CWMBS INC ASSET SEC TRUST 1998-A7
8-K, 1999-03-30
ASSET-BACKED SECURITIES
Previous: COMMERCIAL MORTGAGE PASS THROUGH CERT SERIES 1998 GL II, 10-K, 1999-03-30
Next: MARKETSPAN CORP, 8-K, 1999-03-30





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): February 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-G)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-G

On February 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-G,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as of May 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-G relating to the distribution date
                    of  February  25,  1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of May 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: February 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated February 25, 1999



                             Payment Date: 02/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-G
                Residential Asset Securitization Trust, 1998-A7
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A         164,693,328.25    6.500000%     3,081,285.24    892,088.86    3,973,374.10       0.00       0.00
                        PO            172,485.17    0.000000%           896.66          0.00          896.66       0.00       0.00
                        X         154,170,064.56    0.679636%             0.00     87,316.25       87,316.25       0.00       0.00
                        B1          1,950,894.66    6.500000%         6,497.89     10,567.35       17,065.24       0.00       0.00
                        B2            975,446.84    6.500000%         3,248.95      5,283.67        8,532.62       0.00       0.00
                        B3            975,445.87    6.500000%         3,248.94      5,283.67        8,532.61       0.00       0.00
                        B4            682,812.30    6.500000%         2,274.26      3,698.57        5,972.83       0.00       0.00
                        B5            390,178.74    6.500000%         1,299.58      2,113.47        3,413.05       0.00       0.00
                        B6            390,178.43    6.500000%         1,299.58      2,113.47        3,413.04       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        170,230,770.26     -            3,100,051.09  1,008,465.29    4,108,516.38     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A         161,612,043.02              0.00   
                                PO            171,588.51              0.00   
                                X         151,237,474.52              0.00   
                                B1          1,944,396.76              0.00   
                                B2            972,197.90              0.00   
                                B3            972,196.92              0.00   
                                B4            680,538.04              0.00   
                                B5            388,879.16              0.00   
                                B6            388,878.85              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        167,130,719.17     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 02/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-G
                Residential Asset Securitization Trust, 1998-A7
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A     164,693,328.25     6.500000% 12669AQV9    15.848439      4.588415    831.243599  
                           PO        172,485.17     0.000000% 12669AQW7     5.039101      0.000000    964.305460  
                           X     154,170,064.56     0.679636% 12669AQX5     0.000000      0.475739    824.011042  
                           B1      1,950,894.66     6.500000% 12669AQZ0     3.247273      5.280951    971.697471  
                           B2        975,446.84     6.500000% 12669ARA4     3.247273      5.280951    971.697475  
                           B3        975,445.87     6.500000% 12669ARB2     3.247273      5.280951    971.697472  
                           B4        682,812.30     6.500000% 12669ARJ5     3.247273      5.280951    971.697467  
                           B5        390,178.74     6.500000% 12669ARK2     3.247273      5.280951    971.697480  
                           B6        390,178.43     6.500000% 12669ARL0     3.247273      5.280947    971.696705  
Residual                   AR              0.00     6.500000% 12669AQY3     0.000000      0.000000      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     170,230,770.26       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-G
                Residential Asset Securitization Trust, 1998-A7
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  167,130,719.17   167,130,719.17 
Aggregated loan count                          1085             1085 
Aggregated average loan rate              7.492928%             7.49 
Aggregated prepayment amount           2,533,016.92     2,533,016.92 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             11,589.25        11,589.25 
Monthly sub servicer fees                 35,464.74        35,464.74 
Monthly trustee fees                       1,276.73         1,276.73 


Aggregate advances                              N/A              N/A 
Advances this periods                     10,717.80        10,717.80 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00 
Fraud                                          0.00             0.00 
Special Hazard                                 0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            170,230,770.26
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          11                   969,005.83
60 to 89 days                           1                   127,341.84
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                12                 1,096,347.67
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            4,108,516.38          4,108,516.38
Principal remittance amount            3,100,051.09          3,100,051.09
Interest remittance amount             1,008,465.29          1,008,465.29





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission