|
|
|
|
|
|
|
|
|
|
|
|
|
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C> <C> <C> <C>
<C>
<PERIOD-TYPE> 3-MOS 3-MOS 9-MOS 9-MOS
12-MOS
<FISCAL-YEAR-END> JAN-01-2000 DEC-30-2000 JAN-01-2000 DEC-30-2000
JAN-01-2000
<PERIOD-START> JUL-04-1999 JUL-02-2000 JAN-03-1999 JAN-02-2000
JAN-03-1999
<PERIOD-END> OCT-02-1999 SEP-30-2000 OCT-02-1999 SEP-30-2000
JAN-01-2000
<CASH> 0 0 0 405
4479
<SECURITIES> 0 0 0 0
0
<RECEIVABLES> 0 0 0 8837
7405
<ALLOWANCES> 0 0 0 (155)
(152)
<INVENTORY> 0 0 0 10599
7623
<CURRENT-ASSETS> 0 0 0 20867
21135
<PP&E> 0 0 0 6603
5436
<DEPRECIATION> 0 0 0 (3773)
(3093)
<TOTAL-ASSETS> 0 0 0 56388
58545
<CURRENT-LIABILITIES> 0 0 0 14825
10663
<BONDS> 0 0 0 90,000
90,000
0 0 0 11762
10707
0 0 0 9000
9000
<COMMON> 0 0 0 46
46
<OTHER-SE> 0 0 0 (75245)
(70621)
<TOTAL-LIABILITY-AND-EQUITY> 0 0 0 56388
58545
<SALES> 14125 16980 42355 47147
0
<TOTAL-REVENUES> 14125 16980 42355 47147
0
<CGS> 8419 10086 24612 27214
0
<TOTAL-COSTS> 3897 4494 12175 13348
0
<OTHER-EXPENSES> 609 608 1823 1826
0
<LOSS-PROVISION> 0 12 29 12
0
<INTEREST-EXPENSE> 2594 2650 7881 7899
0
<INCOME-PRETAX> (1394) (870) (4165) (3152)
0
<INCOME-TAX> (312) 0 (937) (21)
0
<INCOME-CONTINUING> (1082) (870) (3228) (3131)
0
<DISCONTINUED> 0 0 0 0
0
<EXTRAORDINARY> 0 0 0 0
0
<CHANGES> 0 0 0 0
0
<NET-INCOME> (1082) (870) (3228) (3131)
0
<EPS-BASIC> 0 0 0 0
0
<EPS-DILUTED> 0 0 0 0
0
</TABLE>
|
|