IENTERTAINMENT NETWORK INC
SB-2/A, 2000-03-16
PREPACKAGED SOFTWARE
Previous: UCBH HOLDINGS INC, 10-K, 2000-03-16
Next: HOST MARRIOTT L P, 10-K, 2000-03-16





As filed with the Securities and Exchange Commission on March 16, 2000

                                               Registration No. 333-30428


===============================================================================
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549




                               AMENDMENT NO. 1 TO
                                    FORM SB-2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                     -------------------------------------

                          IENTERTAINMENT NETWORK, INC.
                (Name of small business issuer in its charter)

<TABLE>
<S>                                <C>                                 <C>
       North Carolina                         7379                        56-2092059
  (State or jurisdiction of        (Primary Standard Industrial        (I.R.S. Employer
incorporation or organization)     Classification Code Number)         Identification No.)
</TABLE>

                         215 Southport Drive, Suite 1000
                        Morrisville, North Carolina 27560
                                 (919) 461-0722
         (Address and telephone number of principal executive offices)

                         215 Southport Drive, Suite 1000
                        Morrisville, North Carolina 27560
                                 (919) 461-0722
(Address of principal place of business or intended principal place of business)

                             --------------------


                                 Michael Pearce
                         Chief Executive Officer
                          iEntertainment Network, Inc.
                         215 Southport Drive, Suite 1000
                        Morrisville, North Carolina 27560
                                 (919) 461-0722
           (Name, address and telephone number of agent for service)

                 Please send copies of all communications to:

                           Donald R. Reynolds, Esq.
                             Kevin A. Prakke, Esq.
                        Wyrick Robbins Yates & Ponton LLP
                        4101 Lake Boone Trail, Suite 300
                          Raleigh, North Carolina 27607

                             --------------------

               Approximate date of proposed sale to the public: From time to
     time after the registration statement becomes effective.

                             --------------------

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, please check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

     Our principal executive offices are located in Research Triangle Park at
215 Southport Drive, Suite 1000, Morrisville, North Carolina 27560, Attention:
Investor Relations. Our telephone number is (919) 461-0722.
<PAGE>

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]



The Registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

     In accordance with Rule 429 of the General Rules and Regulations under the
Securities Act of 1933, the Prospectus included herein is a combined prospectus
which also relates to the remaining 616,906 shares registered under the
Registrant's earlier Registration Statement No. 333-84691. A filing fee of
$1,298.35 was previously paid under the earlier Registration Statement covering
a total of 2,119,889 shares, $377.83 of which covered the 616,906 remaining
shares.

==============================================================================
<PAGE>

                                   PROSPECTUS

The information contained in this prospectus is not complete and may be changed.
We cannot sell these securities until the registration statement that we have
filed with the SEC is effective. This prospectus is not an offer to sell, nor
does it solicit offers to buy, these securities in any state where the offer or
sale is not permitted.


                  SUBJECT TO COMPLETION DATED MARCH 16, 2000

                                9,681,692 Shares
                          iEntertainment Network, Inc.
                                  Common Stock


                              ------------------


     This prospectus covers the resale of 9,681,692 shares of our common stock
which may be sold, from time to time, by the following shareholders (the
"Selling Shareholders").


     o    6,411,702 shares may be offered and sold by RGC International
          Investors, LDC, 5,794,796 of which shares are issuable upon conversion
          of shares of preferred stock held by it;

     o    1,000,000 shares may be offered and sold by J.W. Stealey, our founder
          and one of our directors;

     o    700,000 shares may be offered and sold by Vertical Financial Holdings;

     o    400,000 shares may be offered and sold by Value Management & Research
          AG; and


     o    1,169,990 shares may be offered and sold by the remaining Selling
          Shareholders identified herein.


      We will not receive any money from the Selling Shareholders when they sell
the shares. We will pay substantially all of the costs and expenses relating to
this offering. The Selling Shareholders may offer the shares for resale in
accordance with the "Plan of Distribution" set forth herein.


     Our common stock is traded on the Nasdaq SmallCap Market under the symbol
"IENT". On March 10, 2000, the last sale price of our common stock as quoted
on the Nasdaq SmallCap Market was $ 4.50 per share.


     Our principal executive offices are located in Research Triangle Park at
215 Southport Drive, Suite 1000, Morrisville, North Carolina 27560, Attention:
Investor Relations. Our telephone number is (919) 461-0722.

  Investing in our common stock involves risks. See "Risk Factors" beginning on
page 5.

Neither the SEC nor any state securities commission has approved or disapproved
our securities or determined that this prospectus is truthful or complete. Any
representation to the contrary is a criminal offense.


                 The date of this Prospectus is March 16, 2000


<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
Section                                                                                                Page
- -------                                                                                                ----
                                                                                                      Number
                                                                                                      ------
<S>                                                                                                   <C>
PROSPECTUS SUMMARY..........................................................................            3
RISK FACTORS................................................................................            5
USE OF PROCEEDS.............................................................................           16
MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS.....................................           16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS..........................................................................           18
THE COMPANY.................................................................................           24
DIRECTORS AND EXECUTIVE OFFICERS............................................................           30
EXECUTIVE COMPENSATION......................................................................           32
CERTAIN TRANSACTIONS........................................................................           34
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..............................           36
SELLING SECURITY HOLDERS....................................................................           38
PLAN OF DISTRIBUTION........................................................................           39
DESCRIPTION OF SECURITIES...................................................................           39
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES
     ACT LIABILITIES........................................................................           44
LEGAL MATTERS...............................................................................           44
EXPERTS.....................................................................................           44
WHERE YOU CAN FIND MORE INFORMATION.........................................................           44
INDEX TO FINANCIAL STATEMENTS...............................................................           45
</TABLE>

                                        2
<PAGE>

                               PROSPECTUS SUMMARY


     The following summary is qualified in its entirety by the more detailed
information, including "Risk Factors" and the Financial Statements of the
Company and Notes thereto, appearing elsewhere in this Prospectus. The
discussion in this Prospectus contains forward-looking statements that involve
risks and uncertainties. Our actual results could differ materially from those
discussed herein. Factors that could cause or contribute to such differences
include, but are not limited to, those discussed in "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "The Company" as well as those discussed elsewhere in this
Prospectus.

The Company

      iEntertainment Network, Inc. (or the "Company") is a developer and
publisher of Internet and online games and an operator of online game services.
The Company develops and publishes proprietary online multi-player games and is
building the iEntertainment Network ("iEN"), an Internet distribution
infrastructure which will offer online gamers a variety of free, subscription
and pay-per-play games and services, including simulation, parlor, strategy,
role playing and action games.


     The Company is the preferred provider of online games for AT&T WorldNet, an
Internet service provider ("ISP"), has been contracted to provide online games
for America Online, the world's leading online Internet services company,
operates EarthLink's Games Arena, and provides content for Time Warner Inc.'s
ENTERTAINDOM site. The Company seeks to establish itself as a major provider of
online gaming services for ISPs, Internet portals and online services in order
to broaden its audience of users. GameHub, AT&T WorldNet's co-branded online
gaming service, was launched in January 1999 and is currently being marketed by
AT&T to new WorldNet subscribers as a premium service included with their
subscription. The GameHub site offers consumers a mix of free and pay-per-play
games in all categories, including strategy, role playing, simulation, action
and parlor games. In addition to games, GameHub will offer chat rooms, forums
and shopping areas. GameHub is expected to generate revenue from subscriber
premiums, e- commerce and advertising. GameHub complements the Company's online
gaming strategy by expanding the Company's network of player communities.

The Offering

     Shares of common stock offered by us............  None


     Shares of common stock which may be sold by
     the Selling Shareholders........................   9,681,692 (1)




     Use of proceeds................................   We will not receive any
                                                       proceeds from the resales
                                                       of shares offered hereby,
                                                       all of which proceeds
                                                       will be paid to the
                                                       Selling Shareholders.

     Risk Factors...................................  The purchase of our common
                                                      stock involves a high
                                                      degree of risk. You should
                                                      carefully review and
                                                      consider "Risk Factors."

     Nasdaq SmallCap Market Trading Symbol..........  IENT

                                        3
<PAGE>

- ----------------------------------------

     (1)  Includes 5,794,796 shares of common stock issuable upon conversion of
          preferred stock held by RGC International Investors, LDC.

                                        4
<PAGE>

                                  RISK FACTORS

     Investment in our common stock involves risk. You should carefully consider
the following factors, among others, before making an investment decision.

Company Risks

We have a History of Net Losses and an Accumulated Deficit; We Anticipate Future
- --------------------------------------------------------------------------------
Losses
- ------

      We have experienced significant losses since inception. Our losses result
primarily from overhead and other costs incurred in our development and
expansion. For each of the years ended December 31, 1998 and 1999, we incurred
net losses of approximately $11.7 million. At December 31, 1999, we had an
accumulated deficit of approximately $37.6 million. We expect to incur
substantial up-front expenditures and operating costs in connection with the
expansion of our marketing efforts and product lines. These activities are
expected to result in significant losses for the foreseeable future. We cannot
predict the extent of future losses or whether we will ever be able to achieve
or sustain profitable operations. We believe we have sufficient cash resources
on-hand to continue operations through at least the end of fiscal 2000.

Risks Related to New Business Focus; We Have a Limited Relevant Operating
- -------------------------------------------------------------------------
History
- -------

     Until June 1999, a substantial portion of our revenues were generated from
sales of our CD-ROM software products. In June 1999 we completed the sale of our
CD-ROM business unit. Our current strategy is to focus our business primarily on
the Internet entertainment business, specifically online games. Although we
completed the acquisition of MPG-Net, Inc. to expand our Internet business, to
date, we have generated limited revenues from sales of our Internet products. As
a result, we have a limited relevant operating history upon which an evaluation
of the prospects of our business can be made. Such prospects must be considered
in light of the risks, expenses and difficulties frequently encountered by
companies in connection with the operation and expansion of a new business. We
are subject to the risks associated with the rapidly evolving interactive
entertainment software industry, which is characterized by:

     o an increasing number of market entrants;
     o intense competition;
     o substantial capital requirements; and
     o a high failure rate.

     Further, online game play is a new and evolving concept. We cannot assess
or predict the size of the market for online games or its prospects for growth.

We Have Significant Capital Requirements; We Experience Negative Cash Flow From
- -------------------------------------------------------------------------------
Operations; We Will Need Additional Financing
- ---------------------------------------------

     Our capital requirements have been and will continue to be significant. To
date, our cash requirements have exceeded our cash flow from operations. Based
on our currently proposed plans and assumptions relating to operations
(including assumptions regarding the progress and timing of our new product
development efforts), net proceeds from our recent private placement, together
with anticipated revenues from operations, we anticipate to have sufficient
funds on hand to continue operations through at least the end of 2000. However,
our future cash requirements may vary significantly from what we expect them to
be based on factors such as:

     o  the cost and timing of expansion of research and product development
        efforts and the success of these efforts;
     o  the cost and timing of expansion of sales and marketing activities;
     o  the extent our existing and new products gain market acceptance;
     o  competing technological and market developments; and
     o  the cost involved in maintaining and enforcing patent claims and other
        intellectual property rights.

     We do not have any current arrangements or commitments for any future
financing. We may not be able to obtain sufficient additional financing to
satisfy cash requirements. We may be required to obtain financing on terms that
are not favorable to us and our shareholders. If we are unable to obtain
additional financing when needed, we may be required to delay or scale back
product development and marketing programs in order to meet our short-term cash
requirements, which could have a material adverse effect on our business,
financial condition and results of operations.

We May Not Be Able to Manage and Sustain Growth; We Face Risks Associated with
- ------------------------------------------------------------------------------
Future Acquisitions
- -------------------

                                        5
<PAGE>

     We cannot predict whether we will be able to expand our operations or
effectively manage any such expansion. Our growth strategy will place
significant demands on our management, technical, financial and other resources.
We may be unable to anticipate and satisfy all of the changing demands and
requirements that such growth will impose upon our operations. Acquisitions
involve numerous additional risks that could materially adversely affect our
business and financial performance. Such risks include:

     o  difficulties in the assimilation of the operations and products of the
        acquired companies;
     o  the expenses incurred in connection with the acquisition and subsequent
        assimilation of operations and products;
     o  the diversion of management's attention from other business concerns;
        and
     o  the potential loss of key employees of the acquired company.

     A part of our business strategy is growth through acquisition. The success
of our acquisition strategy will depend upon, among other things, our ability
to:

     o  hire and retain skilled management, marketing, technical and other
        personnel;
     o  develop and improve upon our operational, management and financial
        systems and controls in order to properly monitor our expanded
        operations; and
     o  control our costs and maintain effective quality controls.

     We intend to evaluate, on an ongoing basis, potential acquisitions of, or
investments in, other software publishers or developers, distributors or other
businesses which we believe will complement or enhance our existing business.
Under North Carolina law, various forms of business combinations can be effected
without shareholder approval. Accordingly, in certain instances shareholders
will neither receive nor otherwise have the opportunity to evaluate any
financial or other information concerning any potential acquisition.
Shareholders will have to rely entirely upon the ability of management to
select, structure and consummate acquisitions that are consistent with our
business objectives.


We May Not Be Able to Retain Our Key Personnel
- ----------------------------------------------

      Our success depends to a significant extent on the performance and
continued service of our senior management and certain key employees. During the
second half of 1998, three of our executive officers resigned. In August 1999,
both our then CEO and CFO resigned. Both positions have since been filled with
permanent, full-time replacements. The loss of services of, or a material
reduction in, the amount of time devoted to our business by such individuals
could adversely affect our operations and financial condition. Competition for
highly skilled employees with technical, management, marketing, sales, product
development and other specialized training is intense. We may not be successful
in attracting or retaining such qualified personnel. Specifically, we may
experience increased costs in order to attract and retain skilled employees.
Employees might compete against us if they resign.


                                        6
<PAGE>

Industry Risks

      A number of the following risk factors relate to our former CD-ROM
software business. Accordingly, some of such risk factors will only be
applicable to the extent we retain an interest in the CD-ROM software
business,which is limited to the on-line rights to the game rights we sold.

We Experience Fluctuations in Quarterly Operating Results
- ---------------------------------------------------------

     Our quarterly operating results have fluctuated significantly in the past
and will likely fluctuate significantly in the future. These fluctuations in
operating results depend on a variety of factors, including:

     o  the demand for our products and the products of our competitors;
     o  the level of usage of the Internet;
     o  the size and rate of growth of the interactive entertainment software
        market;
     o  development and promotional expenses related to the introduction of new
        products or enhancements;
     o  the degree of market acceptance for our new product introductions and
        enhancements;
     o  the level of price competition;
     o  software defects and other quality problems; and
     o  the length of product life cycles.

Our operating expenses are based to a significant degree on planned expenditures
and expectations regarding future sales. Failure to meet our sales expectations
could disproportionately adversely affect our operating results in any given
quarter. As a result, we believe that period-to-period comparisons of operating
results should not be relied upon as indicative of future results.

We Depend on the Frequent Introduction of New Products
- ------------------------------------------------------

     The market for multi-player, interactive internet games is characterized by
short product life cycles and frequent introduction of new products. Most of
these games do not achieve sustained market acceptance or ever generate a
sufficient level of sales to offset the costs associated with product
development. Our success will depend upon our ability to develop new,
commercially successful products and replace revenues from such products at the
later stages of their life cycles. We believe that competition in the
interactive entertainment market may require us to increase our development,
acquisition and marketing costs in order to:

     o  develop higher quality, distinctive products that incorporate
        increasingly sophisticated effects; and
     o  support new product releases with increased marketing.

We Depend On a Limited Number of Products
- -----------------------------------------

     We derive a significant portion of our revenues from a limited number of
online products released each year. Many of these products have substantial
development or acquisition costs and marketing budgets. Due to our dependence on
a limited number of products, we may be adversely affected if one or more of our
principal products fail to achieve anticipated results. We cannot predict
whether we will:

     o  continue to remain dependent upon non-recurring sales of a limited
        number of products for a substantial portion of our revenues;

                                        7
<PAGE>

     o introduce products which are commercially viable; or
     o introduce products which have life cycles sufficient to permit us to
       recoup the development, marketing and other costs associated with their
       development.


Our Products Have a Lengthy Development Cycle; We Face Product Development Risks
- --------------------------------------------------------------------------------

     Our success will depend on the timely introduction of successful new
products. The development of new interactive entertainment software products can
be lengthy, expensive and uncertain. The development of some of our products,
particularly our subscription-based multi-player games, require as much as 12 to
24 months to complete from the time a new concept is approved. Product
development of online products continues for the life of the product. Many of
our proposed products are in the early stages of development and will require us
to commit considerable time, effort and resources to complete their development.

     The development of new products is subject to a variety of risks,
including:

     o    unanticipated delays;
     o    increased costs and expenses for product development; and
     o    technical problems or other difficulties prior to or after the
          introduction of a new product.

We have, in the past, experienced significant delays in the introduction of
certain new products. It is likely that we will experience delays in developing
and introducing new products in the future. Many of our products are developed
for us by third parties. As a result, we cannot always control the timing of
their introduction. Delays in the work performed by third parties or poor
quality of such work may result in product delays. Unanticipated delays,
expenses, technical problems or difficulties could cause us to miss an important
selling season or result in abandonment or material change in product
commercialization.

     Our online products are complex and may contain undetected errors when
first introduced. Despite extensive product testing, we have, in the past,
released products with defects and have discovered software errors in certain of
our product offerings after their introduction. In particular, the personal
computer hardware environment is characterized by a wide variety of non-standard
peripherals (such as sound cards and graphics cards) and configurations that
makes pre-release testing for programming or compatibility errors very difficult
and time-consuming. Errors may be found in new products after their release.
Remedying such errors may:

     o delay sales of our products;
     o cause us to incur additional costs; and
     o adversely affect our reputation.

Industry Factors May Adversely Affect Our Operating Results; We Face the Risks
- ------------------------------------------------------------------------------
of Changing Consumer Preferences and Uncertainty of Market Acceptance of our
- ----------------------------------------------------------------------------
Products
- --------

     The level of demand and market acceptance of our newly introduced products
is subject to a high degree of uncertainty. In recent years, the potential
earnings derived from software sales has decreased. This decrease is due to the
significant increases in:

     o  software acquisition and development costs;
     o  promotion and marketing expenses; and
     o  royalties and third-party participations payable to software developers,
        creative personnel, musicians and others.

     Our future operating results will depend on numerous factors beyond our
control. These factors include:

     o  the popularity, price and timing of new entertainment software products
        being released and distributed;
     o  international, national, regional and local economic conditions
        (particularly economic conditions adversely affecting discretionary
        consumer spending);
     o  changes in consumer demographics;
     o  the availability of other forms of entertainment; and
     o  critical reviews and public tastes and preferences.

     Our ability to plan for product development and promotional activities for
our subscription-based, multi-player interactive internet games will be
significantly affected by our ability to anticipate and respond to relatively
rapid changes in consumer tastes and preferences. In particular, the tastes and
preferences of those consumers, primarily males over age 25 with annual
household incomes of $50,000 or more, who comprise our principal target

                                        8
<PAGE>

market. A decline in the popularity of software games or in the interactive
entertainment software industry generally or in particular market segments could
adversely affect our business and prospects.

     Our strategy is to primarily focus on online games. The level of demand or
the market acceptance for our Internet online game products is uncertain. The
success of our strategy will depend in part upon market acceptance of online
games and a "pay-for-play" model. Online game play is a new and evolving
concept. Demand and market acceptance for recently introduced products and
services are subject to a high level of uncertainty and risk. We cannot predict
whether:

     o  a viable market for online games will develop;
     o  we will be able to attract and retain subscribers to our online game
        products;
     o  we will be successful in developing additional products for online use;
        or
     o  our online game products will ever achieve widespread market acceptance.

We Depend on the Continued Growth in Use of the Internet
- --------------------------------------------------------

     Rapid growth of interest in and use of the Internet is a recent phenomenon.
Our success is highly dependent upon the increased acceptance and use of the
Internet. The novelty of the Internet may adversely affect our ability to retain
new subscribers. New subscribers who are unfamiliar with the Internet may be
more likely to discontinue our services after an initial trial period.

Risks Related to Online Games
- -----------------------------

     Having completed the sale of our CD-ROM business, online games have become
the primary factor in the success of our business. Online games, and
particularly multiplayer online games such as our Warbirds product, have risks
not associated with sales of our CD-ROM products. Such risks include:

     o  the speed and reliability of the Internet and the fact that we do not
        control the performance of a player's Internet service provider which
        impacts game performance;
     o  in multiplayer games, unanticipated player conduct can significantly
        affect the performance of the game and determine player satisfaction;
     o  the uncertainty of whether subscription revenues will be sufficient to
        maintain the significant support, service and product enhancement
        demands of online users;
     o  our limited experience in pricing strategies for online games or in
        predicting usage patterns of our customers; and
     o  our inability to predict the legal standards that may apply to online
        products in the future.

The viability of our online game business, and our ability to compete in this
business, will depend significantly on these and other factors outside our
control.

We Face Infrastructure Risks on Online Game Play
- ------------------------------------------------


     The Internet may not continue as a viable market because of the following:

     o the lack of development of high speed modems and communication lines;
     o hardware restrictions, such as bandwidth (amount of data capable of
       transmission at a single time) and latency (delays introduced by the
       network); and
     o the inadequate development of the necessary infrastructure.

     The Internet has experienced, and is expected to continue to experience
significant growth in the number of users and volume of traffic. Given this
growth, we can not assure you that the Internet infrastructure will provide the
required support. The use of the Internet has the potential risk of security,
cost, quality of service, and ease of use. In addition to these risks, the
Company operates its own internal network which faces all of the same potential
risks.

Changes in Technology and Industry Standards May Make Our Products Obsolete or
- ------------------------------------------------------------------------------
Unmarketable
- ------------

     The interactive entertainment software industry is undergoing rapid
changes, including:

     o evolving industry standards;
     o frequent new platform introductions; and
     o changes in consumer requirements and preferences.

                                        9
<PAGE>

The introduction of new technologies, technologies that support multiplayer
games and new media formats such as online delivery and digital video disks,
could render our previously released products obsolete or unmarketable. The
development cycle for products utilizing new operating systems, microprocessors
or formats may be significantly longer than the current development cycle for
our products. We may be required to invest resources in products that may not
become profitable. We cannot predict whether:

     o  our future product offerings will keep pace with technological changes;
        or
     o  we will be successful in developing and marketing products for any
        future operating system or format.

The overall market for the Internet is characterized by:

     o  rapidly changing technology;
     o  evolving industry standards;
     o  emerging competition; and
     o  frequent product and service introductions.

We may not successfully identify new product opportunities for Internet use and
develop and bring such new products to market in a timely manner. Products or
technologies developed by others could render our products or technology
obsolete. We are also at risk with respect to fundamental changes in the way
Internet connectivity services are delivered. Currently, Internet services are
accessed primarily by computers and are delivered by telephone lines. We may
have to develop new technology or modify our existing technology if the Internet
becomes:

     o  accessible by screen-based telephones, television or other consumer
        electronic devices; or
     o  deliverable through other means such as coaxial cable or wireless
        transmission.

Pursuit of such technological advances may require us to expend substantial time
and resources. We cannot predict whether we will succeed in adapting our
products to alternate access devices and conduits.

We Face Intense Competition
- ---------------------------

     The interactive entertainment software industry is intensely and
increasingly competitive. Industry competition is based primarily upon:

     o  product quality and features;
     o  the compatibility of products with popular platforms;
     o  access to distribution channels (including access to retail shelf
        space);
     o  marketing effectiveness;
     o  reliability and ease of use; and
     o  price and the quality of user support services.

     As compared to us, many of our competitors have:

     o  significantly greater financial, technical, marketing, sales and
        customer support and other resources; and
     o  established reputations for success in the development, licensing and
        sale of their products and technology.

     As a result, our competitors may be able to:

     o  undertake more extensive marketing campaigns;
     o  adopt more aggressive pricing policies; and
     o  make higher offers or guarantees to third party software developers and
        licensors.

                                       10
<PAGE>

Increased competition may result in significant price competition, increased
product development and production costs and reduced profit margins. Competition
may also limit our ability to grow and retain our subscriber base for online
game play. We may not be able to compete successfully against current or future
competitors.


We Depend on Third-Party Software Developers
- --------------------------------------------

     We rely on third-party software developers to develop a significant number
of our products. Our payment of advances and guaranteed royalties to such
independent software developers has increased and may continue to increase
primarily due to the increased demand for quality interactive entertainment
software programs. Sales of products associated with such royalties may not be
sufficient to cover the amount of our prepayments. Moreover, independent
developers are in high demand. As a result, we cannot predict whether such
developers, including those that have developed products for us in the past,
will be available to develop products for us in the future. The failure to
obtain or renew product development agreements with such developers could
materially adversely affect our future operations. In addition, many independent
developers have limited financial resources. Therefore, we are subject to the
risk that such developers may go out of business prior to completing a project.

We Depend on Third-Party Distribution Channels
- ----------------------------------------------

     We intend to expand the distribution of our online products by seeking out
additional relationships with third-party providers of online or Internet
services in the United States and abroad. We cannot predict whether we will be
able to successfully negotiate additional relationships with providers of online
or Internet services or, if completed, that such arrangements will generate
significant revenues. Further, we are subject to the risk that:

     o  the cost of any proposed online or Internet distributor relationship
        will exceed our expectations; or
     o  we will incur significant costs in anticipation of an online or Internet
        distributor arrangement and such arrangement is delayed or abandoned.


We Have Limited Protection of Our Proprietary Information
- ----------------------------------------------------------

     We rely on a combination of the following to establish and protect our
proprietary rights:

     o  trademark;
     o  trade secret;
     o  copyright;
     o  other proprietary rights laws;
     o  license agreements; and
     o  employee and third-party nondisclosure agreements;

     We are at risk that competitors may misappropriate our technology or
independently develop software products with features based upon, or otherwise
similar to, those of our products.

     To license our products to end users, we primarily rely on end-user
licenses that are not signed by the end-user. As a result, such licenses may be
unenforceable under the laws of certain jurisdictions. In addition, effective
copyright and trade secret protection may be unavailable or limited in certain
foreign countries. The global nature of certain wide area networks, particularly
the Internet, makes it virtually impossible to control the ultimate destination
of our products. Despite our efforts to protect our proprietary rights,
unauthorized parties may attempt to copy aspects of our products or to obtain
and use information that we regard as proprietary. Unauthorized copying is
common within the software industry. A significant amount of unauthorized
copying of our products could adversely affect our business. As the number of
software products in the industry increases and the functionality of these
products further overlap, software developers may become increasingly subject to
infringement claims. Third parties may assert infringement claims against us in
the future with respect to current or future products. As is common in the
industry, from time to time, we receive notices from third parties claiming
infringement of intellectual property rights of such parties. We investigate
these claims and respond as we deem appropriate. Litigation may be necessary in
the future:

     o  to enforce our  intellectual property rights;
     o  to protect our trade secrets;
     o  to determine the validity and scope of the proprietary rights of others;
        or

                                       11
<PAGE>

     o  to defend against claims of infringement of invalidity.

Even if we win, any such litigation could result in substantial costs and
diversion of our resources.


We Face the Risks of Increased Government Regulation
- ----------------------------------------------------

     There are currently few laws or regulations directly applicable to access
to or commerce on the Internet. Due to the increasing popularity and use of the
Internet, it is possible that laws and regulations may be adopted both in the
United States and abroad, covering issues such as:

     o  user privacy;
     o  defamation;
     o  pricing;
     o  taxation;
     o  content regulation;
     o  quality of products and services; and
     o  intellectual property ownership and infringement.

Such legislation could:

     o  expose us to substantial liability;
     o  dampen the growth in use of the Internet;
     o  decrease the acceptance of the Internet as a communications and
        commercial medium; or
     o  require us to incur significant expense in complying with any new
        regulations.

     Because the growing popularity and use of the Internet has burdened the
existing telecommunications infrastructure and many areas with high Internet use
have begun to experience interruptions in phone service, local telephone
carriers have petitioned for increased regulations and the imposition of access
fees. Increased regulation or the imposition of access fees could substantially
increase the costs of communicating on the Internet, potentially decreasing the
demand for our products. Also, a number of laws have recently been enacted in
the United States intended to:

     o  reduce the liability of online service providers for listing or linking
        to third-party Web sites that include materials that infringe
        copyrights; and
     o  restrict the distribution of certain materials deemed harmful to
        children and impose additional restrictions on the ability of online
        services to collect user information from minors.

We are currently reviewing these pieces of legislation, and cannot currently
predict the effect, if any, that such legislation will have on our business. In
addition, a number of other countries have announced or are considering
additional regulations. Such laws and regulations could fundamentally impair our
ability to provide Internet navigation or other services, or substantially
increase the cost of doing so. Moreover, the applicability to the Internet of
existing laws governing issues such as property ownership, copyright,
defamation, obscenity and personal privacy is uncertain. Any such new
legislation or regulation in the United States or abroad or the application of
existing laws and regulations to the Internet could have a material adverse
effect on our business, operating results, and financial condition.

We are Subject to Risks Related to International Revenues and Operations
- ------------------------------------------------------------------------

     We distribute our on-line products worldwide. International operations and
sales of our products are subject to inherent risks, including:

     o  fluctuations in exchange rates;
     o  the impact of possible recessionary environments in economies outside
        the United States;
     o  the costs of transferring and localizing products for foreign markets;
     o  longer accounts receivable collection periods and difficulty in
        collection of accounts receivable;
     o  unexpected changes in regulatory requirements;
     o  tariffs and other barriers; and

                                       12
<PAGE>

     o   potential political and economic instability.

     Revenues and expenses from our foreign operations generally are denominated
in local currencies. As a result, exchange rate fluctuations between such local
currencies and the U.S. dollar will subject us to currency translation risk from
the reported results of our foreign operations. We intend to continue to expand
our direct and indirect sales and marketing activities worldwide. We cannot
predict whether we will be able to maintain or increase international market
demand for our products.

Control by Shareholders

Our Officers, Directors and their Affiliated Entities Control Interactive Magic
- -------------------------------------------------------------------------------


      As of March 7, 2000, our executive officers, directors and their
affiliated entities owned approximately 50% of our outstanding shares of Common
Stock. As a result, such persons are in the position to influence:


     o  the election of the Company's directors; and
     o  the outcome of corporate actions or other matters requiring shareholder
        approval.

The concentration of ownership may have the effect of delaying or preventing a
change in control of the Company. In addition, Vertical Financial Holdings, one
of our principal stockholders, has the right to nominate three members for
election to our Board of Directors so long as Vertical continues to own at least
10% of our outstanding common stock and Mr. Stealey, our former Chairman and
Chief Executive Officer, has the right to nominate two members for election to
our Board of Directors so long as Mr. Stealey continues to own at least 10% of
our outstanding common stock.

Stock and Market Risks

Our Stock Price May be Volatile
- -------------------------------

     The market price of our Common Stock has been and could be subject to wide
fluctuations in response to the following:

     o variations in quarterly operating results;
     o announcements of new products by us or our competitors;
     o failures to meet or exceed the expectations of securities analysts or
       investors; or
     o general economic conditions.

Furthermore, the stock market has experienced significant price and volume
fluctuations unrelated or disproportionate to the operating performance of
particular companies. These market fluctuations may also adversely affect the
market price of our Common Stock.

We Do Not Intend to Pay Dividends to Our Shareholders
- -----------------------------------------------------

     We have not paid any cash dividends on our common stock and do not expect
to do so in the foreseeable future.

Future Sales of Our Common Stock in the Public Market Could Adversely Affect Our
- --------------------------------------------------------------------------------
Stock Price
- ------------


     Sales of shares of our common stock by existing shareholders, including
under this prospectus, could have an adverse effect on our stock price. As of
March 7, 2000, we had 15,015,984 shares of common stock outstanding. All of
these shares are eligible for sale, subject to Rule 144.


In general, under Rule 144 as currently in effect, a person (or persons whose
shares are aggregated), including persons who may be deemed to be "affiliates"
of the Company as that term is defined under the Securities Act of 1933, is
entitled to sell within any three-month period a number of restricted shares
beneficially owned for at least one year that does not exceed the greater of:

     o one percent (1%) of the then outstanding shares of common stock, or
     o the average weekly trading volume in the common stock during the four
       calendar weeks preceding such sale.

     Sales under Rule 144 are also subject to certain requirements as to the
manner of sale, notice and the availability of current public information about
us. However, a person who is not an affiliate and has beneficially owned such
shares for at least two years is entitled to sell such shares without regard to
the volume or other requirements. No prediction can be made as to the effect, if
any, that sales of such securities or the availability of such securities for
sale will have on the market prices prevailing from time to time.


     In addition, holders of a substantial portion of our shares of common stock
and warrants to purchase shares of common stock have registration rights. The
possibility that a substantial number of our securities may be sold in



                                       13
<PAGE>

the public market may adversely affect prevailing market prices for our common
stock and could impair our ability to raise capital through the sale of our
equity securities.

We Face the Adverse Effects of Outstanding Options; Warrants and Convertible
- ----------------------------------------------------------------------------
Securities
- ----------


     As of March 7, 2000, we had outstanding:


     o  warrants to purchase an aggregate of approximately 1,202,403 shares of
        Common Stock;

     o  4,910.844 shares of redeemable preferred stock which are convertible
        into up to 4,910,844 shares of common stock.

     As of March 7, 2000, we have authorized for issuance and outstanding the
following options:




     o  2,875,000 shares of Common Stock in connection with our 1995 Incentive
        Stock Option Plan, 1,995,589 of which are outstanding;

     o  1,800,000 shares of Common Stock in connection with our 1998 Stock Plan,
        under which options to purchase 1,726,867 shares are outstanding; and


     o  500,000 shares of Common Stock in connection with our 1998 Stock
        Purchase Plan, none of which have been granted.


     The existence of these securities may adversely affect us or our
shareholders for many reasons, including:

     o  the market price of our stock may be adversely affected;
     o  if any of these securities are exercised, the value of the stock held by
        our shareholders will be diluted if the value of such stock immediately
        prior to the exercise of such securities exceeds the exercise price;
     o  some of these securities give the holders the opportunity, at nominal
        cost, to profit from a rise in the market price of our stock;
     o  the terms upon which we could issue additional common stock or obtain
        additional financing may be adversely affected.

     Holders of warrants and options are also likely to exercise them when, in
all likelihood, we could obtain additional capital on terms more favorable than
those provided by the warrants and options.


                                       14
<PAGE>


     The Company has reserved at least 5,794,796 shares of common stock for
issuance upon conversion of preferred stock.

Our Common Stock May be Delisted from the Nasdaq SmallCap Market if We do Not
- -----------------------------------------------------------------------------
Meet the Listing Criteria.
- --------------------------

      On October 14, 1999, the Company's common stock was delisted from the
Nasdaq National Market and is now listed on the Nasdaq SmallCap Market, which
may impair the liquidity of our common stock. On November 15, 1999 the Company
filed its Form 10-QSB for the quarter ended September 30, 1999, including pro
forma financial statements demonstrating compliance with Nasdaq's net tangible
assets test. Nasdaq notified the Company in December 1999 that, based on the
Form 10-QSB filing, it was in compliance with the requirements for continued
listing on the Nasdaq Smallcap Market. If in the future we are unable to satisfy
the continued listing requirements, our stock may be delisted from the Nasdaq
SmallCap Market. If our stock is delisted from the Nasdaq SmallCap Market, the
liquidity of our stock could be further impaired, not only in the number of
securities which could be bought and sold, but also through delays in the timing
of transactions, reduction in coverage by security analysts and the news media
and lower prices for our common stock than might otherwise be attained. We
cannot assure that we will continue to meet the criteria for continued listing
on the Nasdaq SmallCap Market.

If our stock is delisted from the Nasdaq SmallCap Market, trading, if any, in
our stock would thereafter be conducted:

     o  in the over-the-counter market in the "pink sheets;" or
     o  on the National Association of Securities Dealers, Inc.'s "Electronic
        Bulletin Board."

Continued inclusion on the Nasdaq SmallCap Market generally requires that we
maintain:

     o  at least $2,000,000 in "net tangible assets" (total assets less total
        liabilities and goodwill);
     o  a minimum bid price of the Common Stock of $1.00 per share;
     o  at least 500,000 shares in the public float valued at $1,000,000 or
        more;
     o  at least two active market makers for the Common Stock; and
     o  a least 300 holders of the Common Stock.

If our Common Stock is Delisted from Nasdaq it May Be Subject to Investor
- -------------------------------------------------------------------------
Suitability Requirements Which may Adversely Affect Our Stock's Liquidity.
- --------------------------------------------------------------------------


     If our stock is delisted from the Nasdaq SmallCap Market, it could become
subject to Rule 15g-9 under the Exchange Act, which imposes additional sales
practice requirements on broker-dealers that sell such securities to persons
other than established customers and "accredited investors" (generally,
individuals with net worth in excess of $1,000,000 or annual incomes exceeding
$200,000, or $300,000 together with their spouses). For transactions covered by
this rule, a broker-dealer must make a special suitability determination for the
purchaser and have received the purchaser's written consent to the transaction
prior to sale. Consequently, such rule may adversely affect the ability of
broker-dealers to sell our common stock and may adversely affect the ability of
shareholders to sell any of the shares of common stock in the secondary market.


If Our Common Stock is Delisted from Nasdaq it May Be a "Penny Stock" Which
- ---------------------------------------------------------------------------
Requires Significant Disclosure in Connection with Stock Trades, Which may
- --------------------------------------------------------------------------
Adversely Affect Our Stock's Liquidity.
- ---------------------------------------

     If our stock is delisted from Nasdaq or we do not meet certain minimum net
tangible assets or average revenue criteria, we may be subject to the
Commission's "penny stock" rules. For any transaction involving a penny stock,
unless exempt, the rules require:

     o  delivery, prior to any transaction in a penny stock, of a disclosure
        schedule relating to the penny stock market;
     o  disclosure about commissions payable to both the broker-dealer and the
        registered representative and current quotations for the securities; and
     o  monthly statements to be sent disclosing recent price information for
        the penny stock held in the account and information on the limited
        market in penny stocks.

Commission regulations, subject to certain exceptions, define a "penny stock" to
be any non-exchange listed equity security:

       that has a market price of less than $5.00 per share; or

                                       15
<PAGE>

     o    with an exercise price of less than $5.00 per share.

We cannot predict whether our common stock will qualify for exemption from these
restrictions. In any event, even if our stock was exempt from such restrictions,
it would remain subject to Section 15(b)(6) of the Exchange Act, which gives the
Commission the authority to prohibit any person that is engaged in unlawful
conduct while participating in a distribution of a penny stock from associating
with a broker-dealer or participating in a distribution of a penny stock, if the
Commission finds that such a restriction would be in the public interest. If our
stock were subject to the rules on penny stocks, the market liquidity for our
stock could be severely adversely affected.

We Remain Subject to Risks Associated with Year 2000 Compliance
- ------------------------------------------------------------

      Many currently installed computer systems and software products are coded
to accept only two digit entries in the date code field. These date code fields
will need to accept entries to distinguish 21st century dates from 20th century
dates. The inability to recognize or properly treat the year 2000 may cause our
systems and applications to process critical financial and operational
information incorrectly. We cannot fully assess the likelihood of third parties'
year 2000 compliance or the impact that any noncompliance may have on our
operations at this time, but we have not experienced any significant negative
effects to date regarding year 2000 problems. If there are significant delays or
unremedied year 2000 problems with key business vendors or end users of our
online games, the year 2000 issue could have a material adverse effect on our
product development and our future results of operations and financial
condition.

Forward-Looking Information May Prove Inaccurate
- ------------------------------------------------

     This Prospectus contains various forward-looking statements that are based
on our beliefs as well as assumptions made by and information currently
available to us. When used in this Prospectus, the words "believe," "expect,"
"anticipate," "estimate" and similar expressions are intended to identify
forward-looking statements. The accuracy of such forward-looking statements is
subject to certain risks, uncertainties and assumptions, including those
identified above under "Risk Factors." Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those anticipated, estimated or
projected.

                                 USE OF PROCEEDS


     The Company previously received $4,000,000 in gross proceeds from the
January 1999 sale of the Convertible Note in such original principal amount to
RGC International Investors, LDC, a portion of which note was exchanged for
3,810.844 shares of Series D Preferred Stock in November 1999 and the remainder
of which was previously converted to common stock. In addition, the Company
received an additional $2.2 million through the sale of 2.2 million shares of
common stock (or common stock equivalents), the resale of which is covered by
this prospectus, to RGC, Vertical Financial Holdings and Value Management &
Research AG. All shares offered by this Prospectus are being resold by the
Selling Shareholders and all proceeds from the sales of such shares will go to
the Selling Shareholders. The Company will receive no proceeds from this
offering.




                           MARKET FOR COMMON STOCK AND
                           RELATED STOCKHOLDER MATTERS

     The Company's common stock began trading July 22, 1998 (the date of its
initial public offering) on the Nasdaq National Market (originally under the
ticker symbol IMGK and now under the ticker symbol "IENT"). The following sets
forth the quarterly high and low bid prices during each of the six quarters
shown as reported on Nasdaq. These prices are based on quotations between
dealers, which do not reflect retail mark-up, markdown or commissions and may
not reflect actual transactions.


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
                                                Price
- ----------------------------------------------------------------------
Quarter Ended                         High                     Low
- ----------------------------------------------------------------------
<S>                                  <C>                      <C>

September 30, 1998                   $14.00                   $6.50
- ----------------------------------------------------------------------
December 31, 1998                    $ 6.50                   $4.13
- ----------------------------------------------------------------------
March 31, 1999                       $ 7.75                   $3.50
- ----------------------------------------------------------------------
June 30, 1999                        $ 4.03                   $2.06
- ----------------------------------------------------------------------
September 30, 1999                   $ 3.25                   $0.50
- ----------------------------------------------------------------------
December 31, 1999                    $ 2.56                   $0.75
- ----------------------------------------------------------------------


</TABLE>


     The Company has approximately 175 holders of record of its common stock and
estimates that it has approximately 3,000 beneficial holders. The Company has
never paid a cash dividend on its Common Stock. The Company does not anticipate
paying any cash dividends in the foreseeable future and intends to retain future
earnings, if any, for the development of its business.


                                       16
<PAGE>



                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         OVERVIEW

         The Company is a developer and publisher of Internet and online games
and an operator of online game services. The Company develops and publishes
proprietary online multi-player games and has built the iEntertainment Network
("iEN"), an Internet distribution infrastructure which offers online gamers a
variety of free, subscription and pay-per-play games and services, including
simulation, parlor, strategy, role playing and action games.

         The Company is the preferred provider of online games for AT&T
WorldNet, has been contracted to provide online games for America Online
("AOL"), the world's leading online Internet services company, operates
EarthLink's Games Arena, and provides content for Time Warner, Inc.'s
ENTERTAINDOM site. The Company seeks to establish itself as a major provider of
online gaming services for Internet service providers("ISPs"), Internet portals
and online service in order to broaden its audience of users. GameHub, AT&T
WorldNet's co-branded online gaming service, was launched in January 1999 and is
currently being marketed by AT&T to new WorldNet subscribers as a premium
service included with their subscription. The GameHub site offers consumers a
mix of free and pay-per-play games in all categories, including strategy, role
playing, simulation, action and parlor games. GameHub complements the Company's
online gaming strategy by expanding its network of player communities.

         The Company acquired MPG-Net, an online game company, in February 1999
and in June 1999 the Company sold its rights for the development of certain
CD-ROM games. The Company retained the online rights for these games. The sale
of the development rights marked the Company's exit from the CD-ROM business and
its focus on the development of its Internet properties and strategies. These
transactions cause a lack of year to year comparability of the fiscal years
ended December 31, 1998 and 1999 because of the following:

o    the Company's results of operations for 1998 include a full year of
     operations of its CD-ROM business, while its results of operations for 1999
     include only six months of operations of this business; and

o    the Company's results of operations for 1999 include revenues related to
     its online game activities, while its results of operations for 1998 do not
     include revenues related to this business.

         In the following discussions, most percentages and dollar amounts have
been rounded to aid presentation. As a result, all such figures are
approximations.

         RESULTS OF OPERATIONS

     FISCAL YEAR ENDED DECEMBER 31, 1999 COMPARED TO FISCAL YEAR ENDED DECEMBER
31, 1998

NET REVENUES. Net revenues decreased by $8.3 million, or 66%, from $12.6 million
in

                                       17
<PAGE>
1998 to $4.3 million in 1999. The decline in revenue was due primarily to the
Company's exit from the CD-ROM business, which was only partially offset by
increased advertising and other revenue related to the Company's Internet and
online games and services.

The following table summarizes the changes in revenue from 1998 to 1999:

- --------------------------------------------------------------------------------
                                                Twelve months ended December 31
                                                         ($000)
- --------------------------------------------------------------------------------
Revenue for the period in 1998                         $12,566
- --------------------------------------------------------------------------------
Increase/(Decrease) in CD-ROM revenue                   (8,567)
- --------------------------------------------------------------------------------
Increase/(Decrease) in Online revenue                       86
- --------------------------------------------------------------------------------
Increase/(Decrease) in Royalty & Licensing              (1,176)
- --------------------------------------------------------------------------------
Increase in Advertising & Other                          1,351
- --------------------------------------------------------------------------------
Revenue for the period in 1999                          $4,260
- --------------------------------------------------------------------------------

COST OF REVENUES. Cost of revenues consist of costs of products sold (including
cost of Internet access) and royalties and amortization of software development
costs. Cost of revenues in 1999 decreased by $3.2 million, or 53%, from $6.1
million in 1998 to $2.9 million in 1999. The decrease reflects the substantial
decrease in CD-ROM shipments, offset partially by the expenses in the second
quarter for the establishment of reserves and inventory write-downs associated
with the exit from the CD-ROM business.

OPERATING EXPENSES. Operating expenses decreased $2.5 million, or 15%, from
$17.2 million in 1998 to $14.7 million in 1999. The decline was due primarily
due to the exit from the CD-ROM business which resulted in lower sales,
marketing, and product development expenses, offset slightly by increased
general and administrative expenses, as well as goodwill amortization relating
to the Company's acquisitions during 1999.


- --------------------------------------------------------------------------------
                                                 Twelve Months ended December 31
                                                             ($000)
- --------------------------------------------------------------------------------
Operating Expenses for the period in 1998                  $17,157
- --------------------------------------------------------------------------------
Increase/(Decrease) Sales and Marketing                     (4,079)
- --------------------------------------------------------------------------------
Increase/(Decrease) Product Development                       (996)
- --------------------------------------------------------------------------------
Increase/(Decrease) General and Administrative               1,245
- --------------------------------------------------------------------------------
Increase/(Decrease) Goodwill Amortization                    1,332
- --------------------------------------------------------------------------------
Operating Expenses for the period in 1999                  $14,659
- --------------------------------------------------------------------------------

SALES AND MARKETING. Sales and marketing expenses decreased by $4.1 million, or
48%, from $8.5 million in 1998 to $4.4 million in 1999 due primarily to the
Company's exit from the CD-ROM business, as well as to a reduction in market
development spending in

                                       18
<PAGE>
1999 compared to 1998 as a result of the change in the Company's business focus.

PRODUCT DEVELOPMENT. Product development expenses decreased by $1.0 million, or
17%, from $6.0 million in 1998 to $5.0 million in 1999 due primarily to the
Company's exit from the CD-ROM business, which more than offset the increased
spending for the Company's development of on-line games.

GENERAL AND ADMINISTRATIVE. General and administrative expenses increased by
$1.2 million, or 46%, from $2.7 million in 1998 to $3.9 million in 1999 due
primarily to the additional expenses of being a publicly-held company and
relocation expenses relating to the consolidation of the Company's Florida and
Texas operations to North Carolina, as well as employee severance related to
such consolidation.


GOODWILL AND AMORTIZATION. There was $1,332,000 of expense in 1999 as compared
to no expense in 1998, with the majority of the expense due to the goodwill from
the 1999 MPG-Net acquisition, amortized to income over 36 months.


OTHER EXPENSE. Other expense increased by $3.5 million, or 761%, from $.5
million in 1998 compared to $4.0 million in 1999. This increase was due to the
interest expense relating to the recognition of the beneficial conversion
feature of the $4,000,000 convertible debenture, and related warrants, which
were issued in the first quarter of 1999, as well as the interest expense on
these debentures, which was only partially offset by the gain on the disposition
of the CD-ROM assets in the second quarter of 1999.

INCOME TAX EXPENSE. The Company recorded $58,000 in income tax expense in 1999
compared to $28,000 for the same period in 1998. The entire tax expense in each
period was attributable to earnings in Europe.


EXTRAORDINARY GAIN (LOSS). The Company recorded an extraordinary gain in the
amount of $5.7 million related to the extinguishment of the outstanding
debenture in the fourth quarter of 1999. In settlement of the outstanding
debenture, the Company used the fair value of the Series D Redeemable
Convertible Preferred Stock and the beneficial conversion feature of the
Preferred Stock as the extinguishment proceeds. The carrying value of the
debenture and the intrinsic value of the beneficial conversion price feature in
the debenture exceeded the aggregate extinguishment proceeds, resulting in an
extraordinary gain. The 1998 extraordinary loss arose from the extinguishment of
outstanding notes payable with proceeds from the Company's July 1998 IPO. At the
date of this extinguishment, the outstanding principal of the notes payable were
in excess of the carrying values, resulting in an extraordinary loss.


         LIQUIDITY AND CAPITAL RESOURCES

         The Company's capital requirements have been and will continue to be
significant, and, to date, its cash requirements have exceeded its cash flow
from operations. The Company historically has satisfied cash requirements
through borrowings, the private sale of equity securities, and its initial
public offering. As of December 31, 1999, the Company had cash and cash
equivalents of $3.1 million. The following is a condensed table of cash on hand
and major cash flow items:

- --------------------------------------------------------------------------------
                                                                    ($000)
- --------------------------------------------------------------------------------
Cash on hand, December 31, 1998                                    $2,943
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                       19

<PAGE>

Net loss                                                    (11,663)
- --------------------------------------------------------------------------------
Add: non-cash charges and expenses                            9,278
- --------------------------------------------------------------------------------
Less:  non-cash gains                                        (6,517)
- --------------------------------------------------------------------------------
Changes in working capital                                    1,688
- --------------------------------------------------------------------------------
             Net Cash Used in Operations                     (7,214)
- --------------------------------------------------------------------------------
Net proceeds from sale of CD-Rom                              2,315
- --------------------------------------------------------------------------------
Net proceeds from issuing convertible debentures              3,660
- --------------------------------------------------------------------------------
Other investing and financing activities                      1,410
- --------------------------------------------------------------------------------
Effect of exchange rates on cash and cash equivalents           (22)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Net change in cash                                              149
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Cash on hand, December 31, 1999                              $3,092
- --------------------------------------------------------------------------------



         Net cash used in operating activities totaled $7.2 million during 1999
compared to $10.7 million during 1998. This decrease was primarily due to
exiting the CD-ROM business and increasing the focus on a pure Internet strategy
during 1999, resulting in reduced operating cash requirements.


         Net cash provided by investing activities totaled $1.8 million during
1999 compared to net cash used in investing activities of $2.0 million during
1998 primarily as a result of the net proceeds received by the Company from the
sale of its CD-ROM assets. Net cash used in investing activities in 1998
resulted primarily from software development costs related to the Company's
CD-ROM business.


         Net cash provided by financing activities amounted to $5.6 million 1999
as compared to net cash provided by financing activities of $15.3 million during
1998. Net cash provided by financing activities during 1999 resulted primarily
from the issuance of the $4 million convertible debenture during the first
quarter of 1999 and the issuance of the Company's common stock and redeemable
convertible preferred stock during November 1999, partially offset by the
repayment of lines of credit and capital lease obligations. During 1998, net
cash provided by financing activities was provided primarily by net proceeds
received from the Company's initial public offering in the amount of $20.7
million partially offset by a repayment of shareholder loans, long-term bank
loans and lines of credit.

         In January 1999, the Company issued a $4.0 million convertible
debenture for net cash proceeds of $3.7 million to RGC International Investors,
LDC (Rose Glen). The Company also issued 200,000 warrants to purchase shares of
its common stock to the broker in the transaction. The debenture accrued
interest at an annual interest rate of 6% and matured on January 25, 2002. Rose
Glen could convert all or any portion of the debenture into the Company's common
stock where the number of shares to be issued would be determined by dividing
the principal plus interest due by the conversion price. The conversion price
would be equal to the lesser of a conversion price ranging from 77% to 93% of
the market price of the Company's common stock (as defined in the securities
purchase agreement) or a conversion price ranging from 104% to 120% of a fixed
conversion price (as defined in the securities


                                       20
<PAGE>
purchase agreement). During September 1999, Rose Glen converted $689,000 of
principal and the related accrued interest of $142,000 into 1,683,786 shares of
the Company's common stock.


         In November 1999, the Company extinguished the remainder of its
obligation to Rose Glen under the debenture in exchange for 3,810.844 shares of
the Company's newly created Series D Preferred Stock with a stated value of
$1,000 per share. The unconverted debenture had an outstanding principal balance
of $3,310,844. Rose Glen agreed to waive $260,000 of the $760,000 related
accrued interest. The Company recognized a $5,662,000 extraordinary gain on the
extinguishment of debt. Interest expense on the debenture totaled $4,552,000,
which consisted of $2,933,000 related to the beneficial conversion feature of
the debenture, $291,000 related to the amortization of the debt discount,
$427,000 related to the accretion of the contingently issuable warrants to the
face value of the debenture, and $901,000 related to interest and penalties.
In addition, in November 1999, Rose Glen purchased 1,100 shares of Series D
Preferred Stock for $1,100,000. The Series D Preferred Stock is convertible into
shares of the Company's common stock at conversion price of $1 per share of
common stock. The number of shares of common stock issuable upon conversion of
a share of Series D Preferred Stock increases over time to provide the holder
with additional shares of common stock equal to a 6% annual return since
November 1999 and any penalty amounts otherwise due thereunder. Subject to
certain conditions, the Series D Preferred Stock will automatically convert into
common stock in November 2002.


         In February 1999, the Company completed the acquisition of MPG-Net,
Inc. by exchanging 600,000 shares of its common stock valued at approximately
$3.1 million for all of the outstanding common stock of MPG-Net and issuing
150,000 shares of its common stock valued at approximately $800,000 in full
settlement of certain debt obligations of MPG-Net.

         In June 1999, the Company sold its rights under certain development
contracts for CD-ROM products between the Company and third party developers to
Ubi Soft Entertainment S.A. for $2.5 million. The Company maintained a license
to use these products for Internet gaming.

         In August 1999, the Company acquired the assets of Virtual Business
Designs, Inc., doing business as The Gamers Net, for 107,143 shares of the
Company's common stock valued at approximately $288,000.


         In November 1999, the Company issued 700,000 shares of its common stock
to Vertical Financial Holdings for $700,000.

         In November 1999, the Company issued 400,000 shares of its common
stock to Value Management & Research AG for $400,000.


         During 1999, the Company maintained a revolving line of credit with
BB&T for up to $2,750,000. In November 1999, J.W. Stealey, the former Chairman
and Chief Executive Officer of the Company, arranged for the release of the
Company from the line of credit indebtedness to BB&T in the amount of $1,000,000
in exchange for 1,000,000

                                       21
<PAGE>

shares of common stock. The Company also paid $15,000 due on this line. Interest
expense on this line of credit was $89,000 and $158,000 for the years ended
December 31, 1999 and 1998, respectively. In addition, as part of these
transactions, Mr. Stealey's resignation agreement dated August 16, 1999 was
amended such that his consulting services are no longer being used and the sole
remaining consideration due to him has been reduced to one lump sum payment of
$200,000 (less the value of 12 months health insurance payments and car lease
payments totaling approximately $20,000) and 50,000 shares of the Company's
common stock valued at $62,500. The Company agreed to convey to Mr. Stealey all
trademarks and available rights to the name Interactive Magic. Mr. Stealey
agreed to waive the interest due to him from the Company in the amount of
$183,000 under the terms of the line of credit with BB&T that he had personally
guaranteed; in consideration of which the Company incurred additional interest
expense of $57,000 for 1999 and $107,000 for 1998. The amount of waived interest
has been reflected as a credit to additional paid-in capital.


         The Company's success is dependent upon its ability to generate
sufficient cash flow to meet its obligations on a timely basis, to obtain
additional financing or refinancing as may be required, and ultimately to attain
profitability. Management expects the disposition of its CD-ROM operations will
reduce its operating losses and expects to be able to attract additional
capital, if needed, for its online operations. However, there can be no
assurance that management's plans will be executed as anticipated.


         The Company does not have any current arrangements or commitments for
any future financing. The Company may not be able to obtain sufficient
additional financing to satisfy its cash requirements. The Company may be
required to obtain financing on terms that are not favorable to it and its
shareholders. If the Company is unable to obtain additional financing when
needed, it may be required to delay or scale back product development and
marketing programs in order to meet its short-term cash requirements, which
could have a material adverse effect on its business, financial condition and
results of operations. The Company believes its current cash on hand is
adequate to fund operations through at least the end of 2000.


         The Company's forecast for the period of time through which its
financial resources will be adequate to support its operations is a
forward-looking statement that involves risks and uncertainties, and actual
results could vary. The factors described in the preceding paragraphs will
impact the Company's future capital requirements and the adequacy of its
available funds.


         YEAR 2000 ISSUE


         Prior to January 1, 2000, the Company conducted a review of its
products and operating systems to identify those products and systems which
could be affected by the potential Year 2000 problem. The Company's products are
of a nature that they are not date dependent or subject to failure because of
Year 2000 issues. As a result, the Company believes that all of its products and
operating systems were assessed, and if

                                       22
<PAGE>
necessary, remedied to be Year 2000 compliant.

         The Company has developed a contingency plan to deal with certain
critical Year 2000 situations should they arise. Under the Company's Year 2000
contingency plan, the Company has and will continue to inventory and collect
documentation on all of its computers, computer related equipment, and equipment
with embedded processors. In addition, the Company will continue to monitor and
test systems as necessary.

         The Company has also communicated with significant vendors, suppliers
and critical business partners to determine the extent to which the Company
might be vulnerable in the event those parties failed to properly remediate
their own Year 2000 issues. Based on those communications, the Company believes
that its significant vendors, suppliers and critical business partners are Year
2000 compliant.

         The Company believes that it is currently Year 2000 compliant. All of
the Company's products and operating systems have continued to function beyond
January 1, 2000 without any business interruption. As the Year 2000 progresses,
however, the Company may experience problems associated with the Year 2000 that
have not yet been discovered. There can be no assurances that the Company's
internal systems and products or those of third parties on which the Company
relies will not suffer disruptions relating to Year 2000 issues. The failure to
achieve Year 2000 compliance or to have appropriate contingency plans in place
to deal with any noncompliance could result in significant disruption of the
Company's operations and could have a material adverse effect on the Company's
financial condition and results of operations.

         Based on the assessments described above, the Company estimates that it
expended less than $25,000 to achieve Year 2000 compliance.

         RECENT ACCOUNTING PRONOUNCEMENTS

         iEntertainment Network has elected to recognize Internet advertising
revenue generated through third party agency representation on a net basis,
after deduction of agency commission expense in accordance with Staff Accounting
Bulletin No. 101, Revenue Recognition in Financial Statements, issued by the SEC
in December 1999. The recognition of revenue in this manner is consistent with
the actual cash received. This reporting approach, although it does reduce the
Company's reported revenues by the amount of the agency commission, has zero
impact on cash or earnings. In those instances where the Company's own internal
sales personnel sells advertising direct to the advertiser, there is no outside
sales commission, therefore revenues are recognized on a gross basis which is
consistent with the cash received.

     In June 1998, the Financial Accounting Standards Board issued SFAS
133,"Accounting for Derivative Instruments and Hedging Activities". SFAS 137
defers for one year the effective date of SFAS 133. The rule will now apply to
all fiscal quarters of all fiscal years beginning after June 15, 2000. Because
the Company's minimal use of derivatives, management does not anticipate the
adoption of the new Statement will have a significant effect on earnings or the
financial position of the Company.


                                       23
<PAGE>




Euro Conversion

     On January 1, 1999, the European Community began denominating significant
financial transactions in a new monetary unit, the Euro. The Euro is intended to
replace the traditional currencies of the individual EU member countries. The
Company is evaluating when to convert its local currency in Europe to the Euro
with as little disruption to customer and vendors as possible. The Company does
not intend to make such a conversion in 2000.



                                       24
<PAGE>

                                   THE COMPANY

Overview

      iEntertainment Network, Inc. (the "Company") is a developer and publisher
of Internet and online games and an operator of online game services. The
Company develops and publishes proprietary online multi-player games and has
built the iEntertainment Network ("iEN"), an Internet distribution
infrastructure which offers online gamers a variety of free, subscription and
pay-per-play games and services, including simulation, parlor, strategy, role
playing and action games.


     The Company is the preferred provider of online games for AT&T WorldNet, an
Internet service provider ("ISP"), has been contracted to provide online games
for America Online ("AOL"), the world's leading online Internet services
company, operates EarthLink's Games Arena, and provides content for Time Warner,
Inc.'s ENTERTAINDOM site. The Company seeks to establish itself as a major
provider of online gaming services for ISPs, Internet portals and online
services in order to broaden its audience of users. GameHub, AT&T WorldNet's
co-branded online gaming service, was launched in January 1999 and is currently
being marketed by AT&T to new WorldNet subscribers as a premium service included
with their subscription. The GameHub site offers consumers a mix of free and
pay-per-play games in all categories, including strategy, role playing,
simulation, action and parlor games. In addition to games, GameHub will offer
chat rooms, forums and shopping areas. GameHub is expected to generate revenue
from subscriber premiums, e- commerce and advertising. GameHub complements the
Company's online gaming strategy by expanding the Company's network of player
communities.



     Historically, the Company has generated revenue primarily from developing,
publishing and distributing simulation and strategy games on CD-ROM for the PC
platform. In June 1999, the Company sold certain assets related to the retail
CD-ROM portion of its business for $2,500,000 in cash to focus its efforts
exclusively on the development of its Internet properties and strategies. By
focusing on delivering realistic games with high quality graphics, the Company
believes it has built strong brand recognition and consumer loyalty among game
enthusiasts.


     The Company introduced its first large-scale online multi-player game in
April 1997 following the acquisition of Interactive Creations, Inc. ("ICI").
ICI's WarBirds, an award winning World War II air combat simulation game, has
logged over 2.5 million hours of online game time with players in more than 70
countries.

      The Company operates its own Internet-based gaming service, the iEN, where
it currently offers a variety of proprietary large-scale multi-player simulation
games such as WarBirds, Dawn of Aces and Drakkar. The Company currently offers
its online games through monthly subscriptions and hourly fees.

      To further expand its customer base and brand recognition, the Company has
entered into a partnership with AOL to provide high-quality, large-scale multi-
player games for AOL's game channel. The Company launched Fighter Ops in
December 1999, a simplified, mass-market version of WarBirds, on AOL's games
channel. Raider Wars, scheduled to be launched during 2000, is an online space
combat simulation game that allows hundreds of players to fly different types
of spaceships against one another.

     The Company is a technological leader within the online gaming industry
with a number of leading edge online and multi-player gaming technologies which
enhance the play value of its games and augment its service capabilities. The
Company's MEGAplayer technology enables the implementation of large-scale multi-
player games on the Internet, allowing over 300 players to play simultaneously
in the same game arena by minimizing latency and addressing problems such as
onscreen "warping". The Company's MEGAvoice technology allows groups of up to
four players to engage in real-time voice communication over the Internet while
playing a game together.

     Through its acquisition of MPG-Net in February 1999, the Company acquired
the ICONS gaming services platform, which enables implementation of the key
elements of a fully-integrated online gaming service. These elements include
real-time chat, player tracking, customer e-mail, e-commerce, advertising,
billing, database management and marketing. The Company's ICONS platform allows
the Company to expand its online offerings from multiple individual online games
to a comprehensive online gaming service incorporating a variety of
community-building features.

Online Gaming Industry

     The evolution of the Internet into an accessible, easy-to-use, platform-
independent global network capable of supporting multimedia applications, has
led to the development of online gaming. Online gaming is an emerging market
covering several

                                       25
<PAGE>

gaming paradigms, including: (i) the electronic distribution of pay-for-play or
subscription-based games and (ii) the implementation of multi-player features on
traditional games with the use of the Internet or on-line services as the wide-
area network connecting physically-distant players.

     The Internet and online services present a new platform on which
traditional game publishers and distributors can market, advertise and
distribute their products, whether through direct sales from Web sites or
through sponsoring multi-player on-line tournaments featuring their games. The
ability to compete on-line is an additional product feature that may increase
demand for interactive entertainment software products. The development of the
Internet has also led to the emergence of online gaming services that aggregate
numerous licensed and/or proprietary software titles and online developers that
make their server-based titles exclusively available online. As PC and Internet
access prices continue to decline, these gaming services are attracting a
rapidly growing number of users.

     Online gaming presents many distinct advantages for game developers and
publishers over traditional CD-ROM publishing. The online gaming model
eliminates traditional cost of sales such as product packaging, warehousing and
physical distribution, and minimizes distribution issues such as return
allowances and rebates. Online gaming can allow for higher margins and
encourages recurring revenues through subscription-based revenue models. Unlike
CD-ROM products which have a limited shelf life, online-only games are often
perpetual products which are continually under development and require
continuous updates and maintenance. Revenue sources in the online gaming model
include pay-for- play fees, subscriptions, e-commerce transaction fees,
advertising and direct merchandising. Online gaming presents more favorable
economics, eliminates distribution channel issues, provides for a larger number
of potential revenue sources and enables the publisher to maintain a more
intimate relationship with its customers.

     A 1998 Jupiter Communications report estimates that more than 3.7 million
consumers in the United States are currently playing games over the Internet,
generating revenues of approximately $81 million in 1998, and projects that 26.8
million consumers will generate $1.1 billion in revenues in 2002. These figures
include subscription and pay-for-play revenues generated from online games and
CD-ROM games with an online component, as well as advertising revenues from
online gaming sites. Jupiter expects that by 2002, consumer revenues will
account for $622 million, or 57% of total online gaming revenues. Advertising,
in the form of sponsorships, banners and interstitials, is also expected to
become an important revenue stream for online gaming sites, generating $464
million, or 43% of total online gaming revenues by 2002.

     The emerging popularity of online games is evidenced by the increasing
number of industry participants. Two major categories of market participants
have emerged in the online gaming industry: online gaming software developers
and online gaming aggregators.

     Online gaming developers offer server-based games directly to consumers
over the Internet or through retail channels involving an upfront charge to the
buyer. These developers also maintain Web sites where they host their games and
match up opponents. Under the online publishing model, game developers publish
server-based titles (typically massively multi-player or "immersive" games)
exclusively for online play and typically sell unlimited usage or time-based
subscriptions to the game, typically ranging from $4.95 to $19.95 a month.

     Online gaming aggregators offer a variety of third-party games and related
services and seek to generate revenues through a combination of usage fees
and/or advertising. Online aggregators focus on providing server hosting,
match-making services and tournaments for multi-player games published by third-
parties, as well as community-building services such as chat rooms and bulletin
boards. Typically, these services offer many of the same games on a non-
exclusive basis. Chat accounts for as much as 50% of usage on aggregation sites,
as consumers come for games and stay for community. Furthermore, aggregators
seek to enhance their customers' online gaming experience by minimizing latency
for Internet-based games. Latency, or the length of time it takes to communicate
from the host server to the player's computer, is the most important technical
constraint impeding game play on the Internet. The typical delay on the Internet
is of the order of 4/10th of a second, which significantly affects the quality
of multi-player action games. A majority of the competitors vying for the
on-line and Internet gaming market are focused on multi-player action games
which require low latency data links between the players and the host. Online
game networks include Mpath's Mplayer, America Online's WorldPlay, Microsoft's
Internet Gaming Zone, Kesmai's Gamestorm, Total Entertainment Network ("TEN"),
Engage Games Online, SegaSoft's Heat.Net and Dwango.

     Traditional publishers of games for the PC platform are also increasingly
including options for online play in their game software.

     As the Internet develops into a popular medium for online gaming,
traditional game publishers, which are primarily focused on retail distribution,
are increasingly using the Internet to directly promote traditional retail
titles by providing free online play on

                                       26
<PAGE>

their Web sites as an added benefit to retail buyers. According to a study
conducted by Jupiter Communications, by offering free online play, publishers
are able to increase retail sales of their products by 10% to 15%.

Online Products

     The Company acquired ICI in April 1997 as a vehicle to enter the online
gaming market. ICI had developed and launched a pioneer Internet gaming service
with the online-only game WarBirds. WarBirds has been named "Online Only Game of
the Year" every year since 1996 by PC Games magazine and is recognized as one of
the world's leading real-time large-scale online multi-player games.

     The acquisition of MPG-Net provides the Company with the ICONS(TM) fully
integrated gaming network platform which is designed to seamlessly control game
play, player tracking, chat, advertising, billing and e-commerce. Using the
ICONS platform, the Company plans to position itself as a leading entertainment
destination on the Web by expanding the scope of its services to include
advertising and e-commerce and enhancing the community-building features of its
gaming networks, such as chat and messaging.

     The Company owns and operates AT&T WorldNet's GameHub, EarthLink's Games
Arena, and the iEntertainment Network. The Company also provides Internet
content for America Online and Time Warner, Inc.'s ENTERTAINDOM site. The
acquisition of MPG-Net and its technology portfolio enabled the Company to
accelerate the development of its online game service offerings and its launch
of iEN, its fully integrated online gaming service, in the first quarter of
1999.

iEN

     The Company's iEN site currently offers six real-time large-scale online
games. WarBirds is available on a subscription basis with memberships to the iEN
site. The Company currently offers players three subscription options on the iEN
site. Users choose to pay $9.95, $19.95 or $29.95 for five, thirteen or twenty
hours, respectively, of game play per month. Users pay an additional $1.99 for
each hour played beyond this subscription allocation. The Company believes that
this pricing plan caters to the needs of a variety of players ranging from
novices to experts and provides players with an incentive for added game play.

     iEN is distinguished by the real-time large-scale nature of its online
games. While a number of multi-player games are available over the Internet,
generally only four, eight or 16 players can play simultaneously with or against
each other. By contrast, large-scale multi- player games permit a significantly
greater number, frequently hundreds, of simultaneous players. The Company is one
of the few online developers that have the knowledge, skill and experience
necessary and are recognized within the industry for their ability to
successfully develop and operate large-scale online multi-player games.

      The Company hosts numerous playing arenas for large-scale multi-player
online games on its highly scalable, redundant and secure high performance
client-server network. The Company believes this game server network can be
expanded and distributed as needed to accommodate growth in the Company's
customer base. The Company believes that its massively multi-player online games
create a gaming experience that constantly engage the player, presenting fresh
challenges. Large-scale online games are infinitely expandable and can grow
organically through regular development and modification. As such, unlike the
mission-oriented or level- based CD-ROM games, they have a perpetual shelf life.
These games present ongoing submersive play experiences where players can choose
to reenter the game environment at any time, 24 hours a day, seven days a week.

     The Company believes that as its massively multi-player games develop a
loyal following, they become ideal environments around which to form
communities. The Company believes that its customers wish to socialize and form
relationships while competing online against one another. Accordingly, the
Company designs its massively multi-player online games to be inherently
conducive to community building by allowing hundreds of people from around the
world to play simultaneously. WarBirds, for example, allows players to fly in
squadrons, participate in organized special events, gain status and build
careers as pilots for their online personas. In addition to playing games, the
Company's customers are given the opportunity to participate in a rich social
environment, including chat, competitive tournaments and live event broadcasts.

     The Company's iEN game site currently includes the following online titles:


         Warbirds. WarBirds, an award winning World War II air combat simulation
     game, allows hundreds of players from around the world to simultaneously
     fly air combat missions in a single campaign. To date, there have been as
     many as 350 WarBirds


                                       27
<PAGE>

     players online at one time. WarBirds combines strategy, realism and
     community building to offer players a unique, compelling and engaging
     online gaming experience. Players choose to fly for one of four teams,
     select an airplane from an array of 50 historically accurate bombers or
     fighters and choose a role as a pilot, gunner or bomber. Individual
     combatants then engage in dogfights or fly bombing missions over enemy
     territories, with the outcome of each individual mission affecting the
     outcome of the overall campaign. The incorporation of 3D rolling terrain
     graphics, the Company's MEGAvoice technology, which allows groups of up to
     four players to engage in real-time voice communication, and the Company's
     MEGAplayer technology, which minimizes latency and onscreen "warping", add
     to the realism of the playing experience.

          WarBirds is played on a continuous basis, allowing players to enter
     the game 24 hours a day, seven days a week. WarBirds also incorporates a
     number of features that are conducive to community-building: players can
     fly in a squadron, participate in organized special events and advance and
     build careers as pilots. To encourage recurring play, the Company promotes
     the development of communities of regular WarBirds players that participate
     in special promotional events such as squadron conferences, conventions and
     competitions around the world. WarBirds has been named "Online Only Game of
     the Year" every year since 1996 by PC Games and in 1996 and 1997 by
     Computer Games/Strategy Plus.

          Dawn of Aces. Dawn of Aces is a WWI air combat simulation game based
     on the WarBirds engine. Dawn Of Aces places players in the middle of an
     ongoing WWI air battle over Continental Europe and carries a more historic
     feel than WarBirds. Dawn of Aces allows players to fly either as Allied
     (British or French) or Central (German) pilots, with the goal of helping
     their side capture enemy aerodromes and advance front lines. Players can
     chose their aircraft from a variety of historically accurate models
     available to their team and can change sides in the on-going battle each
     time they rejoin the game.



          iEN , GameHub, and Games Arena are full-featured entertainment
     destinations containing software downloads, free and premium games, news
     updates for the computer gaming and entertainment industry, online
     advertising, personalized portals providing daily interest content, such as
     national news, weather, sports and stocks. These destinations feature:

         Premium Games: WarBirds(TM), the award-winning World War II flight
         simulation voted "Online Game of the Year" for the third consecutive
         year; WarBirds(TM) Air Combat; Dawn of Aces(TM), an exciting World War
         I air combat simulation; ShockForce(TM), an action-packed futuristic
         hovertank game; and Drakkar II, a medieval role playing game.

         Free Games: Bingo, Bingo eXtreme, Wild Card Games (to include Bridge,
         Hearts, Pinochle, Rummy and Spades), Video Poker, Checkers, Empire
         Builder, Operation Market Garden, Minion Hunter, Backgammon, FiefQuest,
         Chess, Wari, Tic Tac Toe, Video Slots, Blackjack, Roulette, Euchre,
         Four in a Row, SuperTris, Diceridoo, Shuffle Puzzle, Word Scrambler and
         Word Painter.

                                       28
<PAGE>

iEN

     The Company has fully integrated its iEntertainment Network and other
gaming sites into a seamless network of distributed servers and databases which
form the basis for iEN. The Company's branded and private label online gaming
sites serve as gateways to iEN. With the introduction of iEN, the Company
shifted to a three- tier service structure in order to expand its user base and
build a successful mainstream online entertainment service.

     The first tier of the Company's services consists of free entertainment in
the form of chat, messaging and online parlor games such as chess, checkers,
Poker, Hearts, Spades, Bingo and backgammon to attract a large user audience to
the Company's site. Following the lead of major Internet portals which have used
free services to aggregate large communities of online users, the Company offers
these online gaming services free of charge in order to build a large and loyal
customer base.

     The Company's second tier of services consists of subscription-based access
to more traditional action, simulation and strategy games and related services.
The Company also hosts multi-player arenas for a variety of popular
Internet-enabled CD-ROM titles published by the Company and third-party
publishers. Additional services include tournament play with rankings, contests,
special events and prizes. Players are charged $9.95 per month for unlimited
usage of these services.

     The third-tier of the Company's services target avid gamers. In addition to
all of the services included in the second-tier, the third tier offers the most
sophisticated online only games on a pay-per-play basis, including massively
multi-player games such as WarBirds and Dawn of Aces. These games include titles
that are differentiated enough from generic online gaming offerings to warrant
premium pricing. The Company plans to offer hourly, daily and monthly game time
purchases.

     The Company has expanded the community-orientation of its services by
providing feature-rich, easy-to-use chat and messaging services which enhance
the social experience of playing the Company's broad offering of free,
subscription-based and pay-per-play games. The Company believes that these chat
rooms and messaging services encourage player congregation at its sites and
facilitate social interaction and player matching for multi-player games. These
chat and messaging services are being enhanced in 2000 with the introduction of
the Company's new Internet voice technology for chat rooms, messaging and voice-
enabled games. To support these free services, the Company is leveraging its Web
traffic and draw revenue from advertising, sponsorship and e-commerce offerings.
The Company has launched an online store which sells both Company and
third-party products.


CD-ROM Products

     In June 1999, the Company sold certain assets related to the retail CD-ROM
portion of its business for $2,500,000 in cash to focus its efforts exclusively
on the development of its Internet properties and strategies.

     Consistent with the Company's new Internet-only strategy, in the fourth
quarter of 1999, the Company decided to discontinue its overseas operations in
Germany and the United Kingdom effective in early 2000.


Marketing

     The Company's online marketing focuses on strategies for increasing
recurring revenues from the current customer base while recruiting new
customers. The Company seeks to increase revenues from its current customer base
through community building programs such as regular e-mail information updates,
sponsorship of online events, contests and conventions attended by subscribers.
For example, the Company is promoting the development of "communities" of
regular WarBirds flyers that participate in special promotional events, such as
squadron conferences, conventions and competitions around the world. To date,
over 200 of these informal squadrons or communities exist. In addition, the
Company is committed to providing extensive technical support to its customers.
The Company believes that as a result of these efforts, it has developed
significant customer loyalty, encouraging long term customer game play.

Technology

     The Company has developed proprietary technologies that create an enhanced
gaming experience for the user and enable the Company to create highly realistic
games. The Company does not currently maintain patents on its technology and
others may be able to develop similar technologies in the future. The Company
has filed a patent application on its MEGAplayer technology, which minimizes
latency and addresses problems such as "warping", which is inherent in high and
variable latency networks such as the

                                       29
<PAGE>

Internet. The Company also has developed its MEGAvoice technology, which allows
groups of up to four players to engage in real-time voice communication over the
Internet while playing the Company's games. This technology utilizes bandwidth
efficiently while limiting any impact on latency and networked game play.

     As part of the MPG-NET acquisition, the Company obtained the ICONS online
gaming platform which provides features such as player tracking, chat, messaging
and billing and enables advertising and e-commerce. The acquisition of MPG-
Net's ICONS software technology enables the Company to expand its online
offering from multiple individual online games to a comprehensive online gaming
service incorporating a variety of community-building features. The ICONS system
involves the use of trained systems operators available online within the
Company services to offer tours, answer questions and to generally assist both
new visitors and service members with the utilization of services and the
purchase of various products, games and game-related merchandise.

     The Company regards its copyrights, service marks, trademarks, trade
secrets and other intellectual property as critical to its success. The Company
relies on trademark and copyright law, trade secret protection and
confidentiality and/or license agreements with its employees, customers,
partners and others to protect its intellectual property rights. Despite its
precautions, it may be possible for third parties to obtain, copy and use its
intellectual property without authorization. Unauthorized copying is common
within the software industry. A significant amount of unauthorized copying of
the Company's products could adversely affect its business. Furthermore, the
validity, enforceability and scope of protection of intellectual property in
Internet-related industries is uncertain and still evolving. As a result, the
Company may not be able to secure adequate protection of its intellectual
property rights. The Company's inability to effectively protect its intellectual
property rights would have a material adverse effect on its business, results of
operations and financial conditions.

     Effective trademark protection may not be available in all the countries in
which the Company conducts business. The global nature of certain wide area
networks, particularly the Internet, makes it virtually impossible to control
the ultimate destination of the Company's products. Policing unauthorized use of
its marks is also difficult and expensive. In addition, it is possible that the
Company's competitors will adopt product or service names similar to the
Company's, thereby impeding its ability to build brand identity and possibly
leading to customer confusion.


     To license its products to end users, the Company primarily relies on
end-user licenses that are not signed by the end-user. As a result, such
licenses may be unenforceable under the laws of certain jurisdictions. The
Company also intends to continue to license technology from third parties.
The market in which the Company operates is continually and rapidly evolving,
and the Company may need to license additional technologies to remain
competitive. In addition, the Company may fail to successfully integrate any
licensed technology into its services. The Company's inability to obtain any of
these licenses could delay product and service development until alternative
technologies can be identified, licensed and integrated.


     As the number of software products in the industry increases and the
functionality of these products further overlap, software developers may become
increasingly subject to infringement claims. Third parties may assert
infringement claims against the Company in the future with respect to current or
future products. As is common in the industry, from time to time, the Company
receives notices from third parties claiming infringement of intellectual
property rights of such parties. The Company investigates these claims and
responds as it deems appropriate.

Product Development

     The development cycle for new online products is continuous throughout the
life of the product. Generally, each new internally developed product begins as
brief design document proposed by the Company's internal development staff.
Following management approval, the product's designer drafts a detailed product
design specification, programmers develop the software design and create a
schedule based on that design, and artists develop storyboards and the art
production schedule. The Company then develops the overall project schedule and
budget, including a scheduled release date and a marketing and sales plan.

     The Company typically reviews externally developed products in various
stages of development, and, once the Company has selected and contracted for a
product, the Company's product development staff then manages the product
development process with the external developer in a manner similar to the
Company's internal development process.

     Throughout the development phase of each product, whether internally or
externally developed, the Company implements a number of quality control
procedures. The software is carefully designed, implemented and tested by the
programmers, followed by frequent testing releases. Each product is played and
critiqued by the Company's in-house playtest staff and other Company employees.
Products are then submitted to groups of up to 50 external playtesters. This
product test process reduces implementation defects and provides design and
playability feedback in a timely manner for incorporation in the finished
product.

GOVERNMENT REGULATION

     GENERAL. There are an increasing number of laws and regulations pertaining
to the Internet. In addition, a number of legislative and regulatory proposals
are under consideration by federal, state, local and foreign governments and
agencies. Laws or regulations may be adopted with respect to the Internet
relating to liability for information retrieved from or transmitted over the
Internet, online content regulation, user privacy, taxation and quality of
products and services. Moreover, the applicability to the Internet of existing
laws governing issues such as intellectual property ownership and infringement,
copyright, trademark, trade secret, obscenity, libel, employment and personal
privacy is uncertain and developing. Any new legislation or regulation, or the
application or interpretation of existing laws, may decrease the growth in the
use of the Internet, which could in turn decrease the demand for the Company's
services, increase the Company's cost of doing business or otherwise have a
material adverse effect on its business, results of operations and financial
condition.

     LIABILITY FOR INFORMATION RETRIEVED FROM OUR WEB SITES AND FROM THE
INTERNET. Content may be accessed on any of the Company's Web sites or on the
Web sites of its affiliates, and this content may be downloaded by users and
subsequently transmitted to others over the Internet. This could result in
claims against the Company based on a variety of theories, including defamation,
obscenity, negligence, copyright or trademark infringement or other theories
based on the nature, publication and distribution of this content. These types
of claims have been brought, sometimes successfully, against providers of
Internet services in the past. The Company could also be exposed to liability
with respect to third-party content that may be posted by users in chat rooms
offered on the Company's Web sites. It is also possible that if any information
provided on its Web sites contains errors or false or misleading information,
third parties could make claims against the Company for losses incurred in
reliance on such information. The Company's sites contain numerous links to
other Web sites. As a result, the Company may be subject to claims alleging
that, by directly or indirectly providing links to other Web sites, the Company
is liable for copyright or trademark infringement or the wrongful actions of
third parties through their respective Web sites.

     The Communications Decency Act of 1996, or CDA, was enacted in the United
States to prohibit the transmission over the Internet of indecent, obscene or
offensive content. Although selected parts of the CDA have been deemed
unconstitutional, provisions protecting providers of Internet services from
claims related to third-party content remain effective. Under the CDA, a
provider of Internet services will generally not be treated as a publisher or
speaker of any information available on its service but provided by a
third-party content provider unless the provider of Internet services exerts
editorial control over the content or embraces the content as its own. The
Company's activities may not permit it, in every instance, to take advantage of
this safe harbor provision. Although the Company attempts to reduce its exposure
to this potential liability through, among other things, provisions in our
affiliate agreements, user policies and disclaimers, the enforceability and
effectiveness of such measures are uncertain.

     The Company's general liability insurance may not cover all potential
claims to which it is exposed and may not be adequate to indemnify it for all
liability that may be imposed. Any imposition of liability that is not covered
by insurance or is in excess of insurance coverage could have a material adverse
effect on the Company's business, results of operations and financial condition.
Even to the extent that these claims do not result in liability to the Company,
it could incur significant costs in investigating and defending against these
claims. Potential liability for information disseminated through its Web sites
could lead the Company to implement measures to reduce its exposure to such
liability, which may require the expenditure of substantial resources and limit
the attractiveness of the Company's service to users.

     ONLINE CONTENT REGULATIONS. Several United States federal and state
statutes prohibit the transmission of indecent, obscene or offensive content
over the Internet to particular groups of persons. The enforcement of these
statutes and initiatives, and any future enforcement activities, statutes and
initiatives, may result in limitations on the type of content and advertisements
available on the Company's Web sites. Legislation regulating online content
could dampen the growth in use of the Internet generally and decrease the
acceptance of the Internet as an advertising and electronic commerce medium.

     REGULATION OF SPONSORS OF CONTESTS AND SWEEPSTAKES. Contests and games of
chance are subject to the gambling, lottery and disclosure laws of various
jurisdictions in which the Company offers its contests and games. A game
sponsor, for example, cannot require the consumer to make a payment, buy its
product or provide a substantial benefit, collectively called "consideration,"
as a condition of entering its game of chance, or in some instances, its contest
of skill. If consideration were interpreted differently in a particular
jurisdiction, the Company may find it necessary to eliminate, modify or cancel
components of our products that could result in additional development costs
and/or the possible loss of revenue.

     PRIVACY CONCERNS. The United States Federal Trade Commission, or FTC, is
considering adopting regulations regarding the collection and use of personal
identifying information obtained from individuals when accessing Web sites, with
particular emphasis on access by minors. These regulations may include
requirements that companies establish procedures to, among other things:

o   give adequate notice to consumers regarding information collection and
    disclosure practices;

o   provide consumers with the ability to have personal identifying information
    deleted from a company's database;

o   provide consumers with access to their personal information and with the
    ability to rectify inaccurate information;

o   clearly identify affiliations or a lack thereof with third parties that may
    collect information or sponsor activities on a company's Web site; and

o   obtain express parental consent prior to collecting and using personal
    identifying information obtained from children under 13 years of age.

     These regulations may also include enforcement and redress provisions.
Moreover, the Company's business model is in part based upon its ability to
obtain registration information about its users and to use this information for
targeted advertising. If new regulations are adopted that limit or eliminate the
Company's ability to use this information, its business, results of operations
and financial condition could be materially adversely affected. Even in the
absence of these regulations, the FTC has begun investigations into the privacy
practices of companies that collect information on the Internet. The FTC's
regulatory and enforcement efforts alone may adversely affect the ability to
collect demographic and personal information from users, which similarly could
have an adverse effect on the Company's ability to provide highly targeted
opportunities for advertisers.

     It is also possible that "cookies," or information keyed to a specific
server, file pathway or directory location that is stored on a user's hard
drive, possibly without the user's knowledge, which are used to track
demographic information and to target advertising, may become subject to laws
limiting or prohibiting their use. A number of Internet commentators, advocates
and governmental bodies in the United States and other countries have urged the
passage of laws limiting or abolishing the use of cookies. Limitations on or
elimination of the Company's use of cookies could limit the effectiveness of its
targeting of advertisements, which could have a material adverse effect on its
business, results of operations and financial condition.

     The European Union, or EU, has adopted a directive that imposes
restrictions on the collection and use of personal data. Under the directive, EU
citizens are guaranteed rights to access their data, rights to know where the
data originated, rights to have inaccurate data rectified, rights to recourse in
the event of unlawful processing and rights to withhold permission to use their
data for direct marketing. The directive could, among other things, affect
companies that collect information over the Internet from individuals in EU
member countries, and may impose restrictions that are more stringent than
current Internet privacy standard in the United States. In particular, companies
with offices located in EU countries will not be allowed to send personal
information to countries that do not maintain adequate standards of privacy. The
directive does not, however, define what standards of privacy are adequate. As a
result, the directive may adversely affect the Company's activities because the
Company engages in data collection from users in EU member countries.

     DATA PROTECTION Legislative proposals have been made by the United States
government that would afford broader protection to owners of databases of
information such as stock quotes and sports scores. This protection already
exists in the EU. If enacted, this legislation could result in an increase in
the price of services that provide data to Web sites and could create potential
liability for unauthorized use of this data. Either of these possibilities could
have a material adverse effect on the Company's business, results of operations
and financial condition.

     INTERNET TAXATION. A number of legislative proposals have been made at the
United States federal, state and local level, and by certain European
governments, that would impose additional taxes on the sale of goods and
services over the Internet and certain states have taken measures to tax
Internet-related activities. Although the United States Congress recently placed
a three-year moratorium on state and local taxes on Internet access or on
discriminatory taxes on electronic commerce, existing state or local laws were
expressly excepted from this moratorium. Further, once this moratorium is
lifted, some type of federal and/or state taxes may be imposed upon Internet
commerce. This legislation, or other attempts at regulating commerce over the
Internet, may substantially impede the growth of commerce on the Internet and,
as a result, materially adversely affect the Company's opportunity to derive
financial benefit from those activities.

     DOMAIN NAMES. Domain names are Internet "addresses." The current system for
registering, allocating and managing domain names has been the subject of
litigation, including trademark litigation, and of proposed regulatory reform.
The Company has registered several domain names. The Company may seek to
register additional domain names, although there is no assurance it will
successfully obtain the registrations and third parties may bring claims for
infringement against the Company for the use of any of its domain names or other
trademarks. The Company's domain names may lose their value, or the Company may
not have to obtain entirely new domain names in addition to or in lieu of its
current domain names if reform efforts result in a restructuring in the current
system.

     JURISDICTIONS. Due to the global nature of the Internet, it is possible
that, although the Company's transmissions over the Internet originate primarily
in the United States and the United Kingdom, the governments of other states and
countries might attempt to regulate the Company's transmissions or prosecute the
Company's for violations of their laws. These laws may be modified, or new laws
enacted, in the future. Any of these developments could have a material adverse
effect on the Company's business, results of operations and financial condition.
In addition, as the Company's service is available over the Internet in multiple
states and countries, these jurisdictions may claim that the Company is required
to qualify to do business as a foreign corporation in each of these states or
countries. The Company is qualified to do business only in certain states and
countries, and its failure to qualify as a foreign corporation in a jurisdiction
where it is required to do so could subject the Company to taxes and penalties
and could result in the Company's inability to enforce contracts in those
jurisdictions. Any new legislation or regulation, the application of laws and
regulations from jurisdictions whose laws do not currently apply to its
business, or the application of existing laws and regulations to the Internet
and other online services could have a material adverse effect on the Company's
business, results of operations and financial condition.

EMPLOYEES

     As of March 7, 2000, the Company had 54 full-time employees and two
part-time employees, of which six employees in Europe are serving out their
termination notice period in connection with discontinuing the Company's
operations in Europe. None of the Company's employees is party to any collective
bargaining agreements or labor unions. The Company has not experienced any work
stopages and believes that its relations with its employees are good.

COMPETITION


     Many companies provide Web sites targeted to audiences seeking various
forms of entertainment content. The Company competes with all of these companies
for visitor traffic, advertising dollars and electronic commerce. This
competition is intense and is expected to increase significantly in the future
as the number of entertainment-orientated Web sites continue to grow. The
Company's success, to date, has been largely dependent upon the perceived value
of its content relative to other available entertainment alternatives, both
online and elsewhere. In addition, the Company is one of the few online
entertainment properties capable of delivering real time interactivity between a
large number of simultaneous users.


     The Company's primary direct competitors include:

    o  Gamesville/Lycos;

    o  Pogo;

    o  Zone.com

    o  Yahoo Games; and

    o  Uproar.com


     The Company also competes indirectly with many providers of content and
services over the Internet, including search engines and entertainment content
sites.

     Most of the Company's competitors and potential new competitors have:

    o  significantly greater financial, technical, marketing, sales and
       customer support and other resources; and

    o  established reputations for success in the development, licensing and
       sale of their products and technology.

     These competitors may also be able to:

    o  undertake more extensive marketing campaigns for their brands and
       services;

    o  adopt more aggressive advertising pricing policies;

    o  use superior technology platforms to deliver their products and
       services; and

    o  make more attractive offers to potential employees, distribution
       partners, product manufacturers, inventory suppliers, advertisers and
       third-party content providers.

     The Company's competitors may develop better content or content that
achieves greater market acceptance. It is also possible that new competitors may
emerge and acquire significant market share. This could also harm the Company's
business.

     The Company also competes with traditional forms of media, like newspapers,
magazines, radio and television for advertisers and advertising revenue. If
advertisers perceive the Internet or the Company's Web sites to be a limited or
an ineffective advertising medium, they may be reluctant to devote a portion of
their advertising budget to the Company's Web sites.

     The online entertainment market does not have substantial barriers to
entry. Increased competition could result in lower advertising rates, price
reductions and lower profit margins, loss of visitors, reduced ad impressions;
and loss of market share. Any one of these could materially adversely affect the
Company's business, results of operations and financial condition.

     The Company's ability to compete successfully depends on many factors,
including the quality of the content provided by the Company and its
competitors, how easy the Company's services are to use compared to those of its
competitors, the success of its sales and marketing efforts; and the performance
of its technology.

Properties

     The Company leases approximately 15,000 square feet in an office park in
Morrisville, North Carolina. The lease is non-cancelable, expires in May 2001
and has annual rental payments of approximately $210,000. All of the Company's
operations are conducted from this facility. The Company believes this facility
is suitable for its current and anticipated needs. The Company believes that, if
necessary, it can obtain additional leased space or renew its existing lease at
similar rates.


Legal Proceedings

     The Company is not currently a party to any material pending legal
proceeding.

Recent Developments

     The Company announced, on July 20,1999, it was changing its name to
iEntertainment Network. The name change was approved by our shareholders at the
1999 Annual Shareholder's Meeting held on December 30, 1999. The Company also
changed its "ticker symbol" on the Nasdaq exchange to "IENT" from "IMGK".

     In June 1999, the Company was notified by the Nasdaq Stock Market that we
were no longer in compliance with the net tangible asset listing requirement of
$4,000,000 for continued listing on the Nasdaq National Market. On October 14,
1999, following an oral hearing before the Nasdaq Qualifications Panel, the
Company's common stock, which had been listed on The Nasdaq National Market
System under the symbol "IENT," began trading on the Nasdaq SmallCap Market via
a temporary exception from the net tangible assets requirement.

     On November 15, 1999, the Company demonstrated compliance with the terms
required by Nasdaq, which included a $3.7 million net tangible assets
requirement. The Company was able to satisfy this requirement because,
subsequent to the close of the third quarter, it consummated the following
reorganization transactions as part of its Nasdaq compliance plan:


   A and B)   On November 11, 1999, the Company extinguished the remainder of
              its obligation to RGC International Investors, LDC (Rose Glen) in
              exchange for 3,310.844 shares of the Company's newly created
              Series D Redeemable Convertible Preferred Stock ("Series D
              Preferred") with a stated value of $1,000 per share. At September
              30, 1999, the debenture had an outstanding principal balance of
              $3,310,845 and a recorded value of $2.2 million. Rose Glen agreed
              to waive $260,000 of the $760,000 related accrued interest. The
              Company recognized an extraordinary gain of $5,662,000 on this
              extinguishment. Interest expense related to this debenture was
              $4,552,000 for the year ended December 31, 1999. Contemporaneous
              with the debt extinguishment, Rose Glen purchased 1,100 shares
              of the Series D Preferred for $1,100,000.


         C)   On November 11, 1999 Vertical Financial Holdings purchased 700,000
              shares of common stock for $700,000.

         D)   On November 11, 1999 - Value Management & Research AG purchased
              400,000 shares of common stock for $400,000.

         E)   On November 9, 1999, J.W. Stealey, former CEO of the Company,
              arranged for the release of the Company from the line of credit
              indebtedness to BB&T in the amount of $1,000,000 in exchange for
              1,000,000 shares of common stock. The Company also paid $15,000
              due on this line. In addition, as part of these transactions, Mr.
              Stealey's resignation agreement dated August 16, 1999 was amended
              such that his consulting services are no longer being used and the
              sole remaining consideration due him was reduced to one lump sum
              payment of $200,000 (less the value of 12 months health insurance
              payments and car lease payments totaling approximately $20,000)
              and 50,000 shares of the Company's common stock valued at $62,500.
              This payment was made November 12, 1999. The Company has agreed to
              convey to Mr. Stealey all trademarks and available rights to the
              name Interactive Magic. Mr. Stealey agreed to waive the interest
              due him from the Company in the amount of $183,000 under the terms
              of the line of credit with BB&T that he had personally guaranteed.

     Delisting by Nasdaq would have a serious impact on our near- term ability
to raise capital and would limit the liquidity of our capital stock. For a
further explanation of such risks, please refer to the "Risk Factor" section of
this statement.

     Effective August 3, 1999, the Company accepted the resignation of Avi
Suriel, a member of the Board of Directors.

      On August 16, 1999, the Company and John W. ("Bill") Stealey, the
Company's founder and then Chief Executive Officer, entered into an agreement:
(1) providing for the resignation of Mr. Stealey from his position as Chief
Executive Officer of the Company, (2) appointing Jacob Agam, a designee of
Vertical Financial Holdings, as Chairman of the Board to fill the vacant Board
seat created by Avi Suriel's recent resignation from the Board, (3) designating
management's slate of nominees for election to the Board at the annual meeting
of shareholders; and (4) establishing various other terms relating to Mr.
Stealey's resignation. Vertical Financial Holdings, a large shareholder of the
Company, also executed the agreement for the purpose of agreeing to vote its
shares in accordance with certain terms of the agreement. James F. Hettinger,
the former CEO and founder of Multiplayer Gaming Network and the Company's
Director of Business Development, was named Interim Chief Executive Officer to
replace Mr. Stealey. Michael Pearce was subsequently appointed as the Company's
Chief Executive Officer. Mr. Stealey remains as a member of the Company's Board
of Directors and as a consultant to the Company.

At the Company's annual meeting of shareholders on December 30, 1999, the
Company's shareholders approved the following proposals:

     1.   the election of Jacob Agam, Marc Goldfarb, Michael Pearce, W. Joseph
          McClelland and J.W. Stealey to the Board of Directors of the Company;

     2.   the amendment of the Company's Articles of Incorporation to change the
          Company's name to iEntertainment Network, Inc.;

     3.   the reservation of an additional 1,000,000 shares of common stock for
          issuance under the Company's 1998 Stock Plan;

     4.   the ratification of the Series D Preferred Stock Financing; and

     5.   the ratification of the appointment of Ernst & Young LLP as the
          independent auditors of the Company for the year ended December 31,
          1999.

On January 7, 2000, the Company issued a press release substantially as follows:

          iEntertainment Network, a leading provider and operator of worldwide
          Internet entertainment communities, announced today it will launch a
          co-branded gaming site with Red Hat, Inc.

          Red Hat is a leader in open-source operating system software, services
          and information and distributes the popular Red Hat Linux OS.

          "This groundbreaking agreement provides iEntertainment Network with
          the opportunity to access the Red Hat Linux revolution and to provide
          our award-winning content to the open-source community," said Dave
          Murray, iEN's V.P of Marketing. "Red Hat is the clear leader in the
          open-source movement and we are eager to enter this phenomenal
          market."

          Under the agreement, the Red Hat Homepage will feature the "Geek
          Games" (http://www.gamesforgeeks.com) site which contains a wide
          variety of computer games as well as Linux gaming news updates.
          iEntertainment Network will also begin developing games using Red Hat
          Linux.

          In recent months, iEntertainment Network has signed contracts to
          provide entertainment content for Time Warner Entertainment's
          ENTERTAINDOM(R) (www.entertaindom.com) site and Earthlink's Games
          Arena (www.thegamesarena.com). In addition, iEntertainment Network has
          increased their Internet customer base by releasing new versions of
          their award-winning WarBirds and Dawn of Aces Internet flight
          simulation games, launching Hearts, Spades, Pinochle, Bridge, Rummy,
          Bingo eXtreme, completing their acquisition of the TheGamers.Net
          entertainment service, and establishing independent Bingo servers in
          both Germany and the UK.

          Founded in 1994, Red Hat, Inc. is the market leader in open-source
          operating system (OS) software, services and information. Along with
          its award-winning open-source Red Hat Linux OS, Red Hat offers a full
          line of services, including telephone support, on-site consulting,
          developer training, certification programs and priority access
          updates, making Red Hat a leading resource for knowledgeable,
          innovative, mission-critical open-source solutions. Red Hat shares all
          of its software innovations freely with the open-source community
          under the GNU General Public License (GPL). The official Red Hat Linux
          OS and related services are available directly from Red Hat and
          through its partner, distributor and reseller programs. Red Hat is
          based in Durham, N.C., and has offices worldwide.

On January 10, 2000, the Company issued the following press release:

          iEntertainment Network announced today that company advertising
          impressions increased to 135 million in the 4th quarter from 94
          million in the 3rd quarter. The company credited new relationships
          with EarthLink and Time Warner Entertainment as contributors to
          advertising gains.

          "During the fourth quarter, we launched EarthLink's Games Arena and we
          also began a new partnership providing content for Time Warner
          Entertainment's ENTERTAINDOM(R) site," said Dave Murray,
          iEntertainment Network's V.P. of Marketing, added "The Internet
          advertising numbers generated from new relationships, combined with
          the ongoing growth of our existing sites, has resulted in a
          significant increase in our overall online advertising impressions.



                                       30
<PAGE>

                        DIRECTORS AND EXECUTIVE OFFICERS

Current  Directors

The following table sets forth information regarding the Directors of the
Company:


<TABLE>
<CAPTION>


                                                    Year First
                                                    Elected As
Name of Director                                     Director              Age
- ------------------------------------------------------------------------------------
<S>                                                 <C>                    <C>
J.W. Stealey                                           1995                 52
- ------------------------------------------------------------------------------------
W. Joseph McClelland (1)                               1997                 53
- ------------------------------------------------------------------------------------
Jacob Agam                                             1999                 45
- ------------------------------------------------------------------------------------
Michael Pearce                                         1999                 38
- ------------------------------------------------------------------------------------
Marc Goldfarb (1)                                      1999                 36
- ------------------------------------------------------------------------------------
(1) Member of Audit Committee
- ------------------------------------------------------------------------------------
</TABLE>

The current executive officers of the Company are as follows:


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
Name                                          Position                                  Age
- -----------------------------------------------------------------------------------------------------
<S>                         <C>                                                     <C>
Michael Pearce              Chief Executive Officer                                     38
- -----------------------------------------------------------------------------------------------------
Robert L. Hart              Chief Financial Officer
                            and Secretary                                               41
- -----------------------------------------------------------------------------------------------------
James F. Hettinger          Chief Technology Officer                                    36
- -----------------------------------------------------------------------------------------------------
</TABLE>

Biographies of the Directors and Executive Officers


Jacob Agam was elected as Chairman of the Board in August 1999. Mr. Agam also
serves as the Chairman of Vertical Financial Holdings, a member of the Vertical
Group. The Vertical Group is an international private equity firm specializing
in providing equity capital to mid-sized growth companies operating in a variety
of industries, including technology. Mr. Agam has also served since October 1996
as the Chairman of the Board and since April 1998 as the Chairman of the Board
and Chief Executive Officer of Spigadoro, Inc. (f/k/a IAT Multimedia, Inc.), a
publicly-traded food and animal feed company. Mr. Agam received his J.D. from
Tel Aviv University in 1984 and his L.L.M. in Securities and Corporate Finance
from the University of Pennsylvania in 1986.


J.W. Stealey served as Chairman of the Board of Directors and Chief Executive
Officer of the Company from January 1995 until August 1999. Mr. Stealey remains
a director of the Company. Previously, he was founder, Chairman and Chief
Executive Officer of MicroProse, Inc., a developer and publisher of flight
simulation and strategy software titles from 1982 to 1993. Prior to 1982, Mr.
Stealey was Group Director of Business Development of General Instruments. Prior
to joining General Instruments Corporation, Mr. Stealey held management
consulting positions with Cresap, McCormick and Paget and McKinsey & Co. in New
York, New York. Mr. Stealey earned a B.S. degree in Aeronautical Engineering
from the United States Air Force Academy. After graduation from the Academy, Mr.
Stealey spent six years as an operational pilot in the United States Air Force.
Mr. Stealey also received an M.B.A. in finance and strategic management from the
Wharton School of Business of the University of Pennsylvania.


W. Joseph McClelland has served as a director of the Company since February
1997. Until December 1999, Mr. McClelland had been Vice

                                       31
<PAGE>

President and a Member of the Board of GEC-Marconi Defense Systems Inc., an
Arlington, Virginia-based subsidiary of GEC-Marconi Ltd., which produces and
sells electronic warfare equipment to government customers. From 1988 to 1990,
he was Director, Avionics, Armament and Electronic Combat, at the HQ United
States Air Force Systems Command at Andrews Air Force Base in Maryland, where he
supervised headquarters staff and provided corporate oversight of advanced
programs. From 1986 to 1988, he was Director, United States Air Force Research
and Development Liaison Office in London, England, where he initiated and
managed U.S./U.K. cooperative research and development programs. Mr. McClelland
received a B.S. in Engineering Mechanics and Mathematics from the United States
Air Force Academy. He received an M.S. in Applied Mechanics from the University
of Utah. Mr. McClelland is a graduate of the United States Air Force Test Pilot
School.


James Hettinger, has served as the Company's Chief Technology Officer since
October 1999. Mr. Hettinger was the founder and Chief Executive Officer of
MPG-Net, an online game company which the Company acquired in February 1999, and
served as the Company's Vice President of Business Development from February
1999 to August 1999 and served as the Company's interim Chief Executive Officer
from August 1999 to October 1999. Mr. Hettinger has been in the gaming business
for more than 10 years. Mr. Hettinger is a graduate of New York University with
degrees in both History and Psychology.



Robert L. Hart has served as Chief Financial Officer and Secretary of the
Company since October 1999, after serving the Company as Interim CFO from
September 1999 to October 1999. Prior to joining the Company, Mr. Hart was
self-employed as a contract CFO in the manufacturing and pharmaceutical
industries. From November 1997 through February 1999, he was employed as the
V.P. of Finance for Jasco Tools, Inc., a multi-state metal machining and cutting
tool company. From April 1996 through November 1997, he was employed by J.C.
Plastics as Controller and G.M. From September 1994 through April 1996, Mr. Hart
was the Executive V.P. of Pittsford Capital Finance, Inc., a financial services
firm that he started and subsequently sold. Mr. Hart was employed by Mobil Oil
Corp. from July 1983 through September 1994 where he served in various financial
positions in both operational and corporate capacities. Mr. Hart received a
B.B.A. in Accounting from Siena College in 1981, and his M.B.A. from Rennselaer
Polytechnic Institute in 1982.


Michael Pearce has served as Chief Executive Officer of the Company since
October 1999 and as a director since December 1999. Prior to joining
iEntertainment Network, Mr. Pearce held a variety of technology industry
positions, including serving as Senior Vice President of Sales and Marketing at
VocalTec Communications Inc, a public company specializing in Internet
telephony, from 1996-1998. He also provided consulting services to VocalTec
during 1999. Previously, Mr. Pearce served as Senior Vice President of Sales and
Marketing for Ventana Communications Inc, a publisher of software and computer
reference books, from 1995-1996. During 1990-1993, he was Vice President, Sales,
at Librex Computer Systems, a wholly-owned subsidiary of Nippon Steel, Tokyo,
Japan, engaged in the manufacture and marketing of portable computers. From
1987-1990, Mr. Pearce was employed by Hyundai Electronics America, a
wholly-owned subsidiary of Hyundai Group, Seoul, Korea, ultimately in the
capacity of National Sales Manager for this manufacturer of personal computers
and peripherals.

Marc S. Goldfarb has served as a director of the Company since December 1999.
Mr. Goldfarb has served as a director of Spigadoro, Inc. (f/k/a IAT Multimedia,
Inc.), a public company, since September 1999. Since August 1998, Mr. Goldfarb
has been the President and Managing Director of Orida Capital USA, Inc., a
consulting firm that is the U.S. representative of the Vertical Group. Prior to
joining Orida Capital, Mr. Goldfarb was a corporate and securities attorney for
over 10 years, most recently as a partner at Bachner, Tally & Polevoy LLP in New
York, where he specialized in corporated finance, venture capital and mergers
and acquisitions. Mr Goldfarb holds a B.S. degree in Management and Industrial
Relations from Cornell University and a J.D. degree from the University of
Pennsylvania Law School.


         All directors hold office until the next annual meeting of shareholders
or until their successors are elected and qualified; vacancies and any
additional positions created by board action are filled by action of the
existing Board of Directors. All officers serve at the discretion of the Board
of Directors.

         RIGHTS TO NOMINATE DIRECTORS


         So long as Vertical holds at least 10% of the outstanding shares of the
Company, Vertical has the right, but not the obligation, to nominate three
persons as members of the management slate for election to the Board of
Directors of the Company. In addition, so long as Mr. Stealey holds at least 10%
of the outstanding shares of the Company, Mr. Stealey has the right, but not the
obligation, to nominate two persons as members of the management slate for
election to the Board of Directors of the Company. Mr. Agam, the Company's
Chairman of the Board, and Mr. Goldfarb were nominated by Vertical. Vertical has
the right to nominate a third director to the Board of Directors. Mr. Stealey
and Mr. McClelland were nominated by Mr. Stealey. In addition, Vertical and Mr.
Stealey have agreed to vote, and to direct their nominees to vote, for each
other's nominees at the next annual meeting of shareholders See "Certain
Transactions."


         COMMITTEE OF THE BOARD OF DIRECTORS

         AUDIT COMMITTEE

         The Audit Committee consists of Messrs. Goldfarb and McClelland. The
primary functions of the Audit Committee are to recommend engagement of the
Company's independent public accountants and to maintain communications among
such independent accounts, the Board of Directors and the Company's internal
accounting staff with respect to accounting and audit procedures, the
implementation of recommendations by such independent auditors, the adequacy of
the Company's internal controls and related matters.

         ADVISORY COMMITTEES TO THE BOARD OF DIRECTORS

         ADVISORY COMPENSATION COMMITTEE

         The Advisory Compensation Committee consists of Messrs. Goldfarb, Hart
and Pearce. The principal functions of the Advisory Compensation Committee are
to review the management organization and development, review significant
employee benefit programs, including bonus plans, stock option and other
equity-based programs, deferred compensation plans and any other cash or stock
incentive programs and to advise and recommend to the Board action to be taken
by the Board with respect to such matters.


                                       32
<PAGE>
                           1999 EXECUTIVE COMPENSATION

         The following summary compensation table sets forth the aggregate
compensation paid or accrued by the Company to J.W. Stealey, the Chief Executive
Officer of the Company until August 1999, and Michael Pearce, the Chief
Executive Officer of the Company since October 1999, and two of the Company's
executive officers whose annual compensation exceeded $100,000 for fiscal 1999
and who were no longer serving in such capacity at December 31, 1999, for
services rendered during the fiscal years ended December 31, 1999, 1998 and
1997.
                                                    SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                        Annual Compensation                             Long-Term Compensation
                                        -------------------                             ----------------------
                                                                                Restricted   Securities
Name and                                           Bonus    Other Annual        Stock        Underlying       All other
Principal Position            Year   Salary ($)    ($)(1)   Compensation ($)    Awards($)    Options(#)     Compensation  ($)
- ---------------------------   ----   -------      -------   ----------------    --------     ---------      ------------
<S>                           <C>    <C>           <C>      <C>                                <C>
J.W. Stealey                  1999   150,000       25,000   263,125(3)            --           25,000             --
Chairman of the Board         1998   170,742         --      14,306(3)            --                              --
and Chief Executive           1997   160,000         --      16,832(3)            --                              --
Officer(2)

Joseph Rutledge               1999   115,625       27,905      --                 --           81,663             --
Senior Vice President         1998   125,000       12,508      --                 --                              --
Technology(4)

Raymond Rutledge              1999   106,385       38,555      --                 --           84,206             --
Vice President Licensing(5)   1998   120,000       24,396      --                 --                              --

Michael Pearce                1999      --           --        --(6)              --          800,000(6)          --
Chief Executive Officer                                                           --

Robert L. Hart                1999    36,143(7)                --                 --          200,000             --
Chief Financial Officer and
Secretary
- -----------------
</TABLE>


(1)      Amount paid during year, earned in prior year.
(2)      Mr. Stealey resigned as Chairman and Chief Executive Officer in August
         1999. He remains on the Company's Board of Directors. See "Employment
         Contracts and Termination of Employment and Change-In-Control
         Arrangements" and "Certain Transactions."
(3)      Consists of country club expenses in 1997 and 1998 and $200,000 of
         severance payments and 50,000 shares of common stock (valued at $1.25
         per share) in 1999.
(4)      Mr. Joseph Rutledge left the Company in October 1999. See "Employment
         Contracts and Termination of Employment and Change-In-Control
         Arrangements" and "Certain Transactions."
(5)      Mr. Raymond Rutledge left the Company in October 1999. See "Employment
         Contracts and Termination of Employment and Change-In-Control
         Arrangements" and "Certain Transactions."
(6)      Mr. Pearce's employment commenced as of October 27, 1999. Pursuant to
         an Employment Agreement, effective October 27, 1999, between Mr. Pearce
         and the Company, Mr. Pearce, in lieu of his annual salary of $180,000,
         elected to receive options to purchase a total of 800,000 shares of
         common stock. See "Employment Contracts and Termination of Employment
         and Change-In-Control Arrangements" and "Certain Transactions."
(7)      Mr. Hart's employment commenced as of October 27, 1999, and
         accordingly, represents amounts accrued from October 27, 1999 to
         December 31, 1999, all of which were paid in 1999. Mr. Hart is entitled
         to an annual salary of $132,000. Also includes amounts received by Mr.
         Hart as a consultant to the Company from September 1999 to October
         1999.

                      OPTION GRANTS IN THE LAST FISCAL YEAR

         The following table sets forth certain information regarding stock
options granted to the named executive officers during the fiscal year ended
December 31, 1999. No stock appreciation rights were granted to these
individuals during such year.
<TABLE>
<CAPTION>
                               Individual Grants
                               -----------------
                                                  Percent of
                                                  Total Options
                               Number of          Granted to
                               Securities         Employees in
                               Underlying         Fiscal          Exercise or
                               Options            Year(1)         Base Price      Expiration
Name                           Granted (#)        -------         ($/Sh)          Date
- ----                           -----------                        ------          ----
<S>                                 <C>                <C>            <C>            <C>   <C>
Joseph Rutledge                     6,663(2)           .3%            $4.188         10/18/02
                                   50,000(2)          1.9%            $4.250         10/18/02
                                   25,000(2)           .9%            $1.125         10/15/02


Raymond Rutledge                    9,206(2)           .3%            $4.188         10/18/02
                                   50,000(2)          1.9%            $4.250         10/18/02
                                   25,000(2)           .9%            $1.125         10/15/02


J.W. Stealey                       25,000(2)           .9%            $4.250        12/31/04


Michael Pearce                    800,000(3)         30.0%            $1.093        12/31/04


Robert L. Hart                    200,000(4)          7.5%            $1.093         12/31/04

- --------------------
</TABLE>


(1)      Based upon 2,662,580 total options granted.

(2)      The options are all exercisable in full commencing from the date of
         grant.

(3)      The options are exercisable on a cumulative basis as follows: 133,333
         on 10/27/99, 133,333 on 10/27/00, 266,667 on 10/27/01 and 266,667 on
         10/27/02.

(4)      These options are exercisable on a cumulative basis as follows: 33,250
         on 10/27/99, 33,250 on 10/27/00, 66,750 on 10/27/01 and 66,750 on
         10/27/02.

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION
VALUES

         The following table sets forth certain information with respect to the
exercise of stock options during the fiscal year ended December 31, 1999 by the
named executive officers and the number and value of unexercised options held by
each of the named executive officers as of December 31, 1999:

<TABLE>
<CAPTION>

                                                            Number of Securities Under-       Value of Unexercised
                          Shares Acquired    Value          lying Unexercised Options at      In-the- Money Options at
Name                      on Exercise (#)    Realized ($)   Fiscal Year-End (#)               Fiscal Year-End ($)(1)
- ----                      ---------------   --------------  -------------------               ----------------------

                                                             Exercisable      Unexercisable    Exercisable    Unexercisable
                                                             -----------      -------------    -----------    -------------

<S>                                                          <C>             <C>               <C>            <C>
Joseph Rutledge          --                --                295,000         0                 $214,657       $0

Raymond Rutledge         --                --                271,000         0                 $191,443       $0

J.W. Stealey             --                --                241,250         65,000            $223,850       $0

Michael Pearce           --                --                133,333         666,667           $116,666       $583,334


Robert L. Hart           --                --                 38,250         166,750           $32,342        $142,968
</TABLE>
- -----------------


(1)      Options are considered in-the-money if the market value of shares
         covered thereby is greater than the option exercise price. Value is
         calculated based on the difference between the fair market value of the
         shares of the common stock at December 31, 1999 ($1.968), as quoted on
         the Nasdaq SmallCap Market, and the exercise price of the options.

EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN- CONTROL
ARRANGEMENTS


         The Company entered into employment agreements with J. W. Stealey and
Joseph Rutledge effective January 1995 and Raymond Rutledge effective February
1995. Each employment agreement had an initial term of three years that
automatically renewed for an additional one-year term. Under the employment
agreements, each as amended in July 1998, Mr. Stealey, Mr. J. Rutledge and Mr.
R. Rutledge were entitled to annual salaries of $180,000, $125,000 and
$120,000, respectively. During the term of employment, the parties had the right
to terminate the employment for any reason upon notice. If the termination was
for any reason other than voluntary termination by the employee or by the
Company for cause, the Company was obligated to make the following payments to
the employee:


     (1) any unpaid base compensation for services performed prior to the date
         of termination;

     (2) the amount of any accrued annual vacation pay and other accrued but
         unpaid benefits; and

     (3) an amount as liquidated damages equal to twice the amount of the
         employee's (A) annual base salary then in effect, (B) any earned
         incentive compensation due but unpaid, and (C) such incentive
         compensation as would have been earned from January 1 of the year of
         termination through the date of termination pursuant to performance
         criteria established by the Board of Directors.

         If the termination was voluntary by the employee or by the Company for
cause, the Company would have had to pay the employee:

     (1) any unpaid compensation for services performed prior to the date of
         termination,

     (2) the amount of any accrued annual vacation pay, and

     (3) such incentive compensation as would have been earned from January 1 of
         the year of termination through the date of termination pursuant to
         performance criteria established by the Board of Directors.

         Voluntary termination did not include termination by the employee as a
result of:

     (1) a material change in the employee's duties, responsibilities or
         authority, including the sale or other disposition of a substantial
         part of the business of the Company that would decrease the scope of
         the employee's position,

     (2) failure to obtain the assumption of the obligation to perform the
         agreement by any successor,

     (3) breach of the employment agreement by the Company, or

     (4) relocation of the employee's office to a location more than 50 miles
         from the employee's residence or the Company's principal offices.

                                       33
<PAGE>

         The employment agreements each included a non-competition provision,
effective during the term of the employment agreement and for a period of one
year (two years for Mr. Stealey) following termination of employment, pursuant
to which the employee cannot compete with the Company within 250 miles of any
location at which the Company maintains its principal administrative
headquarters by becoming interested, directly or indirectly, as a partner,
officer, director, shareholder, advisor, employee or in any other capacity with
any competitive business engaged in the design, manufacture or sale of games
used on personal computers. The employment agreements each prohibited disclosure
of any confidential information about the Company. The Company and Mr. Stealey
terminated his agreement when he left the Company in August 1999. The employment
agreements with Mr. J. Rutledge and Mr. R. Rutledge were terminated in December
1999. The terms of Mr. Stealey's, Mr. J. Rutlege's and Mr. R. Rutledge's
severance packages are described in "Certain Transactions".


In November 1998, the Company entered into a severance agreement with Mr.
Pickens, pursuant to which the Company agreed to pay Mr. Pickens severance equal
to 100% of his salary through December 31, 1998 and 50% of his salary thereafter
through March 31, 1999. The Company also agreed to accelerate the vesting of Mr.
Picken's right to purchase 9,750 shares and extended the exercise date on these
options (together with 53,062 existing options that were already vested) until
March 31, 2000.



The Company entered into an employment agreement with Michael Pearce effective
in October 1999. The agreement has an initial term of three years that
automatically renews for additional one-year terms absent notice of non-renewal
by either party at least sixty days prior to expiration of the term. In lieu of
receiving the stated annual salary for his position of $180,000, pursuant to the
agreement Mr. Pearce elected instead to receive options to purchase a total of
800,000 shares of common stock with an exercise price of $1.09 per share. These
options are exercisable as follows: 133,333 are immediately exercisable, 133,333
become exercisable on the first anniversary of the grant date and 266,667 become
exercisable on each of the second and third anniversaries of the grant date. If
Mr. Pearce is terminated because of death, extended illness, disability or
without cause, all of these options that would have vested at any time during
the calendar year of termination become fully exercisable, provided Mr. Pearce,
or his estate, must exercise such options within six months following
termination. Mr. Pearce and his family are entitled to participate in such
employee benefit plans as the Company may offer from time to time to its senior
officers.


         DIRECTOR COMPENSATION

         The Company reimburses each director for out-of-pocket expenses
incurred in connection with the rendering of services as a director. In
addition, directors are eligible to receive stock options and warrants to
purchase shares of the Company's common stock. In January 1999 and July 1999,
the Company granted options to purchase 15,000 and 25,000 shares of its common
stock, respectively, all immediately exercisable, to W. Joseph McClelland. In
January 2000, the Company granted options to purchase 32,500 shares of its
common stock, all immediately exercisable, to Marc S. Goldfarb upon joining the
Board of Directors. All options were granted at the then fair market value.




                                       34
<PAGE>

                              CERTAIN TRANSACTIONS




     The Company, Mr. Stealey and Robert Pickens, former President of the
Company, are parties to a January 3, 1995 Stock Purchase and Stockholder
Agreement (the "Co-Sale Agreement"). The Co-Sale Agreement grants Mr. Pickens a
co-sale right to participate in any transfer of shares of Common Stock by Mr.
Stealey on the same terms and conditions as offered to the third party by Mr.
Stealey. The co-sale right entitles Mr. Pickens to participate in such transfer
in the same proportion to the number of shares to be sold by Mr. Stealey that
the number of shares of common stock owned by Mr. Pickens prior to the transfer
bears to the number of shares of common stock owned by Mr. Stealey prior to the
transfer. Mr. Pickens resigned from his position as President of the Company in
October 1998.



     The Company has also entered into a marketing agreement, dated January 3,
1995, with Mr. Stealey, pursuant to which Mr. Stealey makes his T-28 Trojan
aircraft and his services as a pilot available to the Company in consideration
for which the Company pays all of the expenses to store, operate and maintain
such aircraft and to maintain Mr. Stealey's pilot license. This marketing
agreement was terminated in November 1999.


     On March 6, 1995, the Company issued a demand Promissory Note to Mr.
Pickens in the principal amount of $600,000 at an annual interest rate of 12%,
which increased to 14% on June 30, 1996 because the balance thereunder exceeded
$400,000 on that date. In consideration of this loan, the Company issued
warrants to Mr. Pickens to purchase 13,845 shares of Common Stock at an exercise
price of $1.00 per share. In connection with the Company's Series B Preferred
Stock financing, Mr. Pickens, on February 4, 1998, converted the outstanding
principal of the $600,000 promissory note into 132,744 shares of Series C
Preferred Stock, which shares were converted into 132,744 shares of common
stock in connection with the recapitalization effected in connection with the
Company's initial public offering in July 1998 (the "Recapitalization"). Also in
connection with the Recapitalization, Mr. Pickens forgave $50,000 of the accrued
interest outstanding in connection with this loan in payment of the $1.00 per
share exercise price of 50,000 options held by Mr. Pickens. The Company paid
Mr. Pickens $111,421 of the remaining $183,864 in accrued interest due to him
under this loan upon the consummation of the Company's initial public offering.

     On April 11, 1995, the Company entered into a joint development agreement
with NDL for the development of the Company's DEMON technology. J. Nicholas
England, a director of the Company at such time, was also a director of NDL. To
date, the Company has paid $322,500 to NDL for the rights to the technology
which includes amounts paid pursuant to a royalty of 1% of net sales based on
products that incorporate the DEMON technology.

     On December 4, 1995, the Company entered into a leasehold agreement with
Southport Business Park Limited Partnership ("Southport") for the Company's
principal executive offices located at 215 Southport Drive in Morrisville, North
Carolina. The term of the lease is for a period of five years commencing April
1, 1996 at a monthly rent of $13,962, subject to adjustment in certain
circumstances. J. W. Stealey executed a personal guarantee in favor of Southport
in connection with the leasehold agreement.


     Since the Company's inception, Mr. Stealey has executed several personal
guaranties and pledges of personal collateral in favor of BB&T, one of the
Company's primary bank creditors, in connection with revolving and term loans
extended by BB&T to the Company. On January 24, 1997, the Company issued a
$2,500,000 Promissory Note to BB&T secured by Mr. Stealey's guarantee and pledge
of collateral. The January 24, 1997 note has been paid in full, and Mr.
Stealey's guarantee and pledge in respect thereof have been extinguished. On
August 25, 1997, the Company issued a $2,750,000 Promissory Note to BB&T secured
by Mr. Stealey's guarantee and pledge of collateral in replacement of the
January 24, 1997 note. On November 25, 1997, the Company issued a $250,000
Promissory Note to BB&T secured by Mr. Stealey's guarantee and pledge of
collateral. The November 25, 1997 note has been paid in full, and Mr. Stealey's
guarantee and pledge in respect thereof have been extinguished. On March 27,
1998, the Company issued a $250,000 Promissory Note to BB&T secured by Mr.
Stealey's guarantee and pledge of collateral. In connection with his guaranties
to BB&T, the Company became obligated to pay Mr. Stealey a fee equal to 6% per
annum of the indebtedness borrowed. All of such indebtedness has been repaid and
Mr. Stealey has waived all payment rights relating to his guaranties.


     On May 20, 1996, the Company issued a Promissory Note to Mr. Stealey in the
principal amount of $1,000,000, payable on November 17, 1996, with interest at
the annual rate of 15%, increasing to 17% if the Company did not repay Mr.
Stealey by November 17, 1996. In connection with this loan, the Company issued
warrants to Mr. Stealey to purchase 25,000 shares of common stock at a price of
$2.00 per share. Under the original terms of the note, if the note was not
repaid by November 17, 1996, the Company was obligated to issue additional
warrants to Mr. Stealey to purchase 25,000 shares of common stock per 180 days
prorated over the time until repayment occurred. On March 20, 1997, in
connection with a loan to the Company made by Petra, Mr. Stealey waived his
right under the note to accrue additional warrants after November 16, 1997. On
February 4, 1998, in connection with the Company's Series B Preferred Stock
financing, Mr. Stealey converted the $1,000,000 principal outstanding under the
May 20, 1996 note into 221,239 shares of common stock. In connection with the
Recapitalization, Mr. Stealey forgave $268,750 of the accrued interest
outstanding under this note in payment of the $1.00 per share exercise price of
268,750 options held by Mr. Stealey.

                                       35
<PAGE>

     On July 10, 1996, the Company issued a Promissory Note to Mr. Stealey in
the principal amount of $1,000,000, payable on January 6, 1997, with interest at
the annual rate of 15%, increasing to 17% if the Company did not repay Mr.
Stealey by January 6, 1997. In connection with this loan, the Company issued
warrants to Mr. Stealey to purchase 50,000 shares of common stock at a price of
$6.00 per share. Under the original terms of the note, if the note was not
repaid by January 6, 1997, the Company was obligated to issue additional
warrants to Mr. Stealey to purchase 250,000 shares of common stock per 180 days
prorated over the time until repayment occurred. On March 20, 1997, in
connection with a loan to the Company by Petra, Mr. Stealey waived his right
under the note to accrue additional warrants after January 6, 1998. On February
4, 1998, in connection with the Company's Series B Preferred Stock financing,
Mr. Stealey converted the $1,000,000 principal outstanding under the July 10,
1996 note into 221,239 shares of common stock. The Company paid Mr. Stealey
$234,729 accrued interest due to him in connection with the loan upon
consummation of the Company's initial public offering.

     The Company has borrowed approximately $870,000 from Laura M. Stealey, the
former wife of Mr. Stealey, under a $1,000,000 credit line established by Ms.
Stealey in favor of the Company, which is guaranteed by Mr. Stealey, pursuant to
a Letter Agreement dated October 31, 1996. In consideration of the credit line,
the Company granted to Ms. Stealey a warrant exercisable for 14,948 shares of
common stock at a purchase price of $5.82 per share. On March 24, 1997, in
connection with a loan to the Company by Petra, Ms. Stealey waived her right to
convert debt under the credit line into shares of the Company's common stock.
The Company repaid the entire principal amount, plus the $117,175 in accrued
interest thereon through March 31, 1998, of this credit line upon the
consummation of the Company's initial public offering.


     On February 4, 1998, Vertical Financial Holdings, Suriel Financial
Consulting and several other investors purchased an aggregate of 778,746 shares
of the Company's Series B Preferred Stock for $3,500,000. Avi Suriel, then a
director of the Company, is a Director of Vertical Financial Holdings and
founder and a principal of Suriel Financial Consulting. Jacob Agam, the
Company's Chairman of the Board, is the Chairman of Vertical. All of the Series
B Preferred Stock investors have signed a proxy agreement with Vertical
Financial Holdings granting Vertical Financial Holdings voting rights with
respect to their shares. In connection with the Recapitalization, the 778,746
shares of Series B Preferred Stock converted into 2,045,649 shares of common
stock.


     The Company and General Capital, an affiliate of Vertical Financial
Holdings, have also signed a Marketing Agreement dated February 4, 1998,
pursuant to which the Company was obligated to pay $400,000 to General Capital
for marketing services when the Company's shareholders' equity equals or exceeds
$5,000,000. The Company satisfied such obligation upon the consummation of the
Company's initial public offering.


     In August 1999, the Company and Mr. Stealey entered into an agreement: (1)
providing for the resignation of Mr. Stealey from his position as Chairman of
the Board and Chief Executive Officer; (2) appointing Jacob Agam, a designee of
Vertical Financial Holdings (a significant shareholder of the Company), as
Chairman of the Board to fill the vacancy created by the departure of Avi
Suriel; and (3) designating management's slate of nominees for election to the
Board at the annual meeting of shareholders (to include a total of three
designees from Vertical, together with Mr. Stealey and one designee of Mr.
Stealey. Vertical also signed the agreement for the purpose of agreeing to vote
its shares in favor of management's slate of nominees. As part of this agreement
the Company also agreed to: (1) retain Mr. Stealey as a consultant through
December 31, 2000 at an annual fee of $180,000 and other benefits identical to
those provided under his employment agreement, which agreement was terminated,
together with Mr. Stealey's severance rights thereunder (this consulting
arrangement was terminated in November 1999 as described below); (2) undertake
best efforts to have Mr. Stealey removed from personal guarantees he made to
secure approximately $1 million of Company indebtedness (Mr. Stealey arranged to
have the Company released from this indebtedness in November 1999 as described
below); (3) grant certain registration rights to Mr. Stealey with respect to his
shares; (4) sell to Mr. Stealey for $1,000 the Company's rights to its old name,
logo and url (imagicgames.com) following the Company's transition to its new
name; and (5) limit Mr. Stealey's noncompetition restrictions to nonsolicitation
of Company employees for the next 17 months.



     In November 1999, the Company effected significant financing transactions
involving affiliates:


     A) Vertical Financial Holdings, a significant shareholder of the Company,
        purchased 700,000 shares of common stock for $700,000. Jacob Agam, the
        Chairman of the Company's Board of Directors, is Chairman of Vertical
        Financial Holdings.

     B) J. W. Stealey, the Company's founder, former Chief Executive Officer and
        current director, arranged for the release of the Company from
        $1,000,000 of line-of-credit indebtedness to BB&T in exchange for
        1,000,000 shares of common stock. In addition, Mr. Stealey's resignation
        agreement dated August 16, 1999 was amended such that his consulting
        services are no longer being used and the sole remaining consideration
        due him was reduced to one lump sum payment of $200,000 (less the value
        of 12 months of health insurance payments and car lease payments
        totaling approximately $20,000) and 50,000 shares of the Company's
        common stock.

        The Company also agreed to convey to Mr. Stealey all trademarks and
        available rights to the name Interactive Magic. Mr. Stealey agreed to
        waive the interest due him from the Company in the amount of $183,000
        under the terms of the line of credit agreement with BB&T that he
        personally guaranteed.

     The Company granted registration rights for the shares of common stock
purchased in connection with the reorganization. These registration rights were
exercised and the shares of common stock and shares of common stock issuable
upon conversion of convertible securities of the Company owned by Mr. Stealey
and other shareholders have been registered by the Company for resale under this
prospectus. In addition, Mr. Stealey and Vertical Financial Holdings agreed to
vote all of their shares at the 1999 annual meeting in favor of the Series D
Preferred Stock financing and the convertibility of such shares into common
stock.

     In December 1999, the Company entered into an agreement with each of Mr. J.
Rutledge and Mr. R. Rutledge under which (i) the parties agreed that the
employment agreements between the Company and each of Mr. J. Rutledge and Mr. R.
Rutledge had been fully satisfied and (ii) the Company agreed to extend the
exercise periods for the options held by each of these former employees for a
period of three years.

     In December 1999, the Company also entered into a consulting agreement with
each of Mr. J. Rutledge and Mr. R. Rutledge under which each of the individuals
has agreed to provide consulting services to the Company for a period of one
year. Under the agreements, each of the consultants will receive a monthly
payment of $10,300 payable in shares of common stock of the Company based upon
the average closing price of the common stock for the last five trading days of
the preceding month. In the event the Company terminates the agreements at any
time during the one year term, the Company will be obligated to pay the
remaining amounts owed under the agreement, in shares of common stock of the
Company, within five business days of termination.

                                       36
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the only shareholders known by the Company
to be the beneficial owners, as of March 7, 2000, of more than five percent
(5%) of the outstanding shares of the Company:



<TABLE>
<CAPTION>
Name and Address                            Shares Beneficially Owned            Percent of Shares Outstanding (1)
<S>                                         <C>                                  <C>
J.W. Stealey                                        3,976,867 (2)                           25.7%
  215 Southport Drive
  Morrisville, NC 27560

Vertical Financial Holdings                         2,745,649 (3)                           18.3%
  Hambrechtikerstrasse 61
  Ch-8640 Rapperswil
  Switzerland

Elliot Bossen                                       1,036,480                                6.9%
  3100 Tower Blvd.
  Suite 1104
  Durham, NC 27707
</TABLE>
(1) Based on 15,015,984 shares outstanding
(2) Includes 251,250 shares subject to options and 236,389 shares subject to
warrants that are exercisable within 60 days of March 7, 2000. Excludes 62,500
shares issuable upon exercise of options that are not exercisable within 60 days
of March 7, 2000. Also excludes 600,000 shares held in trusts for Mr. Stealey's
children. Mr. Stealey has neither voting power nor dispositive power over the
shares held in the trusts. Mr. Stealey disclaims beneficial ownership of the
shares held in the trusts.
(3) Includes 427,394 shares owned by entities beneficially owned by Vertical
Financial Holdings and 1,220,084 shares owned by other entities over which
Vertical Financial Holdings has voting power pursuant to a proxy agreement.

The table below gives the number of shares of common stock of the Company
beneficially owned as of March 7, 2000 by persons who are members of the Board
and the named executive officers of the Company.
<TABLE>
<CAPTION>
Name and Position                 Shares Beneficially Owned             Percent of Shares Outstanding (1)
<S>                               <C>                                   <C>
J.W. Stealey                                 3,976,867 (2)                                  25.7%
  Director

Jacob Agam                                          -- (3)                                       --
  Chairman of the Board

Joseph Rutledge                                271,663 (4)                                   1.8%
  Vice President

Raymond Rutledge                               259,206 (5)                                   1.7%
  Vice President

Michael Pearce                                 133,333 (6)                                      *
  Chief Executive Officer

Robert L. Hart                                  38,250 (7)                                      *
  Chief Financial Officer

W. Joseph McClelland                            66,000 (8)                                      *
  Director

Marc S. Goldfarb                                32,500 (8)                                      *
  Director

</TABLE>


                                       37
<PAGE>


All directors and executive officers               4,771,950              30.9%
as a group (5 directors and 3 executive
officers)(7)


 * Less than one percent (1) Based on 15,015,984 shares outstanding.
(2)  Includes 251,250 shares subject to options and 236,389 shares subject to
     warrants that are exercisable within 60 days of March 7, 2000.  Excludes
     62,500 shares issuable upon exercise of options that are not exercisable
     within 60 days of March 7, 2000. Also excludes 600,000 shares held in
     trusts for Mr. Stealey's children. Mr. Stealey has neither voting power nor
     dispositive power over the shares held in the trusts. Mr. Stealey disclaims
     beneficial ownership of the shares held in the trusts. Mr. Stealey resigned
     as Chairman and CEO in August 1999.
(3)  Jacob Agam, the Chairman of the Board of the Company, is the Chairman of
     Vertical Financial Holdings, a principal stockholder of the Company. Mr.
     Agam disclaims beneficial ownership of the shares held by Vertical.
(4)  Includes 265,000 shares subject to options. Mr. Rutledge left the Company
     in October 1999.
(5)  Includes 250,000 shares subject to options. Mr. Rutledge left the Company
     in October 1999.
(6)  Consists entirely of shares subject to options or warrants.
(7)  Includes the shares discussed in the relevant footnotes above.

                                       38

<PAGE>

                            SELLING SECURITY HOLDERS


     The following table sets forth certain information regarding the beneficial
ownership of common stock by the Selling Shareholders as of March 7, 2000, and
the number of shares of common stock covered by this Prospectus:


<TABLE>
<CAPTION>
                                         Beneficial Ownership                                   Beneficial Ownership
                                          Prior to Offering                                       After Offering(1)
                                        --------------------------                             -------------------------
Name and Address                         Number                        Number of Shares         Number           Percent
of Selling Stockholder                   of Shares                     Offered Hereby           of Shares        of Class
- ----------------------                  ----------                     -----------------        ----------       -------
<S>                                     <C>                            <C>                      <C>              <C>
 RGC International Investors, LDC           5,527,750(2)                        6,411,702(3)           --            --

J.W. Stealey.........................      3,976,867(4)                         1,000,000       2,976,867          19.5%
Director

Vertical Financial Holdings..........      2,754,649(5)                           700,000       2,045,649          13.9%

Value Management & Research AG.......        400,000                              400,000              --            --

Multiplayer Games Network, Inc. (6)..        262,500                              262,500              --            --

Tantalus, Inc. (6)...................        262,500                              262,500              --            --

Approximately 56 transferees of .....        166,400                              166,400              --            --
Bluestone Capital Partners, L.P.(7)
(none of whom own more than 1%)

Virtual Business Designs, Inc. ......        107,143                               53,572          53,571            *

Royce Investment Group, Inc. (7)             193,600                              193,600             --             --

Tech Data Product Management, Inc. (8)        77,420                               77,420             --             --

High Point Capital, LLC .............         45,632                               45,632             --             --

Ostrander Burch & Company, Inc. .....         33,366                               33,366             --             --

Don A. Clendenon ....................         30,000                               30,000             --             --

IFM Venture Group ...................         18,000                               18,000             --             --

Andrew G. Burch .....................         18,000                               18,000             --             --

James P. Bailey .....................          9,000                                9,000             --             --
                                            --------                            ---------
     Total ..........................                                           9,681,692

</TABLE>

- ---------------------------------------
 *  Less than one percent
(1) Assumes the sale of all shares offered hereby.

(2) Consists of (a) 616,906 shares of common stock issued upon conversion of the
    Convertible Note and which are carried forward from Registration Statement
    No. 333-84691 pursuant to Rule 429, and (b) 4,910,844 shares of common stock
    issuable upon conversion of Series D Preferred Stock. Pursuant to the terms
    of the Series D Preferred Stock, the Series D Preferred Stock is convertible
    by any holder only to the extent that the number of shares of Common Stock
    thereby issuable, together with the number of shares of common stock owned
    by such holder and its affiliates, would not exceed 4.99% of the then
    outstanding common stock as determined in accordance with Section 13(d) of
    the Exchange Act. Accordingly, the number of shares of common stock set
    forth in the table for this Selling Shareholder exceeds the number of shares
    of common stock that this Selling Shareholder could own beneficially at any
    given time through its ownership of the Series D Preferred Stock. In that
    regard, beneficial ownership of this Selling Shareholder set forth in the
    table is not determined in accordance with Rule 13d-3 under the Exchange
    Act. The actual number of shares of common stock offered in this prospectus
    and included in the registration statement of which this prospectus is a
    part includes such additional number of shares of common stock as may be
    issued or issuable upon conversion of the Series D Preferred Stock by reason
    of any stock split, stock dividend or similar transaction involving the
    common stock in accordance with Rule 416 under the Securities Act.

(3) Includes 883,952 shares that the Company estimates it will need to satisfy
    its obligations relating to a 6% premium on the Series D Preferred shares.

(4) Includes 248,750 shares subject to options and 236,389 shares subject to
    warrants.

(5) Includes 427,394 shares owned by entities beneficially owned by Vertical
    Financial Holdings and 1,220,084 shares owned by other entities over which
    Vertical Financial Holdings has voting power pursuant to a proxy agreement.
    See "Certain Transactions" for a description of material relationships
    between this shareholder and the Company during the past three years.

(6) James Hettinger, an officer of the Company, is the majority shareholder of
    this selling security holder. This selling security holder acquired these
    shares upon the Company's acquisition of MPG-Net in February 1999.

(7) Bluestone Capital Partners, L.P. and Royce Investment Group, Inc. served as
    the Companys' lead underwriters for its July 1998 initial public offering.
    In addition, the Company entered into a consulting agreement in October 1999
    with Royce Investment Group, Inc., pursuant to which the Company issued to
    Royce a warrant to purchase 100,000 shares of its common stock.

(8) These shares were issued in January 2000 in settlement of an account payable
    from the Company to Tech Data.

                                       39
<PAGE>

                              PLAN OF DISTRIBUTION


     The shares of common stock (the "Shares") being offered by the Selling
Shareholders or in some cases their respective pledgees, donees, transferees or
other successors in interest, will be sold from time to time in one or more
transactions (which may involve block transactions) on the Nasdaq SmallCap
Market or on such other market on which the common stock may from time to time
be trading, in privately- negotiated transactions, through the writing of
options on the Shares, short sales or any combination thereof. The sale price to
the public may be the market price prevailing at the time of sale, a price
related to such prevailing market price, at negotiated prices or such other
price as the Selling Shareholders determine from time to time. The Shares may
also be sold pursuant to Rule 144. Any Selling Shareholder shall have the sole
and absolute discretion not to accept any purchase offer or make any sale of
Shares if it deems the purchase price to be unsatisfactory at any particular
time.

     The Selling Shareholders or in some cases their respective pledgees,
donees, transferees or other successors in interest, may also sell the Shares
directly to market makers acting as principals and/or broker-dealers acting as
agents for themselves or their customers. Such broker-dealers may receive
compensation in the form of discounts, concessions or commissions from the
Selling Shareholders and/or the purchasers of Shares for whom such
broker-dealers may act as agents or to whom they sell as principal or both
(which compensation as to a particular broker- dealer might be in excess of
customary commissions). Market makers and block purchasers purchasing the Shares
will do so for their own account and at their own risk. It is possible that a
Selling Shareholder will attempt to sell shares of common stock in block
transactions to market makers or other purchasers at a price per share which may
be below the then market price. There can be no assurance that all or any of the
Shares offered hereby will be issued to, or sold by, the Selling Shareholders.
The Selling Shareholder and any brokers, dealers or agents, upon effecting the
sale of any of the Shares offered hereby, may be deemed "underwriters" as that
term is defined under the Securities Act or the Exchange Act, or the rules and
regulations thereunder.

     The Selling Shareholders, alternatively, may sell all or any part of the
Shares offered hereby through an underwriter. The Selling Shareholders have not
entered into any agreement with a prospective underwriter and there is no
assurance that any such agreement will be entered into. If the Selling
Shareholders enter into such an agreement or agreements, the relevant details
will be set forth in a supplement or revisions to this Prospectus.

     The Selling Shareholders and any other persons participating in the sale or
distribution of the Shares will be subject to applicable provisions of the
Exchange Act and the rules and regulations thereunder, including, without
limitation, Regulation M, which provisions may restrict certain activities of,
and limit the timing of purchases and sales of any of the Shares by the Selling
Shareholders or any other such person. Furthermore, under Regulation M, persons
engaged in a distribution of securities are prohibited from simultaneously
engaging in market making and certain other activities with respect to such
securities for a specified period of time prior to the commencement of such
distributions, subject to specified exceptions or exemptions. The foregoing may
affect the marketability of the Shares.

The Company has agreed to indemnify the Selling Shareholders, or their
transferees or assignees, against certain liabilities, including liabilities
under the Securities Act, or to contribute to payments the Selling Shareholders
or their respective pledgees, donees, transferees or other successors in
interest, may be required to make in respect thereof.


                            DESCRIPTION OF SECURITIES

Common Stock


     As of the date of this Prospectus, the Company has authorized 50,000,000
shares of Common Stock, $.10 par value per share. As of the date of this
Prospectus, 15,015,984 shares of Common Stock were issued and outstanding and
held of record by approximately 175 shareholders. The Company estimates that it
has approximately 3,000 beneficial shareholders. Holders of Common Stock are
entitled to one vote for each share held on matters which are submitted to a
vote of shareholders and are not entitled to cumulative voting in the election
of directors. Subject to any preferential rights of holders of Preferred Stock,
holders of Common Stock are entitled to receive dividends, if any, as declared
from time to time by the Board of Directors out of assets legally available for
such purpose. On liquidation, holders of Common Stock are entitled to a pro rata
portion of all assets available for distribution after payment of creditors and
the liquidation preference of any outstanding shares of Preferred Stock. Holders
of Common Stock have no preemptive rights or other rights to subscribe for
additional shares. All outstanding shares of Common Stock are, and the shares
offered hereby will be, upon issuance, validly issued, fully paid and non-
assessable.



Preferred Stock

                                       40
<PAGE>


     As of the date of this Prospectus, the Company has authorized 25,000,000
shares of Preferred Stock, $.10 par value per share. There are 4,910.844 shares
of Series D Convertible Preferred Stock authorized and outstanding. The
following is a summary of the terms of the Series D Preferred Stock:

Dividends

     There are no dividends automatically payable on the Series D preferred
stock. No dividends may be paid upon the common stock while any Series D
preferred stock is outstanding.

Liquidation Preferences

     Upon any liquidation, dissolution or winding up of the Company, before
anything can be paid to the holders of common stock, the holders of the Series D
Preferred Stock will be entitled to receive $1,000 per share, plus an amount
equal to a 6% annual return on that amount since November 1999 and any penalty
amounts due thereunder, if any.

Redemption

     The Series D Preferred Stock must be redeemed by the Company if it is
requested to do so by the holders of a majority of the outstanding Series D
Preferred Stock upon:

     (1) failure by the Company to comply with certain terms of the Articles,
         the Securities Purchase and Exchange Agreement or the related
         Registration Rights Agreement with respect to the Series D Preferred
         Stock;

     (2) bankruptcy of the Company; or

     (3) certain changes in control of the Company.

In any such event, the redemption price per share would be equal to the greater
of (1) $1,200 per share, plus an amount equal to a 6% annual return since
November 1999 on the $1,000 paid for each share and any penalty amounts due
under the terms of the Series D preferred stock (including, but not limited to,
as a result of the failure to convert or deliver shares on a timely basis), and
(2) the "Parity Value" of the shares, which equals the product of (a) the number
of shares of common stocks into which the Series D Preferred Stock could have
been converted multiplied by (b) the highest reported closing price per share of
the common stock between the event triggering the right to request redemption
and the payment of the redemption price.

Conversion

     Following shareholder approval of the Series D Preferred Stock financing in
December 1999, the Series D Preferred Stock became convertible into 4,910,844
shares of common stock. At any time, a holder of Series D Preferred Stock may
convert all of those shares into common stock. Each share of Series D Preferred
Stock was initially convertible into 1,000 shares of common stock. The number of
shares of common stock issuable upon conversion of a share of Series D Preferred
Stock increases over time to provide the holder additional common stock equal to
a 6% annual return since November 1999 and any penalty amounts otherwise due
thereunder. Subject to certain conditions, the Series D Preferred Stock will
automatically convert into common stock in November 2002.

Voting

The Series D Preferred Stock has no voting rights other than as provided by law
and except that the approval of the holders of a majority of the outstanding
Series D Preferred Stock is required for:

     (1) any adverse change to the rights of the Series D Preferred Stock;

     (2) the creation of securities having senior or equal rights;

     (3) an increase in the authorized number of shares of Series D Preferred
         Stock;

     (4) an increase in the par value of the common stock; or

     (5) any action that would result in certain taxes being imposed on the
         Series D Preferred Stock.

     The Company may issue additional shares of Preferred Stock in one or more
series as may be determined by the Company's Board of Directors, who may
establish, from time to time, the number of shares to be included in each
series, may fix the designation, powers, preferences and rights of the shares of
each such series and any qualifications, limitations or restrictions thereof,
and may increase or decrease the number of shares of any such series without any
further vote or action by the shareholders. Any Preferred Stock so issued by the
Board of Directors may rank senior to the Common Stock with respect to the
payment of dividends or upon liquidation, dissolution or winding up of the
Company, or both. In addition, any such shares of Preferred Stock may have class
or series voting rights. Under certain circumstances, the issuance of Preferred
Stock or the existence of the unissued Preferred Stock may tend to discourage or
render more difficult a merger or other change in control of the Company.


Warrants


     As of December 31, 1999, the Company had the following warrants
outstanding:


<TABLE>
<CAPTION>
                        Number of Shares                  Exercise Price
                      Underlying Warrants
<S>                   <C>                                <C>
                              199,038                     $1.000- $2.000
                              327,524                     $2.406- $5.280
                              178,952                     $6.000- $6.000
                              200,000                     $7.000- $7.000
                               47,391                     $8.000- $8.271
                              259,998                     $9.600- $9.600
Total                       1,205,903
</TABLE>



Certain Articles of Incorporation and Bylaws Provisions Having Potential Anti-
Takeover Effects

General

     A number of provisions of the Company's Articles of Incorporation and
Bylaws address matters of corporate governance and the rights of shareholders.
The following summary of such provisions is not intended to be complete and is
qualified in all respects by the Company's Articles of Incorporation and Bylaws.
Certain of these provisions, as well as the ability of the Board of Directors to
issue shares of Preferred Stock and to set the voting rights, preferences and
other terms thereof, may delay or prevent takeover attempts not first approved
by the Board of Directors (including takeovers which certain shareholders may
deem to be in their best interests). These provisions also could delay or
frustrate the removal of incumbent directors or the assumption of control by
shareholders.

Classification of Board of Directors

     The Board of Directors currently consists of five members. The Articles of
Incorporation provide that if the size of the Board increases to nine or more
members, the Board of Directors of the Company will be divided into three
classes as nearly equal in number as possible. The directors of each class will
serve a term of three years. As a result of a classification of the Board of
Directors, approximately one-third of the members of the Board of Directors will
be elected each year, and two annual meetings will be required for the Company's
shareholders to change a majority of the members constituting the Board of
Directors.

Nomination and Removal of Directors; Filling Vacancies

     The Company's Bylaws provide that nominations to the Board of Directors may
only be made by the Board of Directors, a nominating committee of the Board or
by any shareholder entitled to vote in elections of directors who complies with
certain notice procedures. In addition, the Articles of Incorporation and Bylaws
provide that a director may be removed by the shareholders only upon the
affirmative vote of the holders of two-thirds of the voting power of all shares
of capital stock entitled to vote generally in the election of directors, and
the Bylaws specify that vacancies on the Board of Directors may be filled only
by the Board of Directors. The purpose of these provisions is to prevent a
majority shareholder from circumventing the classified board system by removing
directors and filling the vacancies with new individuals selected by that
shareholder. Accordingly, these provisions may have the effect of impeding
efforts to gain control of the Board by anyone who obtains a controlling
interest in the Company's Common Stock.

                                       41
<PAGE>

Amendment of Articles of Incorporation

     The Articles of Incorporation of the Company provide that amendments to the
Articles of Incorporation may be adopted only upon the affirmative vote of the
holders of at least two-thirds of the voting power of all shares of capital
stock of the Company entitled to vote thereon. However, if such amendment has
received the prior approval by an affirmative vote of a majority of
Disinterested Directors, as defined below, then the affirmative vote of the
holders of at least a majority of the voting power of all shares of capital
stock of the Company entitled to vote thereon, or such greater percentage
approval as required by North Carolina law, is sufficient to adopt such
amendment. A Disinterested Director is defined as any member of the Board of
Directors who is unaffiliated with, and not a nominee of, a Control Person, as
defined below, and was a member of the Board of Directors prior to the time a
Control Person became such, and any successor of a Disinterested Director who is
unaffiliated with, and not a nominee of, a Control Person, who is recommended to
succeed a Disinterested Director by a majority of Disinterested Directors then
on the Board of Directors. A Control Person is defined as any corporation,
person, group, or other entity, which together with its affiliates, prior to a
Business Combination, as defined below, beneficially owns 10% or more of the
shares of any class of equity or convertible securities of the Company, and any
affiliate of any such corporation, person, group, or other entity; provided,
however, any corporation, person, group or other entity which, together with its
affiliates, prior to July 2, 1998 beneficially owned 10% or more of the shares
of any class of equity or convertible securities of the Company, and any
affiliate of any such party is not considered to be a Control Person.

Amendment of Bylaws

     Subject to certain restrictions described below, either the Board of
Directors or the shareholders of the Company may amend the Company's Bylaws. The
Board of Directors may amend the Bylaws and adopt new Bylaws except that: (i) a
bylaw adopted or amended by the shareholders may not be readopted, amended, or
repealed by the Board of Directors if neither the Articles of Incorporation nor
a bylaw adopted by the shareholders authorizes the Board of Directors to adopt,
amend, or repeal that particular bylaw or the Bylaws generally; (ii) a bylaw
that fixes a greater quorum or voting requirement for the Board of Directors may
not be adopted by the Board of Directors by a vote of less than a majority of
the directors then in office and may not itself be amended by a quorum or vote
of directors less than the quorum or vote therein prescribed or prescribed by a
bylaw adopted or amended by the shareholders; and (iii) if a bylaw fixing a
greater quorum or voting requirement for the Board of Directors is originally
adopted by the shareholders, it may be amended or repealed only by the
shareholders, unless the Bylaws permit amendment or repeal by the Board of
Directors. The shareholders of the Company generally may adopt, amend, or repeal
the Bylaws upon the affirmative vote of the holders of two-thirds of the voting
power of all shares of capital stock entitled to vote thereon.

Supermajority Vote Requirement

     The Articles of Incorporation of the Company provide that, unless otherwise
more restrictively required by applicable law, any Business Combination, as
defined below, must be approved by a majority of a quorum of the Board of
Directors and must receive the level of shareholder approval, if any, as
follows: (i) to the extent shareholder approval is otherwise required by law, by
an affirmative vote of the shareholders holding at least a majority of the
shares of capital stock of the Company entitled to vote thereon, provided that
such Business Combination has been approved by an affirmative vote of at least
two-thirds of the full Board of Directors before such Business Combination is
submitted for approval to the shareholders or (ii) by an affirmative vote of the
shareholders holding at least two-thirds of the shares of capital stock of the
Company entitled to vote thereon provided that such Business Combination has
been approved by an affirmative vote of at least a majority of a quorum of the
Board of Directors (but less than two-thirds of the full Board of Directors). In
addition, if the Business Combination is approved by the affirmative vote of the
shareholders holding at least two-thirds of the shares of Common Stock entitled
to vote and by a majority of a quorum of the Board of Directors but less than
two-thirds of the full Board of Directors, the Business Combination must grant
to shareholders not voting to approve the Business Combination certain "fair
price" rights.

     The Company's Articles of Incorporation define a Business Combination as
(i) any merger or consolidation of the Company into any other corporation,
person, group, or other entity where the Company is not the surviving or
resulting entity; (ii) any merger or consolidation of the Company with or into
any Control Person or with any corporation, person, group or other entity where
the merger or consolidation is proposed by or on behalf of a Control Person;
(iii) any sale, lease, exchange, or other disposition of all or substantially
all of the assets of the Company; (iv) any sale, lease, exchange, or other
disposition of more than 10% of the total assets of the Company to a Control
Person; (v) the issuance of any securities of the Company to a Control Person;
(vi) the acquisition by the Company of any securities of a Control Person unless
such acquisition begins prior to the person becoming a Control Person or is an
attempt to prevent the Control Person from obtaining greater control of the
Company; (vii) the acquisition by the Company of all or substantially all of the
assets of any Control Person or any entity where the acquisition is proposed by
or on behalf of a Control Person; (viii) the adoption of any plan or proposal
for the liquidation or dissolution of the Company which is proposed by or on
behalf

                                       42
<PAGE>

of a Control Person; (ix) any reclassification of securities or recapitalization
of the Company which has the effect of increasing the proportionate share of the
outstanding shares of any class of equity or convertible securities of the
Company which is beneficially owned or controlled by a Control Person; (x) any
of the above transactions which are between the Company and any of its
subsidiaries and which are proposed by or on behalf of any Control Person; or
(xi) any agreement, plan, contract, or other arrangement providing for any of
the above transactions.

     The requirement of a supermajority vote of shareholders to approve certain
business transactions, as described above, may discourage a change in control of
the Company by allowing shareholders holding less than a majority of the shares
of Common Stock to prevent a transaction favored by shareholders holding a
majority of such shares. Also, in some circumstances, the Board of Directors
could cause a two-thirds vote to be required to approve a transaction thereby
enabling management to retain control over the affairs of the Company and their
positions with the Company.

Fair Price Provision

     The "fair price" provision of the Company's Articles of Incorporation
applies to Business Combinations that have not received the approval of two-
thirds of the full Board of Directors and only to shareholders who vote against
such Business Combinations and who elect to sell their shares to the Company for
cash at their fair price. This "fair price" provision requires that the
consideration for such shares be paid in cash by the Company and that the price
per share be at least equal to the greater of the following:

     (i) The highest price per share paid for the Company's Common Stock during
  the four years immediately preceding the Business Combination vote by any
  shareholder who beneficially owned five percent or more of the Company's
  Common Stock and who votes in favor of the Business Combination;

     (ii) The cash value of the highest price per share previously offered
  pursuant to a tender offer to the shareholders of the Company within the four
  years immediately preceding the Business Combination vote; or

     (iii) The highest price per share, including commissions and fees, paid by
  a Control Person in acquiring any of its holdings of the Company's Common
  Stock.

     The fair price provision is intended to prevent some of the potential
inequities of two-step takeover attempts by encouraging negotiations with the
Company. However, some shareholders may find the fair price provision
disadvantageous to the extent it discourages changes in control in which
shareholders might receive for at least some of their shares a substantial
premium above the market price at the time an acquisition transaction is made.

     The Company is not aware of any pending or threatened effort to acquire
control of the Company or to change management. The Board of Directors does not
presently intend to propose any additional anti-takeover provisions.

Constituencies

     The Company's Articles of Incorporation expressly authorize the Board of
Directors of the Company, any committee of the Board of Directors, or any
individual director in determining what is in the best interest of the Company
and its shareholders, to consider, in addition to the long-term and short-term
interests of the shareholders, the social and economic effects of the matter to
be considered on the Company and its subsidiaries, their employees, clients,
creditors, and the communities in which the Company and its subsidiaries operate
or are located. When evaluating a business combination or a proposal by another
person to make a business combination or a tender offer or any other proposal
relating to a potential change in control of the Company, the Board of Directors
may consider such matters as (i) the business and financial condition and
earnings prospects of the acquiring person, and the possible effect of such
condition upon the Company and its subsidiaries and the communities in which the
Company and its subsidiaries operate, (ii) the competence, experience, and
integrity of the acquiring person and its management and (iii) the prospects for
successful conclusion of the business combination, offer or proposal. The
consideration of any of the above factors is completely discretionary with the
Company's Board of Directors. The constituency provision of the Company's
Articles of Incorporation may discourage or make more difficult certain
acquisition proposals or business combinations and therefore, may adversely
affect the ability of shareholders to benefit from certain transactions opposed
by the Company's Board of Directors.

Special Meetings of Shareholders

     The Company's Bylaws provide that special meetings of shareholders may be
called only by the Board of Directors, the Chairman of the Board, the President
or holders of 20% or more of the voting power of the outstanding shares of the
Company. As a result, this provision would prevent shareholders owning less than
20% of the voting power of the outstanding Common Stock from

                                       43
<PAGE>

compelling shareholder consideration of any proposal (such as a proposal for a
Business Combination) over the opposition of the Company's Board of Directors.

Shareholder Proposals

     The Company's Bylaws provide that shareholders who desire to bring any
business before a meeting of shareholders must follow specified procedures,
including advance written notice to the Company. The shareholder proposal
provision may make it more difficult for shareholder proposals to be considered
at shareholder meetings.

                                       44
<PAGE>

                       DISCLOSURE OF COMMISSION POSITION
               ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     As permitted by North Carolina law, Article IX of the Company's Articles of
Incorporation provides for the limitation of the personal liability of directors
for monetary damages for breach of duty as a director provided that the
limitation of liability does not apply to (i) acts or omissions not made in good
faith that the director at the time of such breach knew or believed were in
conflict with the best interests of the corporation; (ii) any liability under
the North Carolina Business Corporation Act for unlawful distributions; (iii)
any transaction from which the director derived an improper personal benefit or
(iv) acts or omissions occurring prior to the date the provision became
effective.

     The North Carolina Business Corporation Act also contains provisions
prescribing the extent to which present or former directors, officers, or
employees of a corporation shall or may be indemnified against liabilities which
they may incur in those capacities. Under those provisions, the availability or
requirement of indemnification or reimbursement of expenses is dependent upon
numerous factors, including whether the action is brought by the corporation or
by outsiders and the extent to which the potential indemnitee is successful in
his defense. The statute also permits a corporation to purchase and maintain
insurance on behalf of its directors and officers against liabilities which they
may incur in their capacities as such, whether or not the corporation would have
the power to indemnify them under other provisions of the statute.

     As permitted by North Carolina law, Article IX of the Bylaws of the Company
provides for the indemnification of directors and officers, employees or agents
of the Company within the limitations permitted by North Carolina law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and persons controlling the
Company pursuant to the foregoing provision, or otherwise, the Company has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Securities Act of
1933 and is, therefore, unenforceable.


                                  LEGAL MATTERS

     The validity of the common stock offered under this Prospectus will be
passed upon for us by our counsel, Wyrick Robbins Yates & Ponton LLP, Raleigh,
North Carolina.

                                     EXPERTS



     The consolidated financial statements of the Company at December 31, 1999
and 1998, and for the years then ended and the combined financial statements of
Multiplayer Games Network, Inc., Tantalus, Inc. and MPG-Net, Inc. as of October
31, 1998 and December 31, 1997 and for the ten months ended October 31, 1998 and
for the year ended December 31, 1997 appearing in this Prospectus and the
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing elsewhere herein and
in the Registration Statement, and are included in reliance upon such reports
given upon the authority of such firm as experts in accounting and auditing.




                       WHERE YOU CAN FIND MORE INFORMATION

     We file annual, quarterly and special reports, proxy statements and other
information with the Commission. You may read and copy any document we file at
the Commission's public reference rooms in Washington, D.C., New York, New York
and Chicago, Illinois. Please call the Commission at 1-800-SEC 0330 for further
information on the public reference rooms. Our Commission filings are also
available to the public from the SEC's website at http://www.sec.gov.
                                                  ------------------

     This prospectus is part of a registration statement we filed with the
Commission. As such, it does not contain all of the information set forth in the
registration statement and the exhibits and schedules filed with the
registration statement. For further information about us and the common stock
described by this prospectus, please see the registration statement and the
exhibits and schedules filed with it, copies of which can be inspected at, or
obtained from, the Commission's public reference rooms.

     We have authorized no one to provide you with different information. We are
not making an offer of these securities in any state where the offer is not
permitted. You should not assume that the information in this prospectus is
accurate as of any date other than the date on the front of this document.

                                       45
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>

<S>                                                                <C>
     iENTERTAINMENT NETWORK, INC.
     (f/k/a as INTERACTIVE MAGIC, INC.)

     Report of Independent Auditors............................     F-1

     Consolidated Balance Sheets...............................     F-2

     Consolidated Statements of Operations.....................     F-4

     Consolidated Statements of Stockholder's Equity...........     F-5

     Consolidated Statements of Cash Flows.....................     F-7

     Notes to Consolidated Financial Statements................     F-10

     Unaudited Pro Forma Financial Statements and
          Notes Thereto........................................     F-31

     Unaudited Interim Financial Statements and Notes Thereto..     F-39

     MPG-Net

     Report of Independent Auditors............................     F-45

     Combined Balance Sheets...................................     F-46

     Combined Statements of Operations.........................     F-48

     Combined Statements of Stockholder's Deficit..............     F-49

     Combined Statements of Cash Flow..........................     F-50

     Notes to Combined Financial Statements....................     F-51

</TABLE>
<PAGE>

                         Report of Independent Auditors


The Board of Directors and Stockholders
iEntertainment Network, Inc.

We have audited the accompanying consolidated balance sheets of iEntertainment
Network, Inc. (f/k/a Interactive Magic, Inc.) as of December 31, 1999 and 1998,
and the related consolidated statements of operations, stockholders' equity, and
cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
iEntertainment Network, Inc. at December 31, 1999 and 1998, and the consolidated
results of their operations and their cash flows for the years then ended in
conformity with accounting principles generally accepted in the United States.


                                                           /s/ Ernst & Young LLP

Raleigh, North Carolina
February 25, 2000




                                      F-1
<PAGE>

                          iEntertainment Network, Inc.

                           Consolidated Balance Sheets
                        (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                                          DECEMBER 31
                                                                                    1999              1998
                                                                              ------------------------------------
<S>                                                                               <C>              <C>
ASSETS
Current assets:
   Cash and cash equivalents                                                      $    3,092       $     2,943
   Trade receivables, net of allowances of $241 and $2,871 at
      December 31, 1999 and 1998, respectively                                           421             2,109
   Inventories                                                                             -               892
   Advance royalties, net                                                                 44             1,586
   Software development costs, net                                                        92               912
   Prepaid expenses and other                                                             94               252
                                                                              ------------------------------------
Total current assets                                                                   3,743             8,694

Property and equipment, net                                                              714             1,082

Noncurrent assets:
   Royalties receivable                                                                   80               726
   Goodwill, net of accumulated amortization of $1,332                                 3,329                 -
   Other                                                                                  10                18
                                                                              ------------------------------------
Total noncurrent assets                                                                3,419               744


                                                                              ------------------------------------
Total assets                                                                      $    7,876       $    10,520
                                                                              ====================================
</TABLE>

                                      F-2
<PAGE>
<TABLE>
<CAPTION>

                                                                                            DECEMBER 31
                                                                                      1999              1998
                                                                                ------------------------------------
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
Current
liabilities:
<S>                                                                                <C>              <C>
   Accounts payable and accrued expenses                                           $    2,258       $    1,698
   Royalties and commissions payable                                                      120              768
   Lines of credit                                                                          -            1,348
   Current portion of capital lease obligations                                            55               23
                                                                                ------------------------------------
Total current liabilities                                                               2,433            3,837

Noncurrent liabilities:
   Accrued interest payable to related parties                                              -              117
   Capital lease obligations, less current portion                                         29               15
                                                                                ------------------------------------
Total noncurrent liabilities                                                               29              132

Series D Redeemable Convertible Preferred Stock, $.10 par value; liquidation and
   stated value of $1,000 per share plus accumulated accretion; 4,911 shares
   authorized, issued and outstanding at December 31, 1999 (NOTE 7)                     4,951                -

Stockholders' equity:
   Common stock, $.10 par value; 50,000,000 shares authorized; 14,722,203 and
      9,850,867 shares issued and outstanding at December 31, 1999 and 1998,
      respectively                                                                      1,472              985
   Additional paid-in capital                                                          36,672           31,522
   Accumulated deficit                                                                (37,565)         (25,862)
   Accumulated other comprehensive loss                                                  (116)             (94)
                                                                                ------------------------------------
Total stockholders' equity                                                                463            6,551
                                                                                ------------------------------------
Total liabilities, redeemable preferred stock  and stockholders' equity
                                                                                   $    7,876       $   10,520
                                                                                ====================================

</TABLE>


SEE ACCOMPANYING NOTES.


                                      F-3
<PAGE>

                          iEntertainment Network, Inc.

                      Consolidated Statements of Operations
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31
                                                                                        1999             1998
                                                                                  -----------------------------------
<S>                                                                                   <C>              <C>
Net revenues:
   CD-ROM product sales                                                               $       610      $    9,177
   Online sales                                                                             1,859           1,773
   Advertising and contract revenue                                                         1,351               -
   Royalties and licenses                                                                     440           1,616
                                                                                  -----------------------------------
Total net revenues                                                                          4,260          12,566

Cost of revenues:
   Cost of products and services                                                            2,516           3,157
   Royalties and amortized software costs                                                     341           2,942
                                                                                  -----------------------------------
Total cost of revenues                                                                      2,857           6,099
                                                                                  -----------------------------------
Gross profit                                                                                1,403           6,467

Operating expenses:
   Sales and marketing                                                                      4,411           8,490
   Product development                                                                      4,987           5,983
   General and administrative                                                               3,929           2,684
   Goodwill amortization                                                                    1,332               -
                                                                                  -----------------------------------
Total operating expenses                                                                   14,659          17,157
                                                                                  -----------------------------------
Operating loss                                                                            (13,256)        (10,690)

Other (income) expense:
   Interest expense - third parties                                                         4,649             554
   Interest expense - related parties                                                         130             134
   Other                                                                                     (768)           (161)
                                                                                  -----------------------------------
Total other expense                                                                         4,011             527
                                                                                  -----------------------------------
Loss before income taxes and extraordinary items                                          (17,267)        (11,217)
Income tax expense                                                                            (58)            (28)
                                                                                  -----------------------------------
Loss before extraordinary items                                                           (17,325)        (11,245)
Extraordinary gain (loss) on early extinguishment of debt                                   5,662            (407)
                                                                                  -----------------------------------
Net loss                                                                                  (11,663)        (11,652)
Accretion of Series D Redeemable Convertible Preferred  Stock                                 (40)              -
                                                                                  -----------------------------------
Net loss available to common stockholders                                            $    (11,703)    $   (11,652)
                                                                                  ===================================

Basic and diluted loss per share:
   Loss before extraordinary items                                                   $     (1.51)     $    (1.73)
   Extraordinary items                                                                      0.49           (0.06)
                                                                                  -----------------------------------
   Net loss per share                                                                $     (1.02)     $     (1.79)
                                                                                  ===================================
Weighted average shares used in computing basic and diluted loss per share            11,448,186       6,515,213
                                                                                  ===================================
</TABLE>

                                      F-4
<PAGE>

                          iEntertainment Network, Inc.

                 Consolidated Statements of Stockholders' Equity
                        (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                     CONVERTIBLE PREFERRED STOCK
                                                           -------------------------------------------------
                                                                  SERIES A                SERIES B             COMMON STOCK
                                                           ----------------------------------------------------------------------
                                                              SHARES     AMOUNT      SHARES       AMOUNT      SHARES      AMOUNT
                                                           -------------------------------------------------------------------------
<S>                      <C> <C>                              <C>        <C>                      <C>                    <C>
     Balance at December 31, 1997                             82,634     $    $8         -        $    -              -  $       -
        Exercise of stock options                                  -           -         -             -              -          -
        Issuance of common stock                                   -           -         -             -              -          -
        Exercise of warrants                                       -           -         -             -              -          -
        Issuance of preferred stock                                -           -   778,746            78              -          -
        Conversion of notes payable into common stock              -           -         -             -              -          -
        Recapitalization contemporaneous with the
          initial public offering (NOTE 7)                   (82,634)         (8) (778,746)          (78)     6,793,699        679
        Issuance of common stock                                   -           -         -             -      2,990,000        299
        Exercise of warrants                                       -           -         -             -         18,330          2
        Exercise of stock options                                  -           -         -             -         48,838          5
        Issuance of warrants                                       -           -         -             -              -          -
        Comprehensive loss:
          Net loss                                                 -           -         -             -              -          -
          Cumulative translation adjustment                        -           -         -             -              -          -
        Total comprehensive loss                                   -           -         -             -              -          -
                                                           -------------------------------------------------------------------------
     Balance at December 31, 1998                                  -           -         -              -     9,850,867        985
        Exercise of stock options and issuance of
          shares for services                                      -           -         -              -       180,407         18
        Beneficial conversion feature of convertible
          debenture and related contingently issuable
          warrants (NOTE 5)                                        -           -         -              -             -          -
        Issuance of common stock for the acquisition
          of MPG-Net and The Gamers Net (NOTE 2)                   -           -         -              -       857,143         86
        Partial conversion of debenture into common
          stock (NOTE 5)                                           -           -         -              -     1,683,786        168
        Issuance of common stock (NOTE 7)                          -           -         -              -     2,150,000        215
        Issuance of redeemable convertible preferred
          stock for extinguishment of debenture (NOTE 7)           -           -         -              -             -          -
        Issuance of warrants                                       -           -         -              -             -          -
        Accretion of redeemable preferred stock                    -           -         -              -             -          -
        Comprehensive loss:
          Net loss                                                 -           -         -              -             -          -
          Cumulative translation adjustment                        -           -         -              -             -          -
        Total comprehensive loss                                   -           -         -              -             -          -
                                                           -------------------------------------------------------------------------
     Balance at December 31, 1999                                  -      $    -         -        $     -    14,722,203   $  1,472
                                                           =========================================================================
</TABLE>

                                      F-5
<PAGE>

<TABLE>
<CAPTION>
                                                                       ACCUMULATED
              CLASS A                   CLASS B          ADDITIONAL       OTHER
            COMMON STOCK             COMMON STOCK         PAID-IN     COMPREHENSIVE   ACCUMULATED
     ----------------------------------------------------
         SHARES       AMOUNT      SHARES       AMOUNT     CAPITAL         LOSS          DEFICIT         TOTAL
     --------------------------------------------------------------------------------------------------------------
<S>      <C>          <C>           <C>         <C>        <C>          <C>            <C>            <C>
         3,145,696    $    314      7,875       $    1     $5,047       $    (59)      $   (14,210)   $   (8,899)
           268,750          27    102,500           10         381             -                 -           418
                 -           -     48,604            5          (5)            -                 -             -
           516,769          52          -            -         (52)            -                 -             -
                 -           -          -            -       3,091             -                 -         3,169
                 -           -    442,478           44       1,956             -                 -         2,000

        (3,931,215)       (393)  (601,457)         (60)        460             -                 -           600
                 -           -          -            -      20,176             -                 -        20,475
                 -           -          -            -          (2)            -                 -             -
                 -           -          -            -          76             -                 -            81
                 -           -          -            -         394             -                 -           394

                 -           -          -            -           -             -           (11,652)      (11,652)
                 -           -          -            -           -           (35)                -           (35)
                                                                                                   ----------------
                 -           -          -            -           -             -                 -       (11,687)
     --------------------------------------------------------------------------------------------------------------
                 -           -          -            -      31,522           (94)          (25,862)        6,551

                 -           -          -            -        378              -                 -           396


                 -           -          -            -      4,000              -                 -         4,000

                 -           -          -            -      4,060              -                 -         4,146

                 -           -          -            -        663              -                 -           831
                 -           -          -            -      1,932              -                 -         2,147

                 -           -          -            -     (6,479)             -                 -        (6,479)
                 -           -          -            -        596              -                 -           596
                 -           -          -            -          -              -               (40)          (40)

                 -           -          -            -          -              -           (11,663)      (11,663)
                 -           -          -            -          -            (22)                -           (22)
                                                                                                   ----------------
                 -           -          -            -          -              -                 -       (11,685)
     --------------------------------------------------------------------------------------------------------------
                 -    $      -          -      $    -      $36,672     $    (116)         $(37,565)  $       463
     ==============================================================================================================
</TABLE>


     SEE ACCOMPANYING NOTES.


                                      F-6
<PAGE>

                          iEntertainment Network, Inc.

                      Consolidated Statements of Cash Flows
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31
                                                                                      1999              1998
                                                                                ------------------------------------
<S>                                                                             <C>                <C>
OPERATING ACTIVITIES
Net loss                                                                             $ (11,663)    $    (11,652)
Adjustments to reconcile net loss to net cash used in operating
   activities:
     Extraordinary (gain) loss                                                          (5,662)             407
     Gain on disposition of CD-ROM advance royalty assets                                 (855)               -
     Loss on disposal of equipment                                                         231                -
     Amortization of goodwill                                                            1,332                -
     Depreciation and amortization                                                         560              461
     Issuance of warrants                                                                  206              394
     Amortization of capitalized software development costs                                948              963
     Noncash compensation expense                                                           48                -
     Issuance of common stock for services                                                  61                -
     Noncash interest expense                                                            3,652               39
     Write-down of remaining CD-ROM assets                                               2,240                -
     Changes in operating assets and liabilities:
       Trade and royalties receivable                                                    1,238               85
       Inventories                                                                         492             (255)
       Advance royalties                                                                  (519)             403
       Other                                                                                30              126
       Accounts payable and accrued expenses                                             1,029           (1,078)
       Royalties and commissions payable                                                  (648)             (90)
       Accrued interest                                                                     66             (546)
                                                                                ------------------------------------
Net cash used in operating activities                                                   (7,214)         (10,743)

INVESTING ACTIVITIES
Acquisition of MPG-Net, Inc.                                                               (15)               -
Net proceeds from disposition of CD-ROM assets (NOTE 1)                                  2,315                -
Increase in note receivable                                                               (200)            (200)
Purchase of property and equipment                                                        (213)            (347)
Software development costs                                                                (128)          (1,450)
                                                                                ------------------------------------
Net cash provided by (used in) investing activities                                      1,759           (1,997)


                                      F-7
<PAGE>

                                           iEntertainment Network, Inc.

                                 Consolidated Statements of Cash Flows (continued)
                                                  (IN THOUSANDS)
                                                                                          DECEMBER 31
                                                                                    1999               1998
                                                                             ---------------------------------------
FINANCING ACTIVITIES
Proceeds from issuance of common stock                                                1,252             20,655
Proceeds from issuance of redeemable convertible preferred stock                      1,100                  -
Proceeds from convertible preferred stock                                                 -              3,169
Proceeds from long-term debt                                                          3,660                350
Payments on long-term debt                                                                -             (5,300)
Payments on notes payable to related parties                                              -               (870)
Net payment on lines-of-credit                                                         (348)            (2,635)
Payments on capital lease obligations                                                   (38)               (35)
                                                                             ---------------------------------------
Net cash provided by financing activities                                             5,626             15,334

                                      F-8
<PAGE>



Effect of currency exchange rate changes on cash and cash equivalents                   (22)               (35)
                                                                             ---------------------------------------
Net increase in cash and cash equivalents                                               149              2,559
Cash and cash equivalents at beginning of year                                        2,943                384
                                                                             ---------------------------------------
Cash and cash equivalents at end of year                                         $    3,092         $    2,943
                                                                             =======================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest                                                            $     112         $    1,376
                                                                              ======================================
Cash paid for income taxes                                                        $      41         $        -
                                                                              ======================================

NONCASH INVESTING AND FINANCING ACTIVITIES
Issuance of redeemable convertible preferred stock for extinguishment of
    debenture and accrued interest                                               $    3,811         $        -
                                                                              ======================================
Issuance of common stock to stockholder in exchange for accrued interest and
    stockholder's assumption of outstanding line of credit                       $    1,183         $        -
                                                                              ======================================
Issuance of warrants to broker in connection with convertible debenture
    (NOTE 5)                                                                     $      390         $        -
                                                                              ======================================
Contingently issuable warrants provided to holder of convertible
    debenture (NOTE 5)                                                           $    1,067         $        -
                                                                              ======================================
Partial conversion of debenture into common stock                                $      831         $        -
                                                                              ======================================
Issuance of common stock for acquisition of MPG-Net, Inc. and The Gamers
    Net, Inc.                                                                    $    4,146        $         -
                                                                              ======================================
Conversion of notes payable to related parties into common stock                 $        -        $     2,600
                                                                              ======================================
Exercise of stock options for forgiveness of accrued interest                    $        -        $       319
                                                                              ======================================
</TABLE>
SEE ACCOMPANYING NOTES.


                                      F-9
<PAGE>
                          iEntertainment Network, Inc.

                   Notes to Consolidated Financial Statements

                                December 31, 1999


1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

iEntertainment Network, Inc. (f/k/a Interactive Magic, Inc.) (or the "Company")
is a developer and publisher of Internet games and an operator of online game
services. The Company develops and publishes proprietary online multi-player
games and has built an internet distribution infrastructure which offers online
gamers a variety of free, subscription and pay-per-play games and services,
including simulation, parlor, strategy, role playing and action games. Effective
December 30, 1999, the Company changed its name from Interactive Magic, Inc. to
iEntertainment Network, Inc.

DISPOSITION OF CD-ROM ASSETS

On May 25, 1999, the Company executed an Agreement Regarding Assignment of
Contracts (the "Agreement") to sell its rights under certain development
contracts for CD-ROM products between the Company and third party developers
(and assume certain liabilities thereto) for $2.5 million thereby exiting the
CD-ROM portion of its business. The Agreement does provide, however, a license
by which the Company can continue to use these products for Internet gaming
purposes. The transaction was consummated on June 30, 1999. Cash proceeds to the
Company, net of related expenses, were $2.3 million. The carrying value of net
assets sold (primarily CD-ROM advance royalties) was $ 1.6 million. The Company
recognized a gain of $855,000 related to the sale, which is included in other
(income) expense in the consolidated statements of operations.

In connection with the disposition of its CD-ROM assets, the Company decided to
terminate certain CD-ROM distribution agreements and began negotiations to
mutually release each partner from any obligation under the terms of these
agreements. In the second quarter of 1999, the Company estimated a liability of
$850,000 for potential settlements upon termination of these agreements. The
balance of this liability at December 31, 1999 was $692,000 and is reflected as
accounts payable and accrued expenses in the consolidated balance sheet. In the
first quarter of 2000, the Company settled with its two largest distributors by
paying $250,000 in cash and issuing common stock valued at $300,000.

During the fourth quarter of 1999, management of the Company decided to close
its European operations which historically had supported its CD-ROM business.
The Company recorded a charge to operating expenses in the fourth quarter which

                                      F-10
<PAGE>


consisted primarily of lease termination fees and severance for four employees.
These termination costs are included in accounts payable and accrued expenses in
the December 31, 1999 consolidated balance sheet.


                                      F-11
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, iMagicOnline Corporation, Interactive Magic Ltd.
and Interactive Magic GmbH. All significant intercompany accounts and
transactions have been eliminated in consolidation.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include amounts in demand deposit accounts and
investments with an original maturity date of three months or less when
purchased.

CONCENTRATIONS

The Company maintains certain cash and cash equivalents with banks which are in
excess of insured limits. The Company does not believe the risk of loss is
significant.

The Company uses an outside vendor to solicit advertisers to use its advertising
services, to deliver ads to its websites and to bill and collect for these
services. Substantially all of the Company's advertising revenues are generated
through this vendor relationship. The Company does not believe, however, that
there is a significant risk associated with this vendor for the services
provided, as alternative sources are generally available on commercially
reasonable terms.

INVENTORIES

Inventories consisted of pre-packaged CD-ROM software packages and related
materials and were stated at the lower of cost or market with costs determined
using the first-in, first-out ("FIFO") cost flow assumption. Because the Company
exited the CD-ROM portion of its business in 1999, all remaining CD-ROM
inventory was written off.


                                      F-12
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)



1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INVENTORIES (CONTINUED)

Inventories consisted of the following (IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                        DECEMBER 31
                                                                                   1999             1998
                                                                            ------------------------------------
<S>                                                                            <C>               <C>
   Finished goods                                                              $      -          $  1,065
   Components                                                                         -               117
                                                                            ------------------------------------
                                                                                      -             1,182
   Inventory valuation reserve                                                        -              (290)
                                                                            ------------------------------------
                                                                               $      -          $    892
                                                                            ====================================
</TABLE>


ADVANCE ROYALTIES

Advance royalties represent prepayments made to independent software developers
under development agreements. Advance royalties are expensed as part of
royalties and amortized software costs at the contractual royalty rate based on
actual net product sales. Management continuously evaluates the future
realization of advance royalties, and charges to cost of revenues any amount
that management deems unlikely to be amortized at the contractual royalty rate
through gaming revenues. At December 31, 1999 and 1998, the reserve for advance
royalties was $0 and $1,654,000, respectively.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Depreciation for equipment, furniture
and fixtures and purchased software is computed using the straight-line method
over the estimated useful lives of the assets, ranging from three to seven
years. Leasehold improvements are amortized on a straight-line basis over the
estimated useful life of the asset or the remaining lease term, whichever is
less. Depreciation expense, including amortization of equipment leased under
capital leases, was $560,000 and $461,000 for the years ended December 31, 1999
and 1998, respectively.


                                      F-13
<PAGE>


                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY AND EQUIPMENT (CONTINUED)

Property and equipment consists of the following (IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                         DECEMBER 31
                                                                                    1999             1998
                                                                             ------------------------------------
<S>                                                                             <C>               <C>
   Equipment                                                                    $   1,063         $   1,547
   Furniture and fixtures                                                             147               188
   Software                                                                           450               488
   Leasehold improvements                                                              56                59
                                                                             ------------------------------------
                                                                                    1,716             2,282
   Less accumulated depreciation and amortization                                  (1,002)           (1,200)
                                                                             ------------------------------------
                                                                                $     714         $   1,082
                                                                             ====================================
</TABLE>

GOODWILL

The Company has classified as goodwill the cost in excess of fair value of net
assets acquired in purchase transactions. Goodwill is being amortized on a
straight-line basis over two to three years. On an ongoing basis, the Company
assesses the recoverability of its goodwill by determining its ability to
generate future cash flows sufficient to recover the unamortized balance over
the remaining useful life. Goodwill determined to be unrecoverable based on
future cash flows would be written-off in the period in which such determination
is made.

SOFTWARE DEVELOPMENT COSTS

Costs incurred in the development of software for sale to customers are
capitalized after a product's technological feasibility has been established.
Capitalization of such costs is discontinued when a product is available for
general release to customers. Capitalized software development costs are
capitalized at the lower of cost or net realizable value and amortized using the
greater of the revenue curve method or the straight-line method over the
estimated economic life of the related product. Amortization begins when a
product is ready for general release to customers.


                                      F-14
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)



1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SOFTWARE DEVELOPMENT COSTS (CONTINUED)

Information related to net capitalized software development costs is as follows
at December 31 (IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                   1999             1998
                                                                            ------------------------------------
<S>                                                                             <C>                <C>
   Balance at beginning of year                                                 $     912          $    425
   Capitalized                                                                        128             1,450
   Amortized                                                                         (948)             (963)
                                                                            ------------------------------------
   Balance at end of year                                                       $      92          $    912
                                                                            ====================================
</TABLE>

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying values of cash and cash equivalents, trade and royalties
receivable, accounts payable and accrued expenses, lines of credit and
redeemable convertible preferred stock approximate their fair values at December
31, 1999 and 1998.

REVENUE RECOGNITION

Revenue from online sales is recognized at the time the game is played and is
based upon actual usage by the customer on an hourly basis. The Company records
advertising revenues in the period the advertising impressions are delivered to
customers. The Company records advertising revenues net of related
administrative fees as reported by its outside advertising vendor. The Company's
advertising contracts do not guarantee a minimum number of impressions to be
delivered.

In December 1999, the Securities and Exchange Commission released Staff
Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial
Statements", which provides guidance on the recognition, presentation, and
disclosure of revenue in financial statements. SAB No. 101 provides guidance on
a variety of revenue recognition issues, including gross versus net income
statement presentation. The Company's 1999 quarterly reporting on Form 10-QSB
reported advertising revenues gross with related fees reported as selling and
marketing expenses. Based on the criteria of SAB No. 101, the Company has
revised its 1999 reporting to present its advertising revenues net of these
administrative fees.

Revenue from CD-ROM product sales was recognized at the time of product
shipment. Revenue from royalties and licenses is recognized when earned under
the terms of the relevant agreements with original equipment manufacturers
("OEMs"), international distributors and other third parties. With respect to
license agreements that provide customers the right to multiple copies in
exchange for guaranteed amounts, net revenue is recognized upon delivery of the
product master or the first copy provided collectibility is probable. Per copy
royalties on sales that exceed the guarantee are recognized as earned. The
Company accepts product returns and provides price protection on certain unsold
merchandise. Revenue is recorded net of an allowance for estimated future
returns, markdowns, price protection and warranty costs. Such reserves are based
upon management's evaluation of historical experience, current industry trends
and estimated costs.

                                      F-15
<PAGE>


                                      F-16
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION (CONTINUED)

In October 1997, the Accounting Standards Executive Committee "(AcSEC)" issued
Statement of Position "(SOP)" 97-2, "Software Revenue Recognition" as amended in
March 1998 by SOP 98-4 and October 1998 by SOP 98-9. These SOPs provide guidance
on applying generally accepted accounting principles in recognizing revenue on
software transactions. The Company adopted SOP 97-2 for software transactions
entered into beginning January 1, 1998. Based on the current requirements of the
SOPs, application of these statements did not have a material impact on the
Company's revenue recognition policies. However, AcSEC is currently reviewing
further modifications to the SOP with the objective of providing more
definitive, detailed implementation guidelines. This guidance could lead to
unanticipated changes in the Company's operations and revenue recognition
practices.

Revenue from certain software development contracts with fixed price components
is recognized on the percentage of completion basis in accordance with the
American Institute of Certified Public Accountants' SOP 81-1, "Accounting for
Performance of Construction-Type and Certain Production-Type Contracts." In
accordance with SOP 81-1, the Company recognizes percentage of completion
revenue based upon the ratio of accumulated incurred costs to the total
estimated costs to complete each contract.

The accounts receivable allowance at December 31, 1998 consists primarily of
reserves for product returns, markdowns, price protection and warranty costs.
The allowance at December 31, 1999, as well as the allowance at December 31,
1998, includes a reserve for doubtful accounts, which management records based
on historical experience and current evaluation of potential collectibility
issues. The Company does not require collateral for unpaid balances. Credit
losses have historically been within management's expectations.

PRODUCT DEVELOPMENT

Product development expenses (excluding capitalized software development costs)
are charged to operations in the period incurred and consist primarily of
payroll and payroll related costs.

ADVERTISING

The Company expenses advertising costs as incurred. Advertising expense was
approximately $1,582,000 and $3,590,000 for the years ended December 31, 1999
and 1998, respectively.


                                      F-17
<PAGE>


                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Significant estimates include provisions for doubtful accounts, sales returns
and allowances, warranty provisions, and estimates regarding the recoverability
of prepaid royalty advances and inventory. Actual results could differ from
those estimates.

FOREIGN CURRENCY TRANSLATION

The Company follows the principles of the Financial Accounting Standards Board
("FASB") Statement of Financial Accounting Standards ("SFAS") No. 52, "Foreign
Currency Translation," using the local currency of its operating subsidiaries as
the functional currency. Accordingly, all assets and liabilities outside the
United States are translated into U.S. dollars at the rate of exchange in effect
at the balance sheet date. Income and expense items are translated at the
weighted average exchange rate prevailing during the period. Adjustments
resulting from translation of financial statements are reflected as a component
of accumulated other comprehensive loss.

EMPLOYEE STOCK COMPENSATION

The Company has elected to continue to follow APB Opinion No. 25, "Accounting
for Stock Issued to Employees" ("APB No. 25") and related interpretations in
accounting for its employee stock options as permitted by SFAS No. 123
"Accounting for Stock-Based Compensation" and make the required pro forma
disclosures required by SFAS No. 123 (see Note 8). Under APB No. 25, if the
exercise price of the Company's employee stock options is not less than the
estimated fair value of the underlying stock on the date of grant, no
compensation expense is recognized.

INCOME TAXES

The Company accounts for income taxes under the provisions of SFAS No. 109,
"Accounting for Income Taxes". Under SFAS No. 109, the liability method is used
in accounting for income taxes and deferred tax assets and liabilities are
determined based on differences between the financial reporting and tax bases of
assets and liabilities.



                                      F-18
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIC NET LOSS PER SHARE

Basic net loss per share has been calculated in accordance with SFAS No. 128,
"Earnings Per Share". Basic net loss per share is calculated by dividing net
loss available to common stockholders by the weighted average shares of common
stock outstanding during the period. All shares used in computing basic net loss
per share reflect the retroactive effect of the Company's July 1998 one-for-two
reverse stock split.

Had the Company been in a net income position, diluted earnings per share would
have been presented and would have included potential common shares related to
outstanding options and warrants. The diluted earnings per share computation is
not included, as all potential common shares are antidilutive.

IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133, as
amended, is required to be adopted in years beginning after June 15, 2000.
Because of the Company's minimal use of derivatives, management does not
anticipate the adoption of the new statement will have a significant affect on
earnings or the financial position of the Company.





                                      F-19
<PAGE>


                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


2. BUSINESS COMBINATIONS


On February 12, 1999 the Company completed the acquisition of MPG-Net, Inc.
("MPG-Net") by exchanging 600,000 shares of its common stock valued at
approximately $3.1 million for all of the outstanding common stock of MPG-Net
and issuing 150,000 shares of its common stock valued at approximately $800,000
in full settlement of certain debt obligations of MPG-Net. MPG-Net was primarily
in the business of developing, publishing and distributing interactive, real
time 3-D entertainment for multi-user online/Internet play, as well as creating
entertainment platforms on the Internet such as online game channels, game hubs
and websites. The acquisition was accounted for as a purchase in accordance with
Accounting Principles Board Opinion ("APL") No. 16, "Business Combinations" and,
accordingly, the operating results of MPG-Net have been included in the
Company's consolidated financial statements from the date of acquisition. The
excess of the aggregate purchase price over the fair market value of the net
assets acquired of approximately $4.3 million is being amortized on a
straight-line basis over 3 years.


The following unaudited consolidated pro forma data summarizes the combined
operating results of the Company and MPG-Net as if the acquisition had occurred
at January 1, 1998:
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED DECEMBER 31
                                                                                   1999             1998
                                                                            ------------------------------------
<S>                                                                             <C>              <C>
Net revenues                                                                    $     4,354      $     12,889
Loss before extraordinary items                                                     (17,785)          (14,210)
Net loss                                                                            (12,123)          (14,617)
Net loss per share                                                              $    (1.05)      $      (1.96)
</TABLE>

On August 27, 1999 the Company acquired the right, title and interest in and to
all of the tangible and intangible assets of Virtual Business Designs, Inc.,
doing business as The Gamers Net ("The Gamers Net"), for 107,143 shares of its
common stock valued at approximately $288,000. The acquisition was accounted for
as a purchase in accordance with APB Opinion No. 16 and, accordingly, the
operating results of The Gamers Net have been included in the Company's
consolidated financial statements since the date of acquisition. The excess of
the aggregate purchase price over the fair value of the net assets acquired is
being amortized on a straight-line basis over a period of two years.

                                      F-20
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




3. LINES OF CREDIT

During 1999 and 1998, the Company maintained a revolving line of credit
arrangement with a bank for up to $2,750,000. The principal balance outstanding
at any point in time was payable on demand with interest payable monthly at the
current prime rate. The weighted-average interest rate on the line of credit was
7.8% and 8.5% for the years ended December 31, 1999 and 1998, respectively.
Advances on the line of credit were collateralized by a personal guarantee of
the Company's majority stockholder. In consideration for this guarantee, the
Company was obliged to pay the stockholder as additional interest expense an
amount equal to 6% of the outstanding balance on the line of credit. For the
years ended December 31, 1999 and 1998, the Company incurred $57,000 and $64,000
relating to this guarantee, respectively. In November 1999, the Stockholder
assumed the $1,000,000 outstanding balance on the line of credit in exchange for
the Company issuing 1,000,000 shares of its common stock to the stockholder.

The Company also entered into a line of credit agreement with its bank to borrow
up to $150,000. The line of credit was collateralized by the Company's net
property and equipment. The principal balance outstanding at any point in time
was payable on demand with interest payable monthly at the current prime rate.
The weighted-average interest rate on the line of credit was 7.8% and 8.5% for
the years ended December 31, 1999 and 1998, respectively. The balance
outstanding at December 31, 1998 was $32,000. All outstanding borrowings on the
loan were paid in full during 1999.

On April 30, 1998, the Company closed on a $5 million line of credit bearing an
interest rate of the bank's prime plus 2%. Borrowings on the line of credit were
limited to the lesser of $5 million or 65% of the Company's outstanding eligible
receivables and inventory. Borrowings on the line of credit were collateralized
by the Company's accounts receivable, inventory, and intellectual property. The
line of credit expired on October 15, 1998 and all outstanding borrowings were
repaid in full.


                                      F-21
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


4. NOTES PAYABLE TO RELATED PARTIES

On February 4, 1998, a $600,000 and two $1 million notes payable to stockholders
were converted into 132,744 shares of Series C Redeemable Convertible Preferred
Stock and 442,478 shares of Class B Common Stock, respectively. In connection
with the Company's July 1998 initial public offering, the Series C Redeemable
Convertible Preferred Stock was converted into 132,744 shares of common stock
and the 442,478 shares of Class B Common Stock were exchanged for an equal
number of shares of common stock (see Note 7). Utilizing proceeds from the
Company's initial public offering, a $870,000 note payable to a related party
was repaid in full during 1998.

5. LONG-TERM DEBT


On January 25, 1999, the Company issued a $4 million convertible debenture ("the
debenture") for net cash proceeds to the Company of approximately $3.7 million.
The Company also issued 200,000 warrants expiring in 2004 to the broker of the
debenture, which represented additional debt issuance costs, valued at $390,000.
These warrants were recorded as additional paid-in capital and the resulting
debt issuance costs were being amortized to interest expense over the three-year
term of the debenture. These warrants have a weighted average exercise price of
$4.85 and were exercisable upon issuance. For the year ended December 31, 1999,
amortization of the debt issuance costs was approximately $291,000.


The debenture accrued interest at an annual interest rate of 6% and was due with
principal on January 25, 2002. The holder of the convertible debenture could
convert all or any portion of the debenture into the Company's common stock
where the number of shares to be issued would be determined by dividing the
principal plus interest due by the conversion price. The conversion price would
be equal to the lesser of a conversion price ranging from 77% to 93% of the
market price of the Company's common stock (as defined in the securities
purchase agreement) or a conversion price ranging from 104% to 120% of a fixed
conversion price (as defined in the securities purchase agreement). The fact
that the conversion price was set below the market price of the Company's stock
resulted in the debenture having a beneficial conversion feature. On the date of
conversion, if the Company's common stock traded at a price higher than the
fixed conversion price, the Company was obligated to issue to the holder of the
debenture warrants to purchase the Company's stock at a one-for-two ratio of
common stock issued as a result of the debenture conversion at an exercise price
equal to the debenture conversion price (the "contingently issuable warrants").


                                      F-22
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


5. LONG-TERM DEBT (CONTINUED)

Subsequent to May 11, 1999, the debenture accrued additional interest at a
monthly rate of 4% of the outstanding principal balance until such time as the
Company's registration statement effecting the shares issuable under the
debenture became, and remained effective. For the year ended December 31, 1999,
the Company recorded approximately $738,000 of interest expense related to this
provision.

The contingently issuable warrants were valued at approximately $1.1 million at
the date of issuance and were recorded as additional paid-in capital. The
beneficial conversion feature of the debenture also resulted in a portion of the
proceeds of the debenture being allocated to the conversion feature at the date
of issuance based on its intrinsic value of $2.1 million, which was recorded as
additional paid-in capital. However, since the debenture was immediately
convertible at the date of issuance, the value of the conversion feature was
recorded as additional interest expense and accreted into the carrying value of
the debenture on the date of issuance. Based on the recorded fair value of the
contingently issuable warrants, the initial carrying value assigned to the
debenture at the date of issuance was $2.9 million.

The debenture provided for the beneficial conversion ratio to decrease when
certain conditions existed as defined in the related Securities Purchase
Agreement ("debenture agreement"). During 1999, the Company recorded adjustments
in the beneficial conversion ratio as an allocation of the additional proceeds
of the debenture. The incremental value of beneficial conversion feature ratio
adjustments was based on its intrinsic value, as defined in the debenture
agreement, and limited to the proceeds initially allocated to the debenture.
This incremental value was recorded as interest expense and additional paid-in
capital, respectively.

The difference between the initial carrying value of the debenture and the $4
million face value was being accreted into the carrying value as additional
interest expense over the term of the debenture. For the year ended December 31,
1999, the Company recorded approximately $3,360,000 in interest expense related
to such accretion. For the year ended December 31, 1999, total interest expense
related to this debenture was $4,552,000.

During September 1999, the holder of the debenture converted $689,000 of
principal and the related accrued interest of $142,000 into 1,683,786 shares of
the Company's common stock. The pro-rata portion of the unamortized debt
discount and unaccreted value assigned to the contingently issuable warrants of
approximately $243,000 at the date of the conversion was recorded as additional
interest expense.


                                      F-23
<PAGE>


                                      F-24
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


5. LONG-TERM DEBT (CONTINUED)


On November 11, 1999, the Company extinguished the remainder of its obligation
to the holder of the debenture in exchange for 3,810.844 shares of the Company's
newly created Series D Redeemable Convertible Preferred Stock ("Series D
Preferred") with a stated value of $1,000 per share. Contemporaneously, the
Company issued 1,100 shares of Series D Preferred to the holder of the debenture
for $1.1 million. On November 11, 1999, the debenture had an outstanding
principal balance of approximately $3.3 million and a net carrying value of $2.2
million. At the date of extinguishment, accrued interest and penalties related
to the debenture totaled $760,000. The Company recognized an extraordinary gain
of $5.7 million as a result of this extinguishment (NOTE 7). In connection with
this extinguishment, the contingently issuable warrants were terminated.


6. LEASES

The Company rents its facilities and certain office equipment under
noncancelable operating leases which expire at various times through 2001. The
monthly rent under certain facility leases are periodically adjusted based on
changes in the Consumer Price Index.

Property and equipment includes the following amounts for capital leases (IN
THOUSANDS):
<TABLE>
<CAPTION>
                                                                                      DECEMBER 31
                                                                                 1999              1998
                                                                           -----------------------------------

<S>                                                                            <C>               <C>
   Leased equipment                                                            $    164          $    157
   Leased furniture and fixtures                                                     53                53
                                                                           -----------------------------------
                                                                                    217               210
   Less:  accumulated amortization                                                 (106)             (125)
                                                                           -----------------------------------
                                                                               $    111          $     85
                                                                           ===================================
</TABLE>



                                      F-25
<PAGE>


                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




6. LEASES (CONTINUED)

The following is a schedule of future minimum lease payments for capital and
operating leases for the years ending December 31 (IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                 CAPITAL           OPERATING
                                                                                 LEASES              LEASES
                                                                           ---------------------------------------

<S>  <C>                                                                        <C>                 <C>
     2000                                                                       $    55             $   277
     2001                                                                            22                  82
     2002                                                                            13                   -
     2003                                                                             3                   -
                                                                           ---------------------------------------
     Total future minimum lease payments                                             93             $   359
                                                                                               ===================
     Less: amounts representing interest                                             (9)
                                                                           --------------------
     Present value of future minimum lease payments                                  84
     Less: current portion                                                          (55)
                                                                           --------------------
                                                                                $    29
                                                                           ====================
</TABLE>
Total rent expense incurred was approximately $518,000 and $462,000 for the
years ended December 31, 1999 and 1998, respectively.

7. STOCKHOLDERS' EQUITY AND REDEEMABLE CONVERTIBLE PREFERRED STOCK

STOCK SPLIT

On July 1, 1998, the Company effected a one-for-two reverse stock split of the
Company's capital stock in connection with the Company reincorporating in North
Carolina. All references in the financial statements with regard to number of
shares of each class of stock have been restated to reflect the reverse stock
split for all periods presented.


                                      F-26
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




7. STOCKHOLDERS' EQUITY  AND REDEEMABLE CONVERTIBLE PREFERRED STOCK (CONTINUED)

INITIAL PUBLIC OFFERING

On July 27, 1998, the Company consummated an initial public offering ("IPO" or
"Offering") of 2,600,000 shares of its common stock at a price of $8.00 per
share. During August 1998, BlueStone Capital Partners, L.P. and Royce Investment
Group, Inc. (collectively, the "underwriters") exercised in full their
overallotment option to purchase an additional 390,000 shares of the Company's
common stock at the IPO price. All of such shares were sold by the Company. The
net proceeds to the Company from the offering and the exercise of the
overallotment option were approximately $20.5 million.

RECAPITALIZATION

The Company was recapitalized through the exchange of securities which was
effective as of the closing date of the Company's initial public offering as
follows:

     Class A Common Stock: Exchanged for an aggregate of 3,931,215 shares of
     common stock.

     Class B Common Stock: Exchanged for an aggregate of 601,457 shares of
     common stock.

     Series A Convertible Preferred Stock: Converted into an aggregate of 82,634
     shares of common stock.

     Series B Convertible Preferred Stock: Converted into an aggregate of
     2,045,649 shares of common stock.

     Series C Redeemable Convertible Preferred Stock: Converted into an
     aggregate of 132,744 shares of common stock.

     Upon consummation of the Offering, the Company had authorized capital of
     50,000,000 shares of $.10 par value common stock and 25,000,000 shares of
     $.10 par value preferred stock.



                                      F-27
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


7. STOCKHOLDERS' EQUITY  AND REDEEMABLE CONVERTIBLE PREFERRED STOCK (CONTINUED)

RECAPITALIZATION (CONTINUED)

During November 1999, the Company completed the following financing transactions
to eliminate certain long-term obligations and improve its financial position:


o    The Company extinguished the remainder of its obligation to the holder of
     the debenture in exchange for 3,810.844 shares of the Company's newly
     created Series D Redeemable Convertible Preferred Stock ("Series D
     Preferred") with a stated value of $1,000 per share. Contemporaneously, the
     Company issued 1,100 shares of Series D Preferred to the holder of the
     debenture for $1.1 million.


o    The Company issued 1,100,000 shares of common stock to existing
     stockholders for $1,100,000 in cash.

o    The former chief executive officer ("CEO") of the Company released the
     Company from its line of credit indebtedness to a bank in the amount of
     $1,000,000 in exchange for 1,000,000 shares of common stock. Also, in
     connection with the CEO's resignation on August 16, 1999, the Company
     accrued severance consisting of $200,000 and 50,000 shares of the Company's
     common stock. The former CEO also agreed to waive interest due him from the
     Company in the amount of $183,000 related to a personal guarantee of the
     Company's line of credit (NOTE 3).

The Company incurred approximately $137,000 in costs associated with the filing
of a registration statement for the underlying shares of common stock included
in the above transactions.

CONVERTIBLE PREFERRED STOCK

On February 4, 1998, the company issued 778,746 shares of its Series B
Convertible Preferred Stock ("Series B Preferred") for net proceeds of
$3,169,000. These shares were converted into 2,045,649 shares of common stock in
connection with the Company's initial public offering. The Company and an
affiliate of the holders of the Series B Preferred entered into a marketing
agreement pursuant to which the Company was obligated to pay to the affiliate
$400,000 for marketing services related to the Company's IPO. The Company
satisfied this obligation during 1998 from proceeds of the IPO.



                                      F-28
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


7. STOCKHOLDERS' EQUITY  AND REDEEMABLE CONVERTIBLE PREFERRED STOCK (CONTINUED)

SERIES D REDEEMABLE CONVERTIBLE PREFERRED STOCK

The following is a summary of the terms of the Series D Redeemable Convertible
Preferred Stock ("Series D Preferred"):

DIVIDENDS

There are no dividends automatically payable on the Series D Preferred. No
dividends may be paid to the common stockholders while any Series D shares is
outstanding.

LIQUIDATION PREFERENCES

Upon any liquidation, dissolution or winding up of the Company, before anything
can be paid to the holders of common stock, the holders of the Series D
Preferred will be entitled to receive $1,000 per share, plus an amount equal to
a 6% annual return on that amount since the November 1999 issuance date and any
penalty amounts due thereunder, if any.

REDEMPTION

The Series D Preferred must be redeemed by the Company if it is requested to do
so by the holders of a majority of the outstanding Series D Preferred shares
upon: (1) failure by the Company to comply with certain terms of the Articles of
Incorporation, the Securities Purchase and Exchange Agreement or the related
Registration Rights Agreement with respect to the Series D Preferred; (2)
bankruptcy of the Company; or (3) certain changes in control of the Company.

In any such event, the redemption price per share would be equal to the greater
of (1) $1,200 per share, plus an amount equal to a 6% annual return since
November 1999 on the $1,000 paid for each share and any penalty amounts due
under the terms of the Series D Preferred (including, but not limited to, as a
result of the failure to convert or deliver shares on a timely basis), and (2)
the "Parity Value" of the shares, which equals the product of (a) the number of
shares of the Company's common stock into which the Series D Preferred could
have been converted multiplied by (b) the highest reported closing price per
share of the common stock between the event triggering the right to request
redemption and the payment of the redemption price.


                                      F-29
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


7. STOCKHOLDERS' EQUITY  AND REDEEMABLE CONVERTIBLE PREFERRED STOCK (CONTINUED)

CONVERSION

Following shareholder approval of the Series D Preferred Stock financing in
December 1999, the Series D Preferred shares were convertible at $1 per share of
common stock. At any time, a holder of Series D Preferred Stock may convert all
of those shares into common stock. Each share of Series D Preferred was
initially convertible into 1,000 shares of common stock. The number of shares of
common stock issuable upon conversion of a share of Series D Preferred increases
over time to provide the holder additional common stock equal to a 6% annual
return since November 1999 and any penalty amounts otherwise due thereunder.
Subject to certain conditions, the Series D Preferred Stock will automatically
convert into common stock in November 2002.

VOTING

The Series D Preferred has no voting rights other than as provided by law and
except that the approval of the holders of a majority of the outstanding Series
D Preferred is required for: (1) any adverse change to the rights of the Series
D Preferred; (2) the creation of securities having senior or equal rights; (3)
an increase in the authorized number of shares of Series D Preferred; (4) an
increase in the par value of the common stock; or (5) any action that would
result in certain taxes being imposed on the Series D Preferred.



                                      F-30
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


8. STOCK OPTIONS, STOCK PLANS AND WARRANTS

EMPLOYEE STOCK OPTIONS AND STOCK PLANS

Effective January 2, 1995, the Company adopted two employee incentive stock
option plans (the "1995 Plans"). One plan provided for the granting of options
to purchase Class A Common Stock which was voting stock, and one plan provided
for the granting of options to purchase Class B Common Stock which was
non-voting. The 1995 Plans are intended as incentives to induce key employees of
the Company to remain in the employ of the Company and to encourage such
employees to own stock in the Company. This purpose is carried out by granting
options to purchase shares of Common Stock. The Company may grant incentive
stock options ("ISOs") within the meaning of Section 422 of the Internal Revenue
Code of 1986, as amended to eligible participants under the 1995 Plans. The
exercise price of an ISO may not be less than 100% of the fair market value of
the underlying shares at the time the ISO is granted.

The 1995 Plans are administered by the Board of Directors. The Board has the
authority to administer the 1995 Plans and determine, among other things, the
interpretation of any provisions of the 1995 Plans, the eligible employees who
are to be granted stock options, the number of shares which may be issued and
the option exercise price.

The Company's incentive stock options vest over time with 20% vesting during the
second year after the date of grant with an additional 5% vesting each calendar
quarter thereafter. Incentive stock options generally may only be exercised if
the participant has been employed by the Company continuously for at least one
year as of the last day of the first twelve-month period following the date of
option grant. The option is only exercisable if the participant is employed by
the Company and for limited periods of time after the participant's termination
of employment. If the participant ceases to be employed on account of
termination by the Company for cause or resignation (other than retirement as
defined in the option agreement), the right to exercise any unexercised portion
of the option terminates. If the participant is terminated by the Company
without cause, the participant shall be entitled to purchase, within three
months, option shares equal to an additional 25% of the participant's option
shares that were not exercisable as of the termination date. The option becomes
immediately and fully exercisable in the event of a change in control as defined
in the option agreement.



                                      F-31
<PAGE>


                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


8. STOCK OPTIONS, STOCK PLANS AND WARRANTS (CONTINUED)

Performance options vest upon the earlier of the Company's achievement of
certain performance standards or seven years from the date of grant. The number
and exercise price of the options are fixed at the date of grant. Options are
exercisable only in the event the participant is employed by the Company and for
limited periods of time after the participant's termination of employment. If
the participant ceases to be an employee on account of resignation (other than
retirement as defined in the option agreement) or termination for cause, the
right to exercise any unexercised portion of the option shall terminate. The
option becomes immediately and fully exercisable as of a change in control as
defined in the agreement.

As the exercise price of the options was not less than the fair value of the
stock on the date of grant, no compensation expense was recorded related to
these options.

During May 1998, the Company's 1998 Stock Plan (the "Plan") was adopted by the
Board of Directors and approved by the shareholders of the Company. A total of
1,800,000 shares of Common Stock have been reserved for issuance under the Plan.
The Plan provides for grants to employees of incentive stock options. In
addition, the Plan provides for grants of nonqualified stock options and stock
purchase rights to employees, directors and consultants of the Company. The Plan
is administered by the Board of Directors or by a Committee appointed by the
Board. The administrator determines the terms of options and stock purchase
rights granted, including the exercise price and the number of shares subject to
option or stock purchase right. The exercise price of incentive stock options
granted under the Plan must be at least equal to the fair market value of the
Company's Common Stock on the date of the grant. The maximum term of options
granted under the plan is 10 years.

During May 1998, the Company's 1998 Employee Stock Purchase Plan (the "Purchase
Plan") was adopted by the Company's Board of Directors and approved by the
Company's shareholders. The Purchase Plan is intended to qualify under Section
423 of the Internal Revenue Code of 1986, as amended. The Company has reserved
500,000 shares of Common Stock for issuance under the Purchase Plan. Under the
Purchase Plan, an eligible employee may purchase shares of Common Stock from the
Company through payroll deductions of up to 10% of his or her base compensation,
not to exceed $25,000 per year, at a price per share equal to 85% of the fair
market value of a share of the Company's Common Stock on the last day of the
offering period. The maximum number of shares that an employee may purchase in
any offering period is 2,500 shares. Any employee who is customarily employed
for at least 20 hours per week, and more than five months per calendar year and
who is employed on or before the commencement date of an offering period is
eligible to participate in the Purchase Plan.


                                      F-32
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)




8. STOCK OPTIONS, STOCK PLANS AND WARRANTS (CONTINUED)

The following table summarizes the ISO and PSO activity under the Company's 1995
and 1998 Stock Plans:


<TABLE>
<CAPTION>
                                                                                                            WEIGHTED
                                                               SHARES          SHARES                        AVERAGE
                                                              AVAILABLE       AVAILABLE                      EXERCISE
                                                             FOR GRANT -     FOR GRANT -       OPTIONS       PRICE PER
                                                             1995 PLANS      1998 PLANS      OUTSTANDING       SHARE
                                                           --------------------------------------------------------------
<S>                  <C> <C>                                   <C>                           <C>                <C>

Balances at December 31, 1997                                  874,081                -      1,993,044          $1.83
   Options authorized for grant                                      -          800,000              -              -
   Options granted                                            (254,684)        (586,417)       841,101           4.84
   Options exercised                                                 -                -       (420,088)          1.19
   Options canceled                                            392,438           4,800        (397,238)          3.43
                                                           --------------------------------------------------------------
Balances at December 31, 1998                                1,011,835          218,383      2,016,819           2.91
   Options authorized for grant                                      -        1,000,000              -             -
   Options granted                                          (1,258,500)      (1,622,446)     2,880,946           2.07
   Options exercised                                                 -               -        (180,407)          1.96
   Options canceled                                            517,081         464,483        (981,564)          4.26
                                                           --------------------------------------------------------------
Balances at December 31, 1999                                  270,416          60,420       3,735,794          $1.95
                                                           ==============================================================

The following summarizes information about the Company's stock options
outstanding at December 31, 1999:

                                             OPTIONS OUTSTANDING                         OPTIONS EXERCISABLE
                              -------------------------------------------------    --------------------------------
                                                   WEIGHTED
                                                    AVERAGE        WEIGHTED                            WEIGHTED
                                                   REMAINING        AVERAGE                             AVERAGE
                                   NUMBER         CONTRACTUAL      EXERCISE             NUMBER         EXERCISE
  RANGE OF EXERCISE PRICES       OUTSTANDING         LIFE            PRICE           EXERCISABLE         PRICE
                              -------------------------------------------------    ---------------------------------
- ------------------------------

             $1.000                1,032,250          3.37           $1.000              877,875          $1.000
        $1.063 - $1.093            1,427,500          4.96           $1.093              339,583          $1.093
        $1.125 - $4.125              730,906          4.15           $2.777              548,882          $2.693
        $4.250 - $6.000              545,138          3.27           $4.889              471,901          $4.929
                              -------------------------------------------------    ---------------------------------
                                   3,735,794          4.12           $1.949            2,238,241          $2.258
                              =================================================    =================================
</TABLE>


                                      F-33
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)



8. STOCK OPTIONS, STOCK PLANS AND WARRANTS (CONTINUED)

The Company has adopted the disclosure-only provisions of SFAS No. 123. The fair
value for each option was estimated at the date of grant using a Black-Scholes
option pricing model with the following weighted average assumptions:
<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31
                                                                                  1999             1998
                                                                            ----------------- ----------------
<S>                                                                                    <C>              <C>
   Expected dividend yield                                                             0%               0%
   Risk-free interest rate                                                           5.9%             5.0%
   Expected volatility                                                               141%              66%
   Expected life (in years from vesting)                                               4.1              3.4
</TABLE>

For purpose of pro forma disclosures, the estimated fair value of the stock
options are amortized to expense over the vesting period. The grant date
Black-Scholes weighted-average value of options was $1.37 and $2.16 per share
for 1999 and 1998, respectively.

The following table shows pro forma net loss and net loss per share as if the
fair value accounting method prescribed by SFAS No. 123 had been used to account
for stock based compensation (IN THOUSANDS, EXCEPT PER SHARE DATA):
<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31
                                                                                   1999               1998
                                                                            ------------------- ------------------

<S>                                                                         <C>                 <C>
   Net loss available to common stockholders as reported                    $       (11,703)    $     (11,652)
   Pro forma compensation expense                                                    (2,434)             (585)
                                                                            ------------------- ------------------
   Pro forma net loss                                                       $       (14,137)    $     (12,237)
                                                                            =================== ==================

   Net loss available to common stockholders per share:
     Historical                                                             $         (1.02)     $      (1.79)
     Pro forma (for SFAS 123 disclosure purposes)                           $         (1.23)     $      (1.88)
</TABLE>

STOCK WARRANTS

Warrants issued in connection with notes payable were recorded at their
estimated fair value and credited to additional paid in capital. The resulting
debt discount was amortized to interest expense over the term of the related
debt. Warrants issued to consultants and financial advisors are recorded at
their estimated fair value and the related general and administrative expense is
charged when the warrants are issued. The estimated fair value of warrants
issued to the placement agent in connection with the issuance of preferred stock
in February 1998 was recorded as a stock issuance cost.

                                      F-34
<PAGE>

                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


8. STOCK OPTIONS, STOCK PLANS AND WARRANTS (CONTINUED)

The following summarizes the activity of warrants:
<TABLE>
<CAPTION>
                                                                                                    WARRANTS
                                                                                                  OUTSTANDING
                                                                                          ------------------------
<S>                 <C> <C>                                                                          <C>
Balance at December 31, 1997                                                                         769,740
   Issued                                                                                            413,327
   Exercised                                                                                        (535,104)
                                                                                          ------------------------
Balance at December 31, 1998                                                                         647,963
   Issued                                                                                            584,998
   Canceled                                                                                          (27,058)
                                                                                          ------------------------
Balance at December 31, 1999                                                                       1,205,903
                                                                                          ========================
</TABLE>

All of the Company's outstanding warrants at December 31, 1999 were exercisable
at prices ranging from $1.00 to $9.60 per share.

In connection with the conversion of a note payable, the Company had an
additional commitment to issue 48,604 shares of its Class B common stock to the
former holder of the note. The Company satisfied its commitment in August 1998
by issuing 48,604 shares of the Company's common stock.

COMMON STOCK RESERVED FOR FUTURE ISSUANCE

The Company has reserved authorized shares of Common Stock for future issuance
as follows at December 31, 1999:


<TABLE>
<CAPTION>
<S>                                                                                             <C>
   Outstanding incentive stock options                                                          3,735,794
   Possible future issuance under stock option plan                                               330,836
   Stock purchase warrants                                                                      1,205,903
   Series D Redeemable Convertible Preferred Stock                                              4,951,207
                                                                                      ------------------------
                                                                                               10,223,740
                                                                                      ========================

</TABLE>
                                      F-35
<PAGE>



                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


9. INCOME TAXES

At December 31, 1999, the Company has a cumulative domestic federal net
operating loss carryforward available to offset future taxable income of
approximately $28 million which begins to expire in the year 2011. State tax
losses of approximately $28 million will begin to expire in 2001. The Company
also has $608,000 of research credits to carryforward for use against future
domestic federal income taxes. U.S. tax laws impose limitations on the use of
net operating losses and credits following certain changes in ownership. If such
a change occurs, the limitations could reduce the amount of these benefits that
would be available to offset future taxable income each year, starting with the
year of ownership change.

Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities consisted of the following at
(IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                          DECEMBER 31
                                                                                     1999             1998
                                                                               -----------------------------------
<S>                                                                            <C>              <C>
    Deferred tax assets:
       Net operating loss carryforwards                                        $    10,947      $     7,797
       Sales and accounts receivable reserves                                          309              782
       Accrued salaries                                                                  7               42
       Other reserves                                                                  (49)              91
       Accrued interest to related party                                                57               77
       Depreciation                                                                     18              (78)
       Research and development credit carryforward                                    608              354
                                                                               -----------------------------------
    Total deferred tax assets                                                       11,897            9,065

    Deferred tax liabilities:
       Accounting method change                                                         60               54
                                                                               -----------------------------------
    Total deferred tax liabilities                                                      60               54

    Less:
       Valuation allowance                                                          11,837            9,011
                                                                               -----------------------------------
    Total net deferred taxes                                                   $         -      $         -
                                                                               ===================================
</TABLE>



                                      F-36
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)


9. INCOME TAXES (CONTINUED)

The Company has recorded a valuation allowance for the full amount of its
deferred income tax assets as of December 31, 1999 and 1998, based on
management's evaluation of the criteria set forth in SFAS No. 109.

For financial reporting purposes, loss before income taxes and extraordinary
items includes the following components (IN THOUSANDS):
<TABLE>
<CAPTION>
                                                                                         DECEMBER 31
                                                                                    1999              1998
                                                                              -----------------------------------
<S>                                                                             <C>               <C>
    Pretax loss:
       United States                                                            $   (14,951)      $   (11,195)
       Foreign                                                                       (2,316)              (22)
                                                                              -----------------------------------
                                                                                $   (17,267)      $   (11,217)
                                                                              ===================================
</TABLE>
Significant components of the provision for income tax expense attributable to
continuing operations are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                          DECEMBER 31
                                                                                    1999              1998
                                                                              ------------------------------------
<S>                                                                                 <C>              <C>
     Current:
        Federal                                                                     $    -           $    -
        Foreign                                                                         58               28
        State                                                                            -                -
                                                                              ------------------------------------
     Total current expense                                                          $   58           $   28
                                                                              ====================================
</TABLE>

10. RETIREMENT PLAN

The Company has a qualified 401(k) Retirement Plan. The Plan covers
substantially all of the Company's full-time employees. Effective November 20,
1996, the Plan requires six months of full-time service for an employee to be
eligible to participate. Participants may contribute up to 15% of their
compensation to the Plan, subject to the yearly maximums established by the
Internal Revenue Service. Employer matching contributions are at the discretion
of the Company's Board of Directors. There were no discretionary employer
contributions made during the years ended December 31, 1999 and 1998.


                                      F-37
<PAGE>
                          iEntertainment Network, Inc.

             Notes to Consolidated Financial Statements (continued)



11. SIGNIFICANT CUSTOMERS

Revenues from significant customers, those representing 10% or more of net
revenues for the respective periods, are summarized as follows:
<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31
                                                                                  1999                 1998
                                                                           -------------------- --------------------

<S>         <C>                                                                                         <C>
   Customer 1                                                                       -                   13%
   Customer 2                                                                       -                   16%
</TABLE>

Additionally, one customer comprised 16% of accounts receivable at December 31,
1999 and three customers comprised 22% of accounts receivable at December 31,
1998.

12. GEOGRAPHIC INFORMATION

In addition to domestic sales, the Company sells its product through its
subsidiaries to international customers. These sales amounted to 7% and 50% of
net revenues during the years ended December 31, 1999 and 1998, respectively.

The following table presents information related to the Company's operations by
geographic location (IN thousands):
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31
                                                                                      1999              1998
                                                                               ------------------------------------
Net revenue:
<S>                                                                               <C>                <C>
   United States                                                                  $    3,939         $    6,284
   Europe and other                                                                      321              6,282
                                                                               ------------------------------------
                                                                                  $    4,260         $   12,566
                                                                               ====================================

                                                                                           DECEMBER 31
                                                                                      1999              1998
                                                                               ------------------------------------
Long-lived assets:
   United States                                                                  $      678       $      989
   United Kingdom and Germany                                                             36               93
                                                                               ------------------------------------
                                                                                  $      714       $    1,082
                                                                               ====================================
</TABLE>
                                      F-38
<PAGE>

                       UNAUDITED PRO FORMA FINANCIAL DATA


The following unaudited pro forma consolidated financial data present the
unaudited pro forma condensed consolidated statement of operations of
iEntertainment Network, Inc. (f/k/a Interactive Magic, Inc.) for the year ended
December 31, 1999. The unaudited pro forma consolidated statement of operations
data reflect the acquisition of MPG-NET and the recapitalization of the Company
as if they had occurred on January 1, 1999. The November 1999 recapitalization
resulted in the settlement of the outstanding convertible debenture, issuance of
1,100,000 shares of common stock to certain stockholders and the release of the
BB&T line of credit indebtedness and the former chief executive officer's
personel guarantee of such indebtedness.

The unaudited pro forma consolidated financial data are based on the historical
consolidated financial statements of iEntertainment Network, Inc. The unaudited
pro forma financial data do not purport to represent what iEntertainment
Network's consolidated results of operations would actually have been if the
transactions had in fact occurred on the dates indicated and are not necessarily
representative of consolidated results of operations at any future date or for
any future period.


                                      F-39
<PAGE>
                          IENTERTAINMENT NETWORK, INC.

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1999
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                  PRO FORMA
                                                                 HISTORICAL      ADJUSTMENTS          PRO FORMA
                                                            ---------------------------------------------------
Net revenues:
<S>                                                               <C>             <C>                  <C>
   CD-ROM product sales                                           $     610        $      -          $      610
   Online sales                                                       1,859              17  (c)          1,876
   Advertising and contract revenue                                   1,351              77  (c)          1,428
   Royalties and licenses                                               440               -                 440
                                                            ---------------------------------------------------
Total net revenues                                                    4,260              94               4,351

Cost of revenues:
   Cost of products and services                                      2,516              12  (c)          2,528
   Royalties and amortized software costs                               341               3  (c)            344
                                                            ---------------------------------------------------
Total cost of revenues                                                2,857              15               2,872
                                                            ---------------------------------------------------
Gross profit                                                          1,403              79               1,482

Operating expenses:
   Sales and marketing                                                4,411              44   (c)         4,455
   Product development                                                4,987             135   (c)         5,122
   General and administrative                                         3,929             187   (c)         4,116
   Goodwill amortization                                              1,332             173   (c)         1,505
                                                            ---------------------------------------------------
Total operating expenses                                             14,659            (539)             15,198
                                                            ---------------------------------------------------
Operating loss                                                      (13,256)           (460)            (13,716)

Other (income) expense:
   Interest expense - third parties                                   4,649          (3,593) (a)            989
                                                                                        (67) (b)
   Interest expense - related parties                                   130             (57) (b)             73
</TABLE>

                                      F-40
<PAGE>

<TABLE>
<CAPTION>
<S>                                                                    <C>              <C>                  <C>
   Other                                                               (768)              -               (768)
                                                            ---------------------------------------------------

Total other (income) expense                                          4,011          (3,717)               294
                                                            ---------------------------------------------------

Income (loss)  before income taxes and extraordinary items
                                                                    (17,267)          3,257            (14,010)
Income tax expense                                                      (58)             -                 (58)
                                                            ---------------------------------------------------
Income (loss) before extraordinary item                             (17,325)          3,257            (14,068)
                                                            ===================================================
</TABLE>


                                      F-41
<PAGE>

                          IENTERTAINMENT NETWORK, INC.

 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1999
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
<S>                                                                                                      <C>
                                                                                                     PRO FORMA
                                                                                     HISTORICAL      ADJUSTMENTS       PRO FORMA
Pro forma per share data:
Loss before extraordinary item                                                         (13,942)          --              (14,068)
Accretion of Series D Redeemable Convertible Preferred  Stock
                                                                                           (40)          (255)(d)           (295)
                                                                                   ------------      ------------   ------------
Loss before extraordinary items available to common
    stockholders                                                                       (13,982)          (255)      $    (14,363)
                                                                                   ============      ============   ============
Pro forma basic loss per share before extraordinary item                                 (1.51)                     $      (1.08)
                                                                                   ============                     ============
Weighted average shares used in computing pro forma basic loss per share before
    extraordinary item
                                                                                    11,448,186                (e)     13,336,953
                                                                                   ============                     ============
</TABLE>


                                      F-42
<PAGE>

                          iEntertainment Network, Inc.

        Notes to Unaudited Condensed Consolidated Statement of Operations

                          Year ended December 31, 1999



a)   Reflects the reduction in interest expense related to the extinguishment of
     the remainder of the Company's obligation to the holder of a convertible
     debenture which, at November 11, 1999, had an outstanding principal balance
     of approximately $3.3 million and a net carrying value of $2.2 million, in
     exchange for 3,810.844 shares of the Company's newly created Series D
     Redeemable Convertible Preferred Stock ("Series D Preferred") with a stated
     value of $1,000 per share. Contemporaneously, the Company issued 1,100
     shares of Series D Preferred to the holder of the debenture for $1.1
     million. At the date of extinguishment, accrued interest and penalties
     related to the debenture totaled $760,000. The Company recognized an
     extraordinary gain of $5.7 million as a result of this extinguishment.
     Interest expense relating to the portion of the debt extinguished totaled
     $3,593,000 for the year ended December 31, 1999.

b)   Reflects the reduction in interest expense related to (1) the former chief
     executive officer's ("CEO") assumption of the Company's line of credit
     indebtedness to a bank in the amount of $1,000,000 in exchange for
     1,000,000 shares of common stock and the (2) the interest expense related
     to the former CEO's guarantee of the Company's line of credit. The former
     CEO also agreed to waive interest due him from the Company in the amount of
     $183,000 related to a personal guarantee of the Company's line of credit.
     Interest expense under this guarantee totaled $57,000 for the year ended
     December 31, 1999. Interest expense on the portion of the line of credit
     indebtedness assumed by the former CEO totaled $67,000 for the year ended
     December 31, 1999.



c)   Reflects the acquisition of MPG-Net, Inc., Multiplayer Games Network, Inc.
     and Tantalus, Inc. (collectively referred to as "MPG-Net") as if it had
     occurred on January 1, 1999. Adjustments include the operations of MPG-Net
     from January 1, 1999 through February 12, 1999, excluding interest expense
     to related parties on debt that was settled during the acquisition and
     including the amortization of goodwill related to the acquisition.



                                      F-43
<PAGE>

d)   Reflects the accretion of the Series D Redeemable convertible preferred
     stock as if the shares were outstanding for the entire period.

e)   Reflects the issuance of 750,000 shares of common stock in connection with
     the acquisition of MPG-Net, the issuance of 1,000,000 shares of common
     stock to the former CEO for the assumption of the Company's line of credit
     indebtedness and the issuance of 1,100,000 shares of common stock to a
     certain stockholders as if these shares were outstanding for the entire
     period.


                                      F-44
<PAGE>

                         Report of Independent Auditors


The Stockholder and Board of Directors
MPG-Net


We have audited the accompanying combined balance sheets as of October 31, 1998
and December 31, 1997, of the corporations listed in Note 1, and the related
combined statements of operations, stockholder's deficit, and cash flows for the
ten months ended October 31, 1998 and for the year ended December 31, 1997.
These financial statements are the responsibility of the companies' management.
Our responsibility is to express an opinion on these combined financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the combined financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the combined financial position at October 31, 1998 and
December 31, 1997, of the corporations listed in Note 1, and the combined
results of their operations and their cash flows for the ten months ended
October 31, 1998 and for the year ended December 31, 1997, in conformity with
accounting principles generally accepted in the United States.



December 3, 1998,
except for Note 10, as to which the date is
February 12, 1999


                                      F-45
<PAGE>

                                     MPG-Net

                             Combined Balance Sheets

<TABLE>
<CAPTION>
                                                                 OCTOBER 31       DECEMBER 31
                                                                    1998             1997
                                                              -----------------------------------
                                                                        (IN THOUSANDS)
ASSETS
Current assets:
<S>                                                                <C>              <C>
  Cash                                                             $    25          $    19
  Accounts receivable                                                   30               14
  Prepaid expenses and other current assets                             32               16
                                                              -----------------------------------
Total current assets                                                    87               49

Property and equipment:
  Computer hardware and other equipment                                822              786
  Furniture and fixtures                                               193              192
  Software                                                              49               27
  Leasehold improvements                                                18               18
                                                              -----------------------------------
                                                              -----------------------------------
                                                                     1,082            1,023
Accumulated depreciation                                              (880)            (796)
                                                              -----------------------------------
                                                                       202              227

Other noncurrent assets                                                 32               43


                                                              -----------------------------------
Total assets                                                       $   321          $   319
                                                              ===================================
</TABLE>


                                      F-46
<PAGE>

<TABLE>
<CAPTION>

                                                                OCTOBER 31      DECEMBER 31
                                                                   1998            1997
                                                              --------------------------------
                                                                      (IN THOUSANDS)
LIABILITIES AND STOCKHOLDER'S DEFICIT
Current liabilities:
<S>                                                              <C>             <C>
  Trade accounts payable                                         $      64       $      91
  Accrued expenses and other current liabilities                       227             149
  Deferred income                                                      150               -
  Accrued interest payable to related parties                        4,142           3,313
  Rent payable to stockholder                                          481             386
  Notes payable to related parties                                  12,496          11,519
  Current portion of capital lease obligations                          33              19
                                                              --------------------------------
Total current liabilities                                           17,593          15,477

Capital lease obligations, less current portion                         33              28

Stockholder's deficit:
  Common stock                                                           6               6
  Additional paid-in capital                                            48               -
  Deferred compensation                                                (31)              -
  Accumulated deficit                                              (17,328)        (15,192)
                                                              --------------------------------
Total stockholder's deficit                                        (17,305)        (15,186)
                                                              ================================
Total liabilities and stockholder's deficit                      $     321       $     319
                                                              ================================
</TABLE>

SEE ACCOMPANYING NOTES.


                                      F-47
<PAGE>

                                     MPG-Net

                        Combined Statements of Operations

<TABLE>
<CAPTION>


                                                                 TEN MONTHS
                                                                   ENDED          YEAR ENDED
                                                                 OCTOBER 31       DECEMBER 31
                                                                    1998               1997
                                                              ----------------------------------
                                                                       (IN THOUSANDS)
Revenues:
<S>                                                               <C>              <C>
  Online sales                                                    $      88        $     130
  Contract royalties and licenses                                       107                6
  Advertising and other                                                  40                -
                                                              ----------------------------------
Total revenues                                                          235              136

Cost of revenues:
  Cost of products and services                                          64              115
  Royalties and amortized costs                                           2               95
                                                              ----------------------------------
Total cost of revenues                                                   66              210
                                                              ----------------------------------

Gross profit (loss)                                                     169              (74)

Operating expenses:
  Product development                                                   693            1,449
  Sales and marketing                                                   109               51
  General and administrative                                            655              835
                                                              ----------------------------------
Total operating expenses                                              1,457            2,335
                                                              ----------------------------------

Operating loss                                                       (1,288)          (2,409)

Other expense:
  Interest expense - related parties                                    830              903
  Other                                                                  18               21
                                                              ----------------------------------
Total other expense                                                     848              924
                                                              ==================================
Net loss                                                           $ (2,136)        $ (3,333)
                                                              ==================================
</TABLE>



SEE ACCOMPANYING NOTES.

                                      F-48
<PAGE>

                                     MPG-Net

                  Combined Statements of Stockholder's Deficit


<TABLE>
<CAPTION>
                                                         ADDITIONAL
                                             COMMON        PAID-IN       DEFERRED     ACCUMULATED
                                               STOCK       CAPITAL     COMPENSATION     DEFICIT        TOTAL
                                             ---------- ------------ --------------- ------------- --------------
                                                                       (IN THOUSANDS)

<S>                   <C> <C>                      <C>     <C>          <C>            <C>           <C>
  Balance at December 31, 1996                     6       $   -        $     -        $ (11,859)    $ (11,853)
    Net loss                                       -           -              -           (3,333)       (3,333)
                                             --------------------------------------------------------------------
  Balance at December 31, 1997                     6           -              -          (15,192)      (15,186)
    Deferred compensation related to grant
      of stock option                              -          48            (48)               -             -
    Amortization of deferred compensation          -           -             17                -            17
    Net loss                                       -           -              -           (2,136)       (2,136)
                                             --------------------------------------------------------------------
  Balance at October 31, 1998                      6       $  48        $   (31)      $  (17,328)    $ (17,305)
                                             ====================================================================


</TABLE>

  SEE ACCOMPANYING NOTES.

                                      F-49
<PAGE>

                                     MPG-Net

                        Combined Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                TEN MONTHS
                                                             ENDED OCTOBER 31   YEAR ENDED
                                                                               DECEMBER 31
                                                                   1998            1997
                                                             ---------------------------------
                                                                      (IN THOUSANDS)
OPERATING ACTIVITIES
<S>                                                               <C>             <C>
Net loss                                                          $ (2,136)       $ (3,333)
Adjustments to reconcile net loss to net cash used in
  operating activities:
    Depreciation and amortization                                       94             157
    Amortization of deferred compensation                               17               -
    Write-off of advanced royalties                                      -             392
    Loss on sale of assets                                              10               -
    Amortization of capitalized software development costs               -              86
    Changes in operating assets and liabilities:
      Accounts receivable                                              (16)             (3)
      Prepaid expenses and other current assets                        (16)            156
      Other noncurrent assets                                           (6)             (5)
      Trade accounts payable                                           (27)           (122)
      Accrued expenses and other current liabilities                    78              18
      Deferred income                                                  150               -
      Accrued interest payable to related parties                      832             903
      Rent payable to stockholder                                       84             113
                                                             ---------------------------------
Net cash used in operating activities                                 (936)         (1,638)

INVESTING ACTIVITIES
Purchase of property and equipment                                     (24)            (17)
                                                             ---------------------------------
Net cash used in investing activities                                  (24)            (17)

FINANCING ACTIVITIES
Proceeds from notes payable to related parties                         985           1,674
Payments on capital lease obligations                                  (19)            (17)
                                                             ---------------------------------
Net cash provided by financing activities                              966           1,657
                                                             ---------------------------------
Net increase in cash                                                     6               2
Cash at beginning of period                                             19              17
                                                             =================================
Cash at end of period                                             $     25        $     19
                                                             =================================

NONCASH INVESTING AND FINANCING ACTIVITIES
Acquisition of equipment under capital leases                     $     38        $      6
                                                             =================================
</TABLE>

SEE ACCOMPANYING NOTES.

                                      F-50
<PAGE>

                                     MPG-Net

                     Notes to Combined Financial Statements

                                October 31, 1998


1. DESCRIPTION OF BUSINESS

Multiplayer Games Network, Inc. (a New York Subchapter S Corporation), Tantalus,
Inc. (a New York Subchapter S Corporation), and MPG-Net, Inc. (a Delaware
Subchapter C Corporation), (collectively the "Company" or "MPG-Net") is
primarily in the business of developing, publishing and distributing
interactive, real-time 3D entertainment for multi-user online/Internet play, as
well as creating interactive entertainment platforms on the Internet, such as
online game channels, game hubs and websites.

2. PRINCIPLES OF COMBINATION/CONSOLIDATION

The accompanying 1997 combined financial statements represent the combined
operations of Multiplayer Games Network, Inc. and Tantalus, Inc., both of which
are owned by the same sole stockholder. The accompanying 1998 financial
statements represent the consolidated and combined operations of Multiplayer
Games Network, Inc., Tantalus, Inc., and MPG-Net, Inc. MPG-Net, Inc. was formed
on October 1, 1998 through a contribution of the combined net assets, excluding
certain liabilities of Multiplayer Games Network, Inc. and Tantalus, Inc., in
exchange for all of MPG-Net, Inc.'s outstanding common stock, 5,000,000 shares
at $.001 par value. Therefore, Multiplayer Games Network, Inc. and Tantalus,
Inc. each own 50% of the outstanding common stock of MGP-Net, Inc.

The combined entities are effectively owned by one stockholder whom primarily
has funded the operations of MPG-Net since inception. All significant
intercompany accounts and transactions have been eliminated in combination and
consolidation. The 5,000,000 issued and outstanding shares of MPG-Net, Inc. have
been eliminated in consolidation.

The Company's stockholder's deficit at October 31, 1998 is as follows (IN
THOUSANDS, EXCEPT SHARE DATA):
<TABLE>
<CAPTION>

                              SHARES
                  ------------------------------
                                                           ADDITIONAL
                  PAR                              COMMON  PAID-IN    DEFERRED   ACCUMULATED
    COMPANY        VALUE   AUTHORIZED OUTSTANDING  STOCK    CAPITAL  COMPENSATION DEFICIT   TOTAL
- ----------------- -------- ---------- ---------- --------- --------- ----------- --------- ---------

Multiplayer
<S>                              <C>     <C>     <C>          <C>       <C>      <C>       <C>
  Games Network,  No par         200     100     $    5       $ 48      $(31)    $(6,327)  $ (6,305)
  Inc.
Tantalus, Inc.    No par         200      10          1          -         -     (10,909)   (10,908)
MPG-Net, Inc.      $.001   30,000,000      -          -          -         -         (92)       (92)
                           ========== ========== ========= ========= =========== ========= =========
                           30,000,400    110     $    6       $ 48      $(31)    $(17,328) $(17,305)
                           ========== ========== ========= ========= =========== ========= =========
</TABLE>

                                      F-51
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




2. PRINCIPLES OF COMBINATION/CONSOLIDATION (CONTINUED)

The Company's stockholder's deficit at December 31, 1997 is as follows (IN
THOUSANDS, EXCEPT SHARE DATA):
<TABLE>
<CAPTION>

                                     SHARES
                        -------------------------------------
                        PAR VALUE                              COMMON    ACCUMULATED
       COMPANY                      AUTHORIZED   OUTSTANDING    STOCK      DEFICIT      TOTAL
- -------------------------------------------------------------------------------------------------
<S>                        <C>           <C>         <C>          <C>      <C>          <C>

Multiplayer Games
  Network, Inc.           No par          200         100         $5     $ (5,713)    $ (5,708)
Tantalus, Inc.            No par          200          10          1       (9,479)      (9,478)
                                    -------------------------------------------------------------
                                          400         110         $6     $(15,192)    $(15,186)
                                    =============================================================
</TABLE>

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

CASH

The Company includes amounts in demand deposit accounts in cash.

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Depreciation for computer hardware
and other equipment, furniture and fixtures and software is computed using the
straight-line method over the estimated useful lives of the assets, ranging from
five to seven years. Leasehold improvements are amortized on a straight-line
basis over the term of the estimated useful life of the asset or the remaining
lease term, whichever is less. Depreciation expense, including amortization of
equipment under capital leases was $77,000 and $130,000 for the ten months ended
October 31, 1998 and for the year ended December 31, 1997, respectively.

                                      F-52
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CAPITALIZED SOFTWARE DEVELOPMENT COSTS AND PRODUCT DEVELOPMENT COSTS

Costs incurred in the development of software for sale to customers are
capitalized after a product's technological feasibility has been established.
Capitalization of such costs is discontinued when a product is available for
general release to customers. Capitalized software development costs are
capitalized at the lower of cost or net realizable value and amortized using the
greater of the revenue curve method or the straight-line method over the
estimated economic life of the related product. Amortization begins when a
product is ready for general release to customers. Amortization of capitalized
software development costs is included in royalties and amortized costs in the
combined statements of operations and was $0 and $86,000 for the ten months
ended October 31, 1998 and for the year ended December 31, 1997, respectively.

Information related to net capitalized software development costs is as follows
(IN THOUSANDS):
<TABLE>
<CAPTION>

                                                                OCTOBER 31      DECEMBER 31
                                                                   1998            1997
                                                              --------------------------------
<S>                                                                <C>             <C>
  Balance at beginning of period                                   $   -           $   86
  Capitalized                                                          -                -
  Amortized                                                            -              (86)
                                                              --------------------------------
 Balance at end of period                                         $   -           $    -
                                                              ================================
</TABLE>

Product development expenses (excluding capitalized software development costs)
are charged to operations in the period incurred. These expenses consist
primarily of payroll and payroll related costs incurred in connection with the
development of computer games and the development and enhancement of online
entertainment platforms and websites.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value of cash, accounts receivable and accounts payable
approximates fair value at October 31, 1998 and December 31, 1997, respectively.
At October 31, 1998 and December 31, 1997, the notes payable to related parties,
accrued interest payable to related parties and rent payable to stockholder were
reflected at historical values. In connection with the February 1999 merger
transaction (see Note 10), the note payable to stockholder, accrued interest
payable to stockholder and rent payable to stockholder were canceled by the
stockholder and recorded as contributed capital at historical values. Also, in
conjunction with the merger transaction, the $1.2 million note payable and
accrued interest payable to the other related party (see note 4) were settled
for approximately $778,000.

                                      F-53
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION

In October 1997, the Accounting Standards Executive Committee (AcSEC) issued
Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended in
March 1998 by SOP 98-4 and October 1998 by SOP 98-9. These SOPs provide guidance
on applying generally accepted accounting principles in recognizing revenue on
software transactions. The Company adopted SOP 97-2 for software transactions
entered into beginning January 1, 1998. Based on the current requirements of the
SOPs, application of these statements did not have a material impact on the
Company's revenue recognition policies. However, AcSEC is currently reviewing
further modifications to the SOP with the objective of providing more
definitive, detailed implementation guidelines. This guidance could lead to
unanticipated changes in the Company's operations and revenue recognition
practices.

Revenue from online sales is recognized based upon the Company's monthly usage
fee and the actual number of network subscribers utilizing the Company's gaming
services. Revenue from contract royalties and licenses is recognized when earned
under the terms of the relevant agreements with third parties. Revenue from
certain software development contracts with fixed price components is recognized
on the percentage of completion basis in accordance with the American Institute
of Certified Public Accountants' Statement of Position 81-1 ("SOP 81-1"),
"Accounting for Performance of Construction-Type and Certain Production-Type
Contracts". In accordance with SOP 81-1, the Company recognizes percentage of
completion revenue based upon the ratio of accumulated incurred costs to total
estimated costs to complete each contract.

ADVERTISING EXPENSE

The cost of advertising is expensed as incurred, and amounted to $60,000 and
$4,000 for the ten months ended October 31, 1998 and for the year ended December
31, 1997, respectively.

                                      F-54
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)



3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

MPG-Net, Inc. accounts for income taxes using the liability method. The
liability method accounts for income taxes and deferred tax assets and
liabilities based on differences between the financial reporting and tax basis
of those assets and liabilities. Multiplayer Games Network, Inc. and Tantalus,
Inc. elected to be taxed, for federal and state income tax purposes, as
S-Corporations under applicable provisions of the Internal Revenue Code.
Accordingly, income, losses and credits for those companies are passed directly
to the stockholder rather than being taxed at the corporate level.

IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In 1998, the Company adopted Statement of Financial Accounting Standards No.
130, Reporting Comprehensive Income, ("SFAS 130"), which establishes standards
for reporting and display of comprehensive income and its components in a full
set of general-purpose financial statements. SFAS 130 only impacts financial
statement presentation as opposed to actual amounts recorded. Other
comprehensive income includes all nonowner changes in equity that are excluded
from net income. This Statement has no financial statement impact for an
enterprise that has no items of other comprehensive income in any period
presented. During the ten months ended October 31, 1998 and the year ended
December 31, 1997, the Company had no items of other comprehensive income.

Effective January 1, 1998, the Company adopted SFAS 131, Disclosures about
Segments of an Enterprise and Related Information, which superseded Statement of
Financial Accounting Standards No. 14, Financial Reporting for Segments of a
Business Enterprise. SFAS 131 establishes standards for the way that public
business enterprises report information about operating segments in annual
financial statements and requires that those enterprises report selected
information about operating segments in interim financial reports. SFAS 131 also
establishes standards for related disclosures about products and services,
geographic areas and major customers. The adoption of SFAS 131 did not affect
net earnings or financial position.

In June 1998, the Financial Accounting Standards Board issued SFAS 133,
Accounting for Derivative Instruments and Hedging Activities. SFAS 133
establishes new accounting and reporting requirements for derivative
instruments, including certain derivative instruments embedded in other
contracts and hedging activities. The standard requires all derivatives to be
measured at fair value and recognized as either assets or liabilities in the
balance sheet. Under certain conditions, a derivative may be specifically
designated as a hedge. Accounting for the

                                      F-55
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

changes in the fair value of a derivative depends on the intended use of the
derivative and the resulting designation. Adoption of the standard is required
for the Company's December 31, 2000 financial statements with early adoption
allowed as of the beginning of any quarter after June 30, 1998. The Company had
no derivative instruments at December 31, 1998.

4.  NOTES PAYABLE TO RELATED PARTIES

Notes payable to related parties consist of the following (IN THOUSANDS):
<TABLE>
<CAPTION>

                                                                  OCTOBER 31     DECEMBER 31
                                                                     1998            1997
                                                                -------------------------------
<S>                                                                     <C>            <C>
  Note payable to stockholder, unsecured, interest at
    8% per annum                                                     $ 11,296      $   11,314
  Note payable to related party, unsecured, interest at
    8% per annum                                                        1,200             205
                                                                -------------------------------
                                                                     $ 12,496      $   11,519
                                                                ===============================
</TABLE>

The Company incurred interest expense related to these notes totaling $830,000
and $903,000 during the ten months ended October 31, 1998 and the year ended
December 31, 1997, respectively. Accrued interest due to the stockholder was
$4,100,000 and $3,312,000 at October 31, 1998 and December 31, 1997,
respectively. Accrued interest due to the related party was $42,000 and $1,000
at October 31, 1998 and December 31, 1997, respectively. Subsequent to October
31, 1998, the notes payable to stockholder and to the related party and the
related accrued interest were satisfied as described in Note 10. The stockholder
and the related party entered into an agreement providing for the note payable
to related party to have a senior preference over the stockholder's note in the
event of bankruptcy, reorganization, sale or divestiture of the Company.

5.  EMPLOYEE STOCK OPTION

In January 1998, the Company entered into an employment and option grant
agreement with a key employee. In accordance with the terms of the agreement,
the Company granted an option to the employee to purchase 5% of the Company's
outstanding common stock at an exercise price of $.01 per share. The option
agreement provides for 20% vesting immediately and the remaining 80% vesting
over four years with accelerated vesting upon a change in control of the
Company.


                                      F-56
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




5.  EMPLOYEE STOCK OPTION (CONTINUED)

The Company has elected to follow Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" ("APB 25") and related
interpretations in accounting for the employee stock option.

The Company recorded deferred compensation of $47,500 at the date of the option
grant representing the difference between the grant price and the estimated fair
value of the Company's common stock. This amount is being amortized over the
vesting period of the option and totaled $17,000 during the ten-month period
ended October 31, 1998. In connection with the sale of the Company in February
1999, the option became fully vested and the remaining unamortized deferred
compensation was fully expensed (See Note 10).

The Company has adopted the disclosure-only provisions of SFAS 123. In
accordance with SFAS 123, the fair value of the option grant was determined by
using the minimum value option-pricing model with the following weighted average
assumptions for the ten-month period ended October 31, 1998, dividend yield of
0.0%, risk-free interest rate of 5.30%, and an expected option life of 2 years.
The weighted average grant date fair value of the option was $.19 per share. Had
compensation cost for the Company's stock option been determined based on the
fair value at the date of grant consistent with the provisions of SFAS 123, the
Company's net loss would have increased to $2,138,000 for the ten months ended
October 31, 1998.

6.  LEASES

The Company has non-cancelable operating leases in effect for the rental of its
office facilities from the stockholder, as well as certain computer and office
equipment leases with third parties through 2003. The monthly rent under the
Company's facilities lease is periodically adjusted based on changes in the
consumer price index.

Rent expense was $153,000 and $174,000 for the ten-month period ended October
31, 1998 and for the year ended December 31, 1997, respectively.


                                      F-57
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




6.  LEASES (CONTINUED)

Property and equipment includes the following amounts for capital leases (IN
THOUSANDS):
<TABLE>
<CAPTION>

                                                                 OCTOBER 31     DECEMBER 31
                                                                    1998            1997
                                                               --------------------------------

<S>                                                                 <C>             <C>
   Computer and office equipment                                    $ 111           $ 73
   Less accumulated amortization                                      (30)           (17)
                                                                              -----------------
                                                               ================================
                                                                    $  81           $ 56
                                                               ================================

The following is a schedule of future minimum lease payments for capital and
operating leases for the years ending October 31 (IN THOUSANDS):

                                                                 CAPITAL LEASES   OPERATING
                                                                                    LEASES
                                                                 ------------------------------

     1999                                                           $   39         $   260
     2000                                                               26             260
     2001                                                               11             260
     2002                                                                -             260
     2003                                                                -             238
                                                                 ------------------------------
                                                                        76         $ 1,278
                                                                                ===============
     Less amounts representing interest                                (10)
                                                                 ---------------
     Present value of future minimum lease payments                     66
     Less current portion                                              (33)
                                                                 ---------------
     Non-current portion of future minimum lease payments           $   33
                                                                 ===============
</TABLE>

7.  OTHER RELATED PARTY TRANSACTIONS

For the ten months ended October 31, 1998 and the year ended December 31, 1997,
advances from the stockholder and other related party totaled $985,000 and
$1,674,000, respectively. These advances represent draws on the notes payable to
related parties.

For the ten months ended October 31, 1998 and the year ended December 31, 1997,
the Company incurred rent expense from office leases with a company owned by the
stockholder totaling $139,000 and $156,000, respectively.

                                      F-58
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




8. INCOME TAXES

Tantalus, Inc. and Multiplayer Games Network, Inc. have both elected to be taxed
under Subchapter S of the Internal Revenue Code. Consequently, those companies
have not been subject to federal or state income taxes and the income, losses
and credits of each Company are passed directly to the stockholder. MPG-Net,
Inc. elected to be taxed under Subchapter C of the Internal Revenue Code and
began operations in October 1998.

At October 31, 1998, MPG-Net has federal net operating loss carryforwards
available to offset future taxable income of approximately $90,000 which expire
in 2018. State net operating loss carryforwards are approximately $90,000 and
will expire in 5 to 15 years.

Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
MPG-Net's deferred income tax assets consisted of the following at October 31,
1998:

    Deferred tax assets - net operating loss carryforward         $  31,500
    Less valuation allowance                                        (31,500)
                                                              =================
                                                                  $       -
                                                              =================

The deferred tax asset is fully offset by a valuation allowance based on
management's evaluation of the criteria set forth in SFAS 109.

9.   SIGNIFICANT CUSTOMERS

Revenues from significant customers representing 10% or more of revenues for the
ten months ended October 31, 1998, are summarized as follows:

  Customer 1                                             29%
  Customer 2                                             16%

There were no customers representing greater than 10% of revenues during the
year ended December 31, 1997.

                                      F-59
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




10.  SUBSEQUENT EVENTS

On January 25, 1999, the Company entered into an Agreement and Plan of Merger
("Merger Agreement") with Interactive Magic, Inc. ("Interactive Magic") whereby
the Company exchanged all of its outstanding common stock for common stock of
Interactive Magic. Contemporaneously with the closing of the merger on February
12, 1999, Interactive Magic issued 150,000 shares of its common stock valued at
$778,000 in full settlement of the note payable to related party plus unpaid
interest totaling $1,261,000. The difference in these amounts has been
recognized by the Company in 1999 as an extraordinary gain on the early
extinguishment of the debt.

Immediately prior to the closing of the merger in 1999, all amounts owed to the
stockholder were forgiven and were recorded as contributed capital to the
Company.

During February 1999, prior to the merger with Interactive Magic, the Company's
stockholder assumed the Company's obligation for unpaid professional fees
totaling $212,000 and in exchange received a $212,000 note from the Company.
Immediately prior to the merger, the stockholder forgave the note and the
$212,000 has been recorded as contributed capital to the Company.

During November 1998, the Company and Interactive Magic entered into a loan
agreement which provided $300,000 in working capital advances to the Company
through the closing of the merger on February 12, 1999. Interest on these
advances will accrue at an annual rate of 18%.

In connection with the merger, the outstanding employee stock option (see Note
5) became fully vested and was exercised by the employee. The remaining
unamortized deferred compensation was fully expensed at the time of the merger.

                                      F-60
<PAGE>

                                     MPG-Net

               Notes to Combined Financial Statements (continued)




11. YEAR 2000 ISSUE (UNAUDITED)

Many existing computer systems and applications, and other control devices, use
only two digits to identify a year in the date field, without considering the
impact of the upcoming changes in the century. As a result, such systems and
applications could fail or create erroneous results unless corrected so that
they can process data related to the year 2000. The Company relies on its
systems, applications and devices in operating and monitoring all major aspects
of its business, including financial systems (such as general ledger, accounts
payable and payroll modules), customer services, infrastructure, embedded
computer chips, networks and telecommunications equipment. The Company also
relies, directly and indirectly, on external systems of business enterprises
such as customers, suppliers, creditors, financial organizations, and of
governmental entities, for accurate exchange of data. The Company's current
estimate is that the costs associated with the year 2000 issue, and the
consequences of incomplete or untimely resolution of the year 2000 issue, will
not have a material adverse effect on the combined result of operations or
combined financial position of the Company in any given year. However, despite
the Company's efforts to address the year 2000 impact on its internal systems,
the Company has not fully identified such impact or whether it can resolve it
without disruption of its business and without incurring significant expense. In
addition, even if the internal systems of the Company are not materially
affected by the year 2000 issue, the Company could be affected through
disruption in the operation of the enterprises with which the Company interacts.

                                      F-61
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

     Sections 55-8-50 through 55-8-58 of the North Carolina Business Corporation
Act permit a corporation to indemnify its directors, officers, employees or
agents under either or both a statutory or non-statutory scheme of
indemnification. Under the statutory scheme, a corporation may, with certain
exceptions, indemnify a director, officer, employee or agent of the corporation
who was, is, or is threatened to be made, a party to any threatened, pending or
completed legal action, suit or proceeding, whether civil, criminal,
administrative, or investigative, because of the fact that such person was a
director, officer, agent or employee of the corporation, or is or was serving at
the request of such corporation as a director, officer, employee or agent of
another corporation or enterprise. This indemnity may include the obligation to
pay any judgment, settlement, penalty, fine (including an excise tax assessed
with respect to an employee benefit plan) and reasonable expenses incurred in
connection with a proceeding (including counsel fees), but no such
indemnification may be granted unless such director, officer, agent or employee
(i) conducted himself in good faith, (ii) reasonably believed (1) that any
action taken in his official capacity with the corporation was in the best
interest of the corporation or (2) that in all other cases his conduct at least
was not opposed to the corporation's best interest, and (iii) in the case of any
criminal proceeding, had no reasonable cause to believe his conduct was
unlawful. Whether a director has met the requisite standard of conduct for the
type of indemnification set forth above is determined by the board of directors,
a committee of directors, special legal counsel or the shareholders in
accordance with Section 55-8-55. A corporation may not indemnify a director
under the statutory scheme in connection with a proceeding by or in the right of
the corporation in which the director was adjudged liable to the corporation or
in connection with a proceeding in which a director was adjudged liable on the
basis of having received an improper personal benefit.

     In addition to, and separate and apart from the indemnification described
above under the statutory scheme, Section 55-8-57 of the North Carolina Business
Corporation Act permits a corporation to indemnify or agree to indemnify any of
its directors, officers, employees or agents against liability and expenses
(including attorney's fees) in any proceeding (including proceedings brought by
or on behalf of the corporation) arising out of their status as such or their
activities in such capacities, except for any liabilities or expenses incurred
on account of activities that were, at the time taken, known or believed by the
person to be clearly in conflict with the best interests of the corporation. The
Company's Bylaws provide for indemnification to the fullest extent permitted
under the North Carolina Business Corporation Act, provided, however, that the
Company will indemnify any person seeking indemnification in connection with a
proceeding initiated by such person only if such proceeding was authorized by
the Board of Directors of the Company. Accordingly, the Company may indemnify
its directors, officers and employees in accordance with either the statutory or
the non-statutory standard.

     Sections 55-8-52 and 55-8-56 of the North Carolina Business Corporation Act
require a corporation, unless its articles of incorporation provide otherwise,
to indemnify a director or officer who has been wholly successful, on the merits
or otherwise, in the defense of any proceeding to which such director or officer
was a party. Unless prohibited by the articles of incorporation, a director or
officer also may make application and obtain court-ordered indemnification if
the court determines that such director or officer is fairly and reasonably
entitled to such indemnification as provided in Sections 55-8-54 and 55-8-56.

     Finally, Section 55-8-57 of the North Carolina Business Corporation Act
provides that a corporation may purchase and maintain insurance on behalf of an
individual who is or was a director, officer, employee or agent of the
corporation against certain liabilities incurred by such persons, whether or not
the corporation is otherwise authorized by the North Carolina Business
Corporation Act to indemnify such party. It is anticipated that the Company's
directors and officers will be covered under directors' and officers' insurance
policies maintained by the Company prior to this offering.

     As permitted by North Carolina law, Article IX of the Company's Articles of
Incorporation limits the personal liability of directors for monetary damages
for breaches of duty as a director, provided that such limitation will not apply
to (i) acts or omissions that the director at the time of the breach knew or
believed were clearly in conflict with the best interests of the Company, (ii)
any liability for unlawful distributions under Section 55-8-33, (iii) any
transaction from which the director derived an improper personal benefit, or
(iv) acts or omissions occurring prior to the date the provision became
effective.

     The Registration Rights Agreement also contains certain provisions pursuant
to which certain officers, directors and controlling persons of the Company may
be entitled to be indemnified by the Selling Stockholder.

                                      II-1
<PAGE>

Item 25.  Other Expenses of Issuance and Distribution.

     The estimated expenses of the Company payable in connection with the
issuance and distribution of the Common Stock being registered hereby are as
follows:


<TABLE>
          <S>                                                                     <C>
          SEC Registration Fee.................................................  $  7,828
          Printing Expenses....................................................    10,000
          Legal Fees and Expenses..............................................    25,000
          Accounting Fees and Expenses.........................................    10,000
          Transfer Agent Fees and Expenses.....................................     1,500
                                                                                  -------
          Total                                                                  $ 54,328
                                                                                  =======
</TABLE>


Item 26.  Recent Sales of Unregistered Securities

     In the three years preceding the filing of this Registration Statement, the
Company issued the following securities, which were not registered pursuant to
the Securities Act:

     From May 1, 1995 to May 21, 1998, the Company issued an aggregate of
2,026,795 incentive and performance incentive stock options to purchase Common
Stock pursuant to the 1995 Plans to officers and employees of the Company, as
described in the Prospectus, at a weighted average exercise price of $2.30 per
share. (1)

                                      II-2
<PAGE>

     On February 11, 1997, the Company issued warrants to purchase 13,500 shares
of Common Stock to each of J. Nicholas England, David H. Kestel and W. Joseph
McClelland. (2)

     On March 24, 1997, the Company issued a warrant that was exercised for
307,823 shares of Common Stock upon the consummation of the Company's initial
public offering in July, 1998 to Petra in consideration of a $3,000,000 loan
made by Petra. (2)

     On April 23, 1997, in connection with the Company's acquisition of
Interactive Creations Incorporated, the Company issued an aggregate of 655,696
shares of Common Stock to former shareholders of Interactive Creations
Incorporated and options exercisable for 98,218 shares of Common Stock. (1)(2)

     On April 23, 1997, the Company issued warrants to purchase 15,000 shares of
Common Stock to Oppenheimer & Co., Inc. (2)

     On September 29, 1997, the Company issued a warrant that will be
exercisable for 208,946 shares of Common Stock upon the consummation of this
offering to Oberlin in consideration of a $1,200,000 loan made by Oberlin. (2)

     Between December 1, 1997 and January 30, 1998, the Company sold 8,625
shares of Common Stock pursuant to the exercise of employee stock options for
$10,125. (3)

     On December 31, 1997, the Company issued a warrant to purchase 8,591 shares
of Common Stock to Laura M. Stealey in consideration of amounts outstanding
under the $1,000,000 credit line established by Ms. Stealey in favor of the
Company. (2)

     On February 4, 1998, the Company issued warrants to purchase 16,667 shares
of Common Stock to Marion Bass, Inc. (2)

     On February 4, 1998, the Company issued 778,746 shares of Series B
Preferred Stock to several investors for $3,500,000, which shares of Series B
Preferred Stock were converted into 2,045,649 shares of Common Stock upon the
closing of the Company's initial public offering in July, 1998. (2)

     On February 4, 1998, the Company issued 132,744 shares of Series C
Preferred Stock to Robert L. Pickens upon the conversion of $600,000 of the
Company's debt held by Mr. Pickens, which shares will be converted into 132,744
shares of Common Stock upon the closing of the Company's initial public offering
in July, 1998. (2)

     On February 4, 1998, the Company issued 442,478 shares of Common Stock to
J. W. Stealey upon the conversion of $2,000,000 of the Company's debt held by
Mr. Stealey. (2)

     On February 4, 1998, the Company issued warrants to purchase 12,500 shares
of Common Stock to Avi Suriel. (2)

     On March 12, 1998, the Company issued options to purchase 12,500 shares of
Common Stock to Jeff Stealey, an employee of the Company. (1)

     On April 30, 1998, the Company issued 45,000 shares of Common Stock to
William Kaluza upon the exercise of outstanding options held by Mr. Kaluza. (3)

     On May 12, 1998, the Company issued 48,604 shares of Common Stock to
Southeast Interactive Technology Fund I, L.L.C. pursuant to certain anti-
dilution rights contained in an agreement between the Company and Southeast
Interactive Technology Fund I, L.L.C. (2)

     On May 21, 1998, the Company issued 268,750 shares of Common Stock to J.W.
Stealey upon the exercise of outstanding options held by Mr. Stealey. (2)

     On May 21, 1998, the Company issued 50,000 shares of Common Stock to Robert
L. Pickens upon the exercise of outstanding options held by Mr. Pickens. (2)

                                      II-3
<PAGE>

     In connection with the Company's acquisition of MPG-Net, Inc. on February
12, 1999, the Company issued an aggregate of 675,000 shares of Common Stock and
options to purchase 30,000 shares of Common Stock.

     From July 22, 1998 to June 4, 1999, the Company issued an aggregate of
168,154 shares of Common Stock to employees upon exercises of options. (3)

     From July 22, 1998 to June 4, 1999, the Company issued an aggregate of
515,999 shares of Common Stock to two accredited venture capital firms upon
exercise of warrants. (2)

     In July 1999, the Company issued options to purchase an aggregate of 75,000
shares of common stock to three Board Members. (3)

     In October 1999, the Company issued warrants to purchase 100,000 shares of
common stock to Royce Investment Group. (2)

     In November 1999, the Company issued 4,910.844 shares of Series D Preferred
Stock to RGC International Investors, LDC, 1,050,000 shares of Common Stock to
J.W. Stealey, 700,000 shares of Common Stock to Vertical Financial Holdings and
400,000 shares of Common Stock to Value Management & Research AG, all of which
investors are accredited.

     In August 1999, the Company issued an aggregate of 107,143 shares of Common
Stock to Virtual Business Designs, Inc. in connection with the Company's
acquisition of the assets of such company.

     In January 2000, the Company issued an aggregate of 77,420 shares of common
stock to Tech Data, an accredited investor.

     No underwriter was engaged in connection with the foregoing sales of
securities.

- ------------------------

(1)  In the view of the Company, the options granted pursuant to the 1995 Plans
     and the options exchanged in the ICI transaction were issued but not sold
     and, therefore, registration thereof was not required.

(2)  Sales of Common Stock and the issuance of warrants were made in reliance
     upon Section 4(2) of the Securities Act or Regulation D promulgated
     thereunder as transactions not involving any public offering. Each of the
     purchasers were sophisticated investors.

(3)  Sales of Common Stock were made in reliance upon Rule 701 promulgated under
     the Securities Act as transactions not involving a public offering.

Item 27.  Exhibits

     The following documents (unless indicated) are filed herewith and made a
part of this Registration Statement.



Exhibit
Number         Description of Exhibit
- ------         ----------------------

2.01*   -Plan and Agreement of Merger by and between I-Magic Mergeco, Inc. and
               Interactive Magic, Inc.
3.01*   -Articles of Incorporation
3.02*   -Bylaws
3.03*   -Articles of Merger of Interactive Magic, Inc.
3.04*   -Articles of Amendment establishing the Series D Preferred Stock of
         Interactive Magic, Inc., filed with the North Carolina Secretary
         of State on November 10, 1999.
4.01*   -Specimen Common Stock Certificate
4.02*   -Articles of Incorporation (see Exhibit 3.01)
4.03*   -Bylaws (see Exhibit 3.02)
4.04*   -Form of Representatives' Warrant Agreement, including Form of Warrant
               Certificate
4.05*   -Registration Rights Agreement dated August 16, 1999 between the Company
               and John W. ("Bill") Stealey.

5.1*    -Opinion of Wyrick Robbins Yates & Ponton LLP.

10.01*  -Stock Purchase Agreement, dated February 4, 1998, by and between the
               Company and Vertical Financial Holdings
10.02*  -Investor's Rights Agreement, dated February 4, 1998, by and between the
               Company and Vertical Financial Holdings
10.03*  -Marketing Agreement, dated February 4, 1998, between the Company and
               General Capital
10.04*  -Merger Agreement, dated as of March 24, 1997, as amended April 2, 1997,
               by and among the Company, Interactive Creations Acquisition
               Corp., certain shareholders of Interactive Creations Incorporated
               and Interactive Creations Incorporated
10.05*  -Form of Shareholder Agreement between the Company and each shareholder
               of Interactive Creations Incorporated
10.06*  -Form of Stock Purchase Warrant issued to each of J.W. Stealey, Robert
               L. Pickens, Laura Stealey, David H. Kestel, J. Nicholas England,
               W. Joseph McClelland, Avi Suriel, Marion Bass and Oppenheimer
10.07*  -Corporate Airplane Agreement, dated January 3, 1995, between J.W.
               Stealey and the Company
10.08*  -Loan and Security Agreement, dated March 24, 1997, as amended
               April 1, 1997 (See Exhibit 10.10 below), by and between the
               Company and Petra Capital LLC
10.09*  -Stock Purchase Warrant, dated March 24, 1997, as amended April
               1, 1997 (See Exhibit 10.10 below), and January 31, 1998, as
               amended, issued by the Company to Petra Capital LLC
10.10*  -First Amendment to Loan and Security Agreement and Stock
               Purchase Warrant dated April 1, 1997 by and between the Company
               and Petra Capital LLC
10.11*  -Promissory Note, dated August 25, 1997, issued by the Company to Branch
               Banking & Trust Company

                                      II-4
<PAGE>

10.12*  -Guaranty Agreement, dated August 25, 1997, between J.W. Stealey and
               Branch Banking & Trust Company
10.13*  -Loan and Security Agreement, dated September 29, 1997, among the
               Company, iMagic Online Corporation and Oberlin Capital, L.P.
10.14*  -Loan and Security Agreement, dated April 30, 1997, between Greyrock
               Business Credit, a Division of NationsCredit Commercial
               Corporation, and the Company
10.15*  -Lease Agreement, dated December 4, 1995, as amended February 7, 1996,
               by and between Southport Business Park Limited Partnership and
               the Company
10.16*  -Employment Agreement, dated January 3, 1995, between the Company and
               J.W. Stealey, as amended
10.17*  -Employment Agreement, dated January 3, 1995, between the Company and
               Robert L. Pickens, as amended
10.18*  -Employment Agreement, dated March 25, 1996 between the Company and
               William J. Kaluza
10.19*  -Employment Agreement, dated January 3, 1995, between the Company and
               Joseph Rutledge, and form of amendment thereto
10.20*  -Employment Agreement, dated February 1, 1995, between the Company and
               Raymond Rutledge, and form of amendment thereto
10.21*  -Form of Class A Incentive Stock Option Plan
10.22*  -Form of Class B Incentive Stock Option Plan
10.23*  -Form of ICI Stock Option Plan
10.24*  -Form of 1998 Stock Plan
10.25*  -Form of 1998 Employee Stock Purchase Plan
10.26*  -Letter Agreement, dated as of May 27, 1998, by and among the Company
               and the holders of the Company's outstanding Series B Preferred
               Stock
10.27*  -Agreement and Plan of Merger by and among the Company, iMagic Online
               Corporation, MPG-Net, Inc., Multiplayer Games Network, Inc. and
               Tantalus, Inc., James Hettinger and Donn A. Clendenon dated as of
               January 25, 1999
10.28*  -Securities Purchase Agreement dated as of January 25, 1999 between the
               Company and RGC International Investors LDC ("RGC")
10.29*  -Promissory Note dated January 26, 1999 issued by the Company to RGC
               ("Note")
10.30*  -Registration Rights Agreement dated as of January 25, 1999 between the
               Company and RGC
10.31*  -Form of Warrant issuable by the Company pursuant to the Note
10.32*  -Amendment No. 1 dated February 12, 1999 to the Merger Agreement
10.33*  -Escrow Agreement dated as of February 12, 1999 by and among the
               Company, Branch Banking and Trust Company, Multiplayer Games
               Network, Inc., Tantalus, Inc. and James Hettinger
10.34*  -Registration Rights Agreement dated as of February 12, 1999 by and
               among the Company, Multiplayer Games Network, Inc. and Tantalus,
               Inc.
10.35*  -Registration Rights Agreement dated as of February 12, 1999 by and
               among the Company, Andrew G. Burch, IFM Venture Group and James
               Bailey
10.36*  -Agreement Regarding Assignment of Contracts Relating to Sale of the
               Company's CD-ROM Operations to Ubi Soft Entertainment S.A.
10.37*   -Securities Purchase and Exchange Agreement dated November 8,
                1999 between Interactive Magic, Inc. and RGC International
                Investors, LDC
10.38*   -Registration Rights Agreement dated November 11, 1999 by and
                among Interactive Magic, Inc., RGC International Investors, LDC,
                Vertical Financial Holdings, J.W. Stealey and Value Management &
                Research AG.
10.39*   -Asset Purchase Agreement dated August 27, 1999 by and among
                Interactive Magic, Inc., Virtual Business Designs, Inc., d/b/a
                The Gamers Net, and David Heath.
17.1*   -Copy of letter from Avi Suriel tendering his resignation from the
               Registrant's Board of Directors effective August 3, 1999.
23.1    -Consent of Ernst & Young LLP.
99.1*   -Agreement dated August 16, 1999, among the Company, John W. ("Bill")
               Stealey and Vertical Financial Holdings.

________________________________________________________________________________
 *Previously filed
                                      II-5
<PAGE>

Item 28.  Undertakings

     The small business issuer hereby undertakes:

     1. To file, during any period in which offers or sales of the securities
are being made, a post-effective amendment to this registration statement to:

             (i)   Include any prospectus required by Section 10(a)(3) of the
     Securities Act;

             (ii) Reflect in the prospectus any facts or events which,
     individually or together, represent a fundamental change in the information
     in the registration statement. Notwithstanding the foregoing, any increase
     or decrease in volume of securities offered may be reflected in the form of
     prospectus filed with the Commission under Rule 424(b) if, in aggregate,
     the changes in the volume and price represent no more than a 20% change in
     the maximum aggregate offering price set forth in the "Calculation of
     Registration Fee" table in the effective registration statement;

             (iii) include any additional or changed material information on the
     plan of distribution.

     2. That, for the purpose of determining liability under the Securities Act
, it shall treat each post-effective amendment as a new registration statement
of the securities offered, and treat the offering of the securities at that time
as an initial bona fide offering.

     3. To remove from registration by means of a post-effective amendment any
of the securities being registered which remains unsold at the termination of
the offering.

     To the extent that indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling persons
of the Company pursuant to the provisions described in Item 15, or otherwise,
the Company has been advised that, in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable.

     In the event a claim for indemnification against such liabilities, other
than the payment by the Company of expenses incurred or paid by a director,
officer of controlling person of the Company in the successful defense of any
action, suit or proceeding, is asserted by such director, officer or controlling
person in connection with the shares being registered hereby, the company will,
unless, in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question as to
whether such indemnification by the Company is against public policy as
expressed in the Securities Act of 1933 and will be governed by the final
adjudication of such issue.

                                      II-6
<PAGE>


                                   SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, the registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form SB-2 and has duly caused this Amendment No. 1 to
registration statement 333-30428 on its behalf by the undersigned, thereunto
duly authorized, in the City of Morrisville, State of North Carolina, on the
14th day of March 2000.




                              iENTERTAINMENT NETWORK, INC.




                             By: /s/ Michael Pearce
                                 ---------------------------------------
                                 Name:   Michael Pearce
                                 Title:  Chief Executive Officer




     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to registration statement has been signed by the following persons in the
capacities and on the dates indicated.


<TABLE>
<CAPTION>
Signature                                  Title                                             Date
- ---------                                  -----                                             ----
<S>                                        <C>                                               <C>
/s/ Michael Pearce                         Chief Executive Officer, Director                 March 14, 2000
- ----------------------------------
Michael Pearce                             (Principal Executive Officer)

/s/ Robert Hart                            Chief Financial Officer                           March 14, 2000
- ----------------------------------         (Principal Financial and Accounting Officer)
Robert Hart

/s/ Marc Goldfarb*                         Director                                          March 14, 2000
- ----------------------------------
Marc Goldfarb


/s/ W. Joseph McClelland*                  Director                                          March 14, 2000
- ----------------------------------
W. Joseph McClelland


/s/ J.W. Stealey*                          Director                                          March 14, 2000
- ----------------------------------
J. W. Stealey
</TABLE>

<TABLE>
<CAPTION>

<S>                                        <C>                                                   <C>

/s/ Jacob Agam*                            Director                                          March 14, 2000
- ----------------------------------
Jacob Agam

*By: /s/ Robert Hart
   ---------------------------
    Robert Hart
    Attorney-in-Fact                                                                         March 14, 2000
</TABLE>


                                      II-7
<PAGE>

Exhibits

     The following exhibits are filed as part of this registration statement:



Exhibit
Number         Description of Exhibit
- ------         ----------------------
2.01*   -Plan and Agreement of Merger by and between I-Magic Mergeco, Inc. and
               Interactive Magic, Inc.
3.01*   -Articles of Incorporation
3.02*   -Bylaws
3.03*   -Articles of Merger of Interactive Magic, Inc.
3.04*   -Articles of Amendment establishing the Series D Preferred
               Stock of Interactive Magic, Inc., filed with the North
               Carolina Secretary of State on November 10, 1999.
4.01*   -Specimen Common Stock Certificate
4.02*   -Articles of Incorporation (see Exhibit 3.01)
4.03*   -Bylaws (see Exhibit 3.02)
4.04*   -Form of Representatives' Warrant Agreement, including Form of Warrant
               Certificate
4.05*   -Registration Rights Agreement dated August 16, 1999 between the Company
               and John W. ("Bill") Stealey.

5.01*   -Opinion of Wyrick Robbins Yates & Ponton LLP.

10.01*  -Stock Purchase Agreement, dated February 4, 1998, by and between the
               Company and Vertical Financial Holdings
10.02*  -Investor's Rights Agreement, dated February 4, 1998, by and between the
               Company and Vertical Financial Holdings
10.03*  -Marketing Agreement, dated February 4, 1998, between the Company and
               General Capital
10.04*  -Merger Agreement, dated as of March 24, 1997, as amended April 2, 1997,
               by and among the Company, Interactive Creations Acquisition
               Corp., certain shareholders of Interactive Creations Incorporated
               and Interactive Creations Incorporated
10.05*  -Form of Shareholder Agreement between the Company and each shareholder
               of Interactive Creations Incorporated
10.06*  -Form of Stock Purchase Warrant issued to each of J.W. Stealey, Robert
               L. Pickens, Laura Stealey, David H. Kestel, J. Nicholas England,
               W. Joseph McClelland, Avi Suriel, Marion Bass and Oppenheimer
10.07*  -Corporate Airplane Agreement, dated January 3, 1995, between J.W.
               Stealey and the Company
10.08*  -Loan and Security Agreement, dated March 24, 1997, as amended April 1,
               1997 (See Exhibit 10.10 below), by and between the Company and
               Petra Capital LLC
10.09*  -Stock Purchase Warrant, dated March 24, 1997, as amended April 1, 1997
               (See Exhibit 10.10 below), and January 31, 1998, as amended,
               issued by the Company to Petra Capital LLC
10.10*  -First Amendment to Loan and Security Agreement and Stock Purchase
               Warrant dated April 1, 1997 by and between the Company and Petra
               Capital LLC
10.11*  -Promissory Note, dated August 25, 1997, issued by the Company to Branch
               Banking & Trust Company
10.12*  -Guaranty Agreement, dated August 25, 1997, between J.W. Stealey and
               Branch Banking & Trust Company
10.13*  -Loan and Security Agreement, dated September 29, 1997, among the
               Company, iMagic Online Corporation and Oberlin Capital, L.P.
10.14*  -Loan and Security Agreement, dated April 30, 1997, between Greyrock
               Business Credit, a Division of NationsCredit Commercial
               Corporation, and the Company
10.15*  -Lease Agreement, dated December 4, 1995, as amended February 7, 1996,
               by and between Southport Business Park Limited Partnership and
               the Company
10.16*  -Employment Agreement, dated January 3, 1995, between the Company and
               J.W. Stealey, as amended
10.17*  -Employment Agreement, dated January 3, 1995, between the Company and
               Robert L. Pickens, as amended
10.18*  -Employment Agreement, dated March 25, 1996 between the Company and
               William J. Kaluza
10.19*  -Employment Agreement, dated January 3, 1995, between the Company and
               Joseph Rutledge, and form of amendment thereto
10.20*  -Employment Agreement, dated February 1, 1995, between the Company and
               Raymond Rutledge, and form of amendment thereto
10.21*  -Form of Class A Incentive Stock Option Plan
10.22*  -Form of Class B Incentive Stock Option Plan
10.23*  -Form of ICI Stock Option Plan
10.24*  -Form of 1998 Stock Plan
10.25*  -Form of 1998 Employee Stock Purchase Plan
10.26*  -Letter Agreement, dated as of May 27, 1998, by and among the Company
               and the holders of the Company's outstanding Series B Preferred
               Stock
10.27*  -Agreement and Plan of Merger by and among the Company, iMagic Online
               Corporation, MPG-Net, Inc., Multiplayer Games Network, Inc. and
               Tantalus, Inc., James Hettinger and Donn A. Clendenon dated as of
               January 25, 1999

                                     II-8
<PAGE>

10.28*  -Securities Purchase Agreement dated as of January 25, 1999 between the
               Company and RGC International Investors LDC ("RGC")
10.29*  -Promissory Note dated January 26, 1999 issued by the Company to RGC
               ("Note")
10.30*  -Registration Rights Agreement dated as of January 25, 1999 between the
               Company and RGC
10.31*  -Form of Warrant issuable by the Company pursuant to the Note
10.32*  -Amendment No. 1 dated February 12, 1999 to the Merger Agreement
10.33*  -Escrow Agreement dated as of February 12, 1999 by and among the
              Company, Branch Banking and Trust Company, Multiplayer Games
              Network, Inc., Tantalus, Inc. and James Hettinger
10.34*  -Registration Rights Agreement dated as of February 12, 1999 by and
              among the Company, Multiplayer Games Network, Inc. and Tantalus,
              Inc.
10.35*  -Registration Rights Agreement dated as of February 12, 1999 by and
              among the Company, Andrew G. Burch, IFM Venture Group and James
              Bailey
10.36*  -Agreement Regarding Assignment of Contracts Relating to Sale of the
              Company's CD-ROM Operations to Ubi Soft Entertainment S.A.
10.37*   -Securities Purchase and Exchange Agreement dated November 8,
              1999 between Interactive Magic, Inc. and RGC International
              Investors, LDC
10.38*   -Registration Rights Agreement dated November 11, 1999 by and
              among Interactive Magic, Inc., RGC International Investors, LDC,
              Vertical Financial Holdings, J.W. Stealey and Value Management &
              Research AG.
10.39*   -Asset Purchase Agreement dated August 27, 1999 by and among
              Interactive Magic, Inc., Virtual Business Designs, Inc., d/b/a
              The Gamers Net, and David Heath.
17.1*   -Copy of letter from Avi Suriel tendering his resignation from the
               Registrant's Board of Directors effective August 3, 1999.
23.1    -Consent of Ernst & Young LLP.
99.1*   -Agreement dated August 16, 1999, among the Company, John W. ("Bill")
               Stealey and Vertical Financial Holdings.

________________________________________________________________________________

 *Previously filed
                                      II-9



                                                                    EXHIBIT 23.1


                         Consent of Independent Auditors

We consent to the reference to our firm under the caption "Experts" in
Amendment No. 1 to the Registration Statement No. 333-30428 (Form SB-2) and
related Prospectus of iEntertainment Network, Inc. (f/k/a Interactive
Magic, Inc.) for the registration of 9,681,692 shares of its common stock and to
the use of (i) our report dated February 25, 2000, with respect to the
consolidated financial statements of iEntertainment Network, Inc. as of
December 31, 1999 and 1998 and for the years then ended and (ii) our report
dated December 3, 1998, except for Note 10, as to which the date is
February 12, 1999, with respect to the combined financial statements of
Multiplayer Games Network, Inc., Tantalus, Inc. and MPG-Net, Inc. as of
October 31, 1998 and December 31, 1997 and for the ten months ended
October 31, 1998 and for the year ended December 31, 1997, included therein.


                                                           /s/ Ernst & Young LLP

Raleigh, North Carolina
March 13, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission