<PAGE>
Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(amounts in millions)
SIX MONTHS ENDED
JUNE 30, 2000
----------------
Earnings
Income before income taxes, extraordinary $ 146.6
charges and cumulative effect of change
in accounting principle
Interest expense 16.9
Portion of rental expense deemed interest 17.0
--------
Total earnings $ 180.5
========
Fixed Charges
Interest expense $ 16.9
Portion of rental expense deemed interest 17.0
--------
Total fixed charges $ 33.9
========
Ratio of earnings to fixed charges 5.33