance if the tracking stock proposal is
implemented could be issued in one or more transactions that would make a
takeover of Global Crossing more difficult and, therefore, less likely, even
though a takeover might be financially beneficial to Global Crossing and our
shareholders. For additional information on provisions of Bermuda law and our
bye-laws that might deter a takeover, see "--Certain anti-takeover provisions
of Bermuda law and our bye-laws." We have no knowledge of any person or entity
that intends to seek a controlling interest in Global Crossing or to make a
takeover proposal.

Recommendation of our board of directors

  Our board of directors has carefully considered the tracking stock proposals
and believes that the approval of these proposals by the shareholders is
advisable and in the best interests of our company and our shareholders. Our
board of directors unanimously recommends that you approve these proposals.

Dividend policy

  Historically, we have not paid dividends on our existing common stock.
Dividends, if any, are declared at the discretion of our board of directors.
We presently do not anticipate paying dividends on either tracking stock.
Dividends on the Global Crossing group stock and the GlobalCenter group stock,
if any, will be declared at the discretion of our board of directors.

  Because each of the Global Crossing group and the GlobalCenter group is
expected to require significant capital commitments to finance its operations
and fund its future growth, Global Crossing does not expect to pay any
dividends on shares of either Global Crossing group stock or GlobalCenter
group stock for the foreseeable future. If and when our board of directors
does determine to pay any dividends on shares of Global Crossing group stock
or GlobalCenter group stock, this determination will be based primarily on the
results of operations, financial condition and capital requirements of the
relevant group and of Global Crossing as a whole and such other factors as our
board of directors considers relevant. Payment of dividends on Global Crossing
group stock and GlobalCenter group stock also may be restricted by the terms
of some of the loan agreements, indentures and other transactions entered into
by Global Crossing from time to time.

  In making its dividend decisions regarding Global Crossing group stock and
GlobalCenter group stock, our board of directors will rely on the respective
combined financial statements of the Global Crossing group and the
GlobalCenter group. See the combined financial statements of the GlobalCenter
group and the pro forma combined financial statements of the Global Crossing
group included in this proxy statement.

  Bermuda law limits the amount of dividends we can pay on either group's
stock. For more information on these limitations, see "--Description of Global
Crossing group stock and GlobalCenter group stock--Dividends."

                                      52
<PAGE>

Description of Global Crossing group stock and GlobalCenter group stock

  We have summarized below the material terms of Global Crossing group stock
and GlobalCenter group stock. We encourage you to read the proposed
Certificate of Designations which is attached to this proxy statement as Annex
II.

 The Global Crossing group and the Global Center group

  We designed GlobalCenter group tracking stock to track the economic
performance of the GlobalCenter group. The Certificate of Designations defines
the "Global Crossing Group" generally as the interest of the Global Crossing
group or any of its affiliates in all of the businesses in which Global
Crossing or any of its affiliates or any of their predecessors or successors
is or has been engaged, directly or indirectly, and the respective assets and
liabilities of Global Crossing or any of its affiliates, other than that
portion of the GlobalCenter group represented by the outstanding shares of
GlobalCenter group stock. The Certificate of Designations defines the
"GlobalCenter Group" generally as all of the businesses, assets, properties
and liabilities of GlobalCenter Inc. and its subsidiaries. The Certificate of
Designations contains adjustments to the definition of the GlobalCenter group
to reflect, among other things, related assets and liabilities (including
contingent liabilities), net income and net losses arising after the date of
such financial statements, contributions and allocations of assets,
liabilities and businesses between the groups and acquisitions and
dispositions.

 Shares reserved for the Global Crossing group or for issuance to the holders
 of Global Crossing group stock

  Prior to the completion of the proposed public offering of GlobalCenter
group stock, the shares representing 100% of the earnings and losses of the
GlobalCenter group will be reserved for the Global Crossing group or for
issuance to the holders of Global Crossing group stock. Prior to the
completion of the proposed public offering and after the special meeting, our
board of directors will determine the number of the reserved shares that, if
issued, would represent 100% of the earnings and losses of the GlobalCenter
group. That number will be determined based on:

  .  the future prospects of the GlobalCenter group and Global Crossing;

  .  sales, earnings and certain other financial and operating information of
     Global Crossing in recent periods;

  .  the price-earnings or price-sales ratios, the market prices of
     securities and certain financial and operating information of companies
     engaged in activities similar to those of the GlobalCenter group;

  .  prevailing equity market conditions; and

  .  the anticipated range of the offering price of GlobalCenter group stock
     in the proposed offering.

These considerations are similar to those that will be considered in
determining the public offering price of GlobalCenter group stock in the
proposed public offering.

  The shares of GlobalCenter group stock reserved for the Global Crossing
group or for issuance to the holders of Global Crossing group stock represent
the earnings and losses of the GlobalCenter group that are not represented by
shares of GlobalCenter group stock issued to the public.

  The outstanding shares fraction represents the ownership of the GlobalCenter
group that is represented by shares of GlobalCenter group stock issued to the
public compared to 100% of the equity value of the GlobalCenter group. The
outstanding shares fraction equals the number of shares of GlobalCenter group
stock outstanding divided by the sum of the number of shares of GlobalCenter
group stock outstanding and the number of shares of GlobalCenter group stock
reserved for the Global Crossing group or for issuance to the holders of
Global Crossing group stock. The outstanding shares fraction will equal one,
and the shares representing 100%

                                      53
<PAGE>


of the earnings and losses of the GlobalCenter group will be reserved for the
Global Crossing group or for issuance to the holders of Global Crossing group
stock will equal zero, at any time that all of the earnings and losses of the
GlobalCenter group are represented by the outstanding GlobalCenter group
stock.

  The following illustration demonstrates the calculation of the outstanding
shares fraction. If:

  .  20 million shares of GlobalCenter group stock were outstanding as a
     result of the initial public offering;

  .  80 million shares of GlobalCenter group stock were reserved for the
     Global Crossing group or for issuance to the holders of Global Crossing
     group stock.

then the outstanding shares fraction with respect to the GlobalCenter group
would equal 20% based on the following calculation:

  number of shares of GlobalCenter group stock       =   outstanding shares
                   outstanding                           fraction
-------------------------------------------------
  number of shares of GlobalCenter group stock
                  outstanding +

    number of shares reserved for the Global
Crossing group or for issuance to the holders of
        Global Crossing group stock.

          20 million shares                          =  20%
    ---------------------------------
        20 million shares + 80
            million shares

  The number of shares of GlobalCenter group stock reserved for the Global
Crossing group or for issuance to the holders of Global Crossing group stock
shall be:

  .  adjusted to reflect equitably any subdivision, by stock split or
     otherwise, or combination, by reverse stock split or otherwise, of
     GlobalCenter group stock or any distribution of shares of GlobalCenter
     group stock to holders of GlobalCenter group stock or any
     reclassification of GlobalCenter group stock;

  .  decreased by:

    .  the number of shares of GlobalCenter group stock issued or sold by
       us that, immediately prior to that issuance or sale, were included
       in the number of shares reserved for the Global Crossing group, or
       for issuance to the holders of Global Crossing group stock;

    .  the number of shares of GlobalCenter group stock issued upon
       conversion, exchange or exercise of convertible securities that,
       immediately prior to the issuance or sale of these convertible
       securities, were included in the number of shares reserved for the
       Global Crossing group or for issuance to the holders of Global
       Crossing group stock;

    .  the number of shares of GlobalCenter group stock issued by us as a
       share dividend or in connection with any reclassification or
       exchange of shares, including any exchange offer, to holders of
       Global Crossing group stock;

    .  the number of shares of GlobalCenter group stock issued upon the
       conversion, exchange or exercise of any convertible securities
       issued by us as a share dividend or in connection with any
       reclassification or exchange of shares, including any exchange
       offer, to holders of Global Crossing group stock;

    .  the number equal to the percentage of the outstanding shares
       repurchased after a disposition of substantially all, but not all,
       of the assets attributed to the GlobalCenter group times the number
       of shares of GlobalCenter group stock reserved for the Global
       Crossing group or for issuance to the holders of Global Crossing
       group stock;

    .  the number equal to the quotient of (x) the aggregate fair value as
       of the date of contribution of assets transferred from the
       GlobalCenter group to the Global Crossing group in consideration of

                                      54
<PAGE>


       a reduction in the number of shares reserved for the Global Crossing
       group or for issuance to the holders of Global Crossing group stock
       divided by (y) the average market value of one share of GlobalCenter
       group stock over the 20-trading day period ending on the date of such
       contribution;

  .  increased by:

    .  the number of outstanding shares of GlobalCenter group stock
       repurchased by us for consideration that is attributed to the Global
       Crossing group;

    .  the number equal to the quotient of (x) the fair value of assets
       attributed to the Global Crossing group that are contributed to the
       GlobalCenter group in consideration of an increase in the number of
       shares reserved for the Global Crossing group or for issuance to the
       holders of Global Crossing group stock, divided by (y) the average
       market value of one share of GlobalCenter group stock over the 20-
       trading day period ending on the date of such contribution; and

    .  the number of shares of GlobalCenter group stock into or for which
       convertible securities deemed held by the Global Crossing group are
       deemed converted, exchanged or exercised;

  .  increased or decreased under those other circumstances as our board of
     directors determines appropriate to reflect the economic substance of
     any other event or circumstance.

  At any time shares of GlobalCenter group stock are reserved for the Global
Crossing group or for issuance to the holders of Global Crossing group stock,
the outstanding shares fraction will be used to allocate to the Global
Crossing group any dividend or repurchase payment made to holders of
GlobalCenter group stock.

  Our board of directors also may pay dividends in shares of GlobalCenter
group stock on shares of Global Crossing group stock to the extent the number
of shares issued in connection with the share dividend is less than or equal
to the number of shares reserved for the Global Crossing group or for issuance
to the holders of Global Crossing group stock. Distributions of assets
attributed to the GlobalCenter group on shares of Global Crossing group stock
are similarly limited.

  If there are no longer any shares of GlobalCenter group stock reserved for
the Global Crossing group or for issuance to the holders of Global Crossing
group stock, and our board of directors has reserved shares of Global Crossing
group stock for the GlobalCenter group or for issuance to the holders of
GlobalCenter group stock, our board of directors may pay dividends in shares
of Global Crossing group stock or distribute assets attributed to the Global
Crossing group on shares of GlobalCenter group stock but only subject to
limitations similar to those described above when shares of GlobalCenter group
stock are reserved for the Global Crossing group or for issuance to the
holders of Global Crossing group stock.

  Shares of stock of any group may be reserved for another group, unless our
board of directors determines otherwise at the time of initial issuance.
However, shares of stock of any group may only be reserved for another group
so long as no shares of the other group are then reserved for the first group.
Accordingly, shares of Global Crossing group stock may be reserved for the
GlobalCenter group only if at such time there are no shares of GlobalCenter
group stock reserved for the Global Crossing group. If shares of Global
Crossing group stock were reserved for the GlobalCenter group, similar changes
to the number of shares reserved would be made if transactions similar to
those described above occurred with respect to Global Crossing group stock or
the Global Crossing group. Similar provisions would also apply if shares of
GlobalCenter group stock were reserved for an additional group or if shares of
stock of an additional group were reserved for the GlobalCenter group.

 Dividends

  The Certificate of Designations relating to Global Crossing group stock and
GlobalCenter group stock provides that dividends on Global Crossing group
stock or GlobalCenter group stock will be limited to the lesser of:

  .  the funds of Global Crossing legally available for distributions under
     Bermuda law; and

                                      55
<PAGE>

  .  the available distribution amount for the particular group, which is the
     same amount that would be legally available for the payment of dividends
     on that group's stock if that group were a separate company under
     Bermuda law.

The available distribution amount for a particular group is calculated as
follows:

  .  the outstanding shares fraction for that group,

  multiplied by

  .  the lesser of:

    .  any amount in excess of the minimum amount necessary to pay debts
       attributed to that group as they become due; and

    .  the realizable value of the assets attributed to that group less the
       sum of the total liabilities attributed to that group together with
       the amount of the issued share capital and share premium account
       attributable to that group.

  Under Bermuda law, the amount of legally available funds of Global Crossing
is determined on the basis of our entire company, and not only the respective
groups. As a result, the amount of our legally available funds will reflect
the amount of:

  .  any net losses of each group, including any additional groups;

  .  any distributions made on Global Crossing group stock, GlobalCenter
     group stock, any additional class of common stock or any preferred
     stock; and

  .  any repurchases of Global Crossing group stock, GlobalCenter group
     stock, any additional class of common stock or any preferred stock.

Dividend payments on Global Crossing group stock or GlobalCenter group stock
could be precluded because legally available funds are not available under
Bermuda law, even though the available distribution amount test for the
particular group was met. We cannot assure you that there will be an available
distribution amount for any group or, if met, that we will have legally
available funds to pay such a dividend.

  Subject to the prior payment of dividends on any outstanding shares of
preferred stock and the limitations described above, our board of directors
will be able, in its sole discretion, to declare and pay dividends exclusively
on Global Crossing group stock, exclusively on GlobalCenter group stock,
exclusively on any additional tracking stock or on any combination of class of
stock, in equal or unequal amounts. In making its dividend decisions, our
board of directors will not be required to consider the relative available
distribution amounts for any group, the amount of dividends previously
declared on any class of stock, the respective voting or liquidation rights of
any class or any other factor.

  The terms of some of our debt instruments also place limitations on our
ability to pay dividends.

  If shares of GlobalCenter group stock are still reserved for the Global
Crossing group or for issuance to the holders of Global Crossing group stock
at the time of any dividend on the outstanding shares of GlobalCenter group
stock, we will credit to the Global Crossing group, and charge against the
GlobalCenter group, a corresponding amount in respect of the shares of
GlobalCenter group stock reserved for the Global Crossing group or for
issuance to the holders of Global Crossing group stock.

 Voting rights

  The holders of GlobalCenter group stock and the holders of Global Crossing
group stock, as well as the holders of any additional class of common stock
that might subsequently be created and upon which similar

                                      56
<PAGE>

voting power is vested, will be entitled to vote on any matter on which our
shareholders are, by Bermuda law, Nasdaq listing rules or stock exchange rules
or by the provisions of our bye-laws as determined by our board of directors,
entitled to vote, subject to certain restrictions described below.

  The holders of GlobalCenter group stock, the holders of Global Crossing
group stock and the holders of any additional class of common stock that might
subsequently be created and upon which similar voting power is vested will
vote together as a single voting group on each matter on which holders of
common stock are generally entitled to vote, except as described below.

  On all matters as to which all classes of common stock will vote together as
a single class, subject to certain restrictions described below:

  .  each share of GlobalCenter group stock then outstanding will have a
     number of votes equal to the quotient of the average market value of one
     share of GlobalCenter group stock during the 20-trading day period
     ending on the tenth trading day prior to the record date for determining
     the holders of stock entitled to vote, divided by the average market
     value of one share of Global Crossing group stock during the same
     period. However, if this calculation results in the holders of
     GlobalCenter group stock holding more than 25% of the total voting power
     of all outstanding shares of common stock, the vote of each share of
     GlobalCenter group stock will be reduced so that all of the outstanding
     shares of GlobalCenter group stock represent 25% of the total voting
     power of all outstanding shares of common stock. The 25% limitation on
     the total voting power of all outstanding shares of common stock will be
     eliminated if the outstanding shares of Global Crossing group stock are
     converted into shares of the GlobalCenter group; and

  .  each share of Global Crossing group stock then outstanding will have one
     vote.

  If we issue shares of an additional class of common stock, each share of
such additional class of common stock will have a number of votes, including a
fraction of one vote or no vote, as our board of directors determines at the
time of issuance. Shares of stock of any group reserved for the Global
Crossing group or for issuance to the holders of Global Crossing group stock
will have no voting rights.

  Accordingly, the relative per share voting rights of GlobalCenter group
stock, Global Crossing group stock and any additional class of common stock
that is entitled to a number of votes per share based on market values will
fluctuate depending on changes in the relative market values of shares of the
classes of common stock.

  Global Crossing group stock will have and will retain a substantial majority
of the combined voting power of GlobalCenter group stock and Global Crossing
group stock because:

  .  we expect that initially the aggregate market value of the outstanding
     shares of Global Crossing group stock will be substantially greater than
     the aggregate market value of the outstanding shares of GlobalCenter
     group stock; and

  .  the aggregate voting power of all of the outstanding shares of
     GlobalCenter group stock is limited to 25% of the total voting power of
     all outstanding shares of common stock, regardless of the market value
     of the GlobalCenter group stock.

  Fluctuations in the relative voting rights of GlobalCenter group stock,
Global Crossing group stock and any additional class of common stock that is
subsequently created and entitled to a number of votes per share based on
market values could influence an investor interested in acquiring and
maintaining a fixed percentage of the voting power of our common stock to
acquire such percentage by acquiring the class of common stock having a
greater number of votes per share.

  We will set forth the number of outstanding shares of GlobalCenter group
stock, Global Crossing group stock and any additional class of common stock in
our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q filed
under the Securities Exchange Act of 1934. We will disclose in any proxy
statement for a

                                      57
<PAGE>

shareholders' meeting the number of outstanding shares and per share voting
rights of GlobalCenter group stock, Global Crossing group stock and additional
group stock, if any.

  If shares of only GlobalCenter group stock are outstanding, each share will
have one vote and, in situations where GlobalCenter group stock is entitled to
vote as a separate voting group with respect to any matter, each share of
GlobalCenter group stock will, for purposes of such vote, also have one vote
on such matter.

  The holders of Global Crossing group stock or GlobalCenter group stock will
not have any rights to vote separately as a class on any matter, except in the
case of any required proposal to (1) increase or decrease the authorized
shares of the relevant class, other than an increase in authorized shares
required to effectuate a conversion of one group into the other group or a
distribution to holders of Global Crossing group stock of all or a portion of
the shares of GlobalCenter group stock reserved for the Global Crossing group
or for issuance to the holders of Global Crossing group stock, or (2) amend
the terms of that class, and except for the limited single class voting rights
provided under Bermuda law, Nasdaq listing rules or stock exchange rules or by
the provisions of our bye-laws as determined by our board of directors. In
addition to the approval of holders of a majority of all shares of stock
voting together as a single voting group present at the meeting, the approval
of a majority of the outstanding shares of GlobalCenter group stock or Global
Crossing group stock present at a meeting, voting as a separate voting group,
would be required under Bermuda law to approve any amendment to our bye-laws
or the Certificate of Designations relating to that class of common stock that
would, among other things, change the designation, rights, preferences or
limitations of the shares of that class.

  The following illustration demonstrates the calculation of the number of
votes to which each share of GlobalCenter group stock would be entitled on all
matters on which the holders of GlobalCenter group stock and the holders of
Global Crossing group stock vote as a single voting group, where the average
market values calculation does not result in the holders of GlobalCenter group
stock holding more than 25% of the total voting power of all outstanding
shares of common stock and therefore a reduction in the voting power of each
share of GlobalCenter group stock is not required. If:

  .  10 million shares of GlobalCenter group stock and 400 million shares of
     Global Crossing group stock were outstanding;

  .  the average market value for the 20-trading day valuation period was $20
     for GlobalCenter group stock; and

  .  the average market value for the 20-trading day valuation period was $40
     for Global Crossing group stock;

then each share of Global Crossing group stock would have one vote and each
share of GlobalCenter group stock would have 0.5 votes based on the following
calculation:

average market value
   of GlobalCenter           $20 per share            0.5 votes per
     group stock        =  --------------     =          share of
----------------------       $40 per share             GlobalCenter
average market value                                   group stock
 of Global Crossing
     group stock

  As a result, the shares of GlobalCenter group stock would represent 5
million votes, which equals 1.2% of the total voting power of Global Crossing,
and the shares of Global Crossing group stock would represent 400 million
votes, which equals 98.8% of the total voting power of Global Crossing. These
amounts are calculated as follows:



 0.5 votes per share   X     10 million outstanding    =   5 million votes for
   of GlobalCenter           shares of GlobalCenter         GlobalCenter group
     group stock                  group stock                     stock


                                      58
<PAGE>



 1 vote per share of         400 million shares of          400 million votes
   Global Crossing     X     Global Crossing group     =   for Global Crossing
     group stock                     stock                     group stock

  5 million votes for GlobalCenter               1.2% of total voting power
             group stock                    = held by GlobalCenter group stock
-------------------------------------
  5 million votes for GlobalCenter
            group stock +
    400 million votes for Global
        Crossing group stock

    400 million votes for Global              98.8% of total voting power held
        Crossing group stock                =  by Global Crossing group stock
-------------------------------------
  5 million votes for GlobalCenter
            group stock +
    400 million votes for Global
        Crossing group stock

  The following illustration demonstrates the calculation of the number of
votes to which each share of GlobalCenter group stock would be entitled on all
matters on which the holders of Global Crossing group stock and the holders of
GlobalCenter group stock vote as a single voting group, where the average
market values calculation does result in the holders of GlobalCenter group
stock holding more than 25% of the total voting power of all outstanding
shares of common stock and therefore a reduction in the voting power of each
share of GlobalCenter group stock is required. If:

  .  200 million shares of GlobalCenter group stock and 400 million shares of
     Global Crossing group stock were outstanding;

  .  the average market value for the 20-trading day valuation period was $50
     for GlobalCenter group stock; and

  .  the average market value for the 20-trading day valuation period was $40
     for Global Crossing group stock;

then each share of Global Crossing group stock would have one vote and each
share of GlobalCenter group stock would have 1.25 votes based on the following
calculation:

average market value
   of GlobalCenter                  $50 per                  1.25 votes per
     group stock          =          share           =          share of
---------------------             ------------                GlobalCenter
average market value                $40 per                   group stock
 of Global Crossing                  share
     group stock

 1.25 votes per        200 million                              38.5% of total
    share of           outstanding                               voting power
  GlobalCenter    X     shares of       =   250 million      =     held by
  group stock          GlobalCenter            votes             GlobalCenter
                       group stock                               group stock

  Because the total voting power of GlobalCenter group stock would exceed the
25% limitation, we would calculate the maximum number of votes to which the
holders of GlobalCenter group stock are entitled in the aggregate by using
this formula:

                     x                       25% of total voting power
                ------------          =           of common stock
                   x + y

where:

  .  x = the maximum number of votes to which the holders of outstanding
     shares of GlobalCenter group stock are entitled in the aggregate; and

  .  y = the number of votes to which the holders of the outstanding shares
     of Global Crossing group stock are entitled, based on one vote per
     share.


                                      59
<PAGE>

Applied to the foregoing facts, this formula results in the following:

                       x
                ----------------      =      0.25
                     x + y

                       x
                ----------------      =      0.25
                      x +
                 4,000,000,000

                               x      =      0.25 x + 100,000,000

                          0.75 x      =      100,000,000

                               x      =      133,333,333 maximum votes for
                                             holders of GlobalCenter
                                             group stock

  Global Crossing would then calculate the maximum number of votes per share
of GlobalCenter group stock as follows:

          x                         133,333,333              0.667 votes per
---------------------      =        ------------     =       share of
the number of shares                200,000,000              GlobalCenter
   of GlobalCenter                                           group stock
     group stock
     outstanding

   Voting restrictions

  Under our bye-laws, if any shareholder owns, directly, indirectly or
constructively under Section 958 of the U.S. Internal Revenue Code or
beneficially directly or indirectly as a result of the possession of sole or
shared voting power within the meaning of Section 13(d) of the Securities
Exchange Act of 1934 and the rules and regulations promulgated under that act,
more than 9.5% of the total voting power of Global Crossing common stock, or,
in the case of Canadian Imperial Bank of Commerce and its affiliates,
collectively, more than 20% of the total voting power of Global Crossing
common stock, the number of votes of that shareholder will be limited to 9.5%
of the aggregate voting power of Global Crossing common stock, or, in the case
of Canadian Imperial Bank of Commerce and its affiliates, collectively, to 20%
of the aggregate voting power of Global Crossing common stock, based on a
formula contained in the bye-laws. The additional votes that could be cast by
that shareholder but for the restrictions on voting rights will be allocated
to the other shareholders, pro rata based on their number of shares of common
stock. Shareholders that have been allocated additional votes may not exceed
the voting limitation as a result of that allocation.

  Holders of shares of Global Crossing group stock and holders of GlobalCenter
group stock are subject to the voting restrictions currently imposed on
holders of our existing Global Crossing common stock.

 Conversion and repurchase

  Our current bye-laws do not provide for either mandatory or optional
conversion or repurchase of our existing common stock. The proposed resolution
will permit the conversion or repurchase of Global Crossing group stock and
GlobalCenter group stock as described below.

   Conversion of common stock at option of Global Crossing at any time

  Except as described below, our board of directors may at any time convert
each share of Global Crossing group stock into a number of shares of
GlobalCenter group stock or another class of our common stock, as determined
by our board of directors at the time of conversion, equal to the applicable
percentage described below of the ratio of the average market value of one
share of Global Crossing group stock to the average

                                      60
<PAGE>

market value of one share of the other class of our common stock during a 20-
trading day period. Similarly, except as described below, our board of
directors may at any time convert each share of GlobalCenter group stock into
a number of shares of Global Crossing group stock or another class of our
common stock, as determined by our board of directors at the time of
conversion, equal to a percentage of the ratio of the average market value of
one share of GlobalCenter group stock to the average market value of one share
of the other class of our common stock during a 20-trading day period. We will
calculate the ratio of average market values as of the fifth trading day prior
to the date we mail the conversion notice to holders. The applicable
percentage of the ratio of the average market values will be 120% during the
first year following the completion of the planned initial public offering of
GlobalCenter group stock, 115% during the second year and 110% thereafter.

  Any optional conversion as described above can only be effected if, as of
close of business on the last day of the 20-trading day period, the market
capitalization of the class of common stock being issued in the conversion
exceeds the market capitalization of the class of common stock being
converted.

  In addition, if our board of directors determines to issue one or more
classes of additional common stock, shares of that class or those classes
could be convertible into Global Crossing group stock or GlobalCenter group
stock on terms determined by our board at the time of issuance.

  The premiums described above that are provided upon any conversion of
GlobalCenter group stock or Global Crossing group stock are intended for the
protection of the holders of that class of stock, particularly during the
initial period following the group stock classification, since a decision by
Global Crossing Ltd. to convert that class of stock may be made without the
consent of the holders of that class of stock. The decrease in the premium
from 20% to 10% over the first two years the GlobalCenter group stock is
outstanding is intended to allow greater flexibility to Global Crossing Ltd.
in using these provisions over time by decreasing the dilutive effect of such
a conversion on holders of shares of the class of stock not being converted.
Provisions similar to these, with comparable declining premiums, are included
in the terms of tracking stocks of other public companies that have issued
tracking stock. Accordingly, we believe these premiums are necessary in order
for us to be able to successfully market the GlobalCenter group stock in the
planned initial public offering of that class of common stock, while balancing
the need for Global Crossing Ltd. to maintain flexibility in its capital
structure.

  If a tax event occurs at any time, a factor of 100% rather than the
percentages discussed above will be applied to the ratio of the average market
values. This means that the holders of the class of stock being converted will
not receive any premium in a conversion.

  The term "tax event" means the receipt by Global Crossing of an opinion of
tax counsel to the effect that, as a result of (a) any amendment to, official
clarification of, or change or proposed change in, the laws, or interpretation
or application of the laws, of Bermuda or the United States or any political
subdivision or taxing authority thereof or therein, including:

  .  the enactment of any legislation;

  .  the publication of any judicial or regulatory decision, determination,
     pronouncement; or

  .  any announced proposed change in law by an applicable legislative
     committee or the chair thereof, but not including a legislative proposal
     by an administration until acted upon by the applicable legislative
     committee or chair thereof,

regardless of whether the amendment, clarification, change or proposed change
is issued to or in connection with a proceeding involving us, the Global
Crossing group or the GlobalCenter group and regardless of whether the
amendment, clarification, change or proposed change is subject to appeal,
there is more than an insubstantial risk that (b):

  .  any issuance of Global Crossing group stock or GlobalCenter group stock
     would be treated for tax purposes as a sale or other taxable disposition
     by us or any of our subsidiaries of any of the assets, operations or
     relevant subsidiaries to which Global Crossing group stock or
     GlobalCenter group stock relates;


                                      61
<PAGE>

  .  the issuance or existence of Global Crossing group stock or GlobalCenter
     group stock would subject us, our subsidiaries or affiliates, or our or
     their successors or shareholders to the imposition of any tax or other
     adverse tax consequences that, in the reasonable discretion and good
     faith of Global Crossing, are more than de minimis; or

  .  either Global Crossing group stock or GlobalCenter group stock is not,
     or at any time in the future will not be, treated for tax purposes
     solely as common stock of Global Crossing.

  For purposes of rendering such an opinion, tax counsel will assume that any
such legislative or administrative proposals will be adopted or enacted as
proposed. For the avoidance of doubt, a tax event does not include the
occurrence of any of the events listed in (a) above, if, as a result of a
"grandfathering" provision, such event results in not more than an
insubstantial risk that the issuance or existence of either Global Crossing
group stock or GlobalCenter group stock would result in any of the
consequences described in (b) above.

  These provisions allow us the flexibility to recapitalize two classes of our
stock into one class of our stock that would, after the recapitalization,
represent an equity interest in the combined businesses of the Global Crossing
group or the GlobalCenter group, as the case may be, and the group related to
the class of our stock into which Global Crossing group stock or GlobalCenter
group stock, as the case may be, is converted. The optional conversion could
be exercised at any future time if our board of directors determines that,
under particular facts and circumstances then existing, an equity structure
consisting of these two classes of stock was no longer in the best interests
of Global Crossing. A conversion could be exercised, however, at a time that
is disadvantageous to the holders of one class of stock. For additional
information on the risks of a conversion and the limited remedies available to
shareholders, see "Risk Factors--Holders of Global Crossing group stock and
GlobalCenter group stock may not have any remedies if any action by directors
and officers has a disadvantageous effect on the stock of their group" and "--
Potential conflicts of interest exist between Global Crossing group stock and
GlobalCenter group stock that may be difficult to resolve by our board of
directors or that may be resolved adversely to one of the classes."

  Conversion would be based upon the relative market values of Global Crossing
group stock or GlobalCenter group stock, as the case may be, and the group
related to the class of our stock into which Global Crossing group stock or
GlobalCenter group stock, as the case may be, is converted. Many factors could
affect the market values of Global Crossing group stock, GlobalCenter group
stock or the other class of stock, including our results of operations and
those of each of the groups, trading volume and general economic and market
conditions. Market values also could be affected by decisions by our board of
directors or our management that investors perceive to affect differently one
class of stock compared to the other. These decisions could include changes to
our tracking stock policies, transfers of assets between groups, allocations
of corporate opportunities and financing resources between the groups and
changes in dividend policies.

  The following illustration demonstrates the calculation of the number of
shares issuable upon conversion of one class of common stock into shares of
another class of our common stock at our option at any time after the second
year after the completion of the proposed initial public offering of
GlobalCenter group stock. If:

  .  a tax event has not occurred;

  .  10 million shares of GlobalCenter group stock and 400 million shares of
     Global Crossing group stock were outstanding immediately prior to the
     conversion;

  .  the average market value of one share of GlobalCenter group stock over
     the 20-trading day valuation period was $20; and

  .  the average market value of one share of Global Crossing group stock
     over the 20-trading day valuation period was $40;

                                      62
<PAGE>

then each share of GlobalCenter group stock could be converted into 0.55
shares of Global Crossing group stock based on the following calculation:

                   average market value of        shares of Global Crossing
  110%      X     GlobalCenter group stock     =  group stock
                   ------------------------
               average market value of Global
                    Crossing group stock

  1.1       X           $20 per share          =  0.55 shares of Global
                   ------------------------       Crossing group stock
                        $40 per share

   Repurchase for stock of subsidiary

  Our board of directors may at any time repurchase on a pro rata basis all of
the outstanding shares of Global Crossing group stock or GlobalCenter group
stock for shares of the common stock of one or more of our wholly-owned
subsidiaries that own all of the assets and liabilities attributed to the
relevant group.

  If there are still shares of GlobalCenter group stock reserved for the
Global Crossing group or for issuance to the holders of Global Crossing group
stock at the time of any such repurchase of GlobalCenter group stock, the
number of shares of those subsidiaries that we will exchange for GlobalCenter
group stock in such repurchase will be equal to the product of the outstanding
shares fraction and the number of shares of common stock of each subsidiary
that will be outstanding immediately after the repurchase. We will retain the
balance of the shares of those subsidiaries for the Global Crossing group or
distribute them to the holders of Global Crossing group stock.

  If there are no longer any shares of GlobalCenter group stock reserved for
the Global Crossing group or for issuance to the holders of Global Crossing
group stock and shares of Global Crossing group stock are instead reserved for
the GlobalCenter group or for issuance to the holders of GlobalCenter group
stock at the time of any such repurchase of GlobalCenter group stock, we will
exchange, in addition to shares of one or more subsidiaries that own all of
the assets and liabilities attributed to the GlobalCenter group, all of the
remaining shares of Global Crossing group stock reserved for the GlobalCenter
group or for issuance to the holders of GlobalCenter group stock to either (1)
the holders of GlobalCenter group stock or (2) one or more of those
GlobalCenter group subsidiaries.

  We may repurchase shares of Global Crossing group stock or GlobalCenter
group stock for subsidiary stock only if we have legally available funds under
Bermuda law.

  These provisions are intended to give us increased flexibility with respect
to spinning off the assets of one of the groups by transferring the assets of
that group to one or more wholly-owned subsidiaries. As a result of any such
repurchase, the holders of each Global Crossing group stock and the holders of
GlobalCenter group stock would hold securities of separate legal entities
operating in distinct lines of business. We currently do not have any
intention of spinning off the assets of the GlobalCenter group; however, this
repurchase could be authorized by our board of directors at any time in the
future if it determines that, under the facts and circumstances then existing,
an equity structure comprised of Global Crossing group stock and GlobalCenter
group stock is no longer in the best interests of Global Crossing as a whole.

  The following illustration demonstrates the provisions with respect to a
repurchase of all of GlobalCenter group stock for shares of the common stock
of one of our wholly-owned subsidiaries that owns all of the assets and
liabilities attributed to the GlobalCenter group. If:

  .  20 million shares of GlobalCenter group stock were outstanding;

  .  80 million shares of GlobalCenter group stock were reserved for the
     Global Crossing group or for issuance to the holders of Global Crossing
     group stock, resulting in a 20% outstanding shares fraction; and

                                      63
<PAGE>

  .  100 million shares of common stock of that GlobalCenter group subsidiary
     would be outstanding immediately after the repurchase;

then we will exchange 20 million shares of common stock of that GlobalCenter
group subsidiary for GlobalCenter group stock based on the following
calculation:

  outstanding              the number of shares of            shares of
shares fraction    X       common stock of that           =   GlobalCenter
                           GlobalCenter group                 group subsidiary
                           subsidiary that will be
                           outstanding immediately
                           after the repurchase

      0.20         X                100 million           =   20 million
                                                              shares

As a result of the outstanding shares fraction, we would retain the remaining
80 million shares of common stock of that GlobalCenter group subsidiary for
the Global Crossing group.

   Mandatory dividend, repurchase or conversion of stock if disposition of
   group assets occurs

  If we dispose of all or substantially all of the properties and assets
attributed to either the Global Crossing group or the GlobalCenter group in a
transaction or series of related transactions other than those described below
under "--Exceptions to the mandatory dividend, repurchase or conversion
requirement if a disposition occurs," we are required to take action that
returns the value of the net proceeds of those assets to the holders of that
group's stock. That action could take the form of a dividend, a repurchase of
shares or a conversion into another class of our stock.

  Accordingly, if we dispose of all or substantially all of the properties and
assets attributed to the Global Crossing group or the GlobalCenter group in a
transaction or series of related transactions other than those described
below, we will:

  .  pay a dividend to the holders of shares of that group's stock in cash
     and/or securities or other property having a fair value equal to the net
     proceeds of the disposition; or

  .  if the disposition involves all of the properties and assets, repurchase
     all outstanding shares of that group's stock for cash and/or securities
     or other property having a fair value equal to the net proceeds of the
     disposition; or

  .  if the disposition involves substantially all, but not all, of the
     properties and assets, repurchase a number of shares of that group's
     stock for cash and/or securities or other property having a fair value
     equal to the net proceeds of the disposition; the number of shares so
     repurchased will have in the aggregate an average market value, during
     the 10-day trading period beginning on the 51st trading day following
     the disposition date; or

  .  convert each outstanding share of that group's stock into a number of
     shares of another class of our common stock, as determined by our board
     of directors at the time of conversion, equal to the applicable
     percentage, described above under "Conversion of common stock at option
     of Global Crossing at any time," of the ratio of the average market
     value of one share of stock of the group whose assets are disposed to
     the average market value of one share of the other class of our common
     stock during the 10-day trading period beginning on the 51st trading day
     following the disposition date.

  We may only pay a dividend or repurchase shares of Global Crossing group
stock and GlobalCenter group stock if we have legally available funds under
Bermuda law and the amount to be paid to holders is less than or equal to the
available distribution amount for the group. We will pay the dividend or
complete the repurchase or conversion on or prior to the 120th trading day
following the disposition date.

  For purposes of determining whether a disposition has occurred,
"substantially all of the properties and assets" attributed to either group
means a portion of the properties and assets that represents at least 80% of
the then fair value of the properties and assets attributed to that group.

                                      64
<PAGE>

  The "net proceeds" of a disposition means an amount equal to what remains of
the gross proceeds of the disposition after any payment of, or reasonable
provision is made as determined by our board of directors for:

  .  any taxes we estimate will be payable by us, or which we estimate would
     have been payable but for the utilization of tax benefits attributable
     to another group, in respect of the disposition or in respect of any
     resulting dividend or repurchase;

  .  any transaction costs, including, without limitation, any legal,
     investment banking and accounting fees and expenses;

  .  any liabilities of or attributed to the group whose assets are disposed,
     including, without limitation, any liabilities for deferred taxes, any
     indemnity or guarantee obligations incurred in connection with the
     disposition or otherwise and any liabilities for future purchase price
     adjustments and any preferential amounts; and

  .  any accumulated and unpaid dividends in respect of any preferred stock
     attributed to that group.

  We may elect to pay the dividend or repurchase price either in the same form
in which the proceeds of the disposition were received or in any other
combination that our directors determines will have an aggregate market value
of not less than the fair value of the net proceeds. For these purposes, (1)
the fair value of securities that have been publicly traded for a period of at
least 15 months will equal the market value of the securities, if determinable
and (2) the fair value of securities that have been publicly traded for a
period of less than 15 months, securities for which the market value is not
determinable and property other than cash or securities will be determined in
good faith by our board of directors. Our board of directors will not be
required to obtain a third party fairness opinion in connection with this
determination.

  The following illustration demonstrates the provisions requiring a mandatory
dividend, repurchase or conversion if a disposition occurs following the
second year after the consummation of this offering. If:

  .  20 million shares of GlobalCenter group stock were outstanding;

  .  80 million shares of GlobalCenter group stock were reserved for the
     Global Crossing group or for issuance to the holders of Global Crossing
     group stock, resulting in a 20% outstanding shares fraction;

  .  the net proceeds of the sale of substantially all, but not all, of the
     assets of the GlobalCenter group equals $100 million;

  .  the average market value of GlobalCenter group stock during the 10-
     trading day valuation period was $20 per share; and

  .  the average market value of Global Crossing group stock during the 10-
     trading day valuation period was $40 per share;

then we could do any of the following:

  (1) pay a dividend to the holders of GlobalCenter group stock equal to:

    outstanding        X             net proceeds          =   dividend per
  shares fraction              -------------------------       share
                                 number of outstanding
                                shares of GlobalCenter
                                      group stock

        0.20           X             $100 million          =   $1 per share
                               -------------------------
                                   20 million shares

  Because of the reserved shares of GlobalCenter group stock, we would credit
to the Global Crossing group, and charge against the GlobalCenter group, $80
million.

                                      65
<PAGE>

  (2) repurchase for $20 per share a number of shares of GlobalCenter group
stock equal to:

                                                               shares of
    outstanding        X             net proceeds          =   GlobalCenter
  shares fraction              -------------------------       group stock
                                average market value of
                               GlobalCenter group stock

        0.20           X             $100 million          =   1,000,000
                               -------------------------       shares
                                     $20 per share

  At the same time, because of the reserved shares of GlobalCenter group
stock, we will effectively treat as repurchased 4.0 million reserved shares of
GlobalCenter group stock for $20 per share by crediting to the Global Crossing
group, and charging against the GlobalCenter group, $80 million.

  (3) convert each outstanding share of GlobalCenter group stock into a number
of shares of Global Crossing group stock equal to:


                                average market value of
        110%           X       GlobalCenter group stock    =   shares of
                               -------------------------       Global Crossing
                                average market value of        group stock
                                 Global Crossing group
                                         stock

        1.1            X             $20 per share         =   0.55 shares of
                               -------------------------       Global Crossing
                                     $40 per share             group stock

  Our board of directors may, within two years after a dividend or repurchase
following a disposition of substantially all, but not all, of the properties
and assets attributed to the Global Crossing group or the GlobalCenter group,
convert each outstanding share of that group's stock into a number of shares
of another class of our stock, as determined by our board of directors at the
time of conversion, equal to 110% of the ratio of the average market values of
one share of stock of the group whose assets are disposed to one share of the
other class of our stock over a 20-trading day period, unless we would be
entitled to convert without any premium as described under "--Conversion of
common stock at option of Global Crossing at any time." In that event, there
will be no premium. We will calculate the ratio of average market values as of
the fifth trading day prior to the date we mail the conversion notice to
holders.

  The following illustration demonstrates the calculation of the number of
shares issuable upon conversion of one class of stock into shares of another
class of our stock within two years after a dividend following a disposition
of substantially all of the group's assets. If:

  .  the average market value of GlobalCenter group stock during the 20-
     trading day valuation period was $20 per share; and

  .  the average market value of Global Crossing group stock during the 20-
     trading day valuation period was $80 per share;

then each share of GlobalCenter group stock could be converted into 0.275
shares of Global Crossing group stock based on the following calculation:


                                 average market value of
        110%         X          GlobalCenter group stock   =   shares of
                                -------------------------      Global
                                 average market value of       Crossing group
                                  Global Crossing group        stock
                                          stock

                                      $20 per share            0.275 shares
        1.1          X          -------------------------  =
                                      $80 per share

                                      66
<PAGE>

  Exceptions to the mandatory dividend, repurchase or conversion requirement
if a disposition occurs. We are not required to take any of the above actions
for any disposition of all or substantially all of the properties and assets
attributed to either group in a transaction or class of related transactions
that results in our receiving for those properties and assets primarily equity
securities of any entity which:

  .  acquires those properties or assets or succeeds to the business
     conducted with those properties or assets or controls such acquiror or
     successor; and

  .  is primarily engaged or proposes to engage primarily in one or more
     businesses similar or complementary to the businesses conducted by that
     group prior to the disposition, as determined by our board of directors.

The purpose of this exception is to enable us technically to "dispose" of
properties or assets of a group to other entities, including joint ventures,
engaged or proposing to engage in businesses similar or complementary to those
of that group without requiring a dividend on, or a repurchase or conversion
of, the class of stock of that group, so long as we receive an equity interest
in that entity. We are not required to control that entity, whether by
ownership or contract provisions.

  We also are not required to effect a dividend, repurchase or conversion if
the disposition is:

  .  of all or substantially all of our properties and assets in one
     transaction or a series of related transactions in connection with our
     dissolution and the distribution of our assets to shareholders;

  .  on a pro rata basis, such as in a spin-off, to the holders of all
     outstanding shares of the stock of the group whose assets are disposed
     and, to the extent that shares of the group whose assets are being
     disposed are reserved for another group not subject to the disposition,
     the group not subject to the disposition;

  .  made to any person or entity controlled by us, as determined by our
     board of directors; or

  .  a disposition conditioned upon the affirmative vote of a majority of all
     votes cast by the holders of that group's stock, voting as a separate
     class.

  Notices if disposition of group assets occurs. Not later than the 20th
trading day after the consummation of a disposition, we will announce publicly
by press release:

  .  the net proceeds of the disposition;

  .  the number of shares outstanding of the stock of the group whose assets
     are disposed;

  .  the number of shares of that group's stock into or for which convertible
     securities are then convertible, exchangeable or exercisable and the
     conversion, exchange or exercise price of those convertible securities;
     and

  .  if applicable, the outstanding interest fraction on the date of the
     notice.

  Not earlier than the 36th trading day and not later than the 40th trading
day after the consummation of the disposition, we will announce publicly by
press release whether we will pay a dividend or repurchase shares of stock
with the net proceeds of the disposition or convert the shares of stock of the
group whose assets are disposed into another class of our stock.

  We will mail to each holder of shares of the group whose assets are disposed
the additional notices and other information required by our bye-laws.

                                      67
<PAGE>

  Selection of shares for repurchase. If fewer than all of the outstanding
shares of a class of stock are to be repurchased, we will repurchase those
shares proportionately from among the holders of outstanding shares of that
class of stock or by such method as may be determined by our board of
directors to be equitable.

  Fractional interests; transfer taxes. We will not be required to issue
fractional shares of any capital stock or any fractional securities to any
holder of either class of stock upon any conversion, repurchase, dividend or
other distribution described above. If a fraction is not issued to a holder,
we will pay cash instead of that fraction.

  We will pay all documentary, stamp or similar issue or transfer taxes that
may be payable in respect of the issue or delivery of any shares of capital
stock and/or other securities on repurchase or conversion of shares.

 Liquidation rights

  Currently, in the event of our dissolution after payment or provision for
payment of our debts and other liabilities and the payment of full
preferential amounts to which the holders of any preferred stock are entitled,
the holders of existing common stock are entitled to share equally in our
remaining net assets.

  Under the Certificate of Designations, in the event of our dissolution,
after payment or provision for payment of the debts and other liabilities and
full preferential amounts to which holders of any preferred stock are
entitled, the holders of Global Crossing group stock, the holders of
GlobalCenter group stock and the holders of any additional tracking stock will
be entitled to receive our assets remaining, if any, for distribution to
holders of common stock on a per share basis in proportion to the liquidation
units per share of such class.

  The liquidation rights of the class will be as follows:

  .  each share of Global Crossing group stock will have one liquidation
     unit; and

  .  each share of GlobalCenter group stock will have a number of liquidation
     units equal to the quotient of the average market value of a share of
     GlobalCenter group stock over the 20-trading day period ending on the
     40th trading day after the initial issuance of the GlobalCenter group
     stock, divided by the average market value of a share of Global Crossing
     group stock over the same period; and

  .  if we issue an additional class or classes of common stock, each share
     of an additional class of common stock will have a number of liquidation
     units, including a fraction of one liquidation unit, as our board of
     directors shall determine at the time of issuance.

  After the number of liquidation units to which each share of GlobalCenter
group stock is entitled has been calculated in accordance with this formula,
the number of liquidation units to which each share of Global Crossing group
stock or GlobalCenter group stock is entitled will not be changed without the
approval of the holders of each class of stock voting as a separate class,
except in the limited circumstances described below. As a result, after the
date of the calculation of the number of liquidation units to which
GlobalCenter group stock is entitled, the liquidation rights of the holders of
the respective class of stock may not bear any relationship to the relative
market values or the relative voting rights of the two classes.

  No holder of Global Crossing group stock will have any special right to
receive specific assets of the Global Crossing group and no holder of
GlobalCenter group stock will have any special right to receive specific
assets of the GlobalCenter group in the case of our dissolution.

  If we subdivide or combine the outstanding shares of a class of stock or
declare a dividend or other distribution of shares of a class of stock to
holders of that class of stock, the number of liquidation units of the other
class of stock will be appropriately adjusted. This adjustment will be made by
our board of directors, to avoid any dilution in the aggregate, relative
liquidation rights of any class of stock.


                                      68
<PAGE>

  Neither a consolidation, merger or share exchange of Global Crossing into or
with any other corporation, nor any sale, conveyance, lease, exchange or
transfer of all or substantially all of our assets, will, alone, cause the
dissolution of Global Crossing, for purposes of these liquidation provisions.

 Determinations by the board of directors

  Any determinations made in good faith by our board of directors with respect
to a class of common stock will be final and binding on all of our
shareholders.

 Preemptive rights

  The holders of any class of stock will not have any preemptive rights.

Additional classes of common stock

  If the tracking stock proposal is approved, our board of directors may
decide to authorize the issuance of shares of one or more classes of common
stock in addition to Global Crossing group stock and GlobalCenter group stock,
although we do not have any current plan to do so. Our board of directors will
have the authority to do so in its sole discretion and without further
shareholder approval, except as may be provided by Bermuda law or Nasdaq
National Market rules or the rules of any stock exchange on which any class of
outstanding common stock may then be listed.

  If our board of directors decides to issue additional classes of common
stock, Global Crossing may establish a new group to which such new class of
common stock relates either by allocating to it newly acquired assets or by
reallocating to it assets and liabilities from any one or more of the Global
Crossing group, the GlobalCenter group or any previously created additional
group. In the latter case, shares of stock of the new group would be reserved
for the group or groups to which those assets and liabilities were previously
attributed.

  At the time of issuance of any class of additional common stock, our board
of directors will determine the dividend, voting and liquidation rights and
conversion, repurchase and other provisions applicable to that additional
common stock. Any additional common stock issued may be convertible into
either Global Crossing group stock or GlobalCenter group stock on such terms
as may be determined by our board of directors.

  Our board of directors also may determine at the time of issuance of any
additional common stock that shares of either Global Crossing group stock or
GlobalCenter group stock, or both, would be reserved for the additional group
or for issuance to the holders of the additional common stock. Alternatively,
our board of directors may permit the Global Crossing group or the
GlobalCenter group, or both, to determine that shares of stock of the
additional group be reserved for the Global Crossing group or the GlobalCenter
group.

Certain anti-takeover provisions of Bermuda law and our bye-laws

  The following discussion concerns certain provisions of Bermuda law and our
bye-laws that could be viewed as having the effect of discouraging an attempt
to obtain control of Global Crossing.

 Authorized but unissued shares of common stock and preferred stock

  The tracking stock proposals may have an anti-takeover effect. The
flexibility vested in our board of directors to authorize the issuance of
additional common stock and preferred stock in one or more classes or series
could enhance our board of directors' bargaining capability on behalf of
shareholders in a takeover situation and could, under some circumstances, be
used to render more difficult or discourage a merger, tender offer or proxy
contest, the assumption of control by a holder of a large block of Global
Crossing securities or the removal of incumbent management, even if such a
transaction were favored by the holders of the requisite number of the then
outstanding shares of our capital stock. For example, our board of directors
could issue

                                      69
<PAGE>

preferred stock having terms that could discourage an acquisition attempt or
other transaction that some or a majority of shareholders might believe to be
in their best interests or in which shareholders might receive a premium for
their stock over the then-current market price. Accordingly, you might be
deprived of an opportunity to consider a takeover proposal which a third party
might consider if Global Crossing did not have authorized but unissued shares
of capital stock.

  In addition, the existence of tracking stock, as opposed to a stand-alone
entity, may limit potential unsolicited acquisitions since a person interested
in acquiring only one group without negotiation with our management would
still be required to seek control of the voting power represented by all of
the outstanding common stock of Global Crossing entitled to vote on that
acquisition, including the classes of common shares related to the other
groups.

 Shareholder nominations and proposals

  Our bye-laws provide that any shareholder may present a nomination for a
directorship or a proposal at an annual meeting of shareholders only if the
nominee for director has been approved by the board of directors or advance
notice of a nomination or proposal has been delivered to Global Crossing not
less than 120 days or more than 150 days prior to date which is 12 months
after the anniversary of the release of the proxy statement to shareholders
for the annual meeting held in the prior year.

  The foregoing notice must describe, among other things, all information
relating to each nominee for director that is required to be disclosed in
solicitations of proxies for election of directors and the number of shares
owned by such person.

  These procedural requirements could have the effect of delaying or
preventing the submission of matters proposed by any shareholder to a vote of
the shareholders.

 Voting and transfer restrictions

  Voting restriction. Pursuant to our bye-laws, each share of Global Crossing
common stock has one vote, except that if any shareholder owns, directly,
indirectly or constructively under Section 958 of the Internal Revenue Code or
beneficially directly or indirectly as a result of the possession of sole or
shared voting power within the meaning of Section 13(d) of the Securities
Exchange Act of 1934 and the rules and regulations promulgated under that act,
more than 9.5% of the voting power of the common stock, or, in the case of
Canadian Imperial Bank of Commerce and its affiliates, collectively, more than
20% of the total voting power of the Global Crossing capital stock, the number
of votes of that shareholder will be limited to 9.5% of the aggregate voting
power of the Global Crossing common stock, or, in the case of Canadian
Imperial Bank of Commerce and its affiliates, collectively, to 20% of the
aggregate voting power of the Global Crossing capital stock, based on a
formula contained in the bye-laws. The additional votes that could be cast by
that shareholder but for the restrictions on voting rights will be allocated
to the other shareholders, pro rata based on their number of shares of common
stock. Shareholders that have been allocated additional votes may not exceed
the voting limitation as a result of that allocation.

  Transfer restriction. The bye-laws also provide that any transfer of shares
of common stock or any interest in those shares that results in a shareholder,
other than Pacific Capital Group, GKW Unified Holdings, Canadian Imperial Bank
of Commerce, Continental Casualty Company or MRCo or their affiliates or
certain lenders to any of them, beneficially owning within the meaning of
Section 13(d) of the Exchange Act, directly or indirectly, 5% of the
outstanding shares of common stock, if that shareholder is a natural person,
or otherwise 9.5% of the outstanding shares of common stock, without the
approval of a majority of the members of the board of directors and of a
majority of votes cast by shareholders at a meeting called to approve the
transfer will not be registered in the share register and will be void and of
no effect. Amendments to the voting reallocation and transfer restriction
provisions of the bye-laws require the approval of the Global Crossing board
of directors and shareholders holding at least 75% of the votes of all
outstanding shares of common stock. In the event of any

                                      70
<PAGE>

amendment to these bye-laws, under certain circumstances, Global Crossing has
the obligation to indemnify and hold harmless any shareholder who, as a result
of that amendment, becomes subject to treatment as a "U.S. Shareholder" for
purposes of Section 951 et seq. of the Internal Revenue Code from and against
all losses, costs, damages, liabilities and expenses directly or indirectly
arising out of that treatment. subject to treatment as a "U.S. Shareholder"
for purposes of Section 951 et seq. of the Internal Revenue Code from and
against all losses, costs, damages, liabilities and expenses directly or
indirectly arising out of that treatment.

  These voting reallocation and transfer restrictions could make it difficult
for any person or group of persons acting in concert, other than certain
existing owners, to acquire control of Global Crossing without approval of our
board of directors.

 Staggered board

  Our board of directors is divided into three classes of directors serving
staggered three-year terms. Each class consists of, as nearly as possible,
one-third of the total number of directors.

  The classification of directors makes it more difficult for shareholders to
change the composition of our board of directors. At least two annual meetings
of shareholders, instead of one, generally will be required to change the
majority of our board of directors. The classification provisions of our bye-
laws could discourage a third party from initiating a proxy contest, making a
tender offer or otherwise attempting to obtain control of Global Crossing.

United States federal income tax consequences

 General

  The following discussion is a summary of material United States federal
income tax consequences of the implementation of the tracking stock proposal.
The discussion is based on the Internal Revenue Code of 1986, as amended,
Treasury regulations, published positions of the Internal Revenue Service,
which we refer to as the "IRS," and court decisions now in effect, all of
which are subject to change. In particular, Congress could enact legislation
affecting the treatment of stock with characteristics similar to Global
Crossing group stock or GlobalCenter group stock, or the Treasury could issue
regulations that change current law. Any future legislation or regulations
could apply retroactively to the implementation of the tracking stock
proposal.

  This discussion addresses only those of you who hold your existing common
stock and would hold your Global Crossing group stock as a capital asset. This
discussion does not discuss all aspects of United States federal income
taxation that may be relevant to you in light of your particular tax
circumstances. This discussion does not apply to you if you are a foreign
person, a dealer in securities or currencies, a trader in securities that has
elected the mark-to-market method of accounting for your securities, a tax-
exempt organization, an S corporation or other pass-through entity, a mutual
fund, a small business investment company, a regulated investment company, an
insurance company or other financial institution, a broker-dealer, a United
States person whose "functional currency" is not the U.S. dollar, or are
otherwise subject to special treatment under the federal income tax laws. This
discussion also does not apply to those of you who hold your existing common
stock as part of a hedging, integrated or conversion transaction, constructive
sale or straddle. You should consult your own tax advisor with regard to the
application of the federal income tax laws, as well as to the applicability
and effect of any state, local or foreign tax laws to which you may be
subject.

 Tax implications to you of the implementation of the tracking stock proposal

  In the opinion of Simpson Thacher & Bartlett, Global Crossing's counsel, for
federal income tax purposes GlobalCenter group stock will be considered common
stock of Global Crossing Ltd. This means that:

  .  you will not recognize any income, gain or loss on the reclassification
     of your existing common stock for shares of Global Crossing group stock;


                                      71
<PAGE>

  .  your basis in Global Crossing group stock received will equal your basis
     in our existing common stock exchanged therefor;

  .  your holding period of Global Crossing group stock will include the
     holding period of the existing common stock; and

  .  any gain or loss recognized upon a subsequent sale or exchange of Global
     Crossing group stock will be capital gain or loss.

 Tax implications to you of a conversion of Global Crossing group stock or
 GlobalCenter group stock

  Generally, you will not recognize any income, gain or loss if we exercise
any of our options to convert one class of common stock into the other class
of common stock, and you will have a carryover adjusted tax basis in the
shares of common stock that you receive and generally a holding period that
includes the holding period of the common stock you surrendered in the
conversion.

 No IRS ruling

  No ruling has been sought from the IRS. The IRS has announced that it will
not issue any advance rulings on the classification of an instrument whose
dividend rights are determined by reference to the earnings of a segregated
portion of the issuing corporation's assets, including assets held by a
subsidiary. Simpson Thacher & Bartlett's opinion is not binding on the IRS. In
addition, there are no court decisions or other authorities bearing directly
on the classification of instruments with characteristics similar to those of
Global Crossing group stock and GlobalCenter group stock. It is possible,
therefore, that the IRS could assert that the receipt of Global Crossing group
stock as well as any subsequent conversion of one class of common stock into
the other class of common stock could be taxable to you and to us.

 Clinton Administration proposal

  The Clinton Administration recently proposed legislation dealing with
tracking stock such as Global Crossing group stock and GlobalCenter group
stock. This proposal would, among other things, treat the receipt of stock
similar to Global Crossing group stock and GlobalCenter group stock for other
stock in the corporation or in a distribution by the issuing corporation as
taxable to the shareholders. If this proposal is enacted, you could be subject
to tax on your receipt of Global Crossing group stock after the date of
enactment. A similar proposal was made in 1999. Congress did not act on the
1999 proposal, and it is impossible to predict whether Congress will act upon
this proposal or any other proposal relating to tracking stock. We may convert
Global Crossing group stock or GlobalCenter group stock into shares of the
other class without any premium on such conversion if there is more than an
insubstantial risk of adverse United States federal income tax developments.
See "--Conversion and repurchase--Conversion of common stock at option of
Global Crossing at any time." The proposal of the Clinton Administration would
be such an adverse development if it is implemented or receives certain
legislative action.

Stock exchange listings

  We expect Global Crossing group stock and GlobalCenter group stock to be
listed on the Nasdaq National Market and the Bermuda Stock Exchange. Global
Crossing group stock will be listed under the symbol GBLX. GlobalCenter group
stock will be listed under the symbol GCTR.

Stock transfer agent and registrar

  Our existing stock transfer agent and registrar, EquiServe, will act as the
stock transfer agent and registrar for both Global Crossing group stock and
GlobalCenter group stock.

                                      72
<PAGE>

Effect on existing awards and convertible preferred stock

  If the proposed offering of GlobalCenter group stock is completed, each
outstanding award for our existing common stock under our 1998 Global Crossing
Ltd. Stock Incentive Plan (and under any other plan pursuant to which awards
for Global Crossing common stock are outstanding) will be redesignated into an
award for Global Crossing group stock upon the same terms and conditions,
except that certain outstanding awards for employees affiliated with the
GlobalCenter group will be reissued as awards for GlobalCenter group stock
under the proposed 2000 Stock Plan with terms and conditions designed to
reflect the existing value of the outstanding awards. In addition, if the
proposed disposition of GlobalCenter group stock includes a distribution to
holders of Global Crossing group stock, the compensation committee of the
Global Crossing Ltd. board of directors will make appropriate and equitable
adjustments as it deems necessary to reflect the distribution.

  Similarly, following the completion of the proposed offering of GlobalCenter
group stock, holders of our outstanding shares of convertible preferred stock
will be entitled to convert each share of Global Crossing convertible
preferred stock into one share of Global Crossing group stock at the current
conversion price. In addition, if the proposed disposition of GlobalCenter
group stock includes a distribution to holders of Global Crossing group stock,
subsequent to such distribution holders of our outstanding shares of
convertible preferred stock will be entitled to convert each share of Global
Crossing convertible preferred stock into one share of Global Crossing group
stock at a conversion price reduced to reflect the fair market value of the
GlobalCenter group stock that was distributed.

No dissenters' rights

  Under Bermuda law, shareholders who dissent from the tracking stock proposal
will not have appraisal rights.

                                      73
<PAGE>

          SELECTED HISTORICAL FINANCIAL DATA OF GLOBAL CROSSING LTD.

  The table below shows selected historical financial data for Global Crossing
Ltd. This data has been prepared using our consolidated financial statements
as of the dates indicated and for each of the years ended December 31, 1999
and 1998, for the period from March 19, 1997, the date of our inception, to
December 31, 1997 and for the three months ended March 31, 1999 and 2000.

  In reading the following selected historical financial data, please note the
following:

  . The financial data as of March 31, 2000 and for the three months ended
    March 31, 1999 and 2000 are derived from our unaudited consolidated
    financial statements included elsewhere in this proxy statement. We have
    made adjustments, consisting of normal recurring adjustments necessary to
    present the financial position as of March 31, 2000 and the results of
    operations for the three months ended March 31, 1999 and 2000, which in
    the opinion of our management are necessary for a fair presentation.
    Results of operations for the three months ended March 31, 1999 and 2000
    are not necessarily indicative of the results that we expect for the full
    year or for any future period.

  . The statement of operations data for the year ended December 31, 1999
    includes the results of Global Marine Systems for the period from July 2,
    1999, date of acquisition, through December 31, 1999; the results of
    Frontier Corporation for the period from September 30, 1999, date of
    acquisition, through December 31, 1999; and the results of Racal Telecom
    for the period from November 24, 1999, date of acquisition, through
    December 31, 1999. The Consolidated Balance Sheet as of December 31, 1999
    includes amounts related to Global Marine Systems, Frontier Corporation
    and Racal Telecom. This information should be read in conjunction with
    pro forma financial information of Global Crossing Ltd. and related notes
    included elsewhere in this proxy statement.

  . On July 11, 2000, we entered into an agreement to sell our incumbent
    local exchange carrier business, acquired as part of our acquisition of
    Frontier Corporation, to Citizens Communications for $3.65 billion in
    cash, subject to adjustments concerning closing date liabilities and
    working capital balances. We and Citizens Communications also entered
    into a strategic agreement under which we will provide long distance
    services to the incumbent local exchange carrier business. The
    transaction is subject to both federal and state regulatory approvals,
    which are expected to take approximately nine months to obtain. As a
    result of this transaction we have restated our financial statements to
    reflect the financial position and results of operations of the incumbent
    local exchange carrier business as discontinued operations for all
    periods presented since the date of the Frontier Corporation acquisition.

  . In July 2000, we restated our financial statements to revise the
    estimated useful life of goodwill related to GlobalCenter from 10 years
    to 5 years. As a result, loss applicable to common shareholders and loss
    per share increased by $40,618,000 and $0.08 per share, respectively, for
    the year ended December 31, 1999 and increased by $40,618,000 and $0.03
    per share, respectively, for the three months ended March 31, 2000.

  . During the year ended December 31, 1999, we recorded a $15 million
    expense, net of tax benefit, due to the adoption of Statement of Position
    98-5, "Reporting on the Cost of Start-Up Activities". See the "Cumulative
    effect of change in accounting principles" item in the Statement of
    Operations Data.

  . On March 24, 2000, we increased our interest in the PC-1 cable system
    from 57.75% to 64.50% for approximately $21 million by acquiring the
    remaining ownership of another partner in PC-1 and the PC-1 shareholder
    agreement was amended, which enabled us to exercise effective control
    over PC-1. As a result of these changes, we have, effective January 1,
    2000, consolidated PC-1's operating results.

  . On January 12, 2000, we established a joint venture, called Hutchison
    Global Crossing, with Hutchison Whampoa Limited, to pursue fixed-line
    telecommunications and Internet opportunities in Hong Kong. For its 50%
    share, Hutchison Whampoa Limited contributed to the joint venture its
    building-to-building fixed-line telecommunications network in Hong Kong
    and a number of Internet-related assets. In addition, Hutchison Whampoa
    Limited has agreed that any fixed-line telecommunications activities it
    pursues in China will be carried out by the joint venture. For our 50%
    share, we provided to Hutchison Whampoa Limited $400 million in Global
    Crossing Ltd. convertible preferred stock, convertible into shares of

                                      74
<PAGE>

   Global Crossing group stock at a rate of $45 per share, and committed to
   contribute to the joint venture international telecommunications capacity
   rights on Global Crossing's network and global media distribution center
   capabilities which together are valued at $350 million, as well as $50
   million in cash. We intend to integrate our interest in Hutchison Global
   Crossing into our Asia Global Crossing joint venture.

  . On December 15, 1999, we issued 2,600,000 shares of 7% cumulative
    convertible preferred stock at a liquidation preference of $250.00 for
    net proceeds of $630 million. Each share of preferred stock is
    convertible into 4.6948 shares of Global Crossing group stock based on a
    conversion price of $53.25. Dividends on the preferred stock are
    cumulative from the date of issue and will be payable on February 1, May
    1, August 1 and November 1 of each year, beginning on February 1, 2000,
    at the annual rate of 7%.

  . On November 24, 1999, we completed our acquisition of Racal Telecom, a
    group of wholly owned subsidiaries of Racal Electronics plc, for
    approximately $1.6 billion in cash. Racal Telecom owns one of the most
    extensive fiber telecommunications networks in the United Kingdom,
    consisting of approximately 4,650 route miles of fiber and reaching more
    than 2,000 cities and towns.

  . On November 12, 1999, Global Crossing Holdings Ltd., a wholly-owned
    subsidiary of Global Crossing, issued two series of senior unsecured
    notes. The 9 1/8% senior notes are due November 15, 2006 with a face
    value of $900 million and the 9 1/2% senior notes are due November 15,
    2009 with a face value of $1,100 million. The new senior notes are
    guaranteed by Global Crossing Ltd. Interest will be paid on the notes on
    May 15 and November 15 of each year, beginning on May 15, 2000.

  . On November 5, 1999, we issued 10,000,000 shares of 6 3/8% cumulative
    convertible preferred stock at a liquidation preference of $100.00 for
    net proceeds of approximately $969 million. Each share of preferred stock
    is convertible into 2.2222 shares of Global Crossing group stock, based
    on a conversion price of $45.00. Dividends on the preferred stock are
    cumulative from the date of issue and will be payable on February 1, May
    1, August 1 and November 1 of each year, beginning on February 1, 2000,
    at the annual rate of 6 3/8%.

  . On September 28, 1999, we completed our acquisition of Frontier
    Corporation in a merger transaction valued at over $10 billion, with
    Frontier Corporation shareholders receiving 2.05 shares of Global
    Crossing common stock for each share of Frontier Corporation common stock
    held. Frontier Corporation is one of the largest long distance
    telecommunications companies in the United States and one of the leading
    providers of facilities-based integrated communications and Internet
    services.

  . On July 2, 1999, we completed our acquisition of the Global Marine
    Systems division of Cable & Wireless Plc for approximately $908 million
    in cash and assumed liabilities. Global Marine Systems owns the largest
    fleet of cable laying and maintenance vessels in the world and currently
    services more than a third of the world's undersea cable miles.

  . On May 16, 1999, we entered into a definitive agreement to merge with U S
    WEST, Inc. On July 18, 1999, we and U S WEST agreed to terminate our
    merger agreement, and U S WEST agreed to merge with Qwest Communications
    International Inc. As a result, U S WEST paid us a termination fee of
    $140 million in cash and returned 2,231,076 shares of Global Crossing
    common stock purchased in a related tender offer, and Qwest committed to
    purchase capacity on the Global Crossing network at established market
    unit prices for delivery over the next four years and committed to make
    purchase price payments to us for this capacity of $140 million over the
    next two years. During the year ended December 31, 1999, we recognized
    $210 million, net of merger related expenses, of other income in
    connection with the termination of the U S WEST merger agreement.

  . The "Termination of advisory services agreement" item in the Statements
    of Operations Data includes a charge for the termination of the advisory
    services agreement as of June 30, 1998. We acquired the rights from those
    entitled to fees payable under the advisory services agreement in
    consideration from the issuance of common stock having an aggregate value
    of $135 million and the cancellation of approximately $3 million owed to
    us under a related advance agreement. As a result of this transaction,

                                      75
<PAGE>

   we recorded a non-recurring charge in the approximate amount of $138
   million during the year ended December 31, 1998. In addition, we
   recognized as an expense approximately $2 million of advisory fees
   incurred prior to termination of the contract.

  . We granted warrants to Pacific Capital Group, Inc., a shareholder, and
    some of our affiliates for the Pacific Crossing, Mid-Atlantic Crossing
    and Pan American Crossing systems and related rights. The $275 million
    value of the common stock was originally allocated to "Construction in
    progress" in the amount of $112 million and as "Investment in and
    advances to/from affiliates" in the amount of $163 million. See the
    "property and equipment" item in the Balance Sheet Data. The "Investment
    in and advance to/from affiliates" item in the balance sheet data
    includes $163 million as of December 31, 1999 and 1998, respectively,
    representing the value of the warrants described in the bullet point
    immediately above applicable to the Pacific Crossing system.

  . Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization,
    or Adjusted EBITDA, is calculated as operating income (loss), plus
    goodwill amortization, depreciation and amortization, non-cash cost of
    capacity sold, stock related expenses, incremental cash deferred revenue
    and amounts relating to the termination of an advisory services
    agreement. This definition is consistent with financial covenants
    contained in our major financial agreements. Our management uses Adjusted
    EBITDA to monitor compliance with our financial covenants and to measure
    the performance and liquidity of our reportable segments. This
    information should not be considered as an alternative to any measure of
    performance as promulgated under GAAP. Our calculation of adjusted EBITDA
    may be different from the calculation used by other companies and,
    therefore, comparability may be limited.

                                      76
<PAGE>

   The selected consolidated financial data as of December 31, 1997, 1998 and
1999, for the period from March 19, 1997 (Date of Inception) to December 31,
1997, and for the years ended December 31, 1998 and 1999, respectively, are
derived from our audited consolidated financial statements and should be read
in conjunction with our audited consolidated financial statements and notes
included elsewhere in this proxy statement.

<TABLE>
<CAPTION>
                               Period from
                              March 19, 1997                                   Three Months Ended
                          (Date of Inception) to  Year Ended    Year Ended          March 31,
                               December 31,      December 31,  December 31,  ------------------------
                                   1997              1998          1999         1999         2000
                          ---------------------- ------------  ------------  -----------  -----------
                                   (in thousands, except share and per share information)
                                                                                   (Unaudited)
<S>                       <C>                    <C>           <C>           <C>          <C>
Statement of Operations
 Data:
Revenue.................       $        --       $   419,866   $ 1,478,903   $   176,319  $   932,694
                               -----------       -----------   -----------   -----------  -----------
Expenses:
Cost of sales...........                --           178,492       850,483        69,387      579,907
Operations,
 administration and
 maintenance............                --            18,140        87,182        12,026       92,393
Sales and marketing.....             1,366            31,748       128,450        10,437       78,234
Network development.....                78            14,204        33,304         7,376       19,209
General and
 administrative.........             1,618            56,797       229,636        35,815      152,126
Depreciation and
 amortization...........                39               541        86,417           211      103,659
Goodwill and intangibles
 amortization...........                --                --       149,489            --      153,502
Termination of advisory
 services agreement.....                             139,669            --            --           --
                               -----------       -----------   -----------   -----------  -----------
                                     3,101           439,591     1,564,961       135,252    1,179,030
                               -----------       -----------   -----------   -----------  -----------
Operating income
 (loss).................            (3,101)          (19,725)      (86,058)       41,067     (246,336)
Equity in income (loss)
 of affiliates..........                --            (2,508)       15,708        (2,736)      (5,629)
Minority interest.......                --                --        (1,338)           --      (15,731)
Other income (expense):
 Interest income........             2,941            29,986        61,235        14,392       15,050
 Interest expense.......                --           (42,880)     (137,011)      (23,779)     (83,993)
 Other expense, net.....                --                --       181,480            --       (5,074)
Benefit (provision) for
 income taxes...........                --           (33,067)     (102,813)      (16,142)      15,726
                               -----------       -----------   -----------   -----------  -----------
 Income (loss) from
  continuing
  operations............              (160)          (68,194)      (68,797)       12,802     (325,987)
Income from discontinued
 operations, net of
 provision for income
 tax....................                --                --        17,644            --       23,168
Extraordinary loss on
 retirement of debt.....                --           (19,709)      (45,681)           --           --
Cumulative effect of
 change in accounting
 principle, net of
 income tax benefit.....                --                --       (14,710)      (14,710)          --
                               -----------       -----------   -----------   -----------  -----------
Net loss................              (160)          (87,903)     (111,544)       (1,908)    (302,819)
Preferred stock
 dividends..............           (12,690)          (12,681)      (66,642)      (13,044)     (45,258)
Repurchase of preferred
 stock..................                --           (34,140)           --            --           --
                               -----------       -----------   -----------   -----------  -----------
Income (loss) applicable
 to common
 shareholders...........       $   (12,850)      $  (134,724)  $  (178,186)  $   (14,952) $  (348,077)
                               ===========       ===========   ===========   ===========  ===========
Income (loss) per Common
 Share:
Income (loss) from
 continuing operations
 applicable to common
 shareholders
 Basic and diluted......       $     (0.04)      $     (0.32)  $     (0.27)  $     (0.00) $     (0.48)
                               ===========       ===========   ===========   ===========  ===========
Discontinued operations
 Basic and diluted......       $        --       $        --   $      0.04   $        --  $      0.03
                               ===========       ===========   ===========   ===========  ===========
Extraordinary item
 Basic and diluted......       $        --       $     (0.06)  $     (0.09)  $        --  $        --
                               ===========       ===========   ===========   ===========  ===========
Cumulative effect of
 change in accounting
 principle
 Basic and diluted......       $        --       $        --   $     (0.03)  $     (0.04) $        --
                               ===========       ===========   ===========   ===========  ===========
Income (loss) applicable
 to common shareholders
 Basic and diluted......       $     (0.04)      $     (0.38)  $     (0.35)  $     (0.04) $     (0.45)
                               ===========       ===========   ===========   ===========  ===========
Shares used in computing
 basic and diluted loss
 per share..............       325,773,934       358,735,340   502,400,851   410,797,073  778,780,323
                               ===========       ===========   ===========   ===========  ===========
Operating Data:
Cash from operating
 activities.............       $     5,121       $   208,727   $   396,305   $   (19,441) $   176,868
Cash from investing
 activities.............          (428,743)         (430,697)   (3,973,547)     (158,008)    (975,887)
Cash from financing
 activities.............           425,075         1,027,110     4,349,259       (64,796)     376,636
Adjusted EBITDA.........       $     2,263       $   364,948   $   613,575   $   128,208  $   294,663
</TABLE>


                                      77
<PAGE>

<TABLE>
<CAPTION>
                                                                December 31,
                                                       ---------------------------------   March 31,
                                                         1997       1998        1999         2000
                                                       --------  ----------  -----------  -----------
                                                               (in thousands)             (Unaudited)
<S>                                                    <C>       <C>         <C>          <C>
Balance Sheet Data:
Current assets including cash and cash equivalents
 and restricted cash and cash equivalents............  $ 27,744  $  976,615  $ 2,732,083  $ 2,430,590
Long term restricted cash and cash equivalents.......        --     367,600      138,118       69,545
Long term accounts receivable........................        --      43,315       52,052       42,419
Capacity available for sale..........................        --     574,849           --           --
Property and equipment, net..........................   518,519     433,707    5,057,102    6,999,497
Other assets.........................................    25,934      65,757      655,594      732,494
Investments in and advances to/from affiliates, net..        --     177,334      317,957      596,818
Goodwill and intangibles, net........................        --          --    7,825,554    7,682,979
Net assets of discontinued operations................        --          --    2,502,850    2,484,615
                                                       --------  ----------  -----------  -----------
  Total assets.......................................  $572,197  $2,639,177  $19,281,310  $21,038,957
                                                       ========  ==========  ===========  ===========
Current liabilities..................................  $ 90,817  $  256,265  $ 1,716,151  $ 2,059,966
Long term debt.......................................   312,325   1,066,093    4,899,596    5,913,288
Deferred revenue.....................................        --      25,325      382,305      488,312
Deferred credits and other...........................     3,009      34,174      669,326      742,288
                                                       --------  ----------  -----------  -----------
Total liabilities....................................   406,151   1,381,857    7,667,378    9,203,854
                                                       --------  ----------  -----------  -----------
Minority interest....................................        --          --      351,338      478,030
                                                       --------  ----------  -----------  -----------
Mandatorily redeemable and cumulative convertible
 preferred stock.....................................    91,925     483,000    2,084,697    2,485,267
                                                       --------  ----------  -----------  -----------
Shareholders' equity:
  Common stock.......................................     3,258       4,328        7,992        8,030
  Treasury stock.....................................        --    (209,415)    (209,415)    (209,415)
  Other shareholders' equity.........................    71,023   1,067,470    9,578,927    9,575,617
  Accumulated deficit................................      (160)    (88,063)    (199,607)    (502,426)
                                                       --------  ----------  -----------  -----------
Total shareholders' equity...........................    74,121     774,320    9,177,897    8,871,806
                                                       --------  ----------  -----------  -----------
Total liabilities and shareholders' equity...........  $572,197  $2,639,177  $19,281,310  $21,038,957
                                                       ========  ==========  ===========  ===========
</TABLE>

                                       78
<PAGE>

                  SELECTED HISTORICAL COMBINED FINANCIAL DATA
                           OF THE GLOBALCENTER GROUP

  The table below provides selected historical combined financial data of the
GlobalCenter group, an integrated business of Global Crossing. We prepared
this information using the historical combined financial data from the
GlobalCenter group's combined financial statements at and for the three-month
period ended March 31, 1999 and 2000, the nine-month period ended September
30, 1999, the three-month period ended December 31, 1999 and each of the years
in the two-year period ending December 31, 1998 included elsewhere in this
proxy statement. The statement of operations data for the year ended December
31, 1997 and balance sheet data as of December 31, 1997 are derived from
audited combined financial statements included elsewhere in this proxy
statement. We derived the combined statement of operations and the assets and
liabilities data below for the three-month period ended December 31, 1999, the
nine month period ended September 30, 1999 and the year ended December 31,
1998 from combined financial statements audited by Arthur Andersen LLP,
independent public accountants. The financial data as of March 31, 2000 and
for the three months ended March 31, 1999 and 2000 are derived from the
GlobalCenter group's unaudited consolidated financial statements. The
GlobalCenter group has made adjustments, consisting of normal recurring
adjustments necessary to present its financial position as of March 31, 2000
and the results of operations for the three months ended March 31, 1999 and
2000, which in the opinion of the GlobalCenter group's management are
necessary for a fair presentation. Results of operations for the three months
ended March 31, 1999 and 2000 are not necessarily indicative of the results
that may be expected for the full year or for any future period.

  GlobalCenter Inc. was acquired by Frontier Corporation in February 1998 in a
pooling-of-interests transaction. On September 28, 1999, we acquired Frontier
Corporation in a merger transaction. A subsidiary of Frontier Corporation was
the owner of substantially all of the assets of the GlobalCenter group. For
financial reporting purposes, our merger with Frontier Corporation was deemed
to have occurred on September 30, 1999. In connection with the merger, the
assets and liabilities of the GlobalCenter group were adjusted to their
respective fair values under the purchase method of accounting. We have
included the assets and liabilities of the GlobalCenter group and the related
consolidated results of operations for periods prior to October 1, 1999 under
the heading "Old GlobalCenter," and for periods subsequent to September 30,
1999 under the heading "New GlobalCenter." The fair value adjustments to the
GlobalCenter group's assets and liabilities from the merger, including
goodwill and other intangibles and the associated amortization, are shown in
the New GlobalCenter Statement of Operations Data and Balance Sheet and Other
Data.

  The presentation in the "Pro Forma GlobalCenter Group" column provides
prospective purchasers of GlobalCenter group stock with a basis for comparing
the year ended December 31, 1999 to the year ended December 31, 1998, in the
table we have also combined the operating results of the Old GlobalCenter for
the nine months ended September 30, 1999 with the operating results of New
GlobalCenter for the three months ended December 31, 1999. This combination
includes adjustments for depreciation of property and equipment and pro forma
amortization of goodwill and intangibles for the nine months ended September
30, 1999 resulting from our merger with Frontier Corporation. Depreciation,
amortization and certain other line items included in the operating results,
and property, equipment and goodwill balances included in the balance sheet of
the GlobalCenter group are not directly comparable between periods because the
three-month New GlobalCenter period ended December 31, 1999 includes the
effects of purchase accounting adjustments related to our merger with Frontier
Corporation, while prior periods do not. For this and other reasons, the
selected combined historical financial data provided below should be read in
conjunction with the Combined Financial Statements of the GlobalCenter Group
and related notes which appear elsewhere in this proxy statement and with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations of the GlobalCenter Group" which appears following this table.

                                      79
<PAGE>

<TABLE>
<CAPTION>
                                                                        Pro Forma
                                                              New      GlobalCenter     Old          New
                                Old GlobalCenter          GlobalCenter    Group     GlobalCenter GlobalCenter
                         -------------------------------- ------------ ------------ ------------ ------------
                                                                                            Unaudited
                            Year Ended       Nine Months  Three Months  Unaudited      Three Months Ended
                           December 31,         Ended        Ended      Year Ended          March 31,
                         -----------------  September 30, December 31, December 31, -------------------------
                          1997      1998        1999          1999         1999         1999         2000
                         -------  --------  ------------- ------------ ------------ ------------ ------------
                                              (in thousands)

<S>                      <C>      <C>       <C>           <C>          <C>          <C>          <C>
Statement of Operations
 Data:
Revenues:
  Service revenues...... $ 6,511  $ 19,600    $ 29,951      $ 17,753    $  47,704     $ 6,451      $ 24,562
  Equipment revenues....   1,228     3,640      17,228         5,971       23,199       4,496        13,747
                         -------  --------    --------      --------    ---------     -------      --------
    Total revenues......   7,739    23,240      47,179        23,724       70,903      10,947        38,309
Costs and expenses:
  Cost of service
   revenues.............   5,257    14,804      36,451        17,328       53,779       9,363        21,442
  Cost of equipment
   revenues.............     995     3,208      15,573         5,365       20,938       4,057        13,089
  Sales and marketing...   1,966     8,948       9,531         6,088       15,619       2,110         6,455
  General and
   administrative.......   2,044     4,694       6,897         3,067        9,964       1,216         5,835
  Depreciation and
   amortization.........     912     4,023       4,242         1,913        6,428       1,103         3,155
  Goodwill and
   intangibles
   amortization.........     325     1,294         974        74,270      297,080         324        74,270
  Merger costs..........      --     2,060          --            --           --          --            --
                         -------  --------    --------      --------    ---------     -------      --------
    Total costs and
     expenses...........  11,499    39,031      73,668       108,031      403,808      18,173       124,246
                         -------  --------    --------      --------    ---------     -------      --------
Loss from operations....  (3,760)  (15,791)    (26,489)      (84,307)    (332,905)     (7,226)      (85,937)
Other income (expense),
 net....................      45        55         (44)          114           70         (18)         (211)
                         -------  --------    --------      --------    ---------     -------      --------
Loss before income
 taxes..................  (3,715)  (15,736)    (26,533)      (84,193)    (332,835)     (7,244)      (86,148)
Income tax benefit......     941     4,911       9,742         5,038       16,895       2,660         8,708
                         -------  --------    --------      --------    ---------     -------      --------
Net loss................ $(2,774) $(10,825)   $(16,791)     $(79,155)   $(315,940)    $(4,584)      (77,440)
                         =======  ========    ========      ========    =========     =======      ========
Operating Data:
Cash (used in) provided
 by operating
 activities............. $(3,147) $ (5,752)   $(10,057)     $ (1,543)   $ (11,600)    $(4,020)     $  6,594
Cash (used in) provided
 by investing
 activities.............  (1,285)  (28,978)    (20,871)      (69,399)     (90,270)     (4,891)      (59,084)
Cash (used in) provided
 by financing
 activities............. $ 1,847  $ 34,238    $ 30,928      $ 70,942    $ 101,870     $ 8,911      $ 52,490
</TABLE>

<TABLE>
<CAPTION>
                                        Old GlobalCenter    New GlobalCenter
                                        ----------------- ---------------------
                                             As of December 31,      Unaudited
                                        ---------------------------- March 31,
                                          1997     1998      1999       2000
                                        -------- -------- ---------- ----------
                                                (dollars in thousands)

<S>                                     <C>      <C>      <C>        <C>
Balance Sheet and Other Data:
Goodwill and intangibles, net.......... $  8,764 $  7,470 $1,411,130 $1,336,860
Total assets...........................   18,172   48,021  1,558,948  1,554,358
Total liabilities......................    8,221   12,084     65,233     85,590
Group equity...........................    9,951   35,937  1,493,715  1,468,768
Total liabilities and group equity..... $ 18,172 $ 48,021 $1,558,948 $1,544,358
Number of data centers.................        2        6          8         10
Data center gross square footage.......   23,000   72,000    238,000    314,000
</TABLE>


                                       80
<PAGE>

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 RESULTS OF OPERATIONS OF GLOBAL CROSSING LTD.

GLOBAL CROSSING LTD.

Recent Financial Accounting Developments

  During the third and fourth quarters of 1999, changes in our business
activities, together with a newly effective accounting standard, caused us to
modify some of our practices regarding recognition of revenue and costs
related to sales of capacity. None of the accounting practices described below
affect its cash flows.

  As a result of Financial Accounting Standards Board (FASB) Interpretation
No. 43, "Real Estate Sales, an interpretation of FASB Statement No. 66" (FIN
43), which became effective July 1, 1999, we have accounted for revenue from
terrestrial circuits sold after that date as operating leases and have
amortized that revenue over the terms of the related contracts. Previously, we
had recognized these sales as current revenue upon activation of the circuits.
This deferral in revenue recognition has no impact on cash flow.

  With the consummation of our acquisition of Frontier Corporation on
September 28, 1999, service offerings became a significant source of our
revenue. Consequently, we initiated service contract accounting for our subsea
systems during the fourth quarter, because we, since that date, no longer hold
subsea capacity exclusively for sale. As a result, since the beginning of the
fourth quarter, we have depreciated investments in both subsea and terrestrial
systems over their remaining economic lives and have recognized revenue
related to service contracts over the terms of the contracts. We have
recognized revenue and costs related to the sale of subsea circuits upon
activation, if the criteria of sales-type lease accounting have been satisfied
with respect to those circuits.

  During the fourth quarter, our global network service capabilities were
significantly expanded by the activation of several previously announced
systems and by the integration of other networks obtained through acquisition
and joint venture agreements. With this network expansion, we began offering
our customers flexible bandwidth products to multiple destinations, which
makes the historical practice of fixed, point-to-point routing of traffic and
restoration capacity both impractical and inefficient. To ensure the required
network flexibility, we will modify our future capacity purchase agreements
and our network management in a manner that precludes the use of sales-type
lease accounting.

  Because of these contract changes and the network management required to
meet customer demands for flexible bandwidth, multiple destinations and system
performance, we anticipate that most of the contracts for subsea circuits
entered into after January 1, 2000 will be part of a service offering and,
therefore, will not meet the criteria of sales-type lease accounting and will
be accounted for as operating leases. Consequently, we will defer revenue
related to those circuits and amortize it over the appropriate term of the
contract. In certain circumstances, if a contract meets all of the
requirements of sales-type lease accounting, we will recognize revenue without
deferral upon payment and activation.

  The principal effect of the change in the type of contracts offered to our
customers beginning on January 1, 2000 is that an increasing percentage of our
capacity sales will be accounted for as operating leases rather than sales-
type leases, resulting in more revenue from such sales being deferred into
future periods than was previously the case. Accordingly, this change in
contract terms will reduce revenue recognized upon activation of the circuits
in earlier periods and increase revenue recognized in later periods.

  As of December 31, 1999, we had an aggregate backlog of approximately $700
million in capacity sales contracts for which revenue will be recognized using
sales-type lease accounting upon activation. For the remaining backlog as of
that date, revenue will be recognized using operating lease accounting, that
is amortized over the life of the contract.

  We note that accounting practice and authoritative guidance regarding the
applicability of sales-type lease accounting to the sale of capacity is still
evolving. Based on the accounting practices described above, we believe

                                      81
<PAGE>

that additional changes, if any, in accounting practice or authoritative
guidance affecting sales of capacity would have little or no impact on our
financial position, results of operations, cash flows and the financial
statements taken as a whole.

Restatements

  Sale of Incumbent Local Exchange Carrier Business

  On July 11, 2000, we entered into an agreement to sell our incumbent local
exchange carrier business, acquired as part of our acquisition of Frontier
Corporation, to Citizens Communications for $3.65 billion in cash, subject to
adjustments concerning closing date liabilities and working capital balances.
We and Citizens Communications also entered into a strategic agreement under
which we will provide long distance services to the ILEC business. The
transaction is subject to both federal and state regulatory approvals, which
are expected to take approximately nine months to obtain. As a result of this
transaction, we have restated our financial statements to reflect the
financial position and results of operations of the incumbent local exchange
carrier business as discontinued operations for all periods presented since
the date of the Frontier Corporation acquisition.

  Useful Life of GlobalCenter Goodwill

  Subsequent to the issuance of our audited financial statements for the year
ended December 31, 1999 and our unaudited financial statements for the three
months ended March 31, 2000, and following discussion with representatives of
the Securities and Exchange Commission's Division of Corporation Finance
concerning its review of our financial statements, we restated our financial
statements for these periods to revise the estimated useful life of goodwill
related to GlobalCenter from 10 years to 5 years.

  As a result, loss applicable to common shareholders and loss per share
increased by $40,618,000 and $0.08, respectively, for the year ended December
31, 1999 and increased by $40,618,000 and $0.03, respectively, for the three
months ended March 31, 2000. The restatement has no impact on cash flow.

Recent Operating Results

  On August 1, 2000, we announced our consolidated operating results for the
three months ended June 30, 2000. On a pro forma basis, giving effect to
recent acquisitions, cash revenue (revenue plus the cash portion of the change
in deferred revenue) for the three months ended June 30, 2000 increased by 39%
from the three months ended June 30, 1999, while recurring Adjusted EBITDA
increased by 65% from the same period.

  Cash revenue for the telecommunications services segment, giving effect
recent acquisitions, increased 38% from the three months ended June 30, 1999
and 8% from the three months ended March 31, 2000. Adjusted EBITDA increased
71% from the three months ended June 30, 1999 and 10% from the three months
ended March 31, 2000. Data products comprised 59% of cash revenue for the
telecommunications services segment for the three months ended June 30, 2000,
an increase from 49% from the three months ended June 30, 1999.

  For the three months ended June 30, 2000, revenue from continuing operations
was $918 million, a decrease of 1.5% from the first quarter of 2000, due to
fewer subsea circuits having met the requirements for immediate revenue
recognition. Cash revenue for continuing operations increased by 12% to $1,226
million compared to the three months ended March 31, 2000. Service revenue
(revenue excluding both the impact of immediate revenue recognition for sales
type leases and cash collected as deferred revenue) increased by 7% from the
three months ended March 31, 2000. Revenue from discontinued operations was
$189 million for the three months ended June 30, 2000, a 1% increase from the
three months ended March 31, 2000.

  Net loss applicable to common shareholders for the three months ended June
30, 2000 was $516 million compared to $348 million for the three months ended
March 31, 2000. Recurring net loss applicable to common shareholders for the
three months ended June 30, 2000 was $504 million, or $0.61 per share,
compared to $344

                                      82
<PAGE>


million, or $0.44 per share, for the three months ended March 31, 2000. For
the three months ended June 30, 2000, Recurring Adjusted EBITDA was $336
million from continuing operations and $99 million for discontinued
operations, compared to $307 million and $94 million, respectively, for the
three months ended March 31, 2000.

Results of Operations for the Three Months Ended March 31, 2000 and March 31,
1999

  During the second half of 1999, we completed our merger with Frontier
Corporation and our acquisitions of Global Marine Systems and Racal Telecom.
We refer to these acquisitions together as the "Acquisitions." The increase in
revenue and expenses for the three months ended March 31, 2000 compared to the
three months ended March 31, 1999 is primarily due to these transactions. As
the Acquisitions occurred subsequent to March 31, 1999, the comparability of
the results of operations for the three months ended March 31, 2000 and 1999
is limited.

  Revenue. Revenue for the three months ended March 31, 2000 increased 428% to
$933 million as compared to $176 million for the three months ended March 31,
1999. For the three months ended March 31, 2000, $165 million in revenue was
recognized using sales-type lease accounting, while the remaining $696 million
in revenue from our telecommunications services segment was accounted for
using operating lease accounting. Cash revenue (revenue plus the cash portion
of the change in deferred revenue) for the three months ended March 31, 2000
increased 511% to $1,099 million compared to $200 million for the three months
ended March 31, 1999. The increase is due to the Acquisitions, which are
included in the results of the first quarter of 2000, partially off-set by our
business practice of selling capacity under terms that require amortization of
revenue over the contract life rather than terms that qualify for immediate
revenue recognition.

  On a pro forma basis, giving effect to the Acquisitions as of December 31,
1998, revenues for the three months ended March 31, 2000 increased 9% to $933
million as compared to $852 million for the three months ended March 31, 1999.
The increase in pro forma revenue is primarily due to an increase in revenue
from data products.

  Cost of sales. Cost of sales for the three months ended March 31, 2000 was
$580 million, or 62% of revenue, compared to $69 million, or 39% of revenue,
for the three months ended March 31, 1999. The increase is primarily
attributable to the increase in revenue. Reduced margins for the three months
ended March 31, 2000 compared to the three months ended March 31, 1999 were
due to lower margins in the businesses acquired and lower prices of subsea
capacity sold to customers.

  Non-cash cost of undersea capacity sold was $99 million and $54 million
during the three months ended March 31, 2000 and 1999, respectively.

  Operations, administration and maintenance. Operations, administration and
maintenance costs for the three months ended March 31, 2000 were $92 million,
or 10% of revenue, compared to $12 million, or 7% of revenue, for the three
months ended March 31, 1999. The increase is primarily a result of the costs
incurred in connection with the development of our network operations center,
the expansion of our network and the expenses of the 1999 acquired companies.

  Sales and marketing. Sales and marketing expenses for the three months ended
March 31, 2000 were $78 million, or 8% of revenue, compared to $10 million, or
6% of revenue, for the three months ended March 31, 1999. The increase was due
to the additional expenses attributable to the 1999 acquired companies,
expenses related to additions in headcount, plus occupancy costs, marketing
costs and other promotional expenses.

  Network development. Network development costs for the three months ended
March 31, 2000 were $19 million, or 2% of revenue, compared to $7 million, or
4% of revenue, for the three months ended March 31, 1999. The increase is due
to the additional expenses attributable to the 1999 acquired companies,
additional salaries, employee benefits, including stock compensation and
professional fees associated with the expansion of our network.

                                      83
<PAGE>


  General and administrative. General and administrative expenses for the
three months ended March 31, 2000 were $152 million, or 16% of revenue,
compared to $36 million, or 20% of revenue, for the three months ended March
31, 1999. The increase was comprised principally of salaries, employee
benefits, including stock compensation and recruiting for our need for
increased staffing for multiple fiber optic systems, travel, professional
fees, insurance costs and occupancy costs. The increase in general and
administrative expenses is primarily attributable to the additional expenses
of the 1999 acquired companies.

  Depreciation and amortization. Depreciation and amortization for the three
months ended March 31, 2000 was $104 million, or 11% of revenue, compared to
$0.2 million for the three months ended March 31, 1999. The increase is due to
the Acquisitions and depreciation of subsea systems placed in service.

  Goodwill and intangibles amortization. Goodwill and intangibles amortization
for the three months ended March 31, 2000 was $154 million resulting from the
Acquisitions, which occurred after March 31, 1999.

  Minority interest. Minority interest for the three months ended March 31,
2000 was $16 million and relates to minority interest in net income of Pacific
Crossing Ltd. and Asia Global Crossing.

  Interest income and interest expense. Interest income for the three months
ended March 31, 2000 was $15 million, compared to $14 million for the three
months ended March 31, 1999. The increase is due to interest earned on cash
raised from financings and on capacity purchase agreement deposits. Interest
expense for the three months ended March 31, 2000 was $84 million, compared to
$24 million for the three months ended March 31, 1999. The increase is due to
higher levels of debt outstanding resulting from the Acquisitions and capital
spending on the expansion of the Global Crossing network.

  Benefit (provision) for income taxes.  During the three months ended March
31, 2000, we recognized a benefit for income taxes of $16 million related to
recognition of deferred tax assets for NOL carryforwards. During the three
months ended March 31, 1999, we recognized a provision for income taxes of $16
million for taxes on profits earned from telecommunications services,
installation and maintenance and other income where our subsidiaries have a
presence in taxable jurisdictions.

  Income from discontinued operations. During the three months ended March 31,
2000, we reported income from discontinued operations, net of provision for
income tax of $23 million, resulting from our incumbent local exchange carrier
business.

  Cumulative effect of change in accounting principle. We adopted Statement of
Position 98-5 (SOP 98-5), "Reporting on the Cost of Start-Up Activities,"
issued by the American Institute of Certified Public Accountants, on January
1, 1999. SOP 98-5 requires that certain start-up expenditures previously
capitalized during system development must now be expensed. We incurred a one-
time charge during the three months ended March 31, 1999 of $15 million, net
of tax benefit of $1,400, that represents start-up costs incurred and
capitalized during previous periods.

  Net loss. Net loss for the three months ended March 31, 2000 was $303
million compared to $2 million for the three months ended March 31, 1999.

  Preferred stock dividends. Preferred stock dividends for the three months
ended March 31, 2000 were $45 million compared to $13 million for the three
months ended March 31, 1999. The increase is due to the additional issuances
of preferred stock, the proceeds of which are used to fund acquisitions and
capital spending.

  Net loss applicable to common shareholders. During the three months ended
March 31, 2000, we reported net loss applicable to common shareholders of $348
million compared to $15 million for the three months ended March 31, 1999.

  Adjusted EBITDA. Adjusted EBITDA was $295 million for the three months ended
March 31, 2000 compared to $128 million for the three months ended March 31,
1999. The increase in Adjusted EBITDA is due

                                      84
<PAGE>

to the Acquisitions and the increase in the cash portion of the change in
deferred revenue for the three months ended March 31, 2000 compared to the
three months ended March 31, 1999. Adjusted Earnings Before Interest, Taxes,
Depreciation and Amortization, or Adjusted EBITDA, is calculated as operating
income (loss), plus goodwill amortization, depreciation and amortization, non-
cash cost of capacity sold, stock related expenses, incremental cash deferred
revenue and amounts relating to the termination of an advisory services
agreement. This definition is consistent with financial covenants contained in
our major financial agreements. Our management uses Adjusted EBITDA to monitor
compliance with our financial covenants and to measure the performance and
liquidity of our reportable segments. This information should not be
considered an alternative to any measure of performance as promulgated under
GAAP. Our calculation of Adjusted EBITDA may be different from the calculation
used by other companies and, therefore, comparability may be limited.

Results of Operations for the Years Ended December 31, 1999 and December 31,
1998

   HISTORICAL

  In 1999, we completed our merger with Frontier Corporation and our
acquisitions of Global Marine Systems and Racal Telecom. Results for 1999
include operations of Global Marine Systems from July 2, 1999, Frontier
Corporation from October 1, 1999 and Racal Telecom from November 24, 1999. Due
to these transactions, the comparability of our results of operations for the
years ended December 31, 1999 and 1998 is limited.

  Revenue. Revenue for 1999 increased 252% to $1,479 million as compared to
$420 million for 1998. For 1999, $728 million in revenue was recognized using
sales-type lease accounting, while the remaining $751 million in revenue from
our telecommunications services segment was accounted for using operating
lease accounting. The increase in revenue is attributable to our merger with
Frontier Corporation and our acquisitions of Global Marine Systems and Racal
Telecom, as well as growth from our existing business.

  Cost of sales. Cost of sales during 1999 was $850 million (58% of revenue)
compared to $178 million (43% of revenue) in 1998. This increase is primarily
attributable to the Frontier Corporation merger and the Global Marine Systems
and Racal Telecom acquisitions. Lower margins are partially due to lower
prices of capacity sold to customers and wholesale cost of capacity purchased
from unconsolidated joint ventures (Global Access Limited and Pacific Crossing
Ltd.), our profit on which is included in equity in income of affiliates.

  Non-cash cost of undersea capacity sold was $292 million and $141 million
during the years ended December 31, 1999 and 1998, respectively. For 1998 and
the first nine months of the year ended December 31, 1999, we calculated costs
of undersea capacity sold for the Atlantic Crossing cable system based on the
ratio of the period's actual revenue to total expected future revenues given a
minimum projected sales capacity of 1024 circuits (512 circuits in 1998) times
the construction cost of the system. Beginning in the fourth quarter of 1999,
we began to depreciate its undersea capacity and calculate cost of sales based
on the estimated net book value of the circuit at the time of sale.

  Operations, administration and maintenance. Operations, administration and
maintenance for the year ended December 31, 1999 was $87 million (6% of
revenue), compared to $18 million (4% of revenue) for the year ended December
31, 1998. The increase is primarily the result of costs incurred in connection
with the development of our network operations center, expansion of our
network and the expenses of acquired companies.

  Sales and marketing. Sales and marketing costs for the year ended December
31, 1999 were $128 million (9% of revenue), compared to $32 million (8% of
revenue) for the year ended December 31, 1998. The increase is primarily
attributable to additions in headcount, occupancy costs, plus marketing costs,
commissions paid and other promotional expenses to support our rapid growth
and the expenses of acquired companies.

  Network development. Network development costs for the year ended December
31, 1999 were $33 million (2% of revenue), compared to $14 million (3% of
revenue) for the year ended December 31, 1998. The increase is primarily
attributable to the additional salaries, employee benefits, including stock
compensation, travel and professional fees associated with the construction of
our network.

                                      85
<PAGE>

  General and administrative. General and administrative expenses for the year
ended December 31, 1999 were $230 million (16% of revenue), compared to $57
million (14% of revenue) for the year ended December 31, 1998. Such charges
are comprised principally of salaries, employee benefits, including stock
compensation and recruiting fees reflecting our staffing for multiple systems,
travel, professional fees, insurance costs and occupancy costs. The increase
in general and administrative expenses is primarily attributable to our merger
with Frontier Corporation and our acquisitions of Global Marine Systems and
Racal Telecom.

  Depreciation and amortization. Depreciation and amortization for the year
ended December 31, 1999 was $86 million (6% as a percentage of revenue),
compared to $.54 million for the year ended December 31, 1998. This increase
was driven by charges from the newly acquired companies and depreciation of
subsea systems as of October 1, 1999.

  Goodwill amortization. Goodwill amortization for the year ended December 31,
1999 of $149 million (10% of revenue) resulted from our merger with Frontier
Corporation and our acquisitions of Global Marine Systems and Racal Telecom
during the year ended December 31, 1999. There was no goodwill amortization
for the year ended December 31, 1998.

  Operating loss. We incurred an operating loss for the year ended December
31, 1999 of $86 million (6% of revenue), compared to a loss of $20 million (5%
of revenue) for the year ended December 31, 1998.

  Interest income and Interest expense. Interest income for the year ended
December 31, 1999 was $61 million, compared to $30 million for the year ended
December 31, 1998. The increase is due to earnings on investments of funds
from financings and operations for the year ended December 31 1999. Interest
expense for the year ended December 31, 1999 was $137 million, compared to $43
million for the year ended December 31, 1998, due to our merger with Frontier
Corporation and our acquisitions of Global Marine Systems and Racal Telecom
and increases in debt outstanding to support our capital spending.

  Other income, net. Other income, net for the year ended December 31, 1999
resulted primarily from a $210 million payment to us by US West, Inc. in
connection with the termination of its merger agreement with us, less related
expenses.

  Provision for income taxes. The income tax provision of $103 million and $33
million for the years ended December 31, 1999 and 1998, respectively, provide
for taxes on profits earned from telecommunications services, installation and
maintenance services, ILEC services and other income where our subsidiaries
have a presence in taxable jurisdictions.

  Extraordinary loss from retirement of debt. Extraordinary loss from
retirement of debt of $46 million for the year ended December 31, 1999
compared to $20 million for the year ended December 31, 1998. During 1999, we
recognized an extraordinary loss of $15 million in connection with the
prepayment of existing debt in connection with the issuance of our $3 billion
Senior Secured Credit Facility and an additional $31 million for the early
extinguishment of $2 billion, in principal value, under the Senior Secured
Credit Facility. During 1998, we recognized an extraordinary loss of $20
million in connection with the repurchase of Global Telesystems Holdings'
outstanding senior notes, comprising a premium of $10 million and a write-off
of $10 million of unamortized deferred financing costs.

  Income from discontinued operations. During the year ended December 31,
1999, we reported income from discontinued operations, net of provision for
income tax of $18 million, resulting from our incumbent local exchange carrier
business.

  Cumulative effect of change in accounting principle. We adopted Statement of
Position 98-5 (SOP 98-5), "Reporting on the Cost of Start-Up Activities,"
issued by the American Institute of Certified Public Accountants, during the
year ended December 31, 1999. SOP 98-5 requires that certain start-up
expenditures

                                      86
<PAGE>

previously capitalized during system development must now be expensed. We
incurred a one-time charge during the first quarter of $15 million, net of tax
benefit, that represents start-up costs incurred and capitalized during
previous periods.

  Net loss. During the year ended December 31, 1999, we reported a net loss of
$112 million compared to a net loss of $88 million for the prior year.

  Net loss applicable to common shareholders. During the years ended December
31, 1999 and 1998, we reported a net loss applicable to common shareholders of
$178 million and $135 million, respectively.

  Adjusted EBITDA. Adjusted EBITDA of $614 million in 1999 increased 68% from
$365 million for the year ended December 31, 1998. The increase is primarily
due to the inclusion of Frontier Corporation, Global Marine Systems and Racal
as well as growth from our existing businesses for the year ended December 31,
1999. Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization,
or Adjusted EBITDA, is defined as operating income (loss), plus goodwill
amortization, depreciation and amortization, non-cash cost of capacity sold,
stock related expenses, incremental cash deferred revenue and amounts relating
to the termination of an advisory services agreement. This definition is
consistent with financial covenants contained in our major financial
agreements. Our management uses Adjusted EBITDA to monitor compliance with our
financial covenants and to measure the performance and liquidity of our
reportable segments. This information should not be considered as an
alternative to any measure of performance as promulgated under generally
accepted accounting principles. Our calculation of Adjusted EBITDA may be
different from the calculation used by other companies and, therefore,
comparability may be limited.

 PRO FORMA REVENUE

  This section of "Management's Discussion and Analysis of Financial Condition
and Results of Operations" focuses on pro forma revenue for the periods
covered giving effect to the acquisitions from the beginning of each period.
Our management believes that pro forma revenue provide the most meaningful
comparability among periods presented, since historical results reflect full-
company operations only after the close of the Frontier Corporation merger and
the acquisitions of Racal Telecom and Global Marine Systems. However, pro
forma revenue are not necessarily indicative of the results that would have
been achieved had such transactions actually occurred at the beginning of each
period, nor are they necessarily indicative of our future results.

  The following reflects pro forma revenue for the years ended December 31,
1999 and 1998:

<TABLE>
<CAPTION>
                                                           For the year ended
                                                              December 31,
                                                          ---------------------
                                                             1999       1998
                                                          ---------- ----------
                                                             (In thousands)
<S>                                                       <C>        <C>
  Telecommunications services ........................... $3,071,553 $2,591,066
  Installation and maintenance services..................    334,153    322,017
  Corporate and other....................................      4,960     28,503
                                                          ---------- ----------
                                                          $3,410,666 $2,941,586
                                                          ========== ==========
</TABLE>

                                      87
<PAGE>

  Pro forma revenue--Telecommunications services. Pro forma revenue for the
telecommunications services segment for the years ended December 31, 1999 and
1998 resulted from sales of the following products:

<TABLE>
<CAPTION>
                                                           For the year ended
                                                              December 31,
                                                          ---------------------
                                                             1999       1998
                                                          ---------- ----------
                                                          (In thousands, except
                                                                minutes)
<S>                                                       <C>        <C>
Product Revenue:
  Switched Voice......................................... $1,386,124 $1,416,088
  CLEC (Local and LD)....................................    223,021    153,109
                                                          ---------- ----------
    Total Business Voice Products........................  1,609,145  1,569,197
  Data...................................................  1,274,689    782,087
  Consumer long distance.................................    187,719    239,782
                                                          ---------- ----------
Total Product Revenue.................................... $3,071,553 $2,591,066
                                                          ========== ==========
Minutes.................................................. 20,472,178 14,481,697
                                                          ========== ==========
</TABLE>

  In North America, data products continued to grow at triple digit rates--
data product revenue, primarily private line, from telecommunication carrier
customers grew 588% for the full year. Frame relay revenue, sales from
dedicated internet and web hosting revenue increased 304%, 159% and 187%,
respectively, over the prior year. Competitive Local Exchange Carrier (CLEC)
revenue increased 46% year-on-year.

  Revenue from telecommunication commercial customers increased to $1.27
billion for the year ended December 31, 1999 from $1.26 billion for the year
ended December 31, 1998. Revenue from telecommunication consumer customers
fell to $188 million for the year ended December 31, 1999 from $240 million
for the year ended December 31, 1998. Revenue from telecommunication carrier
customers experienced a 48% increase in revenue year-on-year, from $1.09
billion to $1.61 billion, driven by strong growth in international city to
city circuit activations and an 87% increase in wholesale minutes sold on a
year-on-year basis.

  Pro forma revenue--Installation and maintenance services. Pro forma revenue
increased by 4% year-on-year, despite delays in the installation of TAT-14 and
U.S.-Japan cables, which had been scheduled for installation during the fourth
quarter of 1999. Global Marine Systems added three ships to their fleet during
the year to service our growth in subsea cable installations. Revenue from
maintenance increased from $117 million to $139 million, while revenue from
installation decreased from $205 million to $195 million.

Historical Results of Operations for the Year Ended December 31, 1998 and the
Period from March 19, 1997 (Date of Inception) to December 31, 1997

  Revenue. During the year ended December 31, 1998, we executed firm
commitments to sell capacity on its systems plus the sale of dark fiber on its
Pan European Crossing System totaling $911 million. Of this amount, we
recognized revenue of $418 million on sales of capacity relating to Atlantic
Crossing for the year ended December 31, 1998, in addition to revenue from
operations and maintenance services of $6 million.

  Cost of sales. For the year ended December 31, 1998, we recognized $178
million in cost of capacity sold, resulting in a gross margin on capacity
sales of 57%. Cost of capacity sold for the year ended December 31, 1998 also
includes $38 million relating to terrestrial capacity sold which we had
purchased from third parties. We calculated undersea cost of capacity sold for
Atlantic Crossing based on the ratio of the period's actual revenue to total
expected revenue, assuming minimum projected sales capacity of 512 circuits,
multiplied by the construction cost of the system. This calculation of cost of
sales matches costs with the relative value of each sale. There were no sales
or related costs recognized during the period from March 19, 1997 (Date of
Inception) to December 31, 1997, as we were in our development stage.

                                      88
<PAGE>

  Operations, administration and maintenance. We incurred operations,
administration and maintenance costs of $18 million during the year ended
December 31, 1998. We entered into an agreement with Tyco Submarine Systems
relating to operations, administration and maintenance of Atlantic Crossing,
which limits our total operations, administration and maintenance expense for
the system. We anticipate that our operations, administration and maintenance
costs will be largely recovered through charges to our customers under the
terms of CPAs. There were no operations, administration and maintenance costs
during the period from March 19, 1997, the date of our inception, to December
31, 1997, as we were in our development stage.

  Sales and marketing. During the year ended December 31, 1998, we incurred
sales and marketing expenses of $32 million, including selling commissions of
$20 million incurred on capacity sales recognized during this period. During
the period from March 19, 1997, the date of our inception to December 31,
1997, we incurred sales and marketing costs of approximately $1 million. The
increase from 1997 was due to additions in personnel and occupancy costs, plus
marketing, commissions paid and other promotional expenses to support our
rapid growth.

  Network development. We incurred network development costs during the year
ended December 31, 1998 of $14 million relating to the development of systems.
During the period from March 19, 1997, the date of our inception, to December
31, 1997, these costs were $0.1 million. The increase from 1997 was due to
additional personnel, and costs to explore new projects.

  General and administrative. General and administrative expenses totaled $57
million during the year ended December 31, 1998 and were comprised principally
of salaries, employee benefits, including stock compensation and recruiting
fees for staffing of multiple systems, travel, insurance costs and rent
expenses. During the period from March 19, 1997, the date of our inception, to
December 31, 1997, we incurred general and administrative costs of $2 million.

  Termination of Advisory Services Agreement with PCG Telecom Services LLC. In
connection with the development and construction of Atlantic Crossing, we
entered into an advisory services agreement with PCG Telecom Services LLC, an
affiliate, providing for the payment by us of an advisory fee of 2% of the
gross
revenue of Atlantic Crossing over a 25 year term. Our board of directors also
approved similar advisory fees and authorized us to enter into similar
agreements with respect to other cable systems under development by us. We
acquired the rights of the persons entitled to the fees payable under these
agreements in consideration for the issuance to such persons of shares of our
common stock, which had at the time of issuance an aggregate value of $135
million, and the cancellation of approximately $3 million owed to us under a
related advance agreement. In addition, we recognized approximately $2 million
of advisory fees incurred prior to termination of the contract.

  Equity in loss of affiliates. During 1998, we entered into joint venture
agreements to construct and operate Pacific Crossing and Global Access Ltd.
Pacific Crossing is owned and operated by Pacific Crossing Ltd. We have an
economic interest in Pacific Crossing Ltd. represented by a 50% direct voting
interest and, through one of our joint venture partners, a further 8% economic
non-voting interest. We have a 49% interest in Global Access Ltd., which
operates Global Access Ltd. Our equity in the loss of Pacific Crossing Ltd.
for the year ended December 31, 1998 was $3 million.

  Interest income. We reported interest income of $30 million during the year
ended December 31, 1998 and $3 million during the period from March 19, 1997,
the date of our inception, to December 31, 1997. Such interest income
represents earnings on cash raised from financing, its initial public
offering, the issuance by Global Crossing Holdings of preferred stock,
operations and CPA deposits.

  Interest expense. During the year ended December 31, 1998, we incurred $93
million in interest costs, including the amortization of finance costs and
debt discount. Of this amount, we capitalized to construction in progress
interest of $50 million and expensed $43 million. During the period from March
19, 1997, the date of our inception, to December 31, 1997, we incurred
interest expense of $10 million, which was capitalized to construction in
progress.

                                      89
<PAGE>

  Provision for income taxes. The income tax provision of $33 million for the
year ended December 31, 1998 provides for taxes on profits earned from
capacity sales and operations, administration and maintenance revenue where
our subsidiaries have a presence in taxable jurisdictions. During the period
from March 19, 1997, the date of our inception, to December 31, 1997, we
incurred operating losses, which relate to non-taxable jurisdictions and
therefore cannot be applied against future taxable earnings. Accordingly, no
tax provision or deferred tax benefit was recorded as of December 31, 1997.

  Extraordinary item. During May 1998, we recognized an extraordinary loss of
$20 million in connection with the repurchase of Global Telesystem Holdings'
outstanding senior notes, comprising a premium of $10 million and a write-off
of $10 million of unamortized deferred financing costs.

  Net loss. We incurred a net loss of $88 million for the year ended December
31, 1998, compared to a net loss of $0.2 million in the period from March 19,
1997, the date of our inception, to December 31, 1997. The net loss for the
year ended December 31, 1998 reflects an extraordinary loss on retirement of
the Global Telesystems Holdings' senior notes of $20 million and a non-
recurring charge of $140 million relating to the termination of the advisory
services agreement. Our net income before these items was $72 million.

  Preferred stock dividends. During the year ended December 31, 1998, we
recorded preferred stock dividends of approximately $13 million. Preferred
stock dividends for the period from March 19, 1997, the date of our inception,
to December 31, 1997 were $13 million. Of the $13 million recorded in 1998, $4
million relates to the Global Crossing Holdings preferred stock issued during
December 1998.

  Redemption of preferred stock. The redemption of Global Telesystems Holding
outstanding preferred stock occurred in June 1998 and resulted in a $34
million charge against equity. This amount was comprised of a $16 million
redemption premium and a write-off of $18 million of unamortized discount and
issuance costs. The redemption premium and write-off of unamortized discount
and issuance costs are treated as a deduction to arrive at net loss applicable
to common shareholders in the consolidated statements of operations.

  Net loss applicable to common shareholders. During the year ended December
31, 1998, we reported a net loss applicable to common shareholders of $135
million. This loss reflects preferred stock dividends of $13 million and the
redemption cost of Global Telesystems Holdings preferred stock of $34 million.
During the period from March 19, 1997, the date of our inception, to December
31, 1997, we incurred a net loss applicable to common shareholders of $13
million after Global Telesystems Holdings preferred stock dividends of
$13 million.

Liquidity and Capital Resources

  We estimate that the total remaining cost of developing and deploying the
announced systems on the Global Crossing network to be approximately $4
billion, excluding costs of potential future upgrades. We anticipate that all
of these systems will be completed by mid-2001. The remaining financing needed
to complete the Global Crossing network and to fund working capital
requirements is expected to be obtained from issuances of common or preferred
stock, bank financing or through other corporate financing. Some of this
financing is expected to be incurred by our wholly-owned subsidiaries or joint
venture companies as well as by us.

  On July 11, 2000, we entered into an agreement to sell our incumbent local
exchange carrier business for $3.65 billion. The proceeds from the sale will
be used to reduce indebtedness and to invest in network and product
capabilities.

  In April 2000, we issued 21,673,706 shares of its common stock for net
proceeds of approximately $694 million and 4,000,000 shares of 6 3/4%
cumulative convertible preferred stock at a liquidation preference of $250 for
net proceeds of approximately $970 million. In May 2000, pursuant to an over-
allotment option held by the underwriters of the preferred stock, we issued an
additional 600,000 shares of 6 3/4% cumulative convertible preferred stock for
net proceeds of approximately $146 million. We are using the proceeds of these
offerings for general corporate purposes, principally capital for the
expansion of our business.

                                      90
<PAGE>

  On December 15, 1999, we issued $650 million aggregate liquidation
preference of 7% cumulative convertible preferred stock. The preferred stock
is convertible into common stock of Global Crossing based upon a conversion
price of $53.25 per share. We are using the proceeds of this offering
primarily to fund investments in fiber optic cable and telecommunications
systems and equipment, through both construction and acquisition, as well as
for general corporate purposes.

  On November 24, 1999 we entered into a GBP 675 million (approximately $1,091
million as of December 31, 1999) credit facility to finance the acquisition of
Racal Telecom. The facility consists of two term loans due November 24, 2007.
As of December 31, 1999, we had an outstanding balance of $646 million under
this facility. Interest is payable at a rate equal to the London interbank
borrowing rate from time to time plus 2.5% (equivalent to 8.44% as of December
31, 1999).

  On November 12, 1999, Global Crossing Holdings Ltd. issued $1.1 billion in
aggregate principal amount of its 9 1/2% senior notes due 2009, and $0.9
billion in aggregate principal amount of its 9 1/8% senior notes due 2006. The
proceeds were partially used to pay down the term loans under our corporate
credit facility.

  On November 5, 1999, we issued $1.0 billion liquidation preference of 6 3/8%
cumulative convertible preferred stock. The preferred stock is convertible
into common stock of Global Crossing based upon a conversion price of $45.00
per share.

  On July 2, 1999, we entered into a $3 billion senior secured corporate
credit facility with a group of several lenders and The Chase Manhattan Bank
as administrative agent. The initial proceeds under the facility were used to
refinance outstanding balances under the AC-1 and MAC project finance
facilities, to refinance balances under a vendor financing arrangement with
Lucent, to refinance debt used for the purchase of the Global Marine business
from Cable and Wireless and for general corporate purposes. The facility
consisted of two term loans and revolving credit facility maturing on July 2,
2004. The term loans were paid in full during fiscal year 1999 from a portion
of the proceeds from the issuance of the Global Crossing Holdings Ltd. senior
notes mentioned above. As of December 31, 1999, we had a remaining available
balance of $308 million under the senior revolving facility. Interest on the
revolving credit facility is payable at a rate equal to the London interbank
borrowing rate from time to time plus 2.25% (equivalent to 8.44% as of
December 31, 1999).

  We have extended limited amounts of financing to customers in connection
with certain capacity sales. The financing terms provide for installment
payments of up to four years. We believe that our extension of financing to
our customers will not have a material effect on our liquidity.

  Cash provided by and used in operating activities was $177 million and
$(19) million for the three months ended March 31, 2000 and 1999,
respectively. The balances principally represent cash received from capacity
sales and interest income received, less sales and marketing, network
development and general and administrative expenses paid.

  Cash used in investing activities was $976 million and $158 million for the
three months ended March 31, 2000 and 1999, respectively. The balances
represent cash paid for construction in progress, purchases of property and
equipment and investments in affiliates.

  Cash provided by financing activities was $377 million for the three months
ended March 31, 2000 and primarily represents borrowings under the senior
secured corporate facility, proceeds from the issuance of common stock and a
decrease in restricted cash and cash equivalents, partially offset by
repayments of borrowings under long term debt and payment of dividends on
preferred stock. Cash used in financing activities was $65 million for the
three months ended March 31, 1999 and primarily relates to repayments of
borrowings under the AC-1 credit facility and the increase in restricted cash
and cash equivalents.

  Cash provided by operating activities was $396 million and $209 million for
the years ended December 31, 1999 and 1998, respectively. The balances
principally represent cash received from capacity sales, and interest income
received, less sales and marketing, network development, general and
administrative and interest expenses paid.

                                      91
<PAGE>

  Cash used in investing activities was $3,974 million and $431 million for
the years ended December 31, 1999 and 1998, respectively, and represents cash
paid for construction in progress, acquisitions (net of cash acquired),
purchases of property, plant and equipment and cash investments in affiliates.

  Cash provided by financing activities was $4,349 million for the year ended
December 31, 1999 and primarily represents borrowings under the senior secured
corporate facility, issuance of senior notes and proceeds from the issuance of
preferred stock, partially offset by repayments of borrowings under long term
debt. Cash provided by financing activities was $1,027 million for the year
ended December 31, 1998 and primarily relates to proceeds from borrowings
under the AC-1 and MAC Credit Facilities, proceeds from the issuance of GCH
Senior Notes, the GCH Preferred Stock and our IPO, less amounts paid for
finance and organization costs, the issuance of common preferred stock, the
repayment of long term debt, the redemption of the GTH Preferred Stock, the
retirement of the GTH Senior Notes and the increase in amounts held in
restricted cash and cash equivalents.

  We have a substantial amount of indebtedness. Based upon the current level
of operations, our management believes that our cash flows from operations,
together with available borrowings under our credit facility, and our
continued ability to raise capital, will be adequate to meet our anticipated
requirements for working capital, capital expenditures, acquisitions and other
discretionary investments, interest payments and scheduled principal payments
for the foreseeable future. There can be no assurance, however, that our
business facility, and our continued ability to raise capital, will be
adequate to meet our anticipated requirements for working capital, capital
expenditures, acquisitions and other discretionary investments, interest
payments and scheduled principal payments for the foreseeable future. There
can be no assurance, however, that our business will continue to generate cash
flow at or above current levels or that currently anticipated improvements
will be achieved. If we are unable to generate sufficient cash flow and raise
capital to service our debt, we may be required to reduce capital
expenditures, refinance all or a portion of our existing debt or obtain
additional financing.

Euro Conversion

  On January 1, 1999, a single currency called the Euro was introduced in
Europe. Eleven of the fifteen member countries of the European Union agreed to
adopt the Euro as their common legal currency on that date. Fixed conversion
rates between these countries' existing currencies (legacy currencies) and the
Euro were established as of that date. The legacy currencies are scheduled to
remain legal tender in these participating countries between January 1, 1999
and January 1, 2002 (not later than July 1, 2002). During this transition
period, parties may settle transactions using either the Euro or a
participating country's legacy currency.

  As most of our sales and expenditures are denominated in United States
dollars, management does not believe that the Euro conversion will have a
material adverse impact on our business or financial condition. We do not
expect the cost of system modifications to be material and we will continue to
evaluate the impact of the Euro conversion.

                                      92
<PAGE>

Quantitative and Qualitative Disclosures About Market Risk

 Interest Rate Risk

  The table below provides information about our market sensitive financial
instruments and constitutes a "forward-looking statement." Our major market
risk exposure is changing interest rates. Our policy is to manage interest
rates through use of a combination of fixed and floating rate debt. Interest
rate swaps may be used to adjust interest rate exposures when appropriate,
based upon market conditions.

<TABLE>
<CAPTION>
                                                                                               Fair Value
 Expected maturity dates   2000    2001    2002     2003     2004    Thereafter    Total     March 31, 2000
------------------------  ------- ------- ------- -------- --------  ----------  ----------  --------------
     (in thousands)
<S>                       <C>     <C>     <C>     <C>      <C>       <C>         <C>         <C>
DEBT
Non Current--US$
 denominated
9 1/2% Senior Notes due
 2009...................      --      --      --       --       --   $1,100,000  $1,100,000    $1,057,375
 Average interest
  rates--fixed..........                                                                9.5%
9 1/8% Senior Notes due
 2006...................      --      --      --       --       --      900,000     900,000       852,750
 Average interest
  rates--fixed..........                                                                9.1%
9 5/8% Senior Notes due
 2008...................      --      --      --       --       --      800,000     800,000       772,000
 Average interest
  rates--fixed..........                                                                9.6%
Senior Secured Revolving
 Credit Facility........      --      --      --       --  $884,597         --      884,597       884,597
 Average interest
  rates--variable.......                                                                 (1)
Racal Term Loan A.......      --      --      --       --       --      636,639     636,639       636,639
 Average interest
  rates--variable.......                                                                 (2)
Medium Term Notes,
 7.51%-9.3%
 Due 2000 to 2021.......  $87,500 $71,500     --       --    20,000     100,000     279,000       263,649
 Average interest
  rates--fixed..........                                                                9.0%
7% Senior Notes due
 2004...................      --      --      --       --   300,000         --      300,000       274,605
 Average interest
  rates--fixed..........                                                                7.3%
Pacific Crossing Term
 Loan A-1...............      --   80,000 $90,000 $110,000  115,000      30,000     425,000       425,000
 Average interest
  rates--variable.......                                                                 (5)
Pacific Crossing Term
 Loan B.................      --  $ 3,260 $ 3,260 $  3,260 $  3,260     311,960     325,000       325,000
 Average interest
  rates--variable.......                                                                 (6)
6% Dealer Remarketable
 Securities (DRS) due
 2013...................      --      --      --       --       --      200,000     200,000       178,423
 Average interest
  rates--fixed..........                                                                 (4)
Other...................      --      --      --       --       --        9,437       9,437         8,115
 Average interest
  rates--fixed..........                                                                 (7)
DERIVATIVE INSTRUMENTS
Interest rate swap
 floating for fixed--
 Contract notional
 amount.................      --      --      --       --       --      200,000     200,000       210,984
 Fixed rate assumed by
  GCL...................                                                                 (8)
 Variable rate assumed
  by Counterparty.......                                                                7.3%
Interest rate swap fixed
 for floating--Contract
 notional amount........      --      --      --       --  $698,888  $  198,888  $  897,776    $  872,775
 Average floating rate
  assumed by GCL........                                                                 (9)
 Average fixed rate
  assumed by
  Counterparty..........                                        5.6%        6.9%
</TABLE>
-------
(1) The interest rate is 3 month US dollar LIBOR + 2.25% which was 8.5% as of
    March 31, 2000.

(2) The interest rate is British pound LIBOR + 2.50%. The effective interest
    rate was 8.7% as of March 31, 2000.

(3) The interest rate on Term Loan B and the Ancillary Facility is British
    pound LIBOR + 2.50%. The weighted-average interest rate was 8.6% as of
    March 31, 2000.

(4) The interest rate is fixed at 6.0% until October 2003. At that time, the
    remarketing dealer (J.P. Morgan) has the option to remarket the notes at
    prevailing interest rates or tender the notes for redemption.

(5) The interest rate is 1 month US dollar LIBOR + 2.25%, which was 8.4% as of
    March 31, 2000.

(6) The interest rate is 1 month US dollar LIBOR + 2.50%, which was 8.7% as of
    March 31, 2000.

                                      93
<PAGE>

(7) Includes $81,512 of fixed rate debt with interest rates ranging from 2.0%
    to 9.0%.

(8) The interest rate is 6 month US dollar LIBOR + 1.26%, which is set in
    arrears.

(9) There are two fixed for floating interest rate swaps denominated in
    British pounds. GCL receives interest rates based on 3 month British pound
    LIBOR, which was 6.3% on March 31, 2000. GCL also has two US dollar
    denominated swaps. The interest rate is 1 month US dollar LIBOR, which was
    6.3% as of March 31, 2000.

 Foreign Currency Risk

  For those subsidiaries using the U.S. dollar as their functional currency,
translation adjustments are recorded in the financial statements included
elsewhere in this proxy statement.

  For those subsidiaries not using the U.S. dollar as their functional
currency, assets and liabilities are translated at exchange rates in effect at
the balance sheet date and income and expense accounts at average exchange
rates during the period. Resulting translation adjustments are recorded
directly to a separate component of shareholders' equity. As of and for the
three months ended March 31, 2000 and 1999, we incurred a foreign currency
translation loss of $23 million and $5 million, respectively. Foreign currency
transaction gains and losses are included in the statement of operations as
incurred.

Subsequent Events

  We and our subsidiary, South American Crossing (Subsea) Ltd., filed a
lawsuit, on May 22, 2000, against Tyco Submarine Systems Ltd., in the United
States District Court for the Southern District of New York. Our complaint
alleges fraud, theft of trade secrets, breach of contract, and defamation
related to Tyco's agreements to install the South American Crossing fiber-
optic cable system. We are seeking damages, including punitive damages, in
excess of $1 billion and attorneys' fees and costs, as well as a declaration
that the construction and development agreement with Tyco is void due to
Tyco's alleged fraud and injunctive relief barring Tyco from further
misappropriation of trade secrets and confidential information. On June 13,
2000, Tyco answered the complaint, denying material allegations and asserting
a variety of defenses to such claims. Additionally, Tyco asserted
counterclaims that South American Crossing (Subsea) Ltd. breached its
construction and development agreement with Tyco. Tyco seeks damages of not
less than $150 million, attorneys' fees and costs and a declaration that,
among other things, the construction and development agreement with Tyco is a
valid, enforceable contract and that South American Crossing (Subsea) Ltd.
breached the contract or, in the alternative, terminated the contract for
convenience. On July 5, 2000, we answered Tyco's counterclaims, denying the
material allegations.

  In addition, on May 22, 2000, our subsidiary, Atlantic Crossing Ltd.,
together with certain of its affiliates, filed arbitration claims against Tyco
for breaches of its obligations in connection with various contracts for the
development of its Atlantic Crossing-1 fiber-optic cable system. We are
seeking unspecified monetary damages, a declaration that the various contracts
for the development of Atlantic Crossing-1 are terminated and a return of
misappropriated intellectual property. On June 22, 2000, Tyco responded to
such claims, denying material allegations. Tyco additionally asserted
counterclaims that we and our subsidiaries breached their various obligations
under the development contracts. Tyco seeks among other things the denial of
all relief sought by us and awards aggregating not less than $155 million and
unspecified damages for breach of the agreements.

  We do not believe that the commencement of these actions will have an impact
on our network and/or the timely completion of any of our systems. We have
contracted with a diverse group of major suppliers for the construction of its
announced systems, including Alcatel, Bestel, Global Marine System, ImpSat,
KDD/SCS, Lucent, Nortel and Tyco. With respect to the announced segments of
our network, Tyco is under contract with us for slightly more than five
percent of the remaining work to achieve completion. Tyco is still completing
work under contracts with us for two of our cable systems which are scheduled
to be completed this year.

  Tyco has also contracted with Level 3 Communications for Atlantic Crossing-
2, a transatlantic cable that will be 50% owned by us. We expect Tyco to
fulfill its obligations under those contracts, and will be vigilant about
protecting our interests in these projects.

                                      94
<PAGE>

GLOBALCENTER GROUP

  The following discussion of our financial condition and results of
operations should be read in conjunction with the selected combined historical
financial data and combined financial statements and the related notes
included elsewhere in this proxy statement. This discussion contains forward-
looking statements that involve risks and uncertainties. Actual results may
differ materially from those anticipated in these forward-looking statements.
Factors that may cause such a difference include those set forth under "Risk
Factors." Although our management is under no legal obligation to continue to
provide combined financial statements for the GlobalCenter group in conformity
with accounting principles generally accepted in the United States, it intends
to do so for so long as shares of GlobalCenter group stock remain outstanding.

Overview

   GlobalCenter Inc. was acquired by Frontier Corporation in February 1998 in
a pooling-of-interests transaction. In September 1999, we acquired Frontier
Corporation using the purchase method of accounting. As a result of this
acquisition, the fair value of goodwill and other intangibles directly related
to the GlobalCenter group was determined to be approximately $1.5 billion. The
goodwill and other intangible assets are being amortized on a straight-line
basis over 5 years. The GlobalCenter group expects annual amortization of the
existing goodwill and other intangibles to be approximately $297 million in
the future. GlobalCenter Inc. is an indirect wholly owned subsidiary of Global
Crossing and owns all of the operating assets and liabilities of the
GlobalCenter group. The goodwill and other intangible assets of the
GlobalCenter group are owned by GlobalCenter Holding Co., an indirect wholly
owned subsidiary of Global Crossing. This is a discussion of the operations,
assets and liabilities of the GlobalCenter group and not any separately
incorporated entity.

  Prior to the completion of the proposed offering, the GlobalCenter group
obtained the majority of its network access from third party
telecommunications providers based on agreements with market-based pricing
terms. Some of those third party agreements required price escalation or
contract renegotiation in the event of unequal traffic flows. The GlobalCenter
group also obtained some of its network access from Frontier Corporation prior
to October 1999. After the acquisition of Frontier Corporation on
September 30, 1999, the GlobalCenter group has obtained substantially all of
its network access from the Global Crossing group. Following the completion of
this offering, its IP transit capacity will be provided by the Global Crossing
group based on preferred market-based pricing, taking into account volume,
term and the exclusive nature of the arrangement and any guarantee of service
levels provided by the Global Crossing group. The GlobalCenter group will pay
for access based on this preferred market-based pricing and its actual usage.
The GlobalCenter group expects that the price it pays for access will be lower
in the future than in previous periods.

  Since October 1, 1999, the GlobalCenter group has received administrative
services from the Global Crossing group that include information systems
support, tax services, payroll and benefit administration and certain other
accounting and administrative services. From March 1, 1998 through September
30, 1999, Frontier Corporation provided these services to the GlobalCenter
group. Its costs for these services were based on total actual costs allocated
to the GlobalCenter group using bases that management considered reasonable
given the nature of the costs and the usage by the GlobalCenter group. The
Global Crossing group will continue to provide certain administrative services
on a similar cost allocation basis.

  The GlobalCenter group currently operates 10 data centers and plans to open
nine additional data centers during 2000. It typically takes the GlobalCenter
group at least six months after a data center site is leased to construct the
data center facility, install equipment and telecommunications infrastructure
and to hire operations and sales personnel. As a result, the GlobalCenter
group makes a large capital investment and incurs significant start-up costs
before generating customer revenues at any new data center. Start-up costs are
expensed as incurred. The GlobalCenter group expects a new data center to
incur losses for a year or longer until reaching break-even utilization.
Largely as a result of these costs, the GlobalCenter group has experienced
operating losses and negative cash flows from operations in each annual
period. The GlobalCenter group's net losses for

the three months ended March 31, 2000 and December 31, 1999, the nine months
ended September 30, 1999 and each of the years ended December 31, 1998 and
1997 were $77.4 million, $79.2 million, $16.8 million, $10.8 million and $2.8
million, respectively.

                                      95
<PAGE>

  As of March 31, 2000, stock options to purchase approximately 9.6% of
GlobalCenter Inc. common stock or GlobalCenter group stock, subject to
election by the employee, had been approved for grant under the Management
Stock Plan. The aggregate exercise price of such options is approximately $191
million. Upon approval of the Management Stock Plan by the shareholders, the
GlobalCenter group will record deferred stock compensation equal to the
difference between the exercise price and the fair value of shares at the date
of approval. The resulting deferred stock compensation will be amortized in
accordance with the terms of vesting of such options and consistent with the
accounting policy adopted by Global Crossing.

  Our board of directors will have the ability to control transfers of funds
or other assets and allocate revenues and expenses between the Global Crossing
group and the GlobalCenter group consistent with its fiduciary duty to Global
Crossing as a whole and its shareholders. Our board of directors can make
operational and financial decisions that could favor the Global Crossing group
over the GlobalCenter group, or vice versa, determine the allocation of
proceeds from future issuances of GlobalCenter group stock, determine the
allocation of any consideration received in a merger or consolidation
transaction and change the amounts or methodologies for allocations of
corporate expenses between the GlobalCenter group and Global Crossing group.
This flexibility could potentially make it difficult to assess the future
prospects of the GlobalCenter group based on the past performance of the
GlobalCenter group.

Results of Operations

  Three Months Ended March 31, 2000 compared with the Three Months Ended March
31, 1999

  GlobalCenter Inc. was acquired by Frontier Corporation in February 1998 in a
pooling-of-interests transaction. On September 28, 1999, we acquired Frontier
Corporation, the owner of substantially all the assets of the GlobalCenter
Group, in a merger transaction. For financial reporting purposes, our merger
with Frontier Corporation was deemed to have occurred on September 30, 1999.
In connection with the merger, the assets and liabilities of the GlobalCenter
group were adjusted to their respective fair values under the purchase method
of accounting. GlobalCenter included the assets and liabilities of the
GlobalCenter group and the related consolidated results of operations for
periods prior to October 1, 1999 under the heading "Old GlobalCenter," and for
periods subsequent to September 30, 1999 under the heading "New GlobalCenter."
Depreciation, amortization and certain other line items included in the
operating results of New GlobalCenter are not directly comparable to Old
GlobalCenter because the three-month period ended March 31, 2000 includes the
effects of purchase accounting adjustments related to our merger with Frontier
Corporation, while prior periods do not.

  Revenues. The GlobalCenter group's service revenues consist of fees from
customers for Web hosting, IP network services, content distribution, systems
applications and professional services. The GlobalCenter group typically
provides its services under one-to-three year contracts with minimum customer
commitments for connectivity and services. Service revenues are recognized as
the services are provided. Service revenues also include fees for equipment
installation. Revenues for equipment installation are recognized when
installation of the equipment is complete. The Global Center group's equipment
revenues consist of revenue derived from the resale to its customers of
computers, computer peripherals and networking equipment which the Global
Center group buys from third parties upon receipt of a customer order. The
GlobalCenter group assists its customer with equipment selection, procurement
and installation to facilitate and accelerate the customer's entry into the
data center. Equipment revenues are recognized when equipment installation in
a data center is complete. Equipment that has been purchased on behalf of
customers but not yet transferred to the customer or installed is recorded as
equipment held for resale.

  The GlobalCenter group's total revenues increased 250% to $38.3 million for
the quarter ended March 31, 2000 from $10.9 million for the quarter ended
March 31, 1999, as a result of increase in service revenues and
equipment revenues. Service revenues increased 281% to $24.6 million for the
quarter ended March 31, 2000 from $6.5 million for the quarter ended March 31,
1999. The GlobalCenter group's equipment revenues increased 206% to
$13.7 million for the quarter ended March 31, 2000 from $4.5 million for the
quarter ended March 31, 1999.

                                      96
<PAGE>

  The growth in the GlobalCenter group's service revenue was primarily the
result of opening new data centers, adding new customers and services, and
increasing revenues from existing customers. During the first quarter of 2000,
the GlobalCenter group opened two new data centers. Data center square footage
increased by 176% at March 31, 2000 compared to March 31, 1999. The
GlobalCenter group's largest data center opened at the end of 1999 with sales
in this data center commencing in January 2000.

  The GlobalCenter group's equipment revenues increased primarily because more
customers in its new data centers chose to purchase their equipment from the
GlobalCenter group rather than directly from a third party vendor. Equipment
sales as a percentage of total revenue and in absolute dollars can and will
fluctuate from period to period depending on the timing and number of new data
centers the GlobalCenter group opens, the mix of new and existing customers
and the requirements of those customers of new and replacement equipment. The
GlobalCenter group expects that, as a general matter, equipment sales will
constitute a smaller portion of its total revenues in the future.

  Cost of Revenues. Cost of service revenues is comprised of telecommunication
costs for the backbone network and costs for connectivity to other networks
and telecommunications providers. Other expenses in cost of service revenues
include salaries, benefits, rent and other expenses for operation of our data
centers, customer service and network engineering personnel. Cost of equipment
revenues is the cost of third-party equipment sold to the GlobalCenter group's
customers.

  Cost of service revenues increased 129% to $21.4 million for the quarter
ended March 31, 2000 from $9.4 million for the comparable period in 1999. This
increase was primarily due to increased network usage by GlobalCenter group's
customers, and rent and facilities costs for the addition and expansion of its
data centers. GlobalCenter group expects increases to continue with the
addition of new customers and addition and expansion of its data centers. Cost
of service revenues decreased as a percentage of service revenue from 145% in
the quarter ended March 31, 1999 to 87% in the quarter ended March 31, 2000
primarily due to better utilization of network capacity. In the future,
network cost of service will be based on preferred market-based pricing and
actual usage under GlobalCenter group's arrangement with the Global Crossing
group.

  Cost of equipment revenues increased 223% to $13.1 million for the quarter
ended March 31, 2000 from $4.1 million for the quarter ended March 31, 1999,
due to increased equipment sales. The cost of equipment, as a percentage of
equipment revenues, increased to 95% during the quarter ended March 31, 2000
from 90% during the quarter ended March 31, 1999, as a result of competitive
price pressure in the market.

  Sales and Marketing. The GlobalCenter group's sales and marketing expenses
consist of salaries, commissions, benefits and other expenses for direct
sales, sales support, product marketing, and public relations personnel, as
well as costs associated with marketing programs, collateral material, and
corporate marketing activities, including public relations.

  Sales and marketing expenses increased 206% to $6.5 million for the quarter
ended March 31, 2000 from $2.1 million for the comparable period in 1999. The
increase is primarily a result of having additional direct sales and marketing
personnel and other sales and marketing expenses in connection with new data
centers and our expanding operations and services. The GlobalCenter group
expects its sales and marketing expenses to continue to increase with the
addition of new data centers in the future. As a percent of total revenue,
sales and marketing expenses decreased from 19% in the quarter ended March 31,
1999 to 17% in the quarter ended March 31, 2000 primarily due to the increase
in revenues.

  General and Administrative. The GlobalCenter group's general and
administrative expenses consist of payroll and benefit administration,
information systems services, accounting and back office support, headquarters
facility costs, executive salaries and other general and administrative costs,
including the GlobalCenter group's allocation of corporate administrative
services. Since October 1, 1999, the Global Crossing group has provided
payroll and benefits administration, purchasing and certain other accounting
and corporate administrative services. The GlobalCenter group pays the Global
Crossing group a monthly fee for these support services. Expenses for the
three months ended March 31, 2000 include $1.0 million for these services.
From

                                      97
<PAGE>

March 1, 1998 through September 30, 1999, Frontier Corporation provided these
services and corporate administration to the GlobalCenter group. Expenses for
the three months ended March 31, 1999, included $0.6 million for these
services.

  The GlobalCenter group's total general and administrative expenses increased
380% to $5.8 million for the quarter ended March 31, 2000 from $1.2 million
for the same period in 1999, primarily because it hired additional management
and administrative personnel to support expanding operations. The GlobalCenter
group expects its general and administrative expenses to continue to increase
with the addition of new data centers in the future. General and
administrative expenses as a percent of total revenue increased from 11% in
the first quarter of 1999 to 15% in the first quarter of 2000 primarily due to
the increase in personnel and related costs to support its growth between
comparison periods.

  Depreciation and Amortization. Depreciation and amortization expenses
consist of depreciation of leasehold improvements and network infrastructure
improvements, furniture and amortization of capital lease equipment.
Depreciation and amortization expense increased 186% to $3.2 million for the
quarter ended March 31, 2000 from $1.1 million for the same period of 1999,
primarily as a result of the new data centers and the related leasehold and
network investments.

  Goodwill and Intangibles Amortization. In connection with our merger with
Frontier Corporation in September 1999, we contributed approximately $1.5
billion of goodwill and intangible assets to the GlobalCenter group. The
goodwill and identified intangibles are being amortized over 5 years using the
straight-line method. The GlobalCenter group recognized amortization expense
of $74.3 million in the quarter ended March 31, 2000 related to this goodwill
and intangible assets.

  The GlobalCenter group also recorded goodwill totaling approximately $9.1
million in connection with an acquisition completed in November 1997. The
goodwill from this transaction was amortized over a seven-year period using
the straight-line method until our acquisition of Frontier Corporation in
September 1999. The GlobalCenter group recognized amortization expense of $0.3
million in the quarter ended March 31, 1999 related to this goodwill.

  Income Tax Benefit. Income taxes have been calculated on a pro-rata basis.
The GlobalCenter group's benefit for income taxes is based on the increase or
decrease in tax liability of the Global Crossing North America, formerly
Frontier Corporation, consolidated tax group resulting from the inclusion of
items in the Global Crossing North America consolidated tax return which are
attributable to the GlobalCenter group. The GlobalCenter group's benefit in
the quarter ended March 31, 2000 and the quarter ended March 31, 1999 reflects
the use of the GlobalCenter group tax losses in the Global Crossing North
America consolidated tax return.

  Net Loss. The GlobalCenter group's net loss was $77.4 million for the three
months ended March 31, 2000 compared to $4.6 million for the three months
ended March 31, 1999. The increase in net loss was primarily due to the
difference in goodwill and intangibles amortization that resulted from our
acquisition of GlobalCenter Inc. in September 1999 as part of the Frontier
Corporation merger, increased depreciation and amortization from additions to
property and equipment over the course of the year and operating expenses that
are in excess of revenues. The GlobalCenter group is currently in an expansion
phase, adding additional data centers and related personnel. The GlobalCenter
group expects a new data center to incur losses for a year or longer before
reaching break-even utilization.

                                      98
<PAGE>

   Pro Forma Year Ended December 31, 1999 Compared with the Year Ended
   December 31, 1998

  For purposes of the following discussion and to provide a meaningful basis
for comparing the year ended December 31, 1999 to the year ended December 31,
1998, we have combined, as shown below and in the selected historical
financial data of the GlobalCenter group, the operating results of Old
GlobalCenter for the nine months ended September 30, 1999 with the operating
results of New GlobalCenter for the three months ended December 31, 1999. The
pro forma presentation for the year ended December 31, 1999 includes
adjustments for depreciation of property and equipment and amortization of
goodwill and intangibles for the nine months ended September 30, 1999,
resulting from our merger with Frontier Corporation as follows:

<TABLE>
<CAPTION>
                                 Old                         New
                            GlobalCenter                 GlobalCenter  Pro Forma
                             Nine Months                 Three Months    Twelve
                                Ended                       Ended     Months Ended
                            September 30,  Pro Forma     December 31, December 31,
                              1999 (1)    Adjustments      1999 (4)       1999
                            ------------- -----------    ------------ ------------
                                             ($ in thousands)
   <S>                      <C>           <C>            <C>          <C>
   Revenues:
     Service revenues......   $ 29,951     $    --         $ 17,753    $  47,704
     Equipment revenues....     17,228          --            5,971       23,199
                              --------     --------        --------    ---------
       Total revenues......     47,179     --                23,724       70,903
                              --------     --------        --------    ---------
   Costs and expenses:
     Cost of service
      revenue..............     36,451          --           17,328       53,779
     Cost of equipment
      revenue..............     15,573          --            5,365       20,938
     Sales and marketing...      9,531          --            6,088       15,619
     General and
      administrative.......      6,897          --            3,067        9,964
     Depreciation and
      amortization.........      4,242          273 (2)       1,913        6,428
     Goodwill and
      intangibles
      amortization.........        974         (974)         74,270      297,080
                                            222,810 (3)
                              --------     --------        --------    ---------
       Total costs and
        expenses...........     73,668      222,109         108,031      403,808
                              --------     --------        --------    ---------
   Loss from operations....    (26,489)     222,109         (84,307)   $(332,905)
   Other income (expense),
    net....................        (44)         --              114           70
                              --------     --------        --------    ---------
   Loss before income
    taxes..................    (26,533)     222,109         (84,193)    (332,835)
   Income tax benefit......      9,742          --            5,038       16,895
                              --------     --------        --------    ---------
   Net loss................   $(16,791)    $222,109        $(79,155)   $(315,940)
                              ========     ========        ========    =========
</TABLE>

(1) This column represents the results of operations of the GlobalCenter group
    for the nine months ended September 30, 1999 prior to our acquisition of
    Frontier Corporation.

(2) This adjustment reflects the depreciation and amortization of the
    approximately $1.7 million increase in the fair value assigned to the
    assets acquired over the related book value for the nine months ended
    September 30, 1999. We are amortizing this adjustment using the straight-
    line method over the average useful life of the underlying assets. The
    initial purchase price allocation is based on current estimates. We will
    make the final purchase price allocation based upon final values for
    certain assets and liabilities. As a result, the final purchase price
    allocation may differ from the presented estimate.

(3) This adjustment reflects the amortization expense of the excess
    consideration over the net assets acquired (goodwill) of approximately
    $1.48 billion for the nine months ended September 30, 1999. We are
    amortizing goodwill and other intangible assets on the straight-line
    method over 5 years. The initial purchase price allocation is based on
    current estimates. We will make the final purchase price allocation
   based upon final values for certain assets and liabilities. As a result,
   the final purchase price allocation may differ from the presented estimate.

                                      99
<PAGE>

(4) This column represents the historical results of operations of the
    GlobalCenter group for the three months ended December 31, 1999. On
    September 28, 1999, we acquired Frontier Corporation. For financial
    reporting purposes, our merger with Frontier Corporation was deemed to
    have occurred on September 30, 1999. In connection with the merger, the
    assets and liabilities of the GlobalCenter group were adjusted to their
    respective fair values pursuant to the purchase method of accounting.

  Revenues. The GlobalCenter group's total revenues increased 205% to $70.9
million for the year ended December 31, 1999 from $23.2 million for the year
ended December 31, 1998, as a result of an increase in service revenues and
equipment revenues. Service revenues increased 143% to $47.7 million for the
year ended December 31, 1999 from $19.6 million for the year ended December
31, 1998. The GlobalCenter group's equipment revenues increased 537% to $23.2
million for the year ended December 31, 1999 from $3.6 million for the year
ended December 31, 1998.

  The growth in the GlobalCenter group's service revenue was primarily the
result of opening new and expanding existing data centers, adding new
customers and services, and increasing revenues from existing customers.
During 1999, the GlobalCenter group opened two new data centers, and expanded
a third. Data center square footage increased by 230% at December 31, 1999
compared to December 31, 1998. The largest data center addition in 1999 opened
at the end of the fourth quarter with sales in this data center commencing in
January 2000.

  The GlobalCenter group's equipment revenues increased primarily because more
customers in its new data centers chose to purchase their equipment from the
GlobalCenter group rather than directly from a third party vendor.

  Cost of Revenues.  Cost of service revenues increased 263% to $53.8 million
for the year ended December 31, 1999 from $14.8 million for the comparable
period in 1998. This increase was primarily due to increased network usage by
the GlobalCenter group's customers, and rent and facilities costs for the
addition and expansion of its data centers. Cost of service revenues increased
as a percentage of service revenue from 76% in 1998 to 113% in 1999 primarily
due to the addition of network capacity in advance of its utilization.

  Cost of equipment revenues increased 553% to $20.9 million for the year
ended December 31, 1999 from $3.2 million for the year ended December 31,
1998, due to increased equipment sales. The cost of equipment remained fairly
consistent as a percentage of equipment revenues, increasing to 90% during
1999 from 88% during 1998.

  Sales and Marketing. Sales and marketing expenses increased 75% to $15.6
million for the year ended December 31, 1999 from $8.9 million for the
comparable period in 1998. The increase is primarily a result of having
additional direct sales and marketing personnel and other sales and marketing
expenses in connection with new data centers and the GlobalCenter group's
expanding operations and services. As a percent of total revenue, sales and
marketing expenses decreased from 39% in 1998 to 22% in 1999 primarily due to
the significant increase in revenue between comparison periods.

  General and Administrative. Since October 1, 1999, the Global Crossing group
has provided to the GlobalCenter group support services including information
systems support, tax return preparation and advisory services, payroll and
benefits administration, purchasing and certain other accounting and
administrative services. The GlobalCenter group pays the Global Crossing group
a monthly fee for these support services. Expenses for the three months ended
December 31, 1999 include $0.9 million for these services. From March 1, 1998
through September 30, 1999, Frontier Corporation provided these services to
the GlobalCenter group. Expenses for the nine months ended September 30, 1999
include $1.7 million for these services.

  The GlobalCenter group's total general and administrative expenses increased
112% to $10.0 million for the year ended December 31, 1999 from $4.7 million
for the same period in 1998, primarily because it hired additional management
and administrative personnel to support expanding operations. General and
administrative expenses as a percentage of revenue decreased from 20% to 14%
for the same period primarily due to the significant increase in revenue
between comparison periods.

                                      100
<PAGE>

  Depreciation and Amortization. Pro forma depreciation and amortization
expense increased 60% to $6.4 million for the year ended December 31, 1999
from $4.0 million for the same period of 1998, primarily as a result of the
new data centers and the related leasehold and network investments.

  Goodwill and Intangibles Amortization. In connection with our merger with
Frontier Corporation in September 1999, we contributed approximately $1.5
billion of goodwill and intangible assets to the GlobalCenter group. The
goodwill and identified intangibles are being amortized over 5 years using the
straight-line method. Pro forma amortization for the year ended December 31,
1999, was $297 million.

  The GlobalCenter group also recorded goodwill totaling approximately $9.1
million in connection with an acquisition completed in November 1997. The
goodwill from this transaction was amortized over a seven-year period using
the straight-line method until our acquisition of Frontier Corporation in
September 1999.

  Net Loss. The GlobalCenter group's pro forma net loss was $315.9 million for
the year ended December 31, 1999 compared to $10.8 million for the year ended
December 31, 1998. The increase in net loss was primarily due to the
difference in goodwill and intangibles amortization that resulted from our
acquisition of GlobalCenter Inc. as part of the Frontier Corporation merger,
increased depreciation and amortization from additions to property and
equipment over the course of the year and operating expenses that are in
excess of revenues.

   Year Ended December 31, 1998 Compared With Year Ended December 31, 1997

  Revenues. Total revenues increased 200% to $23.2 million for the year ended
December 31, 1998 from $7.7 million for the year ended December 31, 1997.
Service revenues increased 201% to $19.6 million for the year ended December
31, 1998 from $6.5 million for the year ended December 31, 1997. The
GlobalCenter group's equipment revenues increased from $1.2 million for the
year ended 1997 to $3.6 million for the year ended December 31, 1998, an
increase of 196%.

  The overall increase in the GlobalCenter group's revenues was primarily the
result of opening new data center locations, the addition of new customers,
equipment sales to new customers and increased sales to existing customers.
During 1998, the GlobalCenter group opened four additional data centers,
tripling its available square footage. The largest of the new data centers
became operational during the fourth quarter of 1998.

  Cost of Revenues. Cost of service revenues increased 182% to $14.8 million
for the year ended December 31, 1998 from $5.3 million for the year ended
December 31, 1997. This increase was due primarily to higher
telecommunications expenses associated with increased volume of usage by
customers, the expansion of the GlobalCenter group's network and the addition
of new data centers, as well as an increase in the number of network
administration and customer support personnel. Cost of service revenues
decreased as a percentage of service revenues from 81% in 1997 to 76% in 1998
due to the fixed nature of data center lease and maintenance costs and the
increasing revenue for the periods.

  Cost of equipment revenues increased 222% to $3.2 million for the year ended
December 31, 1998 from $1.0 million for the year ended December 31, 1997. This
increase resulted from more customers in the GlobalCenter group's new data
centers choosing to purchase their equipment from the GlobalCenter group
rather than direct from a third party vendor.

  Sales and Marketing. The GlobalCenter group's sales and marketing expenses
increased 355% to $8.9 million for the year ended December 31, 1998 from $2.0
million for the year ended December 31, 1997. As a percent of total sales,
sales and marketing expense increased from 25% in 1997 to 39% in 1998. The
increase in sales and marketing expenses is related to the increase in the
number of data centers. As the GlobalCenter group adds data centers, it
increases the sales and marketing personnel and related costs to obtain new
customers and to sell and market new products.

                                      101
<PAGE>

   General and Administrative. The GlobalCenter group's general and
administrative expenses increased 130% to $4.7 million for the year ended
December 31, 1998 from $2.0 million for the year ended December 31, 1997. The
increase was a result of increased personnel costs associated with increasing
the GlobalCenter group's management, administrative and accounting personnel
and processes and related costs to support the growth in its overall customer
base. General and administrative expense decreased as a percentage of total
revenue to 20% for the year ended December 31, 1998 from 26% for the year
ended December 31, 1997 as a result of the increase in revenues.

  Depreciation and Amortization. Depreciation and amortization expense
increased 341% to $4.0 million for the year ended December 31, 1998 from $0.9
million for the year ended December 31, 1997, primarily due to increased
investment in network and increased data center capacity.

  Goodwill and Intangibles Amortization. The GlobalCenter group recorded
goodwill totaling $9.1 million in connection with an acquisition completed in
November 1997. The goodwill from this transaction was amortized over a seven-
year period using the straight-line method.

  Merger Costs. In connection with Frontier Corporation's acquisition of
GlobalCenter Inc. that was accounted for as a pooling, approximately $2.1
million of merger costs have been reflected in the accompanying statement of
operations.

  Net Loss. The GlobalCenter group's net loss was $10.8 million for the year
ended December 31, 1998 compared to $2.8 million for the year ended December
31, 1998. The increase in the level of net loss was primarily due to operating
expenses that were in excess of revenues and costs related to Frontier
Corporation's accquisition of GlobalCenter Inc. in February 1998. Operating
expenses increased as a result of new data centers opened.

Liquidity and Capital Resources

  Our board of directors and its capital stock committee each has a wide
degree of discretion over the cash management policies of both the
GlobalCenter group and the Global Crossing group, consistent with their
fiduciary duties to Global Crossing as a whole. Pursuant to this discretion,
our board of directors and its capital stock committee may freely transfer
cash generated by the GlobalCenter group to the Global Crossing group and vice
versa, as well as determine the allocation of proceeds from future issuances
of GlobalCenter group stock. In addition, the timing and decision to finance
capital expenditures of the GlobalCenter group remains at the discretion of
our board of directors. Pursuant to the policy statement, our board of
directors has the authority to determine the uses of the net proceeds
allocated to the GlobalCenter group. Our board of directors can amend, modify
or rescind the policy statement in its sole discretion and without shareholder
approval. This flexibility could potentially make it difficult to assess the
GlobalCenter group's liquidity and capital resource needs.

  The construction and expansion of the GlobalCenter group's data centers and
the marketing and distribution of its service offerings will continue to
require substantial capital investment. To date, the GlobalCenter group has
funded its operations through internally generated funds and permanent capital
contributions from the Global Crossing group and, prior to September 30, 1999,
from Frontier Corporation. Based on its current business plan, the
GlobalCenter group expects the proceeds from this offering to provide
sufficient capital to sustain current operations and capital expenditure plans
for the next 12 to 18 months. We have no current plans to issue additional
GlobalCenter group stock in the next 12 to 18 months; however, competitive or
other factors beyond our control may cause us to change our business plan and
increase our future financing requirements. The sources from which we may
satisfy our future financing requirements may include funding from third
parties, the issuance of additional GlobalCenter group stock or additional
funding from the Global Crossing group, although there is no obligation on the
Global Crossing group's part to provide any additional funding. We would
choose the source of our financing based on the relative costs of capital that
existed among such sources at the time.

  Net cash used in operating activities in 1997, 1998, and 1999 was $3.1
million, $5.8 million, and $11.6 million, respectively. Net cash used in
operating activities in each of these periods was primarily the

                                      102
<PAGE>

result of operating losses and changes in working capital. Net cash provided
by operations for the three months ended March 31, 2000 of $6.6 million was
primarily the result of an increase in accounts payable and accrued
liabilities.

  Net cash used in investing activities in 1997, 1998, 1999 and for the three
months ended March 31, 2000 was $1.3 million, $29.0 million, $90.3 million and
$59.1 million, respectively. Net cash used in investing activities in each of
these periods was primarily the result of capital expenditures for data
centers and their infrastructure, leasehold improvements, furniture and
fixtures, and other equipment.

  We will manage some of the GlobalCenter group's financial activities on a
centralized basis. Allocations that are treated as loans from the GlobalCenter
group to the Global Crossing group and loans from the Global Crossing group to
the GlobalCenter group will be made at the weighted average interest rate of
the consolidated indebtedness of Global Crossing Ltd. and on such other terms
and conditions as our board of directors or its capital stock committee
determines to be in the best interest of Global Crossing. Any fees incurred in
connection with debt incurred will be allocated to the borrowing group.

  The GlobalCenter group also expects to require funds to make product
development investments. For example, it engaged Tanning Technology
Corporation to provide consulting and project services to help it expand its
service and product solutions and to provide an infrastructure to scale
Internet businesses. GlobalCenter Inc. has a commitment with Tanning
Technology to purchase services aggregating $10 million over the 12-month term
of the agreement beginning in February 2000. GlobalCenter Inc. also purchased
$10 million of Tanning Technology common stock in February 2000.

Recent Accounting Pronouncement

  In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial
Statements," which is required to be adopted by Global Crossing in the quarter
ending December 31, 2000. SAB 101 provides additional guidance on revenue
recognition as well as criteria for when revenue is generally realized and
earned. GlobalCenter management is currently assessing the impact of SAB 101
on the results of operations and financial position of the GlobalCenter group.

  In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133 ("SFAS No. 133"), Accounting for
Derivative Instruments and Hedging Activities, which is effective for all
fiscal years beginning after June 15, 2000. SFAS No. 133 establishes
accounting and reporting standards for derivative instruments and hedging
activities. Because the GlobalCenter group does not currently hold any
derivative instruments and does not engage in hedging activities, management
expects that the adoption of SFAS No. 133 will not have a material impact on
the GlobalCenter group's financial position, results of operations or cash
flows. It will be required to implement SFAS No. 133 for the year ending
December 31, 2001.

Euro Conversion

  On January 1, 1999 a single currency called the Euro was introduced in
Europe. Eleven of the fifteen member countries of the European Union agreed to
adopt the Euro as their common legal currency on that date. Fixed conversion
rates between these countries' existing currencies (legacy currencies) and the
Euro were established as of that date. The legacy currencies are scheduled to
remain legal tender in these participating countries between January 1, 1999
and January 1, 2002 (not later than July 1, 2002). During this transition
period, parties may settle transactions using either the Euro or a
participating country's legacy currency.

  Transition to the Euro will create a number of issues for the GlobalCenter
group. Business issues that must be addressed include product pricing policies
and ensuring the continuity of business and financial contracts. Finance and
accounting issues will include the conversion of bank accounts and other
treasury and cash management activities.

                                      103
<PAGE>

  The GlobalCenter group continues to address these transition issues and does
not expect the transition to the Euro to have a material effect on its results
of operations or financial condition. The GlobalCenter group does not expect
the cost of system modifications to be material and it will continue to
evaluate the impact of the Euro conversion.

Quantitative and Qualitative Disclosures About Market Risk

   Interest Rate Risk

  The GlobalCenter group's major market risk exposure is changing interest
rates. We will manage most of its financial activities including investing
surplus funds, the issuance and repayment of debt and managing its interest
rate risk. Our policy is to manage interest rates through the use of a
combination of fixed and floating rate debt. We may use interest rate swaps to
manage interest rate exposures when appropriate, based upon market conditions,
and not engage in such transactions for speculative purposes.

   Foreign Currency Risk

  As of December 31, 1999, the functional currency of the GlobalCenter's
group's current foreign operations located in Australia and England is the
United States dollar. The GlobalCenter group's foreign currency transactions
are recorded based on exchange rates at the time such transactions arise. Its
existing operations, assets and liabilities as of December 31, 1999 that are
denominated in currencies other than the United States dollar are not
material. As the manager for most of the GlobalCenter group's financing
activities, we use foreign currency forward transactions to hedge exposure to
foreign currency exchange rate fluctuations.

                                      104
<PAGE>

                      BUSINESS OF THE GLOBALCENTER GROUP

Overview

  The GlobalCenter group is a leading provider of Internet infrastructure
services incorporating:

  . complex Web hosting;

  . IP network services, using primarily the Global Crossing network;

  . hardware and software procurement and installation;

  . content distribution, integration and management services;

  . systems applications; and

  . professional services.

Industry Background

  As a result of its rapid growth, the Internet has become an important new
global communications and commerce medium. This new medium has given
enterprises an opportunity to interact in new and different ways with their
customers, employees, suppliers and partners. Furthermore, the Internet has
become an additional point of competitive differentiation across a broad
variety of commercial sectors and geographies, and a large number of companies
have now embraced the Internet either proactively or reactively to grow or
defend their market position.

  Companies are responding to the opportunities and challenges presented by
Internet technologies by rapidly increasing their investment in Web sites and
Internet-enabled services. Over the last several years, newer Internet
companies that focus solely on distributing products and services over the
Internet have emerged and, more recently, mainstream businesses have begun to
use Web sites to complement traditional business models and distribution
channels.

  The rapidly growing number of companies focused on implementing Internet
strategies has created a significant shortage of Internet-focused systems
developers and networking personnel. At the same time, Internet operations are
becoming more complex and challenging for enterprises to operate. For example,
in order to establish a high quality, reliable Web site or to run Web-based
applications on the Internet, businesses must, among other things, procure and
integrate sophisticated hardware and software, develop application-specific
technical skills, and have access to a secure, fault-tolerant physical
location and reliable Internet connectivity. Ensuring the quality,
reliability, and availability of these Internet operations typically requires
substantial investments in developing Internet expertise and infrastructures
outside their core business functions. However, such a continuing significant
investment of resources is often an inefficient use of enterprises' management
focus and limited resources.

  As a result, businesses are increasingly seeking outsourcing arrangements
with service providers that can speed time-to-market; improve performance,
reliability, scalability and security; provide continuous operation and
support of their Internet operations and reduce operating expenses. To address
this need, a variety of providers of Web hosting services have emerged. Web
hosting services range from lower-cost shared hosting, in which multiple
smaller customers share a single server for basic Web sites, to higher-cost
complex Web hosting, in which a larger customer's Web site is hosted on
multiple dedicated servers, which are monitored and communicate amongst one
another to balance traffic loads to minimize data latency and loss, often for
customized applications and systems. Complex Web hosting companies, in
general, provide various infrastructure-related services, including secure,
monitored data centers with high degrees of redundancy and reliability, high-
speed IP network connectivity and various enhanced services. Generally,
complex Web hosting providers also support a range of hardware, operating
systems and software.

  The market for complex Web hosting and related services is growing rapidly
and continues to evolve as new enabling technologies are developed and new
business practices are implemented. According to IDC, the

                                      105
<PAGE>

U.S. market for Web hosting services (which does not include internet access
services) is estimated to be $1.7 billion in 1999 increasing to $17.6 billion
in 2003. We also believe that complex Web hosting companies will be well
positioned to take a significant share of the application service provider, or
ASP, market, as companies seek to Web-enable their traditional business
functions and applications such as customer service, procurement, human
resource management and sales force automation. According to IDC, the ASP
market is expected to grow to $7.8 billion in 2004.

  While a variety of existing industry participants and emerging service
providers are attempting to target this rapidly growing market, many are niche
service providers and others are often unable to exercise significant control
over the underlying network services upon which the quality of their solutions
depend. We believe that as customers continue to outsource mission-critical
Internet-related services, quality of service and breadth of solutions offered
will be the key factors driving customers' purchasing decisions.

GlobalCenter Strategy

  The GlobalCenter group's objective is to become the leading total services
provider for its customers' mission-critical Internet infrastructure
requirements. To achieve this objective, the GlobalCenter group is
implementing a business strategy focused on the following key elements:

  Enhance and expand portfolio of value-added applications and professional
services. The GlobalCenter group currently provides a broad range of Internet
infrastructure services that allow its customers to effectively outsource the
management and operation of their Web sites to it. The GlobalCenter group
intends to continue to develop and market new services to position itself as a
total services provider for businesses' Internet infrastructure needs. The
GlobalCenter group believes this will enable it to build stronger customer
relationships, maximize its revenue per customer and grow its business. By the
end of 2000, the GlobalCenter group plans to introduce a number of additional
services including: content distribution services for a variety of new media,
e-commerce applications providing back-end infrastructure for e-commerce
sites, database-on-demand providing the infrastructure components that enable
database functionality, virtual private network services to provide a highly
secure method of transmitting data and end-user monitoring services to allow
customers to monitor the usage of their Web sites.

  Expand global footprint by opening new data centers.  The GlobalCenter group
currently operates 10 data centers located in strategic markets in the United
States, Europe and Australia. The GlobalCenter group is currently developing
new data centers to meet the growing international demand for outsourced Web
hosting services and the increasingly global e-business and information
technology needs of its customer base. The GlobalCenter group is therefore
planning to open an additional nine data centers in the United States, Europe
and Australia in 2000. Through a joint venture with Asia Global Crossing,
GlobalCenter is also planning to open data centers in Asia. The GlobalCenter
group will continue to identify new geographic markets into which it will
expand to meet the growing needs of businesses with mission-critical Internet
operations.

  Develop and market services tailored to the needs of selected information-
intensive industries. The GlobalCenter group's product development and
marketing strategy is to target industries it believes will have a significant
demand for Internet infrastructure applications and services, such as media
and entertainment, financial services, retail and business-to-business
exchanges. The GlobalCenter group believes that by targeting these industries
and developing tailored service offerings for their use, it can accelerate its
growth by attracting more customers and generating higher revenue per
customer, increase its gross margins, and realize operating efficiencies.

   Continue to take advantage of the GlobalCenter group's unique relationship
with the Global Crossing group. As part of its Web hosting services, the
GlobalCenter group provides businesses with high performance Internet
connectivity through Global Crossing's IP-based fiber-optic network. The
GlobalCenter group will continue to locate its data centers to take maximum
advantage of the Global Crossing network. The GlobalCenter group believes its
unique relationship with Global Crossing provides numerous competitive
advantages, including higher availability and scalability of network capacity
and enhanced, integrated network monitoring

                                      106
<PAGE>

and problem resolution, which improve its ability to offer its customers
service level agreements. Scalability refers to the immediate capacity of a
network to meet the demands in growth, without sacrifice in quality or
performance, the GlobalCenter group participates in the Network and Services
Management Committee for the Global Crossing network, allowing it to help
determine the strategic and technological direction of the network in a way
that will secure capacity and high quality service for its customers. The IP
network services the GlobalCenter group purchases from the Global Crossing
group are available to it with preferred market-based pricing, taking into
account volume, term, and the exclusive nature of the arrangement and any
guarantee of service levels provided by Global Crossing. In addition, the
GlobalCenter group plans to integrate its service offerings with those offered
by Global Crossing in order to market the combined company as a total
telecommunications and Internet infrastructure services provider to customers
in Global Crossing's targeted markets, such as large multinational
corporations. The GlobalCenter group believes the fact that its group stock is
being offered to the public in the form of a tracking stock rather than as a
separate company helps it to preserve and enhance its close ties and unique
relationship with the Global Crossing group and its access to the Global
Crossing network.

   Expand direct sales force and develop new channels of distribution. To
date, the GlobalCenter group has established its rapid growth and market
position solely through its direct sales efforts. In 2000, the GlobalCenter
group plans to significantly expand its direct sales force, invest in training
and development and enhance sales incentives in order to focus its sales
efforts on increasing sales of value-added applications and professional
service offerings. To complement its direct sales efforts, the GlobalCenter
group intends to develop new channels of distribution. In addition to its
sales and marketing arrangements with Global Crossing, with which it intends
to exchange sales referrals and offer bundled products and services,
GlobalCenter expects to build co-marketing arrangements with consulting firms,
content developers, Internet service providers, systems developers and
technology partners.

   Develop and strengthen relationships with industry leading technology
vendors. The GlobalCenter group has developed strong relationships with
technology vendors such as Akamai, Oracle, StorageNetworks, StorageTek and
Tanning Technology to offer enhanced caching, database, storage, backup
services and e-commerce services to its customers. The GlobalCenter group
plans to continue to develop relationships with selected technology vendors to
help its customers identify the best technology services for their
requirements and to rapidly and effectively design and deploy these
technologies. The GlobalCenter group believes its relationships with these
vendors will enhance its ability to support its customers' needs. For example,
its relationship with Oracle will broaden its service offering to include
database applications and services, its relationship with Tanning Technology
will allow it to offer electronic commerce services and its relationship with
Storage Networks will enable it to provide highly scalable and reliable
storage services, all of which will better enable the GlobalCenter group to
become a total services provider for its customers.

   Enter into strategic partnerships and make targeted acquisitions to
complement internal development efforts. As the GlobalCenter group develops
new applications and services, it plans to complement its internal development
through strategic relationships and acquisitions. GlobalCenter Inc. will enter
into these strategic relationships and acquisitions, and they will be
allocated to the GlobalCenter group. The GlobalCenter group will seek
strategic relationships that will enable it to gain quicker access to
innovative technologies, assist it with the development of new applications
and service offerings, provide it with new distribution channels and advance
its entry into new geographic markets. In addition, the GlobalCenter group may
seek to acquire companies which it believes will enable it to cost-effectively
augment its existing products, services, technology, infrastructure, skill
sets, geographic presence or customer base.

The GlobalCenter Group's Services

  The GlobalCenter group currently provides a broad range of Internet
infrastructure services that allow its customers to effectively outsource the
management and operation of their Internet operations to GlobalCenter. The
GlobalCenter group creates tailored services for its customers based on their
unique business and technical requirements, and modify the services as the
customers' needs evolve.

                                      107
<PAGE>

Complex Web Hosting Services

  The GlobalCenter group offers complex Web hosting services designed to
enable businesses to outsource operation of mission-critical Web sites, based
on industry-leading technologies and offering high service level guarantees.
The GlobalCenter group supports all leading Internet hardware and software
systems. This flexibility enables its customers to retain control over their
technical solution and to integrate GlobalCenter's services with their
existing IT architectures. The GlobalCenter group offers a number of services
to dedicated Web site management customers to ensure ease of implementation,
security, performance and scalability. Specifically, it provides:

  . configuration, installation and support of operating systems, including
    Unix, Windows NT, Solaris and Linux; hardware platforms, including those
    offered by Sun Microsystems, Dell, Cisco, IBM, VA Linux and Compaq;

  . installation and maintenance of Web sites on server hardware;

  . help desk support 24-hours a day, seven days a week, with access to
    certified technical professionals;

  . industry and vendor security alerts and maintenance;

  . load balancing and geographical distribution of network traffic among
    multiple servers and multiple data centers; and

  . 24-hours a day, seven days a week, physical and remote access to
    equipment.

Hardware and Software Procurement Services

  The GlobalCenter group has experienced equipment services professionals
available to help make its customers' equipment purchases simple and
economical. The GlobalCenter group selects and purchases equipment from
various manufacturers based on customer orders and resells the equipment to
its customers. The GlobalCenter group also arranges for equipment to be
shipped directly to a customer's location in GlobalCenter's data centers and
installed in the appropriate location. The GlobalCenter group equipment
services allow it to move new customers into its data centers more quickly and
efficiently.

IP Network Services

  The GlobalCenter group directly connects its data centers, other than
Melbourne, to Global Crossing's high performance, IP-based fiber-optic
backbone network with redundant high speed lines, which also gives it access
to Global Crossing's extensive peering and transit relationships with other
major Internet backbone providers. The GlobalCenter group's connectivity
arrangements are designed to deliver the scalability, high availability and
performance required for high-volume bandwidth and application-intensive
Internet operations. Since its customers' Internet operations often experience
traffic spikes due to promotions or events, the GlobalCenter group typically
maintains sufficient excess network capacity to handle its customers peak
traffic needs. Each of its data centers is also connected to the
communications networks of other major carriers. The Global Crossing network
does not reach Australia, so the GlobalCenter group's Melbourne data center is
connected to the Global Crossing network through the communications networks
of other major carriers.

  Through its unique relationship with the Global Crossing group, the
GlobalCenter group has special access to the Global Crossing global network
and extensive peering and transit arrangements. The GlobalCenter group
believes its connection to the Global Crossing network provides it with the
following benefits:

  . Network Performance. When fully deployed, the Global Crossing network
    will provide service to all of the world's major business centers. The
    extensive geographic reach of the Global Crossing network and Global
    Crossing's extensive peering and transit relationships with other major
    Internet service providers will enable GlobalCenter to avoid many of the
    congested Internet public exchange points and deliver IP traffic directly
    to its destination network or the intended IP address. By avoiding the
    need to route traffic across multiple networks or public interconnection
    points, the performance of its customers' Internet applications will be
    substantially increased. Pursuant to Global Crossing Ltd.'s policy
    statement,

                                      108
<PAGE>

   the Global Crossing group has agreed to provide the GlobalCenter group
   with service level commitments for near 100% network availability for
   traffic on the Global Crossing network, which will enable the GlobalCenter
   group to offer similar service levels to its customers. This policy may be
   changed at the discretion of the board of directors of Global Crossing
   Ltd. and without shareholder approval.

  . Scaling and Availability. The GlobalCenter group will have constant
    access to the Global Crossing network and an ability to scale its use of
    the Global Crossing network according to its needs and the needs of its
    customers.

  . Management Committee. The GlobalCenter group participates in the Network
    and Services Management Committee for the Global Crossing IP network,
    allowing it to help determine the strategic and technological direction
    of the network in a way that will secure capacity and high quality
    service for its customers. The committee will consist of three senior
    executives from each group and will review and agree on data center
    bandwidth requirements by location and volume, review and agree on
    network expansion plans as required to support the data centers and
    establish service level targets for the data center connections and track
    performance against those targets.

  . Monitoring Capability. The GlobalCenter group has the ability to monitor
    the entire Global Crossing network from its network control centers or
    the Global Crossing network operations centers, which allows it to
    locate, respond to and resolve problems quickly.

  . Cost Advantage. The GlobalCenter group's special access to Global
    Crossing's network frees it from the costs associated with independently
    building and maintaining an IP network, such as an extensive set of
    routers and switches, and from the costs associated with peering
    relationships when traffic flows becomes unequal. The price the
    GlobalCenter group pays for its access to the network will be preferred
    market-based pricing, taking into account volume, term, and the exclusive
    nature of the arrangement and any guarantee of service levels provided by
    the Global Crossing group.

Value-Added Applications and Services

  The GlobalCenter group's value-added applications and services enable its
customers to improve the performance, reliability and storage and backup
capability of their Internet operations. We believe these services will become
increasingly important to the GlobalCenter group's customers. A key component
of GlobalCenter's strategy is to continue to grow its value-added service
offerings to distinguish itself in the marketplace. The GlobalCenter group's
current services include the following:

  Performance Monitoring Services. The GlobalCenter group works with Keynote,
a provider of Internet performance measurement, diagnostic and consulting
services, to provide and jointly market Perspective(TM), a service that gives
companies real-time statistics about their Web sites' performance from the
viewpoint of users around the world. Perspective employs a network of more
than 100 data collection agents deployed in 30 large metropolitan areas, both
in the U.S. and internationally, connected to the backbone networks of a
variety of major service providers. The agents measure access and download
times at pre-set intervals. The GlobalCenter group's network control centers
and its customers' Web managers receive daily reports and threshold based
alarms.

  Content Delivery Services. The GlobalCenter group works with Akamai to offer
FreeFlow SM, a caching service that moves content closer to end users and
intelligently routes requests to multiple servers. As a result, FreeFlow
reduces problems caused by server overloads and network bottlenecks. This
increases peak demand capacity for Web sites, speeds user downloads and
improves overall quality.

  Disk-On-DemandSM Storage Services. The GlobalCenter group works with
StorageNetworks, a storage services provider, to provide Disk-On-Demand,
highly scaleable and reliable on-demand disk storage services that the
GlobalCenter group offers on a usage basis. Disk-On-Demand gives
GlobalCenter's customers access to technologically advanced storage, normally
available only to large enterprises, on a cost effective basis.

  Tape-On-DemandSM Storage Services. The GlobalCenter group works with
StorageTek and ManagedStorage International, network storage services
providers, to provide Tape-On-Demand, backup and

                                      109
<PAGE>

disaster recovery services that the GlobalCenter group offers on a usage
basis. Tape-On-Demand reduces GlobalCenter's customers' need to invest in and
manage expensive disaster recovery systems.

  Security Services. The GlobalCenter group's security services are designed
to ensure the security of GlobalCenter's customer's Web operations by applying
industry leading security diagnostic tools. Security engineers are located at
its data centers to deliver security solutions including firewalls, encryption
and authentication.

  Testing Services. The GlobalCenter group's testing services aim to identify
problems that could degrade the expected performance and availability of a
customer's Web operations. For example, GlobalCenter's stress testing services
simulate users accessing a Web site to provide information for isolating
problems, optimizing performance and accelerating the deployment of Web sites.

Professional Services

  The GlobalCenter group's professional services teams consult with customers
on a wide range of issues including Web applications development, Internet
connectivity, server maintenance, performance and site scaling. The
GlobalCenter group believes its professional services will play an
increasingly important role in supporting the implementation and maintenance
of Internet based mission-critical operations as customers continue to rapidly
adopt emerging technologies. The GlobalCenter group's professional services
currently include system architecture and design; disaster recovery, migration
and capacity planning; database optimization; and performance tuning.
GlobalCenter's sales engineers offer several services to GlobalCenter
customers, including configuring systems and specifying hardware and software
for implementations or upgrades. The GlobalCenter group assigns technical
account teams, consisting of three to five personnel, to act as its customers'
on-site network and information technology staff. Through its relationship
with Tanning Technology, the GlobalCenter group also has access to Tanning
Technology's information technology services, which include electronic
commerce solutions, enterprise customer relationship management solutions and
core operations solutions.

Strategic Relationships

  The GlobalCenter group believes that strategic technology and marketing
relationships enhance its ability to better serve existing customers as well
as reach new customers. Its strategic relationships enable it to gain quicker
access to innovative technologies, assist it with the development of new
applications and service offerings and provide it with powerful additional
sales channels. As opportunities arise, the GlobalCenter group will continue
to establish new relationships with hardware and software vendors and
application service providers. An example of the GlobalCenter group's
strategic relationship strategy is its relationship with Tanning Technology,
which enables the GlobalCenter group to provide its customers with preferred
access to Tanning Technology's pool of over 350 technical and sales
professionals. The combination of Tanning Technology's expertise in systems
integration services involving high volume transactional businesses and the
GlobalCenter group's Internet infrastructure services business will enable the
GlobalCenter group to provide a bundled service offering that will include
infrastructure hardware and software, operational systems and services,
integration services and e-business services. The GlobalCenter group has also
established a preferred marketing arrangement with Tanning Technology designed
to cross-promote and sell each other's products and services. In February
2000, GlobalCenter Inc. also invested $10 million in Tanning Technology's
common stock. A second example of the GlobalCentter group's strategic
relationship strategy is its relationship with Oracle. The Oracle relationship
has several key components. As a member of Oracle's Business-on-Line program,
GlobalCenter is a preferred hosting partner of Oracle and Oracle will jointly
market its products and services with GlobalCenter. GlobalCenter is also an
Oracle authorized reseller and has access to consulting services to support
Oracle's database and other products in GlobalCenter's data centers. Together,
the Oracle Business-on-Line, authorized reseller and consulting arrangements
provide GlobalCenter with the ability to offer customers a bundled package of
database infastructure services. Finally, GlobalCenter and Oracle's Internet
Platform Alliance Division are working together to jointly provide products
and services for customers in GlobalCenter's targeted industries.

                                      110
<PAGE>

Customers

  The GlobalCenter group has a large and diverse customer base ranging from
large enterprises to Web-Centric companies. As of March 31, 2000, the
GlobalCenter group was serving over 500 customers, none of which accounted for
10% or more of its revenues. The following is a representative list of its
customers as of March 2000:

<TABLE>
<S>  <C>

24/7 Media                    marchFIRST               Talk City
About.com                     Match Logic              Toys R Us
Akamai                        Microsoft bCentral       Viacom
Ask Jeeves                    NBCi                     The Washington Post
eGroups                       Network Solutions        Webshot
Encyclopedia Britannica       Novell                   Wineshopper.com
eToys                         Playboy Enterprises      Xdrive
Goto.com                      QUOTE.COM                Yahoo!
LookSmart                     Red Hat                  ZDNet

</TABLE>

  The GlobalCenter group's contracts with customers generally cover its
provision of services for a one to three-year period and may contain, among
other things, various service level agreements. The GlobalCenter group
generally provides customers with a 99.5% network connectivity uptime
guarantee and a 100% facility uptime guarantee. Pursuant to these service
level warranties, customers' monthly fees are reduced based on the amount of
network connectivity downtime and data center downtime that affects the
customer.

Sales, Communications and Marketing and Customer Service

   The GlobalCenter group's sales objective is to focus on larger customers to
whom it believes it can sell multiple basic and value-added services to
maximize its sales force productivity and revenue per data center. The
GlobalCenter group sells its services directly through a highly-skilled
professional sales force and receives referrals through a network of business
partners.

  Sales

  The GlobalCenter group uses a team approach in selling to prospective
customers. Customer account teams are organized into three units, consisting
of account executives, sales engineers and client services representatives.
Account executives are the team leaders and are primarily responsible for new
account acquisitions and maintenance of the strategic relationships with our
customers. Sales engineers support the account executives by providing pre-
sales technical support, including customer site architecture and design.
Client services representatives are responsible for the day-to-day account
management and for marketing additional services to existing customers.

  The domestic sales force is located in six geographic regions of the United
States centered around existing and planned data centers. As of March 31,
2000, GlobalCenter had 84 employees engaged in sales and sales support. The
GlobalCenter group will actively seek to increase its sales capabilities and
coverage in the United States and to expand internationally as additional data
centers are constructed. In 2000, the GlobalCenter group plans to
significantly expand its direct sales force, invest in training and
development and enhance sales incentives in order to focus sales efforts on
increasing its sales of value-added service offerings. We estimate that the
costs for expanding GlobalCenter's sales force will be approximately $12
million over the next 12 months. To complement its direct sales efforts, the
GlobalCenter group intends to develop new channels of distribution. In
addition to its co-marketing arrangement with the Global Crossing group, with
which the
GlobalCenter group intends to exchange sales referrals and offer bundled
products and services, the GlobalCenter group expects to build co-marketing
arrangements with consulting firms, content developers, Internet service
providers, systems developers and other technology partners.

  The GlobalCenter group also intends to make its service offerings available
to Global Crossing's sales force in order to market the combined company as a
total telecommunications and Internet provider. By doing so, we

                                      111
<PAGE>

believe the GlobalCenter group will be able to expand its customer base to
include the Global Crossing group's targeted markets, such as large
multinational corporations.

   Communications and Marketing

  The GlobalCenter group's communications and marketing organization is
responsible for product and partner marketing management, marketing
communications and corporate communications. Product and partner marketing
management includes bringing to market the portfolio of services and programs
that will address customer needs. These activities include product strategy,
pricing, competitive analysis, product launches and partner program
management. The GlobalCenter group's marketing communications unit stimulates
service demand and brand awareness for GlobalCenter through a broad range of
marketing communications, advertising, seminars, open houses, tradeshows, as
well as through its Web site. Corporate communications focuses on cultivating
industry analyst and media relationships with the goal of securing broad media
coverage and public recognition of GlobalCenter's leadership position in its
market.

   Customer Service

  The GlobalCenter group is committed to providing superior customer service
by understanding the business objectives and technical requirements of its
customers and by fulfilling their needs on an individual basis. Working
closely with its customers, the GlobalCenter group seeks to optimize the
performance of their Internet operations, minimize downtime, resolve problems
that may arise, and make appropriate adjustments in services as customer needs
change over time. In order to enhance its customer service delivery and
increase operating efficiencies, the GlobalCenter group operates a centralized
response center which handles inbound calls, monitoring, and problem
resolution for its data centers in the United States. The GlobalCenter group
also solicits feedback to ensure that it continues to offer the highest
quality of service. It uses advanced software tools to aid in customer
monitoring and service efforts. Many of its customer service personnel have
been specifically trained and certified by the vendors of its software tools,
including Sun Microsystems, Microsoft, Oracle and Computer Associates.

  The GlobalCenter group also provides customer service and technical support
during the installation phase, including a transition team and project
management support. In addition, it provides system integration services
between the customer's Internet site and legacy systems. After installation,
primary customer support is coordinated through the GlobalCenter group's
network control centers. These centers are operated 24 hours a day, seven days
a week by engineers who monitor site and network operations, and coordinate
teams to solve problems that arise. The GlobalCenter group's customer service
personnel are also available to assist customers whose operations require
specialized procedures.

  The GlobalCenter group employs network engineers and systems administrators
who work with customers to design and maintain their Internet operations. The
GlobalCenter group's network engineers and system administrators are trained
specialists who support Windows NT, Linux, Solaris and other UNIX platforms.
They are also trained to support routers and switches of most major equipment
manufacturers. They also serve as the second level of support for customer
issues that cannot be resolved by the GlobalCenter group's network control
centers.

Product Management and Development

  The GlobalCenter group's product management and development groups are
responsible for evaluating and developing new product ideas and strategies,
including potential partnerships related to these products. These groups work
to combine the GlobalCenter group's own technology with partner expertise to
offer a robust and scalable service and product offering to its customers. The
GlobalCenter group plans to complement its internal product development
through strategic relationships and acquisitions. By partnering with the
technology leaders in different service and product categories, the
GlobalCenter group is able to move its offerings to market quickly, with an
ability to support and manage them at the highest level. The GlobalCenter
group's product

                                      112
<PAGE>

management group is responsible for assessing the business case and ancillary
needs for each product as well as managing the product's lifecycle. The
GlobalCenter group's product development group is responsible for research and
development efforts aimed at exploring and identifying new technologies that
complement its business strategy. The GlobalCenter group currently has 16
employees dedicated to product management and development and expects to
expand the size of these groups by the end of 2000.

Data Center Infrastructure

  The GlobalCenter group's data centers are designed to deliver high
availability and performance for customers. Its data centers are physically
located in major metropolitan business centers and all but one are located
directly on the Global Crossing IP network. The GlobalCenter group's data
centers are built to specifications that deliver high standards in security,
reliability and redundancy.

  The physical infrastructure and security controls of the GlobalCenter
group's data centers have been designed to support rigorous requirements for
complex Web hosting. Specifically, its data centers offer the following major
physical benefits to its customers:

  . multi-level physical security;

  . multi-redundant utilities and environmental controls; and

  . network connectivity.

  Multi-level physical security.  Based upon their technical and security
requirements, customers can select from racks in common areas, highly secure
cabinets, enclosed cage facilities or private vaults. The GlobalCenter group
has implemented robust security systems, which include biometric hand
scanners, security verification, guards, cameras, bullet proof glass, round-
the-clock monitoring and mantrap areas.

  Multi-redundant utilities and environmental controls.  GlobalCenter data
centers have power systems that include redundant connections to the power
utilities, back up power supplies and diesel generators that can run for days
without refueling if needed. Laser detection, inert gas and dry pipe sprinkler
systems protect GlobalCenter's customers' equipment from fire and inadvertent
water damage. Cooling and environmental controls for each data center are
designed to monitor and ensure proper temperature and humidity. The
GlobalCenter group's data centers are also constructed with raised floors and
seismically braced racks.

  Network Connectivity.  GlobalCenter data centers are connected to the
Internet through network points of presence within the centers. These points
of presence provide high-performance, reliable networking connectivity to the
Internet for its customers. Telecommunications circuits enter the data centers
through multiple points from diverse service providers. Multiple points of
presence ensure continued operation of service without degradation in the
unlikely event of a cable cut or local carrier network outage. All but one of
GlobalCenter's data centers are located directly on Global Crossing's
international IP-based fiber optic network for high bandwidth worldwide
connectivity and scale. Each of its data centers has access to the
communications networks of other major carriers.

Competition

  The market served by GlobalCenter is highly competitive. There are few
substantial barriers to entry, and we expect GlobalCenter to face additional
competition from existing competitors and new market entrants in the future.
The principal competitive factors in this market include:

  . quality of services and scalability of infrastructure;

  . quality of customer service and support;

  . value-added applications and services offered;

  . network capacity, reliability and security;

  . Internet system engineering expertise;

                                      113
<PAGE>

  . relationships with partners and vendors;

  . brand name;

  . price;

  . product innovation; and

  . financial resources.

  We believe that GlobalCenter competes favorably overall in its industry
based on these factors. However, many of the GlobalCenter group's competitors
have substantially greater resources, more customers, greater name recognition
and more established relationships in the industry.

  The GlobalCenter group's current and potential competitors in the market
include Web hosting service providers, ISPs, telecommunications companies and
large information technology outsourcing firms. Its competitors may operate in
one or more of these areas and include companies such as AboveNet
Communications, AT&T, British Telecom, Cable & Wireless, Digex, Digital
Island, EDS, Exodus Communications, Globix, Genuity, Intel, IBM, KPNQwest,
Level 3 Communications, MCI WorldCom, PSINet, NaviSite, Qwest Communications
International, and USinternetworking. As the GlobalCenter group expands its
range of applications and service offerings, it expects that the nature of its
competitors will change.

Intellectual Property Rights

  The GlobalCenter group relies on a combination of copyright, trademark,
service mark and trade secret laws and contractual restrictions to establish
and protect certain proprietary rights in its data, applications and services.
The GlobalCenter group currently has no patents and does not rely materially
on technologies it licenses from third parties. As it continues to offer new
services through partnerships with third parties, the GlobalCenter group
expects its reliance on licensed technology to grow. However, other than its
trademarks and service marks, the GlobalCenter group does not believe that the
loss of any particular one of its intellectual property rights would harm its
business.

Government Regulation

  The GlobalCenter group is not currently subject to direct United States
federal, state or local or international government regulation, other than
regulations applicable to businesses generally. There is currently only a
small body of laws and regulations directly applicable to access to or
commerce on the Internet.

  The Digital Millennium Copyright Act, which became effective in October
1998, includes a limitation on liability of on-line service providers for
copyright infringement for transmitting, routing, or providing connections,
transient storage or caching at the direction of a user. This limitation on
liability applies if the service provider had no actual knowledge or awareness
that the transmitted or stored material was infringing and if other conditions
are met.

  Since this law is relatively new, the GlobalCenter group is unsure of how it
will be applied to limit any liability it may face in the future for any
possible copyright infringement or copyright-related issues. This law also
requires ISPs to follow "notice and take-down" procedures in order to be able
to take advantage of the limitation on liability. The GlobalCenter group has
implemented these procedures. The GlobalCenter group's customers are subject
to an acceptable use policy which prohibits them from posting, transmitting or
storing material on or through any of its services which, in the GlobalCenter
group's sole judgment is (1) in violation of any local, state, federal or
foreign law or regulation, (2) threatening, obscene, indecent or defamatory or
that otherwise could adversely affect any individual, group or entity or (3)
in violation of the intellectual property rights or other rights of any
person. Although this policy is designed to promote the security, reliability
and privacy of GlobalCenter's systems and network, there is no assurance that
its policy will accomplish this goal or shield the GlobalCenter group from
liability under the Digital Millennium Copyright Act.

                                      114
<PAGE>

  Despite enactment of the Digital Millennium Copyright Act, the law relating
to the liability of on-line services companies and Internet access providers
for information carried on or disseminated through their networks remains
largely unsettled. It is possible claims could be made against on-line
services companies and Internet access providers under both United States and
foreign law for defamation, obscenity, negligence, copyright or trademark
infringement, violations of privacy and consumer protection laws or other
theories based on the nature and content of the materials disseminated through
their networks. Several private lawsuits seeking to impose such liability upon
on-line services companies and Internet access providers are currently
pending.

  Although sections of the Communications Decency Act of 1996 that proposed to
impose criminal penalties on anyone distributing indecent material to minors
over the Internet were held to be unconstitutional by the U.S. Supreme Court,
similar laws may be proposed, adopted and upheld. For example, the Child
Online Protection Act of 1998 imposes criminal penalties and civil liability
on anyone engaged in the business of selling or transferring material that is
harmful to minors, by means of the Web, without restricting access to this
type of material by underage persons. Numerous states have adopted or are
currently considering similar types of legislation. The nature of future
legislation and the manner in which it may be interpreted and enforced cannot
be fully determined and, therefore, legislation similar to the Communications
Decency Act or the Child Online Protection Act could subject GlobalCenter
and/or its customers to potential liability, which in turn could harm its
business. The adoption of any of these types of laws or regulations might
decrease the growth of the Internet, which in turn could decrease the demand
for GlobalCenter's services, increase the GlobalCenter group's cost of doing
business or in some other manner harm its business.

  Due to the increasing popularity and use of the Internet, it is likely a
number of additional laws and regulations may be adopted at the federal, state
and local levels in the United States and internationally with respect to the
Internet, covering issues such as user privacy, freedom of expression,
pricing, characteristics and quality of products and services, taxation,
advertising, intellectual property rights, information security and the
convergence of traditional telecommunications services with Internet
communications. For example, the European Union recently enacted privacy
regulations. The United States Congress has recently considered enacting
Internet laws regarding privacy, copyrights taxation and the transmission of
sexually explicit materials. The Federal Trade Commission has recently
commenced investigations of the practices of certain Internet companies
relating to privacy and consumer protection laws. The adoption of any such
laws or regulations might decrease the growth of the Internet, which in turn
could decrease the demand for GlobalCenter's services or increase the cost of
doing business or in some other manner harm its business. In addition,
applicability to the Internet of existing laws governing areas such as
property ownership, copyrights and other intellectual property issues,
taxation, libel, on-line contract enforcement, obscenity and personal privacy
is uncertain. The vast majority of such laws were adopted prior to the advent
of the Internet and related technologies and, as a result, do not contemplate
or address the unique issues of the Internet and related technologies.

Employees

  As of April 7, 2000, the GlobalCenter group employed approximately 580 full-
time employees. None of its employees is covered by a collective bargaining
agreement. The GlobalCenter group believes that its employee relations are
good.

                                      115
<PAGE>

Properties

  The GlobalCenter group's executive offices are located in Sunnyvale,
California and consist of approximately 54,000 square feet that are leased
pursuant to an agreement that expires in July 2005. Space leased for data
centers covers an aggregate of more than 1,400,000 gross square feet. The
GlobalCenter group's currently operational data centers cover an aggregate of
approximately 300,000 gross square feet. The GlobalCenter group leases
facilities in the following cities:

<TABLE>
<CAPTION>
   City and State                                             Lease Expiration
   --------------                                             ----------------
   <S>                                             <C>
   Anaheim, California............................               April 2009
   Chicago, Illinois*.............................             November 2009
   Frankfurt, Germany*............................              October 2020
   Herndon, Virginia, Sales Office................               June 2006
   Herndon, Virginia*.............................              January 2015
   Herndon, Virginia..............................               March 2009
   Irvine, California, Sales Office...............                May 2003
   London, England*...............................              October 2014
   London, England ...............................              October 2014
   London, England, Sales Office..................             December 2009
   Melbourne, Australia...........................              October 2001
   Mountain View, California......................              October 2002
   Munich, Germany*...............................               July 2019
   New York, New York.............................              August 2008
   New York, New York.............................              August 2014
   New York, New York, Sales Office...............             December 2009
   New York, New York*............................               April 2016
   Paris, France, Sales Office....................               July 2009
   Paris, France*.................................             September 2012
   Sunnyvale, California..........................             November 2001
   Sunnyvale, California..........................             November 2011
   Sunnyvale, California..........................              August 2008
   Sunnyvale, California*.........................               March 2015
   Sydney, Australia*.............................             November 2009
   Waltham, Massachusetts*........................               March 2018
</TABLE>
--------
*   GlobalCenter's data centers in these locations are under development and
   are not yet operational.

                                      116
<PAGE>

                RELATIONSHIP BETWEEN THE GLOBAL CROSSING GROUP
                          AND THE GLOBALCENTER GROUP

  Our board of directors has adopted a policy statement regarding GlobalCenter
group and Global Crossing group matters. We have summarized below the material
provisions of the policy statement. The description below is a summary and is
qualified in its entirety by reference to the policy statement. We encourage
you to read the policy statement which is attached to this proxy statement as
Annex III.

General policy

  The policy statement of Global Crossing Ltd. provides that all material
matters as to which the holders of Global Crossing group stock and
GlobalCenter group stock may have potentially divergent interests will be
resolved in a manner that our board of directors or its capital stock
committee determines to be in the best interests of Global Crossing, after
giving fair consideration to the potentially divergent interests and all other
relevant interests of the holders of the separate classes of common stock of
Global Crossing. Under the policy statement, a process of fair dealing will
govern the relationship and the means by which the terms of any material
transaction between the groups will be determined, pursuant to which matters
will be resolved in an equitable and impartial manner.

Amendment and modification of policy

  Our board of directors may, without the approval of our shareholders, at any
time and from time to time, amend, modify or rescind the policies set forth in
our policy statement, including any resolution implementing the provisions of
the policy statement. Our board of directors also may, without the approval of
our shareholders, adopt additional or other policies or make exceptions with
respect to the application of these policies in connection with particular
facts and circumstances, all as our board of directors may determine,
consistent with its fiduciary duties.

Role of capital stock committee

  Our policy statement provides that a capital stock committee comprised of
three independent directors will exercise the powers, authority and
responsibilities that our board of directors delegates to it with respect to
the GlobalCenter group stock and Global Crossing group stock. Our board of
directors will initially authorize the capital stock committee to (1)
interpret, make determinations under, and oversee the implementation of these
policies, (2) adopt additional general policies governing the relationship
between the Global Crossing group and the GlobalCenter group, and (3) engage
the services of accountants, investment bankers, appraisers, attorneys and
other service providers to assist it in discharging its duties. In making
determinations in connection with these policies, the members of our board of
directors and its capital stock committee will act in a manner consistent with
their fiduciary duty to consider whether a proposed action is for the overall
benefit of Global Crossing Ltd. pursuant to legal guidance concerning these
fiduciary obligations under applicable law.

Corporate opportunities

  Our policy statement provides that our board of directors will allocate any
business opportunities and operations, any acquired assets and businesses and
any assumed liabilities between the GlobalCenter group and Global Crossing
group, in whole or in part, in a manner it considers to be in the best
interests of Global Crossing as contemplated by the other provisions of the
policy statement. To the extent that a business opportunity or operation, an
acquired asset or business, or an assumed liability would be suitable to be
undertaken by or allocated to either group, it will be allocated by our board
of directors in its business judgment or in accordance with procedures adopted
by it from time to time to ensure that decisions will be made in the best
interests of Global Crossing. Any such allocation may involve the
consideration of a number of factors that our board of directors determines to
be relevant, including, without limitation, whether the business opportunity
or operation, the acquired asset or business, or the assumed liability is
principally within or related to the existing scope of a

                                      117
<PAGE>

group's business and whether a group is better positioned to undertake or have
allocated to it such business opportunity or operation, acquired assets or
business or assumed liability.

Relationships between groups

  Our policy statement provides that we will seek to manage the GlobalCenter
group and the Global Crossing group in a manner designed to maximize the
operations, unique assets and values of both groups, and with complementary
deployments of personnel, capital and facilities.

 Exclusive Provision of Services

  The Global Crossing group will be the exclusive provider of GBLX Services to
the GlobalCenter group. As such, the Global Crossing group will have the
exclusive right to provide GBLX Services and related products and services to
the GlobalCenter group.

  Under the policy statement, "GBLX Services" is defined as:

  .  Internet Protocol transit service,

  .  dedicated Internet access,

  .  dial Internet access,

  .  IP virtual private networks, and

  .  IP exchange services--conditioned space for Global Crossing customers'
     routers for interconnection with Global Crossing and other provider
     networks.

  The GlobalCenter group will be the exclusive provider of GCTR Services to
the Global Crossing group. As such, the GlobalCenter group will have the
exclusive right to provide GCTR Services and related products and services to
the Global Crossing group.

  Under the policy statement, "GCTR Services" is defined as:

  .  complex web hosting--data centers conditioned space and related
     services,

  .  data center professional services--consulting, engineering, and other
     technology support services,

  .  data center equipment hardware and software sales and support,

  .  value added services to support hosting and distribution, including but
     not limited to storage-on-demand; database; security; consulting
     services; disaster recovery; application hosting; monitoring; staging,
     sparing and laboratory test services; and managed services.

 Network and Service Management

  Network and Services Management Committee. A committee of three senior
executives from each group will be formed to provide management and direction
designed to fully implement the policy with respect to the various services to
be provided by one group to the other. In particular, the network and services
management committee will review and agree on data center bandwidth
requirements by location and volume, review and agree on network expansion
plans as required to support the data centers and establish service level
targets for the data center connections and track performance against those
targets.

  Service Level Agreement. Each group will guarantee a level of service for
the services it provides to the other group that meets the standards committed
to by the other group to its customers and which have been approved by the
network and services management committee.

  Monitoring. The GlobalCenter group will have the right to monitor from its
data centers the related portion of the Global Crossing IP network that the
GlobalCenter group relies upon to provide services to its customers

                                      118
<PAGE>

as part of an integrated service offering. The monitoring rights will give the
GlobalCenter group the capability to view and monitor the end-to-end service
in the same manner that the Global Crossing group views the network. As
determined by the network and services management committee, the GlobalCenter
group will either become one of or have the same monitoring capabilities as
one of the Global Crossing network operations centers.

 The Terms of Inter-group Transactions

  All material transactions between the Global Crossing group and the
GlobalCenter group which are determined by Global Crossing Ltd.'s board of
directors to be in the ordinary course of business, including those described
above in "Preferred Provision of Services," are intended, to the extent
practicable, to be on terms consistent with those that would be applicable to
arm's-length dealings with unrelated third parties, taking into account a
number of factors, including quality, availability, volume and pricing. In
particular, the pricing for the access to its network provided by the Global
Crossing group to the GlobalCenter group will be preferred market-based
pricing, taking into account volume, term, and the exclusive nature of the
arrangement and any guarantee of service levels provided by the Global
Crossing group.

 Marketing of Services

  As a general matter, each group will continue to design, develop, deploy,
produce, market, sell and service their own service offerings and choose their
own selected sales channels. In addition, each group will cooperate with the
other in providing the use of their respective sales channels to offer their
respective services. Each group will operate in a manner that takes into
account the other's expansion, acquisition, deployment, marketing and sales
plans, with the goal of minimizing overlaps and conflicts between the two
groups.

 Transfers of Other Assets and Liabilities

  Our board of directors may, at any time and without shareholder approval,
reallocate assets (including cash) and liabilities between the Global Crossing
group and the GlobalCenter group in addition to transfers resulting from
commercial transactions which Global Crossing Ltd.'s board of directors
determines to be in the ordinary course of business of the groups described
above in "Terms of Inter-group Transactions." Any reallocation of assets and
liabilities between the groups not in the ordinary course of their respective
businesses will be effected by:

  .  the reallocation by the transferee group to the transferor group of
     other assets or consideration or liabilities;

  .  the creation of inter-group debt owed by the transferee group to the
     transferor group;

  .  the reduction of inter-group debt owed by the transferor group to the
     transferee group;

  .  the creation of, or an increase in, the number of shares of stock of the
     transferor group reserved for the transferee group or for issuance to
     the holders of stock of the transferee group;

  .  the reduction of in the number of shares of stock of any group reserved
     for another group or for issuance to the holders of the stock of that
     group; or

  .  a combination of any of the above factors;

in each case, in an amount having a fair value equivalent to the fair value of
the assets or liabilities reallocated by the transferor group and, in the case
of the creation of or an increase or decrease the number of shares of stock of
any group reserved for another group or for issuance to the holders of stock
of that group, in accordance with the provisions of the Certificate of
Designations. For these purposes, the fair value of the assets or liabilities
transferred will be determined by the board of directors of Global Crossing
Ltd. in its sole discretion. Our board of directors will approve any creation
of, or increase or decrease in, the number of shares of stock of the
transferee group reserved for the transferor group or for issuance to the
holders of stock of the transferor group.


                                      119
<PAGE>

 Financing Arrangements

  Loans from the Global Crossing group or the GlobalCenter group to the other
group will be made at the weighted average interest rate of our consolidated
indebtedness and on such other terms and conditions as our board of directors
or its capital stock committee determines to be in the best interests of
Global Crossing. Any fees incurred in connection with debt incurred for a
particular group will be allocated to the borrowing group. As of March 31,
2000, the weighted average interest rate of the consolidated indebtedness of
Global Crossing Ltd. was approximately 12%.

 Intellectual Property

  We will manage on a centralized basis our intellectual property attributed
to the groups, except that the GlobalCenter group will manage the intellectual
property attributed to it that is owned by the companies in the GlobalCenter
group.

  Each group will have the right to use the intellectual property attributed
to the other group for appropriate business activities on appropriate terms.

  Any fees obtained through the sale or licensing of intellectual property
will be principally allocated to the group that paid to develop the
intellectual property sold or licensed. If the intellectual property being
sold or licensed was jointly developed by the groups and the groups agree to
allocate fees obtained in proportion to the development costs incurred by each
group, then any fees obtained through the sale or licensing will be so
allocated. If such intellectual property was not predominantly developed by
any one group or was jointly developed by the groups but the groups do not
agree to allocate fees obtained in proportion to costs incurred, then any fees
obtained through such sale or licensing will be allocated using the same
general allocation as overhead expenses, as described below in "Financial
Reporting; Allocation Matters."

Dividend policy

  Our policy statement provides that, subject to the limitations set forth in
the Certificate of Designations, any preferential rights of any series of
preferred stock of Global Crossing Ltd., and to the limitations of applicable
law, holders of shares of Global Crossing group stock or GlobalCenter group
stock will be entitled to receive dividends on their respective stock when, as
and if authorized and declared by our board of directors.

  The payment of dividends on either class of common stock will be a business
decision to be made by our board of directors from time to time based upon the
results of operations, financial condition and capital requirements of the
relevant group and such other factors as the board of directors considers
relevant. Payment of dividends may be restricted by loan agreements,
indentures and other transactions entered into by us from time to time.
Because both groups are expected to require significant capital commitments to
finance their respective operations and fund future growth, we do not expect
to pay any dividends on either class of common stock for the foreseeable
future.

Financial reporting; allocation matters

 Financial Reporting

  Our policy statement provides that we will prepare and include in its
filings with the Securities and Exchange Commission under the Securities
Exchange Act of 1934, as amended, consolidated financial statements of Global
Crossing Ltd. and combined financial statements of each of the Global Crossing
group and the GlobalCenter group for so long as the related class of common
stock is outstanding. The combined financial statements of each group will
reflect the combined financial position, results of operations and cash flows
of the businesses attributed thereto and in the case of annual financial
statements shall be audited.


                                      120
<PAGE>

 Shared Corporate Services

  A portion of our shared corporate services (such as executive management,
human resources, legal, accounting and auditing, tax, treasury, strategic
planning, investor relations and corporate technology) will be allocated to
the Global Crossing group and the GlobalCenter group based upon specific
identification of such services used by that group. Where determinations based
on use alone are impracticable, other methods and criteria will be used that
management believes are fair and provide a reasonable estimate of the cost
attributable to the groups.

GlobalCenter Inc. board of directors

  Our policy statement provides that the board of directors of GlobalCenter
Inc. will at all times be composed of six directors appointed by the board of
directors of Global Crossing and five directors appointed by the board of
directors of Global Crossing upon the nomination by the Chief Executive
Officer of GlobalCenter Inc. The members of GlobalCenter Inc.'s board of
directors will have a fiduciary duty to consider whether a proposed action is
in the best interests of Global Crossing and will not have a separate
fiduciary duty to holders of GlobalCenter group stock. The board of directors
of GlobalCenter Inc. will have the authority to:

  .  appoint officers of GlobalCenter Inc., who will manage the GlobalCenter
     group;

  .  approve the budget of the GlobalCenter group;

  .  approve any acquisitions of businesses that are attributed to the
     GlobalCenter group;

  .  approve the incurrence of indebtedness at GlobalCenter Inc. of up to 25%
     of the market capitalization of GlobalCenter group stock; and

  .  approve the issuance of capital stock of GlobalCenter Inc. or the
     issuance of GlobalCenter group stock by Global Crossing Ltd.

With respect to the last three items, the board of directors of GlobalCenter
Inc. will only have such authority to the extent that such actions would not
have any adverse effect on Global Crossing.

Tax sharing agreement

  Prior to the issuance of shares of GlobalCenter group stock, the allocation
of tax liabilities between GlobalCenter Inc. and Global Crossing North America
Inc., formerly Frontier Corporation, the Global Crossing Ltd. subsidiary that
files a consolidated tax return in the United States with GlobalCenter Inc.,
will be made in accordance with the intercompany tax policy of Global Crossing
North America. In general, this policy requires that taxes payable by each
company be computed on a pro-rata basis. However, under the policy, tax
benefits derived by the Global Crossing North America consolidated group
arising from the use by the group of a member's tax attributes (such as net
operating losses) are allocated to the member whose attributes generated such
benefits. Thus, for example, if GlobalCenter Inc. were to incur a net
operating loss that reduced the consolidated group's taxable income,
GlobalCenter Inc. would receive the benefit of such reduction.

  On the effective date of the offering, Global Crossing North America and
GlobalCenter Inc. will enter into a formal tax sharing agreement that provides
for a pro-rata allocation of tax liabilities among members of the Global
Crossing North America consolidated group. Under the new agreement, for tax
periods during which GlobalCenter Inc. and its subsidiaries are included in
any consolidated federal income tax return or any comparable state, local, and
foreign or franchise income tax return filed by Global Crossing North America
(collectively, the "Consolidated Returns"), the tax sharing agreement will
require GlobalCenter Inc. to pay to Global Crossing North America any taxes
that Global Crossing North America and its subsidiaries (other than
GlobalCenter Inc. and its subsidiaries) were required to pay, and any tax
benefits that they did not receive as a result of GlobalCenter Inc. and its
subsidiaries being included in the Consolidated Returns. The tax sharing
agreement will also require Global Crossing North America to pay to
GlobalCenter Inc. any taxes that Global Crossing North America and its
subsidiaries (other than GlobalCenter Inc. and its subsidiaries) would have

                                      121
<PAGE>

been required to pay, and any tax benefits that they would not have received,
had GlobalCenter Inc. or any of its subsidiaries not been included in the
Consolidated Returns.

  Under the tax sharing agreement, Global Crossing North America will have the
sole and exclusive responsibility for (i) preparing all Consolidated Returns;
(ii) representing GlobalCenter Inc. and its subsidiaries in any tax audit or
tax contest relating to the Consolidated Returns; and (iii) engaging outside
tax counsel or other tax advisors in connection with such tax audits or tax
contests. GlobalCenter Inc. will reimburse Global Crossing North America for
its share of reasonable expenses that are incurred by Global Crossing North
America in connection with such tax audits or tax contests.

  Each member of a consolidated group is jointly and severally liable for the
federal income tax liability of each other member of the consolidated group.
Accordingly, although the tax sharing agreement allocates tax liabilities
between GlobalCenter Inc. and Global Crossing North America, during the period
in which GlobalCenter Inc. and its subsidiaries are included in the federal
income tax consolidated returns filed by Global Crossing North America,
GlobalCenter Inc. could be liable in the event that any federal income tax
liability is incurred, but not discharged, by any other entity included in
those returns. Global Crossing North America is required, under the terms of
the tax sharing agreement, to indemnify GlobalCenter Inc. for any tax
liability of Global Crossing North America or its subsidiaries that
GlobalCenter Inc. must pay to a taxing authority, except to the extent that
such tax liability is attributable to GlobalCenter Inc. and GlobalCenter Inc.
has not yet made a corresponding tax sharing payment to Global Crossing North
America.

  The foregoing discussion assumes that GlobalCenter Inc. and its subsidiaries
are members of the same affiliated, consolidated, combined or unitary group as
Global Crossing North America for the relevant federal, state or local income
tax purposes. It is possible, however, that the Internal Revenue Service may
assert that GlobalCenter group stock is not stock of Global Crossing, in which
case this assumption will not be true if the GlobalCenter group stock that is
held by persons other than Global Crossing is deemed to represent more than
20% of the GlobalCenter group stock. Although we believe that it is unlikely
that the Internal Revenue Service would prevail on that view, no assurance can
be given in that regard.

                                      122
<PAGE>

                THE GLOBALCENTER STOCK INCENTIVE PLAN PROPOSALS

  On April 12, 2000, the Global Crossing board of directors unanimously
adopted resolutions to adopt both the GlobalCenter Management Stock Plan and
the GlobalCenter 2000 Stock Plan. The Global Crossing board of directors is
asking shareholders to similarly adopt resolutions relating to these stock
incentive plans, which are included in Annex I to this proxy statement.

Management stock plan

  The GlobalCenter Management Stock Plan, which we refer to as the "Management
Stock Plan," was approved by the Global Crossing Compensation Committee on
March 2, 2000 and by the Global Crossing board of directors on April 12, 2000.
The board of directors adopted the Management Stock Plan to enable the
GlobalCenter group to attract and retain directors, employees and service
providers and enable such persons to align their interests with the interests
of the holders of GlobalCenter group stock.

  The following is a brief description of the material features of the
Management Stock Plan. You should read the full text of the Management Stock
Plan, which has been included as Annex IV to this proxy statement.

  Awards. The terms of the Management Stock Plan provide for grants of stock
options to purchase shares of GlobalCenter group stock and grants restricted
shares of GlobalCenter group stock. Options granted under the Management Stock
Plan may be "incentive stock options" under the Internal Revenue Code or
nonstatutory stock options.

  Shares Subject to the Management Stock Plan and Annual Per-Person Limits.

  Under the Management Stock Plan, the total number of shares of GlobalCenter
group stock that may be subject to outstanding options or restricted stock
grants shall not exceed 27,470,588, subject to adjustment, as described below.

  In addition, the Management Stock Plan imposes individual limits on the
amount of awards. Under these limits, during any fiscal year the number of
shares of GlobalCenter group stock subject to options and restricted stock
granted to any one participant under the Management Stock Plan shall not
exceed 15,500,000 shares, subject to adjustment in certain circumstances, as
described below.

  The Global Crossing compensation committee will make appropriate and
equitable adjustments as it deems necessary to the number of shares and type
of securities subject to the aggregate share limitations and annual
limitations under the Management Stock Plan and subject to outstanding awards,
including adjustments to exercise prices and number of shares subject to
options, in the event that a dividend or other distribution, recapitalization,
forward or reverse split, reorganization, merger, consolidation, spin-off,
combination or share exchange, or other similar corporate transaction or event
affects GlobalCenter group stock.

  Eligibility. Key employees and directors of GlobalCenter Inc. and service
providers to GlobalCenter Inc., its parent and affiliates are eligible to be
granted awards under the Management Stock Plan.

  Administration. The Management Stock Plan is administered by the Global
Crossing compensation committee. Subject to the terms and conditions of the
Management Stock Plan, the compensation committee is authorized to interpret
the Management Stock Plan, construe terms, adopt rules and regulations and
make all determinations under the Management Stock Plan.

  Terms of Stock Options. The exercise price per share subject to an option is
determined by the compensation committee. All terms regarding each option are
fixed by the compensation committee in an award agreement, except that no
option may have a term exceeding ten years. Options may be exercised by
payment of the exercise price in cash or through a "same-day" sale arranged
with a broker.

  Terms of Restricted Stock Awards. The compensation committee generally
determines the terms applicable to each restricted stock award in an award
agreement.

                                      123
<PAGE>

  Outstanding Awards. As of the completion of the proposed public offering,
nonstatutory stock options to purchase 26,234,412 shares of GlobalCenter group
stock will have been granted. No incentive stock options or shares of
restricted stock have been awarded under the Management Stock Plan.

  Effectiveness. The Management Stock Plan became effective as of January 7,
2000. However, if the plan is not approved by shareholders at the special
meeting, the Management Stock Plan and all outstanding stock options or grants
of restricted shares will terminate. In that event, our board of directors
will consider other alternatives for compensating the participants in the
plan.

2000 Stock Plan

  The board of directors of Global Crossing adopted the GlobalCenter 2000
Stock Plan, which we refer to as the "2000 Stock Plan," on April 12, 2000. The
board of directors adopted the 2000 Stock Plan to enable the GlobalCenter
group to attract and retain employees and service providers and enable such
persons to align their interests with the interests of the holders of
GlobalCenter group stock. The 2000 Stock Plan will become effective upon the
consummation of proposed public offering of GlobalCenter group stock.

  The following is a brief description of the material features of the 2000
Stock Plan. You should read the full text of the 2000 Stock Plan, which has
been included as Annex V to this proxy statement.

  Awards. The terms of the 2000 Stock Plan provide for grants of stock options
to purchase shares of GlobalCenter group stock, stock appreciation rights and
other stock-based awards. Options granted under the 2000 Stock Plan may be
"incentive stock options" under the Internal Revenue Code or nonstatutory
stock options.

 Shares Subject to the 2000 Stock Plan and Annual Per-Person Limits

  Under the 2000 Stock Plan, the total number of shares of GlobalCenter group
stock that may be subject to awards shall not exceed 13,735,294 shares of
GlobalCenter group stock, subject to adjustment, as described below.

  In addition, the 2000 Stock Plan imposes individual limits on the amount of
awards. Under these limits, during any calendar year the number of shares of
GlobalCenter group stock subject to awards that may be granted to any one
participant under the 2000 Stock Plan shall not exceed 15,500,000 shares of
GlobalCenter group stock, subject to adjustment in some circumstances, as
described below.

  The Global Crossing board of directors will adjust the number of shares and
type of securities subject to the aggregate share limitations and annual
limitations under the 2000 Stock Plan and subject to outstanding awards,
including adjustments to exercise prices and number of shares subject to
options and stock appreciation rights, in the event that a dividend or other
distribution, recapitalization, forward or reverse split, reorganization,
merger, consolidation, spin-off, combination or share exchange, or other
similar corporate transaction or event affects GlobalCenter group stock.

  Eligibility. Individuals selected by the board of directors of Global
Crossing are eligible to be granted awards under the 2000 Stock Plan.

  Administration. The 2000 Stock Plan is administered by the Global Crossing
board of directors. Subject to the terms and conditions of the 2000 Stock
Plan, the board of directors is authorized to interpret the 2000 Stock Plan,
construe terms, adopt rules and regulations and make all determinations under
the 2000 Stock Plan.

  Terms of Stock Options. The exercise price per share subject to an option is
determined by the Global Crossing board of directors. All terms regarding each
option are fixed by the Global Crossing board of directors in an award
agreement, except that no option may have a term exceeding ten years. Options
may be exercised by payment of the exercise price in cash, by delivering
shares of previously acquired GlobalCenter group stock or by having such
shares withheld, or, after a "qualified public offering," through a "same-day"
sale arranged with a broker.

                                      124
<PAGE>

  Terms of Other Awards. The board of directors generally determines the terms
applicable to stock appreciation rights, and other stock-based awards in each
award agreement.

  Effectiveness. The 2000 Plan will become effective as of the date that
GlobalCenter group stock is initially offered to the public. If the plan is
not approved by shareholders at the special meeting, our board of directors
will consider other alternatives for compensating the participants in the
plan.

Federal Income Tax Implications of the Management Stock Plan and the 2000 Plan

  The following is a summary of certain United States federal income tax rules
with respect to the Management Stock Plan and the 2000 Plan and the awards
granted thereunder. This summary is not intended to be a complete description
of all possible tax consequences of the Management Stock Plan and the 2000
Plan and the awards, and each participant should consult his or her own tax
advisor concerning the federal, state, local and other tax implications of the
Management Stock Plan and the 2000 Plan and of the awards granted thereunder.
Moreover, as the following discussion is limited to United States federal
income tax matters, any such individuals who are subject to taxation by other
jurisdictions, foreign or domestic, should consult their tax advisors with
respect to the applicable tax laws of such other jurisdictions.

  Incentive Stock Options ("ISO"s). Under current law, a participant will not
realize taxable income upon either the grant or the exercise of an ISO, and
his or her employer will not receive an income tax deduction at either time.
If the participant does not sell the shares acquired by exercising an ISO
within either

  .  two years after the date he or she was granted the underlying ISO, or

  .  one year after the date he or she exercised the underlying ISO,

a subsequent sale will be taxed as long-term capital gain or loss. If, within
either of the above periods, the participant disposes of the shares acquired
by exercising the ISO, the participant generally will realize as ordinary
income an amount equal to the lesser of

  .  the gain he or she realized on such disposition, or

  .  the excess of the fair market value of the shares on the date of
     exercise over the exercise price.

In such event, the participant's employer generally will be entitled to an
income tax deduction equal to the amount recognized as ordinary income,
subject to compliance with Section 162(m) of the Internal Revenue Code (the
"Code"). Any gain in excess of such amount that the participant realizes as
ordinary income will be taxed as a short-term or long-term capital gain
(depending on the holding period).

  Nonqualified Stock Options ("NQSO"s). Under current law, a participant will
not realize taxable income upon the grant of a NQSO and the participant's
employer will not receive an income tax deduction at such time. When the
participant exercises a NQSO, he or she will generally realize ordinary income
in an amount equal to the excess of the fair market value of the shares on the
date of exercise over the exercise price. When the participant sells the
shares he or she will recognize short-term or long-term capital gain depending
upon how long the shares were held. The participant's employer generally is
allowed an income tax deduction equal to the amount the participant recognized
as ordinary income, subject, where applicable, to compliance with Section
162(m) of the Code.

  Stock appreciation rights. Amounts received upon the exercise of a stock
appreciation right are taxed at ordinary rates when received. Global Crossing
is generally allowed an income tax deduction equal to the amount recognized as
ordinary income by the participant.

  Restricted Stock and Other Stock-Based Awards. Restricted stock and other
stock-based Awards are ordinarily taxed at ordinary rates when received.
However, if the Award is subject to a substantial risk of forfeiture, it
generally will not be taxed until the substantial risk of forfeiture lapses or
until the participant makes an election under Section 83(b) of the Code. The
participant's employer generally is allowed an income tax deduction equal to
the amount recognized as ordinary income.

                                      125
<PAGE>

                    GLOBAL CROSSING EXECUTIVE COMPENSATION

 Compensation committee report

  Compensation Philosophy

  Our compensation philosophy is to relate the compensation of Global
Crossing's executive officers to measures of company performance that
contribute to increased value for Global Crossing's shareholders.

  To assure that compensation policies are appropriately aligned with the
value Global Crossing creates for shareholders, our compensation philosophy
for executive officers takes into account the following goals:

  .  enhancing shareholder value;

  .  representing a competitive and performance-oriented environment that
     motivates executive officers to achieve a high level of individual,
     business unit and corporate results in the business environment in which
     they operate;

  .  relating incentive-based compensation to the performance of each
     executive officer, as measured by financial and strategic performance
     goals; and

  .  enabling Global Crossing to attract and retain top quality management.

  The Compensation Committee of the Global Crossing board of directors, which
we will refer to as the "Committee," periodically reviews the components of
compensation for Global Crossing's executive officers on the basis of this
philosophy and periodically evaluates the competitiveness of its executive
officer compensation program relative to comparable companies. When the
Committee determines that executive officer compensation adjustments or bonus
awards are necessary or appropriate, it makes such modifications as it deems
appropriate. However, the board of directors has sole authority to modify the
compensation of the Chairman, the Co-Chairman and the Chief Executive Officer
("CEO"), although the Committee makes recommendations to the board in this
regard.

  Section 162(m) of the Internal Revenue Code of 1986 limits the deductibility
of certain annual compensation payments in excess of $1 million to a company's
executive officers. It is the objective of the Committee to administer
compensation plans in compliance with the provisions of Section 162(m) where
feasible and where consistent with our compensation philosophy as stated
above. In that connection, at the 2000 Annual General Meeting of Shareholders,
we intend to recommend the adoption of an annual bonus plan meeting the
requirements of Section 162(m). We already have in place a stock incentive
plan pursuant to which stock-based incentives may be awarded in compliance
with Section 162(m).

  Executive Compensation Components

  The major components of compensation for executive officers, including the
CEO, are base salary, annual bonuses and stock option grants. Each component
of the total executive officer compensation package emphasizes a different
aspect of our compensation philosophy.

  .  Base salary. Base salaries for executive officers are initially set upon
     hiring by the Committee (or, in the case of the Chairman, the Co-
     Chairman and the CEO, by the board of directors upon the Committee's
     recommendation) based on recruiting requirements (i.e., market demand),
     competitive pay practices, individual experience and breadth of
     knowledge, internal equity considerations and other objective and
     subjective factors. Increases to base salary are also determined by the
     Committee or the board of directors, as applicable. Increases are
     determined primarily on an evaluation of competitive data, the
     individual's performance and contribution to Global Crossing, and Global
     Crossing's overall performance. Base salaries are periodically reviewed
     by the Committee.

                                      126
<PAGE>

  .  Target annual bonuses. We rely to a large degree on annual bonus
     compensation to attract, retain and reward executives of outstanding
     abilities and to motivate them to perform to the full extent of their
     abilities. Target bonuses for executive officers, including the CEO, are
     determined on the basis of competitive bonus levels, level of
     responsibility, ability to influence results on a corporate or business
     unit level and, on occasion, subjective factors. Target annual bonuses
     for the Chairman, the Co-Chairman and the CEO are determined by the
     board of directors upon recommendation by the Committee. Target annual
     bonuses for other executive officers are determined by the Committee.

  .  Stock option grants. The only current long-term incentive opportunity
     for executive officers, including the CEO, is the award of stock option
     grants under the 1998 Global Crossing Ltd. Stock Incentive Plan. In
     contrast to bonuses that are paid for prior year accomplishments, stock
     option grants represent incentives tied to future stock appreciation.
     They are intended to provide executive officers with a direct incentive
     to enhance shareholder value. Options generally vest over a three-year
     period with a maximum term of ten years. Option grants are awarded at
     the discretion of the Committee primarily based on an evaluation of
     competitive data and the anticipated contribution that the executive
     officer will make to Global Crossing.

  The Committee conducts annually a full review of the performance of Global
Crossing and its executive officers in assessing compensation levels. The
Committee considers various qualitative and quantitative indicators of both
Global Crossing and the individual performance of its executive officers. This
review evaluates Global Crossing's performance both on a shortand long-term
basis. The Committee may consider such quantitative measures as total
shareholder return, return on shareholder's equity, return on capital
employed, revenue growth, and growth in Adjusted EBITDA and other measures of
profitability. The Committee may also consider qualitative measures such as
leadership, experience, strategic direction and overall contribution to Global
Crossing.

  In addition, the Committee evaluates compensation in light of the
compensation practices of other companies in the telecommunications industry
and peer group companies as may be determined by the Committee. These
companies are used as a reference standard for establishing levels of base
salary, bonus and stock options. For 1999, executive officer compensation was
targeted at the 75th percentile relative to peer group companies in the
telecom industry.

 2000 executive compensation review

  Based on the factors set forth above, the Committee approved (or, in the
case of the Chairman, Co-Chairman and CEO, recommended that the board of
directors approve) salary increases and 1999 bonus awards for all executive
officers. In addition, the Committee approved approximately 11,000,000
additional stock option grants to executive officers during 1999.

  Robert Annunziata was appointed CEO in February 1999. Jack Scanlon held the
position of CEO from the beginning of 1999 through February 1999. In
determining salary increases and 1999 bonus awards for Messrs. Annunziata and
Scanlon, the Committee reviewed the performance of Global Crossing against its
goals. During 1999, annual revenue increased from $420 million to $1.7 billion
as a result of internal growth and acquisitions completed during the year.
Global Crossing's market capitalization grew from $10 billion to $43 billion
or 330%. In addition, Mr. Annunziata was a key member of the team that
completed the successful merger with Frontier Corporation, and the
acquisitions of Racal Telecom and Global Marine Systems.

                                          THE COMPENSATION COMMITTEE
                                          James F. McDonald, Chairman
                                          Geoffrey J.W. Kent
                                          Douglas McCorkindale

                                      127
<PAGE>

Summary compensation table

  The table below sets forth information concerning compensation paid to
certain executive officers during the last fiscal year.

<TABLE>
<CAPTION>
                                    Annual Compensation                        Long Term Compensation
                         ----------------------------------------- -----------------------------------------------
                                                        Other      Restricted  Securities
                                                       Annual        Stock     Underlying   LTIP      All Other
                         Year  Salary   Bonus(1)   Compensation(2)  Award(s)  Options/SARs Payouts Compensation(3)
                         ---- -------- ----------- --------------- ---------- ------------ ------- ---------------
<S>                      <C>  <C>      <C>         <C>             <C>        <C>          <C>     <C>
Gary Winnick............ 1999 $169,615 $   785,000    $ 94,097         --            --       --           --
 Chairman
Robert Annunziata*...... 1999  464,679  11,000,000         --          --      7,500,000      --           --
 Former Chief
   Executive Officer
Jack M. Scanlon*........ 1999  622,500     504,000         --          --            --       --      $  5,000
 Vice Chairman, Asia     1998  450,000     480,000    $213,569         --      3,600,000      --           --
  Global Crossing
Thomas J. Casey......... 1999  925,000     625,000         --          --      1,600,000      --           --
 Vice Chairman           1998  266,667     533,333         --          --      2,000,000      --           --
John A. Scarpati........ 1999   36,217   2,000,000         --          --      1,000,000      --       222,222
 Chief Administrative
  Officer
William B. Carter....... 1999  622,500     395,000         --          --            --       --         5,000
 President, Global       1998  600,000   1,050,000         --          --      3,000,000      --      $  5,000
 Crossing Development    1997 $200,000 $   750,000         --          --            --       --           --
 Co.; Chief Executive
 Officer, Global Marine
 Systems
</TABLE>
--------
 *  Mr. Annunziata became Chief Executive Officer in February 1999 and Mr.
    Scanlon resigned the position in February 1999. Mr. Scanlon is still one
    of the four most highly compensated officers of Global Crossing other than
    the CEO.
(1) The amounts in this column represent annual bonuses, except that Mr.
    Annunziata's amount reflects a $10,000,000 signing bonus and a $1,000,000
    annual bonus; and Mr. Scarpati's amount reflects a $2,000,000 signing
    bonus.
(2) Mr. Winnick received imputed income for the personal use of corporate
    aircraft in 1999.
(3) Messrs. Scanlon and Carter received matching company contributions on
    their 401(k) plan deferrals. Mr. Scarpati is to receive an $8,000,000
    bonus upon the completion of 3 years of service, of which 1/36th was
    accrued in 1999.

Certain compensation arrangements

  The 1998 Global Crossing Ltd. Stock Incentive Plan (the "1998 Plan")
provides that, unless otherwise provided in the specific award agreement, upon
a "change in control," certain awards granted under the 1998 Plan may, in the
sole discretion of the Committee, be deemed to vest immediately. The award
agreements generally provide for accelerated vesting upon a change in control.
"Change in control" is defined under the 1998 Plan in general as the
occurrence of any of the following: (1) any person or entity, other than
certain of our affiliates, becomes the "beneficial owner," as defined under
Rule 13d-3 promulgated under the Securities Exchange Act of 1934, of
securities of Global Crossing representing 30% or more of the combined voting
power of our then outstanding securities; (2) during any period of 24 months,
individuals who at the beginning of such period constituted the board of
directors and any new director (other than any directors who meet certain
exceptions specified in the 1998 Plan) whose election was approved in advance
by a vote of at least two-thirds of the directors then still in office cease
for any reason to constitute at least a majority of the board; (3) our
shareholders approve any transaction pursuant to which Global Crossing is
merged or consolidated with any other company, other than a merger or
consolidation which would result in our shareholders immediately prior thereto
continuing to own more than 65% of the combined voting power of the voting
securities of the surviving entity outstanding after such transaction; or (4)
our shareholders approve a plan of complete liquidation of Global Crossing or
an agreement for the sale or disposition by Global Crossing of all or
substantially all of our assets, other than the liquidation of Global Crossing
into a wholly owned subsidiary.

                                      128
<PAGE>

  In January 2000, the board of directors authorized Global Crossing to enter
into change in control agreements with our executive officers and certain of
our other key executives. These agreements provide for certain benefits upon
actual or constructive termination of employment in the event of a "Change in
Control" (as defined below). With respect to any of the executive officers
named in the Summary Compensation Table above, if, within 24 months of the
month in which a Change in Control occurs, his employment is terminated by us
(other than for cause or by reason of death or disability), or he terminates
employment for "good reason" (generally, an unfavorable change in employment
status, compensation or benefits or a required relocation), he shall be
entitled to receive (1) a lump sum payment equal to three times the sum of his
annual base salary plus guideline bonus opportunity (reduced by any cash
severance benefit otherwise paid to the executive under any applicable
severance plan or other severance arrangement), (2) a prorated annual target
bonus for the year in which the Change in Control occurs, (3) continuation of
his life and health insurance coverages for three years and (4) payment of any
excise taxes due in respect of the foregoing benefits and of any other
payments made to the executive as a result of the Change in Control. The term
of each of these agreements will continue through December 31, 2001, after
which it will be automatically extended for additional one-year terms subject
to termination by either party on one year's prior notice. There is an
automatic 24-month extension following any Change in Control. A Change in
Control generally is deemed to occur if: (1) any person or entity, other than
certain of our affiliates, becomes the "beneficial owner" of securities of
Global Crossing representing 20% or more of the combined voting power of our
then outstanding securities; (2) during any period of 24 months, individuals
who at the beginning of such period constituted the board of directors and any
new director (other than any directors who meet certain exceptions specified
in the change in control agreement) whose election was approved in advance by
a vote of at least two-thirds of the directors then still in office cease for
any reason to constitute at least a majority of the board; (3) any transaction
is consummated pursuant to which Global Crossing is merged or consolidated
with any other company, other than a merger or consolidation which would
result in our shareholders immediately prior thereto continuing to own more
than 65% of the combined voting power of the voting securities of the
surviving entity outstanding after such transaction; or (4) Global Crossing is
completely liquidated or we sell or dispose of all or substantially all of our
assets, other than the liquidation of Global Crossing into a wholly owned
subsidiary.

  In December 1999, we entered into an employment agreement with Leo J.
Hindery, Jr. providing for Mr. Hindery's employment as Chief Executive Officer
of our GlobalCenter subsidiary for an initial term of three years. The
employment agreement provided for a base annual salary of not less than
$500,000 and a guaranteed bonus of not less than $500,000. Mr. Hindery also
received stock options to purchase 500,000 shares of Global Crossing common
stock at an exercise price of $45 per share. These stock options vest 34% on
Mr. Hindery's first date of employment and the balance in 22% increments on
each of the first, second and third anniversaries of such date. Pursuant to
the employment agreement, Mr. Hindery is also entitled to receive stock
options covering 5.5% of the common stock of our GlobalCenter subsidiary or of
a tracking stock designed to reflect the performance of the GlobalCenter
business. Such GlobalCenter stock options will have an aggregate exercise
price of $110 million and will vest 34% immediately and the balance in 22%
increments on each of the first, second and third anniversaries of Mr.
Hindery's employment start date. In March 2000, Mr. Hindery's compensation
arrangements were changed to reflect his new responsibilities as Chief
Executive Officer of Global Crossing Ltd. At that time, Mr. Hindery's annual
base salary was increased to $995,000 and he received an additional 2,000,000
Global Crossing Ltd. stock options at an exercise price of $54.375 per share,
such options to vest ratably over three years. Upon a "change in control" or
upon the actual or constructive discharge of Mr. Hindery without "cause" (as
defined in Mr. Hindery's agreement), all of his options will immediately vest
in full, and Mr. Hindery will be entitled to receive a lump sum payment equal
to the sum of his annual base salary and bonus through the end of the term of
the agreement.

  In February 1999, we entered into an employment agreement with Robert
Annunziata providing for Mr. Annunziata's employment as Chief Executive
Officer of Global Crossing for an initial term of three years. The employment
agreement provided for a base annual salary of not less than $500,000 and a
target annual bonus of not less than $500,000. In addition, Mr. Annunziata was
provided a $10 million signing bonus, subject to partial repayment in certain
circumstances, as well as a $5 million fully recourse loan facility to be used
to

                                      129
<PAGE>

purchase shares of Global Crossing common stock to the extent Mr. Annunziata
used a like amount of his own funds for such purpose. Mr. Annunziata did not
elect to make use of this loan facility. Mr. Annunziata also received stock
options to purchase 4,000,000 (after giving effect to the March 9, 1999 stock
split) shares of Global Crossing common stock at a split-adjusted exercise
price of $19.81 per share. These stock options were to vest in 25% increments
starting on February 19, 1999 and on February 22 of each of the first three
years of Mr. Annunziata's employment. Under the employment agreement, Mr.
Annunziata was given the right, for a period of six months following the
initial term of the agreement, to require Global Crossing to purchase from him
any shares of Global Crossing common stock held by him as a result of the
exercise of the 4,000,000 stock options at a purchase price equal to $49.625
per share. Pursuant to the employment agreement, Mr. Annunziata also received
stock options to purchase an aggregate of 500,000 (post-split) shares of
Global Crossing common stock, at a split-adjusted exercise price of $24.81 per
share, all of which became vested on Mr. Annunziata's first day of employment.
Upon Mr. Annunziata's resignation as CEO on March 2, 2000, all of Mr.
Annunziata's then unvested stock options granted under the agreement became
immediately vested and Mr. Annunziata became entitled to receive a lump sum
payment equal to two times his then annual base salary and bonus.

  Global Crossing entered into an employment agreement, dated as of April 1,
1998, with Jack Scanlon, providing for Mr. Scanlon's employment as Global
Crossing's Chief Executive Officer for an initial term of two years. The
employment agreement provided for a base annual salary of not less than
$600,000 and a guaranteed bonus of not less than $400,000. In addition, Mr.
Scanlon was issued options to purchase a total of 3,600,000 (after adjusting
for subsequent stock splits) shares of Global Crossing common stock at a
split-adjusted exercise price of $0.835 per share. These options vest in 25%
increments on Mr. Scanlon's first day of employment and on each of the first
three anniversaries of that date. Upon a "change in control" of Global
Crossing, as defined in the 1998 Plan, all of these options will immediately
vest, and Mr. Scanlon will be entitled to terminate the agreement and receive
a lump sum payment equal to two times his then annual base salary and bonus.
Mr. Scanlon will also be entitled to such lump sum payment if he is actually
or constructively discharged without "cause" (as defined in the agreement).
Mr. Scanlon voluntarily resigned as Chief Executive Officer of Global Crossing
in February 1999 to become Vice Chairman of Global Crossing. His employment
agreement was extended for one additional year at that time but otherwise was
left substantially unchanged.

  In September 1998, Mr. Thomas Casey was hired by Pacific Capital Group as
its President. At such time, it was also agreed among Pacific Capital Group,
Global Crossing and Mr. Casey that, in addition to Mr. Casey's role as
President of Pacific Capital Group, Mr. Casey would also serve as Managing
Director of Global Crossing. In connection with such employment, Mr. Casey
received economic rights to 2,000,000 shares of Global Crossing common stock
at an effective price of $2.00 per share. Such rights vest in 33% increments
on the first day of Mr. Casey's employment and on each of the first and second
anniversaries of the first day of Mr. Casey's employment. In connection with
Mr. Casey's dual employment, Global Crossing and Pacific Capital Group
established an arrangement whereby each entity would be responsible for a
portion of Mr. Casey's salary and long-term compensation based upon the
relative amount of time spent by Mr. Casey on matters pertaining to such
entity. Initially, 80% of Mr. Casey's salary and long-term compensation was
allocated to Global Crossing and 20% of such amounts was allocated to Pacific
Capital Group, subject to adjustment and re-allocation on an annual basis. On
March 18, 1999, in recognition of the time spent by Mr. Casey on Global
Crossing matters to such date and his expected ongoing responsibilities with
Global Crossing, the Global Crossing board of directors elected to assume Mr.
Casey's employment agreement, including the full amount of Mr. Casey's salary
and long-term compensation, with Mr. Casey serving full time in his role with
Global Crossing as Managing Director and Vice Chairman of the board of
directors.

  In December 1999, Global Crossing entered into an employment agreement with
John A. Scarpati providing for Mr. Scarpati's employment as Chief
Administrative Officer of Global Crossing for an initial term of three years.
The employment agreement provides for a base salary of not less than $500,000
and a target annual bonus of 100% of his base annual salary. In addition, Mr.
Scarpati was provided a $2 million signing bonus, subject to partial repayment
in certain circumstances, as well as the right to an $8 million payment in the
event he remains employed by Global Crossing for three years or is actually or
constructively discharged without "cause" (as

                                      130
<PAGE>

defined in the agreement). In connection with his employment, Mr. Scarpati
received stock options to purchase 1,000,000 shares of Global Crossing common
stock at an exercise price of $53 per share. These stock options vest in 25%
increments on the date Mr. Scarpati commenced employment with Global Crossing
and on each of the first three anniversaries thereof. Upon a "change in
control" (as defined in the 1998 Plan) or upon the actual or constructive
discharge of Mr. Scarpati without "cause" (as defined in the agreement), these
options will immediately vest in full, and Mr. Scarpati will be entitled to
terminate the agreement and receive a lump sum payment equal to the sum of his
then annual base salary and bonus.

Compensation of outside directors

  Each director who is not an employee of Global Crossing receives cash
compensation of $2,500 for each meeting of the board of directors attended and
$1,500 for each attended meeting of a committee of the board of which he or
she is a member. In addition, each non-employee chairman of a board committee
also receives an annual retainer of $5,000. Each non-employee director
commencing service on the board also receives options to purchase 120,000
shares of Global Crossing common stock at an exercise price equal to the fair
market value of Global Crossing common stock on the date of grant. Each such
option has a term of 10 years, becomes exercisable immediately with respect to
the first 30,000 shares, and will become exercisable with respect to the
remaining 90,000 shares in two equal installments on each of the first and
second anniversaries of the date of grant, in each case so long as such
director continues to be a director of Global Crossing on such date.

Option grants in last fiscal year

  The table below sets forth information concerning options granted to certain
executive officers during the last fiscal year.

<TABLE>
<CAPTION>
                                                                                       Potential Realizable Value At
                                                                                    Assorted Annual Rates of Stock Price
                                             Individual Grants                          Appreciation for Option Term
                        ----------------------------------------------------------- -------------------------------------
                        Number of   % of Total
                        Securities   Options                Market Price
                        Underlying  Granted to               of Common
                         Options   Employees in Exercise or   Stock on   Expiration
Name                     Granted   Fiscal Year  Base Price   Grant Date     Date        0%           5%          10%
----                    ---------- ------------ ----------- ------------ ---------- -----------  ----------- ------------
<S>                     <C>        <C>          <C>         <C>          <C>        <C>          <C>         <C>
Gary Winnick...........       --        --            --          --          --            --           --           --
 Chairman
Robert Annunziata...... 4,000,000     11.16%      $19.813     $24.812     2/22/09   $19,996,000  $82,412,534 $178,171,752
 Former Chief Executive   500,000      1.40%       24.812      24.812     2/22/09           --     7,802,067   19,771,969
 Officer                3,000,000      8.37%       45.000      45.000     12/3/09           --    84,900,775  215,155,232
Jack M. Scanlon........       --        --            --          --          --            --           --           --
 Vice Chairman, Asia
  Global Crossing
Thomas J. Casey........   300,000      0.84%       61.375      61.375     5/16/09           --    11,579,522   29,344,783
 Vice Chairman            300,000      0.84%       25.000      25.000     9/24/09           --     4,716,710   11,953,068
                        1,000,000      2.79%       45.000      45.000     12/3/09           --    28,300,258   71,718,411
John A. Scarpati....... 1,000,000      2.79%      $53.000     $45.000     12/3/09   $(8,000,000) $20,300,258 $ 63,718,411
 Chief Administrative
  Officer
William B. Carter......       --        --            --          --          --            --           --           --
 President, Global
  Crossing Development
  Co.; Chief Executive
  Officer, Global
  Marine Systems
</TABLE>


                                      131
<PAGE>

Aggregated option exercises in last fiscal year and fiscal year-end option
values

  The table below sets forth information concerning exercises of stock options
by certain executive officers during the last fiscal year and the fiscal year-
end value of such executive officers' unexercised options.

<TABLE>
<CAPTION>
                                                       Number of Securities
                                                      Underlying Unexercised     Value of Unexercised
                                                              Options           In-The-Money Options(2)
                                                     ------------------------- -------------------------
                         Shares Acquired    Value
          Name             On Exercise   Realized(1) Exercisable Unexercisable Exercisable Unexercisable
          ----           --------------- ----------- ----------- ------------- ----------- -------------
<S>                      <C>             <C>         <C>         <C>           <C>         <C>
Gary Winnick............         --              --   1,200,000      600,000   $58,998,000 $ 29,499,000
 Chairman
Robert Annunziata.......      81,576     $ 2,243,340  1,500,000    6,000,000    42,781,000  105,561,000
 Former Chief Executive
  Officer
Jack M. Scanlon.........     345,680      12,525,410  1,334,560    1,800,000    65,613,642   88,497,000
 Vice Chairman, Asia
  Global Crossing
Thomas J. Casey.........         --              --   1,006,666    1,926,666    33,699,968   42,799,968
 Vice Chairman
John A. Scarpati........         --              --     333,334      666,666           --           --
 Chief Administrative
  Officer
William B. Carter.......     174,144       4,860,345  1,706,096    1,000,000    83,880,210   49,165,000
 President, Global
  Crossing Development
  Co., Chief Executive
  Office Global Marine
</TABLE>
--------
(1) Amounts indicated are based upon the difference between the exercise price
    and the closing market price on the exercise date.
(2) Amounts indicated are based upon the difference between the exercise price
    and the closing market price per share of the common stock of $50.00 on
    December 31, 1999.

Compensation committee interlocks and insider participation

  The Compensation Committee of the Global Crossing board of directors
consists of Messrs. McDonald, Kent and McCorkindale, none of whom had any
relationships with Global Crossing requiring disclosure under Securities and
Exchange Commission rules. However, prior to November 4, 1999, the
Compensation Committee consisted of Lodwrick M. Cook, Michael R. Steed and Jay
R. Levine (an employee of an affiliate of Canadian Imperial Bank of Commerce),
who were involved in certain transactions described in Note 18 to our
consolidated financial statements included in this proxy statement.


                                      132
<PAGE>

Comparison of cumulative total returns

  The graph below compares the cumulative total shareholder return on Global
Crossing common stock for the period from August 14, 1998, the initial date of
trading of Global Crossing common stock, to December 31, 1999 with the
cumulative total return of the Standard & Poor's 500 Stock Index and the
NASDAQ Telecom Index over the same period. The graph assumes $100 invested on
August 14, 1998 in Global Crossing common stock and $100 invested on such date
in each of the Standard & Poor's 500 Stock Index and the NASDAQ Telecom Index,
with dividends reinvested. In the proxy statement provided to shareholders in
connection with our 1999 Annual General Meeting of Shareholders, we used a
peer group of fiber optic cable providers comprised of Qwest, Level 3
Communications, Inc., Metromedia Fiber Network, Inc., IXC Communications, Inc.
and Equant NV (the "Old Peer Group"). We have decided to replace the Old Peer
Group index with the NASDAQ Telecom Index because we believe the latter index
to be readily accessible to our shareholders and more representative of the
industries in which we now compete. In accordance with SEC rules, the graph
below also illustrates the cumulative total shareholder return of the Old Peer
Group over the relevant period.

                               Stock Performance
                                 [LINE GRAPH]

                               S&P 500         NASDAQ
                    GBLX    Stock Index     Telecom Index    Old Peer Group
                  ------    -----------     -------------    --------------
08/14/1998           100          100             100               100
09/30/1998         81.86         95.7           91.16             83.51
12/31/1998        176.96       115.67           125.6            124.49
03/31/1999        362.75       121.04          155.04            178.48
06/30/1999        334.31       129.17          164.27            175.77
09/30/1999        207.84        120.7          156.67            151.07
12/31/1999        392.16       138.25          254.61            230.11

At 12/31/99, a $100 initial investment is worth:
GBLX                    $392.16
S&P 500 Stock Index     $138.25
NASDAQ Telecom Index    $254.61
Old Peer Group          $230.11

                                      133
<PAGE>

                   STOCK OWNERSHIP OF MANAGEMENT, DIRECTORS
                    AND 5% SHAREHOLDERS OF GLOBAL CROSSING

  The following table sets forth, as of July 21, 2000, certain information
regarding the beneficial ownership of our common stock by (1) each person or
entity who is known by us to own beneficially 5% or more of our voting common
stock, (2) each of our directors and executive officers and (3) all of our
directors and executive officers as a group. To our knowledge, each such
shareholder has sole voting and investment power with respect to the shares
shown, unless otherwise noted. For purposes of this table, an individual is
deemed to have sole beneficial ownership of securities owned jointly with such
individual's spouse. Amounts appearing in the table below include (1) all
shares of common stock outstanding as of July 21, 2000, (2) all shares of
common stock issuable upon the exercise of options within 60 days of July 21,
2000 and (3) all shares of common stock issuable upon the exercise of warrants
within 60 days of July 21, 2000. The warrants designated below as "New PCG
Warrants" and "GCL Warrants" each represent the right to immediately purchase
shares of Global Crossing common stock at an exercise price of $9.50 per
share.

<TABLE>
<CAPTION>
                                  Beneficial Ownership of Common Stock
                          -----------------------------------------------------
                                       Shares
                                       Subject   Shares
                                       to New    Subject    Shares
                           Number of     PCG     to GCL   Subject to Percentage
                           Shares(1)  Warrants  Warrants  Options(2)  of Class
                          ----------- --------- --------- ---------- ----------
<S>                       <C>         <C>       <C>       <C>        <C>
Pacific Capital Group,
 Inc.(3)................   80,136,648 6,050,004 2,515,788          0   10.01%
 360 North Crescent
  Drive
 Beverly Hills,
  California 90210

Canadian Imperial Bank
 of Commerce(4).........   58,529,669         0         0    240,000    6.69%
 161 Bay Street, 8th
  Floor--BCE Place
 P.P. Box 500
 M5J258, Toronto, Canada

Gary Winnick(5).........   80,136,648 6,050,004 2,515,788  1,800,000   10.19%
Lodwrick M. Cook........    3,143,929   950,002         0    662,240     *
Leo J. Hindery, Jr......       20,000         0         0    170,000     *
Thomas J. Casey(6)......      422,749         0         0  1,773,332     *
Joseph Clayton..........      542,396         0         0  1,440,000     *
Gary A. Cohen...........            0         0         0    250,000     *
Dan J. Cohrs............       59,985         0         0    867,520     *
John Comparin...........        5,000         0         0     41,667     *
James C. Gorton.........       54,970         0         0    952,720     *
Edward Mulligan.........        6,012         0         0     50,000     *
Joseph P. Perrone.......            0         0         0    125,000     *
John M. Scanlon.........      537,308         0         0  1,504,488     *
John A. Scarpati........          900         0         0    333,334     *
Robert Sheh.............            0         0         0    583,685     *
David A. Walsh..........    1,471,349         0         0          0     *
William B. Carter.......      239,520         0         0  2,496,096     *
Wallace S. Dawson.......       68,958         0         0    880,400     *
Norman Brownstein.......      105,373         0         0    355,831     *
William E. Conway,
 Jr.(7).................    2,247,640         0         0    120,000     *
Eric Hippeau............       35,895         0         0     42,300     *
Geoffrey J.W. Kent......            0         0         0    120,000     *
David L. Lee(8).........   18,250,014 1,825,002   663,456          0    2.36%
Douglas McCorkindale....       38,855         0         0     87,400     *
James McDonald..........        5,351         0         0     40,932     *
Michael R. Steed........        4,000         0         0    120,000     *
All Directors and
 Executive Officers as a
 Group..................  107,396,853 8,825,008 3,179,244 14,816,945   14.83%
</TABLE>
--------
  *   Percentage of shares beneficially owned does not exceed one percent.
 (1)  As of July 21, 2000, 880,253,680 shares of common stock were issued and
      outstanding.
 (2)  Represents stock options issued under stock option plans of Global
      Crossing.
 (3)  Includes 64,408,375 shares owned or managed by GKW Unified Holdings, a
      company formed for the benefit of Gary Winnick and members of his family
      and managed by Pacific Capital Group, which thereby shares investment
      and voting power over such shares.

                                      134
<PAGE>

 (4)  These share amounts, which are effective as of May 31, 2000, include
      11,453,529 shares held by certain affiliates of Canadian Imperial Bank
      of Commerce in such a manner that CIBC shares investment power over such
      shares. The indicated options have been assigned to CIBC by CIBC
      employees who previously served on the GCL board of directors.
 (5)  Includes all shares of common stock beneficially owned by Pacific
      Capital Group, a company controlled by Mr. Winnick.
 (6)  Includes 422,749 shares of common stock owned by Casey Global Holdings
      LLC, which is managed by GCL in such a manner that Mr. Casey shares
      investment and voting power over such shares.
 (7)  Includes 2,239,640 shares of common stock beneficially owned by the
      Carlyle Group, of which Mr. Conway is managing director and in such
      capacity shares voting and investment control over such shares.
 (8)  Includes (a) all 9,900,822 shares of common stock and 513,156 shares of
      common stock issuable upon the exercise of warrants owned by San Pasqual
      Corp., a corporation of which Mr. Lee and his family are the sole
      shareholders and over whose portfolio securities Mr. Lee shares
      investment and voting power and (b) all 3,988,242 shares of common stock
      and 150,300 shares of common stock issuable upon the exercise of
      warrants owned by the David and Ellen Lee Family Trust, of which Mr. Lee
      is a trustee and in such capacity shares investment and voting power
      over such shares.

                                      135
<PAGE>

                  SUBMISSION OF FUTURE SHAREHOLDER PROPOSALS

  All proposals of shareholders who wish to bring business before Global
Crossing's 2001 Annual General Meeting of Shareholders must be received by us
at our principal executive offices at Wessex House, 45 Reid Street, Hamilton
HM12 Bermuda, not later than January 8, 2001, for inclusion in our proxy
statement and form of proxy relating to such annual meeting. Upon timely
receipt of any such proposal, we will determine whether or not to include such
proposal in the proxy statement and proxy in accordance with applicable
regulations and provisions governing the solicitation of proxies.

  Under the Companies Act, any shareholders who represent not less than 5% of
the total voting power of shareholders having the right to vote at the meeting
or who are 100 or more in number may requisition any resolution which may
properly be moved at an annual shareholders' meeting. A shareholder wishing to
move a resolution at an annual meeting is generally required to give us notice
of the resolution at our registered office at least six weeks before the
meeting. Any such proposal must also comply with the other provisions
contained in our bye-laws relating to shareholder proposals.

  Pursuant to our bye-laws, for a shareholder to nominate a director for
election at the 2001 Annual General Meeting of Shareholders, a notice executed
by that shareholder (not being the person to be proposed) must be received by
our Secretary not later than January 8, 2001 stating the intention of that
shareholder to propose such person for appointment and setting forth as to
each person whom the shareholder proposes to nominate for election (i) the
name, age, business address and residence address of such person, (ii) the
principal occupation or employment of such person, (iii) the class, series and
number of shares of Global Crossing which are beneficially owned by such
person, (iv) particulars which would, if such person were so appointed, be
required to be included in our register of directors and officers and (v) all
other information relating to such person that is required to be disclosed in
solicitations for proxies for the election of directors pursuant to the rules
and regulations of the Securities and Exchange Commission under Section 14 of
the Securities Exchange Act of 1934, as amended, together with notice executed
by such person of his or her willingness to serve as a director if so elected.

                      WHERE YOU CAN FIND MORE INFORMATION

  We file annual, quarterly and other reports, proxy statements and other
information with the Securities and Exchange Commission. You may read and copy
any reports, statements or other information we file at the Securities and
Exchange Commission's public reference rooms in Washington, D.C., New York,
New York and Chicago, Illinois. Please call the Securities and Exchange
Commission at 1-800-SEC-0330 for further information on the public reference
rooms. Our Securities and Exchange Commission filings are also available to
the public from commercial document retrieval services and at the web site
maintained by the Securities and Exchange Commission at "http://www.sec.gov."
You may also visit Global Crossing at http://www.globalcrossing.net. The
information on Global Crossing's Web site is not part of this proxy statement.

                                      136
<PAGE>

                     INFORMATION INCORPORATED BY REFERENCE

  The SEC allows us to provide information about our business and other
important information to you by "incorporating by reference" the information
we file with the SEC. This means that we can disclose the information to you
by referring in this proxy statement to the documents we file with the SEC.
Under the SEC's regulations, any statement contained in the information
incorporated by reference in this proxy statement is automatically updated and
superseded by any information contained in this proxy statement.

  We incorporate by reference the following documents that have been filed
with the SEC:

  .  the financial statements of Frontier Corporation and the Global Marine
     Systems business of Cable & Wireless Plc incorporated by reference or
     included in our Registration Statement on Form S-4 filed on September 8,
     1999 (File No. 333-86693),

  .  the financial statements of Racal Telecom and HCL Holdings Limited
     included in our Current Report on Form 8-K filed on January 11, 2000, as
     amended by our Current Report on Form 8-K/A filed on January 19, 2000;
     and

  .  the financial statements of IXnet, Inc. and IPC Information Systems,
     Inc. included in our Current Report on Form 8-K filed on June 16, 2000.

  Each of these items are an important part of this proxy statement.

  Any person, including any beneficial owner, to whom this proxy statement is
delivered may obtain the information incorporated by reference in, but not
delivered with, this proxy statement by requesting it at no cost, by writing
or telephoning us at the following address or telephone number:

                             Global Crossing Ltd.
                             360 N. Crescent Drive
                            Beverly Hills, CA 90210
                         Attention: Investor Relations
                             Phone: (310) 385-5200

                                      137
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
GLOBAL CENTER GROUP (AN INTEGRATED BUSINESS OF GLOBAL CROSSING LTD.)
Report of Independent Public Accountants..................................  F-3
Combined Balance Sheets...................................................  F-4
Combined Statements of Operations and Comprehensive Income................  F-5
Combined Statements of Group Net Worth....................................  F-6
Combined Statements of Cash Flows.........................................  F-7
Notes to Combined Financial Statements....................................  F-8
GLOBAL CROSSING LTD. AND SUBSIDIARIES
Report of Independent Public Accountants..................................  F-21
Consolidated Balance Sheets as of December 31, 1999 and 1998..............  F-22
Consolidated Statements of Operations for the years ended December 31,
 1999 and 1998 and for the period March 19, 1997 (Date of Inception) to
 December 31, 1997........................................................  F-23
Consolidated Statements of Shareholders' Equity for the years ended
 December 31, 1999 and 1998 and for the period March 19, 1997 (Date of
 Inception) to December 31, 1997..........................................  F-24
Consolidated Statements of Cash Flows for the years ended December 31,
 1999 and 1998 and for the period March 19, 1997 (Date of Inception) to
 December 31, 1997........................................................  F-25
Consolidated Statements of Comprehensive Income for the years ended
 December 31, 1999 and 1998 and for the period March 19, 1997 (Date of
 Inception) to December 31, 1997..........................................  F-27
Notes to Consolidated Financial Statements................................  F-28
Condensed Consolidated Statements of Operations for the three months ended
 March 31, 2000 and 1999..................................................  F-68
Condensed Consolidated Balance Sheets as of March 31, 2000 and December
 31, 1999.................................................................  F-69
Condensed Consolidated Statements of Cash Flows for the three months ended
 March 31, 2000 and 1999..................................................  F-70
Condensed Consolidated Statements of Comprehensive Income for the three
 months ended December 31, 2000 and 1999..................................  F-72
Notes to Condensed Consolidated Financial Statements......................  F-73
GLOBAL CROSSING GROUP PRO FORMA FINANCIAL STATEMENTS
Unaudited Pro Forma Condensed Combined Financial Statements...............  F-85
Unaudited Pro Forma Condensed Combined Balance Sheet as of March 31,
 2000.....................................................................  F-86
Unaudited Pro Forma Condensed Combined Statements of Operations for the
 three months ended March 31, 2000........................................  F-87
Unaudited Pro Forma Condensed Combined Statements of Operations for the
 year ended December 31, 1999.............................................  F-88
Notes to Unaudited Pro Forma Condensed Combined Financial Statements......  F-89
</TABLE>

                                      F-1
<PAGE>

  The GlobalCenter group is an integrated business of Global Crossing Ltd. and
is not a separate legal entity. The holders of GlobalCenter group stock and
Global Crossing group stock will be shareholders of a single company, Global
Crossing Ltd. The GlobalCenter group stock is a tracking stock. Tracking stock
is a type of common stock that is intended to reflect or "track" the separate
performance of a particular business or group of businesses that does not
reflect direct ownership of the tracked assets. The issuance of GlobalCenter
group stock and the allocation of assets and liabilities between the Global
Crossing group and the GlobalCenter group will not result in a distribution or
spin-off to shareholders of any of Global Crossing Ltd.'s assets or
liabilities and will not affect Global Crossing Ltd.'s ownership of the assets
or responsibility for its liabilities or those of its subsidiaries. The assets
attributed to the GlobalCenter group are owned by Global Crossing Ltd. and
could be subject to the liabilities of Global Crossing group. The liabilities
attributed to GlobalCenter group continue to be liabilities of Global Crossing
Ltd. The Global Crossing Ltd. board of directors will have the ability to
control transfers of funds or other assets between the Global Crossing group
and the GlobalCenter group. The financial statements of the GlobalCenter group
are presented to provide additional disclosure to investors related to the
underlying business that will be tracked by the GlobalCenter group stock.
Management intends to continue providing audited financial statements prepared
in accordance with generally accepted accounting principles for the
GlobalCenter group as long as the GlobalCenter group stock is outstanding.


                                      F-2
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Global Crossing Ltd:

  We have audited the accompanying combined balance sheet of New GlobalCenter
("New GlobalCenter") as of December 31, 1999 (as Revised--see Note 1) and of
Old GlobalCenter ("Old GlobalCenter") as of December 31, 1998, and the related
combined statements of operations and comprehensive income, group net worth
and cash flows for the periods from October 1, 1999 to December 31, 1999 ("New
GlobalCenter period") (as Revised--see Note 1) and from January 1, 1999 to
September 30, 1999 and for each of the two years in the period ended December
31, 1998 ("Old GlobalCenter periods"). These financial statements are the
responsibility of management of New GlobalCenter and Old GlobalCenter. Our
responsibility is to express an opinion on these financial statements based on
our audits.

  We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

  In our opinion, the New GlobalCenter combined financial statements referred
to above present fairly, in all material respects, the financial position of
New GlobalCenter as of December 31, 1999 and the results of its operations and
its cash flows for the New GlobalCenter period in conformity with accounting
principles generally accepted in the United States. Further, in our opinion,
the combined financial statements of Old GlobalCenter referred to above
present fairly, in all material respects, the financial position of Old
GlobalCenter as of December 31, 1998, and the results of its operations and
its cash flows for the Old GlobalCenter periods in conformity with accounting
principles generally accepted in the United States.

  New GlobalCenter is a fully integrated business of Global Crossing Ltd. Old
GlobalCenter was a fully integrated business of Frontier Corporation.
Accordingly, as described in Note 1, New GlobalCenter and Old GlobalCenter
combined financial statements have been derived from the consolidated
financial statements and accounting records of Global Crossing Ltd. and
Frontier Corporation, respectively, and, therefore, reflect certain
assumptions and allocations. As more fully discussed in Note 1, the combined
financial statements of New GlobalCenter should be read in conjunction with
the audited consolidated financial statements of Global Crossing Ltd.


                                          Arthur Andersen LLP

San Jose, California
April 14, 2000 (Except to the
matter discussed in Note 1, as
to which the date is July 10,
2000)

                                      F-3
<PAGE>

                               GLOBALCENTER GROUP
                (An integrated business of Global Crossing Ltd.)

                            COMBINED BALANCE SHEETS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                       Old GlobalCenter    New GlobalCenter
                                       ---------------- -----------------------
                                              December 31,           March 31,
                                       ---------------------------  -----------
                                             1998          1999        2000
                                       ---------------- ----------  -----------
                                                                    (Unaudited)
<S>                                    <C>              <C>         <C>
                ASSETS
Current assets:
  Accounts receivable, net of
   allowance for doubtful accounts of
   $975, $1,379 and $2,878,
   respectively.......................     $  6,492     $   18,811  $   30,309
  Equipment held for resale...........          773          6,941      10,019
  Prepaid expenses and other current
   assets.............................          300          2,825       1,555
  Deferred tax asset..................        2,393          2,926       3,503
                                           --------     ----------  ----------
  Total current assets................        9,958         31,503      45,386
                                           --------     ----------  ----------
Property and equipment, net...........       30,372        116,315     162,241
Goodwill and intangibles, net.........        7,470      1,411,130   1,336,860
Investment............................           --             --       9,871
Other assets..........................          221             --          --
                                           --------     ----------  ----------
  Total assets........................     $ 48,021     $1,558,948  $1,554,358
                                           ========     ==========  ==========
   LIABILITIES AND GROUP NET WORTH
Current liabilities:
  Capital lease obligations...........     $    404     $      374  $      398
  Accounts payable....................        5,995         28,046      44,657
  Other current liabilities...........        5,099          8,514      12,784
                                           --------     ----------  ----------
  Total current liabilities...........       11,498         36,934      57,839
                                           --------     ----------  ----------
Capital lease obligations, net of
 current portion......................          586            194          90
Long-term deferred tax liability......           --         27,611      26,628
Other liabilities.....................           --            494       1,033
                                           --------     ----------  ----------
  Total liabilities...................       12,084         65,233      85,590
                                           --------     ----------  ----------
Group net worth:
  Funds allocated by Frontier
   Corporation/Global Crossing Ltd....       49,439      1,572,870   1,625,440
  Other comprehensive income..........           --             --         (77)
  Accumulated net losses..............      (13,502)       (79,155)   (156,595)
                                           --------     ----------  ----------
  Total group net worth...............       35,937      1,493,715   1,468,768
                                           --------     ----------  ----------
Total liabilities and group net
 worth................................     $ 48,021     $1,558,948  $1,554,358
                                           ========     ==========  ==========
</TABLE>


    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-4
<PAGE>

                               GLOBALCENTER GROUP
                (An integrated business of Global Crossing Ltd.)

           COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                Old GlobalCenter          New GlobalCenter Old GlobalCenter New GlobalCenter
                         -------------------------------- ---------------- ---------------- ----------------
                            Year Ended       Nine Months    Three Months
                           December 31,         Ended          Ended         Three Months Ended March 31,
                         -----------------  September 30,   December 31,   ---------------------------------
                          1997      1998        1999            1999             1999             2000
                         -------  --------  ------------- ---------------- ---------------- ----------------
                                                                             (Unaudited)      (Unaudited)
<S>                      <C>      <C>       <C>           <C>              <C>              <C>
Revenues:
 Service revenues....... $ 6,511  $ 19,600    $ 29,951        $ 17,753         $ 6,451          $ 24,562
 Equipment revenues.....   1,228     3,640      17,228           5,971           4,496            13,747
                         -------  --------    --------        --------         -------          --------
  Total revenues........   7,739    23,240      47,179          23,724          10,947            38,309
Costs and expenses:
 Cost of service
  revenues..............   5,257    14,804      36,451          17,328           9,363            21,442
 Cost of equipment
  revenues..............     995     3,208      15,573           5,365           4,057            13,089
 Sales and marketing....   1,966     8,948       9,531           6,088           2,110             6,455
 General and
  administrative........   2,044     4,694       6,897           3,067           1,216             5,835
 Depreciation and
  amortization..........     912     4,023       4,242           1,913           1,103             3,155
 Goodwill and
  intangibles
  amortization..........     325     1,294         974          74,270             324            74,270
 Merger costs...........      --     2,060          --              --              --                --
                         -------  --------    --------        --------         -------          --------
 Total costs and
  expenses..............  11,499    39,031      73,668         108,031          18,173           124,246
                         -------  --------    --------        --------         -------          --------
 Loss from operations...  (3,760)  (15,791)    (26,489)        (84,307)         (7,226)          (85,937)
 Other income (expense),
  net...................      45        55         (44)            114             (18)             (211)
                         -------  --------    --------        --------         -------          --------
 Loss before income
  taxes.................  (3,715)  (15,736)    (26,533)        (84,193)         (7,244)          (86,148)
 Income tax benefit.....     941     4,911       9,742           5,038           2,660             8,708
                         -------  --------    --------        --------         -------          --------
 Net loss............... $(2,774) $(10,825)   $(16,791)       $(79,155)        $(4,584)         $(77,440)
                         -------  --------    --------        --------         -------          --------
 Other comprehensive
  earnings, net of
  taxes:
 Unrealized holding
  losses arising during
  period................      --        --          --              --              --               (77)
                         -------  --------    --------        --------         -------          --------
 Comprehensive loss..... $(2,774) $(10,825)   $(16,791)       $(79,155)        $(4,584)         $(77,517)
                         =======  ========    ========        ========         =======          ========
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-5
<PAGE>

                               GLOBALCENTER GROUP
                (An integrated business of Global Crossing Ltd.)

                     COMBINED STATEMENTS OF GROUP NET WORTH
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                         Funds Allocated by
                              Frontier          Other                   Total
                         Corporation/Global Comprehensive Accumulated Group Net
                           Crossing Ltd.       Income     Net Losses    Worth
                         ------------------ ------------- ----------- ----------
<S>                      <C>                <C>           <C>         <C>
Old GlobalCenter
  Balance at January 1,
   1997.................     $    3,100         $ --       $      97  $    3,197
    Net loss............            --            --          (2,774)     (2,774)
    Acquisition of
     Voyager............          9,528           --             --        9,528
                             ----------         -----      ---------  ----------
  Balance at December
   31, 1997.............         12,628           --          (2,677)      9,951
    Net loss............            --            --         (10,825)    (10,825)
    Funds allocated by
     Frontier
     Corporation, net ..         36,811           --             --       36,811
                             ----------         -----      ---------  ----------
  Balance at December
   31, 1998.............         49,439           --         (13,502)     35,937
    Net loss............            --            --         (16,791)    (16,791)
    Funds allocated by
     Frontier
     Corporation, net ..         31,267           --             --       31,267
                             ----------         -----      ---------  ----------
  Balance at September
   30, 1999.............     $   80,706         $ --       $ (30,293) $   50,413
                             ==========         =====      =========  ==========
New GlobalCenter
    Net loss............     $      --          $ --       $ (79,155) $  (79,155)
    Funds allocated by
     Global Crossing
     Ltd., net..........         71,025           --             --       71,025
    Contribution from
     Global Crossing
     Ltd................      1,501,845           --             --    1,501,845
                             ----------         -----      ---------  ----------
  Balance at December
   31, 1999.............     $1,572,870         $ --       $ (79,155) $1,493,715
                             ==========         =====      =========  ==========
    Unrealized loss on
     available for sale
     securities, net of
     $52 tax
     (unaudited)........            --            (77)           --          (77)
    Net loss
     (unaudited)........            --            --         (77,440)    (77,440)
    Funds allocated by
     Global Crossing
     Ltd., net
     (unaudited)........         52,570           --             --       52,570
                             ----------         -----      ---------  ----------
  Balance March 31, 2000
   (unaudited)..........     $1,625,440         $ (77)     $(156,595) $1,468,768
                             ==========         =====      =========  ==========
</TABLE>


   The accompanying notes are an integrated part of these combined financial
                                   statements

                                      F-6
<PAGE>

                               GLOBALCENTER GROUP
                (An integrated business of Global Crossing Ltd.)

                       COMBINED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                                  Old          New
                                  Old GlobalCenter           New GlobalCenter GlobalCenter GlobalCenter
                          ---------------------------------- ---------------- ------------ ------------
                              Year Ended        Nine Months    Three Months         Three Months
                             December 31,          Ended          Ended            Ended March 31,
                          -------------------  September 30,   December 31,   -------------------------
                            1997      1998         1999            1999           1999         2000
                          --------  ---------  ------------- ---------------- ------------ ------------
                                                                              (Unaudited)  (Unaudited)
<S>                       <C>       <C>        <C>           <C>              <C>          <C>
Operating activities:
 Net loss...............  $ (2,774) $ (10,825)   $ (16,791)    $   (79,155)     $ (4,584)    $(77,440)
 Adjustments to
  reconcile net loss to
  net cash (used in)
  from operating
  activities
 Depreciation and
  amortization..........       912      4,023        4,242           1,913         1,103        3,155
 Goodwill and
  intangibles
  amortization..........       325      1,294          974          74,270           324       74,270
 Deferred income taxes..      (888)    (2,049)         983          (2,984)          299       (1,505)
 Changes in operating
  assets and liabilities
  net of the effects of
  acquisitions:
 Accounts receivable....      (949)    (4,047)     (11,346)           (973)       (1,146)     (11,498)
 Prepaid expenses and
  other assets..........       (93)       335       (1,602)           (923)       (1,135)       1,270
 Equipment held for
  resale................        --       (704)         177          (6,345)       (1,210)      (3,078)
 Accounts payable and
  accrued liabilities...       320      6,221       13,306          12,654         2,329       21,420
                          --------  ---------    ---------     -----------      --------     --------
Net cash (used in) from
 operating activities...    (3,147)    (5,752)     (10,057)         (1,543)       (4,020)       6,594
                          --------  ---------    ---------     -----------      --------     --------
Investing activities:
 Purchases of property
  and equipment.........    (1,853)   (28,978)     (20,871)        (69,399)       (4,891)     (49,084)
 Investment.............        --         --           --              --            --      (10,000)
 Cash from acquisition..       568         --           --              --            --           --
                          --------  ---------    ---------     -----------      --------     --------
Net cash used in
 investing activities...    (1,285)   (28,978)     (20,871)        (69,399)       (4,891)     (59,084)
                          --------  ---------    ---------     -----------      --------     --------
Financing activities:
 Payments on capital
  leases and debt.......       (90)    (2,573)        (339)            (83)         (132)         (80)
 Proceeds from issuance
  of debt...............     1,937         --           --              --            --           --
 Funds allocated by
  Frontier
  Corporation/Global
  Crossing Ltd., net....        --     36,811       31,267          71,025         9,043       52,570
                          --------  ---------    ---------     -----------      --------     --------
Net cash from financing
 activities.............     1,847     34,238       30,928          70,942         8,911       52,490
                          --------  ---------    ---------     -----------      --------     --------
 Net increase (decrease)
  in cash...............    (2,585)      (492)          --              --            --           --
 Cash at beginning of
  period................     3,077        492           --              --            --           --
                          --------  ---------    ---------     -----------      --------     --------
 Cash at end of period..  $    492  $      --    $      --     $        --      $     --     $     --
                          ========  =========    =========     ===========      ========     ========


Supplemental schedule
 of non-cash activities:
 Acquisition of New
  GlobalCenter, net.....  $     --  $      --    $      --     $ 1,451,432      $     --     $     --
 Assets acquired under
  capital leases........  $  1,031  $     215    $      --     $        --      $     --     $     --
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-7
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

                    NOTES TO COMBINED FINANCIAL STATEMENTS

(1) Organization and Operations

  The Board of Directors of Global Crossing Ltd. ("Global Crossing") approved
a proposal that would result in the creation of two series of common stock
intended to separately reflect the performance of its complex Web hosting,
Internet Protocol network services, content distribution, systems applications
and related professional services businesses, referred to below as "the
GlobalCenter group," and all other businesses of Global Crossing, referred to
below as "the Global Crossing group." The GlobalCenter group is a fully
integrated business of Global Crossing. Global Crossing plans an initial
public offering of a portion of the shares of the GlobalCenter group stock
(the "Offering"), all of the proceeds of which will be contributed to the
GlobalCenter group. Immediately prior to the completion of the Offering,
Global Crossing Ltd. will reserve a number of shares of GlobalCenter group
stock for Global Crossing group or for issuance to the holders of Global
Crossing group stock, representing all of the earnings and losses of the
GlobalCenter group. The GlobalCenter group is comprised of GlobalCenter
Holding Co., an indirect wholly owned subsidiary of Global Crossing Ltd.,
GlobalCenter Holding Co. owns GlobalCenter Inc. and all of its subsidiaries
including those operating in Australia and the United Kingdom. All assets
reported in the accompanying financial statements are owned by GlobalCenter
Holding Co. or one of its subsidiaries. Certain assets historically owned by
legal entities within the GlobalCenter group and not related to the business
described above, have been transferred from the GlobalCenter group to the
Global Crossing group and have been excluded from all financial statements
presented. These combined financial statements are based on the operations,
assets and liabilities of the GlobalCenter group and are not representative of
any separately incorporated entity.

  GlobalCenter Inc. was acquired by Frontier Corporation ("Frontier") in
February 1998. Frontier accounted for its acquisition of GlobalCenter Inc.
using the pooling-of-interests method. On September 28, 1999, Global Crossing
acquired Frontier. For financial reporting purposes, the merger of Global
Crossing and Frontier was deemed to have occurred on September 30, 1999. Prior
to this merger, the GlobalCenter group was a fully integrated business of
Frontier. For periods prior to October 1, 1999, the assets and liabilities of
the GlobalCenter group and the related combined results of operations and cash
flows are referred to below as "Old GlobalCenter," and for periods subsequent
to September 30, 1999, the assets and liabilities and the related combined
results of operations and cash flows are referred to as "New GlobalCenter." In
connection with Global Crossing's acquisition of Frontier, the assets and
liabilities of New GlobalCenter were adjusted to their respective fair values
pursuant to the purchase method of accounting. Global Crossing and Frontier
are collectively referred to below as "the Parents."

  The combined financial statements of the GlobalCenter group reflect the
results of operations, financial position, changes in group net worth and cash
flows of the GlobalCenter group as if the GlobalCenter group was a separate
entity for all periods presented. The financial information included herein
may not necessarily reflect the combined results of operations, financial
position, changes in group net worth and cash flows of the GlobalCenter group
had it been a separate, stand-alone entity during the periods presented. The
combined financial statements of the GlobalCenter group should be read in
conjunction with the audited consolidated financial statements of Global
Crossing.

   As a fully integrated business of the Parents, the GlobalCenter group does
not prepare separate financial statements in accordance with generally
accepted accounting principles ("GAAP") in the normal course of operations.
However, these combined financial statements were prepared in accordance with
GAAP for purposes of this filing. The combined financial statements reflect
certain assets, liabilities, revenues and expenses directly attributable to
the GlobalCenter group as well as allocations deemed reasonable by management
to present the financial position, results of operations and cash flows on a
stand-alone basis. The allocation methodologies have been described within the
notes to these combined financial statements. Management considers the
allocation methodologies adopted to be reasonable, however, the costs of these
services charged to the GlobalCenter group

                                      F-8
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)

are not necessarily indicative of the costs that would have been incurred if
the GlobalCenter group had performed these functions entirely as a standalone
entity. The funds allocated by Frontier and Global Crossing to Old
GlobalCenter and New GlobalCenter, respectively, are included with accumulated
losses in group net worth. The assets attributed to the GlobalCenter group are
owned by Global Crossing Ltd. and could be subject to the liabilities of
Global Crossing group. The liabilities attributed to GlobalCenter group
continue to be liabilities of
Global Crossing Ltd. The Global Crossing Ltd. Board of Directors will have the
ability to control transfers of funds or other assets between the Global
Crossing group and the GlobalCenter group. The financial statements of the
GlobalCenter group are presented to provide additional disclosure to investors
related to the underlying business that will be tracked by the GlobalCenter
group stock. Management intends to continue providing audited financial
statements prepared in accordance with generally accepted accounting
principles for the GlobalCenter group as long as the GlobalCenter group stock
is outstanding.

  Allocation and related party transaction policies adopted by Global
Crossing's Board of Directors can be rescinded or amended at the discretion of
the Board of Directors, without any prior approval of stockholders, although
no such changes are currently contemplated. In addition, the assets attributed
to the GlobalCenter group could be subject to the liabilities of Global
Crossing and vice versa, even if these liabilities arise from lawsuits,
contracts or indebtedness that are attributed to the other party.

  In July 2000, we restated our financial statements to revise the estimated
useful life of goodwill and intangibles from 10 years to 5 years.

(2) Significant Accounting Policies

Interim Financial Data

  The combined financial statements for the three months ended March 31, 1999
and 2000 and the related amounts in the Notes to Combined Financial Statements
are unaudited, but, in the opinion of management, reflect all normal and
recurring adjustments necessary for a fair presentation of the results of
those periods. Operating results for the three months ended March 31, 2000 are
not necessarily an indication of the results that may be expected for the year
ended December 31, 2000.

Use of Estimates

  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, as well as the reported amounts of revenue and expenses during the
reporting period. Significant estimates made in preparing the combined
financial statements include depreciation and amortization periods, the
allowance for doubtful accounts and income tax valuation allowances. Actual
amounts and results could differ from those estimates.

  The GlobalCenter group's operations and ability to grow may be affected by
numerous factors, including changes in customer requirements, new laws,
technological advances, entry of new competitors and changes in the
willingness of Global Crossing and other potential lenders to finance
operations. The GlobalCenter group cannot predict which, if any, of these or
other factors might have a significant impact on the GlobalCenter group in the
future, nor can it predict what impact, if any, the occurrence of these or
other events might have on the GlobalCenter group's operations.

Property and Equipment, Net

  Property and equipment are stated at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the property and
equipment, generally two to five years for network and computer equipment,
four years for furniture and fixtures and seven years for leasehold
improvements. Equipment acquired under capital leases is amortized using the
straight-line method over the shorter of the lease term or the estimated

                                      F-9
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)

useful life of the asset. Property and equipment under construction is
capitalized and depreciation commences when the asset is placed in service.

Goodwill and Intangibles, Net

  Costs in excess of tangible assets acquired and liabilities assumed are
recorded as goodwill and intangibles. Goodwill and intangibles are amortized
on a straight-line basis over five to seven years.

Investment

  As of March 31, 2000, the GlobalCenter Group's investment consisted of a
single investment in marketable equity securities classified as available for
sale. Accordingly, the investment is recorded at its fair value with any
unrealized holding gains or losses reported as other comprehensive income. Any
decline in value, which is other than a temporary decline, is charged
immediately to earnings in the period in which the impairment occurs. As of
March 31, 2000, the Company's investment had a fair value of $9.9 million, a
cost basis of $10 million and an unrealized loss before tax benefit of $0.1
million.

Impairment of Long-lived Assets

  The GlobalCenter group periodically reviews the carrying amounts of property
and equipment, intangible assets and goodwill to determine whether current
events or changes in circumstances indicate that the carrying amount may not
be recoverable. The GlobalCenter group recognizes an impairment in long-lived
assets when the net book value of such assets exceeds the future undiscounted
cash flows attributable to such assets. If an impairment adjustment is deemed
necessary, such loss is measured by the amount that the carrying value of such
assets exceeds their fair value. Fair value is based on the expected future
discounted cash flows to be generated from the assets. Considerable management
judgment is necessary to estimate the fair value of assets, accordingly,
actual results could vary significantly from such estimates.

Fair Value of Financial Instruments

  The estimated fair value of financial instruments has been determined by the
GlobalCenter group using available market information and valuation
methodologies. Considerable judgment is required in estimating fair values.
Accordingly, the estimates may not be indicative of the amounts the
GlobalCenter group could realize in a current market exchange. The carrying
amounts for accounts receivable, construction in progress, investment,
accounts payable, accrued liabilities and capital leases approximate their
fair value.

Equipment Held For Resale

  The GlobalCenter group obtains computers, computer equipment, peripherals
and networking equipment from third parties and resells the equipment to its
customers. Equipment that has been purchased on behalf of customers but not
yet transferred to customers or installed is recorded at the lower of cost or
net realizable value as equipment held for resale.

Other Current Liabilities

  Other current liabilities consist of the following:
<TABLE>
<CAPTION>
                                             Old GlobalCenter New GlobalCenter
                                             ---------------- ----------------
                                                  December 31,       Unaudited
                                             ----------------------- March 31,
                                                   1998        1999    2000
                                             ---------------- ------ ---------
                                                  (Amounts in thousands)
   <S>                                       <C>              <C>    <C>
   Accrued professional fees................      $1,250      $2,000  $ 2,060
   Accrued benefits, compensation and re-
    lated taxes.............................       1,596       3,627    5,309
   Other....................................       2,253       2,887    5,415
                                                  ------      ------  -------
   Total other current liabilities..........      $5,099      $8,514  $12,784
                                                  ======      ======  =======
</TABLE>

                                     F-10
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


Income Taxes

  Beginning with the acquisition by Frontier Corporation of GlobalCenter Inc.,
GlobalCenter Inc. is included in the consolidated federal income tax return of
Global Crossing North America (formerly Frontier Corporation) for federal and
state purposes. On the effective date of the Offering, Global Crossing North
America, Inc. and
GlobalCenter Inc. will enter into a formal tax sharing agreement that provides
for a pro rata allocation of tax liabilities among members of the Global
Crossing North America, Inc. consolidated group. The income tax provision for
the GlobalCenter group has been calculated on a pro rata return basis taking
account of the increase or decrease in the tax liability of the Global
Crossing North America, Inc. consolidated group resulting from the inclusion
of GlobalCenter Inc. in the Global Crossing North America, Inc. consolidated
tax return.

Stock-Based Compensation

  Financial Accounting Standard Board SFAS No. 123, "Accounting for Stock-
Based Compensation" ("SFAS No. 123") permits the use of either a fair value
based method or the method defined in Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees" ("APB No. 25"), to account for
stock-based compensation arrangements. Companies that elect to employ the
valuation method provided in APB No. 25 are required to disclose the pro forma
net income (loss) that wold have resulted from the use of the fair value based
method. New GlobalCenter has elected to determine the value of stock-based
compensation arrangements under the provisions of APB No. 25.

Segment Reporting

  Statement of Financial Accounting Standards No. 131, "Disclosures about
Segments of an Enterprise and Related Information" ("SFAS No. 131")
establishes standards for disclosure about operating segments, products,
services, geographic areas and major customers. When applying the management
approach defined in SFAS No. 131, the GlobalCenter group operates in a single
segment, namely the provision of complex Web hosting, Internet Protocol
network services, content distribution, systems applications and professional
services.

Concentration of Credit Risk

  Financial instruments that potentially subject the GlobalCenter group to
concentrations of credit risk consist primarily of trade receivables. The
concentration of credit risk is limited due to the large number of customers
comprising the GlobalCenter group's customer base.

Revenue Recognition

  Service revenues consist of fees from customers for complex Web hosting,
Internet Protocol network services, content distribution, systems applications
and professional services. Service revenues are recognized as the monthly
service is provided. Service revenues also include fees for equipment
installation. Revenues from equipment installation are recognized when
equipment installation is complete.

  Equipment revenues consist of revenue derived from the resale of computers,
computer peripherals and networking equipment from third parties. Equipment
revenues are recognized when equipment is delivered to the customer or, if
installation is required, when installation of the equipment is complete.

Cost of Service Revenues

  Cost of service revenues is comprised of telecommunications costs for the
network provided by the Parents and costs for connecting to other networks and
telecommunications providers. Other expenses in cost of service revenues
include salaries, benefits, rent and other expenses for operation of the data
centers, customer service and network engineering personnel.

                                     F-11
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


Foreign Currency

  As of December 31, 1999, the functional currency of the GlobalCenter group's
foreign operations is also the U.S. dollar. Foreign currency transactions are
recorded based on exchange rates at the time such transactions
arise. Subsequent changes in exchange rates result in transaction gains and
losses which are reflected in the accompanying combined statements of
operations as unrealized (based on the applicable period end exchange rate) or
realized upon settlement of the transactions. Foreign currency gains (losses)
from our existing operations were not material in any period presented.

Recent Accounting Pronouncements

  In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial
Statements," which is required to be adopted by Global Crossing Ltd. in the
quarter ending December 31, 2000. SAB 101 provides additional guidance on
revenue recognition as well as criteria for when revenue is generally realized
and earned. Management is currently assessing the impact of SAB 101 on the
results of operations and financial position of the GlobalCenter group and
Global Crossing group, respectively.

  In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of SFAS No.
133", which deferred SFAS No. 133's effective date to fiscal quarters of all
fiscal years beginning after June 15, 2000. This statement standardizes the
accounting for derivatives and hedging activities and requires that all
derivatives be recognized in the statement of financial position as either
assets or liabilities at fair value. Changes in the fair value of derivatives
that do not meet the hedge accounting criteria are to be reported in earnings.
Management expects that the adoption of SFAS No. 133 will not have a material
impact on New GlobalCenter's financial position, results of operations or cash
flows.

Vendor Concentration

  New GlobalCenter relies primarily on Global Crossing for network services
pursuant to a network services agreement. Global Crossing operates its own
global network. If the Global Crossing network experiences disruption and or
if our network services agreement with Global Crossing were terminated, New
GlobalCenter's business, operating results and financial condition could be
materially adversely affected.

(3) Related Party Transactions

Cash Management

  Prior to the merger with Frontier, GlobalCenter Inc. maintained its own cash
management function. Old GlobalCenter utilized the central cash management
systems of Frontier. New GlobalCenter utilizes the central cash management of
Global Crossing. Under a centralized cash management system, no cash balances
are maintained at a subsidiary level. As a subsidiary of Global Crossing,
GlobalCenter Inc. maintains no cash balances and no cash has been allocated to
the GlobalCenter group in the accompanying combined financial statements.
Historically, Global Crossing Ltd. determined the amount of funding provided
to the GlobalCenter group based on actual cash used for capital and operating
expenses, net of GlobalCenter cash receipts. Such funding has been recorded as
funds allocated by Frontier Corporation/Global Crossing Ltd. in the
accompanying combined financial statements. Funds required by the GlobalCenter
group are subject to the ongoing approval and budgeting processes of Global
Crossing Ltd. All proceeds from the Offering will be allocated to the
GlobalCenter group. The GlobalCenter group will continue to utilize the cash
management systems of Global Crossing Ltd. to manage the offering proceeds
allocated to the GlobalCenter group.

                                     F-12
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


Corporate Allocations

  The direct operating expenses of the GlobalCenter Group, such as network
costs, are charged directly to the GlobalCenter group. The GlobalCenter group
is allocated a portion of corporate overhead costs. For the year ended
December 31, 1997, Old GlobalCenter operated on a standalone basis and no
corporate allocation costs were recorded in the statement of operations.

  The following table summarizes corporate charges and allocations included in
the accompanying combined financial statements.

<TABLE>
<CAPTION>
                              Old GlobalCenter      New GlobalCenter Old GlobalCenter New GlobalCenter
                         -------------------------- ---------------- ---------------- ----------------
                                       Nine months    Three months               Unaudited
                          Year ended      ended          ended         Three months ended March 31,
                         December 31, September 30,   December 31,   ---------------------------------
                             1998         1999            1999             1999             2000
                         ------------ ------------- ---------------- ---------------- ----------------
                                                    (Amounts in thousands)
<S>                      <C>          <C>           <C>              <C>              <C>
Statement of Operations
 caption:
  Cost of service
   revenues.............    $   --       $4,722          $1,978           $1,128           $2,322
  General and
   administrative.......     1,284        1,740             867              580              952
                            ------       ------          ------           ------           ------
  Total corporate
   charges and
   allocations..........    $1,284       $6,462          $2,845           $1,708           $3,274
                            ======       ======          ======           ======           ======
</TABLE>

  Management believes that the allocation methodologies applied are
reasonable. However, it was not practical to determine whether the allocated
amounts represent amounts that would have been incurred on a standalone basis.
Management believes that the historical corporate charges and allocations are
comparable to the expected future allocations. Explanations of the composition
and the method of allocation for the above captions are described below.

 Cost of Service Revenues

  Allocated costs within this caption include the costs of the
telecommunications network provided by the Parents to the GlobalCenter group.
These costs were allocated to the GlobalCenter group based upon circuit usage,
rate and capacity information. Following the completion of the Offering, the
GlobalCenter group's IP transit capacity will be provided by the Global
Crossing group based on preferred market-based pricing, taking into account
volume, term and the exclusive nature of the arrangement and any guarantee of
service levels provided by the Global Crossing group. The GlobalCenter group
will pay for access based on actual usage.

 General and Administrative

  Allocated costs within this caption include the costs of information systems
services, tax return preparation and advisory services, payroll and benefits
administration, purchasing and certain other accounting and administrative
services. These costs were allocated based upon headcount, square footage and
revenue, depending on the type of cost to be allocated.

Policy Statement Between the Global Crossing Group and the GlobalCenter Group

  The Board of Directors of Global Crossing Ltd. has fiduciary duties to all
shareholders of Global Crossing Ltd., and not separate fiduciary duties to the
holders of GlobalCenter group stock and Global Crossing group stock. The Board
of Directors of Global Crossing Ltd. has adopted a policy statement regarding
GlobalCenter group and Global Crossing group matters. Global Crossing Ltd.'s
Board of Directors may amend, modify or rescind the policies set forth in this
policy statement at any time at the sole discretion of the Global Crossing

                                     F-13
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)

Ltd.'s Board of Directors and without shareholder approval. The material
provisions of the policy statement are as follows:

 General Policy

  The policy statement provides that all material matters as to which the
holders of the Global Crossing group stock and the GlobalCenter group stock
may have potentially divergent interests will be resolved in a manner that the
Board of Directors of Global Crossing or its capital stock committee
determines to be in the best interests
of Global Crossing, after giving fair consideration to the potentially
divergent interests and all other relevant interests of the holders of the
separate classes of common stock of Global Crossing. The policy statement
provides that Global Crossing will seek to manage the GlobalCenter group and
the Global Crossing group in a manner designed to maximize the operations,
unique assets and values of both groups, and with complementary deployments of
personnel, capital and facilities.

 Exclusive Provision of Services

  The Global Crossing group will be the exclusive provider of certain
services, including Internet Protocol transit services and dedicated internet
access, to the GlobalCenter group. As such, the Global Crossing group will
have the exclusive right to provide these services and related products and
services to the GlobalCenter group. New GlobalCenter will be the exclusive
provider of certain services, including complex web hosting, data center
professional services and data center equipment hardware and software sales
and support, to the Global Crossing group. As such, New GlobalCenter will have
the exclusive right to provide these services and related products and
services to the Global Crossing group.

 Network and Service Management

  A committee of three senior executives from each of the Global Crossing
group and the GlobalCenter group will be formed to provide management and
direction designed to fully implement the policy statement with respect to the
various services to be provided by one group to the other. In particular, the
network and services management committee will review and agree on data center
bandwidth requirements by location and volume, review and agree on network
expansion plans as required to support the data centers and establish service
level targets for the data center connections and track performance against
those targets.

 The terms of inter-group transactions

  All material transactions which are determined by Global Crossing Ltd.'s
Board of Directors to be in the ordinary course of business between the Global
Crossing group and the GlobalCenter group, including those described above,
are intended to be on terms consistent with those that would be applicable to
arm's-length dealings with unrelated third parties, taking into account a
number of factors, including quality, availability, volume and pricing. In
particular, the pricing for the access to its network provided by Global
Crossing to the GlobalCenter group will be preferred market-based pricing,
taking into account volume, term, and the exclusive nature of the arrangement
and any guarantee of service levels provided by the Global Crossing group.

 Financing Arrangements

  Loans from the Global Crossing group or the GlobalCenter group to the other
will be made at the weighted average interest rate of the consolidated
indebtedness of Global Crossing and on such other terms and conditions as the
board of directors of Global Crossing or its capital stock committee
determines to be in the best interests of Global Crossing.

                                     F-14
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


 Shared Corporate Services

  A portion of Global Crossing shared corporate services (such as human
resources, legal, accounting and auditing, tax, treasury, strategic planning,
investor relations and corporate technology) will be allocated to the
GlobalCenter group based upon specific identification of such services used by
the GlobalCenter group. Where determinations based on use alone are
impracticable, other methods and criteria will be used that management
believes are fair and provide a reasonable estimate of the cost attributable
to the GlobalCenter group.

Tax Sharing Agreement

  On the effective date of the Offering, Global Crossing North America, Inc.
and GlobalCenter Inc. will enter into a formal tax sharing agreement that
provides for a pro rata allocation of tax liabilities among members of the
Global Crossing North America, Inc. consolidated group.

Tanning Technology Corporation

  The Chief Executive Officer of GlobalCenter Inc. and Global Crossing is a
member of the Board of Directors of Tanning Technology Corporation
("Tanning"). On February 1, 2000, GlobalCenter Inc. acquired approximately
229,000 shares of Tanning common stock for an aggregate purchase price of $10
million based on the fair market value of Tanning's stock on that date. This
investment represents less than 2% of the outstanding shares of Tanning common
stock as of March 31, 2000. In addition, the GlobalCenter group and Tanning
entered into a preferred marketing agreement to create, market, sell and
deliver combined service offerings to customers and also entered into an
additional arrangement where the GlobalCenter group has agreed to pay $10
million for consulting services to be provided by Tanning over a twelve-month
period commencing in February 2000.

(4) Property and Equipment, Net

  Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                           Old GlobalCenter  New GlobalCenter
                                           ---------------- -------------------
                                                 December 31,         Unaudited
                                           -------------------------  March 31,
                                                 1998         1999      2000
                                           ---------------- --------  ---------
                                                 (Amounts in thousands)
   <S>                                     <C>              <C>       <C>
   Network and computer equipment........      $13,410      $ 16,200  $ 25,822
   Furniture and fixtures................          307         2,143     8,499
   Leasehold improvements................        2,179        20,759    59,150
                                               -------      --------  --------
                                                15,896        39,102    93,471
   Accumulated depreciation and amortiza-
    tion.................................       (5,096)       (1,913)   (5,067)
                                               -------      --------  --------
                                                10,800        37,189    88,404
   Construction in progress..............       19,572        79,126    73,837
                                               -------      --------  --------
     Total property and equipment, net...      $30,372      $116,315  $162,241
                                               =======      ========  ========
</TABLE>

  Included in property and equipment are assets acquired under capital lease
obligations with an original cost of approximately $1.5 million. Accumulated
amortization on the leased assets was approximately $0.8 million, $1.3 million
and $1.4 million at December 31, 1998 and 1999 and March 31, 2000,
respectively. Interest paid on capital lease obligations is not material to
the combined financial statements for all periods presented.

                                     F-15
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


(5) Goodwill and Intangibles, Net

  In connection with the acquisition of Frontier Corporation by Global
Crossing Ltd. approximately $1.5 billion of the purchase price was determined
to be the fair value of net assets, goodwill and intangibles related to New
GlobalCenter. Approximately $43.9 million was the fair value of the tangible
net assets acquired and liabilities assumed of New GlobalCenter at the
acquisition date. The remaining purchase price was assigned to goodwill and
intangibles and related deferred tax liability. The intangibles relate to the
fair value of New GlobalCenter's customer lists at the date of acquisition.
Pro forma combined statements of operations
information for the year ended December 31, 1999 and 1998 is not presented as
Global Crossing had no material operations that would be included within the
GlobalCenter group. The amounts and estimated lives of the goodwill and
intangibles are as follows:

<TABLE>
<CAPTION>
                                                                    March 31,
                              Estimated Life   December 31, 1999       2000
                              -------------- ---------------------- ----------
                                             (Amounts in thousands) Unaudited
   <S>                        <C>            <C>                    <C>
   Customer lists...........     5 years           $   78,000       $   78,000
   Goodwill.................     5 years            1,407,400        1,407,400
                                                   ----------       ----------
                                                    1,485,400        1,485,400
   Less accumulated amorti-
    zation..................                          (74,270)        (148,540)
                                                   ----------       ----------
   Goodwill and intangibles,
    net.....................                       $1,411,130       $1,336,860
                                                   ==========       ==========
</TABLE>

  In October 1997, GlobalCenter Inc. acquired Voyager Networks, Inc.
("Voyager") in a business combination accounted for as a purchase. After
allocating the purchase price to the tangible and specifically identifiable
intangible assets acquired and liabilities assumed, the excess purchase price
of approximately $9.1 million was allocated to goodwill. The Voyager goodwill
was amortized using the straight-line method over seven years until the
acquisition of Frontier by Global Crossing. As of December 31, 1998, the
accumulated amortization related to the Voyager goodwill was approximately
$1.6 million. Pro forma combined revenues and net loss before benefit for
income taxes for the year ended December 31, 1997, assuming Voyager was
acquired on January 1, 1997, was $10.5 million and $4.2 million, respectively.

(6) Income Taxes

  The following table shows the principal reasons for the difference between
the effective income tax rate and the U.S federal statutory income tax rate:

<TABLE>
<CAPTION>
                                                                       New
                                         Old GlobalCenter          GlobalCenter
                                   ------------------------------- ------------
                                     Year Ended       Nine Months  Three Months
                                    December 31,         Ended        Ended
                                   ----------------  September 30, December 31,
                                    1997     1998        1999          1999
                                   -------  -------  ------------- ------------
                                             (Amounts in thousands)
<S>                                <C>      <C>      <C>           <C>
Federal income tax at statutory
 rate (35%)......................  $(1,300) $(5,508)    $(9,286)     $(29,468)
State and local income taxes, net
 of federal effect...............     (118)     125        (449)         (212)
Amortization of goodwill and in-
 tangibles.......................      114      453         341        24,630
Change in valuation allowance and
 other estimates.................      361       --        (361)           --
Other differences................        2       19          13            12
                                   -------  -------     -------      --------
Benefit for income taxes.........  $  (941) $(4,911)    $(9,742)     $ (5,038)
                                   =======  =======     =======      ========
</TABLE>

                                     F-16
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


  The benefit for income taxes consists of the following:

<TABLE>
<CAPTION>
                                       Old GlobalCenter         New GlobalCenter
                                  ----------------------------- ----------------
                                   Year Ended      Nine Months    Three Months
                                  December 31,        Ended          Ended
                                  --------------  September 30,   December 31,
                                  1997    1998        1999            1999
                                  -----  -------  ------------- ----------------
                                             (Amounts in thousands)
<S>                               <C>    <C>      <C>           <C>
Benefit for income taxes
Current:
  Federal........................ $  --  $(3,307)   $(10,126)       $(1,979)
  State and local................    --       --        (514)          (133)
                                  -----  -------    --------        -------
    Subtotal.....................    --   (3,307)    (10,640)        (2,112)
Deferred:
  Federal........................  (760)  (1,797)      1,074         (2,733)
  State and local................  (181)     193        (176)          (193)
                                  -----  -------    --------        -------
    Subtotal.....................  (941)  (1,604)        898         (2,926)
                                  -----  -------    --------        -------
Benefit for income taxes......... $(941) $(4,911)   $ (9,742)       $(5,038)
                                  =====  =======    ========        =======
</TABLE>

   Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and amounts used for income tax purposes. The following is a summary
of the significant items giving rise to components of Old GlobalCenter and New
GlobalCenter's deferred tax assets and liabilities.

<TABLE>
<CAPTION>
                                               Old GlobalCenter New GlobalCenter
                                               ---------------- ----------------
                                                         December 31,
                                               ---------------------------------
                                                     1998             1999
                                               ---------------- ----------------
                                                     Assets (Liabilities)
                                               ---------------------------------
                                                    (Amounts in thousands)
<S>                                            <C>              <C>
Long-term deferred income tax assets (liabil-
 ities)
  Intangibles................................       $  --           $(27,825)
  Depreciation...............................          221               214
  Net operating losses.......................          515             1,412
                                                    ------          --------
                                                       736           (26,199)
  Less: Valuation allowance..................         (515)           (1,412)
                                                    ------          --------
     Net long-term deferred income tax assets
     (liabilities)...........................       $  221          $(27,611)
                                                    ======          ========
Current deferred income tax assets
  Accrued benefits and compensation..........       $  688          $    168
  Reserves and allowances....................        1,594             1,681
  Other......................................          111             1,077
                                                    ------          --------
    Total current deferred income tax
     assets..................................       $2,393          $  2,926
                                                    ======          ========
</TABLE>

   New GlobalCenter established a valuation allowance of approximately $1.4
million as of December 31, 1999 against net operating losses. The valuation
allowance relates to the uncertainty of realizing the full benefit of the net
operating loss carryforwards. In evaluating the amount of valuation allowance
needed, the GlobalCenter group considers the prior operating results and
future plans and expectations. The utilization period of the net operating
loss carryforwards and the turnaround period of other temporary differences
are also considered. The GlobalCenter group's net operating losses begin to
expire in 2001. The realization of the current

                                     F-17
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)

net deferred income tax asset is dependent on the consolidated tax group, of
which GlobalCenter group is a component, generating taxable income. Although
realization is not assured, management believes it is more likely than not
that the deferred income tax asset at December 31, 1999 will be realized. The
amount of the deferred tax asset considered realizable, however, could be
reduced if estimates of taxable income in future years are reduced.

(7) Commitments and Contingencies

Lease Commitments

  The GlobalCenter group has entered into various lease agreements for office
space and data center facilities. Rent expense was $1.2 million, $3.6 million,
$2.3 million, $3.7 million, $1.3 million, and $1.0 million for the three
months ended March 31, 1999, March 31, 2000 and December 31, 1999, nine months
ended September 30, 1999 and the years ended December 31, 1998 and 1997,
respectively. The GlobalCenter group leases certain equipment under capital
lease arrangements.

  A summary of future minimum lease payments under capital and noncancelable
operating lease agreements as of December 31, 1999 are as follows.

<TABLE>
<CAPTION>
                                                      Capital      Operating
                                                       Leases        Leases
                                                     ----------   -------------
                                                     (Amounts in thousands)
   <S>                                               <C>          <C>
   Years Ending December 31,
     2000...........................................  $     423   $      12,509
     2001...........................................        211          12,133
     2002...........................................         --          12,026
     2003...........................................         --          12,361
     2004...........................................         --          12,843
     Thereafter.....................................         --          84,354
                                                      ---------   -------------
                                                            634   $     146,226
                                                                  =============
   Less amount representing interest................        (66)
                                                      ---------
   Present value of lease payments..................        568
   Current portion of capital leases................       (374)
                                                      ---------
   Noncurrent portion of capital leases.............  $     194
                                                      =========
</TABLE>

  It is expected that in the normal course of business, leases that expire
generally will be renewed or replaced by leases on other properties; thus, it
is anticipated that future minimum lease commitments will not be less than the
amount shown for 2000.

Other

  Management believes that there are no pending or threatened legal
proceedings that, if adversely determined, would have a material adverse
effect on the GlobalCenter group.

                                     F-18
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


(8) Stock Option Plans

Management Stock Plan

  The board of directors and the stockholder of GlobalCenter Inc. adopted the
GlobalCenter Management Stock Plan ("Management Stock Plan") in January 2000.
The Management Stock Plan was approved by the Global Crossing Ltd.
compensation committee on March 2, 2000 and by the Global Crossing Ltd. Board
of Directors, subject to stockholder approval, on April 12, 2000. The
Management Stock Plan provides for grants of stock options to purchase shares
of GlobalCenter Group stock and grants restricted shares of GlobalCenter group
stock. Options granted under the Management Stock Plan may be incentive stock
options or nonstatutory stock options.

  The total number of shares of GlobalCenter Inc. common stock reserved for
awards shall not exceed 10% of the outstanding common stock of GlobalCenter
Inc. The number of shares of such GlobalCenter group stock available for grant
under the Management Stock Plan is approximately 27.5 million. Also, the
outstanding options at the time of such issuance of the tracking stock shall
be exercisable for a percentage of shares of GlobalCenter group stock equal to
the percentage of outstanding shares of GlobalCenter, Inc. common stock at
grant, after taking into account the value of the shares of GlobalCenter group
stock reserved for the Global Crossing group or for issuance to the holders of
Global Crossing group stock.

  The Management Stock Plan imposes individual limits on the amount of awards
that a participant can receive in any fiscal year. The Management Stock Plan
is administered by the Global Crossing Ltd. compensation committee. The
exercise price per share for a Management Stock Plan option will typically be
the fair market value of GlobalCenter group stock on the date of grant. As of
December 31, 1999, stock options to purchase 5.5% of GlobalCenter Inc. stock
or GlobalCenter group stock, subject to election by the employee, had been
approved for grant under the Management Stock Plan. The weighted average
exercise price of such options to purchase 5.5% of shares is $110 million. As
of December 31, 1999, no shares of restricted stock have been awarded under
the Management Stock Plan. The pro forma effect of GlobalCenter group stock
options issued on the accompanying combined financial statements is not
material.

  As of March 31, 2000, stock options to purchase approximately 9.6% of
GlobalCenter Inc. common stock or GlobalCenter group stock, subject to
election by the employees, had been approved for grant under the Management
Stock Plan. The aggregate exercise price of such options is approximately $191
million. Upon approval of the Management Stock Plan by the shareholders, the
GlobalCenter group will record deferred stock compensation equal to the
difference between the exercise price and the fair value of shares at the date
of approval. The resulting deferred stock compensation will be amortized in
accordance with the terms of vesting of such options and consistent with the
accounting policy adopted by Global Crossing Ltd.

2000 Stock Plan

  The board of directors of Global Crossing Ltd. approved the GlobalCenter
2000 Stock Plan ("2000 Stock Plan"), subject to stockholder approval, on April
12, 2000. The 2000 Stock Plan will become effective upon the consummation of
the Offering. The terms of the 2000 Stock Plan provide for grants of stock
options to purchase shares of GlobalCenter group stock, stock appreciation
rights and other stock-based awards. Options granted under the 2000 Stock Plan
may be incentive stock options or nonstatutory stock options. The total number
of shares of GlobalCenter group stock that are available for grant under the
2000 Stock Plan is approximately 13.7 million.

                                     F-19
<PAGE>

                              GLOBALCENTER GROUP
               (An integrated business of Global Crossing Ltd.)

              NOTES TO COMBINED FINANCIAL STATEMENTS--(Continued)


  The 2000 Stock Plan imposes individual limits on the amount of awards that a
participant can receive in any calendar year. The 2000 Stock Plan is
administered by the Global Crossing Ltd. board of directors. The exercise
price per share for a 2000 Stock Plan option will typically be the fair market
value of GlobalCenter group stock on the date of grant. All terms regarding
each option are fixed by the board of directors in an award agreement, except
that no option may have a term exceeding ten years.

Global Crossing Ltd. Stock Option Plans

  Employees of GlobalCenter group participate in the stock option plans of
Global Crossing Ltd. Global Crossing Ltd. maintains a stock option plan under
which options to acquire shares may be granted to directors, officers,
employees and consultants. Global Crossing Ltd. accounts for this plan under
APB Opinion No. 25, under which compensation cost is recognized only to the
extent that the market price at the date of grant exceeds the exercise price.
Terms and conditions of Global Crossing Ltd's options, including exercise
price and the period in which options are exercisable, generally are at the
discretion of the compensation committee of Global Crossing Ltd., however, no
options are exercisable more than ten years after date of grant. Certain
employees of GlobalCenter group own stock options to acquire Global Crossing
Ltd. stock. As GlobalCenter group was not part of the capital structure of
Global Crossing Ltd. for the periods presented, the pro forma effect of Global
Crossing Ltd. stock options held by GlobalCenter group employees in the
accompanying combined financial statements is not presented. Upon
effectiveness of the Offering, GlobalCenter group employees typically will no
longer participate in Global Crossing group stock option plans.

(9) Subsequent Event (Unaudited)

GlobalCenter Asia Joint Venture

  In May 2000, Global Center Inc. entered into a Master Joint Venture
Agreement with Asia Global Crossing Ltd. ("AGC"), a joint venture among Global
Crossing Ltd., Microsoft Corporation and Softbank Corp. The purpose of the
joint venture will be to exploit the GlobalCenter business in Asia.

                                     F-20
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Global Crossing Ltd.:

  We have audited the accompanying consolidated balance sheets of Global
Crossing Ltd. (a Bermuda company) and subsidiaries as of December 31, 1999 (as
Revised--see Note 1) and 1998, and the related consolidated statements of
operations, shareholders' equity, cash flows and comprehensive income for the
years ended December 31, 1999 (as Revised--see Note 1) and 1998 and for the
period March 19, 1997 (Date of Inception) to December 31, 1997. These
financial statements and schedule are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

  We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Global Crossing Ltd. and
subsidiaries as of December 31, 1999 and 1998, and the results of their
operations and their cash flows for the years ended December 31, 1999 and 1998
and for the period March 19, 1997 (Date of Inception) to December 31, 1997, in
conformity with accounting principles generally accepted in the United States.

  As explained in the Notes to the consolidated financial statements,
effective January 1, 1999, the Company changed its method of accounting for
start-up costs.

  Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the Index to
Consolidated Financial Statements and Schedule is presented for purposes of
complying with the Securities and Exchange Commission's rules and regulations
and is not part of the basic financial statements. This schedule has been
subjected to the auditing procedures applied in the audits of the basic
financial statements and, in our opinion, fairly states in all material
respects the financial data required to be set forth therein in relation to
the basic financial statements taken as a whole.

         /s/ Arthur Andersen
_____________________________________
           Arthur Andersen

Hamilton, Bermuda
February 23, 2000 (Except with
respect to the matters
discussed in Notes 1 and 24,
as to which the date is July
11, 2000)

                                     F-21
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
             (In thousands, except share and per share information)

<TABLE>
<CAPTION>
                                             December 31, 1999 December 31, 1998
                                             ----------------- -----------------
<S>                                          <C>               <C>
ASSETS:
 Current assets:
 Cash and cash equivalents.................     $ 1,629,546       $  806,593
 Restricted cash and cash equivalents......          17,092           77,190
 Accounts receivable, net..................         861,583           71,195
 Other assets and prepaid costs............         223,862           21,637
                                                -----------       ----------
 Total current assets......................       2,732,083          976,615
 Restricted cash and cash equivalents......         138,118          367,600
 Accounts receivable.......................          52,052           43,315
 Capacity available for sale...............             --           574,849
 Property and equipment, net...............       5,057,102          433,707
 Goodwill and intangibles, net.............       7,825,554              --
 Investment in and advances to/from
  affiliates, net..........................         317,957          177,334
 Other assets..............................         655,594           65,757
 Net assets of discontinued operations.....       2,502,850              --
                                                -----------       ----------
 Total assets..............................     $19,281,310       $2,639,177
                                                ===========       ==========
LIABILITIES:
 Current liabilities:
 Accrued construction costs................     $   275,361       $  129,081
 Accounts payable..........................         448,873            2,018
 Accrued cost of access....................         149,150              --
 Accrued liabilities.......................         264,410           29,972
 Accrued interest and preferred dividends..          64,333           14,428
 Deferred revenue..........................         124,775           44,197
 Income taxes payable......................         127,449           15,604
 Current portion of long term debt.........           2,071            6,393
 Other current liabilities.................         259,729           14,572
                                                -----------       ----------
 Total current liabilities.................       1,716,151          256,265
 Long-term debt............................       4,899,596        1,066,093
 Deferred revenue..........................         382,305           25,325
 Deferred credits and other................         669,326           34,174
                                                -----------       ----------
 Total liabilities.........................       7,667,378        1,381,857
                                                -----------       ----------
MINORITY INTEREST..........................         351,338              --
                                                -----------       ----------
MANDATORILY REDEEMABLE AND CUMULATIVE
 CONVERTIBLE PREFERRED STOCK:
 10 1/2% Mandatorily Redeemable Preferred
  Stock, 5,000,000 shares issued and
  outstanding as of December 31, 1999 and
  1998, $100 liquidation preference per
  share....................................         485,947          483,000
                                                -----------       ----------
 6 3/8% Cumulative Convertible Preferred
  Stock, 10,000,000 and 0 shares issued and
  outstanding as of December 31, 1999 and
  1998, respectively, $100 liquidation
  preference per share.....................         969,000              --
                                                -----------       ----------
 7% Cumulative Convertible Preferred Stock,
  2,600,000 and 0 shares issued and
  outstanding as of December 31, 1999 and
  1998, $250 liquidation preference per
  share....................................         629,750              --
                                                -----------       ----------
SHAREHOLDERS' EQUITY:
 Common stock, 3,000,000,000 shares
  authorized, par value $.01, 799,137,142
  and 432,776,246 shares issued as of
  December 31, 1999 and 1998,
  respectively.............................           7,992            4,328
 Treasury stock, 22,033,758 shares.........        (209,415)        (209,415)
 Additional paid-in capital and other
  shareholders' equity.....................       9,578,927        1,067,470
 Accumulated deficit.......................        (199,607)         (88,063)
                                                -----------       ----------
                                                  9,177,897          774,320
                                                -----------       ----------
 Total liabilities and shareholders'
  equity...................................     $19,281,310       $2,639,177
                                                ===========       ==========
</TABLE>

                            See accompanying notes.

                                      F-22
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
             (In thousands, except share and per share information)

<TABLE>
<CAPTION>
                                                                  Period from
                                                                 March 19, 1997
                             Year Ended        Year Ended     (Date of Inception)
                          December 31, 1999 December 31, 1998 to December 31, 1997
                          ----------------- ----------------- --------------------
<S>                       <C>               <C>               <C>
REVENUE.................     $ 1,478,903       $   419,866        $       --
                             -----------       -----------        -----------
EXPENSES:
 Cost of sales..........         850,483           178,492                --
 Operations,
  administration and
  maintenance...........          87,182            18,140                --
 Sales and marketing....         128,450            31,748              1,366
 Network development....          33,304            14,204                 78
 General and
  administrative........         229,636            56,797              1,618
 Depreciation and
  amortization..........          86,417               541                 39
 Goodwill and
  intangibles
  amortization..........         149,489               --                 --
 Termination of advisory
  services agreement....             --            139,669                --
                             -----------       -----------        -----------
                               1,564,961           439,591              3,101
                             -----------       -----------        -----------
OPERATING INCOME
 (LOSS).................         (86,058)          (19,725)            (3,101)
EQUITY IN INCOME (LOSS)
 OF AFFILIATES..........          15,708            (2,508)               --
MINORITY INTEREST.......          (1,338)              --                 --
OTHER INCOME (EXPENSE):
 Interest income........          61,235            29,986              2,941
 Interest expense.......        (137,011)          (42,880)               --
 Other income, net......         181,480               --                 --
                             -----------       -----------        -----------
INCOME (LOSS) FROM
 CONTINUING OPERATIONS
 BEFORE PROVISION FOR
 INCOME TAXES...........          34,016           (35,127)              (160)
 Provision for income
  taxes.................        (102,813)          (33,067)               --
                             -----------       -----------        -----------
INCOME (LOSS) FROM
 CONTINUING OPERATIONS..         (68,797)          (68,194)              (160)
 Income from
  discontinued
  operations, net of
  income tax provision
  of $23,726............          17,644               --                 --
 Extraordinary loss on
  retirement of debt....         (45,681)          (19,709)               --
 Cumulative effect of
  change in accounting
  principle, net of
  income tax benefit of
  $1,400................         (14,710)              --                 --
                             -----------       -----------        -----------
NET LOSS................        (111,544)          (87,903)              (160)
 Preferred stock
  dividends.............         (66,642)          (12,681)           (12,690)
 Redemption of preferred
  stock.................             --            (34,140)               --
                             -----------       -----------        -----------
INCOME (LOSS) APPLICABLE
 TO COMMON
 SHAREHOLDERS...........     $  (178,186)      $  (134,724)       $   (12,850)
                             ===========       ===========        ===========
INCOME (LOSS) PER COMMON
 SHARE:
 Income (loss) from
  continuing operations
  applicable to common
  shareholders, basic
  and diluted...........     $     (0.27)      $     (0.32)       $     (0.04)
                             -----------       -----------        -----------
 Discontinued
  operations, basic and
  diluted...............            0.04               --                 --
                             -----------       -----------        -----------
 Extraordinary item,
  basic and diluted.....           (0.09)            (0.06)               --
                             -----------       -----------        -----------
 Cumulative effect of
  change in accounting
  principle,
  basic and diluted.....           (0.03)              --                 --
                             -----------       -----------        -----------
 Income (loss)
  applicable to common
  shareholders, basic
  and diluted...........     $     (0.35)      $     (0.38)       $     (0.04)
                             ===========       ===========        ===========
 Shares used in
  computing basic and
  diluted loss per
  share.................     502,400,851       358,735,340        325,773,934
                             ===========       ===========        ===========
</TABLE>

                            See accompanying notes.

                                      F-23
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
            (In thousands, except share and per share information)

<TABLE>
<CAPTION>
                                                                     Other Shareholders'
                             Common Stock         Treasury Stock           Equity
                          -------------------  --------------------  --------------------
                                                                     Additional                            Total
                                                                      Paid-in              Accumulated Shareholders'
                            Shares     Amount    Shares    Amount    Capital(a)   Other      Deficit      Equity
                          -----------  ------  ---------- ---------  ----------  --------  ----------- -------------
<S>                       <C>          <C>     <C>        <C>        <C>         <C>       <C>         <C>
Issuance of common stock
 for cash in March 1997
 (Date of Inception),
 net of $1,264 issuance
  costs.................  325,773,934  $3,258         --  $     --   $   83,713  $    --    $     --    $   86,971
 Preferred stock
  dividends.............          --      --          --        --      (12,690)      --          --       (12,690)
 Net loss for the
  period................                                                                         (160)        (160)
                          -----------  ------  ---------- ---------  ----------  --------   ---------   ----------
Balance, December 31,
 1997...................  325,773,934   3,258         --        --       71,023       --         (160)      74,121
 Issuance of common
  stock for cash........    1,575,000      16         --        --        2,772       --          --         2,788
 Cash reimbursement to
  certain shareholders..          --      --          --        --       (7,047)      --          --        (7,047)
 Unearned compensation..          --      --          --        --       93,758   (93,758)        --           --
 Amortization of
  compensation expense..          --      --          --        --          --     37,111         --        37,111
 PCG Warrants...........   24,406,340     244         --        --      275,054       --          --       275,298
 Issuance of common
  stock in exchange for
  termination of
  advisory services
  agreement.............   14,210,526     142         --        --      134,858       --          --       135,000
 Preferred stock
  dividends.............          --      --          --        --      (12,681)      --          --       (12,681)
 Premium on redemption
  of preferred stock....          --      --          --        --      (34,140)      --          --       (34,140)
 Common stock
  transactions with
  certain shareholders..   21,733,758     217  22,033,758  (209,415)    209,198       --          --           --
 Issuance of common
  stock in connection
  with initial public
  offering, net of
  $30,916 issuance
  costs.................   44,420,000     444         --        --      390,630       --          --       391,074
 Issuance of common
  stock from exercise of
  stock options.........      656,688       7         --        --          692       --          --           699
 Net loss...............          --      --          --        --          --        --      (87,903)     (87,903)
                          -----------  ------  ---------- ---------  ----------  --------   ---------   ----------
Balance, December 31,
 1998...................  432,776,246   4,328  22,033,758  (209,415)  1,124,117   (56,647)    (88,063)     774,320
 Issuance of common
  stock from exercise of
  stock options.........   10,058,073     101         --        --      111,263       --          --       111,364
 Income tax benefit from
  exercise of stock
  options...............          --      --          --        --        9,368       --          --         9,368
 Unearned compensation..          --      --          --        --       55,066   (55,066)        --           --
 Amortization of
  compensation expense..          --      --          --        --          --     51,306         --        51,306
 Issuance of common
  stock in exchange for
  non-compete rights and
  licenses..............    2,239,632      22         --        --       19,978       --          --        20,000
 Cancellation of shares
  issued in connection
  with terminated merger
  with US West..........   (2,231,076)    (22)        --        --     (103,362)      --          --      (103,384)
 Preferred stock
  dividends.............          --      --          --        --      (66,642)      --          --       (66,642)
 Shares issued in
  connection with
  Frontier acquisition..  355,263,135   3,553         --        --    8,503,974       --          --     8,507,527
 Shares issued for
  retirement of debt....    1,031,132      10         --        --        5,290       --          --         5,300
 Foreign currency
  translation
  adjustment............          --      --          --        --          --    (20,698)        --       (20,698)
 Unrealized gain on
  securities............          --      --          --        --          --        980         --           980
 Net loss...............          --      --          --        --          --        --     (111,544)    (111,544)
                          -----------  ------  ---------- ---------  ----------  --------   ---------   ----------
Balance, December 31,
 1999...................  799,137,142  $7,992  22,033,758 $(209,415) $9,659,052  $(80,125)  $(199,607)  $9,177,897
                          ===========  ======  ========== =========  ==========  ========   =========   ==========
</TABLE>
--------
(a) Additional Paid-in-Capital has been charged retroactively for the par
    value of the shares issued as a result of the 2-for-1 stock split effected
    in the form of a stock dividend effective on March 9, 1999.

                            See accompanying notes.

                                     F-24
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                  Period From
                                                                 March 19, 1997
                             Year Ended        Year Ended     (Date of Inception)
                          December 31, 1999 December 31, 1998 to December 31, 1997
                          ----------------- ----------------- --------------------
<S>                       <C>               <C>               <C>
CASH FLOWS PROVIDED BY
 OPERATING ACTIVITIES:
 Net loss...............     $ (111,544)        $ (87,903)          $   (160)
 Adjustments to
  reconcile net loss to
  net cash provided by
  operating activities:
 (Income) loss from
  discontinued
  operations............        (17,644)              --                 --
 Extraordinary loss on
  retirement of senior
  notes.................         45,681            19,709                --
 Cumulative effect of
  change in accounting
  principle.............         14,710               --                 --
 Non-cash portion of US
  West termination
  agreement.............       (103,384)              --                 --
 Stock related
  expenses..............         51,306            39,374                --
 Termination of advisory
  services agreement....            --            135,000                --
 Equity in (income) loss
  of affiliates.........        (15,708)            2,508                --
 Depreciation and
  amortization..........        235,906               541                 39
 Provision for doubtful
  accounts..............         36,483             4,233                --
 Deferred income taxes..         29,384             9,654                --
 Capacity available for
  sale excluding cash
  expenditures for
  investing activities..            --            123,329            (21,200)
 Other..................          7,726               --                 --
 Changes in operating
  assets and
  liabilities...........        223,389           (37,718)            26,442
                             ----------         ---------           --------
  Net cash provided by
   operating
   activities...........        396,305           208,727              5,121
                             ----------         ---------           --------
CASH FLOWS USED IN
 INVESTING ACTIVITIES:
 Cash paid for
  construction in
  progress and capacity
  available for sale....     (1,577,044)         (413,996)          (428,743)
 Acquisitions, net of
  cash acquired.........     (2,456,811)              --                 --
 Proceeds from sale of
  unconsolidated
  subsidiary............        379,086               --                 --
 Purchases of property
  and equipment.........       (145,560)              --                 --
 Investments in and
  advances to
  affiliates............       (173,218)          (16,701)               --
                             ----------         ---------           --------
  Net cash used in
   investing
   activities...........     (3,973,547)         (430,697)          (428,743)
                             ----------         ---------           --------
CASH FLOWS PROVIDED BY
 FINANCING ACTIVITIES:
 Proceeds from issuance
  of common stock, net..        111,364           392,298             73,736
 Proceeds from issuance
  of preferred stock,
  net...................      1,598,750           483,000             92,470
 Proceeds from issuance
  of senior notes.......      2,000,000           796,495            150,000
 Proceeds from long-term
  debt..................      3,544,083           290,556            162,325
 Repayment of long-term
  debt..................     (3,351,062)         (176,890)               --
 Retirement of 1997
  issued senior notes...            --           (159,750)               --
 Redemption of 1997
  issued preferred
  stock.................            --           (134,372)               --
 Finance costs
  incurred..............       (141,027)          (37,665)           (28,181)
 Cash reimbursement to
  certain shareholders..            --             (7,047)               --
 Minority interest
  investment in
  subsidiary............        350,000               --                 --
 Preferred dividends....        (52,429)              --                 --
 Decrease (increase) in
  restricted cash and
  cash equivalents......        289,580          (419,515)           (25,275)
                             ----------         ---------           --------
  Net cash provided by
   financing
   activities...........      4,349,259         1,027,110            425,075
                             ----------         ---------           --------
  Cash provided by (used
   in) discontinued
   operations...........         50,936               --                 --
NET INCREASE IN CASH AND
 CASH EQUIVALENTS.......        822,953           805,140              1,453
CASH AND CASH
 EQUIVALENTS, beginning
 of period..............        806,593             1,453                --
                             ----------         ---------           --------
CASH AND CASH
 EQUIVALENTS, end of
 period.................     $1,629,546         $ 806,593           $  1,453
                             ==========         =========           ========
</TABLE>

                                      F-25
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS--(Continued)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                  Period From
                                                                 March 19, 1997
                             Year Ended        Year Ended     (Date of Inception)
                          December 31, 1999 December 31, 1998 to December 31, 1997
                          ----------------- ----------------- --------------------
<S>                       <C>               <C>               <C>
SUPPLEMENTAL INFORMATION
 ON NON-CASH FINANCING
 ACTIVITIES:
 Common stock issued to
  holders of preferred
  stock.................     $       --         $     --            $ 13,325
                             ===========        =========           ========
 Common stock issued
  upon conversion of
  debt..................     $     5,300        $     --            $    --
                             ===========        =========           ========
SUPPLEMENTAL INFORMATION
 ON NON-CASH INVESTING
 ACTIVITIES:
 Costs incurred for
  construction in
  progress and capacity
  available for sale....     $ 1,704,258        $ 607,865           $497,319
 Increase in accrued
  construction costs....        (119,405)         (77,077)           (52,414)
 Increase in accrued
  interest..............             --            (8,412)            (1,641)
 Amortization of
  deferred finance
  costs.................          (7,809)          (7,883)            (2,223)
 (Increase) decrease in
  obligations under
  capital leases........             --            11,660            (12,298)
 PCG Warrants...........             --          (112,157)               --
                             -----------        ---------           --------
 Cash paid for
  construction in
  progress and capacity
  available for sale....     $ 1,577,044        $ 413,996           $428,743
                             ===========        =========           ========
 Non-cash purchases of
  property and
  equipment.............     $    38,300        $     --            $    --
                             ===========        =========           ========
 Transfer of capacity
  available for sale to
  property and
  equipment.............     $   574,849        $     --            $    --
                             ===========        =========           ========
 Common stock issued for
  non-compete rights....     $    20,000        $     --            $    --
                             ===========        =========           ========
SUPPLEMENTAL DISCLOSURE
 OF CASH FLOW
 INFORMATION:
 Changes in operating
  assets and
  liabilities:
 Accounts receivable....     $  (299,668)       $(118,743)          $    --
 Other current assets...         (34,154)         (46,662)            (1,032)
 Other Long-Term
  Assets................        (113,264)             --                 --
 Deferred revenue.......         331,475           64,197              5,325
 Accounts payable and
  accrued liabilities...         229,148           30,332              1,249
 Income taxes payable...          75,320           15,604                --
 Obligations under
  inland services
  agreement.............         (21,994)          17,554             20,900
 Deferred credits and
  other.................          56,526              --                 --
                             -----------        ---------           --------
                             $   223,389        $ (37,718)          $ 26,442
                             ===========        =========           ========
 Detail of acquisitions:
 Assets acquired........     $11,120,676        $     --            $    --
 Liabilities assumed....      (2,613,149)             --                 --
                             -----------        ---------           --------
 Common stock issued....     $ 8,507,527        $     --            $    --
                             ===========        =========           ========
 Net cash paid for
  acquisitions..........     $ 2,456,811        $     --            $    --
 Cash acquired in
  acquisitions..........         123,855              --                 --
                             -----------        ---------           --------
 Cash paid for
  acquisition, including
  transaction fees......     $ 2,580,666        $     --            $    --
                             ===========        =========           ========
 Investments in
  Affiliates:
 Cost of investments in
  affiliates............     $  (161,337)       $(179,842)          $    --
 PCG Warrants...........             --           163,141                --
                             ===========        =========           ========
                             $  (161,337)       $ (16,701)          $    --
                             ===========        =========           ========
 Cash paid for interest
  and income taxes:
 Interest paid and
  capitalized...........     $   217,709        $  39,424           $  8,136
                             ===========        =========           ========
 Interest paid (net of
  capitalized
  interest).............     $   140,630        $  33,854           $    --
                             ===========        =========           ========
 Cash paid for taxes....     $    14,589        $   7,809           $    --
                             ===========        =========           ========
</TABLE>

                            See accompanying notes.

                                      F-26
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                 Period from
                                                                March 19, 1997
                            Year Ended        Year Ended     (Date of Inception)
                         December 31, 1999 December 31, 1998 to December 31, 1997
                         ----------------- ----------------- --------------------
<S>                      <C>               <C>               <C>
Net loss................     $(111,544)        $(87,903)            $(160)
 Foreign currency
  translation
  adjustment............       (20,698)             --                --
 Unrealized gain on
  securities............           980              --                --
                             ---------         --------             -----
Comprehensive loss......     $(131,262)        $(87,903)            $(160)
                             =========         ========             =====
</TABLE>





                            See accompanying notes.

                                      F-27
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BACKGROUND AND ORGANIZATION

  Global Crossing Ltd. (a Bermuda company, together with its consolidated
subsidiaries, "GCL" or the "Company") is building and offering services over
the world's first independent global fiber optic network, consisting of
101,000 announced route miles and serving five continents, 27 countries and
more than 200 major cities. Upon completion of our currently announced
systems, our network and our telecommunications and Internet product offerings
will be available in markets constituting over 80% of the world's
international communications traffic.

  The Company's strategy is to be the premier provider of global broadband
Internet Protocol ("IP") and data services for both wholesale and retail
customers. The Company is building a state-of-the-art fiber optic network that
management believes to be of unprecedented global scope and scale to serve as
the backbone for this strategy. Management believes that the Company's network
will enable it to be the low cost service provider in most of its addressable
markets.

  Asia Global Crossing, a joint venture with Softbank Corp. and Microsoft
Corporation intends to become the first truly pan-Asian carrier to offer
worldwide bandwidth and data communications. The Asia Global Crossing joint
venture was established on November 24, 1999.

  GlobalCenter, a wholly-owned subsidiary of GCL, will expand its product set
to become a single-source e-commerce service solution that will provide web-
centric businesses with the high availability, flexibility and scalability
necessary to compete in the rapidly expanding digital economy.

  Global Crossing Ltd. serves as a holding company for its subsidiaries'
operations, including Global Marine Systems (acquired July 2, 1999), Frontier
Corporation (acquired September 28, 1999), and Racal Telecom (acquired
November 24, 1999).

  In February 1999, the Company's Board of Directors declared a 2-for-1 split
of the Company's common stock in the form of a stock dividend which was
effective on March 9, 1999. All share information presented in these
consolidated financial statements gives retroactive effect to the 100-for-1
stock split in January 1998, 1.5-for-1 stock dividend in August 1998 and 2-
for-1 stock dividend on March 9, 1999.

  On July 11, 2000, the Company entered into an agreement to sell the
Incumbent Local Exchange Carrier ("ILEC") business segment to Citizens
Communications Company ("Citizens") for $3.65 billion in cash, subject to
certain adjustments concerning closing date liabilities, working capital
balances and performance measurements as defined in the agreement. In
connection with the sales agreement, the Company and Citizens Communications
entered into a strategic agreement to provide long distance services to the
ILEC business. The segment is shown in the accompanying financial statements
as discontinued operations.

  In July 2000, the Company restated its financial statements to revise the
estimated useful life of goodwill related to GlobalCenter from 10 years to 5
years. As a result, loss applicable to common stockholders' and loss per share
increased by $40,618,000 and $0.08 per share, respectively, for the year ended
December 31, 1999.

2. SIGNIFICANT ACCOUNTING POLICIES

  These consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States. The
significant accounting policies are summarized as follows:

 a) Principles of Consolidation

  The consolidated financial statements include the accounts of GCL and its
wholly-owned subsidiaries. All significant intercompany transactions have been
eliminated.

                                     F-28
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  As described in Note 3, the Company completed the acquisitions of Global
Marine Systems, Frontier and Racal Telecom during 1999. These acquisitions
have had a major impact on the comparability of the Company's financial
statements. To assist the reader of these financial statements and related
notes, the Company has disclosed certain financial information in Note 3
including the pro forma impact of these acquisitions.

 b) Use of Estimates

  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the
financial statements, as well as the reported amounts of revenue and expenses
during the reporting period. Actual amounts and results could differ from
those estimates.

  The Company's operations and ability to grow may be affected by numerous
factors, including changes in customer requirements, new laws and governmental
regulations and policies, technological advances, entry of new competitors and
changes in the willingness of financial institutions and other lenders to
finance acquisitions and operations. The Company cannot predict which, if any,
of these or other factors might have a significant impact on the
telecommunications industry in the future, nor can it predict what impact, if
any, the occurrence of these or other events might have on the Company's
operations.

 c) Development Stage Company

  The Company was in its development stage until May 1998 when the United
States to United Kingdom segment of the AC-1 system was placed into service,
and the Company began generating significant amounts of revenue.

 d) Revenue Recognition

 Services

  Revenue derived from telecommunication, incumbent local exchange ("ILEC")
and maintenance services, including sales of capacity under operating type
leases, are recognized as services are provided, net of an estimate for
uncollectible accounts. Payments received from customers before the relevant
criteria for revenue recognition are satisfied are included in deferred
revenue in the accompanying consolidated balance sheets.

 Sales-Type Leases

  Revenue from Capacity Purchase Agreements ("CPAs") that meet the criteria of
sales-type lease accounting are recognized in the period that the rights and
obligations of ownership transfer to the purchaser, which occurs when (i) the
purchaser obtains the right to use the capacity, which can only be suspended
if the purchaser fails to pay the full purchase price or fulfill its
contractual obligations, (ii) the purchaser is obligated to pay Operations,
Administration and Maintenance ("OA&M") costs and (iii) the segment of a
system related to the capacity purchased is available for service. Certain
customers who have entered into CPAs for capacity have paid deposits toward
the purchase price which have been included as deferred revenue in the
accompanying consolidated balance sheets.

  Prior to July 1, 1999, substantially all CPAs were treated as sales-type
leases as described in Statement of Financial Accounting Standards No. 13,
"Accounting for Leases" ("SFAS 13"). On July 1, 1999, the Company adopted
Financial Accounting Standards Board Interpretation No. 43, "Real Estate
Sales, an interpretation of FASB Statement No. 66" ("FIN 43"), which requires
prospective transactions to meet the criteria set forth in Statement of
Financial Accounting Standards No. 66, "Accounting for Sales of Real Estate"
("SFAS 66") to qualify for sales-type lease accounting. Since sales of
terrestrial capacity did not meet the new criteria, the terrestrial portion of
CPAs executed subsequent to June 30, 1999 were recognized over the terms of
the contracts, as services.

                                     F-29
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The Company offers customers flexible bandwidth products to multiple
destinations and anticipates that many of the contracts for subsea circuits
entered into will be part of a service offering. Therefore, the Company
anticipates that many of these contracts will not meet the criteria of sales-
type lease accounting and will be accounted for as operating leases.
Consequently, the Company will defer revenue related to those circuits and
amortize that revenue over the appropriate term of the contract. Accordingly,
the Company will treat cash received, but not recognized, as deferred revenue.
In certain circumstances, should a contract meet all of the requirements of
sales-type lease accounting, the Company will recognize revenue without
deferral upon payment and activation.

  The principal effect of the change in the type of contracts offered to the
Company's customers beginning on January 1, 2000 is that an increasing
percentage of capacity sales will be accounted for as operating leases rather
than sales-type leases, resulting in more revenue from such sales being
deferred into future periods than was previously the case. Accordingly, this
change in contract terms will reduce revenue recognized upon activation of
circuits in earlier periods and increase revenue recognized in later periods.

  As of December 31, 1999, the Company had an aggregate backlog of
approximately $700 million in capacity sales contracts for which revenue will
be recognized using sales-type lease accounting upon activation. For the
remaining backlog as of that date, revenue will be recognized using operating
lease accounting, that is amortized over the life of the contract.

  For years ended December 31, 1999 and December 31, 1998, $728 million and
$415 million in revenue, respectively, was recognized using sales-type lease
accounting.

 Percentage-of-Completion

  Revenue and estimated profits under long-term contracts for undersea
telecommunication installation by Global Marine Systems are recognized under
the percentage-of-completion method of accounting, whereby sales and profits
are recognized as work is performed based on the relationship between actual
costs incurred and total estimated costs to complete. Provisions for
anticipated losses are made in the period in which they first become
determinable.

 e) Cost of Sales

 Services

  Costs of the network relating to capacity contracts accounted for as
operating leases are treated as fixed assets and, accordingly, are depreciated
over the estimated useful life of the capacity.

 Sales-Type Leases

  Prior to October 1, 1999, the effective date of the Frontier merger, cost of
sales for subsea circuits was calculated based on the ratio of capacity
revenue recognized in the period to total expected capacity revenue over the
life of the network system, multiplied by the total remaining costs of
constructing the network system. This calculation of cost of sales matches
costs with the value of each sale relative to total expected revenue. Until
the entire system was completed, for purposes of calculating cost of sales,
the total system costs incurred included an estimate of remaining costs to be
incurred to complete the entire system plus the cost of system upgrades that
management had the intent and ability to complete, provided the need for such
upgrades was supported by a third party consultant's independent revenue
forecast.

  Beginning October 1, 1999, the Company initiated service contract accounting
and therefore began depreciating all of its systems; however, certain
contracts still qualified for sales-type lease accounting. For these

                                     F-30
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
transactions, the Company's policy provided for recording cost of sales in the
period in which the related revenue was recognized, in addition to the
depreciation charge described below (see Property and Equipment and
Construction in Progress). Under service contract accounting, the amount
charged to cost of sales relating to subsea capacity was calculated by
determining the estimated net book value of the specific subsea capacity at
the time of the sale. The estimated book value includes expected costs of
capacity the Company has the intent and ability to add through upgrades of
that system, provided the need for such upgrades is supported by a third-party
consultant's independent revenue forecast.

 f) Commissions and Advisory Services Fees

  The Company's policy is to record sales commissions and advisory fee
expenses and related payables upon the recognition of revenue so as to
appropriately match these costs with the related revenue. Under the Advisory
Services Agreement ("ASA"), which was terminated by December 31, 1998, the
Company paid PCG Telecom Services LLC ("PCG Telecom") and its affiliates 2% of
revenue for advisory services performed. Under the Sales Agency Agreement, the
Company paid Tyco Submarine Systems Ltd. ("TSSL") a commission based on a
percentage of revenue from the sale of capacity on certain of the Company's
systems.

 g) Cash and Cash Equivalents, Restricted Cash and Cash Equivalents (Current
 and Long Term)

  The Company considers cash in banks and short term highly liquid investments
with an original maturity of three months or less at the date of purchase to
be cash equivalents. Cash and cash equivalents and restricted cash and cash
equivalents are stated at cost which approximates fair value.

 h) Property and Equipment and Construction in Progress

  Property and equipment, which includes capitalized leases, are stated at
cost, net of depreciation and amortization. Major enhancements are
capitalized, while expenditures for repairs and maintenance are expensed when
incurred. Costs incurred prior to a segment's completion are reflected as
construction in progress in the accompanying consolidated balance sheets and
recorded as property and equipment at the date each segment of the applicable
system becomes operational.

  Construction in progress includes direct expenditures for construction of
network systems and is stated at cost. Capitalized costs include costs
incurred under the construction contract; advisory, consulting and legal fees;
interest; and amortized finance costs incurred during the construction phase.
Once it is probable that a cable system will be constructed, costs directly
identifiable with the cable system under development are capitalized. Costs
relating to the evaluation of new projects incurred prior to the date the
development of the network system becomes probable are expensed as incurred.

  In connection with the construction of the Global Crossing network, the
Company has entered into various agreements to sell or exchange dark fiber,
ducts, rights of ways, and certain capacity. These non-monetary exchanges are
recorded at the cost of the asset transferred or, if applicable, the fair
value of the asset received.

  Interest incurred, which includes the amortization of deferred finance fees
and issuance discount ("interest cost"), are capitalized to construction in
progress. Total interest cost incurred and interest capitalized to
construction in progress during the periods presented were:

<TABLE>
<CAPTION>
                                                                    For the period
                                                                    March 31, 1997
                                Year Ended        Year Ended     (Date of Inception)
                             December 31, 1999 December 31, 1998 to December 31, 1997
                             ----------------- ----------------- --------------------
                                                  (In thousands)
   <S>                       <C>               <C>               <C>
   Interest cost incurred..      $214,090           $92,813             $9,777
                                 ========           =======             ======
   Interest cost
    capitalized to
    construction in
    progress...............      $ 77,079           $49,933             $9,777
                                 ========           =======             ======
</TABLE>

                                     F-31
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  Depreciation is provided on a straight-line basis over the estimated useful
lives of the assets, with the exception of leasehold improvements and assets
acquired through capital leases, which are depreciated over the lesser of the
estimated useful lives or the term of the lease. Estimated useful lives are as
follows:

<TABLE>
     <S>                                                             <C>
     Buildings...................................................... 10-40 years
     Leasehold improvements.........................................  2-25 years
     Furniture, fixtures and equipment..............................  2-30 years
     Transmission equipment.........................................  3-25 years
</TABLE>

  Beginning October 1, 1999, the Company commenced service contract
accounting. Carrying amounts related to completed subsea systems were
reclassified from capacity available for sale to depreciable assets, and are
being depreciated over their remaining economic useful lives.

  When property or equipment is retired or otherwise disposed of, the cost and
accumulated depreciation are relieved from the accounts, and resulting gains
or losses are reflected in the determination of current net income.

  The Company reviews the carrying value of property and equipment for
impairment whenever events and circumstances indicate that the carrying value
of an asset may not be recoverable from the estimated future cash flows
expected to result from its use and eventual disposition. In cases where
undiscounted expected future cash flows are less than the carrying value, an
impairment loss would be recognized equal to an amount by which the carrying
value exceeds the fair value of the assets.

 i) Goodwill and Intangibles

  Costs in excess of net assets of acquired businesses are amortized on the
straight-line method over 3 to 25 years. In cases where undiscounted expected
future cash flows are less than the carrying value, the impairment
loss would be included in the determination of current net income. Subsequent
to acquisitions, the Company continually evaluates whether later events and
circumstances have occurred which indicate that the remaining estimated useful
life of intangible assets may warrant revision or that the remaining balance
of such assets may not be recoverable. When factors indicate that intangible
assets should be evaluated for possible impairment, the Company uses an
estimate of the undiscounted operating income over the remaining life of the
intangible assets in measuring whether the intangible assets are recoverable.

 j) Deferred Finance Costs

  Costs incurred to obtain financing through the issuance of senior notes and
long-term debt have been reflected as an asset included in other assets in the
accompanying consolidated balance sheets. Costs incurred to obtain financing
through the issuance of preferred stock have been reflected as a reduction in
the carrying value of the issued preferred stock. The financing costs relating
to the debt are amortized over the lesser of the term of the related debt
agreements or the expected payment date of the debt obligation. In 1998,
certain preferred stock was redeemed at which time the remaining balance of
unamortized discount and offering costs was charged against additional paid-in
capital. In 1999 and 1998, certain long-term debt was extinguished, at which
time the remaining balance of unamortized discount and offering costs was
written off and included in extraordinary loss on retirement of debt.

  During the construction period, the amortized portion of deferred financing
costs relating to the senior notes and the long-term debt are included in
construction in progress as a component of interest capitalized or recorded as
interest expense in accordance with Statement of Financial Accounting
Standards (SFAS) No. 34, "Capitalization of Interest Cost". The amortized
portion of the deferred financing costs relating to the preferred stock is
included as a component of preferred stock dividends.

                                     F-32
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

 k) Investments

  Investments in which the Company does not have significant influence or in
which the Company holds an ownership interest of less than 20% are recorded
using the cost method of accounting. The equity method of accounting is
applied for investments in affiliates, if the Company owns an aggregate of 20%
to 50% of the affiliate and if the Company exercises significant influence
over the affiliate. The equity method is also applied for entities in which
the Company's ownership is in excess of 50% but over which the Company is
unable to exercise effective control, due to minority shareholders
participating in significant decisions in the ordinary course of business.
During the three years ended December 31, 1999, the only entity meeting this
standard was Pacific Crossing Ltd. If the Company holds more than 50% of the
ownership and is able to exercise effective control, the owned entity's
financial statements and the appropriate deductions for minority interest are
included in the accompanying consolidated financial statements.

 l) Financial Instruments

  The Company uses derivative financial instruments to reduce its exposure to
adverse fluctuations in interest rates and foreign currency exchange rates.
The Company has established policies and procedures for risk assessment and
the approval, reporting and monitoring of derivative financial instrument
activities. The Company does not enter into financial instruments for trading
or speculative purposes. Accordingly, they are presented on the accompanying
consolidated balance sheet at their carrying values, which approximates their
fair values. Fair values are based on market quotes, current interest rates or
management estimates, as appropriate.

  The Company has entered into forward currency contracts, hedging the
exchange risk on committed foreign currency transactions. Gains and losses on
these contracts are recognized at the time the underlying transaction is
completed.

  As discussed in Note 15, the Company has entered into an interest rate swap
agreement to hedge its variable interest-rate exposure on debt. Hedge
accounting was applied in respect of these instruments; accordingly, the
net cash amounts to be paid or received on the agreement are accrued and
recognized as an adjustment to interest expense on the related debt.

 m) Income Taxes

  The Company recognizes current and deferred income tax assets and
liabilities based upon all events that have been recognized in the
consolidated financial statements as measured by the enacted tax laws.

 n) Effect of Foreign Currencies

  For those subsidiaries using the U.S. Dollar as their functional currency,
transaction loss is recorded in the accompanying consolidated statements of
operations. The Company's foreign transaction loss was $26.9 million for the
year ended December 31, 1999. The effect of foreign currency transactions in
all periods prior to the year ended December 31, 1999 were immaterial.

  For those subsidiaries not using the U.S. Dollar as their functional
currency, assets and liabilities are translated at exchange rates in effect at
the balance sheet date and income and expense accounts are translated at
average exchange rates during the period. Resulting translation adjustments
are recorded directly to a separate component of shareholders' equity. For the
year ended December 31, 1999, the Company incurred a foreign currency
translation loss of $20.7 million. For all periods prior to December 31, 1999,
the translation adjustments were immaterial.

                                     F-33
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

 o) Stock Option Plan

  The Company accounts for stock option grants in accordance with Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees"
("APB 25"), and, accordingly, recognizes compensation expense for stock option
grants to the extent that the estimated fair value of the stock exceeds the
exercise price of the option at the measurement date. The compensation expense
is charged against operations ratably over the vesting period of the options.

 p) Concentration of Credit Risk

  The Company has some concentration of credit risk among its customer base.
The Company performs ongoing credit evaluations of its larger customer's
financial condition. As of and for the year ended December 31, 1999, five
customers represented 14% and 29% of the Company's receivables and revenue,
respectively.

 q) Change in Accounting Policy

  The Company adopted Statement of Position 98-5, "Reporting on the Costs of
Start-Up Activities" ("SOP 98-5") in the first quarter of 1999. Accordingly, a
one-time charge of $15 million (net of tax benefit), representing start-up
costs incurred and capitalized during previous periods, was charged against
net income.

 r) Pending Accounting Standards

  In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of SFAS No.
133", which deferred SFAS No. 133's effective date to fiscal quarters
beginning after June 15, 2000. This statement standardizes the accounting for
derivatives and hedging activities and requires that all derivatives be
recognized in the statement of financial position as either assets or
liabilities at fair value. Changes in the fair value of derivatives that do
not meet the hedge accounting criteria are to be reported in earnings. The
impact of the adoption of this standard has not been quantified.

 s) Reclassifications

  Certain prior year amounts have been reclassified in the consolidated
financial statements to conform to current year presentation.

3. MERGERS AND ACQUISITIONS

  The following mergers and acquisitions occurred during 1999 and have been
accounted for in the accompanying consolidated financial statements under the
purchase method of accounting for business combinations. The purchase price
was allocated based on the estimated fair value of acquired assets and
liabilities at the date of acquisition.

 Global Marine Systems Acquisition

  On July 2, 1999, the Company acquired the Global Marine business of Cable &
Wireless Plc for approximately $908 million, consisting of a combination of
cash and assumed indebtedness. This resulted in an excess of purchase price
over net assets acquired of $693 million, which was allocated to goodwill and
other intangible assets and are being amortized on the straight-line method
over 3-25 years. Global Marine Systems provides services, including
maintenance under a number of long-term contracts, to cables built by carriers
and is the world's largest undersea cable installation and maintenance
company. The Company initially financed the acquisition with committed bank
financing in the amount of $600 million and the remainder with cash on hand.

                                     F-34
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


 Frontier Corporation Merger

  On September 28, 1999, the Company completed its merger with Frontier
Corporation, resulting in Frontier becoming a wholly owned subsidiary of the
Company.

  Frontier shareholders received 2.05 shares of the Company's common stock for
each outstanding share of common stock of Frontier Corporation, for a total of
355 million shares of Global Crossing common stock, including outstanding and
unexercised stock options. The purchase price of $10.3 billion reflects a
Global Crossing stock price of $22 15/16 per share, the average closing price
of Global Crossing common stock from September 1, 1999 through September 3,
1999, and includes long term debt and Frontier stock options assumed by Global
Crossing. For accounting purposes, the merger with the Company is deemed to
have occurred as of the close of business on September 30, 1999. The excess of
purchase price over net assets acquired, as adjusted for the sale of the ILEC
business, of $6.1 billion was allocated to goodwill and other intangible
assets; goodwill and intangible assets are being amortized on the straight-
line method over 5-25 years.

 Racal Telecom Acquisition

  On November 24, 1999, the Company acquired Racal Telecom for approximately
$1.6 billion in cash. The Company entered into a (Pounds)675 million
(approximately $1,091 million as of December 31, 1999) credit facility to
finance the acquisition. The excess of purchase price over net assets acquired
of $1.3 billion was allocated to goodwill and is being amortized on the
straight-line method over 6-25 years. Racal Telecom owns one of the most
extensive fiber telecommunications networks in the United Kingdom. For
accounting purposes, the acquisition is deemed to have occurred as of the
close of business on November 30, 1999.

 Asia Global Crossing

  On November 24, 1999, the Asia Global Crossing joint venture was
established. In exchange for a majority interest, the Company contributed to
the joint venture its development rights in East Asia Crossing ("EAC") and its
58% interest in Pacific Crossing ("PC-1"). Softbank Corp. and Microsoft
Corporation each contributed
$175 million in cash to Asia Global Crossing. In addition, Softbank and
Microsoft committed to make a total of at least $200 million in capacity
purchases on our network over a three-year period, expected to be utilized
primarily on PC-1 and EAC. Softbank and Microsoft have also agreed to use Asia
Global Crossing's network in the region, subject to specified conditions.
Minority interest of $351 million was recorded in 1999 in connection with this
joint venture.

 Hutchison Global Crossing

  On November 15, 1999, the Company entered into an agreement with Hutchison
Whampoa Limited ("Hutchison") to form a joint venture called Hutchison Global
Crossing, which began operations on January 12, 2000. The joint venture is
owned in equal parts by the Company and Hutchison. In exchange for its 50
percent interest, the Company will contribute certain assets and services to
the joint venture and, in January 2000, issued to Hutchison $400 million
aggregate liquidation preference of its 6 3/8% cumulative convertible
preferred stock, series B, convertible into its common stock. Hutchison Global
Crossing will be accounted for as an unconsolidated joint venture under the
equity method of accounting.

  The initial purchase price allocations for the 1999 business combinations
are based on current estimates. The Company will make final purchase price
allocations based upon final values for certain assets and liabilities. As a
result, the final purchase price allocation may differ from the presented
estimate.

                                     F-35
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The following unaudited pro forma condensed combined financial information
of Global Crossing, Global Marine Systems, Frontier, as adjusted for the sale
of the ILEC business, Racal Telecom and the Hutchison Global Crossing joint
venture demonstrates the results of operations had the merger and acquisitions
related transactions been completed at the beginning of the periods presented.

<TABLE>
<CAPTION>
                                                         December 31,
                                                   --------------------------
                                                       1999          1998
                                                   ------------  ------------
                                                          (unaudited)
                                                     (In thousands, except
                                                   share and per share data)
   <S>                                             <C>           <C>
   Revenue........................................ $  3,410,666  $  2,941,586
                                                   ============  ============
   Income (loss) from continuing operations....... $ (1,144,063) $   (630,778)
                                                   ============  ============
   Net loss....................................... $ (1,186,810) $   (577,205)
                                                   ============  ============
   Income (loss) from continuing operations
    applicable to common shareholders ............ $ (1,422,795) $   (668,959)
                                                   ============  ============
   Income (loss) applicable to common
    shareholders.................................. $ (1,465,542) $   (649,346)
                                                   ============  ============
   Income (loss) per common share:
     Income (loss) applicable to common
      shareholders
     Basic and diluted............................ $      (1.91) $      (0.92)
                                                   ============  ============
   Income (loss) from continuing operations
    applicable to common shareholders
     Basic and diluted............................ $      (1.85) $      (0.94)
                                                   ============  ============
   Shares used in computing loss per share
     Basic and diluted............................  767,355,151   708,518,640
                                                   ============  ============
</TABLE>

4. RESTRICTED CASH AND CASH EQUIVALENTS

  Current and long term restricted cash and cash equivalents include the
following:

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                                1999     1998
                                                              -------- --------
                                                               (In thousands)
   <S>                                                        <C>      <C>
   Funds restricted for PC-1 construction.................... $138,118 $231,790
   Funds restricted under the AC-1 Credit Facility...........      --    89,000
   Funds restricted for MAC construction.....................      --    65,000
   Funding for future interest on senior notes...............      --    38,000
   Other.....................................................   17,092   21,000
                                                              -------- --------
                                                              $155,210 $444,790
                                                              ======== ========
</TABLE>

5. ACCOUNTS RECEIVABLE

  Current and long term accounts receivable are comprised of:

<TABLE>
<CAPTION>
                                                               December 31,
                                                             ------------------
                                                               1999      1998
                                                             --------  --------
                                                              (In thousands)
   <S>                                                       <C>       <C>
   Accounts receivable...................................... $999,394  $118,743
   Allowance for doubtful accounts..........................  (85,759)   (4,233)
                                                             --------  --------
   Accounts receivable, net................................. $913,635  $114,510
                                                             ========  ========
</TABLE>

                                     F-36
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

6. PROPERTY AND EQUIPMENT

  Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                              December 31,
                                                           --------------------
                                                              1999       1998
                                                           ----------  --------
                                                             (In thousands)
   <S>                                                     <C>         <C>
   Land................................................... $      689  $    --
   Buildings..............................................     87,928       --
   Leasehold improvements.................................     26,412       774
   Furniture, fixtures and equipment......................    717,570     5,306
   Transmission equipment.................................  1,851,401       --
                                                           ----------  --------
                                                            2,684,000     6,080
   Accumulated depreciation...............................    (82,663)     (580)
                                                           ----------  --------
                                                            2,601,337     5,500
   Construction in progress...............................  2,455,765   428,207
                                                           ----------  --------
   Total property and equipment, net...................... $5,057,102  $433,707
                                                           ==========  ========
</TABLE>

  Depreciation and amortization expense for the year ended December 31, 1999
was approximately $86 million. Depreciation expense for December 31, 1998 and
for the period ended March 19, 1997 (date of inception) to December 31, 1997
was insignificant.

7. GOODWILL AND INTANGIBLES

  The Company acquired three companies in 1999 as described in Note 3. All
companies acquired have been accounted for as purchases with the excess of the
purchase price over the estimated fair value of the net assets acquired
recorded as goodwill.

  Goodwill and intangibles are as follows:

<TABLE>
<CAPTION>
                                                                December 31,
                                                               ----------------
                                                                  1999     1998
                                                               ----------  ----
                                                               (In thousands)
   <S>                                                         <C>         <C>
   Goodwill and intangibles................................... $7,975,043  $--
   Accumulated amortization...................................   (149,489)  --
                                                               ----------  ----
   Goodwill and intangibles, net.............................. $7,825,554  $--
                                                               ==========  ====
</TABLE>

8. INVESTMENT IN AND ADVANCES TO/FROM AFFILIATES

 Investment in Pacific Crossing Ltd. ("PCL")

  In April 1998, the Company entered into a joint venture to construct the PC-
1 cable system which is owned and operated by PCL. The Company has an economic
interest in PCL represented by a 50% direct voting interest and, through one
of the joint venture partners, owns a further 8% economic non-voting interest.

 Investment in Global Access Ltd.

  In December 1998, the Company entered into a joint venture, Global Access
Ltd., to construct and operate GAL, a terrestrial cable system connecting
Tokyo, Osaka and Nagoya with PC-1. The Company has a 49% interest in Global
Access Ltd.

                                     F-37
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The Company's investments in PCL and GAL are accounted for as interest in
affiliates under the equity method because the Company is not able to exercise
effective control over their operations.

  The Company's investment in affiliates consists of the following:

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                                1999     1998
                                                              -------- --------
                                                               (In thousands)
   <S>                                                        <C>      <C>
   Investment in Pacific Crossing Ltd........................ $266,068 $160,639
   Investment in Global Access Ltd...........................   22,693   16,695
   Other investments and advances to/from affiliates.........   29,196      --
                                                              -------- --------
   Investment in and advances to/from affiliates............. $317,957 $177,334
                                                              ======== ========
</TABLE>

9. TAXES

  The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes" ("SFAS 109"). The provision for income taxes is
comprised of the following:

<TABLE>
<CAPTION>
                                                                December 31,
                                                              -----------------
                                                                1999     1998
                                                              --------  -------
                                                               (In thousands)
   <S>                                                        <C>       <C>
   Current................................................... $121,701  $23,413
   Deferred..................................................  (18,888)   9,654
                                                              --------  -------
   Total income tax expense.................................. $102,813  $33,067
                                                              ========  =======
</TABLE>

  Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and amounts used for income tax purposes.

  Bermuda does not impose a statutory income tax and consequently the
provision for income taxes recorded relates to income earned by certain
subsidiaries of the Company which are located in jurisdictions which impose
income taxes.

  The following is a summary of the significant items giving rise to
components of the Company's deferred tax assets and liabilities:

<TABLE>
<CAPTION>
                                                   December 31,
                                     ------------------------------------------
                                             1999                  1998
                                     --------------------- --------------------
                                      Assets   Liabilities  Assets  Liabilities
                                     --------  ----------- -------- -----------
                                        (In thousands)        (In thousands)
   <S>                               <C>       <C>         <C>      <C>
   Bad debt reserve................  $  7,220   $     --   $    --   $    --
   Research and development costs..       --      (41,018)      --        --
   Depreciation....................       --     (212,401)      --     (4,042)
   Basis adjustment to purchased
    companies......................       --      (32,096)      --        --
   Employee benefits obligation....       --      (52,203)      --        --
   Net operating loss (NOL)
    carryforwards..................    58,876         --        --        --
   Deferred and stock related
    compensation...................    10,831         --        504       --
   Other...........................    34,480     (15,235)      --     (6,116)
                                     --------   ---------  --------  --------
                                      111,407    (352,953)      504   (10,158)
   Valuation allowance.............   (54,780)        --        --        --
                                     --------   ---------  --------  --------
                                     $ 56,627   $(352,953) $    504  $(10,158)
                                     ========   =========  ========  ========
</TABLE>

                                     F-38
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The Company established a valuation allowance of $54,780 as of December 31,
1999. The valuation allowance is related to deferred tax assets due to the
uncertainty of realizing the full benefit of the NOL carryforwards. In
evaluating the amount of valuation allowance needed, the Company considers the
acquired companies' prior operating results and future plans and expectations.
The utilization period of the NOL carryforwards and the turnaround period of
other temporary differences are also considered. The Company's NOLs begin to
expire in 2004.

10. LONG-TERM DEBT

  Outstanding debt consists of the following:

<TABLE>
<CAPTION>
                                                            December 31,
                                                        ----------------------
                                                           1999        1998
                                                        ----------  ----------
                                                           (In thousands)
   <S>                                                  <C>         <C>
   9 1/2% Senior Notes due 2009........................ $1,100,000  $      --
   9 1/8% Senior Notes due 2006........................    900,000         --
   9 5/8% Senior Notes due 2008........................    800,000     800,000
   Senior Secured Revolving Credit Facility............    648,597         --
   Racal Telecom Term Loan A...........................    646,130         --
   Medium-Term Notes, 7.51%--9.3%, due 2000 to 2004....    179,000         --
   7 1/4% Senior Notes due 2004........................    300,000         --
   6% Dealer Remarketable Securities (DRS) due 2013....    200,000         --
   AC-1 Credit Facility................................        --      266,799
   Other...............................................    159,655       9,192
                                                        ----------  ----------
   Total debt..........................................  4,933,382   1,075,991
   Less: discount on long-term debt, net...............    (31,715)     (3,505)
   Less: current portion of long-term debt.............     (2,071)     (6,393)
                                                        ----------  ----------
   Long-term debt...................................... $4,899,596  $1,066,093
                                                        ==========  ==========
</TABLE>


  Maturities of long-term debt are as follows (in thousands):

<TABLE>
<CAPTION>
     Year Ending December 31,
     <S>                                                            <C>
     2000.......................................................... $    2,071
     2001..........................................................    117,889
     2002..........................................................        --
     2003..........................................................        --
     2004..........................................................  1,164,294
     Thereafter....................................................  3,649,128
                                                                    ----------
     Total......................................................... $4,933,382
                                                                    ==========
</TABLE>

 Senior Notes

  On November 12, 1999, Global Crossing Holdings Ltd. ("GCH"), a wholly-owned
subsidiary of GCL, issued two series of senior unsecured notes ("New Senior
Notes"). The 9 1/8% senior notes are due November 15, 2006 with a face value
of $900 million and the 9 1/2% senior notes are due November 15, 2009 with a
face value of $1.1 billion. The New Senior Notes are guaranteed by GCL.
Interest will be paid on the notes on May 15 and November 15 of each year,
beginning on May 15, 2000.

                                     F-39
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  On May 18, 1998, GCH also issued 9 5/8% senior notes due May 15, 2008, with
a face value of $800 million ("9 5/8% Senior Notes"). The 9 5/8% Senior Notes
are guaranteed by GCL. Interest will be paid on the notes on May 15 and
November 15 of each year.

  The 12% senior notes issued by Global Telesystems Holdings Ltd. ("GTH"), now
known as Atlantic Crossing Holdings Ltd., with a face value of $150 million,
due March 31, 2004 ("Old Senior Notes"), were repurchased in May 1998 with the
proceeds from the issuance of the 9 5/8% Senior Notes. The Company
recognized an extraordinary loss of approximately $20 million on repurchase
comprised of a premium of approximately $10 million and a write-off of
approximately $10 million of unamortized deferred financing costs during 1998.

 Senior Secured Revolving Credit Facility

  On July 2, 1999, the Company, through GCH, entered into a $3 billion senior
secured corporate credit facility ("Corporate Credit Facility") with several
lenders. The proceeds from the Corporate Credit Facility were used to repay
existing indebtedness and fund capital expenditures. The Corporate Credit
Facility consisted of two term loans and a revolving credit facility, which
matures on July 2, 2004. The term loans were paid in full during fiscal year
1999. Unused credit under the revolving credit facility is approximately $350
million as of December 31, 1999. Interest is payable at LIBOR plus 2.25
percent (8.44 percent at December 31, 1999).

  During 1999, the Company recognized an extraordinary loss resulting from the
payoff of existing debt in connection with the issuance of the Corporate
Credit Facility, comprised of a write-off of $15 million of unamortized
deferred financing costs.

  On November 12, 1999, the proceeds from the issuance of the New Senior Notes
were used to pay down the fixed term portion of the Corporate Credit Facility,
resulting in a write-off of $31 million of unamortized deferred financing
costs.

 AC-1 Credit Facility

  During 1997, the Company's wholly-owned subsidiary, Atlantic Crossing Ltd.
("ACL"), entered into a $482 million aggregate senior secured non-recourse
loan facility (the "AC-1 Credit Facility") with a group of banks led by CIBC
and Deutsche Bank AG, for the construction and financing costs of AC-1. The
AC-1 Credit Facility was paid in full in July 1999.

 MAC Credit Facility

  During November 1998, the Company's wholly-owned subsidiary, Mid-Atlantic
Crossing Ltd. ("MACL"), entered into a $260 million aggregate senior secured
non-recourse loan facility (the "MAC Credit Facility"). As of December 31,
1998, the outstanding balance was $9 million. The MAC Credit Facility was paid
in full in July 1999.

 6% Dealer Remarketable Securities

  The 6% DRS were issued by Frontier Corporation and were outstanding at the
date of acquisition. The 6% DRS are due on October 15, 2013. Interest will be
paid on April 15 and October 15 each year. These notes may be put back to the
Company in October 2003, depending on the interest rate environment at that
time.

 7 1/4% Senior Notes

  The 7 1/4% Senior Notes were issued by Frontier Corporation and were
outstanding at the date of acquisition. The 7 1/4% Senior Notes are due May
14, 2004. Interest will be paid on May 15 and November 15 each year.

                                     F-40
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  In December 1997, the Company entered into an interest rate hedge agreement
that effectively converts $200 million of the Company's 7.25% fixed-rate notes
due May 2004 into a floating rate based on the US dollar London Interbank
Offered Rate ("LIBOR") index rate plus 1.26%. The agreement expires in May
2004. Interest expense and the related cash flows under the agreement are
accounted for on an accrual basis. The Company periodically enters into such
agreements to balance its floating rate and fixed rate obligations to insulate
against interest rate risk and minimize interest expense.

  Racal Telecom Term Loan A

  On November 24, 1999, the Company entered into a GBP 675 million
(approximately $1,091 million as of December 31, 1999) credit facility to
finance the acquisition of Racal Telecom. The facility consists of two term
loans due November 24, 2007. Interest is payable at LIBOR plus 2.5 percent
(8.44 percent at December 31, 1999).

  Medium Term Notes

  The Medium Term Notes were issued by Frontier Corporation and were
outstanding at the date of acquisition. The Company intends to refinance the
notes due in fiscal 2000 with proceeds from the other available debt
facilities.

  Certain of the debt facilities mentioned above contain various financial and
non financial restrictive covenants and limitations, including, among other
things, the satisfaction of tests of "consolidated cash flow", as defined.
Additionally, certain ILEC assets are pledged as security.

11. OBLIGATIONS UNDER INLAND SERVICES AGREEMENT, CAPITAL LEASES AND OPERATING
   LEASES

  The Company has capitalized the minimum lease payment of property and
equipment under leases that qualify as capital leases.

  At December 31, 1999, future minimum payments under these capital leases are
as follows (in thousands) and are included in Deferred credits and other in
the accompanying Consolidated Balance Sheet:

<TABLE>
   <S>                                                                <C>
   Year Ending December 31,
   2000.............................................................. $  53,235
   2001..............................................................    43,279
   2002..............................................................    38,390
   2003..............................................................    36,486
   2004..............................................................    53,195
   Thereafter........................................................   436,580
                                                                      ---------
   Total minimum lease payments......................................   661,165
   Less: Amount representing maintenance payments....................  (133,240)
   Less: Amount representing interest................................  (272,358)
                                                                      ---------
   Present value of minimum lease payments........................... $ 255,567
                                                                      =========
</TABLE>

                                     F-41
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The Company has commitments under various non-cancelable operating leases.
Estimated future minimum lease payments on operating leases are approximately
as follows (in thousands):

<TABLE>
   <S>                                                                <C>
   Year Ending December 31,
   2000.............................................................. $129,299
   2001..............................................................   79,121
   2002..............................................................   76,833
   2003..............................................................   69,863
   2004..............................................................   65,759
   Thereafter........................................................  347,797
                                                                      --------
   Total............................................................. $768,672
                                                                      ========
</TABLE>

  Rental expense for the years December 31, 1999 and 1998 and period from
March 19, 1997 (Date of Inception) to December 31, 1997 is $73,711, $754 and
none, respectively (in thousands).

12. COMMITMENTS, CONTINGENCIES AND OTHER

  As of December 31, 1999, ACL was committed under contracts with Tyco
Submarine Systems Ltd. ("TSSL") for AC-1 upgrades totaling approximately $59
million and is committed under the OA&M contract with TSSL to quarterly
payments, over the next eight years, totaling approximately $247 million which
will be borne by the Company's customers or by the Company to the extent there
is unsold capacity.

  ACL was committed to paying TSSL commissions ranging from 3% to 7% on
revenue received until 2002, subject to certain reductions. The Company also
had a commission sharing agreement with TSSL whereby GCL had primary
responsibility for the marketing and sale of capacity of AC-1 and PC-1 and
shared a percentage of commissions payable to TSSL as consideration for
assuming primary responsibility for the sales effort and marketing of the
Company's projects. The Sales Agency Agreement with TSSL will terminate in
March 2002 with an option by the Company to extend it until March 2005. The
Company provided TSSL with a notice of termination with respect to these
agreements effective February 22, 2000.

  As of December 31, 1999, the Company was committed under the contracts to
construct its Mid-Atlantic Crossing, Pan American Crossing, South American
Crossing, Pan European Crossing and East Asia Crossing systems for future
construction costs totaling approximately $2 billion.

  In addition, as of December 31, 1999, the Company was committed to make
future equity contributions to PCL in the amount of $240 million.

  The Company and a number of its subsidiaries in the normal course of
business are party to a number of judicial, regulatory and administrative
proceedings. The Company's management does not believe that any material
liability will be imposed as a result of any of these matters.

13. PREFERRED STOCK

  Cumulative Convertible Preferred Stock

  In September 1999, GCL authorized 20,000,000 shares of preferred stock on
terms and conditions to be established from time to time at the discretion of
the Board of Directors.

  In December 1999, GCL issued 2,600,000 shares of 7% cumulative convertible
preferred stock at a liquidation preference of $250.00 per share for net
proceeds of $630 million. Each share of preferred stock is convertible into
4.6948 shares of common stock based on a conversion price of $53.25. Dividends
on the

                                     F-42
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
preferred stock are cumulative from the date of issue and will be payable on
February 1, May 1, August 1 and November 1 of each year, beginning on February
1, 2000, at the annual rate of 7%. Dividends accrued as of December 31, 1999
were $1.9 million.

  In November 1999, GCL issued 10,000,000 shares of 6 3/8% cumulative
convertible preferred stock at a liquidation preference of $100.00 per share
for net proceeds of approximately $969 million. Each share of preferred stock
is convertible into 2.2222 shares of common stock, based on a conversion price
of $45.00. Dividends on the preferred stock are cumulative from the date of
issue and will be payable on February 1, May 1, August 1 and November 1 of
each year, beginning on February 1, 2000, at the annual rate of 6 3/8%.
Dividends accrued as of December 31, 1999 were $9.7 million.

  The convertible preferred stock ranks junior to each other class of capital
stock other than common stock of GCL with respect to dividend rights, rights
of redemption or rights on liquidation and on a parity with any future
preferred stock of GCL. The convertible preferred stock is junior in right of
payment of all indebtedness of GCL and its subsidiaries. The preferred stock
is non-voting unless the accumulation of unpaid dividends on the outstanding
preferred stock is an amount equal to six quarterly dividend payments. The
preferred stock can be redeemed, at the Company's option, starting in 2004 at
specified premiums declining to par in 2009. Holders of preferred stock have
the right to require the Company to repurchase shares of the preferred stock
at par following the occurrence of certain change of control transactions.

  10 1/2% Mandatorily Redeemable Preferred Stock

  In December 1998, GCH authorized the issuance of 7,500,000 shares of
preferred stock ("GCH Preferred Stock") at a liquidation preference of $100.00
per share plus accumulated and unpaid dividends. In December 1998, 5,000,000
shares of GCH Preferred Stock were issued for $500 million in cash. The
Company reserved for future issuances up to 2,500,000 shares to pay dividends.
Dividends accrued as of December 31, 1999 and 1998 were $4 million.
Unamortized issuance costs were $14.1 million and $17 million as of December
31, 1999 and 1998, respectively.

  The holders of the GCH Preferred Stock are entitled to receive cumulative,
semi-annual compounding dividends at an annual rate of 10 1/2% of the $100
liquidation preference per share. At the Company's option, accrued dividends
may be paid in cash or paid by issuing additional preferred stock (i.e. pay-
in-kind) until June 1, 2002, at which time they must be paid in cash. As of
December 31, 1999, all dividends had been paid in cash. Dividends are payable
semi-annually in arrears on each June 1 and December 1. The preferred stock
ranks senior to all common stock of GCH with respect to dividend rights,
rights of redemption or rights on liquidation and on a parity with any future
preferred stock of GCH. The preferred stock is junior in right of payment of
all indebtedness of GCH and its subsidiaries. The preferred stock is non-
voting unless the accumulation of unpaid dividends (or if, beginning on June
1, 2002, such dividends are not paid in cash) on the outstanding preferred
stock is an amount equal to three semi-annual dividend payments.

  The preferred stock has a mandatory redemption on December 1, 2008 at a
price in cash equal to the then effective liquidation preference thereof, plus
all accumulated and unpaid dividends thereon to the date of redemption. The
preferred stock can be redeemed, in whole or in part, at the Company's option
at redemption prices starting at 105.25% of the liquidation preference in
2003, declining to 103.5% in 2004, 101.75% in 2005 and 100% thereafter.

  The certificate of designation governing the preferred stock imposes certain
limitations on the ability of the Company to, among other things, (i) incur
additional indebtedness and (ii) pay certain dividends and make certain other
restricted payments and investments, which limitations are in part based upon
satisfaction of tests of "consolidated cash flow," as defined.

                                     F-43
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  14% Mandatorily Redeemable Preferred Stock

  In March 1997, GTH authorized and issued 500,000 shares of preferred stock
("GTH Preferred Stock") at a liquidation preference of $1,000 per share.

  In June 1998, proceeds from the issuance of the 9 5/8% Senior Notes were
used to redeem this preferred stock. The redemption resulted in a $34 million
charge against additional paid-in capital comprised of a $16 million
redemption premium and $18 million of unamortized discount and issuance cost
on the preferred stock on the date of the redemption. The redemption premium
and write-off of unamortized discount and issuance costs on the preferred
stock were treated as a deduction to arrive at the net loss applicable to
common shareholders in the consolidated statement of operations.

  Preferred stock dividends included the following:

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                ---------------
                                                                 1999    1998
                                                                ------- -------
                                                                (In thousands)
     <S>                                                        <C>     <C>
     Preferred stock dividends................................. $63,742 $11,712
     Amortization of discount on preferred stock...............     --      618
     Amortization of preferred stock issuance costs............   2,900     351
                                                                ------- -------
                                                                $66,642 $12,681
                                                                ======= =======
</TABLE>

14. NET LOSS PER SHARE

  Losses per share are calculated in accordance with SFAS No. 128, "Earnings
Per Share." Share and per share data presented reflects all stock dividends
and stock splits.

  The following is a reconciliation of the numerators and the denominators of
the basic and diluted loss per share:

<TABLE>
<CAPTION>
                                                                  For the period
                                   December 31,                   March 31, 1997
                             --------------------------------   (Date of Inception)
                                 1999             1998         to December 31, 1997
                             ---------------  ---------------  --------------------------
                             (In thousands, except share and per share data)
   <S>                       <C>              <C>              <C>
   Income (loss) from
    continuing operations..  $       (68,797) $       (68,194)     $          (160)
   Preferred stock
    dividends..............          (66,642)         (12,681)             (12,690)
   Redemption of preferred
    stock..................              --           (34,140)                 --
                             ---------------  ---------------      ---------------
   Income (loss) from
    continuing operations
    applicable to common
    shareholders...........  $      (135,439) $      (115,015)     $       (12,850)
                             ===============  ===============      ===============
   Weighted average share
    outstanding:
     Basic and diluted.....      502,400,851      358,735,340          325,773,934
                             ===============  ===============      ===============
   Income (loss) from
    continuing operations
    applicable to common
    shareholders
     Basic and diluted.....  $         (0.27) $         (0.32)     $         (0.04)
                             ===============  ===============      ===============
</TABLE>

  Dilutive options and warrants did not have an effect on the computation of
diluted loss per share in 1999 and 1998 since they were anti-dilutive. The
impact of dilutive options and warrants increases the weighted average shares
outstanding to 552,466,665 shares as of December 31, 1999.

                                     F-44
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

15. FINANCIAL INSTRUMENTS

  The carrying amounts for cash and cash equivalents, restricted cash and cash
equivalents, accounts receivable, accrued construction costs, accounts payable
and accrued liabilities, accrued interest, obligations under inland services
agreements and capital leases and long term debt approximate their fair value.
The fair value of the senior notes (the New Senior Notes and 9 5/8% Senior
Notes), mandatorily redeemable preferred stock, cumulative convertible
preferred stock and the interest rate swap are based on market quotes and the
fair values are as follows:

<TABLE>
<CAPTION>
                             December 31, 1999          December 31, 1998
                         -------------------------- --------------------------
                         Carrying Amount Fair Value Carrying Amount Fair Value
                         --------------- ---------- --------------- ----------
                               (In thousands)             (In thousands)
<S>                      <C>             <C>        <C>             <C>
Senior notes............   $3,100,000    $3,056,471    $796,495      $834,000
Mandatorily redeemable
 preferred stock........      485,947       498,750     483,000       480,000
Cumulative convertible
 preferred stock........    1,598,750     1,975,300         --            --
Interest rate swap......   $      --     $    6,602    $    --       $     26
</TABLE>

16. STOCK OPTION PLAN

  GCL maintains a stock option plan under which options to acquire shares may
be granted to directors, officers, employees and consultants of the Company.
The Company accounts for this plan under APB Opinion No. 25, under which
compensation cost is recognized only to the extent that the market price of
the stock exceeds the exercise price. Terms and conditions of the Company's
options, including exercise price and the period in which options are
exercisable, generally are at the discretion of the Compensation Committee of
the Board of Directors; however, no options are exercisable more than ten
years after date of grant.

  Prior to its merger with the Company, Frontier maintained stock option plans
for its directors, executives and certain employees. The exercise price for
options under all Frontier plans was the fair market value of the stock on the
date of the grant. The stock options expire ten years from the date of the
grant and vest over a period from one to three years. The Frontier plans
provided for discretionary grants of stock options which were subject to the
passage of time and continued employment restrictions.

  In connection with the Frontier merger, the Company exchanged all of the
outstanding Frontier stock options for 25.3 million Global Crossing stock
options which vested immediately at the date of the merger. As of December 31,
1999, 17.7 million stock options under the Frontier plans remained vested and
outstanding.

  Additional information regarding options granted and outstanding for the
years ended December 31, 1998 and 1999 are summarized below:

<TABLE>
<CAPTION>
                                                                        Weighted
                                                Options     Number of   Average
                                               Available     Options    Exercise
                                               For Grant   Outstanding   Price
                                              -----------  -----------  --------
   <S>                                        <C>          <C>          <C>
   Balance as of December 31, 1997...........         --           --       --
     Authorized..............................  33,215,730
     Granted................................. (30,762,466)  30,762,466   $ 2.85
     Exercised...............................                 (656,688)    1.06
     Cancelled...............................   3,253,000   (3,253,000)    1.11
                                              -----------  -----------   ------
   Balance as of December 31, 1998...........   5,706,264   26,852,778     3.11
     Authorized..............................  82,010,014          --       --
     Granted................................. (65,019,955)  65,019,955    24.20
     Exercised...............................              (10,058,073)   11.07
     Cancelled...............................   3,175,154   (3,175,154)   22.17
                                              -----------  -----------   ------
   Balance as of December 31, 1999...........  25,871,477   78,639,506   $18.76
                                              ===========  ===========   ======
</TABLE>

                                     F-45
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The following tables summarize information concerning outstanding and
exercisable options:

<TABLE>
<CAPTION>
                                                      December 31, 1999
                     ------------------------------------------------------------------------------------
                                       Options Outstanding                       Options Exercisable
                     ------------------------------------------------------- ----------------------------
                     Weighted Average   Weighted Average    Weighted Average             Weighted Average
       Range of           Number      Remaining Contractual  Exercise Price    Number     Exercise Price
   Exercise Prices     Outstanding       Life (in years)       per Share     Exercisable    per Share
   ---------------   ---------------- --------------------- ---------------- ----------- ----------------
   <S>               <C>              <C>                   <C>              <C>         <C>
   $ 0.35 to $ 1.43     14,153,480            7.79               $ 0.83       7,871,980       $ 0.83
     2.00 to  9.00       7,157,036            8.18                 3.14       3,635,345         3.29
     9.30 to  13.80     12,539,297            7.71                11.61      10,207,026        11.60
    13.96 to  19.82     11,961,988            8.54                17.15       8,961,988        16.26
    20.60 to  23.44     19,975,778            9.65                25.82       1,175,228        24.48
   $33.00 to $61.38     12,851,927            9.73                44.68       1,741,334        46.15
<CAPTION>
   ----------------  ---------------- --------------------- ---------------- ----------- ----------------
   <S>               <C>              <C>                   <C>              <C>         <C>
   Total                78,639,506            8.73               $18.76      33,592,901       $11.66
<CAPTION>
                     ================ ===================== ================ =========== ================
</TABLE>

<TABLE>
<CAPTION>
                                                      December 31, 1998
                     ------------------------------------------------------------------------------------
                                       Options Outstanding                       Options Exercisable
                     ------------------------------------------------------- ----------------------------
                     Weighted Average   Weighted Average    Weighted Average             Weighted Average
      Range of            Number      Remaining Contractual  Exercise Price    Number     Exercise Price
   Exercise Prices     Outstanding       Life (in years)       per Share     Exercisable    per Share
   ---------------   ---------------- --------------------- ---------------- ----------- ----------------
   <S>               <C>              <C>                   <C>              <C>         <C>
   $0.35 to $ 0.83      15,717,280             9.2               $ 0.83       4,803,833       $ 0.83
    2.00 to  3.33        6,844,598             9.5                 3.13       1,625,000         3.33
   $9.50 to $13.26       4,290,900             9.7                11.44         302,834        11.34
<CAPTION>
   ---------------   ---------------- --------------------- ---------------- ----------- ----------------
   <S>               <C>              <C>                   <C>              <C>         <C>
   Total                26,852,778             9.3               $ 3.11       6,731,667       $ 1.91
<CAPTION>
                     ================ ===================== ================ =========== ================
</TABLE>

  During the years ended December 31, 1999 and 1998, the Company recorded in
additional paid-in capital $55 million and $94 million, respectively, of
unearned compensation, relating to awards under the stock incentive plan plus
the grant of certain economic rights and options to purchase common stock.
During 1999 and 1998 the Company recognized expense of $51 million and $39
million, respectively, of stock related compensation relating to the stock
incentive plan and the vested economic rights to purchase common stock. The
remaining $60 million of unearned compensation will be recognized as follows:
$36 million in 2000, $20 million in 2001 and $4 million in 2002.

  The Company entered into an employment arrangement with a key executive, and
granted him economic rights to purchase two million shares of common stock at
$2.00 per share. One-third of these economic rights vested immediately and the
balance vests over two years. The Company recorded the excess of the fair
market value of these options and rights over the purchase price as unearned
stock compensation in the amount of $15 million during the year ended December
31, 1998. The unearned compensation is being recognized as expense over the
vesting period of the economic right.

                                     F-46
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation"
("SFAS 123"), the Company accounted for employee stock options under APB 25
and is recognizing compensation expense over the vesting period to the extent
that the fair value of the stock on the date the options were granted exceeded
the exercise price. Had compensation cost for the Company's stock-based
compensation plans been determined consistent with the SFAS 123 fair value
approach, the impact on the Company's income (loss) applicable to common
shareholders and loss per share would be as follows:

<TABLE>
<CAPTION>
                                                                     Period from
                                                                    March 19, 1997
                                Year Ended        Year Ended     (Date of Inception)
                             December 31, 1999 December 31, 1998 to December 31, 1997
                             ----------------- ----------------- --------------------
                                   (In thousands, except per share information)
   <S>                       <C>               <C>               <C>
   Income (loss) applicable
    to common shareholders:
     As reported...........      $(178,186)        $(134,724)          $(12,850)
     Pro forma.............      $(275,937)        $(141,585)          $(12,850)
   Basic and diluted income
    (loss) per share:
     As reported...........      $   (0.35)        $   (0.38)          $  (0.04)
     Pro forma.............      $   (0.55)        $   (0.39)          $  (0.04)
</TABLE>

  Under SFAS 123, the fair value of each option is estimated on the date of
grant using the Black-Scholes option-pricing model assuming the following
weighted average assumptions used for the year ended December 31, 1999; zero
dividend yield, expected volatility of 40.00, weighted average risk free rate
of return of 6.56% and expected life of 4 years. For the year ended December
31, 1998; zero dividend yield, expected volatility of 0% to 42%, weighted
average risk free rate of return of 5.45% and expected life of 4 years.

17. EMPLOYEE BENEFIT PLANS

  401(k) Plan

  Beginning in 1998, the Company offered its qualified employees the
opportunity to participate in a defined contribution retirement plan
qualifying under the provisions of Section 401(k) of the Internal Revenue
Code. Each eligible employee may contribute on a tax-deferred basis a portion
of their annual earnings not to exceed certain limits. The Company matches
one-half of individual employee contributions up to a maximum level not to
exceed 7.5% of the employee's compensation. The Company's contributions to the
plan vest immediately. Expenses recorded by the Company relating to its 401(k)
plan were approximately $0.6 million and $0.2 million for the years ended
December 31, 1999 and 1998, respectively.

  The Company also sponsors a number of defined contribution plans for
Frontier employees. The most significant plan covers non-bargaining employees,
who can elect to make contributions through payroll deduction. The Company
provides a contribution of .5 percent of gross compensation in common stock
for every employee eligible to participate in the plan. The common stock used
for matching contributions is purchased on the open market by the plan's
trustee. The Company also provides one hundred percent matching contributions
in its common stock up to three percent of gross compensation, and may, at the
discretion of the Management Benefit Committee, provide additional matching
contributions based upon Frontier's financial results. The total cost
recognized for all defined contribution plans was $2.6 million from the date
of the merger through December 31, 1999.

  Pension Plan

  As a result of the merger with Frontier, the Company has noncontributory
plans which have been frozen, providing for service pensions and certain death
benefits for substantially all Frontier employees. The assets and

                                     F-47
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
liabilities related to these plans were recorded at fair market value at the
date of the merger. In 1995 and 1996, these defined benefit plans were frozen.
On an annual basis, contributions are remitted to the trustees to ensure
proper funding of the plans.

  The majority of the Company's pension plans have plan assets that exceed
accumulated benefit obligations. There are certain plans, however, with
accumulated benefit obligations which exceed plan assets. The following table
summarizes the funded status of the Company's pension plans and the related
amounts that are included in "Other assets" in the Consolidated Balance Sheet
of the Company as of December 31, 1999 (in thousands):

<TABLE>
   <S>                                                                <C>
   CHANGE IN BENEFIT OBLIGATION
     Benefit obligation at September 30, 1999........................ $451,600
     Service cost....................................................       14
     Interest cost...................................................    8,397
     Actuarial gain..................................................  (11,025)
     Benefits paid...................................................   (9,151)
                                                                      --------
     Benefit obligation at December 31, 1999......................... $439,835
                                                                      ========
   CHANGE IN PLAN ASSETS
     Fair value of plan assets at September 30, 1999................. $621,100
     Actual return on plan assets....................................   86,516
     Employer contribution...........................................      550
     Benefits paid...................................................   (9,151)
                                                                      --------
     Fair value of plan assets at December 31, 1999.................. $699,015
                                                                      ========
     Funded status................................................... $259,180
     Unrecognized net gain...........................................  (83,192)
                                                                      --------
     Prepaid benefit cost, net....................................... $175,988
                                                                      ========

  The net periodic pension cost consists of the following for the three month
period ended December 31, 1999 (in thousands):

   Service cost...................................................... $     14
   Interest cost on projected benefit obligation.....................    8,397
   Return on plan assets.............................................  (14,349)
                                                                      --------
   Net periodic pension benefit...................................... $ (5,938)
                                                                      ========

  The following rates and assumptions were used to calculate the projected
benefit obligation as of December 31, 1999:

   Weighted average discount rate....................................    8.00%
   Rate of salary increase...........................................    5.00%
   Expected return on plan assets....................................    9.50%
</TABLE>

  The Company's policy is to make contributions for pension benefits based on
actuarial computations which reflect the long-term nature of the pension plan.
However, under SFAS No. 87, "Employers' Accounting for Pensions," the
development of the projected benefit obligation essentially is computed for
financial reporting purposes and may differ from the actuarial determination
for funding due to varying assumptions and methods of computation.

                                     F-48
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  Postretirement Benefit Other Than Pensions

  The Company provides postretirement health care and life insurance benefits,
which have been frozen, to most of its employees. Plan assets consist
principally of life insurance policies and money market instruments. In 1996,
Frontier amended its healthcare benefits plan to cap the cost absorbed by the
Company for healthcare and life insurance for its bargaining employees who
retire after December 31, 1996. The assets and liabilities related to these
plans were recorded at fair market value at the date of the merger.

  The following table summarizes the funded status of the plan (in thousands)
and the related amounts included in "Deferred credits and other" in the
Consolidated Balance Sheet of the Company as of December 31, 1999 (in
thousands):

<TABLE>
   <S>                                                               <C>
   CHANGE IN BENEFIT OBLIGATION
     Benefit obligation at September 30, 1999....................... $100,143
     Service cost...................................................       36
     Interest cost..................................................    1,867
     Actuarial gain.................................................   (2,413)
     Benefits paid..................................................   (2,016)
                                                                     --------
     Benefit obligation at December 31, 1999........................ $ 97,617
                                                                     ========
   CHANGE IN PLAN ASSETS
     Fair value of plan assets at September 30, 1999................ $  2,989
     Actual return on plan assets...................................      180
     Employer contribution..........................................    1,902
     Benefits paid..................................................   (2,016)
                                                                     --------
     Fair value of plan assets at December 31, 1999................. $  3,055
                                                                     ========
     Funded status.................................................. $(94,562)
     Unrecognized net loss..........................................   (1,576)
                                                                     --------
     Accrued benefit cost, net...................................... $(96,138)
                                                                     ========

  The components of the estimated postretirement benefit cost are as follows
for the three month period ended December 31, 1999 (in thousands):

   Service cost..................................................... $     36
   Interest cost on projected benefit obligation....................    1,867
   Expected return on plan assets...................................      (67)
                                                                     --------
   Net periodic pension cost (benefit).............................. $  1,836
                                                                     ========

  The following rates and assumptions were used to calculate the projected
benefit obligation as of December 31, 1999:

   Weighted average discount rate...................................    8.00%
   Rate of salary increase..........................................    5.00%
   Expected return on plan assets...................................    9.50%
   Assumed rate of increase in cost of covered health care
    benefits........................................................    6.17%
</TABLE>

  Increases in health care costs were assumed to decline consistently to a
rate of 5.0% by 2006 and remain at that level thereafter. If the health care
cost trend rates were increased by one percentage point, the accumulated

                                     F-49
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

postretirement benefit health care obligation as of December 31, 1999 would
increase by $7.3 million while the sum of the service and interest cost
components of the net postretirement benefit health care costs for 1999 would
increase by $158,000. If the health care cost trend rates were decreased by
one percentage point, the accumulated postretirement benefit health care
obligations as of December 31, 1999 would decrease by $6.6 million while the
sum of the service interest cost components of the net postretirement benefit
health care cost for 1999 would decrease by $139,000.

18. RELATED PARTY TRANSACTIONS

  Transactions with Global Access Ltd. and Pacific Crossing Ltd.

  During 1999, Global Crossing entered into certain transactions with GAL and
PCL to purchase $101.4 million of terrestrial and subsea capacity.

  Transactions with Pacific Capital Group and its Affiliates

  Prior to 1999, Global Crossing entered into certain transactions with
affiliates of Pacific Capital Group ("PCG"), including the acquisition of
development rights to certain of the Company's fiber optic cable systems. PCG
is controlled by certain officers and directors of Global Crossing who either
currently are or at one time were affiliated with PCG. During 1999, Global
Crossing subleased from PCG two suites of offices in Beverly Hills for
payments aggregating approximately $287,000 over the year. In October 1999,
Global Crossing entered into a lease with North Crescent Realty V, LLC, which
is managed by and affiliated with PCG, for an aggregate monthly cost of
approximately $400,000. North Cresent Realty, LLC paid approximately $7.5
million to improve the property to meet Global Crossing's specifications and
was reimbursed approximately $3.2 million of this amount by Global Crossing.
Global Crossing engaged an independent real estate consultant to review the
terms of Global Crossing's occupancy of the building, which terms were found
by the consultant to be consistent with market terms and conditions and the
product of an arm's length negotiation. Global Crossing subleases
approximately 12,000 square feet of the building to PCG for an aggregate
monthly cost of approximately $53,000.

  PCG has fractional ownership interests in aircrafts used by Global Crossing
during 1999. Global Crossing reimburses PCG for PCG's cost of maintaining
these ownership interests such that PCG realizes no profit from the
relationship. During 1999, PCG billed Global Crossing approximately $2 million
in aggregate under this arrangement.

  In 1997, the Company paid $7 million in fees to PCG and certain of its key
executives, who are shareholders of GCL, and another shareholder for services
provided in respect of obtaining the AC-1 Credit Facility, Old Senior Notes
and the GTH Preferred Stock financing. Of the fees paid, $5 million was
allocated to the AC-1 Credit Facility and Old Senior Notes and recorded as
deferred finance costs, $1 million was allocated to the GCH Preferred Stock
and recorded as a reduction in the carrying value of the preferred stock and
$1 million was recorded as common stock issuance costs.

  Transactions with Canadian Imperial Bank of Commerce and its affiliates

  During 1999, Canadian Imperial Bank of Commerce and its affiliates ("CIBC")
entered into certain financing transactions with Global Crossing. In
particular, CIBC: (1) acted as an arranger for the $600 million ten-day demand
note issued by Global Marine Systems in July, (2) acted as an arranger for the
$3 billion senior secured credit facility entered into by GCH in July, (3) was
an initial purchaser of the $2 billion aggregate principal amount of unsecured
senior notes issued by GCH in November, and (4) was an initial purchaser of
GCL's $650 million aggregate liquidation preference 7% cumulative convertible
preferred stock issued in

                                     F-50
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

December. During 1999, Global Crossing paid CIBC approximately $5.6 million in
fees in connection with these transactions. CIBC has a substantial beneficial
ownership interest in Global Crossing, and certain directors of Global
Crossing are employees of an affiliate of CIBC.

  In 1998, CIBC was one of the initial purchasers of the New Senior Notes and
GCH Preferred Stock, a member of the PC-1 and MAC credit facility syndicates,
and was also one of the underwriters of the Company's initial public offering
("IPO"). CIBC was paid $19 million in fees and credit facility interest during
the year ended December 31, 1998. In 1997, GCL paid CIBC approximately $25
million in fees related to the financing obtained under the Old Senior Notes,
the AC-1 Credit Facility, and the issuance of the GTH Preferred Stock. Of the
fees incurred, approximately $6 million related to underwriting and commitment
fees pertaining to the issuance of the GTH Preferred Stock and was recorded as
a reduction in the carrying value of the GTH Preferred Stock, approximately $9
million related to underwriting, commitment and advisory fees in connection
with the issuance of the Old Senior Notes and approximately $10 million
related to fees associated with obtaining the AC-1 Credit Facility which was
recorded as deferred finance costs.

  Relationship to Ziff-Davis Inc. and Affiliates

  A director of Global Crossing is the chairman and chief executive officer of
Ziff-Davis Inc., a majority of the common stock of which is beneficially owned
by Softbank Corp. Softbank is a party to the Asia Global Crossing joint
venture established to provide advanced network-based telecommunications
services to businesses and consumers throughout Asia. Global Crossing, which
is responsible for the management and operation of the network, contributed to
the venture its 57.75% share of the Pacific Crossing system and its
development rights in East Asia Crossing. Softbank and Microsoft each
contributed $175 million in cash to Asia Global Crossing and also committed to
make a total of at least $200 million in Global Crossing Network capacity
purchases over a three-year period, expected to be utilized primarily on the
Pacific Crossing system and East Asia Crossing. Softbank and Microsoft also
agreed to use Asia Global Crossing's network in the region. Global Crossing
currently owns 93% of Asia Global Crossing, with Softbank and Microsoft each
owning 3.5%. When the fair market value of Asia Global Crossing is determined
to exceed $5 billion, the ownership interest of Softbank and Microsoft will
increase to a maximum of 19% each at a valuation of $7.5 billion and above.
The Global Crossing director is Softbank's representative on the Asia Global
Crossing board of directors. In addition, Ziff-Davis is one of the largest
web-hosting customers of our GlobalCenter subsidiary.

  Relationship to Hutchison Whampoa Limited

  The managing director of Hutchison was recently appointed a director of
Global Crossing. In November 1999, Hutchison and Global Crossing entered into
an agreement to form a 50/50 joint venture to pursue fixed-line
telecommunications and Internet opportunities in the Hong Kong Special
Administrative Region, China. The joint venture, the formation of which was
completed in January 2000, combines Hutchison's existing territory-wide,
building-to-building fixed-line fiber optic telecommunications network and
certain Internet-related assets in Hong Kong with Global Crossing's
international fiber optic broadband cable capacity and web hosting, Internet
applications and data services. For its 50% share, Global Crossing provided to
Hutchison $400 million in Global Crossing 6 3/8% cumulative convertible
preferred stock. Additionally, Global Crossing committed to contribute to the
joint venture international telecommunications capacity rights on its global
fiber optic network and data center related capabilities which together are
valued at $350 million, as well as $50 million in cash.

  Agreements with Global Crossing Stockholders

  In August 1998, PCG, GKW Unified Holdings (an affiliate of PCG), affiliates
of CIBC, Global Crossing and some other Global Crossing shareholders,
including some officers and directors and their affiliates, entered

                                     F-51
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

into a Stockholders Agreement and a Registration Rights Agreement. Under the
Stockholders Agreement, Global Crossing has been granted a right of first
refusal on specified private transfers by these shareholders during the first
two years after the consummation of the IPO on August 14, 1998. In addition,
subject to the exceptions in the Stockholders Agreement, some of these
shareholders have rights, which are referred to as tag-along rights,
permitting these shareholders to participate, on the same terms and
conditions, in some transfers of shares by any other of these shareholders as
follows: (1) PCG, GKW Unified Holdings and CIBC and their affiliates and
permitted transferees have the right to participate in any transaction
initiated by any of them to transfer 5% or more of our outstanding securities;
and (2) PCG, GKW Unified Holdings, CIBC and their affiliates and permitted
transferees have the right to participate in any transaction initiated by any
of them to transfer any Global Crossing securities if that transaction would
result in a change of control of Global Crossing. Under the Registration
Rights Agreement, Global Crossing shareholders who are parties to that
agreement and a number of their transferees have demand and piggyback
registration rights and will receive indemnification and, in some
circumstances, reimbursement for expenses from the Company in connection with
an applicable registration.

  Principal shareholders of Global Crossing, representing at that time over a
majority of the voting power of the Company's common stock, entered into a
Voting Agreement with Frontier Corporation in March 1999 in connection with
the Frontier merger. These Global Crossing shareholders reaffirmed their
voting obligations under the Voting Agreement in connection with subsequent
amendments made to the merger agreement during 1999. Pursuant to the Second
Reaffirmation of Voting Agreement and Share Transfer Restriction Agreement
dated September 2, 1999, the Global Crossing shareholders that are parties to
the Voting Agreement also agreed, from September 2, 1999 until March 28, 2000,
not to transfer record or beneficial ownership of any shares of Global
Crossing common stock held by such shareholders, other than transfers to
charities, transfers made with the consent of the Company and other limited
exceptions, and to work in good faith toward implementing a program with the
purpose that, if the Global Crossing shareholders that are parties to the
Voting Agreement wish to sell or transfer their shares after March 28, 2000,
these sales or transfers would be completed in a manner that would provide for
an orderly trading market for the shares of Global Crossing common stock.

  Also on September 2, 1999, fourteen of the Company's executive officers and
three executive officers of Frontier entered into a Share Transfer Restriction
Agreement with Global Crossing. Under this agreement, the Global Crossing
executive officers agreed not to sell or transfer shares of the Company's
common stock, and the Frontier executive officers agreed not to sell or
transfer shares of Frontier common stock and the shares of Global Crossing
common stock they would receive in exchange for their Frontier common stock in
the merger, until March 28, 2000, subject in each case to substantially the
same exceptions as are applicable to the Second Reaffirmation of Voting
Agreement and Share Transfer Restriction Agreement described in the
immediately preceding paragraph.

  Advisory Services Agreement ("ASA")

  ACL entered into the ASA with PCG Telecom, an affiliate of PCG which is a
shareholder of GCL. Under the ASA, PCG Telecom provided ACL with advice in
respect of the development and maintenance of AC-1, development and
implementation of marketing and pricing strategies and the preparation of
business plans and budgets. As compensation for its advisory services, PCG
Telecom received a 2% fee on the gross revenue of the Company over a 25 year
term, subject to certain restrictions, with the first such payment to occur at
the AC-1 RFS date. Advances on fees payable under the ASA were being paid to
PCG Telecom at a rate of 1% on signed CPAs until the ASA was terminated, as
described below. Fees paid under the ASA to PCG Telecom were shared amongst
Union Labor Life Insurance Company ("ULLICO"), PCG, CIBC, and certain
directors and officers of the Company, all of whom are shareholders of GCL.
Effective June 1998, GCL acquired the rights under the ASA on behalf of the
Company for common stock and contributed such rights to the Company as the ASA
was terminated. This transaction was recorded in the consolidated financial
statements as an increase in additional

                                     F-52
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

paid-in capital of $135 million and a charge against operations in the amount
of $138 million. The $138 million is comprised of a $135 million settlement of
the fees that would have been payable and the cancellation of $3 million owed
to the Company under a related advance agreement. The $135 million amount was
calculated by applying the 2% advisory services fee to projected future
revenue and discounting the amount relating to AC-1 revenue by 12% and the
amount relating to all other system's revenue by 15%. The result of this
calculation was $156 million, which amount was subsequently reduced to $135
million. Both the discount rates and the ultimate valuation were determined as
a result of a negotiation process including a non management director of the
Company and the various persons entitled to fees under the ASA. The Company
obtained a fairness opinion from an independent financial advisor in
connection with this transaction. In addition, the Company incurred
approximately $2 million of advisory fees prior to termination of the
contract, for a total expense of $140 million for the year ended December 31,
1998.

  PCG Warrants

  PCG Warrants, issued in 1998 by the Company's predecessor, Global Crossing
Ltd., LDL ("Old GCL") became exercisable upon the completion of the IPO. The
PCG Warrants gave each holder the option to convert each share under warrant
into a fraction of a Class B of Old GCL share based upon the ratio of the
current per share valuation at the time of conversion less the per share
exercise price of the warrant divided by the current per share valuation at
the time of conversion multiplied by the 36,906,372 shares available under the
PCG Warrants, together with a new warrant ("New PCG Warrants") to purchase the
remaining fraction of such Class B share at an exercise price equal to the
then current per share valuation. Prior to the IPO, the holders of the PCG
Warrants exercised their warrants to acquire Class B of Old GCL shares by way
of the cashless conversion and the New PCG Warrants were issued with an
exercise price based on the per share valuation at the conversion date, the
obligation on which were assumed by GCL.

  The Company accounted for the cashless conversion of the PCG Warrants, which
occurred as of June 1998, using the current estimated per share valuation at
the expected conversion date, multiplied by the number of Class B shares of
Old GCL estimated to be converted in exchange for the PCG Warrants. The
resulting value under this calculation is approximately $213 million, which
was allocated to the new systems in exchange for the PCG Warrants. In
connection with the formation of PCL, the Company agreed to make available to
PCL the consideration received by the Company in connection with the grant of
the PCG Warrants, in addition to the $231 million cash investment made by the
Company. Therefore, the Company recorded an increase in its investment in PCL
in the amount of approximately $127 million and an increase in construction in
progress for PAC and MAC in the amounts of approximately $50 million and $36
million, respectively, with a corresponding increase of $213 million in
additional paid-in capital. The $213 million was allocated on a pro rata basis
to the three projects according to the estimated cost of each system. The
Company's accounting for the PCG Warrants is pursuant to Emerging Issues Task
Force 96-18, "Accounting for Equity Instruments with Variable Terms that are
Issued for Consideration other than Employee Services under FASB Statement No.
123" ("EITF 96-18"). Under EITF 96-18, the fair value of equity instruments
issued for consideration other than employee services should be measured using
the stock price or other measurement assumptions as of the date at which a
firm commitment for performance level has been reached. The Company has
recorded the estimated value of the PCG Warrants as of June 1998, since the
IPO was probable at that date. The $213 million value attributed to the PCG
Warrants as of June 1998 was adjusted to the actual value of $275 million on
the date of the IPO based upon the $9.50 price per share of the IPO.

  The Company gave accounting recognition for the New PCG Warrants on the date
these warrants were issued, which was the date of the IPO. The Company valued
each of the New PCG Warrants at $3.48 based on an independent valuation based
on the IPO price of $9.50 per share. The New PCG Warrants had a total value of
approximately $43 million. The Company recorded the actual value of the New
PCG Warrants in a manner

                                     F-53
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

similar to that described above whereby the total value was allocated to the
investment in PC-1, MAC and PAC based on their relative total contract costs.

  Other transactions

  In 1998, GCL purchased all common shares owned by Telecommunications
Development Corporation ("TDC") in the Company in exchange for 300,000 fewer
newly issued shares of common stock based upon the per share value at the
repurchase date. The transaction benefited GCL since 300,000 fewer shares were
outstanding after the repurchase without any cost to GCL. This transaction was
accounted for as the acquisition of treasury stock and was recorded as $209
million, the fair value of the consideration given. Certain officers and
directors of the Company held direct or indirect equity ownership positions in
TDC, resulting in these officers and directors having a majority of the
outstanding common stock of TDC. Following this transaction, TDC distributed
all of its shares of common stock and GCL warrants to the holders of its
common stock and was then liquidated.

19. SEGMENT REPORTING

  The Company is a worldwide provider of Internet and long distance
telecommunications facilities and related services supplying its customers
with global "point to point" connectivity and, through its Global Marine
Systems subsidiary, providing cable installation and maintenance services. The
Company's reportable segments include telecommunications services and
installation and maintenance services. There are other corporate related
charges not attributable to a specific segment. While the Company's chief
decision maker monitors the revenue streams of the various products and
geographic locations, operations are managed and financial performance
evaluated based on the delivery of multiple, integrated services to customers
over a single network. As a result, there are many shared expenses generated
by the various revenue streams and management believes that any allocation of
the expenses incurred to multiple revenue streams would be impractical and
arbitrary.

                                     F-54
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  The information below summarizes certain financial data of the Company by
segment (in thousands):

<TABLE>
<CAPTION>
                                                                    Period from
                                                                   March 19, 1997
                               Year Ended        Year Ended     (Date of Inception)
                            December 31, 1999 December 31, 1998 to December 31, 1997
                            ----------------- ----------------- --------------------
   <S>                      <C>               <C>               <C>
   Telecommunication
    Services
    Revenue:
     Commercial............    $   279,603       $      --            $    --
     Consumer..............         46,661              --                 --
    Carrier:
     Sales-type leases.....        727,643          414,596                --
     Services..............        264,341            5,270                --
                               -----------       ----------           --------
     Total carrier.........        991,984          419,866                --
                               -----------       ----------           --------
                                 1,318,248          419,866                --
    Operating expenses.....     (1,395,152)        (299,922)            (3,101)
                               -----------       ----------           --------
    Operating income
     (loss)................    $   (76,904)      $  119,944           $ (3,101)
                               ===========       ==========           ========
    Adjusted EBITDA........    $   581,912       $  364,948           $  2,263
                               ===========       ==========           ========
    Cash paid for capital
     expenditures..........    $ 1,552,019       $  413,996           $428,743
                               ===========       ==========           ========
    Total assets...........    $15,259,294       $2,639,177           $572,197
                               ===========       ==========           ========
   Installation and
    Maintenance Services
    Revenue................    $   160,655       $      --            $    --
    Operating expenses.....       (162,209)             --                 --
                               -----------       ----------           --------
    Operating income
     (loss)................    $    (1,554)      $      --            $    --
                               ===========       ==========           ========
    Adjusted EBITDA........    $    39,263       $      --            $    --
                               ===========       ==========           ========
    Cash paid for capital
     expenditures..........    $   170,585       $      --            $    --
                               ===========       ==========           ========
    Total assets...........    $ 1,519,166       $      --            $    --
                               ===========       ==========           ========
   Corporate and Other
    Revenue................    $       --        $      --            $    --
    Operating expenses.....         (7,600)        (139,669)               --
                               -----------       ----------           --------
    Operating income
     (loss)................    $    (7,600)      $ (139,669)          $    --
                               ===========       ==========           ========
    Adjusted EBITDA........    $    (7,600)      $      --            $    --
                               ===========       ==========           ========
    Cash paid for capital
     expenditures..........    $       --        $      --            $    --
                               ===========       ==========           ========
    Total assets...........    $ 2,502,850       $      --            $    --
                               ===========       ==========           ========
</TABLE>

                                      F-55
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
<TABLE>
<CAPTION>
                                                                    Period from
                                                                   March 19, 1997
                               Year Ended        Year Ended     (Date of Inception)
                            December 31, 1999 December 31, 1998 to December 31, 1997
                            ----------------- ----------------- --------------------
   <S>                      <C>               <C>               <C>
   Consolidated
    Consolidated revenue...    $ 1,478,903       $  419,866           $    --
    Consolidated operating
     expense...............     (1,564,961)        (439,591)            (3,101)
                               -----------       ----------           --------
    Consolidated operating
     income (loss).........    $   (86,058)      $  (19,725)          $ (3,101)
                               ===========       ==========           ========
    Adjusted EBITDA........    $   613,575       $  364,948           $  2,263
                               ===========       ==========           ========
    Consolidated cash paid
     for capital
     expenditures..........    $ 1,722,604       $  413,996           $428,743
                               ===========       ==========           ========
    Consolidated total
     assets................    $19,281,310       $2,639,177           $572,197
                               ===========       ==========           ========
</TABLE>

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization, or
Adjusted EBITDA, is calculated as operating income (loss), plus goodwill
amortization, depreciation and amortization, non-cash cost of capacity sold,
stock related expenses, incremental cash deferred revenue and amounts relating
to the termination of an advisory services agreement. This definition is
consistent with financial covenants contained in the Company's major financial
agreements. The Company's management uses Adjusted EBITDA to monitor
compliance with its financial covenants and to measure the performance and
liquidity of its reportable segments. This information should not be
considered as an alternative to any measure of performance as promulgated
under GAAP. The Company's calculation of adjusted EBITDA may be different from
the calculation used by other companies and, therefore, comparability may be
limited. The calculation of Adjusted EBITDA is as follows:

<TABLE>
<CAPTION>
                                                                    Period from
                                                                   March 19, 1997
                               Year Ended        Year Ended     (Date of Inception)
                            December 31, 1999 December 31, 1998 to December 31, 1997
                            ----------------- ----------------- --------------------
   <S>                      <C>               <C>               <C>
   Operating income
    (loss).................     $(86,058)         $(19,725)           $(3,101)
   Goodwill amortization...      149,489               --                 --
   Depreciation and
    amortization...........       86,417               541                 39
   Stock related expense...       51,306            39,374                --
   Non-cash cost of
    capacity sold..........      291,764           140,892                --
   Incremental cash
    deferred revenue.......      120,657            64,197              5,325
   Termination of Advisory
    Services Agreement.....          --            139,669                --
                                --------          --------            -------
   Adjusted EBITDA.........     $613,575          $364,948            $ 2,263
                                ========          ========            =======
</TABLE>

                                     F-56
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
<TABLE>
<CAPTION>
                                             1999                  1998
                                     --------------------- ---------------------
                                                Long-Lived            Long-Lived
                                      Revenue     Assets   Revenue(1) Assets(2)
                                     ---------- ---------- ---------- ----------
                                                   (In thousands)
   <S>                               <C>        <C>        <C>        <C>
   North America
     United States.................. $  811,104 $2,060,877  $193,142  $   76,055
     Other..........................     64,040     26,515    64,558         --
                                     ---------- ----------  --------  ----------
                                        875,144  2,087,392   257,700      76,055
   Europe
     The Netherlands................     89,600     92,251    46,770      82,433
     Germany........................    145,289    204,564    36,047      30,021
     England........................    106,815    722,462    34,777      49,081
     Other..........................    244,351    302,645    44,572         --
                                     ---------- ----------  --------  ----------
                                        586,055  1,321,922   162,166     161,535
   International waters.............        --   1,339,614       --      770,966
   Other............................     17,704    308,174       --          --
                                     ---------- ----------  --------  ----------
   Consolidated..................... $1,478,903 $5,057,102  $419,866  $1,008,556
                                     ========== ==========  ========  ==========
</TABLE>
--------
(1) During 1998, there was one customer located in the United States that
    accounted for 16% of consolidated revenue, another customer located in
    Canada that accounted for 16% of consolidated revenue, and one customer
    located in the Netherlands that accounted for 11% of consolidated revenue.
    There were no individual customers in 1999 that accounted for more than
    10% of consolidated revenue.
(2) Long-lived assets include capacity available for sale and construction in
    progress as of December 31, 1999 and 1998.

20. QUARTERLY FINANCIAL DATA (UNAUDITED)

  The Company's unaudited quarterly results are as follows:

<TABLE>
<CAPTION>
                                              1999 Quarter Ended
                                  --------------------------------------------
                                  March 31  June 30   September 30 December 31
                                  --------  --------  ------------ -----------
                                    (In thousands, except per share data)
<S>                               <C>       <C>       <C>          <C>
Revenue.......................... $176,319  $188,459    $234,582    $ 879,543
Operating income (loss)..........   41,067    39,764      13,226     (180,115)
Income (loss) from continuing
 operations......................   12,802     9,978     135,854     (227,431)
Net income (loss)................   (1,908)    9,978     120,989     (240,603)
Income (loss) applicable to
 common shareholders.............  (14,952)   (4,219)    106,918     (265,933)
Income (loss) from continuing
 operations per common share.....    (0.00)    (0.01)       0.30        (0.45)
Income (loss) per common share,
 basic...........................    (0.04)    (0.01)       0.26        (0.48)
Income (loss) from continuing
 operations per common share.....    (0.00)    (0.01)       0.27        (0.45)
Income (loss) per common share,
 diluted......................... $  (0.04) $  (0.01)   $   0.24    $   (0.48)
</TABLE>


                                     F-57
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Significant 1999 interim events:

  On December 15, 1999, the Company issued 2,600,000 shares of 7% cumulative
convertible preferred stock at a liquidation preference of $250.00 for net
proceeds of $630 million.

  On November 24, 1999, the Company acquired Racal Telecom, a group of wholly
owned subsidiaries of Racal Electronics plc, for approximately $1.6 billion in
cash.

  On November 12, 1999, GCH issued two series of senior unsecured notes. The 9
1/8% senior notes are due November 15, 2006 with a face value of $900 million,
for net proceeds of $887 million and the 9 1/2% senior notes are due
November 15, 2009 with a face value of $1,100 million, for net proceeds of
$1,084 million.

  On November 5, 1999, the Company issued 10,000,000 shares of 6 3/8%
cumulative convertible preferred stock at a liquidation preference of $100.00
for net proceeds of approximately $969 million.

  On September 28, 1999, the Company consummated its merger with Frontier
Corporation in a transaction valued at $10.3 billion.

  On July 2, 1999, the Company completed its acquisition of the Global Marine
Systems division of Cable & Wireless Plc for approximately $908 million in
cash and assumed liabilities.

  During the third quarter, the Company recognized $210 million, net of merger
related expenses, of other income in connection with the termination of the US
WEST merger agreement.

<TABLE>
<CAPTION>
                                             1998 Quarter Ended
                                 ---------------------------------------------
                                 March 31   June 30   September 30 December 31
                                 --------  ---------  ------------ -----------
                                    (In thousands, except per share data)
<S>                              <C>       <C>        <C>          <C>
Revenue......................... $   --    $ 100,244    $116,494    $203,128
Operating income (loss).........  (3,794)   (123,649)     31,994      75,724
Income (loss) before
 extraordinary loss.............  (3,722)   (135,725)     15,229      56,024
Net income (loss)...............  (3,722)   (155,434)     15,229      56,024
Net income (loss) applicable to
 common shareholders............  (8,129)   (193,473)     15,229      51,649
Income (loss) per common share
 before extraordinary item,
 basic..........................   (0.02)      (0.52)       0.04        0.13
Net income (loss) per common
 share, basic...................   (0.02)      (0.58)       0.04        0.13
Income (loss) per common share
 before extraordinary item,
 diluted........................   (0.02)      (0.52)       0.04        0.12
Net income (loss) per common
 share, diluted................. $ (0.02)  $   (0.58)   $   0.04    $   0.12
</TABLE>

Significant 1998 interim events:

  In December 1998, 5,000,000 shares of GCH 10 1/2% Preferred Stock were
issued for proceeds of $483 million.

  During August 1998, the Company completed an IPO for which the Company
received net proceeds of approximately $391 million.

  In May 1998, the first segment of AC-1, the United States to United Kingdom
route, was completed and commenced operations.

  During the second quarter, the Company acquired the rights from those
entitled to fees payable under the advisory services agreement in
consideration for the issuance of common stock having an aggregate value of

                                     F-58
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
$135 million and the cancellation of approximately $3 million owed to the
Company under a related advance agreement. As a result of this transaction,
the Company recorded a non-recurring charge in the approximate amount of $138
million during the second quarter. In addition, the Company recognized as an
expense approximately $2 million of advisory fees incurred prior to
termination of the contract.

  On May 18, 1998, the Company issued 9 5/8% senior notes due May 15, 2008,
with a face value of $800 million.

21. SHAREHOLDERS' EQUITY

 Share Cancellation

  As part of the Company's break-up fee received from US West, Inc. ("US
West"), the Company received 2,231,076 shares of its common stock from US West
which were cancelled by the Company. For the year ended December 31, 1999,
other income, net was composed primarily of a $210 million termination fee
paid by US West in connection with the termination of its merger agreement
with the Company, net of related expenses.

 Old GCL Common Stock and Additional Paid-in Capital

  During March 1997, Old GCL, formerly GT Parent Holdings LDC, was
incorporated as an exempted limited duration company in the Cayman Islands. In
March 1998, GCL, a Bermuda company, was formed as a wholly-owned subsidiary of
Old GCL. At that time, Old GCL contributed its investment in Global
Telesystems Holdings Ltd. ("GTH") to GCL. During April 1998, GCL formed a
wholly-owned subsidiary, Global Crossing Holdings Ltd. ("GCH"), a Bermuda
company, and contributed its investment in GTH to GCH upon its formation.

  In January 1998, Old GCL effected a 100-for-1 stock split of each of its
Class A, B, C and D common stock and undesignated stock and amended the par
value of each share of common stock from $.0001 per share to $.000001 per
share. Prior to GCL's IPO in August 1998, GCL declared a stock dividend to Old
GCL resulting in Old GCL holding 1.5 shares of common stock of GCL for each
share of common stock of Old GCL outstanding. Pursuant to the terms of the
Articles of Association of Old GCL and prior to the Company's IPO, each holder
of Class D shares of Old GCL converted such shares into a fraction of a Class
E share of Old GCL based upon a valuation at the time of such conversion,
together with a warrant to purchase the remaining fraction of such Class E
share at an exercise price based upon such market valuation. In addition, each
holder of Class E shares of Old GCL had such Class E shares converted into
Class B shares of Old GCL. Accordingly, each holder of Class D and Class E
shares ultimately received Class B shares, with the warrants to purchase Class
E shares received by former Class D shareholders then cancelled in exchange
for warrants ("New GCL Warrants") to purchase shares of Common Stock of GCL at
an exercise price equal to the IPO price of $9.50 per share.

  Subsequent to the above transaction and prior to the Company's IPO, each
shareholder of Old GCL (other than CIBC) exchanged their interests in Old GCL
for shares of common stock of GCL held by Old GCL at a rate of 1.5 shares of
common stock of GCL for each share of common stock of Old GCL ("Old GCL
Exchange"). CIBC did not participate in the above mentioned transaction and
continued to maintain its ownership of GCL through Old GCL, which became a
wholly owned subsidiary of CIBC.

  Because Old GCL, GCL and GCH were entities under common control, the
transfers by Old GCL to GCL and GCL to GCH and the Old GCL Exchange were
accounted for similar to a pooling of interests. The consolidated financial
statements presented have been retroactively restated to reflect these
transactions as if they had occurred as of March 19, 1997 (Date of Inception).

                                     F-59
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

  Information with respect to Old GCL common stock and additional paid-in
capital prior to the Old GCL Exchange is as follows:

  Common Stock:

  Authorized:

    1,000,000,000 Class A common stock of $.00000067 par value

    1,000,000,000 Class B common stock of $.00000067 par value

    1,000,000,000 Class C common stock of $.00000067 par value

    3,000,000,000 Class D common stock of $.00000067 par value

    1,000,000,000 Class E common stock of $.00000067 par value

    43,000,000,000 undesignated common stock of $.00000067 par value

  Class A shares, Class B shares and Class C shares all had voting rights. On
March 25, 1997, Old GCL issued 22,500,000 Class A shares, 101,250,000 Class B
shares, 101,250,000 Class C shares for $.33 per share, resulting in aggregate
proceeds of $75 million. In addition to the 22,500,000 Class A shares issued
to the preference shareholders for cash in connection with the issuance of the
preference shares, a total of 39,705,900 Class A shares were distributed to
the initial preference shareholder representing 15% of the aggregate number of
Class A, B and C shares outstanding. In addition, warrants to acquire a
maximum of 92,880 shares of common stock of Old GCL were issued into escrow
for the benefit of the holders of preferred stock. Effective January 21, 1998,
Old GCL authorized 1,000,000,000 new Class E non-voting shares.

  Certain of the Class B shareholders were issued a total of 66,176,400 Class
D shares on March 25, 1997. Of the $34 million of proceeds received from the
issuance of Class B shares, $3 million was allocated to the Class D shares
representing the estimated fair value of the Class D shares based on an
independent valuation. Class D shares were non-voting shares which carried
special preference rights on the cash distributions made by Old GCL. Class D
shareholders were to receive 10% of cash distributions to common shareholders
once the internal rate of return to Class C shareholders exceeded 10%, and
then increasing to 20% of cash distributions to common shareholders once the
internal rate of return to Class C shareholders exceeded 30%. Effective
January 1998, Class D share rights were amended such that Class D shareholders
received the option to convert each Class D share into one Class E share upon
payment to Old GCL of $.74 per share or to a fraction of a Class E share based
upon a valuation at the time of such conversion, together with a warrant to
purchase the remaining fraction of such Class E share at an exercise price
based upon such market valuation. By granting to holders of the Class D shares
an option to convert such shares into Class E shares, the Company obtained
effective assurance that it could effect a change to a corporate structure in
the event of a major equity event, such as a merger or other business
combination or in the event of an IPO by GCL, of its common stock, since the
holders of the Class D shares would need to exercise their options in order to
participate directly in benefits of a merger or acquisition of the Company or
in order to obtain the benefits of any trading market for the common stock of
the Company; no trading market was expected to develop for the Class D shares.
The grant of the options to Class D shareholders represents an equity
transaction since the Company granted these shareholders amended share rights
in the form of options with new warrants. Since the Company had an accumulated
deficit, the charge was made against additional paid in capital, which had no
impact on the consolidated financial statements. The Company accounted for the
new warrants as an equity transaction on the date the warrants were issued,
which was the IPO date of August 13, 1998.

  In 1998, the Company issued, at a price of $0.33 per share, 900,000 Class B
shares and 675,000 Class E shares. Since the estimated fair value of shares
exceeded the issue price, the Company increased stock related expense and
shareholders' equity by $2 million in 1998.

                                     F-60
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

22. GLOBAL CROSSING LTD. CONSOLIDATING FINANCIAL INFORMATION

  After shareholder approval and the implementation of the proposed tracking
stock structure discussed in Note 23, we intend to separate for financial
reporting purposes the Global Crossing group and the GlobalCenter group. Below
is the consolidating financial information of the Global Crossing group and
the GlobalCenter group. The financial information reflects the businesses of
the Global Crossing group and the GlobalCenter group, including the allocation
of revenues and expenses between the Global Crossing group and the
GlobalCenter group in accordance with our allocation policies. The Global
Crossing group financial information presented below excludes the shares of
GlobalCenter group stock reserved for issuance for the benefit of the Global
Crossing group or to holders of Global Crossing group stock.

  For each group, we attribute assets, liabilities, equity, revenue and
expenses, except shared corporate services, based on specific identification
of the companies which we include in each group.

  The Company directly charges specifically identified costs for shared
corporate services to each group based upon use of those services. Where
determinations based on use alone are not practical, the Company uses other
methods and criteria, based on revenues, expenses, net assets or income that
we believe are fair and provide a reasonable allocation of the cost of shared
corporate services used by the groups. Shared corporate services include
executive management, human resources, legal accounting and auditing, tax,
treasury, strategic planning, media and investor relations and corporate
technology.

                                     F-61
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

22. GLOBAL CROSSING LTD. CONSOLIDATING FINANCIAL INFORMATION--(Continued)

<TABLE>
<CAPTION>
                                                As of December 31, 1999
                                           ------------------------------------
                                             Global       Global      Global
                                            Crossing      Center     Crossing
                                              Group       Group        Ltd.
                                           -----------  ----------  -----------
<S>                                        <C>          <C>         <C>
ASSETS:
Current assets:
  Cash and cash equivalents..............  $ 1,629,546  $      --   $ 1,629,546
  Restricted cash and cash equivalents...       17,092         --        17,092
  Accounts receivable, net...............      842,772      18,811      861,583
  Other assets and prepaid costs.........      211,170      12,692      223,862
                                           -----------  ----------  -----------
   Total current assets..................    2,700,580      31,503    2,732,083
Restricted cash and investments..........      138,118         --       138,118
Accounts receivable......................       52,052         --        52,052
Property, plant and equipment, net.......    4,940,787     116,315    5,057,102
Goodwill, net............................    6,414,424   1,411,130    7,825,554
Investment in affiliates.................      317,957         --       317,957
Other assets.............................      655,594         --       655,594
Net assets of discontinued operations....    2,502,850         --     2,502,850
                                           -----------  ----------  -----------
   Total assets..........................  $17,722,362  $1,558,948  $19,281,310
                                           ===========  ==========  ===========
LIABILITIES:
Current liabilities:
  Accrued construction costs.............  $   275,361  $      --   $   275,361
  Accounts payable.......................      420,827      28,046      448,873
  Accrued cost of access.................      149,150         --       149,150
  Accrued liabilities....................      264,410         --       264,410
  Accrued interest and preferred
   dividends.............................       64,333         --        64,333
  Deferred revenue.......................      124,775         --       124,775
  Income taxes payable...................      127,449         --       127,449
  Current portion of long term debt......        2,071         --         2,071
  Other current liabilities..............      250,841       8,888      259,729
                                           -----------  ----------  -----------
   Total current liabilities.............    1,679,217      36,934    1,716,151
Long-term debt...........................    4,899,596         --     4,899,596
Deferred revenue.........................      382,305         --       382,305
Deferred credits and other...............      641,027      28,299      669,326
                                           -----------  ----------  -----------
   Total liabilities.....................    7,602,145      65,233    7,667,378
                                           -----------  ----------  -----------
MINORITY INTEREST........................      351,338         --       351,338
                                           -----------  ----------  -----------
MANDATORILY REDEEMABLE AND CUMULATIVE
 CONVERTIBLE PREFERRED STOCK.............    2,084,697         --     2,084,697
                                           -----------  ----------  -----------
SHAREHOLDERS' EQUITY:
Common stock.............................        7,992         --         7,992
Treasury stock...........................     (209,415)        --      (209,415)
Other shareholders' equity...............    8,006,057   1,572,872    9,578,927
Accumulated deficit......................     (120,452)    (79,155)    (199,607)
                                           -----------  ----------  -----------
                                             7,684,192   1,493,715    9,177,897
                                           -----------  ----------  -----------
   Total liabilities and shareholders'
    equity...............................  $17,722,362  $1,558,948  $19,281,310
                                           ===========  ==========  ===========
</TABLE>

                                      F-62
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


22. GLOBAL CROSSING LTD. CONSOLIDATING FINANCIAL INFORMATION--(Continued)

<TABLE>
<CAPTION>
                                     For the Year Ended December 31, 1999
                                  ---------------------------------------------
                                    Global     Global                  Global
                                   Crossing    Center                 Crossing
                                    Group      Group    Eliminations    Ltd.
                                  ----------  --------  ------------ ----------
<S>                               <C>         <C>       <C>          <C>
REVENUE.........................  $1,457,157  $ 23,724    $(1,978)   $1,478,903
EXPENSES:
 Cost of sales..................     829,768    22,693     (1,978)      850,483
 Operations, administration and
  maintenance...................      87,182       --         --         87,182
 Sales and marketing............     122,362     6,088        --        128,450
 Network development............      33,304       --         --         33,304
 General and administrative.....     226,569     3,067        --        229,636
 Depreciation and amortization..      84,504     1,913        --         86,417
 Goodwill and intangibles
  amortization..................      75,219    74,270        --        149,489
                                  ----------  --------    -------    ----------
                                   1,458,908   108,031     (1,978)    1,564,961
                                  ----------  --------    -------    ----------
OPERATING INCOME (LOSS) ........      (1,751)  (84,307)       --        (86,058)
EQUITY IN INCOME (LOSS) OF
 AFFILIATES.....................      15,708       --         --         15,708
MINORITY INTEREST...............      (1,338)      --         --         (1,338)
OTHER INCOME (EXPENSE):
 Interest income................      61,235       --         --         61,235
 Interest expense...............    (137,011)      --         --       (137,011)
 Other income (expense), net....     181,366       114        --        181,480
                                  ----------  --------    -------    ----------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS BEFORE PROVISION FOR
 INCOME TAXES...................     118,209   (84,193)       --         34,016
 (Provision) benefit for income
  taxes.........................    (107,851)    5,038        --       (102,813)
                                  ----------  --------    -------    ----------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS.....................      10,358   (79,155)       --        (68,797)
 Income from discontinued
  operations, net of provision
  for income tax................      17,644       --         --         17,644
 Extraordinary loss on
  retirement of debt............     (45,681)      --         --        (45,681)
 Cumulative effect of change in
  accounting principle, net of
  income tax benefit............     (14,710)      --         --        (14,710)
                                  ----------  --------    -------    ----------
NET LOSS........................     (32,389)  (79,155)       --       (111,544)
 Preferred stock dividends......     (66,642)      --         --        (66,642)
                                  ----------  --------    -------    ----------
INCOME (LOSS) APPLICABLE TO
 COMMON SHAREHOLDERS............  $  (99,031) $(79,155)   $   --     $ (178,186)
                                  ==========  ========    =======    ==========
ADJUSTED EBITDA:
 Operating income (loss)........  $  (1,751)  $(84,307)   $   --     $  (86,058)
 Depreciation and amortization..     159,723    76,183        --        235,906
 Cash portion of change in
  deferred revenue..............     120,657       --         --        120,657
 Stock related expenses.........      51,306       --         --         51,306
 Cost of capacity sold-
  undersea......................     291,764       --         --        291,764
                                  ----------  --------    -------    ----------
ADJUSTED EBITDA.................  $  621,699  $(8,124)    $   --     $  613,575
                                  ==========  ========    =======    ==========
</TABLE>

                                      F-63
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


22. GLOBAL CROSSING LTD. CONSOLIDATING FINANCIAL INFORMATION--(Continued)

<TABLE>
<CAPTION>
                                             For the Year Ended December 31,
                                                           1999
                                             ----------------------------------
                                               Global      Global     Global
                                              Crossing     Center    Crossing
                                                Group      Group       Ltd.
                                             -----------  --------  -----------
<S>                                          <C>          <C>       <C>
CASH FLOWS PROVIDED BY OPERATING
 ACTIVITIES:
 Net loss..................................  $   (32,389) $(79,155) $  (111,544)
 Adjustments to reconcile net loss to net
  cash provided by operating activities:
 (Income) loss from discontinued
  operations...............................      (17,644)      --       (17,644)
 Extraordinary loss on retirement of senior
  notes....................................       45,681       --        45,681
 Cumulative effect of change in accounting
  principle................................       14,710       --        14,710
 Non-cash portion of US West termination
  agreement................................     (103,384)      --      (103,384)
 Stock related expenses....................       51,306       --        51,306
 Equity in (income) loss of affiliates.....      (15,708)      --       (15,708)
 Depreciation and amortization.............      159,723    76,183      235,906
 Provision for doubtful accounts...........       36,483       --        36,483
 Deferred income taxes.....................       32,368    (2,984)      29,384
 Other.....................................        7,726       --         7,726
 Changes in operating assets and
  liabilities..............................      218,976     4,413      223,389
                                             -----------  --------  -----------
  Net cash provided by operating
   activities..............................      397,848    (1,543)     396,305
                                             -----------  --------  -----------
CASH FLOWS USED IN INVESTING ACTIVITIES:
 Cash paid for construction in progress and
  capacity available for sale..............    1,577,044       --    (1,577,044)
 Acquisitions, net of cash acquired........   (2,456,811)      --    (2,456,811)
 Proceeds from sale of unconsolidated
  subsidiary...............................      379,086       --       379,086
 Purchases of property and equipment.......      (76,161)  (69,399)    (145,560)
 Investments in and advances to
  affiliates...............................     (173,218)      --      (173,218)
                                             -----------  --------  -----------
  Net cash used in investing activities....   (3,904,148)  (69,399)  (3,973,547)
                                             -----------  --------  -----------
CASH FLOWS PROVIDED BY FINANCING
 ACTIVITIES:
 Proceeds from issuance of common stock,
  net......................................      111,364       --       111,364
 Proceeds from issuance of preferred stock,
  net......................................    1,598,750       --     1,598,750
 Proceeds from issuance of senior notes....    2,000,000       --     2,000,000
 Proceeds from long-term debt..............    3,544,083       --     3,544,083
 Repayment of long-term debt...............   (3,350,979)      (83)  (3,351,062)
 Finance costs incurred....................     (141,027)      --      (141,027)
 Cash reimbursement to certain
  shareholders.............................          --        --           --
 Minority interest investment in
  subsidiary...............................      350,000       --       350,000
 Preferred dividends.......................      (52,429)      --       (52,429)
 Decrease (increase) in restricted cash and
  cash equivalents.........................      289,580       --       289,580
                                             -----------  --------  -----------
 Funds allocated by Frontier
  Corporation/Global Crossing Ltd., net....      (71,025)   71,025          --
                                             -----------  --------  -----------
  Net cash provided by financing
   activities..............................    4,278,317    70,942    4,349,259
                                             -----------  --------  -----------
  Cash provided by (used in) discontinued
   operations..............................       50,936       --        50,936
NET INCREASE IN CASH AND CASH EQUIVALENTS..      822,953       --       822,953
CASH AND CASH EQUIVALENTS, beginning of
 period....................................      806,593       --       806,593
                                             -----------  --------  -----------
CASH AND CASH EQUIVALENTS, end of period...  $ 1,629,546  $    --   $ 1,629,546
                                             ===========  ========  ===========
</TABLE>

                                      F-64
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


23. DISCONTINUED OPERATIONS

  On July 11, 2000, the Company entered into an agreement to sell the
Incumbent Local Exchange Carrier ("ILEC") business segment to Citizens
Communications Company ("Citizens") for $3.65 billion in cash, subject to
certain adjustments concerning closing date liabilities, working capital
balances and performance measurements as defined in the agreement. In
connection with the sales agreement, the Company and Citizens entered into a
strategic agreement to provide long distance services to the ILEC business.
The segment continues to be shown in the accompanying financial statements as
discontinued operations. The sale is anticipated to be completed in early
2001. The Company anticipates income from discontinued operations; therefore,
no losses have been accrued. Any gain or loss on the disposal of discontinued
operations will result in an increase or decrease in goodwill associated with
continuing operations. Summary financial information of the ILEC business
segment is as follows:
<TABLE>
<CAPTION>
                                                                       As of
                                                                    December 31,
                                                                        1999
                                                                    ------------
<S>                                                                 <C>
Balance Sheet Data:
  Assets...........................................................  $2,886,502
  Liabilities......................................................    (261,279)
  Allocated debt of ILEC...........................................    (122,373)
                                                                     ----------
  Net Assets of discontinued operations............................  $2,502,850
                                                                     ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                    For the Year
                                                                       Ended
                                                                    December 31,
                                                                        1999
                                                                    ------------
<S>                                                                 <C>
Income Statement Data:
  Revenue..........................................................  $ 185,921
  Expenses.........................................................   (147,942)
                                                                     ---------
  Operating income.................................................     37,979
  Interest income, net.............................................      4,106
  Other expenses...................................................       (715)
  Provision for income taxes.......................................    (23,726)
                                                                     ---------
  Income from discontinued operations..............................  $  17,644
                                                                     =========
</TABLE>

24. SUBSEQUENT EVENTS

  Tyco Litigation

  The Company and its subsidiary, South American Crossing (Subsea) Ltd., filed
a lawsuit, on May 22, 2000, against Tyco Submarine Systems Ltd., in the United
States District Court for the Southern District of New York. The complaint
alleges fraud, theft of trade secrets, breach of contract, and defamation
related to Tyco's agreements to install the South American Crossing fiber-
optic cable system. The Company is seeking damages, including punitive
damages, in excess of $1 billion and attorneys' fees and costs, as well as a
declaration that the construction and development agreement with Tyco is void
due to Tyco's alleged fraud and injunctive relief barring Tyco from further
misappropriation of trade secrets and confidential information. On June 13,
2000, Tyco answered the complaint, denying material allegations and asserting
a variety of defenses to such claims. Additionally, Tyco asserted
counterclaims that South American Crossing (Subsea) Ltd. breached its
construction and development agreement with Tyco. Tyco seeks damages of not
less than $150 million, attorneys' fees and costs and a declaration that,
among other things, the construction and development agreement with Tyco is a
valid, enforceable contract and that South American Crossing (Subsea) Ltd.
breached the contract or, in the alternative, terminated the contract for
convenience. On July 5, 2000, the Company answered Tyco's counterclaims,
denying the material allegations.

                                     F-65
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  In addition, on May 22, 2000, the Company's subsidiary, Atlantic Crossing
Ltd., together with certain of its affiliates, filed arbitration claims
against Tyco for breaches of its obligations in connection with various
contracts for the development of its Atlantic Crossing-1 fiber-optic cable
system. The Company is seeking unspecified monetary damages, a declaration
that the various contracts for the development of Atlantic Crossing-1 are
terminated and a return of misappropriated intellectual property. On June 22,
2000, Tyco responded to such claims, denying material allegations. Tyco
additionally asserted counterclaims that the Company and its subsidiaries
breached their various obligations under the development contracts. Tyco seeks
among other things the denial of all relief sought by the Company and awards
aggregating not less than $155 million and unspecified damages for breach of
the agreements.

  Common and Cumulative Convertible Preferred Stock Issuances

  In April 2000, Global Crossing Ltd. issued 21,673,706 shares of its common
stock for net proceeds of approximately $694 million and 4,000,000 shares of 6
3/4% cumulative convertible preferred stock at a liquidation preference of
$250 for net proceeds of approximately $970 million. In May 2000, pursuant to
an over-allotment option held by the underwriters of the preferred stock,
Global Crossing Ltd. issued an additional 600,000 shares of 6 3/4% cumulative
convertible preferred stock for net proceeds of approximately $146 million.
The Company is using the proceeds of these offerings for general corporate
purposes, principally capital for the expansion of its business.

  Asia Global Crossing Equity Offering

  On March 31, 2000, AGC announced its intention to effectuate an initial
public offering of its common stock and to file a registration statement under
the Securities Act of 1933 in respect of the proposed offering.

  Pacific Crossing Ltd. Consolidation

  On March 24, 2000, the Company increased its interest in the PC-1 cable
system from 57.75% to 64.50% for approximately $21 million by acquiring the
remaining ownership of another partner in PC-1. In connection with this
transaction, the PC-1 Shareholder Agreement was amended, which enabled the
Company to exercise effective control over PC-1.

  Global Center Tracking Stock

  On March 2, 2000, the Company announced plans to create a new class of
Global Crossing Ltd. common stock that would track the performance of the
complex web hosting business operated by its wholly-owned subsidiary,
GlobalCenter, Inc. The creation of this new class of stock will be subject to
shareholder approval.

  IXnet and IPC Acquisitions

  On February 22, 2000, the Company announced a definitive agreement to
acquire IXnet, Inc., a leading provider of specialized IP-based network
services to the global financial services community, and its parent company,
IPC Communications, Inc., in exchange for shares of common stock of Global
Crossing valued at approximately $3.8 billion. Under the terms of the
definitive merger agreement, 1.184 Global Crossing shares will be exchanged
for each IXnet share not owned by IPC and 5.417 Global Crossing shares will be
exchanged for each share of IPC. The acquisition is expected to be completed
in the second quarter of 2000 and is subject to regulatory approval and
customary closing conditions.

                                     F-66
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  GlobalCenter Japan

  On January 26, 2000, the Company's Asia Global Crossing joint venture
announced an agreement to create GlobalCenter Japan, a joint venture with
Japan's Internet Research Institute, Inc. ("IRI"). GlobalCenter Japan will
design, develop and construct a media distribution center in Japan providing
connectivity worldwide through
the Global Crossing Network. The joint venture will also develop and provide
complex web hosting services, e-commerce support and applications hosting
solutions. Asia Global Crossing will own 89 percent of GlobalCenter Japan,
with IRI owning the remaining 11 percent.

  Hutchison Global Crossing Joint Venture

  On January 12, 2000, the Company established a joint venture, called
Hutchison Global Crossing, with Hutchison to pursue fixed-line
telecommunications and Internet opportunities in Hong Kong. For its 50% share,
Hutchison contributed to the joint venture its building-to-building fixed-line
telecommunications network in Hong Kong and a number of Internet-related
assets. In addition, Hutchison has agreed that any fixed-line
telecommunications activities it pursues in China will be carried out by the
joint venture. For its 50% share, the Company provided to Hutchison $400
million in Global Crossing convertible preferred stock (convertible into
shares of Global Crossing common stock at a rate of $45 per share) and
committed to contribute to the joint venture international telecommunications
capacity rights on our network and global media distribution center
capabilities which together are valued at $350 million, as well as $50 million
in cash. The Company intends to integrate its interest in Hutchison Global
Crossing into Asia Global Crossing.

                                     F-67
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except share and per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                              For the
                                                        Three Months Ended
                                                      ------------------------
                                                       March 31,    March 31,
                                                         2000         1999
                                                      -----------  -----------
<S>                                                   <C>          <C>
REVENUE.............................................. $   932,694  $   176,319
                                                      -----------  -----------
EXPENSES:
 Cost of sales.......................................     579,907       69,387
 Operations, administration and maintenance..........      92,393       12,026
 Sales and marketing.................................      78,234       10,437
 Network development.................................      19,209        7,376
 General and administrative..........................     152,126       35,815
 Depreciation and amortization.......................     103,659          211
 Goodwill and intangibles amortization...............     153,502          --
                                                      -----------  -----------
                                                        1,179,030      135,252
                                                      -----------  -----------
OPERATING INCOME (LOSS)..............................    (246,336)      41,067
EQUITY IN LOSS OF AFFILIATES.........................      (5,629)      (2,736)
MINORITY INTEREST....................................     (15,731)         --
OTHER INCOME (EXPENSE):
 Interest income.....................................      15,050       14,392
 Interest expense....................................     (83,993)     (23,779)
 Other expense, net..................................      (5,074)         --
                                                      -----------  -----------
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
 PROVISION FOR INCOME TAXES..........................    (341,713)      28,944
 Benefit (provision) for income taxes................      15,726      (16,142)
                                                      -----------  -----------
INCOME (LOSS) FROM CONTINUING OPERATIONS.............    (325,987)      12,802
 Income from discontinued operations, net of income
  tax of $20,726.....................................      23,168          --
 Cumulative effect of change in accounting
  principle, net of income tax benefit of $1,400.....         --       (14,710)
                                                      -----------  -----------
INCOME (LOSS)........................................    (302,819)      (1,908)
 Preferred stock dividends...........................     (45,258)     (13,044)
                                                      -----------  -----------
INCOME (LOSS) APPLICABLE TO COMMON SHAREHOLDERS...... $  (348,077) $   (14,952)
                                                      ===========  ===========
INCOME (LOSS) PER COMMON SHARE:
 Income (loss) from continuing operations applicable
  to common shareholders
   Basic and diluted................................. $     (0.48) $     (0.00)
                                                      ===========  ===========
 Discontinued operations
   Basic and diluted................................. $      0.03  $       --
                                                      ===========  ===========
 Cumulative effect of change in accounting principle
   Basic and diluted................................. $       --   $     (0.04)
                                                      ===========  ===========
 Income (loss) applicable to common shareholders
   Basic and diluted................................. $     (0.45) $     (0.04)
                                                      ===========  ===========
 Shares used in computing income (loss) per share
   Basic and diluted................................. 778,780,323  410,797,073
                                                      ===========  ===========
</TABLE>

   See accompanying notes to these unaudited condensed consolidated financial
                                  statements.

                                      F-68
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                       March 31,   December 31,
                                                         2000          1999
                                                      -----------  ------------
                                                      (Unaudited)
<S>                                                   <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents.........................  $ 1,249,263  $ 1,629,546
  Restricted cash and cash equivalents..............       70,997       17,092
  Accounts receivable, net..........................      815,204      861,583
  Other assets and prepaid costs....................      295,126      223,862
                                                      -----------  -----------
   Total current assets.............................    2,430,590    2,732,083
Restricted cash and cash equivalents................       69,545      138,118
Accounts receivable, net............................       42,419       52,052
Property and equipment, net.........................    6,999,497    5,057,102
Goodwill and intangibles, net.......................    7,682,979    7,825,554
Investment in and advances to/from affiliates, net..      596,818      317,957
Other assets........................................      732,494      655,594
Net assets of discontinued operations...............    2,484,615    2,502,850
                                                      -----------  -----------
   Total assets.....................................  $21,038,957  $19,281,310
                                                      ===========  ===========
LIABILITIES
Current liabilities:
  Accrued construction costs........................  $   570,461  $   275,361
  Accounts payable and accrued liabilities..........      776,452      862,433
  Accrued interest and preferred dividends..........      161,370       64,333
  Deferred revenue..................................      208,138      124,775
  Income taxes payable..............................       65,051      127,449
  Current portion of long term debt.................        8,511        2,071
  Other current liabilities.........................      269,983      259,729
                                                      -----------  -----------
   Total current liabilities........................    2,059,966    1,716,151
Long-term debt......................................    5,913,288    4,899,596
Deferred revenue....................................      488,312      382,305
Deferred credits and other..........................      742,288      669,326
                                                      -----------  -----------
   Total liabilities................................    9,203,854    7,667,378
                                                      -----------  -----------
Minority interest...................................      478,030      351,338
                                                      -----------  -----------
Mandatorily redeemable and cumulative convertible
 preferred stock:
  10 1/2% mandatorily Redeemable Preferred Stock,
   5,000,000 shares issued and outstanding, $100
   liquidation preference per share.................      486,517      485,947
                                                      -----------  -----------
  6 3/8% Cumulative Convertible Preferred Stock,
   10,000,000 shares issued and outstanding, $100
   liquidation preference per share.................      969,000      969,000
                                                      -----------  -----------
  6 3/8% Cumulative Convertible Preferred Stock,
   Series B, 400,000 shares issued and outstanding,
   $1000 liquidation preference per share...........      400,000          --
                                                      -----------  -----------
  7% Cumulative Convertible Preferred Stock,
   2,600,000 shares issued and outstanding, $250
   liquidation preference per share.................      629,750      629,750
                                                      -----------  -----------
SHAREHOLDERS' EQUITY
Common stock, 3,000,000,000 shares authorized, par
 value $.01 per share, 803,604,237 and 799,137,142
 shares issued as of March 31, 2000 and December 31,
 1999, respectively.................................        8,030        7,992
Treasury stock, 22,033,758 shares...................     (209,415)    (209,415)
Additional paid-in capital and other shareholders'
 equity.............................................    9,575,617    9,578,927
Accumulated deficit.................................     (502,426)    (199,607)
                                                      -----------  -----------
   Total stockholders' equity.......................    8,871,806    9,177,897
                                                      -----------  -----------
   Total liabilities and shareholders' equity.......  $21,038,957  $19,281,310
                                                      ===========  ===========
</TABLE>

    See accompanying notes to these unaudited condensed consolidated balance
                                    sheets.


                                      F-69
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

               For the Three Months Ended March 31, 2000 and 1999
                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                              For the
                                                         Three Months Ended
                                                        ---------------------
                                                        March 31,   March 31,
                                                           2000       1999
                                                        ----------  ---------
<S>                                                     <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss............................................... $ (302,819) $  (1,908)
Adjustments to reconcile net loss to net cash provided
 by (used in) operating activities:
  Net income from discontinued operations..............    (23,168)       --
  Cumulative effect of change in accounting principle..        --      14,710
  Equity in loss of affiliates.........................      5,629      2,736
  Depreciation and amortization........................    257,161        211
  Provision for doubtful accounts......................     12,118      1,864
  Stock related expense................................     18,850     16,716
  Deferred income taxes................................     (9,210)    22,125
  Capacity available for sale..........................        --      58,539
  Non-cash cost of sales...............................     99,056        --
  Minority Interest....................................     15,731        --
  Other................................................      2,596     (4,831)
  Changes in operating assets and liabilities..........    100,924   (129,603)
                                                        ----------  ---------
    Net cash provided by (used in) operating
     activities........................................    176,868    (19,441)
                                                        ----------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for construction in progress and capacity
 available for sale....................................   (501,622)  (143,337)
Investment in and advances to affiliates...............    (65,102)   (12,860)
Effect of the consolidation of PC-1, net of cash
 acquired..............................................    (19,979)       --
Purchase of marketable securities......................    (81,200)       --
Purchases of property and equipment....................   (307,984)    (1,811)
                                                        ----------  ---------
    Net cash used in investing activities..............   (975,887)  (158,008)
                                                        ----------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock, net............     40,867        834
Proceeds from long term debt...........................    300,703      9,083
Repayment of long term debt............................    (11,233)   (26,825)
Preferred dividends....................................    (22,535)
Finance costs incurred.................................        694        (77)
Minority interest investment in subsidiary.............     53,472        --
Change in restricted cash and cash equivalents.........     14,668    (47,811)
                                                        ----------  ---------
    Net cash provided by (used in) financing
     activities........................................    376,636    (64,796)
    Net cash provided by (used in) discontinued
     operations........................................     42,100        --
                                                        ----------  ---------
NET DECREASE IN CASH AND CASH EQUIVALENTS..............   (380,283)  (242,245)
CASH AND CASH EQUIVALENTS, beginning of period.........  1,629,546    806,593
                                                        ----------  ---------
CASH AND CASH EQUIVALENTS, end of period............... $1,249,263  $ 564,348
                                                        ==========  =========
</TABLE>

   See accompanying notes to these unaudited condensed consolidated financial
                                  statements.

                                      F-70
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS--(Continued)

               For the Three Months Ended March 31, 2000 and 1999
                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                For the
                                                          Three Months Ended
                                                          --------------------
                                                          March 31,  March 31,
                                                            2000       1999
                                                          ---------  ---------
<S>                                                       <C>        <C>
SUPPLEMENTAL INFORMATION ON NON-CASH INVESTING AND
 FINANCING ACTIVITIES:
Costs incurred for construction in progress and capacity
 available for sale.....................................  $(637,996) $(180,119)
Accrued construction costs..............................    134,284     14,282
Accrued interest........................................        --      19,448
Amortization of deferred finance costs and other........      2,090      3,052
                                                          ---------  ---------
Cash paid for construction in progress and capacity
 available for sale.....................................  $(501,622) $(143,337)
                                                          =========  =========
Non-cash purchases of property and equipment............  $     --   $ (38,300)
                                                          =========  =========
Investments in affiliates:
  Costs of investments in affiliates....................  $(468,851) $     --
  Preferred stock issued for investment in joint
   venture..............................................    400,000        --
                                                          ---------  ---------
                                                          $ (68,851) $     --
                                                          =========  =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid and capitalized...........................  $  35,409  $   6,132
                                                          =========  =========
Interest paid (net of capitalized interest).............  $  35,118  $     772
                                                          =========  =========
Cash paid for taxes.....................................  $  22,516  $   1,788
                                                          =========  =========
</TABLE>


   See accompanying notes to these unaudited condensed consolidated financial
                                  statements.

                                      F-71
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

               For the Three Months Ended March 31, 2000 and 1999
                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                              For the
                                                         Three Months Ended
                                                   -----------------------------
                                                   March 31, 2000 March 31, 1999
                                                   -------------- --------------
<S>                                                <C>            <C>
Net loss..........................................   $(302,819)      $(1,908)
Unrealized gain on securities.....................         157           --
Foreign currency translation adjustment...........     (22,792)       (4,930)
                                                     ---------       -------
Comprehensive loss................................   $(325,454)      $(6,838)
                                                     =========       =======
</TABLE>



   See accompanying notes to these unaudited condensed consolidated financial
                                  statements.

                                      F-72
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                March 31, 2000
              (In thousands, except share and per share amounts)
                                  (Unaudited)

(1) Organization and Background

  Global Crossing Ltd. (a Bermuda company, together with its consolidated
subsidiaries, ("GCL" or the "Company") is building and offering services over
the world's first independent global fiber optic network, consisting of
101,000 announced route miles serving five continents, 27 countries and more
than 200 major cities. Upon completion of our currently announced systems, our
network and our telecommunications and Internet product offerings will be
available in markets constituting over 80% of the world's international
communications traffic.

  The Company's strategy is to be the premier provider of global broadband
Internet Protocol ("IP") and data services for both wholesale and retail
customers. The Company is building a state-of-the-art fiber optic network that
management believes to be of unprecedented global scope and scale to serve as
the backbone for this strategy. Management believes that the Company's network
will enable it to be the low cost service provider in most of its addressable
markets.

  Global Crossing Ltd. serves as a holding company for its subsidiaries'
operations, including the operations of the following acquired entities:
Global Marine Systems (acquired July 2, 1999), Frontier Corporation (acquired
September 28, 1999), Racal Telecom (acquired November 24, 1999) and a 50%
interest in the Hutchison Global Crossing joint venture (completed January 12,
2000). The acquisition of these entities is hereinafter referred to as the
"Acquisitions." In addition the Company has a significant ownership interest
in Asia Global Crossing.

  Asia Global Crossing, a joint venture with Softbank Corp. and Microsoft
Corporation, intends to become the first truly pan-Asian carrier to offer
worldwide bandwidth and data communications. The Asia Global Crossing joint
venture was established on November 24, 1999.

  GlobalCenter, a wholly-owned subsidiary of GCL, will expand its product set
to become a single-source e-commerce service solution that will provide web-
centric businesses with the high availability, flexibility and scalability
necessary to compete in the rapidly expanding digital economy.

  In July 2000, the Company restated its financial statements to revise the
estimated useful life of goodwill related to GlobalCenter from 10 years to 5
years. As a result, loss applicable to common shareholders and loss per share
increased by $40,618,000 and $0.03 per share, respectively, for the three
months ended March 31, 2000.

  On July 11, 2000, the Company entered into an agreement to sell the
Incumbent Local Exchange Carrier ("ILEC") business segment to Citizens
Communications Company ("Citizens") for $3.65 billion in cash, subject to
certain adjustments concerning closing date liabilities, working capital
balances and performance measurements as defined in the agreement. In
connection with the sales agreement, the Company and Citizens Communications
entered into a strategic agreement to provide long distance services to the
ILEC business. The segment has been shown in the accompanying financial
statements as discontinued operations.

(2) Basis of Presentation

  The accompanying unaudited interim condensed consolidated financial
statements as of March 31, 2000 and for the three months ended March 31, 2000
and 1999, include the accounts of Global Crossing Ltd. and its consolidated
subsidiaries. All material inter-company balances and transactions have been
eliminated. The unaudited interim condensed consolidated financial statements
reflect all adjustments, consisting of normal

                                     F-73
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

recurring items, which are, in the opinion of management, necessary to present
a fair statement of the results of the interim period presented. The results
of operations for any interim period are not necessarily indicative of results
for the full year.

  These condensed consolidated financial statements have been prepared in
accordance with generally accepted accounting principles in the United States.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, as
well as the reported amounts of revenue and expenses during the reporting
period. Actual amounts and results could differ from those estimates.

  The accompanying unaudited condensed consolidated financial statements do
not include all footnotes and certain financial presentations normally
required under generally accepted accounting principles. Therefore, these
financial statements should be read in conjunction with the financial
statements and notes thereto included in the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 1999.

(3) Significant Accounting Policies

 Revenue Recognition

  Revenue from Capacity Purchase Agreements ("CPAs") that meet the criteria of
sales-type lease accounting are recognized in the period that the rights and
obligations of ownership transfer to the purchaser, which occurs when (i) the
purchaser obtains the right to use the capacity, which can only be suspended
if the purchaser fails to pay the full purchase price or fulfill its
contractual obligations, (ii) the purchaser is obligated to pay Operations,
Administration and Maintenance ("OA&M") costs and (iii) the segment of a
system related to the capacity purchased is available for service. Certain
customers who have entered into CPAs for capacity have paid deposits toward
the purchase price which have been included as deferred revenue in the
accompanying consolidated balance sheets.

  Prior to July 1, 1999, substantially all CPAs were treated as sales-type
leases as described in Statement of Financial Accounting Standards No. 13,
"Accounting for Leases" ("SFAS 13"). On July 1, 1999, the Company adopted
Financial Accounting Standards Board Interpretation No. 43, "Real Estate
Sales, an interpretation of FASB Statement No. 66" ("FIN 43"), which requires
prospective transactions to meet the criteria set forth in Statement of
Financial Accounting Standards No. 66, "Accounting for Sales of Real Estate"
("SFAS 66")to qualify for sales-type lease accounting. Since sales of
terrestrial capacity did not meet the new criteria, the terrestrial portion of
CPAs executed subsequent to June 30, 1999 were recognized over the terms of
the contracts, as services.

  The Company offers customers flexible bandwidth products to multiple
destinations and anticipates that many of the contracts for subsea circuits
entered into will be part of a service offering. Therefore, the Company
anticipates that many of these contracts will not meet the criteria of sales-
type lease accounting and will be accounted for as operating leases.
Consequently, the Company will defer revenue related to those circuits and
amortize that revenue over the appropriate term of the contract. Accordingly,
the Company will treat cash received, but not recognized, as deferred revenue.
In certain circumstances, should a contract meet all of the requirements of
sales-type lease accounting, the Company will recognize revenue without
deferral upon payment and activation.

  The principal effect of the change in the type of contracts offered to the
Company's customers beginning on January 1, 2000 is that an increasing
percentage of capacity sales will be accounted for as operating leases

                                     F-74
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

rather than sales-type leases, resulting in more revenue from such sales being
deferred into future periods than was previously the case. Accordingly, this
change in contract terms will reduce revenue recognized upon activation of
circuits in earlier periods and increase revenue recognized in later periods.

  As of December 31, 1999, the Company had an aggregate backlog of
approximately $700 million in capacity sales contracts for which revenue will
be recognized using sales-type lease accounting upon activation. For the
remaining backlog as of that date, revenue will be recognized using operating
lease accounting, that is amortized over the life of the contract.

  For the three months ended March 31, 2000 and March 31, 1999, $166 million
and $170 million in revenue, respectively, was recognized using sales-type
lease accounting.

(4) Net Loss Applicable to Common Shareholders

  Basic Earnings Per Share (EPS) is computed by dividing net loss available to
common shareholders by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted. The dilutive effect of the assumed exercise of stock
options and convertible securities were anti-dilutive for the three months
ended March 31, 2000 and 1999, respectively. The impact of dilutive options,
warrants and convertible securities increases the weighted average shares
outstanding to 841,992,988 used in calculating Diluted EPS for the three
months ended March 31, 2000.

(5) Acquisitions

  The Acquisitions are being accounted for under the purchase method of
accounting for business combinations. The initial purchase price of the
Acquisitions were allocated based on the estimated fair value of acquired
assets and liabilities at the date of acquisition. The Company will make final
purchase price allocations based upon final values for certain assets and
liabilities. As a result, the final purchase price allocation may differ from
the presented estimate. Following is the unaudited pro forma results of the
Company, assuming the Acquisitions, as adjusted for the sale of the ILEC
business, had been completed at the beginning of the period presented:

<TABLE>
<CAPTION>
                                                                  Three Months
                                                                     Ended
                                                                 March 31, 1999
                                                                 --------------
   <S>                                                           <C>
   Revenue.....................................................   $    852,238
                                                                  ============
   Income (loss) from continuing operations applicable to
    common shareholders........................................   $   (174,546)
                                                                  ============
   Income (loss) applicable to common shareholders.............   $   (323,116)
                                                                  ============
   Income (loss) from continuing operations per common share:
     Income (loss) from continuing operations applicable to
      common shareholders, basic and diluted...................   $      (0.23)
                                                                  ============
     Income (loss) applicable to common shareholders, basic and
      diluted..................................................   $      (0.42)
                                                                  ============
     Shares used in computing loss from continuing operations
      per share, basic and diluted.............................    762,470,473
                                                                  ============
</TABLE>

                                     F-75
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

(6) Property and Equipment

  Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                        March 31,   December 31,
                                                           2000         1999
                                                        ----------  ------------
   <S>                                                  <C>         <C>
   Land................................................ $   10,848   $      689
   Buildings...........................................    133,448       87,928
   Leasehold improvements..............................     29,870       26,412
   Furniture, fixtures and equipment...................    875,171      717,570
   Transmission equipment..............................  2,616,325    1,851,401
                                                        ----------   ----------
                                                         3,665,662    2,684,000
   Accumulated depreciation............................   (200,542)     (82,663)
                                                        ----------   ----------
                                                         3,465,120    2,601,337
   Construction in progress............................  3,534,377    2,455,765
                                                        ----------   ----------
   Total property and equipment........................ $6,999,497   $5,057,102
                                                        ==========   ==========
</TABLE>

(7) Shareholders' Equity

  Stock Option Plan. During the three months ended March 31, 2000, the Company
granted stock options for an aggregate of 6,212,890 shares of common stock
under the Company's 1998 Stock Incentive Plan. On March 31, 2000, stock
options covering 79,528,469 shares of common stock were outstanding. Details
of the Company's 1998 Stock Incentive Plan are included in the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1999.

(8) Segment Information

  The Company is a worldwide provider of Internet and long distance
telecommunications facilities and related services supplying its customers
with global "point to point" connectivity and, through its Global Marine
Systems subsidiary, providing cable installation and maintenance services. The
Company's reportable segments include telecommunications services and
installation and maintenance services. There are other corporate related
charges not attributable to a specific segment. As a result, there are many
shared expenses generated by the various revenue streams and management
believes that any allocation of the expenses incurred to multiple revenue
streams would be impractical and arbitrary. The Company's chief decision maker
monitors the revenue streams of the various products and geographic locations
and operations are managed and financial performance, Adjusted EBITDA, is
evaluated based on the delivery of multiple, integrated services to customers
over a single network.

                                     F-76
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  The information below summarizes certain financial data of the Company by
segment (in thousands):

<TABLE>
<CAPTION>
                                                         March 31,   March 31,
                                                           2000         1999
                                                        -----------  ----------
<S>                                                     <C>          <C>
Telecommunications Services:
Revenue:
Commercial............................................. $   327,020  $      --
Consumer...............................................      43,644         --
Carrier:
  Sales-type leases....................................     165,529     170,055
  Services.............................................     324,235       6,264
                                                        -----------  ----------
  Total carrier........................................ $   489,764  $  176,319
                                                        -----------  ----------
Total revenue.......................................... $   860,428  $  176,319
                                                        ===========  ==========
Operating income (loss)................................ $  (232,888) $   41,607
                                                        ===========  ==========
Adjusted EBITDA........................................ $   286,499  $  128,208
                                                        ===========  ==========
Cash paid for capital expenditures..................... $   779,291  $  145,148
                                                        ===========  ==========
Total assets........................................... $17,149,739  $2,689,797
                                                        ===========  ==========
Installation and Maintenance:
Revenue................................................ $    72,266  $      --
                                                        ===========  ==========
Operating income (loss)................................ $      (864) $      --
                                                        ===========  ==========
Adjusted EBITDA........................................ $    20,748  $      --
                                                        ===========  ==========
Cash paid for capital expenditures..................... $    30,315  $      --
                                                        ===========  ==========
Total assets........................................... $ 1,404,603  $      --
                                                        ===========  ==========
Corporate Operations and Other:
Operating income (loss)................................ $   (12,584) $      --
                                                        ===========  ==========
Adjusted EBITDA........................................ $   (12,584) $      --
                                                        ===========  ==========
Total assets........................................... $ 2,484,615  $      --
                                                        ===========  ==========
Consolidated:
Revenues............................................... $   932,694  $  176,319
                                                        ===========  ==========
Operating income (loss)................................ $  (246,336) $   41,067
                                                        ===========  ==========
Adjusted EBITDA........................................ $   294,663  $  128,208
                                                        ===========  ==========
Cash paid for capital expenditures..................... $   809,606  $  145,148
                                                        ===========  ==========
Total assets........................................... $21,038,957  $2,689,797
                                                        ===========  ==========
</TABLE>

                                      F-77
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


  Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization, or
Adjusted EBITDA, is calculated as operating income (loss), plus goodwill
amortization, depreciation and amortization, non-cash cost of capacity sold,
stock related expenses, and incremental cash deferred revenue. This definition
is consistent with financial covenants contained in Global Crossing Ltd.'s
major financial agreements. Global Crossing Ltd's management uses Adjusted
EBITDA to monitor its compliance with Global Crossing's financial covenants
and to measure the performance and liquidity of its reportable segments. This
information should not be considered as an alternative to any measure of
performance as promulgated under GAAP. Our calculation of adjusted EBITDA may
be different from the calculation used by other companies and, therefore,
comparability may be limited. The calculation of Adjusted EBITDA is as
follows:

<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                March 31,
                                                            -------------------
                                                              2000       1999
                                                            ---------  --------
     <S>                                                    <C>        <C>
     Operating income (loss)............................... $(246,336) $ 41,067
     Goodwill amortization.................................   153,502       --
     Depreciation and amortization.........................   103,659       211
     Stock related expense.................................    18,850    16,716
     Non-cash cost of capacity sold........................    99,056    53,514
     Incremental cash deferred revenue.....................   165,932    16,700
                                                            ---------  --------
     Adjusted EBITDA....................................... $ 294,663  $128,208
                                                            =========  ========
</TABLE>

(9)Pending Accounting Standards

  In December 1999, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial
Statements," which is required to be adopted by the Company in the quarter
ending December 31, 2000. SAB 101 provides additional guidance on revenue
recognition as well as criteria for when revenue is generally realized and
earned. Management is currently assessing the impact of SAB 101 on the results
of operations and financial position of the Company.

(10) Reclassifications

  Certain prior year amounts have been reclassified in the condensed
consolidated financial statements for consistent presentation to current year
amounts.

                                     F-78
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

(11) Discontinued Operations

   On July 11, 2000, the Company entered into an agreement to sell the
Incumbent Local Exchange Carrier ("ILEC") business segment to Citizens
Communications Company ("Citizens") for $3.65 billion in cash, subject to
certain adjustments concerning closing date liabilities, working capital
balances and performance measurements as defined in the agreement. In
connection with the sales agreement, the Company and Citizens entered into a
strategic agreement to provide long distance services to the ILEC business.
The segment continues to be shown in the accompanying financial statements as
discontinued operations. The sale is anticipated to be completed in early
2001. The Company anticipates income from discontinued operations and a gain
on disposal of discontinued operations; therefore, no losses have been
accrued. Summary financial information of the ILEC business segment is as
follows:

<TABLE>
<CAPTION>
                                                                       As of
                                                                     March 31,
                                                                        2000
                                                                    ------------
<S>                                                                 <C>
BALANCE SHEET DATA:
  Assets...........................................................  $2,854,392
  Liabilities......................................................    (248,265)
  Allocated debt of ILEC...........................................    (121,512)
                                                                     ----------
  Net Assets of discontinued operations............................  $2,484,615
                                                                     ==========

<CAPTION>
                                                                      For the
                                                                    Three Months
                                                                       Ended
                                                                     March 31,
                                                                        2000
                                                                    ------------
<S>                                                                 <C>
INCOME STATEMENT DATA:
  Revenue..........................................................  $  186,822
  Expenses.........................................................    (148,928)
                                                                     ----------
  Operating income.................................................      37,894
  Interest income, net.............................................       6,065
  Other expenses...................................................         (65)
  Provision for income taxes.......................................     (20,726)
                                                                     ----------
  Income from discontinued operations..............................  $   23,168
                                                                     ==========
</TABLE>

(12) Significant Events

  On January 12, 2000, the Company established a joint venture, called
Hutchison Global Crossing, with Hutchison Whampoa Limited ("Hutchison") to
pursue fixed-line telecommunications and Internet opportunities in Hong Kong.
For its 50% share, Hutchison contributed to the joint venture its building-to-
building fixed-line telecommunications network in Hong Kong and a number of
Internet-related assets. In addition, Hutchison has agreed that any fixed-line
telecommunications activities it pursues in China will be carried out by the
joint venture. For its 50% share, the Company provided to Hutchison $400
million in Global Crossing convertible preferred stock (convertible into
shares of Global Crossing common stock at a rate of $45 per share) and
committed to contribute to the joint venture international telecommunications
capacity rights on our network and global media distribution center
capabilities which together are valued at $350 million, as well as $50 million
in cash. The Company intends to integrate its interest in Hutchison Global
Crossing into the Company's Asia Global Crossing joint venture ("AGC").

  On January 26, 2000, AGC announced an agreement to create GlobalCenter
Japan, a joint venture with Japan's Internet Research Institute, Inc. ("IRI").
GlobalCenter Japan will design, develop and construct a media

                                     F-79
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

distribution center in Japan providing connectivity worldwide through the
Global Crossing Network. The joint venture will also develop and provide
complex web hosting services, e-commerce support and applications hosting
solutions. AGC will own 89 percent of GlobalCenter Japan, with IRI owning the
remaining 11 percent.

  On February 22, 2000, we announced a definitive agreement to acquire IXnet,
Inc., a leading provider of specialized IP-based network services to the
global financial services community, and its parent company,
IPC Communications, Inc., in exchange for shares of our common stock valued at
approximately $3.8 billion. Under the terms of the definitive merger
agreement, 1.184 of our shares will be exchanged for each IXnet share not
owned by IPC, and 5.417 of our shares will be exchanged for each share of IPC.
We expect to complete the acquisition in the second quarter of 2000. That
acquisition is subject to regulatory approval and customary closing
conditions.

  On March 2, 2000, we announced plans to create a new class of Global
Crossing common stock that would track the performance of the complex web
hosting business operated by our wholly-owned subsidiary, GlobalCenter, Inc.
The creation of this new class of stock will be subject to shareholder
approval.

  On March 24, 2000, the Company increased its interest in the PC-1 cable
system from 57.75% to 64.50% for approximately $21 million by acquiring the
remaining ownership of another partner in PC-1. In connection with this
transaction, the PC-1 Shareholder Agreement was amended, which enabled the
Company to exercise effective control over PC-1.

  On March 31, 2000, AGC announced its intention to effectuate an initial
public offering of its common stock and to file a registration statement under
the Securities Act of 1933 in respect of the proposed offering.

(13) Global Crossing Ltd. Consolidating Financial Information

  After shareholder approval and the implementation of the proposed tracking
stock structure discussed in Note 14, we intend to separate for financial
reporting purposes the Global Crossing group and the GlobalCenter group. Below
is the consolidating financial information of the Global Crossing group and
the GlobalCenter group. The financial information reflects the businesses of
the Global Crossing group and the GlobalCenter group, including the allocation
of revenues and expenses between the Global Crossing group and the
GlobalCenter group in accordance with our allocation policies. The group
presented below excludes the shares of GlobalCenter group stock reserved for
issuance for the benefit of the Global Crossing group or for holders of Global
Crossing group stock.

  For each group, we attribute assets, liabilities, equity, revenue and
expenses, except shared corporate services, based on specific identification
of the companies which we include in each group.

  We directly charge specifically identified costs for shared corporate
services to each group based upon use of those services. Where determinations
based on use alone are not practical, we use other methods and criteria, based
on revenues, expenses, net assets or income that we believe are fair and
provide a reasonable allocation of the cost of shared corporate services used
by the groups. Shared corporate services include executive management, human
resources, legal accounting and auditing, tax, treasury, strategic planning,
media and investor relations and corporate technology.

                                     F-80
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

(13) Global Crossing Ltd. Consolidating Financial Information--(Continued)

<TABLE>
<CAPTION>
                                                 As of March 31, 2000
                                          ------------------------------------
                                            Global       Global      Global
                                           Crossing      Center     Crossing
                                             Group       Group        Ltd.
                                          -----------  ----------  -----------
<S>                                       <C>          <C>         <C>
ASSETS:
Current Assets:
  Cash and cash equivalents.............. $ 1,249,263  $      --   $ 1,249,263
  Restricted cash and cash equivalents...      70,997         --        70,997
  Accounts receivable, net...............     784,895      30,309      815,204
  Other assets and prepaid costs.........     280,049      15,077      295,126
                                          -----------  ----------  -----------
    Total current assets.................   2,385,204      45,386    2,430,590
Restricted cash and investments..........      69,545         --        69,545
Accounts receivable, net.................      42,419         --        42,419
Property, plant and equipment, net.......   6,837,256     162,241    6,999,497
Goodwill and intangibles, net............   6,346,119   1,336,860    7,682,979
Investment in and advances to/from
 affiliates..............................     596,818         --       596,818
Other assets.............................     722,623       9,871      732,494
Net assets of discontinued operations....   2,484,615         --     2,484,615
                                          -----------  ----------  -----------
    Total assets......................... $19,484,599  $1,554,358  $21,038,957
                                          ===========  ==========  ===========
LIABILITIES:
Current liabilities:
  Accrued construction costs............. $   570,461  $      --   $   570,461
  Accounts payable and accrued
   liabilities...........................     731,795      44,657      776,452
  Accrued interest and preferred
   dividends.............................     161,370         --       161,370
  Deferred revenue.......................     208,138         --       208,138
  Income taxes payable...................      65,051         --        65,051
  Current portion of long term debt......       8,511         --         8,511
  Other current liabilities..............     256,801      13,182      269,983
                                          -----------  ----------  -----------
    Total current liabilities............   2,002,127      57,839    2,059,966
Long-term debt...........................   5,913,288         --     5,913,288
Deferred revenue.........................     488,312         --       488,312
Deferred credits and other...............     714,537      27,751      742,288
                                          -----------  ----------  -----------
    Total liabilities....................   9,118,264      85,590    9,203,854
                                          -----------  ----------  -----------
MINORITY INTEREST........................     478,030         --       478,030
                                          -----------  ----------  -----------
MANDATORILY REDEEMABLE PREFERRED STOCK...   2,485,267         --     2,485,267
                                          -----------  ----------  -----------
SHAREHOLDERS' EQUITY
  Common stock...........................       8,030         --         8,030
  Treasury stock.........................    (209,415)        --      (209,415)
  Other shareholders' equity.............   7,950,254   1,625,363    9,575,617
  Accumulated deficit....................    (345,831)   (156,595)    (502,426)
                                          -----------  ----------  -----------
                                            7,403,038   1,468,768    8,871,806
                                          -----------  ----------  -----------
    Total liabilities and shareholders'
     equity.............................. $19,484,599  $1,554,358  $21,038,957
                                          ===========  ==========  ===========
</TABLE>

                                      F-81
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

(13) Global Crossing Ltd. Consolidating Financial Information--(Continued)

<TABLE>
<CAPTION>
                                 For the Three Months Ended March 31, 2000
                                ---------------------------------------------
                                  Global     Global                  Global
                                 Crossing    Center                 Crossing
                                  Group      Group    Eliminations    Ltd.
                                ----------  --------  ------------ ----------
<S>                             <C>         <C>       <C>          <C>
REVENUE                         $  896,707  $ 38,309    $(2,322)   $  932,694
                                ----------  --------    -------    ----------
EXPENSES:
  Cost of sales................    547,698    34,531     (2,322)      579,907
  Operations, administration
   and maintenance.............     92,393       --         --         92,393
  Sales and marketing..........     75,100     3,134        --         78,234
  Network development..........     19,209       --         --         19,209
  General and administrative...    142,970     9,156        --        152,126
  Depreciation and
   amortization................    100,504     3,155        --        103,659
  Goodwill and intangibles
   amortization................     79,232    74,270        --        153,502
                                ----------  --------    -------    ----------
                                 1,057,106   124,246     (2,322)    1,179,030
                                ----------  --------    -------    ----------
OPERATING INCOME (LOSS) .......   (160,399)  (85,937)       --       (246,336)
EQUITY IN INCOME (LOSS) OF
 AFFILIATES....................     (5,629)      --         --         (5,629)
MINORITY INTEREST..............    (15,731)      --         --        (15,731)
OTHER INCOME (EXPENSE):
  Interest income..............     15,050       --         --         15,050
  Interest expense.............    (83,993)      --         --        (83,993)
  Other income (expense), net..     (4,863)     (211)       --         (5,074)
                                ----------  --------    -------    ----------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS BEFORE PROVISION
 FOR INCOME TAXES                  255,565   (86,148)       --       (341,713)
  Provision for income taxes ..      7,018     8,708        --         15,726
                                ----------  --------    -------    ----------
INCOME (LOSS) FROM CONTINUING
 OPERATIONS....................   (248,547)  (77,440)       --       (325,987)
  Income from discontinued
   operations..................     23,168       --         --         23,168
                                ----------  --------    -------    ----------
NET LOSS.......................   (225,379)  (77,440)       --       (302,819)
  Preferred stock dividends....    (45,258)      --         --        (45,258)
                                ----------  --------    -------    ----------
INCOME (LOSS) APPLICABLE TO
 COMMON SHAREHOLDERS........... $ (270,637) $(77,440)   $   --     $ (348,077)
                                ==========  ========    =======    ==========

ADJUSTED EBITDA:
  Operating income (loss)...... $ (160,399) $(85,937)   $   --     $ (246,336)
  Depreciation and
   amortization................    179,736    77,425        --        257,161
  Cash portion of change in
   deferred revenue............    165,932       --         --        165,932
  Stock related expenses.......     18,850       --         --         18,850
  Cost of capacity sold--
   undersea....................     99,056       --         --         99,056
                                ----------  --------    -------    ----------
ADJUSTED EBITDA................ $  303,175  $ (8,512)   $   --     $  294,663
                                ==========  ========    =======    ==========
</TABLE>

                                      F-82
<PAGE>

                     GLOBAL CROSSING LTD. AND SUBSIDIARIES

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

(13) Global Crossing Ltd. Consolidating Financial Information--(Continued)

<TABLE>
<CAPTION>
                                                For the Three Months Ended
                                                      March 31, 2000
                                              --------------------------------
                                                Global     Global     Global
                                               Crossing    Center    Crossing
                                                Group      Group       Ltd.
                                              ----------  --------  ----------
<S>                                           <C>         <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss....................................  $ (225,379) $(77,440)  $(302,819)
Adjustments to reconcile net loss to net
 cash provided by (used in) operating
 activities:
  Net income from discontinued operations...     (23,168)              (23,168)
  Cumulative effect of change in accounting
   principle................................         --        --          --
  Equity in loss of affiliates..............       5,629       --        5,629
  Depreciation and amortization.............     179,736    77,425     257,161
  Provision for doubtful accounts...........      12,118       --       12,118
  Stock related expense.....................      18,850       --       18,850
  Deferred income taxes.....................      (7,705)   (1,505)     (9,210)
  Capacity available for sale...............         --        --          --
  Non-cash cost of sales....................      99,056       --       99,056
  Minority Interest.........................      15,731       --       15,731
  Other.....................................       2,596       --        2,596
  Changes in operating assets and
   liabilities..............................      92,810     8,114     100,924
                                              ----------  --------  ----------
    Net cash provided by (used in) operating
     activities.............................     170,274     6,594     176,868
                                              ----------  --------  ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for construction in progress and
 capacity available for sale................    (501,622)      --     (501,622)
Investment in and advances to affiliates....     (65,102)      --      (65,102)
Effect of the consolidation of PC-1, net of
 cash acquired..............................     (19,979)      --      (19,979)
Purchase of marketable securities...........     (71,200)  (10,000)    (81,200)
Purchases of property and equipment.........    (258,900)  (49,084)   (307,984)
                                              ----------  --------  ----------
    Net cash used in investing activities...    (916,803)  (59,084)   (975,887)
                                              ----------  --------  ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock,
 net........................................      40,867       --       40,867
Proceeds from long term debt................     300,703       --      300,703
Repayment of long term debt.................     (11,153)      (80)    (11,233)
Preferred dividends.........................     (22,535)      --      (22,535)
Finance costs incurred......................         694       --          694
Minority interest investment in subsidiary..      53,472       --       53,472
Change in restricted cash and cash
 equivalents................................      14,668       --       14,668
Funds allocated by Frontier
 Corporation/Global Crossing Ltd., net......     (52,570)   52,570        --
                                              ----------  --------  ----------
    Net cash provided by (used in) financing
     activities.............................     324,146    52,490     376,636
    Net cash provided by (used in)
     discontinued operations................      42,100       --       42,100
                                              ----------  --------  ----------
NET DECREASE IN CASH AND CASH EQUIVALENTS...    (380,283)      --     (380,283)
CASH AND CASH EQUIVALENTS, beginning of
 period.....................................   1,629,546       --    1,629,546
                                              ----------  --------  ----------
CASH AND CASH EQUIVALENTS, end of period....  $1,249,263  $    --   $1,249,263
                                              ==========  ========  ==========
</TABLE>

                                      F-83
<PAGE>


(14) Subsequent Events

  In April 2000, we issued 21,673,706 shares of our common stock for net
proceeds of approximately $694 million. In connection with this issuance and
sale by the Company of common stock, certain existing shareholders sold an
aggregate of 21,326,294 shares of common stock, for which the Company received
no proceeds.

  In April 2000, we issued 4,000,000 shares of 6 3/4% cumulative convertible
preferred stock at a liquidation preference of $250 for net proceeds of
approximately $970 million. Each share of preferred stock is convertible into
6.3131 shares of common stock, based on a conversion price of $39.60.
Dividends on the preferred stock are cumulative from the date of issue and
will be payable on January 15, April 15, July 15 and October 15 of each year
beginning on July 15, 2000, at the annual rate of 6 3/4%. In May 2000,
pursuant to an over-allotment option held by the underwriters of the preferred
stock, the Company issued an additional 600,000 shares of 6 3/4% cumulative
convertible preferred stock for net proceeds of approximately $146 million.

  We and our subsidiary, South American Crossing (Subsea) Ltd., filed a
lawsuit, on May 22, 2000, against Tyco Submarine Systems Ltd., in the United
States District Court for the Southern District of New York. Our complaint
alleges fraud, theft of trade secrets, breach of contract, and defamation
related to Tyco's agreements to install the South American Crossing fiber-
optic cable system. We are seeking damages, including punitive damages, in
excess of $1 billion and attorneys' fees and costs, as well as a declaration
that the construction and development agreement with Tyco is void due to
Tyco's alleged fraud and injunctive relief barring Tyco from further
misappropriation of trade secrets and confidential information. On June 13,
2000, Tyco answered the complaint, denying material allegations and asserting
a variety of defenses to such claims. Additionally, Tyco asserted
counterclaims that South American Crossing (Subsea) Ltd. breached its
construction and development agreement with Tyco. Tyco seeks damages of not
less than $150 million, attorneys' fees and costs and a declaration that,
among other things, the construction and development agreement with Tyco is a
valid, enforceable contract and that South American Crossing (Subsea) Ltd.
breached the contract or, in the alternative, terminated the contract for
convenience. On July 5, 2000, we answered Tyco's counterclaims, denying the
material allegations.

  In addition, on May 22, 2000, our subsidiary, Atlantic Crossing Ltd.,
together with certain of its affiliates, filed arbitration claims against Tyco
for breaches of its obligations in connection with various contracts for the
development of its Atlantic Crossing-1 fiber-optic cable system. We are
seeking unspecified monetary damages, a declaration that the various contracts
for the development of Atlantic Crossing-1 are terminated and a return of
misappropriated intellectual property. On June 22, 2000, Tyco responded to
such claims, denying material allegations. Tyco additionally asserted
counterclaims that we and our subsidiaries breached their various obligations
under the development contracts. Tyco seeks among other things the denial of
all relief sought by us and awards aggregating not less than $155 million and
unspecified damages for breach of the agreements.

                                     F-84
<PAGE>

                   GLOBAL CROSSING GROUP UNAUDITED PRO FORMA
                    CONDENSED COMBINED FINANCIAL STATEMENTS

  The following unaudited pro forma condensed combined financial statements of
the Global Crossing group has been prepared to demonstrate how this group
might have looked if (1) the Global Marine Systems acquisition and related
financing, (2) the Frontier acquisition and the subsequent sale of the ILEC
business (3) the Racal Telecom acquisition and related financing, (4) the
Hutchison Global Crossing joint venture, including the related issuance of the
6 3/8% cumulative convertible preferred stock, series B, of Global Crossing,
(5) the IPC and IXnet acquisitions, (6) the offering of our 6 3/8% cumulative
convertible preferred stock completed on November 5, 1999, (7) the offering of
the 9 1/8% senior notes due 2006 and 9 1/2% senior notes due 2009 of Global
Crossing Holdings completed on November 19, 1999, (8) the offering of our 7%
cumulative convertible preferred stock completed on December 15, 1999, (9) the
offering of our 6 3/4% cumulative convertible preferred stock and 21,673,706
shares of our common stock completed on April 14, 2000 and (10) the tracking
stock proposals had been completed as of the date or at the beginning of the
period presented. This pro forma information does not give effect to the $350
million cash received in connection with the formation of the Asia Global
Crossing joint venture.

  The pro forma information illustrates the allocation of assets, liabilities
and operations between the Global Crossing group and the GlobalCenter group
following the approval and implementation of the tracking stock proposals.
Holders of GlobalCenter group stock and Global Crossing group stock will not
have an exclusive claim on the assets of the GlobalCenter group and the Global
Crossing group, respectively. Instead, holders of both classes of common stock
will remain stockholders of Global Crossing and will have a claim on the
assets of Global Crossing as a whole. Legal ownership of the assets comprising
the Global Crossing group and GlobalCenter group will remain held by Global
Crossing Ltd.

  The pro forma information, while helpful in illustrating the financial
characteristics of the Global Crossing group, does not attempt to predict or
suggest future results. You should not rely on pro forma financial information
as an indication of the future results that the Global Crossing group will
experience after approval and implementation of the tracking stock proposals.

  You should read these unaudited pro forma condensed combined financial
statements in conjunction with the historical financial statements of Global
Crossing, Global Marine Systems, Frontier Corporation, Racal Telecom, HCL
Holdings, IPC Communications, Inc. and IXnet, Inc., each of which are included
in or incorporated by reference in this proxy statement.

                                     F-85
<PAGE>

                        Pro Forma Global Crossing Group
              Unaudited Pro Forma Condensed Combined Balance Sheet
                              as of March 31, 2000
                                 (in thousands)
<TABLE>
<CAPTION>
                                           Global
                                          Crossing                   Global
                                          Group Pro   New Global    Crossing
                                          Forma(1)    Center(2)   Pro Forma(4)
                                         -----------  ----------  ------------
<S>                                      <C>          <C>         <C>
ASSETS
Current Assets:
 Cash, restricted cash and
  investments........................... $ 3,156,881  $      --   $ 3,156,881
 Accounts receivable, net...............     868,495      30,309      898,804
 Other assets and prepaid costs.........     344,379      15,077      359,456
                                         -----------  ----------  -----------
   Total Current Assets.................   4,369,755      45,386    4,415,141
Restricted cash and cash equivalents....      69,545         --        69,545
Accounts receivable.....................      42,419         --        42,419
Property and equipment, net.............   6,954,638     162,241    7,116,879
Goodwill and other intangibles, net.....   9,558,676   1,336,860   10,895,536
Investment in and advances to/from
 affiliates, net........................     596,818         --       596,818
Other assets, net.......................     882,382       9,871      892,253
Net assets of discontinued operations...   2,484,615         --     2,484,615
                                         -----------  ----------  -----------
   Total Assets......................... $24,958,848  $1,554,358  $26,513,206
                                         ===========  ==========  ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
 Accrued construction costs............. $   570,461  $      --   $   570,461
 Accounts payable and accrued
  liabilities...........................     853,740      44,657      898,397
 Accrued interest and preferred
  dividends.............................     161,370         --       161,370
 Deferred revenue.......................     249,506         --       249,506
 Income taxes payable...................      65,051         --        65,051
 Current portion of long term debt......      58,827         --        58,827
 Other current liabilities..............     264,006      13,182      277,188
                                         -----------  ----------  -----------
   Total Current Liabilities............   2,222,961      57,839    2,280,800
 Long term debt.........................   6,139,438         --     6,139,438
 Deferred revenue.......................     488,312         --       488,312
 Deferred credits and other.............     736,743      27,751      764,494
                                         -----------  ----------  -----------
   Total Liabilities....................   9,587,454      85,590    9,673,044
                                         -----------  ----------  -----------
MINORITY INTEREST.......................     478,030         --       478,030
                                         -----------  ----------  -----------
MANDATORILY REDEEMABLE AND CUMULATIVE
 CONVERTIBLE PREFERRED STOCK............   3,598,267         --     3,598,267
                                         -----------  ----------  -----------
SHAREHOLDERS' EQUITY:
 Common stock...........................       8,821         --         8,821
 Treasury stock.........................    (209,415)        --      (209,415)
 Other shareholders' equity.............  11,841,522   1,625,363   13,466,885
 Accumulated deficit....................    (345,831)   (156,595)    (502,426)
                                         -----------  ----------  -----------
                                          11,295,097   1,468,768   12,763,865
                                         -----------  ----------  -----------
   Total Liabilities and Shareholders'
    Equity.............................. $24,958,848  $1,554,358  $26,513,206
                                         ===========  ==========  ===========
</TABLE>

                                      F-86
<PAGE>

                        Pro Forma Global Crossing Group
        Unaudited Pro Forma Condensed Combined Statements of Operations

                   For the three months Ended March 31, 2000
               (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                             Global
                            Crossing                                    Global
                             Group            New                      Crossing
                          Pro Forma(1)  GlobalCenter(3) Eliminations Pro Forma(4)
                          ------------  --------------- ------------ ------------
<S>                       <C>           <C>             <C>          <C>
Revenue.................  $   984,447      $ 38,309       $ (2,322)  $ 1,020,434
                          -----------      --------       --------   -----------
Expenses:
 Operating, selling,
  general and
  administrative........      970,887        46,821         (2,322)    1,015,386
 Merger related
  expenses..............       23,288           --             --         23,288
 Depreciation and
  amortization..........      109,130         3,155            --        112,285
 Goodwill and
  intangibles
  amortization..........      159,546        74,270            --        233,816
                          -----------      --------       --------   -----------
                            1,262,851       124,246         (2,322)    1,384,775
                          -----------      --------       --------   -----------
Operating loss..........     (278,404)      (85,937)           --       (364,341)
Equity loss of
 affiliates.............       (5,629)          --             --         (5,629)
Minority interest.......      (15,731)          --             --        (15,731)
Other income (expense):
 Interest expense.......      (91,440)          --             --        (91,440)
 Interest income........       15,050           --             --         15,050
 Other income
  (expense).............       (5,631)         (211)           --         (5,842)
                          -----------      --------       --------   -----------
Loss from continuing
 operations before
 provision for income
 taxes..................     (381,785)      (86,148)           --       (467,933)
 (Provision) benefit
  for income taxes......        5,799         8,708            --         14,507
                          -----------      --------       --------   -----------
Net loss from continuing
 operations.............     (375,986)      (77,440)           --       (453,426)
 Preferred stock
  dividends.............      (64,664)          --             --        (64,664)
                          -----------      --------       --------   -----------
Net loss from continuing
 operations applicable
 to common
 shareholders...........  $  (440,650)     $(77,440)      $    --    $  (518,090)
                          ===========      ========       ========   ===========
Loss per common share:
 Loss from continuing
  operations applicable
  to common
  shareholders
   Basic and diluted....  $     (0.51)                               $     (0.60)
                          ===========                                ===========
 Shares used in
  computing information
  applicable to common
  shareholders
   Basic and diluted....  857,864,029                                857,864,029
                          ===========                                ===========
</TABLE>

                                      F-87
<PAGE>

                        Pro Forma Global Crossing Group
        Unaudited Pro Forma Condensed Combined Statements of Operations

                      For the Year Ended December 31, 1999
               (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                               Global
                              Crossing    Global Center                 Global
                               Group          Group                    Crossing
                            Pro Forma(1)  Pro Forma (2) Eliminations Pro Forma(4)
                            ------------  ------------- ------------ ------------
  <S>                       <C>           <C>           <C>          <C>
  Revenue.................  $ 3,701,385     $  70,903     $(6,700)   $ 3,765,588
                            -----------     ---------     --------   -----------
  Expenses:
   Operating, selling,
    general and
    administrative........    3,289,905       100,300      (6,700)     3,383,505
   Merger related
    expenses..............       99,119           --           --         99,119
   Depreciation and
    amortization..........      260,190         6,428          --        266,618
   Goodwill and
    intangibles
    amortization..........      620,709       297,080          --        917,789
                            -----------     ---------     --------   -----------
                              4,269,923       403,808      (6,700)     4,667,031
                            -----------     ---------     --------   -----------
  Operating income
   (loss).................     (568,538)     (332,905)         --       (901,443)
  Equity in income (loss)
   of affiliates..........         (143)          --           --           (143)
  Minority interest.......       (1,338)          --           --         (1,338)
  Other income (expense):                                      --
   Interest expense.......     (516,147)          --           --       (516,147)
   Interest income........       58,649           --           --         58,649
   Other income
    (expenses)............      176,597            70          --        176,667
                            -----------     ---------     --------   -----------
  Income (loss) from
   continuing operations
   before provision for
   income taxes...........     (850,920)     (332,835)         --     (1,183,755)
   (Provision) benefit
    for income taxes......      (64,356)       14,780          --        (49,576)
                            -----------     ---------     --------   -----------
  Income (loss) from
   continuing operations
   .......................     (915,276)     (318,055)         --     (1,233,331)
   Preferred stock
    dividends.............     (278,732)          --           --       (278,732)
                            -----------     ---------     --------   -----------
  Income (loss) from
   continuing operations
   applicable to common
   shareholders ..........  $(1,194,008)    $(318,055)    $    --    $(1,512,063)
                            ===========     =========     ========   ===========
  Income (loss) per common
   share:
   Income (loss) from
    continuing operations
    applicable to common
    shareholders
     Basic and diluted....  $     (1.41)                             $     (1.74)
                            ===========                              ===========
   Shares used in
    computing information
    applicable to common
    shareholders
     Basic and diluted....  849,438,857                              846,438,857
                            ===========                              ===========
</TABLE>

                                      F-88
<PAGE>

                        Pro Forma Global Crossing Group

     Notes to Unaudited Pro Forma Condensed Combined Financial Statements

                               ----------------

(1) This column represents the unaudited pro forma condensed combined
    financial information of the Global Crossing Group.

(2) This column combines the operating results of Old GlobalCenter for the
    nine months ended September 30, 1999 with the operating results of New
    GlobalCenter for the three months ended December 31, 1999. This pro forma
    presentation includes pro forma adjustments for depreciation of property
    and equipment and amortization of goodwill and intangibles for the nine
    months ended September 30, 1999 resulting from the acquisition by Global
    Crossing.

(3) This column represents the historical financial position and results of
    operations of the GlobalCenter group as of and for the three months ended
    March 31, 2000.

(4) This column represents the unaudited pro forma condensed combined
    financial information of Global Crossing, Global Marine Systems, Frontier
    (as adjusted for the sale of the ILEC business), Racal Telecom, the
    Hutchison Global Crossing joint venture, IPC Communications, Inc. and
    IXnet Inc., which we refer to as "Global Crossing Pro Forma," and has been
    prepared to demonstrate how these companies or businesses might have
    looked if (1) the Global Marine Systems acquisition and related financing,
    (2) the Frontier Corporation acquisition and the subsequent sale of the
    ILEC business, (3) the Racal Telecom acquisition and related financing,
    (4) the Hutchison Global Crossing joint venture, including the related
    issuance of the 6 3/8% cumulative convertible preferred stock, series B,
    of Global Crossing, (5) the IPC Communications, Inc. and IXnet, Inc.
    acquisitions, (6) the offering of Global Crossing's 6 3/8% cumulative
    convertible preferred stock completed on November 5, 1999, (7) the
    offering of the 9 1/8% senior notes due 2006 and 9 1/2% senior notes due
    2009 of Global Crossing Holdings completed on November 19, 1999, (8) the
    offering of Global Crossing's 7% cumulative convertible preferred stock
    completed on December 15, 1999 and (9) the offering of our 6 3/4%
    cumulative convertible preferred stock and 21,673,706 shares of our common
    stock completed on April 14, 2000 had been completed as of the date or at
    the beginning of the period presented. The calculations performed to
    derive the Global Crossing Pro Forma financial information are presented
    below:

                                     F-89
<PAGE>

                        Pro Forma Global Crossing Group

     Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)

                               ----------------

                         Pro Forma Global Crossing Ltd.
              Unaudited Pro Forma Condensed Combined Balance Sheet
                              As of March 31, 2000
                                 (in thousands)

<TABLE>
<CAPTION>
                            Global                                                   Global
                           Crossing      IPC/IXnet     Pro Forma      Financing     Crossing
                         Historical(A) Historical(B) Adjustments(C) Adjustments(D)  Pro Forma
                         ------------- ------------- -------------- -------------- -----------
<S>                      <C>           <C>           <C>            <C>            <C>
ASSETS
Current Assets:
 Cash, restricted cash
  and investments.......  $ 1,320,260    $  34,621     $      --      $1,802,000   $ 3,156,881
 Accounts receivable,
  net...................      815,204       83,600            --             --        898,804
 Other assets and
  prepaid costs.........      295,126       64,330            --             --        359,456
                          -----------    ---------     ----------     ----------   -----------
   Total Current
    Assets..............    2,430,590      182,551            --       1,802,000     4,415,141
 Restricted cash and
  cash equivalents......       69,545          --             --             --         69,545
 Accounts receivable....       42,419          --             --             --         42,419
 Property and
  equipment, net........    6,999,497      117,382            --             --      7,116,879
 Goodwill and other
  intangibles, net......    7,682,979       88,097        (88,097)           --     10,895,536
                                                        3,212,557
 Investment in and
  advances to/from
  affiliates, net.......      596,818          --             --             --        596,818
 Other assets, net......      732,494       11,989        147,770                      892,253
 Net assets of
  discontinued
  operations                2,484,615          --             --             --      2,484,615
                          -----------    ---------     ----------     ----------   -----------
   Total Assets.........  $21,038,957    $ 400,019     $3,272,230     $1,802,000   $26,513,206
                          ===========    =========     ==========     ==========   ===========
LIABILITIES AND
SHAREHOLDERS' EQUITY
Current Liabilities:
 Accrued construction
  costs.................  $   570,461    $     --      $      --      $      --    $   570,461
 Accounts payable and
  accrued liabilities...      776,452       88,945         33,000            --        898,397
 Accrued interest and
  preferred dividends...      161,370          --             --             --        161,370
 Deferred revenue.......      208,138       41,368            --             --        249,506
 Income taxes payable...       65,051          --             --             --         65,051
 Current portion of
  long term debt........        8,511       50,316            --             --         58,827
 Other current
  liabilities...........      269,983        7,205            --             --        277,188
                          -----------    ---------     ----------     ----------   -----------
   Total Current
    Liabilities.........    2,059,966      187,834         33,000            --      2,280,800
 Long term debt.........    5,913,288      226,150            --             --      6,139,438
 Deferred revenue.......      488,312          --             --             --        488,312
 Deferred credits and
  other.................      742,288       22,206            --             --        764,494
                          -----------    ---------     ----------     ----------   -----------
   Total Liabilities....    9,203,854      436,190         33,000            --      9,673,044
                          -----------    ---------     ----------     ----------   -----------
MINORITY INTEREST.......      478,030       14,627        (14,627)           --        478,030
                          -----------    ---------     ----------     ----------   -----------
MANDATORILY REDEEMABLE
 AND CUMULATIVE
 CONVERTIBLE PREFERRED
 STOCK..................    2,485,267          --             --       1,113,000     3,598,267
                          -----------    ---------     ----------     ----------   -----------
SHAREHOLDERS' EQUITY:
 Common stock,
  3,000,000,000 shares
  authorized, par value
  $.01, 802,436,245 and
  799,137,142 shares
  issued as of March
  31, 2000 and December
  31, 1999,
  respectively..........        8,030           88            574            217         8,821
                                                              (88)
 Treasury stock,
  22,033,758 shares.....     (209,415)         --             --             --       (209,415)
 Other shareholders'
  equity................    9,575,617      114,694       (114,694)       688,783    13,466,885
                                                        2,856,722
                                                          345,763
 Accumulated deficit....     (502,426)    (165,580)       165,580                     (502,426)
                          -----------    ---------     ----------     ----------   -----------
                            8,871,806      (50,798)     3,253,857        689,000    12,763,865
                          -----------    ---------     ----------     ----------   -----------
   Total liabilities and
    shareholders'
    equity..............  $21,038,957    $ 400,019     $3,272,230     $1,802,000   $26,513,206
                          ===========    =========     ==========     ==========   ===========
</TABLE>

                                      F-90
<PAGE>

                        Pro Forma Global Crossing Group

     Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)

                               ----------------

                         Pro Forma Global Crossing Ltd.
        Unaudited Pro Forma Condensed Combined Statements of Operations
                   For the three months ended March 31, 2000
             (In thousands, except share and per share information)

<TABLE>
<CAPTION>
                             Global                                                   Global
                            Crossing      IPC/IXnet     Pro Forma      Financing     Crossing
                          Historical(E) Historical(F) Adjustments(C) Adjustments(D)  Pro Forma
                          ------------- ------------- -------------- -------------- -----------

<S>                       <C>           <C>           <C>            <C>            <C>
Revenue.................   $   932,694    $ 87,740       $    --        $    --     $ 1,020,434
                           -----------    --------       --------       --------    -----------
Expenses:
  Operations, selling,
   general and
   administrative.......       921,869      93,517            --             --       1,015,386
  Merger related
   expenses.............           --       23,288            --             --          23,288
  Depreciation and
   amortization.........       103,659       8,626            --             --         112,285
  Goodwill and
   intangibles
   amortization.........       153,502       4,006         (4,006)           --         233,816
                                   --          --          80,314            --             --
                           -----------    --------       --------       --------    -----------
                             1,179,030     129,437         76,308            --       1,384,775
                           -----------    --------       --------       --------    -----------

Operating income
 (loss).................      (246,336)    (41,697)       (76,308)           --        (364,341)
Equity in loss of
 affiliates.............        (5,629)                                                  (5,629)
Minority interest.......       (15,731)      7,634         (7,634)           --         (15,731)

Other income (expense):
  Interest income.......        15,050                                                   15,050
  Interest expense......       (83,993)     (7,447)           --             --         (91,440)
  Other income
   (expense)............        (5,074)       (768)           --             --          (5,842)
                           -----------    --------       --------       --------    -----------
Income (loss) from
 continuing operations
 before provision of
 income taxes...........      (341,713)    (42,278)       (83,942)           --        (467,933)
  Provision for income
   taxes................        15,726      (1,219)           --             --          14,507
                           -----------    --------       --------       --------    -----------
Income (loss) from
 continuing operations..      (325,987)    (43,497)       (83,942)           --        (453,426)
  Preferred stock
   dividends............       (45,258)        --             --         (19,406)       (64,664)
                           -----------    --------       --------       --------    -----------
Income (loss) from
 continuing operations
 applicable to common
 shareholders...........   $  (371,245)   $(43,497)      $(83,942)      $(19,406)   $  (518,090)
                           ===========    ========       ========       ========    ===========
Income (loss) per common
 share:
  Income (loss) from
   continuing operations
   applicable to common
   shareholders:
    Basic and diluted...   $     (0.48)                                             $     (0.60)
                           ===========                                              ===========
  Shares used in
   computing information
   applicable to common
   shareholders:
    Basic and diluted...   778,780,323                                              857,864,029
                           ===========                                              ===========
</TABLE>

                                      F-91
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                                  ----------
                        Pro Forma Global Crossing Ltd.
        Unaudited Pro Forma Condensed Combined Statements of Operations
                     For the Year Ended December 31, 1999
              (in thousands, except share and per share amounts)
<TABLE>
<CAPTION>
                                                                             Hutchison
                      Global     Global Marine   Pro Forma       Racal         Global
                     Crossing       Systems      Frontier       Telecom       Crossing      IPC/IXnet    Financing
                   Historical(G) Historical(H) Historical(I) Historical(J) Adjustments(K) Historical(L) Adjustments
                   ------------- ------------- ------------- ------------- -------------- ------------- -----------
<S>                <C>           <C>           <C>           <C>           <C>            <C>           <C>
Revenue..........   $ 1,478,903    $173,498     $1,452,246     $306,019       $    --       $354,922     $     --
                    -----------    --------     ----------     --------       --------      --------     ---------
Expenses:
 Operating,
 selling, general
 and
 administrative..     1,329,055     127,165      1,306,478      286,442            --        334,365           --
 Merger related
 expenses........           --          --          74,519       24,600            --            --            --
 Depreciation and
 amortization....        86,417      12,817         91,305       52,716            --         23,363           --
 Goodwill
 amortization....       149,489         812         25,749          --             --         11,869           --
                    -----------    --------     ----------     --------       --------      --------     ---------
                      1,564,961     140,794      1,498,051      363,758            --        369,597           --
                    -----------    --------     ----------     --------       --------      --------     ---------
 Operating income
 (loss)..........       (86,058)     32,704        (45,805)     (57,739)           --        (14,675)          --
 Equity in income        15,708       4,539         17,235         (560)       (15,825)          --
 (loss) of                                                                     (21,240)
 affiliates......                                                                                              --
 Minority
 interest........        (1,338)        --             --           --             --          4,962           --
Other Income
(Expenses):
 Interest
 expense.........      (137,011)     (6,869)       (43,394)     (30,908)           --        (27,863)       93,577(Q)
                                                                                                          (243,316)(Q)
 Interest
 income..........        61,235         511         (6,953)       3,856            --            --            --
 Other income
 (expenses)......       181,480         143         (5,894)         369            --            569           --
                    -----------    --------     ----------     --------       --------      --------     ---------
Income (loss)
from continuing
operations before
provision for
income taxes.....        34,016      31,028        (84,811)     (84,982)       (37,065)      (37,007)     (149,739)
 (Provision)
 benefit for
 income taxes....      (102,813)    (11,885)        20,170       30,116            --         (8,279)       (7,200)(Q)
                    -----------    --------     ----------     --------       --------      --------     ---------
Income (loss)
from continuing
operations.......       (68,797)     19,143        (64,641)     (54,866)       (37,065)      (45,286)     (156,939)
 Preferred stock                                                                                          (108,936)(Q)
 dividends.......       (66,642)        --            (510)         --         (25,529)          --        (77,625)(D)
                    -----------    --------     ----------     --------       --------      --------     ---------
Income (loss)
from continuing
operations
applicable to
common
shareholders.....   $  (135,439)   $ 19,143     $  (64,151)    $(54,866)      $(62,594)     $(45,286)    $(343,500)
                    ===========    ========     ==========     ========       ========      ========     =========
Loss per common
share:
 Loss applicable
 to common
 shareholders
 from continuing
 operations......
 Basic and
 diluted.........   $     (0.27)
                    ===========
 Shares used in
 computing
 information
 applicable to
 common
 shareholders
 Basic and
 diluted.........   502,400,851
                    ===========
<CAPTION>
                                    Global
                    Pro Forma      Crossing
                   Adjustments     Pro Forma
                   -------------- ---------------
<S>                <C>            <C>
Revenue..........   $     --      $ 3,765,588
                   -------------- ---------------
Expenses:
 Operating,
 selling, general
 and
 administrative..         --        3,383,505
 Merger related
 expenses........         --           99,119
 Depreciation and
 amortization....         --          266,618
 Goodwill
 amortization....        (812)(M)     917,789
                       19,690 (M)
                      (25,749)(N)
                      371,511 (N)
                       55,843 (O)
                      (11,869)(C)
                      321,256 (C)
                   -------------- ---------------
                      729,870       4,667,031
                   -------------- ---------------
 Operating income
 (loss)..........    (729,870)       (901,443)
 Equity in income
 (loss) of
 affiliates......         --             (143)
 Minority
 interest........      (4,962)(C)      (1,338)
Other Income
(Expenses):
 Interest
 expense.........     (24,000)(P)    (516,147)
                      (96,363)(R)
 Interest
 income..........         --           58,649
 Other income
 (expenses)......         --          176,667
                   -------------- ---------------
Income (loss)
from continuing
operations before
provision for
income taxes.....    (855,195)     (1,183,755)
 (Provision)
 benefit for
 income taxes....      23,115 (S)     (49,576)
                        7,200 (T)
                   -------------- ---------------
Income (loss)
from continuing
operations.......    (824,880)     (1,233,331)
 Preferred stock
 dividends.......         510 (U)    (278,732)
                   -------------- ---------------
Income (loss)
from continuing
operations
applicable to
common
shareholders.....   $(824,370)    $(1,512,063)
                   ============== ===============
Loss per common
share:
 Loss applicable
 to common
 shareholders
 from continuing
 operations......
 Basic and
 diluted.........                 $     (1.74)
                                  ===============
 Shares used in
 computing
 information
 applicable to
 common
 shareholders
 Basic and
 diluted.........                 846,438,857 (V)
                                  ===============
</TABLE>

                                      F-92
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)


(A) This column represents the historical financial position of Global
    Crossing as of March 31, 2000, including the assets acquired in the
    Frontier acquisition and the subsequent sale of the ILEC business, the
    Global Marine Systems and Racal Telecom acquisitions and the Hutchison
    Global Crossing joint venture.

(B) This column represents the historical financial position of IPC
    Communications, Inc. (IPC) as of March 31, 2000, including its subsidiary
    IXnet, Inc (IXnet).

(C) These adjustments reflect the elimination of IPC's shareholders' equity
    accounts, the minority interest related to the shares of IXnet not owned
    by IPC and the excess consideration over the net liabilities assumed
    (goodwill). The preliminary goodwill is calculated as follows (in
    thousands, except exchange ratios and share prices):

<TABLE>
   <S>                                                    <C>       <C>
   Shares of IXnet common stock outstanding at
   March 31, 2000.......................................    51,148
   Less shares held by IPC..............................   (43,100)
                                                          --------
   Shares of IXnet to be exchanged......................     8,048
   IXnet exchange ratio.................................     1.184
                                                          --------
   Shares of Global Crossing to be issued to IXnet
    shareholders........................................                 9,529
   Shares of IPC common stock outstanding at March 31,
    2000................................................     8,839
   IPC exchange ratio...................................     5.417
                                                          --------
   Shares of Global Crossing to be issued to IPC
    shareholders........................................                47,881
                                                                    ----------
   Total shares of Global Crossing to be issued.........                57,410
   Global Crossing market price at agreement date.......            $    49.77
                                                                    ----------
                                                                     2,857,296
   Acceleration of stock option vesting.................               345,763
   Tax benefit related to the vesting of Stock options..              (147,770)
   Estimated Global Crossing transaction costs..........                30,000
                                                                    ----------
   Estimated total consideration........................             3,085,289
   Historical net book value of IPC:
   Historical IPC net liabilities at March 31, 2000.....  $ 36,171
   Historical goodwill and other intangibles............    88,097
   Estimated IPC and IXnet transaction costs............     3,000
                                                          --------
                                                                       127,268
                                                                    ----------
   Preliminary goodwill.................................            $3,212,557
                                                                    ==========
</TABLE>

  Global Crossing issued approximately 57,410,000 shares of its common stock,
  at a ratio of 1.184 shares of Global Crossing common stock for each share
  of IXnet common stock not owned by IPC and 5.417 shares of Global Crossing
  common stock for each share of IPC common stock. Global Crossing has
  tentatively considered the carrying value of the acquired assets to
  approximate their fair value, with all of the excess of such acquisition
  costs being attributable to goodwill. Global Crossing is in the process of
  fully evaluating the assets to be acquired and, as a result, the purchase
  price allocation among the tangible and intangible assets acquired (and
  their related useful lives) may change. Goodwill associated with the
  transaction is currently anticipated to be amortized over a 10-year life.

(D) These adjustments represent the issuance of 4,600,000 shares of Global
    Crossing 6 3/4% cumulative convertible preferred stock and related
    dividends and 21,673,706 shares of Global Crossing common stock in April
    2000.

                                     F-93
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)


(E) This column represents the results of operations of Global Crossing Ltd.
    for the three months ended March 31, 2000 including the results of Global
    Marine Systems, Frontier and Racal operations for the three months ended
    March 31, 2000 and the Hutchison joint venture for the period from January
    12, 2000 to March 31, 2000.

(F) This column represents the results of operations of IPC, including the
    results of its subsidiary, IXnet, for the three months ended March 31,
    2000.

(G) This column represents the historical results of operations for the year
    ended December 31, 1999, including the results of Global Marine Systems
    operations for the six months ended December 31, 1999, the results of
    Frontier operations for the three months ended December 31, 1999 and the
    results of Racal Telecom operations for the period from November 29, 1999
    to December 31, 1999.

(H) This column represents the historical results of operations of Global
    Marine Systems for the six months ended June 30, 1999.

(I) This column represents Frontier Corporation's historical results of
    operations for the nine months ended September 30, 1999, as adjusted for
    the sale of the ILEC business.

                         Pro Forma Frontier Corporation
        Unaudited Pro Forma Condensed Combined Statements of Operations
                  For the nine months ended September 30, 1999
                                 (In thousands)

<TABLE>
<CAPTION>
                                         Frontier         ILEC       Frontier
                                       Historical(i) Historical(ii) Pro Forma
                                       ------------- -------------- ----------
   <S>                                 <C>           <C>            <C>
   Revenue...........................   $1,995,556     $(543,310)   $1,452,246
                                        ----------     ---------    ----------
   Expenses:
     Operations, selling, general and
      administrative.................    1,561,646      (255,168)    1,306,478
     Merger related expenses.........       74,519           --         74,519
     Depreciation and amortization...      173,600       (82,295)       91,305
     Goodwill and intangibles
      amortization...................       25,749           --         25,749
                                        ----------     ---------    ----------
                                         1,835,514      (337,463)    1,498,051
                                        ----------     ---------    ----------

   Operating income (loss)...........      160,042      (205,847)      (45,805)
   Equity in loss of affiliates......       17,235                      17,235
   Minority interest.................          --            --            --

   Other income (expense):
     Interest income.................        4,754       (11,707)       (6,953)
     Interest expense................      (48,739)        5,345       (43,394)
     Other income (expense)..........       (2,346)       (3,548)       (5,894)
                                        ----------     ---------    ----------
   Income (loss) from continuing
    operations before provision of
    income taxes.....................      130,946      (215,757)      (84,811)
     Provision for income taxes......      (77,181)       97,351        20,170
                                        ----------     ---------    ----------
   Income (loss) from continuing
    operations ......................       53,765      (118,406)      (64,641)
     Preferred stock dividends.......         (510)          --           (510)
                                        ----------     ---------    ----------
   Income (loss) from continuing
    operations applicable to common
    shareholders.....................   $   53,255     $(118,406)   $  (65,151)
                                        ==========     =========    ==========
</TABLE>

                                     F-94
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)


     (i) This column represents Frontier's historical results of operations
         for the nine months ended September 31, 1999.

    (ii) This column represents the historical results of operations of the
         Incumbent Local Exchange Carrier ("ILEC") business acquired in
         connection with the acquisition of Frontier for the nine months
         ended September 31, 1999, which is being sold to Citizens
         Communications.

(J) This column represents Racal Telecom's results from operations from
    January 1, 1999 to November 23, 1999, after giving effect to pro forma
    adjustments to present these statements in accordance with United States
    GAAP, to reflect the disposal of the Racal Translink and Racal Fieldforce
    divisions of Racal Telecommunications Limited (which Global Crossing did
    not acquire) and to reflect the likely effect of the trading among Racal
    Translink, Racal Fieldforce and Racal Telecom based on contractual
    obligations among the divisions. Global Crossing summarizes these
    adjustments in the table below:

                               ----------------

                            Racal Telecom Pro Forma
        Unaudited Pro Forma Condensed Combined Statements of Operations

            For the period from January 1, 1999 to November 23, 1999
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                  US GAAP and      Racal
                                             BV Acquisition        Accounting     Telecom     Racal
                                             and Carve-Out           Policy       Interim    Telecom
                              Historical (i)  Adjustments       Adjustments (iv) Period (v) Pro Forma
                              -------------- --------------     ---------------- ---------- ---------
   <S>                        <C>            <C>                <C>              <C>        <C>
   Revenue.................      $390,578      $(110,354)(iii)      $(22,447)     $ 47,937  $306,019
                                                     305 (ii)
                                 --------      ---------            --------      --------  --------
   Expenses
    Operating, selling,
     general and
     administrative........       355,110        (99,595)(iii)         1,737        53,544   311,042
                                                     246 (ii)
    Depreciation and
     amortization..........        61,774        (11,978)(iii)        (3,340)        6,265    52,716
                                                      (5)(ii)
                                 --------      ---------            --------      --------  --------
                                  416,884       (111,332)             (1,603)       59,809   363,758
                                 --------      ---------            --------      --------  --------
   Operating income
    (loss).................       (26,306)         1,283             (20,844)      (11,872)  (57,739)
   Equity in income (loss)
    of affiliates..........          (560)            --                  --            --      (560)
   Other income (expense):
    Interest expense.......       (30,905)            (3)(ii)             --            --   (30,908)
    Interest income........            --          3,089 (iii)            --           767     3,856
    Other income
     (expense).............        76,390        (76,021)(iii)            --            --       369
                                 --------      ---------            --------      --------  --------
   Income (loss) before
    extraordinary item,
    taxes and cumulative
    effect of changes in
    accounting principle...        18,619        (71,652)            (20,844)      (11,105)  (84,982)
    (Provision) benefit for
     income taxes..........         3,563            (70)(ii)         18,918         7,705    30,116
                                 --------      ---------            --------      --------  --------
   Income (loss) before
    extraordinary item and
    cumulative effect of
    changes in accounting
    principle..............      $ 22,182      $ (71,722)           $ (1,926)     $ (3,400) $(54,866)
                                 ========      =========            ========      ========  ========
</TABLE>


                                     F-95
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                            Racal Telecom Pro Forma
        Unaudited Pro Forma Condensed Combined Statements of Operations

            For the period from January 1, 1999 to November 23, 1999
                                 (in thousands)

  (i) This column represents the combined historical results of operations of
      Racal Telecommunications Limited, Racal Telecommunications Networks
      Limited, Racal Internet Services Limited and Racal Telecommunications
      Inc., which we refer to as "Racal Telecom", in accordance with United
      Kingdom GAAP translated into United States dollars for the 41 weeks
      ended October 15, 1999.

  (ii) Global Crossing is treated as having acquired the business and assets
       of Racal Network Services BV as that company was in the process of
       being reorganized into Racal Telecommunications Networks Limited in
       the course of 1999. These adjustments reflect the financial position
       and results of operations of Racal Network Services BV as if this
       transaction had been completed as of the dates or at the beginning of
       the periods presented.

  (iii) In July 1999, the Racal Telecom business was separated into three
        divisions: Racal Telecom, Racal Translink and Racal Fieldforce. On
        October 1, 1999, the Racal Translink and Racal Fieldforce businesses
        were sold to another company within the Racal Electronics plc group.
        This adjustment eliminates the results of operations of Racal
        Translink and Racal Fieldforce, reflects the likely effect of the
        trading among Racal Translink, Racal Fieldforce and Racal Telecom
        based on contractual obligations among the divisions and adjusts the
        profit on disposal of these operations. No taxation liabilities were
        incurred on the disposal as this disposal was to another Racal
        Electronics plc group company.

  (iv) The Racal Telecom combined financial statements are prepared in
       accordance with United Kingdom GAAP which differ in certain material
       respects from United States GAAP. The differences that are material
       are disclosed in the notes to the combined financial statements,
       incorporated by reference. In addition, an adjustment has been made to
       treat sales of dark fiber made by Racal Telecom after July 1, 1999 as
       operating leases, recognizing income over the period of the service
       provision in accordance with FASB Interpretation No. 43.

  (v) This column represents Racal Telecom's historical results from October
      16, 1999 to November 23, 1999.


                                     F-96
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)


(K) On January 12, 2000, Global Crossing and Hutchison Whampoa Limited formed
    a joint venture called Hutchison Global Crossing. This joint venture is
    owned in equal parts by Global Crossing and Hutchison Whampoa. In exchange
    for its 50% interest, Hutchison Whampoa contributed to the joint venture
    its existing building-to-building fixed-line telecommunications network in
    Hong Kong and certain Internet-related assets previously held by Hutchison
    Telecommunications Limited. In exchange for its 50% interest, Global
    Crossing contributed to the joint venture international telecommunications
    capacity rights on its network and know-how related to Internet data
    centers valued at $350 million and $50 million in cash. In addition,
    Global Crossing issued to Hutchison Whampoa $400 million aggregate
    liquidation preference of Global Crossing's 6 3/8% cumulative convertible
    preferred stock, series B, convertible into Global Crossing common stock.
    The Hutchison Global Crossing joint venture is anticipated to be accounted
    for as an unconsolidated joint venture under the equity method of
    accounting.

<TABLE>
<CAPTION>
                                                            (In thousands)
                                                          -------------------
   <S>                                                    <C>        <C>
   Total Consideration
     Cash contributed....................................            $ 50,000
     6 3/8% Cumulative Convertible Preferred Stock,
      Series B...........................................             400,000
     Estimated cost of capacity contributed..............              83,800
     Global Crossing transaction costs...................               5,000
                                                                     --------
   Total consideration...................................             538,800
   Less: Historical net tangible book value of HCL
    Holdings:
     Historical HCL Holdings net liabilities at December
      31, 1999........................................... $(149,393)
     Cash contributed....................................    50,000
     Estimated cost of capacity contributed..............    83,800
                                                          ---------
     Adjusted net tangible book value....................   (15,593)
     50% ownership interest..............................     7,797
                                                          ---------
                                                                       (7,796)
                                                                     --------
   Total Goodwill........................................            $546,596
                                                                     ========
</TABLE>

  Global Crossing has tentatively considered the carrying value of the
  acquired assets to approximate their fair value, with all of the excess of
  those acquisition costs being attributable to goodwill. Global Crossing is
  in the process of fully evaluating the assets acquired and, as a result,
  the purchase price allocation among the tangible and intangible assets
  acquired and their useful lives may change. Global Crossing currently
  anticipates that goodwill associated with the transaction will be amortized
  over a 25-year life.

  These adjustments also include the assumed equity in the results of
  operations of Hutchison Global Crossing for the year ended December 31,
  1999.

(L) This column represents the results of operations of IPC, including the
    results of its subsidiary, IXnet, for the year ended December 31, 1999.

(M) These adjustments reflect the reversal of historic goodwill amortization
    and goodwill amortization expense of the excess consideration over the net
    assets acquired (goodwill) in connection with the Global Marine Systems
    acquisition, which Global Crossing has estimated to be approximately $693
    million. Global Crossing is amortizing goodwill and other intangible
    assets on the straight-line method over 3-25 years. The initial purchase
    price allocation is based on current estimates. Global Crossing will make
    the final purchase price allocation based upon final values for certain
    assets and liabilities. As a result, the final purchase price allocation
    may differ from the presented estimate.

                                     F-97
<PAGE>

                        Pro Forma Global Crossing Group
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)
                               ----------------
                        Pro Forma Global Crossing Ltd.
    Notes to Unaudited Pro Forma Condensed Combined Financial Statements--
                                  (Continued)


(N) These adjustments reflect the reversal of historic goodwill amortization
    and the goodwill amortization expense of the excess consideration over the
    net assets acquired (goodwill) in connection with the Frontier merger,
    which Global Crossing has estimated to be approximately $7.7 billion.
    Global Crossing is amortizing goodwill and other intangible assets on a
    straight-line method over 6-25 years. The initial purchase price
    allocation is based on current estimates. Global Crossing will make the
    final purchase price allocation based upon final values for certain assets
    and liabilities. As a result, the final purchase price allocation may
    differ from the presented estimate.

(O) This adjustment reflects the amortization expense of the excess
    consideration over the net assets acquired (goodwill) in connection with
    the Racal acquisition, which Global Crossing has estimated to be
    approximately $1.6 billion. Global Crossing has tentatively considered the
    carrying value of the acquired
   assets to approximate fair value, with all excess of those acquisition
   costs being attributable to goodwill. Global Crossing is in the process of
   fully evaluating the assets acquired and, as a result, the purchase price
   allocation among the tangible and intangible assets acquired, and their
   related useful lives, may change. Global Crossing currently anticipates
   that goodwill associated with the transaction will be amortized over a 25
   year life.

(P) This amount reflects the assumed interest expense, at an 8% interest rate,
    incurred on the $600 million debt assumed issued as of the earliest date
    presented in connection with the acquisition of Global Marine Systems.

(Q) These adjustments represent the assumed interest expense, including
    amortization of deferred financing fees and the resulting tax adjustment,
    in connection with the issuance and assumed repayment of existing debt
    related to the 9 1/8% senior notes due 2006 and 9 1/2% senior notes due
    2009 of Global Crossing Holdings, Global Crossing's 6 3/8% cumulative
    convertible preferred stock and Global Crossing's 7% cumulative
    convertible preferred stock. In connection with the issuance of the 9 1/8%
    senior notes due 2006 and 9 1/2% senior notes due 2009 of Global Crossing
    Holdings, Global Crossing incurred approximately $29.7 million in
    financing fees. The financing fees will be amortized over the life of the
    debt.

(R) This amount reflects the assumed interest expense, at a 9% interest rate,
    including the amortization of deferred financing fees, incurred on the
    $1.1 billion debt issued to finance the acquisition of Racal Telecom
    assumed issued as of the earliest date presented.

(S) This adjustment represents the tax benefit resulting from the interest
    expense assumed in connection with the debt issued for the acquisition of
    Global Marine Systems.

(T) This adjustment represents the tax benefit resulting from the interest
    expense assumed in connection with the debt issued for the acquisition of
    Racal Telecom.

(U) This adjustment assumes that Frontier's preferred stock dividends would
    not have been incurred, as Frontier's preferred stock would have been
    redeemed as of the earliest date presented.

(V) Pro forma per share data are based on the number of shares of Global
    Crossing common stock that would have been outstanding had the Frontier
    merger, the IPC acquisition and the April 2000 issuance of common stock
    occurred at the earliest date presented. Global Crossing issued
    355,181,000 shares in connection with the Frontier merger, 21,673,706
    shares in connection with the April 2000 common stock issuance, and
    approximately 57,410,000 shares in connection with the IPC and IXnet
    acquisitions.

                                     F-98
<PAGE>

                                                                        ANNEX I

            PROPOSED RESOLUTIONS OF GLOBAL CROSSING'S SHAREHOLDERS
                    IN CONNECTION WITH THE SPECIAL MEETING

PROPOSAL NOS. 1 AND 2: THE TRACKING STOCK PROPOSALS

  Proposal No. 1: Increase Global Crossing's authorized share capital

  RESOLVED, that, with effect at and from such time as the officers of the
Company shall determine, the authorized share capital of the Company shall be
increased from $30,200,000 to $45,250,000 by the creation of an additional
1,500,000,000 shares of Common Stock, of par value $0.01 per share and
5,000,000 shares of Preferred Stock, of par value $0.01 per share;

  RESOLVED, that, with effect at and from such time as the officers of the
Company shall determine, the Board be and is hereby authorized to issue from
time to time for any purpose authorized shares of Preferred Stock of the
Company, in one or more classes or series and with such voting powers (full or
limited), designations, preferences and relative, participating optional or
other rights, if any, and with such qualifications, limitations, restrictions
or redemption provisions, if any, as the Board of Directors of the Company may
determine; and

  RESOLVED, that, each officer of the Company be and is hereby authorized,
empowered and directed to take any and all actions necessary, proper or
advisable in order fully to carry out the intent and accomplish the purposes
of the resolutions adopted hereby and each of them, including, without
limitation, to deposit with the Bermuda Registrar of Companies an applicable
Memorandum of Increase of Share Capital of the Company pursuant to the
Companies Act 1981 of Bermuda, and all such actions heretofore taken are
hereby ratified and confirmed as the act and deed of the Company.

  Proposal No. 2: Establish multiple classes of Global Crossing common stock
 and designate outstanding shares of Global Crossing common stock as Global
 Crossing Group Stock

  RESOLVED, that, with effect at and from such time as the officers of the
Company shall determine, the Board be and is hereby authorized to designate
authorized shares of Common Stock of the Company into (1) 3,000,000,000 shares
of a special class of Common Stock to be called "Global Crossing Group Stock"
and (2) 1,000,000,000 shares of a special class of Common Stock to be called
"GlobalCenter Group Stock," in each case with the rights set out for such
class of Common Stock in the Certificate of Designations which shall be
attached as a Schedule to the Bye-laws of the Company (but which shall not
form part of those Bye-laws), with the balance of the authorized shares of
Common Stock of the Company available for designation by the Board of
Directors as either Global Crossing Group Stock, GlobalCenter Group Stock or
any additional class of Common Stock of the Company to be established from
time to time by resolution of the Board;

  RESOLVED, that, with effect at and from such time as the officers of the
Company shall determine, the Board be and is hereby authorized to (1)
designate any additional class of Common Stock of the Company as determined
from time to time by resolution of the Board, subject to the Company's Bye-
laws as in effect at such time, and (2) attach to the Bye-laws as a Schedule
(but which Schedule shall not form part of those Bye-laws) the Certificate of
Designation for any such class, which Schedule shall set out the rights of the
shares of such Class;

  RESOLVED, that, with effect at and from such time as the officers of the
Company shall determine, the Board be and is hereby authorized to issue from
time to time for any purpose authorized shares of Common Stock of the Company,
including shares of authorized Global Crossing Group Stock and GlobalCenter
Group Stock;

  RESOLVED, that, with effect at and from such time as the officers of the
Company shall determine, the Board be and is hereby authorized to redesignate
each share of outstanding Global Crossing Common Stock as a share of Global
Crossing Group Stock;

                                      I-1
<PAGE>

PROPOSAL NOS. 3 AND 4: THE GLOBALCENTER STOCK INCENTIVE PLAN PROPOSALS

  Proposal No. 3: Adopt the GlobalCenter Management Stock Plan

  RESOLVED, that, the terms of the GlobalCenter Management Stock Plan be and
hereby is approved and adopted and, with effect at and from such time as the
officers of the Company shall determine, 27,470,588 shares of GlobalCenter
Group Stock be and hereby are reserved for issuance by the Board in accordance
with the terms of such Plan; and

  Proposal No. 4: Adopt the GlobalCenter 2000 Stock Plan

  RESOLVED, that, the terms of the GlobalCenter 2000 Stock Plan be and hereby
is approved and adopted and, with effect at and from such time as the officers
of the Company shall determine, 13,735,294 shares of GlobalCenter Group Stock
be and hereby are reserved for issuance by the Board in accordance with the
terms of such Plan.

                                      I-2
<PAGE>

                                                                       ANNEX II


                          CERTIFICATE OF DESIGNATIONS

                                      OF

                          GLOBAL CROSSING GROUP STOCK

                                      AND

                           GLOBALCENTER GROUP STOCK

  The terms of the authorized Global Crossing Group Stock and GlobalCenter
Group Stock of Global Crossing Ltd., a company incorporated under the laws of
Bermuda (the "Company"), shall be as set forth below in this Schedule to the
Bye-Laws of the Company (this "Schedule").

  The number of authorized shares of Global Crossing Group Stock and of
GlobalCenter Group Stock shall be as specified by the Board of Directors from
time to time, so long as the number of shares in all classes of Common Stock
does not exceed the total number of shares of Common Stock the Company is
authorized to issue. Each share of Global Crossing Group Stock and
GlobalCenter Group Stock will have a par value of $.01 per share. All shares
of Global Crossing Group Stock or GlobalCenter Group Stock repurchased,
converted or otherwise re-acquired by the Company shall be retired and
canceled and, upon the taking of any action required by applicable law, shall
be restored to the status of authorized but unissued shares of Global Crossing
Group Stock or GlobalCenter Group Stock, respectively, and may thereafter be
reissued.

  All shares of Global Crossing Group Stock and GlobalCenter Group Stock shall
be denominated in United States currency, and all payments and distributions
thereon or with respect thereto shall be made in United States currency. All
references herein to "$" or "dollars" refer to United States currency.

  Section 1. Distributions and Share Dividends.

  Subject to the prior and superior rights of the holders of any shares of
preferred stock of the Company ranking prior and superior to the shares of
Common Stock, distributions and share dividends may be declared and paid upon
any class of Common Stock, upon the terms with respect to each such class, and
subject to the limitations provided for below, as the Board of Directors may
determine.

  (A) Distributions on Global Crossing Group Stock. Distributions on Global
Crossing Group Stock may be declared and paid only out of the lesser of:

    (i) the funds legally available for that purpose; and

    (ii) the Global Crossing Group Available Distribution Amount.

  (B) Distributions on GlobalCenter Group Stock. Distributions on GlobalCenter
Group Stock may be declared and paid only out of the lesser of:

    (i) the funds legally available for that purpose; and

    (ii) the GlobalCenter Group Available Distribution Amount.

  (C) Additional Limitations on Distributions and Share Dividends. In addition
to the transactions contemplated by Section 4, the Board of Directors may only
declare and pay share dividends of shares of Global Crossing Group Stock and
GlobalCenter Group Stock (or distributions of Convertible Securities
convertible into or exchangeable or exercisable for shares of Global Crossing
Group Stock or GlobalCenter

                                     II-1
<PAGE>

Group Stock) or distributions of assets (including securities) attributed to
the Global Crossing Group or the GlobalCenter Group on shares of Common Stock
as follows:

    (i) on shares of Global Crossing Group Stock, dividends of shares of
  Global Crossing Group Stock (or distributions of Convertible Securities
  convertible into or exchangeable or exercisable for shares of Global
  Crossing Group Stock) or distributions of assets (including securities)
  attributed to the Global Crossing Group;

    (ii) on shares of GlobalCenter Group Stock, dividends of shares of
  GlobalCenter Group Stock (or distributions of Convertible Securities
  convertible into or exchangeable or exercisable for shares of GlobalCenter
  Group Stock) or distributions of assets (including securities) attributed
  to the GlobalCenter Group;

    (iii) on shares of any class of Common Stock (other than Global Crossing
  Group Stock), dividends of shares of Global Crossing Group Stock (or
  distributions of Convertible Securities convertible into or exchangeable or
  exercisable for shares of Global Crossing Group Stock), but only if the sum
  of:

      (1) the number of shares of Global Crossing Group Stock to be so
    issued (or the number of such shares which would be issuable upon
    repurchase, exchange or exercise of any Convertible Securities to be so
    issued); and

      (2) the number of shares of Global Crossing Group Stock which are
    issuable upon repurchase, exchange or exercise of any Convertible
    Securities then outstanding that are attributed to the Group related to
    the class of Common Stock on which the dividend or distribution is to
    be so paid

  is less than or equal to the Number of Shares Issuable with Respect to the
  Inter-Group Interest in the Global Crossing Group held by such Group;

    (iv) on shares of any class of Common Stock (other than GlobalCenter
  Group Stock), dividends of shares of GlobalCenter Group Stock (or
  distributions of Convertible Securities convertible into or exchangeable or
  exercisable for shares of GlobalCenter Group Stock), but only if the sum
  of:

      (1) the number of shares of GlobalCenter Group Stock to be so issued
    (or the number of such shares which would be issuable upon repurchase,
    exchange or exercise of any Convertible Securities to be so issued);
    and

      (2) the number of shares of GlobalCenter Group Stock which are
    issuable upon repurchase, exchange or exercise of any Convertible
    Securities then outstanding that are attributed to the Group related to
    the class of Common Stock on which the dividend or distribution is to
    be so paid

  is less than or equal to the Number of Shares Issuable with Respect to the
  Inter-Group Interest in the GlobalCenter Group held by such Group;

    (v) on shares of any class of Common Stock (other than Global Crossing
  Group Stock), distributions of assets (including securities) attributed to
  the Global Crossing Group, but only if the sum of:

      (1) the number or amount of such assets (including securities) to be
    so paid; and

      (2) the number or amount of such assets (including securities), if
    any, payable upon repurchase, exchange or exercise of any Convertible
    Securities then outstanding that are attributed to the Group related to
    the class of Common Stock on which the distribution is to be so paid

  is equal to the product of:

      (x) the number or amount of such assets (including securities) to be
    paid concurrently to holders of outstanding Global Crossing Group
    Stock; and

                                     II-2
<PAGE>

      (y) a fraction, the numerator of which is equal to the Number of
    Shares Issuable with Respect to the Inter-Group Interest in the Global
    Crossing Group held by such Group and the denominator of which is equal
    to the number of outstanding shares of Global Crossing Group Stock; and

    (vi) on shares of any class of Common Stock (other than GlobalCenter
  Group Stock), distributions of assets (including securities) attributed to
  the GlobalCenter Group, but only if the sum of:

      (1) the number or amount of such assets (including securities) to be
    so paid; and

      (2) the number or amount of such assets (including securities), if
    any, payable upon repurchase, exchange or exercise of any Convertible
    Securities then outstanding that are attributed to the Group related to
    the class of Common Stock on which the distribution is to be so paid

  is equal to the product of:

      (x) the number or amount of such assets (including securities) to be
    paid concurrently to holders of outstanding GlobalCenter Group Stock;
    and

      (y) a fraction, the numerator of which is equal to the Number of
    Shares Issuable with Respect to the Inter-Group Interest in the
    GlobalCenter Group held by such Group and the denominator of which is
    equal to the number of outstanding shares of GlobalCenter Group Stock.

  For purposes of this Section 1(C), any outstanding Convertible Securities
that are convertible into or exchangeable or exercisable for any other
Convertible Securities which are themselves convertible into or exchangeable
or exercisable for any class of Common Stock (or other Convertible Securities
that are so convertible, exchangeable or exercisable) shall be deemed to have
been repurchased, exchanged or exercised in full for such Convertible
Securities.

  (D) Discrimination Between or Among Classes of Common Stock. The Board of
Directors, subject to the provisions of this Section 1, may at any time
declare and pay distributions and share dividends exclusively on Global
Crossing Group Stock, exclusively on GlobalCenter Group Stock, exclusively on
Additional Group Stock or on any combination thereof, in equal or unequal
amounts, notwithstanding the relationship between the Available Distribution
Amount with respect to any particular Group and any other Group, the amount of
distributions and share dividends previously declared or paid on any series,
the respective voting or liquidation rights of any series or any other factor.

  Section 2. Voting Rights.

  (A) General. Except as otherwise provided by law, by the terms of any
outstanding preferred stock or by any provision of the Company's Bye-laws
(including all schedules thereto) restricting the power to vote on a specified
matter to other shareholders, holders of shares of Common Stock shall
collectively have unlimited voting rights. Such voting rights may be allocated
among one or more classes of Common Stock pursuant to the terms of such
classes as fixed or as determined by the Board of Directors in a manner
permitted by law. All classes of Common Stock shall vote thereon together as a
single class, except as otherwise provided by law, by Section 2(B) or by a
Certificate of Designations creating another class of Common Stock.

  (B) Class Votes. The affirmative vote of the majority of votes cast by the
holders of shares of Global Crossing Group Stock or GlobalCenter Group Stock,
as the case may be, voting as a class, in person or by proxy, at a special or
annual meeting called for the purpose, or by written consent in lieu of a
meeting, shall be required to do any of the following:

    (i) increase or decrease (but not below the number of shares of such
  class of Common Stock then outstanding) the number of authorized shares of
  such class of Common Stock, other than an increase in the number of
  authorized shares of such class of Common Stock required to effectuate a
  conversion of

                                     II-3
<PAGE>

  shares of one class of Common Stock into another class of Common Stock
  pursuant to Section 4 or a distribution to holders of Global Crossing Group
  Stock of all or a portion of its Inter-Group Interest in the GlobalCenter
  Group; or

    (ii) make any amendment to the terms of such class of Common Stock as set
  forth in this Certificate of Designations.

  (C) Number of Votes for Each Class of Common Stock. On each matter to be
voted on by the holders of all classes of Common Stock voting together as a
single class, the number of votes per share of each class shall be as follows:

    (i) each outstanding share of Global Crossing Group Stock shall have one
  vote;

    (ii) each outstanding share of GlobalCenter Group Stock shall have a
  number of votes equal to the quotient of the average Market Value of one
  share of GlobalCenter Group Stock during the 20-trading day period ending
  on the tenth trading day prior to the record date for determining the
  holders of stock entitled to vote, divided by the average Market Value of
  one share of Global Crossing Group Stock during the same period; provided
  that if this calculation results in the holders of GlobalCenter Group Stock
  holding more than 25% of the total voting power of all outstanding shares
  of Common Stock, the vote of each share of GlobalCenter Group Stock shall
  be reduced so that all of the outstanding shares of GlobalCenter Group
  Stock represent 25% of the total voting power of all outstanding shares of
  Common Stock, except where the outstanding shares of Global Crossing Group
  Stock have been converted into shares of GlobalCenter Group Stock, in which
  case the foregoing limitation on the voting power of holders of
  GlobalCenter Group Stock shall not apply;

    (iii) each outstanding share of any class of Additional Group Stock shall
  have a number of votes (including a fraction of one vote), or be not
  entitled to be voted with shares of other classes of Common Stock, as may
  be set forth in or determined pursuant to the Certificate of Designations
  creating such class of Additional Group Stock;

Notwithstanding the foregoing provisions of this Section 2(C), if shares of
only one class of Common Stock are outstanding on the record date for
determining the holders of Common Stock entitled to vote on any matter, then
each share of that class shall be entitled to one vote and, if any class of
Common Stock is entitled to vote as a separate class with respect to any
matter, each share of that class shall, for purpose of such vote, be entitled
to one vote on such matter.

  Section 3. Liquidation Rights.

  (A) General. In the event of any voluntary or involuntary dissolution of the
Company, after payment or provision for payment of the debts and other
liabilities of the Company and after making provision for preferred stock
prior and superior to Common Stock as to payments upon dissolution (regardless
of the Group to which such shares of the preferred stock were attributed), the
holders of Global Crossing Group Stock, GlobalCenter Group Stock and each
series of Additional Group Stock then outstanding shall be entitled to receive
out of the net assets, if any, of the Company remaining for distribution to
holders of Common Stock (regardless of the Group to which such assets are then
attributed) an amount on a per share basis in proportion to the respective
liquidation units per share of such series. For purposes of this Section 3,
neither the voluntary sale, lease, exchange or other disposition of all or
substantially all of the property or assets of the Company or a consolidation
or merger of the Company or a share exchange by the Company with one or more
other corporations (whether or not the Company is the corporation surviving
such consolidation or merger) or the acquiring company in such share exchange
nor any transaction or event pursuant to Section 4 or transaction or event
involving any series of Additional Group Stock pursuant to comparable
provisions creating such series of Additional Group Stock shall be deemed a
voluntary or involuntary dissolution of the Company for purposes of this
Section 3.


                                     II-4
<PAGE>

  (B) Liquidation Units for Each Class of Common Stock. The liquidation units
for share of each class of Common Stock shall be as follows:

    (i) each share of Global Crossing Group Stock shall have one liquidation
  unit;

    (ii) each share of GlobalCenter Group Stock shall have a number of
  liquidation units (including a fraction of one liquidation unit) equal to
  the quotient, rounded to the nearest 1/10,000 (.0001), of the average
  Market Value of one share of GlobalCenter Group Stock over the period of 20
  consecutive Trading Days ending on the 40th Trading Day after the effective
  date of this certificate of designations, divided by the average Market
  Value of one share of Global Crossing Group Stock during the same 20-
  Trading Day period; and

    (iii) each share of any class of Additional Group Stock shall have the
  number of liquidation units (including a fraction of one liquidation unit)
  as may be set forth in or determined pursuant to the Certificate of
  Designations creating such class of Additional Group Stock;

provided that, if the Company shall in any manner subdivide (by stock split,
reclassification or otherwise) or combine (by reverse stock split,
reclassification or otherwise) the outstanding shares of any class of Common
Stock, or declare and pay a dividend in shares of any class of Common Stock to
holders of such class, the per share liquidation units of the class of Common
Stock, as adjusted from time to time, shall be appropriately adjusted, as
determined by the Board of Directors, so as to avoid any dilution in the
aggregate, relative liquidation rights of the shares of any class of Common
Stock.

  Section 4. Conversion or Repurchase of, and Special Distributions on, Global
Crossing Group Stock and GlobalCenter Group Stock.

  (A) Conversion of Global Crossing Group Stock at Company's Option at Any
Time or if a Tax Event Occurs. The Board of Directors may at any time declare
that each outstanding share of Global Crossing Group Stock shall be converted,
as of the Conversion Date set forth in a notice delivered in accordance with
Section 4(H)(v)(2), into a number of fully paid and nonassessable shares of
GlobalCenter Group Stock or, if so determined by the Board of Directors,
Additional Group Stock equal to the applicable percentage set forth in the
following sentence of the ratio, rounded to the nearest 1/10,000 (.0001), of
the average Market Value of one share of Global Crossing Group Stock over the
period of 20 consecutive Trading Days ending on the fifth Trading Day
immediately preceding the date of the notice of conversion required by Section
4(H)(v) to the average Market Value of one share of GlobalCenter Group Stock
or Additional Group Stock, as applicable, during the same 20-Trading Day
period; provided that the Board of Directors may only declare that the Global
Crossing Group Stock shall be so converted, if, as of the close of business on
such fifth Trading Day, the Market Capitalization of the Global Crossing Group
Stock shall be less than the Market Capitalization of the GlobalCenter Group
Stock or the Additional Group Stock, as applicable. The applicable percentage
referred to in the preceding sentence shall equal:

      (1) if a Tax Event has not occurred,

        (a) prior to the first anniversary of the Initial Issuance Date,
      120%;

        (b) beginning on the first anniversary of the Initial Issuance
      Date and prior to the second anniversary of the Initial Issuance
      Date, 115%; and

        (c) beginning on the second anniversary of the Initial Issuance
      Date, 110%; or

      (2) if a Tax Event has occurred, 100%.

  (B) Repurchase of Global Crossing Group Stock for Global Crossing Subsidiary
Stock. At any time at which all of the assets and liabilities attributed to
the Global Crossing Group (and no other businesses, assets, properties or
liabilities of the Company or any subsidiary thereof) are held directly or
indirectly by one or more wholly-owned subsidiaries of the Company (each, a
"Global Crossing Subsidiary"), the Board of Directors may, subject to the
satisfaction of such conditions that it determines are appropriate, provided
that there are funds legally available for the purpose:

                                     II-5
<PAGE>

    (i) if the Aggregate Number of Shares Issuable with Respect to the Inter-
  Group Interest in the Global Crossing Group is zero and the Global Crossing
  Group does not hold an Inter-Group Interest in any other Group, repurchase
  all of the outstanding shares of Global Crossing Group Stock, on the
  Repurchase Date set forth in a notice delivered in accordance with Section
  4(H)(vi), for all of the shares of common stock of each Global Crossing
  Subsidiary as will be outstanding immediately following such repurchase of
  shares;

    (ii) if the Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest in the Global Crossing Group is greater than zero and
  the Global Crossing Group does not hold an Inter-Group Interest in any
  other Group, repurchase all of the outstanding shares of Global Crossing
  Group Stock, on the Repurchase Date set forth in a notice delivered in
  accordance with Section 4(H)(vi), for a number of shares of common stock of
  each Global Crossing Subsidiary equal to the product of:

      (x) the Outstanding Interest Fraction with respect to Global Crossing
    Group Stock, and

      (y) the number of shares of common stock of each Global Crossing
    Subsidiary as will be outstanding immediately following such repurchase
    of shares;

    (iii) if the Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest in the Global Crossing Group is zero and the Global
  Crossing Group holds an Inter-Group Interest in any other Group, repurchase
  all of the outstanding shares of Global Crossing Group Stock, on the
  Repurchase Date set forth in a notice delivered in accordance with Section
  4(H)(vi), for:

      (1) all of the shares of common stock of each Global Crossing
    Subsidiary as will be outstanding immediately following such repurchase
    of shares; and

      (2) for each Group in respect of which the Global Crossing Group
    holds an Inter-Group Interest, the related Number of Shares Issuable
    with Respect to the Inter-Group Interest in each such Group held by the
    Global Crossing Group; or

    (iv) if the Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest for the Global Crossing Group is greater than zero and
  the Global Crossing Group holds an Inter-Group Interest in any other Group,
  repurchase all of the outstanding shares of Global Crossing Group Stock, on
  the Repurchase Date set forth in a notice delivered in accordance with
  Section 4(H)(vi), for:

      (1) a number of shares of common stock of each Global Crossing
    Subsidiary equal to the product of:

        (x) the Outstanding Interest Fraction with respect to Global
      Crossing Group Stock; and

        (y) the number of shares of common stock of each Global Crossing
      Subsidiary as will be outstanding immediately following such
      repurchase of shares; and

      (2) for each Group in respect of which the Global Crossing Group
    holds an Inter-Group Interest, the related Number of Shares Issuable
    with Respect to the Inter-Group Interest in each such Group held by the
    Global Crossing Group.

The shares of common stock of each Global Crossing Subsidiary and the shares
of Common Stock equal to the Number of Shares Issuable with Respect to the
Inter-Group Interest in any Group held by the Global Crossing Group to be
delivered to the holders of shares of Global Crossing Group Stock on any
Repurchase Date may be delivered either directly or indirectly through the
delivery of shares of another Global Crossing Subsidiary that owns directly or
indirectly all such shares, and such shares shall be divided among the holders
of Global Crossing Group Stock pro rata in accordance with the number of
shares of Global Crossing Group Stock held by each such holder on such
Repurchase Date. Each share of common stock of each Global Crossing Subsidiary
and share of Common Stock in respect of such Number of Shares Issuable with
Respect to the Inter-Group Interest shall be, upon such delivery, fully paid
and nonassessable.

                                     II-6
<PAGE>

  (C) Special Distributions on, and Conversion and Repurchase of, Global
Crossing Group Stock if a Disposition of All or Substantially All Assets of
the Global Crossing Group Occurs. (i) In the event of the Disposition, in one
transaction or a series of related transactions (other than in one or a series
of Excluded Transactions), by the Company and/or its subsidiaries of all or
substantially all of the business, properties and assets attributed to the
Global Crossing Group, the Company shall, on or prior to the 120th Trading Day
after the Disposition Date, as the Board of Directors shall have determined in
its sole discretion:

      (1) provided that there are funds legally available for the purpose:

        (a) subject to compliance with Section 1, pay to the holders of
      the shares of Global Crossing Group Stock a distribution pro rata in
      accordance with the number of shares of Global Crossing Group Stock
      held by each such holder, in cash and/or securities or other
      property having a Fair Value as of the Disposition Date in the
      aggregate equal to the product of:

                (x) the Outstanding Interest Fraction with respect to Global
              Crossing Group Stock as of the record date for determining
              holders entitled to receive such distribution; and

                (y) the Fair Value as of the Disposition Date of the Net
              Proceeds of such Disposition; or

        (b) (I) subject to the last sentence of this Section 4(C)(i), if
      such Disposition involves all (not merely substantially all) of the
      business, properties and assets attributed to the Global Crossing
      Group, repurchase as of the Repurchase Date set forth in a notice
      delivered in accordance with Section 4(H)(iii)(2), all outstanding
      shares of Global Crossing Group Stock for cash and/or securities
      (other than shares of a class of Common Stock of the Company) or
      other property having a Fair Value as of the Disposition Date in the
      aggregate equal to the product of:

                (x) the Outstanding Interest Fraction with respect to Global
              Crossing Group Stock as of such Repurchase Date; and

                (y) the Fair Value as of the Disposition Date of the Net
              Proceeds of such Disposition; or

        (II) subject to the last sentence of this Section 4(C)(i), if such
      Disposition involves substantially all (but not all) of the
      business, properties and assets attributed to the Global Crossing
      Group, repurchase as of the Repurchase Date set forth in a notice
      delivered in accordance with Section 4(H)(iv)(2), the number of
      whole shares of Global Crossing Group Stock equal to the lesser of:

                (x) the number of shares of Global Crossing Group Stock
              outstanding; and

                (y) such number of shares of Global Crossing Group Stock as
              have in the aggregate an average Market Value during the period
              of ten consecutive Trading Days beginning on the 51st Trading
              Day immediately succeeding the Disposition Date closest to the
              product of:

                   (xx) the Outstanding Interest Fraction with respect to
                 Global Crossing Group
                 Stock as of the record date for determining shares selected
                 for repurchase; and

                   (yy) the Fair Value as of the Disposition Date of the Net
                 Proceeds of such Disposition,

      for, on a pro rata basis, cash and/or securities (other than shares
      of a class of Common Stock) or other property having a Fair Value as
      of the Disposition Date in the aggregate equal to such product; or


                                     II-7
<PAGE>

      (2) declare that each outstanding share of Global Crossing Group
    Stock shall be converted as of the Conversion Date set forth in a
    notice delivered in accordance with Section 4(H)(v)(2), for a number of
    fully paid and nonassessable shares of GlobalCenter Group Stock or, if
    so determined by the Board of Directors, Additional Group Stock equal
    to the applicable percentage set forth in Section 4(A) of the ratio,
    rounded to the nearest 1/10,000 (.0001), of the average Market Value of
    one share of Global Crossing Group Stock over the period of ten
    consecutive Trading Days beginning on the 51st Trading Day following
    the Disposition Date to the average Market Value of one share of
    GlobalCenter Group Stock or such Additional Group Stock during the same
    ten-Trading Day period.

Notwithstanding the foregoing provisions of this Section 4(C)(i), the Company
shall repurchase shares of Global Crossing Group Stock as provided by Section
4(C)(i)(1)(b)(I) or (II) only if the amount to be paid to repurchase such
stock is less than or equal to the Global Crossing Group Available
Distribution Amount as of the Repurchase Date.

    (ii) For purposes of this Section 4(C):

      (1) as of any date, "substantially all of the business, properties
    and assets" attributed to the Global Crossing Group shall mean a
    portion of such business, properties and assets that represents at
    least 80% of the Fair Value of the properties and assets attributed to
    the Global Crossing Group as of such date;

      (2) in the case of a Disposition of the business, properties and
    assets attributed to the Global Crossing Group in a series of related
    transactions, such Disposition shall not be deemed to have been
    consummated until the consummation of the last of such transactions;
    and

      (3) the Board of Directors may pay any dividend or repurchase price
    referred to in Section 4(C)(i) in cash, securities (other than shares
    of a class or class of Common Stock of the Company) or other property,
    regardless of the form or nature of the proceeds of the Disposition.

    (iii) After the payment of any distribution or repurchase price with
  respect to the Global Crossing Group Stock as provided for by Section
  4(C)(i)(1), the Board of Directors may declare that each share of Global
  Crossing Group Stock remaining outstanding shall be converted, but only as
  of a Conversion Date set forth in a notice delivered in accordance with
  Section 4(H)(v)(2), prior to the second anniversary of the payment of such
  distribution or repurchase price, into a number of fully paid and
  nonassessable shares of GlobalCenter Group Stock or, if so determined by
  the Board of Directors, Additional Group Stock equal to 110% of the ratio,
  rounded to the nearest 1/10,000 (.0001), of the average Market Value of one
  share of Global Crossing Group Stock during the period of 20 consecutive
  Trading Days ending on the fifth Trading Day immediately preceding the date
  of the notice of such conversion required by Section 4(H)(v) to the average
  Market Value of one share of GlobalCenter Group Stock or such Additional
  Group Stock, as applicable, during the same 20-Trading Day period.

  (D) Conversion of GlobalCenter Group Stock at Company's Option at Any Time
or if a Tax Event Occurs. The Board of Directors may at any time declare that
each outstanding share of GlobalCenter Group Stock shall be converted, as of
the Conversion Date set forth in a notice delivered in accordance with Section
4(H)(v)(2), into a number of fully paid and nonassessable shares of Global
Crossing Group Stock or, if so determined by the Board of Directors,
Additional Group Stock equal to the applicable percentage set forth in the
following sentence of the ratio, rounded to the nearest 1/10,000 (.0001), of
the average Market Value of one share of GlobalCenter Group Stock over the
period of 20 consecutive Trading Days ending on the fifth Trading Day
immediately preceding the date of the notice of conversion required by Section
4(H)(v) to the average Market Value of one share of Global Crossing Group
Stock or Additional Group Stock, as applicable, during the same 20-Trading Day
period; provided that the Board of Directors may only declare that the
GlobalCenter Group Stock shall be so converted, if, as of the close of
business on such fifth Trading Day, the Market Capitalization of the
GlobalCenter Group Stock shall be less than the Market Capitalization of the
Global

                                     II-8
<PAGE>

Crossing Group Stock or the Additional Group Stock, as applicable. The
applicable percentage referred to in the preceding sentence shall equal:

      (1) if a Tax Event has not occurred,

        (a) prior to the first anniversary of the Initial Issuance Date,
      120%;

        (b) beginning on the first anniversary of the Initial Issuance
      Date and prior to the second anniversary of the Initial Issuance
      Date, 115%; and

        (c) beginning on the second anniversary of the Initial Issuance
      Date, 110%; or

      (2) if a Tax Event has occurred, 100%.

  (E) Repurchase of GlobalCenter Group Stock for GlobalCenter Subsidiary
Stock. At any time at which all of the assets and liabilities attributed to
the GlobalCenter Group (and no other businesses, assets, properties or
liabilities of the Company or any subsidiary thereof) are held directly or
indirectly by one or more wholly-owned subsidiaries of the Company (each, a
"GlobalCenter Subsidiary"), the Board of Directors may, subject to the
satisfaction of such conditions that it determines are appropriate, provided
that there are funds legally available for the purpose:

    (i) if the Aggregate Number of Shares Issuable with Respect to the Inter-
  Group Interest in the GlobalCenter Group is zero and the GlobalCenter Group
  does not hold an Inter-Group Interest in any other Group, repurchase all of
  the outstanding shares of GlobalCenter Group Stock, on the Repurchase Date
  set forth in a notice delivered in accordance with Section 4(H)(vi), for
  all of the shares of common stock of each GlobalCenter Subsidiary as will
  be outstanding immediately following such repurchase of shares;

    (ii) if the Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest in the GlobalCenter Group is greater than zero and the
  GlobalCenter Group does not hold an Inter-Group Interest in any other
  Group, repurchase all of the outstanding shares of GlobalCenter Group
  Stock, on the Repurchase Date set forth in a notice delivered in accordance
  with Section 4(H)(vi), for a number of shares of common stock of each
  GlobalCenter Subsidiary equal to the product of:

      (x) the Outstanding Interest Fraction with respect to GlobalCenter
    Group Stock, and

      (y) the number of shares of common stock of each GlobalCenter
    Subsidiary as will be outstanding immediately following such repurchase
    of shares;

    (iii) if the Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest in the GlobalCenter Group is zero and the GlobalCenter
  Group holds an Inter-Group Interest in any other Group, repurchase all of
  the outstanding shares of GlobalCenter Group Stock, on the Repurchase Date
  set forth in a notice delivered in accordance with Section 4(H)(vi), for:

        (1) all of the shares of common stock of each GlobalCenter
      Subsidiary as will be outstanding immediately following such
      repurchase of shares; and

        (2) for each Group in respect of which the GlobalCenter Group
      holds an Inter-Group Interest, the related Number of Shares Issuable
      with Respect to the Inter-Group Interest in each such Group held by
      the GlobalCenter Group; or

    (iv) if the Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest for the GlobalCenter Group is greater than zero and
  the GlobalCenter Group holds an Inter-Group Interest in any other Group,
  repurchase all of the outstanding shares of GlobalCenter Group Stock, on
  the Repurchase Date set forth in a notice delivered in accordance with
  Section 4(H)(vi), for:


                                     II-9
<PAGE>

        (1) a number of shares of common stock of each GlobalCenter
      Subsidiary equal to the product of:

                (x) the Outstanding Interest Fraction with respect to
              GlobalCenter Group Stock; and

                (y) the number of shares of common stock of each GlobalCenter
              Subsidiary as will be outstanding immediately following such
              repurchase of shares; and

        (2) for each Group in respect of which the GlobalCenter Group
      holds an Inter-Group Interest, the related Number of Shares Issuable
      with Respect to the Inter-Group Interest in each such Group held by
      the GlobalCenter Group.

The shares of common stock of each GlobalCenter Subsidiary and the shares of
Common Stock equal to the Number of Shares Issuable with Respect to the Inter-
Group Interest in any Group held by the GlobalCenter Group to be delivered to
the holders of shares of GlobalCenter Group Stock on any Repurchase Date may
be delivered either directly or indirectly through the delivery of shares of
another GlobalCenter Subsidiary that owns directly or indirectly all such
shares, and such shares shall be divided among the holders of GlobalCenter
Group Stock pro rata in accordance with the number of shares of GlobalCenter
Group Stock held by each such holder on such Repurchase Date. Each share of
common stock of each GlobalCenter Subsidiary and share of Common Stock in
respect of such Number of Shares Issuable with Respect to the Inter-Group
Interest shall be, upon such delivery, fully paid and nonassessable.

  (F) Special Distributions on, and Conversion and Repurchase of, GlobalCenter
Group Stock if a Disposition of All or Substantially All Assets of the
GlobalCenter Group Occurs. (i) In the event of the Disposition, in one
transaction or a series of related transactions (other than in one or a series
of Excluded Transactions), by the Company and/or its subsidiaries of all or
substantially all of the business, properties and assets attributed to the
GlobalCenter Group, the Company shall, on or prior to the 120th Trading Day
after the Disposition Date, as the Board of Directors shall have determined in
its sole discretion:

      (1) provided that there are funds legally available for the purpose:

        (a) subject to compliance with Section 1, pay to the holders of
      the shares of GlobalCenter Group Stock a distribution pro rata in
      accordance with the number of shares of GlobalCenter Group Stock
      held by each such holder, in cash and/or securities or other
      property having a Fair Value as of the Disposition Date in the
      aggregate equal to the product of:

                (x) the Outstanding Interest Fraction with respect to
              GlobalCenter Group Stock as of the record date for determining
              holders entitled to receive such distribution; and

                (y) the Fair Value as of the Disposition Date of the Net
              Proceeds of such Disposition; or

        (b) (I) subject to the last sentence of this Section 4(F)(i), if
      such Disposition involves all (not merely substantially all) of the
      business, properties and assets attributed to the GlobalCenter
      Group, repurchase as of the Repurchase Date set forth in a notice
      delivered in accordance with Section 4(H)(iii)(2), all outstanding
      shares of GlobalCenter Group Stock in exchange for cash and/or
      securities (other than shares of a class or class of Common Stock of
      the Company) or other property having a Fair Value as of the
      Disposition Date in the aggregate equal to the product of:

                (x) the Outstanding Interest Fraction with respect to
              GlobalCenter Group Stock as of such Repurchase Date; and

                (y) the Fair Value as of the Disposition Date of the Net
              Proceeds of such Disposition; or

                                     II-10
<PAGE>

        (II) subject to the last sentence of this Section 4(F)(i), if such
      Disposition involves substantially all (but not all) of the
      business, properties and assets attributed to the GlobalCenter
      Group, repurchase as of the Repurchase Date set forth in a notice
      delivered in accordance with Section 4(H)(iv)(2), the number of
      whole shares of GlobalCenter Group Stock equal to the lesser of:

                (x) the number of shares of GlobalCenter Group Stock
              outstanding; and

                (y) such number of shares of GlobalCenter Group Stock as have
              in the aggregate an average Market Value during the period of
              ten consecutive Trading Days beginning on the 51st Trading Day
              immediately succeeding the Disposition Date closest to the
              product of:

                   (xx) the Outstanding Interest Fraction with respect to
                 GlobalCenter Group Stock as of the record date for
                 determining shares selected for repurchase; and

                   (yy) the Fair Value as of the Disposition Date of the Net
                 Proceeds of such Disposition,

    for, on a pro rata basis, cash and/or securities (other than shares of
    a class or class of Common Stock) or other property having a Fair Value
    as of the Disposition Date in the aggregate equal to such product; or

      (2) declare that each outstanding share of GlobalCenter Group Stock
    shall be converted as of the Conversion Date set forth in a notice
    delivered in accordance with Section 4(H)(v)(2), into a number of fully
    paid and nonassessable shares of Global Crossing Group Stock or, if so
    determined by the Board of Directors, Additional Group Stock equal to
    the applicable percentage set forth in Section 4(D) of the ratio,
    rounded to the nearest 1/10,000 (.0001), of the average Market Value of
    one share of GlobalCenter Group Stock over the period of ten
    consecutive Trading Days beginning on the 51st Trading Day following
    the Disposition Date to the average Market Value of one share of Global
    Crossing Group Stock or such Additional Group Stock during the same
    ten-Trading Day period.

Notwithstanding the foregoing provisions of this Section 4(F)(i), the Company
shall repurchase shares of GlobalCenter Group Stock as provided by Section
4(F)(i)(1)(b)(I) or (II) only if the amount to be paid to repurchase such
stock is less than or equal to the GlobalCenter Group Available Distribution
Amount as of the Repurchase Date.

    (ii) For purposes of this Section 4(F):

      (1) as of any date, "substantially all of the business, properties
    and assets" attributed to the GlobalCenter Group shall mean a portion
    of such business, properties and assets that represents at least 80% of
    the Fair Value of the properties and assets attributed to the
    GlobalCenter Group as of such date;

      (2) in the case of a Disposition of the business, properties and
    assets attributed to the GlobalCenter Group in a series of related
    transactions, such Disposition shall not be deemed to have been
    consummated until the consummation of the last of such transactions;
    and

      (3) the Board of Directors may pay any dividend or repurchase price
    referred to in Section 4(F)(i) in cash, securities (other than shares
    of a class or class of Common Stock of the Company) or other property,
    regardless of the form or nature of the proceeds of the Disposition.

    (iii) After the payment of any distribution or repurchase price with
  respect to the GlobalCenter Group Stock as provided for by Section
  4(F)(i)(1), the Board of Directors may declare that each share of
  GlobalCenter Group Stock remaining outstanding shall be converted, but only
  as of a Conversion Date set

                                     II-11
<PAGE>

  forth in a notice delivered in accordance with Section 4(H)(v)(2), prior to
  the second anniversary of the payment of such distribution or repurchase
  price, into a number of fully paid and nonassessable shares of Global
  Crossing Group Stock or, if so determined by the Board of Directors,
  Additional Group Stock equal to 110% of the ratio, rounded to the nearest
  1/10,000 (.0001), of the average Market Value of one share of GlobalCenter
  Group Stock during the period of 20 consecutive Trading Days ending on the
  fifth Trading Day immediately preceding the date of the notice of such
  conversion required by Section 4(H)(v) to the average Market Value of one
  share of Global Crossing Group Stock or such Additional Group Stock, as
  applicable, during the same 20-Trading Day period.

  (G) Treatment of Convertible Securities. After any Repurchase Date or
Conversion Date on which all outstanding shares of either Global Crossing
Group Stock or GlobalCenter Group Stock are repurchased or converted, any
share of such class of Common Stock of the Company that is to be issued on
conversion, exchange or exercise of any Convertible Securities shall,
immediately upon such conversion, exchange or exercise and without any notice
from or to, or any other action on the part of, the Company or its Board of
Directors or the holder of such Convertible Security:

    (i) in the event the shares of such class of Common Stock outstanding on
  such Repurchase Date were repurchased pursuant to Section 4(B), Section
  4(C)(i)(1)(b), Section 4(E) or Section 4(F)(i)(1)(b), be repurchased, to
  the extent of funds legally available therefor, for $.01 per share in cash
  for each share of such class of Common Stock that otherwise would be issued
  upon such conversion, exchange or exercise; or

    (ii) in the event the shares of such class of Common Stock outstanding on
  such Conversion Date were converted into shares of another class of Common
  Stock pursuant to Section 4(A), Section 4(C)(i)(2), Section 4(C)(iii),
  Section 4(D), Section 4(F)(i)(2) or Section 4(F)(iii), be converted into
  the amount of cash and/or the number of shares of the kind of capital stock
  and/or other securities or property of the Company that shares of such
  class of Common Stock would have received had such shares been converted
  and outstanding on such Conversion Date.

The provisions of the immediately preceding sentence of this Section 4(G)
shall not apply to the extent that other adjustments in respect of such
conversion, exchange or repurchase of a class of Common Stock are otherwise
made pursuant to the provisions of such Convertible Securities.

  (H) Notice and Other Provisions. (i) Not later than the 45th Trading Day
following the Disposition Date referred to in Section 4(C)(i) or Section
4(F)(i), the Company shall announce publicly by press release:

      (1) the Net Proceeds of such Disposition;

      (2) the number of shares outstanding of the class of Common Stock
    related to the Group subject to such Disposition;

      (3) the number of shares of such class of Common Stock into or for
    which Convertible Securities are then convertible, exchangeable or
    exercisable and the conversion, exchange or exercise price thereof; and

      (4) if applicable for the Group subject to such Disposition, the
    Outstanding Interest Fraction for the class of Common Stock relating to
    such Group on the date of such notice.

Not earlier than the 61st Trading Day and not later than the 65th Trading Day
following the Disposition Date, the Company shall announce publicly by press
release which of the actions specified in Section 4(C)(i) or Section 4(F)(i),
as the case may be, it has irrevocably determined to take in respect of such
Disposition.

    (ii) If the Company determines to pay a dividend pursuant to Section
  4(C)(i)(1)(a) or Section 4(F)(i)(1)(a), the Company shall, not later than
  the 65th Trading Day following the Disposition Date, cause

                                     II-12
<PAGE>

  notice to be given to each holder of shares of the class of Common Stock
  related to the Group subject to such Disposition and to each holder of
  Convertible Securities that are convertible into or exchangeable or
  exercisable for shares of such class of Common Stock (unless alternate
  provision for such notice to the holders of such Convertible Securities is
  made pursuant to the terms of such Convertible Securities), setting forth:

      (1) the record date for determining holders entitled to receive such
    dividend, which shall be not earlier than the tenth Trading Day and not
    later than the 20th Trading Day following the date of such notice;

      (2) the anticipated payment date of such dividend (which shall not be
    more than 120 Trading Days following the Disposition Date);

      (3) the type of property to be paid as such dividend in respect of
    the outstanding shares of such class of Common Stock;

      (4) the Net Proceeds of such Disposition;

      (5) if applicable for the Group subject to such Disposition, the
    Outstanding Interest Fraction for the class of Common Stock related to
    such Group on the date of such notice;

      (6) the number of outstanding shares of such class of Common Stock
    and the number of shares of such class of Common Stock into or for
    which outstanding Convertible Securities are then convertible,
    exchangeable or exercisable and the conversion, exchange or exercise
    price thereof; and

      (7) in the case of notice to be given to holders of Convertible
    Securities, a statement to the effect that a holder of such Convertible
    Securities shall be entitled to receive such dividend if such holder
    properly converts, exchanges or exercises such Convertible Securities
    on or prior to the record date referred to in clause (1) of this
    sentence.

    (iii) If the Company determines to undertake a repurchase pursuant to
  Section 4(C)(i)(1)(b)(I) or Section 4(F)(i)(1)(b)(I), the Company shall,
  not earlier than the 45th Trading Day and not later than the 35th Trading
  Day prior to the Repurchase Date, cause notice to be given to each holder
  of shares of the class of Common Stock related to the Group subject to such
  Disposition and to each holder of Convertible Securities convertible into
  or exchangeable or exercisable for shares of such class of Common Stock
  (unless alternate provision for such notice to the holders of such
  Convertible Securities is made pursuant to the terms of such Convertible
  Securities), setting forth:

      (1) a statement that all outstanding shares of such class of Common
    Stock shall be repurchased;

      (2) the Repurchase Date (which shall not be more than 120 Trading
    Days following the Disposition Date);

      (3) the type of property in which the repurchase price for the shares
    to be repurchased is to be paid;

      (4) the Net Proceeds of such Disposition;

      (5) if applicable for the Group subject to such Disposition, the
    Outstanding Interest Fraction for the class of Common Stock related to
    such Group on the date of such notice;

      (6) the place or places where certificates for such shares, properly
    endorsed or assigned for transfer (unless the Company waives such
    requirement), are to be surrendered for delivery of cash and/or
    securities or other property;


                                     II-13
<PAGE>

      (7) a statement to the effect that, subject to Section 4(H)(x),
    dividends on shares of such class of Common Stock shall cease to be
    paid as of such Repurchase Date;

      (8) the number of outstanding shares of such class of Common Stock
    and the number of shares of such class of Common Stock into or for
    which outstanding Convertible Securities are then convertible,
    exchangeable or exercisable and the conversion, exchange or exercise
    price thereof; and

      (9) in the case of notice to be given to holders of Convertible
    Securities, a statement to the effect that a holder of such Convertible
    Securities shall be entitled to participate in such repurchase if such
    holder properly converts, exchanges or exercises such Convertible
    Securities on or prior to the Repurchase Date referred to in clause (2)
    of this sentence and a statement as to what, if anything, such holder
    will be entitled to receive pursuant to the terms of such Convertible
    Securities or, if applicable, Section 4(G) if such holder thereafter
    converts, exchanges or exercises such Convertible Securities.

    (iv) If the Company determines to undertake a repurchase pursuant to
  Section 4(C)(i)(1)(b)(II) or Section 4(F)(i)(1)(b)(II), the Company shall,
  not later than the 65th Trading Day following the Disposition Date referred
  to in such Section, cause notice to be given to each holder of shares of
  the class of Common Stock related to the Group subject to such Disposition
  and to each holder of Convertible Securities that are convertible into or
  exchangeable or exercisable for shares of such class of Common Stock
  (unless alternate provision for such notice to the holders of such
  Convertible Securities is made pursuant to the terms of such Convertible
  Securities) setting forth:

      (1) a date not earlier than the tenth Trading Day and not later than
    the 20th Trading Day following the date of such notice on which shares
    of such class of Common Stock shall be selected for repurchase;

      (2) the anticipated Repurchase Date (which shall not be more than 120
    Trading Days following the Disposition Date);

      (3) the type of property in which the repurchase price for the shares
    to be repurchased is to be paid;

      (4) the Net Proceeds of such Disposition;

      (5) if applicable for the Group subject to such Disposition, the
    Outstanding Interest Fraction for the class of Common Stock related to
    such Group on the date of such notice;

      (6) a statement that the Company will not be required to register a
    transfer of any shares of such class of Common Stock for a period of 15
    Trading Days next preceding the date referred to in clause (1) of this
    sentence.

      (7) the number of shares of such class of Common Stock outstanding
    and the number of shares of such class of Common Stock into or for
    which outstanding Convertible Securities are then convertible,
    exchangeable or exercisable and the conversion, exchange or exercise
    price thereof; and

      (8) in the case of notice to be given to holders of Convertible
    Securities, a statement to the effect that a holder of such Convertible
    Securities shall be eligible to participate in such selection for
    repurchase only if such holder properly converts, exchanges or
    exercises such Convertible Securities on or prior to the record date
    referred to in clause (1) of this sentence, and a statement as to what,
    if anything, such holder will be entitled to receive pursuant to the
    terms of such Convertible Securities or, if applicable, Section 4(G) if
    such holder thereafter converts, exchanges or exercises such
    Convertible Securities.

Promptly following the date referred to in clause (1) of the preceding
sentence, the Company shall cause a notice to be given to each holder of
shares of the class of Common Stock to be repurchased setting forth:

                                     II-14
<PAGE>

      (1) the number of shares of such class of Common Stock held by such
    holder to be repurchased;

      (2) a statement that such shares shall be repurchased;

      (3) the Repurchase Date (which shall not be more than 120 Trading
    Days following the Disposition Date);

      (4) the kind and per share amount of cash and/or securities or other
    property to be received by such holder with respect to each share to be
    repurchased, including details as to the calculation thereof;

      (5) the place or places where certificates for such shares, properly
    endorsed or assigned for transfer (unless the Company shall waive such
    requirement), are to be surrendered for delivery of such cash and/or
    securities or other property;

      (6) if applicable, a statement to the effect that the shares being
    repurchased may no longer be transferred on the transfer books of the
    Company after the Repurchase Date; and

      (7) a statement to the effect that, subject to Section 4(H)(x),
    dividends on such shares shall cease to be paid as of the Repurchase
    Date.

    (v) If the Company determines to convert Global Crossing Group Stock or
  GlobalCenter Group Stock into another class of Common Stock pursuant to
  Section 4(A), Section 4(C)(i)(2) or Section 4(C)(iii) (in the case of
  Global Crossing Group Stock), or Section 4(D), Section 4(F)(i)(2), Section
  4(F)(iii) (in the case of GlobalCenter Group Stock), the Company shall, not
  earlier than the 45th Trading Day and not later than the 35th Trading Day
  prior to the Conversion Date, cause notice to be given to each holder of
  shares of the class of Common Stock to be so converted and to each holder
  of Convertible Securities that are convertible into or exchangeable or
  exercisable for shares of such class of Common Stock (unless alternate
  provision for such notice to the holders of such Convertible Securities is
  made pursuant to the terms of such Convertible Securities) setting forth:

      (1) a statement that all outstanding shares of such class of Common
    Stock shall be converted;

      (2) the Conversion Date (which, in the case of a conversion after a
    Disposition, shall not be more than 120 Trading Days following the
    Disposition Date);

      (3) the per share number of shares of the class of Common Stock to be
    received with respect to each share of such class of Common Stock,
    including details as to the calculation thereof;

      (4) the place or places where certificates for such shares, properly
    endorsed or assigned for transfer (unless the Company shall waive such
    requirement), are to be surrendered for delivery of certificates for
    shares of the class of Common Stock into which such shares are to be
    converted;

      (5) a statement to the effect that, subject to Section 4(H)(x),
    dividends on shares of such class of Common Stock shall cease to be
    paid as of such Conversion Date;

      (6) the number of outstanding shares of such class of Common Stock
    and the number of shares of such class of Common Stock into or for
    which outstanding Convertible Securities are then convertible,
    exchangeable or exercisable and the conversion, exchange or exercise
    price thereof; and

      (7) in the case of notice to holders of such Convertible Securities,
    a statement to the effect that a holder of such Convertible Securities
    shall be entitled to receive shares of such class of Common Stock upon
    such conversion only if such holder properly converts, exchanges or
    exercises such Convertible Securities on or prior to such Conversion
    Date and a statement as to what, if anything, such holder will be
    entitled to receive pursuant to the terms of such Convertible
    Securities or, if applicable, Section 4(G) if such holder thereafter
    converts, exchanges or exercises such Convertible Securities.

                                     II-15
<PAGE>

    (vi) If the Company determines to repurchase shares of Global Crossing
  Group Stock pursuant to Section 4(B) or GlobalCenter Group Stock pursuant
  to Section 4(E), the Company shall, not earlier than the 45th Trading Day
  and not later than the 35th Trading Day prior to the Repurchase Date, cause
  notice to be given to each holder of shares of such class of Common Stock
  to be repurchased and to each holder of Convertible Securities that are
  convertible into or exchangeable or exercisable for shares of such class of
  Common Stock (unless alternate provision for such notice to the holders of
  such Convertible Securities is made pursuant to the terms of such
  Convertible Securities), setting forth:

      (1) a statement that all shares of such class of Common Stock
    outstanding on the Repurchase Date shall be repurchased for shares of
    common stock of each Global Crossing Subsidiary or GlobalCenter
    Subsidiary, as applicable (and, if such repurchase is pursuant to
    Section 4(B)(iii)(1) or Section 4(B)(iv)(1) (in the case of a
    repurchase of Global Crossing Group Stock) or pursuant to
    Section 4(E)(iii)(1) or Section 4(E)(iv)(1) (in the case of a
    repurchase of GlobalCenter Group Stock), shares of the class of Common
    Stock specified in such Sections);

      (2) if such repurchase is conditioned upon the satisfaction of one or
    more conditions on or prior to the Repurchase Date, a description of
    such conditions and whether such conditions may be waived by the
    Company or another person.

      (3) the Repurchase Date;

      (4) if applicable for the class of Common Stock subject to such
    repurchase, the Outstanding Interest Fraction for such class of Common
    Stock on the date of such notice;

      (5) the place or places where certificates for such shares, properly
    endorsed or assigned for transfer (unless the Company shall waive such
    requirement), are to be surrendered for delivery of certificates for
    the shares of common stock to be issued in exchange therefor;

      (6) a statement to the effect that, subject to Section 4(H)(x),
    dividends on shares of such class of Common Stock shall cease to be
    paid as of such Repurchase Date;

      (7) the number of outstanding shares of such class of Common Stock
    and the number of shares of such class of Common Stock into or for
    which outstanding Convertible Securities are then convertible,
    exchangeable or exercisable and the conversion, exchange or exercise
    price thereof; and

      (8) in the case of notice to holders of Convertible Securities, a
    statement to the effect that a holder of Convertible Securities shall
    be entitled to participate in such repurchase if such holder properly
    converts, exchanges or exercises such Convertible Securities on or
    prior to the Repurchase Date and a statement as to what, if anything,
    such holder will be entitled to receive pursuant to the terms of such
    Convertible Securities or, if applicable, Section 4(G), if such holder
    thereafter converts, exchanges or exercises such Convertible
    Securities.

    (vii) Any notice required to be given each holder of shares of Common
  Stock or Convertible Securities pursuant to this Section 4(H) shall be sent
  by first-class mail, postage prepaid, to each such holder at such holder's
  address as the same appears on the transfer books of the Company or the
  Company's transfer agent or registrar on the record date fixed for such
  notice. Neither the failure to mail any notice required by this Section
  4(H) to any particular holder of Common Stock or of Convertible Securities
  nor any defect therein shall affect the sufficiency thereof with respect to
  any other holder of outstanding shares of Common Stock or of Convertible
  Securities or the validity of any such repurchase or repurchase.

    (viii) If less than all of the outstanding shares of any class of Common
  Stock are to be repurchased pursuant to Section 4(C)(i)(1)(b)(II) or
  Section 4(F)(i)(1)(b)(II), the shares to be repurchased by the Company
  shall be selected from among the holders of shares of such class of Common
  Stock outstanding at the close of business on the record date for such
  repurchase on a pro rata basis among all such holders or by lot or by such
  other method as may be determined by the Board of Directors to be
  equitable.

    (ix) The Company shall not be required to issue or deliver fractional
  shares of any capital stock or of any other securities to any holder of
  Common Stock upon any dividend or other distribution, repurchase or

                                     II-16
<PAGE>

  conversion pursuant to this Section 4. If more than one share of a class of
  Common Stock shall be held at the same time by the same holder, the Company
  may aggregate the number of shares of any capital stock that shall be
  issuable or any other securities or property that shall be distributable to
  such holder upon any dividend or other distribution, repurchase or
  conversion (including any fractional shares). If there are fractional
  shares of any capital stock or of any other securities remaining to be
  issued or distributed to the holders of any class of Common Stock, the
  Company shall, if such fractional shares are not issued or distributed to
  the holder, pay cash in respect of such fractional shares in an amount
  equal to the Fair Value thereof (without interest).

    (x) No adjustments in respect of dividends shall be made upon the
  repurchase or conversion of shares of any class of Common Stock; provided,
  however, that if the Repurchase Date or Conversion Date, as the case may
  be, with respect to shares of any class of Common Stock shall be subsequent
  to the record date for the payment of a dividend or other distribution
  thereon or with respect thereto, the holders of such class of Common Stock
  at the close of business on such record date shall be entitled to receive
  the dividend or other distribution payable on or with respect to such
  shares on the date set for payment of such dividend or other distribution,
  in each case without interest, notwithstanding the subsequent repurchase or
  conversion of such shares.

    (xi) Before any holder of shares of any class of Common Stock shall be
  entitled to receive any cash payment and/or certificates or instruments
  representing shares of any capital stock and/or other securities or
  property to be distributed to such holder with respect to such class of
  Common Stock pursuant to this Section 4, such holder shall surrender (at
  such place as the Company shall specify) certificates for shares of such
  class of Common Stock, properly endorsed or assigned for transfer (unless
  the Company shall waive such requirement). The Company shall as soon as
  practicable after receipt of certificates representing such shares of
  Common Stock deliver to the person for whose account such shares of Common
  Stock were so surrendered, or to such person's nominee or nominees, the
  cash and/or the certificates or instruments representing the number of
  whole shares of the kind of capital stock and/or other securities or
  property to which such person shall be entitled as aforesaid, together with
  any payment in respect of fractional shares contemplated by Section
  4(H)(ix), in each case without interest. If less than all of the shares of
  any class of Common Stock represented by any one certificate are to be
  repurchased, the Company shall issue and deliver a new certificate for the
  shares of such class of Common Stock not repurchased.

    (xii) From and after any applicable Repurchase Date or Conversion Date,
  as the case may be, all rights of a holder of shares of any class of Common
  Stock that were repurchased or converted shall cease except for the right,
  upon surrender of the certificates representing such shares of Common Stock
  as required by Section 4(H)(xi), to receive the certificates representing
  shares of the kind and amount of capital stock and/or other securities or
  property for which such shares were repurchased or converted, together with
  any payment in respect of fractional shares contemplated by Section
  4(H)(ix) and rights to dividends as provided in Section 4(H)(x), in each
  case without interest. No holder of a certificate that immediately prior to
  the applicable Repurchase Date or Conversion Date represented shares of any
  class of Common Stock shall be entitled to receive any dividend or other
  distribution or interest payment with respect to shares of any kind of
  capital stock or other security or instrument for which such class of
  Common Stock was repurchased or converted until the surrender as required
  by this Section 4 of such certificate for a certificate or certificates or
  instrument or instruments representing such capital stock or other
  security. Upon such surrender, there shall be paid to the holder the amount
  of any dividends or other distributions (without interest) which
  theretofore became payable on any class or series of capital stock of the
  Company as of a record date after the Repurchase Date, but that were not
  paid by reason of the foregoing, with respect to the number of whole shares
  of the kind of capital stock represented by the certificate or certificates
  issued upon such surrender. From and after a Repurchase Date or Conversion
  Date, the Company shall, however, be entitled to treat the certificates for
  a class of Common Stock that have not yet been surrendered for conversion
  as evidencing the ownership of the number of whole shares of the kind or
  kinds of capital stock of the Company for which the shares of such class of
  Common Stock represented by such certificates shall have been converted,
  notwithstanding the failure to surrender such certificates.

                                     II-17
<PAGE>

    (xiii) The Company shall pay any and all documentary, stamp or similar
  issue or transfer taxes that may be payable in respect of the issuance or
  delivery of any shares of capital stock and/or other securities upon
  repurchase or conversion of shares of any class of Common Stock pursuant to
  this Section 4. The Company shall not, however, be required to pay any tax
  that may be payable in respect of any transfer involved in the issuance or
  delivery of any shares of capital stock and/or other securities in a name
  other than that in which the shares of such class of Common Stock so
  repurchased or converted were registered, and no such issuance or delivery
  shall be made unless the person requesting such issuance or delivery has
  paid to the Company the amount of any such tax or has established to the
  satisfaction of the Company that such tax has been paid.

    (xiv) The Board of Directors may establish such rules and requirements to
  facilitate the effectuation of the transactions contemplated by this
  Section 4 as the Board of Directors shall determine to be appropriate.

  Section 5. Inter-Group Interest and Related Transfers Between and Among
Groups.

  (A) Changes in Inter-Group Interest. The Number of Shares Issuable with
Respect to the Inter-Group Interest in any Group held by any other Group shall
from time to time be:

    (i) adjusted, if before such adjustment such number is greater than zero,
  as determined by the Board of Directors to be appropriate to reflect
  equitably any subdivision (by stock split or otherwise) or combination (by
  reverse stock split or otherwise) of the class of Common Stock related to
  the Group in which such Inter-Group Interest is held or any share dividend
  of shares of such class of Common Stock to holders of shares of such class
  of Common Stock or any reclassification of such class of Common Stock;
  provided that no such adjustment shall be made to the extent any such share
  dividend is paid to the holders of the class of Common Stock related to the
  Group holding such Inter-Group Interest as permitted by Section 1(C);

    (ii) decreased (but to not less than zero), if before such adjustment
  such number is greater than zero, by action of the Board of Directors by:

      (1) the number of shares of the class of Common Stock related to the
    Group in which such Inter-Group Interest is held issued or sold by the
    Company that, immediately prior to such issuance or sale, were included
    in the Number of Shares Issuable with Respect to the Inter-Group
    Interest in such Group;

      (2) the number of shares of such class of Common Stock issued upon
    conversion, exchange or exercise of Convertible Securities that,
    immediately prior to the issuance or sale of such Convertible
    Securities, were included in the Number of Shares Issuable with Respect
    to the Inter-Group Interest in such Group;

      (3) the number of shares of such class of Common Stock issued by the
    Company as a share dividend or in connection with any reclassification
    or exchange of shares, including by exchange offer, to holders of the
    class of Common Stock related to the Group holding such Inter-Group
    Interest;

      (4) the number of shares of such class of Common Stock issued upon
    the conversion, exchange or exercise of any Convertible Securities
    issued by the Company as a share dividend or in connection with any
    reclassification or exchange of shares, including by exchange offer, to
    holders of the class of Common Stock related to the Group holding such
    Inter-Group Interest;


                                     II-18
<PAGE>

      (5) the number of shares of such class of Common Stock equal to the
    product of (x) a fraction, the numerator of which is the number of
    shares of such class of Common Stock repurchased or exchanged pursuant
    to Section 4(C)(i)(1)(b)(II) or Section 4(F)(i)(1)(b)(II) (or any
    similar provision in the Certificate of Designations creating any class
    of Additional Group Stock) and the denominator of which is the number
    of shares of such class of Common Stock outstanding and (y) the Number
    of Shares Issuable with Respect to the Inter-Group Interest in such
    Group, in each case on the record date for determining such shares
    selected for such repurchase; and

      (6) the number (rounded, if necessary, to the nearest whole number)
    equal to the quotient of (x) the aggregate Fair Value as of the date of
    (I) contribution of properties or assets (including cash) transferred
    from the Group in which such Inter-Group Interest is held to the Group
    holding such Inter-Group Interest or (II) transfer of liabilities from
    the Group holding such Inter-Group Interest to the Group in which such
    Inter-Group Interest is held, in consideration of a reduction in the
    Number of Shares Issuable with Respect to the Inter-Group Interest in
    the Group in which such Inter-Group Interest is held divided by (y) the
    average Market Value of one share of the class of Common Stock related
    to the Group in which such Inter-Group Interest is held during the
    period of 20 consecutive Trading Days ending on the date of such
    contribution or transfer;

    (iii) increased by action of the Board of Directors by:

      (1) the number of outstanding shares of the class of Common Stock
    related to the Group in which such Inter-Group Interest is held
    repurchased by the Company for consideration that is attributed as
    provided by the definitions of the Global Crossing Group and the
    GlobalCenter Group (or any similar provision in the Certificate of
    Designations creating any class of Additional Group Stock) to the Group
    holding such Inter-Group Interest;

      (2) the number (rounded, if necessary, to the nearest whole number)
    equal to the quotient of (x) the aggregate Fair Value as of the date of
    (I) contribution of properties or assets (including cash) transferred
    from the Group holding such Inter-Group Interest to the Group in which
    such Inter-Group Interest is held or (II) transfer of liabilities from
    the Group in which such Inter-Group Interest is held to the Group
    holding such Inter-Group Interest, in consideration of an increase in
    the Number of Shares Issuable with Respect to the Inter-Group Interest
    in the Group in which such Inter-Group Interest is held, divided by (y)
    the average Market Value of one share of the class of Common Stock
    related to the Group in which such Inter-Group Interest is held during
    the period of 20 consecutive Trading Days ending on the date of such
    contribution or transfer; and

      (3) the number of shares of such class of Common Stock into or for
    which Convertible Securities are deemed converted, exchanged or
    exercised pursuant to Section 5(C) (or any such similar provision); and

    (iv) increased or decreased under such other circumstances as the Board
  of Directors determines appropriate to reflect the economic substance of
  any other event or circumstance; provided that, in each case, the
  adjustment shall be made in a manner that is fair and equitable to holders
  of Common Stock and intended to reflect the relative economic ownership of
  one or more Groups in any other Group.

  (B) Transfers Upon Certain Distributions. (i) From and after the payment
date of any distribution with respect to shares of any class of Common Stock,
each Group holding an Inter-Group Interest in the Group in respect of which
such class of Common Stock has been issued shall be attributed an amount of
assets or properties, previously attributed to the Group in which such Inter-
Group Interest is held, of the same kind as were paid in such distribution as
have a Fair Value on the record date for such distribution equal to the
product of:

      (1) the Fair Value on such record date of the aggregate distribution
    to holders of shares of such class of Common Stock; and


                                     II-19
<PAGE>

      (2) a fraction, the numerator of which is equal to the Number of
    Shares Issuable with Respect to the Inter-Group Interest in such Group
    held by the Group holding such Inter-Group Interest and the denominator
    of which is equal to the number of outstanding shares of the class of
    Common Stock related to such Group in which such Inter-Group Interest
    is held, in each case, in effect on the record date for such
    distribution;

provided that no such attribution shall be made in connection with the
following transactions:

      (w) a repurchase pursuant to any provision similar to Section
    4(C)(i)(1)(b)(II) or 4(F)(i)(1)(b)(II) (or any similar provision
    contained in the Certificate of Designations creating any class of
    Additional Group Stock), with respect to each of which an adjustment
    shall be made as provided in Section 5(B)(ii)(5);

      (x) a repurchase or conversion of such class pursuant to any
    provision similar to Section 4(A), Section 4(B), Section
    4(C)(i)(1)(b)(I), Section 4(C)(i)(2), Section 4(C)(iii), Section 4(D),
    Section 4(E), Section 4(F)(i)(1)(b)(I), Section 4(F)(i)(2) or Section
    4(F)(iii) (or any such similar provision contained in the Certificate
    of Designations creating any class of Additional Group Stock);

      (y) any other distribution payable on shares of such class of Common
    Stock to the extent that a distribution permitted by Section 1(C) is
    paid on shares of the class of Common Stock related to the Group
    holding such Inter-Group Interest; and

      (z) a distribution payable in securities of the Company attributed to
    any Group in which an Inter-Group Interest is held for which provision
    shall be made as provided in Section 5(B)(ii).

    (ii) If the Company shall pay a distribution payable in securities of the
  Company that are attributed to any Group in which an Inter-Group Interest
  is held, each Group holding any such Inter-Group Interest shall be
  attributed an interest in the Group in which such Inter-Group Interest is
  held equivalent to the number or amount of such securities that is equal to
  the product of:

      (x) the number or amount of securities so distributed to holders of
    shares of the class of Common Stock related to the Group in which such
    Inter-Group Interest is held; and

      (y) a fraction, the numerator of which is equal to the Number of
    Shares Issuable with Respect to the Inter-Group Interest in such Group
    held by the Group holding such Inter-Group Interest and the denominator
    of which is equal to the number of outstanding shares of the class of
    Common Stock related to such Group in which such Inter-Group Interest
    is held,

in each case, in effect on the record date for such dividend or other
distribution and, to the extent interest is or dividends are paid on the
securities so distributed, each Group holding any such Inter-Group Interest
shall include a corresponding ratable amount of the kind of assets paid as
such interest or dividends as would have been paid in respect of such
securities so deemed to be held by such Group holding such Inter-Group
Interest if such securities were outstanding; provided that no such
attribution shall be made in connection with the following transactions:

      (x) a repurchase pursuant to Section 4(C)(i)(1)(b)(II) or Section
    4(F)(i)(1)(b)(II) (or any similar provision contained in the
    Certificate of Designations creating any class of Additional Group
    Stock), with respect to each of which an adjustment shall be made as
    provided in Section 5(B)(ii)(5);

      (y) a repurchase or conversion of such class pursuant to any
    provision similar to Section 4(A), Section 4(B), Section
    4(C)(i)(1)(b)(I), Section 4(C)(i)(2), Section 4(C)(iii), Section 4(D),
    Section 4(E), Section 4(F)(i)(1)(b)(I), Section 4(F)(i)(2) or Section
    4(F)(iii) (or any such similar provision contained in the Certificate
    of Designations creating any class of Additional Group Stock); and

      (z) any other distribution payable on shares of such class of Common
    Stock to the extent that a distribution permitted by Section 1(C) is
    paid on shares of the class of Common Stock related to the Group the
    class of Common Stock related to the Group holding such Inter-Group
    Interest.

                                     II-20
<PAGE>

  (C) Deemed Conversion of Certain Convertible Securities. The Company may (in
addition to making an adjustment pursuant to Section 5(B)(ii)), to the extent
Convertible Securities are paid as a dividend or other distribution to the
holders of any class of Common Stock and at the time are convertible into or
exchangeable or exercisable for shares of such class, treat such Convertible
Securities as are so deemed to be held by any Group holding an Inter-Group
Interest in the Group in respect of which such class of Common Stock has been
issued to be deemed to be converted, exchanged or exercised, and shall do so
to the extent such Convertible Securities are mandatorily converted, exchanged
or exercised (and to the extent the terms of such Convertible Securities
require payment of consideration for such conversion, exchange or exercise,
each Group holding such an Inter-Group Interest shall then no longer include
an amount of the kind of properties or assets required to be paid as such
consideration for the amount of Convertible Securities deemed converted,
exchanged or exercised (and such Group in respect of which such class of
Common Stock is issued shall be attributed such properties or assets)), in
which case, from and after such time, the securities into or for which such
Convertible Securities so deemed to be held by each Group holding such an
Inter-Group Interest were so considered converted, exchanged or exercised
shall be deemed held by such Group and such Convertible Securities shall no
longer be deemed to be held by such Group holding such Inter-Group Interest. A
statement setting forth the election to effectuate any such deemed conversion,
exchange or exercise of Convertible Securities so deemed to be held by such
Group and the properties or assets, if any, to be attributed to any other
Group in consideration of such conversion, exchange or exercise, if any, shall
be filed in the records of the actions of the Board of Directors and, upon
such filing, such deemed conversion, exchange or exercise shall be
effectuated.

  (D) Permitted Inter-Group Interests. Any Group may hold an Inter-Group
Interest in any other Group, unless with respect to any Additional Group the
Certificate of Designations creating the class of Additional Group Stock
related to such Group provides otherwise; provided that no Group may hold a
direct Inter-Group Interest in any other Group if, immediately after the
creation of such Inter-Group Interest, such two Groups would hold Inter-Group
Interests in each other.

  Section 6. Application of Common Stock Terms.

  (A) Certain Determinations by the Board of Directors. The Board of Directors
shall make such determinations with respect to (a) the businesses, assets,
properties and liabilities to be attributed to the Global Crossing Group and
the GlobalCenter Group and, to the extent applicable, any Additional Group,
(b) the application of the provisions of the Bye-laws of the Company
(including all schedules attached thereto) to transactions to be engaged in by
the Company and (c) the voting powers, preferences, designations, rights,
qualifications, limitations or restrictions rights of the holders of each
class of Common Stock, as may be or become necessary or appropriate to the
exercise of such voting powers, preferences, designations, rights,
qualifications, limitations or restrictions, including, without limiting the
foregoing, the determinations referred to in this Section 6. A record of any
such determination shall be filed with the records of the actions of the Board
of Directors.

    (i) Upon any acquisition by the Company or its subsidiaries of any
  businesses, assets or properties, or any assumption of liabilities, outside
  of the ordinary course of business of any Group, the Board of Directors
  shall determine whether such assets, business and liabilities (or an
  interest therein) shall be for the benefit of the Global Crossing Group,
  the GlobalCenter Group or any Additional Group or any combination thereof
  and, accordingly, shall be attributed to such Group or Groups, in
  accordance with the definitions of the Global Crossing Group and the
  GlobalCenter Group in Section 7 (or any other similar provision in the
  Certificate of Designations creating any class of Additional Group Stock),
  as the case may be.

    (ii) Upon any issuance of shares of any class of Common Stock at a time
  when the Aggregate Number of Shares Issuable with Respect to the Inter-
  Group Interest in the Group related to such series is greater than zero,
  the Board of Directors shall determine, based on the use of the proceeds of
  such issuance and any other relevant factors, whether all or any part of
  the shares of such series so issued shall reduce such Aggregate Number of
  Shares Issuable with Respect to the Inter-Group Interest (and, if more

                                     II-21
<PAGE>

  than one other Group then holds an Inter-Group Interest that comprises such
  Aggregate Number of Shares Issuable with Respect to the Inter-Group
  Interest in such Group, the allocation of such reduction among such
  Groups).

    (iii) Upon any issuance by the Company or any subsidiary thereof of any
  Convertible Securities that are convertible into or exchangeable or
  exercisable for shares of any class of Common Stock, if at the time such
  Convertible Securities are issued the Aggregate Number of Shares Issuable
  with Respect to the Inter-Group Interest in the Group related to such class
  is greater than zero, the Board of Directors shall determine, based on the
  use of the proceeds of such issuance and any other relevant factors,
  whether, upon conversion, exchange or exercise thereof, the issuance of
  shares of such class of Common Stock pursuant thereto shall, in whole or in
  part, reduce such Aggregate Number of Shares Issuable with Respect to the
  Inter-Group Interest (and, if more than one Group then holds an Inter-Group
  Interest that comprises such Aggregate Number of Shares Issuable with
  Respect to the Inter-Group Interest in such Group, the allocation of such
  reduction among such Groups).

    (iv) Upon any issuance of any shares of preferred stock of any series,
  the Board of Directors shall attribute, based on the use of proceeds of
  such issuance of shares of preferred stock in the business of one or more
  Groups and any other relevant factors, the shares so issued entirely to the
  Global Crossing Group, entirely to the GlobalCenter Group or entirely to
  any Additional Group, or partly to any combination of the Groups, in such
  proportion as the Board of Directors shall determine.

    (v) Upon any repurchase or repurchase by the Company or any subsidiary
  thereof of shares of preferred stock of any class or series or of other
  securities or debt obligations of the Company, the Board of Directors shall
  determine, based on the property used to repurchase or purchase such
  shares, other securities or debt obligations, which, if any, of such
  shares, other securities or debt obligations repurchased or repurchased
  shall be attributed to the Global Crossing Group, to the GlobalCenter Group
  or to any Additional Group, or any combination thereof, and, accordingly,
  how many of the shares of such series of the preferred stock or of such
  other securities, or how much of such debt obligations, that remain
  outstanding, if any, are thereafter attributed to each Group.

    (vi) Upon any transfer of assets or liabilities attributed to any Group
  to any other Group, the consideration therefor to be attributed to the
  transferring Group in exchange therefor, including, without limitation,
  cash, securities or other property of such other Group or, if permitted by
  Section 5(D), a decrease or an increase in the Number of Shares of Shares
  Issuable with Respect to the Inter-Group Interest in such other Group, as
  described in Section 5(A)(ii)(6) or Section 5(A)(iii)(2).

    (vii) In connection with the creation of any Additional Group and the
  issuance of Additional Group Stock in respect thereof, the Board of
  Directors shall determine whether any businesses, assets, properties and/or
  liabilities that are, prior to the creation of such Additional Group,
  attributed to one or more other Groups shall be contributed to such
  Additional Group for the attribution of such consideration as the Board of
  Directors shall determine, including, without limitation, cash, securities
  of such Additional Group or a Number of Shares issuable with Respect to the
  Inter-Group Interest in such Additional Group.

  (B) Certain Determinations Not Required. Notwithstanding the foregoing
provisions of this Section 6 or any other provision contained in a Certificate
of Designations related to any other class of Common Stock, at any time when
there are not outstanding more than one class of Common Stock (or Convertible
Securities convertible into or exchangeable or exercisable for more than one
class of Common Stock) and until such time thereafter as the Company issues
shares of Additional Group Stock, the Company need not:

      (i) attribute any of the businesses, assets, properties or
    liabilities of the Company or any of its subsidiaries to the Global
    Crossing Group, the GlobalCenter Group or any Additional Group; or

      (ii) make any determination required in connection therewith, nor
    shall the Board of Directors be required to make any of the
    determinations otherwise required by this Certificate of Designations
    or

                                     II-22
<PAGE>

    any other Certificate of Designations related to another class of
    Common Stock, and in such circumstances the holders of the shares of
    Global Crossing Group Stock, GlobalCenter Group Stock and any
    Additional Group Stock outstanding, as the case may be, shall (unless
    otherwise specifically provided by this Certificate of Designations or
    any other Certificate of Designations related to another class of
    Common Stock) be entitled to all the voting powers, preferences,
    designations, rights, qualifications, limitations or restrictions of
    common stock.

  (C) Board Determinations Binding. Any determinations made in good faith by
the Board of Directors of the Company under any provision of this Section 6 or
otherwise in furtherance of the application of these resolutions shall be
final and binding on all shareholders.

  Section 7. Certain Definitions and Rules of Interpretation.

  As used in this Article, the following terms shall have the following
meanings (with terms defined in the singular having comparable meaning when
used in the plural and vice versa), unless the context otherwise requires. For
purposes of this Certificate of Designations, the Global Crossing Group Stock,
when issued, shall be considered issued in respect of the Global Crossing
Group and the GlobalCenter Group Stock, when issued, shall be considered
issued in respect of the GlobalCenter Group. As used in this Section 7, a
"contribution" or "transfer" of businesses, assets, properties or liabilities
from one Group to another shall refer to the reattribution of such businesses,
assets, properties or liabilities from the contributing or transferring Group
to the other Group and correlative phrases shall have correlative meanings.

  "Additional Group" shall mean, as of any date, all businesses, assets,
properties and liabilities of the Company, whether at any time prior thereto
part of one or more other Groups or acquired or assumed by the Company, that
have been designated by the Board of Directors to comprise an additional
business group of the Company in respect of which the Company shall have
created and issued a class of Additional Group Stock pursuant to a Certificate
of Designations adopted by the Board of Directors or by the shareholders of
the Company in accordance with applicable law, and having terms that do not
conflict with any of the voting powers, preferences, designations, rights,
qualifications, limitations or restrictions contained in this Certificate of
Designations. Additional Group Stock may be convertible into any other class
of Common Stock on such terms as shall be determined by the Board of
Directors.

  "Additional Group Stock" shall mean one or more additional classes of Common
Stock of the Company issued from time to time in respect of any Additional
Group, as provided in a Certificate of Designations adopted by the Board of
Directors or by the shareholders of the Company in accordance with applicable
law.

  "Aggregate Number of Shares Issuable with Respect to the Inter-Group
Interest" shall mean, with respect to any Group at any date, the sum of each
of the Number of Shares Issuable with Respect to the Inter-Group Interest in
such Group held by all other Groups at such date.

  "Available Distribution Amount" shall mean, as the context requires, a
reference to the Global Crossing Group Available Distribution Amount,
GlobalCenter Group Available Distribution Amount or, if applicable, the
available distribution amount (or comparable definition) with respect to any
Additional Group Stock.

  "Board of Directors" shall mean the board of directors of the Company or a
duly authorized committee thereof.

  "Common Stock" shall mean the collective reference to Global Crossing Group
Stock, GlobalCenter Group Stock and, if applicable, any Additional Group
Stock, and any of which may sometimes be called a class of Common Stock.

  "Conversion Date" shall mean the date fixed by the Board of Directors as the
effective date for the conversion of shares of Global Crossing Group Stock
into shares of GlobalCenter Group Stock or, if so

                                     II-23
<PAGE>

determined by the Board of Directors, Additional Group Stock, as the case may
be, or shares of GlobalCenter Group Stock into shares of Global Crossing Group
Stock or, if so determined by the Board of Directors, Additional Group Stock,
as the case may be, as shall be set forth in the notice to holders of shares
of the class of Common Stock subject to conversion and to holders of any
Convertible Securities that are convertible into or exchangeable or
exercisable for shares of such class of Common Stock required pursuant to
Section 4(H)(v).

  "Convertible Securities" shall mean, at any time, any securities of the
Company or of any subsidiary thereof (other than shares of Common Stock),
including warrants and options, outstanding at such time that by their terms
are convertible into or exchangeable or exercisable for or evidence the right
to acquire any shares of any class of Common Stock, whether convertible,
exchangeable or exercisable at such time or a later time or only upon the
occurrence of certain events, but in respect of antidilution provisions of
such securities only upon the effectiveness thereof.

  "Disposition" shall mean a sale, transfer, assignment or other disposition
(whether by merger, share exchange, sale or contribution of assets or stock or
otherwise) of businesses, assets, properties or liabilities (including stock,
other securities and goodwill).

  "Disposition Date" shall have the meaning specified in Section 4(C)(1) or
Section 4(F)(1), as applicable.

  "Excluded Transaction" shall mean, with respect to the Global Crossing Group
or the GlobalCenter Group, as applicable:

    (i) the Disposition by the Company of all or substantially all of its
  businesses, properties and assets in one transaction or a series of related
  transactions in connection with the dissolution of the Company and the
  distribution of assets to shareholders as referred to in Section 3;

    (ii) the Disposition of the businesses, properties and assets of such
  Group as contemplated by Section 4(B) or 4(E) or otherwise to all holders
  of shares of the class of Common Stock related to such Group divided among
  such holders on a pro rata basis in accordance with the number of shares of
  such class of Common Stock outstanding and, to the extent that the
  Aggregate Number of Shares Issuable with Respect to the Inter-Group
  Interest in such Group is greater than zero, to the Company or subsidiaries
  thereof, divided among such holders and the Company or subsidiaries thereof
  on a pro rata basis in accordance with the number of shares of such class
  of Common Stock outstanding and such Aggregate Number of Shares Issuable
  with Respect to the Inter-Group Interest in the related Group;

    (iii) to any person or entity controlled (as determined by the Board of
  Directors) by the Company;

    (iv) in connection with a Related Business Transaction in respect of such
  Group; or

    (v) a Disposition conditioned upon the affirmative vote of a majority of
  the votes cast by the holders of the class of Common Stock related to such
  Group, voting as a separate class.

  "Fair Value" shall mean:

    (i) in the case of equity securities or debt securities of a class or
  series that has previously been Publicly Traded for a period of at least 15
  months, the Market Value thereof (if such Market Value, as so defined, can
  be determined);

    (ii) in the case of equity securities or debt securities of a class or
  series that has not previously been Publicly Traded for a period of at
  least 15 months or the Market Value of which cannot be determined, the fair
  value per share of stock or per other unit of such security, on a fully
  distributed basis, as determined in good faith by the Board of Directors;

                                     II-24
<PAGE>

    (iii) in the case of cash denominated in U.S. dollars, the face amount
  thereof and, in the case of cash denominated in other than U.S. dollars,
  the face amount thereof repurchased into U.S. dollars at the rate published
  in The Wall Street Journal on the date for the determination of Fair Value
  or, if not so published, at such rate as shall be determined in good faith
  by the Board of Directors based upon such information as the Board of
  Directors shall in good faith determine to be appropriate; and

    (iv) in the case of property other than securities or cash, the "Fair
  Value" thereof shall be determined in good faith by the Board of Directors,
  which determination may be based upon such appraisals or valuation reports
  of such independent experts as the Board of Directors shall in good faith
  determine to be appropriate.

Any such determination of Fair Value shall be described in a statement filed
with the records of the actions of the Board of Directors.

  "Global Crossing Group" shall mean, as of any date:

    (i) the interest of the Company or any of its subsidiaries on such date
  in all of the businesses, assets, properties and liabilities of the Company
  or any of its subsidiaries (and any successor companies), other than any
  businesses, assets, properties and liabilities attributed to the
  GlobalCenter Group or any other Group in accordance with this Certificate
  of Designations or any other Certificate of Designations related to another
  class of Common Stock;

    (ii) all businesses, assets, properties and liabilities transferred to
  the Global Crossing Group from the GlobalCenter Group or any other Group
  (other than in a transaction pursuant to clause (iv) below) pursuant to
  transactions in the ordinary course of business of the Global Crossing
  Group and the GlobalCenter Group or such other Group or otherwise as the
  Board of Directors may have directed;

    (iii) a proportionate undivided interest in each and every business,
  asset, property and liability attributed to the GlobalCenter Group or any
  other Group equal to the Inter-Group Interest in the GlobalCenter Group or
  such other Group, in each case held by the Global Crossing Group as of such
  date;

    (iv) all businesses, assets, properties and liabilities transferred to
  the Global Crossing Group from the GlobalCenter Group or any other Group in
  connection with an increase in the Inter-Group Interest in the Global
  Crossing Group held by the GlobalCenter Group or such other Group;

    (v) all businesses, assets, properties and liabilities transferred to the
  Global Crossing Group from the GlobalCenter Group or any other Group in
  connection with a decrease in the Inter-Group Interest in the GlobalCenter
  Group or such other Group, in each case held by the Global Crossing Group;

    (vi) the interest of the Company or any of its subsidiaries in any
  business, asset or property acquired and any liabilities assumed by the
  Company or any of its subsidiaries and attributed to the Global Crossing
  Group, as determined by the Board of Directors as contemplated by Section
  6(A);

    (vii) any assets or properties, including securities, attributed to the
  Global Crossing Group pursuant to Section 5(B) or Section 5(C); and

    (viii) all net income and net losses arising in respect of the foregoing
  and proceeds of the Disposition thereof;

provided that from and after any permitted transfer of any businesses, assets,
properties or liabilities from the Global Crossing Group to one or more other
Groups, the Global Crossing Group shall no longer include such businesses,
assets, properties or liabilities so contributed or transferred (other than as
reflected, to the extent applicable, in respect of such a transfer by the
Inter-Group Interest in such other Group or Groups held by the Global Crossing
Group); and provided further that, subject to Section 6(B), in the event that
shares of Global

                                     II-25
<PAGE>

Crossing Group Stock are converted into shares of another class of Common
Stock pursuant to Section 4(A), Section 4(B)(i)(2) or Section 4(B)(iii), the
businesses, assets, properties and liabilities attributed to the Global
Crossing Group immediately prior to the Conversion Date shall become
businesses, assets, properties and liabilities attributed to the Group related
to the class of Common Stock into which Global Crossing Group Stock is
converted on the Conversion Date.

  "Global Crossing Group Available Distribution Amount" shall mean, on any
date, the product of:

    (i) the Outstanding Interest Fraction with respect to Global Crossing
  Group Stock; and

    (ii) the lesser of:

      (x) any amount in excess of the minimum amount necessary to pay debts
    attributed to the Global Crossing Group as they become due in the usual
    course of business; and

      (y) the realisable value of the assets attributed to the Global
    Crossing Group less the sum of the total liabilities attributed to the
    Global Crossing Group together with the amount of the issued share
    capital and share premium account attributable to the Global Crossing
    Group.

Notwithstanding the foregoing, and consistent with Section 6(B), at any time
when there are not outstanding both:

    (i) one or more shares of Global Crossing Group Stock or Convertible
  Securities convertible into or exchangeable or exercisable for Global
  Crossing Group Stock; and

    (ii) one or more shares of GlobalCenter Group Stock or Additional Group
  Stock or Convertible Securities convertible into or exchangeable or
  exercisable for GlobalCenter Group Stock or Additional Group Stock,

the "Available Distribution Amount," on any calculation date during such time
period, with respect to the Global Crossing Group Stock, the GlobalCenter
Group Stock or Additional Group Stock, as the case may be (depending on which
of such class of Common Stock or Convertible Securities convertible into or
exchangeable or exercisable for such class of Common Stock is outstanding),
shall mean the amount available for the payment of dividends on such Common
Stock in accordance with law.

  "GlobalCenter Group" shall mean, as of any date:

    (i) all businesses, assets, properties and liabilities of GlobalCenter
  Inc. and its subsidiaries and any assets of the foregoing as of the Initial
  Issuance Date (the "GlobalCenter Group Companies");

    (ii) all businesses, assets, properties and liabilities of the Company
  and its subsidiaries attributed by the Board of Directors to the
  GlobalCenter Group, whether or not such businesses, assets, properties or
  liabilities are or were also businesses, assets, properties and liabilities
  of any of the GlobalCenter Group Companies;

    (iii) all businesses, assets, properties and liabilities transferred to
  the GlobalCenter Group from the Global Crossing Group or any other Group
  (other than in a transaction pursuant to clause (v) below) pursuant to
  transactions in the ordinary course of business of the GlobalCenter Group
  and the Global Crossing Group or such other Group or otherwise as the Board
  of Directors may have directed;

    (iv) a proportionate undivided interest in each and every business,
  asset, property and liability attributed to the Global Crossing Group or
  any other Group equal to the Inter-Group Interest in the Global Crossing
  Group or such other Group, in each case held by the GlobalCenter Group as
  of such date;


                                     II-26
<PAGE>

    (v) all businesses, assets, properties and liabilities transferred to the
  GlobalCenter Group from the Global Crossing Group or any other Group in
  connection with an increase in the Inter-Group Interest in the GlobalCenter
  Group held by the Global Crossing Group or such other Group;

    (vi) all businesses, assets, properties and liabilities transferred to
  the GlobalCenter Group from the Global Crossing Group or any other Group in
  connection with a decrease in the Inter-Group Interest in the Global
  Crossing Group or such other Group, in each case held by the GlobalCenter
  Group;

    (vii) the interest of the Company or any of its subsidiaries in any
  business, asset or property acquired and any liabilities assumed by the
  Company or any of its subsidiaries and attributed to the GlobalCenter
  Group, as determined by the Board of Directors as contemplated by Section
  6(A);

    (viii) any assets, or properties, including securities, attributed to the
  GlobalCenter Group pursuant to Section 5(B) or Section 5(C); and

    (ix) all net income and net losses arising in respect of the foregoing
  and proceeds of the Disposition thereof;

provided that from and after any permitted transfer of any businesses, assets,
properties or liabilities from the GlobalCenter Group to one or more other
Groups, the GlobalCenter Group shall no longer include such businesses,
assets, properties or liabilities so contributed or transferred (other than as
reflected, to the extent applicable, in respect of such a transfer by the
Inter-Group Interest in such other Group or Groups held by the GlobalCenter
Group); and provided further, subject to Section 6(B), that in the event the
shares of GlobalCenter Group Stock are converted into shares of another class
of Common Stock pursuant to Section 4(D), Section 4(E)(i)(2) or Section
4(E)(iii), the businesses, assets, properties and liabilities attributed to
the GlobalCenter Group immediately prior to the Conversion Date shall become
businesses, assets, properties and liabilities attributed to the Group related
to the class of Common Stock into which GlobalCenter Group Stock is converted
on the Conversion Date.

  "GlobalCenter Group Available Distribution Amount" shall mean, on any date
the product of:

    (i) the Outstanding Interest Fraction with respect to GlobalCenter Group
  Stock; and

    (ii) the lesser of:

      (x) any amount in excess of the minimum amount necessary to pay debts
    attributed to the GlobalCenter Group as they become due in the usual
    course of business; and

      (y) the realisable value of the assets attributed to the GlobalCenter
    Group less the sum of the total liabilities attributed to the
    GlobalCenter Group together with the amount of the issued share capital
    and share premium account attributable to the GlobalCenter Group.

Notwithstanding the foregoing, and consistent with Section 6(B), at any time
when there are not outstanding both:

    (i) one or more shares of GlobalCenter Group Stock or Convertible
  Securities convertible into or exchangeable or exercisable for GlobalCenter
  Group Stock; and

    (ii) one or more shares of Global Crossing Group Stock or Additional
  Group Stock or Convertible Securities convertible into or exchangeable or
  exercisable for Global Crossing Group Stock or Additional Group Stock,

the "Available Distribution Amount," on any calculation date during such time
period, with respect to the GlobalCenter Group Stock, the Global Crossing
Group Stock or Additional Group Stock, as the case may be

                                     II-27
<PAGE>

(depending on which of such class of Common Stock or Convertible Securities
convertible into or exchangeable or exercisable for such class of Common Stock
is outstanding), shall mean the amount available for the payment of dividends
on such Common Stock in accordance with law.

  "Group" shall mean, as of any date, the Global Crossing Group, the
GlobalCenter Group or, if applicable, any Additional Group, as the case may
be.

  "Initial Issuance Date" shall mean the date of first issuance of
GlobalCenter Group Stock.

  "Inter-Group Interest" shall mean, as of any date with respect to any Group,
the Number of Shares Issuable with Respect to the Inter-Group Interest in any
other Group that are permitted to be held or held, as applicable, as of such
date by such first Group.

  "Market Capitalization" shall mean, with respect to any class or series of
capital stock on any date, the product of:

    (i) the Market Value of one share of such class or series of capital
  stock on such date; and

    (ii) the number of shares of such class or series of capital stock
  outstanding on such date.

  "Market Value" shall mean, with respect to a share of any class or series of
capital stock of the Company on any day,

    (i) the average of the high and low reported sales prices regular way of
  a share of such class or series on such Trading Day; or

    (ii) in case no such reported sale takes place on such Trading Day, the
  average of the reported closing bid and asked prices regular way of a share
  of such class or series on such Trading Day, in either case as reported on
  the New York Stock Exchange Composite Tape; or

    (iii) if the shares of such class or series are not listed or admitted to
  trading on such Exchange on such Trading Day, on the principal national
  securities exchange in the United States on which the shares of such class
  or series are listed or admitted to trading; or

    (iv) if not listed or admitted to trading on any national securities
  exchange on such Trading Day, on the NASDAQ National Market; or

    (v) if the shares of such class or series are not listed or admitted to
  trading on any national securities exchange or quoted on NASDAQ National
  Market on such Trading Day, the average of the closing bid and asked prices
  of a share of such class or series in the over-the-counter market on such
  Trading Day, as furnished by any New York Stock Exchange member firm
  selected from time to time by the Company; or

    (vi) if such closing bid and asked prices are not made available by any
  such New York Stock Exchange member firm on such Trading Day, the Fair
  Value of a share of such class or series as set forth in clause (ii) of the
  definition of Fair Value;

provided that, for purposes of determining the Market Value of a share of any
class or series of capital stock for any period:

    (x) the "Market Value" of a share of capital stock on any day prior to
  any "ex-dividend" date or any similar date occurring during such period for
  any dividend or distribution (other than any dividend or distribution
  contemplated by clause (y)(2) of this sentence) paid or to be paid with
  respect to such capital stock shall be reduced by the Fair Value of the per
  share amount of such dividend or distribution; and

                                     II-28
<PAGE>

    (y) the "Market Value" of any share of capital stock on any day prior to:

      (1) the effective date of any subdivision (by stock split or
    otherwise) or combination (by reverse stock split or otherwise) of
    outstanding shares of such class or series of capital stock occurring
    during such period; or

      (2) any "ex-dividend" date or any similar date occurring during such
    period for any dividend or distribution with respect to such capital
    stock to be made in shares of such class or series of capital stock or
    Convertible Securities that are convertible, exchangeable or
    exercisable for such class or series of capital stock;

  shall be appropriately adjusted, as determined by the Board of Directors,
  to reflect such subdivision, combination, dividend or distribution.

  "Net Proceeds" shall mean, as of any date with respect to any Disposition of
any of the businesses, assets, properties and liabilities attributed to either
the Global Crossing Group or the GlobalCenter Group, an amount, if any, equal
to what remains of the gross proceeds of such Disposition after payment of, or
reasonable provision is made as determined by the Board of Directors for:

    (i) any taxes the Company estimates will be payable by the Company (or
  which the Company estimates would have been payable but for the utilization
  of tax benefits attributable to any other Group) in respect of such
  Disposition or in respect of any resulting dividend or repurchase pursuant
  to Section 4(C)(i)(1)(a), 4(C)(i)(1)(b), Section 4(F)(i)(1)(a) or
  4(F)(i)(1)(b);

    (ii) any transaction costs, including, without limitation, any legal,
  investment banking and accounting fees and expenses; and

    (iii) any liabilities (contingent or otherwise) of or attributed to such
  Group, including, without limitation, any liabilities for deferred taxes or
  any indemnity or guarantee obligations of the Company incurred in
  connection with the Disposition or otherwise, and any liabilities for
  future purchase price adjustments and any preferential amounts plus any
  accumulated and unpaid dividends in respect of the preferred stock
  attributed to such Group.

For purposes of this definition, any businesses, properties and assets
attributed to the Group subject to such Disposition that remain after such
Disposition shall constitute "reasonable provision" for such amount of taxes,
costs and liabilities (contingent or otherwise) as the Board of Directors
determines can be expected to be supported by such businesses, properties and
assets.

  "Number of Shares Issuable with Respect to the Inter-Group Interest" in any
Group held by any other Group shall be the number of shares of the class of
Common Stock related to the Group in which the Inter-Group Interest is held
that are deemed to be held from time to time by such other Group. The Number
of Shares Issuable with Respect to the Inter-Group Interest shall initially
be:

    (i) with respect to the Global Crossing Group Stock, zero;

    (ii) with respect to the GlobalCenter Group Stock, 233,500,000, all of
  which shall be deemed held by the Global Crossing Group; and

    (ii) with respect to any Additional Group Stock, as set forth in or
  pursuant to the Certificate of Designations creating such class of
  Additional Group Stock,

in each case as adjusted, increased or decreased from time to time pursuant
to:

      (x) with respect to Global Crossing Group Stock and the GlobalCenter
    Group Stock, Section 5; and

                                     II-29
<PAGE>

      (y) with respect to any Additional Group with respect to the Number
    of Shares Issuable with Respect to the Inter-Group Interest in the
    Global Crossing Group or the GlobalCenter Group held by such Additional
    Group, and the Number of Shares Issuable with Respect to the Inter-
    Group Interest in such Additional Group held by the Global Crossing
    Group or the GlobalCenter Group, Section 5 and the Certificate of
    Designations creating such class of Additional Group Stock.

  "Outstanding Interest Fraction" shall mean, as of any date with respect to
Global Crossing Group Stock, GlobalCenter Group Stock or any Additional Group
Stock, as the case may be, the fraction (which may simplify to 1/1), the
numerator of which shall be the number of outstanding shares of such class of
Common Stock on such date and the denominator of which shall be the sum of the
number of outstanding shares of such class of Common Stock on such date and
the Aggregate Number of Shares Issuable with Respect to the Inter-Group
Interest in the Group related to such class of Common Stock on such date. A
statement setting forth the Outstanding Interest Fraction for any class of
Common Stock as of the record date for the payment of any dividend or
distribution on any class of Common Stock and as of the end of each fiscal
quarter of the Company shall be filed by the Secretary of the Company in the
records of the actions of the Board of Directors not later than ten days after
such date.

  "Person" shall mean any individual, corporation, partnership, limited
liability company, joint venture, association, joint stock company, trust,
unincorporated organization, government or agency or political subdivision
thereof, or other entity, whether acting in an individual, fiduciary or other
capacity.

  "Publicly Traded" shall mean, with respect to any security:

    (i) registered under Section 12 of the Securities Exchange Act of 1934,
  as amended (or any successor provision of law); and

    (ii) listed for trading on the New York Stock Exchange or the America
  Stock Exchange (or any national securities exchange registered under
  Section 7 of the Securities Exchange Act of 1934, as amended (or any
  successor provision of law), that is the successor to either such exchange)
  or quoted in the NASDAQ National Market (or any successor market system).

  "Related Business Transaction" shall mean any Disposition of all or
substantially all of the businesses, assets, properties and liabilities
attributed to the Global Crossing Group or the GlobalCenter Group, as the case
may be, in a transaction or series of related transactions that result in the
Company, one or more of its Subsidiaries or the holders of Common Stock
receiving in consideration of such businesses, assets, properties and
liabilities primarily equity securities (including, without limitation,
capital stock, debt securities convertible into or exchangeable for equity
securities or interests in a general or limited partnership or limited
liability company, without regard to the voting power or other management or
governance rights associated therewith) of any entity which:

    (i) acquires such assets or properties or succeeds (by merger, formation
  of a joint venture or otherwise) to the business conducted with such assets
  or properties or controls such acquiror or successor; and

    (ii) the Board of Directors determines is primarily engaged or proposes
  to engage primarily in one or more businesses similar or complementary to
  the businesses conducted by such Group prior to such Disposition.

  "Repurchase Date" shall mean the date fixed by the Board of Directors as the
effective date for a repurchase of shares of any class of Common Stock, as set
forth in a notice to holders thereof required pursuant to Section 4(H)(iii),
Section 4(H)(iv) or Section 4(H)(vi).

  "Subsidiary" shall mean, with respect to any Person, any corporation,
limited liability company or partnership 50% or more of whose outstanding
voting securities or membership or partnership interests, as the case may be,
are, directly or indirectly, owned by such Person.

                                     II-30
<PAGE>

  "Substantially all of the business, properties and assets" shall have the
meaning specified in Section 4(C)(ii) or Section 4(F)(ii), as applicable.

  "Tax Event" shall mean receipt by the Company of an opinion of tax counsel
to the effect that, as a result of (a) any amendment to, clarification of, or
change or proposed change in, the laws, or interpretation or application of
the laws, of Bermuda or the United States or any political subdivision or
taxing authority thereof or therein (including, but not limited to, the
enactment of any legislation, the publication of any judicial or regulatory
decision, determination or pronouncement or any announced proposed change in
law by an applicable legislative committee or the chair thereof (but not
including a legislative proposal by an administration until acted upon by the
applicable legislative committee or chair thereof)), regardless of whether
such amendment, clarification, change or proposed change is issued to or in
connection with a proceeding involving the Company, the Global Crossing Group
or the GlobalCenter Group and whether or not subject to appeal, there is more
than an insubstantial risk that:

    (b)(i) any issuance of Global Crossing Group Stock or GlobalCenter Group
  Stock would be treated for tax purposes as a sale or other taxable
  disposition by the Company or any of its subsidiaries of any of the assets,
  operations or relevant subsidiaries to which the Global Crossing Group
  Stock or GlobalCenter Group Stock relates;

    (ii) the issuance or existence of Global Crossing Group Stock or
  GlobalCenter Group Stock would subject the Company, its subsidiaries or
  affiliates, or any of their respective successors or shareholders, to the
  imposition of tax or to other adverse tax consequences that, in the
  reasonable discretion and good faith of the Company, are more than de
  minimis; or

    (iii) either Global Crossing Group Stock or GlobalCenter Group Stock is
  not or, at any time in the future will not be, treated for tax purposes
  solely as common stock of the Company.

  For purposes of rendering such an opinion, tax counsel will assume that any
such legislative or administrative proposals will be adopted or enacted as
proposed. For the avoidance of doubt, a tax event does not include the
occurrence of any of the events listed in (a) above, if, as a result of a
"grandfathering" provision, such event results in not more than an
insubstantial risk that the issuance or existence of either Global Crossing
group stock or GlobalCenter group stock would result in any of the
consequences described in (b) above.

  "Trading Day" shall mean each weekday other than any day on which the
relevant class of Common Stock of the Company is not traded on any national
securities exchange or quoted on the NASDAQ National Market or otherwise in
the over-the-counter market.

  Section 8. Headings. The headings of the paragraphs of this Schedule are for
convenience of reference only and shall not define, limit or affect any of the
provisions hereof.

  Section 9. Bye-Laws. This Schedule shall be attached to the Bye-Laws of the
Company but shall not form part of such Bye-Laws.

  IN WITNESS WHEREOF, the Company has caused this Certificate of Designations
to be duly signed on its behalf on this          day of        , 2000.

                                          GLOBAL CROSSING LTD., a company
                                          incorporated under the laws of
                                          Bermuda

                                          By:
                                             ----------------------------------
                                             Name:

                                     II-31
<PAGE>

                                                                      ANNEX III

                          POLICY STATEMENT REGARDING
       GLOBAL CROSSING GROUP STOCK AND GLOBALCENTER GROUP STOCK MATTERS

1. General Policy

  It is the policy of the Board of Directors of Global Crossing Ltd. ("Global
Crossing") that:

    (A) all material matters as to which the holders of Global Crossing Group
  Stock and GlobalCenter Group Stock may have potentially divergent interests
  shall be resolved in a manner that the Board of Directors or the Capital
  Stock Committee of the Board of Directors determines to be in the best
  interests of Global Crossing, after giving fair consideration to the
  potentially divergent interests and all other relevant interests of the
  holders of the separate series of Common Stock of Global Crossing; and

    (B) a process of fair dealing will govern the relationship and the means
  by which the terms of any material transaction between the Groups will be
  determined, pursuant to which matters will be resolved in an equitable and
  impartial manner.

2. Role of Capital Stock Committee

  The Capital Stock Committee will have and exercise such powers, authority
and responsibilities as the Board may delegate to such Committee, which will
initially include authority to (a) interpret, make determinations under, and
oversee the implementation of these policies, (b) adopt additional general
policies governing the relationship between the Global Crossing Group and the
GlobalCenter Group, and (c) engage the services of accountants, investment
bankers, appraisers, attorneys and other service providers to assist it in
discharging its duties. In making determinations in connection with these
policies, the members of the Board and the Capital Stock Committee will act in
a manner consistent with their fiduciary duty to consider whether a proposed
action is for the overall benefit of Global Crossing Ltd. pursuant to legal
guidance concerning these fiduciary obligations under applicable law.

3. Corporate Opportunities

  The Board of Directors will allocate any business opportunities and
operations, any acquired assets and businesses and any assumed liabilities
between the Global Crossing Group and the GlobalCenter Group, in whole or in
part, in a manner it considers to be in the best interests of Global Crossing
as contemplated by this Policy Statement. To the extent a business opportunity
or operation, an acquired asset or business, or an assumed liability would be
suitable to be undertaken by or allocated to either Group, it will be
allocated by the Board of Directors in its business judgment or in accordance
with procedures adopted by the Board of Directors from time to time to ensure
that decisions will be made in the best interests of Global Crossing. Any such
allocation may involve the consideration of a number of factors that the Board
of Directors determines to be relevant, including, without limitation, whether
the business opportunity or operation, the acquired asset or business, or the
assumed liability is principally within or related to the existing scope of a
Group's business and whether a Group is better positioned to undertake or have
allocated to it such business opportunity or operation, acquired assets or
business or assumed liability.

4. Relationships Between Groups

  Global Crossing will seek to manage the Global Crossing Group and the
GlobalCenter Group in a manner designed to maximize the operations, unique
assets and values of both Groups, and with complementary deployments of
personnel, capital and facilities.

  (A) Exclusive Provision of Services

    (i) The Global Crossing Group will be the exclusive provider of GBLX
  Services to the GlobalCenter Group. As such, the Global Crossing Group will
  have the exclusive right to provide GBLX Services and related products and
  services to the GlobalCenter Group.

                                     III-1
<PAGE>

  For purposes of the foregoing, "GBLX Services" means:

      (a) Internet Protocol transit service.

      (b) Dedicated Internet access.

      (c) Dial Internet access.

      (d) IP virtual private network.

      (e) IP exchange services--conditioned space for GBLX customers'
    routers for interconnection with GBLX and other provider networks.

    (ii) The GlobalCenter Group will be the exclusive provider of GCTR
  Services to the Global Crossing Group. As such, the GlobalCenter Group will
  have the exclusive right to provide GCTR Services and related products and
  services to the Global Crossing Group.

  For purposes of the foregoing, "GCTR Services" means:

      (a) Complex web hosting--Data Centers conditioned space and related
    services.

      (b) Data Center professional services--consulting, engineering, and
    other technology support services.

      (c) Data Center equipment hardware and software sales and support.

      (d) Value added services to support hosting and distribution,
    including but not limited to:

                     .  Storage-on-demand

                     .  Database

                     .  Security

                     .  Consulting services

                     .  Disaster recovery

                     .  Application hosting

                     .  Monitoring

                     .  Staging, sparing and laboratory test services

                     .  Managed services

  (B) Network and Service Management

    (i) Network and Services Management Committee.

      A committee of three senior executives from each Group will be formed
    to provide management and direction designed to fully implement this
    Policy with respect to the various services to be provided by one Group
    to the other (the "Network and Services Management Committee"). In
    particular, the Network and Services Management Committee will (1)
    review and agree on data center bandwidth requirements by location and
    volume, (2) review and agree on network expansion plans as required to
    support the data centers and (3) establish service level targets for
    the data center connections and track performance against those
    targets.

    (ii) Service Level Agreement.

      Each Group will guarantee a level of service for the services it
    provides to the other Group that meets the standards committed to by
    the other Group to its customers and which have been approved by the
    Network and Services Management Committee.

                                     III-2
<PAGE>

    (iii) Monitoring.

      The GlobalCenter Group will have the right to monitor from its Data
    Center the related portion of the Global Crossing Internet Protocol
    network that the GlobalCenter Group relies upon to provide services to
    its customers as part of an integrated service offering. The monitoring
    rights will give the GlobalCenter Group the capability to view and
    monitor the end-to-end service in the same manner that the Global
    Crossing Group views the network. As determined by the Network and
    Services Management Committee, the GlobalCenter Group will either
    become one of or have the same monitoring capabilities as one of the
    Global Crossing network operations centers.

  (C) Terms of Inter-Group Transactions. All material transactions between the
Global Crossing Group and the GlobalCenter Group which are determined by the
Board of Directors to be in the ordinary course of business, including those
described in Paragraph 4(A), are intended, to the extent practicable, to be on
terms consistent with those that would be applicable to arm's-length dealings
with unrelated third parties, taking into account a number of factors,
including quality, availability, volume and pricing. In particular, the
pricing for the access to its network provided by the Global Crossing Group to
the GlobalCenter Group will be preferred market-based pricing, taking into
account volume, term, the exclusive nature of the arrangement and any
guarantee of service levels provided by the Global Crossing Group.

  (D) Marketing of Services. As a general matter, each Group will continue to
design, develop, deploy, produce, market, sell and service their own service
offerings and choose their own selected sales channels. In addition, each
Group will cooperate with the other in providing the use of their respective
sales channels to offer their respective services. Each Group will operate in
a manner that takes into account the other's expansion, acquisition,
deployment, marketing and sales plans, with the goal of minimizing overlaps
and conflicts between the two Groups.

  (E) Transfers of Other Assets and Liabilities. The Board of Directors may
reallocate assets (including cash) and liabilities between the Global Crossing
Group and the GlobalCenter Group in addition to transfers resulting from
commercial transactions which the Board of Directors determines to be in the
ordinary course of business of the Groups described in Paragraph 4(C). Any
reallocation of assets and liabilities between the Groups not in the ordinary
course of their respective businesses shall be effected by:

    (i) the reallocation by the transferee Group to the transferor Group of
  other assets or consideration or liabilities;

    (ii) the creation of inter-group debt owed by the transferee Group to the
  transferor Group;

    (iii) the reduction of inter-group debt owed by the transferor Group to
  the transferee Group;

    (iv) the creation of, or an increase in, an Inter-Group Interest in the
  transferee Group held by the transferor Group;

    (v) the reduction of an Inter-Group Interest in the transferor Group held
  by the transferee Group; or

    (vi) a combination of any of the foregoing,

in each case, in an amount having a fair value equivalent to the fair value of
the assets or liabilities reallocated by the transferor Group and, in the case
of the creation of or an increase or decrease in an Inter-Group Interest, in
accordance with the provisions of the Certificate of Designations. For these
purposes, the fair value of the assets or liabilities transferred will be
determined by the Board of Directors in its sole discretion. The Board of
Directors will approve any creation of, or increase or decrease in, an Inter-
Group Interest.

  (F) Cash Management. Global Crossing will continue to manage most financial
activities on a centralized basis. These activities include the investment of
surplus cash, the issuance and repayment of debt and the issuance and
repurchase of Common Stock and preferred stock for the account of each Group.

                                     III-3
<PAGE>

  (G) Financing Arrangements. Loans from the Global Crossing or the
GlobalCenter Group to the other Group will be made at the weighted average
interest rate of the consolidated indebtedness of Global Crossing Ltd. and on
such other terms and conditions as the Board of Directors or the Capital Stock
Committee of the Board of Directors determines to be in the best interests of
Global Crossing. Any fees incurred in connection with debt incurred for a
particular Group will be allocated to the borrowing Group.

  (H) Intellectual Property. Global Crossing will manage on a centralized
basis the intellectual property of Global Crossing attributed to the Groups,
except that the GlobalCenter Group will manage the intellectual property
attributed to it that is owned by the companies in the GlobalCenter Group.

  Each Group will have the right to use the intellectual property attributed
to the other Group for appropriate business activities on appropriate terms.

  Any fees obtained through the sale or licensing of intellectual property
will be principally allocated to the Group that paid to develop the
intellectual property sold or licensed. If the intellectual property being
sold or licensed was jointly developed by the Groups and the Groups agree to
allocate fees obtained in proportion to the development costs incurred by each
Group, then any fees obtained through the sale or licensing will be so
allocated. If such intellectual property was not predominantly developed by
any one Group or was jointly developed by the Groups but the Groups do not
agree to allocate fees obtained in proportion to costs incurred, then any fees
obtained through such sale or licensing will be allocated using the same
general allocation as overhead expenses.

5. Dividend Policy

  Subject to the limitations set forth in the Certificate of Designations, any
preferential rights of any series of preferred stock of Global Crossing, and
to the limitations of applicable law, holders of shares of Global Crossing
Stock or GlobalCenter Stock will be entitled to receive dividends on such
stock when, as and if authorized and declared by the Board of Directors.

  The payment of dividends on either class of Common Stock will be a business
decision to be made by the Board of Directors from time to time based upon the
results of operations, financial condition and capital requirements of the
relevant Group and such other factors as the Board of Directors considers
relevant. Payment of dividends may be restricted by loan agreements,
indentures and other transactions entered into by Global Crossing from time to
time. Because both Groups are expected to require significant capital
commitments to finance their respective operations and fund future growth,
Global Crossing does not expect to pay any dividends on either class of Common
Stock for the foreseeable future.

6. Financial Reporting; Allocation Matters

  (A) Financial Reporting. Global Crossing will prepare and include in its
filings with the Securities and Exchange Commission under the Securities
Exchange Act of 1934, as amended, consolidated financial statements of Global
Crossing and combined financial statements of each of the Global Crossing
Group and the GlobalCenter Group for so long as the related class of Common
Stock is outstanding. The combined financial statements of each Group will
reflect the combined financial position, results of operations and cash flows
of the businesses attributed thereto and in the case of annual financial
statements shall be audited.

  (B) Shared Corporate Services. A portion of Global Crossing's shared
corporate services (such as executive management, human resources, legal,
accounting and auditing, tax, treasury, strategic planning, investor relations
and corporate technology) will be allocated to the Global Crossing Group and
the GlobalCenter Group based upon specific identification of such services
used by that Group. Where determinations based on use alone are impracticable,
other methods and criteria shall be used that management believes are fair and
provide a reasonable estimate of the cost attributable to the Groups.

                                     III-4
<PAGE>

7. GlobalCenter Inc. Board of Directors

  The board of directors of GlobalCenter Inc. shall at all times be composed
of six directors nominated by the Board of Directors of Global Crossing Ltd.
and five directors nominated by the Chief Executive Officer of GlobalCenter
Inc. The board of directors of GlobalCenter Inc. shall have the authority to:

    (i) appoint officers of GlobalCenter Inc.;

    (ii) approve the budget of the GlobalCenter Group;

    (iii) approve any acquisitions of businesses that are attributed to the
  GlobalCenter Group;

    (iv) approve the incurrence of indebtedness at GlobalCenter Inc. of up to
  25% of the market capitalization of GlobalCenter group stock; and

    (v) approve the issuance of capital stock of GlobalCenter Inc. or the
  issuance of GlobalCenter group stock by Global Crossing Ltd.

With respect to the last three items, the board of directors of GlobalCenter
Inc. shall only have such authority to the extent that such actions would not
have any adverse effect on Global Crossing Ltd.

8. Amendment and Modification of Policy

  This Policy Statement and any resolution implementing the provisions hereof
may at any time and from time to time be amended, modified or rescinded by the
Board of Directors, and the Board of Directors may adopt additional or other
policies or make exceptions with respect to the application of these policies
in connection with particular facts and circumstances, all as the Board of
Directors may determine, consistent with its fiduciary duties to Global
Crossing.

9. Definitions

  Capitalized terms not defined in this Policy Statement shall have the
meanings set forth in the Certificate of Designations. "Certificate of
Designations" means the Certificate of Designations of Global Crossing Group
Stock and GlobalCenter Group Stock, as amended from time to time.

                                     III-5
<PAGE>

                                                                      ANNEX IV

                                 GLOBALCENTER

                             MANAGEMENT STOCK PLAN

                        EFFECTIVE AS OF JANUARY 7, 2000

Section 1. Introduction.

  The Company's Board of Directors adopted this Plan as of January 7, 2000.
The Board of Directors of Global Crossing Ltd. ratified this Plan as of April
12, 2000. To the extent Incentive Stock Options will be granted under the
Plan, the stockholders of the Company and Global Crossing Ltd. will approve
the Plan pursuant to the rules of Code Section 422. The Plan is effective as
of January 7, 2000 (the "Effective Date").

  The purpose of the Plan is to promote the long-term success of the Company
and the creation of shareholder value by offering Key Employees an opportunity
to acquire a proprietary interest in the success of the Company, or to
increase such interest, and to encourage such selected persons to continue to
provide services to the Company and to attract new individuals with
outstanding qualifications.

  The Plan seeks to achieve this purpose by providing for Options (which may
constitute Incentive Stock Options or Nonstatutory Stock Options) and Awards
of Restricted Stock.

The Plan shall be governed by, and construed in accordance with, the laws of
the State of California (except its choice-of-law provisions). Capitalized
terms shall have the meaning provided in Section 2 unless otherwise provided
in this Plan or Stock Option Agreement or Restricted Stock Agreement.

Section 2. Definitions.

  (a) "Affiliate" means any entity other than a Subsidiary, if the Company
and/or one or more Subsidiaries own not less than 50% of such entity. For
purposes of determining an individual's "Service," this definition shall
include any entity other than a Subsidiary, if the Company, a Parent and/or
one or more Subsidiaries own not less than 50% of such entity.

  (b) "Award" means any award of an Option or Restricted Stock under the Plan.

  (c) "Board" means the Board of Directors of Global Crossing Ltd., as
constituted from time to time.

  (d) "Change In Control" except as may otherwise be provided in the Stock
Option Agreement or Restricted Stock Agreement, means the occurrence of any of
the following:

    (i) any Person (other than a Person holding securities representing 10%
  or more of the combined voting power of the Company's outstanding
  securities as of the Effective Date, the Company, any trustee or other
  fiduciary holding securities under any of the Company's employee benefit
  plans, or any company owned, directly or indirectly, by the Company's
  stockholders in substantially the same proportions as their ownership of
  the Company's stock), becomes the Beneficial Owner, directly or indirectly,
  of the Company's securities, representing 30% or more of the combined
  voting power of the Company's then-outstanding securities;

    (ii) during any period of twenty-four months (not including any period
  prior to the Effective Date), individuals who at the beginning of such
  period constitute the Board of Directors, and any new director (other than
  (A) a director nominated by a Person who has entered into an agreement with
  the Company to effect a transaction described in (i), (iii) or (iv) of this
  definition, (B) a director nominated by any Person (including the Company)
  who publicly announces an intention to take or to consider taking actions
  (including, but not limited to, an actual or threatened proxy contest)
  which if consummated would constitute a Change in Control or (C) a director
  nominated by any Person who is the Beneficial Owner, directly or

                                     IV-1
<PAGE>

  indirectly, of securities representing 10% or more of the combined voting
  power of the Company's securities) whose election by the Board or
  nomination for election by the Company's stockholders was approved in
  advance by a vote of at least two-thirds (2/3) of the directors then still
  in office who either were directors at the beginning of the period or whose
  election or nomination for election was previously so approved, cease for
  any reason to constitute at least a majority thereof;

    (iii) The Company is merged or consolidated with any other company, other
  than a merger or consolidation which would result in the Company's
  stockholders immediately prior thereto continuing to own (either by
  remaining outstanding or by being converted into voting securities of the
  surviving entity) more than 50% of the combined voting power of the
  Company's voting securities or the voting securities of such surviving
  entity outstanding immediately after such merger or consolidation; or

    (iv) The complete liquidation of the Company or an agreement for the sale
  or disposition by the Company of all or substantially all of the Company's
  assets, other than the Company's liquidation into a wholly-owned
  subsidiary.

  For the purposes of this definition the term "Beneficial Owner" means a
"beneficial owner," as such term is defined in Rule 13d-3 under the Exchange
Act, and "Person" means a "person," as such term is used for purposes of
Section 13(d) or Section 14(d) of the Exchange Act.

  (e) "Code" means the Internal Revenue Code of 1986, as amended.

  (f) "Committee" means a committee consisting of one or more members of the
Board that is appointed by the Board (as described in Section 3) to administer
the Plan.

  (g) "Common Stock" means the Company's common stock, $0.001 par value per
Share.

  (h) "Company" means GlobalCenter Inc., a Delaware corporation.

  (i) "Consultant" means an individual who performs bona fide services to the
Company, a Parent, a Subsidiary or an Affiliate other than as an Employee or
Director or Non-Employee Director.

  (j) "Director" means a member of the Company's Board of Directors.

  (k) "Disability" means an illness or disability which has rendered the
Employee or Director unable to perform on a full-time basis the duties of his
or her employment for a period of more than twelve months during any twenty-
four -month period.

  (l) "Employee" means any individual who is a common-law employee of the
Company.

  (m) "Exchange Act" means the Securities Exchange Act of 1934, as amended.

  (n) "Exercise Price" means the amount for which an Option may be exercised,
as specified in the applicable Stock Option Agreement.

  (o) "Fair Market Value" means the market price of Stock, determined by the
Committee as follows:

    (i) If the Stock were traded over-the-counter on the date in question but
  were not classified as a national market issue, then the Fair Market Value
  shall be equal to the mean between the last reported representative bid and
  asked prices quoted by the NASDAQ system for such date;

    (ii) If the Stock were traded over-the-counter on the date in question
  and were classified as a national market issue, then the Fair Market Value
  shall be equal to the last-transaction price quoted by the NASDAQ system
  for such date;

    (iii) If the Stock were traded on a stock exchange on the date in
  question, then the Fair Market Value shall be equal to the closing price
  reported by the applicable composite transactions report for such date; and

    (iv) If none of the foregoing provisions is applicable, then the Fair
  Market Value shall be determined by the Committee in good faith on such
  basis as it deems appropriate.


                                     IV-2
<PAGE>

  Whenever possible, the determination of Fair Market Value by the Committee
shall be based on the prices reported in the Wall Street Journal. Such
determination shall be conclusive and binding on all persons.

  (p) "Grant" means any grant of an Option under the Plan.

  (q) "Incentive Stock Option" or "ISO" means an incentive stock option
described in Code section 422(b).

  (r) "Nonstatutory Stock Option" or "NSO" means a stock option that is not an
ISO.

  (s) "Option" means an ISO or NSO granted under the Plan entitling the
Optionee to purchase Shares.

  (t) "Optionee" means an individual, estate or other entity that holds an
Option.

  (u) "Parent" means any corporation (other than the Company) in an unbroken
chain of corporations ending with the Company, if each of the corporations
other than the Company owns stock possessing fifty percent (50%) or more of
the total combined voting power of all classes of stock in one of the other
corporations in such chain. A corporation that attains the status of a Parent
on a date after the adoption of the Plan shall be considered a Parent
commencing as of such date.

  (v) "Participant" means an individual or estate or other entity that holds
an Award.

  (w) "Plan" means this GlobalCenter Management Stock Plan as it may be
amended from time to time.

  (x) "Qualified Public Offering" means a bona fide initial public offering of
the Company's stock listed on a public exchange and/or a bona fide offering by
Global Crossing Ltd. of the Tracking Stock listed on a public exchange.

  (y) "Restricted Stock" means a Share awarded under the Plan.

  (z) "Restricted Stock Agreement" means the agreement described in Section 8
evidencing each Award of Restricted Stock.

  (aa) "Securities Act" means the Securities Act of 1933, as amended.

  (bb) "Service" means service as an Employee, Director, Non-Employee Director
or Consultant.

  (cc) "Shares" and "Stock" shall be used interchangeably to mean one share of
Company Common Stock or one share of Tracking Stock issued by Global Crossing
Ltd.

  (dd) "Stock Option Agreement" means the agreement described in Section 6
evidencing each Grant of an Option.

  (ee) "Subsidiary" means any corporation (other than the Company) in an
unbroken chain of corporations beginning with the Company, if each of the
corporations other than the last corporation in the unbroken chain owns stock
possessing fifty percent (50%) or more of the total combined voting power of
all classes of stock in one of the other corporations in such chain. A
corporation that attains the status of a Subsidiary on a date after the
adoption of the Plan shall be considered a Subsidiary commencing as of such
date.

  (ff) "Termination Without Cause" shall mean termination from Service for any
reason other than:

    (i) conviction of a felony; or conviction of a crime of moral turpitude
  which causes serious economic injury or serious injury to the Company's
  reputation; or

    (ii) material breach of the Proprietary Information Agreement attached
  hereto as Exhibit "A" and incorporated herein by reference; or


                                     IV-3
<PAGE>

    (iii) fraud or embezzlement; intentional misconduct or gross negligence
  which has caused serious and demonstrable injury to the Company or its
  affiliates; or

    (iv) egregious performance or failure to perform Employee or Director's
  duties; provided that a failure to achieve performance objectives shall not
  by itself constitute grounds for Termination for Cause; or

    (v) inability to perform duties by reason of a final, non-appealable
  determination by a court or arbitration board.

  (gg) "Tracking Stock" means a tracking stock issued by Global Crossing Ltd.,
registered on a publicly traded exchange, to track the business of the
Company. Issuance of the Tracking Stock is subject to approval of the holders
of Global Crossing Ltd. common stock pursuant to Bermuda law.

  (hh) "10-Percent Shareholder" means an individual who owns more than ten
percent (10%) of the total Combined Voting Power of all classes of outstanding
stock of the company, its parent or any of its subsidiaries. In determining
stock ownership, the attribution rules of section 424(d) of the code shall be
applied.

Section 3. Administration.

  (a) Committee Composition. A Committee appointed by the board shall
administer the Plan. The Board shall designate one of the members of the
Committee as chairperson. If no Committee has been approved, the entire Board
shall constitute the committee. Members of the committee shall serve for such
period of time as the Board may determine and shall be subject to removal by
the Board at any time. The Board may also at any time terminate the functions
of the Committee and reassume all powers and authority previously delegated to
the Committee.

  With respect to officers or directors subject to Section 16 of the Exchange
Act, the Committee shall consist of those individuals who shall satisfy the
requirements of Rule 16b-3 (or its successor) under the Exchange Act with
respect to Awards granted to persons who are officers or directors of the
Company under Section 16 of the Exchange Act.

  The Board may also appoint one or more separate committees of the Board,
each composed of one or more directors of the Company who need not qualify
under Rule 16b-3, who may administer the Plan with respect to Key Employees
who are not considered officers or directors of the Company under Section 16
of the Exchange Act, may grant Awards under the Plan to such Key Employees and
may determine all terms of such Awards.

  (b) Authority of the Committee. Subject to the provisions of the Plan and
approval by the Global Crossing Ltd. Compensation Committee, the Committee
shall have full authority and discretion to take any actions it deems
necessary or advisable for the administration of the Plan. Such actions shall
include:

    (i) selecting Employees, Directors and Consultants who are to receive
  Awards under the Plan;

    (ii) determining the type, number, vesting requirements and other
  features and conditions of such Awards;

    (iii) interpreting the Plan; and

    (iv) making all other decisions relating to the operation of the Plan.

  The Committee may adopt such rules or guidelines, as it deems appropriate to
implement the Plan. Except as provided above, the Committee's determinations
under the Plan shall be final and binding on all persons.

  (c) Indemnification. Each member of the Committee, or of the Board, shall be
indemnified and held harmless by the Company against and from (i) any loss,
cost, liability, or expense that may be imposed upon or reasonably incurred by
him or her in connection with or resulting from any claim, action, suit, or
proceeding to which he or she may be a party or in which he or she may be
involved by reason of any action taken or failure

                                     IV-4
<PAGE>

to act under the Plan or any Stock Option Agreement or any Restricted Stock
Agreement, and (ii) from any and all amounts paid by him or her in settlement
thereof, with the Company's approval, or paid by him or her in satisfaction of
any judgment in any such claim, action, suit, or proceeding against him or
her, provided he or she shall give the Company an opportunity, at its own
expense, to handle and defend the same before he or she undertakes to handle
and defend it on his or her own behalf; provided, further, that such member
shall not be indemnified for actions taken by him or her in bad faith. The
foregoing right of indemnification shall not be exclusive of any other rights
of indemnification to which such persons may be entitled under the Company's
Certificate of Incorporation or Bylaws, by contract, as a matter of law, or
otherwise, or under any power that the Company may have to indemnify them or
hold them harmless.

  (d) Financial Reports. To the extent required by applicable law, the Company
shall furnish to Optionees the Company's summary financial information
including a balance sheet regarding the Company's financial condition and
results of operations, unless such Optionees have duties with the Company that
assure them access to equivalent information. Such financial statements need
not be audited.

Section 4. Eligibility.

  (a) General Rules. Only Employees, Directors and Consultants shall be
eligible for Awards by the Committee.

  (b) Incentive Stock Options. Only Employees who are common-law employees of
the Company shall be eligible for the grant of ISOs. In addition, an Employee
who is a 10-Percent Shareholder shall not be eligible for the grant of an ISO
unless the requirements set forth in section 422(c)(5) of the Code are
satisfied.

Section 5. Shares Subject to Plan.

  (a) Basic Limitation. The stock issuable under the Plan shall be authorized
but unissued Stock or treasury Stock. The aggregate number of Stock reserved
for Awards under the Plan shall not exceed 10% of the outstanding Stock of the
Company upon adoption of the Plan, subject to adjustment pursuant to Section
9.

  (b) Additional Shares. If Awards are forfeited or terminate for any other
reason before being exercised, then the Shares underlying such Awards shall
again become available for Awards under the Plan.

  (c) Dividend Equivalents. Any dividend equivalents distributed under the
Plan shall not be applied against the number of Shares available for Awards.

  (d) Limits on Options and SARs.  No Employee, Director or Consultant shall
receive Options and/or SARs to purchase Shares during any fiscal year covering
in excess of 5.5% of the outstanding Shares of the Company upon adoption of
the Plan, subject to adjustment pursuant to Section 9.

  (e) Limits on Restricted Stock. No Employee, Director or Consultant shall
receive Award(s) of Restricted Stock during any fiscal year covering in excess
of 5.5% of the outstanding Shares of the Company upon adoption of the Plan,
subject to adjustment pursuant to Section 9.

Section 6. Terms and Conditions of Options.

  (a) Stock Option Agreement. Each Grant under the Plan shall be evidenced by
a Stock Option Agreement between the Optionee and the Company. Such Option
shall be subject to all applicable terms and conditions of the Plan and may be
subject to any other terms and conditions that the Committee deems appropriate
for inclusion in a Stock Option Agreement. The provisions of the various Stock
Option Agreements entered into under the Plan need not be identical. A Stock
Option Agreement may provide that new Options will be granted automatically to
the Optionee when he or she exercises the prior Options. The Stock Option
Agreement shall also specify whether the Option is an ISO or an NSO.


                                     IV-5
<PAGE>

  (b) Number of Shares. Each Stock Option Agreement shall specify the number
of Shares that are subject to the Option and shall provide for the adjustment
of such number in accordance with Section 9.

  (c) Exercise Price. An Option's Exercise Price shall be established by the
Committee and set forth in a Stock Option Agreement. To the extent required by
applicable law the Exercise Price of an ISO shall not be less than 100% of the
Fair Market Value (110% for 10-Percent Shareholders) of a Share on the date of
Grant.

  (d) Exercisability and Term. Each Stock Option Agreement shall specify the
date when all or any installment of the Option is to become exercisable. The
Stock Option Agreement shall also specify the term of the Option; provided
that the term of an ISO shall in no event exceed ten (10) years from the date
of Grant. An ISO that is granted to a 10-Percent Shareholder shall have a
maximum term of five (5) years. No Option can be exercised after the
expiration date provided in the applicable Stock Option Agreement. A Stock
Option Agreement may provide for accelerated exercisability in the event of
the Optionee's death, Disability or other events and may provide for
expiration prior to the end of its term in the event of the termination of the
Optionee's Service. In no event shall the Company be required to issue
fractional Shares upon the exercise of an Option.

  (e) Modifications or Assumption of Options. Within the limitations of the
Plan, the Committee may modify, extend or assume outstanding options or may
accept the cancellation of outstanding options (whether granted by the Company
or by another issuer) in return for the grant of new Options for the same or a
different number of Shares and at the same or a different Exercise Price. The
foregoing notwithstanding, no modification of an Option shall, without the
consent of the Optionee, alter or impair his or her rights or obligations
under such Option.

  (f) Transferability of Options. Except as otherwise provided in the
applicable Stock Option Agreement and then only to the extent permitted by
applicable law, no Option shall be transferable by the Optionee other than by
will or by the laws of descent and distribution. Except as otherwise provided
in the applicable Stock Option Agreement, an Option may be exercised during
the lifetime of the Optionee only or by the guardian or legal representative
of the Optionee.

  (g) Restrictions on Transfer. Any Shares issued upon exercise of an Option
shall be subject to such rights of repurchase, rights of first refusal and
other transfer restrictions as the Committee may determine. Such restrictions
shall apply in addition to any restrictions that may apply to holders of Stock
generally and shall also comply to the extent necessary with applicable law.

Section 7. Payment for Option Shares.

  (a) General Rule. The entire Exercise Price of Shares issued upon exercise
of Options shall be payable in cash at the time when such Shares are
purchased, except as follows:

    (i) In the case of an ISO granted under the Plan, payment shall be made
  only pursuant to the express provisions of the applicable Stock Option
  Agreement. The Stock Option Agreement may specify that payment may be made
  in any form(s) described in this Section 7.

    (ii) In the case of an NSO granted under the Plan, the Committee may in
  its discretion, at any time accept payment in any form(s) described in this
  Section 7.

  (b) Same Day Sale. Following a Qualified Public Offering, by delivery (on a
form prescribed by the Company) of an irrevocable direction to a securities
broker to sell Shares and to deliver all or part of the sale proceeds to the
Company in payment of the aggregate exercise price.

Section 8. Terms and Conditions for Awards of Restricted Stock.

  (a) Time, Amount and Form of Awards. Awards under the Plan may be granted in
the form of Restricted Stock.

                                     IV-6
<PAGE>

  (b) Restricted Stock Agreement. Each Award of Restricted Stock under the
Plan shall be evidenced by a Restricted Stock Agreement between the
Participant and the Company. Such Award shall be subject to all applicable
terms and conditions of the Plan and may be subject to any other terms and
conditions that are not inconsistent with the Plan and that the Committee
deems appropriate for inclusion in a Restricted Stock Agreement. The
provisions of the various Restricted Stock Agreements entered into under the
Plan need not be identical.

  (c) Payment for Restricted Stock. Restricted Stock may be issued with or
without cash consideration under the Plan.

  (d) Vesting Conditions. Each Award of Restricted Stock shall become vested,
in full or in installments, upon satisfaction of the conditions specified in
the Restricted Stock Agreement. A Restricted Stock Agreement may provide for
accelerated vesting in the event of the Participant's death, Disability or
retirement or other events.

  (e) Assignment or Transfer of Restricted Stock. Except as provided in
Section 12, or in a Restricted Stock Agreement, or as required by applicable
law, a Restricted Stock granted under the Plan shall not be anticipated,
assigned, attached, garnished, optioned, transferred or made subject to any
creditor's process, whether voluntarily, involuntarily or by operation of law.
Any act in violation of this Section 8(e) shall be void. However, this Section
8(e) shall not preclude a Participant from designating a beneficiary who will
receive any outstanding Restricted Stocks in the event of the Participant's
death, nor shall it preclude a transfer of Restricted Stocks by will or by the
laws of descent and distribution.

  (f) Trusts. Neither this Section 8 nor any other provision of the Plan shall
preclude a Participant from transferring or assigning Restricted Stock to (a)
the trustee of a trust that is revocable by such Participant alone, both at
the time of the transfer or assignment and at all times thereafter prior to
such Participant's death, or (b) the trustee of any other trust to the extent
approved in advance by the Committee in writing. A transfer or assignment of
Restricted Stock from such trustee to any person other than such Participant
shall be permitted only to the extent approved in advance by the Committee in
writing, and Restricted Stock held by such trustee shall be subject to all of
the conditions and restrictions set forth in the Plan and in the applicable
Restricted Stock Agreement, as if such trustee were a party to such Agreement.

  (g) Voting and Dividend Rights. The holders of Restricted Stock awarded
under the Plan shall have the same voting, dividend and other rights as the
Company's other stockholders. A Restricted Stock Agreement, however, may
require that the holders of Restricted Stock invest any cash dividends
received in additional Restricted Stock. Such additional Restricted Stock
shall be subject to the same conditions and restrictions as the Award with
respect to which the dividends were paid. Such additional Restricted Stock
shall not reduce the number of Shares available under Section 5.

Section 9. Adjustment Upon Certain Events.

  (a) Generally. In the event of any change in the outstanding Shares after
the Effective Date by reason of any Share dividend or split, reorganization,
recapitalization, merger, consolidation, spin-off, combination or exchange of
Shares or other corporate exchange or any distribution to shareholders of
Shares other than regular cash dividends or any transactions similar to the
foregoing, the Committee shall make such appropriate and equitable adjustment
as it deems necessary in the number and kind of Shares or other securities
issued or reserved for issuance under the Plan or pursuant to an outstanding
Award or in the Exercise Price of any outstanding Award. Any such adjustment
made by the Committee shall be final and binding upon the Optionee, the
Company and all other interested persons.

  (b) Merger, Reorganization or Change in Control. In the event the Company is
party to a merger or other reorganization, or in the event of a Change in
Control, outstanding Awards shall be subject to the agreement of merger or
reorganization, and the Committee shall make such appropriate and equitable
adjustment as it deems

                                     IV-7
<PAGE>

necessary in the number and kind of Shares or other securities issued or
reserved for issuance under the Plan or pursuant to an outstanding Award or in
the Exercise Price of any outstanding Award. Any such adjustment made by the
Committee shall be final and binding upon the Optionee, the Company and all
other interested persons.

  (c) Tracking Stock. At the discretion of the Optionee, the Option shall be
exercisable either for a percentage of Shares of common stock of the Company
or for a percentage of shares of the Tracking Stock equal to the percentage of
Shares subject to the Option, after taking into account the value of Company
Inter-Group Interests of Global Crossing Ltd. in the Company, subject to such
appropriate and equitable adjustment as the Committee deems necessary in the
number and kind of Shares or other securities issued or reserved for issuance
under the Plan or pursuant to an outstanding Award or in the Exercise Price of
any outstanding Award, but without any adverse effect upon the Optionee. As
used herein, "Inter-Group Interests" has the meaning given in that certain
Certificate of Designations attached as a schedule to the Bye Laws of Global
Crossing Ltd.

  (d) Participant Rights. Except as provided in this Section 9, a Participant
shall have no rights by reason of any issue by the Company of stock of any
class or securities convertible into stock of any class, any subdivision or
consolidation of shares of stock of any class, the payment of any stock
dividend or any other increase or decrease in the number of shares of stock of
any class.

Section 10. Limitations on Rights.

  (a) Retention Rights. Neither the Plan nor any Award granted under the Plan
shall be deemed to give any individual a right to remain an employee,
consultant or director of the Company, a Parent, a Subsidiary or an Affiliate.
The Company and its Parents and Subsidiaries and Affiliates reserve the right
to terminate the Service of any person at any time, and for any reason,
subject to applicable laws, the Company's Certificate of Incorporation and
Bylaws and a written employment agreement (if any).

  (b) Stockholders' Rights. A Participant shall have no dividend rights,
voting rights or other rights as a stockholder with respect to any Shares
covered by his or her Award prior to the issuance of a stock certificate for
such Shares. No adjustment shall be made for cash dividends or other rights
for which the record date is prior to the date when such certificate is
issued, except as expressly provided in Section 9.

  (c) Regulatory Requirements. Any other provision of the Plan
notwithstanding, the obligation of the Company to issue Shares under the Plan
shall be subject to all applicable laws, rules and regulations and such
approval by any regulatory body as may be required. The Company reserves the
right to restrict, in whole or in part, the delivery of Shares pursuant to any
Award prior to the satisfaction of all legal requirements relating to the
issuance of such Shares, to their registration, qualification or listing or to
an exemption from registration, qualification or listing.

Section 11. Withholding Taxes.

  (a) General. A Participant shall make arrangements satisfactory to the
Company for the satisfaction of any withholding tax obligations that arise in
connection with his or her Award. The Company shall not be required to issue
any Shares or make any cash payment under the Plan until such obligations are
satisfied.

  (b) Share Withholding. If a public market for the Company's Shares exists,
the Committee may permit a Participant to satisfy all or part of his or her
withholding or income tax obligations by having the Company withhold all or a
portion of any Shares that otherwise would be issued to him or her or by
surrendering all or a portion of any Shares that he or she previously
acquired. Such Shares shall be valued at their Fair Market Value on the date
when taxes otherwise would be withheld in cash. Any payment of taxes by
assigning Shares to the Company may be subject to restrictions, including, but
not limited to, any restrictions required by rules of the Securities and
Exchange Commission.


                                     IV-8
<PAGE>

Section 12. Duration and Amendments.

  (a) Term of the Plan. The Plan, as set forth herein, shall become effective
as of the date of its adoption by the Company's Board of Directors, subject to
ratification by the Board and the stockholders of the Company and Global
Crossing Ltd. In the event that the stockholders of the Company and of Global
Crossing Ltd. fail to approve the Plan within twelve (12) months after its
adoption, any ISOs awarded shall be null and void and no additional ISOs shall
be awarded. To the extent required by applicable law, the Plan shall terminate
on the date that is ten (10) years after its adoption by the Board and may be
terminated on any earlier date pursuant to Section 13(b).

  (b) Right to Amend or Terminate the Plan. The Board may amend or terminate
the Plan at any time and for any reason. The termination of the Plan, or any
amendment thereof, shall not affect adversely any Award previously granted
under the Plan. No Awards shall be granted under the Plan after the Plan's
termination. An amendment of the Plan shall be subject to the approval of the
Company's stockholders and the stockholders of Global Crossing Ltd. only to
the extent required by applicable laws, regulations or rules.

Section 13. Execution.

  To record the adoption of the Plan by the Board, the Company has caused its
duly authorized officer to execute this Plan on behalf of the Company.


                                          GLOBALCENTER INC.

                                                      Mark J. Coleman
                                          By___________________________________
                                                     Mark J. Coleman
                                                Executive Vice President &
                                                      General Counsel

                                          GLOBAL CROSSING LTD.

                                                      James C. Gorton
                                          By___________________________________
                                                     James C. Gorton
                                                  Senior Vice President &
                                                      General Counsel



                                     IV-9
<PAGE>

                                                                        ANNEX V

                                 GLOBALCENTER

                                2000 STOCK PLAN

1. Purpose of the Plan

  The purpose of the Plan is to aid the Company and its Subsidiaries in
recruiting and retaining key individuals of outstanding ability and to
motivate such individuals to exert their best efforts on behalf of the Company
and its Subsidiaries by providing incentives through the granting of Awards.
The Company expects that it will benefit from the added interest which such
key individuals will have in the welfare of the Company as a result of their
proprietary interest in the Company's success.

2. Definitions

  The following capitalized terms used in the Plan have the respective
meanings set forth in this Section:

    (a) Act: The Securities Exchange Act of 1934, as amended, or any
  successor thereto.

    (b) Award: An Option, Stock Appreciation Right or Other Stock-Based Award
  granted pursuant to the Plan.

    (c) Beneficial Owner: A "beneficial owner", as such term is defined in
  Rule 13d-3 under the Act (or any successor rule thereto).

    (d) Board: The Board of Directors of the Company.

    (e) Change in Control: The occurrence of any of the following events:

      (i) any Person (other than a Person holding securities representing
    10% or more of the combined voting power of the Company's outstanding
    securities as of the Effective Date, the Company, any trustee or other
    fiduciary holding securities under an employee benefit plan of the
    Company, or any company owned, directly or indirectly, by the
    shareholders of the Company in substantially the same proportions as
    their ownership of stock of the Company), becomes the Beneficial Owner,
    directly or indirectly, of securities of the Company, (a) in excess of
    the interest in the Company held by the shareholders of the Company as
    of the Effective Date (or their heirs or distributors by will or the
    laws of descent and distribution) and (b) representing 30% or more of
    the combined voting power of the Company's then-outstanding securities;

      (ii) during any period of twenty-four months (not including any
    period prior to the Effective Date), individuals who at the beginning
    of such period constitute the Board, and any new director (other than
    (A) a director nominated by a Person who has entered into an agreement
    with the Company to effect a transaction described in Sections 2(e)(i),
    (iii) or (iv) of the Plan, (B) a director nominated by any Person
    (including the Company) who publicly announces an intention to take or
    to consider taking actions (including, but not limited to, an actual or
    threatened proxy contest) which if consummated would constitute a
    Change in Control or (C) a director nominated by any Person who is the
    Beneficial Owner, directly or indirectly, of securities of the Company
    representing 10% or more of the combined voting power of the Company's
    securities) whose election by the Board or nomination for election by
    the Company's shareholders was approved in advance by a vote of at
    least two-thirds ( 2/3) of the directors then still in office who
    either were directors at the beginning of the period or whose election
    or nomination for election was previously so approved, cease for any
    reason to constitute at least a majority thereof;

      (iii) the shareholders of the Company approve any transaction or
    series of transactions under which the Company is merged or
    consolidated with any other company, other than a merger or
    consolidation which would result in the shareholders of the Company
    immediately prior thereto continuing to own (either by remaining
    outstanding or by being converted into voting securities of the
    surviving entity) more than 65% of the combined voting power of the
    voting securities of the Company or such surviving entity outstanding
    immediately after such merger or consolidation; or

                                      V-1
<PAGE>

      (iv) the shareholders of the Company approve a plan of complete
    liquidation of the Company or an agreement for the sale or disposition
    by the Company of all or substantially all of the Company's assets,
    other than a liquidation of the Company into a wholly-owned subsidiary.

    (f) Code: The Internal Revenue Code of 1986, as amended, or any successor
  thereto.

    (g) Committee: The Board.

    (h) Company: Global Crossing Ltd.

    (i) Disability: Inability to engage in any substantial gainful activity
  by reason of a medically determinable physical or mental impairment which
  constitutes a permanent and total disability, as defined in Section
  22(e)(3) of the Code (or any successor section thereto). The determination
  whether a Participant has suffered a Disability shall be made by the
  Committee based upon such evidence as it deems necessary and appropriate. A
  Participant shall not be considered disabled unless he or she furnishes
  such medical or other evidence of the existence of the Disability as the
  Committee, in its sole discretion, may require.

    (j) Effective Date: The date of initial issuance to the public of Shares.

    (k) Fair Market Value: On a given date, the arithmetic mean of the high
  and low prices of the Shares as reported on such date on the Composite Tape
  of the principal national securities exchange on which such Shares are
  listed or admitted to trading, or, if no Composite Tape exists for such
  national securities exchange on such date, then on the principal national
  securities exchange on which such Shares are listed or admitted to trading,
  or, if the Shares are not listed or admitted on a national securities
  exchange, the arithmetic mean of the per Share closing bid price and per
  Share closing asked price on such date as quoted on the National
  Association of Securities Dealers Automated Quotation System (or such
  market in which such prices are regularly quoted), or, if there is no
  market on which the Shares are regularly quoted, the Fair Market Value
  shall be the value established by the Committee in good faith. If no sale
  of Shares shall have been reported on such Composite Tape or such national
  securities exchange on such date or quoted on the National Association of
  Securities Dealer Automated Quotation System on such date, then the
  immediately preceding date on which sales of the Shares have been so
  reported or quoted shall be used.

    (l) IS0: An Option that is also an incentive stock option granted
  pursuant to Section 6(d) of the Plan.

    (m) LSAR: A limited stock appreciation right granted pursuant to Section
  7(d) of the Plan.

    (n) Other Stock-Based Awards: Awards granted pursuant to Section 8 of the
  Plan.

    (o) Option: A stock option granted pursuant to Section 6 of the Plan.

    (p) Option Price: The purchase price per Share of an Option, as
  determined pursuant to Section 6(a) of the Plan.

    (q) Participant: An individual who is selected by the Committee to
  participate in the Plan.

    (r) Performance-Based Awards: Certain Other Stock-Based Awards granted
  pursuant to Section 8(b) of the Plan.

    (s) Person: A "person", as such term is used for purposes of Section
  13(d) or 14(d) of the Act (or any successor section thereto).

    (t) Plan: The GlobalCenter 2000 Stock Plan.

    (u) Public Offering: A sale of shares of the Company's common stock to
  the public pursuant to a registration statement under the Securities Act of
  1933, as amended, that has been declared effective by the Securities and
  Exchange Commission (other than a registration statement on Form S-4 or
  Form S-8, or any other successor or other forms promulgated for similar
  purposes, or a registration statement in connection with an offering to
  employees of the Company and its Subsidiaries) that results in an active
  trading market in the Company's common stock; provided, that there shall be
  deemed to be an "active

                                      V-2
<PAGE>

  trading market" if the Company's common stock is listed or quoted on a
  national stock exchange or the NASDAQ National Market.

    (v) Shares: Shares of stock issued by the Company, registered on a public
  exchange, that track the business of GlobalCenter Inc.

    (w) Stock Appreciation Right: A stock appreciation right granted pursuant
  to Section 7 of the Plan.

    (x) Subsidiary: A subsidiary corporation, as defined in Section 424(f) of
  the Code (or any successor section thereto).

3. Shares Subject to the Plan

  The total number of Shares which may be issued under the Plan is 13,735,294.
The maximum number of Shares for which Awards may be granted during a calendar
year to any Participant shall be as determined by the Committee from time to
time. The Shares may consist, in whole or in part, of unissued Shares or
Shares that were issued and subsequently cancelled. The issuance of Shares or
the payment of cash upon the exercise of an Award shall reduce the total
number of Shares available under the Plan, as applicable. Shares which are
subject to Awards which terminate or lapse may be granted again under the
Plan.

4. Administration

  The Plan shall be administered by the Committee, which may delegate its
duties and powers in whole or in part to any subcommittee thereof consisting
solely of at least two individuals who are each "non-employee directors"
within the meaning of Rule 16b-3 under the Act (or any successor rule thereto)
and "outside directors" within the meaning of Section 162(m) of the Code (or
any successor section thereto). The Committee is authorized to interpret the
Plan, to establish, amend and rescind any rules and regulations relating to
the Plan, and to make any other determinations that it deems necessary or
desirable for the administration of the Plan. The Committee may correct any
defect or supply any omission or reconcile any inconsistency in the Plan in
the manner and to the extent the Committee deems necessary or desirable. Any
decision of the Committee in the interpretation and administration of the
Plan, as described herein, shall lie within its sole and absolute discretion
and shall be final, conclusive and binding on all parties concerned
(including, but not limited to, Participants and their beneficiaries or
successors). The Committee shall require payment of any amount it may
determine to be necessary to withhold for federal, state, local or other taxes
as a result of the exercise of an Award. Unless the Committee specifies
otherwise, the Participant may elect to pay a portion or all of such
withholding taxes by (a) delivery in Shares or (b) having Shares withheld by
the Company from any Shares that would have otherwise been received by the
Participant.

5. Limitations

  No Award may be granted under the Plan after the tenth anniversary of the
Effective Date, but Awards theretofore granted may extend beyond that date.

6. Terms and Conditions of Options

  Options granted under the Plan shall be, as determined by the Committee,
non-qualified or incentive stock options for federal income tax purposes, as
evidenced by the related Award agreements, and shall be subject to the
foregoing and the following terms and conditions and to such other terms and
conditions, not inconsistent therewith, as the Committee shall determine:

    (a) Option Price. The Option Price per Share shall be determined by the
  Committee.

    (b) Exercisability. Options granted under the Plan shall be exercisable
  at such time and upon such terms and conditions as may be determined by the
  Committee, but in no event shall an Option be exercisable more than ten
  years after the date it is granted.

                                      V-3
<PAGE>

    (c) Exercise of Options. Except as otherwise provided in the Plan or in
  an Award agreement, an Option may be exercised for all, or from time to
  time any part, of the Shares for which it is then exercisable. For purposes
  of Section 6 of the Plan, the exercise date of an Option shall be the later
  of the date a notice of exercise is received by the Company and, if
  applicable, the date payment is received by the Company pursuant to clauses
  (i), (ii) or (iii) in the following sentence. The purchase price for the
  Shares as to which an Option is exercised shall be paid to the Company in
  full at the time of exercise at the election of the Participant (i) in
  cash, (ii) in Shares having a Fair Market Value equal to the aggregate
  Option Price for the Shares being purchased and satisfying such other
  requirements as may be imposed by the Committee; provided, that such Shares
  have been held by the Participant for no less than six months, (iii) partly
  in cash and partly in such Shares, (iv) through the withholding of Shares
  (which would otherwise be delivered to the Participant) with an aggregate
  Fair Market Value on the exercise date equal to the aggregate Option Price
  or (v) through the delivery of irrevocable instruments to a broker to
  deliver promptly to the Company an amount equal to the aggregate option
  price for the shares being purchased. No Participant shall have any rights
  to dividends or other rights of a stockholder with respect to Shares
  subject to an Option until the Participant has given written notice of
  exercise of the Option, paid in full for such Shares and, if applicable,
  has satisfied any other conditions imposed by the Committee pursuant to the
  Plan.

    (d) ISOs. The Committee may grant Options under the Plan that are
  intended to be ISOs. Such ISOs shall comply with the requirements of
  Section 422 of the Code (or any successor section thereto). No ISO may be
  granted to any Participant who at the time of such grant, owns more than
  ten percent of the total combined voting power of all classes of stock of
  the Company or of any Subsidiary, unless (i) the Option Price for such ISO
  is at least 110% of the Fair Market Value of a Share on the date the ISO is
  granted and (ii) the date on which such ISO terminates is a date not later
  than the day preceding the fifth anniversary of the date on which the ISO
  is granted. Any Participant who disposes of Shares acquired upon the
  exercise of an ISO either (i) within two years after the date of grant of
  such ISO or (ii) within one year after the transfer of such Shares to the
  Participant, shall notify the Company of such disposition and of the amount
  realized upon such disposition.

7. Terms and Conditions of Stock Appreciation Rights

  (a) Grants. The Committee also may grant (i) a Stock Appreciation Right
independent of an Option or (ii) a Stock Appreciation Right in connection with
an Option, or a portion thereof. A Stock Appreciation Right granted pursuant
to clause (ii) of the preceding sentence (A) may be granted at the time the
related Option is granted or at any time prior to the exercise or cancellation
of the related Option, (B) shall cover the same Shares covered by an Option
(or such lesser number of Shares as the Committee may determine) and (C) shall
be subject to the same terms and conditions as such Option except for such
additional limitations as are contemplated by this Section 8 (or such
additional limitations as may be included in an Award agreement).

  (b) Terms. The exercise price per Share of a Stock Appreciation Right shall
be an amount determined by the Committee but in no event shall such amount be
less than the greater of (i) the Fair Market Value of a Share on the date the
Stock Appreciation Right is granted or, in the case of a Stock Appreciation
Right granted in conjunction with an Option, or a portion thereof, the Option
Price of the related Option and (ii) an amount permitted by applicable laws,
rules, by-laws or policies of regulatory authorities or stock exchanges. Each
Stock Appreciation Right granted independent of an Option shall entitle a
Participant upon exercise to an amount equal to (i) the excess of (A) the Fair
Market Value on the exercise date of one Share over (B) the exercise price per
Share, times (ii) the number of Shares covered by the Stock Appreciation
Right. Each Stock Appreciation Right granted in conjunction with an Option, or
a portion thereof, shall entitle a Participant to surrender to the Company the
unexercised Option, or any portion thereof, and to receive from the Company in
exchange therefor an amount equal to (i) the excess of (A) the Fair Market
Value on the exercise date of one Share over (B) the Option Price per Share,
times (ii) the number of Shares covered by the Option, or portion thereof,
which is surrendered. The date a notice of exercise is received by the Company
shall be the exercise date. Payment shall be made in Shares or in cash, or
partly in Shares and partly in cash (any such Shares valued at such Fair
Market

                                      V-4
<PAGE>

Value), all as shall be determined by the Committee. Stock Appreciation Rights
may be exercised from time to time upon actual receipt by the Company of
written notice of exercise stating the number of Shares with respect to which
the Stock Appreciation Right is being exercised. No fractional Shares will be
issued in payment for Stock Appreciation Rights, but instead cash will be paid
for a fraction or, if the Committee should so determine, the number of Shares
will be rounded downward to the next whole Share.

  (c) Limitations. The Committee may impose, in its discretion, such
conditions upon the exercisability or transferability of Stock Appreciation
Rights as it may deem fit.

  (d) Limited Stock Appreciation Rights. The Committee may grant LSARs that
are exercisable upon the occurrence of specified contingent events. Such LSARs
may provide for a different method of determining appreciation, may specify
that payment will be made only in cash and may provide that any related Awards
are not exercisable while such LSARs are exercisable. Unless the context
otherwise requires, whenever the term "Stock Appreciation Right" is used in
the Plan, such term shall include LSARs.

8. Other Stock-Based Awards

  (a) Generally. The Committee, in its sole discretion, may grant Awards of
Shares, Awards of restricted Shares and Awards that are valued in whole or in
part by reference to, or are otherwise based on the Fair Market Value of,
Shares ("Other Stock-Based Awards"). Such Other Stock-Based Awards shall be in
such form, and dependent on such conditions, as the Committee shall determine,
including, without limitation, the right to receive one or more Shares (or the
equivalent cash value of such Shares) upon the completion of a specified
period of service, the occurrence of an event and/or the attainment of
performance objectives. Other Stock-Based Awards may be granted alone or in
addition to any other Awards granted under the Plan. Subject to the provisions
of the Plan, the Committee shall determine to whom and when Other Stock-Based
Awards will be made, the number of Shares to be awarded under (or otherwise
related to) such Other Stock-Based Awards; whether such Other Stock-Based
Awards shall be settled in cash, Shares or a combination of cash and Shares;
and all other terms and conditions of such Awards (including, without
limitation, the vesting provisions thereof and provisions ensuring that all
Shares so awarded and issued shall be fully paid and non-assessable).

  (b) Performance-Based Awards. Notwithstanding anything to the contrary
herein, certain Other Stock-Based Awards granted under this Section 8 may be
granted in a manner which is deductible by the Company under Section 162(m) of
the Code (or any successor section thereto) ("Performance-Based Awards"). A
Participant's Performance-Based Award shall be determined based on the
attainment of written performance goals approved by the Committee for a
performance period established by the Committee (i) while the outcome for that
performance period is substantially uncertain and (ii) no more than 90 days
after the commencement of the performance period to which the performance goal
relates or, if less, the number of days which is equal to 25 percent of the
relevant performance period. The performance goals, which must be objective,
shall be based upon one or more of the following criteria: (i) consolidated
earnings before or after taxes (including earnings before interest, taxes,
depreciation and amortization); (ii) net income; (iii) operating income; (iv)
earnings per Share; (v) book value per Share; (vi) return on shareholders'
equity; (vii) expense management; (viii) return on investment; (ix)
improvements in capital structure; (x) profitability of an identifiable
business unit or product; (xi) maintenance or improvement of profit margins;
(xii) stock price; (xiii) market share; (xiv) revenues or sales; (xv) costs;
(xvi) cash flow; (xvii) working capital and (xviii) return on assets. The
foregoing criteria may relate to the Company, one or more of its Subsidiaries
or one or more of its divisions or units, or any combination of the foregoing,
and may be applied on an absolute basis and/or be relative to one or more peer
group companies or indices, or any combination thereof, all as the Committee
shall determine. In addition, to the degree consistent with Section 162(m) of
the Code (or any successor section thereto), the performance goals may be
calculated without regard to extraordinary items. The maximum amount of a
Performance-Based Award during a calendar year to any Participant shall be
15,500,000 Shares. The Committee shall determine whether, with respect to a
performance period, the applicable performance goals have been met with
respect to a given Participant and, if they have, to so certify and ascertain
the amount of the applicable Performance-Based Award. No Performance-Based
Awards will be paid for such performance period until such certification is
made by the Committee. The

                                      V-5
<PAGE>

amount of the Performance-Based Award actually paid to a given Participant may
be less than the amount determined by the applicable performance goal formula,
at the discretion of the Committee. The amount of the Performance-Based Award
determined by the Committee for a performance period shall be paid to the
Participant at such time as determined by the Committee in its sole discretion
after the end of such performance period; provided, however, that a
Participant may, if and to the extent permitted by the Committee and
consistent with the provisions of Section 162(m) of the Code, elect to defer
payment of a Performance-Based Award.


9. Adjustments upon Certain Events

  Notwithstanding any other provisions in the Plan to the contrary, the
following provisions shall apply to all Awards granted under the Plan:

    (a) Generally. In the event of any change in the outstanding Shares after
  the Effective Date by reason of any Share dividend or split,
  reorganization, recapitalization, merger, consolidation, spin-off,
  combination or exchange of Shares or other corporate exchange, or any
  distribution to shareholders of Shares other than regular cash dividends,
  the Committee in its sole discretion and without liability to any person
  may make such substitution or adjustment, if any, as it deems to be
  equitable, as to (i) the number or kind of Shares or other securities
  issued or reserved for issuance pursuant to the Plan or pursuant to
  outstanding Awards, (ii) the Option Price and/or (iii) any other affected
  terms of such Awards.

    (b) Change in Control. Except as otherwise provided in an Award
  agreement, in the event of a Change in Control, the Committee in its sole
  discretion and without liability to any person may take such actions, if
  any, as it deems necessary or desirable with respect to any Award
  (including, without limitation, (i) the acceleration of an Award, (ii) the
  payment of a cash amount in exchange for the cancellation of an Award
  and/or (iii) the requiring of the issuance of substitute Awards that will
  substantially preserve the value, rights and benefits of any affected
  Awards previously granted hereunder) as of the date of the consummation of
  the Change in Control.

10. No Right to Employment

  The granting of an Award under the Plan shall impose no obligation on the
Company or any Subsidiary to continue the employment of a Participant and
shall not lessen or affect the Company's or Subsidiary's right to terminate
the employment of such Participant.

11.  Successors and Assigns

  The Plan shall be binding on all successors and assigns of the Company and a
Participant, including without limitation, the estate of such Participant and
the executor, administrator or trustee of such estate, or any receiver or
trustee in bankruptcy or representative of the Participant's creditors.

12. Nontransferability of Awards

  Unless otherwise determined by the Committee, an Award shall not be
transferable or assignable by the Participant otherwise than by will or by the
laws of descent and distribution. An Award exercisable after the death of a
Participant may be exercised by the legatees, personal representatives or
distributees of the Participant.

13.  Amendments or Termination

  The Board may amend, alter or discontinue the Plan, but no amendment,
alteration or discontinuation shall be made which, (a) without the approval of
the shareholders of the Company, would (except as is provided in Section 10 of
the Plan), increase the total number of Shares reserved for the purposes of
the Plan or change the

                                      V-6
<PAGE>

maximum number of Shares for which Awards may be granted to any Participant or
(b) without the consent of a Participant, would impair any of the rights or
obligations under any Award theretofore granted to such Participant under the
Plan; provided, however, that the Committee may amend the Plan in such manner
as it deems necessary to permit the granting of Awards meeting the
requirements of the Code or other applicable laws. Notwithstanding anything to
the contrary herein, the Board may not amend, alter or discontinue the
provisions relating to Section 9(b) of the Plan after the occurrence of a
Change in Control.

14.  International Participants

  With respect to Participants who reside or work outside the United States of
America and who are not (and who are not expected to be) "covered employees"
within the meaning of Section 162(m) of the Code, the Committee may, in its
sole discretion, amend the terms of the Plan or Awards with respect to such
Participants in order to conform such terms with the requirements of local
law.

15.  Choice of Law

  The Plan shall be governed by and construed in accordance with the laws of
the State of New York.

16.  Effectiveness of the Plan

  The Plan shall be effective as of the Effective Date. If the Plan is not
approved by the shareholders of the Company prior to the first anniversary of
the Effective Date, no Awards may be granted thereafter.

                                      V-7
<PAGE>

                                                                  FORM OF PROXY

                                     PROXY

                             GLOBAL CROSSING LTD.

                   Proxy for Special Meeting of Shareholders

                                      , 2000

              PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned hereby appoints Gary Winnick and Lodwrick M. Cook, and each of
them, with power of substitution, as proxies at the special meeting of
shareholders of GLOBAL CROSSING LTD. to be held on          , 2000, and at any
adjournment thereof, and to vote shares of stock of the company which the
undersigned would be entitled to vote if personally present.

This proxy will be voted as directed with respect to the proposals referred to
in Items 1 through 4 on the reverse side, but in the absence of such direction
this proxy will be voted FOR the proposals referred to in Items 1 through 4.

PLEASE VOTE, DATE AND SIGN ON REVERSE AND RETURN PROMPTLY IN THE ENCLOSED
ENVELOPE.




  SEE REVERSE     CONTINUED AND TO BE SIGNED ON REVERSE SIDE   SEE REVERSE
      SIDE                                                         SIDE


<PAGE>

[LOGO] Global Crossing(TM)

c/o EquiServe
P.O. Box 9398
Boston, MA 02205-9398

GLC40A
                                  DETACH HERE

[X] Please mark
    votes as in
    this example.

The Board of Directors recommends a vote FOR proposals 1 through 4.

    1.  Proposal to increase            FOR        AGAINST       ABSTAIN
        authorized share capital of     [_]          [_]           [_]
        Global Crossing Ltd.

    2.  Proposal to authorize board     FOR        AGAINST       ABSTAIN
        of directors to establish       [_]          [_]           [_]
        multiple classes of Global
        Crossing common stock and
        redesignate outstanding
        shares of Global Crossing
        common stock as Global
        Crossing group stock.

    3.  Proposal to approve the         FOR        AGAINST       ABSTAIN
        GlobalCenter Management         [_]          [_]           [_]
        Stock Plan.

    4.  Proposal to approve the         FOR        AGAINST       ABSTAIN
        GlobalCenter 2000 Stock         [_]          [_]           [_]
        Plan.

MARK HERE FOR ADDRESS CHANGE AND NOTE AT LEFT                      [_]

Please sign exactly as your name(s) appear(s) on this proxy card. Joint owners
should each sign personally. When signing as attorney, executor, administrator,
trustee or guardian, please give your full title.

Signature: _________ Date: __________     Signature: _________ Date: __________


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission