SELLER & MASTER SERVICER RESIDENTIAL ASS SEC TR 1998-A6
8-K, 1999-02-10
ASSET-BACKED SECURITIES
Previous: SELLER & MASTER SERVICER RESIDENTIAL ASS SEC TR 1998-A6, 8-K, 1999-02-10
Next: CGB&L FINANCIAL GROUP INC, 10QSB, 1999-02-10





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): August 25, 1998

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-through Certificates, Series 1998-F)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-through Certificates
                                 Series 1998-F

On  August  25, 1998, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-through  Certificates  Series  1998-F,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as of May 1, 1998, among CWMBS, INC. as Depositor,
Independent  National  Mortgage  Corporation, Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-through
                    Certificates Series 1998-F relating to the distribution date
                    of  August  25,  1998  prepared  by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of May 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: August 25, 1998


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated August 25, 1998



                             Payment Date: 08/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-through Certificates, Series 1998-F
                Residential Asset Securitization Trust, 1998-A6
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  1A1        21,481,030.61    6.750000%       395,775.42    120,830.80      516,606.22       0.00       0.00
                        1A2        15,842,750.00    6.750000%             0.00     89,115.47       89,115.47       0.00       0.00
                        1A3        11,000,000.00    6.750000%             0.00     61,875.00       61,875.00       0.00       0.00
                        1A4        15,580,267.88    6.750000%       701,404.31     87,639.01      789,043.32       0.00       0.00
                        1A5        20,500,000.00    6.750000%             0.00    115,312.50      115,312.50       0.00       0.00
                        1A6           500,000.00    6.750000%             0.00      2,812.50        2,812.50       0.00       0.00
                        1A7       130,218,600.29    6.750000%     2,883,763.66    732,479.63    3,616,243.29       0.00       0.00
                        1A8        26,300,000.00    6.750000%             0.00    147,937.50      147,937.50       0.00       0.00
                        1A9        30,000,000.00    6.750000%             0.00    168,750.00      168,750.00       0.00       0.00
                        2A1       115,082,945.37    6.750000%     2,663,867.84    647,341.57    3,311,209.41       0.00       0.00
                        2A2        28,230,250.00    6.750000%             0.00    158,795.16      158,795.16       0.00       0.00
                        X1A       222,549,714.60    0.832539%             0.00    154,401.10      154,401.10       0.00       0.00
                        X1B        61,025,006.13    0.832539%             0.00     42,338.08       42,338.08       0.00       0.00
                        X2        152,982,880.39    0.832539%             0.00    111,102.28      111,102.28       0.00       0.00
                        PO             86,295.59    0.000000%         2,066.62          0.00        2,066.62       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
                        Y                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         13,260,584.81    6.750000%         9,139.45     74,590.79       83,730.24       0.00       0.00
                        B2          6,067,988.70    6.750000%         4,182.17     34,132.44       38,314.61       0.00       0.00
                        B3          3,371,104.94    6.750000%         2,323.43     18,962.44       21,285.87       0.00       0.00
                        B4          2,247,403.29    6.750000%         1,548.95     12,641.64       14,190.59       0.00       0.00
                        B5          1,348,442.38    6.750000%           929.37      7,584.99        8,514.36       0.00       0.00
                        B6          1,797,922.79    6.750000%         1,239.16     10,113.32       11,352.48       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        442,915,586.65     -            6,666,240.38  2,798,756.22    9,464,996.60     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          1A1        21,085,255.19              0.00   
                                1A2        15,842,750.00              0.00   
                                1A3        11,000,000.00              0.00   
                                1A4        14,878,863.57              0.00   
                                1A5        20,500,000.00              0.00   
                                1A6           500,000.00              0.00   
                                1A7       127,334,836.63              0.00   
                                1A8        26,300,000.00              0.00   
                                1A9        30,000,000.00              0.00   
                                2A1       112,419,077.53              0.00   
                                2A2        28,230,250.00              0.00   
                                X1A       220,562,119.43              0.00   
                                X1B        59,122,559.72              0.00   
                                X2        150,312,422.31              0.00   
                                PO             84,228.98              0.00   
Residual                        AR                  0.00              0.00   
                                Y                   0.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1         13,251,445.36              0.00   
                                B2          6,063,806.53              0.00   
                                B3          3,368,781.51              0.00   
                                B4          2,245,854.34              0.00   
                                B5          1,347,513.01              0.00   
                                B6          1,796,683.63              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        436,249,346.28     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 08/25/98


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-through Certificates, Series 1998-F
                Residential Asset Securitization Trust, 1998-A6
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    21,481,030.61     6.750000% 12669ARM8    17.989792      5.492309    958.420690  
                           1A2    15,842,750.00     6.750000% 12669ARN6     0.000000      5.625000  1,000.000000  
                           1A3    11,000,000.00     6.750000% 12669ARP1     0.000000      5.625000  1,000.000000  
                           1A4    15,580,267.88     6.750000% 12669ARQ9    42.509352      5.311455    901.749307  
                           1A5    20,500,000.00     6.750000% 12669ARR7     0.000000      5.625000  1,000.000000  
                           1A6       500,000.00     6.750000% 12669ARS5     0.000000      5.625000  1,000.000000  
                           1A7   130,218,600.29     6.750000% 12669ART3    21.520624      5.466266    950.259975  
                           1A8    26,300,000.00     6.750000% 12669ARU0     0.000000      5.625000  1,000.000000  
                           1A9    30,000,000.00     6.750000% 12669ARX4     0.000000      5.625000  1,000.000000  
                           2A1   115,082,945.37     6.750000% 12669ARV8    22.768101      5.532834    960.846816  
                           2A2    28,230,250.00     6.750000% 12669ARW6     0.000000      5.625000  1,000.000000  
                           X1A   222,549,714.60     0.832539% 12669ARZ9     0.000000      0.684038    977.149295  
                           X1B    61,025,006.13     0.832539% 12669ASX3     0.000000      0.671098    937.147347  
                           X2    152,982,880.39     0.832539% 12669ASA3     0.000000      0.717191    970.301959  
                           PO         86,295.59     0.000000% 12669ARY2    23.897904      0.000000    974.003967  
Residual                   AR              0.00     6.750000% 12669ASB1     0.000000      0.000000      0.000000  
                           Y               0.00     0.000000%               0.000000      0.000000      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     13,260,584.81     6.750000% 12669ASC9     0.688284      5.617370    997.955233  
                           B2      6,067,988.70     6.750000% 12669ASD7     0.688284      5.617370    997.955234  
                           B3      3,371,104.94     6.750000% 12669ASE5     0.688284      5.617362    997.955232  
                           B4      2,247,403.29     6.750000% 12669ASF2     0.688283      5.617368    997.955232  
                           B5      1,348,442.38     6.750000% 12669ASG0     0.688283      5.617371    997.955237  
                           B6      1,797,922.79     6.750000% 12669ASH8     0.688283      5.617372    997.955226  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     442,915,586.65       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-through Certificates, Series 1998-F
                Residential Asset Securitization Trust, 1998-A6
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
principal balance  285,936,923.99   150,312,422.31   436,249,346.30 
loan count                   1787              945             2732 
average loan rate       7.946273%        8.005627%             7.97 
prepayment amount    3,794,774.93     2,566,194.70     6,360,969.63 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
master servicing fees    19,331.57         9,689.66        29,021.23 
sub servicer fees        60,402.65        31,889.12        92,291.77 
trustee fees              2,174.50         1,147.37         3,321.87 


Aggregate advances             N/A              N/A              N/A 
Advances this periods         0.00             0.00             0.00 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                               Total
                                                               -----
Net realized losses (this period) 0.00         0.00             0.00 
Cumulative losses (from Cut-Off)  0.00         0.00             0.00 

Coverage Amounts                                               Total
- ----------------                                               -----
Bankruptcy                    0.00             0.00             0.00 
Fraud                 9,001,824.00             0.00     9,001,824.00 
Special Hazard        4,429,155.87     4,429,155.87     8,858,311.73 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           93.661250%           100.000000%            414,822,139.74
   -----------------------------------------------------------------------------
   Junior            6.338750%             0.000000%             28,074,084.38
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          35                 4,449,429.01
60 to 89 days                           8                 1,174,703.28
90 or more                              1                    37,408.12
Foreclosure                             0                         0.00

Totals:                                44                 5,661,540.41
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            9,464,996.60          9,464,996.60
Principal remittance amount            6,666,240.38          6,666,240.38
Interest remittance amount             2,798,756.22          2,798,756.22





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission