WESTERN INVESTMENT REAL ESTATE TRUST
10-Q, 1997-08-07
REAL ESTATE INVESTMENT TRUSTS
Previous: EMCOR GROUP INC, 10-Q, 1997-08-07
Next: XEROX CORP, 10-Q, 1997-08-07



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549



                                      FORM 10-Q



           [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934


                         For the Quarter ended JUNE 30, 1997

                                          OR

           [   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                            Commission File Number  0-2809


                         WESTERN INVESTMENT REAL ESTATE TRUST
                         ------------------------------------
                (Exact name of registrant as specified in its charter)

       CALIFORNIA                                   94-6100058
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                   Identification No.)

3450 CALIFORNIA STREET, SAN FRANCISCO, CA              94118
- -----------------------------------------            ----------
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code: (415) 929-0211
                                                    --------------


Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.        Yes  X    No
                                                     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:


                 Shares of Beneficial Interest, No Par Value - 
                    17,138,432 shares as of June 30, 1997

                                       1
<PAGE>

                         WESTERN INVESTMENT REAL ESTATE TRUST

                                    INDEX TO 10-Q



PART I.  FINANCIAL INFORMATION                                             Page
                                                                           -----
Item 1.  Financial Statements (unaudited).

         Balance Sheets - June 30, 1997, and December 31, 1996.             3

         Statements of Income - Three and six months ended 
           June 30, 1997, and 1996.                                         4

         Statements of Shareholders' Equity - Six months ended 
           June 30, 1997, and year ended December 31, 1996.                 5


         Statements of Cash Flows - Six months ended June 30, 1997, 
           and 1996.                                                        6

         Notes to Financial Statements.                                7 - 10


Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations.                       11 - 13


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.       13


PART II. OTHER INFORMATION


Item 1.  Legal Proceedings.                                                14

Item 2.  Changes in Securities.                                            14

Item 3.  Defaults upon Senior Securities.                                  14

Item 4.  Submission of Matters to a Vote of Security Holders.              14

Item 5.  Other Information.                                                14

Item 6.  Exhibits and Reports on Form 8-K.                                 15


SIGNATURE                                                                  16
                                       2
<PAGE>

BALANCE SHEETS                             WESTERN INVESTMENT REAL ESTATE TRUST
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                             JUNE 30,       DECEMBER 31,
ASSETS                                                        1997             1996
                                                         -------------------------------
                                                        (in thousands, except share data)

<S>                                                          <C>            <C>
Real estate investments:
   Real estate properties . . . . . . . . . . . . . . . .    $385,900       $384,550
   Less accumulated depreciation and amortization . . . .     (71,558)       (66,271)
                                                             --------       --------
                                                              314,342        318,279

   Real estate properties held for sale . . . . . . . . .      15,530         16,161
   Less accumulated depreciation and amortization . . . .      (5,101)        (5,525)
                                                             --------       --------
                                                               10,429         10,636
                                                             --------       --------
      Net real estate investments . . . . . . . . . . . .     324,771        328,915

Cash and cash equivalents . . . . . . . . . . . . . . . .         974            952
Accounts receivable and other assets. . . . . . . . . . .       8,596          7,551
Deferred long-term debt issuance costs, net . . . . . . .       2,082          2,211
                                                             --------       --------
                                                             $336,423       $339,629
                                                             --------       --------
                                                             --------       --------
LIABILITIES AND SHAREHOLDERS' EQUITY

Bank line of credit . . . . . . . . . . . . . . . . . . .    $ 32,750       $ 32,250
Convertible debentures. . . . . . . . . . . . . . . . . .      60,525         61,310
Senior notes, net . . . . . . . . . . . . . . . . . . . .      49,904         49,897
                                                             --------       --------
                                                              143,179        143,457

Interest payable. . . . . . . . . . . . . . . . . . . . .       1,477          1,477
Prepaid rents and security deposits . . . . . . . . . . .       1,574          1,554
Other liabilities . . . . . . . . . . . . . . . . . . . .       1,016          1,193
                                                             --------       --------
   Total liabilities. . . . . . . . . . . . . . . . . . .     147,246        147,681

Shareholders' equity:
   Preferred Stock, 2,000,000 shares authorized;
      No shares issued or outstanding.
   Shares of beneficial interest, no par value,
      unlimited share authorization.
      Issued and outstanding:
      June 30, 1997 - 17,138,432;
      December 31, 1996 - 17,138,432 shares . . . . . . .     242,054        242,054
   Accumulated dividends in excess of net income. . . . .     (52,877)       (50,106)
                                                             --------       --------
   Commitments and contingencies (Note C)

   Total shareholders' equity . . . . . . . . . . . . . .     189,177        191,948
                                                             --------       --------
                                                             $336,423       $339,629
                                                             --------       --------
                                                             --------       --------
</TABLE>
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                        3


<PAGE>
STATEMENTS OF INCOME                       WESTERN INVESTMENT REAL ESTATE TRUST
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                         THREE MONTHS ENDED             SIX MONTHS ENDED
                                                               JUNE 30,                      JUNE 30,
                                                     -------------------------       ------------------------
                                                        1997             1996          1997           1996
                                                     --------------------------------------------------------
                                                        (in thousands, except for per share and share data)
REVENUES:
<S>                                                  <C>            <C>           <C>             <C>
    Minimum rents . . . . . . . . . . . . . . . . .  $     9,570    $     9,597    $    18,940     $   19,136
    Percentage rents. . . . . . . . . . . . . . . .          160            186            327            340
    Recoveries from tenants . . . . . . . . . . . .        2,154          2,029          3,478          3,312
    Other income. . . . . . . . . . . . . . . . . .          207            214            312            409
                                                     -----------       -----------  ----------      ---------
 Total revenues . . . . . . . . . . . . . . . . . .       12,091         12,026         23,057         23,197
                                                     -----------       -----------  ----------      ---------
EXPENSES:
    Interest. . . . . . . . . . . . . . . . . . . .        2,861          2,817          5,677          5,660
    Property operating costs. . . . . . . . . . . .        2,596          2,445          4,191          4,039
    Depreciation and amortization . . . . . . . . .        2,773          2,820          5,500          5,567
    Other operating expenses. . . . . . . . . . . .          545            646          1,102          1,339
    General and administrative. . . . . . . . . . .          439            461            921            939
                                                     -----------       ----------- -----------      ---------
Total expenses  . . . . . . . . . . . . . . . . . .        9,214          9,189         17,391         17,544
                                                     -----------       ----------- -----------      ---------
    Income from operations. . . . . . . . . . . . .        2,877          2,837          5,666          5,653
                                                     -----------       ----------- -----------      ---------
Gains on sales of real estate investments . . . . .        1,160          1,032          1,160          1,032
                                                     -----------       ----------- -----------      ---------
    Net income. . . . . . . . . . . . . . . . . . .  $     4,037    $     3,869    $     6,826    $     6,685
                                                     -----------       ----------- -----------      ---------
                                                     -----------       ----------- -----------      ---------
Per share data:

    Income from operations. . . . . . . . . . . . .  $     0.168    $     0.167    $     0.331    $     0.333
                                                     -----------       --------    -----------      ---------
    Gains on sales of real estate investments . . .  $     0.068    $     0.061    $     0.068    $     0.061
                                                     -----------       --------    -----------      ---------
    Net income. . . . . . . . . . . . . . . . . . .  $     0.236    $     0.228    $     0.398    $     0.394
                                                     -----------       --------    -----------      ---------
    Cash dividends paid . . . . . . . . . . . . . .  $      0.28    $      0.28    $      0.56    $      0.56
                                                     -----------       --------    -----------      ---------
Weighted average number of shares outstanding . . .   17,138,432     16,972,496     17,138,432     16,972,496
                                                     -----------     ----------     ----------     ----------

</TABLE>

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                       4
<PAGE>
STATEMENTS OF SHAREHOLDERS' EQUITY         WESTERN INVESTMENT REAL ESTATE TRUST
- -------------------------------------------------------------------------------

                           SIX MONTHS ENDED JUNE 30, 1997,
                           AND YEAR ENDED DECEMBER 31, 1996
                          (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                              ACCUMULATED
                                                           SHARES OF            DIVIDENDS      TOTAL
                                                      BENEFICIAL INTEREST     IN EXCESS OF     SHARE-
                                                    ----------------------         NET         HOLDERS'
                                                      NUMBER        AMOUNT        INCOME       EQUITY
                                                    ----------    --------    ----------      ---------
<S>                                                 <C>           <C>         <C>             <C>      
Balance, January 1, 1996. . . . . . . . . . . .     16,972,496    $240,034    $  (43,235)     $196,799


Debenture redemptions . . . . . . . . . . . . .        165,936       2,020            --         2,020
Net income. . . . . . . . . . . . . . . . . . .             --          --        12,231        12,231
Cash dividends paid . . . . . . . . . . . . . .             --          --       (19,102)      (19,102)
                                                    ----------     -------    -----------     ---------
Balance, December 31, 1996. . . . . . . . . . .     17,138,432     242,054       (50,106)      191,948

Net income. . . . . . . . . . . . . . . . . . .             --          --         6,826         6,826
Cash dividends paid . . . . . . . . . . . . . .             --          --        (9,597)       (9,597)
                                                    ----------     -------    -----------     --------
BALANCE, JUNE 30, 1997. . . . . . . . . . . . .     17,138,432    $242,054    $  (52,877)     $189,177
                                                    ----------    --------    -----------     --------
                                                    ----------    --------    -----------     --------
</TABLE>


SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                       5


<PAGE>

STATEMENTS OF CASH FLOWS                   WESTERN INVESTMENT REAL ESTATE TRUST
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                      SIX MONTHS ENDED,
                                                                          JUNE 30,
                                                                  -----------------------
                                                                    1997           1996
                                                                  --------       --------
                                                                       (in thousands)

<S>                                                               <C>             <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income . . . . . . . . . . . . . . . . . . . . . . . .      $ 6,826        $ 6,685
   Adjustments to reconcile net income to net cash provided
         by operating activities:
      Depreciation and amortization . . . . . . . . . . . . .        5,501          5,567
      Amortization of deferred debt issuance costs. . . . . .          195            190
      Gains on sales of real estate investments . . . . . . .       (1,160)        (1,032)
      Decrease in accounts receivable and other assets. . . .          440            527
      Increase in deferred rent receivable. . . . . . . . . .         (165)          (320)
      Decrease in interest payable. . . . . . . . . . . . . .           --           (152)
      (Decrease) increase in prepaid rents,
         security deposits and other liabilities . . . . . .          (157)            15
                                                                    ------         ------
      Net cash provided by operating activities . . . . . . .       11,480         11,480
                                                                    ------         ------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sales of real estate investments . . . . . .        1,346          1,262
   Acquisitions of real estate investments. . . . . . . . . .         (283)            --
   Funds escrowed pending acquisition . . . . . . . . . . . .       (1,346)            --
   Improvements of real estate investments:
      Build-to-suit developments. . . . . . . . . . . . . . .         (212)        (3,222)
      New leases. . . . . . . . . . . . . . . . . . . . . . .       (1,150)          (739)
      General . . . . . . . . . . . . . . . . . . . . . . . .          (83)           (71)
   Recovery of investment in direct financing leases... . . .          152            131
                                                                    -------        -------
      Net cash used in investing activities . . . . . . . . .       (1,576)        (2,639)
                                                                    -------        -------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Advances on bank line of credit. . . . . . . . . . . . . .       16,450         21,368
   Principal payments on bank line of credit. . . . . . . . .      (15,950)       (20,593)
   Principal payments on real estate loan payable . . . . . .           --            (37)
   Redemption of convertible debentures . . . . . . . . . . .         (785)           (40)
   Cash dividends paid. . . . . . . . . . . . . . . . . . . .       (9,597)        (9,505)
                                                                    -------       --------
      Net cash used in financing activities . . . . . . . . .       (9,882)        (8,807)
                                                                    -------       --------
      Net increase in cash and cash equivalents . . . . . . .           22             34
                                                                    -------       --------
Cash and cash equivalents, at beginning of period . . . . . .      $   952        $   657
                                                                    -------       --------
Cash and cash equivalents, at end of period . . . . . . . . .      $   974        $   691
                                                                    -------       --------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
      Cash paid during the year for interest. . . . . . . . .      $ 5,484        $ 5,712
                                                                   -------        -------

</TABLE>

SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                       6
<PAGE>

                        WESTERN INVESTMENT REAL ESTATE TRUST

                            Notes to Financial Statements

                                    June 30, 1997
                                     (Unaudited)

Note A:   THE COMPANY AND BASIS OF PRESENTATION 

THE COMPANY

Western Investment Real Estate Trust, a self-administered and fully 
integrated equity real estate investment trust (REIT), is a dominant owner of 
neighborhood and community shopping centers in Northern California and 
Northern Nevada. Western has continuously paid quarterly cash dividends to 
its shareholders for 33 years.  Its shares are listed on the American Stock 
Exchange under the symbol WIR.  The company was founded in 1962.

BASIS OF PRESENTATION

The financial statements included in this report have been prepared pursuant to
the rules of the Securities and Exchange Commission.  Certain information and
footnote disclosure normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to such rules.  Interim results are not necessarily indicative
of results for a full year.

These financial statements should be read in conjunction with the audited 
financial statements and notes thereto included in the Trust's latest annual 
report on Form 10-K.  When necessary, reclassifications have been made to 
prior period balances to conform to current period presentation.

The Trust will adopt Financial Accounting Standards Board Statement (FAS) 128:
"Earnings Per Share" after December 15, 1997, the effective date of FAS 128.
For the three and six months ended June 30, 1997, and 1996, the effect of
applying this Statement would not have been material.


Note B:   REAL ESTATE INVESTMENTS

At June 30, 1997, the Trust owned 58 properties, totaling 4.8 million 
leasable square feet.  Included in this total are eight properties which are 
being held for sale and total 260,000 leasable square feet.

During March, 1997, the Trust entered into an agreement to purchase a 
shopping center with 70,483 leasable square feet located in Northern 
California for $4.5 million.  The Trust anticipates, subject to completion of 
due diligence, completing this purchase during the third quarter of 1997, 
using the proceeds from the recent sales of properties as well as an advance 
on the Trust's bank line of credit.

During August, 1997, the Trust sold the Concord, California, property, a 
single tenant retail property, for $1,700,000.  In connection with the sale, 
the Trust received a 10-year note for 


                                       7

<PAGE>

$1,300,000.  For the first five year period, the note carries a fixed 
interest rate of 8.5%, after which the interest rate is fixed at 9.0% for the 
next five year period.  The taxable gain from the sale of this property will 
be recognized pursuant to installment sale rules.

Occupancy percentages for the Trust's portfolio are as follows:

                           JUNE 30, 1997   DECEMBER 31, 1996   JUNE 30, 1996
                           -------------   -----------------   -------------
Retail                          93.9%            93.9%              93.3%
Commercial                      76.2%            86.0%              98.2%
Industrial                      74.1%           100.0%             100.0%

Overall Occupancy               92.9%            93.7%              93.6%

Occupancy percentage is based on square footage leased as a percent of total
leasable square feet.  Commercial and Industrial leasable square footage
represents 4% and 2%, respectively, of the Trust's total leasable square
footage.

During April 1997, the tenant of the Trust's Commerce City, Colorado property 
teminated its lease. This property represents approximately 25% of the 
Trust's industrial gross leasable area and the Commerce City vacancy is 
reflected in the June 30, 1997 occupancy for the industrial and entire 
portfolio.  During July, 1997, the Trust re-leased the Commerce City 
property. The effect of this lease is to increase industrial occupancy to 
100% and overall occupancy to 93.3%.

Note C:  CAPITAL EXPENDITURES

It is the Trust's practice to capitalize certain costs which exceed $4,000 
and are associated with the improvement and rental of real estate investments. 
Capitalized costs include leasing-related costs and property improvements. 
Capital expenditures for the three and six months ended June 30, 1997, and 
1996 are as follows:

<TABLE>
<CAPTION>
                                                          QUARTER ENDED               SIX MONTHS ENDED
                                                             JUNE 30,                      JUNE 30,
                                                       1997            1996           1997           1996
                                                    --------------------------   --------------------------
                                                          (in thousands)                 (in thousands)
<S>                                                  <C>             <C>            <C>            <C> 

"Build to Suit" capital improvements . . . . .       $   19          $1,728         $  212         $3,222
Capitalized costs incurred in connection with
    leasing previously UNLEASED space. . . . .           35               9            132             53
Capitalized costs incurred in connection with
    leasing previously LEASED space. . . . . .          637             350          1,018            686
Capitalized costs which relate to
    improvements to common areas . . . . . . .           72              69             83             71
                                                     ------          ------         ------         ------
Total Capitalized expenditures . . . . . . . .       $  763          $2,156         $1,445         $4,032
                                                     ------          ------         ------         ------
                                                     ------          ------         ------         ------

Improvements . . . . . . . . . . . . . . . . .       $  619          $2,101         $1,176         $3,914
Leasing-related costs. . . . . . . . . . . . .          144              55            269            118
                                                     ------          ------         ------         ------
Total Capitalized expenditures . . . . . . . .       $  763          $2,156         $1,445         $4,032
                                                     ------          ------         ------         ------
                                                     ------          ------         ------         ------
</TABLE>


                                       8

<PAGE>

During the three months ended June 30, 1997, the Trust entered into leases 
that obligate the Trust to fund certain leasing commissions and property 
improvements.  These obligations relate entirely to new leases in the shopping 
center and retail portfolio, a portion of which was paid and capitalized 
during the quarter ended June 30, 1997, and is reflected in the preceding 
table.

The aggregate and per-square-foot information representing all the leases the 
Trust executed during the quarter is as follows:

<TABLE>
<CAPTION>
                                                                    NEW LEASES
                                                                    ----------
                                                                      TENANT                LEASING
PROPERTY TYPE                            BUILD TO SUIT             IMPROVEMENTS           COMMISSIONS
- -------------                         -------------------       -------------------    -----------------
                                                     PER                      PER                   PER
                                       AGGREGATE    SQUARE      AGGREGATE    SQUARE    AGGREGATE   SQUARE
                                        AMOUNT       FOOT        AMOUNT       FOOT      AMOUNT      FOOT
                                       ---------    ------      ---------    ------    ---------   ------
<S>                                   <C>          <C>         <C>           <C>       <C>         <C>  
Shopping Centers &
   Retail Properties                  $1,173,000   $118.00     $ 507,000     $10.78    $ 180,000   $3.58

</TABLE>


Note D:   CONVERTIBLE DEBENTURES

On June 30, 1997, $785,000 of the Trust's convertible debentures were 
redeemed in accordance with the limited mandatory redemption provisions of 
the convertible debentures.  The Trust elected to fund the redemptions with 
cash.

Note E:   FUNDS FROM OPERATIONS 

The Trust considers Funds From Operations to be an alternate measure of an 
equity REIT's performance since such measure does not recognize depreciation 
and amortization of real estate assets as reductions of cash flow from 
operations. Historical cost accounting for real estate assets implicitly 
assumes that the value of real estate assets diminishes predictably over 
time.  Yet, since real estate values have historically risen or fallen with 
market conditions, the Trust, along with most industry investors, has 
considered presentation of operating results for real estate companies that 
use historical cost accounting to be less than fully informative.

The National Association of Real Estate Investment Trusts (NAREIT) defines 
Funds From Operations as net income plus depreciation and amortization of 
assets uniquely significant to the real estate industry, reduced by gains and 
increased by losses on sales of property.  Funds From Operations does not 
represent cash flows from operations as defined by generally accepted 
accounting principles and should not be considered a substitute for net 
income as an indicator of the Trust's operating performance, or for cash 
flows as a measure of liquidity. 

                                       9

<PAGE>

Funds From Operations, calculated in accordance with NAREIT's 1995 guidelines, 
for the three months and six months ended June 30, 1997, and 1996, 
respectively, is as follows:

<TABLE>
<CAPTION>
                                                            QUARTER ENDED        SIX MONTHS ENDED
                                                               JUNE 30,              JUNE 30,
                                                           1997       1996        1997      1996
                                                         ------------------      -----------------
                                                           (in thousands)          (in thousands)

<S>                                                       <C>       <C>       <C>         <C>    
Net Income. . . . . . . . . . . . . . . . . . . . . .     $4,037    $3,869       $6,826    $6,685

Less:  Gains on sales of real estate investments. . .     (1,160)   (1,032)      (1,160)   (1,032)

Plus:   Real property depreciation. . . . . . . . . .      2,446     2,463        4,891     4,932
        Amortization of tenant
          improvement costs . . . . . . . . . . . . .        219       249          396       421
        Amortization of leasing-related costs . . . .         84        83          161       162
                                                          ------    ------      -------   -------
Funds From Operations . . . . . . . . . . . . . . . .     $5,626    $5,632      $11,114   $11,168
                                                          ------    ------      -------   -------
                                                          ------    ------      -------   -------
</TABLE>

Note F:   Recent Developments

During August, 1997, the Trust sold the Concord, California, property, a 
single tenant retail property, for $1,700,000.  In connection with the sale, 
the Trust received a 10-year note for $1,300,000.  For the first five year 
period, the note carries a fixed interest rate of 8.5%, after which the 
interest rate is fixed at 9.0% for the next five year period.  The taxable 
gain from the sale of this property will be recognized pursuant to 
installment sale rules.

                                      10 

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations

Certain statements in Management's Discussion and Analysis of Financial 
Condition and Results of Operations constitute "forward-looking" statements 
within the meaning of the Private Securities Litigation Reform Act of 1995. 
Such "forward-looking" statements are subject to known and unknown risks, 
uncertainties, and other factors which may cause actual results, performance, 
or achievements to be materially different from any future results, 
performance, or achievements expressed or implied by such "forward-looking" 
statements.

LIQUIDITY AND CAPITAL RESOURCES

The Trust anticipates that cash flows provided by operations and other 
sources available to the Trust will continue to provide adequate funds for 
all current principal and interest payments as well as dividend payments in 
accordance with REIT qualification requirements.  Cash on hand, borrowings 
under the existing bank line of credit, as well as other debt and equity 
alternatives, will provide the necessary funds to achieve future growth.

The Trust's indenture executed in connection with the Trust's senior notes 
and bank line of credit contain certain covenants (including minimum 
shareholders' equity, maximum ratio of debt to net worth and income coverage 
requirements) which impose certain limitations on the incurrence of debt and 
other restrictions.

As of June 30, 1997, the Trust had approximately $12.3 million available 
under its $45 million bank line of credit.  This facility can be used to fund 
acquisitions and other cash requirements.  The interest rate under the 
facility is LIBOR plus 1.6%.  The bank line of credit expires May 31, 1998, 
at which time the Trust intends to replace or renew it.  The weighted average 
interest rate on June 30, 1997, and 1996 was 7.5% and 7.2%, respectively.

During July, 1997, Standard and Poor's changed its rating and outlook on the 
Trust's debt securities.  Previously, the Trust's debt securities carried a 
rating of "BBB" and an outlook of "negative."  Now the Trust's debt 
securities carries a rating of "BBB-" and an outlook of "stable."  The impact 
of this change could result in increased cost of capital.

On August 1, 1997, the Trust filed a universal shelf registration statement 
which, when declared effective, can be used to issue debt, preferred shares or 
shares of beneficial interest.  As of August 6, 1997, this shelf has not 
become effective.  The Trust intends to use the net proceeds of any sale of 
securities for general corporate purposes, which may include repayment of 
debt, improvements, expansion or redevelopment of its properties, acquisition 
or development of additional properties, and for working capital.


                                      11

<PAGE>

COMMITMENTS AND CONTINGENCIES

During March, 1997, the Trust entered into an agreement to purchase a 
shopping center with 70,483 leasable square feet located in Northern 
California for $4.5 million.  The Trust anticipates, subject to completion of 
due diligence, completing this purchase during the third quarter of 1997, 
using the proceeds from the recent sales of properties as well as an advance 
on the Trust's bank line of credit.

As of June 30, 1997, the Trust had commitments under several new leases which 
will result in expenditures of approximately $4.1 million in future real 
estate improvements and leasing commissions.  In addition, during the first 
quarter of 1997, the Trust initiated a roof structure repair program on a 
shopping center.  It is estimated that the repair program will require up to 
$550,000.  These expenditures will be paid from operating cash flows and 
borrowings under the line of credit.

In connection with the soil contamination previously reported at the Heritage 
Place Shopping Center in Tulare, California, the Trust has been advised that 
the County of Tulare has approved the remediation performed by the prior 
owners at this site and has issued a closure letter on this matter.

FUNDS FROM OPERATIONS

As noted in Footnote E of the NOTES TO FINANCIAL STATEMENTS, the Trust considers
Funds From Operations to be an alternate measure of the performance of an equity
REIT.

Funds From Operations (1995 NAREIT definition) was $5,626,000 for the three 
months ended June 30, 1997, compared to $5,632,000 reported for the 
comparable quarter in 1996.

Funds From Operations for the six months ended June 30, 1997,  was 
$11,114,000 compared to $11,168,000 for the 1996 comparable six-month period.


RESULTS OF OPERATIONS

COMPARISON OF QUARTER ENDED JUNE 30, 1997 AND 1996

Net income for the three months ended June 30, 1997, was $4,037,000, a 4% 
increase over $3,869,000 in the comparable period in 1996.  On a per share 
basis, net income increased from $0.23 in 1996 to $0.24 in 1997.  The 
components of this increase were increased gains from the sale of real estate 
investments over that recognized in 1996 and decreased other operating 
expenses partially offset by increased interest.

Interest expense increased from $2,817,000 for the quarter ended June 30, 
1996 to $2,861,000 for the comparable quarter in 1997.  This $44,000 increase 
results from both an increased outstanding balance and higher interest rates 
under the bank line of credit, partially offset by a decreased balance 
outstanding under the convertible debentures.

Other operating expense for the quarter ended June 30, 1997, was $545,000, or 
$101,000 less than the 1996 comparable quarter amount of $646,000.  The most 
significant factor in the 1997 second quarter's decrease over 1996 is a 
decrease in leasing and property management expenses.

                                      12
<PAGE>

COMPARISON OF SIX MONTHS ENDED JUNE 30, 1997 AND 1996

Net income increased $141,000, or 2%, to $6,826,000 for the six month period 
ended June 30, 1997 from $6,685,000 in the comparable period in 1996.  On a 
per share basis, net income increased to $0.40 in 1997 as compared with $0.39 
in 1996.  The major components of this increase were decreased other 
operating expenses and increased gains from the sale of real estate 
investments partially offset by decreased minimum rents and other income.

Minimum rents decreased $196,000 to $18,940,000 for the six month period ended
June 30, 1997 from $19,136,000 for the six month period ended June 30, 1996.
This decrease primarily reflects the vacancy of the Trust's commercial property
located in Petaluma, California.

Other income declined $97,000 to $312,000 for the six months ended June 30, 1997
from $409,000 for the comparable period in 1996.  This decline is primarily due
to lower lease termination fees.

Other operating expense decreased $237,000 to $1,102,000 for the six month
period ended June 30, 1997 from $1,339,000 for the comparable period in 1996.
The most significant factor in the 1997 decrease over 1996 is a decrease in
leasing and property management expenses.





Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Trust does not have any derivative financial instruments or derivative 
commodity instruments.


                                      13

<PAGE>


                            PART II.  OTHER INFORMATION

Item 1.  None.

Item 2.  Changes in Securities.

         As indicated in Item 4, below, at the regular Annual Meeting of
         Shareholders of Western Investment Real Estate Trust, held on May 8,
         1997, the shareholders approved a proposal to amend the Declaration of
         Trust to authorize issuance of preferred shares.

Item 3.  None.

Item 4.  Submission of Matters to a Vote of Security Holders

         At the regular Annual Meeting of Shareholders of Western Investment
         Real Estate Trust, held on May 8, 1997, the following were submitted
         to a vote of security holders:

         (a)  The election of the following trustees to serve for a term of
              three years expiring at the conclusion of the 1999 annual meeting
              of shareholders: Chester R. MacPhee, Jr. and Reginald B. Oliver.

              Chester R. MacPhee, Jr.:  Approved - 16,260,357 shares were voted
              in favor and 332,552 shares withheld authority to vote.

              Reginald B. Oliver:  Approved - 16,262,946 shares were voted in
              favor and 329,963 shares withheld authority to vote.

         (b)  Approval to amend the Declaration of Trust to authorize issuance
              of 2,000,000 preferred shares of beneficial interest without par
              value and to establish the terms for issuance.

              Approved - 11,435,154 shares were voted in favor.  845,234 shares
              were voted against, 249,984 shares withheld authority to vote and
              4,062,537 shares held by Brokers remained unvoted due to failure
              of the beneficial holders to give specific voting instruction.

         (c)  Ratification of the appointment of KPMG Peat Marwick LLP,
              independent certified public accounts, as the Trust's auditors
              for the year ending December 31, 1997.

              Approved - 16,401,320 shares were voted in favor.  55,243 shares
              were voted against, and 136,346 shares abstained from voting.

Item 5.  None


                                      14


<PAGE>

Item 6.  Exhibits and reports on Form 8-K

   (a)   Exhibits
         (numbered in accordance with Item 601 of Regulation S-K)

         (3)     Declaration of Trust, as amended (filed as Exhibit 3.1 to 
                 Registration Statement on Form S-3 No. 333-32721 and 
                 incorporated herein by reference).

         (4.1)   Form of Indenture relating to the 8% Convertible Debentures 
                 (filed as Exhibit 4.1 to Registration Statement on Form S-3 
                 No. 33-22893 and incorporated herein by reference).

         (4.2)   Form of Indenture relating to the Senior Notes (filed as 
                 Exhibit 4.1 to Registration Statement on Form S-3 No. 33-71270
                 and incorporated herein by reference).

         (4.3)   Form of Senior Notes (filed as Exhibit 4.2 to Registration 
                 Statement on Form S-3 No. 33-71270 and incorporated herein by 
                 reference).

         (10.1)* Trust's Nonqualified Stock Option Plan (filed as Exhibit 4.2 
                 to Registration Statement on Form S-8 No. 33-27016 and 
                 incorporated herein by reference).

         (10.2)* Trust's Trustee Emeritus Plan (filed as an Exhibit to Proxy 
                 Statement dated March 25, 1986 and incorporated herein by 
                 reference).

   (b)   Reports on Form 8-K.
         None.


 *   Management contract or compensatory plan or arrangement.


                                      15



<PAGE>


                                      SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                      WESTERN INVESTMENT REAL ESTATE TRUST
                                      ------------------------------------
                                                 (Registrant)





                                          By:     /s/ Dennis D. Ryan
                                          --------------------------------
                                                      Dennis D. Ryan 
                                                 Executive Vice President,
                                                  Chief Financial Officer
                                                         and Trustee



Dated:   AUGUST 6, 1997  



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S STATEMENT OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND
BALANCE SHEET AT JUNE 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             974
<SECURITIES>                                         0
<RECEIVABLES>                                        0<F1>
<ALLOWANCES>                                         0<F1>
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F2>
<PP&E>                                         385,900
<DEPRECIATION>                                  71,558
<TOTAL-ASSETS>                                 336,423
<CURRENT-LIABILITIES>                                0<F2>
<BONDS>                                        143,179
                                0
                                          0
<COMMON>                                       242,054
<OTHER-SE>                                    (52,877)<F3>
<TOTAL-LIABILITY-AND-EQUITY>                   336,423
<SALES>                                              0
<TOTAL-REVENUES>                                23,057
<CGS>                                                0
<TOTAL-COSTS>                                     5293<F4>
<OTHER-EXPENSES>                                  6421<F5>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                5677
<INCOME-PRETAX>                                   6826
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                               6826
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6826
<EPS-PRIMARY>                                     0.40
<EPS-DILUTED>                                     0.40<F6>
<FN>
<F1> AMOUNT INSIGNIFICANT. 
<F2> BALANCE SHEET IS NOT CLASSIFIED.
<F3> AMOUNT REPRESENTS ACCUMULATED DIVIDENDS IN EXCESS OF NET INCOME.
<F4> AMOUNT COMPRISED OF PROPERTY OPERATING COSTS ($4,191) AND OTHER OPERATING 
EXPENSES ($1,102).
<F5> AMOUNT COMPRISED OF DEPRECIATION EXPENSE ($5,500) AND GENERAL AND 
ADMINISTRATIVE EXPENSES ($921).
<F6> EXERCISE OF THE OUTSTANDING STOCK OPTIONS WOULD NOT HAVE MATERIAL EFFECT 
ON EARNINGS PER SHARE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission