PREMIER AUTO TRUST 1998-1
10-Q, 1998-08-14
ASSET-BACKED SECURITIES
Previous: 1855 BANCORP, S-1/A, 1998-08-14
Next: PREMIER AUTO TRUST 1998-2, 10-Q, 1998-08-14



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  Form 10-Q



/X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the quarterly period ended   June 30, 1998
                                    ----------------

                                      OR

/  /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the transition period from              to
                                    -------------   ----------------

Commission file number   -
                      ---------------


                          PREMIER AUTO TRUST 1998-1
- -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                State of Delaware                               52-2098434
- -----------------------------------------------------------------------------
      (State or other jurisdiction of                      (I.R.S.  Employer
       incorporation or organization)                       Identification No.)


               27777 Franklin Road, Southfield, Michigan  48034
- -----------------------------------------------------------------------------
           (Address of principal executive offices)       (Zip Code)


Registrant's telephone number, including area code      (248) 948-3058
                                                   -----------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes __X__  No



<PAGE>


                        PART I. FINANCIAL INFORMATION
                        -----------------------------


ITEM 1.   FINANCIAL STATEMENTS
- -------   --------------------

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information (see Note 1). Results for interim periods should not be
considered indicative of results for a full year.

                                      2

<PAGE>


ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)
- -------     ----------------------------------

<TABLE>
<CAPTION>

                          PREMIER AUTO TRUST 1998-1
                 STATEMENT OF ASSETS, LIABILITIES AND EQUITY
                                JUNE 30, 1998
                           (in millions of dollars)

<S>                                                     <C>       
ASSETS

Cash and Cash Equivalents (Note 1)                      $     12.6

Receivables (Note 3)                                       1,145.1
                                                        ----------


TOTAL ASSETS                                            $  1,157.7
                                                        ==========


LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 1)           $     47.4

Asset Backed Notes (Notes 3 and 4)                         1,110.3
                                                        ----------


TOTAL LIABILITIES AND EQUITY                            $  1,157.7
                                                        ==========
<FN>
See Notes to Financial Statements.
</TABLE>

                                      3

<PAGE>


ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)
- -------     ----------------------------------


                          PREMIER AUTO TRUST 1998-1
                 STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
      FOR THE PERIOD FEBRUARY 1, 1998 (INCEPTION) THROUGH JUNE 30, 1998
                           (in millions of dollars)

<TABLE>
<CAPTION>

<S>                                                            <C> 
CASH RECEIPTS

Proceeds from Sale of Notes                                    $  1,250.0

Collections of Principal & Interest, and Other                      174.8
                                                               ----------
TOTAL CASH RECEIPTS                                               1,424.8
                                                               ----------


CASH DISBURSEMENTS

Purchase of Receivables                                           1,250.0

Distribution of Principal                                           139.7

Distribution of Interest                                             18.7

Distributions of Service Fees                                         3.8
                                                               ----------
TOTAL CASH DISBURSEMENTS                                          1,412.2
                                                               ----------
CASH RECEIPTS IN EXCESS OF CASH DISBURSEMENTS                  $     12.6
                                                               ==========
<FN>
See Notes to Financial Statements.
</TABLE>

                                      4

<PAGE>


ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------


                          PREMIER AUTO TRUST 1998-1
                        NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

Basis of Accounting

The financial statements of Premier Auto Trust 1998-1 (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles. The primary difference from the accrual basis to this basis is
that the financial statements do not record accrued interest receivable on
the Receivables or accrued interest payable on the Notes from the most recent
Distribution Date to the balance sheet date.

Cash and Cash Equivalents

Short-term instruments with a maturity of less than three months when
purchased are considered to be cash equivalents. The Trust received certain
cash deposits from Chrysler Financial Corporation ("CFC") which are held as
liquidity and credit enhancement reserves and invested in short-term
instruments. Under the Sale and Servicing Agreement, the servicer is required
to convey principal and interest collections to the Trust within two business
days after their receipt. The Trust invests these collections in short-term
instruments pending distribution. If CFC maintains a short-term rating of at
least A-1 by Standard & Poor's and P-1 by Moody's the servicer may convey the
principal and interest collections to the Trust on a monthly basis. In May
1998, CFC met the rating requirements and the servicer began to convey
collections to the Trust on a monthly basis.

Amounts Held for Future Distribution

Amounts held for future distribution represent certain short-term investments
held for future distributions to Noteholders, and for liquidity and credit
enhancement reserves. Amounts held for liquidity and credit enhancement
reserves which are not utilized for future distributions to Noteholders will
be distributed to Premier Receivables L.L.C. ("Premier L.L.C.").


NOTE 2 - RELATED PARTIES
- ------------------------

Premier L.L.C. is a limited liability company controlled by CFC. On May 7,
1998, CFC's parent, Chrysler Corporation ("Chrysler"), Daimler-Benz
Aktiengesellschaft ("Daimler") and DaimlerChrysler Aktiengesellschaft
("DaimlerChrysler") entered into a Business Combination Agreement providing
for (i) the merger of a newly created Delaware corporation with and into
Chrysler ("the Chrysler Merger"); (ii) an offer by DaimlerChrysler to
exchange DaimlerChrysler ordinary shares for Daimler ordinary shares; and
(iii) the merger of Daimler with and into DaimlerChrysler. In the Chrysler
Merger, each share of outstanding Chrysler common stock will be converted
into the right to receive DaimlerChrysler shares. As a result of these
transactions, DaimlerChrysler will be owned by the former shareholders of
Chrysler and Daimler, and Chrysler will be a wholly owned subsidiary of
DaimlerChrysler. Consummation of the transactions contemplated by the
Business Combination Agreement is subject to the approval of Chrysler's and
Daimler's shareholders, regulatory approvals and the satisfaction or waiver
of various other conditions as more fully described in the Agreement.

                                      5

<PAGE>

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------


                          PREMIER AUTO TRUST 1998-1
                        NOTES TO FINANCIAL STATEMENTS

NOTE 3 - SALE OF ASSET BACKED NOTES
- -----------------------------------

The Trust was formed under the laws of Delaware pursuant to an Amended and
Restated Trust Agreement dated as of February 1, 1998, among Premier L.L.C.,
CFC, and Chase Manhattan Bank Delaware, acting thereunder not in its
individual capacity but solely as trustee of the Trust.

On February 26, 1998, the Trust issued $225,000,000 aggregate principal
amount of 5.545% Asset Backed Notes, Class A-1 (the "Class A-1 Notes"),
$400,000,000 aggregate principal amount of 5.61% Asset Backed Notes, Class
A-2 (the "Class A-2 Notes"), $270,000,000 aggregate principal amount of 5.63%
Asset Backed Notes, Class A-3 (the "Class A-3 Notes"), and $308,125,000
aggregate principal amount of 5.70% Asset Backed Notes, Class A-4 (the "Class
A-4 Notes" and, together with the Class A-1 Notes, the Class A-2 Notes and
the Class A-3 Notes, the "Class A Notes"). The Trust also issued $46,875,000
aggregate principal amount of 5.92% Asset Backed Notes, Class B (the "Class B
Notes" and, together with the Class A Notes, the "Notes"). The Notes were
issued pursuant to an Indenture dated as of February 1, 1998, between the
Trust and The Bank of New York, as Indenture Trustee.

The assets of the Trust include a pool of motor vehicle retail installment
sale contracts ("Receivables"), secured by security interests in the motor
vehicles financed thereby and including certain monies due or received
thereunder on or after February 11, 1998, transferred to the Trust by CFC on
February 26, 1998. The Notes are secured by the assets of the Trust pursuant
to the Indenture.


NOTE 4 - PRINCIPAL AND INTEREST PAYMENTS
- ----------------------------------------

Interest on the Notes will accrue at the respective fixed per annum interest
rates specified above. Interest on the Notes will generally be payable on the
sixth day of each month or, if any such day is not a Business Day, on the
next succeeding Business Day (each, a "Distribution Date"), commencing March
6, 1998. Principal of the Notes will be payable on each Distribution Date to
the extent described in the Prospectus Supplement dated February 18, 1998,
and the Prospectus dated September 10, 1997 (collectively, the "Prospectus");
however, no principal payments will be made (i) on the Class A-2 Notes until
the Class A-1 Notes have been paid in full, (ii) on the Class A-3 Notes until
the Class A-2 Notes have been paid in full, (iii) on the Class A-4 Notes
until the Class A-3 Notes have been paid in full or (iv) on the Class B Notes
until the Class A-4 Notes have been paid in full. Each class of the Notes
will be payable in full on the applicable final scheduled Distribution Date
as set forth in the Prospectus. However, payment in full of a class of Notes
could occur earlier than such dates as described in the Prospectus. In
addition, the Class A-4 Notes and Class B Notes will be subject to redemption
in whole, but not in part, on any Distribution Date on which the Servicer
exercises its option to purchase the Receivables. The Servicer may purchase
the Receivables when the aggregate principal balance of the Receivables shall
have declined to 10% or less of the initial aggregate principal balance of
the Receivables purchased by the Trust.


NOTE 5 - FEDERAL INCOME TAXES
- -----------------------------

In the opinion of outside legal counsel, for federal income tax purposes, the
Notes will be characterized as debt, and the Trust will not be characterized
as an association (or a publicly traded partnership) taxable as a
corporation.

                                      6

<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -------     ---------------------------------------
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
            ---------------------------------------------

The Trust was formed under the laws of Delaware pursuant to an Amended and
Restated Trust Agreement (the "Trust Agreement") dated as of February 1,
1998, among Premier L.L.C., CFC, and Chase Manhattan Bank Delaware, acting
thereunder not in its individual capacity but solely as trustee of the Trust.

On February 26, 1998, the Trust issued $225,000,000 aggregate principal
amount of 5.545% Asset Backed Notes, Class A-1 (the "Class A-1 Notes"),
$400,000,000 aggregate principal amount of 5.61% Asset Backed Notes, Class
A-2 (the "Class A-2 Notes"), $270,000,000 aggregate principal amount of 5.63%
Asset Backed Notes, Class A-3 (the "Class A-3 Notes"), and $308,125,000
aggregate principal amount of 5.70% Asset Backed Notes, Class A-4 (the "Class
A-4 Notes" and, together with the Class A-1 Notes, the Class A-2 Notes and
the Class A-3 Notes, the "Class A Notes"). The Trust also issued $46,875,000
aggregate principal amount of 5.92% Asset Backed Notes, Class B (the "Class B
Notes" and, together with the Class A Notes, the "Notes"). The Notes were
issued pursuant to an Indenture dated as of February 1, 1998, between the
Trust and The Bank of New York, as Indenture Trustee. The assets of the Trust
include a pool of motor vehicle retail installment sale contracts (the
"Receivables"), secured by security interests in the motor vehicles financed
thereby and including certain monies due or received thereunder on or after
February 11, 1998, transferred to the Trust by CFC on February 26, 1998. The
Notes are secured by the assets of the Trust pursuant to the Indenture.

The Trust has no employees.

                                      7

<PAGE>
                          PART II. OTHER INFORMATION
                          --------------------------


ITEM 1
- ------

There is nothing to report with regard to this item.

ITEM 2
- ------

(1)     The effective date of the Securities Act registration statement:
        August 1, 1997. The date of the Prospectus Supplement is February 18,
        1998.

(2)     The offering date:  February 18, 1998

(4)     The offering did not terminate before any securities were sold.

(i)     The offering has terminated and all securities registered were sold
        before termination.

(ii)    The name(s) of the managing underwriter(s):

        Merrill Lynch, Pierce, Fenner & Smith Incorporated.
        Bear, Stearns & Co. Inc.
        Salomon Brothers Inc

(iii)   The title of each class of securities registered:

        5.61% Asset Backed Notes, Class A-2 
        5.63% Asset Backed Notes, Class A-3 
        5.70% Asset Backed Notes, Class A-4 
        5.92% Asset Backed Notes, Class B

(iv)    For each class of securities (other than a class of securities into
        which a class of convertible securities registered may be converted
        without additional payment to the issuer):

                                 8
<PAGE>

<TABLE>
<CAPTION>



                                           Aggregate                            Aggregate
                                            price of                            offering
     Title                                  offering                            price of
      of                   Amount            amount            Amount           amount
   Security              registered        registered           sold            sold
   --------              ----------        ----------           ----            --------
<S>                 <C>                <C>                <C>               <C>           
5.61% Asset                                      
Backed Notes,
Class A-2           $  400,000,000     $  399,970,597     $  400,000,000    $  399,970,597


5.63% Asset                                      
Backed Notes,
Class A-3           $  270,000,000     $  269,968,689     $  270,000,000    $  269,968,689


5.70% Asset                                      
Backed Notes,
Class A-4           $  308,125,000     $  308,093,630     $  308,125,000    $  308,093,630


5.92% Asset                                         
Backed Notes 
Class B             $   46,875,000     $   46,872,894     $   46,875,000    $   46,872,894
                    --------------     --------------     --------------    --------------
TOTAL               $1,025,000,000     $1,024,905,810     $1,025,000,000    $1,024,905,810

</TABLE>


 (v)    The amount of expenses incurred for the issuer's account in
        connection with the issuance and distribution of the securities
        registered for the following:

 (A)    Direct or indirect payments to directors, officers, general partners
        of the issuer or their associates; to person owning ten (10) percent
        or more of any class of equity securities of the issuer; and to
        affiliates of the issuer: None

 (B)   Direct or indirect payments to others:
<TABLE>

        <S>    <C>                                               <C>       
        (1)    Underwriting discounts and commissions:           $2,090,625
        (2)    Finders' Fees:                                            $0
        (3)    Expenses paid to or for underwriters:                     $0
        (4)    Other expenses:                                           $0
        (5)    Total expenses:                                   $2,090,625
</TABLE>

(vi)    The net offering proceeds to the issuer after deducting the total
        expenses: $1,022,815,185

(vii)   The amount of net offering proceeds to the issuer used for
        construction of plant, building and facilities; purchase and
        installation of machinery and equipment; purchase of real estate;
        acquisition of other business(es); repayment of indebtedness; working
        capital; temporary investments (which should be specified): None

        Any other purposes for which at least five (5) percent of the
        issuer's total offering












                                              9<PAGE>


        proceeds or $100,000 has been used:


(A)     Direct or indirect payments to directors, officers, general partners
        of the issuer or their associates; to persons owning ten (10) percent
        or more of any class of equity securities of the issuer; and to
        affiliates of the issuer: None

(B)     Direct or indirect payments to others:

        The net proceeds from the sale of the securities were applied by the
        issuer (i) to the purchase of receivables from Chrysler Financial
        Corporation and (ii) to make the initial deposit into the Reserve
        Account: $1,022,815,185

(viii)  This Item does not represent a material change in the use of proceeds
        described in the prospectus.


ITEMS 3,4,5
- ------------

There is nothing to report with regard to these items.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
- -------     --------------------------------

(a) The following exhibits are filed as a part of this report:

Exhibit No.
- -----------

    3       Certificate of Trust of Premier Auto Trust 1998-1. Filed as
            Exhibit 3 to the Trust's Quarterly Report on Form 10Q for the
            period ended March 31, 1998, and incorporated herein by
            reference.

    4.1     Amended and Restated Trust Agreement, dated as of February 1,
            1998, among Premier Receivables L.L.C., Chrysler Financial
            Corporation and Chase Manhattan Bank Delaware, as Owner Trustee.
            Filed as Exhibit 4.1 to the Trust's Quarterly Report on Form 10Q
            for the period ended March 31, 1998, and incorporated herein by
            reference.


    4.2     Indenture, dated as of February 1, 1998, between Premier Auto
            Trust 1998-1 and The Bank of New York, as Indenture Trustee
            (excluding Schedule A). Filed as Exhibit 4.2 to the Trust's
            Quarterly Report on Form 10Q for the period ended March 31, 1998,
            and incorporated herein by reference.


    4.3     Sale and Servicing Agreement, dated as of February 1, 1998,
            between Premier Auto Trust 1998-1 and Chrysler Financial
            Corporation (excluding Schedules A and C). Filed as Exhibit 4.3
            to the Trust's Quarterly Report on Form 10Q for the period ended
            March 31, 1998, and incorporated herein by reference.


    27      Financial Data Schedule


(b)   No reports on Form 8-K were filed by the Trust during the quarter for
      which this report is filed.

                                      10

<PAGE>

                          PREMIER AUTO TRUST 1998-1
                          -------------------------

                                  SIGNATURES
                                  ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.








                                  Premier Auto Trust 1998-1 (Registrant)
                            By:   Chrysler Financial Corporation, as Servicer
                                  -------------------------------------------





Date:  July 31, 1998        By:   /s/ T.F. Gilman
                                ---------------------------------------------
                                  T. F. Gilman, Vice President and Controller
                                                 Principal Accounting Officer

                                      11

<PAGE>


                          PREMIER AUTO TRUST 1998-1
                          -------------------------

                                EXHIBIT INDEX
                                -------------



    Exhibit
    Number                   Description of Exhibit
   --------                  ----------------------

     3      Certificate of Trust of Premier Auto Trust 1998-1. Filed as
            Exhibit 3 to the Trust's Quarterly Report on Form 10Q for the
            period ended March 31, 1998, and incorporated herein by
            reference.


      4.1   Amended and Restated Trust Agreement, dated as of February 1,
            1998, among Premier Receivables L.L.C., Chrysler Financial
            Corporation and Chase Manhattan Bank Delaware, as Owner Trustee.
            Filed as Exhibit 4.1 to the Trust's Quarterly Report on Form 10Q
            for the period ended March 31, 1998, and incorporated herein by
            reference.


      4.2   Indenture, dated as of February 1, 1998, between Premier Auto
            Trust 1998-1 and The Bank of New York, as Indenture Trustee
            (excluding Schedule A). Filed as Exhibit 4.2 to the Trust's
            Quarterly Report on Form 10Q for the period ended March 31, 1998,
            and incorporated herein by reference.


      4.3   Sale and Servicing Agreement, dated as of February 1, 1998,
            between Premier Auto Trust 1998-1 and Chrysler Financial
            Corporation (excluding Schedules A and C). Filed as Exhibit 4.3
            to the Trust's Quarterly Report on Form 10Q for the period ended
            March 31, 1998, and incorporated herein by reference.


      27    Financial Data Schedule

                                     E-1

<TABLE> <S> <C>

<ARTICLE>     5
<MULTIPLIER>  1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  FEB-01-1998
<PERIOD-END>                    JUN-30-1998
<CASH>                          $        13
<SECURITIES>                              0
<RECEIVABLES>                         1,145
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                          0
<PP&E>                                    0
<DEPRECIATION>                            0
<TOTAL-ASSETS>                        1,158
<CURRENT-LIABILITIES>                    48
<BONDS>                               1,110
<COMMON>                                  0
                     0
                               0
<OTHER-SE>                                0
<TOTAL-LIABILITY-AND-EQUITY>          1,158
<SALES>                                   0
<TOTAL-REVENUES>                          0
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                        0
<INCOME-PRETAX>                           0
<INCOME-TAX>                              0
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                              0
<EPS-PRIMARY>                          0.00
<EPS-DILUTED>                          0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission