AMDOCS LTD
6-K, 1999-05-19
COMPUTER PROGRAMMING SERVICES
Previous: PENTON MEDIA INC, 8-K, 1999-05-19
Next: CHEC ASSET RECEIVABLE CORP, 424B5, 1999-05-19



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 6-K


                        REPORT OF FOREIGN PRIVATE ISSUER
                      PURSUANT TO RULE 13A-16 OR 15D-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                      For the Quarter Ended March 31, 1999


                                 AMDOCS LIMITED


                          Tower Hill House Le Bordage
          St. Peter Port, Island of Guernsey, GY1 3QT Channel Islands


                                  Amdocs, Inc.
                 1610 Des Peres Road, St. Louis, Missouri 63131

                    (Address of principal executive offices)

(Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.)


                           FORM 20 F  X    FORM 40 F


(Indicate by check mark whether the registrant by furnishing the information
contained in this form is also thereby furnishing the information to the
Commission pursuant to rule 12g3-2(b) under the Securities Exchange Act of
1934.)


                                  YES     NO  X
<PAGE>   2






                                 AMDOCS LIMITED

                                    FORM 6-K

                        REPORT OF FOREIGN PRIVATE ISSUER

                      FOR THE QUARTER ENDED MARCH 31, 1999


                                      INDEX

PART I   FINANCIAL INFORMATION

         Item 1.  Unaudited Consolidated Financial Statements

                  Consolidated Balance Sheets

                  Consolidated Statements of Operations (Unaudited)

                  Consolidated Statement of Changes in Shareholders' Equity
                  (Deficit) (Unaudited)

                  Consolidated Statements of Cash Flows (Unaudited)

                  Notes to Unaudited Consolidated Financial Statements

         Item 2.  Management's Discussion and Analysis of
                  Results of Operations and Financial Condition

PART II  OTHER INFORMATION

         Item 4.  Submission of Matters to a Vote of Security Holders

         Item 6.  Exhibits and Reports on Form 6-K

SIGNATURES

EXHIBIT INDEX



<PAGE>   3


ITEM 1.  FINANCIAL INFORMATION


                                 AMDOCS LIMITED

                           CONSOLIDATED BALANCE SHEETS

                    (U.S. dollars, unless otherwise stated)
                      (in thousands, except per share data)
<TABLE>


                                                                                       March 31, 1999    September 30, 1998
                                                                                       --------------    ------------------
                                                                                         (Unaudited)
<S>                                                                                       <C>               <C>     
                                     ASSETS

Current Assets:                                                                            $26,894             $25,389
  Cash and cash equivalents                                                                121,283              79,723
  Accounts receivable, including unbilled of $7,124 and $10,331, respectively
  Accounts receivable from related parties, including unbilled of $0 and $537,
    respectively                                                                            10,144              10,235
  Deferred income taxes                                                                     12,050              14,534
  Prepaid expenses and other current assets                                                 16,085              11,991
                                                                                         ---------           ---------
      Total current assets                                                                 186,456             141,872

Equipment, vehicles and leasehold improvements, net                                         63,533              46,404
Deferred income taxes                                                                        7,348               7,773
Intellectual property rights                                                                22,052              23,362
Other noncurrent assets                                                                     22,161              20,555
                                                                                         ---------           ---------
                                                                                          $301,550            $239,966
                                                                                         =========           =========

                 LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current Liabilities:
  Accounts payable and accrued expenses                                                    $47,449             $47,599
  Accrued personnel costs                                                                   26,861              29,948
  Short-term financing arrangements                                                         75,908              91,565
  Deferred revenue                                                                          61,070              29,241
  Short-term portion of capital lease obligations                                            4,184               2,952
  Forward exchange contracts                                                                 1,275               2,926
  Income taxes payable and deferred income taxes                                            18,039              21,919
                                                                                         ---------           ---------
      Total current liabilities                                                            234,786             226,150

Long-term forward exchange contracts                                                           513               2,222
Long-term portion of capital lease obligations                                              12,675               9,215
Other noncurrent liabilities                                                                27,805              24,268


Shareholders' equity (deficit):
  Preferred Shares - Authorized 25,000 shares; (pounds)0.01 par value; 0 shares issued
    and outstanding                                                                             --                  --
  Ordinary Shares - Authorized 550,000 shares; (pounds)0.01 par value; 196,800 shares
    outstanding                                                                              3,149               3,149
  Additional paid-in capital                                                               447,772             447,503
  Unrealized income (loss) on derivative instruments                                           225              (1,495)
  Unearned compensation                                                                     (6,559)             (8,947)
  Accumulated deficit                                                                     (418,816)           (462,099)
                                                                                         ---------           ---------
      Total shareholders' equity (deficit)                                                  25,771             (21,889)
                                                                                         ---------           ---------


                                                                                          $301,550            $239,966
                                                                                         =========           =========
</TABLE>
 

The accompanying notes are an integral part of these financial statements.

<PAGE>   4

                                 AMDOCS LIMITED

                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                    (U.S. dollars, unless otherwise stated)
                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                             Three months ended        Six months ended
                                                  March 31,                March 31,
                                           ---------------------    ---------------------
                                              1999        1998         1999        1998
                                           ---------   ---------    ---------   ---------
<S>                                        <C>         <C>          <C>         <C>      
Revenue:
  License(*)                               $  17,308   $   9,698    $  32,348   $  18,419
  Service(*)                                 130,522      84,310      246,907     162,147
                                           ---------   ---------    ---------   ---------
                                             147,830      94,008      279,255     180,566

Operating expenses
  Cost of license                              1,370       2,655        2,693       5,867
  Cost of service(*)                          84,280      54,617      160,195     104,750
  Research and development                     9,140       5,634       17,519      10,955
  Selling, general and administrative(*)      17,415      11,977       33,062      23,024
                                           ---------   ---------    ---------   ---------
                                             112,205      74,883      213,469     144,596
                                           ---------   ---------    ---------   ---------

Operating income                              35,625      19,125       65,786      35,970
Other expense (income), net:
  Interest expense, net(*)                     1,587      11,478        2,902      13,801
  Other, net                                     979        (639)       1,051      (1,964)
                                           ---------   ---------    ---------   ---------
                                               2,566      10,839        3,953      11,837
                                           ---------   ---------    ---------   ---------
Income before income taxes                    33,059       8,286       61,833      24,133
Income taxes                                   9,918       4,181       18,550      12,067
                                           ---------   ---------    ---------   ---------
Net income                                 $  23,141   $   4,105    $  43,283   $  12,066
                                           =========   =========    =========   =========

Basic earnings per share                   $    0.12   $    0.03    $    0.22   $    0.09
                                           =========   =========    =========   =========

Diluted earnings per share                 $    0.12   $    0.03    $    0.22   $    0.09
                                           =========   =========    =========   =========
</TABLE>

(*) Includes the following income (expense) resulting from transactions with
    related parties for the three and six months ended March 31, 1999 and
    1998, respectively: license revenue - $178, $0, $278 and $210, service
    revenue - $24,551, $19,801, $45,949 and $42,832; cost of service - ($557),
    ($556), ($1,057) and ($1,265); selling, general and administrative -
    ($120), ($83), ($232) and ($189); interest expense - $0, ($2,997), $0 and
    ($3,048).



     The accompanying notes are an integral part of these financial statements.


<PAGE>   5
                                 AMDOCS LIMITED
                                        
 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)(UNAUDITED)


                    (U.S. Dollars, unless otherwise stated)
                                (in thousands)

<TABLE>
<CAPTION>
                                                                     Unrealized
                                                                       income                                       Total
                                     Ordinary Shares    Additional    (loss) on                                  Shareholders'
                                     ----------------     Paid-in     derivative     Unearned      Accumulated      Equity
                                     Shares    Amount    Capital     instruments   Compensation      Deficit       (Deficit)
                                     -------   ------   ----------   -----------   -------------   -----------    -----------
<S>                                 <C>       <C>       <C>          <C>           <C>             <C>             <C>
Balance at September 30, 1998...      196,800   $ 3,149   $ 447,503    $ (1,495)     $ (8,947)      $ (462,099)     $ (21,889)

Net income .....................           --        --          --          --            --           43,283         43,283

Unrealized income on derivative
 instruments, net of $737 tax ..           --        --          --        1,720           --               --          1,720

Stock options granted, net of
 forfeitures ...................           --        --         269           --         (241)              --             28

Amortization of unearned
 compensation...................           --        --          --           --        2,629               --          2,629
                                      -------   ------   ----------   -----------   -------------   -----------    -----------
Balance at March 31, 1999
 (unaudited)                          196,800   $3,149    $ 447,772    $      225    $ (6,559)       $ (418,816)    $   25,771
                                      =======   ======   ==========   ===========   =============   ===========    ===========

</TABLE>


The accompanying notes are an integral part of these financial statements.


<PAGE>   6


                                 AMDOCS LIMITED

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                    (U.S. dollars, unless otherwise stated)

<TABLE>
<CAPTION>
                                                           Six months ended March 31,    
                                                           --------------------------
                                                               1999         1998
                                                             ---------    ---------
<S>                                                          <C>          <C>    
Cash flow from Operating Activities:
Net Income                                                     $43,283      $12,066
Reconciliation of net income to net cash provided by    
  operating activities:
  Depreciation                                                   8,343        5,646
  Amortization                                                   5,425        8,585
  Loss on sale of equipment                                        394           80
  Deferred income taxes                                          4,799       (2,790)
Net changes in operating assets and liabilities:
  Accounts receivable                                          (41,469)     (40,478)
  Prepaid expenses and other current assets                     (4,220)        (534)
  Other noncurrent assets                                       (2,938)      (2,841)
  Accounts payable and accrued expenses                         (3,237)       5,877
  Forward exchange contracts                                    (3,360)          --
  Deferred revenue                                              31,830       17,524
  Income taxes payable                                          (6,508)       5,996
  Other noncurrent liabilities                                   3,537        2,636
  Unrealized loss on derivative instruments                      2,457           --
                                                             ---------    ---------
                                                               (23,908)     (11,820)
                                                             ---------    ---------
Net cash provided by operating activities:                      38,336       11,767
                                                             ---------    ---------

Cash flow from Investing Activities
Proceeds from sale of equipment, vehicles and leasehold
  Improvements                                                   1,006          544
Payments for purchase of equipment, vehicles and leasehold
  Improvements                                                 (20,401)      (9,581)
                                                             ---------    ---------
Net cash used in investing activities:                         (19,395)      (9,037)
                                                             ---------    ---------

Cash flow from Financing Activities
Net proceeds from issuance of Ordinary Shares                       --       96,448
Dividends paid                                                      --     (478,684)
Payments under short-term finance arrangements                (179,274)    (163,249)
Borrowings under short-term finance arrangements               163,617      171,081
Net proceeds from issuance of long-term debt                        --      364,127
Principal payments under capital lease obligations              (1,779)      (1,195)
Payments under long-term financing arrangements                     --      (30,000)
Payments on notes payable to related parties                        --       (3,268)
                                                             ---------    ---------
Net cash used in financing activities                          (17,436)     (44,740)
                                                             ---------    ---------

Net increase (decrease) in cash and cash equivalents             1,505      (42,010)
Cash and cash equivalents at beginning of period                25,389       53,732
                                                             ---------    ---------
Cash and cash equivalents at end of period                     $26,894      $11,722
                                                             =========    =========

Supplementary cash flow information
Cash paid for:
  Income taxes, net of refunds                                 $20,953      $10,496
  Interest                                                       3,012        3,972
</TABLE>

Noncash investing and financing activities

   Capital lease obligations of $6,472 and $1,133 were incurred during the six
months ended March 31, 1999 and 1998, respectively, when the Company entered
into lease agreements for vehicles.


The accompanying notes are an integral part of these financial statements.
    
<PAGE>   7




                                 AMDOCS LIMITED

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                    (U.S. dollars, unless otherwise stated)
                     (in thousands, except per share data)

1.    Basis of Presentation

      Amdocs Limited (the "Company") is a leading provider of product-driven
      information system solutions to the telecommunications industry. The
      Company and its subsidiaries operate in one business segment, providing
      computer systems integration and related services for the
      telecommunications industry. The Company designs, develops, markets and
      supports computer software products and related services to
      telecommunications companies throughout the world.

      The unaudited consolidated financial statements of the Company have been
      prepared in accordance with accounting principles generally accepted in
      the United States. In the opinion of management, all adjustments
      considered necessary for a fair presentation of the unaudited interim
      consolidated financial statements have been included therein and are of a
      normal recurring nature. The results of operations for the interim periods
      presented herein are not necessarily indicative of the results to be
      expected for the full year. These statements, however, do not include all
      information and footnotes necessary for a complete presentation of
      financial position, results of operations and cash flows in conformity
      with generally accepted accounting principles. These statements should be
      read in conjunction with the Company's consolidated financial statements
      for the year ended September 30, 1998 set forth in the Company's Annual
      Report on Form 20-F filed with the Securities and Exchange Commission.

2.    Adoption of New Accounting Standards

      Effective October 1, 1998, the Company adopted the provisions of Statement
      of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
      Developed for or Obtained for Internal-Use". The SOP requires the
      capitalization of certain costs incurred after the date of adoption in
      connection with developing or obtaining software for internal use. In
      accordance with the SOP, the Company capitalized approximately $1,200 of
      internally developed software costs in the six-month period ended March
      31, 1999.

3.    Comprehensive Income

      Effective October 1, 1998, the Company adopted the provisions of Statement
      of Financial Accounting Standards No. 130, "Reporting Comprehensive
      Income" (Statement 130), which established standards for the reporting and
      display of comprehensive income and its components. Comprehensive income
      represents the change in shareholders' equity during a period from
      transactions and other events and circumstances from nonowner sources. It
      includes all changes in equity except those resulting from investments by
      owners and distributions to owners.

<PAGE>   8
      The following table sets forth the reconciliation from net income to
      comprehensive income for the following periods

<TABLE>
<CAPTION>
                                     Three months ended       Six months ended
                                           March 31,              March 31,
                                    ---------------------  ---------------------
                                       1999        1998       1999        1998
                                    ---------   ---------  ---------   ---------
      <S>                           <C>         <C>        <C>         <C>      
      Net income                    $  23,141   $   4,105  $  43,283   $  12,066
      Change in unrealized income                                         
        on derivative instruments,                                        
        net of tax                      3,851          --      1,720          --
                                    ---------   ---------  ---------   ---------
      Comprehensive income          $  26,992   $   4,105  $  45,003   $  12,066
                                    =========   =========  =========   =========
</TABLE>

4.    Income Taxes

      The provision for income taxes for the following periods consists of the
      following:

<TABLE>
<CAPTION>
                             Three months ended        Six months ended
                                  March 31,                March 31,
                            --------------------     --------------------
                              1999        1998         1999        1998
                            --------    --------     --------    --------

      <S>                   <C>         <C>          <C>         <C>     
      Current               $  6,557    $  6,004     $ 13,751    $ 14,857
      Deferred                 3,361      (1,823)       4,799      (2,790)
                            --------    --------     --------    --------
                            $  9,918    $  4,181     $ 18,550    $ 12,067
                            ========    ========     ========    ========
</TABLE>

      The effective income tax rate varied from the statutory Guernsey tax rate
      as follows for the following periods:

<TABLE>
<CAPTION>
                                        Three months ended   Six months ended
                                            March 31,            March 31,
                                        ------------------   ----------------
                                        1999       1998      1999       1998
                                        ----        ---       ---        ---
                                                                      
      <S>                                <C>        <C>       <C>        <C>
      Statutory Guernsey tax rate         20%        20%       20%        20%
      Guernsey tax-exempt status         (20)       (20)      (20)       (20)
      Foreign taxes                       30         50(*)     30         50(*)
                                         ---        ---       ---        ---
      Effective income tax rate           30%        50%       30%        50%
                                         ===        ===       ===        ===
</TABLE>

      (*) In fiscal 1998, the Company incurred tax expense on the income of
          its operations in various countries and sustained a loss in a tax
          jurisdiction in which the Company is tax-exempt, which resulted in
          no tax benefit to offset the expense incurred. As a result, the
          Company's effective income tax rate in fiscal 1998 was significantly
          greater than the estimated fiscal 1999 effective tax rate.

5.    Earnings per Share

      The following table sets forth the computation of basic and diluted
      earnings per share:

<TABLE>
<CAPTION>
                                                     Three months ended    Six months ended
                                                          March 31,             March 31,
                                                    -------------------   -------------------
                                                      1999       1998       1999       1998
                                                    --------   --------   --------   --------
      <S>                                           <C>        <C>        <C>        <C>     
      Numerator:
        Net income                                  $ 23,141   $  4,105   $ 43,283   $ 12,066
                                                    ========   ========   ========   ========
      Denominator:
</TABLE>

<PAGE>   9
<TABLE>
      <S>                                           <C>        <C>        <C>        <C>     
      Denominator for basic earnings per share -
        weighted average shares                      196,800    128,424    196,800    127,858
      Effect of dilutive stock options granted         2,742      1,315      2,463        475
                                                    --------   --------   --------   --------
      Denominator for dilutive earnings per share -
        adjusted average shares and assumed
        conversions                                  199,542    129,739    199,263    128,333
                                                    ========   ========   ========   ========

      Basic earnings per share                      $   0.12   $   0.03   $   0.22   $   0.09
                                                    ========   ========   ========   ========

      Diluted earnings per share                    $   0.12   $   0.03   $   0.22   $   0.09
                                                    ========   ========   ========   ========
</TABLE>

6.    Architel Transaction

      On March 2, 1999, the Company entered into a combination agreement with
      Architel Systems Corporation, a Canadian corporation, by which the Company
      would acquire Architel in a stock transaction valued at approximately
      $400,000 at the time of the agreement. On April 8, 1999, Architel
      announced that it had restructured its relationship with its largest
      customer, and expected revenue and earnings for future periods to be
      substantially less than originally anticipated. As a result of these
      developments, on April 22, 1999, the Company terminated the combination
      agreement.
     
<PAGE>   10



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         AND FINANCIAL CONDITION

INTRODUCTION

      In Management's Discussion and Analysis we explain the general financial
condition and the results of operations for Amdocs and its subsidiaries
including:

o     what factors affect our business,

o     what our revenue and costs were in the six months and three months ended
      March 31, 1999 and 1998,

o     why those revenue and costs were different from period to period,

o     the sources of our revenue,

o     how all of this affects our overall financial condition,

o     what our expenditures were in the six months and three months ended March
      31, 1999 and 1998 and

o     the sources of our cash to pay for future capital expenditures.

      As you read Management's Discussion and Analysis, it may be helpful to
refer to Amdocs' financial statements. In Management's Discussion and Analysis,
we analyze and explain the six months to six months and three months to three
months changes in the specific line items in the consolidated statements of
operations. Our analysis may be important to you in making decisions about your
investment in Amdocs. Our analysis contains certain forward looking statements
that involve risk and uncertainties. Our actual results could differ materially
from the results reflected in these forward looking statements as they are
subject to a variety of risk factors. We disclaim any obligation to update our
forward looking statements.

OVERVIEW

      We are a leading provider of customized software products and services to
the telecommunications industry, primarily customer care and billing systems, or
CC&B Systems, for wireline, wireless and multiple-service or convergent network
operators and service providers. We also supply directory sales and publishing
systems, or Directory Systems, to publishers of both traditional printed yellow
page and white page directories and Internet directories. Our products are
mission-critical for a customer's operations. Due to the complexity of the
process and the expertise required for system support, we also provide extensive
customization, implementation, integration, ongoing support, system enhancement,
maintenance and outsourcing services.

      We derive our revenue principally from:

      o     the initial sale of our products and related services, including
            license fees and customization, implementation and integration
            services; and

      o     recurring revenue from ongoing maintenance, support, outsourcing and
            related services provided to our customers and, to a lesser degree,
            from incremental license fees resulting from increases in a
            customer's subscribers.

      License revenue is recognized concurrently as work is performed, using
percentage of completion accounting. Service revenue that involves significant
ongoing obligations, including fees for customization, implementation and
support services, is also recognized as work is performed, under the percentage
of completion method. Revenue from ongoing support and outsourcing services is
recognized as work is performed. Revenue from third party hardware and software
sales is recognized upon delivery. Maintenance revenue is recognized ratably
over the term of the maintenance agreement. As a result of our percentage of
completion accounting policies, our annual and quarterly operating results may
be significantly affected by the size and timing of customer projects and our
progress in completing such projects.


<PAGE>   11

Since 1992, we have invested substantial resources to develop our information
technology and to expand our range of products. As a result of significant
information technology expenditures, we were able to offer a full range of
integrated applications for our CC&B Systems; at the same time factors such as
increased demand for services, deregulation, privatization and technological
advancements began to transform the telecommunications industry.

     o License and service fees from the sale of CC&B Systems amounted to $199.6
       million for the six months ended March 31, 1999, representing 71.5% of
       our revenue for such period. License and service fees from the sale of
       CC&B Systems amounted to $109.2 million for the three months ended March
       31, 1999, representing 73.9% of our revenue for such period.

     We believe that the demand for CC&B Systems will continue to increase as
the size and complexity of the telecommunications industry increases and that
CC&B Systems will account for a larger share of our total revenue over time.

     Although the business of publishing traditional yellow page and white page
directories is a mature business in the United States, it continues to be a
significant source of revenue for us worldwide. We believe that we are a
leading provider of Directory Systems in most of the markets we serve.

     o License and service fee revenue from the sale of Directory Systems
       totaled $79.7 million for the six months ended March 31, 1999 accounting
       for 28.5% of our revenue for such period. License and service fee revenue
       from the sale of Directory Systems totaled $38.6 million for the three
       months ended March 31, 1999 accounting for 26.1% of our revenue for such
       period.

     We believe that the demand for Directory Systems will be favorably impacted
by a broader introduction of electronic directories. However, we anticipate that
the relative contribution of license and service fees for Directory Systems to
total revenue will decrease over time. We have also recently introduced a number
of new products for Internet and electronic commerce applications. We anticipate
that over the next several years products developed or to be developed for such
applications will make a modest but increasing contribution to revenue.

     Our research and development activities involve the development of new
software modules and product offerings in response to an identified market
demand, usually in conjunction with a customer project. We also expend
additional amounts on applied research and software development activities to
keep abreast of new technologies in the telecommunications market. In the next
several years, we intend to continue to make significant investments in our
research and development activities both for CC&B Systems and Directory Systems.

RESULTS OF OPERATIONS

     The following table sets forth, for the three months and six months ended
March 31, 1999 and 1998 certain items in our consolidated statements of
operations reflected as a percentage of total revenue:


<TABLE>
<CAPTION>


                                               Three months          Six months
                                                  ended                ended
                                                March 31,             March 31,                                
                                             ----------------     --------------- 
                                              1999       1998      1999      1998
                                             -----      -----     -----     -----
<S>                                          <C>        <C>       <C>       <C>

Revenue:
 License                                      11.7%      10.3%     11.6%     10.2
 Service                                      88.3       89.7      88.4      89.8
                                             -----      -----     -----     -----
                                             100.0      100.0     100.0     100.0

Operating expenses:
 Cost of license                               0.9        2.8       1.0       3.2
 Cost of service                              57.0       58.2      57.4      58.0
 Research and development                      6.2        6.0       6.3       6.1
 Selling, general and administrative          11.8       12.7      11.8      12.8   
                                             -----      -----     -----     -----
                                              75.9       79.7      76.5      80.1
                                             -----      -----     -----     -----
Operating income                              24.1       20.3      23.5      19.9
Other expense, net                             1.7       11.5       1.4       6.5
                                             -----      -----     -----     -----
Income before income taxes                    22.4        8.8      22.1      13.4
Income taxes                                   6.7        4.4       6.6       6.7
                                             -----      -----     -----     -----
Net income                                    15.7%       4.4%     15.5%      6.7
                                             =====      =====     =====     =====
</TABLE>
<PAGE>   12
SIX MONTHS ENDED MARCH 31, 1999 AND 1998

     REVENUE.  Revenue for the six months ended March 31, 1999 was $279.3
million, an increase of $98.7 million, or 54.7%, compared to the six months
ended March 31, 1998, primarily due to additional CC&B Systems sales to
European customers. License revenue increased from $18.4 million in the first
six months of fiscal 1998 to $32.3 million in the first six months of fiscal
1999, an increase of 75.5%, and service revenue increased 52.3% by $84.8
million in the first six months of fiscal 1999, from $162.1 million in the
first six months of fiscal 1998 to $246.9 million in the first six months of
fiscal 1999. Total CC&B Systems revenue for the six months ended March 31, 1999
was $199.6 million, an increase of $98.6 million, or 97.6%, compared to the
prior year's first six months. Revenue attributable to Directory Systems was
$79.7 million for the six months ended March 31, 1999, an increase of $0.1
million, or 0.1%, from the first six months of fiscal 1998.

     In the six months ended March 31, 1999, revenue from customers in North
America, Europe and the rest of the world accounted for 44%, 36% and 20%,
respectively, compared to 58%, 20% and 22% respectively, in the six months
ended March 31, 1998.

     COST OF LICENSE.  Cost license for the six months ended March 31, 1999 was
$2.7 million, a decrease of $3.2 million, or 54.1%, from cost of license for
the six months ended March 31, 1998. Cost of license includes amortization of
purchased computer software and intellectual property rights.

     COST OF SERVICE.  Cost of service for the first six months of fiscal 1999
was $160.2 million, an increase of $55.4 million, or 52.9%, compared to the
cost of service of $104.8 million for the first six months of fiscal 1998. As a
percentage of revenue, cost of service decreased to 57.4% in the six months
ended March 31, 1999 from 58.0% in the first six months of fiscal 1998. The
absolute increase in cost of service is consistent with the increase in revenue
for the first six months of fiscal 1999, as these costs are predominately
compensation related and reflect increased employment levels required to
support the growth in revenue.

     RESEARCH AND DEVELOPMENT.  Research and development expense is primarily
comprised of compensation expense attributed to research and development
activities, usually in conjunction with customer contracts. In the six months
ended March 31, 1999, research and development expense was $17.5 million, or
6.3% of revenue, compared with $11.0 million, or 6.1% of revenue, in the six
months ended March 31, 1998. The increase in research and development expense
represents ongoing expenditures for both CC&B Systems and Directory Systems.

     SELLING, GENERAL AND ADMINISTRATIVE.  Selling, general and administrative
expense is primarily comprised of compensation expense and increased by 43.6%
to $33.1 million, or 11.8% of revenue, in the six months ended March 31, 1999
from $23.0 million, or 12.8% of revenue, in the corresponding period of fiscal
1998.

     OPERATING INCOME. Operating income in the six months ended March 31, 1999
was $65.8 million, as compared with $36.0 million in the first six months of
fiscal 1998, an increase of 82.9%. As a percentage of revenue, operating income
was 23.5% in the first six months of fiscal 1999 as compared to 19.9% in the
first six months of fiscal 1998, primarily due to an increase in license
revenue and a decrease in cost of license. In addition, selling, general and
administrative expense increased at a lesser rate than revenue.

     OTHER EXPENSE, NET.  Other expense, net is primarily interest expense
incurred by us related to senior bank debt and subordinated debt, which was
substantially repaid from the proceeds of our initial public offering. In the
first six months of fiscal 1999, other expense, net was $4.0 million, a
decrease of $7.8 million from the first six months of fiscal 1998.

     INCOME TAXES.  Income taxes in the six months ended March 31, 1999 were
$18.6 million on income before taxes of $61.8 million. In the prior year's first
half, income taxes were $12.1 million on income before taxes of $24.1 million.
See discussion below "--Effective Tax Rate."

     NET INCOME.  Net income was $43.3 million in the first six months of
fiscal 1999 compared to $12.1 for the first six months of fiscal 1998. The
increase was primarily the result of an increase in operating income and a
decrease in interest expense, which also resulted in an increase in earnings
per share from $.09 in the first six months of fiscal 1998 to $0.22 in the
first six months of fiscal 1999.

        
        
<PAGE>   13
THREE MONTHS ENDED MARCH 31, 1999 AND 1998

      REVENUE. Revenue for the three months ended March 31, 1999 was $147.8
million, an increase of $53.8 million, or 57.3%, compared to the three months
ended March 31, 1998, primarily due to additional CC&B Systems sales to European
customers. License revenue increased from $9.7 million in the three months ended
March 31, 1998 to $17.3 million during the three months ended March 31, 1999, an
increase of 78.5%, and service revenue increased 54.8% by $46.2 million in the
three months ended March 31, 1999. Total CC&B Systems revenue for the quarter
ended March 31, 1999 was $109.2 million, an increase of $55.0 million, or 101%,
compared to the three months ended March 31, 1998. Revenue attributable to
Directory Systems was $38.6 million for the quarter ended March 31, 1999, a
decrease of $1.2 million, or 3.0%, from three months ended March 31, 1998.

      In the three months ended March 31, 1999 and 1998, revenue from customers
in North America, Europe and the rest of the world accounted for 43%, 35% and
22% respectively compared to 57%, 22%, and 21% respectively.

      COST OF LICENSE. Cost of license for the quarter ended March 31, 1999 was
$1.4 million, a decrease of $1.3 million, or 48.4%, from cost of license for the
quarter ended March 31, 1998. Cost of license includes amortization of purchased
computer software and intellectual property rights.

      COST OF SERVICE. Cost of service for three months ended March 31, 1999 was
$84.3 million, an increase of $29.7 million, or 54.3%, from cost of service of
$54.6 million for three months ended March 31, 1998. As a percentage of revenue,
cost of service decreased to 57.0% in the quarter ended March 31, 1999 from
58.2% in three months ended March 31, 1998. The absolute increase in cost of
service is consistent with the increase in revenue for the quarter, as these
costs are predominately compensation related and reflect increased employment
levels required to support the growth in revenue.

      RESEARCH AND DEVELOPMENT. Research and development expense is primarily
comprised of compensation expense attributed to research and development
activities, usually in conjunction with customer contracts. In the quarter ended
March 31, 1999, research and development expense was $9.1 million, or 6.2% of
revenue, compared with $5.6 million, or 6.0% of revenue, in the quarter ended
March 31, 1998. The increase in research and development expense represents
ongoing expenditures for both CC&B Systems and Directory Systems.

      SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative
expense is primarily comprised of compensation expense and increased by 45.4% to
$17.4 million, or 11.8% of revenue, in the quarter ended March 31, 1999 from
$12.0 million, or 12.7% of revenue, in the corresponding period of fiscal 1998.

      OPERATING INCOME. Operating income in the quarter ended March 31, 1999 was
$35.6 million, as compared with $19.1 million in the three months ended March
31, 1998, an increase of 86.3%. As a percentage of revenue, operating income was
24.1% in the three months ended March 31, 1999 as compared to 20.3% in the three
months ended March 31, 1998.

      OTHER EXPENSE, NET. Other expense, net is primarily interest expense
incurred by us related to senior bank debt and subordinated debt, which was
substantially repaid from the proceeds of our initial public offering. In the
quarter ended March 31, 1999, other expenses, net was $2.6 million, a decrease
of $8.3 million from three months ended March 31, 1998.

      INCOME TAXES. Income taxes in the quarter ended March 31, 1999 were $9.9
million on income before taxes of $33.1 million. In the three months ended March
31, 1998, income taxes were $4.2 million on income before taxes of $8.3 million.
See discussion below "Effective Tax Rate."

      NET INCOME. Net income was $23.1 million in the three months ended March
31, 1999 compared to $4.1 for the three months ended March 31, 1998. Earnings
per share increased from $0.03 in the three months ended March 31, 1998 to $0.12
in the three months ended March 31, 1999.

LIQUIDITY AND CAPITAL RESOURCES

FINANCING TRANSACTIONS

      We have primarily financed our operations through cash generated from
operations and borrowings from banks and other lenders. Cash and cash
equivalents totaled $26.9 million at March 31, 1999 compared to $25.4 million at
September 30, 1998. Net cash
<PAGE>   14


provided by operating activities amounted to $38.3 million and $11.8 million for
the first half of fiscal 1999 and 1998, respectively.

      We currently intend to retain our earnings to repay our outstanding loans
and to finance the development of our business. The terms of our bank agreement
effectively restrict our ability to pay cash dividends.

      At March 31, 1999, we had short term lines of credit totaling $152.0
million from various banks or bank groups, of which $75.9 million was
outstanding. As of that date, we had also utilized approximately $8.2 million of
our revolving credit facility to support outstanding letters of credit. At March
31, 1999, we had negative working capital of $48.3 million as compared to
negative working capital of $84.3 million at September 30, 1998. We do not
believe this will have a negative impact on our liquidity as this temporary
situation is primarily a result of a three-year revolving credit facility which
the Company anticipates paying with cash flows from operations. We believe that
cash generated from operations and our current lines of credit will provide
sufficient resources to meet our financing needs in the near future.

      At March 31, 1999, we had long-term obligations outstanding of $16.9
million in connection with vehicle leasing arrangements.

      Currently, our capital expenditures are funded primarily by operating cash
flows and capital leasing arrangements. We do not anticipate any change to this
policy in the foreseeable future.

NET DEFERRED TAX ASSETS

      Based on our assessment, it is more likely than not that all the net
deferred tax assets at March 31, 1999 will be realized through future taxable
earnings. No significant increase in future taxable earnings would be required
to fully realize the net deferred tax assets.

YEAR 2000 ISSUES

      Our State of Readiness. We have identified the information technology, or
IT, and non-IT systems, software and products which could be affected by year
2000 issues, and have assessed the efforts required to remediate or replace
them. We have also identified versions of our products that will not be made
compliant and are assisting customers in upgrading or migrating to year 2000
compliant versions. By the end of 1999, it is our intention that all of the
major or key systems, software and products will be remediated or replaced.

      We began evaluating year 2000 compliance issues in mid-1996. Since then
the following functions have been performed:

      o     a thorough examination and study of year 2000 compliance status;

      o     adoption of a work plan;

      o     analysis of solution alternatives; and

      o     determination of our technical and business year 2000 policies.

      In recent years, new systems have been developed as year 2000 compliant;
older generations of applications are being made year 2000 compliant in
cooperation with our customers (using Amdocs year 2000 methodology and tool
kit). None of these systems need mass data conversion, which is usually the most
sensitive portion of the year 2000 migration. Recognizing the importance of year
2000 support it IT industry and to provide an additional level of assurance to
our customers, we have decided to conduct a thorough and systematic verification
process. This effort is based on the application of industry-wide standards for
year 2000 compliance. This verification process utilizes a specialized tool kit
developed by us including a powerful search utility. For many customers we offer
to conduct the verification process, since the ultimate verification for year
2000 compliance should be executed in their own working environment.

      We anticipate completing the majority of the testing, implementation of
changes and necessary refinements by mid-1999 but will continue testing through
calendar 1999. We expect that systems, software and products for which we have
responsibility currently are year 2000 compliant or will be compliant on a
timely basis. We are not aware of any year 2000 issues with our customers that
cannot be remedied.

      We have contacted all of our customers, and several of our vendors and
other third parties with whom we deal to identify potential year 2000 issues.
These communications are also used to clarify which year 2000 issues are our
responsibility and which are the
<PAGE>   15


responsibility of the third party. We do not anticipate that our third party
year 2000 issues will be different than those encountered by other providers of
information services, including our competitors. At this time, we are not aware
of any year 2000 issues or problems relating to third parties with which we have
a material relationship.

      With respect to our internal IT systems (including IT-based office
facilities such as data and voice communications, building management and
security systems, human resources and recruitment systems, purchasing,
invoicing, finance and budget systems, general ledger and other administrative
systems), both third party software and in-house developments, we have adopted
standard industry practices, as published by the British Standards Institute,
and methodologies suggested by the Gartner Group (INSPCT), in preparing for the
year 2000 date change. Our year 2000 internal readiness program primarily
covers:

      o     taking inventory of hardware, software and embedded systems;

      o     assessing business risks associated with such systems;

      o     creating action plans to address known risks;

      o     executing and monitoring action plans; and

      o     contingency planning.

      Although we do not believe that we will incur any material cost or
experience material disruptions in our business associated with preparing our
internal systems for the year 2000, there can be no assurance that we will not
experience serious unanticipated negative consequences and/or material costs
caused by undetected errors or defects in the technology used in our internal
systems, which are composed of third party software, third party hardware that
contains embedded software and our own software products. We are in the process
of implementing action plans for the remediation of high risk areas and we are
scheduled to implement remediation plans for medium to low risk areas during the
remainder of fiscal 1999. We expect our contingency plans to include, among
other things, manual "work-arounds" for software and hardware failure, as well
as substitution of systems, if necessary.

      Costs To Address Our Year 2000 Issues. A significant portion of our year
2000 compliance efforts have occurred or are occurring in connection with system
upgrades or replacements that were otherwise planned (but perhaps accelerated
due to the year 2000 issue) or which have significant improvements and benefits
unrelated to year 2000 issues. The remainder of the costs that are incremental
and directly related to year 2000 issues are not expected to be material to our
financial position or results of operations.

      At March 31, 1999, we have accrued approximately $2.0 million representing
the estimated remaining costs to modify previously sold customized software
products. We do not anticipate capitalizing any of these costs as they relate to
warranties related to products developed for customers.

      Our Contingency Plans. Detailed contingency plans are being prepared and
will be refined as appropriate. Those plans will focus on matters which appear
to be our most likely year 2000 risks, such as possible additional customer
support efforts by us that would be necessary if customers or vendors are not
year 2000 compliant, or if a year 2000 issue should not be timely detected in
our own compliance efforts.

EUROPEAN MONETARY UNION CURRENCY

      The European Monetary Union currency, or the euro, will be phased in over
the three-year period commencing January 1, 1999, when participating European
countries began using the euro currency for non-cash transactions. We intend to
offer software products that are capable of handling the euro currency and
converting from local currencies to the euro. There can be no assurance that our
software or software provided to our customers by other vendors will ensure an
errorless transition to the euro currency. At March 31, 1999, we have accrued
approximately $1.9 million representing estimated remaining costs to modify our
software products to accept the euro currency under existing agreements with
customers relating to previously sold products. We do not currently anticipate
recovering these expenditures from our customers, as they relate to warranty
agreements. There can be no assurance that such costs will not significantly
exceed such estimate, in which case such costs could have a material effect on
our results of operations and financial condition.

<PAGE>   16

EFFECTIVE TAX RATE

      Our overall effective tax rate has historically been approximately 30% due
to the various corporate income tax rates in the countries in which we operate
and the relative magnitude of our business in those countries. Our consolidated
effective tax rate for the first half of fiscal 1999 was 30% compared to 50% in
the prior period. The consolidated effective tax rate of 50% for 1998 was due to
significant interest expense in a tax jurisdiction in which we are tax exempt,
which resulted in no tax benefit to offset the tax expense incurred in other
jurisdictions. The debt which gave rise to the non deductible interest expense
was substantially repaid with the proceeds of our initial public offering.

CURRENCY FLUCTUATIONS

      Approximately 80% of our revenue are in U.S. dollars or linked to the U.S.
dollar and therefore the U.S. dollar is our functional currency. Approximately
60% of our operating expenses are paid in U.S. dollars or are linked to U.S.
dollars. Other significant currencies in which we receive revenue or pay
expenses are Australian dollars, British pounds, Canadian dollars, the euro and
Israeli shekels. Historically, the effect of fluctuations in currency exchange
rates has had a minimal impact on our operations. As we expand our operations
outside of the United States, our exposure to fluctuations in currency exchange
rates could increase. In managing our foreign exchange risk, we enter from time
to time into various foreign exchange contracts. As of March 31, 1999, we had
hedged most of our significant exposures in currencies other than the dollar.

ARCHITEL TRANSACTION

      On March 2, 1999, we entered into a combination agreement with Architel
Systems Corporation, a Canadian corporation, by which we would acquire Architel
in a stock transaction valued at approximately $400 million at the time of the
agreement. On April 8, 1999, Architel announced that it had restructured its
relationship with its largest customer, and expected revenue and earnings for
future periods to be substantially less than originally anticipated. As a result
of these developments, on April 22, 1999, we terminated the combination
agreement.


 
<PAGE>   17


                                 AMDOCS LIMITED

PART II.  OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders.

We held our 1998 Annual General Meeting of Shareholders on January 27, 1999. At
that meeting, shareholders elected eleven directors for terms to expire at the
next Annual General Meeting or until their positions are vacated by resignation
or otherwise. In addition, shareholders approved three Company proposals. The
persons elected and the results of the voting are as follows:

<TABLE>
<CAPTION>
                         Votes        Votes
                          For        Against 
<S>                    <C>           <C>  
Bruce K. Anderson      143,383,272    6,631
Robert A. Minicucci    143,383,272    6,631
Avinoam Naor           143,383,272    6,631
Adrian Gardner         143,383,072    6,831
James S. Kahan         143,383,272    6,631
Stephen Hermer         143,382,147    7,756
Paz Littman            143,383,472    6,431
Shmuel Meitar          143,383,472    6,431
Revital Naveh          143,383,472    6,431
Lawrence Perlman       143,383,472    6,431
Michael J. Price       143,383,472    6,431
</TABLE>

<TABLE>
<CAPTION>
                                Votes          Votes                    Broker
                                 For          Against      Abstain     Non-votes
<S>                           <C>             <C>          <C>         <C>    
Company proposal
number 1 - Approval
of Consolidated Financial
Statements for fiscal year
1999                          143,374,703      2,075       13,125          0
                                                                        
Company proposal                                                        
number 2 - Approval                                                     
of Ernst & Young LLP                                                    
and authorization  of                                                   
Board to fix                                                            
remuneration                  143,376,767      7,889        5,247          0
                                                                        
Company proposal                                                        
number 3 - Approval                                                     
of amendment to Stock                                                   
Option and Incentive                                                    
Plan                          142,708,718    654,174       27,011          0
</TABLE>                                                              



ITEM 6.  EXHIBITS AND REPORTS ON FORM 6-K.


(a)      Exhibits

EXHIBIT NO.                DESCRIPTION

99.1                       Amdocs Limited Press Release dated April 27, 1999.


(b)      Reports on Form 6-K.

A single report on Form 6-K describing our combination agreement with Architel
Systems Corporation was filed during the three months ended March 31, 1999.

<PAGE>   18

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                       Amdocs Limited


                                       /s/  Thomas G. O'Brien
Date: May 19, 1999                     ------------------------------
                                            Thomas G. O'Brien
                                            Treasurer and Secretary
                                            Authorized U.S.
                                            Representative

<PAGE>   19
                                  EXHIBIT INDEX


EXHIBIT NO.             DESCRIPTION


99.1                    Amdocs Limited Press Release dated
                        April 27, 1999.


<PAGE>   1

                                                                    EXHIBIT 99.1

99.1. PRESS RELEASE

Contact:          Thomas G. O'Brien
                  Treasurer and Secretary
                  Amdocs Limited
                  (314) 957-8328

FOR IMMEDIATE RELEASE


NEWS RELEASE



                     AMDOCS LIMITED CONTINUES TO SHOW STRONG
                            GROWTH IN SECOND QUARTER

          - REVENUE INCREASES BY 57.3% AND OPERATING INCOME BY 86.3% -

St. Louis, Missouri - April 27, 1999 - Amdocs Limited (NYSE: DOX) today reported
that for the second quarter ended March 31, 1999, revenue increased by 57.3% to
$147.8 million from $94.0 million in the second quarter last year.

Second quarter operating income grew 86.3%, to $35.6 million. Net income
increased 463.7% to $23.1 million, compared to $4.1 million in the second
quarter last year. Diluted earnings per share for the quarter increased to $0.12
compared to $0.03 in the second quarter of fiscal 1998.

Avi Naor, President and Chief Executive Officer of Amdocs Management Limited,
noted, "Amdocs continues to demonstrate strong, consistent growth. We have
exceeded performance targets for the quarter and the first half of fiscal 1999."

Naor added, "Looking at the market, we are experiencing excellent demand for
both our customer care and billing and order management products. This reflects
the unique standing of Amdocs' solutions in our target market -- high-end and
mid-tier telecom carriers, as well as high-growth new entrants."

Naor continued, "We continue to expand our range of products, enabling us to
continually broaden the solutions we offer to our customers. We are serving an
ever-widening set of telecom operations, including wireless, local, long
distance, international, ISP, VOIP and data services. In addition, our new Order
Management system is being received enthusiastically."

Naor concluded, "Looking forward, our pipeline remains strong, with many
promising sales prospects. Visibility remains at the same high level as in
previous quarters, due to the ongoing business relationships that we have with
our customers, together with new sales. Overall, we are very confident regarding
our future business prospects."

For the first half of fiscal 1999, Amdocs reported that revenues increased 54.7%
to $279.3 million compared to $180.6 million in the same period last year.
Operating income reached $65.8 million, up 82.9% from $36.0 million in the first
half of 1998. Net income grew to $43.3 million, or $0.22 per diluted share, as
compared to $12.1 million, or $0.09 per diluted share for the first half last
year. 

AMDOCS
<PAGE>   2
Amdocs is a leading provider of product-driven customer care and billing
solutions to premier telecommunications companies worldwide. Amdocs has an
unparalleled success record in project delivery of its mission-critical
products. With human resources of over 3,600 information systems professionals
dedicated to the telecommunications industry, Amdocs has an installed base of
successful projects with more than 70 major telecommunications companies
throughout the world. For more information visit our Web site at www.amdocs.com

THIS PRESS RELEASE MAY CONTAIN FORWARD LOOKING STATEMENTS AS DEFINED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED. SUCH STATEMENTS INVOLVE RISKS AND
UNCERTAINTIES THAT MAY CAUSE FUTURE RESULTS TO DIFFER FROM THOSE ANTICIPATED.
THESE RISKS INCLUDE, BUT ARE NOT LIMITED TO, THE ADVERSE EFFECTS OF MARKET
COMPETITION, RAPID CHANGES IN TECHNOLOGY THAT MAY RENDER THE COMPANY'S PRODUCTS
AND SERVICES OBSOLETE, POTENTIAL LOSS OF A MAJOR CUSTOMER, AND RISKS ASSOCIATED
WITH OPERATING BUSINESSES IN THE INTERNATIONAL MARKET. THESE AND OTHER RISKS ARE
DISCUSSED AT GREATER LENGTH IN THE COMPANY'S FILINGS WITH THE SECURITIES AND
EXCHANGE COMMISSION.












                            (financial tables follow)
<PAGE>   3
DOX: CONTINUES TO SHOW STRONG GROWTH IN SECOND QUARTER

                                 AMDOCS LIMITED
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED       SIX MONTHS ENDED
                                                    MARCH 31,                MARCH 31,
                                             ---------------------     ---------------------
                                               1999         1998         1999         1998
                                             --------    ---------     --------    ---------
<S>                                         <C>         <C>           <C>         <C>      
Revenue:
  License                                    $ 17,308    $   9,698     $ 32,348    $  18,419
  Service                                     130,522       84,310      246,907      162,147
                                             --------    ---------     --------    ---------
                                              147,830       94,008      279,255      180,566
Operating expenses:
  Cost of license                               1,370        2,655        2,693        5,867
  Cost of service                              84,280       54,617      160,195      104,750
  Research and development                      9,140        5,634       17,519       10,955
  Selling, general and administrative          17,415       11,977       33,062       23,024
                                             --------    ---------     --------    ---------
                                              112,205       74,883      213,469      144,596
                                             --------    ---------     --------    ---------

Operating income                               35,625       19,125       65,786       35,970
Other expense (income), net:
  Interest expense, net                         1,587       11,478        2,902       13,801
  Other, net                                      979         (639)       1,051       (1,964)
                                             --------    ---------     --------    ---------
                                                2,566       10,839        3,953       11,837
                                             --------    ---------     --------    ---------
Income before income taxes                     33,059        8,286       61,833       24,133
Income taxes                                    9,918        4,181       18,550       12,067
                                             --------    ---------     --------    ---------
Net income                                   $ 23,141    $   4,105     $ 43,283    $  12,066
                                             ========    =========     ========    =========

Basic earnings per share                     $   0.12    $    0.03     $   0.22    $    0.09
                                             ========    =========     ========    =========

Diluted earnings per share                   $   0.12    $    0.03     $   0.22    $    0.09
                                             ========    =========     ========    =========


Weighted Average number of shares-Basic       196,800      128,424      196,800      127,858
                                             ========    =========     ========    =========


Weighted Average number of shares-Diluted     199,542      129,739      199,263      128,333
                                             ========    =========     ========    =========
</TABLE>

<PAGE>   4
DOX: CONTINUES TO SHOW STRONG GROWTH IN SECOND QUARTER

                                 AMDOCS LIMITED
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                          MARCH 31,    SEPTEMBER 30,
                                                                                            1999           1998
                                                                                          ---------    -------------
                                                                                         (UNAUDITED)
<S>                                                                                      <C>          <C>      
                                   ASSETS

Current Assets:
   Cash and cash equivalents                                                              $  26,894     $  25,389
   Accounts receivable, including unbilled of $7,124 and $10,331,                           121,283        79,723
     respectively
   Accounts receivable from related parties, including unbilled of $0 and
     $537, respectively                                                                      10,144        10,235
   Deferred income taxes                                                                     12,050        14,534
   Prepaid expenses and other current assets                                                 16,085        11,991
                                                                                          ---------     ---------
         Total current assets                                                               186,456       141,872

Equipment, vehicles and leasehold improvements, net                                          63,533        46,404
Deferred income taxes                                                                         7,348         7,773
Intellectual property rights                                                                 22,052        23,362
Other noncurrent assets                                                                      22,161        20,555
                                                                                          ---------     ---------
                                                                                          $ 301,550     $ 239,966
                                                                                          =========     =========

                 LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current Liabilities:
   Accounts payable and accrued expenses                                                  $  47,449     $  47,599
   Accrued personnel costs                                                                   26,861        29,948
   Short-term financing arrangements                                                         75,908        91,565
   Deferred revenue                                                                          61,070        29,241
   Short-term portion of capital lease obligations                                            4,184         2,952
   Forward exchange contracts                                                                 1,275         2,926
   Income taxes payable and deferred income taxes                                            18,039        21,919
                                                                                          ---------     ---------
         Total current liabilities                                                          234,786       226,150

Long-term forward exchange contracts                                                            513         2,222
Long-term portion of capital lease obligations                                               12,675         9,215
Other noncurrent liabilities                                                                 27,805        24,268

Shareholders' equity (deficit):
   Preferred Shares - Authorized 25,000 shares; pound sterling 0.01 par value; 0 shares
     issued and outstanding                                                                      --            --
   Ordinary Shares - Authorized 550,000 shares;pound sterling 0.01 par value; 196,800
     shares outstanding                                                                       3,149         3,149
   Additional paid-in capital                                                               447,772       447,503
   Unrealized income (loss) on derivative instruments                                           225        (1,495)
   Unearned compensation                                                                     (6,559)       (8,947)
   Accumulated deficit                                                                     (418,816)     (462,099)
                                                                                          ---------     ---------
         Total shareholders' equity (deficit)                                                25,771       (21,889)
                                                                                          ---------     ---------
                                                                                          $ 301,550     $ 239,966
                                                                                          =========     =========
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission