Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)
<TABLE>
<CAPTION>
Nine Months Ended
September 30, 2000
------------------
<S> <C>
Earnings
Income before income taxes, extraordinary $ 228.8
charges and cumulative effect of change
in accounting principle
Interest expense 25.1
Portion of rental expense deemed interest 24.6
----
Total earnings $ 278.5
========
Fixed Charges
Interest expense $ 25.1
Portion of rental expense deemed interest 24.6
--------
Total fixed charges $ 49.7
========
Ratio of earnings to fixed charges 5.60
====
</TABLE>