NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1998-10 TR
8-K, 1999-01-08
ASSET-BACKED SECURITIES
Previous: AMERICAN AXLE & MANUFACTURING HOLDINGS INC, S-1/A, 1999-01-08
Next: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1998-11 TR, 8-K, 1999-01-08




				  UNITED STATES
		       SECURITIES AND EXCHANGE COMMISSION
			     Washington D. C. 20549
					
				    Form 8-K
					
		Current Report Pursuant to Section 13 or 15(d) of
		       The Securities Exchange Act of 1934
					
					
      Date of Report (Date of earliest event reported):  December 28, 1998
					
		      NORWEST ASSET SECURITIES CORPORATION
	    Mortgage Pass-Through Certificates, Series 1998-10 Trust


New York (governing law of          333-45021-07   52-2101507
Pooling and Servicing Agreement)    (Commission    IRS EIN 
(State or other Jurisdiction)        File Number)

							     
	c/o Norwest Bank Minnesota, N.A.                    
	11000 Broken Land Parkway                            21044
	Columbia, Maryland                                  (Zip Code)
	(Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000
	   

	 (Former name or former address, if changed since last report)  


ITEM 5.  Other Events

On December 28, 1998 a distribution was made to holders of NORWEST ASSET 
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1998-10 
Trust.



  ITEM 7.  Financial Statements and Exhibits
  
	(c)  Exhibits furnished in accordance with Item 601(a) of 
  Regulation S-K                 
				 
	     Exhibit Number                      Description
				 Monthly report distributed to holders of 
	     EX-99.1             Mortgage Pass-Through Certificates, Series 
				 1998-10 Trust, relating to the December 28,
				 1998 distribution. 
			       
	

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.



		       NORWEST ASSET SECURITIES CORPORATION
	     Mortgage Pass-Through Certificates, Series 1998-10 Trust

	      By:   Norwest Bank Minnesota, N.A., as Master Servicer
	      By:   /s/ Sherri J. Sharps, Vice President
	      By:   Sherri J. Sharps, Vice President
	      Date: 01/06/1999


				INDEX TO EXHIBITS
	       
Exhibit Number                   Description
					 
EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through 
	       Certificates, Series 1998-10 Trust, relating to the December 
	       28, 1998 distribution. 
		
	



<TABLE>
<CAPTION>
Norwest Asset Securities Corporation 
Mortgage Pass-Through Certificates
Record Date:            11/30/1998
Distribution Date:     12/28/1998


NASCOR  Series: 1998-10
Contact: Customer Service
	 Norwest Bank Minnesota, N.A.
	 Securities Administration Services
	 7485 New Horizon Way
	 Frederick, MD 21703
	 Telephone: (301) 846-8130
	 Fax:       (301) 846-8152


					     Certificateholder Distribution Summary

		       Certificate      Certificate        Beginning                              
			  Class        Pass-Through      Certificate       Interest      Principal
Class          CUSIP   Description             Rate          Balance   Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    A-1        66937NL55         SEQ          6.75000%    383,903,857.53    2,159,459.20   15,613,418.21
    A-2        66937NL63         SEQ          6.75000%     39,205,229.99      220,529.42    1,392,430.69
    A-3        66937NL71         SEQ          6.75000%     55,707,000.00      313,351.88            0.00
    A-4        66937NL89         SEQ          6.75000%     52,174,255.00      293,480.18            0.00
    A-5        66937NL97         SEQ          6.75000%     70,000,000.00      393,750.00            0.00
    A-R        66937NM21          R           6.75000%              0.00          163.02            0.00
    APO        NMB9810PO         PO           0.00000%        554,852.15            0.00        6,044.42
    B-1        66937NM39         SUB          6.75000%     10,447,871.33       58,769.28        8,338.22
    B-2        66937NM47         SUB          6.75000%      9,054,490.30       50,931.51        7,226.19
    B-3        66937NM54         SUB          6.75000%      3,134,858.68       17,633.58        2,501.86
    B-4        66937NN61         SUB          6.75000%      2,089,574.27       11,753.86        1,667.64
    B-5        66937NN79         SUB          6.75000%      1,393,381.03        7,837.77        1,112.03
    B-6        66937NN87         SUB          6.75000%      1,741,371.25        9,795.21        1,389.75
Totals                                                    629,406,741.53    3,537,454.91   17,034,129.01
</TABLE>
<TABLE> 
<CAPTION> 

				       Certificateholder Distribution Summary (continued)

			  Current                Ending                                       Cumulative
			 Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
A-1                            0.00         368,290,439.32            17,772,877.41                      0.00
A-2                            0.00          37,812,799.29             1,612,960.11                      0.00
A-3                            0.00          55,707,000.00               313,351.88                      0.00
A-4                            0.00          52,174,255.00               293,480.18                      0.00
A-5                            0.00          70,000,000.00               393,750.00                      0.00
A-R                            0.00                   0.00                   163.02                      0.00
APO                            0.00             548,807.73                 6,044.42                      0.00
B-1                            0.00          10,439,533.10                67,107.50                      0.00
B-2                            0.00           9,047,264.10                58,157.70                      0.00
B-3                            0.00           3,132,356.82                20,135.44                      0.00
B-4                            0.00           2,087,906.62                13,421.50                      0.00
B-5                            0.00           1,392,269.00                 8,949.80                      0.00
B-6                            0.00           1,739,981.50                11,184.96                  6,060.98
Totals                         0.00         612,372,612.48            20,571,583.92                  6,060.98
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						Principal Distribution Statement

			Original         Beginning        Scheduled         Unscheduled                             
			    Face       Certificate        Principal          Principal                            Realized
Class                     Amount           Balance     Distribution        Distribution       Accretion           Loss (1)
<S>             <C>               <C>                 <C>              <C>               <C>               <C>
A-1                 448,881,000.00     383,903,857.53        440,365.03    15,173,053.18           0.00            0.00
A-2                  45,000,000.00      39,205,229.99         39,272.49     1,353,158.21           0.00            0.00
A-3                  55,707,000.00      55,707,000.00              0.00             0.00           0.00            0.00
A-4                  52,174,255.00      52,174,255.00              0.00             0.00           0.00            0.00
A-5                  70,000,000.00      70,000,000.00              0.00             0.00           0.00            0.00
A-R                         100.00               0.00              0.00             0.00           0.00            0.00
APO                     558,644.89         554,852.15            497.77         5,546.65           0.00            0.00
B-1                  10,505,000.00      10,447,871.33          8,338.22             0.00           0.00            0.00
B-2                   9,104,000.00       9,054,490.30          7,226.19             0.00           0.00            0.00
B-3                   3,152,000.00       3,134,858.68          2,501.86             0.00           0.00            0.00
B-4                   2,101,000.00       2,089,574.27          1,667.64             0.00           0.00            0.00
B-5                   1,401,000.00       1,393,381.03          1,112.03             0.00           0.00            0.00
B-6                   1,750,893.03       1,741,371.25          1,389.75             0.00           0.00            0.00
Totals              700,334,892.92     629,406,741.53        502,370.98    16,531,758.04            0.00           0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

					  Principal Distribution Statement (continued)

				   Total               Ending              Ending            Total
			       Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
A-1                          15,613,418.21        368,290,439.32           0.82046342     15,613,418.21
A-2                           1,392,430.69         37,812,799.29           0.84028443      1,392,430.69
A-3                                   0.00         55,707,000.00           1.00000000              0.00
A-4                                   0.00         52,174,255.00           1.00000000              0.00
A-5                                   0.00         70,000,000.00           1.00000000              0.00
A-R                                   0.00                  0.00           0.00000000              0.00
APO                               6,044.42            548,807.73           0.98239103          6,044.42
B-1                               8,338.22         10,439,533.10           0.99376802          8,338.22
B-2                               7,226.19          9,047,264.10           0.99376803          7,226.19
B-3                               2,501.86          3,132,356.82           0.99376803          2,501.86
B-4                               1,667.64          2,087,906.62           0.99376802          1,667.64
B-5                               1,112.03          1,392,269.00           0.99376802          1,112.03
B-6                               1,389.75          1,739,981.50           0.99376802          1,389.75
Totals                       17,034,129.01        612,372,612.48           0.87439969     17,034,129.01
</TABLE>
<TABLE>
<CAPTION>

					      Principal Distribution Factors Statement

			  Original          Beginning         Scheduled        Unscheduled                 
			      Face        Certificate         Principal          Principal                 
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A-1                   448,881,000.00        855.24639610         0.98102845         33.80195014        0.00000000
A-2                    45,000,000.00        871.22733311         0.87272200         30.07018244        0.00000000
A-3                    55,707,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-4                    52,174,255.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-5                    70,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
APO                       558,644.89        993.21082128         0.89103115          9.92875814        0.00000000
B-1                    10,505,000.00        994.56176392         0.79373822          0.00000000        0.00000000
B-2                     9,104,000.00        994.56176406         0.79373792          0.00000000        0.00000000
B-3                     3,152,000.00        994.56176396         0.79373731          0.00000000        0.00000000
B-4                     2,101,000.00        994.56176583         0.79373632          0.00000000        0.00000000
B-5                     1,401,000.00        994.56176303         0.79374019          0.00000000        0.00000000
B-6                     1,750,893.03        994.56175801         0.79373781          0.00000000        0.00000000
<FN>
(2) Per $1000 denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

				      Principal Distribution Factors Statement (continued)
					      Total                Ending              Ending             Total
			Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A-1                     0.00000000         34.78297858            820.46341752          0.82046342        34.78297858
A-2                     0.00000000         30.94290422            840.28442867          0.84028443        30.94290422
A-3                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-4                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-5                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
APO                     0.00000000         10.81978929            982.39103198          0.98239103        10.81978929
B-1                     0.00000000          0.79373822            993.76802475          0.99376802         0.79373822
B-2                     0.00000000          0.79373792            993.76802504          0.99376803         0.79373792
B-3                     0.00000000          0.79373731            993.76802665          0.99376803         0.79373731
B-4                     0.00000000          0.79373632            993.76802475          0.99376802         0.79373632
B-5                     0.00000000          0.79374019            993.76802284          0.99376802         0.79374019
B-6                     0.00000000          0.79373781            993.76802020          0.99376802         0.79373781
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						 Interest Distribution Statement
										      
						      Beginning                                Payment of                
		      Original        Current      Certificate/              Current           Unpaid             Current
			  Face    Certificate          Notional              Accrued           Interest          Interest
Class                   Amount           Rate           Balance              Interest          Shortfall        Shortfall
<S>           <C>               <C>             <C>                 <C>                  <C>               <C>
A-1               448,881,000.00        6.75000%     383,903,857.53        2,159,459.20           0.00             0.00
A-2                45,000,000.00        6.75000%      39,205,229.99          220,529.42           0.00             0.00
A-3                55,707,000.00        6.75000%      55,707,000.00          313,351.88           0.00             0.00
A-4                52,174,255.00        6.75000%      52,174,255.00          293,480.18           0.00             0.00
A-5                70,000,000.00        6.75000%      70,000,000.00          393,750.00           0.00             0.00
A-R                       100.00        6.75000%               0.00                0.00           0.00             0.00
APO                   558,644.89        0.00000%         554,852.15                0.00           0.00             0.00
B-1                10,505,000.00        6.75000%      10,447,871.33           58,769.28           0.00             0.00
B-2                 9,104,000.00        6.75000%       9,054,490.30           50,931.51           0.00             0.00
B-3                 3,152,000.00        6.75000%       3,134,858.68           17,633.58           0.00             0.00
B-4                 2,101,000.00        6.75000%       2,089,574.27           11,753.86           0.00             0.00
B-5                 1,401,000.00        6.75000%       1,393,381.03            7,837.77           0.00             0.00
B-6                 1,750,893.03        6.75000%       1,741,371.25            9,795.21           0.00             0.00
Totals            700,334,892.92                                           3,537,291.89           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>
 
					    Interest Distribution Statement (continued)
 
										   Remaining            Ending
		     Non-Supported                                  Total             Unpaid      Certificate/
			  Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A-1                            0.00                0.00         2,159,459.20                0.00     368,290,439.32
 A-2                            0.00                0.00           220,529.42                0.00      37,812,799.29
 A-3                            0.00                0.00           313,351.88                0.00      55,707,000.00
 A-4                            0.00                0.00           293,480.18                0.00      52,174,255.00
 A-5                            0.00                0.00           393,750.00                0.00      70,000,000.00
 A-R                            0.00                0.00               163.02                0.00               0.00
 APO                            0.00                0.00                 0.00                0.00         548,807.73
 B-1                            0.00                0.00            58,769.28                0.00      10,439,533.10
 B-2                            0.00                0.00            50,931.51                0.00       9,047,264.10
 B-3                            0.00                0.00            17,633.58                0.00       3,132,356.82
 B-4                            0.00                0.00            11,753.86                0.00       2,087,906.62
 B-5                            0.00                0.00             7,837.77                0.00       1,392,269.00
 B-6                            0.00                0.00             9,795.21                0.00       1,739,981.50
 Totals                         0.00                0.00         3,537,454.91                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

					    Interest Distribution Factors Statement

							  Beginning                        Payment of                 
			Original        Current        Certificate/          Current           Unpaid          Current
			    Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A-1                 448,881,000.00        6.75000%         855.24639610        4.81076098        0.00000000        0.00000000
A-2                  45,000,000.00        6.75000%         871.22733311        4.90065378        0.00000000        0.00000000
A-3                  55,707,000.00        6.75000%        1000.00000000        5.62500009        0.00000000        0.00000000
A-4                  52,174,255.00        6.75000%        1000.00000000        5.62499992        0.00000000        0.00000000
A-5                  70,000,000.00        6.75000%        1000.00000000        5.62500000        0.00000000        0.00000000
A-R                         100.00        6.75000%           0.00000000        0.00000000        0.00000000        0.00000000
APO                     558,644.89        0.00000%         993.21082128        0.00000000        0.00000000        0.00000000
B-1                  10,505,000.00        6.75000%         994.56176392        5.59441028        0.00000000        0.00000000
B-2                   9,104,000.00        6.75000%         994.56176406        5.59441015        0.00000000        0.00000000
B-3                   3,152,000.00        6.75000%         994.56176396        5.59440990        0.00000000        0.00000000
B-4                   2,101,000.00        6.75000%         994.56176583        5.59441218        0.00000000        0.00000000
B-5                   1,401,000.00        6.75000%         994.56176303        5.59441113        0.00000000        0.00000000
B-6                   1,750,893.03        6.75000%         994.56175801        5.59440801        0.00000000        0.00000000
<FN>
(5) Per $1000 denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
				       Interest Distribution Factors Statement (continued)

									    Remaining              Ending
		  Non-Supported                               Total            Unpaid        Certificate/
		       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A-1                   0.00000000        0.00000000         4.81076098          0.00000000          820.46341752
A-2                   0.00000000        0.00000000         4.90065378          0.00000000          840.28442867
A-3                   0.00000000        0.00000000         5.62500009          0.00000000         1000.00000000
A-4                   0.00000000        0.00000000         5.62499992          0.00000000         1000.00000000
A-5                   0.00000000        0.00000000         5.62500000          0.00000000         1000.00000000
A-R                   0.00000000        0.00000000      1630.20000000          0.00000000            0.00000000
APO                   0.00000000        0.00000000         0.00000000          0.00000000          982.39103198
B-1                   0.00000000        0.00000000         5.59441028          0.00000000          993.76802475
B-2                   0.00000000        0.00000000         5.59441015          0.00000000          993.76802504
B-3                   0.00000000        0.00000000         5.59440990          0.00000000          993.76802665
B-4                   0.00000000        0.00000000         5.59441218          0.00000000          993.76802475
B-5                   0.00000000        0.00000000         5.59441113          0.00000000          993.76802284
B-6                   0.00000000        0.00000000         5.59440801          0.00000000          993.76802020
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>

						      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                          20,788,026.73
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                4,711.69
    Realized Losses                                                                                      0.00
Total Deposits                                                                                  20,792,738.42

Withdrawals
    Reimbursement for Servicer Advances                                                             93,148.86
    Payment of Service Fee                                                                         128,005.63
    Payment of Interest and Principal                                                           20,571,583.93
Total Withdrawals (Pool Distribution Amount)                                                    20,792,738.42

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

					    PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                     11,508.06
Servicing Fee Support                                                                               11,508.06
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

							 SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                131,121.89
Master Servicing Fee                                                                                 8,391.80
Supported Prepayment/Curtailment Interest Shortfall                                                 11,508.06
Net Servicing Fee                                                                                  128,005.64

</TABLE>

<TABLE>
<CAPTION>
						       DELINQUENCY STATUS

									    Percentage Delinquent
										  Based On
				   Current           Unpaid                                         
				    Number        Principal                 Number            Unpaid
				  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   5      1,501,457.07               0.242483%          0.245187%
60 Days                                   3        816,804.94               0.145490%          0.133384%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               1        385,773.49               0.048497%          0.062997%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    9      2,704,035.50               0.436469%          0.441567%
</TABLE>
<TABLE>
<CAPTION>
						       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                         6,060.98
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                               965,957.44
</TABLE>

<TABLE>
<CAPTION>

				 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

										       Current          Next
		       Original $    Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A         28,013,893.03      4.00007101%      27,839,311.14    4.54613916%      95.449783%    100.000000%
Class    B-1       17,508,893.03      2.50007435%      17,399,778.04    2.84137104%       1.706297%      0.000000%
Class    B-2        8,404,893.03      1.20012484%       8,352,513.94    1.36395942%       1.478737%      0.000000%
Class    B-3        5,252,893.03      0.75005445%       5,220,157.12    0.85244784%       0.511970%      0.000000%
Class    B-4        3,151,893.03      0.45005512%       3,132,250.50    0.51149422%       0.341259%      0.000000%
Class    B-5        1,750,893.03      0.25000797%       1,739,981.50    0.28413771%       0.227560%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.284393%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
						       CREDIT ENHANCEMENT

				    Original $        Original %         Current $        Current %
<S>                         <C>               <C>               <C>               <C>
		 Bankruptcy         214,268.86       0.03059520%        214,268.86       0.03498995%
		      Fraud      14,006,697.86       2.00000000%     14,006,697.86       2.28728352%
	     Special Hazard       7,003,348.93       1.00000000%      7,003,348.93       1.14364176%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
			      COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                                             Fixed 30 Year

Weighted Average Gross Coupon                                         7.477259%
Weighted Average Pass-Through Rate                                    6.750000%
Weighted Average Maturity(Stepdown Calculation )                            349
Begin Scheduled Collateral Loan Count                                     2,109

Number Of Loans Paid In Full                                                 47
End Scheduled Collateral Loan Count                                       2,062
Begining Scheduled Collateral Balance                            629,406,741.51
Ending Scheduled Collateral Balance                              612,372,612.48
Ending Actual Collateral Balance at 30-Nov-1998                  622,036,836.10
Ending Scheduled Balance For Norwest                             487,872,953.98
Ending Scheduled Balance For Other Services                      124,499,658.50
Monthly P &I Constant                                              4,192,532.26
Class A Optimal Amount                                            20,386,419.59
Class AP Deferred Amount                                                   0.00
Ending Scheduled Balance for Premium Loans                       568,845,206.53
Ending scheduled Balance For discounted Loans                     43,527,405.95
Unpaid Principal Balance Of Outstanding Mortgage Loans 
With Original LTV:
    Less Than Or Equal To 80%                                    534,029,386.60
    Greater Than 80%, less than or equal to 85%                   11,183,003.51
    Greater than 85%, less than or equal to 95%                   67,262,493.16
    Greater than 95%                                                       0.00

</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission