SELLER & MASTER SERVICER RESIDENTIAL ASS SEC TR 1998-A6
8-K, 1999-03-29
ASSET-BACKED SECURITIES
Previous: NATIONSRENT INC, 10-K405, 1999-03-26
Next: MJD COMMUNICATIONS INC, 10-K405, 1999-03-29





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): January 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-through Certificates, Series 1998-F)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-through Certificates
                                 Series 1998-F

On  January 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-through  Certificates  Series  1998-F,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as of May 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-through
                    Certificates Series 1998-F relating to the distribution date
                    of  January  25,  1999  prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of May 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: January 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated January 25, 1999



                             Payment Date: 01/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-through Certificates, Series 1998-F
                Residential Asset Securitization Trust, 1998-A6
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  1A1        18,697,699.11    6.750000%       559,472.94    105,174.56      664,647.50       0.00       0.00
                        1A2        15,842,750.00    6.750000%             0.00     89,115.47       89,115.47       0.00       0.00
                        1A3        11,000,000.00    6.750000%             0.00     61,875.00       61,875.00       0.00       0.00
                        1A4        10,647,569.70    6.750000%       991,513.64     59,892.58    1,051,406.22       0.00       0.00
                        1A5        20,500,000.00    6.750000%             0.00    115,312.50      115,312.50       0.00       0.00
                        1A6           500,000.00    6.750000%             0.00      2,812.50        2,812.50       0.00       0.00
                        1A7       109,938,234.86    6.750000%     4,076,523.28    618,402.57    4,694,925.85       0.00       0.00
                        1A8        26,300,000.00    6.750000%             0.00    147,937.50      147,937.50       0.00       0.00
                        1A9        30,000,000.00    6.750000%             0.00    168,750.00      168,750.00       0.00       0.00
                        2A1       101,465,456.98    6.750000%     3,906,654.21    570,743.20    4,477,397.41       0.00       0.00
                        2A2        28,230,250.00    6.750000%             0.00    158,795.16      158,795.16       0.00       0.00
                        X1A       209,995,538.30    0.822805%             0.00    143,987.74      143,987.74       0.00       0.00
                        X1B        45,646,507.87    0.822805%             0.00     31,298.46       31,298.46       0.00       0.00
                        X2        139,331,911.26    0.869925%             0.00    101,006.87      101,006.87       0.00       0.00
                        PO             83,864.15    0.000000%            89.56          0.00           89.56       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        Y                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         13,214,263.96    6.750000%         9,461.45     74,330.23       83,791.69       0.00       0.00
                        B2          6,046,792.48    6.750000%         4,329.52     34,013.21       38,342.73       0.00       0.00
                        B3          3,359,329.25    6.750000%         2,405.29     18,896.23       21,301.52       0.00       0.00
                        B4          2,239,552.84    6.750000%         1,603.53     12,597.48       14,201.01       0.00       0.00
                        B5          1,343,732.11    6.750000%           962.12      7,558.49        8,520.61       0.00       0.00
                        B6          1,791,642.43    6.750000%         1,282.82     10,077.99       11,360.81       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        401,201,137.87     -            9,554,298.36  2,532,577.74   12,086,876.10     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          1A1        18,138,226.17              0.00   
                                1A2        15,842,750.00              0.00   
                                1A3        11,000,000.00              0.00   
                                1A4         9,656,056.06              0.00   
                                1A5        20,500,000.00              0.00   
                                1A6           500,000.00              0.00   
                                1A7       105,861,711.58              0.00   
                                1A8        26,300,000.00              0.00   
                                1A9        30,000,000.00              0.00   
                                2A1        97,558,802.77              0.00   
                                2A2        28,230,250.00              0.00   
                                X1A       206,721,778.09              0.00   
                                X1B        43,285,627.36              0.00   
                                X2        135,418,464.49              0.00   
                                PO             83,774.59              0.00   
Residual                        AR                  0.00              0.00   
                                Y                   0.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1         13,204,802.51              0.00   
                                B2          6,042,462.96              0.00   
                                B3          3,356,923.96              0.00   
                                B4          2,237,949.31              0.00   
                                B5          1,342,769.99              0.00   
                                B6          1,790,359.61              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        391,646,839.51     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 01/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-through Certificates, Series 1998-F
                Residential Asset Securitization Trust, 1998-A6
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    18,697,699.11     6.750000% 12669ARM8    25.430588      4.780662    824.464826  
                           1A2    15,842,750.00     6.750000% 12669ARN6     0.000000      5.625000  1,000.000000  
                           1A3    11,000,000.00     6.750000% 12669ARP1     0.000000      5.625000  1,000.000000  
                           1A4    10,647,569.70     6.750000% 12669ARQ9    60.091736      3.629853    585.215519  
                           1A5    20,500,000.00     6.750000% 12669ARR7     0.000000      5.625000  1,000.000000  
                           1A6       500,000.00     6.750000% 12669ARS5     0.000000      5.625000  1,000.000000  
                           1A7   109,938,234.86     6.750000% 12669ART3    30.421816      4.614945    790.012773  
                           1A8    26,300,000.00     6.750000% 12669ARU0     0.000000      5.625000  1,000.000000  
                           1A9    30,000,000.00     6.750000% 12669ARX4     0.000000      5.625000  1,000.000000  
                           2A1   101,465,456.98     6.750000% 12669ARV8    33.390207      4.878147    833.835921  
                           2A2    28,230,250.00     6.750000% 12669ARW6     0.000000      5.625000  1,000.000000  
                           X1A   209,995,538.30     0.822805% 12669ARZ9     0.000000      0.637904    915.832874  
                           X1B    45,646,507.87     0.822805% 12669ASX3     0.000000      0.496110    686.117297  
                           X2    139,331,911.26     0.869925% 12669ASA3     0.000000      0.652023    874.157966  
                           PO         83,864.15     0.000000% 12669ARY2     1.035634      0.000000    968.749522  
Residual                   AR              0.00     6.750000% 12669ASB1     0.000000      0.001128      0.000000  
                           Y               0.00     0.000000%               0.000000      0.000000      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     13,214,263.96     6.750000% 12669ASC9     0.712534      5.597748    994.442599  
                           B2      6,046,792.48     6.750000% 12669ASD7     0.712534      5.597748    994.442601  
                           B3      3,359,329.25     6.750000% 12669ASE5     0.712534      5.597748    994.442597  
                           B4      2,239,552.84     6.750000% 12669ASF2     0.712534      5.597748    994.442599  
                           B5      1,343,732.11     6.750000% 12669ASG0     0.712534      5.597748    994.442602  
                           B6      1,791,642.43     6.750000% 12669ASH8     0.712534      5.597748    994.442594  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     401,201,137.87       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-through Certificates, Series 1998-F
                Residential Asset Securitization Trust, 1998-A6
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
principal balance  256,228,375.04   135,418,464.49   391,646,839.53 
loan count                   1662              887             2549 
average loan rate       7.935077%        8.004076%             7.96 
prepayment amount    5,451,812.71     3,815,231.72     9,267,044.43 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
servicing fees           11,811.54         6,374.49        18,186.02 
sub servicer fees        54,556.09        29,045.11        83,601.20 
trustee fees              1,964.02         1,044.99         3,009.01 


Aggregate advances             N/A              N/A              N/A 
Advances this periods    52,074.07        26,032.54        78,106.61 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period) 0.00         0.00             0.00 
Cumulative losses (from Cut-Off)  0.00         0.00             0.00 

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy                    0.00             0.00             0.00 
Fraud                 9,001,824.00     3,098,263.48    12,100,087.48 
Special Hazard        4,012,011.38     4,012,011.38     8,024,022.76 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.026773%           100.000000%            373,205,824.80
   -----------------------------------------------------------------------------
   Junior            6.973227%             0.000000%             27,975,268.34
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          54                 8,000,487.12
60 to 89 days                          12                 1,429,096.03
90 or more                              2                   427,771.15
Foreclosure                             2                   332,548.63

Totals:                                70                10,189,902.93
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           12,086,876.10         12,086,876.10
Principal remittance amount            9,554,298.36          9,554,298.36
Interest remittance amount             2,532,577.74          2,532,577.74





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission