GOLDEN RIVER RESOURCES INC
10SB12G/A, 2000-01-21
METAL MINING
Previous: QUICKSILVER RESOURCES INC, 5, 2000-01-21
Next: OPPENHEIMER CAPITAL PRESERVATION FUND, 485BXT, 2000-01-21








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM 10-SB/A
                                 AMENDMENT NO. 1


                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS
        UNDER SECTION 12(B) OR (G) OF THE SECURITIES EXCHANGE ACT OF 1934


                           GOLDEN RIVER RESOURCES INC.
                 (Name of Small Business Issuer in its Charter)



       NEVADA                                                98-0187538
(State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                        Identification No.)


        2420 PANDOSY STREET, KELOWNA, BRITISH COLUMBIA, CANADA, V1Y 1T8
                    (Address of principal executive offices)

                    Issuer's Telephone Number: (250) 717-1049

          Securities to be registered under Section 12(b) of the Act:
                                      NONE

          Securities to be registered under Section 12(g) of the Act:
                          COMMON STOCK, $.001 PAR VALUE
                                (Title of class)

<PAGE>


                                     PART 1

ITEM 1.  DESCRIPTION OF BUSINESS

CORPORATE HISTORY


As used herein,  the term  "Company"  refers to Golden River  Resources  Inc., a
corporation incorporated under the laws of Nevada. The Company is engaged in the
exploration of its precious mineral resource property.  The Company  indirectly,
through subsidiaries,  owns an interest in a mineral property located in Durango
State, Mexico. This interest is comprised of an option to acquire an interest in
a mineral  property in  consideration  of cash  payments,  share  issuances  and
exploration expenditures.



The Company was  incorporated  under the laws of the State of Nevada on June 17,
1997. The Company has one subsidiary: Rob Roy Resources Inc. ("Rob Roy"), all of
the shares of which are owned  directly by the Company.  Rob Roy owns all of the
shares of La Mexicana  Resources  S.A. de C.V.  ("La  Mexicana").  The  Company,
through its  subsidiaries,  is engaged in the  acquisition  and exploration of a
precious mineral property.


In May 1998, the Company  completed a private  placement of 3,568,000  shares of
its Common  Stock,  resulting in gross  proceeds of $35,680.  In June 1998,  the
Company sold 200,000  shares of Common Stock for gross  proceeds of $10,000.  In
December  1998,  the Company  sold  1,800,000  shares of Common  Stock for gross
proceeds of $90,000.

On March 10, 1999,  the Company  completed the purchase of all of the issued and
outstanding shares of Rob Roy, a non-reporting  company  incorporated in British
Columbia,  Canada, on June 13, 1997. The Company issued, on a one-for-one basis,
6,454,872  shares of its Common  Stock (the  "Takeover  Shares") in exchange for
6,454,872  common shares without par value of Rob Roy.  Certificates  for 15% of
the  Takeover  Shares  issued  to  Rob  Roy's  shareholders  were  subject  to a
restrictive legend which expired on May 11, 1999; certificates for an additional
15% of the Takeover Shares were subject to a restrictive legend which expired on
September 11, 1999; and the  certificates for the balance of 70% of the Takeover
Shares are subject to a restrictive legend expiring on January 11, 2000.


After  the  completion  of the  purchase,  Rob Roy  became a  subsidiary  of the
Company.  Rob Roy owns 100% of the shares of La Mexicana, a company incorporated
pursuant to the laws of Mexico on February  12,  1998.  La Mexicana is a company
engaged  in the  acquisition  and  exploration  of a natural  resource  property
located in the area of Durango, Mexico. Rob Roy does not have an interest in any
other companies.



The Company engaged in two other private  placements of Common Stock:  2,000,000
shares  for gross  proceeds  of  $700,000  in April 1999 and  750,000  shares in
September 1999 to satisfy an obligation to pay for services.


On October 13, 1999, the Company  entered into an agreement with Peter Holstein,
on behalf of himself and all other  shareholders  of  Transmeridian  Exploration
Inc.,  a British  Virgin  Islands  company  engaged  in oil and gas  exploration
("Transmeridian"),  to  purchase  all of the  issued and  outstanding  shares of
Transmeridian  by issuing  shares of Common Stock of the Company.  The number of
shares  issued are to be  determined  by the net asset  value of the oil and gas
properties  owned by  Transmeridian  at the  closing  date  divided by $5.00 for
proven reserves and $10.00 for probable  reserves.  An independent and certified
oil and gas  valuator  is to be  engaged  to  value  the  Transmeridian  assets.
Consummation  of  the  acquisition  of   Transmeridian  is  subject  to  several
conditions, including satisfactory due diligence of Transmeridian, its net asset
value, and its principals; execution of a formal purchase agreement; approval of
the transaction by the shareholders

                                       2

<PAGE>



of the Company;  the furnishing of financial statements by Transmeridian  which
will meet the  requirements of the Securities and Exchange  Commission;  and the
execution of a satisfactory  employment  agreement with Peter  Holstein.  If the
acquisition is completed,  the Company will use its  reasonable  best efforts to
change  its name to  "Transmeridian  Exploration  Inc.",  and to  arrange  for a
private placement in the minimum amount of $2,000,000 to cover immediate working
capital and project costs. Also upon closing, Peter Holstein will have the right
to  designate  four  persons for  appointment  to the board of  directors of the
Company.  Since  the  Company  has  just  started  its  due  diligence  work  on
Transmeridian,  management  does  not  know  whether  the  acquisition  will  be
consummated or when closing would occur. If the acquisition  were to occur,  the
Company  would  be  entering  into a  different  line of  business,  oil and gas
exploration,  which entails risks different from those encountered in the mining
industry. Further, if the acquisition were to occur, the Company would also face
the risk of doing business in Russia, Kazakhstan, and Turkmenistan.



On October 25, 1999, the Company entered into a nonbinding letter of intent with
OREX  Gold  Mines  Corporation  to use its  method  for  processing  gold  ores.
Management  anticipates  that the process may be useful in  connection  with the
Mexicana I property if the  Company's  exploration  work on the property  yields
promising  results.  The OREX method is  apparently  one that is  non-toxic,  as
opposed  to the  conventional  cyanide  leaching  method.  The  Company is still
investigating  this method.  The parties have not yet  negotiated any terms of a
working relationship.


MINING OPERATIONS AND RISKS


The mining  property  is an  exploration  property  and does not have any proven
mineral reserves.  Should mineral reserves be discovered on the property,  it is
anticipated that the minerals would be predominately gold and silver. See Part I
- - Item 3. Description of Property below. Development of the mining property will
only follow upon obtaining satisfactory results from an exploration program.



Exploration for and the development of natural  resources  involve a high degree
of risk and few  properties  which are explored are  ultimately  developed  into
producing  properties.  There is no  assurance  that the  Company's  exploration
activities will result in any discoveries of commercial  bodies of ore. The long
term profitability of the Company's  operations will be in part directly related
to the cost and  success,  if any,  of its  exploration  programs,  which may be
affected by a number of factors.  Additional  substantial risks exist should the
Company undertake any type of development work.



Exploration for natural resources  involves many risks, which even a combination
of experience,  knowledge,  and careful  evaluation may not be able to overcome.
Operations  in which the  Company  has a direct  or  indirect  interest  will be
subject to all the  hazards  and risks  normally  incident  to  exploration  for
resources,  any of which could  result in work  stoppages,  damage to persons or
property,  and possible  environmental damage.  Although the Company has or will
obtain liability insurance in an amount which it considers adequate,  the nature
of these  risks  is such  that  liabilities  might  exceed  policy  limits,  the
liabilities  and hazards might not be insurable  risks, or the Company might not
elect to insure itself against such liabilities due to the high premium costs or
other  reasons,  in which event the Company could incur  significant  costs that
could have a material adverse effect upon its financial condition.



All phases of the Company's operations are subject to environmental  regulation.
Generally,  environmental legislation is evolving in a manner which will require
stricter   standards  and   enforcement,   increased  fines  and  penalties  for
non-compliance,  more stringent environmental  assessments of proposed projects,
and a heightened  degree of  responsibility  for companies  and their  officers,
directors,  and  employees.  There  is  no  assurance  that  future  changes  in
environmental  regulation,  if any,  will not  adversely  affect  the  Company's
operations.  Environmental permits are not required for the proposed Phase 1 and
2 exploration  programs on the La Mexicana property.

                                       3
<PAGE>



Before drilling and any major surface disturbance,  it will be necessary to file
a report on the flora of the area. For mine  development,  it would be necessary
to  obtain  state  and  municipal  approval  with  similar,  but less  stringent
requirements  than in the  United  States or  Canada.  Given the early  stage of
exploration,  it is  premature  to discuss the  specifics  of the  environmental
permitting  process,  since the size, type, and existence of an ore body has not
been defined,  and there is no assurance that an ore body will be located on the
property.


Although the Company has or intends to obtain title opinions for any concessions
in which it has or will acquire a material interest,  there is no guarantee that
title to such concessions will not be challenged or impugned. In some countries,
the  system for  recording  title to the rights to  explore,  develop,  and mine
natural  resources is such that a title opinion  provides  only minimal  comfort
that the holder has title. Also, in many countries claims have been made and new
claims are being made by  aboriginal  peoples that call into question the rights
granted by the governments of these countries.


The  Company's  revenues,  if any, are expected to be in large part derived from
the extraction and sale of base and precious metals such as gold and silver. The
price of those commodities has fluctuated widely,  particularly in recent years,
and is affected by  numerous  factors  beyond the  Company's  control  including
international,  economic,  and  political  trends,  expectations  of  inflation,
currency exchange  fluctuations,  interest rates, global or regional consumptive
patterns, speculative activities, and increased production due to new extraction
developments and improved extraction and production methods. The effect of these
factors on the price of base and precious  metals,  and  therefore  the economic
viability of the Company's exploration project, cannot accurately be predicted.



There  are many  individuals  and  companies  that  are  engaged  in the  mining
business.  Some of which  are very  large,  established  mining  companies  with
substantial  capabilities  and long  earning  records.  The  Company may be at a
competitive  disadvantage  in  acquiring  mining  properties  or in  purchasing,
leasing,  or  obtaining  mining  equipment  since  it must  compete  with  these
individuals and companies,  most of which have greater  financial  resources and
larger  technical  staffs than the Company.  There can be no assurance  that the
Company will be successful in  prospecting  for or acquiring  additional  mining
claims or leases, or in arranging for their exploration.



Water is essential in all phases of the  exploration  and development of mineral
properties  and the milling of any ore obtained as a result.  It is used in such
processes as exploration drilling,  leaching, placer mining, dredging,  testing,
and hydraulic mining.  Furthermore,  any water that may be found will be subject
to  acquisition  pursuant to state,  federal and foreign  water law, and its use
will be subject to  regulation  pursuant  to local,  state,  federal and foreign
water quality standards. Management does not expect any significant difficulties
with respect to this matter.  Water  sufficient for mining purposes is available
on the La Mexicana concession.


MINERAL INDUSTRY OF MEXICO

The Mexican government commenced  privatization  efforts in the late part of the
1980's.  The Mining Law of 1992  generally  encourages  domestic  investment and
foreign  participation  in the mining  industry.  The Mining Law permits  direct
investment,  with up to 100% of equity,  in exploration works and activities and
allows,  through a 30-year trust mechanism,  up to 100% foreign participation in
mineral production.

In addition,  in 1989 Mexico reduced the corporate income tax to 35% and in 1991
eliminated the mineral production tax.

Government approval is not required for the proposed Phase 1 work program on the
La Mexicana  project.  An environmental  assessment report must be filed for the
specific  areas  disturbed  in Phase 2.

                                       4
<PAGE>


This will be done when these areas are outlined. The filing of the environmental
assessment report is a minor expense in the overall budget. Besides an operating
license,  it will be  necessary  to obtain  permits for water well usage,  water
discharge,  land use, explosives,  and hazardous materials handling. The Company
is not aware of any major  environmental or regulatory  issues that might impede
its  exploration  efforts  on the La  Mexicana  property.  See  Part I - Item 3.
Description of Property below.


EMPLOYEES


As of the date of this  registration  statement,  the Company employs two people
full-time at its Kelowna office and technical staff to carry out its projects in
Mexico on an as-needed basis,  including the President of the Company, David St.
Clair Dunn, P. Geo.



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Effective  March 10, 1999, the Company  completed the acquisition of 100% of the
outstanding  common  shares  of Rob Roy.  As the Rob Roy  shareholders  obtained
effective control of the Company through the exchange of their shares of Rob Roy
for shares of the  Company,  the  acquisition  has been  accounted  for in these
consolidated  financial statements as a reverse acquisition.  Consequently,  the
consolidated  statements  of loss and deficit and changes in cash flows  reflect
the results from  operations  and changes in financial  position of Rob Roy, the
legal  subsidiary,  for the year ended June 30, 1999  combined with those of the
Company,  the legal parent,  from the date of  acquisition on March 10, 1999, in
accordance   with   generally   accepted   accounting   principles  for  reverse
acquisitions.  In addition,  the  comparative  figures are those of Rob Roy, the
legal subsidiary.


The Company's  fiscal year end is June 30. The following is a summary of certain
selected  financial  information  for the three months ended September 30, 1999,
the  fiscal  year  ended  June  30,  1999,  and  the  period  from  its  date of
incorporation  to June  30,  1998.  Reference  should  be made to the  financial
statements attached to this registration  statement to put the following summary
in  context.  All dollar  figures  referred to in this  section  relating to the
Company are listed in US dollars unless otherwise noted.


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           INCEPTION (JUNE 13, 1997)
                                    THREE MONTHS ENDED        YEAR ENDED JUNE 30, 1999         TO JUNE 30, 1998
                                    SEPTEMBER 30, 1999                                            (UNAUDITED)
- ----------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                       <C>                           <C>


- ----------------------------------------------------------------------------------------------------------------------
Revenues                                     --                           --                           --
- ----------------------------------------------------------------------------------------------------------------------
(Loss) from continuing
operations                           $     (101,055)              $  (1,160,315)               $     (254,769)
- ----------------------------------------------------------------------------------------------------------------------
(Loss) per common
share                                $        (0.01)              $       (0.15)               $        (0.13)
- ----------------------------------------------------------------------------------------------------------------------

<CAPTION>

                                    SEPTEMBER 30, 1999              JUNE 30, 1999                JUNE 30, 1998
- ----------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                             <C>                          <C>
Working capital
(deficiency)                         $     (254,700)                 $     (170,390)              $       (28,983)
- ----------------------------------------------------------------------------------------------------------------------
Total assets                         $      353,939                  $      391,193               $       258,820
- ----------------------------------------------------------------------------------------------------------------------
Long-term obligations                $       60,350                           --                            --
- ----------------------------------------------------------------------------------------------------------------------

</TABLE>


                                       5
<PAGE>


RESULTS OF OPERATIONS


The Company's  level of activity was  substantially  higher in during the fiscal
year ended June 30, 1999,  as compared to the  previous  period.  Expenses  were
$1,160,315  for 1999 as  compared  to $254,769  for 1998.  The most  significant
increases were in the areas of exploration of mineral properties  ($174,447) due
to the drill program  undertaken on the La Lajita  property,  professional  fees
($119,759)  primarily due to the legal and accounting expenses incurred with the
acquisition  of Rob Roy,  and travel and  promotion  ($83,996)  due to travel to
Mexico and financial public relations work. Additionally,  the Company wrote-off
$534,214  in 1999 upon its  decision to abandon  the La Lajita  property.  After
completing  the  exploration  program  on the La Lajita  property,  the  Company
decided to terminate its option.  The Company made option  payments of $516,714,
issued 350,000 shares valued at $17,500, and incurred  exploration  expenditures
in excess of $300,000 prior to terminating its option in September 1999.



From June to July, 1999, a 943.9-meter  diamond drilling program was carried out
on the La Lajita  property in the area  recommended by the Company's  consulting
geologists  as having the highest  possibility  of  containing  an open pittable
precious metals resource.  The results obtained by the Company in September 1999
revealed that the drilling did not outline sufficient  mineralization  (material
containing  minerals of value) at high enough grades to continue  exploration of
the property. While underground mining targets with good potential remain on the
property, they do not fit the Company's corporate objectives.



During the three months ended September 30, 1999, the Company incurred a loss of
$101,055 due to expenditures  for exploration of mineral  properties  ($40,121),
professional  fees ($22,665),  travel and promotion  ($20,394),  and general and
administrative ($17,313).



Due to the  lack  of any  revenues,  and the  cumulative  losses  of  $1,415,084
incurred through June 30, 1999, and $1,516,139 through September 30, 1999, there
is a  substantial  doubt  about the  Company's  ability to  continue  as a going
concern,  as noted in the report of the  independent  auditors on the  Company's
financial  statements.  The Company  requires  additional  financing to continue
operations and to undertake the exploration  programs  described below. If it is
unable to obtain  such  financing,  it may be unable to continue  operations  or
engage in the exploration programs.


FINANCIAL CONDITION


Since inception,  the Company's capital resources have been limited. The Company
has had to rely upon the sale of equity securities for cash required to fund the
administration  of the Company.  From its inception  through June 30, 1999,  the
Company has raised  $730,823,  net of share  issuance costs from the sale of its
Common Stock. In addition,  600,000 shares have been issued for mineral property
options and 200,000 shares have been issued for services. Since the Company does
not expect to generate any revenues in the near future, it will have to continue
to rely upon sales of equity and debt  securities to raise  capital.  It follows
that there can be no assurance  that  financing,  whether  debt or equity,  will
always be available to the Company in the amount required at any particular time
or for any particular period or, if available,  that it can be obtained on terms
satisfactory to the Company.



At June 30, 1999, the Company had a working capital  deficiency of $170,390,  as
compared  to $28,983 at June 30,  1998.  The  increase  in the  working  capital
deficiency  can be  attributed  to the cash  outlays  for  payments  on  mineral
properties and mineral  property  exploration  made during the fiscal year ended
June 30, 1999. The cash outlays were as follows:

                                       6

<PAGE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
                                 OPTION PAYMENTS ON MINERAL
                                 PROPERTIES INCLUDING VALUE
PROPERTY                                        ADDED TAXES     EXPLORATION EXPENDITURES                        TOTAL
- ----------------------------------------------------------------------------------------------------------------------
<S>                              <C>                            <C>                                          <C>
La Lajita                                          $372,294                     $245,210                     $617,504
- ----------------------------------------------------------------------------------------------------------------------
La Mexicana                                        $204,294                           --                     $204,294
- ----------------------------------------------------------------------------------------------------------------------
                                                   $576,588                     $245,210                     $821,798
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>



Other than as described under "Properties of La Mexicana",  the Company does not
have  any  interest  in any  properties.  In  Note 1 to  the  audited  financial
statements, it is noted that "the recoverability of the amount shown for mineral
properties  of $318,396 as at June 30, 1999 is dependent  upon the  discovery of
economically  recoverable mineral reserves, the ability of the Company to obtain
the  necessary  financing to complete the  exploration  and  development  of the
mineral   properties,   future  profitable   production  or  proceeds  from  the
disposition of the mineral  properties and the Company's ability to complete its
obligations." This amount represents  approximately 81% and 90% of the Company's
total assets at June 30, 1999 and September 30, 1999, respectively.



At September 30, 1999, the Company had a working capital deficiency of $254,700.
The increase was due primarily to the loss incurred during the three months then
ended.


PLAN OF OPERATION


In  addition  to option  payments  of $5,000  due  toward  the  January  1, 2000
installment , the Company is required to invest a total of $300,000 on or before
June 12,  2000 on work  commitments.  The  Company  plans to  conduct  a Phase 1
regional  geochemical  survey  over  the  La  Mexicana  property  at a  cost  of
approximately $19,000. The Phase 1 program will be followed by a Phase 2 program
at a cost of  approximately  $77,000.  The Company does not  presently  have the
funds available for either the Phase 1 or Phase 2 program and will have to raise
additional  funds by way of debt or equity in order to finance same. It does not
have  any  arrangements  for  such  funding  at  present.  See  Part I - Item 3.
Description of Property, below, for more detail on the proposed work programs of
the Company.  If the Company were unable to raise the funds necessary to satisfy
the option payment and work commitment  requirements,  the Company would seek an
extension from the optionor of the Mexicana I property.



In addition to the property  obligations  described in the preceding  paragraph,
the Company has only normal trade obligations. The officers and directors of the
Company and the persons to whom the long-term debt of $60,350 is owed,  have not
given the Company a fixed date for repayment.



As of September 30, 1999,  the Company had  approximately  $20,000 cash on hand,
which will be  sufficient to satisfy its cash  requirements  for the next twelve
months of minimal  operations.  The Company would be able to maintain an office,
but would not be able to undertake  the  exploration  programs on the  property,
make any option  payments,  or service any existing  debt.  The Company does not
intend to hire any more full-time employees over the next 12 months.  Subject to
the  availability  of funds the  Company  will  hire  additional  employees  and
consultants  on a  part-time  basis  in order to  carry  out its  proposed  work
programs.  The  Company  does  not  intend  to make  any  purchases  of plant or
equipment over the next 12 months.


If the  Transmeridian  transaction  should be  completed,  the Company  would be
required to arrange for a private  placement in the minimum amount of $2,000,000
to cover immediate working capital and project costs. Since the Company has just
started  its due  diligence  work on  Transmeridian,  management  does  not know
whether  the  acquisition  will be  consummated  or when  closing  would  occur.
Accordingly,  the  Company  has not made any plans  with  respect  to a proposed
private placement.


                                       7

<PAGE>


YEAR 2000 READINESS DISCLOSURE

The Year 2000 issue refers to the  inability  of computer and other  information
technology  systems to properly  process  date and time  information  due to the
programming  of a two digit year rather than a four digit year. The risk is that
a system will  recognize  the digits "00" as 1900 rather than the year 2000,  or
that the system may not recognize "00" as a year at all. As a result,  computers
and embedded  processing systems may be at risk of malfunctioning,  particularly
during the transition from 1999 to 2000.



The Company has  completed  its  assessment of the impact of Year 2000 issues on
its  business  operations.  The Year 2000 issue may  affect the  Company in four
principal  areas  including:  (1) computer  systems such as personal  computers,
operating  systems,   business  software,  and  application  software  including
accounting systems,  technical support software and administration software; (2)
field assets (primarily embedded systems) such as programmable logic controllers
and equipment control panels; (3) other systems such as telephones, photocopiers
and facsimile machines; and (4) third-party suppliers and service providers such
as banks and insurance companies.



To date,  the Company  has  implemented  and tested its  computer  software  and
hardware  for Year 2000  compliance  and has  concluded  that its  hardware  and
software is Year 2000 compliant.



The  Company's  Year 2000  program is designed to reduce the  Company's  risk of
material  losses due to the Year 2000 issue.  Management does not anticipate any
material adverse effect from the Year 2000 issue; however, the Company cannot be
certain that it will not suffer material adverse effects in the event that third
parties  upon which the Company is  dependent  are unable to resolve  their Year
2000 issues.


ITEM 3.  DESCRIPTION OF PROPERTY


PROPERTY SUMMARY


La Mexicana,  a wholly owned subsidiary of Rob Roy, acquired options to purchase
rights to certain mineral  properties in Mexico  pursuant to certain  agreements
described below. La Mexicana's main focus had been on the La Lajita and Mexicana
1 properties located near Durango,  Mexico.  After performing a drill program on
the La Lajita property,  the Company decided that the La Lajita property did not
warrant any further work and terminated its option on that property in September
1999.

TERMS OF OPTION ON MEXICANA 1


La Mexicana has entered into an agreement in writing (the  "Alcaraz  Agreement")
dated  February  12,  1998 and  amended  as of  November  12,  1999,  with  ING.
Cuitlahuac  Rangel Alcaraz  ("Alcaraz"),  an arm's length party,  to acquire the
right and  option to  purchase  an  undivided  70%  interest  in the  Mexicana I
property located near Durango,  Mexico. The option must be exercised by February
12, 2001. The Alcaraz Agreement requires the following payments, share issuances
and exploration expenditures:


<PAGE>


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
REQUIREMENT                                                                          STATUS
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>

a) US$25,000 on or before the execution of the Alcaraz Agreement                     Paid
- ----------------------------------------------------------------------------------------------------------------------
b) US$25,000 upon execution of the Alcaraz Agreement                                 Paid
- ----------------------------------------------------------------------------------------------------------------------
c) US$50,000 on January 1, 1998 and every six months  thereafter                     January 1, 1998; July 1,
until February 12, 2001,  or  until a  positive  bankable feasibility                1998; January 1, 1999;
study is completed,  whichever is the earliest to occur*                             and July 1, 1999 payments
                                                                                     made, and $45,000 of the
                                                                                     January 1, 2000  payment
                                                                                     made
- ----------------------------------------------------------------------------------------------------------------------
d) 250,000  shares upon the approval of the Alcaraz  Agreement by                    Issued March 1999
any regulatory authority having jurisdiction
- ----------------------------------------------------------------------------------------------------------------------
e) a further 750,000 shares of the Company within three years of                     Not due
the issuance under paragraph (d) above, with a minimum of
250,000 shares to be issued by February 12, 2000
- ----------------------------------------------------------------------------------------------------------------------
f) a minimum amount of US$1,500,000  shall be invested on work                       Not
commitments, according to the following budget schedule:
US$300,000 on or before June 12, 2000, and US$1,000,000 on or
before February 12, 2001
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

*While the Agreement  states that payments are to be made in August and February
of each year,  in  practice,  Alcaraz  has  expected,  and the Company has paid,
installments in January and July of each year.


La Mexicana shall also be responsible  for the payment of value added tax of 15%
on property  payments and for mining taxes required to keep the property in good
standing.

Alcaraz  is  the  beneficial  and  registered  concessionaire  of  100%  of  the
Exploration  Mining  Concession  of the Mexicana 1 lot.  During the term of this
Agreement the Company has the exclusive  right to explore the Property,  subject
to  the  Company   obtaining   appropriate   surface  rights  and   governmental
authorizations.

The Alcaraz  Agreement  provides that after the exercise of the option,  Alcaraz
and the  Company  shall  either  become  co-concessionaires  of the  Property or
incorporate a new company that shall acquire the title to the Property.

MEXICANA 1 GROUP OF CLAIMS

LOCATION, ACCESS, PHYSIOGRAPHY AND POPULATION


Mexicana 1 property is located in the  Municipality  of Pueblo  Nuevo,  State of
Durango,  Mexico.  The property  consists of 20,477  hectares in three adjoining
rectangular blocks.



Road access to the property is from El Salto on Highway 40 south,  50 kilometers
to La Puerta, then southwest 10 kilometers to Cofradia,  then 28 kilometers (2.5
hours) on a dirt track east to Los  Naranjos.  The western  part of the Property
can be  accessed  from the  state of Sinola  to the town of La  Escondida,  just
inside the western edge of the property.  The rest of the property is covered by
networks of well-used trails.


Elevations  on the  property  range from 290 meters on the San Antonio de Animas
River  in the  southwestern  corner  of the  property,  to 2,520  meters  in the
northeast corner.


See the map on the following page.


                                       9

<PAGE>



[GENERAL LOCATION MAP OF THE LA LAJITA & LA MEXICANA PROJECTS]



                                       10
<PAGE>

HISTORY AND PREVIOUS WORK


The only previous work seen was the La Mexicana  excavations or workings.  These
consist of two adits (horizontal or nearly  horizontal  passages driven from the
surface for the working of a mine)  driven  approximately  five meters on narrow
quartz  veins on the west side of the  arroyo  of the Los  Naranjos  River.  The
Mexicana I monument is located in front of these workings,  about 1.0 kilometers
down the Los Naranjos  River  northwest  of Los  Naranjos.  There are  artisinal
workers  working the river gravels on a small scale,  especially on the junction
of the Arroyo of the Los  Naranjos  River and the  Arroyo of the San  Antonio de
Animas River.


PROPERTY GEOLOGY


The  Mexicana 1 property  lies  within the Sierra  Madre  Occidental  Geological
province,  which is a 1200 kilometer long  north-west  trending belt of volcanic
rocks 200 to 300 kilometers wide. Regional, northwest trending faults (breaks in
rocks with  noticeable  movement or  displacement of the rocks on either side of
the break) are common throughout the province.



Gold  mineralization  in the area is found mainly in epithermal  to  mesothermal
quartz  veins  and  stockworks   associated  with  caldera  (collapsed  volcano)
complexes.  Radiating faults,  concentric ring faults,  and particularly,  their
junctions in the caldera, are favorable areas for mineralization.



The Mexicana 1 property  covers an  approximately  15.0 meter diameter  caldera,
centered three kilometers  west-northwest of Los Naranjos, on the San Antonio de
Animas  River.  A granitic  intrusion  (a body of igneous  rock formed below the
surface)was observed in this area.


Two  major  structures  were  observed  on the  property  and can be  traced  on
satellite photographs.  One structure trends 50 kilometers northwest through Los
Naranjos.  The Los Naranjos  River  follows part of this  structure.  The second
structure  trends  east-northeast  and can be traced for 55 kilometers.  The San
Antonio de Animas  River  follows  this  structure  for 15  kilometers  from two
kilometers above its junction with Los Naranjos River to the west-southwest. The
junction of these structures is a very prospective  area. It lies on the eastern
boundary of Mexicana 1 property.



WORK PROGRAMS


The  Company  has not  conducted  any  exploration  on the  Mexicana 1 property.
Subject to the  availability of funds, the Company plans to conduct a systematic
regional  mineral  exploration  program,  consisting  of regional  scale  stream
geochemical  sampling and rock sampling to test the area in the first quarter of
2000.  The  following  table  outlines the  proposed  budget for the La Mexicana
property for the first quarter of 2000:



PROPOSED BUDGET FOR LA MEXICANA (IN US $):

PHASE 1

Research:  Government mining and geological information and
           claim status.........................................$       1,950
Regional geochemical and examination of showings
           Geologist:        20 days @ $338.50/day..............        6,770
           Assistant:        15 days @ $118.50/day..............        1,778
           Vehicle:          15 days @ $68/day..................        1,020
           Travel:           2 @ $677...........................        1,354
           Room and board:   30 days @ $34/day..................        1,020
           Assays:           300 samples @ $10/sample...........        3,000
           Communication:    ...................................          339
           Expendables:      ...................................          339

                                       11

<PAGE>

           Report preparation ..................................          677
           Contingency:       ..................................          753
                                                                -------------
Total Phase 1...................................................$      19,000
                                                                -------------

PHASE 2 (Geological mapping, geochemical surveys, trenching and detailed
         sampling)
           Geologist:                40 days @ $338.50/day......$      13,540
           Assistants:               2 for 30 days @ $135/day...        8,100
           Vehicle:                  2 for 30 days @ $68/day....        4,080
           Travel:                   3 @ $677...................        2,031
           Room and board:           90 days @ $47/day..........        4,230
           Assays:                   2,100 @ $10/sample.........       21,000
           Communications:           ...........................        1,693
           Expendables:              ...........................        2,640
           Local labor:              4 for 15 days @ $27/day....        1,620
           Mules:                    4 for 15 days @ $27/day....        1,620
           Backhoe or small cat:     20 days @ $339/day.........        6,780
           Mob or demob for equipment...........................        1,354
           Report preparation:       ...........................        1,354
           Contingency:              ...........................        6,958
                                                                -------------
Total Phase 2...................................................$      77,000
                                                                -------------

TOTAL PHASES 1 AND 2............................................$      96,000
                                                                =============


LA LAJITA

La Mexicana  entered into an  agreement  (the  "Fuerte  Mayo  Agreement")  dated
February 12, 1998 with Fuerte Mayo S.A. de C.V. ("Fuerte Mayo"), an arm's length
party,  to acquire the right and option to purchase an undivided 60% interest in
the La Esperanza,  Guadalupe  and Ampl.  de Guadalupe  mining Lots and the Santa
Nino and Dos Hermanos mining lots located near Durango, Mexico.


An initial  program of 943.9 meters of diamond  drilling in 13 holes was carried
out by Britton Hermanos, S.A. de C.V. under the supervision of Company personnel
from April to June 1999.


After completing the exploration program on the La Lajita property,  the Company
decided to  terminate  its option  since the  drilling  did not  outline an open
pittable  resource of  sufficient  size to meet the  Company's  objectives.  The
Company paid  acquisition  costs  $492,500,  issued  350,000 shares and incurred
exploration  expenditures  in excess of $300,000 on the La Lajita property prior
to terminating its option.


ITEM 4.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The following table sets forth, as of November 16, 1999, the outstanding  Common
Stock of the Company owned or of record or beneficially by each person who owned
of record, or was known by the Company to own beneficially,  more than 5% of the
Company's  Common  Stock,  and the name and  shareholdings  of each  Officer and
Director and all Officers and Directors as a group.


                                       12

<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------

                                                                                            PERCENTAGE OF
NAME                                                        SHARES OWNED                COMMON STOCK OWNED(1)
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                         <C>
DAVID ST. CLAIR DUNN(2) (3)                                   100,000                            0.67%
1154 Marine Drive
Gibsons, British Columbia
Canada V0N 1V1
- ----------------------------------------------------------------------------------------------------------------------

ROBERT BRUCE MANERY (2)(4)                                    182,658                            1.16%
2420 Pandosy Street
Kelowna, British Columbia
Canada V1Y 1T8

- ----------------------------------------------------------------------------------------------------------------------

ROGER WATTS(2)(4)                                             195,200                            1.30%
200-537 Leon Avenue
Kelowna, British Columbia
Canada V1Y 2A9
- ----------------------------------------------------------------------------------------------------------------------

MISCHCORP LTD.                                                800,000                            5.14%
Box 209, Chancery Court
Leeward Highway
Turks and Caicos
West Indies

- ----------------------------------------------------------------------------------------------------------------------

ALL OFFICERS & DIRECTORS                                      477,858                            2.99%
AS A GROUP(5)

- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  This table is based on  15,572,874  shares of Common Stock  outstanding  on
     November 16, 1999. If a person listed on this table has the right to obtain
     additional  shares of Common Stock within sixty (60) days from November 16,
     1999, the additional shares are deemed to be outstanding for the purpose of
     computing the percentage of class owned by such person,  but are not deemed
     to be outstanding  for the purpose of computing the percentage of any other
     person.


(2)  These  individuals are the officers and directors of the Company and may be
     deemed to be  "parents" of the Company as that term is defined in the rules
     and regulations promulgated under the federal securities laws.

(3)  Includes  options to purchase  100,000 shares of Common Stock. See Part I -
     Item 6. Executive Compensation.

(4)  Includes  options to purchase  150,000 shares of Common Stock. See Part I -
     Item 6. Executive Compensation.

(5)  Includes  options to purchase  400,000 shares of Common Stock. See Part I -
     Item 6. Executive Compensation.


ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

The following  table sets forth the name,  age, and position of each officer and
director  of the  Company.  No  director  of the  Company has been a director or
officer of a company  registered  under the 1934 Act.  Further,  no directors or
officers,  promoters  or control  persons of the  Company  have in the past five
years been  involved  in any  bankruptcy,  criminal  proceedings  or  securities
infractions.

                                       13
<PAGE>



<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
NAME                              AGE       POSITION
- ----------------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>

David St. Clair Dunn              47        President, Director
- ----------------------------------------------------------------------------------------------------------------------

Robert Bruce Manery               52        Vice-President Corporate Development, Secretary, Director
- ----------------------------------------------------------------------------------------------------------------------

Roger Watts                       54        Chairman of the Board, Director
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

All directors of the Company have served since April 7, 1999.  The officers were
elected on April 7, 1999, and will serve for one year or until their  respective
successors are elected and qualified.

DAVID ST. CLAIR DUNN   -   PRESIDENT, DIRECTOR


Self-Employed  consulting geologist.  Vice President of Exploration and director
from  April  1998  to  April  1999 of ESM  Resources  Ltd.,  Vancouver,  British
Columbia,  a company  engaged  in  mineral  exploration.  Director  of  Hyperion
Resources  Corp.  from  September  1997 to December,  1998,  Vancouver,  British
Columbia,  a  mineral  exploration  company.   Vice  President   Exploration  of
Consolidated Silver Tusk Mines Ltd., Vancouver,  British Columbia, from May 1997
to December 1997. From November 1993 to November 1996 was the vice president and
a director of Pioneer Metals Corp.,  Vancouver,  British Columbia. From May 1990
to May 1993 was a consulting geologist to various public companies.  Mr. Dunn is
a registered professional  geoscientist with the British Columbia Association of
Professional  Engineers and  Geoscientists.  He graduated from the University of
British Columbia in Vancouver, with a Bachelor of Science degree in geology.


ROBERT BRUCE MANERY  -  VICE-PRESIDENT CORPORATE DEVELOPMENT,
SECRETARY, DIRECTOR


Since April 1975 has been the  President of RB Graphics  Canada  Inc.,  Kelowna,
British Columbia, an advertising and marketing company involved in the marketing
of international  trade shows. Also President of One of a Kind  Incorporated,  a
company  involved in the  marketing of  syndicated  radio shows in North America
(the Champ) and the  marketing  of  international  art and wine exposes from May
1991 to present. Mr. Manery does not have any previous mining experience.


ROGER WATTS  -  CHAIRMAN OF THE BOARD OF DIRECTORS


Barrister  and  Solicitor.  Senior  partner with the law firm of Salloum,  Doak,
Kelowna, British Columbia, since 1990



ITEM 6.  EXECUTIVE COMPENSATION

The following  table sets forth  information  for all persons who have served as
the chief executive officer of the Company since its inception in June 1997:


                                       14
<PAGE>

<TABLE>
<CAPTION>

                                                SUMMARY COMPENSATION TABLE

                                                                     LONG TERM COMPENSATION
                                                             --------------------------- -----------
                                  ANNUAL COMPENSATION                  AWARDS             PAYOUTS
                            --------- -------- ------------- ------------ -------------- -----------
                                                  OTHER
                                                  ANNUAL      RESTRICT-    SECURITIES
NAME AND                                          COMPEN-     ED STOCK     UNDERLYING      LTIP        ALL OTHER
PRINCIPAL                   SALARY     BONUS      SATION      AWARD(S)      OPTIONS/      PAYOUTS      COMPEN-
POSITION            YEAR      ($)       ($)        ($)              ($)     SARS (#)        ($)        SATION ($)
- ----------------------------------------------------------------------------------------------------------------------
<S>                 <C>     <C>        <C>        <C>         <C>          <C>            <C>          <C>
David St. Clair     1999      -0-       -0-        -0-           -0-           -0-          -0-         $18,333
Dunn, President      (1)
- ----------------------------------------------------------------------------------------------------------------------
David Parsons,      1999      -0-       -0-        -0-           -0-           -0-          -0-           -0-
President            (2)
- ----------------------------------------------------------------------------------------------------------------------
Ryan Barnard,       1999      -0-       -0-        -0-           -0-           -0-          -0-           -0-
President           1998      -0-       -0-        -0-           -0-           -0-          -0-           -0-
                     (3)
- ----------------------------------------------------------------------------------------------------------------------
Nolan Moss,         1998      -0-       -0-        -0-           -0-           -0-          -0-           -0-
President            (4)

</TABLE>

(1)  Mr. Dunn has been the  President  since April 7, 1999.  The amount paid was
     for  geological  work.
(2)  Mr. Parsons was the President from December 18, 1998 to April 7, 1999.
(3)  Mr. Barnard was the President from April 3, 1998 to December 18, 1998.
(4)  Mr. Moss was the President from June 17, 1997 to April 3, 1998.

OPTIONS GRANTED DURING THE MOST RECENTLY COMPLETED FISCAL YEAR


During  the  fiscal  year ended June 30,  1999,  the Board of  Directors  of the
Company adopted a stock option plan, whereby  directors,  officers and employees
of the Company were  granted the right to subscribe  for up to 10% of the issued
and  outstanding  shares  of the  Company  at  prices to be fixed at the time of
grant. No options were granted under this plan during the fiscal year ended June
30, 1999. On September 23, 1999,  the Company  granted stock options to purchase
1,450,000 shares of Common Stock exercisable at a price of $0.10 per share for 5
years. On September 22, 1999, the average of the bid prices was $0.115. Pursuant
to the terms of the plan, the option price for non-qualified options is to be no
less than 85% of fair market value as of date of grant. Accordingly, the options
were granted with an option price of $0.10 per share. The following officers and
directors were granted non-qualified stock options:


    ----------------------------------------------------------------------
    OPTIONEE                                     NUMBER OF OPTIONS GRANTED
    ----------------------------------------------------------------------
    Roger Watts                                           150,000
    ----------------------------------------------------------------------
    Bruce Manery                                          150,000
    ----------------------------------------------------------------------
    David St. Clair Dunn                                  100,000
    ----------------------------------------------------------------------

The options vest December 23, 1999 and expire September 23, 2004.

PLANS AND OTHER COMPENSATION

The  Company  paid  management  fees of $55,618 to Bruce  Manery and Roger Watts
during the year ended June 30, 1999.

                                       15

<PAGE>

No "Long Term  Incentive  Plan" has been  instituted by the Company and none are
proposed at this time.  Accordingly,  there is no LTIP  Awards  Table set out in
this  registration  statement.   The  Company  does  not  have  a  "Compensation
Committee".

No pension plans or retirement benefit plans have been instituted by the Company
and none are proposed at this time.

PROPOSED COMPENSATION

The Company  anticipates  it will pay to David St.  Clair Dunn,  its  president,
compensation of $30,000 during the current fiscal year for geological work to be
billed at his  customary  rates.  Bruce  Manery  and  Roger  Watts are each paid
Cdn.$3,500 per month as management fees.

In addition to the  foregoing,  officers and  directors are also entitled to the
reimbursement of all reasonable business expenses.


ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


At June 30, 1999 and  September  30,  1999,  $12,190  was owed to  officers  and
directors of the Company for management fees.


ITEM 8.  DESCRIPTION OF SECURITIES

The  authorized  share capital of the Company  consists of 50,000,000  shares of
Common  Stock at $0.001  par  value and  1,000,000  shares  of  preferred  stock
("Preferred  Stock") at $0.01 par value.  As at September 30, 1999,  the Company
has a total of 14,822,872  shares of Common Stock issued and  outstanding and no
shares of Preferred Stock issued and outstanding.

COMMON STOCK

Holders of Common  Stock are  entitled to one vote per share for each share held
of record on all matters submitted to a vote of stockholders.  Holders of Common
Stock do not have  cumulative  voting  rights,  and  therefore  the holders of a
majority of the shares of Common Stock voting for the election of directors  may
elect  all  of  the  Company's  Directors  standing  for  election.  Subject  to
preferences  that may be  applicable  to the  holders of  outstanding  shares of
Preferred  Stock,  if any,  the holders of Common  Stock are entitled to receive
such lawful dividends as may be declared by the Board of Directors. In the event
of a  liquidation,  dissolution  or  winding up of the  affairs of the  Company,
whether  voluntary or  involuntary,  and subject to the rights of the holders of
outstanding  shares of Preferred  Stock, if any, the holders of shares of Common
Stock shall be entitled to receive pro rata all of the  remaining  assets of the
Company available for distribution to its stockholders.  The Common Stock has no
preemptive,  redemption,  conversion or  subscription  rights.  All  outstanding
shares of Common Stock are fully paid and non-assessable. The issuance of Common
Stock or of rights to purchase  Common  Stock could have the effect of making it
more  difficult for a third party to acquire,  or of  discouraging a third party
from attempting to acquire,  a majority of the  outstanding  voting stock of the
Company.

PREFERRED STOCK

The Articles of Incorporation of the Company authorize the board of Directors to
issue, by resolution,  1,000,000 shares of Preferred  Stock, in classes,  having
such  designations,  preferences,  rights and  limitations and on such terms and
conditions as the board of Directors may from time to time

                                       16
<PAGE>
determine,  including the rights, if any, of the holders of such Preferred Stock
with respect to voting, dividends,  redemptions,  liquidation and conversion. As
at September 30, 1999, no classes of Preferred Stock have been designated and no
shares have been issued.


                                     PART II

ITEM 1.   MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY
          AND OTHER SHAREHOLDER MATTERS

The  Company's  Common Stock is quoted on the OTC  Bulletin  Board system of the
National  Association of Securities  Dealers with the symbol GDRV. The Company's
Common Stock was first quoted on the OTC-BB on January 15, 1999.

The  following  table lists the high and low bid prices  quoted on the OTC-BB of
the  National  Association  of  Securities  Dealers for shares of the  Company's
Common Stock for each of the fiscal quarters since the Company's stock was first
quoted on such bulletin board system.

- -------------------------------------------------------------------------------
FISCAL QUARTER ENDED               HIGH BID                          LOW BID
- -------------------------------------------------------------------------------
March 31, 1999                      $0.5100                           $0.3400
- -------------------------------------------------------------------------------
June 30, 1999                       $0.5100                           $0.3125
- -------------------------------------------------------------------------------

September 30, 1999                  $0.4375                           $0.0900
- -------------------------------------------------------------------------------
December 31, 1999                   $0.2900                           $0.0100
- -------------------------------------------------------------------------------



On January 5, 2000, the high and low bid prices were both $0.08.


The high and low bid  quotations  reflect  inter-dealer  prices,  without retail
mark-up, mark-down or commission and may not represent actual transactions.

The  Company's  Common  Stock is issued  in  registered  form and the  following
information is taken from the records of American  Securities Transfer and Trust
Inc., of 12039 W. Alameda  Parkway,  Suite Z-2,  Lakewood,  Colorado 80228,  the
registrar and transfer agent for the Common Stock.


On November 16, 1999,  the  shareholders'  list for the  Company's  Common Stock
showed 150 registered shareholders and 15,572,874 shares outstanding.


The  Company has not paid  dividends  in the past and it does not expect to have
the  ability to pay  dividends  in the near  future.  If the  Company  generates
earnings in the future, it expects that they will be retained to finance further
growth and,  when  appropriate,  retire debt.  The Directors of the Company will
determine if and when dividends  should be declared and paid in the future based
on the Company's  financial  position at the relevant time. All of the Company's
shares are entitled to an equal share in any dividends declared and paid.


ITEM 2.  LEGAL PROCEEDINGS

The  officers  and  directors  of the Company  certify that to the best of their
knowledge, neither the Company nor any of its officers and directors are parties
to any legal proceeding or litigation.  Further, the officers and directors know
of no threatened or contemplated  legal  proceedings or litigation.  None of the
officers  and  directors  has been  convicted  of a felony  and none  have  been
convicted of any criminal offense,  felony or misdemeanor relating to securities
or  performance in corporate  office.  To the best knowledge of the officers and
directors,  no investigations  of felonies,  misfeasance in office or securities
investigations are either pending or threatened at this time.

                                       17

<PAGE>

ITEM 3.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

There have been no changes in or  disagreements  with  accountants on accounting
and financial disclosure.


ITEM 4.   RECENT SALES OF UNREGISTERED SECURITIES

Set forth below is information regarding the issuance and sales of securities of
the Company,  without  registration,  since its  inception in June 1997. No such
sales  involved  the  use of an  underwriter  and no  commissions  were  paid in
connection with the sale of any securities.


(a)      During the period from the date of formation of the Company on June 17,
         1997 to June 30, 1998,  the Company issued  3,768,000  shares of Common
         Stock.  3,568,000 shares were issued at a price of $0.01 per share in a
         private placement which took place from April 29, 1998 to June 9, 1998,
         to 39 persons associated with the founder of the Company, Ryan Barnard.
         200,000  shares  were issued at a price of $0.05 per share in a private
         placement  which  took place from June 16,  1998 to June 22,  1998,  to
         Tecumseth  Holdings Ltd. and Twilight  Enterprises  JLK Ltd. The higher
         price was deemed to be justified due to certain  developments among Rob
         Roy, the Company, and the Mexicana I property. Specifically, on May 27,
         1998, the Company  obtained an assignment of the option  agreement from
         La Mexicana.  Thus, if the then proposed acquisition of Rob Roy were to
         fail, the Company would still have an option on the Mexicana I property
         and would not have to rely on the efforts of Rob Roy or its subsidiary,
         La Mexicana.  The Company relied upon the exemption  from  registration
         contained in Section 504 of Regulation D of the Securities Act of 1933,
         as amended.


(b)      In January and March 1999,  a total of 600,000  shares of Common  Stock
         were  issued  as  part  of the  Company's  option  payments  for the La
         Mexicana and La Lajita properties.  The shares were valued at $0.05 per
         share. The Company relied upon the exemption contained in Rule 504 with
         respect to 250,000 of these and 350,000  shares were issued in reliance
         on Section 4(2).


(c)      In  December  1998 and  January  1999,  200,000  shares  were issued to
         Twilight  Enterprises  JLK Ltd. for services  valued at $0.05 per share
         and  1,800,000  shares  were sold for  $0.05 per share to  Cannonbridge
         Capital Corp., Brian Trowbridge,  and Mischcorp Ltd. in reliance on the
         exemption from  registration  contained in Rule 504. The price of $0.05
         per share was based on transactions  which occurred at roughly the same
         time.


(d)      In  connection  with the  takeover of Rob Roy in March 1999,  6,454,872
         shares  were  issued in  exchange  of the Rob Roy  shares.  The Company
         relied upon  Regulation S with respect to 4,518,410 of these shares and
         1,936,462 shares were issued in reliance on the exemption  contained in
         Rule 504 of Regulation D.


(e)      In April 1999, the Company sold 2,000,000  shares at $0.35 per share to
         Messina Holdings Ltd. and 67849 Capital Ltd.  pursuant to the exemption
         from  registration  contained in Rule 504. The subscription  agreements
         were  entered  into just  prior to the  commencement  of trading of the
         Company's shares. The opening closing bid price on January 20, 1999 was
         $.40 per share.



(f)      In September 1999, the Company issued 750,000 shares at $0.10 per share
         to Twilight  Enterprises JLK Ltd. for services rendered pursuant to the
         exemption from registration contained in Section 4(2).


                                       18

<PAGE>

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section  78.7502 of the General  Corporation Law of Nevada and Article VI of the
Company's Articles of Incorporation permit the Company to indemnify its officers
and directors and certain other persons against expenses in defense of a suit to
which  they  are  parties  by  reason  of such  office,  so long as the  persons
conducted  themselves  in good faith and the persons  reasonably  believed  that
their  conduct  was in the  Company's  best  interests  or  not  opposed  to the
Company's best interests, and with respect to any criminal action or proceeding,
had no reasonable  cause to believe their conduct was unlawful.  Indemnification
is not  permitted  in  connection  with a  proceeding  by or in the right of the
corporation  in which  the  officer  or  director  was  adjudged  liable  to the
corporation or in connection with any other proceeding charging that the officer
or  director  derived an improper  personal  benefit,  whether or not  involving
action in an official capacity.


                                    PART F/S

FINANCIAL STATEMENTS

The audited  financial  statements of the Company for the fiscal year ended June
30, 1999, with comparative figures to June 30, 1998 are attached hereto as pages
F-1 to F-14.  Effective March 10, 1999, the Company completed the acquisition of
100% of the  outstanding  common shares of Rob Roy. As the Rob Roy  shareholders
obtained  effective  control of the Company through the exchange of their shares
of Rob Roy for shares of the Company,  the acquisition has been accounted for in
these consolidated financial statements as a reverse acquisition.  Consequently,
the  consolidated  statements  of loss and  deficit  and  changes  in cash flows
reflect the results from  operations  and changes in  financial  position of Rob
Roy, the legal subsidiary,  for the year ended June 30, 1999 combined with those
of the Company,  the legal  parent,  from the date of  acquisition  on March 10,
1999, in accordance with generally  accepted  accounting  principles for reverse
acquisitions.  In addition,  the  comparative  figures are those of Rob Roy, the
legal subsidiary.


The unaudited financial statements of the Company as of and for the three months
ended September 30, 1999 are attached hereto as pages F-15 to F-21.



                                       19
<PAGE>


                                    PART III

The following exhibits are included with this registration statement:

       REGULATION
       S-B NUMBER         DOCUMENT

           2.1            Offer to Purchase*
           3.1            Articles of Incorporation*
           3.2            Bylaws*
          10.1            Mexicana I Agreement dated as of February 12, 1998*
          10.2            La Lajita Agreement dated as of February 12, 1998*
          10.3            1999 Stock Option Plan*
          10.4            Agreement with Transmeridian Exploration Inc., as
                          amended*
          10.5            Letter of Intent with OREX Gold Mines Corporation*
          10.6            Mexicana I Agreement dated as of November 12, 1999
           21             Subsidiaries of the Registrant*
           27             Financial Data Schedule

*Filed previously


                                   SIGNATURES

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                         GOLDEN RIVER RESOURCES INC.


Date:    January 19, 2000                By:    /s/ Robert Bruce Manery
                                            ----------------------------------
                                            Robert Bruce Manery, Secretary


                                       20










                      Consolidated Financial Statements of

                      GOLDEN RIVER RESOURCES INC.

                      (An Exploration Stage Enterprise)

                      Year ended June 30, 1999




                                       F-1


<PAGE>



AUDITORS' REPORT TO THE STOCKHOLDERS


We have  audited the  accompanying  consolidated  balance  sheet of Golden River
Resources Inc. and subsidiaries, an exploration stage enterprise, as at June 30,
1999  and  the  consolidated  statements  of  loss,   stockholders'  equity  and
comprehensive  income and cash flows for the year then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally  accepted auditing standards
in the  United  States of  America.  Those  standards  require  that we plan and
perform an audit to obtain reasonable assurance whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the 1999 consolidated  financial statements,  referred to above,
present fairly, in all material respects,  the financial position of the Company
and  subsidiaries  as at June 30, 1999 and the results of their  operations  and
their cash flows for the year then ended in accordance  with generally  accepted
accounting principles in the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the consolidated financial
statements,  the Company,  to date, has generated no revenues and has cumulative
losses since inception of $1,415,084.  These factors, among others, as discussed
in Note 2 a), raise substantial doubt about the Company's ability to continue as
a going concern.  The financial  statements do not include any adjustments  that
might result from the outcome of this uncertainty.



/s/KPMG LLP

Kelowna, Canada

September 7, 1999,  except as to note 11, which is as of September  23, 1999 and
note 5 b) which is as of November 12, 1999.



                                       F-2


<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Balance Sheet

June 30, 1999, and 1998

$ United States
<CAPTION>

==============================================================================================================
                                                                                     1999                 1998
                                                                                                   (Unaudited)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                  <C>

Assets

Current assets
     Cash                                                                   $      57,149        $      12,798
     Prepaid expense                                                                6,220                 -
     ---------------------------------------------------------------------------------------------------------
                                                                                   63,369               12,798

Capital assets (note 4)                                                             9,428                 -

Mineral properties (note 5)                                                       318,396              246,022

- --------------------------------------------------------------------------------------------------------------
                                                                            $     391,193        $     258,820
==============================================================================================================

Liabilities and Stockholders' Equity

Current liabilities
     Accounts payable and accrued liabilities                               $     146,569        $      36,780
     Due to shareholders (note 6)                                                  12,190                5,001
     Shares to be issued for services (note 7)                                     75,000                  -
     ---------------------------------------------------------------------------------------------------------
                                                                                  233,759               41,781

Stockholders' Equity
     Capital stock                                                              1,567,475              463,380
     Deficit accumulated during the exploration stage                          (1,415,084)            (254,769)
     Accumulated other comprehensive income                                         5,043                8,428
     ---------------------------------------------------------------------------------------------------------
                                                                                  157,434              217,039
Subsequent events (note 11)
- --------------------------------------------------------------------------------------------------------------
                                                                            $     391,193        $     258,820
==============================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.

On behalf of the Board:

/s/  ROGER S. WATTS                         Director
- ---------------------------------------


/s/  R. BRUCE MANERY                        Director
- ---------------------------------------

                                       F-3
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Statement of Loss

Year ended June 30, 1999, and from inception on June 13, 1997 to June 30, 1998

$ United States

==============================================================================================================
                                                       From Inception
                                                      (June 13, 1997)
                                                     to June 30, 1999                1999                 1998
                                                          (Unaudited)                              (Unaudited)
- --------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                  <C>                  <C>

Expenses
     Amortization                                      $        1,232       $       1,232        $        -
     Consulting fees                                            2,821                -                   2,821
     Exploration of mineral properties                        315,973             245,210               70,763
     General and administrative                                62,393              35,592               26,801
     Option payments to acquire mineral properties
       written off                                            534,214             534,214                 -
     Professional fees                                        184,371             152,065               32,306
     Management fees                                          125,308              55,618               69,690
     Travel and promotion                                     188,772             136,384               52,388

- --------------------------------------------------------------------------------------------------------------
Loss                                                   $    1,415,084       $   1,160,315        $     254,769
==============================================================================================================


Weighted average number of shares                                               7,599,495            1,894,809

Loss per share                                                              $      (0.15)        $      (0.13)
==============================================================================================================

</TABLE>





See accompanying notes to consolidated financial statements.

                                       F-4
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Statement of Stockholders' Equity and Comprehensive Income

Year ended June 30, 1999, and from inception on June 13, 1997 to June 30, 1998

$ United States

<CAPTION>
==============================================================================================================
                                                                         Deficit
                                                                     Accumulated     Accumulated
                                                                      During the           Other         Total
                                                 CAPITAL STOCK       Exploration   Comprehensive  Stockholders
                                               Shares      Amount          Stage          Income        Equity
- --------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>          <C>              <C>           <C>
   Rob Roy
    Issued for cash at Cdn $0.01
      (US $0.007) per share                   750,000 $     5,115              -               -  $      5,115
    Issued for cash at Cdn $0.25
      (US $0.17) per share                  2,687,634     458,265              -               -       458,265
    Loss                                            -           -  $   (254,769)               -     (254,769)
    Foreign currency translation adjustment         -           -              -    $      8,428         8,428
- --------------------------------------------------------------------------------------------------------------
    Rob Roy balance, June 30, 1998
      (Unaudited)                           3,437,634     463,380      (254,769)           8,428       217,039
    Issued for cash at Cdn $0.25
      (US $0.17) per share                  3,017,238     515,591              -               -       515,591
    Foreign currency translation
      adjustment                                    -           -              -           1,014         1,014
- --------------------------------------------------------------------------------------------------------------
    Rob Roy balance, March 10, 1999
      exchanged into Golden River
      common shares at 1 share for each
      Rob Roy share                         6,454,872     978,971      (254,769)           9,442       733,644
==============================================================================================================

   Golden River
    Issued for cash at $0.01 per share      3,568,000      35,680              -               -        35,680
    Issued for cash at $0.05 per share        200,000      10,000              -               -        10,000
    Share issue costs                               -     (9,446)              -               -       (9,446)
- --------------------------------------------------------------------------------------------------------------
    Golden River balance, June 30, 1998
      (Unaudited)                           3,768,000      36,234              -               -        36,234
    Issued for cash at $0.05 per share      1,800,000      90,000              -               -        90,000
    Issued pursuant to mineral property
      option agreements at $0.05 per share    600,000      30,000              -               -        30,000
    Issued for services at $0.05 per share    200,000      10,000              -               -        10,000
    Issued for cash at $0.35 per share      2,000,000     700,000              -               -       700,000
    Share issue costs                               -   (265,592)              -               -     (265,592)
- --------------------------------------------------------------------------------------------------------------
    Golden River balance, March 10, 1999
      prior to the business combination
      with Rob Roy                          8,368,000     600,642              -               -       600,642
    Adjustment to record business
      combination
     Shares of Golden River issued to
       acquire shares of Rob Roy (above),
       recorded at the fair value of
       Golden River net assets (note 3)     6,454,872     750,244              -               -       750,244
     Increase in the book value of Golden
       River's capital stock to that of Rob Roy     -     216,589      (254,769)           9,442      (28,738)
    Loss                                                             (1,160,315)                   (1,160,315)
    Foreign currency translation adjustment         -           -              -         (4,399)       (4,399)
- --------------------------------------------------------------------------------------------------------------
    Balance June 30, 1999                  14,822,872   1,567,475    (1,415,084)           5,043       157,434
==============================================================================================================
</TABLE>

    Refer to note 2 b) for basis of presentation and consolidation.

                                       F-5
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Statement of Cash Flows

Year ended June 30, 1999, and from inception on June 13, 1997 to June 30, 1998

$ United States

<CAPTION>
==============================================================================================================
                                                       From Inception
                                                      (June 13, 1997)
                                                     to June 30, 1999                1999                 1998
                                                          (Unaudited)                              (Unaudited)
- --------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                  <C>                  <C>

Cash flows from operating activities:
     Cash spent on mineral property exploration        $     (315,973)      $    (245,210)       $     (70,763)
     Cash paid to suppliers and management                   (471,453)           (329,228)            (142,225)
- --------------------------------------------------------------------------------------------------------------
                                                             (787,426)           (574,438)            (212,988)

Cash flows from investing activities:
     Purchase of capital assets                               (10,699)            (10,699)                -
     Option payments on mineral properties                   (822,610)           (576,588)            (246,022)
- --------------------------------------------------------------------------------------------------------------
                                                             (833,309)           (587,287)            (246,022)
- --------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
     Issuance of capital stock                              1,673,560           1,210,180              463,380

Foreign currency translation adjustment                         4,324              (4,104)               8,428
- --------------------------------------------------------------------------------------------------------------
Increase in cash                                               57,149              44,351               12,798

Cash, beginning of period                                        -                 12,798                 -

- --------------------------------------------------------------------------------------------------------------
Cash, end of period                                    $       57,149       $      57,149        $      12,798
==============================================================================================================
</TABLE>





See accompanying notes to consolidated financial statements.

                                       F-6
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 1)

Year ended June 30, 1999

$ United States

================================================================================


1.   NATURE OF OPERATIONS

     Golden  River   Resources  Inc.   ("Golden  River"  or  the  "Company")  is
     incorporated  under the laws of Nevada and its principal  business activity
     is mineral property exploration and development.

     The Company, through mineral property option agreements (note 5), is in the
     process of exploring  and  developing  mineral  properties  and has not yet
     determined  whether  these  properties  contain  mineral  reserves that are
     economically  recoverable.  The  recoverability  of the  amount  shown  for
     mineral  properties  of $318,396 as at June 30, 1999 is dependent  upon the
     discovery of economically  recoverable mineral reserves, the ability of the
     Company to obtain the necessary  financing to complete the  exploration and
     development  of the mineral  properties,  future  profitable  production or
     proceeds from the  disposition of the mineral  properties and the Company's
     ability to complete its obligations.

     Title to mineral  properties  involves  certain  inherent  risks due to the
     difficulties  of determining  the validity of certain claims as well as the
     potential for problems arising from the frequently  ambiguous  conveyancing
     history   characteristic  of  many  mining  properties.   The  Company  has
     investigated  title  to all of the  mineral  properties  to which it has an
     option to acquire an interest and, to the best of its  knowledge,  title to
     all of these  properties is in good  standing.  The properties in which the
     Company has  committed to earn an interest  are located in Durango,  Mexico
     and the Company is therefore  relying on title opinion by legal counsel who
     are basing such opinions on the laws of Durango.

2.   SIGNIFICANT ACCOUNTING POLICIES:

     a)  Going concern

         These  financial  statements  have been  prepared on the going  concern
         basis,  which  assumes the  realization  of assets and  liquidation  of
         liabilities  in  the  normal  course  of  business.  As  shown  in  the
         consolidated  financial statements,  to date, the Company has generated
         no revenues and has cumulative losses since inception of $1,415,084. In
         addition,  as  noted  in  note  5  b),  the  Company  is  committed  to
         significant  payments  pursuant to a mineral property option agreement.
         These  factors,   among  others,  raise  substantial  doubt  about  the
         Company's ability to continue as a going concern. The Company's ability
         to continue as a going  concern is dependent on its ability to generate
         future profitable  operations and receive  continued  financial support
         from its shareholders and other investors.

     b)  Basis of presentation and consolidation:

         The  consolidated  financial  statements  include  the  accounts of the
         Company and its wholly-owned subsidiaries. All significant intercompany
         balances and transactions have been eliminated.


                                       F-7
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 2)

Year ended June 30, 1999

$ United States

================================================================================

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     b)  Basis of presentation and consolidation (continued):

         Effective March 10, 1999, the Company completed the acquisition of 100%
         of the outstanding common shares of Rob Roy Resources Ltd. ("Rob Roy").
         As the Rob Roy shareholders  obtained  effective control of the Company
         through  the  exchange  of their  shares  of Rob Roy for  shares of the
         Company,  the  acquisition  of Rob Roy has been  accounted for in these
         consolidated   financial   statements   as   a   reverse   acquisition.
         Consequently, the consolidated statements of loss, stockholders' equity
         and  comprehensive  income  and cash flows  reflect  the  results  from
         operations  and cash flows of Rob Roy,  the legal  subsidiary,  for the
         year ended June 30,  1999,  combined  with those of Golden  River,  the
         legal parent,  from  acquisition on March 10, 1999, in accordance  with
         generally  accepted  accounting  principles  for reverse  acquisitions.
         Amounts prior to March 10, 1999 are those of Rob Roy.

c)       Translation of Financial Statements

        The Company's subsidiary, Rob Roy Resources Ltd., operates in Canada and
         its operations are conducted in Canadian currency.

        These statements have been translated into United States dollars. The
         method of translation applied is as follows:

         i)   Assets and liabilities are translated at the rate of exchange in
              effect at the balance sheet date, being US $1.00 per Cdn $1.4630.
         ii)  Expenses are translated at the exchange rate in effect at the
              transaction date.
         iii) The net adjustment arising from the translation is recorded as a
              separate component of stockholders' equity called "accumulated
              other comprehensive income".


     d)  Use of estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosures of contingent assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.


     e)  Financial instruments
         The fair values of cash and  accounts  payable and accrued  liabilities
         approximate  their carrying values due to the relatively  short periods
         to maturity of these  instruments.  It is not possible to determine the
         fair value of amounts  due to  shareholders  as a maturity  date is not
         determinable. The maximum credit risk exposure for all financial assets
         is the carrying amount of that asset.

                                      F-8
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 3)

Year ended June 30, 1999

$ United States

================================================================================

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     f)  Capital assets

         Capital assets are stated at cost.  Amortization  is provided using the
         following  methods and annual  rates which are intended to amortize the
         cost of assets over their estimated useful life:

<TABLE>
<CAPTION>
         ====================================================================================================
         Asset                                                                     Method                Rate
         ----------------------------------------------------------------------------------------------------
<S>                                                                     <C>                               <C>
         Furniture and equipment                                        Declining balance                 20%
         Computer equipment                                             Declining balance                 30%
         ----------------------------------------------------------------------------------------------------
</TABLE>

         Amortization is provided at one-half the annual rates in the year of
         acquisition.

     g)  Mineral properties:

         The amount  shown for mineral  properties  is  comprised  of the direct
         costs of acquiring the properties  including any value added taxes. All
         other  costs,  including   administrative  overhead,  are  expensed  as
         incurred.  Mineral  properties  acquired  for share  consideration  are
         recorded at the fair value of the shares at the date of acquisition.

         Management  periodically reviews the carrying values of its investments
         in mineral properties with internal and external mining  professionals.
         A decision to abandon,  reduce or expand activity on a specific project
         is based upon many factors including  general and specific  assessments
         of mineral  reserves,  anticipated  future mineral prices,  anticipated
         costs of developing and operating a producing mine, the expiration date
         of mineral property leases and the general  likelihood that the Company
         will continue  exploration  on the project.  The Company does not set a
         pre-determined  holding period for properties  with unproven  reserves.
         However,  properties which have not demonstrated  suitable prospects at
         the conclusion of each phase of an exploration program are re-evaluated
         to  determine if future  exploration  is  warranted  and that  carrying
         values are appropriate.

         If a  mineral  property  is  abandoned  or it is  determined  that  its
         carrying  value cannot be supported by future  production or sale on an
         un-discounted  cash flow basis,  the related costs are charged  against
         operations in the year of abandonment or determination of impairment of
         value. The amounts recorded as mineral properties represent unamortized
         acquisition  costs to date and do not  necessarily  reflect  present or
         future values.

         The accumulated  costs of mineral  properties that are developed to the
         stage of commercial  production will be amortized to operations through
         unit of production depletion based on proven and probable reserves.


                                       F-9

<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 4)

Year ended June 30, 1999

$ United States

================================================================================

2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     h)  Exploration costs
         In order to comply with  directives  from the  Securities  and Exchange
         Commission   ("SEC")  with  respect  to  accounting   for   exploration
         expenditures,  the Company has expensed all costs  associated  with the
         exploration of properties in which the Company holds options to acquire
         an interest.  Under Canadian generally accepted  accounting  principles
         ("GAAP"),  these  expenditures  would  have been  capitalized  with the
         acquisition costs of the mineral properties.  Had the Company accounted
         for  these   transactions  using  Canadian  GAAP,  the  effect  on  the
         consolidated financial statements would have been as follows:

<TABLE>
<CAPTION>
         =====================================================================================================
                                         Mineral Properties            Deficit             Loss for the Period
                                        1999          1998         1999         1998         1999         1998
                                               (Unaudited)               (Unaudited)               (Unaudited)
         -----------------------------------------------------------------------------------------------------
         <S>                     <C>           <C>          <C>          <C>          <C>           <C>
         As stated               $   318,396   $   246,022  $ 1,415,084  $   254,769  $ 1,160,315   $  254,769
         As restated under
           Canadian GAAP         $   326,055   $   316,785  $ 1,407,425  $   184,006  $ 1,152,656   $  184,006
         =====================================================================================================
</TABLE>

     i)  Loss per share

         Loss per share has been calculated using the weighted average number of
         common shares outstanding during the period.

     j)  Accounting standards change

         In June, 1998, the Financial Accounting Standards Board issued SFAS no.
         133, "Accounting for Derivative Instruments and Hedging Activities."
         Management is in the process of reviewing this new standard. Adoption
         of this statement is not expected to have a significant impact on the
         results of operations or financial position.

3.   BUSINESS COMBINATION:

     Effective March 10, 1999,  Golden River and Rob Roy executed their business
     combination  agreement.  Golden River issued 6,454,872 common shares to the
     shareholders  of Rob  Roy in  consideration  for  all  of  the  issued  and
     outstanding  common  shares of Rob Roy on the basis of one common  share of
     Golden River for each common  share of Rob Roy. As the former  shareholders
     of Rob Roy  obtained  effective  control of the  Company  through the share
     exchange,  this  transaction  has been  accounted  for in  these  financial
     statements as a reverse  acquisition  and the purchase method of accounting
     has  been  applied.  Under  reverse  acquisition  accounting,  Rob  Roy  is
     considered to have acquired Golden River with the results of Golden River's
     operations included in the consolidated  financial statements from the date
     of   acquisition.   Rob  Roy  is  considered  the  continuing   entity  and
     consequently, the amounts prior to March 10, 1999 are those of Rob Roy.

                                      F-10
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 5)

Year ended June 30, 1999

$ United States

================================================================================

3.   BUSINESS COMBINATION (CONTINUED):

     Prior to the business  combination  with Rob Roy, Golden River was deemed a
     shell  corporation  with no  operations  since  inception on June 17, 1997.
     Equity  financing was raised prior to March 10, 1999 in anticipation of the
     business combination. Accordingly, the acquisition has been recorded at the
     fair  value of the  tangible  net  assets  of  Golden  River at the date of
     acquisition. The acquisition details are as follows:

        Net assets acquired
           Cash                                                 $   34,761
           Share subscriptions receivable                          514,500
           Due from related party                                  267,174
           Option payments on mineral properties                    30,000
           Current liabilities                                    (96,191)
         ------------------------------------------------------------------
          Consideration given for net assets acquired              750,244
          Common shares issued                                   $ 750,244
         ------------------------------------------------------------------

     As the continuing  entity is deemed to be Rob Roy,  capital stock of Golden
     River has been  increased  by $216,589 as a result of  accounting  for this
     combination as a reverse acquisition. Proforma results for periods prior to
     the  acquisition  have not  been  provided  as such  results  would  not be
     significantly different from those reported.

     The amount due from related  party was  receivable  from Rob Roy  Resources
     Ltd. and has been eliminated upon consolidation of the Company and Rob Roy.

     The  share  subscriptions  receivable  were  collected  subsequent  to  the
     business combination on March 10, 1999.

4.   CAPITAL ASSETS:

<TABLE>
<CAPTION>
     =================================================================================================================
     1999                                                                              Accumulated           Net book
                                                                        Cost          amortization              value
     -----------------------------------------------------------------------------------------------------------------
     <S>                                                           <C>                    <C>                 <C>
     Furniture and equipment                                       $   6,668              $    667            $ 6,001
     Computer equipment                                                4,031                   604              3,427
     -----------------------------------------------------------------------------------------------------------------
                                                                   $  10,699              $  1,271            $ 9,428
     =================================================================================================================
</TABLE>

5.   MINERAL PROPERTIES:

<TABLE>
<CAPTION>
     =================================================================================================================
     1999                         June 30, 1998   Option Payments On Mineral          Write Down of     June 30, 1999
                                    (Unaudited)   Properties Including Value     Mineral Properties
                                                                 Added Taxes
     -----------------------------------------------------------------------------------------------------------------
     <S>                               <C>                          <C>                 <C>                  <C>
     La Lajita                         $144,420                     $389,794            $ (534,214)              -
     La Mexicana                        101,602                      216,794                 -               $318,396
     -----------------------------------------------------------------------------------------------------------------
                                       $246,022                     $606,588            $ (534,214)          $318,396
     =================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
     =================================================================================================================
     1998                         June 13, 1997   Option Payments On Mineral          Write Down of      June 30, 1998
                                                  Properties Including Value     Mineral Properties        (Unaudited)
                                                     Added Taxes (Unaudited)
     -----------------------------------------------------------------------------------------------------------------
     <S>                               <C>                         <C>                                       <C>
     La Lajita                         -                           $ 144,420                 -               $144,420
     La Mexicana                       -                             101,602                 -                101,602
     -----------------------------------------------------------------------------------------------------------------
                                       -                           $ 246,022                 -               $246,022
     =================================================================================================================
</TABLE>

                                      F-11
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 6)

Year ended June 30, 1999

$ United States

================================================================================

5.   MINERAL PROPERTIES (CONTINUED):

     a)  La Lajita

         Pursuant to an option agreement with an effective date of July 1, 1997,
         as evidenced in writing on February 12, 1998,  the Company  acquired an
         option to earn a 60%  interest in five  mineral  claims  located in the
         Municipality of Pueblo Nuevo, State of Durango, Mexico.

         The  agreement  required  periodic  option  payments,  the  issuance of
         capital  stock  and  a  commitment  to  undertake  minimum  exploration
         expenditures on the properties over a term of three years.

         To June 30,  1999,  the Company made option  payments in the  aggregate
         amount of $534,214,  including  the  prepayment  of $75,000 due July 1,
         1999,  and 350,000  shares at an agreed  price of $0.05 per share,  and
         incurred exploration expenditures in excess of $300,000 with respect to
         the properties.

         Subsequent  to June 30,  1999,  the  Company  elected to abandon the La
         Lajita  properties.  As a result, all costs incurred in connection with
         the acquisition of these mineral properties have been written off as at
         June 30, 1999.

     b)  La Mexicana

         Pursuant to an option agreement with an effective date of July 1, 1997,
         as evidenced in writing on February 12, 1998,  the Company  acquired an
         option  to  earn  a 70%  interest  in  mineral  claims  located  in the
         Municipality of Pueblo Nuevo,  State of Durango,  Mexico. The agreement
         requires the following:

         o    an initial payment of $50,000;

         o    an additional $250,000, payable $50,000 semi-annually commencing
              January 1, 1998;

         o    the issuance of 250,000 common shares at an agreed price of $0.05
              per share on the effective date that the Company became listed on
              a recognized quotation system (being March 10, 1999); and

         o    the issuance of a further 250,000 shares at an agreed price of
              $0.05 per share on each of September 10, 1999, March 10, 2000 and
              September 20, 2000.

                                      F-12
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 7)

Year ended June 30, 1999

$ United States

================================================================================


5.   MINERAL PROPERTIES (CONTINUED):

     In  addition,  under  the terms of the  agreement,  the  Company  must make
     exploration  expenditures  on the claims in the amount of  $300,000 by June
     30,  1998,  $500,000 by June 30, 1999 and  $700,000 by June 30,  2000.  The
     Company is also responsible for the payment of any value added taxes on the
     property.

     As at June 30, 1999, the Company has made option  payments in the aggregate
     amount of $307,500, including prepayment of the $50,000 payment due July 1,
     1999 and $45,000 on account of the  payment  due  January 1, 2000,  but has
     only made nominal  exploration  expenditures  of the nature outlined in the
     agreement.  However,  effective  November  12, 1999 the  Company  signed an
     amended  agreement  which  revises the terms of the  original  agreement as
     follows:

     o   the Company must make exploration expenditures on the claims in the
         amount of $300,000 by June 12, 2000 and $1,200,000 by February 12,
         2001; and

     o   the Company must issue 750,000 common shares prior to March 10, 2002
         with a minimum of 250,000 shares issued by February 12, 2000.

6.   DUE TO SHAREHOLDERS:

     The amount due to shareholders is unsecured and without interest or stated
     terms of repayment.

7.   CAPITAL STOCK:

     a)  Authorized:
              50,000,000  common  shares  with a par value of  $0.001  per share
               1,000,000 preferred shares with a par value of $0.01 per share

     b)  As at June 30,  1999,  7,115,678  common  shares  were  subject to hold
         periods  under  which  the  holder's  right  to  sell  such  shares  is
         restricted.

     c)  During 1999, the Company received services for which it agreed to issue
         750,000 Common shares at $0.10 per share subsequent to June 30, 1999.


8.   RELATED PARTY TRANSACTIONS

     During the year,  the Company  paid or accrued  management  fees of $55,618
     (1998 - $69,690) to Directors of the Company.

9.   COMPARATIVE FIGURES

     Certain of the  comparative  figures have been restated to conform with the
     presentation adopted in the current year.

                                      F-13
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements (page 8)

Year ended June 30, 1999

$ United States

================================================================================


10.  STATEMENT OF CASH FLOWS

     Cash flows from operating activities prepared under the indirect method are
as follows:

<TABLE>
<CAPTION>
     =========================================================================================================
                                                         From inception
                                                     (June 13, 1997) to
                                                          June 30, 1999               1999                1998
                                                                                                   (Unaudited)
     ---------------------------------------------------------------------------------------------------------

<S>                                                    <C>                 <C>                 <C>
     Loss                                              $    (1,415,084)    $   (1,160,315)     $     (254,769)
     Non cash items
         Amortization                                             1,232              1,232                  -
         Option payments to acquire mineral properties
           written off                                          534,214            534,214                   -
     Accounts payable and accrued liabilities                    86,242             49,462              36,780
     Other changes in non-cash working capital                    5,970                969               5,001
     ---------------------------------------------------------------------------------------------------------
                                                       $      (787,426)    $     (574,438)     $     (212,988)
     =========================================================================================================
</TABLE>


11.  SUBSEQUENT EVENTS

     Subsequent to June 30, 1999,  the Company  received a loan in the amount of
     $60,350.  The loan is  unsecured,  does not bear  interest and has no fixed
     terms of repayment.

     On September  23, 1999,  the Company  issued  1,450,000  common share stock
     options.  These stock options have an exercise price of $0.10 per share and
     expire on September 23, 2004.


12.  THE YEAR 2000 ISSUE

     The Year 2000 Issue arises because many computerized systems use two digits
     rather than four to identify a year.  Date-sensitive  systems may recognize
     the  year  2000 as 1900  or some  other  date,  resulting  in  errors  when
     information  using  year 2000  dates is  processed.  In  addition,  similar
     problems  may  arise in some  systems  which use  certain  dates in 1999 to
     represent  something  other than a date. The effects of the Year 2000 Issue
     may be  experienced  before,  on, or after  January  1, 2000,  and,  if not
     addressed,  the impact on operations and financial reporting may range from
     minor errors to significant  systems failure which could affect an entity's
     ability to conduct  normal  business  operations.  It is not possible to be
     certain  that all  aspects of the Year 2000  Issue  affecting  the  entity,
     including  those related to the efforts of customers,  suppliers,  or other
     third parties, will be fully resolved.

                                      F-14
<PAGE>






                      Consolidated Financial Statements of

                      GOLDEN RIVER RESOURCES INC.

                      (An Exploration Stage Enterprise)

                      Three month period ended, September 30, 1999
                      (Unaudited - see Notice to Reader)



                                      F-15

<PAGE>





NOTICE TO READER


We have compiled the  consolidated  balance sheet of Golden River Resources Inc.
as at September 30, 1999 and the consolidated  statements of loss and cash flows
for the three month period then ended from  information  provided by management.
We have not audited,  reviewed or otherwise  attempted to verify the accuracy or
completeness of such  information.  Readers are cautioned that these  statements
may not be appropriate for their purposes.



/S/KPMG LLP

Chartered Accountants

December 13, 1999

                                      F-16
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Balance Sheet

$ United States

September 30, 1999 and 1998
(Unaudited - see Notice to Reader)

<CAPTION>
==============================================================================================================
                                                                                     1999                 1998
                                                                              (Unaudited)          (Unaudited)
- --------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                  <C>

Assets

Current assets
     Cash                                                                   $      21,089        $      35,646
     Prepaid expense                                                                5,588                  -
     ---------------------------------------------------------------------------------------------------------
                                                                                   26,677               35,646

Capital assets, net of amortization                                                 8,866                  -

Mineral properties                                                                318,396              408,870

- --------------------------------------------------------------------------------------------------------------
                                                                            $     353,939        $     444,516
==============================================================================================================

Liabilities and Shareholders' Equity

Current liabilities
     Accounts payable and accrued liabilities                               $     140,928        $      39,338
     Due to shareholders                                                           22,229               74,499
     Shares to be issued for cash                                                     -                157,201
     Shares to be issued for services                                             118,220                  -
     ---------------------------------------------------------------------------------------------------------
                                                                                  281,377              271,038

Long term debt                                                                     60,350                  -

Stockholders' Equity
     Capital stock                                                              1,524,255              469,994
     Deficit accumulated during the exploration stage                          (1,516,139)            (306,369)
     Accumulated other comprehensive income                                         4,096                9,853
     ---------------------------------------------------------------------------------------------------------
                                                                                   12,212              173,478

- --------------------------------------------------------------------------------------------------------------
                                                                            $     353,939        $     444,516
==============================================================================================================
</TABLE>

The basis of measurement and the  disclosures in these financial  statements are
not necessarily in accordance with generally accepted accounting principles.


On behalf of the Board:

/S/  ROGER S. WATTS                            Director
- -----------------------------------------


/S/  R. BRUCE MANERY                           Director
- -----------------------------------------

                                      F-17
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Statement of Loss

$ United States

Three month period ended  September 30, 1999 and 1998
(Unaudited - see Notice to Reader)

<CAPTION>
==============================================================================================================
                                                       From Inception
                                                      (June 13, 1997)
                                                to September 30, 1999                1999                 1998
                                                          (Unaudited)         (Unaudited)          (Unaudited)
- --------------------------------------------------------------------------------------------------------------

<S>                                                    <C>                  <C>                  <C>
Expenses
     Amortization                                      $        1,794       $         562        $         -
     Consulting fees                                            2,821                 -                    -
     Exploration of mineral properties                        356,094              40,121                1,472
     General and administrative                                79,706              17,313               18,431
     Management fees                                          125,308                 -                    -
     Option payments to acquire mineral
       properties written off                                 534,214                 -                    -
     Professional fees                                        207,036              22,665               14,005
     Travel and promotion                                     209,166              20,394               17,692
     ---------------------------------------------------------------------------------------------------------
                                                            1,516,139             101,055               51,600

- --------------------------------------------------------------------------------------------------------------
Loss                                                   $   (1,516,139)      $    (101,055)       $     (51,600)
==============================================================================================================


Weighted average number of shares                                              15,059,285            3,461,982

Earnings per share                                                          $      (0.01)        $      (0.01)
==============================================================================================================
</TABLE>



The basis of measurement and the  disclosures in these financial  statements are
not necessarily in accordance with generally accepted accounting principles.


                                      F-18
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Statement of Cash Flows

$ United States

Three month period ended  September 30, 1999 and 1998
(Unaudited - see Notice to Reader)

<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                       From Inception
                                                      (June 13, 1997)
                                                to September 30, 1999                1999                 1998
                                                          (Unaudited)         (Unaudited)          (Unaudited)
- --------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                  <C>                  <C>

Loss                                                   $   (1,516,139)      $    (101,055)       $     (51,600)

Cash flows from operating activities:
     Items not involving cash:
       Amortization                                             1,794                 562                  -
       Option payments to acquire mineral
         properties written off                               534,214                 -                    -
     Accounts payable and accrued liabilities                  80,601              (5,641)             159,759
     Other changes in non-cash operating
       working capital                                         16,641              10,671               69,498
     ---------------------------------------------------------------------------------------------------------
                                                             (882,889)            (95,463)             177,657

Cash flows from investing activities:
     Purchase of capital assets                               (10,699)                -                    -
     Option payments on mineral properties                   (822,610)                -               (162,848)
     ---------------------------------------------------------------------------------------------------------
                                                             (833,309)                -               (162,848)

Cash flows from financing activities:
     Proceeds from long term debt                              60,350              60,350                  -
     Issuance of capital stock                              1,673,560                 -                  6,614
     ---------------------------------------------------------------------------------------------------------
                                                            1,733,910              60,350                6,614

Foreign currency translation adjustment                         3,377                (947)               1,425
- --------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash                                    21,089             (36,060)              22,848

Cash position, beginning of period                                -                57,149               12,798

- --------------------------------------------------------------------------------------------------------------
Cash position, end of period                           $       21,089       $      21,089        $      35,646
==============================================================================================================
</TABLE>



The basis of measurement and the  disclosures in these financial  statements are
not necessarily in accordance with generally accepted accounting principles.


                                      F-19
<PAGE>

<TABLE>

GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Consolidated Statement of Stockholders' Equity and Comprehensive Income

$ United States

Three month period ended  September 30, 1999 and 1998
(Unaudited - see Notice to Reader)

<CAPTION>
==============================================================================================================
                                                                         Deficit
                                                                     Accumulated     Accumulated
                                                                      During the           Other         Total
                                                 CAPITAL STOCK       Exploration   Comprehensive  Stockholders
                                               Shares      Amount          Stage          Income        Equity
- --------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>          <C>              <C>           <C>

Golden River balance, June 30, 1999        14,822,872 $ 1,567,475  $ (1,415,084)    $      5,043  $    157,434

Loss                                                -           -      (101,055)               -     (101,055)

- --------------------------------------------------------------------------------------------------------------
Foreign currency translation adjustment             -           -              -           (947)         (947)

Issued for services                           750,000      75,000              -               -        75,000
- --------------------------------------------------------------------------------------------------------------
Share issue costs                                   -   (118,220)              -               -     (118,220)

Balance September 30, 1999
  (Unaudited)                              15,572,872 $ 1,524,255  $ (1,516,139)    $      4,096  $     12,212
==============================================================================================================
</TABLE>




                                      F-20
<PAGE>


GOLDEN RIVER RESOURCES INC.
(An Exploration Stage Enterprise)
Notes to Consolidated Financial Statements

$ United States

Three month period ended  September 30, 1999 and 1998 (Unaudited - see Notice to
Reader)

================================================================================


1.   SIGNIFICANT ACCOUNTING POLICIES:

a)       Translation of Financial Statements

     The Company's  subsidiary,  Rob Roy Resources Ltd.,  operates in Canada and
         its operations are conducted in Canadian currency.

     These consolidated  statements are presented in United States  currency for
         the convenience of readers  accustomed to United States  currency.  The
         method of translation applied is as follows:

         i)   Monetary  assets and  liabilities  are  translated  at the rate of
              exchange in effect at the balance  sheet date,  being US $1.00 per
              Cdn $1.4768.

         ii)  Non-monetary  assets and liabilities are translated at the rate of
              exchange in effect at the date the transaction occurred.

         iii) Revenues  and  expenses are  translated  at the  exchange  rate in
              effect at the transaction date.

         iv)  The net adjustment  arising from the  translation is recorded as a
              separate   component  of  stockholders'   equity  called  "foreign
              currency translation adjustment".

     b)  Exploration costs

         In order to comply with  directives  from the  Securities  and Exchange
         Commission   ("SEC")  with  respect  to  accounting   for   exploration
         expenditures,  the Company has expensed all costs  associated  with the
         exploration of properties held by the Company. Under Canadian generally
         accepted accounting principles ("GAAP"),  these expenditures would have
         been capitalized and included with the acquisition costs of the mineral
         properties  held by the Company.  Had the Company  accounted  for these
         transactions  using  Canadian  GAAP,  the  effect  on the  consolidated
         financial statements would have been as follows:

<TABLE>
<CAPTION>
         =====================================================================================================
                                        Mineral Properties             Deficit             Loss for the Period
                                        1999          1998         1999         1998         1999         1998
         -----------------------------------------------------------------------------------------------------
         <S>                     <C>           <C>          <C>          <C>          <C>          <C>
         As stated               $   318,396   $   408,870  $ 1,516,139  $   306,369  $   101,055  $    51,600

         As restated under
           Canadian GAAP         $   366,676   $   481,105  $ 1,467,859  $   234,134  $    60,934  $    50,128
         =====================================================================================================
</TABLE>

                                      F-21
<PAGE>

                                   MEXICANA I

THIS AGREEMENT dated as of the 12th day of November, 1999.

BETWEEN:

                  ING. CUITLAHUAC RANGEL ALCARAZ, a businessman, having an
                  address at Dakota No. 204 - 203, Col. Napoles, 03810 Mexico,
                  D.F. married under the separate property regime as is
                  evidenced with a copy of the marriage certificate attached
                  hereto as Schedule "A"

                  (hereinafter called "Alcaraz")

AND:

                  LA MEXICANA RESOURCES S.A. DE C.V., a body corporate and
                  having an office at Paseo De La Reforma 450, Lomas de
                  Chapultepec, 11000 Mexico, D.F.

                  (hereinafter called the "Company")

WHEREAS pursuant to an agreement (the "Option Agreement") dated the 12th day of
February, 1998, Alcaraz granted an option to the Company to acquire a 70%
interest in the "Mexicana 1" Lot (as described in the Option Agreement).

AND WHEREAS Alcaraz has previously verbally agreed to an extension of the time
required for the work commitment of US$300,000 due on or before February 12,
1999, and the issuances of shares, and the parties have now agreed to a further
extension.

NOW THEREFORE THIS AGREEMENT WITNESSES that in consideration of the premises and
of the covenants hereinafter set forth the parties hereto covenant and agree as
follows:

1.       Section 2.1(e) of the Option Agreement be deleted in its entirety and
         be replaced with the following:

         (e)      a further 750,000 shares of Pubco within three years of the
                  Listing Date, with a minimum of 250,000 shares to be issued by
                  February 12, 2000;

2.       Section 2.1(f) of the Option Agreement be deleted in its entirety and
         be replaced with the following:

         (f)      a minimum amount of US$1,500,000 shall be invested in work
                  commitments, according to the following budget schedule:

<PAGE>

                  (i)      US$300,000 on or before June 12, 2000,

                  (ii)     US$1,000,000 on or February 12, 2001

IN WITNESS WHEREOF the parties have hereunto caused these presents to be
executed as of the day and year first above written.



ING. Cuitlahuac Rangel ALCARAZ


LA MEXICANA RESOURCES S.A. de C.V.


Per:
         Authorized Signatory



<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S
AUDITED FINANCIAL  STATEMENTS AS OF AND FOR THE FISCAL YEAR ENDED JUNE 30, 1999,
AND THE UNAUDITED FINANCIAL  STATEMENTS FOR THE THREE MONTHS ENDED SEPTEMBER 30,
AND THE NOTES THERETO, WHICH MAY BE FOUND BEGINNING ON PAGE F-1 OF THE COMPANY'S
FORM 10-SB REGISTRATION  STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>                              <C>
<PERIOD-TYPE>                   3-MOS                            YEAR
<FISCAL-YEAR-END>                              JUN-30-2000                      JUN-30-1999
<PERIOD-START>                                 JUL-01-1999                      JUL-01-1998
<PERIOD-END>                                   SEP-30-1999                      JUN-30-1999
<EXCHANGE-RATE>                                1                                1
<CASH>                                         21,089                           57,149
<SECURITIES>                                   0                                0
<RECEIVABLES>                                  0                                0
<ALLOWANCES>                                   0                                0
<INVENTORY>                                    0                                0
<CURRENT-ASSETS>                               26,677                           63,369
<PP&E>                                         10,699                           10,699
<DEPRECIATION>                                 1,833                            1,271
<TOTAL-ASSETS>                                 353,939                          391,193
<CURRENT-LIABILITIES>                          281,377                          233,759
<BONDS>                                        60,350                           0
                          0                                0
                                    0                                0
<COMMON>                                       1,524,255                        1,567,475
<OTHER-SE>                                     (1,512,043)                      (1,410,041)
<TOTAL-LIABILITY-AND-EQUITY>                   353,939                          391,193
<SALES>                                        0                                0
<TOTAL-REVENUES>                               0                                0
<CGS>                                          0                                0
<TOTAL-COSTS>                                  0                                0
<OTHER-EXPENSES>                               101,055                          1,160,315
<LOSS-PROVISION>                               0                                0
<INTEREST-EXPENSE>                             0                                0
<INCOME-PRETAX>                                (101,055)                        (1,160,315)
<INCOME-TAX>                                   0                                0
<INCOME-CONTINUING>                            (101,055)                        (1,160,315)
<DISCONTINUED>                                 0                                0
<EXTRAORDINARY>                                0                                0
<CHANGES>                                      0                                0
<NET-INCOME>                                   (101,055)                        (1,160,315)
<EPS-BASIC>                                    (0.01)                           (0.15)
<EPS-DILUTED>                                  (0.01)                           (0.15)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission