VANDERBILT MORT & FIN INC PASS THROU CERT SER 1998B
8-K, 1998-06-11
ASSET-BACKED SECURITIES
Previous: SOFTWORKS INC, S-1/A, 1998-06-11
Next: CATAPULT COMMUNICATIONS CORP, S-1, 1998-06-11






- ------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                            Reported): May 27, 1998


         VANDERBILT  MORTGAGE  AND  FINANCE,   INC.  (as  seller  and
         servicer under the Pooling and Servicing Agreement, dated as
         of  April  26,  1998,  providing  for  the  issuance  of the
         Vanderbilt Mortgage and Finance, Inc.,  Manufactured Housing
         Contract   Senior/Subordinate   Pass-Through   Certificates,
         Series 1998B).

                              CLAYTON HOMES, INC.
                     VANDERBILT MORTGAGE AND FINANCE, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)


Clayton Homes, Inc. - Del.
  Vanderbilt - Tennessee               333-43583               62-0997810
- ----------------------------          ------------         -------------------
(State or Other Jurisdiction          (Commission          (I.R.S. Employer
     of Incorporation)                File Number)         Identification No.)

    500 Alcoa Trail
  Maryville, Tennessee                                           37804
 ---------------------                                         ----------
 (Address of Principal                                         (Zip Code)
 Executive Offices)


  Registrant's telephone number, including area code: (423) 380-3000

  ------------------------------------------------------------------

  Former Address:

  4726 Airport Highway, Louisville, Tennessee 37777
- ------------------------------------------------------------------------------





Item 5.  Other Events
         ------------

     On May 27, 1998,  Vanderbilt  Mortgage and Finance,  Inc. (the "Company")
entered into a Pooling and Servicing Agreement dated as of April 26, 1998 (the
"Pooling and Servicing  Agreement"),  by and among, the Company, as seller and
servicer,  Clayton Homes,  Inc., as provider of the limited guarantee ("CHI"),
and The Chase  Manhattan  Bank,  as trustee (the  "Trustee").  The Pooling and
Servicing Agreement is annexed hereto as Exhibit 1.

Item 7.  Financial Statements, Pro Forma Financial
         Information and Exhibits.
         ------------------------

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         1.   The Pooling and Servicing Agreement, dated as of April 26, 1998,
         by and among, the Company,  CHI and the  Trustee,  providing  for the
         issuance of the Certificates.





SIGNATURES


     Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrants  have duly caused this report to be signed on their  behalf by the
undersigned hereunto duly authorized.

VANDERBILT MORTGAGE AND FINANCE, INC.



By:       /s/ David R. Jordan
   ---------------------------------
   Name:  David R. Jordan
   Title: Vice President/Controller

CLAYTON HOMES, INC.



By:       /s/ Kevin T. Clayton
   ---------------------------------
   Name:  Kevin T. Clayton
   Title: President


Dated: June 11, 1998





                                 Exhibit Index
                                 -------------



Exhibit                                                                   Page
- -------                                                                   ----

1.   Pooling and Servicing Agreement                                        6







                    VANDERBILT MORTGAGE AND FINANCE, INC.,
                           AS SELLER AND SERVICER,

                             CLAYTON HOMES, INC.,
                     AS PROVIDER OF THE LIMITED GUARANTEE

                                     and

                     THE CHASE MANHATTAN BANK, AS TRUSTEE




                       POOLING AND SERVICING AGREEMENT
                          Dated as of April 26, 1998


                        Manufactured Housing Contract
                 Senior/Subordinate Pass-Through Certificates
                                 Series 1998B

                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----
                                  ARTICLE I

                                 DEFINITIONS
                                 -----------
     Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . .   I-1
     Section 1.02.  Determination of Scheduled Payments . . . . . . . .  I-44

                                  ARTICLE II

                     CONVEYANCE OF CONTRACTS; TRUST FUND;
                     ------------------------------------
                       PERFECTION OF SECURITY INTEREST;
                       -------------------------------
                             CUSTODY OF CONTRACTS
                             --------------------
     Section 2.01.  Conveyance of Contracts and Other Rights  . . . . .  II-1
     Section 2.02.  Filing; Name Change or Relocation . . . . . . . . .  II-2
     Section 2.03.  Acceptance by Trustee . . . . . . . . . . . . . . .  II-4
     Section 2.04.  Delivery of Land-and-Home Contract Files and
                    Mortgage Loan Files and Recordation . . . . . . . .  II-4
     Section 2.05.  REMIC Election; Designation of Regular and 
                    Residual Interests; Tax Year  . . . . . . . . . . .  II-5
     Section 2.06.  Designation of Startup Day  . . . . . . . . . . . .  II-5
     Section 2.07.  REMIC Certificate Maturity Date . . . . . . . . . .  II-5

                                 ARTICLE III

                        REPRESENTATIONS AND WARRANTIES
                        ------------------------------
     Section 3.01.  Representations and Warranties Regarding 
                    the Company . . . . . . . . . . . . . . . . . . . . III-1
     Section 3.02.  Representations and Warranties Regarding 
                    Each Contract . . . . . . . . . . . . . . . . . . . III-2
     Section 3.03.  Representations and Warranties Regarding 
                    the Contracts in the Aggregate  . . . . . . . . . . III-5
     Section 3.04.  Representations and Warranties Regarding the
                    Contract Files, the Land-and-Home Contract 
                    Files and the Mortgage Loan Files . . . . . . . . . III-7
     Section 3.05.  Repurchases of Contracts or Substitution of
                    Contracts for Breach of Representations 
                    and Warranties  . . . . . . . . . . . . . . . . . . III-7

                                  ARTICLE IV

                               THE CERTIFICATES
                               ----------------
     Section 4.01.  The Certificates  . . . . . . . . . . . . . . . . .  IV-1
     Section 4.02.  Registration of Transfer and Exchange of 
                    Certificates  . . . . . . . . . . . . . . . . . . .  IV-2
     Section 4.03.  Mutilated, Destroyed, Lost or Stolen 
                    Certificate . . . . . . . . . . . . . . . . . . . .  IV-6
     Section 4.04.  Persons Deemed Owners . . . . . . . . . . . . . . .  IV-7
     Section 4.05.  Appointment of Paying Agent . . . . . . . . . . . .  IV-7
     Section 4.06.  Access to List of Certificateholders' 
                    Names and Addresses . . . . . . . . . . . . . . . .  IV-7
     Section 4.07.  Authenticating Agents . . . . . . . . . . . . . . .  IV-8
     Section 4.08.  Class R Certificate . . . . . . . . . . . . . . . .  IV-8

                                  ARTICLE V

                  ADMINISTRATION AND SERVICING OF CONTRACTS
                  -----------------------------------------
     Section 5.01.  Responsibility for Contract Administration 
                    and Servicing . . . . . . . . . . . . . . . . . . . . V-1
     Section 5.02.  Standard of Care  . . . . . . . . . . . . . . . . . . V-1
     Section 5.03.  Records . . . . . . . . . . . . . . . . . . . . . . . V-1
     Section 5.04.  Inspection  . . . . . . . . . . . . . . . . . . . . . V-2
     Section 5.05.  Establishment of and Deposits in Certificate
                    Accounts  . . . . . . . . . . . . . . . . . . . . . . V-2
     Section 5.06.  Payment of Taxes  . . . . . . . . . . . . . . . . . . V-3
     Section 5.07.  Enforcement . . . . . . . . . . . . . . . . . . . . . V-4
     Section 5.08.  Transfer of Certificate Accounts  . . . . . . . . . . V-4
     Section 5.09.  Maintenance of Hazard Insurance Policies  . . . . . . V-4
     Section 5.10.  Fidelity Bond and Errors and Omissions 
                    Insurance . . . . . . . . . . . . . . . . . . . . . . V-6
     Section 5.11.  Collections under Hazard Insurance Policies; 
                    Consent to Transfers of Manufactured Homes; 
                    Assumption Agreements . . . . . . . . . . . . . . . . V-6
     Section 5.12.  Realization upon Defaulted Contracts  . . . . . . . . V-7
     Section 5.13.  Costs and Expenses  . . . . . . . . . . . . . . . . . V-8
     Section 5.14.  Trustee to Cooperate  . . . . . . . . . . . . . . . . V-9
     Section 5.15.  Servicing and Other Compensation  . . . . . . . . . . V-9
     Section 5.16.  Custody of Contracts  . . . . . . . . . . . . . . . . V-9
     Section 5.17.  REMIC Compliance  . . . . . . . . . . . . . . . . .  V-11
     Section 5.18.  Establishment of and Deposits in Distribution
                    Accounts  . . . . . . . . . . . . . . . . . . . . .  V-14

                                  ARTICLE VI

               PAYMENTS TO THE CERTIFICATEHOLDERS; WITHDRAWALS
               -----------------------------------------------
                          FROM CERTIFICATE ACCOUNTS
                          -------------------------
     Section 6.01.  Monthly Payments  . . . . . . . . . . . . . . . . .  VI-1
     Section 6.02.  Permitted Withdrawals from the Certificate
                    Accounts  . . . . . . . . . . . . . . . . . . . . . VI-12
     Section 6.03.  (Reserved)  . . . . . . . . . . . . . . . . . . . . VI-13
     Section 6.04.  Monthly Advances by the Servicer  . . . . . . . . . VI-13
     Section 6.05.  Limited Guarantee . . . . . . . . . . . . . . . . . VI-14
     Section 6.06.  Alternate Credit Enhancement  . . . . . . . . . . . VI-14
     Section 6.07.  Calculation of the Class I A-1 Remittance 
                    Rate, the Class II A-1 Remittance Rate, the 
                    Class II B-1 Remittance Rate, the Class II B-2
                    Remittance Rate and the Class II B-3 
                    Remittance Rate . . . . . . . . . . . . . . . . . . VI-15

                                 ARTICLE VII

                                   REPORTS
                                   -------
     Section 7.01.  Monthly Reports . . . . . . . . . . . . . . . . . . VII-1
     Section 7.02.  Certificate of Servicing Officer  . . . . . . . . . VII-5
     Section 7.03.  Other Data  . . . . . . . . . . . . . . . . . . . . VII-5
     Section 7.04.  Annual Statement as to Compliance . . . . . . . . . VII-5
     Section 7.05.  Annual Independent Public Accountants' 
                    Servicing Report  . . . . . . . . . . . . . . . . . VII-5
     Section 7.06.  Statements to Certificateholders  . . . . . . . . . VII-6

                                 ARTICLE VIII

                  INDEMNITIES; THE COMPANY AND THE SERVICER
                  -----------------------------------------
     Section 8.01.  Liabilities to Obligors . . . . . . . . . . . . .  VIII-1
     Section 8.02.  Tax Indemnification . . . . . . . . . . . . . . .  VIII-1
     Section 8.03.  Servicer's Indemnities  . . . . . . . . . . . . .  VIII-1
     Section 8.04.  Operation of Indemnities  . . . . . . . . . . . .  VIII-2
     Section 8.05.  Merger or Consolidation of the Company 
                    or the Servicer . . . . . . . . . . . . . . . . .  VIII-2
     Section 8.06.  Limitation on Liability of the Servicer 
                    and Others  . . . . . . . . . . . . . . . . . . .  VIII-2
     Section 8.07.  Assignment by Servicer  . . . . . . . . . . . . .  VIII-3
     Section 8.08.  Successor to the Servicer . . . . . . . . . . . .  VIII-3

                                  ARTICLE IX

                                   DEFAULT
                                   -------
     Section 9.01.  Events of Default . . . . . . . . . . . . . . . . .  IX-1
     Section 9.02.  Waiver of Defaults  . . . . . . . . . . . . . . . .  IX-2
     Section 9.03.  Trustee to Act; Appointment of Successor  . . . . .  IX-2
     Section 9.04.  Notification to Certificateholders  . . . . . . . .  IX-2
     Section 9.05.  Effect of Transfer  . . . . . . . . . . . . . . . .  IX-3
     Section 9.06.  Transfer of the Accounts  . . . . . . . . . . . . .  IX-3

                                  ARTICLE X

                            CONCERNING THE TRUSTEE
                            ----------------------
     Section 10.01.  Duties of Trustee  . . . . . . . . . . . . . . . . . X-1
     Section 10.02.  Certain Matters Affecting the Trustee  . . . . . . . X-2
     Section 10.03.  Trustee Not Liable for Certificates or Contracts . . X-3
     Section 10.04.  Trustee May Own Certificates . . . . . . . . . . . . X-4
     Section 10.05.  Servicer to Pay Fees and Expenses of Trustee . . . . X-4
     Section 10.06.  Eligibility Requirements for Trustee . . . . . . . . X-4
     Section 10.07.  Resignation and Removal of the Trustee . . . . . . . X-5
     Section 10.08.  Successor Trustee  . . . . . . . . . . . . . . . . . X-6
     Section 10.09.  Merger or Consolidation of Trustee . . . . . . . . . X-6
     Section 10.10.  Appointment of Co-Trustee or Separate Trustee  . . . X-6
     Section 10.11.  Appointment of Office or Agency  . . . . . . . . . . X-8
     Section 10.12.  Trustee May Enforce Claims Without Possession 
                     of Certificates  . . . . . . . . . . . . . . . . . . X-8
     Section 10.13.  Suits for Enforcement  . . . . . . . . . . . . . . . X-8

                                  ARTICLE XI

                                 TERMINATION
                                 -----------
     Section 11.01.  Termination  . . . . . . . . . . . . . . . . . . .  XI-1

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                           ------------------------
     Section 12.01.  Severability of Provisions . . . . . . . . . . . . XII-1
     Section 12.02.  Limitation on Rights of Certificateholders . . . . XII-1
     Section 12.03.  Acts of Certificateholders . . . . . . . . . . . . XII-2
     Section 12.04.  Calculations . . . . . . . . . . . . . . . . . . . XII-2
     Section 12.05.  Amendment  . . . . . . . . . . . . . . . . . . . . XII-3
     Section 12.06.  Recordation of Agreement . . . . . . . . . . . . . XII-4
     Section 12.07.  Contribution of Assets . . . . . . . . . . . . . . XII-5
     Section 12.08.  Duration of Agreement  . . . . . . . . . . . . . . XII-5
     Section 12.09.  Governing Law  . . . . . . . . . . . . . . . . . . XII-5
     Section 12.10.  Notices  . . . . . . . . . . . . . . . . . . . . . XII-5
     Section 12.11.  Merger and Integration of Documents  . . . . . . . XII-5
     Section 12.12.  Headings . . . . . . . . . . . . . . . . . . . . . XII-6
     Section 12.13.  Counterparts . . . . . . . . . . . . . . . . . . . XII-6

TESTIMONIUM

EXHIBIT A-1  - Contract Schedule
EXHIBIT A-2  - Form of Custodial Agreement
EXHIBIT B-1  - Form of Face of Class I A Certificate
EXHIBIT B-2  - Form of Face of Class II A Certificate
EXHIBIT C-1  - Form of Face of Class I B Certificate
EXHIBIT C-2  - Form of Face of Class II B Certificate
EXHIBIT D    - Form of Face of Class R Certificate
EXHIBIT E    - Form of Reverse of Certificates
EXHIBIT F    - Form of Certificate Regarding
               Substitution of Eligible
               Substitute Contracts
EXHIBIT G    - Form of Certificate of Servicing
               Officer Regarding Monthly Report
EXHIBIT H    - Form of Transfer Affidavit
EXHIBIT I    - Form of Investment Letter
EXHIBIT J    - List of Sellers and Originators of Acquired Contracts
EXHIBIT K    - Form of Power of Attorney

     AGREEMENT, dated  as of  April 26, 1998,  among Vanderbilt  Mortgage and
Finance, Inc.,  a corporation organized  and existing under  the laws  of the
State of  Tennessee, as Seller  and Servicer (the "Company"),  Clayton Homes,
Inc., a corporation  organized and existing  under the laws  of the State  of
Delaware,  as  provider of  the  Limited  Guarantee  ("CHI"), and  The  Chase
Manhattan  Bank,  a New  York  banking  corporation,  not in  its  individual
capacity but solely as Trustee (the "Trustee").

     WHEREAS, in the regular course  of its business, the Company originates,
purchases and services  manufactured housing installment sales  contracts and
installment loan agreements and mortgage loans, which provide for installment
payments by or on behalf  of the owner of the  manufactured home and grant  a
security  interest in  the related  manufactured  home (and  in addition,  in
certain cases,  mortgages or deeds of trust on the  real estate on which such
manufactured home is located);

     WHEREAS, the  Company and the  Trustee wish to  set forth the  terms and
conditions pursuant to  which the "Trust Fund," as  hereinafter defined, will
acquire the "Contracts"  as hereinafter defined, and the  Company will manage
and service the Contracts;

     NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements hereinafter set forth,  the Company, CHI and the Trustee  agree as
provided herein:

                                  ARTICLE I

                                 DEFINITIONS
                                -----------

     Section 1.01. Definitions.  Whenever used herein, unless the context
                   -----------
otherwise requires, the following words  and phrases shall have the following
meanings:

     ACCELERATED PRINCIPAL PAYMENT:  As to any Remittance Date, an amount
     -----------------------------
equal to  the lesser of  (x) the amount,  if any,  by which (i)  the Required
Overcollateralization Amount  exceeds (ii)  the actual  Overcollateralization
Amount on such Remittance  Date and (y) the  sum of (i) the Group II  Monthly
Excess  Spread, if any,  and (ii) any portion  of the Group  I Monthly Excess
Spread, if any, remaining after the  distribution on such Remittance Date  of
the amounts  specified in clauses A(i)  through (ix) or clauses  B(i) through
(ix), as applicable, of Section 6.01(a).

     ACQUIRED CONTRACTS:  1407 Contracts having an aggregate principal
     ------------------
balance as of the Cut-off Date of approximately $50,367,714.44, respectively,
which Vanderbilt purchased from the sellers listed on Exhibit J, all of which
Contracts were originated by the Originators listed in Exhibit J hereto.

     ACTUARIAL CONTRACT:  Any Contract pursuant to which the portion of any
     ------------------
scheduled payment allocable to interest is  calculated on the basis that each
monthly payment is applied on its Due Date, regardless of when it is actually
made.

     AFFILIATE:  As to any specified Person, any other Person controlling or
     ---------
controlled by or  under common control with  such specified Person.   For the
purposes  of this  definition,  "controls,"  when used  with  respect to  any
specified Person, means  the power to  direct the management and  policies of
such Person, directly or indirectly,  whether through the ownership of voting
securities,  by  contract  or  otherwise;  and  the  terms  "controlling"  or
"controlled" have meanings correlative to the foregoing.

     AGGREGATE NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     ----------------------------------------
the sum of the Class II A-1 Net Funds Cap Carryover Amount,  the Class II B-1
Net  Funds Cap  Carryover Amount, the  Class II  B-2 Net Funds  Cap Carryover
Amount  and  the Class  II  B-3  Net  Funds  Cap Carryover  Amount  for  such
Remittance Date.

     AGGREGATE NET LIQUIDATION LOSSES:  With respect to the time of reference
     --------------------------------
thereto, the aggregate of the amounts  by which (i) the outstanding principal
balance of each  Contract that, during such  time of reference, had  become a
Liquidated Contract, plus accrued and unpaid interest thereon to the Due Date
for such  Contract  in  the  Due  Period in  which  such  Contract  became  a
Liquidated  Contract, exceeds  (ii)  the Net  Liquidation  Proceeds for  such
Contract.

     AGREEMENT:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     AMORTIZATION SCHEDULE:  With respect to any Contract, the amortization
     ---------------------
schedule for such Contract at the time of reference thereto after adjustments
for previous Partial Prepayments but without giving effect to any adjustments
by reason  of the  bankruptcy of  the Obligor  or any  similar proceeding  or
moratorium or any waiver, extension or grace period.

     ANNUAL PERCENTAGE RATE OR APR:  As to any Contract and any time, the per
     -----------------------------
annum rate of interest then being borne by such Contract, as set forth on the
face thereof.

     APPLICANTS:  As defined in Section 4.06.
     ----------

     APPRAISED VALUE:  With respect to any Manufactured Home, the value of
     ---------------
such  Manufactured Home  as  determined  by a  professional  appraiser or  an
employee of the Servicer who, as part of such employment, regularly appraises
manufactured housing units.

     AUTHENTICATING AGENT:  An authenticating agent appointed pursuant to
     --------------------
Section 4.07.

     AVAILABLE DISTRIBUTION AMOUNT:  As to any Remittance Date, either the
     -----------------------------
Group I Available Distribution Amount  or the Group II Available Distribution
Amount, as applicable, for such Remittance Date.

     AVAILABLE FUNDS SHORTFALL:  Either the Group I Available Funds Shortfall
     -------------------------
or the Group II Available Funds Shortfall, as the case may be.

     AVERAGE SIXTY-DAY DELINQUENCY RATIO:  As to any Remittance Date and
     -----------------------------------
Group, the  arithmetic average of  the Sixty-Day Delinquency Ratios  for such
Remittance  Date and  the two  preceding  Remittance Dates.   The  "Sixty-Day
Delinquency Ratio" for  a Remittance  Date and each  Group is the  percentage
derived from the  fraction, the numerator  of which is  the aggregate of  the
outstanding principal balances (as of the end of the preceding Due Period) of
all Contracts in such Group (including Contracts in such Group in  respect of
which the related Manufactured Home has been repossessed but not yet disposed
of) as to which a scheduled monthly payment thereon (without giving effect to
any adjustments  thereto by reason of  a bankruptcy or similar  proceeding of
the Obligor or  any extension  or modification  granted to  such Obligor)  is
delinquent 60  days or more as of  the end of the related  Due Period and the
denominator of which  is the Pool Scheduled Principal  Balance for such Group
for such Remittance Date.

     AVERAGE THIRTY-DAY DELINQUENCY RATIO:  As to any Remittance Date and
     ------------------------------------
Group, the arithmetic  average of the Thirty-Day Delinquency  Ratios for such
Remittance  Date and  the two  preceding Remittance  Dates.   The "Thirty-Day
Delinquency Ratio"  for a Remittance  Date and  each Group is  the percentage
derived  from the fraction,  the numerator of  which is the  aggregate of the
outstanding principal balances (as of the end of the preceding Due Period) of
all Contracts in  such Group (including Contracts in such Group in respect of
which the related Manufactured Home has been repossessed but not yet disposed
of) as to which a scheduled monthly payment thereon (without giving effect to
any adjustments  thereto by reason of  a bankruptcy or similar  proceeding of
the  Obligor or any  extension or  modification granted  to such  Obligor) is
delinquent 30  days or more as of  the end of the related  Due Period and the
denominator of which is  the Pool Scheduled Principal Balance  for such Group
for such Remittance Date.

     BI-WEEKLY CONTRACT:  Any Contract pursuant to which the scheduled level
     ------------------
payment of interest and principal is due every 14 days.

     BOOK-ENTRY CERTIFICATE:  Any Group I or Group II Certificate registered
     ----------------------
in the name of the Depository or its nominee  ownership of which is reflected
on  the books of  the Depository or on  the books of  a Person maintaining an
account  with such  Depository (directly  or  as an  indirect participant  in
accordance with the rules of such Depository).

     BUSINESS DAY:  Any day other than (i) a Saturday or Sunday, or (ii) a
     ------------
day on which banking institutions  in the State of New York are authorized or
obligated by law or executive order to be closed.

     CALL OPTION DATE:  The date on which the sum of the Group I Pool
     ----------------
Scheduled Principal Balance and the Group II Pool Scheduled Principal Balance
has declined  to 10%  or less of  the Combined  Total Original  Contract Pool
Principal Balance.

     CERTIFICATE:  A Certificate for Manufactured Housing Contract
     -----------
Pass-Through  Certificates,   Series  1998B,   executed,  countersigned   and
delivered by the Trustee substantially in the form of Exhibits B-1, B-2, C-1,
C-2 or D and E.

     CERTIFICATE ACCOUNT:  Either the Group I Certificate Account or the
     -------------------
Group II Certificate Account, as the context requires.

     CERTIFICATEHOLDER or HOLDER:  The Person in whose name a Certificate is
     -----------------    ------
registered in the Certificate Register,  except that, solely for the purposes
of giving any consent, waiver, request or demand pursuant to this  Agreement,
any Group I  or Group II Certificate  registered in the name of  the Company,
the Servicer or any Person  known to a Responsible Officer of  the Trustee to
be an Affiliate of the  Servicer and any Group I  or Group II Certificate  to
the extent that,  to the knowledge of  a Responsible Officer of  the Trustee,
the Servicer or any Affiliate of the Servicer is the Certificate  Owner shall
be deemed  not to be  outstanding and the  Percentage Interest or  Fractional
Interest, as  the case  may be,  evidenced thereby  shall not  be taken  into
account in determining whether the  requisite amount of Percentage  Interests
or Fractional Interests necessary to effect any such consent, waiver, request
or demand has  been obtained, unless, in the case of the Senior Certificates,
all such Certificates of both Groups are held by such Persons or, in the case
of the Subordinate Certificates, all such Certificates of both Groups and all
Senior Certificates  of  both  Groups  are  held by  such  Persons,  or  such
Certificates have been fully paid.

     CERTIFICATE GROUP:  The Group comprising the Group I Certificates or the
     -----------------
Group II Certificates, as the context requires.

     CERTIFICATE OWNER:  With respect to a Group I or Group II Certificate,
     -----------------
the Person who is the beneficial owner of a Book-Entry Certificate.

     CERTIFICATE REGISTER:  The register maintained pursuant to Section 4.02.
     --------------------

     CERTIFICATE REGISTRAR:  The Trustee, or the agent appointed pursuant to
     ---------------------
Section 4.02(a).

     CLASS:  Pertaining to Class I A-1 Certificates, Class I A-2
     -----
Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class I A-5
Certificates, Class I A-6 Certificates, Class I B-1 Certificates, Class I B-2
Certificates, Class II A-1 Certificates,  Class II B-1 Certificates, Class II
B-2 Certificates, Class  II B-3 Certificates and/or the  Class R Certificate,
as the case may be.

     CLASS I A CERTIFICATE:  Any one of the Class I A-1 Certificates, Class
     ---------------------
I A-2 Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class
I A-5 Certificates and/or Class I A-6 Certificates.

     CLASS I A DISTRIBUTION AMOUNT:  As to any Remittance Date, the sum of
     -----------------------------
the Class I A-1 Distribution Amount, the Class I A-2 Distribution Amount, the
Class I  A-3 Distribution Amount,  the Class  I A-4 Distribution  Amount, the
Class I A-5 Distribution Amount and the Class I A-6 Distribution Amount.

     CLASS I A PERCENTAGE:  As to any Remittance Date, the percentage derived
     --------------------
from the fraction (which shall not be  greater than 1) whose numerator is the
Class I A  Principal Balance immediately  prior to  such Remittance Date  and
whose denominator is the Group I Pool Scheduled Principal Balance immediately
prior to such Remittance Date.

     CLASS I A PRINCIPAL BALANCE:  As to any Remittance Date, the sum of the
     ---------------------------
Class I A-1,  Class I A-2, Class I A-3, Class I  A-4, Class I A-5 and Class I
A-6  Principal  Balances  (before  giving  effect  to  distributions  on  the
Certificates on such Remittance Date).

     CLASS I A-1 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-1,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-1  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date,  an amount equal to the sum  of (a) interest accrued during the related
Interest Period  at  the Class  I A-1  Remittance  Rate on  the  Class I  A-1
Principal  Balance as of  such Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I A-1 Unpaid Interest
Shortfall.

     CLASS I A-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-1  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-1 Interest Formula Distribution Amount".

     CLASS I A-1 PRINCIPAL BALANCE:  At any time, the Original Class I A-1
     -----------------------------
Principal Balance  minus the sum of all amounts previously distributed on the
Class I A-1 Certificates  since the Closing Date pursuant to clauses A(ii)(a)
and B(ii)(a) of Section  6.01(a) and, in respect of principal on  the Class I
A-1 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-1 REMITTANCE RATE:  With respect to the first Remittance Date,
     ---------------------------
5.69844% per  annum, and, for any  subsequent Remittance Date, the  lesser of
(a) the sum of  (i) LIBOR as of  the second LIBOR  Business Day prior to  the
first day  of the related Interest Period and  (ii) 0.05% (five basis points)
per annum and  (b) the Group I  Weighted Average Net  Contract Rate for  such
Remittance Date.

     CLASS I A-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-1 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-1 Certificates on prior Remittance Dates in  respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-1 Remittance Rate on the amount thereof
from  such prior  Remittance  Date to  such  current  Remittance Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed  on the  Class  I  A-1  Certificates on  any
particular  Remittance Date, the distribution of interest  on the Class I A-1
Certificates on such Remittance Date shall  be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-1 Interest Formula Distribution Amount" and then to any Class I A-
1 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-2 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-2,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-2 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-2  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-2 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal  to the sum of (a) interest accrued  during the related
Interest  Period at  the Class  I  A-2 Remittance  Rate  on the  Class I  A-2
Principal  Balance as of  such Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I A-2 Unpaid Interest
Shortfall.

     CLASS I A-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-2  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-2 Interest Formula Distribution Amount".

     CLASS I A-2 PRINCIPAL BALANCE:  At any time, the Original Class I A-2
     -----------------------------
Principal Balance  minus the sum of all amounts previously distributed on the
Class I A-2 Certificates  since the Closing Date pursuant to clauses A(ii)(b)
and B(ii)(b) of Section 6.01(a) and,  in respect of principal on the Class  I
A-2 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-2 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.120% per annum and (ii) the Group I Weighted  Average Net Contract Rate
for such Remittance Date.

     CLASS I A-2 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-2 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-2 Certificates on  prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-2 Remittance Rate on the amount thereof
from  such  prior Remittance  Date  to  such current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed on  the  Class  I  A-2  Certificates on  any
particular  Remittance Date, the distribution of  interest on the Class I A-2
Certificates on such Remittance Date shall be allocated first to the  monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-2 Interest Formula Distribution Amount" and then to any Class I A-
2 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-3 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-3,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-3 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-3  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-3 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal to the  sum of (a) interest accrued during  the related
Interest Period  at  the Class  I A-3  Remittance  Rate on  the Class  I  A-3
Principal Balance  as of such  Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I A-3 Unpaid Interest
Shortfall.

     CLASS I A-3 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-3  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-3 Interest Formula Distribution Amount".

     CLASS I A-3 PRINCIPAL BALANCE:  At any time, the Original Class I A-3
     -----------------------------
Principal Balance minus the sum of all  amounts previously distributed on the
Class I A-3 Certificates since the Closing Date pursuant  to clauses A(ii)(c)
and  B(ii)(c) of Section 6.01(a) and, in respect  of principal on the Class I
A-3 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-3 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.195% per annum and (ii) the Group I Weighted  Average Net Contract Rate
for such Remittance Date.

     CLASS I A-3 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-3 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-3 Certificates on  prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-3 Remittance Rate on the amount thereof
from such  prior  Remittance Date  to  such  current Remittance  Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed on  the  Class  I  A-3 Certificates  on  any
particular Remittance Date, the distribution of  interest on the Class I  A-3
Certificates on such Remittance Date shall  be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-3 Interest Formula Distribution Amount" and then to any Class I A-
3 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-4 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-4,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-4 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-4  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-4 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date,  an amount equal to the sum  of (a) interest accrued during the related
Interest Period  at  the Class  I A-4  Remittance  Rate on  the  Class I  A-4
Principal Balance as  of such Remittance  Date (before giving  effect to  the
distribution on such Remittance Date) and (b) any Class I A-4 Unpaid Interest
Shortfall.

     CLASS I A-4 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-4  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-4 Interest Formula Distribution Amount".

     CLASS I A-4 PRINCIPAL BALANCE:  At any time, the Original Class I A-4
     -----------------------------
Principal  Balance minus the sum of all amounts previously distributed on the
Class I A-4  Certificates since the Closing Date pursuant to clauses A(ii)(d)
and B(ii)(d) of Section  6.01(a) and, in respect of principal  on the Class I
A-4 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-4 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.355% per annum and  (ii) the Group I Weighted Average Net Contract Rate
for such Remittance Date.

     CLASS I A-4 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-4 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on  the Class I A-4 Certificates on prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-4 Remittance Rate on the amount thereof
from  such prior  Remittance  Date  to such  current  Remittance Date.    For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually distributed  on  the  Class  I  A-4 Certificates  on  any
particular Remittance Date, the distribution  of interest on the Class I  A-4
Certificates on such Remittance Date shall be allocated first to  the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-4 Interest Formula Distribution Amount" and then to any Class I A-
4 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-5 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-5,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-5 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-5  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-5 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an  amount equal to the sum of (a)  interest accrued during the related
Interest Period  at  the Class  I  A-5 Remittance  Rate on  the  Class I  A-5
Principal Balance as  of such  Remittance Date (before  giving effect to  the
distribution on such Remittance Date) and (b) any Class I A-5 Unpaid Interest
Shortfall.

     CLASS I A-5 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I A-5  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-5 Interest Formula Distribution Amount".

     CLASS I A-5 PRINCIPAL BALANCE:  At any time, the Original Class I A-5
     -----------------------------
Principal Balance minus the sum of  all amounts previously distributed on the
Class I A-5 Certificates since the Closing Date  pursuant to clauses A(ii)(e)
and B(ii)(e) of Section  6.01(a) and, in respect of principal on  the Class I
A-5 Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-5 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.530% per annum and (ii) the Group I Weighted Average Net Contract  Rate
for such Remittance Date.

     CLASS I A-5 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-5 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-5 Certificates on prior Remittance  Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-5 Remittance Rate on the amount thereof
from  such  prior Remittance  Date  to  such current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually distributed  on  the  Class  I A-5  Certificates  on  any
particular Remittance Date, the distribution  of interest on the Class  I A-5
Certificates on such Remittance  Date shall be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-5 Interest Formula Distribution Amount" and then to any Class I A-
5 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I A-6 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I A-6,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits B-1 and E hereto.

     CLASS I A-6 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  A-6  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I A-6 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an  amount equal to the sum of (a)  interest accrued during the related
Interest Period  at  the Class  I  A-6 Remittance  Rate on  the  Class I  A-6
Principal Balance  as of such  Remittance Date (before  giving effect  to the
distribution on such Remittance Date) and (b) any Class I A-6 Unpaid Interest
Shortfall.

     CLASS I A-6 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------

by which  the amount  distributed on  the Class  I A-6  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I A-6 Interest Formula Distribution Amount".

     CLASS I A-6 PRINCIPAL BALANCE:  At any time, the Original Class I A-6
     -----------------------------
Principal Balance  minus the sum of all amounts previously distributed on the
Class I A-6 Certificates since the Closing Date pursuant to clauses A(iv) and
B(iv)  of Section 6.01(a)  and, in  respect of principal  on the  Class I A-6
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-6 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 6.780% per annum and (ii) the Group I Weighted Average Net Contract  Rate
for such Remittance Date.

     CLASS I A-6 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I A-6 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I A-6 Certificates on prior Remittance  Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I A-6 Remittance Rate on the amount thereof
from  such  prior Remittance  Date  to  such current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed on  the  Class  I  A-6  Certificates on  any
particular  Remittance Date, the distribution of  interest on the Class I A-6
Certificates on such Remittance Date shall be allocated first to the  monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I A-6 Interest Formula Distribution Amount" and then to any Class I A-
6 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I B CERTIFICATE:  Any one of the Class I B-1 Certificates and/or
     ---------------------
Class I B-2 Certificates, as the case may be.

     CLASS I B PERCENTAGE:  As to any Remittance Date, 100% minus the Class
     --------------------
I A Percentage for such Remittance Date.

     CLASS I B PRINCIPAL BALANCE:  As to any Remittance Date, the sum of the
     ---------------------------
Class I  B-1 and  Class I  B-2 Principal  Balances (before  giving effect  to
distributions on the Certificates on such Remittance Date).

     CLASS I B PRINCIPAL DISTRIBUTION TEST:  The Class I B Principal
     -------------------------------------
Distribution Test  is met in  respect of a  Remittance Date if  the following
conditions are satisfied:

     (i)  such Remittance Date is on or after the June 2003 Remittance Date;

     (ii)  the Class  I B Percentage for such Remittance Date  is equal to at
     least 20.125%;

     (iii)  the Average Sixty-Day Delinquency Ratio for the Group I Contracts
     as of such Remittance Date does not exceed 5%;

     (iv)  the Average Thirty-Day Delinquency Ratio for the Group I Contracts
     as of such Remittance Date does not exceed 7%;

     (v)  the  Cumulative Realized Losses  for the Group  I Contracts do  not
     exceed (x)  7% of  the Group  I Total  Original Contract Pool  Principal
     Balance, as  of the  June 2003 Remittance  Date, (y) 8%  of the  Group I
     Total  Original Contract  Pool Principal  Balance  as of  the June  2004

     Remittance Date, and (z) 9% of the Group I Total Original  Contract Pool
     Principal Balance as of the June 2005 Remittance Date and thereafter; 

     (vi)   the Current Realized Loss  Ratio for the Group I  Contracts as of
     such Remittance Date does not exceed 2.75%; and 

     (vii)  the Class I B-2 Principal Balance is not less than $3,113,258.63.

     CLASS I B-1 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I B-1,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits C-1 and E hereto.

     CLASS I B-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  B-1  Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS I B-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal to the  sum of (a) interest accrued during  the related
Interest Period  at  the Class  I B-1  Remittance  Rate on  the Class  I  B-1
Principal Balance  as of such  Remittance Date (before  giving effect to  the
distribution on such Remittance Date) and (b) any Class I B-1 Unpaid Interest
Shortfall.

     CLASS I B-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I B-1  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I B-1 Interest Formula Distribution Amount".

     CLASS I B-1 PRINCIPAL BALANCE:  At any time, the Original Class I B-1
     -----------------------------
Principal Balance minus  the sum of (i) all amounts previously distributed on
the Class I B-1 Certificates pursuant  to clauses A(vi) and B(vi) of  Section
6.01(a)  and,  in respect  of  principal  on the  Class  I  B-1 Certificates,
pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I B-1 REMITTANCE RATE: As to any Remittance Date, the lesser of
     ---------------------------
(i) 7.070% per annum and (ii) the Group I Weighted  Average Net Contract Rate
for such Remittance Date.

     CLASS I B-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I B-1 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on the Class I B-1 Certificates on  prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I B-1 Remittance Rate on the amount thereof
from  such  prior  Remittance Date  to  such  current Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were  actually  distributed  on the  Class  I  B-1  Certificates  on any
particular Remittance  Date, the distribution of interest  on the Class I B-1
Certificates  on such Remittance Date shall be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I B-1 Interest Formula Distribution Amount" and then to any Class I B-
1 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS I B-2 CERTIFICATE:  Any one of the Certificates designated Class
     -----------------------
I B-2,  executed and countersigned  as provided herein, substantially  in the
form set forth in Exhibits C-1 and E hereto.

     CLASS I B-2 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     -------------------------------
aggregate  amount  distributed  on  the  Class I  B-2  Certificates  on  such
Remittance Date pursuant to Section 6.01 (excluding the amount of the Group I
Guarantee Payment, if any, with respect to such Remittance Date).

     CLASS I B-2 FORMULA DISTRIBUTION AMOUNT:  As to any Remittance Date, an
     ---------------------------------------
amount equal to the sum of (a) the Class  I B-2 Interest Formula Distribution
Amount for such  Remittance Date and (b)  the greater of (x) the  Class I B-2
Principal Liquidation Loss Amount for such Remittance Date  and (y) an amount
equal to the amount, if any, of principal that would be  distributable on the
Class  I  B-2  Certificates  on  such Remittance  Date  pursuant  to  clauses
(A)(viii) or (B)(viii), as the case may be, of Section 6.01(a) hereof, assum-
ing that the  Group I Available Distribution Amount for  such Remittance Date
remaining after  distribution of the  amounts specified in  (x) clauses A(i),
A(iii), A(v) and  A(vii) in the aggregate  or (y) clauses B(i),  B(iii), B(v)
and B(vii) in the aggregate, as the case may be, of Section 6.01(a) hereof is
at least equal  to the Group I Formula Principal Distribution Amount for such
Remittance Date.

     CLASS I B-2 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ------------------------------------------------
Date, an amount equal  to the sum of (a) interest  accrued during the related
Interest Period  at the  Class  I B-2  Remittance Rate  on  the Class  I  B-2
Principal Balance  as of such  Remittance Date  (before giving effect  to the
distribution on such Remittance Date) and (b) any Class I B-2 Unpaid Interest
Shortfall.

     CLASS I B-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     ------------------------------
by which  the amount  distributed on  the Class  I B-2  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class I B-2 Interest Formula Distribution Amount".

     CLASS I B-2 PRINCIPAL BALANCE:  At any time, the Original Class I B-2
     -----------------------------
Principal Balance minus the sum of (i)  all amounts previously distributed on
the  Class I  B-2  Certificates pursuant  to clauses  A(viii) and  B(viii) of
Section 6.01(a) and, in respect of principal on the Class I B-2 Certificates,
pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I B-2 PRINCIPAL LIQUIDATION LOSS AMOUNT:  As to any Remittance
     ---------------------------------------------
Date the amount, if any, by which the sum of the Class  I A Principal Balance
and  the Class  I B Principal  Balance for  such Remittance Date  exceeds the
Group I Pool  Scheduled Principal Balance for  such Remittance Date,  in each
case, after giving effect to all distributions on the Certificates on account
of  principal on  such Remittance  Date (exclusive  of the  related Guarantee
Payment, if any).


     CLASS I B-2 REMITTANCE RATE:  As to any Remittance Date, the lesser of
     ---------------------------
(i) 7.600% per annum and  (ii) the Group I Weighted Average Net Contract Rate
for such Remittance Date.

     CLASS I B-2 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     -------------------------------------
amount, if any, by which the aggregate of the Class I B-2 Interest Shortfalls
for prior Remittance  Dates exceeds the aggregate of  the amounts distributed
on  the Class I B-2 Certificates on prior Remittance Dates in respect of such
Interest Shortfalls, plus accrued interest  (to the extent payment thereof is
legally permissible) at the Class I B-2 Remittance Rate on the amount thereof
from  such prior  Remittance  Date  to such  current  Remittance  Date.   For
purposes of determining whether amounts distributable pursuant to such clause
(b)  were actually  distributed  on  the  Class I  B-2  Certificates  on  any
particular Remittance Date, the  distribution of interest on the  Class I B-2
Certificates on such  Remittance Date shall be allocated first to the monthly
interest requirement calculated  pursuant to clause (a) of  the definition of
"Class I B-2 Interest Formula Distribution Amount" and then to any Class I B-
2 Unpaid Interest Shortfall pursuant to such clause (b).

     CLASS II A CERTIFICATE:  Any one of the Class II A-1 Certificates.
     ----------------------

     CLASS II A DISTRIBUTION AMOUNT:  As to any Remittance Date, the Class
     ------------------------------
II A-1 Distribution Amount.

     CLASS II A PERCENTAGE:  As to any Remittance Date, the percentage
     ---------------------
derived from the fraction (which shall not be greater than 1) whose numerator
is the Class II A Principal Balance immediately prior to such Remittance Date
and  whose denominator  is  the  Group II  Pool  Scheduled Principal  Balance
immediately prior  to such  Remittance Date; provided,  however, that  on any
Remittance Date on  which (i) the Class  II B Principal Distribution  Test is
met and  (ii) the Class II B  Percentage is greater than 50%,  the Class II A
Percentage shall  equal 0% until distribution of principal  to the Class II B
Certificates on such Remittance  Date shall reduce the Class  II B Percentage
to a percentage equal to 50%.

     CLASS II A PRINCIPAL BALANCE:  As to any Remittance Date, the Class II
     ----------------------------
A-1   Principal  Balance  (before  giving  effect  to  distributions  on  the
Certificates on such Remittance Date).

     CLASS II A-1 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II A-1, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits B-2 and E hereto.

     CLASS II A-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  A-1 Certificates  on  such
Remittance Date pursuant to Section 6.01.


     CLASS II A-1 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal to  the sum of (a)  LIBOR for such  Remittance Date and (b)(i)  if such
Remittance Date occurs  on or prior to the Call Option Date, 0.17% (seventeen
basis points) per annum or (ii) if such Remittance Date occurs after the Call
Option Date, 0.34% (thirty-four basis points) per annum.

     CLASS II A-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date, an amount equal to the  sum of (a) interest accrued during the  related
Interest Period at  the Class  II A-1  Remittance Rate  on the  Class II  A-1
Principal Balance  as of such  Remittance Date  (before giving effect  to the
distribution on  such  Remittance Date)  and  (b)  any Class  II  A-1  Unpaid
Interest Shortfall.

     CLASS II A-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by which the  amount distributed  on the  Class II A-1  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II A-1 Interest Formula Distribution Amount".

     CLASS II A-1 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum of  (A) if the Remittance  Rate for the Class II  A-1 Certificates on
such Remittance Date is based upon the Net Funds Cap,  the amount, if any, by
which (i) the lesser of (a) the product of (x) the Weighted  Average Lifetime
Cap for such Remittance Date and (y) the Class II A-1 Principal Balance as of
such Remittance Date and (b) the  amount of interest that would otherwise  be
distributable on the Class  II A-1 Certificates on such Remittance  Date were
such Remittance Rate  calculated at the  Class II A-1  Formula Rate for  such
Remittance Date exceeds  (ii) the amount of interest payable  on the Class II
A-1 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II A-1 Net  Funds Cap Carryover Amounts, together with accrued interest
thereon (at the Class  II A-1 Formula Rate for such Remittance  Date) for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II A-1 PRINCIPAL BALANCE:  At any time, the Original Class II A-1
     ------------------------------
Principal Balance minus the sum of all  amounts previously distributed on the
Class II  A-1 Certificates since  the Closing Date pursuant  to clauses C(ii)
and D(ii) of Section 6.01(a) and, in respect of principal on the Class II A-1
Certificates, pursuant  to clauses A(ix),  B(ix), C(ix) and D(ix)  of Section
6.01(a).

     CLASS II A-1 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 5.81844% per annum, and, for any subsequent Remittance Date, the lesser
of (a)  Class II A-1  Formula Rate for such  Remittance Date and  (b) the Net
Funds Cap for such Remittance Date.

     CLASS II A-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount,  if  any,  by  which the  aggregate  of  the  Class  II A-1  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on  the Class II  A-1 Certificates  on prior Remittance  Dates in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment thereof  is legally permissible) at the  Class II A-1 Remittance Rate
on the  amount  thereof  from such  prior  Remittance Date  to  such  current
Remittance Date.  For  purposes of determining whether  amounts distributable
pursuant to  such clause (b)  were actually distributed  on the Class  II A-1
Certificates  on any particular Remittance Date, the distribution of interest
on the Class II  A-1 Certificates on such Remittance Date  shall be allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of the  definition of "Class II A-1 Interest Formula Distribution Amount" and
then to any  Class II A-1 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS II B CERTIFICATE:  Any one of the Class II B-1 Certificates, Class
     ----------------------
II B-2 Certificates and/or Class II B-3 Certificates, as the case may be.

     CLASS II B PERCENTAGE:  As to any Remittance Date, 100% minus the Class
     ---------------------
II A  Percentage for  such Remittance Date;  provided, however,  that on  any
Remittance Date on  which (i) the Class  II B Principal Distribution  Test is
met and (ii)  the Class II B Percentage  is greater than 50%, the  Class II B
Percentage shall equal 100% until distribution of principal to the Class II B
Certificateholders  on such  Remittance Date  shall increase  the Class  II A
Percentage to a percentage equal to 50%; provided, further, on the Remittance
Date on which  there is a Group  II Formula Principal Distribution  Amount in
excess of the  Required Class II B  Payment, the Required Class  II B Payment
shall be  distributed to the Class II B  Certificates and the remaining Group
II Formula Principal Distribution Amount shall be distributed pro rata to the
Class II A Certificates and the Class II B Certificates.

     CLASS II B PRINCIPAL BALANCE:  As to any Remittance Date, the sum of the
     ----------------------------
Class II B-1, Class II B-2 and Class II B-3 Principal Balances (before giving
effect to distributions on the Certificates on such Remittance Date).

     CLASS II B PRINCIPAL DISTRIBUTION TEST:  The Class II B Principal
     --------------------------------------
Distribution Test  is met in  respect of a  Remittance Date if  the following
conditions are satisfied:

     (i)  such Remittance Date is on or after the June 2003 Remittance Date;

     (ii)   the Class II B Percentage for such Remittance Date is equal to at
     least 50%; 

     (iii)    the  Average  Sixty-Day  Delinquency Ratio  for  the  Group  II
     Contracts as of such Remittance Date does not exceed 5%;

     (iv)    the  Average  Thirty-Day  Delinquency Ratio  for  the  Group  II
     Contracts as of such Remittance Date does not exceed 7%;

     (v)  the  Cumulative Realized Losses for  the Group II Contracts  do not
     exceed  (x) 7%  of the Group  II Total Original  Contract Pool Principal
     Balance,  as of the  June 2003 Remittance  Date, (y) 8% of  the Group II
     Total  Original Contract  Pool Principal  Balance  as of  the June  2004
     Remittance Date, and (z) 9% of the Group II Total Original Contract Pool
     Principal Balance as of the June 2005 Remittance Date and thereafter; 

     (vi)   the Current Realized Loss Ratio for  the Group II Contracts as of
     such Remittance Date does not exceed 2.75%; and 

     (vii)  the sum of  the Class II B-2 Principal Balance, the  Class II B-3
     Principal  Balance and the Overcollateralization Amount is not less than
     $1,298,050.97.

     CLASS II B-1 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II B-1, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits C-2 and E hereto.

     CLASS II B-1 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  B-1 Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS II B-1 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal  to the sum  of (a) LIBOR for  such Remittance Date  and (b)(i) if such
Remittance Date occurs  on or prior to  the Call Option Date,  0.35% (thirty-
five basis points) per annum or (ii) if such Remittance Date occurs after the
Call Option Date, 0.85% (eighty-five basis points) per annum.

     CLASS II B-1 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date,  an amount equal to the sum of  (a) interest accrued during the related
Interest Period  at the  Class II  B-1 Remittance  Rate on the  Class II  B-1
Principal Balance as  of such  Remittance Date (before  giving effect to  the
distribution  on such  Remittance  Date)  and (b)  any  Class  II B-1  Unpaid
Interest Shortfall.

     CLASS II B-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by which  the amount  distributed on the  Class II  B-1 Certificates  on such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II B-1 Interest Formula Distribution Amount".

     CLASS II B-1 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum  of (A) if the Remittance  Rate for the Class II  B-1 Certificates on
such Remittance Date is based upon the  Net Funds Cap, the amount, if any, by
which (i) the  lesser of (a) the product of (x) the Weighted Average Lifetime
Cap for such Remittance Date and (y) the Class II B-1 Principal Balance as of
such Remittance Date and  (b) the amount of interest that  would otherwise be
distributable on the  Class II B-1 Certificates on such  Remittance Date were
such  Remittance Rate calculated  at the Class  II B-1 Formula  Rate for such
Remittance  Date exceeds (ii) the amount of  interest payable on the Class II
B-1 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II  B-1 Net Funds Cap Carryover Amounts, together with accrued interest
thereon (at the Class II B-1  Formula Rate for such Remittance Date)  for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II B-1 PRINCIPAL BALANCE:  At any time, the Original Class II B-1
     ------------------------------
Principal Balance minus the sum of  (i) all amounts previously distributed on
the Class II  B-1 Certificates pursuant to clauses C(iv) and D(iv) of Section
6.01(a)  and, in  respect  of principal  on  the Class  II B-1  Certificates,
pursuant to clauses A(ix), B(ix), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-1 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 5.99844% per annum, and, for any subsequent Remittance Date, the lesser
of  (a) Class II  B-1 Formula Rate for  such Remittance Date  and (b) the Net
Funds Cap for such Remittance Date.

     CLASS II B-1 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount, if  any,  by  which  the  aggregate of  the  Class  II  B-1  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed  on the  Class II B-1  Certificates on prior  Remittance Dates in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment thereof is  legally permissible) at the Class II  B-1 Remittance Rate
on the  amount  thereof from  such  prior  Remittance Date  to  such  current
Remittance Date.  For  purposes of determining whether amounts  distributable
pursuant  to such clause  (b) were actually  distributed on the  Class II B-1
Certificates on any particular Remittance Date,  the distribution of interest
on the Class II B-1 Certificates  on such Remittance Date shall be  allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of the definition of "Class II B-1 Interest Formula  Distribution Amount" and
then to any  Class II B-1 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS II B-2 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II B-2, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits C-2 and E hereto.

     CLASS II B-2 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  B-2 Certificates  on  such
Remittance Date pursuant to Section 6.01.

     CLASS II B-2 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal to the  sum of (a)  LIBOR for such Remittance  Date and (b)(i)  if such
Remittance  Date occurs on  or prior to  the Call Option  Date, 0.95% (ninety
five basis points)  per annum if such  Remittance Date occurs after  the Call
Option Date, 1.45% (one hundred and forty five basis points) per annum.

     CLASS II B-2 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date, an amount equal  to the sum of (a) interest accrued  during the related
Interest Period  at the  Class II  B-2 Remittance  Rate on  the Class  II B-2
Principal Balance as  of such  Remittance Date (before  giving effect to  the
distribution  on such  Remittance  Date)  and (b)  any  Class  II B-2  Unpaid
Interest Shortfall.

     CLASS II B-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by  which the  amount distributed on  the Class  II B-2 Certificates  on such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II B-2 Interest Formula Distribution Amount".

     CLASS II B-2 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the sum of  (A) if the Remittance  Rate for the Class II  B-2 Certificates on
such Remittance Date is based upon the Net Funds Cap,  the amount, if any, by
which (i) the lesser of (a) the product  of (x) the Weighted Average Lifetime
Cap for such Remittance Date and (y) the Class II B-2 Principal Balance as of
such Remittance  Date and (b) the amount of  interest that would otherwise be
distributable on the  Class II B-2 Certificates on such  Remittance Date were
such Remittance  Rate calculated at  the Class II  B-2 Formula Rate  for such
Remittance  Date exceeds (ii) the amount of  interest payable on the Class II
B-2 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II  B-2 Net Funds Cap Carryover Amounts, together with accrued interest
thereon (at  the Class II B-2 Formula Rate for  such Remittance Date) for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II B-2 PRINCIPAL BALANCE:  At any time, the Original Class II B-2
     ------------------------------
Principal Balance minus the sum of  (i) all amounts previously distributed on
the Class II B-2 Certificates pursuant to  clauses C(vi) and D(vi) of Section
6.01(a)  and, in  respect  of principal  on  the Class  II B-2  Certificates,
pursuant to clauses A(ix), B(ix), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-2 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 6.59844% per annum, and for any subsequent  Remittance Date, the lesser
of (a) Class  II B-2 Formula  Rate for such Remittance  Date and (b)  the Net
Funds Cap for such Remittance Date.

     CLASS II B-2 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount,  if  any,  by  which the  aggregate  of  the  Class  II B-2  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on  the Class  I B-2  Certificates on prior  Remittance Dates  in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment thereof is  legally permissible) at the Class II  B-2 Remittance Rate
on the  amount  thereof from  such  prior  Remittance Date  to  such  current
Remittance Date.  For  purposes of determining whether  amounts distributable
pursuant to  such clause (b)  were actually distributed  on the Class  II B-2
Certificates  on any particular Remittance Date, the distribution of interest
on the Class II  B-2 Certificates on such Remittance Date  shall be allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of the definition of "Class II B-2 Interest Formula  Distribution Amount" and
then to any  Class II B-2 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS II B-3 CERTIFICATE:  Any one of the Certificates designated Class
     ------------------------
II B-3, executed  and countersigned as provided herein,  substantially in the
form set forth in Exhibits C-2 and E hereto.

     CLASS II B-3 DISTRIBUTION AMOUNT:  As to any Remittance Date, the
     --------------------------------
aggregate  amount  distributed on  the  Class  II  B-3 Certificates  on  such
Remittance Date pursuant  to Section 6.01 (excluding the  amount of the Group
II Guarantee Payment, if any, with respect to such Remittance Date).

     CLASS II B-3 FORMULA DISTRIBUTION AMOUNT:  As to any Remittance Date,
     ----------------------------------------

an  amount  equal  to the  sum  of  (a)  the Class  II  B-3  Interest Formula
Distribution Amount for such  Remittance Date and (b) the greater  of (x) the
Class II B-3  Principal Liquidation Loss Amount for such  Remittance Date and
(y)  an amount  equal  to the  amount, if  any,  of principal  that would  be
distributable  on the  Class  II  B-3 Certificates  on  such Remittance  Date
pursuant to clauses  (C)(viii) or (D)(viii), as  the case may be,  of Section
6.01(a) hereof, assuming that the  Group II Available Distribution Amount for
such Remittance Date remaining after distribution of the amounts specified in
(x) clauses C(i),  C(iii), C(v)  and C(vii) in  the aggregate  or (y) clauses
D(i),  D(iii), D(v)  and D(vii)  in the  aggregate, as  the case  may be,  of
Section 6.01(a) hereof  is at least equal  to the Group II  Formula Principal
Distribution Amount for such Remittance Date.

     CLASS II B-3 FORMULA RATE:  As to any Remittance Date, a per annum rate
     -------------------------
equal to  the sum of (a)  LIBOR for such  Remittance Date and (b)(i)  if such
Remittance  Date  occurs on  or prior  to  the Call  Option Date,  1.25% (one
hundred twenty five basis points) per  annum or (ii) if such Remittance  Date
occurs after  the Call  Option Date,  1.75% (one  hundred seventy five  basis
points) per annum.

     CLASS II B-3 INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     -------------------------------------------------
Date,  an amount equal to the sum of  (a) interest accrued during the related
Interest Period  at the  Class II  B-3 Remittance  Rate on the  Class II  B-3
Principal Balance as  of such Remittance  Date (before  giving effect to  the
distribution  on such  Remittance  Date) and  (b)  any  Class II  B-3  Unpaid
Interest Shortfall.

     CLASS II B-3 INTEREST SHORTFALL:  As to any Remittance Date, any amount
     -------------------------------
by which the  amount distributed  on the  Class II B-3  Certificates on  such
Remittance Date is  less than the amount  computed pursuant to clause  (a) of
the definition of "Class II B-3 Interest Formula Distribution Amount".

     CLASS II B-3 NET FUNDS CAP CARRYOVER AMOUNT:  As to any Remittance Date,
     -------------------------------------------
the  sum of (A) if the  Remittance Rate for the  Class II B-3 Certificates on
such Remittance Date is based upon the Net Funds Cap, the amount, if any,  by
which (i) the lesser of (a) the product of (x) the Weighted  Average Lifetime
Cap for such Remittance Date and (y) the Class II B-3 Principal Balance as of
such Remittance Date and (b) the  amount of interest that would otherwise  be
distributable on the Class II  B-3 Certificates on such Remittance Date  were
such Remittance Rate  calculated at the  Class II B-3  Formula Rate for  such
Remittance Date exceeds (ii) the  amount of interest payable on  the Class II
B-3 Certificates at  the Net Funds Cap  for such Remittance Date  and (B) the
Class II B-3 Net Funds Cap  Carryover Amounts, together with accrued interest
thereon (at the Class  II B-3 Formula Rate for such Remittance  Date) for all
previous  Remittance Dates  to the  extent  not previously  paid pursuant  to
clause C(xi) or D(xi) of Section 6.01(a).

     CLASS II B-3 PRINCIPAL BALANCE:  At any time, the Original Class II B-3
     ------------------------------
Principal Balance minus the sum of (i) all  amounts previously distributed on
the  Class II  B-3 Certificates pursuant  to clauses  C(viii) and  D(viii) of
Section  6.01(a)  and,  in   respect  of  principal  on  the   Class  II  B-3
Certificates, pursuant  to clauses A(ix),  B(ix), C(ix) and D(ix)  of Section
6.01(a).

     CLASS II B-3 PRINCIPAL LIQUIDATION LOSS AMOUNT:  As to any Remittance
     ----------------------------------------------
Date the amount, if any, by which the sum of the Class II A Principal Balance
and the  Class II B  Principal Balance for  such Remittance Date  exceeds the
Group II Pool  Scheduled Principal Balance for such Remittance  Date, in each
case, after giving effect to all distributions on the Certificates on account

of  principal on  such Remittance  Date (exclusive  of the  related Guarantee
Payment, if any).

     CLASS II B-3 REMITTANCE RATE:  With respect to the first Remittance
     ----------------------------
Date, 6.89844% per annum, and for any subsequent Remittance Date, the  lesser
of (a) Class II  B-3 Formula Rate  for such Remittance Date  and (b) the  Net
Funds Cap for such Remittance Date.

     CLASS II B-3 UNPAID INTEREST SHORTFALL:  As to any Remittance Date, the
     --------------------------------------
amount, if  any,  by  which  the  aggregate of  the  Class  II  B-3  Interest
Shortfalls for  prior Remittance Dates  exceeds the aggregate of  the amounts
distributed on  the Class II  B-3 Certificates  on prior Remittance  Dates in
respect of  such Interest  Shortfalls, plus accrued  interest (to  the extent
payment  thereof is legally permissible) at  the Class II B-3 Remittance Rate
on  the  amount  thereof from  such  prior Remittance  Date  to  such current
Remittance  Date.  For purposes of  determining whether amounts distributable
pursuant  to such clause  (b) were actually  distributed on the  Class II B-3
Certificates on any  particular Remittance Date, the distribution of interest
on the Class II B-3 Certificates  on such Remittance Date shall be  allocated
first to the  monthly interest requirement calculated pursuant  to clause (a)
of  the definition of "Class II B-3 Interest Formula Distribution Amount" and
then to any  Class II B-3 Unpaid  Interest Shortfall pursuant to  such clause
(b).

     CLASS R CERTIFICATE:  The Certificate executed and countersigned as
     -------------------
provided herein, substantially  in the  form set  forth in Exhibits  D and  E
hereto.

     CLASS R DISTRIBUTION AMOUNT:  As to any Remittance Date, the aggregate
     ---------------------------
amount distributed on the Class R Certificate pursuant to Section 6.01.

     CLOSING DATE:  May 27, 1998.
     ------------

     CODE:  The Internal Revenue Code of 1986, as amended.
     ----

     COMBINED TOTAL ORIGINAL CONTRACT POOL PRINCIPAL BALANCE:  The sum of the
     -------------------------------------------------------
Group I Total Original Contract Pool Principal Balance and the Group II Total
Original Contract Pool Principal Balance.

     COMPANY:  Vanderbilt Mortgage and Finance, Inc., a Tennessee
     -------
corporation,  or  its successor  in  interest  or  any successor  under  this
Agreement appointed as herein provided.

     COMPUTER TAPE:  The computer tape generated by the Company which
     -------------
provides information relating to the  Contracts, and includes the master file
and the history file.

     CONTRACT FILE:  As to each Contract, other than a Land-and-Home
     -------------
Contract,  (a)  the  original of  the  Contract  (except  for  fewer than  15
Contracts, in which case the related Contract File shall  contain a photocopy
of the original  Contract together with a certificate  from the Obligor under
such Contract certifying that  such photocopy is a true copy  of the original
Contract), and, in the case of  each Bi-weekly Contract, the original of  the
bi-weekly  rider for  such  Contract, and,  in the  case  of each  Escalating
Principal Payment Contract,  the original of the graduated  payment rider for
such Contract; (b)  the original title document for  the related Manufactured
Home of  the type issued to lienholders, unless  the laws of the jurisdiction
in which the  related Manufactured  Home is  located do not  provide for  the
issuance of such title documents for  such Manufactured Home; (c) evidence of
one or  more of the following types of perfection of the security interest in
the related Manufactured Home granted by such Contract, as  appropriate:  (1)
notation  of such security  interest on the  title document, (2)  a financing
statement meeting  the requirements of the UCC, with evidence of recording in
the  appropriate offices  indicated thereon,  or (3)  such other  evidence of
perfection  of a  security  interest in  a manufactured  housing  unit as  is
customary in such jurisdiction; (d) the assignment of the Contract (which may
be in a blanket form that also covers other Contracts or  contracts) from the
Originator  to the  Company; and  (e) any  extension, modification  or waiver
agreement(s).   In addition,  as to each  Land Secured Contract,  the related
Mortgage with evidence of recording thereon.

     CONTRACT POOL:  The pool of Contracts held in the Trust Fund with
     -------------
respect to each Group.

     CONTRACT RATE ADJUSTMENT DATE:  As to each Group II Contract, a date on
     -----------------------------
which the related APR may adjust, as provided in such Contract.

     CONTRACT SCHEDULE:  The list (as such list may be amended from time to
     -----------------
time) identifying each Contract constituting part of  the corpus of the Trust
Fund as of the Cut-off Date, and which (a) identifies each Contract by Group,
contract number and name and address of the Obligor and (b) sets  forth as to
each  Contract (i)  the unpaid principal  balance as of  the related Transfer
Date determined by giving  effect to payments received  prior to the  related
Transfer  Date, (ii)  the  amount  of each  scheduled  payment  due from  the
Obligor, and (iii) the APR.

     CONTRACTS:  The manufactured housing installment sale contracts and
     ---------
installment  loan  agreements,  including  any  Land-and-Home  Contracts  and
Mortgage Loans, described  in the Contract Schedule and  constituting part of
the corpus of the Trust Fund, which Contracts are to  be sold and assigned by
the Company to the Trustee and which are the subject of this Agreement.   The
Contracts include, without limitation, all related security interests and any
and all rights  to receive payments which  are due pursuant thereto  from and
after the Cut-off  Date, but exclude any rights to receive payments which are
due pursuant thereto prior to the Cut-off Date.

     CORPORATE TRUST OFFICE:  The principal office of the Trustee at which
     ----------------------
at  any  particular time  its  corporate  business  in connection  with  this
Agreement shall be  administered, which office  at the  date of execution  of
this Agreement is located at 450 West  33rd Street, 15th Floor, New York, New
York 10001.

     CUSTODIAL AGREEMENT:  As defined in Section 2.04(a).
     -------------------

     CUT-OFF DATE: April 26, 1998.
     ------------

     DEFICIENCY EVENT:  The Remittance Date, if any, on which the Group I
     ----------------
Pool Scheduled Principal Balance becomes equal to or less than the sum of the
Class I A-1 Principal Balance, the Class I A-2 Principal Balance, the Class I
A-3 Principal Balance, the Class I A-4  Principal Balance and the Class I A-5
Principal Balance.

     DEFINITIVE CERTIFICATES:  As defined in Section 4.02(g).
     -----------------------
     DEPOSITORY:  The initial Depository shall be The Depository Trust
     ----------
Company, the nominee of which is CEDE & CO., as  the registered Holder of (i)
one Class  I  A-1 Certificate  evidencing  $37,400,000 in  initial  aggregate
principal balance  of the  Class I  A-1 Certificates,  (ii) one  Class I  A-2
Certificate  evidencing $37,000,000 in initial aggregate principal balance of
the Class  I A-2 Certificates, (iii)  one Class I  A-3 Certificate evidencing
$21,700,000  in  initial aggregate  principal  balance  of  the Class  I  A-3
Certificates,  (iv) one  Class  I A-4  Certificate evidencing  $12,900,000 in
initial aggregate principal balance of the Class I  A-4 Certificates, (v) one
Class I A-5 Certificate evidencing $17,084,000 in initial aggregate principal
balance of  the Class I  A-5 Certificates, (vi)  one Class I  A-6 Certificate
evidencing $11,675,000 in initial aggregate  principal balance of the Class I
A-6 Certificates, (vii) one Class I B-1 Certificate evidencing $10,119,000 in
initial aggregate principal  balance of the Class I  B-1 Certificates, (viii)
one  Class  I B-2  Certificate  evidencing  $7,784,000 in  initial  aggregate
principal balance of  the Class  I B-2  Certificates, (ix) one  Class II  A-1
Certificate  evidencing $48,674,000 in initial aggregate principal balance of
Class  II A-1  Certificates,  (x)  one Class  II  B-1 Certificate  evidencing
$7,789,000  in  initial   aggregate  principal  balance   of  Class  II   B-1
Certificates,  (xi) one  Class II  B-2 Certificate  evidencing $3,246,000  in
initial aggregate  principal balance of  Class II B-2 Certificates  and (xii)
one  Class  II B-3  Certificate  evidencing $5,193,000  in  initial aggregate
principal balance of  Class II B-3 Certificates.  The Depository shall at all
times  be a  "clearing corporation"  as defined  in Section  8-102(3) of  the
Uniform Commercial Code of the State of New York.

     DEPOSITORY PARTICIPANT:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person for whom  from time to time a Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     DETERMINATION DATE:  The fifth Business Day prior to each Remittance
     ------------------
Date.

     DISTRIBUTION ACCOUNT:  The custodial account or accounts created and
     --------------------
maintained with respect to each Certificate Group pursuant to Section 5.18.

     DUE DATE:  The day of the month (or in the case of a Bi-weekly Contract
     --------
or  Semi-Monthly Contract, each  day in  the month)  on which  each scheduled
payment of principal and interest is due on a Contract, exclusive of any days
of grace.

     DUE PERIOD:  With respect to the first Remittance Date, the period
     ----------
commencing on April 26, 1998 and ending on May 25, 1998.  With respect to any
Remittance Date after the first Remittance Date, the period commencing on the
26th day of  the second month preceding the month of such Remittance Date and
ending on the 25th  day of the month  preceding the month of  such Remittance
Date.

     ELECTRONIC LEDGER:  The electronic master record of the Company's
     -----------------
manufactured  housing  installment  sales  contracts  and   installment  loan
agreements clearly  identifying each Contract that  is part of the  corpus of
the Trust Fund.

     ELIGIBLE ACCOUNT:  An account that is either (i) maintained with a
     ----------------
depository  institution the  commercial paper  or  short-term unsecured  debt
obligations of which  is rated "P-1" by  Moody's and "F-1+" by Fitch,  (ii) a
trust account maintained  with the Trustee in its  corporate trust department
or (iii)  otherwise acceptable  to  the Rating  Agencies, as  evidenced by  a
letter from  the Rating Agencies,  without a reduction  or withdrawal of  the
rating of the Certificates.

     ELIGIBLE INVESTMENTS:  One or more of the following:
     --------------------

          (a)  direct obligations of, or guaranteed as to the full and timely
     payment of principal and interest by, the United States or any agency or
     instrumentality thereof  when such obligations  are backed  by the  full
     faith and credit of the United States;

          (b)  repurchase agreements on  obligations specified in  clause (a)
     maturing not more than one month  from the date of acquisition  thereof,
     provided that the long-term unsecured obligations of the party  agreeing
     to repurchase such  obligations are  at the  time rated  by each  Rating
     Agency in  the two  highest rating category  available from  such Rating
     Agency; and provided further that the short-term debt obligations of the
     party agreeing to repurchase shall be at the time rated "P-1" by Moody's
     and "F-1+" by Fitch;

          (c)  federal funds,  certificates of deposit, time deposits, demand
     deposits  and bankers'  acceptances, each  of  which shall  not have  an
     original maturity of more than 90 days, of any depository institution or
     trust company incorporated  under the laws of  the United States  or any
     state; provided that the short-term obligations of such depository
            --------
     institution or trust company shall be at the time rated "P-1" by Moody's
     and "F-1+" by Fitch;

          (d)  commercial  paper (having original maturities of not more than
     270 days) of  any corporation incorporated under the laws  of the United
     States or any state thereof; provided that such commercial paper shall
                                  --------
     be at the time rated "P-1" by Moody's and "F-1+" by Fitch;

          (e)  any  money market  fund rated  "Aaa" by  Moody's and  "AAA" by
     Fitch; and

          (f)  other obligations  or securities  that are  acceptable to  the
     Rating Agencies as an Eligible  Investment hereunder and will not result
     in a reduction in or withdrawal of the then current rating or ratings of
     the  Certificates, as  evidenced by  a letter  to such  effect from  the
     Rating Agencies;

provided, however, that no instrument shall be an Eligible Investment if such
- --------  -------
instrument evidences a  right to receive only interest  payments with respect
to the obligations underlying such instrument.

     ELIGIBLE SUBSTITUTE CONTRACT:  As to any Replaced Contract for which
     ----------------------------
such Eligible  Substitute Contract is  being substituted pursuant  to Section
3.05(b), a Contract  that (a) as of  the date of its  substitution, satisfies
all  of the  representations  and warranties  (which,  except when  expressly
stated to be as  of origination, shall be  deemed to be determined as  of the
date of  its substitution rather than  as of the Cut-off Date  or the Closing
Date) in  Section 3.02  and does  not cause  any of  the representations  and
warranties in Section  3.03, after giving effect to such  substitution, to be
incorrect, (b) after giving  effect to the scheduled payment or  payments due
in the month  of such substitution, has a Scheduled Principal Balance that is
not greater than  the Scheduled Principal Balance of  such Replaced Contract,
(c)  has an APR that is at least  equal to the APR of such Replaced Contract,
(d)  has a remaining term to scheduled maturity  that is not greater than the
remaining term  to scheduled maturity of  the Replaced Contract, (e)  has not
been delinquent for more than 31 days as  to any scheduled payment due within
twelve months of the date of  its substitution, (f) if the Replaced  Contract
is secured by  a Manufactured Home which was new at  the time of origination,
it  shall  be replaced  by a  new  Eligible Substitute  Contract, (g)  if the
Replaced Contract is  secured by a Manufactured Home which  is a double-wide,
the Eligible Substitute Contract shall be a  double-wide, (h) if the Replaced
Contract is  a Group  I Contract, has  a fixed APR,  and (i) if  the Replaced
Contract is a  Group II Contract, (1) has a  Lifetime Cap no lower  than (and
not more  than two  percentage points higher  than) the  Lifetime Cap  of the
Replaced  Contract and a  Minimum APR  no lower than  (and not more  than one
percentage point higher  than) the Minimum APR of the  Replaced Contract, (2)
has  the same index and Periodic  Cap as that of  the Replaced Contract and a
Gross Margin not  less than that  of the Replaced  Contract and, if Group  II
Contracts having  an aggregate outstanding  principal balance equaling  1% or
more of the aggregate principal  balance of the Group II Contracts  as of the
Cut-off Date  have become  Replaced Contracts, not  more than  two percentage
points  higher than  that of  the  Replaced Contract,  (3) has Contract  Rate
Adjustment Dates that are no less frequent than the  Contract Rate Adjustment
Dates of  the Replaced  Contract and (4) will  not permit  conversion of  the
related adjustable APR to a fixed APR.  Notwithstanding the foregoing, in the
event that  on  any  date  more  than one  Eligible  Substitute  Contract  is
substituted for one or more Replaced  Contracts, the requirement set forth in
clause (b) above with respect to Scheduled Principal Balance may be satisfied
if  the  aggregate of  the  Scheduled  Principal  Balances of  such  Eligible
Substitute  Contracts is  not greater  than  the aggregate  of the  Scheduled
Principal Balances of  such Replaced Contracts; the requirement  set forth in
clause (c) above with respect to APR may be satisfied if the weighted average
APR of such Eligible  Substitute Contracts is at least equal  to the weighted
average  APR of  such  Replaced Contracts  (provided  that  the APR  of  each
Eligible Substitute Contract  to be substituted for a  Group I Contract shall
be equal to or greater than the Net Contract Rate); the requirement set forth
in clause (d)  above with respect to remaining term to scheduled maturity may
be satisfied if the weighted average  remaining term to scheduled maturity of
such Eligible Substitute  Contracts is not greater than  the weighted average
remaining term to scheduled maturity of such Replaced Contracts; provided
                                                                 --------
that no  Eligible Substitute  Contract shall have  a scheduled  maturity date
later than June 1, 2028.

     ESCALATING PRINCIPAL PAYMENT CONTRACT:  Contracts which provide for an
     -------------------------------------
annual increase in monthly payments over the first five years of the term  of
the  Contract,  and at  year six,  the  Contract is  fully amortized  for the
remainder of the term of the Contract,  based on the balance of the  Contract
at year  six, providing for level  payments for the remainder of  the term of
the Contract.

     EVENT OF DEFAULT:  Any one of the events described in Section 9.01
     ----------------
hereof.

     EXCESS OVERCOLLATERALIZATION AMOUNT:  As to any Remittance Date, the
     -----------------------------------
amount, if any, by  which (x) the actual Overcollateralization Amount on such
Remittance Date  (after taking into  account all other distributions  on such
Remittance  Date  pursuant  to  Section  6.01(a))  exceeds  (y) the  Required
Overcollateralization Amount for such Remittance Date.

     EXTENSION FEE:  Any extension fee paid by the Obligor on a Contract.
     -------------

     FIDELITY BOND:  A fidelity bond to be maintained by the Servicer
     -------------
pursuant to Section 5.10.

     FILE:  A Contract File, Land-and-Home Contract File or a Mortgage Loan
     ----
File.
     FIRST REMITTANCE DATE:  June 8, 1998.
     ---------------------

     FITCH:  Fitch IBCA, Inc. or its successor in interest.
     -----

     FIXED RATE CERTIFICATES:  The Class I A-2, Class I A-3, Class I A-4,
     -----------------------
Class I A-5, Class I A-6, Class 1 B-1 and Class 1 B-2 Certificates.

     FLOATING RATE CERTIFICATES:  The Class I A-1 and Group II Certificates.
     --------------------------

     FORMULA PRINCIPAL DISTRIBUTION AMOUNT:  As to any Remittance Date and
     -------------------------------------
each Group,  an amount equal  to the  sum of  (a) all  scheduled payments  of
principal  due on  each Outstanding  Contract  in such  Group during  the Due
Period immediately preceding the month  in which such Remittance Date occurs,
(b) all Partial Prepayments  received with respect to Contracts in such Group
during such Due Period, (c) the  Scheduled Principal Balance of each Contract
in such Group  for which a Principal  Prepayment in Full was  received during
such Due Period, (d) the Scheduled Principal Balance of each Contract in such
Group that  became a  Liquidated Contract  during  such Due  Period, (e)  the
Scheduled Principal Balance of each Contract in such Group that was purchased
during  such Due  Period  pursuant to  Section 3.05  and  (f) any  previously
undistributed shortfalls  in the distribution  of the amounts in  clauses (a)
through (e)  in respect of  such Group in  respect of prior  Remittance Dates
(other than any such shortfall with respect to which a Guarantee  Payment has
been made to the Class I  B-2 Certificateholders (in the case of the  Group I
Certificates) or  the Class  II B-3  Certificateholders (in  the case of  the
Group II Certificates)).

     FRACTIONAL INTEREST:  As to any Certificate of any Class, the product
     -------------------
of (a)  the Percentage Interest  evidenced by such Certificate  multiplied by
(b) the amount derived from dividing  the Principal Balance of such Class  by
the sum of the Class I A-1 Principal Balance, Class I  A-2 Principal Balance,
Class I A-3  Principal Balance, Class  I A-4 Principal  Balance, Class I  A-5
Principal  Balance, Class  I A-6  Principal  Balance, Class  I B-1  Principal
Balance, the  Class I  B-2  Principal Balance,  the  Class II  A-1  Principal
Balance,  the Class  II B-1  Principal Balance,  the Class  II  B-2 Principal
Balance and the Class II B-3 Principal Balance.

     GROSS MARGIN:  With respect to each Group II Contract, the percentage
     ------------
set forth in the related Contract to be added to the related index for use in
determining such Contract's APR on each date of adjustment thereof.

     GROUP:  Either Group I or Group II, as the context requires.
     -----

     GROUP I:  With respect to the Contracts, the Group I Contracts, and with
     -------
respect to the Certificates, the Group I Certificates.  When the words "Group
I" immediately precede  another defined term herein, the  application of such
term  will  be  limited  to  the  Group   I  Contracts  and/or  the  Group  I
Certificates.

     GROUP I AVAILABLE DISTRIBUTION AMOUNT:  As to any Remittance Date, (a)
     -------------------------------------
the sum of (i) the amount on deposit in the Group I Certificate Account as of
the end of the  Due Period ending immediately prior to  such Remittance Date,
and (ii) the Monthly Advance with respect to Group I made in  respect of such
Remittance Date reduced by (b) the sum of (i) scheduled payments of principal
and interest for Group I Contracts due after such Due Period and (ii) amounts
permitted  to  be withdrawn  by  the Servicer  from  the Group  I Certificate
Account  pursuant to clauses (i) through (v), inclusive, and (vii) of Section
6.02.

     GROUP I AVAILABLE FUNDS SHORTFALL:  As to any Remittance Date, the
     ---------------------------------
amount, if any,  by which the Group  I Available Distribution Amount  is less
than  the amount required  to be distributed  on the Group  I Certificates on
such Remittance Date pursuant  to clauses A(i) through (viii) or clauses B(i)
through (viii), as applicable, of Section 6.01(a).

     GROUP I AVAILABLE INTEREST DISTRIBUTION AMOUNT:  As to any Remittance
     ----------------------------------------------
Date, (a) the  sum of (i) the  amount on deposit  in the Group I  Certificate
Account relating to interest payments on the Group I Contracts as of the  end
of the Due  Period ending immediately prior to such Remittance Date, and (ii)
the Monthly  Advance  with  respect  to interest  payments  on  the  Group  I
Contracts made in respect of  such Remittance Date reduced by (b) the  sum of
(i) scheduled payments of interest for  Group I Contracts due after such  Due
Period and (ii)  amounts permitted to be  withdrawn by the Servicer  from the
Group I Certificate  Account pursuant to clauses (i)  through (v), inclusive,
and (vii) of Section 6.02.

     GROUP I CERTIFICATE:  Any one of the Class I A-1 Certificates, Class I
     -------------------
A-2 Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class I
A-5 Certificates, Class I A-6 Certificates, Class I B-1 Certificates or Class
I B-2 Certificates.

     GROUP I CERTIFICATE ACCOUNT:  The custodial account or accounts created
     ---------------------------
and  maintained  pursuant  to  Section  5.05 with  respect  to  the  Group  I
Contracts.

     GROUP I CONTRACT:  Each Contract sold to the Trust which bears interest
     ----------------
at a fixed rate.

     GROUP I CUMULATIVE REALIZED LOSSES:  As to any Remittance Date, the
     ----------------------------------
Aggregate Net  Liquidation Losses for Group  I Contracts for  the period from
the Cut-off Date through the end of the related Due Period.

     GROUP I CURRENT REALIZED LOSS RATIO:  As to any Remittance Date, the
     -----------------------------------
annualized percentage  derived from the  fraction, the numerator of  which is
the sum of the Aggregate Net Liquidation Losses for Group I Contracts for the
three preceding  Due Periods and the  denominator of which is  the arithmetic
average of the Group I Pool Scheduled  Principal Balances for such Remittance
Date and the preceding two Remittance Dates.

     GROUP I INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     --------------------------------------------
Date,  an amount  equal  to the  sum  of the  Class  I A-1  Interest  Formula
Distribution Amount, Class I A-2 Interest Formula Distribution  Amount, Class
I  A-3 Interest  Formula Distribution  Amount, Class  I A-4  Interest Formula
Distribution Amount, Class  I A-5 Interest Formula Distribution Amount, Class
I  A-6 Interest  Formula Distribution  Amount, Class  I B-1  Interest Formula
Distribution Amount and Class I B-2 Interest Formula Distribution Amount.

     GROUP I MONTHLY SERVICING FEE:  With respect to any Remittance Date, an
     -----------------------------
amount equal to one-twelfth of 1.25% of  the Group I Pool Scheduled Principal
Balance for such Remittance Date.

     GROUP I REMAINING AMOUNT AVAILABLE:  As to any Remittance Date, the
     ----------------------------------
Group  I  Available Distribution  Amount  less  the  sum  of the  Class  I  A
Distribution Amount and the Class I B-1 Distribution Amount.

     GROUP I WEIGHTED AVERAGE NET CONTRACT RATE:  As to any Remittance Date
     ------------------------------------------
and the  Group I  Contracts, the per  annum rate  equal to  (i) the  weighted
average  of the Annual  Percentage Rates borne  by the Group  I Contracts and
applicable  to  scheduled payments  due  in  the  Due Period  preceding  such
Remittance Date less (ii) 1.25%.

     GROUP II:  With respect to the Contracts, the Group II Contracts, and
     --------
with respect to the Certificates, the Group II Certificates.  When  the words
"Group II"  immediately precede another defined term  herein, the application
of such  term will be limited to  the Group II Contracts and/or  the Group II
Certificates.

     GROUP II AVAILABLE DISTRIBUTION AMOUNT:  As to any Remittance Date, (a)
     --------------------------------------
the sum of (i) the  amount on deposit in the Group II  Certificate Account as
of  the end  of the Due  Period ending  immediately prior to  such Remittance
Date, and (ii) the  Monthly Advance with respect to Group II  made in respect
of such Remittance Date  reduced by (b) the sum of  (i) scheduled payments of
principal and interest for Group II  Contracts due after such Due Period  and
(ii) amounts  permitted to  be withdrawn by  the Servicer  from the  Group II
Certificate Account pursuant to clauses (i) through (v), inclusive, and (vii)
of Section 6.02.

     GROUP II AVAILABLE FUNDS SHORTFALL:  As to any Remittance Date, the
     ----------------------------------
amount, if  any, by which the Group II  Available Distribution Amount is less
than the amount  required to be distributed  on the Group II  Certificates on
such Remittance Date pursuant to clauses C(i) through (viii) or  clauses D(i)
through (viii), as applicable, of Section 6.01(a).

     GROUP II AVAILABLE INTEREST DISTRIBUTION AMOUNT:  As to any Remittance
     -----------------------------------------------
Date,  (a) the sum of (i)  the amount on deposit  in the Group II Certificate
Account relating to interest payments on the Group II Contracts as of the end
of the Due Period ending immediately prior to such Remittance Date,  and (ii)
the  Monthly  Advance  with respect  to  interest  payments on  the  Group II
Contracts made in respect of such Remittance  Date reduced by (b) the sum  of
(i) scheduled payments of interest for Group II Contracts due after  such Due
Period and (ii)  amounts permitted to be  withdrawn by the Servicer  from the
Group II Certificate Account pursuant  to clauses (i) through (v), inclusive,
and (vii) of Section 6.02.

     GROUP II CERTIFICATE:  Any one of the Class II A-1 Certificates, Class
     --------------------
II B-1 Certificates, Class II B-2 Certificates or Class II B-3 Certificates.

     GROUP II CERTIFICATE ACCOUNT:  The custodial account or accounts created
     ----------------------------
and  maintained  pursuant  to  Section 5.05  with  respect  to  the  Group II
Contracts.

     GROUP II CONTRACT:  Each Contract sold to the Trust which bears interest
     -----------------
at a variable rate.

     GROUP II CUMULATIVE REALIZED LOSSES:  As to any Remittance Date, the
     -----------------------------------
Aggregate  Net Liquidation Losses for Group II  Contracts for the period from
the Cut-off Date through the end of the related Due Period.

     GROUP II CURRENT REALIZED LOSS RATIO:  As to any Remittance Date, the
     ------------------------------------
annualized percentage  derived from the  fraction, the numerator of  which is
the sum of  the Aggregate Net Liquidation  Losses for Group II  Contracts for
the  three  preceding  Due  Periods  and  the denominator  of  which  is  the
arithmetic average of the Group II Pool Scheduled Principal Balances for such
Remittance Date and the preceding two Remittance Dates.

     GROUP II INTEREST FORMULA DISTRIBUTION AMOUNT:  As to any Remittance
     ---------------------------------------------
Date,  an amount  equal to  the  sum of  the  Class II  A-1 Interest  Formula
Distribution Amount, Class II B-1 Interest Formula Distribution Amount, Class
II B-2 Interest Formula Distribution Amount and Class II B-3 Interest Formula
Distribution Amount.

     GROUP II MONTHLY SERVICING FEE:  With respect to any Remittance Date,
     ------------------------------
an  amount  equal to  one-twelfth of  1.25%  of the  Group II  Pool Scheduled
Principal Balance for such Remittance Date.

     GROUP II REMAINING AMOUNT AVAILABLE:  As to any Remittance Date, the
     -----------------------------------
Group II  Available  Distribution Amount  less  the sum  of  the Class  II  A
Distribution Amount, the Class II B-1 Distribution Amount and the Class II B-
2 Distribution Amount.

     GROUP II WEIGHTED AVERAGE CONTRACT RATE:  As to any Remittance Date and
     ---------------------------------------
the Group  II Contracts, the per annum rate  equal to the weighted average of
the Annual Percentage Rates borne by the Group II Contracts and applicable to
scheduled payments due in the Due Period preceding such Remittance Date.

     GUARANTEE PAYMENT:  As to any Remittance Date and the Group I
     -----------------
Certificates,  the amount,  if any,  by  which (a)  the Class  I  B-2 Formula
Distribution  Amount  for  such  Remittance  Date exceeds  (b)  the  Group  I
Remaining Amount  Available.   As to  any Remittance  Date and  the Group  II
Certificates, the  amount, if  any, by  which (a)  the Class  II B-3  Formula
Distribution  Amount  for such  Remittance  Date  exceeds  (b) the  Group  II
Remaining Amount Available.

     GUARANTEE REIMBURSEMENT AMOUNT:  As to each Certificate Group and any
     ------------------------------
Remittance Date,  an amount equal to the lesser  of (a) the related Available
Distribution Amount  for such Remittance  Date less the portion  thereof that
represents the sum of the amounts (i) distributed on the related Certificates
(other   than   the  Class   R   Certificate)   on   such  Remittance   Date,
(ii) distributed in respect of the Available  Funds Shortfall, if any, of the
other  Certificate  Group on  such  Remittance  Date  and (iii) paid  to  the
Servicer in respect of the Monthly Servicing Fee pursuant to clause  A(xi) or
B(xi) (in  the case  of Group  I Guarantee  Payments) or  pursuant to  clause
C(xii)  or D(xii)  (in  the case  of  Group II  Guarantee  Payments) on  such
Remittance  Date  and  (b)  the aggregate  amount  of  outstanding  Guarantee
Payments relating  to such Certificate  Group that remain unreimbursed  as of
such Remittance Date.

     HAZARD INSURANCE POLICY:  With respect to each Contract, the policy of
     -----------------------
fire  and  extended  coverage  insurance  (and  federal flood  insurance,  if
applicable) required to  be maintained for the related  Manufactured Home, as
provided in Section 5.09, and  which, as provided in  Section 5.09, may be  a
blanket insurance  policy maintained by  the Servicer in accordance  with the
terms and conditions of Section 5.09.

     INDEX:  As to any Group II Contract, the published rate upon which the
     -----
related Remittance Rate is calculated.
     INITIAL PRINCIPAL AMOUNT:  With respect to the Group I Contracts,
     ------------------------
$155,662,931.40.  With respect to the Group II Contracts, $64,902,548.27.

     INITIAL REQUIRED OVERCOLLATERALIZATION AMOUNT:  $2,433,845.56.
     ---------------------------------------------

     INTEREST PERIOD:  With respect to the Class I A-1 Certificates and each
     ---------------
Class of Group II Certificates and any Remittance Date, the period commencing
on the preceding  Remittance Date  (or in  the case of  the first  Remittance
Date, the Closing Date) through the day preceding such Remittance Date.  With
respect to each  Class of Group  I Certificates (other than  the Class I  A-1
Certificates) and any Remittance  Date, the period from the first  day of the
calendar month preceding the  month of such Remittance Date through  the last
day of  such calendar month  on the  basis of  a 360-day  year consisting  of
twelve 30-day months.

     LAND-AND-HOME CONTRACT:  A Contract that is secured by a Mortgage on
     ----------------------
real  estate on which  the related Manufactured  Home is  situated, and which
Manufactured  Home is  considered or classified  as part  of the  real estate
under the laws of the jurisdiction in which it is located.

     LAND-AND-HOME CONTRACT FILE:  With respect to each Land-and-Home
     ---------------------------
Contract, 

     (a) the original of the Land-and-Home Contract, and, in the case of each
     Bi-weekly  Contract,  the  original  of the  bi-weekly  rider  for  such
     Contract,  and,  in  the  case  of  each  Escalating  Principal  Payment
     Contract, the original of the graduated payment rider for such Contract;

     (b) the original related Mortgage with evidence of recording thereon and
     any title document for the related Manufactured Home; 

     (c) with  respect  to  any  Land-and-Home  Contract  not  originated  by
     Vanderbilt,  the assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home Contract originated by Vanderbilt,
     an endorsement of such Land-and-Home Contract by Vanderbilt;

     (e)  with respect  to the  Land-and-Home  Contracts located  in the  ten
     states with  the highest  concentration of  Land-and-Home Contracts,  an
     Opinion of Counsel  to the effect that  Vanderbilt need not cause  to be
     recorded any assignment which relates to Land-and-Home Contracts in such
     states to protect the Trustee's  and the Certificateholders' interest in
     such Land-and-Home Contracts; provided, however, if Vanderbilt fails to
                                   -----------------
     deliver such an  Opinion of Counsel for any such states, with respect to
     the  Land-and-Home Contracts located  in those states,  Vanderbilt shall
     provide an original executed  assignment of the Mortgage,  with evidence
     of  recording thereon,  showing  the assignment  from Vanderbilt  to the
     Trustee or the separate trustee, as applicable; and

     (f) any  extension, waiver or  modification agreement(s) for  each Land-
     and-Home Contract on the Schedule.

     LAND SECURED CONTRACT:  A Contract that is secured by (i) a security
     ---------------------
interest in a Manufactured  Home and (ii) a Mortgage on  real estate on which
the related Manufactured Home  is situated, but such Manufactured Home is not
considered  or classified as part  of the real  estate under the  laws of the
jurisdiction in which it is located.

     LATE PAYMENT FEES:  Any late payment fees paid by Obligors on Contracts
     -----------------
after all sums received have been allocated first to regular installments due
or overdue and all such installments are then paid in full.

     LIBOR:  As to any date, the rate for United States dollar deposits for
     -----
one  month which appear  on the Telerate  Screen LIBOR Page 3750  as of 11:00
A.M., London  time.  If such rate does not appear on such page (or such other
page as  may replace that  page on  that service,  or if such  service is  no
longer offered, such  other service for displaying LIBOR  or comparable rates
as may  be reasonably  selected by  the  Seller after  consultation with  the
Trustee), the rate will  be the Reference Bank  Rate.  If no  such quotations
can be obtained and no Reference Bank Rate is available, LIBOR will be  LIBOR
applicable to the preceding Remittance Date.

     LIBOR BUSINESS DAY:  Any day other than (i) a Saturday or a Sunday or
     ------------------
(ii) a day on  which banking institutions in the State of New  York or in the
city of London, England are required or authorized by law to be closed.

     LIFETIME CAP:  With respect to a Group II Contract, the maximum APR, if
     ------------
any, that may be borne by  such Contract over its term, as set  forth as such
therein; provided, however,  that solely for the purposes  of calculating the
Weighted Average Lifetime Cap on any given date, each Group II Contract as to
which a maximum APR has  not been set forth in such Contract  shall be deemed
to have a Lifetime Cap equal to its APR on such date.

     LIMITED GUARANTEE:  The obligation of CHI to make Guarantee Payments as
     -----------------
set forth in Section 6.05.

     LIQUIDATED CONTRACT:  Any defaulted Contract as to which the Servicer
     -------------------
has determined  that  all amounts  which it  expects to  recover  from or  on
account of such Contract have been recovered; provided that any defaulted
                                              --------
Contract in respect of which the  related Manufactured Home and, in the  case
of  Land-and-Home Contracts, Mortgaged  Property have been  realized upon and
disposed of and the proceeds of such  disposition have been received shall be
deemed to be a Liquidated Contract.

     LIQUIDATION EXPENSES:  All reasonable out-of-pocket expenses (exclusive
     --------------------
of overhead expenses) which are incurred  by the Servicer in connection  with
the liquidation of any defaulted Contract,  on or prior to the date  on which
the related  Manufactured Home and,  in the case of  Land-and-Home Contracts,
Mortgaged Property are disposed of, including, without limitation, legal fees
and expenses,  any unreimbursed amount  expended by the Servicer  pursuant to
Section 5.06  or 5.09 (to  the extent such  amount is reimbursable  under the
terms of Section 5.06 or  5.09, as the case may be)  respecting such Contract
and  any  unreimbursed  expenditures  for  property  taxes  or  for  property
restoration or preservation that are related to such liquidation.

     LIQUIDATION PROCEEDS:  Cash (including insurance proceeds other than
     --------------------
those applied to the restoration of the related Manufactured Home or released
to the related Obligor in accordance with  the normal servicing procedures of
the  Servicer)  received  in connection  with  the  liquidation  of defaulted
Contracts, whether through repossession or otherwise.

     LOAN-TO-VALUE RATIO:  The fraction, expressed as a percentage, the
     -------------------
numerator of which is the original principal balance  of the related Contract
and  the  denominator  of  which  is  the  Original  Value  of   the  related
Manufactured  Home (including  for this  purpose  the Original  Value of  any
Mortgaged Property not constituting a part of the Manufactured Home).

     MANUFACTURED HOME:  A unit of manufactured housing which meets the
     -----------------
requirements  of Section  25(e)(10)  of the  Code,  including all  accessions
thereto, securing the indebtedness of the Obligor under the related Contract.

     MINIMUM APR:  With respect to a Group II Contract, the minimum APR, if
     ------------
any,  that may be borne by such Contract  over its term, as set forth as such
therein.

     MONTHLY ADVANCE:  As to any Remittance Date and the Contracts of each
     ---------------
Group,  the aggregate  of all  scheduled payments  of principal  and interest
which were  due during  the related  Due Period  on any  such Contracts  that
remained Outstanding  at the end  of such Due  Period and were  not collected
during such Due  Period, exclusive  of any such  scheduled payment which  the
Servicer has  determined would be a  Nonrecoverable Advance if an  advance in
respect of such scheduled payment were made.

     MONTHLY ADVANCE REIMBURSEMENT AMOUNT:  Any amount received or deemed to
     ------------------------------------
be received by the Servicer pursuant to Section 6.04(c) in reimbursement of a
Monthly Advance made out of its own funds.

     MONTHLY EXCESS SPREAD:  As to Group I and any Remittance Date, the
     ---------------------
portion, if any, of the Group I Available Distribution Amount remaining after
the distribution on such Remittance Date  of the amounts specified in clauses
A(i) through (viii) or clauses B(i) through (viii), as applicable, of Section
6.01(a).  As to Group II and any Remittance Date, the portion, if any, of the
Group  II  Available Distribution  Amount  (other  than any  portion  thereof
representing the  Overcollateralization Reduction  Amount, if  any, for  such
Remittance Date) remaining after the  distribution on such Remittance Date of
the amounts specified in clauses C(i) through  (viii) or clauses D(i) through
(viii), as applicable, of Section 6.01(a).

     MONTHLY REPORT:  The monthly report described in Section 7.01.
     --------------

     MONTHLY SERVICING FEE:  With respect to each Group of Contracts and any
     ---------------------
Remittance  Date,  an  amount equal  to  one-twelfth  of  1.25% of  the  Pool
Scheduled Principal Balance for such Group for such Remittance Date.

     MOODY'S:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     MORTGAGE:  The mortgage or deed of trust creating a lien on an estate
     --------
in fee simple interest in the real property securing a Contract.

     MORTGAGE LOANS:  The mortgage loans or deeds of trust secured by a
     --------------
mortgage  or deed  of trust  of one-  to four-family  residential properties,
described in the Contract Schedule and constituting part of the corpus of the
Trust,  which are to be sold  and assigned by the  Company to the Trustee and
which are the subject of this Agreement.  The Mortgage Loans include, without
limitation, all related security interests and any and all rights to  receive
payments which are due pursuant thereto from  and after the Cut-off Date, but
exclude  any rights to receive payments which  are due pursuant thereto prior
to the Cut-off Date.

     MORTGAGE LOAN FILE:  With respect to each Mortgage Loan, 
     ------------------

     (a) the  original related Mortgage, with evidence of recording indicated
     thereon;

     (b) the  original  assignment  and any  intervening  assignments  of the
     Mortgage, with evidence  of recording thereon, showing  a complete chain
     of assignment of the Mortgage Loan from origination of the Mortgage Loan
     to Vanderbilt;

     (c) the original assignment, with evidence of recording thereon, showing
     the assignment from  Vanderbilt to the Trustee or  the separate trustee,
     as applicable; and

     (d) any extension, modification or waiver agreement(s) for each Mortgage
     Loan on the Schedule.

     MORTGAGED PROPERTY:  The property subject to a Mortgage.
     ------------------

     NET CONTRACT RATE:  With respect to the Group I Contracts, 10.835% and
     -----------------
with respect to the Group II Contracts, 10.491%.

     NET FUNDS CAP:  As to any Remittance Date, the per annum rate equal to
     -------------
a fraction, expressed as a  percentage, (A) whose numerator equals the amount
by which (i) the sum of (a) the aggregate amount of interest due on the Group
II  Contracts on  the  related  Due Date  and  (b) the  Overcollateralization
Reduction Amount, if  any, for such Remittance  Date exceeds (ii) the  sum of
(1) the product  of (a) one-twelfth of the Group II  Pool Scheduled Principal
Balance on the first day of the Due Period immediately preceding the month in
which such Remittance  Date occurs and (b)(x) if the Company is the Servicer,
0.00%,  or (y) if the  Company is no  longer the Servicer, 1.25%  and (2) the
product of (a) one-twelfth of the  Group II Pool Scheduled Principal  Balance
on the first day  of the Due Period immediately preceding  the month in which
such Remittance Date occurs and (b)(x) if the Overcollateralization Amount is
less than the Required Overcollateralization Amount for such Remittance Date,
0.75% and (y) if the Overcollateralization Amount is greater than or equal to
the  Required Overcollateralization Amount  for such Remittance  Date, 0.00%,
and (B) whose  denominator equals the product of  (i) the aggregate Principal
Balance  of the  Group II  Certificates and  (ii) the actual  number of  days
elapsed in the Interest Period divided by 360.

     NET LIQUIDATION PROCEEDS:  As to any Liquidated Contract, Liquidation
     ------------------------
Proceeds net  of the  sum of  (i) Liquidation  Expenses and  (ii) any  amount
required to be paid  to the Obligor or  any other Person with an  interest in
the Manufactured Home or any related Mortgaged Property that is senior to the
interest of the Trust Fund.

     NONRECOVERABLE ADVANCE:  Any advance made or proposed to be made
     ----------------------
pursuant  to Section 6.04,  which the  Servicer believes,  in its  good faith
judgment,  is  not, or  if  made would  not  be, ultimately  recoverable from
Liquidation Proceeds or otherwise.   In determining whether an  advance is or
will be nonrecoverable, the Servicer need not take into account that it might
receive  any amounts  in a  deficiency judgment.   The  determination by  the
Servicer that any advance  is, or if made would constitute,  a Nonrecoverable
Advance,  shall be  evidenced by  an  Officer's Certificate  of the  Servicer
delivered to the Trustee and stating the reasons for such determination.

     OBLIGOR:  Each Person who is indebted under a Contract or who has
     -------
acquired a Manufactured Home subject to a Contract.

     OFFICER'S CERTIFICATE:  A certificate signed by the President, a Vice
     ---------------------
President, the Treasurer, the Secretary or one of the Assistant Treasurers or
Assistant Secretaries or any other duly authorized  officer of the Company or
the Servicer,  as appropriate, and  delivered to the  Trustee as  required by
this Agreement.

     OPINION OF COUNSEL:  A written opinion of counsel, who may be the
     ------------------
counsel for the  Company or the Servicer  and who shall be  acceptable to the
Trustee.

     ORIGINAL CLASS I A-1 PRINCIPAL BALANCE:  $37,400,000 
     --------------------------------------

     ORIGINAL CLASS I A-2 PRINCIPAL BALANCE:  $37,000,000.
     --------------------------------------

     ORIGINAL CLASS I A-3 PRINCIPAL BALANCE:  $21,700,000.
     --------------------------------------

     ORIGINAL CLASS I A-4 PRINCIPAL BALANCE:  $12,900,000.
     --------------------------------------

     ORIGINAL CLASS I A-5 PRINCIPAL BALANCE:  $17,084,000.
     --------------------------------------

     ORIGINAL CLASS I A-6 PRINCIPAL BALANCE:  $11,675,000.
     --------------------------------------

     ORIGINAL CLASS I B-1 PRINCIPAL BALANCE:  $10,119,000.
     --------------------------------------

     ORIGINAL CLASS I B-2 PRINCIPAL BALANCE:  $7,784,000.
     --------------------------------------

     ORIGINAL CLASS II A-1 PRINCIPAL BALANCE:  $48,674,000.
     ---------------------------------------

     ORIGINAL CLASS II B-1 PRINCIPAL BALANCE:  $7,789,000.
     ---------------------------------------

     ORIGINAL CLASS II B-2 PRINCIPAL BALANCE:  $3,246,000.
     ---------------------------------------

     ORIGINAL CLASS II B-3 PRINCIPAL BALANCE:  $5,193,000.
     ---------------------------------------

     ORIGINAL VALUE:  With respect to any Manufactured Home that was new at
     --------------
the time  the related Contract  was originated, the  sum of the  down payment
(including  the  value allocated  to any  trade-in  unit or  land  pledged as
additional security  or in  lieu of  the down  payment), the  original amount
financed on the related Contract, which may include sales and other taxes and
premiums for related insurance, and, in the case of a Land-and-Home Contract,
the value of the land securing the Contract as estimated by the dealer.  With
respect to  any  Manufactured Home  that was  used at  the  time the  related
Contract was originated, the total delivered sales price of such Manufactured
Home (including, for this purpose,  any Mortgaged Property not constituting a
part of the Manufactured Home), plus sales and other taxes and, to the extent
financed under such Contract, premiums for related insurance.

     ORIGINATOR:  Any of the originators of Acquired Contracts listed in
     ----------
Exhibit J hereto.

     OUTSTANDING:  With respect to any Contract as to the time of reference
     -----------
thereto,  a Contract  that  has not  been  fully prepaid,  has  not become  a
Liquidated  Contract, and  has not  been purchased  pursuant to  Section 3.05
prior to such time of reference.

     OUTSTANDING AMOUNT ADVANCED:  As to any Remittance Date and each Group,
     ---------------------------
the aggregate of all Monthly Advances remitted by the Servicer out of its own
funds pursuant to Section 6.04 with respect to such Group, less the aggregate
of all related  Monthly Advance Reimbursement Amounts actually received prior
to such Remittance Date.

     OVERCOLLATERALIZATION AMOUNT:  As to any Remittance Date, an amount
     ----------------------------
equal to the difference between the Group II Pool Scheduled Principal Balance
as of  the end  of the  immediately preceding  Due Period  and the  aggregate
Principal Balance of the Group II Certificates on such Remittance Date (after
taking into account  all other  distributions to be  made on such  Remittance
Date pursuant to Section 6.01(a)).

     OVERCOLLATERALIZATION REDUCTION AMOUNT:  As to any Remittance Date, an
     --------------------------------------
amount equal  to the  least of  (i) that portion  of  the Group II  Available
Distribution Amount  for such Remittance  Date that, absent the  existence of
any Excess Overcollateralization Amount,  would be distributed in  payment of
the Group  II Formula Principal  Distribution Amount on such  Remittance Date
pursuant to paragraph  C. or D., as applicable,  of Section 6.01(a), (ii) the
Excess  Overcollateralization Amount,  if any,  on such  Remittance  Date and
(iii) the Group II Formula Principal  Distribution Amount for such Remittance
Date.

     OWNERSHIP INTEREST:  As defined in Section 4.08(b).
     ------------------

     PARTIAL PREPAYMENT:  Any Principal Prepayment other than a Principal
     ------------------
Prepayment in Full.

     PAYING AGENT:  Any paying agent appointed pursuant to Section 4.05.
     ------------

     PERCENTAGE INTEREST:  As to any Certificate of any Class, the percentage
     -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
Certificates  of such  Class, such  percentage  interest being  equal to  the
percentage obtained by  dividing the denomination of such  Certificate by the
aggregate of the denominations of all of the outstanding Certificates of such
Class  (or, in  the case  of  the Class  R  Certificate, being  equal to  the
percentage specified on the face of such Class R Certificate).

     PERIODIC CAP:  With respect to a Group II Contract, the provision in
     ------------
each Group  II Contract  that limits permissible  increases and  decreases in
such Contract's  APR on any  date on which  such APR adjusts pursuant  to the
terms of such Contract.

     PERMITTED TRANSFEREE:  As defined in Section 4.08(b).
     --------------------

     PERSON:  Any individual, corporation, partnership, joint venture,
     ------
association,  joint-stock  company,  trust,  unincorporated  organization  or
government or any agency or political subdivision thereof.

     PLAN ASSETS:  As defined in Section 4.02(b).
     -----------

     POOL FACTOR:  As of any Remittance Date and as to any Class of
     -----------
Certificates, the percentage  obtained by dividing the Class  I A-1 Principal
Balance,  the  Class  I A-2  Principal  Balance, the  Class  I  A-3 Principal
Balance,  the Class  I  A-4  Principal Balance,  the  Class I  A-5  Principal
Balance,  the  Class  I A-6  Principal  Balance,  the Class  I  B-1 Principal
Balance,  the Class  I  B-2 Principal  Balance, the  Class  II A-1  Principal
Balance, the  Class  II B-1  Principal Balance,  the Class  II B-2  Principal
Balance  or the  Class II B-3  Principal Balance,  as the case  may be (after
giving effect to the  distribution on such Remittance Date),  by the Original
Class I A-1  Principal Balance, the Original  Class I A-2  Principal Balance,
the  Original  Class I  A-3  Principal  Balance,  the  Original Class  I  A-4
Principal Balance, the  Original Class I A-5 Principal  Balance, the Original
Class I  A-6 Principal Balance,  the Original Class I  B-1 Principal Balance,
the  Original  Class  I B-2  Principal  Balance, the  Original  Class  II A-1
Principal Balance, the Original Class  II B-1 Principal Balance, the Original
Class  II  B-2  Principal Balance  or  the  Original Class  II  B-3 Principal
Balance, respectively, carried out to seven decimal places.

     POOL SCHEDULED PRINCIPAL BALANCE:  As to any Remittance Date and with
     --------------------------------
respect to any  Group, the Total Original Contract Pool Principal Balance for
such Group less  the aggregate of the Formula  Principal Distribution Amounts
for  such  Group (exclusive  of  the amounts  in  clause (f)  of  the related
definition   of  "Formula  Principal  Distribution  Amount")  for  all  prior
Remittance Dates.

     PRINCIPAL BALANCE:  The Class I A-1 Principal Balance, the Class I A-2
     -----------------
Principal Balance,  the  Class I  A-3  Principal  Balance, the  Class  I  A-4
Principal  Balance,  the Class  I  A-5 Principal  Balance,  the  Class I  A-6
Principal Balance,  the  Class  I B-1  Principal  Balance, the  Class  I  B-2
Principal Balance,  the Class  II A-1  Principal Balance,  the  Class II  B-1
Principal Balance,  the Class II  B-2 Principal Balance  or the Class  II B-3
Principal Balance, as applicable.

     PRINCIPAL PREPAYMENT:  (i)  Subject to clause (ii) of this definition,
     --------------------
with respect  to any  Due Date  for a  Contract, any  payment or any  portion
thereof or other recovery on such  Contract (other than a Liquidated Contract
or a  Contract repurchased pursuant to Section 3.05)  received on or prior to
such Due Date (but after the immediately preceding Due Date) that exceeds the
amount necessary to bring such Contract current as of such Due Date  and that
the Obligor has notified  or confirmed with the Servicer are to be treated as
a  prepayment  of principal;  (ii)  notwithstanding  the  provisions  of  the
preceding clause (i), if any payment or any portion thereof or other recovery
on a  Contract (other than  a Liquidated Contract  or a  Contract repurchased
pursuant  to Section  3.05) is  sufficient to  pay the  outstanding principal
balance of such Contract, all accrued  and unpaid interest at the APR to  the
payment  date  and, at  the option  of  the Servicer,  all  other outstanding
amounts owing on such Contract, the portion  of the payments or recoveries on
such Contract during such Due Period that is equal to the Scheduled Principal
Balance of such Contract after giving effect to the scheduled payment on such
Contract due in such Due Period; and (iii) any cash deposit made with respect
to a Contract pursuant to Section 3.05.

     PRINCIPAL PREPAYMENT IN FULL:  Any Principal Prepayment specified in
     ----------------------------
clause (ii) of the definition of the term "Principal Prepayment".

     RATING AGENCIES:  Moody's or Fitch.
     ---------------

     RECORD DATE:  With respect to the initial Remittance Date and the Group
     -----------
I  and  Group  II  Certificates, the  Closing  Date.    With  respect to  any
Remittance Date  thereafter and the Fixed  Rate Certificates and the  Class R
Certificates,  the close of  business of the  last Business Day  of the month
preceding the month  of the  related Remittance  Date.  With  respect to  any
Remittance  Date after  the initial  Remittance  Date and  the Floating  Rate
Certificates, the Business Day preceding the related Remittance Date.  In the
event that a  Definitive Certificate  is issued  with respect to  a Class  of
Certificates, the Record Date with respect to such Class will be the close of
business of  the last Business  Day of the month  preceding the month  of the
related Remittance Date.

     RECORDED DOCUMENTS:  As defined in Section 2.04.
     ------------------

     REFERENCE BANK RATE:  As to any Interest Period as follows:  the
     -------------------
arithmetic mean (rounded upwards, if  necessary, to the nearest one sixteenth
of a percent) of the offered rates for United States dollar deposits  for one
month which are offered by the Reference Banks as of 11:00 A.M., London time,
on  the second LIBOR  Business Day  prior to the  first day of  such Interest
Period  to prime banks  in the  London interbank market  for a  period of one
month in amounts approximately equal  to the related Class Principal Balance;
provided that at least two such Reference Banks provide such rate.  If fewer
- --------
than two offered rates appear, the Reference Bank Rate will be the arithmetic
mean  of  the rates  quoted by  one or  more  major banks  in New  York City,
selected by the Seller after consultation with the Trustee, as of 11:00 A.M.,
New  York City  time,  on such  date for  loans  in U.S.  Dollars  to leading
European Banks for  a period of one  month in amounts approximately  equal to
the outstanding related  Class Principal Balance.  If no  such quotations can
be obtained,  the  Reference Bank  Rate  shall  be the  Reference  Bank  Rate
applicable to the preceding Interest Period.

     REFERENCE BANKS:  Three major banks that are engaged in the London
     ---------------
interbank market, selected by the Seller after consultation with the Trustee.

     REMIC:  A real estate mortgage investment conduit within the meaning of
     -----
Section 860D(a) of the Code.

     REMIC CERTIFICATE MATURITY DATE:  The "latest possible maturity date"
     -------------------------------
of the Regular Certificates as that term is defined in Section 2.07.

     REMIC PROVISIONS:  Provisions of the federal income tax law relating to
     ----------------
real  estate  mortgage  investment  conduits, which  appear  at  Section 860A
through  860G  of  Subchapter  M  of  Chapter  1 of  the  Code,  and  related
provisions, and regulations promulgated  thereunder, as the foregoing may  be
in effect from time to time.

     REMITTANCE DATE:  The 7th day of any month, or if such 7th day is not
     ---------------
a Business Day, the  first Business Day immediately following the  7th day of
the month, commencing with June 8, 1998.

     REMITTANCE RATE:  As to each Class of Certificates, the Class I A-1
     ---------------
Remittance Rate, the Class I A-2 Remittance Rate, the Class I  A-3 Remittance
Rate, the Class I  A-4 Remittance Rate, the Class I  A-5 Remittance Rate, the
Class I A-6 Remittance Rate, the Class I B-1 Remittance Rate, the Class I B-2
Remittance  Rate,  the  Class  II  A-1 Remittance  Rate,  the  Class  II  B-1
Remittance  Rate,  the Class  II  B-2 Remittance  Rate  or the  Class  II B-3
Remittance Rate, as applicable.

     REO ACCOUNT:  As defined in Section 5.17.
     -----------

     REPLACED CONTRACT:  As defined in Section 3.05(b).
     -----------------

     REPOSSESSION PROFITS:  As to any Remittance Date, the excess, if any,
     --------------------
of  Net Liquidation  Proceeds  in  respect of  each  Contract  that became  a
Liquidated Contract during the related Due Period over the sum of  the unpaid
principal balance of  such Contract plus  accrued and unpaid interest  at the
related  APR on  the unpaid principal  balance thereof  from the Due  Date to
which interest was last paid by the Obligor to the Due Date for such Contract
in the month in which such Contract became a Liquidated Contract.

     REPURCHASE OBLIGATION:  The obligation of the Company, set forth in
     ---------------------
Section 3.05, to repurchase the related Contracts as to which there exists an
uncured  breach of a representation or warranty  contained in Section 3.02 or
3.03.

     REPURCHASE PRICE:  With respect to any Contract required to be
     ----------------
repurchased hereunder,  an amount  equal to  the  remaining principal  amount
outstanding on such Contract as of  the beginning of the Due Period in  which
such repurchase occurs plus  accrued interest from the Due Date  with respect
to which the Obligor  last made the entire  payment then due to the  Due Date
(or the  latest-occurring Due Date, in the case  of a Bi-weekly Contract or a
Semi-Monthly  Contract)  in  the  Due   Period  in  which  such  Contract  is
repurchased.

     REQUIRED CLASS II B PAYMENT:  As to any Remittance Date on which (i) the
     ---------------------------
Class II  B  Principal Distribution  Test is  met  and (ii)  the  Class II  B
Percentage is greater than 50%, the amount  required to be distributed to the
Class II B Certificates so as to reduce the Class II B Percentage to 50%.

     REQUIRED OVERCOLLATERALIZATION AMOUNT:  As to any Remittance Date prior
     -------------------------------------
to the date on which the Class II B Principal Distribution Test is satisfied,
the Initial Required Overcollateralization Amount.  As to any Remittance Date
on and after the date on which the Class II B Principal  Distribution Test is
satisfied,  the  lesser  of (i)  the  Initial  Required Overcollateralization
Amount  and (ii)  the greater  of (a)  7.5% of  the Group  II Pool  Principal
Balance  as of  such Remittance  Date  and (b)  0.75% of  the Group  II Total
Original Contract Pool Principal Balance.

     RESPONSIBLE OFFICER:  When used with respect to the Trustee, any officer
     -------------------
with direct responsibility  for the administration of this  Agreement and any
other officer  of the  Trustee customarily  performing  functions similar  to
those  performed by any  of the above  designated officers and  also to whom,
with respect to a particular matter, such  matter is referred because of such
officer's knowledge of and familiarity with the particular subject.

     SCHEDULED PRINCIPAL BALANCE:  As to any Contract and any Remittance Date
     ---------------------------
or  the Cut-off Date,  the principal balance  of such Contract  as of the Due
Date (or, in the case of a Bi-weekly Contract or a Semi-Monthly Contract, the
latest  occurring Due Date) in the  Due Period next preceding such Remittance
Date  or the Cut-off  Date as specified  in the Amortization  Schedule at the
time relating thereto after giving effect to  the payment of principal due on
such Due Date and irrespective of any delinquency in payment by, or extension
granted to, the related Obligor.

     SEMI-MONTHLY CONTRACT:  Any Contract pursuant to which the scheduled
     ---------------------
level payment of interest and principal is due twice each month.

     SENIOR CERTIFICATE:  With respect to Group I, any one of the Class I A-1
     ------------------
Certificates, Class I A-2 Certificates, Class I A-3 Certificates, Class I A-4
Certificates or Class I A-5 Certificates, and, with respect to Group  II, any
one of the Class II A-1 Certificates.

     SERVICER:  The Company or its successor in interest or any successor
     --------
under this Agreement as provided by Section 8.08.

     SERVICING FILE:  All documents, records, and other items maintained by
     --------------
the Servicer with respect to a Contract and not included in the corresponding
Contract  File,  Land-and-Home  Contract  File  or  Mortgage  Loan  File,  as
applicable,   including   the   credit  application,   credit   reports   and
verifications,  appraisals,  tax  and  insurance  records,  payment  records,
insurance claim records, correspondence, and all historical computerized data
files.

     SERVICING OFFICER:  Any officer of the Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Contracts whose name
appears on a list of servicing officers furnished  on the Closing Date to the
Trustee by the Servicer, as such list may from time to time be amended.

     SUBORDINATE CERTIFICATE:  With respect to Group I, any one of the Class
     -----------------------
I A-6  Certificates, Class I  B-1 Certificates  or Class I  B-2 Certificates,
and, with  respect to  Group II, any  one of  the Class II  B-1 Certificates,
Class II B-2 Certificates or Class II B-3 Certificates.

     TELERATE SCREEN LIBOR PAGE 3750:  The display designated as page 3750
     -------------------------------
on the Telerate Service (or such other  page as may replace page 3750 on that
service for the purpose of displaying London interbank offered rates of major
banks).

     TOTAL ORIGINAL CONTRACT POOL PRINCIPAL BALANCE:  As of any Remittance
     ----------------------------------------------
Date and with  respect to any Group,  the aggregate principal balance  of the
Contracts in such Group as of the Cut-off Date.

     TRANSFER:  As defined in Section 4.08(b).
     --------

     TRANSFER AFFIDAVIT:  As defined in Section 4.08(b).
     ------------------

     TRANSFER DATE:  With respect to each Contract, the Closing Date.
     -------------

     TRANSFEREE:  As defined in Section 4.08(b).
     ----------

     TRUSTEE:  The Chase Manhattan Bank, or its successors or assigns or any
     -------
successor under this Agreement.

     TRUSTEE'S FEES:  The fees, expenses and disbursements of the Trustee set
     --------------
forth in Section 10.05.

     TRUST FUND:  The corpus of the trust created by this Agreement, to the
     ----------
extent  described herein,  consisting of  the  Contracts (including,  without
limitation, the security  interest created thereby), including  all rights to
receive payments on  the Contracts that have  not been received prior  to the
Cut-off Date (including any such payments that  were due prior to the Cut-off
Date but were  not received by the Company  prior to the Cut-off  Date); such
assets  as shall from time to time  be identified as deposited in the Certif-
icate Accounts; all Manufactured  Homes and any related  Mortgaged Properties
that secured Contracts  not purchased pursuant to Section 3.05  and that have
been acquired in realizing upon such Contracts; the Mortgages; the Repurchase
Obligation; the  proceeds of the  Hazard Insurance Policies; and  the Limited
Guarantees  for   the  benefit  of   the  Class  I B-2   and  Class  II   B-3
Certificateholders.

     UCC:  The Uniform Commercial Code as in effect in the relevant
     ---
jurisdiction  or, in  the case  of  Louisiana, the  comparable provisions  of
Louisiana law.

     UNDERWRITERS:  Prudential Securities Incorporated and Credit Suisse
     ------------
First Boston Corporation.

     WEIGHTED AVERAGE LIFETIME CAP:  As to any Remittance Date, a per annum
     -----------------------------
rate equal to  the product  of (i) the average  of the Lifetime  Caps of  the
Group II Contracts  that were Outstanding Contracts  on the first day  of the
related  Interest  Period,  weighted by  the  respective  Scheduled Principal
Balances of such  Contracts on  the first  day of such  Interest Period,  and
(ii) a fraction whose numerator is the  actual number of days elapsed in  the
related Interest Period and whose denominator is 360.

     Section 1.02.  Determination of Scheduled Payments. Scheduled payments
                    -----------------------------------
due  on  any  Contract  shall  be determined  without  giving  effect  to any
adjustments required  by reason of the  bankruptcy of the related  Obligor or
any  similar proceeding  or  moratorium  or any  waiver,  extension or  grace
period.


                              (End of Article I)

                                  ARTICLE II

                     CONVEYANCE OF CONTRACTS; TRUST FUND;
                     ------------------------------------
                       PERFECTION OF SECURITY INTEREST;
                       -------------------------------
                             CUSTODY OF CONTRACTS
                             --------------------

     Section 2.01.  Conveyance of Contracts and Other Rights.  (a)    The
                    ----------------------------------------
Company, concurrently  with the execution  and delivery  hereof, does  hereby
transfer, sell,  assign, set over and otherwise convey  to the Trustee or, in
the  case of  any Contracts  from Alaska,  California, Delaware,  District of
Columbia,  Florida, Georgia, Maine,  Maryland, Minnesota,  Missouri, Montana,
Nevada, Texas, Utah  or Washington, a separate trustee,  without recourse (i)
all of the right, title and interest  of the Company in and to the  Contracts
(including, without limitation,  the security interests created  thereby) and
any related  Mortgages, including  all interest  and principal  payments that
have not been received prior to the Cut-off Date (including any such payments
that were due prior to the Cut-off Date but were not received  by the Company
prior to the Cut-off Date), (ii) all of the rights under any Hazard Insurance
Policy relating to a Manufactured Home securing a Contract for the benefit of
the creditor of such Contract, (iii) all documents contained in  the Contract
Files, the Land-and-Home Contract Files and the Mortgage Loan Files, (iv) the
Certificate Accounts and all funds and other assets deposited therein and all
instruments, securities (including without limitation, Eligible  Investments)
or other property in which the Certificate Accounts may be invested  in whole
or in part  from time to  time and (v) all proceeds  derived from any  of the
foregoing.

     As of the related Transfer Date, the  ownership of each Contract and the
contents  of the  related  Contract  File,   Land-and-Home  Contract File  or
Mortgage Loan  File,  as applicable,  and Servicing  File are  vested in  the
Trustee or separate trustee,  as the case may be.  The  contents of each File
and Servicing File  are and shall  be held in trust  by the Servicer  for the
benefit of the Trustee or  the separate trustee as the owner  thereof and the
Servicer's possession of  the contents of each Servicing File  so retained is
for the sole  purpose of servicing the  related Contract, and such  retention
and possession by the Servicer is in a custodial capacity only.  The contents
of the  Land-and-Home Contract  Files and the  Mortgage Loan  Files shall  be
delivered  to the  Trustee,  or a  custodian  on behalf  of  the Trustee,  in
accordance with Section 2.04  hereof.  Neither the  Company nor the  Servicer
shall  take any  action  inconsistent  with the  Trustee's  or such  separate
trustee's, as the  case may be, ownership  of the Contracts, and  the Company
and the Servicer  shall promptly indicate  to all inquiring parties  that the
Contracts have been sold, transferred, assigned, set over and conveyed to the
Trustee or such separate trustee, as the case may be, and shall not claim any
ownership interest in the Contracts.

     (b)  Although the  parties intend that  the conveyance of  the Company's
right, title  and interest in and to the  items of property listed in Section
2.01(a) pursuant to this Agreement  shall constitute a purchase and  sale and
not a  loan, if such conveyance  is deemed to  be a loan, the  parties intend
that  the  rights  and obligations  of  the  parties to  such  loan  shall be
established pursuant to the terms of this Agreement.  The parties also intend
and agree that the  Company shall be deemed  to have granted to the  Trustee,
and the Company does hereby grant to the Trustee, a perfected  first priority
security  interest in all of  the right, title and interest  in, to and under
the items  of property  listed in  Section 2.01(a),  and that  this Agreement
shall constitute a  security agreement under  applicable law.   If the  trust
created by this Agreement terminates prior to the satisfaction  of the claims
of any Person in any Certificates, the security interest created hereby shall
continue  in full force and effect and the  Trustee shall be deemed to be the
collateral agent for the benefit of such Person.

     The Company acknowledges and agrees that the conveyance of the Contracts
for the  consideration stated in this Agreement  is a transfer for sufficient
value  and consideration and that the transfer is not an avoidable conveyance
under any applicable state or federal fraudulent conveyance laws.

     Section 2.02.  Filing; Name Change or Relocation.  (a)  On or prior to
                    ---------------------------------
the Transfer  Date, the Servicer shall cause to be filed in the office of the
Secretary of  State of Tennessee,  UCC-1 financing statements  describing the
Contracts  being transferred on such Transfer Date  and naming the Company as
"Seller"  and the  Trustee  (or a  separate trustee)  as  "Purchaser".   Each
financing statement  shall bear  a statement on  the face  thereof indicating
that the parties  intend the financing statement  to evidence a true  sale of
the Contracts, but that if the transaction  is recharacterized as a loan from
the described Purchaser  to the described Seller, the  financing statement is
to perfect the described Purchaser's security interest in the Contracts.  The
Servicer shall  cause to be  filed all necessary continuation  statements for
each of  the foregoing UCC-1  financing statements.   From time to  time, the
Servicer shall  take and  cause to  be taken  such actions  and execute  such
documents as are  necessary to  perfect and  protect the  Certificateholders'
interests in the Contracts  and their proceeds and the Manufactured Homes and
any  related Mortgaged Property against all other Persons, including, without
limitation,  the filing  of  financing  statements,  amendments  thereto  and
continuation statements, the execution of transfer instruments and the making
of notations on  or taking possession of  all records or documents  of title;
provided, however, that the Company, so long as it is the Servicer, shall not
- --------  -------
be required to cause notations  to be made on any document of  title relating
to any  Manufactured Home or  to execute any transfer  instrument (including,
without limitation,  any UCC-3 assignments) relating to any Manufactured Home
(other than a notation or a transfer instrument necessary to show the Company
as  the  lienholder or  legal  title holder)  or  to file  documents  in real
property records with  respect to a Manufactured Home or  related Contract or
any related Mortgaged Property, absent notice from the Trustee or the Company
or actual  knowledge that such  Manufactured Home (other than  a Manufactured
Home  securing  a Land-and-Home  Contract)  has  become real  property  under
applicable state law; provided that the preceding proviso shall not
                      --------
have any effect on the representation and warranty in Section 3.02(k) and the
Company's obligations in respect thereof in Section 3.05; provided, further,
                                                          --------  -------
that the Servicer (if the Company is  not the Servicer) shall not be required
to protect the Trustee  from any liens, claims, charges or other encumbrances
on the  Contracts, their proceeds  or the  Manufactured Homes created  by the
Company  or conveyances of  the Contracts or  their proceeds  by the Company.
Nothing  in  the   preceding  sentence  shall  be  construed   to  limit  the
indemnification  obligations of  the  Servicer  set  forth in  Section  10.05
hereof.  The  Company agrees to take  whatever action is necessary  to enable
the Servicer  to file financing statements  and otherwise act to  perfect and
protect  the Certificateholders' interests in the Contracts, the Manufactured
Homes and  any related Mortgage  or Mortgaged Property.   In  particular, the
Company shall deliver to the Trustee on or before the Closing Date a power of
attorney  substantially in  the form  as  Exhibit K  hereto, authorizing  the
Trustee to, among other things, record assignments of Mortgages securing Land
Secured Contracts.   Assuming that the  Company and the Trustee  perform such
actions as are required  at the direction of the Servicer,  the Servicer will
maintain a  perfected first priority  security interest in  each Manufactured
Home and any  related Mortgaged Property so  long as the related  Contract is
the property of the Trust Fund; provided, however, that the Company, so long
                                --------  -------
as it is the Servicer, shall not be required to cause notations to be made on
any  document of  title  relating to  any Manufactured  Home, to  execute any
transfer instrument  (including, without  limitation, any  UCC-3 assignments)
relating to  any Manufactured  Home  (other than  a  notation or  a  transfer
instrument necessary to show the Company as lienholder or legal title holder)
or to file  documents in real property records with respect to a Manufactured
Home or  related Contract  or any related  Mortgaged Property,  absent notice
from the  Trustee, or the Company or  actual knowledge that such Manufactured
Home (other than  a Manufactured Home securing a  Land-and-Home Contract) has
become real property under applicable state law.

     (b)  During the term of this Agreement, the Company shall not change its
name, identity  or structure or  relocate its chief executive  office without
first giving notice  to the Trustee.   If any  change in the Company's  name,
identity or structure or the  relocation of its chief executive  office would
make any financing or  continuation statement or notice  of lien filed  under
this   Agreement  seriously  misleading  within  the  meaning  of  applicable
provisions of  the UCC or any title statute,  the Company, no later than five
days after  the effective date of such change,  shall file such amendments as
may be required to preserve  and protect the Certificateholders' interests in
the Contracts and proceeds thereof and in the Manufactured Homes.

     (c)  The  Company  hereby  represents  and  warrants  that  its  current
principal executive office  is located in the State of Tennessee.  During the
term of  this Agreement,  the Company will  maintain its  principal executive
office in one of the States of the United States.

     (d)  The Servicer agrees  to pay all reasonable costs  and disbursements
in  connection with  the perfection  and  the maintenance  of perfection,  as
against  all  third parties,  of  the  Certificateholders' right,  title  and
interest in and to the Contracts (including, without limitation, the security
interest  in  the   Manufactured  Homes  granted  thereby)  and  any  related
Mortgages.

     Section 2.03.  Acceptance by Trustee.  The Trustee hereby acknowledges
                    ---------------------
conveyance  of the Contracts  and any related  Mortgages to the  Trustee or a
separate trustee, as the case may be, and declares that the Trustee, directly
or  through a  custodian (which,  except  with respect  to the  Land-and-Home
Contracts  and the Mortgage  Loan Files,  shall be  the Servicer  pursuant to
Section 5.16),  holds and  will  hold such  Files in  trust for  the use  and
benefit of  all present  and future Certificateholders.   The  Trustee hereby
certifies that although it has  not undertaken any independent  investigation
or  review of  any Contract,  any Contract  File, any  Land-and-Home Contract
File, any Mortgage Loan File or any Servicing File, no Responsible Officer of
the Trustee  has  notice or  knowledge  of (a)  any  adverse claim,  lien  or
encumbrance with respect  to any Contract, (b) any  Contract being overdue or
dishonored,  (c) any  evidence on the  face of  any Contract of  any security
interest  therein adverse  to  the  Trustee's interest,  or  (d) any  defense
against or claim against any Contract by the Obligor or by any other party.

     Section 2.04.  Delivery of Land-and-Home Contract Files and Mortgage
                    -----------------------------------------------------
Loan Files and Recordation.  (a)  In connection with the conveyance pursuant
- --------------------------
to  Section  2.01, with  respect  to  each  Land-and-Home Contract  and  each
Mortgage Loan,  the Company shall  (i) enter into a  custodial agreement (the
"Custodial Agreement") on the Closing Date substantially in the form attached
hereto as Exhibit A-2 and (ii) deliver  or cause to be delivered the  related
Land-and-Home Contract Files  and Mortgage Loan Files, as  applicable, to the
custodian under the  Custodial Agreement on behalf of the  Trustee, within 30
days of the Closing  Date in accordance with such Custodial  Agreement.  Such
delivery of  the Files  shall  be accompanied  by a  certificate of  delivery
signed by the Company substantially in the form set forth as Exhibit A to the
Custodial Agreement.

     (b)  In lieu  of the  items  to be  recorded and  delivered  pursuant to
Sections (b),  (c) and (e)  of the definition of  Land-and-Home Contract File
and Sections (a), (b)  and (c) of the  definition of Mortgage Loan  File (the
"Recorded Documents"),  if the original  Mortgage or assignment has  not been
returned by  the applicable recording  office or is not  otherwise available,
the Company shall  provide the custodian with a copy thereof together with an
Officer's Certificate  (which may be  a blanket Officer's Certificate  of the
Company covering all such Mortgages and assignments) certifying that the copy
is a true and correct copy  of the original Mortgage or original  assignment,
as applicable,  submitted for  recording, which will  be (1) replaced  by the
original Mortgage or original assignment when it is so returned or (2) if the
recording office in the applicable jurisdiction retains the original Mortgage
or original  assignment or the  original Mortgage or original  assignment has
been lost, a copy of such item certified by the applicable recording office.

     (c)  The  Company  shall  deliver  each Recorded  Document  (or  if  the
recording office in the applicable jurisdiction retains the original Mortgage
or original  assignment or the  original Mortgage or original  assignment has
been lost, a copy of such item certified by the applicable  recording office)
to the  custodian no later than  the earlier of (i) five  Business Days after
receipt thereof and (ii)  within 180 days of the Closing  Date.  In addition,
within that same time period, the Company shall deliver to the  custodian any
other original documents constituting a part of the Files.

     (d)     Within 30 days of  the Closing Date and with  respect to the ten
states which have  the highest concentration  of Land-and-Home Contracts,  by
Cut-off  Date principal  balance  of  the Contract  Pool,  the Company  shall
deliver an Opinion of Counsel to  the Trustee and the Rating Agencies to  the
effect that the  Company need not cause  to be recorded any  assignment which
relates to  Land-and-Home Contracts in  such states to protect  the Trustee's
and the Certificateholders'  interest in such Land-and-Home Contracts.   Such
Opinions  of  Counsel  shall  be  addressed to  the  Trustee  and  the Rating
Agencies.   In  the  event that  any Opinion  of Counsel  referred to  in the
preceding sentence is not obtainable with respect to a state after reasonable
effort, then the Company shall either record the assignments  of mortgage for
each Land-and-Home Contract  located in such state or  substitute an Eligible
Substitute  Contract (which  would not  be a  Land-and-Home Contract  in such
state) for each Land-and-Home Contract in such state, in each case, within 90
days of the Closing Date.

     Section 2.05.  REMIC Election; Designation of Regular and Residual
                    ---------------------------------------------------
Interests; Tax Year.  The Company will cause the Trust Fund to be treated as
- -------------------
a  REMIC.   The Group I  and Group  II Certificates will  constitute "regular
interests" in the  REMIC.  The Class  R Certificate will constitute  the sole
class  of "residual  interest"  in the  REMIC.   The  Holder of  the Class  R
Certificate hereby agrees to pay any  taxes assessed against it as holder  of
the  "residual interest" in the REMIC.  The  tax year of the Trust Fund shall
be  the calendar year,  and the Trust  Fund shall  use the accrual  method of
accounting.

     Section 2.06.  Designation of Startup Day.  The Closing Date is hereby
                    --------------------------
designated as the  "startup day" of the  REMIC within the meaning  of Section
860G(a)(9) of the Code.

     Section 2.07.  REMIC Certificate Maturity Date.  Solely for purposes of
                    -------------------------------
satisfying Section  1.860G-1(a)(4)(iii) of  the REMIC  Provisions, and  based
upon certain assumptions described below, the "latest possible maturity date"
of each of the Group  I and Group II Certificates  is the Remittance Date  in
September  2032.   The  foregoing  date  represents the  date  by  which  the
Certificates would be reduced to zero on the date  on which the Contract with
the  latest maturity  date  in  the Contract  Pool  matures plus  twenty-five
months.

                             (End of Article II)

                                 ARTICLE III

                        REPRESENTATIONS AND WARRANTIES
                        ------------------------------

     Section 3.01.  Representations and Warranties Regarding the Company. 
                    ----------------------------------------------------
The Company makes the following representations and warranties to the Trustee
and the Certificateholders (to the extent such representations and warranties
are stated as being made by it):

     (a)  Organization and Good Standing; Licensing.  The Company is a
          -----------------------------------------
corporation duly organized,  validly existing and in good  standing under the
laws of the State of Tennessee and has  the corporate power to own its assets
and to transact the business  in which it is currently engaged.   The Company
is duly  qualified to  do business as  a foreign corporation  and is  in good
standing  in  each  jurisdiction  in  which the  character  of  the  business
transacted  by  it  or  properties  owned  or  leased  by  it  requires  such
qualification and in  which the failure so  to qualify would have  a material
adverse effect on  the business, properties, assets,  or condition (financial
or  other)  of  the Company.    The  Company was  properly  licensed  in each
jurisdiction  at  the  time   of  its  purchase  of  each  Contract  in  such
jurisdiction  to the  extent required  by the  laws of  such jurisdiction  as
applied to the purchase and servicing of such Contract.

     (b)  Authorization; Binding Obligations.  The Company has the power and
          ----------------------------------
authority to  make, execute, deliver  and perform this Agreement  and perform
all  of  the  transactions contemplated  to  be  performed  by  it under  the
Agreement,  and has  taken all  necessary corporate  action to  authorize the
execution, delivery  and performance  of this Agreement.   When  executed and
delivered,  this  Agreement will  constitute  the  legal, valid  and  binding
obligation of the Company enforceable in accordance with its terms, except as
enforcement of such terms may be limited by bankruptcy, insolvency or similar
laws  affecting the  enforcement of  creditors' rights  generally and  by the
availability of equitable remedies.

     (c)  No Consent Required.  The Company is not required to obtain the
          -------------------
consent of any other party or any consent, license, approval or authorization
from, or registration or declaration with, any governmental authority, bureau
or agency in connection  with the execution, delivery,  performance, validity
or enforceability of this Agreement, except such as have been obtained.

     (d)  No Violations.  The execution, delivery and performance of this
          -------------
Agreement by  the Company will not violate any  provision of any existing law
or regulation or any  order or decree of any court  applicable to the Company
or  the charter or bylaws of the Company,  or constitute a material breach of
any mortgage, indenture, contract or other  agreement to which the Company is
a party or by which the Company may be bound.

     (e)  Litigation.  No litigation or administrative proceeding of or
          ----------
before  any court, tribunal or governmental body  is currently pending, or to
the knowledge  of the Company, threatened, against the  Company or any of its
properties  or with respect  to this Agreement or  the Certificates which, if
adversely determined, would  in the opinion  of the Company  have a  material
adverse effect on the transactions contemplated by this Agreement.

     Section 3.02.  Representations and Warranties Regarding Each Contract. 
                    ------------------------------------------------------
The Company represents and warrants to the Trustee and the Certificateholders
as to  each Contract as  of the Closing  Date (except as  otherwise expressly
stated):

     (a)  Contract Schedule.  The information set forth in the Contract
          -----------------
Schedule is true and correct.

     (b)  Payments.  As of April 26, 1998, no scheduled payment of principal
          --------
or interest on any Contract was  more than 59 days past due and  was not made
directly or indirectly by the Company on behalf of the Obligor.

     (c)  No Waivers.  The terms of the Contract and any related Mortgage
          ----------
have  not  been  waived,  altered  or modified  in  any  respect,  except  by
instruments  or documents identified in the  Contract File, the Land-and-Home
Contract File or the Mortgage Loan File, as applicable.

     (d)  Binding Obligation.  The Contract and any related Mortgage is the
          ------------------
legal,  valid  and  binding  obligation  of the  Obligor  thereunder  and  is
enforceable in accordance  with its terms, except as  such enforceability may
be limited by  laws affecting the enforcement of  creditors' rights generally
and by general principles of equity.

     (e)  No Defenses.  The Contract and any related Mortgage is not subject
          -----------
to any  right of rescission,  setoff, counterclaim or defense,  including the
defense of usury,  and the operation of  any of the terms of  the Contract or
the  exercise  of   any  right  thereunder  will  not   render  the  Contract
unenforceable in  whole or  in part or  subject to  any right  of rescission,
setoff, counterclaim or defense, including the defense of usury,  and no such
right of rescission,  setoff, counterclaim or defense has  been asserted with
respect thereto.

     (f)  Insurance.  The Manufactured Home securing the Contract is covered
          ---------
by a Hazard  Insurance Policy in  the amount required  by Section 5.09.   All
premiums due as of the Closing Date on such insurance have been paid in full.

     (g)  Origination.  The Contract was either (i) originated by a
          -----------
manufactured housing dealer  acting, to the best of  the Company's knowledge,
in the regular course of its business and was purchased  by the Company or an
Originator in the regular course of  its business, or (ii) originated by  the
Company or an Originator in the regular course of its business.

     (h)  Lawful Assignment.  The Contract and any related Mortgage was not
          -----------------
originated in and is  not subject to the laws of  any jurisdiction whose laws
would make the  transfer or ownership of the Contract under this Agreement or
pursuant  to  transfers  of  Certificates unlawful  or  render  the  Contract
unenforceable.

     (i)  Compliance with Law.  All requirements of any federal, state or
          -------------------
local law, including,  without limitation, usury, truth-in-lending  and equal
credit opportunity laws and lender licensing laws, applicable to the Contract
and any related Mortgage have been complied with, and the Servicer shall, for
at least the period of this Agreement, maintain in its  possession, available
for the Trustee's inspection,  and shall deliver to the  Trustee upon demand,
evidence of compliance with all such requirements.

     (j)  Contract in Force.  The Contract and any related Mortgage has not
          -----------------
been  satisfied or  subordinated in whole  or in  part or rescinded,  and the
Manufactured Home securing the Contract  has not been released from  the lien
of the Contract and any related Mortgage in whole or in part.

     (k)  Valid Security Interest.  The Contract, together with any related
          -----------------------
Mortgage or certificate of title, creates a valid, subsisting and enforceable
first priority security  interest in favor of the Company in the Manufactured
Home  covered  thereby and,  in the  case  of a  Land-and-Home Contract  or a
Mortgage Loan, a first  mortgage lien on the related Mortgaged  Property; and
the Trustee  has a valid  and perfected first  priority security  interest in
such Manufactured Home  and, in  the case  of a Land-and-Home  Contract or  a
Mortgage Loan, a first mortgage lien on the related Mortgaged Property.

     (l)  Capacity of Parties.  All parties to the Contract and any related
          -------------------
Mortgage had capacity to execute the Contract.

     (m)  Good Title.  The Company originated or purchased the Contract and
          ----------
any related Mortgage  for value and took  possession thereof in the  ordinary
course of  its business, without  knowledge that the Contract  was subject to
any security interest.  Immediately prior to the transfer of the Contract and
any related  Mortgage by  the Company,  the Company had  good and  marketable
title  thereto free  and  clear  of any  encumbrance,  equity, loan,  pledge,
charge, claim  or security interest and was the  sole owner thereof with full
right to transfer the Contract and any related Mortgage to the Trustee.  

     (n)  No Defaults.  As of the Closing Date, there was no default, breach,
          -----------
violation or  event permitting acceleration  existing under the  Contract and
any related Mortgage  and no event which,  with notice and the  expiration of
any grace or cure period, would constitute such a  default, breach, violation
or   event  permitting  acceleration  under  such  Contract  (except  payment
delinquencies permitted by clause (b) above).  The Company has not waived any
such default, breach, violation or event permitting acceleration.

     (o)  No Liens.  As of the Closing Date, there are, to the best of the
          --------
Company's knowledge, no liens or claims which have been filed for work, labor
or  materials affecting the  Manufactured Home or  related Mortgaged Property
securing the Contract or  the Mortgage Loan, as applicable, which  are or may
be liens prior to, or equal or coordinate with, the lien of the Contract.

     (p)  Equal Installments.  Except for Escalating Principal Payment
          ------------------
Contracts, each  Group I  Contract has  a fixed  APR and  provides for  level
monthly,  bi-weekly or semi-monthly payments  of principal and interest which
fully  amortize the  loan over  its  term.   If the  Contract is  a  Group II
Contract,  it has a  variable APR  based on  the Index.   The Contract  is an
Actuarial Contract.

     (q)  Enforceability.  Each Contract and any related Mortgage  contains
          --------------
customary  and  enforceable provisions  such  as  to  render the  rights  and
remedies  of the  holder thereof  adequate  for the  realization against  the
collateral of the benefits of the security.

     (r)  One Original.  There is only one original executed Contract, and
          ------------
each original Contract is  in the custody of the Company or otherwise held on
behalf of the Trustee on the Closing Date.

     (s)  Loan-to-Value Ratio.  At the time of its origination, all of the
          -------------------
Contracts had a Loan-to-Value Ratio not greater than 100%.

     (t)  Primary Residence.  To the best of the Company's knowledge, at the
          -----------------
time of origination  of the Contracts, at least 95% of the Manufactured Homes
securing  Contracts  in  each  Group   were  the  related  Obligors'  primary
residences.

     (u)  Not Real Estate.  Except with respect to Land-and-Home Contracts
          ---------------
and Mortgage Loans,  the related Manufactured Home is  personal property, was
personal property at  the time of the  execution and delivery of  the related
Contract by  the parties  thereto,  and is  not and  was not,  at such  time,
considered or classified  as part of the  real estate on which it  is located
under the laws  of the  jurisdiction in  which it  is located.   The  related
Manufactured Home is, to the best of  the Company's knowledge, free of damage
and in good repair.

     (v)  Notation of Security Interest.  If the related Manufactured Home
          -----------------------------
is located in a  state in which notation of a security  interest on the title
document  is required  or permitted  to perfect  such security  interest, the
title document shows,  or if a new or replacement title document with respect
to such Manufactured  Home is being applied  for such title document  will be
issued within 180 days  and will show, the Company or  the related Originator
as the  holder of  a first  priority security  interest in such  Manufactured
Home.   If the related Manufactured Home  is located in a state  in which the
filing of a financing statement  or the making of a fixture  filing under the
UCC is required to perfect a security interest in manufactured  housing, such
filings  or recordings have  been duly made  and show the  Company as secured
party.   If the related  Manufactured Home secures a  Land-and-Home Contract,
the  related  land securing  such  Land-and-Home  Contract  is subject  to  a
Mortgage properly filed in the appropriate public recording office and naming
the Company as mortgagee.  In each such case, the Trustee has the same rights
as the  secured party of record would have (if  such secured party were still
the owner  of the Contract) against all Persons  claiming an interest in such
Manufactured Home.

     (w)  Qualified Mortgage for REMIC.  Each Contract is secured by a
          ----------------------------
"single family residence" within the meaning of Section 25(e)(10) of the Code
and is a "qualified mortgage" under Section 860G(a)(3) of the Code.

     (x)  Stamping of Contracts.  Within seven days after the Closing Date,
          ---------------------
each Contract  will  have been  stamped  with the  following  legend:   "This
Contract  has been  assigned to The  Chase Manhattan  Bank, as Trustee,  or a
separate trustee under the  Pooling and Servicing Agreement dated as of April
26, 1998 or to any successor Trustee thereunder."

     (y)  Secondary Mortgage Market Enhancement Act.  With respect to each
          -----------------------------------------
Group II Contract  , the related Manufactured  Home is a  "manufactured home"
within the  meaning of  42 United States  Code, Section  5402(6), and  at the
origination of each such Contract, the Company  was approved for insurance by
the Secretary of Housing and Urban  Development pursuant to Section 2 of  the
National  Housing Act and,  at the origination  of each Acquired  Contract in
Group II purchased by the  Company, the Originator of such  Acquired Contract
was a savings and loan  association, a savings bank or a Person  approved for
insurance by the  Secretary of Housing and Urban Development  under Section 2
of the National Housing Act or a "similar institution supervised and examined
by a Federal  or State authority" within  the meaning of Section  3(a)(41) of
the Securities Exchange Act of 1934, as amended.

     Section 3.03.  Representations and Warranties Regarding the Contracts
                    ------------------------------------------------------
in the Aggregate.  The Company represents and warrants that:
- ----------------

     (a)  Amounts.  The aggregate principal amounts payable by Obligors under
          -------
the  Group I  Contracts and  the Group  II Contracts as  of the  Cut-off Date
(including  scheduled  principal payments  due  before the  Cut-off  Date but
received by the  Company on or after the Cut-off Date and excluding scheduled
principal payments  due on  or after  the Cut-off  Date but  received by  the
Company  prior  to the  Cut-off Date)  equal  or exceed  the Group  I Initial
Principal Amount and the Group II Initial Principal Amount, respectively, and
each Contract has an APR equal to or greater than 7.500%.

     (b)  Characteristics.  The Contracts have the following characteristics
          ---------------
as  of the  Cut-off  Date:   (i)  except for  Group  I Contracts  secured  by
Manufactured  Homes located in Texas, North  Carolina, Tennessee, Florida and
South Carolina, not more than 4.15% of  the Group I Contracts and except  for
Group  II Contracts  secured by  Manufactured Homes  located in  Texas, North
Carolina,  Tennessee, South  Carolina, Kentucky  and Florida,  not more  than
4.11% of the Group II Contracts, in each case by remaining principal balance,
are secured by  Manufactured Homes located  in any one  state, not more  than
0.44% of the Group I  Contracts or 1.22% of the  Group II Contracts, in  each
case  by  remaining principal  balance,  are  secured by  Manufactured  Homes
located  in an area with the same zip  code; (ii) not more than 32.76% of the
Group I  Contracts or  36.73%  of the  Group II  Contracts, in  each case  by
remaining principal  balance, are  secured by Manufactured  Homes located  in
manufactured  housing  parks; (iii)  no  Group  I  Contract has  a  remaining
maturity  of less  than 12  months or more  than 360  months; (iv)  the final
scheduled payment date  on the Group I  Contract with the latest  maturity is
June  1, 2028 and the  final scheduled payment date  on the Group II Contract
with  the latest  maturity is June  1, 2028;  (v) no less  than approximately
44.52% of  the Group I  Initial Principal  Amount or 71.69%  of the  Group II
Initial  Principal Amount  is  attributable  to loans  for  purchases of  new
Manufactured Homes,  and no  more than approximately  55.48% of  the Group  I
Initial Principal Amount or 28.31%  of the Group II Initial  Principal Amount
is attributable to loans  for purchases of used  Manufactured Homes; (vi)  no
Group  I Contract  was  originated before  August  5, 1987  and  no Group  II
Contract was originated before May 15, 1987; (vii) no more than 10.14% of the
Contracts  by Cut-Off  Date principal  balance  are Contracts  for which  the
related  land was pledged in lieu of a  down payment or a trade-in; (viii) no
more than 8.86% of the Contracts by Cut-Off Date principal balance  are Land-
and-Home Contracts  and no  more than  0% of  the Contracts  by Cut-Off  Date
principal  balance  are  Mortgage Loans;  (ix)  no  more  than  0.49% of  the
Contracts by Cut-off Date principal  balance are Escalating Principal Payment
Contracts; (x) 99.78% and 0.22% of the Group II Contracts by aggregate unpaid
principal balance reset annually and semi-annually, respectively; (xi) 99.83%
of the Group II  Contracts by aggregate unpaid  principal balance consist  of
variable rate  contracts which adjust based  on the monthly average  yield on
U.S. treasury securities adjusted to a constant maturity of 5 years, 0.06% of
the  Group II  Contracts by  aggregate  unpaid principal  balance consist  of
variable  rate contracts which adjust  based on the  monthly average yield on
U.S. treasury securities  adjusted to a constant maturity of 1 year and 0.11%
of the  Group II Contracts by  aggregate unpaid principal balance  consist of
variable rate contracts which adjust based on other indices; (xii) each Group
II Contract has an  initial date for the adjustment  of its Contract Rate  no
later  than June 1, 1999  (xiii) the Gross Margins  on the Group II Contracts
range from 0.25% to 12.58% and the weighted average of  such Gross Margins as
of the Cut-off Date was approximately 4.892%.

     (c)  Computer Tape.  The Computer Tape made available by the Servicer
          -------------
as of the close of business on April 26, 1998 was accurate as of its date and
includes  a description  of the  same  Contracts that  are  described in  the
Contract Schedule.

     (d)  Marking Records.  On or before the Closing Date, the Company will
          ---------------
have caused the portions of  the Electronic Ledger relating to  the Contracts
constituting part of the Trust Fund to be clearly and unambiguously marked to
indicate that such  Contracts constitute part of the Trust Fund and are owned
by  the  Trust Fund  in  accordance  with  the  terms of  the  trust  created
hereunder.

     (e)  No Adverse Selection.  Except for the effect of the representations
          --------------------
and  warranties  made  in Section  3.02  and  3.03  and  the  effect  of  the
geographical distribution  of the  Manufactured Homes,  no adverse  selection
procedures have been employed in selecting the Contracts.

     Section 3.04.  Representations and Warranties Regarding the Contract
                    -----------------------------------------------------
Files, the Land-and-Home Contract Files and the Mortgage Loan Files.  The
- -------------------------------------------------------------------
Company represents and warrants that:

     (a)  Possession.  Immediately prior to the Closing Date, the Servicer
          ----------
will  have possession  of  each original  Contract and  the remainder  of the
related Contract File.  In addition, the Servicer will have possession of the
Servicing Files with respect  to each Contract, including  each Land-and-Home
Contract and  each Mortgage Loan.  There  are and there will  be no custodial
agreements  in effect  materially and  adversely affecting  the right  of the
Company to make, or to cause to be made, any delivery required hereunder.

     (b)  Bulk Transfer Laws.  The transfer, assignment and conveyance of the
          ------------------
Contracts,  the Contract  Files,  the Land-and-Home  Contract  Files and  the
Mortgage Loan Files by the Company pursuant to this Agreement are not subject
to the bulk  transfer or any  similar statutory provisions  in effect in  any
applicable jurisdiction.

     Section 3.05.  Repurchases of Contracts or Substitution of Contracts for
                    ---------------------------------------------------------
Breach of Representations and Warranties.  (a)  The Company shall either (i)
- ----------------------------------------
repurchase a Contract at its Repurchase Price, or (ii) if the Company is able
to  satisfy the  conditions of  Section 3.05(b),  remove a Contract  from the
Trust  Fund  and  substitute  therefor  an  Eligible  Substitute  Contract in
accordance with and  subject to the limitations  of Section 3.05(b), in  each
case not later than one Business Day after the first Determination Date which
is more than  90 days after  the Company becomes  aware, or receives  written
notice from the Servicer  or the Trustee, of a breach  of a representation or
warranty of the Company set forth in Sections 3.02 or 3.03 of  this Agreement
that materially adversely affects the Trust Fund's interest in such Contract,
unless such breach has been cured; provided, however, that with respect to
                                   --------  -------
any Contract incorrectly  described on the Contract Schedule  with respect to
unpaid principal  balance, which the  Company would otherwise be  required to
repurchase pursuant to this Section, the Company may, in lieu of repurchasing
such Contract, deposit in the related Certificate  Account not later than one
Business Day  after such Determination  Date cash in an  amount sufficient to
cure such deficiency or discrepancy; and provided, further, that with respect
                                     --- --------  -------
to a  breach of a representation or warranty relating to the Contracts in the
aggregate  and  not to  each  particular  Contract,  the Company  may  select
Contracts to repurchase or substitute  for such that, had such Contracts  not
been included as part of the related Contract Pool and after giving effect to
such  substitution,  if  any,  there  would  have  been  no  breach  of  such
representation or warranty.   It is understood and agreed that the obligation
of the  Company to repurchase  or substitute for any  Contract as to  which a
breach  of a representation or warranty set forth  in Section 3.02 or 3.03 of
this  Agreement has  occurred and  is  continuing shall  constitute the  sole
remedy  respecting such  breach available  to the  Certificateholders or  the
Trustee; provided, however, that the Company shall defend and indemnify
         --------  -------
the  Trustee, the  Trust  Fund  and  Certificateholders  against  all  costs,
expenses,  losses, damages, claims and liabilities, including reasonable fees
and expenses of counsel, which may be  asserted against or suffered by any of
them  as a  result of  third-party  claims arising  out of  any  breach of  a
representation or warranty set forth in Section 3.02 or 3.03.  Nothing in the
preceding   sentence  shall  be   construed  to  limit   the  indemnification
obligations   of  the   Servicer   set  forth   in   Section  10.05   hereof.
Notwithstanding any other provision of  this Agreement, the obligation of the
Company under this Section  shall not terminate upon an Event  of Default and
the indemnification obligation of the  Servicer in this Section shall survive
the  resignation  or  removal of  the  Trustee  and the  termination  of this
Agreement.

     Notwithstanding any other  provision of this Agreement to  the contrary,
any  amount received on or recovered with respect to repurchased Contracts or
Replaced Contracts during  or after the Due  Period in which  such repurchase
occurs shall  be the  property of the  Company and  need not be  deposited in
either Certificate Account.

     Notwithstanding the foregoing,  the Company shall not  deposit cash into
either Certificate Account pursuant to this Section 3.05 after the end of the
three month period beginning on the  Closing Date unless it shall first  have
obtained an Opinion  of Counsel to the effect that such deposit will not give
rise to any tax  under Section 860F(a)(1) of  the Code or Section  860G(d) of
the  Code.   Any  such deposit  shall not  be invested.    If the  Company is
required  to  purchase  such  Contract   (or  deposit  cash  in  the  related
Certificate  Account), the  Company shall  guarantee the  payment of  any tax
under Section 860F(a)(1) of the Code or under Section 860G(d)  of the Code by
paying to the Trustee  the amount of  such tax not  later than five  Business
Days before  such tax  shall be due  and payable to  the extent  that amounts
previously paid over to and then held by the Trustee pursuant to Section 5.17
hereof are insufficient to pay such tax and all other taxes  chargeable under
Section 5.17.  The Trustee shall  hold any amount paid to it pursuant  to the
preceding sentence  in an account that  is not part  of the Trust Fund.   The
Servicer shall give notice to the Trustee  at the  time of such repurchase of
the amounts due from the Company pursuant to the guarantee of the Company and
notice as to who should receive such payment.

     The Trustee shall have no obligation to pay any such amounts pursuant to
this Section other  than from moneys provided  to it by  the Company or  from
moneys held  in the  funds and accounts  created under  this Agreement.   The
Trustee shall be deemed conclusively to have complied with this Section if it
follows the directions of the Servicer.

     In the event any  tax that is guaranteed  by the Company is refunded  to
the  Trust Fund  or otherwise is  determined not  to be payable,  the Company
shall  be repaid the amount  of such refund or that  portion of any guarantee
payment made by the Company that is not applied to the payment of such tax.

     Notwithstanding  the above  provisions  of  this  Section  3.05(a),  the
Company shall not be required to repurchase or substitute for any Contract on
account of  a breach of  the representation or warranty  contained in Section
3.02(k)  or (v)  solely  on the  basis  of failure  by the  Company  to cause
notations to be  made on any document  of title relating to  any Manufactured
Home or to execute  any transfer instrument relating to any Manufactured Home
(other than a notation or a transfer instrument necessary to show the Company
as  lienholder  or  legal  title holder)  unless  (i)  a  court  of competent
jurisdiction has adjudged that, because of such failure, the Trustee does not
have a perfected first-priority security interest in the related Manufactured
Home or (ii) (A)  the Servicer has received written advice of  counsel to the
effect that a  court of competent jurisdiction has held  that, solely because
of a  substantially similar failure on the  part of a pledgor  or assignor of
manufactured housing contracts (who has perfected the assignment or pledge of
such contracts), a perfected first-priority security interest was not created
in favor  of the  pledgee  or assignee  (as the  case may  be)  in a  related
manufactured home which is  located in such jurisdiction and which is subject
to the  same laws regarding  the perfection  of security interest  therein as
apply  to  Manufactured Homes  located  in  such  jurisdiction, and  (B)  the
Servicer  shall  not  have completed  all  appropriate  remedial action  with
respect to  such Manufactured  Home within  180  days after  receipt of  such
written  advice.   Any such  advice  shall be  from counsel  selected  by the
Servicer on  a non-discriminatory basis  from among  the counsel used  by the
Servicer  in  its general  business  in the  jurisdiction in  question.   The
Servicer shall have no obligation on an ongoing basis to seek any advice with
respect to the matters described in clause (ii) above.  However, the Servicer
shall seek  advice with respect to such matters whenever information comes to
the attention of  its General  Counsel which causes  such General Counsel  to
determine that  a holding  of the  type described  in clause  (ii) (A)  might
exist.

     (b)  On or  prior to  the date  that is  the second  anniversary of  the
Closing  Date, the  Company, at  its  election, may  substitute  one or  more
Contracts  for a  Contract that  it is  obligated to  repurchase pursuant  to
Section 3.05(a) (such Contract being  referred to as the "Replaced Contract")
upon satisfaction of the following conditions:

          (i)  each Contract to be  substituted for the Replaced  Contract is
     an Eligible  Substitute Contract and  the Company delivers  an Officer's
     Certificate,  substantially in  the form  of  Exhibit F  hereto, to  the
     Trustee   certifying  that  such  Contract  is  an  Eligible  Substitute
     Contract,  describing in reasonable  detail how such  Contract satisfies
     the definition  of  the  term  "Eligible  Substitute  Contract"  (as  to
     satisfaction of  representations and warranties, such  description shall
     be that such Contract satisfies such representations and warranties) and
     certifying  that  (a) the  Contract  File for  such Contract  is  in the
     possession of the Servicer or (b) the Land-and-Home Contract File or the
     Mortgage Loan File for such Contract is in the possession of a custodian
     acting on behalf of the Trustee;

         (ii)  the Company  shall have delivered  to the Trustee  evidence of
     filing with  the appropriate  office in Tennessee  of a  UCC-1 financing
     statement describing such  Contract executed by  the Company as  seller,
     naming the Trustee as  purchaser and bearing the statement  set forth in
     Section 2.02(a);

        (iii)  the Company shall have delivered  to the Trustee an Opinion of
     Counsel (a)  to the effect  that the substitution  of such  Contract for
     such Replaced Contract will not cause the  Trust Fund to fail to qualify
     as a REMIC at any time  under then applicable REMIC Provisions or  cause
     any "prohibited transaction" that will result in the imposition of a tax
     under such REMIC  Provisions and  (b) to  the effect that  no filing  or
     other  action other than  the filing  of a  financing statement  on Form
     UCC-1 with the Secretary of State of the State of Tennessee,  naming the
     Company as debtor  and the Trustee as  secured party, and the  filing of
     continuation  statements  as   required  by  Section  2.02(a)   of  this
     Agreement,  is  necessary  to  perfect  as  against  third  parties  the
     conveyance of the Contracts by the Company to the Trustee; and

         (iv)  if  the aggregate of  the Scheduled Principal  Balances of the
     Replaced Contracts,  if any, within  a particular Group is  greater than
     the Scheduled Principal  Balances of the Contracts  substituted for such
     Replaced Contracts,  the  Company shall  have deposited  in the  related
     Certificate Account the amount of such excess and shall have included in
     the Officer's Certificate required  by clause (i) above a  certification
     that such deposit has been made.

Upon  satisfaction of  such  conditions,  the Servicer  shall  add each  such
Contract  to,  and delete  each such  Replaced Contract  from (or  cause such
addition and  deletion to be  accomplished), the Contract Schedule  and shall
deliver a  copy  of such  amended Contract  Schedule to  the  Trustee.   Such
substitution shall  be effected  prior to the  first Determination  Date that
occurs more than 90 days after the Company becomes aware, or receives written
notice from the Servicer or the Trustee, of the breach referred to in Section
3.05(a).

     (c)  Promptly after the repurchase referred to in Section 3.05(a) or the
substitution referred to  in Section 3.05(b), the Trustee  shall execute such
documents as are presented to it by  the Company and are reasonably necessary
to reconvey,  without recourse,  representation or  warranty the  repurchased
Contract or Replaced Contract, as the case may be, to the Company.


                             (End of Article III)

                                  ARTICLE IV

                               THE CERTIFICATES
                               ----------------

     Section 4.01.  The Certificates.  The Class I A, Class II A, Class I B,
                    ----------------
Class II  B and  Class R  Certificates shall  be substantially  in the  forms
annexed  hereto as  Exhibit B-1,  Exhibit B-2, Exhibit  C-1, Exhibit  C-2 and
Exhibit D,  respectively, and Exhibit  E (reverse of all  Certificates), with
such immaterial  changes as  the Company deems  appropriate, and  on original
issue,  shall be executed  by manual or facsimile  signature by an authorized
officer of the Trustee, countersigned by the Trustee and delivered to or upon
the  order of  the  Company.   The  Class I  A-1  Certificates, Class  I  A-2
Certificates, Class I A-3 Certificates, Class I A-4 Certificates, Class I A-5
Certificates, Class I A-6 Certificates, Class I B-1 Certificates, Class I B-2
Certificates, Class II A-1 Certificates,  Class II B-1 Certificates, Class II
B-2  Certificates and  Class  II  B-3 Certificates  shall  each be  evidenced
initially  by  single  certificates  representing  $37,400,000,  $37,000,000,
$21,700,000, $12,900,000, $17,084,000,  $11,675,000, $10,119,000, $7,784,000,
$48,674,000, $7,789,000, $3,246,000 and $5,193,000, respectively,  in initial
aggregate principal balance, beneficial ownership of such Certificates  to be
held through  Book-Entry  Certificates.    The  Class  R  Certificates  shall
initially be held in the name of Vanderbilt SPC, Inc.  Each Certificate other
than the Class R Certificates shall be issued in minimum dollar denominations
of $50,000  and integral dollar multiples of $1,000  in excess thereof.  Upon
original issuance, the sum of the denominations of each Class of the Class  I
A-1 Certificates, Class I A-2 Certificates, Class I A-3 Certificates, Class I
A-4  Certificates, Class I A-5 Certificates  and Class I A-6 Certificates, as
the case  may be, shall equal the Original Class I A-1 Principal Balance, the
Original Class  I A-2 Principal Balance,  the Original Class  I A-3 Principal
Balance, the Original Class I A-4 Principal Balance, the Original Class I A-5
Principal  Balance  and   the  Original  Class   I  A-6  Principal   Balance,
respectively, the sum of the denominations  of each Class of the Class  I B-1
Certificates and Class I B-2 Certificates shall equal the Original Class I B-
1  Principal  Balance  and  the  Original  Class  I  B-2  Principal  Balance,
respectively.  Upon original issuance, the  sum of the denominations of  each
Class of  the Class II A-1 Certificates, Class  II B-1 Certificates, Class II
B-2 Certificates and Class II B-3 Certificates shall equal the Original Class
II A-1  Principal Balance, the  Original Class II B-1  Principal Balance, the
Original  Class  II  B-2 Principal  Balance  and the  Original  Class  II B-3
Principal Balance,  respectively.  The Class  R Certificate shall  not have a
principal balance.

     The Certificates shall be countersigned by manual signature on behalf of
the Trustee by  one of its  authorized officers or  its Authenticating  Agent
pursuant to Section 4.07.  Certificates bearing the signatures of individuals
who  were at  any time  the proper  officers  of the  Trustee shall  bind the
Trustee, notwithstanding that such individuals or  any of them have ceased to
hold such offices prior to the countersignature  and delivery of such Certif-
icate or  did not hold  such offices at  the date  of such Certificates.   No
Certificate shall  be entitled  to any benefit  under this  Agreement, or  be
valid for  any purpose,  unless there  appears on such  Certificate a  manual
countersignature  by  the  Trustee  or  its  Authenticating  Agent  and  such
countersignature upon any Certificate  shall be conclusive evidence, and  the
only  evidence,  that  such  Certificate  has  been  duly  countersigned  and
delivered hereunder.   All  Certificates  shall be  dated the  date of  their
countersignature.

     The rights of the Certificateholders to receive payments with respect to
the Trust Fund in respect of the Certificates, and all ownership interests of
the  Certificateholders in  such  payments, shall  be  as set  forth in  this
Agreement.

     Section 4.02.  Registration of Transfer and Exchange of Certificates. 
                    -----------------------------------------------------
(a)   The Trustee shall cause to be kept at its Corporate Trust Office or, at
the election  of the Trustee,  at the office  of its designated agent  in New
York  City, a  Certificate  Register  in which,  subject  to such  reasonable
regulations  as  it  may  prescribe,   the  Trustee  shall  provide  for  the
registration of Certificates and of  transfers and exchanges of  Certificates
as herein provided.

     (b)  Subject  to  Section  4.02(c)  and the  other  provisions  of  this
Section, upon  surrender for registration  of transfer of any  Certificate at
any office or  agency of the Trustee maintained for such purpose, the Trustee
shall  execute,  countersign and  deliver,  in  the  name of  the  designated
transferee  or  transferees, a  Certificate  of a  like  aggregate Percentage
Interest  and  dated the  date  of countersignature  by  the  Trustee or  its
Authenticating  Agent.  The  Holder and beneficial  owner of any  Class I A-6
Certificate, Class I B-1, Class I B-2, Class II B-1, Class II B-2 or Class II
B-3 Certificate must  provide either (i) a representation to  the effect that
it is not an  employee benefit plan  subject to Section  406 of the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA")  or Section 4975
of the Code or a trustee of any such plan or a person acting on behalf of any
such  plan or acquiring  a Certificate with  the assets  of any such  plan to
effect  such  transfer, (ii)  if the  purchaser  is an  insurance  company, a
representation that the purchaser is an insurance company which is purchasing
such Certificates  with  funds contained  in  an "insurance  company  general
account" (as  such term is defined in  Section V(e) of Prohibited Transaction
Class Exemption  95-60 ("PTCE 95-60")  and that the  purchase and holding  of
such Certificates are covered  under PTCE 95-60 or  (iii) in the case  of any
such  Certificate presented  for  registration  in the  name  of an  employee
benefit plan subject  to ERISA, or a  plan or arrangement subject  to Section
4975 of the Code (or comparable provisions of any  subsequent enactments), or
a  trustee of any such plan or any  other person acting on behalf of any such
plan or  arrangement or using such plan's or arrangement's assets, an Opinion
of Counsel satisfactory to the Trustee, which Opinion of Counsel shall not be
an expense of either the Trustee or the Trust Fund, addressed to the Trustee,
to the  effect that  the purchase  or holding  of such  Certificate will  not
result in the assets of the  Trust Fund being deemed to be "plan  assets" and
subject  to the prohibited transaction  provisions of ERISA  and the Code and
will not subject the Trustee to any obligation in addition to those expressly
undertaken  in this  Agreement or  to  any liability.   For  purposes  of the
preceding sentence,  with respect  to a  Certificate that  is not  a Class  R
Certificate,  in the  event  the  representation letter  referred  to in  the
preceding sentence is  not furnished, such representation shall  be deemed to
have  been made  to the  Trustee by  the  transferee's (including  an initial
acquiror's) acceptance of the Certificates.  Notwithstanding anything else to
the contrary herein,  any purported transfer of  a Class I A-6,  Class I B-1,
Class I B-2, Class II  B-1, Class II B-2 or Class II B-3 Certificate to or on
behalf of an employee  benefit plan subject to  ERISA or to the Code  without
the delivery  to the  Trustee of an  Opinion of  Counsel satisfactory  to the
Trustee as described above shall be void and of no effect.

     To the extent permitted under applicable law (including, but not limited
to,  ERISA), the Trustee shall  be under no  liability to any  Person for any
registration of transfer of any Class I A-6, Class I B-1, Class I B-2,  Class
II  B-1, Class  II  B-2 or  Class II  B-3  Certificate that  is  in fact  not
permitted by this  Section 5.02(b)  or for  making any payments  due on  such
Certificate to the  Holder thereof or taking any other action with respect to
such Holder under  the provisions of this  Agreement so long as  the transfer
was registered by the Trustee in accordance with the foregoing requirements.

     No transfer of a Class I B-2 or Class R Certificate shall be made unless
such transfer is  made pursuant to an effective registration  statement or in
accordance with an  exemption from the requirements under  the Securities Act
of 1933,  as amended,  or any applicable  state securities laws.   If  such a
transfer is  to be made in reliance upon an exemption from said Act and laws,
prior to the registration of any such transfer (i) the Trustee or the Company
may  require a  written Opinion  of  Counsel acceptable  to and  in  form and
substance satisfactory to the Trustee and  the Company that such transfer may
be made pursuant to an exemption, describing the applicable exemption and the
basis therefor, from said Act and laws or  is being made pursuant to said Act
and laws,  which Opinion of Counsel  shall not be an expense  of the Trustee,
the  Company  or the  Servicer,  and  (ii)  the  Trustee  shall  require  the
transferee to execute a certification, substantially in the form of Exhibit I
hereto, acceptable to and  in form and substance satisfactory to  the Company
and the Trustee setting forth the facts surrounding such transfer; provided
                                                                   --------
that such Opinion of  Counsel shall not be required in  the case of transfers
by or  to Vanderbilt  SPC, Inc.   Such Opinions  of Counsel  shall not be  an
expense of the  Trustee, the Company or  the Servicer.  This  paragraph shall
not be applicable with respect to the Class I B-2 Certificates if the Class I
B-2 Certificates are registered under the Securities Act of 1933, as amended.

     No transfer of  a Class R Certificate  shall be made unless  the Trustee
shall have either (i) a representation letter from the proposed transferee to
the effect that  such transferee is not  an employee benefit plan  subject to
Section 406  of ERISA or Section  4975 of the Code  or a trustee of  any such
plan  or a  person  acting on  behalf  of  any such  plan  or acquiring  such
Certificate with the  assets of any such plan  or (ii) an Opinion  of Counsel
satisfactory  to the  Trustee, the Company  and the Servicer,  and upon which
each of  them  is authorized  to rely,  to the  effect that  the purchase  or
holding of such Certificate by the  prospective transferee will not result in
the assets of the Trust Fund being deemed to be  "plan assets" and subject to
the  prohibited transaction  provisions of ERISA  and the  Code and  will not
subject the  Trustee,  the  Company or  the  Servicer to  any  obligation  in
addition  to those  undertaken in  this Agreement,  which Opinion  of Counsel
shall not be an expense of the Trustee, the Company or the Servicer.

     (c)  At  the  option of  the  Certificateholder,  a Certificate  may  be
exchanged for another Certificate  or Certificates of  the same Class and  of
authorized denominations of  the same aggregate denomination,  upon surrender
of  the Certificate to  be exchanged at  any office or  agency of the Trustee
maintained for such purpose.  Whenever  the Certificate is so surrendered for
exchange, the Trustee or its  Authenticating Agent shall execute, countersign
and  deliver, the  Certificate or  Certificates  which the  Certificateholder
making the exchange is  entitled to receive.  Every  Certificate presented or
surrendered for registration of transfer or  exchange (if so required by  the
Trustee) shall be duly endorsed by, or be accompanied by a written instrument
of  transfer  in the  form  satisfactory to  the Trustee  or  the Certificate
Registrar  duly  executed  by,  the  Holder  thereof  or  his  attorney  duly
authorized in writing.

     (d)  No service charge shall  be made to the Holder for any registration
of  transfer or  exchange of  the Certificate,  but the  Trustee may  require
payment of a sum sufficient to cover any tax or governmental charge  that may
be imposed in connection with any transfer or exchange of the Certificate.

     (e)  All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  held  in  accordance with  the  retention  policy of  the
Trustee.

     (f)  Except  as  provided   in  paragraph  (g)  below,   the  Book-Entry
Certificates  shall  at  all  times remain  registered  in  the  name of  the
Depository or  its nominee and at all times:   (i) transfer of the Book-Entry
Certificates  may  not  be  registered  by  the  Trustee  except  to  another
Depository;  (ii) the  Depository  shall  maintain  book-entry  records  with
respect to the Certificate Owners and with respect to ownership and transfers
of  such   Book-Entry  Certificates;   (iii)  ownership   and  transfers   of
registration of  the Book-Entry Certificates  on the books of  the Depository
shall be governed by applicable rules established by the Depository; (iv) the
Depository may  collect its  usual and customary  fees, charges  and expenses
from its  Depository Participants; (v)  the Trustee shall deal  only with the
Depository and its  nominee, Cede &  Co., as registered  Holder of the  Book-
Entry Certificates  for purposes  of exercising the  rights of  Holders under
this Agreement, and  requests and  directions for and  votes of such  Persons
shall  not be  deemed to  be inconsistent if  they are  made with  respect to
different  Certificate Owners; and  (vi) the  Trustee may  rely and  shall be
fully protected in relying upon  information furnished by the Depository with
respect to  its  Depository  Participants and  furnished  by  the  Depository
Participants with respect  to indirect participating firms  and Persons shown
on  the books  of such  indirect participating  firms as  direct or  indirect
Certificate Owners.

     All transfers by Certificate Owners  of Book-Entry Certificates shall be
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant  or brokerage  firm  representing such  Certificate Owner.   Each
Depository  Participant  shall  only  transfer  Book-Entry   Certificates  of
Certificate Owners it represents  or of brokerage firms for which  it acts as
agent in accordance with the Depository's normal procedures.

     (g)  If  (x)(i) the  Company or  the Depository  advises the  Trustee in
writing  that the  Depository is  no  longer willing,  qualified  or able  to
properly discharge its  responsibilities as Depository, and  (ii) the Trustee
or the  Company is unable to locate a qualified successor, (y) the Company at
its option advises  the Trustee in  writing that it  elects to terminate  the
book-entry  system through  the Depository  and  obtains the  consent of  the
Trustee and the Servicer to such termination, or (z) after the  occurrence of
an Event  of Default,  the Depository notifies  the Trustee  that Certificate
Owners representing Fractional Interests aggregating not less than 51% of the
aggregate Fractional Interests  of the Book-Entry Certificates  together have
advised the Depository  through the Depository  Participants in writing  that
the continuation of a  book-entry system through the Depository  is no longer
in the  best interests  of the  Certificate Owners,  the  Trustee shall  send
notice to the  Depository for distribution to the Certificate  Owners, of the
occurrence of any  such event and  of the  availability of definitive,  fully
registered Group I and Group  II Certificates (the "Definitive Certificates")
to Certificate Owners requesting the same.   Upon surrender to the Trustee of
the  Group I  and Group  II Certificates  by  the Depository,  accompanied by
registration instructions from  the Depository for registration  of transfer,
the  Trustee  shall countersign  the  Definitive Certificates.    Neither the
Company  nor the Trustee  shall be liable  for any delay in  delivery of such
instructions and may conclusively rely on, and shall be protected  in relying
on, such  instructions.   Upon the issuance  of Definitive  Certificates, all
references herein  to obligations  imposed upon  or to  be  performed by  the
Depository shall  be deemed to be imposed upon  and performed by the Trustee,
to the  extent applicable with  respect to such Definitive  Certificates, and
the Trustee  shall recognize  the Holders of  the Definitive  Certificates as
Certificateholders hereunder.

     (h)  On or prior  to the Closing Date,  there shall be delivered  to the
Depository one  Class I  A-1 Certificate,  one Class  I A-2  Certificate, one
Class  I  A-3 Certificate,  one  Class I  A-4  Certificate, one  Class  I A-5
Certificate, one Class  I A-6 Certificate,  one Class I B-1  Certificate, one
Class II  A-1 Certificate,  one Class II  B-1 Certificate,  one Class  II B-2
Certificate and one Class II B-3 Certificate in registered form registered in
the name of  the Depository's nominee, Cede  & Co., the total  face amount of
each of which represents 100% of the Original Class I A-1  Principal Balance,
100% of the  Original Class  I A-2  Principal Balance, 100%  of the  Original
Class I  A-3 Principal Balance,  100% of the  Original Class I  A-4 Principal
Balance, 100%  of the  Original Class I  A-5 Principal  Balance, 100%  of the
Original Class I  A-6 Principal  Balance, 100%  of the Original  Class I  B-1
Principal Balance, 100% of the Original  Class II A-1 Principal Balance, 100%
of the Original Class II B-1 Principal Balance, 100% of the Original Class II
B-2  Principal  Balance and  100%  of the  Original  Class  II B-3  Principal
Balance,  respectively.   Each  Certificate  registered in  the  name of  the
Depository shall bear the following legend:

          "Unless  this  Certificate  is presented  by  an  authorized repre-
     sentative of  The Depository Trust  Company to the Trustee  or its agent
     for registration  of transfer, exchange or payment,  and any certificate
     issued is  registered in the name  of Cede &  Co. or such other  name as
     requested  by an  authorized  representative  of  The  Depository  Trust
     Company and any  payment is made to Cede & Co.,  ANY TRANSFER, PLEDGE OR
     OTHER USE HEREOF FOR VALUE  OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
     since the registered owner hereof, Cede & Co., has an interest herein."

     Section 4.03.  Mutilated, Destroyed, Lost or Stolen Certificate.  If (i)
                    ------------------------------------------------
any  mutilated Certificate  is  surrendered  to the  Trustee  or the  Trustee
receives evidence  to its satisfaction  of the destruction, loss  or theft of
any  Certificate,  and  (ii)  there  is  delivered  to  the  Trustee  and any
Certificate Registrar such security or indemnity as  may be required by it to
save each of  them harmless, then, in the absence of notice  to a Responsible
Officer of the Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall countersign  and deliver, in exchange for or  in
lieu  of any  such mutilated, destroyed,  lost or  stolen Certificate,  a new
Certificate of the  same Class and of like tenor and  denomination.  Upon the
issuance of any new Certificate under  this Section, the Trustee may  require
the payment of a sum sufficient to cover any tax or other governmental charge
that may be  imposed in  relation thereto  and any  other expenses  connected
therewith.  Any replacement Certificate issued pursuant to this Section shall
constitute complete and indefeasible evidence of ownership in the Trust Fund,
as  if originally  issued,  whether  or not  the  destroyed, lost  or  stolen
Certificate shall be found at any time.

     Section 4.04.  Persons Deemed Owners.  The Company, the Servicer, the
                    ---------------------
Trustee and  any  Paying  Agent  may  treat the  Person  in  whose  name  any
Certificate is registered as the owner of such Certificate for the purpose of
receiving  payments pursuant  to  Section  6.01 and  for  all other  purposes
whatsoever, and none  of the  Company, the  Servicer, any  Paying Agent,  the
Certificate Registrar  nor the Trustee  shall be  affected by  notice to  the
contrary.

     Section 4.05.  Appointment of Paying Agent.  The Trustee may appoint a
                    ---------------------------
Paying Agent  for the purpose  of making distributions  to Certificateholders
pursuant to  Section 6.01 and payments pursuant to  Section 5.17.  Any Paying
Agent or  its parent  company so appointed  either shall be  a bank  or trust
company or shall  have a rating  acceptable to the  Rating Agencies.  In  the
event of  any such  appointment, on  or prior  to each  Remittance Date,  the
Trustee shall deposit  or cause to be  deposited with the Paying  Agent, from
amounts in each Certificate Account, a sum sufficient to make the payments to
the related Certificateholders in the amounts and in the manner provided  for
in Section 6.01, such sum to be held in trust for the  benefit of the related
Certificateholders.  The Trustee initially appoints itself as Paying Agent.

     The Trustee shall cause each Paying Agent (other than itself) to execute
and deliver  to the Trustee  an instrument in  which such Paying  Agent shall
agree with the Trustee that such Paying Agent is at all times acting as agent
for  the Trustee and such Paying Agent will  hold all sums held by it for the
payment  to   Certificateholders   in   trust   for  the   benefit   of   the
Certificateholders entitled  thereto until  such sums shall  be paid  to such
Certificateholders.

     Section 4.06.  Access to List of Certificateholders' Names and
                    -----------------------------------------------
Addresses.  The Certificate Registrar will furnish to the Trustee (if the
- ---------
Trustee  is not  the Certificate  Registrar),  the Company  and the  Servicer
within  five days  after receipt  by the Certificate  Registrar of  a request
therefor from the Trustee, the Company or the Servicer in writing, a list, in
such form as the Trustee, the Company or the Servicer reasonably may require,
of the names  and addresses of the  Certificateholders as of the  most recent
Record Date.  If Holders of Certificates  of any Class evidencing, as to such
Class, aggregate Percentage Interests of 25% or more (the "Applicants") apply
in writing  to the Trustee, and  such application states  that the Applicants
desire  to  communicate with  other  Certificateholders  of such  Class  with
respect to  their rights under  this Agreement  or under the  Certificates of
such Class  and is  accompanied by  a copy  of the  communication which  such
Applicants propose to  transmit, then the Trustee, within  five Business Days
after the  receipt of such  application, shall afford such  Applicants access
during normal business hours to the most recent list of Certificateholders of
such Class held by  the Trustee.  If such  list is as of a date  more than 90
days prior to  the date of receipt  of such applicants' request,  the Trustee
promptly  shall request  from the  Certificate  Registrar a  current list  as
provided above, and shall afford such Applicants access to such list promptly
upon  receipt.    Every   Certificateholder,  by  receiving  and   holding  a
Certificate,  agrees with  the  Certificate Registrar  and  the Trustee  that
neither the Servicer, the Certificate  Registrar, the Company nor the Trustee
shall be held accountable by reason of the disclosure of any such information
as to the names and addresses of the Certificateholders hereunder, regardless
of the source from which such information was derived.

     Section 4.07.  Authenticating Agents.  The Trustee may appoint one or
                    ---------------------
more Authenticating Agents with power to act on its behalf and subject to its
direction  in the  execution  and  delivery of  the  Certificates.   For  all
purposes of this Agreement, the execution and delivery of Certificates by the
Authenticating  Agent pursuant  to this  Section shall  be deemed  to be  the
execution and delivery of Certificates "by the Trustee."

     Section 4.08.  Class R Certificate.  (a)  The Class R Certificate shall
                    -------------------
not be assigned or transferred except in accordance with Sections 4.08(b) and
(c) and any other applicable provision of this Agreement.

     (b)  Each Person who has or  acquires any Ownership Interest (as defined
below)  in  a  Class R  Certificate  shall  be deemed  by  the  acceptance or
acquisition of such Ownership  Interest in such Class  R Certificate to  have
agreed  to be  bound  by the  following provisions  and  to have  irrevocably
appointed the Servicer as its attorney-in-fact to negotiate  the terms of any
mandatory  sale under  clause (vi) below  and to  execute all  instruments of
transfer and to  do all other  things necessary in  connection with any  such
sale, and  the rights of  each Person acquiring  any Ownership Interest  in a
Class R Certificate are expressly subject to the following provisions:

          (i)  Each  Person holding or acquiring any  Ownership Interest in a
     Class R Certificate  shall be a Permitted Transferee  (as defined below)
     and shall promptly notify the Servicer of any change or impending change
     in its status as a Permitted Transferee.

         (ii)  Any Ownership  Interest in  a Class R  Certificate may  not be
     subject to  a Transfer  (as defined below)  without the  express written
     consent  of  the Servicer,  and  the  Trustee  shall not  recognize  the
     Transfer  (as defined  below)  of  such Class  R  Certificate, and  such
     proposed  Transfer shall  not  be effective,  without such  consent with
     respect  thereto.   In  connection  with any  proposed  Transfer of  any
     Ownership Interest  in a Class  R Certificate, the Servicer  shall, as a
     condition to such consent, require delivery to it, in form and substance
     satisfactory to  it, and  the proposed Transferee  shall deliver  to the
     Servicer and the Trustee, the following:

               (A)  an affidavit  (a  "Transfer Affidavit")  of the  proposed
          Transferee in the form attached as Exhibit H hereto; and

               (B)  an express  agreement by  the proposed  Transferee to  be
          bound by and to abide by the provisions of this Section.

     The Servicer  shall notify the Trustee of any  such Transfer to which it
     consents.

        (iii)  Notwithstanding  the delivery  of a  Transfer  Affidavit by  a
     proposed  Transferee under  clause  (ii)  above, if  the  Servicer or  a
     Responsible  Officer  of  the  Trustee  has  actual  knowledge that  the
     proposed Transferee  is not a  Permitted Transferee, no Transfer  of any
     Ownership Interest in a Class  R Certificate to such proposed Transferee
     shall be effected.

         (iv)  Each Person  holding or acquiring any Ownership  Interest in a
     Class R Certificate shall agree (A) to require a Transfer Affidavit from
     any other Person to whom such Person attempts to Transfer any  Ownership
     Interest  in such  Class  R  Certificate and  (B)  not to  Transfer  any
     Ownership Interest in such  Class R Certificate or to cause the Transfer
     of  any Ownership  Interest in  such Class  R Certificate  to any  other
     Person if it  has actual knowledge that  such Person is not  a Permitted
     Transferee.

          (v)  Any  attempted or purported Transfer of any Ownership Interest
     in a Class R Certificate in violation  of the provisions of this Section
     shall be  absolutely  null and  void and  shall vest  no  rights in  the
     purported Transferee.    If any  purported Transferee  shall become  the
     holder of an Ownership Interest in a Class R Certificate in violation of
     the provisions  of this Section,  then, upon discovery by  a Responsible
     Officer of  the Trustee of, or due notification  to the Trustee that the
     recognition  of the Transfer of such Ownership  Interest in such Class R
     Certificate  was  not  in  fact  permitted by  this  Section,  the  last
     preceding Permitted Transferee shall be restored to all rights as Holder
     thereof retroactive to  the date of Transfer of  such Ownership Interest
     in  such Class  R Certificate.   The Trustee  shall promptly  notify the
     Servicer if  it discovers  or receives notice  of such  an impermissible
     Transfer.  The  Trustee shall be  under no liability  to any Person  for
     permitting  the  Transfer  of  an   Ownership  Interest  in  a  Class  R
     Certificate that is in fact not permitted by this Section or  for making
     any payments in respect  of a Class R Certificate to  the Holder thereof
     or  taking any  other  action  with respect  to  such Holder  under  the
     provisions of  this Agreement so long as the  Transfer was made with the
     express prior  written consent of  the Servicer.   The Trustee  shall be
     entitled but  not obligated  to recover  from any  Holder of  a Class  R
     Certificate that  was in fact not a Permitted  Transferee at the time it
     became a Holder  or, at such subsequent  time as it became  other than a
     Permitted Transferee, all  payments made on such Class  R Certificate at
     and after  such time.   Any such  payments so  recovered by  the Trustee
     shall  be  paid and  delivered  by  the Trustee  to  the  last preceding
     Permitted Transferee of such Class R Certificate.

         (vi)  If  any purported  Transferee shall be  a Holder of  a Class R
     Certificate in violation  of the restrictions in this  Section, then the
     Servicer shall have the right without notice to the Holder or  any prior
     Holder of such Class R Certificate to sell such Class R Certificate to a
     purchaser selected by  the Servicer on  such terms as  the Servicer  may
     choose.   Such purchaser may be the Servicer  itself or any Affiliate of
     the Servicer.  The proceeds of such  sale, net of commissions (which may
     include commissions payable to the Servicer or its Affiliates), expenses
     and  taxes due,  if any, will  be remitted  by the Servicer  to the last
     preceding Permitted Transferee  of such Class R Certificate, except that
     in the event that the Servicer  determines that the Holder or any  prior
     Holder  of such Class  R Certificate will  be liable for  any amount due
     under  this Section  or  any  other provisions  of  this Agreement,  the
     Servicer shall so  inform the Trustee, and the Trustee  shall withhold a
     corresponding amount  from such remittance  as security for  such claim.
     The terms and  conditions of any  sale under this  clause (vi) shall  be
     determined in the sole discretion of  the Servicer, and it shall not  be
     liable  for the  exercise of  such discretion  to any Person  holding or
     purporting to hold a Class R Certificate.

     Upon notice to the Servicer that any legal or beneficial interest in any
portion  of a Class  R Certificate has  been transferred, either  directly or
indirectly,  to any  Person that is  not a  Permitted Transferee or  an agent
thereof (including a  broker, nominee, or middleman) in  contravention of the
foregoing  restrictions, or  that is  a  pass-through entity,  as defined  in
Section  860E(e)(6) of the Code, an interest in  which is held of record by a
Person that  is not a "Permitted Transferee,"  the Servicer agrees to furnish
to  the Internal  Revenue  Service  and those  Persons  specified in  Section
860E(c)(3) and (b)  of the Code such information necessary to the application
of Section 860E(e) of the Code as  may be required by the Code, including but
not limited to, the present value of  the total anticipated excess inclusions
with respect  to such Class  R Certificate (or  portion thereof)  for periods
after such  Transfer and  the total excess  inclusions for  any taxable  year
allocable to any holder  of an interest in such pass-through  entity which is
not a Permitted  Transferee.  At the  election of the Servicer,  the Servicer
may charge a reasonable fee for  computing and furnishing such information to
the transferor or  to such agent or  to such pass-through entity  referred to
above; however, the  Servicer shall in  no event be  excused from  furnishing
such  information   to  the   Internal  Revenue  Service.     The   foregoing
restrictions on  transfer contained  in this Section  4.08(b) shall  cease to
apply to Transfers occurring on or after  the date on which there shall  have
been delivered  to the  Trustee, the Company  and the  Servicer, in  form and
substance  satisfactory   to  the  Servicer,  an  Opinion   of  Counsel  that
eliminating such  restrictions  will not  cause  the Trust  Fund  to fail  to
qualify as a REMIC at any time while the Certificates are outstanding.

     "Ownership Interest" means any legal or beneficial, direct  or indirect,
ownership or other interest.

     "Permitted  Transferee"  means any  Person  other  than (a)  the  United
States, a State or any political  subdivision thereof, any possession of  the
United  States, or  any agency  or instrumentality  of any  of the  foregoing
(other than an instrumentality that is a corporation if all of its activities
are  subject  to  tax  and,  except  for  the  Federal   Home  Loan  Mortgage
Corporation, a majority of its board of directors is not selected by any such
governmental unit), (b)  a foreign government, international  organization or
agency  or instrumentality of either of the  foregoing (other than an instru-
mentality  that is a corporation if all  of its activities are subject to tax
and a  majority  of its  board  of directors  is  not  selected by  any  such
governmental unit),  (c) an organization which is  exempt from tax imposed by
Chapter 1  of the  Code (including  the tax  imposed by  Code Section  511 on
unrelated business  taxable income) on  any excess inclusions (as  defined in
Code  Section 860E(c)(1))  with  respect  to a  Class  R Certificate  (except
certain  farmers'  cooperatives described  in  Code Section  521),  (d) rural
electric and telephone cooperatives described in Code Section 1381(a)(2), (e)
a  Non-U.S. Person, and  (f) any other  Person so designated  by the Servicer
based upon an Opinion  of Counsel that the Transfer of  an Ownership Interest
in a Class R Certificate to  such Person may cause the Trust Fund  to fail to
qualify as a  REMIC at any time  that the Certificates are  outstanding.  The
terms  "United States," "State"  and "International Organization"  shall have
the meanings set forth in Code Section 7701 or successor provisions.  A "Non-
U.S. Person"  means an individual,  corporation, partnership or  other person
which is not a "U.S. Person".

     A "U.S. Person"  means (i) a citizen  or resident of the  United States,
(ii)  a corporation, partnership or other  entity treated as a corporation or
partnership for  United States  federal income tax  purposes organized  in or
under  the laws of the United States or  any state thereof or the District of
Columbia (other than  a partnership that  is not treated  as a United  States
person  under any  applicable Treasury  regulations) or  (iii) an  estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is  able to exercise primary supervision over the administration of the trust
and  one  or more  United  States  persons  have  authority  to  control  all
substantial decisions of  the trust.  Notwithstanding the preceding sentence,
to the extent provided in regulations, certain  trusts in existence on August
20, 1996 and treated  as United States persons prior to  such date that elect
to continue to be treated as United States persons shall be considered United
States persons as well.  

     "Transfer"  means  any  direct  or  indirect transfer  or  sale  of  any
Ownership Interest in a Class R Certificate.

     "Transferee" means any Person who is acquiring by Transfer any Ownership
Interest in a Class R Certificate.

     (c)   A Class R Certificate  shall not be registered  in the name of the
Company or any Person known to a Responsible Officer of the Trustee to be  an
Affiliate thereof, and a Class I A-6, Class I B-1, Class I B-2, Class II A-1,
Class  II  B-1, Class  II  B-2  or Class  II  B-3  Certificate shall  not  be
registered in the name of the  Company or any such Affiliate thereof,  unless
the Trustee  shall first have  received written notification from  the Rating
Agencies that such Transfer  will not cause a reduction or  withdrawal of the
rating then assigned to any of the Group I or Group II Certificates.

                             (End of Article IV)

                                  ARTICLE V

                  ADMINISTRATION AND SERVICING OF CONTRACTS
                  -----------------------------------------

     Section 5.01.  Responsibility for Contract Administration and Servicing.
                    --------------------------------------------------------
The Servicer  shall service and administer the  Contracts and, subject to the
terms of this  Agreement, shall have full  power and authority to do  any and
all things  which it may deem necessary or  desirable in connection with such
servicing and administration.  Subject  to Section 5.02, without limiting the
generality of the foregoing, the  Servicer hereby is authorized and empowered
when the  Servicer believes it  appropriate in its best  judgment, to execute
and deliver, on  behalf of the Certificateholders  and the Trustee or  any of
them, any  and all instruments of satisfaction or cancellation, or of partial
or  full release  or discharge  and  all other  comparable instruments,  with
respect to the  Contracts and any related  Mortgages and with respect  to the
Manufactured Homes  and any  related Mortgaged Property.   The  Trustee shall
execute  and deliver  to  the  Servicer  any powers  of  attorney  and  other
documents  prepared by  the Servicer  and certified to  the Trustee  as being
necessary or appropriate to enable the Servicer to service and administer the
Contracts.

     The Servicer may perform its servicing and administration  functions, as
Servicer, pursuant to  this Agreement through one or  more subservicers.  All
actions by any  subservicer with respect to the  servicing and administration
of the Contracts shall be treated as though done by the Servicer itself.  All
documents, instruments or contracts executed  by any subservicer on behalf of
the  Servicer  shall be  treated by  the  Trustee as  though executed  by the
Servicer itself.  The Servicer shall remain primarily liable for  all actions
of any subservicer.

     Section 5.02.  Standard of Care.  In managing, administering, servicing
                    ----------------
and  making collections  on the  Contracts  pursuant to  this Agreement,  the
Servicer will exercise the same degree of skill and care, consistent with the
terms of  this Agreement, that the Servicer exercises with respect to similar
manufactured  housing contracts owned and serviced by  the Servicer but in no
event shall such standard be lower than the standard prevailing in the indus-
try; provided, however, that notwithstanding the foregoing, the Servicer
     --------  -------
shall  not release or  waive the right  to collect the  unpaid balance on any
Contract; provided further that nothing herein shall require the Servicer to
          -------- -------
violate any applicable law.

     Section 5.03.  Records.  The Servicer, during the period it is servicer
                    -------
hereunder, shall maintain  such books  of account and  other records as  will
enable  the Trustee  to  determine  the status  of  each  Contract.   Without
limiting the  generality of the  preceding sentence, the Servicer  shall keep
such records in respect of Liquidation Expenses as will enable the Trustee to
determine that the correct amount of Net Liquidation Proceeds in respect of a
Liquidated Contract has been deposited in the related Certificate Account.

     Section 5.04.  Inspection.  (a)  At all times during the term hereof,
                    ----------
the Servicer  shall afford the  Trustee and its authorized  agents reasonable
access during normal business hours to the Servicer's records relating to the
Contracts and will cause its personnel  to assist in any examination of  such
records by  the Trustee  or any of  its authorized  agents.   The examination
referred to in  this Section  will be conducted  in a manner  which does  not
interfere unreasonably with  the Servicer's normal operations  or customer or
employee relations.  Without otherwise  limiting the scope of the examination
the Trustee may make, the Trustee  or its authorized agents, using  generally
accepted audit procedures, may in their  discretion verify the status of each
Contract and  review the records  relating thereto for conformity  to Monthly
Reports prepared  pursuant to Article  VII and compliance with  the standards
represented to exist as to each Contract in this Agreement.

     (b)  At  all times  during  the  term hereof,  the  Servicer shall  keep
available a copy  of the Contract Schedule at its  principal executive office
for inspection by Certificateholders.

     (c)  On or before  each Determination Date, the Servicer  will, upon the
written request of the Trustee, provide to the Trustee a list  of outstanding
Contracts, setting  forth the principal balance  of each such Contract  as of
the Due Period immediately preceding such Determination Date.

     (d)  Notwithstanding  the provisions of  this Section 5.04,  the Trustee
shall at no time have  any duty or obligation to  examine any records of  the
Servicer  or  to  recalculate  or   otherwise  verify  the  accuracy  of  any
certificate or  report prepared  by the  Servicer (including certificates  or
reports  as to the  amount required to  be deposited  into either Certificate
Account), and no implied duty to do so shall be asserted against the Trustee.

     Section 5.05.  Establishment of and Deposits in Certificate Accounts. 
                    -----------------------------------------------------
On  or  before the  Closing  Date, the  Trustee shall  have  established, and
thereafter  shall  maintain, with  respect  to  each  Group of  Contracts,  a
Certificate Account which is an  Eligible Account, in the form of one or more
separate custodial accounts, titled (i) in the case of the Group I Contracts,
"Manufactured Housing Contract  Senior/Subordinate Pass-Through Certificates,
1998B (Vanderbilt Mortgage and Finance, Inc.,  Seller), Group I, in trust for
the  Trustee" and (ii) in  the case of the  Group II Contracts, "Manufactured
Housing   Contract   Senior/Subordinate  Pass-Through   Certificates,   1998B
(Vanderbilt Mortgage and Finance,  Inc., Seller), Group II, in  trust for the
Trustee".  The Trustee  shall cause moneys in each Certificate  Account to be
invested  in Eligible  Investments as  directed in  writing by  the Servicer,
which shall mature  or, in the case  of a money market fund,  be redeemed not
later than  the Business Day  immediately preceding the Remittance  Date next
following  the  date  of  such  investment  (except  that  if  such  Eligible
Investment  is  an  obligation  of   the  institution  that  maintains   such
Certificate Account, then  such Eligible Investments shall mature  or, in the
case of a money market fund, be redeemed not later than such Remittance Date)
and shall  not  be sold  or disposed  of prior  to  its maturity.   All  such
Eligible Investments shall be made in the  name of the Trustee.  The Servicer
shall promptly notify the Trustee upon obtaining knowledge that an instrument
or account  in which a Certificate  Account is invested  has ceased to  be an
Eligible Investment  or Eligible Account.   All net income and  gain realized
from any such investments, to the extent provided by this Agreement, shall be
added to the related Certificate Account.

     The  Servicer shall  deposit in  the applicable Certificate  Account, as
promptly as  practicable (but  not later than  the close  of business  of the
second Business Day) following receipt thereof:

          (1)  All amounts received  from Obligors with respect  to principal
     of and interest on the related Contracts;

          (2)  All  Net  Liquidation  Proceeds with  respect  to  the related
     Contracts;

          (3)  All amounts required  to be deposited by  the Company pursuant
     to Sections 3.05(a) and (b) with respect to the related Contracts;

          (4)  All Monthly  Advances with  respect to  the related  Contracts
     pursuant to Section 6.04; and

          (5)  All amounts required  to be withdrawn from an  REO Account and
     deposited in the  related Certificate Account in accordance with Section
     5.17.

     Section 5.06.  Payment of Taxes.  If the Servicer becomes aware of the
                    ----------------
nonpayment by an Obligor  of a personal property  tax or other tax or  charge
which may result in a lien upon a Manufactured Home prior to,  or equal to or
coordinate with, the  lien of the related Contract,  the Servicer, consistent
with Section  5.02, shall  take action to  avoid the  attachment of  any such
lien.   If  the Servicer shall  have paid  any such personal  property tax or
other tax or charge directly on behalf of an Obligor, the Servicer shall seek
reimbursement therefor only  from the related Obligor (except  as provided in
the last sentence of this Section) and may separately add such amount to  the
Obligor's obligation as  provided by the Contract,  but, for the purposes  of
this Agreement, may not add such amount to the remaining principal balance of
the Contract.  If the Servicer shall  have repossessed a Manufactured Home on
behalf of  the Certificateholders and the Trustee, the Servicer shall pay the
amount of  any such  personal property  tax or  other tax  or charge  arising
during  the time  such Manufactured  Home  is in  the Servicer's  possession,
unless the Servicer is contesting in good faith such personal property tax or
other  tax or charge or the validity of the claimed lien on such Manufactured
Home.  If  the Obligor does not  reimburse the Servicer for  payment of taxes
pursuant to  this Section  and the  related Contract  is  liquidated after  a
default, the  Servicer shall be reimbursed for its  payment of such taxes out
of the related Liquidation Proceeds.

     Section 5.07.  Enforcement.  (a)  The Servicer, consistent with Section
                    -----------
5.02, will  act with respect to the Contracts in such manner as will maximize
the receipt of principal and interest on such Contracts.  

     (b)  The Servicer shall sue to enforce or collect upon Contracts, in its
own name, if  possible, or  as agent  for the Trust  Fund.   If the  Servicer
elects to  commence a  legal proceeding  to enforce  a Contract,  the act  of
commencement shall be deemed to be an automatic assignment of the Contract to
the  Servicer  for  purposes  of  collection  only.    If,  however,  in  any
enforcement suit or  legal proceeding it  is held that  the Servicer may  not
enforce a Contract on the ground that it is not a real party in interest or a
holder  entitled to  enforce  the  Contract, the  Trustee  on behalf  of  the
Certificateholders shall, at  the Servicer's expense, take such  steps as the
Servicer deems necessary to enforce  the Contract, including bringing suit in
its  name or  the  names of  the Certificateholders.    If there  has been  a
recovery of attorneys' fees in favor of  the Servicer or the Trust Fund in an
action  involving  the enforcement  of  a  Contract,  the Servicer  shall  be
reimbursed out  of such  recovery for its  out-of-pocket attorney's  fees and
expenses incurred in such enforcement action.

     (c)  The  Servicer shall exercise  any rights of  recourse against third
persons that exist with  respect to any  Contract in accordance with  Section
5.02.   In  exercising recourse  rights, the  Servicer  is authorized  on the
Trustee's  behalf  to  reassign  the   Contract  or  to  resell  the  related
Manufactured Home to the Person against whom recourse exists at the price set
forth in the document creating the recourse.

     (d)  The Servicer may grant  to the Obligor on any  Contract any rebate,
refund or adjustment  out of the related Certificate Account that is required
because of  an overpayment in connection with the  prepayment in full of such
Contract  or  otherwise.   The  Servicer will  not permit  any  rescission or
cancellation of any Contract.

     Section 5.08.  Transfer of Certificate Accounts.  The Trustee may
                    --------------------------------
transfer  either  or both  Certificate  Accounts  to  a different  depository
institution from  time  to time,  so  long  as such  Certificate  Account  or
Certificate Accounts remain Eligible Accounts.  The Trustee shall give notice
of any transfer of either Certificate Account to the Rating Agencies prior to
such transfer.

     Section 5.09.  Maintenance of Hazard Insurance Policies.  (a)  Except
                    ----------------------------------------
as otherwise provided in  subsection (b) of  this Section 5.09, the  Servicer
shall cause to be maintained with respect to each Contract one or more Hazard
Insurance  Policies  which provide,  at a  minimum,  the same  coverage  as a
standard form fire  and extended coverage insurance policy  that is customary
for  manufactured housing,  issued  by  a company  authorized  to issue  such
policies in  the state in which the  Manufactured Home is located,  and in an
amount   which  is  not  less  than  the  maximum  insurable  value  of  such
Manufactured  Home or  the principal  balance  due from  the  Obligor on  the
related Contract, whichever is less; provided that such Hazard Insurance
                                     --------
Policies may provide  for customary deductible amounts,  and provided further
that the amount of coverage provided by each Hazard Insurance Policy shall be
sufficient  to avoid  the  application of  any co-insurance  clause contained
therein.  If  a Manufactured  Home is located  within a federally  designated
special flood hazard area, the Servicer shall also cause such flood insurance
to be  maintained, which  coverage shall  be at  least equal  to the  minimum
amount specified in  the preceding sentence or  such lesser amount as  may be
available under the  federal flood insurance program.   Each Hazard Insurance
Policy caused to  be maintained by the Servicer shall contain a standard loss
payee clause in favor of the Servicer and its successors and assigns.  If any
Obligor is in  default in  the payment  of premiums on  its Hazard  Insurance
Policy or  Policies, the  Servicer shall  pay such  premiums out  of its  own
funds,  and may add  separately such premium  to the Obligor's  obligation as
provided by  the Contract,  but may  not add  such premium  to the  remaining
principal balance  of the Contract  for purposes of  this Agreement.   If the
Obligor does not reimburse the Servicer for payment of such premiums  and the
related  Contract  is liquidated  after  a  default,  the Servicer  shall  be
reimbursed for its  payment of such  premiums out of the  related Liquidation
Proceeds.

     (b)  The Servicer  may, in lieu  of causing individual  Hazard Insurance
Policies to be maintained with respect to  each Manufactured Home pursuant to
subsection (a)  of this  Section 5.09,   and  shall, to the  extent that  the
related Contract does not require the Obligor to maintain a Hazard  Insurance
Policy with  respect to the related  Manufactured Home, maintain  one or more
blanket insurance policies  covering losses as provided in  subsection (a) of
this Section resulting from the absence or insufficiency of individual Hazard
Insurance  Policies.  Any  such blanket policy shall  be substantially in the
form that  is the industry standard for  blanket insurance policies issued to
cover Manufactured Homes  and in the amount sufficient to cover all losses on
the Contracts.  The Servicer shall pay, out of its own funds, the premium for
such policy on the  basis described therein and shall deposit  in the related
Certificate Account,  on the  Business Day  next preceding  the Determination
Date following the Due Period in which the insurance proceeds from  claims in
respect of any  Contracts under such  blanket policy are  or would have  been
received, the  deductible amount with respect  to such claims.   The Servicer
shall not, however, be required to deposit any deductible amount with respect
to claims under individual  Hazard Insurance Policies maintained  pursuant to
subsection (a) of this Section.

     (c)  If  the  Servicer shall  have  repossessed a  Manufactured  Home on
behalf of the  Trustee or foreclosed upon or otherwise acquired any Mortgaged
Property, the  Servicer shall  either (i)  maintain at  its expense  a Hazard
Insurance Policy with respect to such Manufactured Home or Mortgaged Property
meeting the requirements of subsections (a) or (b), except  that the Servicer
shall be responsible for depositing any deductible amount with respect to all
claims  under  individual Hazard  Insurance Policies,  or (ii)  indemnify the
Trust Fund against  any damage to such  Manufactured Home prior to  resale or
other disposition.

     (d)  Any  cost  incurred by  the  Servicer  in  maintaining any  of  the
foregoing insurance, for  the purpose of calculating monthly distributions to
Certificateholders,  shall  not  be  added  to the  amount  owing  under  the
Contract, notwithstanding that  the terms  of the  Contract so  permit.   The
Servicer shall not be entitled to reimbursement from the Company, the Trustee
or the Certificateholders for such costs.  Such costs (other than the cost of
the blanket  policy) shall  only be  recovered out  of late  payments by  the
Obligor for such premiums  or, if the related Contract is  liquidated after a
default, out of the related Liquidation Proceeds.

     Section 5.10.  Fidelity Bond and Errors and Omissions Insurance.  The
                    ------------------------------------------------
Servicer shall  maintain, at its own expense, a  blanket fidelity bond and an
errors and  omissions insurance policy, with broad  coverage with responsible
companies  acceptable to  the Federal  National Mortgage Association  and the
Federal Home Loan  Mortgage Corporation, on all officers,  employees or other
persons acting in any capacity with regard  to the Contracts to handle funds,
money,  documents and  papers relating to  the Contracts.   Any such fidelity
bond and errors and omissions insurance shall protect and insure the Servicer
against losses,  including forgery,  theft, embezzlement,  fraud, errors  and
omissions and negligent acts of such  persons.  No provision of this  Section
5.10 requiring  such fidelity bond  and errors and omissions  insurance shall
diminish or relieve the Servicer from its duties and obligations as set forth
in this Agreement.   The minimum coverage  under any such bond  and insurance
policy, shall be  in an amount as  is customary for servicers that  service a
portfolio of manufactured housing installment sales contracts of $100 million
or  more and  that are  generally  acceptable as  servicers to  institutional
investors.   Upon request  of the  Trustee, the  Servicer shall  cause to  be
delivered to the  Trustee a  certified true  copy of such  fidelity bond  and
insurance policy and  a statement from the  surety and the insurer  that such
fidelity  bond  or insurance  policy  shall  in  no  event be  terminated  or
materially modified without 30 days' prior written notice to the Trustee.

     Section 5.11.  Collections under Hazard Insurance Policies; Consent to
                    -------------------------------------------------------
Transfers of Manufactured Homes; Assumption Agreements.  (a)  In connection
- ------------------------------------------------------
with  its activities  as administrator  and  servicer of  the Contracts,  the
Servicer  agrees   to  present,  on   behalf  of  itself,  the   Trustee  and
Certificateholders, claims to the insurer under any Hazard Insurance Policies
and, in this regard, to  take such reasonable action as shall be necessary to
permit recovery under  any Hazard Insurance Policies.   Any amounts collected
by the Servicer under any  such Hazard Insurance Policies shall be  deposited
within two  Business Days  after receipt in  the related  Certificate Account
pursuant to  Section  5.05, except  to the  extent they  are  applied to  the
restoration  of the  related Manufactured  Home  or released  to the  related
Obligor in accordance with the normal servicing procedures of the Servicer.

     (b)  The  Servicer shall  not withhold  its consent  to any  transfer of
ownership  of a  Manufactured Home  in accordance  with the  related Contract
unless the proposed  transferee does not meet the  Servicer's then applicable
underwriting   standards  (exclusive  of  down  payment  requirements).    In
addition, the Servicer shall not withhold such consent if such withholding of
consent is not permitted under applicable law and governmental regulations.

     (c)  In any case in  which a Manufactured  Home is to  be conveyed to  a
Person  by  an  Obligor, and  such  Person  is to  enter  into  an assumption
agreement or modification  agreement or supplement to the  Contract, upon the
closing of such  conveyance, the Servicer  shall cause  the originals of  the
assumption agreement, the release (if any), or the modification or supplement
to  the Contract to  be deposited with  the Contract File,  the Land-and-Home
Contract File  or the Mortgage Loan  File, as applicable,  for such Contract.
Any fee  collected  by  the  Servicer  for entering  into  an  assumption  or
substitution of  liability agreement with respect  to such Contract will   be
retained by the Servicer as additional servicing compensation.  In connection

with  any such  assumption, the  rate  of interest  borne by,  and  all other
material terms of, the related Contract shall not be changed.

     (d)  Notwithstanding any of the foregoing, the Servicer shall not permit
the  extension of  the  maturity date  of  any  Contract beyond  the  latest-
occurring scheduled maturity date of any Contract as of the Cut-off Date.

     Section 5.12.  Realization upon Defaulted Contracts.  Subject to
                    ------------------------------------
applicable law,  the Servicer  shall repossess, foreclose  upon or  otherwise
comparably convert  the  ownership  of Manufactured  Homes  and  any  related
Mortgaged Property  securing all Contracts  that come into default  and which
the Servicer believes in its good faith business judgment will not be brought
current; provided, however, that notwithstanding anything else in this
         --------  -------
Agreement  to the  contrary,  but subject  to  the requirements  of law,  the
Servicer  shall  commence  repossession,  foreclosure  and  other realization
procedures in respect of  any Contract that is at any  one time delinquent as
to  all or part  of five or  more (or ten  or more, in  the case of Bi-weekly
Contracts and Semi-Monthly Contracts) scheduled payments; provided that if
                                                          --------
the Servicer has  actual knowledge that  a Mortgaged Property is  affected by
hazardous waste, then the Servicer shall not  cause the Trust Fund to acquire
title to such Mortgaged Property in a foreclosure or similar proceeding.  For
purposes of  the last proviso in  the preceding sentence, the  Servicer shall
not be deemed to have actual knowledge  that a Mortgaged Property is affected
by  hazardous  waste  unless  it  shall have  received  written  notice  that
hazardous waste is present on such property and such written notice  has been
made a part of the Servicing  File with respect to the related Contract.   In
connection  with  such  repossession, foreclosure  or  other  conversion, the
Servicer  shall  follow  such  practices  and procedures  as  it  shall  deem
necessary or advisable and as shall be consistent with Section 5.02.  Subject
to the foregoing proviso, in the  event that title to any Mortgaged  Property
is  acquired in foreclosure  or by deed  in lieu of foreclosure,  the deed or
certificate  of sale shall be  issued to the Trustee, as  Trustee, or, at its
election, to its nominee on behalf of  the Trustee, as Trustee.  The Servicer
shall manage,  conserve and protect  such Manufactured Homes and  any related
Mortgaged Property for the purposes of their prompt disposition and sale, and
shall dispose of  such Manufactured Homes and any  related Mortgaged Property
on  such  terms and  conditions as  it  deems in  the best  interests  of the
Certificateholders.   In connection with such activities,  the Servicer shall
follow such practices and procedures as are consistent with Section 5.02.

     Section 5.13.  Costs and Expenses.  All costs and expenses incurred by
                    ------------------
the Servicer in carrying out its  duties under this Agreement, including  all
fees and  expenses incurred in  connection with the enforcement  of Contracts
(including   enforcement   of  defaulted   Contracts  and   repossessions  of
Manufactured Homes  securing such Contracts),  shall be paid by  the Servicer
and the Servicer shall not be entitled to reimbursement hereunder, except  to
the extent such reimbursement is specifically provided for in this Agreement.
Notwithstanding the  foregoing, the Servicer  shall be reimbursed out  of the
Liquidation  Proceeds  of  a  defaulted  Contract  for  Liquidation  Expenses
incurred by  it  in realizing  upon  the related  Manufactured Home  and  any
related  Mortgaged Property,  including, but not  limited to:   (i)  costs of
refurbishing  and   securing  such  Manufactured  Home;  (ii)  transportation
expenses incurred  in moving  the Manufactured  Home; (iii)  reasonable legal
fees and  expenses of  outside counsel; (iv)  rental expenses  (including the
payment of rent not paid by the defaulting Obligor) incurred in maintaining a
leasehold interest for the Manufactured  Home; and (v) sales commissions paid
to (a) Persons that  are not Affiliates of the Servicer or  (b) Affiliates of
the  Servicer, if  such  sales  commission  is  no  greater  than  the  sales
commission that would be  paid to a  Person that is not  an Affiliate of  the
Servicer.   The Servicer shall  not incur the foregoing  Liquidation Expenses
unless it determines in its good faith business  judgment that incurring such
expenses  will increase the  Net Liquidation Proceeds  from such Manufactured
Home.

     Notwithstanding anything in  this Agreement to the contrary,  so long as
the Company is the  Servicer, the Servicer, in its sole  discretion, may, but
is not obligated to,  liquidate a defaulted  Contract by depositing into  the
related Certificate Account, as Liquidation  Proceeds, an amount equal to (i)
the outstanding  principal balance of  such Contract plus accrued  and unpaid
interest thereon to the  Due Date in the Due Period in  which such deposit is
made  less  (ii)  $2,000.   The  Servicer  shall not  be  reimbursed  for any
Liquidation  Expenses incurred  in connection  with such  Contract  and shall
retain  any liquidation  proceeds thereafter  collected  in liquidating  such
Contract.

     Section 5.14.  Trustee to Cooperate.  Upon payment in full of any
                    --------------------
Contract, the Servicer will notify the Trustee on the next Determination Date
by a  certificate of a Servicing Officer (which certification shall include a
statement to  the effect  that all   amounts received  or to  be received  in
connection  with such  payment  which are  required to  be  deposited in  the
related Certificate  Account pursuant to  Section 5.05 have  been deposited).
The Servicer  is authorized to execute an  instrument in satisfaction of such
Contract and any  related Mortgage and  do such other  acts and execute  such
other  documents as  the Servicer  deems necessary  to discharge  the Obligor
thereunder and eliminate  the security interest in the  Manufactured Home and
any related Mortgaged Property related thereto.  The Servicer shall determine
when a Contract  has been paid in  full; to the extent  insufficient payments
are received  on  a Contract  mistakenly  determined by  the  Servicer to  be
prepaid or  paid in full  and satisfied, the  shortfall shall be paid  by the
Servicer  out  of  its own  funds  by  deposit into  the  related Certificate
Account.   Upon request  of a Servicing  Officer, the  Trustee shall,  at the
expense of the Servicer, perform such other acts  as are reasonably requested
by the Servicer (including,  without limitation, the execution of  documents)
and  otherwise cooperate  with  the  Servicer in  enforcement  of rights  and
remedies with respect  to Contracts, and the  Trustee shall not be  liable or
responsible for  the execution of  any documents  or performance of  any acts
requested by the Servicer pursuant to this Section.

     Section 5.15.  Servicing and Other Compensation.  The Servicer, as
                    --------------------------------
compensation  for its activities hereunder including, without limitation, the
payment of fees  and expenses of the Trustee pursuant to Section 10.05, shall
be entitled to receive on each Remittance Date the Group I  Monthly Servicing
Fee and  the Group II  Monthly Servicing Fee pursuant  to, and to  the extent
provided  in,  Section  6.02.   In  addition,  the  Servicer may  obtain  any
additional compensation permitted pursuant to this Agreement.

     Additional servicing  compensation in the  form of Late Payment  Fees or
Extension  Fees and  any  transfer of  equity  or  assumption fees  shall  be
retained by the Servicer.

     The  Servicer shall  not be  reimbursed for  its costs  and  expenses in
servicing the  Contracts except as  provided pursuant to Sections  5.06, 5.09
and 5.13.

     Section 5.16.  Custody of Contracts.  (a)  Subject to the terms and
                    --------------------
conditions of this  Section and Section 3.04(a), the  Servicer shall maintain
custody  of  the  Contract  Files  as  custodian   for  the  benefit  of  the
Certificateholders and the Trustee.  The Trustee, or a custodian appointed by
or on  behalf of  the Trustee, shall  maintain custody  of the  Land-and-Home
Contract Files and the Mortgage Loan Files.

     (b)  The Servicer agrees  to maintain the related Contract  Files at its
offices where they are presently maintained, or  at such other offices of the
Servicer in the  State of Tennessee as shall from time  to time be identified
to  the  Trustee by  ten  days'  prior  written  notice.   The  Servicer  may
temporarily move  individual Contract  Files or  any portion thereof  without
notice as necessary  to conduct collection and other  servicing activities in
accordance with its customary practices and procedures.

     (c)  As  custodian, the  Servicer shall  have and perform  the following
powers and duties:

          (i)  hold  the Contract Files  on behalf of  the Certificateholders
     and the Trustee,  maintain accurate records pertaining to  each Contract
     to enable it to comply with the  terms and conditions of this Agreement,
     maintain a current inventory thereof;

         (ii)  implement policies  and procedures in writing and  signed by a
     Servicing Officer, with respect to  persons authorized to have access to
     the Contract  Files on  the Servicer's premises  and the  receipting for
     Contract  Files taken  from their  storage  area by  an employee  of the
     Servicer for purposes of servicing or any other purposes; and

        (iii)  attend to all  details in connection with  maintaining custody
     of  the Contract  Files  on  behalf of  the  Certificateholders and  the
     Trustee.

     (d)  In performing its duties under this Section, the Servicer agrees to
act with  reasonable  care, using  that  degree of  skill  and care  that  it
exercises with respect to similar contracts owned  and/or serviced by it, but
in no event using  a degree of skill  and care that  is lower than that  used
generally in the  servicing industry for such contracts.   The Servicer shall
promptly report to the Trustee any failure  by it to hold the Contract  Files
as  herein provided and shall promptly take  appropriate action to remedy any
such  failure.  In  acting as custodian  of the Contract  Files, the Servicer
agrees  further not  to  assert  any beneficial  ownership  interests in  the
Contracts  or  the Contract  Files.   The  Servicer  agrees to  indemnify the
Certificateholders and the Trustee for  any and all liabilities, obligations,
losses, damages, payments, costs or expenses of any kind whatsoever which may
be imposed  on, incurred  or asserted against  the Certificateholders  or the
Trustee as the result of any act  or omission by the Servicer relating to the
maintenance and custody of the Contract Files; provided, however, that
                                               --------  -------
the Servicer will not be liable to the Certificateholders for any  portion of
any such amount resulting  from the negligence or  willful misconduct of  any
Certificateholder or the  Trustee and will not  be liable to the  Trustee for
any  portion  of  such  amount  resulting  from  the  negligence  or  willful
misconduct of the  Trustee.  The agreement  of the Servicer to  indemnify the
Trustee shall  survive the  resignation or  removal  of the  Trustee and  the
termination of this Agreement.

     Section 5.17.  REMIC Compliance.  The parties intend that the Trust Fund
                    ----------------
formed  hereunder shall constitute,  and that the  affairs of the  Trust Fund
shall be conducted so as to qualify it as, a "real estate mortgage investment
conduit" as  defined in  and in  accordance with  the REMIC  Provisions.   In
furtherance of such intention, the Servicer shall, to the extent permitted by
applicable law, act as  agent, and is hereby appointed  to act as  agent,  of
the Trust Fund and shall  on behalf of the Trust Fund: (a)  prepare, file and
present to  the Trustee to sign, or cause to be prepared, filed and presented
to the Trustee to  be signed, all required federal tax  returns for the Trust
Fund, including,  but not limited to, Form 1066 using  a calendar year as the
taxable year for the  Trust Fund when and as required by the REMIC Provisions
and other applicable federal income tax laws; (b) make an election, on behalf
of the Trust  Fund, to be treated as  a REMIC on the Form  1066 for its first
taxable  year, in  accordance  with  the REMIC  Provisions;  (c) prepare  and
forward, or cause to be prepared and forwarded, to the Certificateholders all
information reports as and when required to be provided to them in accordance
with the REMIC  Provisions; (d) take such  other actions as are  necessary or
appropriate to maintain  the status  of the Trust  Fund as  a REMIC; and  (e)
serve as  tax  matters  person  for  the  Trust  Fund  pursuant  to  Treasury
Regulations Section 1.860F-4(d)  or serve as  attorney-in-fact and agent  for
any Person  that is the  tax matters  person.   Neither the  Trustee nor  the
Servicer shall take any  action or omit to take any action  if such action or
omission (as the case may be) would cause the termination of the REMIC status
of the Trust Fund; provided, however, that neither the
                   --------  -------
Trustee nor the Servicer shall be required to take  any action if the Trustee
or  the Servicer,  as  applicable,  in good  faith  believes  such action  or
omission to be inconsistent with any other provision of this Agreement.   The
Company and the Servicer  shall cooperate with the Servicer or  its agent for
such  purpose in  supplying  any  information within  their  control that  is
necessary to enable  the Servicer to perform  its duties under  this Section.
The  Holder  of  the  Class  R   Certificate,  by  purchasing  such  Class  R
Certificate,  (a)  shall be  deemed  to  consent to  the  appointment  of the
Servicer  as (i)  the  tax matters  person for  the Trust  Fund and  (ii) the
attorney-in-fact and agent for  any person that is the tax  matters person if
the Servicer is unable  to serve as the tax matters person  and (b) agrees to
execute any documents required to give effect to clause (a) of this sentence.

     The Holder  of  the Class  R  Certificate, by  purchasing such  Class  R
Certificate, agrees  to give the Servicer written notice  that it is a "pass-
through interest holder" within the meaning of Temporary Treasury Regulations
section 1.67-3T(a)(2)(i)(A) immediately upon becoming the Holder of the Class
R Certificate, if it is, or is holding the Class R Certificate on behalf  of,
a "pass-through interest holder."

     In the  event that  any tax, including  interest, penalties,  additional
amounts or additions to tax (a "Tax"), is imposed on the Trust Fund, such tax
shall be charged against  amounts otherwise required to be distributed on the
Class R Certificate.   The Trustee is  hereby authorized to retain,  or cause
the Paying Agent to retain, from amounts otherwise required to be distributed
on the  Class  R Certificate,  sufficient funds  to pay  or  provide for  the
payment of, and to actually  pay, or cause the Paying Agent to  pay, such Tax
as  is  legally owed  by the  Trust  Fund (but  such authorization  shall not
prevent the Trustee from contesting  any such Tax in appropriate proceedings,
and withholding payment of such Tax, if permitted by law, pending the outcome
of such proceedings).   To the  extent that sufficient  amounts cannot be  so
retained  to  pay or  provide for  the  payment of  any  tax imposed  on gain
realized   from  any  prohibited   transaction  (as  defined   in  the  REMIC
Provisions), the Trustee  is hereby  authorized to and,  upon the receipt  of
written notice of the existence of any tax liability, shall segregate, into a
separate  non-interest-bearing account, the  net income from  such prohibited
transactions and  pay, or cause the  Paying Agent to  pay, such Tax.   In the
event  any  (i)  amounts  initially  retained from  amounts  required  to  be
distributed  on the  Class R  Certificate and  (ii) income so  segregated and
applied towards the payment of such  Tax shall not be sufficient to  pay such
Tax in its entirety, the amount of the  shortfall shall be paid from funds in
each Certificate Account after distributions of principal and interest to the
related Certificateholders pursuant to Section 6.01 in respect of the related
Remittance  Date notwithstanding anything  to the contrary  contained herein.
To the extent any such segregated income or funds from one of the Certificate
Accounts are paid to the Internal  Revenue Service, the Trustee shall retain,
or cause  to be  retained, an amount  equal to the  amount of such  income or
funds so paid from future amounts otherwise required to be distributed on the
Class  R  Certificate  and  shall  deposit  such  retained  amounts  in  such
Certificate Account  for distribution  to the  Holders of  Certificates other
than the Class R Certificate.

     Except as  provided in Section  3.05 and except  in connection  with REO
Property, the Trustee shall  not sell any Contract or any other  asset of the
Trust Fund  unless either (i)  it has received an  Opinion of Counsel  to the
effect that  such  sale  will  not  result in  the  imposition  of  taxes  on
"prohibited transactions" on the Trust Fund as defined in Section 860F of the
Code,  or  (ii) the  proceeds  of such  sale,  net  of any  related  taxes on
"prohibited transactions" on the Trust Fund as defined in Section 860F of the
Code, will at least equal the Repurchase Price of such Contract.

     In the event that any Manufactured Home is acquired in a repossession or
foreclosure (an  "REO Property"),  the Servicer shall  sell any  REO Property
within two years of its acquisition by the Trust Fund, unless, at the request
and expense of  the Servicer, the Servicer seeks,  and subsequently receives,
an Opinion of  Counsel, addressed  to the  Trustee and the  Servicer, to  the
effect  that the holding by the Trust Fund of such REO Property subsequent to
two years after its acquisition will not result in the imposition of taxes on
"prohibited transactions" of the Trust Fund as defined in Section 860F of the
Code  or cause the Trust Fund to fail to  qualify as a REMIC at any time that
any Certificates  are  outstanding.   The  Servicer shall  manage,  conserve,
protect and operate  each REO Property solely  for the purpose of  its prompt
disposition and sale in a manner that does not cause any such REO Property to
fail  to qualify  as "foreclosure  property"  within the  meaning of  Section
860G(a)(8)  or  result  in the  receipt  by  the REMIC  of  any  "income from
non-permitted assets" within the meaning of Section 860F(a)(2)(B) of the Code
or any "net income  from foreclosure property" which  is subject to  taxation
under  the  REMIC Provisions.    Pursuant to  its  efforts to  sell  such REO
Property,  the Servicer shall  either itself or through  an agent selected by
the Servicer protect and conserve such REO Property in the same manner and to
such  extent  as is  customary in  the  locality where  such REO  Property is
located and may, incident to its conservation and protection of the interests
of  the Certificateholders,  rent  the  same, or  any  part  thereof, as  the
Servicer  deems  to  be  in  the  best  interest  of  the  Servicer  and  the
Certificateholders for the period prior to the sale of such REO Property.

     The Servicer shall  segregate and hold all funds  collected and received
in connection with  the operation of any REO Property separate and apart from
its  own funds  and  general assets  and shall  establish  and maintain  with
respect to each REO Property an account held in trust for the Trustee for the
benefit of the Certificateholders (each, an "REO Account"), which shall be an
Eligible Account.   The Servicer shall be entitled  to retain or withdraw any
interest  income  paid  on  funds  deposited  in  each  REO  Account  by  the
depository.

     The  Servicer  shall deposit,  or  cause  to  be deposited,  within  two
Business Days after receipt on a daily basis in each REO Account all revenues
received  with  respect  to  the  related REO  Property  and  shall  withdraw
therefrom   funds  necessary  for   the  proper  operation,   management  and
maintenance of the REO Property.   On or before each Determination Date,  the
Servicer shall withdraw from each REO Account and deliver to the  Trustee for
deposit into the related Certificate Account the income from the REO Property
on deposit in the REO Account, net of its reasonable fees and expenses.

     The disposition of REO Property shall be  carried out by the Servicer at
such  price and  upon such terms  and conditions  as the Servicer  shall deem
necessary or advisable, as shall be normal and usual in its general servicing
activities.

     The  proceeds from the REO disposition, net  of any reimbursement to the
Servicer as provided above,  shall be deposited in the REO  Account and shall
be deposited  in the  related Certificate Account  when the  related Contract
becomes a Liquidated Contract.

     Section 5.18.  Establishment of and Deposits in Distribution Accounts. 
                    ------------------------------------------------------
On  or  before the  Closing  Date, the  Trustee shall  have  established, and
thereafter  shall  maintain,  with  respect  to  each  Certificate  Group,  a
Distribution Account which is an Eligible Account, in the form of one or more
separate  custodial  accounts,  titled  (i) in   the  case  of  the  Group  I
Certificates, "Manufactured Housing  Contract Senior/Subordinate Pass-Through
Certificates, Series 1998B  (Vanderbilt Mortgage and Finance,  Inc., Seller),
Group I, in trust  for the  Trustee" and  (ii) in the  case of  the Group  II
Certificates, "Manufactured Housing  Contract Senior/Subordinate Pass-Through
Certificates, Series 1998B  (Vanderbilt Mortgage and Finance,  Inc., Seller),
Group II, in trust for the Trustee".  The moneys in the Distribution Accounts
shall not be invested.  One Business Day prior to each Distribution Date, the
Trustee shall  deposit  in each  Distribution Account  the related  Available
Distribution Amount.


                              (End of Article V)

                                  ARTICLE VI

               PAYMENTS TO THE CERTIFICATEHOLDERS; WITHDRAWALS
               -----------------------------------------------
                          FROM CERTIFICATE ACCOUNTS
                          -------------------------

     Section 6.01.  Monthly Payments.  (a)  On each Remittance Date the
                    ----------------
Trustee shall, based upon the information set forth in the Monthly Report for
such Remittance Date, withdraw from each Distribution Account an amount equal
to the  related Available  Distribution Amount for  such Remittance  Date and
apply such amount as set forth below:

     A.    On  each  Remittance  Date  on  which  the  Class  I  B  Principal
Distribution Test is not met, the  Group I Available Distribution Amount will
be distributed in the following amounts in the following order of priority:

          (i)  interest accrued  during the  related  Interest Period  on the
          Class I A-1, Class I A-2, Class I A-3, Class I A-4  and Class I A-5
          Certificates,  at   their  respective   Remittance  Rates   on  the
          outstanding Class I A-1, Class I A-2,  Class I A-3, Class I A-4 and
          Class I  A-5 Principal  Balances, respectively,  together with  any
          previously undistributed  shortfalls in interest due on the Class I
          A-1, Class  I  A-2, Class  I  A-3, Class  I  A-4  and Class  I  A-5
          Certificates, respectively, in respect  of prior Remittance  Dates;
          if the Group  I Available Distribution Amount is  not sufficient to
          distribute the full  amount of  interest due  on the  Class I  A-1,
          Class I A-2, Class I A-3, Class I A-4 and Class I A-5 Certificates,
          the Group  I Available Distribution  Amount will be  distributed on
          such Classes  of Certificates pro rata on the basis of the interest
          due thereon;

          (ii)  the Group  I  Formula Principal  Distribution  Amount in  the
          following order of priority:

               (a)  to the  Class I  A-1 Certificates  until the Class  I A-1
               Principal Balance is reduced to zero;

               (b) to  the Class I  A-2 Certificates  until the  Class I  A-2
               Principal Balance is reduced to zero;

               (c) to  the Class  I A-3  Certificates until  the Class I  A-3
               Principal Balance is reduced to zero;

               (d)  to the  Class I A-4  Certificates until  the Class  I A-4
               Principal Balance is reduced to zero; and

               (e) to  the Class  I A-5  Certificates until  the Class  I A-5
               Principal Balance is reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class I A-6 Remittance Rate on the Class I A-6 Principal Balance to
          the   Class  I  A-6  Certificates,  together  with  any  previously
          undistributed shortfalls  in  interest  due  on  the  Class  I  A-6
          Certificates in respect of prior Remittance Dates;

          (iv)  the  remainder of the Group I  Formula Principal Distribution
          Amount, if any, to  the Class I A-6 Certificates until  the Class I
          A-6 Principal Balance is reduced to zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class I B-1 Remittance Rate on the Class I B-1 Principal Balance to
          the   Class  I  B-1  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due  on the  Class  I  B-1
          Certificates in respect of prior Remittance Dates;

          (vi)  the  remainder of the Group I  Formula Principal Distribution
          Amount, if any, to the Class  I B-1 Certificates until the Class  I
          B-1 Principal Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class I B-2 Remittance Rate on the Class I B-2 Principal Balance to
          the   Class  I  B-2  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class I  B-2
          Certificates in respect of prior Remittance Dates;

          (viii)  the remainder of the Group I Formula Principal Distribution
          Amount, if  any, to the Class I B-2  Certificates until the Class I
          B-2 Principal Balance is reduced to zero;

          (ix)   any Group  I Monthly  Excess Spread,  to fund  any Group  II
          Available Funds Shortfall;

          (x)   any  remaining Group  I  Monthly Excess  Spread, to  fund any
          unfunded Accelerated Principal Payment on the Group II Certificates
          after giving effect  to the distribution specified  in clause C(ix)
          or clause D(ix) of this Section 6.01(a);

          (xi)   any remaining  Group  I Monthly  Excess Spread,  to pay  the
          Servicer  the amount of any  Group I Monthly  Servicing Fee, if the
          Company is the Servicer;

          (xii)  any remaining Group I Monthly Excess Spread, to pay  CHI the
          Guarantee Reimbursement Amount, if any, with respect to the Class I
          B-2 Certificates; 

          (xiii)  any remaining  Group I Monthly Excess  Spread, to pay  that
          portion of the Group II Monthly Servicing Fee, if any, that remains
          unpaid after giving effect to  the distribution described in clause
          C(xii) or  D(xii), as  applicable, below, to  the Servicer,  if the
          Company is the Servicer; 

          (xiv)  any remaining Group I Monthly Excess Spread, to pay CHI that
          portion of the Guarantee Reimbursement Amount, if any, with respect
          to the Class  II B-3 Certificates that remains  unpaid after giving
          effect to the distribution described in clause C(xiii) or  D(xiii),
          as applicable, below; and

          (xv)  any remaining Group I Monthly Excess Spread, to the holder of
          the Class R Certificate;

     B.    On  each  Remittance  Date  on  which  the  Class  I  B  Principal
Distribution Test is met, the Group  I Available Distribution Amount will  be
distributed in the following amounts in the following order of priority:

          (i) interest  accrued during  the related  Interest  Period on  the
          Class I A-1, Class I A-2, Class I  A-3, Class I A-4 and Class I A-5
          Certificates,  at  their   respective  Remittance   Rates  on   the
          outstanding Class I A-1, Class I A-2, Class I A-3, Class  I A-4 and
          Class I  A-5 Principal  Balances, respectively,  together with  any
          previously undistributed shortfalls  in interest due on the Class I
          A-1,  Class I  A-2,  Class I  A-3,  Class I  A-4  and Class  I  A-5
          Certificates,  respectively, in respect  of prior Remittance Dates;
          if the Group  I Available Distribution Amount is  not sufficient to
          distribute the  full amount  of interest  due on  the Class  I A-1,
          Class I A-2, Class I A-3, Class I A-4 and Class I A-5 Certificates,
          the Group I  Available Distribution Amount  will be distributed  on
          such Classes of Certificates pro rata on the basis of the  interest
          due thereon;

          (ii) the  Class I  A Percentage  of the  Group I  Formula Principal
          Distribution Amount in the following order of priority:

                    (a)  to the Class I A-1 Certificates until the Class I A-
                    1 Principal Balance is reduced to zero;

                    (b)  to the Class I A-2 Certificates until the Class I A-
                    2 Principal Balance is reduced to zero;

                    (c)  to the Class I A-3 Certificates until the Class I A-
                    3 Principal Balance is reduced to zero; 

                    (d)  to the Class I A-4 Certificates until the Class I A-
                    4 Principal Balance is reduced to zero; and

                    (e)  to  the Class I A-5  Certificates until the  Class I
                    A-5 Principal Balance is reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class I A-6 Remittance Rate on the Class I A-6 Principal Balance to
          the   Class  I  A-6  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due on  the  Class  I  A-6
          Certificates in respect of prior Remittance Dates;

          (iv) the  remainder of  the Class  I A  Percentage of  the Group  I
          Formula Principal Distribution  Amount, if any, to the  Class I A-6
          Certificates until the Class I  A-6 Principal Balance is reduced to
          zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class I B-1 Remittance Rate on the Class I B-1 Principal Balance to
          the   Class  I  B-1  Certificates,  together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class  I B-1
          Certificates in respect of prior Remittance Dates;

          (vi)  the  Class I B  Percentage of the  Group I Formula  Principal
          Distribution Amount to the Class I B-1 Certificates until the Class
          I B-1 Principal Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class I B-2 Remittance Rate on the Class I B-2 Principal Balance to
          the   Class  I  B-2  Certificates,  together  with  any  previously
          undistributed  shortfalls in  interest  due  on  the  Class  I  B-2
          Certificates in respect of prior Remittance Dates;

          (viii)  the remainder of the Group I Formula Principal Distribution
          Amount  to  the Class  I  B-2 Certificates  until  the Class  I B-2
          Principal Balance is reduced to zero;

          (ix)   any Group  I Monthly  Excess Spread,  to fund  any Group  II
          Available Funds Shortfall;

          (x)   any  remaining Group  I  Monthly Excess  Spread, to  fund any
          unfunded Accelerated Principal Payment on the Group II Certificates
          after  giving effect to the distribution  specified in clause C(ix)
          or clause D(ix) of this Section 6.01(a);

          (xi)   any remaining  Group I  Monthly  Excess Spread,  to pay  the
          Servicer the amount  of any Group I  Monthly Servicing Fee,  if the
          Company is the Servicer;

          (xii)  any remaining Group I Monthly  Excess Spread, to pay CHI the
          Guarantee Reimbursement Amount, if any, with respect to the Class I
          B-2 Certificates; 

          (xiii)   any remaining Group I  Monthly Excess Spread, to  pay that
          portion of the Group II Monthly Servicing Fee, if any, that remains
          unpaid after giving  effect to the distribution described in clause
          C(xii) or  D(xii), as  applicable, below, to  the Servicer,  if the
          Company is the Servicer; 

          (xiv)  any remaining Group I Monthly Excess Spread, to pay CHI that
          portion of the Guarantee Reimbursement Amount, if any, with respect
          to the Class  II B-3 Certificates that remains  unpaid after giving
          effect to the distribution described in clause C(xiii)  or D(xiii),
          as applicable, below; and

          (xv)  any remaining Group I Monthly Excess Spread, to the holder of
          the Class R Certificate;

     C.    On  each Remittance  Date  on  which  the  Class  II  B  Principal
Distribution Test is not met, the Group II Available Distribution Amount will
be distributed in the following amounts in the following order of priority:

          (i)  interest accrued  during the  related  Interest Period  at the
          Class II  A-1 Remittance Rate on the Class II A-1 Principal Balance
          to  the Class  II A-1  Certificates, together  with any  previously
          undistributed  shortfalls  in  interest  due on  the  Class  II A-1
          Certificates in respect of prior Remittance Dates;

          (ii)  the Group  II Formula  Principal Distribution  Amount to  the
          Class   II   A-1  Certificates,   net   of  any   portion   of  the
          Overcollateralization Reduction Amount, if any, then  applicable to
          such  Certificates, until  the Class  II  A-1 Principal  Balance is
          reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class II B-1 Remittance  Rate on the Class II B-1 Principal Balance
          to the  Class II  B-1 Certificates,  together  with any  previously
          undistributed  shortfalls  in interest  due  on  the Class  II  B-1
          Certificates in respect of prior Remittance Dates;

          (iv) the remainder  of the Group II Formula  Principal Distribution
          Amount,  if any,  to  the Class  II B-1  Certificates,  net of  any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such Certificates, until  the Class II B-1  Principal
          Balance is reduced to zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class II B-2 Remittance Rate on  the Class II B-2 Principal Balance
          to  the Class  II  B-2 Certificates,  together with  any previously
          undistributed  shortfalls  in interest  due  on  the  Class II  B-2
          Certificates in respect of prior Remittance Dates;

          (vi)  the remainder of  the Group II Formula Principal Distribution
          Amount,  if  any, to  the  Class II  B-2 Certificates,  net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such  Certificates, until the Class  II B-2 Principal
          Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class II B-3 Remittance Rate on the Class  II B-3 Principal Balance
          to  the Class  II B-3  Certificates, together  with any  previously
          undistributed  shortfalls  in interest  due  on  the  Class II  B-3
          Certificates in respect of prior Remittance Dates;

          (viii)  the  remainder   of   the  Group   II   Formula   Principal
          Distribution Amount, if any, to  the Class II B-3 Certificates, net
          of  any portion of  the Overcollateralization Reduction  Amount, if
          any, then applicable  to such Certificates, until the  Class II B-3
          Principal Balance is reduced to zero;

          (ix)  any Group II  Monthly Excess Spread, to fund any  Accelerated
          Principal Payment on the Group II Certificates; 

          (x)   any remaining Group  II Monthly Excess Spread,  together with
          any Overcollateralization  Reduction Amount,  to fund  any Group  I
          Available Funds Shortfall;

          (xi)  any  remaining Group II Monthly Excess  Spread, together with
          any  remaining Overcollateralization  Reduction Amount,  up to  the
          Class II A-1 Net Funds Cap Carryover Amount, Class II B-1 Net Funds
          Cap Carryover Amount,  Class II B-2 Net Funds  Cap Carryover Amount
          and Class II B-3 Net  Funds Cap Carryover Amount to the  applicable
          Classes   of  Certificates;  if  such  remaining  amounts  are  not
          sufficient  to distribute  the Aggregate  Net  Funds Cap  Carryover
          Amount  to the applicable  Classes of Certificates,  such remaining
          amounts will  be distributed  on such  Classes of  Certificates pro
          rata based on the amount of the Net Funds Cap Carryover Amount owed
          to each such Class of Certificates;

          (xii)  any remaining Group  II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to  pay the
          Servicer the amount  of any Group II Monthly Servicing  Fee, if the
          Company is the Servicer;

          (xiii)  any remaining Group II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to pay  CHI
          the Guarantee  Reimbursement Amount, if  any, with  respect to  the
          Class II B-3 Certificates; 

          (xiv)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization  Reduction Amount, to  pay that
          portion of the Group  I Monthly Servicing Fee, if any, that remains
          unpaid after  giving effect to the distribution described in clause
          A(xi)  or B(xi),  as applicable,  above,  to the  Servicer, if  the
          Company is the Servicer; 

          (xv)  any  remaining Group II Monthly Excess  Spread, together with
          any  remaining Overcollateralization  Reduction Amount, to  pay CHI
          that portion  of the Guarantee  Reimbursement Amount, if  any, with
          respect to the  Class I B-2 Certificates that  remains unpaid after
          giving  effect to  the distribution described  in clause  A(xii) or
          B(xii), as applicable, above; and

          (xvi)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization Reduction Amount, to the holder
          of the Class R Certificate.

     D.    On  each Remittance  Date  on  which  the  Class  II  B  Principal
Distribution Test is met, the Group  II Available Distribution Amount will be
distributed in the following amounts in the following order of priority:

          (i)  interest accrued  during the  related Interest  Period at  the
          Class II  A-1 Remittance Rate on the Class II A-1 Principal Balance
          to  the Class  II  A-1 Certificates,  together with  any previously
          undistributed  shortfalls  in interest  due  on  the  Class II  A-1
          Certificates in respect of prior Remittance Dates; 

          (ii)  the Class II A  Percentage of the  Group II Formula Principal
          Distribution Amount  to the Class  II A-1 Certificates, net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such Certificates, until  the Class II A-1  Principal
          Balance is reduced to zero;

          (iii)  interest  accrued during the related Interest  Period at the
          Class II B-1 Remittance  Rate on the Class II B-1 Principal Balance
          to  the Class  II  B-1 Certificates,  together with  any previously
          undistributed  shortfalls  in interest  due  on  the  Class II  B-1
          Certificates in respect of prior Remittance Dates;

          (iv)   the Class II B Percentage of  the Group II Formula Principal
          Distribution Amount  to the Class  II B-1 Certificates, net  of any
          portion of the Overcollateralization Reduction Amount, if any, then
          applicable to such  Certificates, until the Class  II B-1 Principal
          Balance is reduced to zero;

          (v)   interest accrued  during the related  Interest Period  at the
          Class II B-2 Remittance Rate on  the Class II B-2 Principal Balance
          to  the Class  II B-2  Certificates, together  with any  previously
          undistributed  shortfalls  in  interest  due on  the  Class  II B-2
          Certificates in respect of prior Remittance Dates;

          (vi)  the  remainder of the Class  II B Percentage of the  Group II
          Formula Principal Distribution Amount, if  any, to the Class II B-2
          Certificates,  net  of  any  portion of  the  Overcollateralization
          Reduction Amount,  if any,  then applicable  to such  Certificates,
          until the Class II B-2 Principal Balance is reduced to zero;

          (vii)  interest  accrued during the related Interest  Period at the
          Class II B-3 Remittance Rate on the Class  II B-3 Principal Balance
          to the  Class II  B-3 Certificates,  together  with any  previously
          undistributed  shortfalls  in interest  due  on  the Class  II  B-3
          Certificates in respect of prior Remittance Dates;

          (viii)     the  remainder   of  the  Group   II  Formula  Principal
          Distribution Amount, if any, to  the Class II B-3 Certificates, net
          of  any portion of  the Overcollateralization Reduction  Amount, if
          any, then applicable  to such Certificates, until the  Class II B-3
          Principal Balance is reduced to zero;

          (ix)  any Group II  Monthly Excess Spread, to fund any  Accelerated
          Principal Payment on the Group II Certificates; 

          (x)   any remaining Group  II Monthly Excess Spread,  together with
          any Overcollateralization  Reduction Amount,  to fund  any Group  I
          Available Funds Shortfall;

          (xi)  any  remaining Group II Monthly Excess  Spread, together with
          any  remaining Overcollateralization  Reduction Amount,  up to  the
          Class II A-1 Net Funds Cap Carryover Amount, Class II B-1 Net Funds
          Cap Carryover Amount,  Class II B-2 Net Funds  Cap Carryover Amount
          and Class II B-3 Net  Funds Cap Carryover Amount to the  applicable
          Classes   of  Certificates;  if  such  remaining  amounts  are  not
          sufficient  to distribute  the Aggregate  Net  Funds Cap  Carryover
          Amount  to the applicable  Classes of Certificates,  such remaining
          amounts  will be distributed  on such  Classes of  Certificates pro
          rata based on the amount of the Net Funds Cap Carryover Amount owed
          to each such Class of Certificates;

          (xii)  any remaining Group  II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to pay  the
          Servicer the amount  of any Group II Monthly Servicing  Fee, if the
          Company is the Servicer;

          (xiii)  any remaining Group II Monthly Excess Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to  pay CHI
          the Guarantee  Reimbursement Amount,  if any,  with respect  to the
          Class II B-3 Certificates;

          (xiv)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization Reduction  Amount, to pay  that
          portion of the Group  I Monthly Servicing Fee, if any, that remains
          unpaid after giving effect to the distribution described  in clause
          A(xi)  or B(xi),  as applicable,  above,  to the  Servicer, if  the
          Company is the Servicer;

          (xv)  any  remaining Group II Monthly Excess  Spread, together with
          any remaining  Overcollateralization Reduction  Amount, to pay  CHI
          that portion  of the Guarantee  Reimbursement Amount, if  any, with
          respect to the  Class I B-2 Certificates that  remains unpaid after
          giving effect to  the distribution  described in  clause A(xii)  or
          B(xii), as applicable, above; and

          (xvi)  any remaining Group  II Monthly Excess Spread, together with
          any remaining Overcollateralization Reduction Amount, to the holder
          of the Class R Certificate;

provided that, notwithstanding the prioritization of the distribution of the
- --------
Group I Formula Principal Distribution Amount among  the Class I A-1, Class I
A-2, Class  I A-3,  Class I  A-4  and Class  I A-5  Certificates pursuant  to
clauses A(ii)  and B(ii)  above, on  each Remittance  Date on  and after  the
Remittance Date, if  any, on  which a  Deficiency Event occurs,  the Group  I
Available Distribution  Amount remaining  after making  the distributions  of
interest on the Class I A-1, Class I A-2, Class I A-3, Class  I A-4 and Class
I A-5 Certificates required by clauses A(i) and B(i) above will be applied to
distribute the Group I Formula Principal Distribution Amount on each Class of
Class  I A-1,  Class  I  A-2, Class  I  A-3,  Class I  A-4  and  Class I  A-5
Certificates pro rata in accordance with the outstanding Principal Balance of
each such Class of Certificates; provided, further, that (I) the aggregate
                                 --------  -------
amounts distributed  on the Class  I A-1  Certificates, Class  I A-2  Certif-
icates,  Class I  A-3 Certificates,  Class  I A-4  Certificates, Class  I A-5
Certificates, Class  I A-6 Certificates, Class I B-1 Certificates and Class I
B-2 Certificates on account  of principal shall not exceed the Original Class
I A-1  Principal Balance,  the Original  Class I  A-2 Principal  Balance, the
Original  Class I A-3  Principal Balance, the Original  Class I A-4 Principal
Balance, the Original Class I A-5 Principal Balance, the Original Class I A-6
Principal  Balance,  the Original  Class  I  B-1  Principal Balance  and  the
Original  Class I B-2 Principal Balance, respectively, and (II) the aggregate
amounts  distributed  on  the  Class   II  A-1  Certificates,  Class  II  B-1
Certificates,  Class II  B-2 Certificates  and Class  II B-3  Certificates on
account of  principal shall not  exceed the Original  Class II  A-1 Principal
Balance, the Original  Class II B-1 Principal Balance,  the Original Class II
B-2  Principal Balance  and  the  Original Class  II  B-3 Principal  Balance,
respectively.    The  distributions  on  the Group  I  Certificates  on  each
Remittance Date shall be  made such that the Trustee shall  distribute (x) to
the  holder of each Class I A Certificate  as of the preceding Record Date an
amount  equal  to  the  product  of  (1) the  aggregate  Percentage  Interest
evidenced by such Class I A Certificate and (2) as applicable, the Class I A-
1  Distribution  Amount,  Class  I  A-2  Distribution  Amount,  Class  I  A-3
Distribution   Amount,  Class  I   A-4  Distribution  Amount,   Class  I  A-5
Distribution Amount, or  Class I A-6 Distribution Amount  for such Remittance
Date and  (y) to the holder of each Class I B Certificate as of the preceding
Record Date an amount  equal to the  product of (1) the aggregate  Percentage
Interest evidenced  by such Class I B Certificates and (2) as applicable, the
Class I B-1 Distribution Amount or  Class I B-2 Distribution Amount for  such
Remittance Date.   The  distributions to  the Group  II Certificates  on each
Remittance Date shall be  made such that the Trustee shall  distribute (x) to
the holder of  each Class II A-1 Certificate as of  the preceding Record Date
an  amount equal  to the  product  of (1) the  aggregate Percentage  Interest
evidenced  by  such Class  II  A-1  Certificate  and  (2) the  Class  II  A-1
Distribution Amount for  such Remittance Date and  (y) to the holder  of each
Class II B Certificate as of the preceding Record Date an amount equal to the
product   of  (1) the  aggregate   Percentage  Interest  evidenced   by  such
Certificateholder's Class  II B Certificates and (2) as applicable, the Class
II B-1 Distribution Amount, Class II B-2 Distribution Amount or Class  II B-3
Distribution Amount for such Remittance Date.  Any Accelerated Principal Pay-
ments  distributable on  a given  Remittance Date  pursuant to  clauses A(x),
B(x), C(xi) or D(xi), as applicable, of Section  6.01(a) shall be distributed
to the holders of the Class of Group II Certificates then entitled to receive
distributions in  respect of  principal on  such date.   The  payment of  any
amounts made  pursuant to  clause A(ix) or  B(ix), as applicable,  of Section
6.01(a) to fund  any Group II Available  Funds Shortfall shall be  applied as
provided in clauses  C(i) through  C(viii), in  that order,  or D(i)  through
D(viii), in that  order, as applicable, of  Section 6.01(a).  The  payment of
any amounts made pursuant  to clause C(x) or D(x), as  applicable, of Section
6.01(a) to  fund any Group  I Available Funds  Shortfall shall be  applied as
provided in  clauses A(i)  through A(viii),  in that  order, or B(i)  through
B(viii), in that order, as applicable, of Section 6.01(a).  The Trustee shall
pay   each   Certificateholder   of   record  by   check   mailed   to   such
Certificateholder at the address for such Certificateholder  appearing on the
Certificate Register; provided that if such Certificateholder holds
                      --------
Certificates with original denominations aggregating  at least $5 million and
has given  the Trustee appropriate  written instructions at least  5 Business
Days prior  to the  related Record Date  (which instructions,  until revised,
shall  remain operative  for all  Remittance  Dates thereafter),  the Trustee
shall  pay  such Certificateholder  by wire  transfer  of funds.   If  on any
Determination  Date  the Servicer  determines  that  there are  no  Contracts
outstanding and  no other funds  or assets in the  Trust Fund other  than the
funds in the  Certificate Accounts, the Servicer promptly  shall instruct the
Trustee to send  the final distribution notice to  each Certificateholder and
make  provision  for  the  final  distribution  in  accordance  with  Section
11.01(b).  Final  payment  of  any   Certificate  shall  be  made  only  upon
presentation of such  Certificate at the office or agency  of the Certificate
Registrar.

     (b)  On  each  Remittance  Date,  the  Trustee  shall,  based  upon  the
information  set  forth in  the  Monthly  Report  for such  Remittance  Date,
withdraw from each Distribution Account  (solely out of the related Available
Distribution  Amount for  such Remittance  Date  after giving  effect to  the
distributions made  on  the Group  I and  Group II  Certificates pursuant  to
Section 6.01(a) on such Remittance Date) and  distribute to the Holder of the
Class R Certificate the Class R Distribution Amount for such Remittance Date.
Such distribution shall be made by a means that is mutually acceptable to the
Trustee and the Holder of the Class R Certificate.  

     (c)  Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts  of its  Depository Participants in  accordance with  its normal
procedures.  Each Depository Participant  shall be responsible for disbursing
such distribution  to the Certificate Owners  that it represents and  to each
indirect  participating brokerage  firm  (a  "brokerage  firm"  or  "indirect
participating firm")  for which it acts as agent.   Each brokerage firm shall
be  responsible  for disbursing  funds  to  the  Certificate Owners  that  it
represents.  All  such credits and disbursements with respect to a Book-Entry
Certificate are to be made by  the Depository and the Depository Participants
in accordance with the  provisions of the Group I and  Group II Certificates.
None of the Trustee, the Certificate Registrar, the Company  and the Servicer
shall  have  any responsibility  therefor  except  as otherwise  provided  by
applicable law.

     (d)  On  each  Remittance Date  the  Trustee  shall  withdraw from  each
Certificate Account an amount equal to the related Guarantee Payment for such
Remittance  Date received  by  it  from  CHI pursuant  to  Section  6.05  and
distribute such amount to (i) in the case of a Group I Guarantee Payment, the
Class I B-2 Certificateholders  and (ii) in the case of a  Group II Guarantee
Payment, the Class II B-3 Certificateholders.

     Section 6.02.  Permitted Withdrawals from the Certificate Accounts.  The
                    ---------------------------------------------------
Servicer may, and in the case of clause (vii) below shall, from  time to time
as provided herein, make withdrawals from each Certificate Account of amounts
deposited therein pursuant to Section 5.05 that are attributable to Contracts
of the related Group for the following purposes:

          (i)  to  pay to the Company  with respect to  each Contract of such
     Group or property acquired in respect thereof that has been purchased or
     replaced pursuant to Section 3.05  all amounts received thereon that are
     specified in such Section to be property of the Company; 

         (ii)  to  reimburse  itself  for   the  payment  of  taxes   out  of
     Liquidation Proceeds relating to a Contract of such Group (to the extent
     not  previously retained from  such Liquidation Proceeds  prior to their
     deposit) or  out of payments  expressly made  by the related  Obligor to
     reimburse the Servicer for such taxes, as permitted by Section 5.06; 

        (iii)  if neither  the Company nor  a wholly owned subsidiary  of the
     Company is the Servicer, to pay to itself Monthly Servicing Fee relating
     to such Group.

         (iv)  to reimburse itself or a previous Servicer out  of Liquidation
     Proceeds  (to  the  extent  not  previously  retained  from  Liquidation
     Proceeds prior to their deposit  in such Certificate Account) in respect
     of a  Manufactured Home of such Group and out of payments by the related
     Obligor (to  the extent  of payments  expressly made  by the  Obligor to
     reimburse the Servicer for insurance premiums) for expenses incurred  by
     it  in respect  of such Manufactured  Home that  are specified  as being
     reimbursable  to it  pursuant to  Section  5.07, 5.09  or 5.13  or  to a
     previous Servicer under Section 8.08; 

          (v)  to  reimburse itself for any Nonrecoverable Advance or Monthly
     Advances with respect  to such Group in accordance  with Section 6.04(c)
     and for advances  in respect of Liquidated Contracts  in accordance with
     Section 6.04(c);

         (vi)  to reimburse the  Servicer for expenses incurred  with respect
     to such Group and reimbursable to the Servicer  pursuant to Section 8.06
     (such reimbursement  to be made only from  funds that would otherwise be
     distributed   on   the   Class  R   Certificate   pursuant   to  Section
     6.01(a)A(xiii) or 6.01 (a)B(xiii), in the  case of Group I, or  pursuant
     to Section 6.01(a)C(xiv) or 6.01 (a)D(xiv), in the case of Group II.

        (vii)  to withdraw any  amount deposited in such  Certificate Account
     that was not required to be deposited therein (including any collections
     on the related Contracts that, pursuant to Section 2.01(a), are not part
     of the Trust Fund);

       (viii)  to withdraw all amounts on deposit in such Certificate Account
     which are to be deposited in the related Distribution Account in respect
     of the related Available Distribution Amount; and

         (ix)  to withdraw any amounts necessary to pay any Taxes pursuant to
     Section 5.17.

     Since, in connection with withdrawals  pursuant to clauses (i), (ii) and
(iv), the Servicer's  entitlement thereto is limited to  collections or other
recoveries  on the  related Contract,  the Servicer  shall keep  and maintain
separate accounting,  on a  Contract by  Contract basis,  for the  purpose of
justifying  any withdrawal  from each  Certificate Account  pursuant  to such
clauses.

     Section 6.03.  (Reserved). 
                    ----------

     Section 6.04.  Monthly Advances by the Servicer.  (a)  By the close of
                    --------------------------------
business  on each  Determination  Date  the Servicer  shall  deposit in  each
Certificate  Account, out  of its  own  funds, the  related Monthly  Advance;
provided, however, that any such deposit out of the Servicer's own funds
- --------  -------
shall  be made only  to the extent  necessary to cause  the related Available
Distribution  Amount to  be large enough  to permit  the distribution  on the
related Remittance Date of  the amounts computed as set  forth in (i) clauses
A(i)  through (viii)  or B(i)  through (viii),  inclusive, as  applicable, of
Section 6.01(a),  in the case of  the Group I Certificates,  and (ii) clauses
C(i) through  (viii) and  D(i) through (viii),  inclusive, as  applicable, of
Section 6.01(a), in the case of the Group II Certificates.

     (b)  On each  Remittance Date, the  Servicer shall reimburse  itself for
the  Outstanding Amount Advanced to the extent  of actual collections of late
scheduled payments on the related Contracts.

     (c)  If  the  Servicer  determines  that any  advance  made  pursuant to
Section 6.04(a) has become  a Nonrecoverable Advance and at the  time of such
determination there  exists an Outstanding Amount Advanced, then the Servicer
shall reimburse  itself out of funds  in the related Certificate  Account for
the amount of  such Nonrecoverable Advance,  but only to  the extent of  such
Outstanding Amount Advanced.

     Section 6.05.  Limited Guarantee.  (a)  No later than the third Business
                    -----------------
Day  prior to each  Remittance Date, the  Servicer (if other  than CHI) shall
notify CHI of the  amount of any Guarantee Payment for  such Remittance Date.
Not later than  the Business Day  preceding each Remittance  Date, CHI  shall
deposit  any such Guarantee Payment for such Remittance Date into the related
Certificate Account.

     (b)  The obligations  of CHI  under this Agreement  shall not  terminate
upon or otherwise be affected by  an Event of Default pursuant to Article  IX
of this Agreement.

     (c)  The obligation of  CHI to provide the Limited  Guarantee under this
Agreement shall terminate on the Final Remittance Date.

     (d)  The obligation of  CHI to make the Guarantee  Payments described in
subsection  (a)  above  shall  be  unconditional  and  irrevocable and  shall
constitute an unsecured obligation  of CHI and will rank on a parity with all
other unsecured  and unsubordinated  indebtedness of  CHI.  CHI  acknowledges
that its  obligation to make  the Guarantee Payments described  in subsection
(a) above  shall be deemed  a guarantee by CHI  of indebtedness of  the Trust
Fund for  money borrowed from the Class  I B-2 and Class  II B-3 Certificate-
holders,  and  CHI  acknowledges  and   agrees  that  it  has  no   right  of
reimbursement, indemnity, exoneration, contribution or other similar right of
recovery arising from amounts expended pursuant to its obligations under this
Agreement,  other than  the right  to  receive distributions,  to the  extent
available,  from the Trust Fund as  provided in this Agreement.   In no event
shall the amount paid on the Class I B-2 Certificates in respect of principal
pursuant to  the Group I  Limited Guarantee exceed  the Original Class  I B-2
Principal Balance, and in no event shall  the amount paid on the Class II B-3
Certificates  in  respect of  principal  pursuant  to  the Group  II  Limited
Guarantee exceed the  Original Class II B-3  Principal Balance.  In  no event
shall either  Limited Guarantee require CHI to make  payments of the Class II
B-3 Net Funds Cap Carryover Amount to the Class II B-3 Certificateholders.

     (e)  If CHI fails to make a  Guarantee Payment in whole or in part,  CHI
shall promptly notify the Trustee, and the Trustee  shall promptly notify the
Rating Agencies.   CHI shall promptly notify the Rating Agencies in the event
of any  termination of  the Limited  Guarantee or  any change  of the  Person
providing the  Limited Guarantee,  including but not  limited to a  change by
merger.

     Section 6.06.  Alternate Credit Enhancement.  CHI, at its option and
                    ----------------------------
upon prior written notice to the Rating Agencies, may substitute an alternate
form  of credit enhancement in place of  the Limited Guarantee, provided that
(i) the Rating Agencies shall notify  CHI, the Company, the Servicer and  the
Trustee in writing that such  alternate form of credit enhancement shall  not
result in a  reduction in the  then current ratings  of the Certificates  and
(ii) CHI shall cause  to be delivered to the Trustee an Opinion of Counsel to
the effect that  such substitution of credit enhancement  shall not adversely
affect the  status of  the Trust Fund  as a  REMIC.   Such alternate form  of
credit enhancement can be in  the form of cash or securities deposited by CHI
or any other Person in a segregated escrow, trust or  collateral account or a
letter of credit,  certificate insurance policy or surety  bond provided by a
third party.  

     Section 6.07.  Calculation of the Class I A-1 Remittance Rate, the Class
                    ---------------------------------------------------------
II A-1 Remittance Rate, the Class II B-1 Remittance Rate, the Class II B-2
- --------------------------------------------------------------------------
Remittance Rate and the Class II B-3 Remittance Rate.  On the second LIBOR
- ----------------------------------------------------
Business Day immediately  preceding each Remittance  Date, the Trustee  shall
determine LIBOR  for the Interest  Period commencing on such  Remittance Date
and inform  the Servicer  (at the facsimile  number given  to the  Trustee in
writing)  of such  rates.   On each  Determination  Date, the  Servicer shall
determine the Class  I A-1 Remittance Rate, Class II A-1 Remittance Rate, the
Class II B-1 Remittance Rate, the Class  II B-2 Remittance Rate and the Class
II B-3 Remittance Rate for the related Remittance Date.


                             (End of Article VI)

                                 ARTICLE VII

                                   REPORTS
                                   -------

     Section 7.01.  Monthly Reports.  Within two Business Days following each
                    ---------------
Determination Date,  the Servicer  shall cause the  Trustee to  receive, with
respect to each  Group of Contracts and each Certificate Group, a report (the
"Monthly Report"), which shall include the following information with respect
 --------------
to the immediately following Remittance Date:

     (I)  As to the Group I Contracts and Group I Certificates:

          (a)  the  Class  I  A-1  Distribution   Amount,  the  Class  I  A-2
     Distribution Amount, the Class I A-3 Distribution Amount, the Class I A-
     4 Distribution Amount, the Class I A-5 Distribution  Amount, the Class I
     A-6 Distribution  Amount, the  Class I B-1  Distribution Amount  and the
     Class I B-2 Distribution Amount for such Remittance Date;

          (b)  the amount of principal to be distributed on each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I B-1 and Class  I B-2 Certificates on such Remittance  Date,
     separately stating the  amounts specified in clauses (a)  through (f) of
     the term "Formula  Principal Distribution  Amount" with  respect to  the
     Group I Certificates;

          (c)  the amount of interest to be distributed on  each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I  B-1 and Class I  B-2 Certificates on such  Remittance Date
     (separately identifying any Class I A-1 Unpaid Interest Shortfall, Class
     I A-2 Unpaid Interest Shortfall,  Class I A-3 Unpaid Interest Shortfall,
     Class  I A-4  Unpaid Interest  Shortfall,  Class I  A-5 Unpaid  Interest
     Shortfall, Class  I A-6  Unpaid Interest Shortfall,  Class I  B-1 Unpaid
     Interest Shortfall and Class I B-2 Unpaid Interest Shortfall included in
     such  distribution) and  the  Remittance  Rate for  each  such Class  of
     Certificates for such Remittance Date;

          (d)  the remaining  Class  I A-1  Principal  Balance, Class  I  A-2
     Principal Balance, Class I A-3  Principal Balance, Class I A-4 Principal
     Balance, Class I  A-5 Principal Balance, Class I  A-6 Principal Balance,
     Class I B-1  Principal Balance and Class  I B-2 Principal  Balance after
     giving effect to the payment of principal  to be made on such Remittance
     Date  (on which  interest  will  be calculated  on  the next  succeeding
     Remittance Date);

          (e)  the total amount of fees  payable on such Remittance Date with
     respect to  the Group  I Contracts, separately  identifying the  Group I
     Monthly Servicing Fee, any related reimbursement to the Company pursuant
     to Section 8.06, and any  related Late Payment Fees, Extension Fees  and
     assumption fees paid during the prior Due Period;

          (f)  the number and aggregate  unpaid principal balance of Group  I
     Contracts with payments  delinquent 31 to 59,  60 to 89, and 90  or more
     days, respectively;

          (g)  the number of  Group I Contracts that were  repurchased by the
     Company in  accordance with  Section 3.05 during  the prior  Due Period,
     identifying such Contracts and the Repurchase Price of such Contracts;

          (h)  the Pool Factor for the Class I A-1, Class I A-2, Class I A-3,
     Class  I A-4,  Class I A-5,  Class I  A-6, Class I  B-1 and  Class I B-2
     Certificates  after giving effect to the payment of principal to be made
     on such Remittance Date;

          (i)  the Class R  Distribution Amount, if any, for  such Remittance
     Date, separately stating any Repossession Profits;

          (j)  the aggregate principal balances of all Group I Contracts that
     are  not  Liquidated Contracts  and  in  respect  of which  the  related
     Manufactured Homes have been repossessed or foreclosed upon; 

          (k)  the Group I Aggregate  Net Liquidation Losses through  the Due
     Period immediately preceding such Remittance Date;

          (l)  the  amount,  if  any,  by  which  the  Class  I  B-2  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (m)  the Class I B-2 Principal Liquidation Loss Amount, if any, for
     such Remittance Date; 

          (n)  the Group  I Guarantee Payment,  if any,  for such  Remittance
     Date;

          (o)  the amount of any related  unadvanced shortfalls for the prior
     Due Period;

          (p)  the number  and dollar  amount of  Group  I units  repossessed
     during the prior Due Period;

          (q)  the  amount of any Principal Prepayments  paid with respect to
     Group I Contracts during the prior Due Period;

          (r)  the amount of any Scheduled Principal Payments to be made with
     respect to Group I Contracts on such Remittance Date; 

          (s)  the  weighted average annual  percentage rate of  interest for
     the Contracts remaining in the Group I Contract Pool  on such Remittance
     Date; and

     (II)  As to the Group II Contracts and Group II Certificates:

          (a)  the Class  II  A-1  Distribution  Amount,  the  Class  II  B-1
     Distribution Amount, the Class II  B-2 Distribution Amount and the Class
     II B-3 Distribution Amount for such Remittance Date;

          (b)  the amount of principal to be distributed on each Class of the
     Class II  A-1, Class II B-1, Class II  B-2 and Class II B-3 Certificates
     on such  Remittance Date,  separately stating  the amounts  specified in
     clauses  (a)  through (f)  of the  term "Formula  Principal Distribution
     Amount"  with respect to the Group II Certificates;

          (c)  the amount of interest to be  distributed on each Class of the
     Class II A-1, Class II B-1,  Class II B-2 and Class II  B-3 Certificates
     holders on such Remittance Date (separately identifying any Class II A-1
     Unpaid Interest Shortfall, Class II B-1 Unpaid Interest Shortfall, Class
     II  B-2 Unpaid  Interest  Shortfall  and Class  II  B-3 Unpaid  Interest
     Shortfall included  in such  distribution) and  the Remittance  Rate for
     each such Class of Certificates for such Remittance Date;

          (d)  the remaining  Class II  A-1 Principal Balance,  Class II  B-1
     Principal  Balance, Class  II B-2  Principal  Balance and  Class II  B-3
     Principal Balance after giving  effect to the payment of principal to be
     made on  such Remittance Date (on  which interest will be  calculated on
     the next succeeding Remittance Date);

          (e)  the total amount of fees  payable on such Remittance Date with
     respect to the  Group II Contracts, separately identifying  the Group II
     Monthly Servicing Fee, any related reimbursement to the Company pursuant
     to Section 8.06, and  any related Late Payment Fees, Extension  Fees and
     assumption fees paid during the prior Due Period;

          (f)  the number and aggregate unpaid principal balance  of Group II
     Contracts  with payments delinquent 31  to 59, 60 to  89, and 90 or more
     days, respectively;

          (g)  the number of Group II  Contracts that were repurchased by the
     Company in  accordance with  Section 3.05 during  the prior  Due Period,
     identifying such Contracts and the Repurchase Price of such Contracts;

          (h)  the Pool Factor for the Class  II A-1, Class II B-1, Class  II
     B-2 and Class II B-3 Certificates after giving effect to the  payment of
     principal to be made on such Remittance Date;

          (i)  the Class R  Distribution Amount, if any,  for such Remittance
     Date, separately stating any Repossession Profits;

          (j)  the aggregate  principal balances  of all  Group II  Contracts
     that  are not Liquidated Contracts  and in respect  of which the related
     Manufactured Homes have been repossessed or foreclosed upon; 

          (k)  the Group II Aggregate Net Liquidation Losses through the  Due
     Period immediately preceding such Remittance Date;

          (l)  the  amount,  if  any,  by  which the  Class  II  B-3  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (m)  the  Class II B-3  Principal Liquidation Loss  Amount, if any,
     for such Remittance Date; 

          (n)  the  Group II Guarantee  Payment, if any,  for such Remittance
     Date;

          (o)  the amount of any related  unadvanced shortfalls for the prior
     Due Period;

          (p)  the number  and dollar  amount of Group  II units  repossessed
     during the prior Due Period;

          (q)  the amount of any Principal  Prepayments paid with respect  to
     Group II Contracts during the prior Due Period;

          (r)  the amount of any Scheduled Principal Payments to be made with
     respect to Group II Contracts on such Remittance Date;

          (s)  the  weighted average annual  percentage rate of  interest for
     the Contracts remaining in the Group II Contract Pool on such Remittance
     Date;

          (t)  the amount,  if any, of any Accelerated  Principal Payment for
     such Remittance Date;

          (u)  the Overcollateralization Amount in respect of such Remittance
     Date;

          (v)  the Required Overcollateralization Amount  for such Remittance
     Date;

          (w)  the  amount, if  any, of  any Overcollateralization  Reduction
     Amount on such Remittance Date; and

          (x)  the amount, if  any, of any outstanding Class II A-1 Net Funds
     Cap Carryover Amount, Class II B-1 Net Funds Cap Carryover Amount, Class
     II B-2 Net  Funds Cap Carryover  Amount and Class  II B-3 Net Funds  Cap
     Carryover Amount.

     The  Trustee shall  send copies  of all  Monthly  Reports to  the Rating
Agencies.  The  Trustee  shall have  no  duty  to  recalculate or  verify the
information provided to it by the Servicer.

     Section 7.02.  Certificate of Servicing Officer.  Each Monthly Report
                    --------------------------------
pursuant to Section 7.01 shall be accompanied by a certificate of a Servicing
Officer substantially  in the form of  Exhibit G, certifying the  accuracy of
the Monthly Report and that no Event of  Default or event that with notice or
lapse of time  or both would become an  Event of Default has  occurred, or if
such  event has  occurred and  is  continuing, specifying  the event  and its
status.

     Section 7.03.  Other Data.  In addition, the Servicer on request of the
                    ----------
Trustee shall  furnish the Trustee such underlying  data as may reasonably be
requested.

     Section 7.04.  Annual Statement as to Compliance.  The Servicer will
                    ---------------------------------
deliver to the Company, the Trustee and the Rating  Agencies on or before the
first day of the fifth month following the end of the Servicer's fiscal year,
initially  November 1,  1998, an  Officer's Certificate  stating, as  to each
signer thereof, that  (i) a review of  the activities of the  Servicer during
such preceding fiscal  year and of performance under this  Agreement has been
made under such officer's supervision and (ii)  to the best of such officer's
knowledge,  based  on  such  review,  the  Servicer  has  fulfilled  all  its
obligations  under this Agreement throughout such year, or, if there has been
a default  in the  fulfillment of any  such obligation, specifying  each such
default  known to  such  officer and  the  nature and  status  thereof.   The
Servicer shall  notify the Trustee in the event of a change in the Servicer's
fiscal year.

     Section 7.05.  Annual Independent Public Accountants' Servicing Report. 
                    -------------------------------------------------------
On  or before November 1  of each year, beginning with  November 1, 1998, the
Servicer,  at  its  expense,  shall   cause  a  firm  of  independent  public
accountants which  is a member of the  American Institute of Certified Public
Accountants to furnish a statement to the Company, the Trustee and the Rating
Agencies  to the  effect that  such firm  has examined certain  documents and
records relating to the servicing of  the Contracts under this Agreement and,
at  the  option  of  the  Servicer,  manufactured  housing  installment  sale
contracts under  pooling and  servicing agreements  substantially similar  to
this Agreement  with regard to  servicing procedures (such statement  to have
attached  thereto  a  schedule  setting  forth  the  pooling   and  servicing
agreements covered thereby, including this  Agreement) and that, on the basis
of such examination conducted substantially in compliance with this Agreement
or such  agreements,  as the  case may  be, and  generally accepted  auditing
standards,  such  servicing  has  been  conducted  in  compliance  with  this
Agreement or  such pooling  and servicing  agreements,  as the  case may  be,
except for  (i) such exceptions as such   firm believes to  be immaterial and
(ii)  such other  exceptions that,  in the  opinion of  such firm,  generally
accepted  auditing  standards require  it to  report.   For purposes  of such
statement, such firm  may assume conclusively that all  pooling and servicing
agreements  among the  Company,  the  Servicer and  the  Trustee relating  to
certificates evidencing  an interest  in manufactured  housing contracts  are
substantially  similar  to  one  another  except for  any  such  pooling  and
servicing agreement which by its terms specifically states otherwise.

     Section 7.06.  Statements to Certificateholders.  (a)  Concurrently with
                    --------------------------------
each distribution to Certificateholders  pursuant to Article VI,  the Trustee
shall mail, or cause the Paying  Agent to mail, to the Certificateholders  of
each  Group,  at the  addresses  appearing  on  the Certificate  Register,  a
statement as of the related Remittance Date prepared by  the Servicer setting
forth, with respect to each Group:

     (I)  As to the Group I Contracts and Group I Certificates:

          (1)  the  Class  I  A-1  Distribution   Amount,  the  Class  I  A-2
     Distribution Amount,  the Class I  A-3 Distribution Amount, the  Class I
     A-4 Distribution Amount, the Class  I A-5 Distribution Amount, the Class
     I  A-6 Distribution  Amount, the  Class I  B-1 Distribution  Amount, the
     Class I B-2 Distribution Amount and  the Class R Distribution Amount for
     such Remittance Date;

          (2)  the amount of principal to be distributed on each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class  I B-1 and Class I B-2  Certificates on such Remittance Date,
     separately stating the  amounts specified in clauses (a)  through (f) of
     the term  "Formula Principal Distribution  Amount" with  respect to  the
     Group I Certificates;

          (3)  the amount of  interest to be distributed on each Class of the
     Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I  B-1 and Class I  B-2 Certificates on such  Remittance Date
     (separately identifying any Class I A-1 Unpaid Interest Shortfall, Class
     I A-2 Unpaid Interest Shortfall,  Class I A-3 Unpaid Interest Shortfall,
     Class  I A-4  Unpaid Interest  Shortfall,  Class I  A-5 Unpaid  Interest
     Shortfall, Class  I A-6  Unpaid Interest Shortfall,  Class I  B-1 Unpaid
     Interest Shortfall or Class I  B-2 Unpaid Interest Shortfall included in
     such distribution) and  the related Remittance Rate for  each such Class
     for such Remittance Date;

          (4)  the remaining  Class  I A-1  Principal  Balance, Class  I  A-2
     Principal Balance, Class I A-3  Principal Balance, Class I A-4 Principal
     Balance, Class I A-5 Principal Balance, Class 

     I A-6 Principal Balance,  Class I B-1 Principal Balance and  Class I B-2
     Principal Balance after giving effect to the payment of principal to  be
     made on  such Remittance Date (on  which interest will  be calculated on
     the next succeeding Remittance Date);

          (5)  the  number and aggregate  unpaid principal amount  of Group I
     Contracts that are delinquent 31  to 59 days, 60 to  89 days, and 90  or
     more days, respectively;

          (6)  the total  amount of fees  payable out  of the Trust  Fund for
     such Due Period with respect to the Group I Contracts;

          (7)  the Pool  Factor for each Class of Group  I Certificates after
     giving effect to the distribution on such Remittance Date;  

          (8)  such  other  customary factual  information  available  to the
     Servicer as the Servicer deems  necessary and can obtain reasonably from
     its existing data  base to enable Group I  Certificateholders to prepare
     their tax returns;

          (9)  the  amount,  if  any,  by  which  the  Class  I  B-2  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (10) the Class I B-2 Principal Liquidation Loss Amount, if any, for
     such Remittance Date;

          (11) the  Group I  Guarantee Payment, if  any, for  such Remittance
     Date; and

     (II)  As to the Group II Contracts and Group II Certificates:

          (1)  the Class  II  A-1  Distribution  Amount,  the  Class  II  B-1
     Distribution Amount, the Class II  B-2 Distribution Amount, the Class II
     B-3 Distribution  Amount and  the Class R  Distribution Amount  for such
     Remittance Date;

          (2)  the amount of principal to be distributed on each Class of the
     Class II A-1, Class II  B-1, Class II B-2 and Class II  B-3 Certificates
     on such Remittance  Date, separately  stating the  amounts specified  in
     clauses  (a) through  (f)  of the  term "Formula  Principal Distribution
     Amount" with respect to the Group II Certificates;

          (3)  the amount of interest to be distributed  on each Class of the
     Class II A-1, Class  II B-1, Class II B-2 and  Class II B-3 Certificates
     on such Remittance Date (separately  identifying any Class II A-1 Unpaid
     Interest Shortfall, Class II B-1 Unpaid Interest Shortfall, Class II B-2
     Unpaid  Interest Shortfall  or Class  II B-3  Unpaid Interest  Shortfall
     included in such distribution) and  the related Remittance Rate for each
     such Class for such Remittance Date;

          (4)  the remaining  Class II  A-1 Principal  Balance, Class II  B-1
     Principal  Balance, Class  II B-2  Principal  Balance and  Class II  B-3
     Principal Balance after giving effect to  the payment of principal to be
     made on such  Remittance Date (on which  interest will be calculated  on
     the next succeeding Remittance Date);

          (5)  the number and aggregate  unpaid principal amount of  Group II
     Contracts that are  delinquent 31 to 59 days,  60 to 89 days,  and 90 or
     more days, respectively;

          (6)  the total  amount of fees  payable out of  the Trust Fund  for
     such Due Period with respect to the Group II Contracts;

          (7)  the Pool Factor for each Class of Group II  Certificates after
     giving effect to the distribution on such Remittance Date;  

          (8)  such  other  customary  factual information  available  to the
     Servicer as the Servicer deems  necessary and can obtain reasonably from
     its existing data base to  enable Group II Certificateholders to prepare
     their tax returns;

          (9)  the  amount,  if  any,  by  which the  Class  II  B-3  Formula
     Distribution  Amount exceeds  the Remaining  Amount  Available for  such
     Remittance Date;

          (10) the  Class II B-3  Principal Liquidation Loss Amount,  if any,
     for such Remittance Date;

          (11) the  Group II Guarantee  Payment, if any, for  such Remittance
     Date;

          (12) the amount, if any, of  any Accelerated Principal Payment  for
     such Remittance Date;

          (13) the Overcollateralization Amount in respect of such Remittance
     Date;

          (14) the Required Overcollateralization  Amount for such Remittance
     Date;

          (15) the  amount, if any, of any Overcollateralization Reduction on
     such Remittance Date; and

          (16) the  amount, if any, of any outstanding Class II A-1 Net Funds
     Cap Carryover Amount, Class II B-1 Net Funds Cap Carryover Amount, Class
     II B-2  Net Funds Cap  Carryover Amount and Class  II B-3 Net  Funds Cap
     Carryover Amount.

     In the case of information  furnished pursuant to clauses (I)(1) through
(I)(4) and (II)(1) through (II)(4) above, the amounts shall be expressed as a
dollar amount per Certificate with a $1,000 denomination.

     Within a reasonable period of time after the end of each  calendar year,
subject to the  next sentence, but in  no event later than 90  days after the
end of such year, the Servicer shall prepare and furnish to the  Trustee, and
the Trustee,  promptly upon receipt, shall furnish to  each Person who at any
time during the  calendar year was the  Holder of a Certificate,  a statement
containing the  information set forth  in clauses (2)  and (3) above,  in the
case of  Class I  B and Class  II B  Certificateholders, aggregated  for such
calendar year or applicable  portion thereof during  which such Person was  a
Certificateholder.  Such obligation of  the Servicer shall be deemed  to have
been satisfied to the extent  that substantially comparable information shall
be provided by the Servicer pursuant to any requirements of the Code as  from
time to time in force.

     On each  Remittance Date, if the Servicer is not the Holder of the Class
R Certificate, the Servicer shall forward or cause to be forwarded by mail to
the Holder of the  Class R Certificate a copy of the  report forwarded to the
Holders of Certificates on  such Remittance Date.  If the Servicer is not the
Holder of the Class R Certificate,  the Servicer shall also forward or  cause
to be forwarded by  mail to the Holder of the Class R Certificate a statement
setting forth  the amount of  the distribution to the  Holder of the  Class R
Certificate,  together with  such  other information  as  the Servicer  deems
necessary or appropriate.

     Within a reasonable period of time after the end of each  calendar year,
the Servicer shall furnish or cause to be furnished to each Person who at any
time during  the calendar  year was  the holder  of the  Residual Interest  a
statement  containing   the  applicable  distribution   information  provided
pursuant  to this  Section aggregated  for such  calendar year  or applicable
portion thereof  during  which such  Person was  the Holder  of  the Class  R
Certificate.  Such  obligation of the Servicer  shall be deemed to  have been
satisfied to the  extent that substantially  comparable information shall  be
provided by  the Servicer pursuant  to any requirements  of the Code  as from
time to time enforced.

     A Certificateholder holding Certificates of  a Class representing in the
aggregate at least  5% of the Percentage  Interest of such Class  shall, upon
written request to the Trustee, be entitled  to receive copies of all reports
provided to the Trustee.

     The Servicer shall send  copies of all  reports provided to the  Trustee
for the Certificateholders to each of the Underwriters.


                             (End of Article VII)

                                 ARTICLE VIII

                  INDEMNITIES; THE COMPANY AND THE SERVICER
                  -----------------------------------------

     Section 8.01.  Liabilities to Obligors.  No liability to any Obligor
                    -----------------------
under any of the  Contracts arising out of any act or omission  to act of the
Servicer in servicing the Contracts prior to  the Closing Date is intended to
be  assumed by the Trustee or the  Certificateholders under or as a result of
this Agreement and  the transactions contemplated hereby and,  to the maximum
extent permitted and valid under mandatory provisions of law, the Trustee and
the Certificateholders expressly disclaim such assumption.

     Section 8.02.  Tax Indemnification.  The Company agrees to pay, and to
                    -------------------
indemnify, defend  and hold harmless the  Trust or any  separate trustee, the
Trustee,   the   Certificate   Registrar,   each   Paying   Agent   and   the
Certificateholders from any taxes and related penalties which may at any time
be  asserted with respect  to, and  as of  the date of,  the transfer  of the
Contracts from  the Company to the Trust  or any separate trustee, including,
without  limitation, any sales, gross receipts, general corporation, personal
property,  privilege  or license  taxes  (but  not  including any  income  or
franchise taxes or federal, state or other  taxes arising out of the creation
of the Trust  Fund and the issuance of the Certificates or distributions with
respect thereto) or tax due under Tenn. Code Ann. Section 67-4-409(b)  or any
successor provision  and, in each  such case, costs, expenses  and reasonable
counsel fees  in defending  against the  same.  The  Servicer shall  promptly
notify the Trustee and  the Rating Agencies, and  the Trustee shall  promptly
notify the Rating Agencies, in the event that either such party becomes aware
of  the  assertion of  a  claim  or imposition  of  a lien  by  the Tennessee
Department of Revenue arising out  of any characterization by such Department
of the transfer of the Contracts to the Trustee or any separate  trustee as a
secured  financing  rather  than  a   sale  for  purposes  of  the  Tennessee
indebtedness tax.

     Section 8.03.  Servicer's Indemnities.  The Servicer shall defend and
                    ----------------------
indemnify the Trust Fund, the Trustee, the Certificate Registrar, each Paying
Agent,  the Company  and the  Certificateholders against  any and  all costs,
expenses,  losses, damages, claims and liabilities, including reasonable fees
and expenses of counsel and expenses of litigation,  arising from third party
claims or actions in respect of any action taken or failed to be taken by the
Servicer or a prior owner of Acquired Contracts or servicer on behalf of such
owner with respect  to any Contract or  Manufactured Home and any  failure by
the Servicer  to perform its obligations  in compliance with the  standard of
care set  forth in this Agreement.  This indemnity shall survive any Event of
Default  (but a  Servicer's obligations  under  this Section  8.03 shall  not
relate to any actions of any  subsequent Servicer after an Event of  Default)
and  any payment of the amount owing  under, or any repurchase by the Company
of, any such Contract.

     Section 8.04.  Operation of Indemnities.  Indemnification under this
                    ------------------------
Article  shall include, without  limitation, reasonable fees  and expenses of
counsel and expenses of litigation.  If the Company or the Servicer has  made
any  indemnity  payments to  the  Trustee pursuant  to this  Article  and the
Trustee thereafter collects any of such amounts from others, the Trustee will
repay such  amounts collected to the Company or the Servicer, as the case may
be, together  with any interest collected thereon, but reduced by interest on
amounts  paid  by  the Trustee  through  the  date  of  reimbursement.    The
indemnities  under  this  Article  shall  survive  the  termination  of  this
Agreement and any resignation or removal of the Trustee.

     Section 8.05.  Merger or Consolidation of the Company or the Servicer. 
                    ------------------------------------------------------
The  Company and the  Servicer will each  keep in full  effect its existence,
rights and franchises  as a corporation or  association, as the case  may be,
and will obtain  and preserve its qualification  to do business as  a foreign
corporation in each  jurisdiction in which such qualification  is or shall be
necessary to protect  the validity and enforceability of  this Agreement, the
Certificates or  any of the  Contracts and to  perform its duties  under this
Agreement.

     Any Person  into which  the Company  or the  Servicer may  be merged  or
consolidated,  or  any  Person  resulting  from  any  merger,  conversion  or
consolidation to which the  Company or the Servicer shall be a  party, or any
Person succeeding to  the business of the  Company or the Servicer,  shall be
the successor of the Company or the Servicer hereunder, without the execution
or  filing of any paper or any further act  on the part of any of the parties
hereto, anything herein to the contrary notwithstanding; provided, however,
                                                         --------  -------
that the  successor or  surviving Person  to the  Servicer shall satisfy  the
requirements  of  Section  8.08  with  respect to  the  qualifications  of  a
successor  to the  Servicer.   Each  of the  Company and  the  Servicer shall
promptly notify the  Trustee and the  Rating Agencies of  any such merger  to
which it is a party.

     Section 8.06.  Limitation on Liability of the Servicer and Others. 
                    --------------------------------------------------
Neither the Servicer nor any of the directors, officers,  employees or agents
of  the  Servicer  shall  be  under  any  liability to  the  Trustee  or  the
Certificateholders for  any action taken or for refraining from the taking of
any action  in  good faith  pursuant  to this  Agreement,  or for  errors  in
judgment; provided, however, that this provision shall not protect the
          --------  -------
Servicer or any  such person against  any liability that  would otherwise  be
imposed by  reason  of  the failure  to  perform its  obligations  in  strict
compliance with  the  standard of  care set  forth in  this  Agreement.   The
Servicer and  any director, officer,  employee or  agent of the  Servicer may
rely in good faith  on any document of any kind prima facie properly executed
and submitted  by any Person  respecting any matters arising  hereunder.  The
Servicer shall not be under any obligation to appear in, prosecute  or defend
any legal action which  arises under this Agreement and which  in its opinion
may involve it in any expenses or liability; provided, however, that the
                                             --------  -------
Servicer may in  its discretion undertake any  such action which it  may deem
necessary or desirable in respect to this Agreement and the rights and duties
of the parties hereto.  In  such event, the legal expenses and costs  of such
action and  any liability  resulting therefrom shall  be expenses,  costs and
liabilities payable  from the  related Certificate  Account and  the Servicer
shall be entitled to  be reimbursed therefor out of such  Certificate Account
as provided by Section 6.02; provided that such reimbursement shall be made,
                             --------
from time to  time on one or more  Remittance Dates, only out  of the related
Available Distribution Amount for such Remittance Date that remains after the
distributions on both the Group I  Certificates and the Group II Certificates
for such Remittance Date have been made.

     Section 8.07.  Assignment by Servicer.  The Servicer may, with the prior
                    ----------------------
written consent of the Company, assign its rights and delegate its duties and
obligations under this Agreement; provided that the Person accepting such
                                  --------
assignment  or delegation  shall be  a  Person which  is satisfactory  to the
Trustee, in its sole judgment, and  executes and delivers to the Company  and
the Trustee  an agreement, in  form and substance reasonably  satisfactory to
the Company and the  Trustee, which contains an assumption by  such Person of
the  due  and  punctual  performance  and observance  of  each  covenant  and
condition to  be performed or observed by  the Servicer under this Agreement;
provided further that the Rating Agencys' rating of the Group I or Group II
- -------- -------
Certificates in  effect immediately prior  to such assignment  and delegation
will  not  be  withdrawn  or reduced  as  a  result  of  such assignment  and
delegation, as evidenced  by a letter from the Rating Agencies.   In the case
of any such assignment  and delegation, the  Servicer shall be released  from
its obligations under  this Agreement, except that the  Servicer shall remain
liable  for  all liabilities  and  obligations  incurred  by it  as  Servicer
hereunder prior to the satisfaction of  the conditions to such assignment and
delegation set forth in the next preceding sentence.

     Section 8.08.  Successor to the Servicer.  In connection with the
                    -------------------------
termination   of  the  Servicer's  responsibilities  and  duties  under  this
Agreement pursuant to  Section 9.01,  the Trustee  shall (i)  succeed to  and
assume all of the Servicer's responsibilities, rights, duties and obligations
under this  Agreement  (except the  duty  to pay  and  indemnify the  Trustee
pursuant to Section 10.05 hereof,  which duty shall remain the  obligation of
the initial Servicer), or (ii) appoint a successor acceptable to the Company,
which shall  have a net  worth of  not less than  $10,000,000 and shall  have
serviced for at least one  year prior to such appointment a portfolio  of not
less than $100,000,000  principal amount of manufactured  housing installment
sale contracts or installment loans and which shall succeed to all rights and
assume all  of the responsibilities,  duties and liabilities of  the Servicer
under this Agreement prior to  the termination of the Servicer's responsibil-
ities, duties and liabilities  under this Agreement (except that the  duty to
pay  and indemnify  the  Trustee pursuant  to Section  10.05 hereof  shall be
subject to negotiation at the time of such appointment).  If  the Trustee has
become  the successor  to the Servicer  in accordance with  this Section, the
Trustee may, if it shall be unwilling to  continue to so act, or shall, if it
is unable to so act, appoint or petition a court of competent jurisdiction to
appoint,  a successor  satisfying the  requirements  set out  in clause  (ii)
above.   In connection  with  any appointment  of a  successor Servicer,  the
Trustee may make such arrangements for the compensation of such successor out
of payments on Contracts  as it and such successor shall  agree or such court
shall determine; provided, however, that with respect to either Group of
                 --------  -------
Contracts, no such  compensation shall be in excess of a monthly amount equal
to  1/12 of the product of 1.25% and the Pool Scheduled Principal Balance for
such Group for the  Remittance Date in respect of which  such compensation is
being paid without the consent of all of the Certificateholders and notice to
the  Rating  Agencies.    If  the  Servicer's  duties,  responsibilities  and
liabilities under this  Agreement should be  terminated pursuant to  Sections
8.07 or 9.01,  the Servicer shall discharge such  duties and responsibilities
during the  period from the  date it acquires  knowledge of such  termination
until  the effective  date thereof  with  the same  degree  of diligence  and
prudence  which it  is  obligated  to exercise  under  this Agreement,  shall
cooperate  with the  Trustee  and  any successor  Servicer  in effecting  the
termination  of the  Servicer's responsibilities  and  rights hereunder,  and
shall take no  action whatsoever that might impair or prejudice the rights or
financial condition  of its successor.  The assignment by a Servicer pursuant
to Section 8.07  or removal of  Servicer pursuant to  Section 9.01 shall  not
become  effective until  a  successor  shall be  appointed  pursuant to  this
Section and shall  in no event relieve  the Company of liability  pursuant to
Section 3.05 for  breach of the representations and  warranties made pursuant
to Section 3.02 or 3.03.

     Any  successor appointed as  provided herein shall  execute, acknowledge
and deliver to the Servicer and  to the Trustee an instrument accepting  such
appointment, whereupon such successor shall  become fully vested with all the
rights,  powers, duties, responsibilities, obligations and liabilities of the
Servicer,  with  like  effect as  if  originally  named as  a  party  to this
Agreement and  the Certificates.   Any  assignment by  or termination of  the
Servicer pursuant to Section  8.07 or 9.01 or the termination  of this Agree-
ment pursuant to Section 11.01 shall  not affect any claims that the  Trustee
may  have  against the  Servicer  arising prior  to  any such  termination or
resignation.

     The Servicer shall, at its expense,  timely deliver to the successor the
funds  in  both Certificate  Accounts  and  all  Contract Files  and  related
documents and statements held by it hereunder and the  Servicer shall account
for all  funds and  shall execute and  deliver such  instruments and  do such
other things as reasonably may be required  to more fully and definitely vest
and   confirm   in  the   successor   all   such  rights,   powers,   duties,
responsibilities,  obligations  and  liabilities of  the  Servicer.   Without
limitation, the Trustee is authorized and empowered to execute and deliver on
behalf  of  the Servicer,  as  attorney-in-fact  or  otherwise, any  and  all
documents  and  other instruments  (including,  without  limitation, transfer
instruments  in  respect of  certificates of  title and  financing statements
relating to  the Manufactured Homes),  and to do any  and all acts  or things
necessary  or  appropriate   to  effect  the  purposes  of   such  notice  of
termination.

     Upon a successor's acceptance of  appointment as such, the Trustee shall
notify in writing the Certificateholders of such appointment.


                            (End of Article VIII)

                                  ARTICLE IX

                                   DEFAULT
                                   -------

     Section 9.01.  Events of Default.  In case one or more of the following
                    -----------------
Events of Default shall occur and be continuing, that is to say:

          (a)  any failure by the Servicer to make any deposit or payment, or
     to remit to the Trustee any payment, required to be made under the terms
     of this Agreement which continues unremedied  for a period of five  days
     after the date upon which written  notice of such failure, requiring the
     same  to  be remedied,  shall have  been  given to  the Servicer  by the
     Trustee  or the  Company  (which shall  also  give  such notice  to  the
     Trustee) or to the Servicer, the Trustee and the Company by  the Holders
     of Certificates evidencing not less than 25% of the Trust Fund; or

          (b)  failure on the part of the Servicer duly to observe or perform
     in any material respect any other of  the covenants or agreements on the
     part  of  the Servicer  set  forth  in  this Agreement  which  continues
     unremedied for  a period  of 30  days after  the date  on which  written
     notice of such  failure, requiring the same  to be remedied,  shall have
     been given to  the Servicer by the  Trustee or the Company  (which shall
     also give  such notice to the Trustee), or  to the Servicer, the Trustee
     and the Company by the Holders of Certificates evidencing  not less than
     25% of the Trust Fund; or

          (c)  a  decree  or  order  of  a court  or  agency  or  supervisory
     authority having  jurisdiction in the  premises in  an involuntary  case
     under any present  or future federal or state  bankruptcy, insolvency or
     similar law or appointing a conservator or receiver or liquidator in any
     insolvency,  readjustment of debt, marshalling of assets and liabilities
     or  similar proceedings,  or for  the winding-up  or liquidation  of its
     affairs, shall have been entered against the Servicer and such decree or
     order shall have remained in force undischarged or unstayed for a period
     of 60 days; or

          (d)  the Servicer shall consent to the appointment of a conservator
     or receiver  or  liquidator in  any  insolvency, readjustment  of  debt,
     marshalling  of  assets and  liabilities  or similar  proceedings  of or
     relating to the Servicer or of  or relating to all or substantially  all
     of the Servicer's property; or

          (e)  the Servicer shall  admit in writing its inability  to pay its
     debts generally as they become due, file a petition to take advantage of
     any  applicable insolvency or reorganization statute, make an assignment
     for the benefit of its creditors, or voluntarily suspend  payment of its
     obligations   or  take  any  corporate  action  in  furtherance  of  the
     foregoing;

then, and in each and every such case, so long as such Event of Default shall
not have been remedied, the Trustee may, and at the written direction  of the
Holders of the Certificates evidencing not  less than 25% of the Trust  Fund,
by notice  in writing  to the Servicer  shall, terminate  all the  rights and
obligations of the Servicer under this Agreement  and in and to the Contracts
and the proceeds thereof.  The  Trustee shall send a copy of any  such notice
to the  Rating Agencies.   On or  after the receipt  by the Servicer  of such
written notice, all authority and power of the Servicer under this Agreement,
whether  with respect  to the Contracts  or otherwise,  shall pass to  and be
vested  in the  successor  appointed  pursuant to  Section  8.08.   Upon  the
occurrence of an  Event of Default  which shall not  have been remedied,  the
Trustee may also  pursue whatever rights it may  have at law or  in equity to
damages, including injunctive  relief and specific performance.   The Trustee
will have no  obligation to take any  action or institute, conduct  or defend
any litigation under this Agreement at the request, order or direction of any
of the Holders of Certificates unless such Certificateholders have offered to
the Trustee reasonable security or  indemnity against the costs, expenses and
liabilities which the Trustee may incur.

     Section 9.02.  Waiver of Defaults.  The Trustee may waive any default
                    ------------------
by  the Servicer  in the  performance of  its obligations  hereunder  and its
consequences, except that a default in  the making of any required remittance
to the Trustee for distribution on any of the Certificates may be waived only
by the affected Certificateholders.  Upon any such waiver of a  past default,
such  default  shall  cease to  exist,  and   any  Event  of  Default arising
therefrom shall  be deemed to  have been remedied  for every purpose  of this
Agreement.  No such waiver shall extend to any subsequent or other default or
impair any right consequent thereon except to the extent expressly so waived.

     Section 9.03.  Trustee to Act; Appointment of Successor.  On and after
                    ----------------------------------------
the time the Servicer  receives a notice of  termination pursuant to  Section
9.01,  the Trustee  or its  appointed  agent shall  be the  successor  in all
respects to the Servicer as provided in Section 8.08 hereof.

     Section 9.04.  Notification to Certificateholders.  (a)  Upon any such
                    ----------------------------------
termination pursuant to  Section 9.01, the Trustee shall  give prompt written
notice  thereof to Certificateholders at their respective addresses appearing
in the Certificate Register and to the Rating Agencies.

     (b)  Within 60 days after the  occurrence of any Event of  Default known
to a Responsible Officer  of the Trustee, the Trustee shall  transmit by mail
to  all  Holders of  Certificates,  notice  of  each  such Event  of  Default
hereunder known to the Trustee, unless such Event of Default shall  have been
cured or waived.

     Section 9.05.  Effect of Transfer.  (a)  After a transfer of servicing
                    ------------------
duties to a  successor Servicer pursuant to Section 8.05, 8.07, 8.08 or 9.01,
the Trustee or new Servicer may notify Obligors to make payments that are due
under  the Contracts after  the effective date  of the transfer  of servicing
duties directly to the new Servicer.

     (b)  After  the transfer  of servicing  duties to  a  successor Servicer
pursuant  to Section 8.05,  8.07, 8.08 or  9.01, the  replaced Servicer shall
have no further obligations with  respect to the management,  administration,
servicing or  collection of  the Contracts,  but in  the case  of a  transfer
pursuant to Section 8.08 or 9.01 shall remain liable for any liability of the
Servicer  hereunder and  shall remain  entitled to  any compensation  due the
Servicer that had already accrued prior to such transfer.

     (c)  A transfer  of servicing duties  to a successor Servicer  shall not
affect the  rights and  duties of  the parties hereunder  (including but  not
limited to the indemnities  of the Servicer pursuant  to Article VIII)  other
than  those  relating   to  the  management,  administration,   servicing  or
collection of the Contracts.

     Section 9.06.  Transfer of the Accounts.  Notwithstanding the provisions
                    ------------------------
of Section 9.01,  if either Certificate Account shall be  maintained with the
Servicer or an Affiliate of the Servicer and an Event of  Default shall occur
and be  continuing, the Servicer,  after five days'  written notice  from the
Trustee, or in any event within ten days after the occurrence of the Event of
Default, shall establish a new  account or accounts, which shall  be Eligible
Accounts, conforming  with the  requirements of this  Agreement at  the trust
department of  the Trustee or  with a  depository institution other  than the
Servicer or  an Affiliate of the Servicer and  promptly transfer all funds in
such  Certificate  Account  to  such  new Certificate  Account,  which  shall
thereafter  be deemed the Certificate  Account for the  related Group for the
purposes hereof.


                             (End of Article IX)

                                  ARTICLE X

                            CONCERNING THE TRUSTEE
                            ----------------------

     Section 10.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                     -----------------
of an Event  of Default and after  the curing of all Events  of Default which
may have occurred, undertakes to perform such  duties and only such duties as
are set forth specifically in this Agreement.  In case an Event of Default of
which a Responsible Officer  of the Trustee  shall have actual knowledge  has
occurred  (which has  not been cured  or waived), the  Trustee shall exercise
such of the rights and powers vested in it by this Agreement and use the same
degree of care and skill in their exercise as a prudent man would exercise or
use under the circumstances in the conduct of his own affairs.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents,  orders or other  instruments furnished to  the
Trustee  which are  required specifically  to  be furnished  pursuant to  any
provision of  this Agreement,  shall examine them  to determine  whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own misconduct; provided, however, that:
                       --------  -------

          (i)  Prior  to the  occurrence of  an Event of  Default of  which a
     Responsible Officer  of  the Trustee  shall have  actual knowledge,  and
     after the curing or waiver of all such Events of Default which may  have
     occurred, the duties and obligations  of the Trustee shall be determined
     solely by  the express provisions  of this Agreement, the  Trustee shall
     not be liable except for the performance of such duties and  obligations
     as are specifically set forth in this Agreement, no implied covenants or
     obligations shall be  read into this Agreement against  the Trustee and,
     in the absence of bad faith on the  part of the Trustee, the Trustee may
     rely conclusively, as to the truth of the statements and the correctness
     of  the opinions expressed  therein, upon  any certificates  or opinions
     furnished to the  Trustee and, if specifically required  to be furnished
     pursuant  to   any  provision  of  this  Agreement,  conforming  to  the
     requirements of this Agreement;

         (ii)  The Trustee  shall not  be liable personally  for an  error of
     judgment  made in  good faith  by a  Responsible Officer  or Responsible
     Officers of the Trustee, unless it shall  be proved that the Trustee was
     negligent in ascertaining the pertinent facts; and

        (iii)  The Trustee shall not be liable personally with respect to any
     action taken,  suffered or omitted to  be taken by  it in good  faith in
     accordance with the direction of  Holders of Certificates evidencing not
     less  than 25% of  the Trust Fund  as to the  time, method  and place of
     conducting any  proceeding for any  remedy available to the  Trustee, or
     exercising any  trust or  power conferred upon  the Trustee,  under this
     Agreement.

     None of  the provisions  contained in this  Agreement shall  require the
Trustee to perform, or  be responsible for the manner of  performance of, any
of the obligations  of the Servicer under this Agreement,  except during such
time, if  any, as the Trustee shall  be the successor to, and  be vested with
the rights, duties, powers and privileges of, the Servicer in accordance with
the terms of this Agreement.

     Section 10.02.  Certain Matters Affecting the Trustee.  Except as
                     -------------------------------------
otherwise provided in Section 10.01:

          (a)  The Trustee  may rely upon and shall be protected in acting or
     refraining  from  acting  upon  any  resolution,  Officers' Certificate,
     certificate of auditors or any other certificate, statement, instrument,
     opinion, report,  notice, request,  consent, order,  appraisal, bond  or
     other  paper or document believed by  it to be genuine  and to have been
     signed or presented by the proper party or parties;

          (b)  The  Trustee  may  consult  with counsel  and  any  Opinion of
     Counsel  shall  be full  and  complete authorization  and  protection in
     respect of any  action taken or suffered  or omitted by it  hereunder in
     good faith and in accordance with such Opinion of Counsel;

          (c)  The Trustee  shall be under  no obligation to exercise  any of
     the  trusts or powers  vested in it  by this Agreement  or to institute,
     conduct or defend any litigation hereunder or in  relation hereto at the
     request, order or direction of any of the Certificateholders pursuant to
     the provisions of  this Agreement, unless such  Certificateholders shall
     have offered to the Trustee reasonable security or indemnity against the
     costs,  expenses  and  liabilities  which may  be  incurred  therein  or
     thereby; nothing contained herein shall, however, relieve the Trustee of
     the obligation,  upon the occurrence  of an Event of  Default (which has
     not been cured), to exercise such of the rights and powers vested  in it
     by this Agreement, and to use the same degree of care and skill in their
     exercise as a prudent  man would exercise or use under the circumstances
     in the conduct of his own affairs;

          (d)  The  Trustee shall  not be  liable personally  for  any action
     taken, suffered or omitted  by it in good faith and believed by it to be
     authorized or within  the discretion or rights or  powers conferred upon
     it by this Agreement;

          (e)  Prior to  the occurrence of  an Event  of Default  of which  a
     Responsible Officer of  the Trustee has  actual knowledge hereunder  and
     after the  curing or  waiver of  all Events  of Default  which may  have
     occurred, the Trustee shall  not be bound to make any investigation into
     the  facts or matters stated  in any resolution, certificate, statement,
     instrument, opinion,  report, notice, request, consent, order, approval,
     bond or other paper or document, unless requested in writing so to do by
     the Holders of Certificates  evidencing Fractional Interests aggregating
     not less than 25%; provided, however, that if the payment
                        --------  -------
     within  a  reasonable time  to  the Trustee  of the  costs,  expenses or
     liabilities  likely  to  be  incurred  by  it  in  the  making  of  such
     investigation is, in the opinion  of the Trustee, not reasonably assured
     to the  Trustee by the  security afforded  to it  by the  terms of  this
     Agreement, the  Trustee may  require reasonable  indemnity against  such
     expense or liability as a condition  to such proceeding.  The reasonable
     expense of every such  examination shall be paid by the  Servicer, if an
     Event of Default shall have occurred and is continuing, and otherwise by
     the Certificateholders requesting the investigation;

          (f)  The Trustee may execute any  of the trusts or powers hereunder
     or perform any duties hereunder either directly  or by or through agents
     (including  appointing a custodian to  maintain custody of the Land-and-
     Home Contract Files and  the Mortgage Loan  Files) or attorneys and  the
     Trustee  shall  not be  liable  or  responsible  for the  misconduct  or
     negligence  of any  such  agent  or attorney  appointed  with due  care;
     provided, however, that any Affiliate of the Company may only perform
     --------  -------
     ministerial or custodial duties hereunder as agent for the Trustee; and

          (g)  The  right of  the Trustee  to  perform any  discretionary act
     enumerated in this Agreement  shall not be construed as a  duty, and the
     Trustee shall not be answerable for other  than its negligence or wilful
     misconduct in the performance of any such act.

     Section 10.03.  Trustee Not Liable for Certificates or Contracts.  The
                     ------------------------------------------------
recitals  contained  herein   and  in  the   Certificates  (other  than   the
countersignature of the Certificates) shall be taken as the statements of the
Company or  the Servicer, as  the case  may be,  and the  Trustee assumes  no
responsibility  for their correctness.   The Trustee makes no representations
or warranties  as to the  validity or sufficiency  of this Agreement,  of the
Certificates  (except  that  the  Certificates  shall  be  duly  and  validly
countersigned by it)  or of any  Contract or related  document.  The  Trustee
shall not be accountable for the use or application by the Company of any  of
the Certificates or of  the proceeds of such Certificates, or for  the use or
application of any  funds paid to the  Company or the Servicer  in respect of
the  Contracts or deposited in or withdrawn  from the Certificate Accounts by
the Company or  the Servicer.  The  Trustee shall have no  responsibility for
filing  any financing or  continuation statement in any  public office at any
time or  to otherwise  perfect  or maintain  the perfection  of any  security
interest or  lien granted  to it  hereunder  (unless the  Trustee shall  have
become the  successor Servicer)  or to  prepare or  file  any Securities  and
Exchange Commission  filing for the  trust created  hereby or to  record this
Agreement.

     Section 10.04.  Trustee May Own Certificates.  The Trustee in its
                     ----------------------------
individual  or  any  other capacity  may  become  the  owner  or  pledgee  of
Certificates, and may  deal with the Company, CHI and the Servicer in banking
transactions, with the same rights it would have if it were not Trustee.

     Section 10.05.  Servicer to Pay Fees and Expenses of Trustee.  The
                     --------------------------------------------
Servicer covenants and agrees to pay, from its own funds, to the Trustee from
time to time, and  the Trustee shall be entitled to,  reasonable compensation
(which  shall not  be  limited by  any  provision of  law  in  regard to  the
compensation of a trustee  of an express trust) for all  services rendered by
it in  the execution  of the  trust hereby  created and  in the  exercise and
performance of any of the powers and duties hereunder of the Trustee, and the
Servicer will  pay (out of its  own funds) or  reimburse the Trustee,  to the
extent requested by  the Trustee, for all  reasonable expenses, disbursements
and advances incurred or  made by the Trustee, in accordance with  any of the
provisions of this Agreement and the reasonable compensation and the expenses
and  disbursements of  its counsel and  of all  Persons not regularly  in its
employ (including any custodian), and the expenses incurred by the Trustee in
connection with the  appointment of an office  or agency pursuant to  Section
10.11 except any  such expense, disbursement or advance as may arise from its
negligence or bad faith.  The Servicer also covenants and agrees to indemnify
(out of  its own funds) the Trustee for, and to hold it harmless against, any
loss,  liability  or  expense arising  out  of  or  in  connection  with  the
acceptance  or  administration  of  this  trust  and  its  duties  hereunder,
including  the costs and  expenses of defending  itself against  any claim or
liability in connection with the exercise or performance of any of its powers
or  duties hereunder, except any such loss, liability or expense arising from
any negligence or bad  faith on the  part of the Trustee.   The covenants  in
this Section 10.05 shall be for the  benefit of the Trustee in its capacities
as Trustee,  Paying  Agent and  Certificate  Registrar hereunder,  and  shall
survive the termination of this Agreement.

     Section 10.06.  Eligibility Requirements for Trustee.  There shall at
                     ------------------------------------
all  times  be  a Trustee  hereunder  which  shall be  either  (a)  The Chase
Manhattan  Bank or any  other Person into  which The Chase  Manhattan Bank is
merged or consolidated  or to which  substantially all of the  properties and
assets  of The  Chase  Manhattan Bank  are  transferred as  an  entirety, and
provided, further, that such entity is authorized to exercise corporate trust
powers under the laws of the  United States of America, any state  thereof or
the District of  Columbia and has all  necessary trust powers to  perform its
obligations hereunder, or (b) a corporation or  banking association organized
and doing business under the laws of the United States of  America, any state
thereof or the District of  Columbia, authorized under such laws  to exercise
corporate trust powers,  having a  combined capital and  surplus of at  least
$50,000,000 and  subject to  supervision or examination  by Federal  or state
authority and  with a long-term debt rating of  at least Baa3 or a short-term
debt rating  of at least Prime-3.  If  the corporation or banking association
referred to  in clause  (b) of  the  previous sentence  publishes reports  of
condition at least annually, pursuant to  law or to the requirements of  said
supervising or  examining authority, then  for the purposes of  this Section,
the combined capital  and surplus of such corporation  or banking association
shall be deemed to be  its combined capital and surplus  as set forth in  its
most recent report  of condition so  published.  If  at any time  the Trustee
shall cease to be eligible in accordance with the provisions of this Section,
it shall resign  immediately in  the manner and  with the effect  hereinafter
specified in this Article.

     Section 10.07.  Resignation and Removal of the Trustee.  The Trustee at
                     --------------------------------------
any time  may resign  and be  discharged from  the trusts  hereby created  by
giving written  notice thereof to  the Company,  the Servicer and  the Rating
Agencies.   Upon receiving such  notice of resignation, the  Company promptly
shall appoint  a successor trustee  by written instrument, in  duplicate, one
copy of which  instrument shall be delivered to the resigning Trustee and one
copy to the successor  trustee.  If no  successor trustee shall have been  so
appointed and have accepted  appointment within 30 days  after the giving  of
such notice of  resignation, the resigning Trustee may petition  any court of
competent jurisdiction for the appointment of a successor trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the  provisions of  Section 10.06  and  shall fail  to  resign after  written
request therefor by  the Company, or if at any time  the Trustee shall become
incapable  of  acting, or  shall  be  adjudged bankrupt  or  insolvent,  or a
receiver of the Trustee or of its property shall be  appointed, or any public
officer shall take charge  or control of  the Trustee or  of its property  or
affairs for the purpose of rehabilitation, conservation or  liquidation, then
the Company may remove the Trustee and appoint a successor trustee by written
instrument, in duplicate, one copy of  which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

     The Holders of Certificates  evidencing more than 50% of  the Trust Fund
may remove the Trustee at any time and appoint a successor trustee by written
instrument or instruments,  in triplicate, signed by  such Certificateholders
or  their  attorneys-in-fact  duly  authorized,  one complete  set  of  which
instruments  shall be  delivered  to the  Company,  one complete  set to  the
Trustee so removed and one complete set to the successor so appointed.  

     Any resignation or removal of the Trustee and appointment of a successor
trustee  pursuant to  any  of the  provisions of  this  Section shall  become
effective upon acceptance of appointment by the successor trustee as provided
in Section 10.08.

     Section 10.08.  Successor Trustee.  Any successor trustee appointed as
                     -----------------
provided  in Section  10.07 shall  execute,  acknowledge and  deliver to  the
Company  and  to   its  predecessor  trustee  an  instrument  accepting  such
appointment  hereunder,  and thereupon  the  resignation  or removal  of  the
predecessor trustee shall become effective  and such successor trustee  shall
become effective and such successor trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations  of  its  predecessor  hereunder,  with the  like  effect  as  if
originally named  as trustee herein.   The predecessor trustee  shall execute
and deliver such  instruments and do such  other things as reasonably  may be
required for more fully and certainly vesting and confirming in the successor
trustee all such rights, powers, duties and obligations.

     No  successor  trustee  shall  accept appointment  as  provided  in this
Section unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 10.06.

     Upon acceptance  of appointment  by a successor  trustee as  provided in
this Section, the Company shall mail notice of the succession of such trustee
hereunder  to all  Certificateholders  at  their addresses  as  shown in  the
Certificate Register, to  the Servicer and  to the Rating  Agencies.  If  the
Company  fails  to  mail  such  notice within  10  days  after  acceptance of
appointment by the successor trustee,  the successor trustee shall cause such
notice to be mailed at the expense of the Company.

     Section 10.09.  Merger or Consolidation of Trustee.  Any corporation
                     ----------------------------------
into which the Trustee  may be merged  or converted or with  which it may  be
consolidated  or any  corporation resulting  from  any merger,  conversion or
consolidation to  which  the Trustee  shall be  a party,  or any  corporation
succeeding to all  or substantially all of the business of the Trustee, shall
be the successor of the Trustee hereunder, provided such corporation shall be
eligible  under the  provisions of  Section 10.06,  without the  execution or
filing of  any paper or  any further act  on the part  of any of  the parties
hereto, anything herein to the contrary notwithstanding.
 
     Section 10.10.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding any other provisions  hereof, at any time, for the purpose of
(i) meeting any legal requirements of  any jurisdiction in which any part  of
the  Trust Fund or property securing  the same may be  located at the time or
(ii)  meeting  any legal  requirements  with respect  to  the holding  of the
Contracts,  the Company and the  Trustee acting jointly  shall have the power
and shall execute and deliver all instruments to appoint one or  more Persons
approved by the Trustee to act as co-trustee or co-trustees, jointly with the
Trustee, or separate trustee or  separate trustees, of all or any part of the
Trust Fund,  and to vest  in such Person  or Persons, in such  capacity, such
title  to the  Trust Fund,  or any  part thereof, and,  subject to  the other
provisions of  this Section 10.10,  such powers, duties,  obligations, rights
and  trusts  as  the Company  and  the  Trustee  may  consider  necessary  or
desirable.  If the  Company shall not have joined in  such appointment within
15 days after the receipt by it of a request so to do, or in case an Event of
Default shall  have occurred and be continuing,  the Trustee alone shall have
the  power to  make  such appointment.    No co-trustee  or  separate trustee
hereunder shall be required to meet  the terms of eligibility as a  successor
trustee under Section 10.06 hereunder  and no notice to Certificateholders of
the appointment of  co-trustee(s) or  separate trustee(s)  shall be  required
under Section 10.08 hereof.  The  Servicer shall be responsible for the  fees
and expenses of any co-trustee or separate trustee appointed hereunder to the
extent and in the manner set forth for the Trustee in Section 10.05.

     In  the case  of any  appointment of  a co-trustee  or separate  trustee
pursuant to  this Section 10.10,  all rights, powers, duties  and obligations
conferred or imposed  upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are  to be performed or any regulation  applicable
to any of the Contracts (whether as Trustee hereunder or as  successor to the
Servicer  hereunder),  the Trustee  shall  be incompetent  or  unqualified to
perform  such act  or acts, in  which event  such rights, powers,  duties and
obligations (including the holding of title to the Trust Fund or  any portion
thereof in any such  jurisdiction) shall be exercised  and performed by  such
separate trustee or co-trustee at the direction of the Trustee.

     Any notice,  request or  other  writing given  to the  Trustee shall  be
deemed to  have  been  given  to  each of  the  then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions  of this Article X.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Trustee  or separately, as  may be provided  therein, subject to  all the
provisions of this Agreement, specifically  including every provision of this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to, the Trustee.   Every such instrument shall be  filed
with the Trustee.

     Any separate trustee or co-trustee may, at any time, appoint the Trustee
its agent or  attorney-in-fact, with full power and authority,  to the extent
not prohibited  by law, to  do any  lawful act  under or in  respect of  this
Agreement on  its  behalf and  in  its name.    If  any separate  trustee  or
co-trustee shall die,  become incapable of acting, resign  or be removed, all
of its estates, properties, rights, remedies and  trusts shall vest in and be
exercised  by  the  Trustee, to  the  extent  permitted by  law,  without the
appointment of a new or successor trustee.

     Nothing  in  this Section  shall  relieve  the  Trustee of  its  duties,
obligations or liabilities under this Agreement.

     Section 10.11.  Appointment of Office or Agency.  The Trustee will
                     -------------------------------
appoint an office or agency in the City of New York where  Certificates maybe
surrendered for registration of transfer  or exchange.  The Trustee initially
designates its offices  at 450 West  33rd Street, 15th  Floor, New York,  New
York for  such  purposes.    The  Certificate Register  may  be  kept  in  an
electronic form  capable  of printing  out  a hard  copy of  the  Certificate
Register.   The Trustee  will maintain  an office  at the  address stated  in
Section  12.10 hereof  where notices and  demands to  or upon the  Trustee in
respect of  the Certificates  may be served.   The  Trustee will  give prompt
written notice  to Certificateholders of  any change  in the location  of the
Certificate Register or any such office or agency.

     Section 10.12.  Trustee May Enforce Claims Without Possession of
                     ------------------------------------------------
Certificates.  All rights of action and claims under this Agreement or the
- ------------
Certificates  may be  prosecuted  and  enforced by  the  Trustee without  the
possession  of  any of  the  Certificates or  the  production thereof  in any
proceeding relating thereto.   Any such proceeding instituted  by the Trustee
shall be brought in its own name or in its capacity as Trustee.  Any recovery
of  judgment  shall,  after  provision  for the  payment  of  the  reasonable
compensation, expenses, disbursements and advances of the Trustee, its agents
and counsel, be for the ratable benefit of the  Certificateholders in respect
of which such judgment has been recovered.

     Section 10.13.  Suits for Enforcement.  In case an Event of Default or
                     ---------------------
other  default  by  the  Servicer  or  of  the Company  shall  occur  and  be
continuing, the Trustee, in its discretion may proceed to protect and enforce
its rights and the rights of the Certificateholders under this Agreement by a
suit,  action or proceeding in equity or at law or otherwise, whether for the
specific performance of any covenant or agreement contained in this Agreement
or in aid of the execution of any  power granted in this Agreement or for the
enforcement of  any other legal,  equitable or other remedy,  as the Trustee,
being advised by counsel,  shall deem most  effectual to protect and  enforce
any of the rights of the Trustee or the Certificateholders.


                              (End of Article X)

                                  ARTICLE XI

                                 TERMINATION
                                -----------

     Section 11.01.  Termination.  (a)  The respective obligations and
                     -----------
responsibilities of  the Company, the  Servicer (except as to  Section 10.05)
and the Trustee shall terminate upon:  (i) the later of the final payment  or
other liquidation (or any advance with respect thereto)  of the last Contract
or the disposition of all property acquired upon repossession of any Contract
and the  remittance of all funds due hereunder; or  (ii) at the option of the
Company  (if  the  Company is  not  the  Servicer) or  the  Servicer,  on any
Remittance Date after the first Remittance Date on which the sum of the Group
I Pool Scheduled Principal Balance  and the Group II Pool Scheduled Principal
Balance  is less  than  10% of  the  Combined  Total Original  Contract  Pool
Principal Balance, upon the purchase of the Contracts at a price equal to the
greater of (a) the sum of (x) 100%  of the principal balance of each Contract
(other than any Contract as to  which the related Manufactured Home has  been
repossessed and  not yet disposed of and whose  fair market value is included
pursuant to clause (y)  below) as of the  final Remittance Date, and  (y) the
fair market value  of such acquired property (as determined by the Company or
the Servicer, as  the case may be, as  of the close of business  on the third
Business  Day  next  preceding  the  date  upon  which  notice  of  any  such
termination is furnished to Certificateholders pursuant to this Section), and
(b) the  aggregate fair  market value (as  determined by  the Company  or the
Servicer,  as the  case may be,  as of  the close  of business on  such third
Business Day)  of all of the assets  of the Trust Fund, plus,  in the case of
both (a) and (b), any Class I A-1 Unpaid Interest Shortfall, any  Class I A-2
Unpaid Interest  Shortfall, any  Class I A-3  Unpaid Interest  Shortfall, any
Class  I A-4  Unpaid  Interest Shortfall,  any Class  I  A-5 Unpaid  Interest
Shortfall, any Class I A-6 Unpaid Interest Shortfall, any Class I  B-1 Unpaid
Interest Shortfall and any Class I B-2  Unpaid Interest Shortfall, as well as
one month's interest at the applicable APR on the Scheduled Principal Balance
of each Contract (including any Contract as to which the related Manufactured
Home  has been  repossessed  or foreclosed  upon and  not  yet disposed  of);
provided, however, that in no event shall the trust created hereby continue
- --------  -------
beyond the expiration of 21 years from the death of  the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the United States to
the Court  of St.  James, living  on the  date hereof.   Notwithstanding  the
foregoing, the option specified in clause (ii) of this Section 11.01(a) shall
not be exercisable if there will not be distributed on the Class I A-1, Class
I A-2, Class I A-3, Class  I A-4, Class I A-5, Class  I A-6, Class I B-1  and
Class  I  B-2 Certificates  an  amount equal  to  the Class  I  A-1 Principal
Balance, Class I  A-2 Principal Balance, Class I A-3 Principal Balance, Class
I A-4 Principal Balance, Class I A-5 Principal Balance, Class I A-6 Principal
Balance, Class I  B-1 Principal Balance  and Class  I B-2 Principal  Balance,
respectively, together with the Class  I A-1 Unpaid Interest Shortfall, Class
I A-2 Unpaid Interest Shortfall, Class I A-3 Unpaid Interest Shortfall, Class
I A-4 Unpaid Interest Shortfall, Class I A-5 Unpaid Interest Shortfall, Class
I A-6 Unpaid Interest  Shortfall, Class I B-1  Unpaid Interest Shortfall  and
Class  I B-2 Unpaid  Interest Shortfall,  respectively, and  interest accrued
during  the related Interest  Period on  the Principal  Balance of  each such
Class of Certificates at the related Remittance Rate.  If the Company and the
Servicer both desire to exercise the option in clause (ii) of  this paragraph
on  any Remittance Date after  the first Remittance Date on  which the sum of
the Group I  Pool Scheduled Principal Balance and the Group II Pool Scheduled
Principal Balance is  less than 10% of  the Combined Total Original  Contract
Pool  Principal Balance, the Servicer shall  have the prior right to exercise
such option.  In connection with the exercise of the option in clause (ii) of
this paragraph, if neither CHI nor the Class I B-2 Certificates or the  Class
II B-3 Certificates are then rated at least "Baa3" by Moody's, the Company or
the Servicer  (as applicable)  shall deliver  to the  Trustee and  Moody's an
Opinion of Counsel satisfactory to the Trustee and Moody's to the effect that
payment of the purchase price to the Certificateholders will not constitute a
voidable preference or fraudulent transfer under the United States Bankruptcy
Code.

     (b)  Notice  of any  termination, specifying  the  Remittance Date  upon
which all Certificateholders may surrender their Certificates  to the Trustee
for payment and cancellation, shall be given promptly by the Servicer (if the
Company is exercising the option given it in Section 11.01(a), upon direction
by the Company given  10 days prior to the date such notice  is to be mailed)
by letter to  Certificateholders, the Trustee and the  Rating Agencies mailed
no later than  the 15th day  of the month preceding  the month of  such final
distribution specifying (i)  the Remittance Date upon which  final payment on
the Certificates will be made upon presentation and surrender of Certificates
at the office or agency of the Trustee therein designated, (ii) the amount of
any such final payment and (iii) that the Record Date otherwise applicable to
such  Remittance  Date is  not  applicable,  payments  being made  only  upon
presentation and surrender of the Certificates at the office or agency of the
Trustee therein specified.   After giving such notice,  the Trustee shall not
register the transfer  of or exchange  any Certificates.   If such notice  is
given  in  connection  with  the  Company's or  the  Servicer's  election  to
purchase,  the Company  or the  Servicer  shall deposit  in each  Certificate
Account on  the  Business Day  prior to  the applicable  Remittance Date  the
portion  of the  amount described  in Section  11.01(a)(ii) relating  to each
Group.   Upon  presentation and  surrender of the  Group I  Certificates, the
Trustee shall  cause to be  distributed to Certificateholders, from  funds in
the Group  I Certificate Account,  in proportion to  such Certificateholders'
respective Percentage  Interests,  the following  amounts (to  the extent  of
available funds) in the  following order of priority: (i) to  the Class I A-1
Certificateholders, the Class  I A-1 Principal Balance plus  the interest due
thereon;  (ii)  to  the  Class I  A-2  Certificateholders,  the  Class I  A-2
Principal Balance plus  the interest due  thereon; (iii) to  the Class I  A-3
Certificateholders, the Class  I A-3 Principal Balance plus  the interest due
thereon;  (iv)  to  the  Class I  A-4  Certificateholders,  the  Class  I A-4
Principal Balance  plus the  interest due  thereon; (v)  to the  Class I  A-5
Certificateholders, the Class  I A-5 Principal Balance plus  the interest due
thereon,  (vi)  to  the  Class  I A-6  Certificateholders,  the  Class  I A-6
Principal Balance plus  the interest due  thereon, (vii) to  the Class I  B-1
Certificateholders, the Class  I B-1 Principal Balance plus  the interest due
thereon; and (viii)  to the Class I  B-2 Certificateholders, the Class  I B-2
Principal Balance plus the interest due thereon; provided that if a
                                                 --------
Deficiency Event has occurred, the  distribution pursuant to clause (i), (ii)
and (iii) shall be  pro rata among such  Classes on the basis of  the amounts
specified in such clauses.  Upon  presentation and surrender of the Group  II
Certificates,    the   Trustee   shall    cause   to   be    distributed   to
Certificateholders,  from funds  in  the  Group  II Certificate  Account,  in
proportion to  such Certificateholders' respective  Percentage Interests, the
following amounts (to  the extent of available funds) in  the following order
of priority: (i)  to the Class  II A-1 Certificateholders,  the Class II  A-1
Principal Balance  plus the interest  due thereon; (ii)  to the Class  II B-1
Certificateholders, the Class II B-1  Principal Balance plus the interest due
thereon;  (iii) to  the Class  II B-2  Certificateholders,  the Class  II B-2
Principal Balance  plus the interest due thereon and (iv) to the Class II B-3
Certificateholders, the Class II B-3  Principal Balance plus the interest due
thereon.   Upon such  termination, any amounts  remaining in  the Certificate
Accounts (other than  amounts retained to meet  claims) shall be paid  to the
Holder of the Class R Certificate.  Following such final deposit, the Trustee
shall execute all  assignments, endorsements and other  instruments necessary
to effectuate such  transfer.  The distribution on the  final Remittance Date
shall be  in lieu of the distribution  otherwise required to be  made on such
Remittance Date in respect of the Certificates.   Any amounts retained in the
Certificate  Accounts that  are  owed to  Certificateholders  which have  not
surrendered  their Certificates  as of  the  final Remittance  Date shall  be
withdrawn from the Certificate  Accounts and held in  an escrow account  with
the Trustee pending distribution pursuant to Section 11.01(c).

     (c)  If   all  of  the  Certificateholders  shall  not  surrender  their
Certificates for cancellation within three months after the time specified in
the above-mentioned written  notice, the Trustee shall give  a second written
notice  to the remaining  Certificateholders to surrender  their Certificates
for cancellation and receive the final distribution with respect thereto.  If
within two years after the second notice all the Certificates shall  not have
been surrendered  for cancellation, the  Trustee shall so notify  the Company
and the Company may take appropriate  steps, or may appoint an agent to  take
appropriate and reasonable steps, to contact the remaining Certificateholders
concerning surrender  of their  Certificates, and the  cost thereof  shall be
paid out  of, and  only to the  extent of, the  funds and other  assets which
remain in trust hereunder.

     Upon any  termination pursuant  to the exercise  of the  purchase option
contained  in Section  11.01(a)(ii) or  otherwise,  the Trust  Fund shall  be
terminated in accordance  with the following additional  requirements, unless
the Trustee has received an Opinion of Counsel to the effect that the failure
of  the Trust Fund to  comply with the requirements of  this Section will not
(i)  result in  the imposition of  taxes on "prohibited  transactions" of the
Trust Fund as described in Section 860F of the Code, or (ii)  cause the Trust
Fund to  fail to qualify  as a REMIC  at any time  that any Certificates  are
outstanding:

          (i)  Within 90 days prior to the final Remittance Date set forth in
     the notice given by the Servicer or  the Trustee under this Section, the
     Holder  of the  Class  R  Certificate shall  adopt  a  plan of  complete
     liquidation of the Trust Fund; and

         (ii)  At or after  the time of adoption  of such a plan  of complete
     liquidation and at or prior  to the final Remittance Date,  the Servicer
     shall  sell all of  the assets of the  Trust Fund to  the Company or the
     Servicer, as the case may be, for cash.

     By its acceptance of the Class R Certificate, the Holder  thereof hereby
agrees to adopt  such a plan of complete liquidation upon the written request
of the Servicer or  the Company and to  take such other action  in connection
therewith as may be reasonably requested by the Company.


                             (End of Article XI)

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS
                          ------------------------

     Section 12.01.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements,  provisions or terms  of this Agreement shall  be held
invalid  for  any   reason  whatsoever,  then  such   covenants,  agreements,
provisions or terms  shall be deemed severable from  the remaining covenants,
agreements, provisions or terms of this Agreement  and in no way shall affect
the validity or enforceability of the other provisions of this Agreement.

     Section 12.02.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or incapacity  of any Certificateholder  shall not operate to  terminate this
Agreement  or  the Trust  Fund,  nor entitle  such  Certificateholder's legal
representatives  or heirs  to claim an  accounting or  to take any  action or
proceeding in any court for a partition  or winding up of the Trust Fund, nor
otherwise  affect  the rights,  obligations  and liabilities  of  the parties
hereto or any of them.

     No Certificateholder shall  have any right to vote  (except as expressly
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of  the Trust Fund, or the obligations  of the parties hereto, nor
shall  anything  herein  set  forth,  or  contained  in  the  terms   of  the
Certificates, be  construed so as  to constitute the  Certificateholders from
time  to  time  as partners  or  members  of an  association;  nor  shall any
Certificateholder be under any liability to any third person by reason of any
action  taken  by the  parties to  this Agreement  pursuant to  any provision
hereof.

     No Certificateholder  shall have any right by virtue of any provision of
this Agreement to  institute any suit, action  or proceeding in equity  or at
law upon  or under  or with  respect to  this Agreement,  unless such  Holder
previously shall have given to the Trustee a written notice of default and of
the  continuance  thereof, as  hereinbefore  provided,  and  unless also  the
Holders of Certificates evidencing not less than  25% of the Trust Fund shall
have made written  request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses and liabilities to be incurred therein or thereby,  and the Trustee,
for 60 days after its receipt of such notice, request and offer of indemnity,
shall have neglected  or refused to institute  any such action, suit  or pro-
ceeding; it being understood and  intended, and being covenanted expressly by
each  Certificateholder with every  other Certificateholder and  the Trustee,
that no one  or more  Holders of  Certificates shall  have any  right in  any
manner whatever  by virtue  of  any provision  of this  Agreement to  affect,
disturb  or  prejudice the  rights  of  the  Holders  of any  other  of  such
Certificates, or to obtain  or seek to obtain priority over  or preference to
any other such Holder, or to enforce any right under this Agreement.  For the
protection and enforcement of the provisions of  this Section, each and every
Certificateholder and the Trustee shall be entitled  to such relief as can be
given either at law or in equity.

     Section 12.03.  Acts of Certificateholders.  (a)  Except as otherwise
                     --------------------------
specifically   provided   herein,   whenever   Certificate-holder   approval,
authorization, direction, notice, consent, waiver or other action is required
hereunder, such approval,  authorization, direction, notice,  consent, waiver
or other action shall be deemed to have been given or taken on behalf of, and
shall be  binding upon,  all Certificateholders  if agreed  to by  Holders of
Certificates of the  specified Class or Classes  evidencing, as to each  such
Class, Percentage Interests aggregating 51% or more.

     (b)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver  or other action  provided by this  Agreement to be  given or taken by
Certificateholders  may  be  embodied  in   and  evidenced  by  one  or  more
instruments  of substantially similar tenor signed by such Certificateholders
in person  or  by agent  duly  appointed in  writing;  and except  as  herein
otherwise expressly provided,  such action shall  become effective when  such
instrument or instruments  are delivered to the Trustee  and, where required,
to the Servicer.   Proof of execution of any such instrument  or of a writing
appointing  any  such agent  shall  be  sufficient for  any  purpose  of this
Agreement  and conclusive  in  favor of  the  Trustee, the  Servicer and  the
Company if made in the manner provided in this Section.

     (c)  The fact and date  of the execution by any Certificateholder of any
such instrument  or writing may be proved in  any reasonable manner which the
Trustee deems sufficient.

     (d)  The ownership  of Certificates shall  be proved by  the Certificate
Register.

     (e)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or other act  by a Certificateholder shall bind every  Holder of every
Certificate issued upon  the registration of transfer thereof  or in exchange
therefor or in lieu  thereof, in respect of anything  done, or omitted to  be
done by  the Trustee  or the  Servicer in  reliance thereon,  whether or  not
notation of such action is made upon such security.

     (f)  The  Trustee  may  require  such  additional proof  of  any  matter
referred to in this Section as it shall deem necessary.

     Section 12.04.  Calculations. Except as other provided in this Agreement
                     ------------
with respect  to the Class I A-1 Certificates  and the Class II Certificates,
all interest rate  and basis point calculations under  this Agreement will be
made on the basis of a 360-day  year and twelve thirty-day months and will be
carried out to at least three decimal places.

     Section 12.05.  Amendment.  This Agreement may be amended from time to
                     ---------
time by the Company,  the Servicer, and the Trustee, but  without the consent
of any of the Certificateholders, (a) to cure any ambiguity, mistake or error
or to correct  or supplement any provisions herein which  may be inconsistent
with any other provisions  herein, (b) to add to the duties or obligations of
the Servicer  hereunder, (c) to  obtain a rating  by a  nationally recognized
rating agency or  to maintain or  improve the rating of  Group I or  Group II
Certificates then given by a  rating agency (it being understood  that, after
obtaining  the rating of any Group I or  Group II Certificates at the Closing
Date,  none of  the Trustee,  the  Company or  the Servicer  is  obligated to
obtain,  maintain  or  improve  any  rating  of  the  Group  I  or  Group  II
Certificates), (d)  to facilitate the operation of  a guarantee of either the
Class I B-2  Certificates or the Class II B-3 Certificates  by any Person (it
being understood that  the creation of  any such guarantee  is solely at  the
option of the Company and that such guarantee will not  benefit in any way or
result in any payments on any other Class of Certificates) or (e) to make any
other  provisions with  respect to  matters or  questions arising  under this
Agreement which shall  not be materially inconsistent with  the provisions of
this  Agreement,  including  without limitation  provisions  relating  to the
issuance of definitive Certificates to Certificate Owners provided that book-
entry  registration  of Group  I  and  Group  II  Certificates is  no  longer
permitted; provided, however, that such action shall not, as evidenced by an
           --------  -------
Opinion of Counsel, adversely affect in any material respect the interests of
any  Certificateholder (including, without limitation, the maintenance of the
status of the Trust Fund as a REMIC under the Code).

     This Agreement may also be amended from time to time by the Company, the
Servicer  and  the Trustee,  without  consent of  the  Certificateholders, to
modify, eliminate or add to the  provisions of this Agreement to such  extent
as shall be necessary to (i) maintain the qualification of the Trust  Fund as
a REMIC under the Code  or avoid, or minimize the risk of,  the imposition of
any tax  on the Trust Fund under  the Code that would be  a claim against the
Trust Fund's assets,  provided that (a)  there shall have  been delivered  an
Opinion of Counsel addressed  to the Trustee to the   effect that such action
is necessary or  appropriate to maintain such qualification or avoid any such
tax or minimize  the risk of its imposition, and (b) such amendment shall not
adversely   affect   in   any  material   respect   the   interests  of   any
Certificateholder  or (ii)  prevent the  Trust  Fund from  entering into  any
"prohibited transaction" as defined in Section 860F of the Code provided that
(a) there shall  have been delivered an  Opinion of Counsel addressed  to the
Trustee to the effect that such action is necessary or appropriate to prevent
the Trust Fund  from entering into such prohibited transaction,  and (b) such
amendment shall not adversely affect in any material respect the interests of
any Certificateholder.

     This Agreement also may be amended from time to time by the Company, the
Servicer and  the Trustee, with  the consent  of the Holders  of Certificates
evidencing not less than 51% of the Trust Fund, for the purpose of adding any
provisions to or changing in any manner  or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Holders  of
Certificates; provided, however, that no such amendment shall (i) reduce in
              --------  -------
any manner  the amount of,  or delay the  timing of, distributions  which are
required to be made on  any Certificate without the consent of the  Holder of
such Certificate; (ii) reduce  the aforesaid percentage of  Certificates, the
Holders of which are required to  consent to any such amendment, without  the
consent of  the Holders  of all such  Certificates then outstanding  or (iii)
adversely affect the status of the Trust Fund as a REMIC or cause a tax to be
imposed on the Trust Fund under the REMIC Provisions.

     Promptly after  the execution  of any such  amendment the  Trustee shall
furnish  written notification  of the  substance  of such  amendment to  each
Certificateholder and the Rating Agencies.

     It shall  not be necessary  for the consent of  Certificateholders under
this Section  12.05 to approve the particular  form of any proposed amendment
but  it shall  be  sufficient if  such  consent shall  approve  the substance
thereof.    The manner  of  obtaining  such consents  and  of evidencing  the
authorization of the execution thereof by Certificateholders shall be subject
to such reasonable regulations as the Trustee may prescribe.

     Prior to the  execution of any amendment to  this Agreement, the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel stating that
the execution of such  amendment is authorized or permitted by this Agreement
and that  all conditions precedent to  such execution and delivery  have been
satisfied.  The Trustee  may, but shall not  be obligated to, enter  into any
such amendment which  affects the Trustee's own rights,  duties or immunities
under this Agreement.

     Section 12.06.  Recordation of Agreement.  To the extent permitted by
                     ------------------------
applicable law, this  Agreement is subject to recordation  in all appropriate
public  offices for  real  property  records in  all  the counties  or  other
comparable jurisdictions in which any or all of the properties subject to the
Contracts are situated, and in  any other appropriate public recording office
or  elsewhere,  such  recordation  to be  effected  by  the  Servicer  at the
Servicer's expense with the consent of the Trustee accompanied by  an Opinion
of Counsel  to the effect  that such recordation materially  and beneficially
affects  the interests  of the  Certificateholders  or is  necessary for  the
administration or servicing of the Contracts.

     For the  purpose of  facilitating the recordation  of this  Agreement as
herein  provided and  for  other  purposes, this  Agreement  may be  executed
simultaneously  in any  number  of counterparts,  each of  which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

     Section 12.07.  Contribution of Assets.  Except as provided in Section
                     ----------------------
3.05(b) and  so much of  Section 3.05(a) as does  not relate to  a deposit in
lieu  of  repurchase  of  a  Contract  the  principal  balance  of  which  is
incorrectly set forth  on the Contract Schedule, following  the Closing Date,
the Trustee  shall not accept  any contribution of  additional assets  to the
Trust Fund unless  the Company has delivered an  Opinion of Counsel addressed
to  the Trustee to the effect  that (i) the contribution  of such assets into
the Trust Fund will not cause the Trust Fund to fail to qualify as a REMIC so
long as  any Certificate is outstanding  and (ii) such contribution  will not
cause the imposition  of tax  on contributions  to the Trust  Fund after  the
"start-up day" (as defined in Section 860G of the Code) with respect thereto.

     Section 12.08.  Duration of Agreement.  This Agreement shall continue
                     ---------------------
in existence and effect until terminated as herein provided.

     Section 12.09.  Governing Law.  This Agreement shall be construed in
                     -------------
accordance with the laws  of the State of  New York, except that the  laws of
the State of Tennessee shall govern  the transfer, sale, assignment, set over
and conveyance of the Contracts from the Company to the Trustee  and separate
trustee hereunder,  and the obligations,  rights and remedies of  the parties
hereunder shall be determined in accordance with such laws, as applicable.

     Section 12.10.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to have been  duly given if
personally  delivered at,  or  telecopied  (with  transmission  confirmed  by
telephone) to,  or mailed by first class or registered mail, postage prepaid,
to (i) in  the case  of the Company,  500 Alcoa Trail,  Maryville, TN  37804,
Attention: President;  (ii) in the case  of the Trustee, The  Chase Manhattan
Bank, 450 West  33rd Street, 15th Floor, New York, New York 10001, Attention:
Structured  Finance Group  (MBS);  (iii)  in the  case  of Moody's  Investors
Service, Inc.,  99 Church Street,  New York, New  York 10007, Attention:  ABS
Monitoring Department; or (iv) in the case of the Fitch IBCA, Inc., One State
Street Plaza, New York, New York 10004. 

     Section 12.11.  Merger and Integration of Documents.  Except as
                     -----------------------------------
specifically stated otherwise  herein, this Agreement  sets forth the  entire
understanding  of the parties relating to the  subject matter hereof, and all
prior  understandings, written  or oral,  are  superseded by  this Agreement.
This Agreement may  not be modified, amended, waived,  or supplemented except
as provided herein.
     Section 12.12.  Headings.  The headings herein are for purposes of
                     --------
reference only and  shall not otherwise affect the  meaning or interpretation
of any provision hereof.

     Section 12.13.  Counterparts.  This Agreement may be executed in two or
                     ------------
more counterparts,  each of  which shall  be an  original, but  all of  which
together shall constitute one and the same instrument.


                    (End of Article XII)

     IN WITNESS  WHEREOF, the Company,  as Seller  and Servicer, CHI  and the
Trustee  have  caused their  names to  be signed  hereto by  their respective
officers  thereunto duly  authorized  as of  the  day  and year  first  above
written.


                              VANDERBILT MORTGAGE AND FINANCE,
                                INC., as Seller and Servicer


                              By:    /s/ Paul Nichols
                                  ----------------------------
                              Name:  Paul Nichols
                              Title: Executive Vice President


                              THE CHASE MANHATTAN BANK,
                                as Trustee


                              By:     /s/ Anne Marie Jose
                                  ----------------------------
                              Name:   Anne Marie Jose
                              Title:  Trust Officer


                              CLAYTON HOMES, INC., as Provider
                                of the Limited Guarantee


                              By:    /s/ Kevin Clayton
                                  ----------------------------
                              Name:  Kevin Clayton
                              Title: President
                          


STATE OF TENNESSEE  )
                    ) ss.:
COUNTY OF BLOUNT    )


     On the 27th day of May, 1998, before me, a notary public in and for said
State, personally appeared Paul Nichols, known to me to be the Executive Vice
President of Vanderbilt  Mortgage and Finance, Inc., one  of the corporations
that executed the within  instrument, and also known  to me to be the  person
who executed it  on behalf of said  corporation, and acknowledged to  me that
such corporation executed the within instrument.

     IN WITNESS WHEREOF,  I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                 /s/ Michelle K. Woodfun
                              ------------------------------
                                      Notary Public


(Notarial Seal)



STATE OF TENNESSEE  )
                    ) ss.:
COUNTY OF BLOUNT    )


     On the 27th day of May, 1998 before me, a notary public  in and for said
State, personally appeared  Kevin Clayton, known to me to be the President of
Clayton  Homes,  Inc., one  of  the  corporations  that executed  the  within
instrument, and also known to me to  be the person who executed it on  behalf
of said  corporation, and acknowledged  to me that such  corporation executed
the within instrument.

     IN WITNESS WHEREOF,  I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



                                 /s/ Michelle K. Woodfun
                              ------------------------------
                                      Notary Public


(Notarial Seal)



STATE OF NEW YORK   )
                    ) ss.:
COUNTY OF NEW YORK  )


     On the 27th day of May, 1998, before me, a notary public in and for said
State,   personally   appeared Anne Marie Jose,  known   to   me   to  be   a
Trust Officer of  The  Chase Manhattan Bank, a  New  York banking corporation
that  executed the  within instrument, and  also known  to be the  person who
executed it on behalf of said banking corporation and acknowledged to me that
such banking corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed  my official
seal the day and year in this certificate first above written.


                                   /s/ Jacob M. Kaplan
                              ------------------------------
                                      Notary Public


(Notarial Seal)


                                 EXHIBIT A-1

                              CONTRACT SCHEDULE

               (On file with the Trustee and Brown & Wood LLP)


                                 EXHIBIT A-2

                         FORM OF CUSTODIAL AGREEMENT

                           Dated as of May 27, 1998


     THE CHASE  MANHATTAN BANK,  a New York  banking corporation,  as trustee
(the  "Trustee"),   First  American   National  Bank,   a  national   banking
association, or  its  successors  in  interest  (the  "Custodian"  or  "First
American"),   and  VANDERBILT  MORTGAGE   AND  FINANCE,  INC.,   a  Tennessee
corporation,  or its  successors in  interest, individually  and as  Servicer
(individually, "Vanderbilt" or, in its capacity as servicer, the "Servicer"),
agree as follows:

     WHEREAS, the  Trustee, Vanderbilt and  Clayton Homes, Inc.  have entered
into a  Pooling and  Servicing Agreement,  dated as  of April  26, 1998  (the
"Pooling  Agreement";  terms used  but  not  defined  herein shall  have  the
meanings  assigned to them in Section 1.01  of the Pooling Agreement attached
hereto  at  Appendix   A)  relating  to  the  Manufactured  Housing  Contract
Senior/Subordinate    Pass-Through    Certificates,   Series    1998B    (the
"Certificates");

     WHEREAS, pursuant to Section  2.04 of the Pooling Agreement,  Vanderbilt
shall deliver each  Delivered Land-and-Home Contract File  and each Delivered
Mortgage  Loan  File to  the Trustee  or a  custodian on  its behalf  and the
Trustee may appoint a custodian  with respect to such Delivered Land-and-Home
Contract Files  and  the Delivered  Mortgage  Loan Files  (collectively,  the
"Files"); 

     WHEREAS, the Trustee wishes to  appoint First American as custodian with
respect to the Files; and

     WHEREAS,  First American is willing to act as custodian of the Files and
perform its services in accordance with the terms and conditions hereof;

     WITNESSETH THAT:

     In consideration  of the  premises and of  the mutual  agreements herein
contained, the Trustee, the Custodian and Vanderbilt agree as follows:

     1.   Appointment as the Custodian.  Subject to the terms and conditions
          ----------------------------
herein, the Trustee  hereby appoints the Custodian, and  the Custodian hereby
accepts  such appointment, to maintain  custody of the  Files relating to the
Land-and-Home Contracts and  Mortgage Loans listed on Schedule  I hereto (the
"Schedule").  The Custodian shall have  no duties or obligations except those
expressly stated in this  Agreement, and such duties or obligations  shall be
determined solely by the express provisions of this Agreement.  

     2.   Charges and Expenses.  The Custodian will charge for its services
          --------------------
under  this Agreement  as  set  forth in  a  separate  agreement between  the
Custodian  and Vanderbilt, the  payment of which  shall be  the obligation of
Vanderbilt.  The Trustee shall not be responsible for the fees or expenses of
the Custodian.  

     3.   Initial Delivery of Files. Within 30 days of the date hereof, the
          -------------------------
Servicer shall deliver the following items to the Custodian:

(1) with respect to each Land-and-Home Contract,
 
     (a) the original of the Land-and-Home Contract, and, in the case of each
     Bi-weekly  Contract,  the original  of  the  bi-weekly  rider  for  such
     Contract,  and,  in  the  case  of  each  Escalating  Principal  Payment
     Contract, the original of the graduated payment rider for such Contract;

     (b) the original related Mortgage with evidence of recording thereon and
     any title document for the related Manufactured Home; 

     (c)  with  respect  to  any Land-and-Home  Contract  not  originated  by
     Vanderbilt,  the assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home Contract originated by Vanderbilt,
     an endorsement of such Land-and-Home Contract by Vanderbilt;

     (e)  with respect  to the  Land-and-Home  Contracts located  in the  ten
     states with the highest concentration of Land-and-Home Contracts (listed
     on  Exhibit  D  hereto),  an  Opinion  of  Counsel  to the  effect  that
     Vanderbilt need not cause to be recorded any assignment which relates to
     Land-and-Home Contracts in such states  to protect the Trustee's and the
     Certificateholders' interest in  such Land-and-Home Contracts; provided,
                                                                    --------
     however, if Vanderbilt fails to deliver such an Opinion of
     -------
     Counsel for  any of the states listed on  Exhibit D hereto, with respect
     to the Land-and-Home Contracts located in those states, Vanderbilt shall
     provide an original executed  assignment of the Mortgage, with  evidence
     of  recording thereon,  showing the  assignment from  Vanderbilt to  the
     Trustee; and

     (f)  any extension, waiver  or modification agreement(s)  for each Land-
     and-Home Contract on the Schedule.

and (2) with respect to each Mortgage Loan, 

     (a) the  original related Mortgage, with evidence of recording indicated
     thereon;

     (b) the  original  assignment  and any  intervening  assignments  of the
     Mortgage, with evidence  of recording thereon, showing a  complete chain
     of assignment of the Mortgage Loan from origination of the Mortgage Loan
     to Vanderbilt;

     (c) the original assignment, with evidence of recording thereon, showing
     the assignment from Vanderbilt to the Trustee; and

     (d) any extension, modification or waiver agreement(s) for each Mortgage
     Loan on the Schedule.

     In lieu of the  items to be recorded and delivered  pursuant to Sections
3(1)(b), 3(1)(c), 3(1)(e), 3(2)(a), 3(2)(b)  and 3(2)(c) above (the "Recorded
Documents"), if the original Mortgage or assignment has not  been returned by
the  applicable recording  office or is  not otherwise  available, Vanderbilt
shall provide  the Custodian with a  copy thereof together  with an Officer's
Certificate  (which may  be  a blanket  Officer's  Certificate of  Vanderbilt
covering all  such Mortgages and assignments)  certifying that the copy  is a
true  and correct copy  of the original  Mortgage or  original assignment, as
applicable,  submitted for  recording,  which  will be  (1)  replaced by  the
original Mortgage or original assignment when it is so returned or (2) if the
recording office in the applicable jurisdiction retains the original Mortgage
or original  assignment or the  original Mortgage or original  assignment has
been lost, a copy of such item certified by the applicable recording office.

     All of  the items  with respect to  a Land-and-Home  Contract which  are
delivered  to  and  held by  the  Custodian  are referred  to  herein  as the
"Delivered Land-and-Home Contract  File."  All of the items with respect to a
Mortgage Loan  which are delivered to and held  by the Custodian are referred
to herein as the "Delivered Mortgage Loan File."   

     Such delivery  shall be  accompanied by a  Certificate of  Delivery (the
"Certificate of Delivery") of Vanderbilt substantially in the form of Exhibit
A.  

     4.   Subsequent Delivery of Documents.  Vanderbilt shall deliver each
          --------------------------------
Recorded Document (or if the  recording office in the applicable jurisdiction
retains the original Mortgage or original assignment or the original Mortgage
or  original assignment has been  lost, a copy of such  item certified by the
applicable  recording office) to  the Custodian no later  than the earlier of
(1) five Business Days after receipt thereof and (ii) within 180  days of the
Closing  Date.  In addition,  within that same  time period, Vanderbilt shall
deliver to the  Custodian any other original documents constituting a part of
the Files.

     5.   Maintenance of Office.  The Custodian agrees to maintain the
          ---------------------
Delivered  Land-and-Home Contract Files  for each Land-and-Home  Contract and
the Delivered Mortgage Loan  Files for each Mortgage  Loan identified in  the
Schedule at  the office  of the  Custodian located  at 3041  Millbranch Road,
Memphis, Tennessee  38116 or at  such other offices  of the Custodian  in the
State of  Tennessee as the Custodian shall designate  from time to time after
giving the Servicer and the Trustee at least 10 days' prior written notice.

     6.   Standard of Care and Limitation on Liability of the Custodian.  The
          -------------------------------------------------------------
Custodian shall not be subject to liability for any loss with respect to  the
Files; provided, however, that the Custodian shall use its best judgment  and
perform its duties under this Agreement in  good faith and in accordance with
customary  standards  for  such  custody; and  provided,  however,  that  the
provisions of this paragraph shall not  be construed to relieve the Custodian
from liability from its own negligence, or  its own willful misconduct or any
breach by the Custodian of any of its obligations hereunder.

     7.   Duties of the Custodian.  The Custodian shall have the following
          -----------------------
rights and obligations and shall perform the following duties with respect to
the Files in its possession:

          (a)  Safekeeping.  To segregate the Files from all other mortgages
               -----------
     and mortgage  notes and similar  records in its possession,  to maintain
     the  Files in  secure, fireproof  facilities, to  identify the  Files as
     being held and  to hold the Files  for and on behalf of  the Trustee for
     the benefit of all present and future Certificateholders, and to conduct
     periodic  physical  inspections of  the  Files  held  by it  under  this
     Agreement in such a  manner as shall enable the Custodian  to verify the
     physical possession thereof.  The  Custodian will promptly report to the
     Servicer and the  Trustee any failure on  its part to hold  the Files as
     herein provided and promptly take  appropriate action to remedy any such
     failure.

          (b)  Certification as to File Contents.  
               ---------------------------------

               (i)   Within 45 days after the Custodian has received from (or
          on  behalf of)  the Servicer  actual possession  of each  File, the
          Custodian shall  (a) verify  that, with respect  to each  File, all
          documents listed on the Certificate of Delivery have been executed,
          received and recorded,  if applicable, except as noted  on the list
          of exceptions attached thereto, and (b) deliver to the Servicer and
          the Trustee an Initial Certificate of Receipt, substantially in the
          form  of Exhibit B-1, which ascertains  that all required documents
          have  been executed, received  and recorded, if  applicable.  After
          the  delivery of the Initial  Certificate of Receipt, the Custodian
          shall provide  to Vanderbilt  and the  Trustee, no  less frequently
          than quarterly, updated certifications, in the form of Exhibit B-2,
          indicating   the  current  status  of  exceptions  until  all  such
          exceptions have been eliminated.

               (ii)    In  making  such  a review,  the  Custodian  makes  no
          representation and has  no responsibilities as to  the authenticity
          of   such  documents  or  their  compliance  with  applicable  law,
          including but not limited to their compliance with the requirements
          for recordation, the correctness of the legal description contained
          in  any document or  the collectibility of any  of the loan amounts
          from any borrower.  In  making such verification, the Custodian may
          rely  conclusively  on   the  Schedule  attached  hereto   and  the
          Certificate of Delivery, and the Custodian shall have no obligation
          to independently  verify the  correctness  of the  Schedule or  the
          Certificate of Delivery.

               (iii)  If (a) any discrepancy exists between the Files in  the
          possession of the Custodian and the Schedule or (b) any document or
          documents constituting a part  of a File (the contents of which are
          indicated in  the Certificate of  Delivery) has been omitted  or is
          defective in  any material  respect, the  Custodian shall  promptly
          notify the  Servicer  and the  Trustee  and deliver  an  exceptions
          report (the "Exceptions Report") as promptly as possible but in any
          event  within 45 days of the date of  receipt of the Files.  Except
          as specifically  provided above,  the Custodian  shall be  under no
          duty to review, inspect or examine such documents to determine that
          any of  them are enforceable  or appropriate  for their  prescribed
          purpose.

          (c)  Administration; Reports.  The Custodian shall, at the expense
               -----------------------
of the Servicer and any subservicer, assist the  Servicer and any subservicer
generally  in   the  preparation  of  reports  to  Certificateholders  or  to
regulatory bodies  to the extent  necessitated by the Custodian's  custody of
the Files.

          (d)  Release of Documents.  Upon receipt of a Request for Release
               --------------------
(a  "Request for  Release") (substantially  in  the form  attached hereto  as
Exhibit C),  to release  all or a  portion of any  File to the  Servicer, the
Trustee, or the designee of either the Servicer or the Trustee, in accordance
with the instructions  furnished by the Servicer, and to  cooperate on behalf
of the  Trustee in such release of  Files.  All documents so  released to the
Servicer, the Trustee  or their respective  designees shall be  held by  such
entity in trust for the benefit of the Certificateholders.  Unless such Land-
and-Home Contract  or Mortgage  Loan has been  liquidated, the  Servicer, the
Trustee  or their  respective designees  shall return  to the  Custodian such
released documents when such  documents are no longer needed for  the purpose
set forth in the Request for Release.

     7.   Access to Records.  The Custodian shall permit the Trustee, Chase
          -----------------
Bank of Texas,  National Association (the  "Separate Trustee"), the  Servicer
and any subservicer appointed by  the Servicer and identified by the  Trustee
to  the Custodian,  or their  duly  authorized representatives,  attorneys or
auditors to inspect  the Files and  the books and  records maintained by  the
Custodian at such  time as the Trustee, the Separate Trustee, the Servicer or
any subservicer  may reasonably  request, subject only  to compliance  by the
Trustee,  the Separate  Trustee, the  Servicer  or any  subservicer with  the
security procedures  of the Custodian  applied by  the Custodian  to its  own
employees having access to these and similar records.

     8.   Instructions; Authority to Act.  The Custodian shall be deemed to
          ------------------------------
have received proper instructions with  respect to the Files upon receipt  of
written  notice, request,  consent,  certificate, order,  affidavit,  letter,
telegram  or other document  reasonably believed by  it to be  genuine and to
have been signed or sent by the proper party or parties and may be considered
as in full force and effect until  receipt of written notice to the  contrary
by the Custodian from the Trustee, the Separate Trustee, the Servicer  or any
subservicer; provided, however,  that the provision  of this paragraph  shall
not  be   construed  to  relieve  the  Custodian,  its  officers,  directors,
employees,  agents  or other  representatives  from  liability from  its  own
negligence or its own willful misconduct.

     9.   Indemnification of the Custodian.  Vanderbilt agrees to indemnify
          --------------------------------
the  Custodian for  any and  all liabilities,  obligations, losses,  damages,
payments, costs  or  expenses of  any kind  whatsoever (including  reasonable
attorneys fees)  which may be  imposed on,  incurred or asserted  against the
Custodian  as the result  of any act or  omission in any  way relating to the
maintenance and custody by the Custodian of the Files; provided, however,
                                                       --------  -------
that Vanderbilt  shall  not be  liable for  any portion  of  any such  amount
resulting from the gross negligence or wilful misconduct of the Custodian.

     10.  Indemnification of the Trustee.  Vanderbilt agrees to indemnify the
          ------------------------------
Trustee for any and all liabilities, obligations, losses, damages,  payments,
costs or  expenses of  any kind  whatsoever  (including reasonable  attorneys
fees) which may  be imposed on, incurred  or asserted against the  Trustee as
the result  of any act or omission  in any way relating to  or arising out of
the maintenance and  custody by the Custodian of the Files or the performance
by  the Custodian,  Vanderbilt or  any  Servicer of  their respective  duties
hereunder; provided, however, that Vanderbilt shall not be liable for any
           --------  -------
portion of  any such  amount resulting  from the  gross negligence  or wilful
misconduct of the Trustee.

     11.  Advice of Counsel.  The Custodian shall be entitled to rely and act
          -----------------
upon written advice  of counsel with respect to its  performance hereunder as
custodian  and shall  be without  liability for  any action  reasonably taken
pursuant to such  advice, provided that  such action is  not in violation  of
applicable Federal or State law  and Vanderbilt shall reimburse the Custodian
for the reasonable attorneys' fees of the Custodian.

     12.  First American Not to Resign.  First American shall not resign from
          ----------------------------
its obligations and duties as Custodian hereby  imposed on it except (a) upon
determination that the performance of its obligations or duties hereunder are
no longer  permissible under  applicable law or  are in material  conflict by
reason of applicable law with  any other activities carried  on by it or  its
subsidiaries or affiliates, the other activities of First American so causing
such a conflict  being of a type and  nature carried on by  First American or
its subsidiaries or  affiliates at  the date  of this Agreement  or (b)  upon
satisfaction of the  following conditions: (i) First American  has proposed a
successor custodian to the  Trustee in writing and such proposed successor is
reasonably acceptable to  the Trustee;  and (ii)  Moody's Investors  Service,
Inc. ("Moody's") or its successor in interest and  Fitch IBCA, Inc. ("Fitch")
or  its successor in  interest shall have  delivered a letter  to the Trustee
prior  to  the  appointment  of  the  successor  stating  that  the  proposed
appointment of such  successor of First American hereunder will not result in
the reduction or  withdrawal of the then current rating  of the Certificates;
provided, however, that no such resignation by First American shall become
- --------  -------
effective until its successor  or, in the case of (a) above, the Trustee or a
custodian appointed  by the Trustee and acceptable to Moody's and Fitch shall
have  assumed First  American's responsibilities  and  obligations hereunder.
Any  such determination permitting the resignation of First American pursuant
to clause (a)  above shall  be evidenced  by an  opinion of  counsel to  such

effect reasonably satisfactory to the Trustee and delivered to Vanderbilt and
the Trustee concurrently with the delivery of any notice of resignation.

     13.  Effective Period, Termination and Amendment.  This Agreement shall
          -------------------------------------------
become effective  as of the date hereof and shall  continue in full force and
effect until  terminated as hereinafter provided,  and may be  amended at any
time  by  mutual agreement  of the  parties  hereto.   This Agreement  may be
terminated by  the Trustee with  or without cause  in a writing  delivered or
mailed,  postage prepaid,  to the  other  parties, such  termination to  take
effect  no sooner  than sixty (60)  days after  the date of  such delivery or
mailing.  Concurrently with, or as soon as practicable after, the termination
of this Agreement, the Custodian shall redeliver the Files to the  Trustee or
a person designated by the Trustee at such place as the Trustee or the person
designated by the Trustee may reasonably designate.

     14.  Governing Law.  This Agreement shall be governed by, and construed
          -------------
in accordance with, the laws of the State of New York.

     15.  Notices.  Notices and other writings shall be delivered or mailed,
          -------
postage prepaid, to  the Trustee  at 450  West 33rd Street,  15th Floor,  New
York, New  York 10001  Attention: Structured Finance  Services (MBS);  to the
Custodian  at 3041  Millbranch  Road,  Memphis  Tennessee  38116,  Attention:
Margaret Dixon; to the Servicer or Vanderbilt  at 500 Alcoa Trail, Maryville,
TN 37804, Attention:  President; or to such other address as the Trustee, the
Custodian, the  Servicer  or Vanderbilt  may  hereafter specify  in  writing.
Notices or other writings shall be effective  only upon actual receipt by the
parties.

     16.  Binding Effect.  This Agreement shall be binding upon and shall
          --------------
inure  to the  benefit  of the  Trustee,  the Custodian,  Vanderbilt,  in its
individual  capacity,  the  Servicer  and  their  respective  successors  and
assigns.    Concurrently with  the  appointment  of  a successor  trustee  as
provided  in the  Pooling  Agreement,  the parties  hereto  shall amend  this
Agreement  to  make said  successor  trustee  the  successor to  the  Trustee
hereunder.

     17.  Counterparts.  This Agreement may be signed in any number of
          ------------
counterparts each of which will  be deemed an original, which taken  together
shall constitute one and the same instrument.

     18.  Obligations of the Trustee.  Nothing in this Agreement shall be
          --------------------------
deemed to release the Trustee from  any of its obligations under the  Pooling
Agreement.

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement
to be executed in its name and on  its behalf by a duly authorized officer as
of the day and year first above written.

                              THE CHASE MANHATTAN BANK,
                                as Trustee



                              By:  ____________________________
                                   Name:  
                                   Title: 


                              FIRST AMERICAN NATIONAL BANK,
                                as Custodian


                              By:  _____________________________
                                   Name:
                                   Title:

                              VANDERBILT MORTGAGE AND 
                                FINANCE, INC.
                                individually and as Servicer



                              By:  _____________________________
                                   Name:
                                   Title:


                    APPENDIX A TO THE CUSTODIAL AGREEMENT

                (Series 1998A Pooling and Servicing Agreement)


                    SCHEDULE I TO THE CUSTODIAL AGREEMENT

           (Schedule of Land-and-Home Contracts and Mortgage Loans)



                                         EXHIBIT A TO THE CUSTODIAL AGREEMENT

                           CERTIFICATE OF DELIVERY

     The undersigned hereby certifies that the documents listed below, except
as noted  on the  list of  exceptions attached  hereto, are  included in  the
Delivered Land-and-Home Contract Files and the  Delivered Mortgage Loan Files
delivered to the Custodian pursuant to  the terms of the Custodial Agreement,
dated May  27, 1998  (the "Custodial Agreement"),  among The  Chase Manhattan
Bank, as trustee (the "Trustee"),  First American National Bank, as custodian
(the  "Custodian") and Vanderbilt  Mortgage and Finance,  Inc. ("Vanderbilt")
for each contract on the Schedule:

(1) with respect to each Land-and-Home Contract,
 
     (a) the original of the Land-and-Home Contract, and, in the case of each
     Bi-weekly  Contract,  the  original  of  the  bi-weekly  rider for  such
     Contract,  and,  in  the  case  of  each  Escalating  Principal  Payment
     Contract, the original of the graduated payment rider for such Contract;

     (b) the original related Mortgage with evidence of recording thereon and
     any title document for the related Manufactured Home; 

     (c)  with  respect  to  any Land-and-Home  Contract  not  originated  by
     Vanderbilt,  the assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home Contract originated by Vanderbilt,
     an endorsement of such Land-and-Home Contract by Vanderbilt;

     (e)  with respect  to the  Land-and-Home  Contracts located  in the  ten
     states listed  on Exhibit D  to the Custodial Agreement,  the Opinion of
     Counsel  specified  in  Section  3(1)(e)  of  the  Custodial  Agreement;
     provided, however, if Vanderbilt failed to deliver such an Opinion of
     --------  -------
     Counsel for  any of  the states  listed on  Exhibit D  to the  Custodial
     Agreement, with respect  to the Land-and-Home Contracts located in those
     states, the original executed assignment  of the Mortgage, with evidence
     of  recording thereon,  showing the  assignment  from Vanderbilt  to the
     Trustee; and

     (f)  any extension, waiver  or modification agreement(s)  for each Land-
     and-Home Contract on the Schedule.

(2) with respect to each Mortgage Loan, 

     (a) the  original related Mortgage, with evidence of recording indicated
     thereon;

     (b) the  original  assignment  and any  intervening  assignments  of the
     Mortgage, with evidence of recording  thereon, showing a complete  chain
     of assignment of the Mortgage Loan from origination of the Mortgage Loan
     to Vanderbilt;

     (c) the original assignment, with evidence of recording thereon, showing
     the assignment from Vanderbilt to the Trustee; and

     (d) any extension, modification or waiver agreement(s) for each Mortgage
     Loan on the Schedule.

 In lieu  of the  items to  be recorded  and delivered  pursuant to  Sections
(1)(b),  (1)(c),  (1)(e),  (2)(a), (2)(b)  and  (2)(c)  above  (the "Recorded
Documents"), if the original Mortgage or  assignment has not been returned by
the applicable recording office or is not otherwise available, Vanderbilt has
provided  the  Custodian with  a  copy  thereof  together with  an  Officer's
Certificate (which  may  be a  blanket  Officer's Certificate  of  Vanderbilt
covering all  such Mortgages and assignments)  certifying that the  copy is a
true and correct  copy of  the original Mortgage  or original assignment,  as
applicable,  submitted for  recording,  which  will be  (1)  replaced by  the
original Mortgage or original assignment when it is so returned or (2) if the
recording office in the applicable jurisdiction retains the original Mortgage
or original  assignment or the  original Mortgage or original  assignment has
been lost, a copy of such item certified by the applicable recording office.

     In  accordance with  Section 4  of  the Custodial  Agreement, Vanderbilt
shall  deliver to  the Custodian  any additional  items required  pursuant to
Custodial Agreement within the time period specified therein.

     Capitalized terms not  otherwise defined herein  shall have the  meaning
set forth in the Custodial Agreement.

Dated:                   VANDERBILT MORTGAGE AND FINANCE, INC.,
                           as Servicer



                         By:__________________________________
                            Name:
                            Title:

                                       EXHIBIT B-1 TO THE CUSTODIAL AGREEMENT

                        INITIAL CERTIFICATE OF RECEIPT

The Chase Manhattan Bank,
  as Trustee
450 West 33rd Street
15th Floor
New York, New York  10001
Attention: Structured Finance Services (MBS)

Vanderbilt Mortgage and Finance, Inc.
500 Alcoa Trail
Maryville, TN 37804
     Re:  Custodial Agreement, dated as of May 27, 1998,
          among The Chase Manhattan Bank, First American
          National Bank and Vanderbilt Mortgage and
          Finance, Inc.                                  
          -----------------------------------------------

Ladies and Gentlemen:

     The  undersigned  hereby  acknowledges  receipt  on  this  ___   day  of
__________ 1998  of the Certificate  of Delivery and the  Delivered Land-and-
Home Contract Files  and the Delivered Mortgage  Loan Files.  Subject  to the
Custodial Agreement, dated May  27, 1998, among The Chase  Manhattan Bank, as
trustee (the  "Trustee"),  First American  National Bank,  as custodian  (the
"Custodian") and Vanderbilt  Mortgage and Finance,  Inc. ("Vanderbilt" or  in
its capacity  as servicer, the  "Servicer") (the "Custodial  Agreement"), the
undersigned hereby certifies that it has reviewed each of the Files listed on
the Schedule  and that it  is holding, on behalf  of the Trustee  and for the
benefit of  the Certificateholders, the  following items (except as  noted on
the list of exceptions attached hereto):

(1) with respect to each Land-and-Home Contract,
 
     (a) the original of the Land-and-Home Contract, and, in the case of each
     Bi-weekly  Contract, the  original  of  the  bi-weekly  rider  for  such
     Contract,  and,  in  the  case  of  each  Escalating  Principal  Payment
     Contract, the original of the graduated payment rider for such Contract;


     (b) the original related Mortgage with evidence of recording thereon and
     any title document for the related Manufactured Home; 

     (c)  with  respect  to  any  Land-and-Home  Contract  not  originated by
     Vanderbilt,  the assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home Contract originated by Vanderbilt,
     an endorsement of such Land-and-Home Contract by Vanderbilt;

     (e) (1) with  respect to the Land-and-Home Contracts  located in the ten
     states with the highest concentration of Land-and-Home Contracts (listed
     on Exhibit D to  the Custodial Agreement), an Opinion of  Counsel to the
     effect  that Vanderbilt  need not  cause to  be recorded  any assignment
     which relates to  Land-and-Home Contracts in such states  to protect the
     Trustee's  and the  Certificateholders' interest  in such  Land-and-Home
     Contracts; or

     (2)   if the above-referenced Opinion  of Counsel is not  delivered with
     respect  to any of the  ten states listed on Exhibit  D to the Custodial
     Agreement, with respect to the Land-and-Home Contracts  located in those
     states, an  original executed assignment of the  Mortgage, with evidence
     of recording  thereon, showing  the assignment  from  Vanderbilt to  the
     Trustee; and

     (f)  any extension,  waiver  or modification  agreement(s) of  which the
     Custodian is aware for each Land-and-Home Contract on the Schedule.

(2) with respect to each Mortgage Loan, 

     (a) the  original related Mortgage, with evidence of recording indicated
     thereon;

     (b) the  original  assignment  and any  intervening  assignments  of the
     Mortgage,  with evidence of recording thereon,  showing a complete chain
     of assignment of the Mortgage Loan from origination of the Mortgage Loan
     to Vanderbilt;

     (c) the original assignment, with evidence of recording thereon, showing
     the assignment from Vanderbilt to the Trustee; and

     (d) any  extension,  modification or  waiver agreement(s)  of which  the
     Custodian is aware for each Mortgage Loan on the Schedule.

     In lieu  of the items to be recorded  and delivered pursuant to Sections
(1)(b),  (1)(c),  (1)(e),  (2)(a), (2)(b)  and  (2)(c)  above (the  "Recorded
Documents"), if the original Mortgage or  assignment has not been returned by
the applicable recording office or  is not otherwise available, the Custodian
has received a copy thereof together with an Officer's Certificate certifying
that the copy is a true and correct copy of the original Mortgage or original
assignment,  as  applicable,  submitted  for  recording,  which will  be  (1)
replaced  by the  original  Mortgage or  original assignment  when  it is  so
returned  or (2)  if  the  recording office  in  the applicable  jurisdiction
retains the original Mortgage or original assignment or the original Mortgage
or original  assignment has been lost,  a copy of such item  certified by the
applicable recording office.

     Pursuant to Section 7(b) of  the Custodial Agreement, the Custodian will
provide  an updated  certification to  Vanderbilt  and the  Trustee, no  less
frequently than quarterly, indicating the current status  of exceptions until
all such exceptions have been eliminated.

     The undersigned agrees to hold the Files strictly in accordance with the
Custodial  Agreement and  shall perform  its duties  as explicitly  set forth
thereunder, and  shall have no  other duties thereunder. Terms  not otherwise
defined herein shall have the meaning set forth in the Custodial Agreement.

                         FIRST AMERICAN NATIONAL BANK


                         By:__________________________________
                            Name:
                            Title:

                                                  EXHIBIT    B-2    TO    THE
                                                  CUSTODIAL AGREEMENT

                        FORM OF UPDATED CERTIFICATION

The Chase Manhattan Bank,
  as Trustee
450 West 33rd Street
15th Floor
New York, New York  10001
Attention: Structured Finance Services (MBS)

Vanderbilt Mortgage and Finance, Inc.
500 Alcoa Trail
Maryville, TN 37804

     Re:  Custodial Agreement, dated as of May 27, 1998,
          among The Chase Manhattan Bank, First American
          National Bank and Vanderbilt Mortgage and
          Finance, Inc.                                  
          -----------------------------------------------

Ladies and Gentlemen:

     In  accordance  with   Section  7  of  the   above-referenced  Custodial
Agreement,  the  undersigned,  as Custodian,  hereby  sets  forth an  updated
exception report  from the  previous Custodian's  Certificate issued  (INSERT
DATE).


     The undersigned agrees to hold the Files strictly in accordance with the
Custodial  Agreement and  shall perform  its duties  as explicitly  set forth
thereunder, and shall  have no other duties thereunder.   Terms not otherwise
defined herein shall have the meaning set forth in the Custodial Agreement.

                         FIRST AMERICAN NATIONAL BANK


                         By:__________________________________
                            Name:
                            Title:



                                         EXHIBIT C TO THE CUSTODIAL AGREEMENT

                       REQUEST FOR RELEASE OF DOCUMENTS
- -----------------------------------------------------------------------------

TO:  FIRST AMERICAN NATIONAL BANK            DATE:
     ____________________________
     ____________________________
     ____________________________
     ____________________________


FROM: ___________________________
      ___________________________
      ___________________________
      ___________________________

RE:    Custodial  Agreement,  dated  as  of  May  27,  1998  (the  "Custodial
Agreement"), among  The  Chase Manhattan  Bank,  as trustee,  First  American
National  Bank, as  custodian  and  Vanderbilt  Mortgage and  Finance,  Inc.,
individually and as Servicer.
- -----------------------------------------------------------------------------
IN CONNECTION WITH THE ADMINISTRATION OF THE FILES HELD BY YOU IN CUSTODY FOR
THE  CHASE  MANHATTAN  BANK AND  PURSUANT  TO  THE  CUSTODIAL AGREEMENT,  THE
UNDERSIGNED REQUESTS THE  RELEASE OF  THE DOCUMENTS DESCRIBED  BELOW FOR  THE
REASON INDICATED.
- -----------------------------------------------------------------------------
OBLIGOR'S NAME, ADDRESS AND ZIP CODE              LOAN NO.

                                        POOL ID

- -----------------------------------------------------------------------------
- -----------------------------------------------------
ORIGINAL CONTRACT AMOUNT............... $___________
DATE OF ORIGINAL CONTRACT...............      ___________

___________
PAID THROUGH DATE..............................    ___________
- -----------------------------------------------------------------------------
REASON FOR REQUESTING DOCUMENTS                AMOUNT  SETTLEMENT
DATE

     (  ) CONTRACT PAID IN FULL              $________ _______________
- --------------
     (  ) FORECLOSURE                        $________ __________
     (  ) EXHIBITS ATTACHED FOR SUBSTITUTION $________ __________
     (  ) OTHER (explain)___________________ $________ __________
- -----------------------------------------------------------------------------
WE CERTIFY THAT  ALL AMOUNTS RECEIVED  OR TO BE  RECEIVED IN CONNECTION  WITH
SUCH PAYMENT WHICH  ARE REQUIRED TO BE  CREDITED TO THE PROTECTED  ACCOUNT OR
DEPOSITED  TO THE CERTIFICATE ACCOUNT HAVE BEEN OR, WITHIN TWO BUSINESS DAYS,
RECEIPT OF SUCH PAYMENT WILL BE CREDITED OR DEPOSITED.


______________________________________________________________
SIGNATURE                                            DATE

_______________________________________________________________
PARTICIPANT AUTHORIZED SIGNATURE

_______________________________________________________________
(CUSTODIAN'S) RELEASE AUTHORIZATION

_______________________________________________________________
NAME AND TITLE           SIGNATURE         DATE
- -----------------------------------------------------------------------------
TO CUSTODIAN:  PLEASE  ACKNOWLEDGE BELOW BY  YOUR SIGNATURE THE EXECUTION  OF
THE ABOVE REQUEST.  YOU MUST RETAIN THIS FORM FOR YOUR FILES. 



DOCUMENT RETURNED TO CUSTODY:

_____________________________      _____________
SIGNATURE                          DATE

                                        EXHIBIT D TO 
                                        THE CUSTODIAL AGREEMENT

                LIST OF TEN STATES WITH HIGHEST CONCENTRATION 
                       OF LAND-AND-HOME CONTRACT FILES


                          (TO COME FROM VANDERBILT)


                                 EXHIBIT B-1

                 FORM OF FACE OF CLASS (I A-1)(I A-2)(I A-3)
                      (I A-4)(I A-5)(I A-6) CERTIFICATE

          SOLELY  FOR  U.S.  FEDERAL  INCOME  TAX  PURPOSES,   THIS
          CERTIFICATE IS  A "REGULAR  INTEREST" IN  A "REAL  ESTATE
          MORTGAGE  INVESTMENT CONDUIT" AS THOSE TERMS ARE DEFINED,
          RESPECTIVELY, IN SECTIONS  860G AND 860D OF  THE INTERNAL
          REVENUE CODE.

          UNLESS  THIS CERTIFICATE  IS PRESENTED  BY AN  AUTHORIZED
          REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY  TO THE
          TRUSTEE  OR  ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,
          EXCHANGE  OR  PAYMENT,  AND  ANY  CERTIFICATE  ISSUED  IS
          REGISTERED  IN THE NAME OF CEDE &  CO. OR SUCH OTHER NAME
          AS  REQUESTED BY  AN  AUTHORIZED  REPRESENTATIVE  OF  THE
          DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE  TO CEDE
          & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
          OR OTHERWISE BY OR  TO ANY PERSON  IS WRONGFUL SINCE  THE
          REGISTERED  OWNER HEREOF,  CEDE &  CO.,  HAS AN  INTEREST
          HEREIN.

          (FOR CLASS  I A-6 ONLY:  THIS CERTIFICATE IS SUBORDINATED
          IN  RIGHT OF  PAYMENT TO  THE CLASS  I A-1, CLASS  I A-2,
          CLASS I A-3 CLASS I  A-4 AND CLASS I A-5  CERTIFICATES AS
          DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED
          TO HEREIN.)

Number       
      -------

Date of Pooling and                Original Denomination
Servicing Agreement and            $____________________
Cut-off Date:
April 26, 1998                     Original Class (I A-1)(I A-2)
                                   (I A-3)(I A-4)(I A-5)(I A-6)
                                   Principal Balance:
Class (I A-1)(I A-2)(I A-3)        $(__________)
(I A-4)(I A-5)(I A-6)              $(__________)
Remittance Rate: As specified      $(__________)
in the Pooling and Servicing       $(__________)
Agreement referred to herein       $(__________)
                                   $(__________)

                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____

First Remittance Date:             CUSIP _______________
June 8, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
        SERIES 1998B, CLASS (I A-1)(I A-2)(I A-3)(I A-4)(I A-5)(I A-6)
                          ((SENIOR))((SUBORDINATE))

               evidencing   a  percentage   interest  in   any
               distributions allocable to  the Class (I A-1)(I
               A-2)(I A-3)(I A-4)(I A-5)  (I A-6) Certificates
               with   respect  to   a   pool  of   fixed  rate
               conventional  manufactured   housing  contracts
               formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.

which  manufactured housing contracts  either were originated  or acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Vanderbilt Mortgage and  Finance, Inc., the Servicer or  the Trustee referred
to  below or  any of  their  Affiliates.   Neither this  Certificate  nor the
underlying  manufactured housing  contracts  are  guaranteed  or  insured  by
Vanderbilt Mortgage  and Finance, Inc.,  the Servicer or by  any governmental
agency or instrumentality.

     THE PORTION OF THE ORIGINAL CLASS (I A-1)(I A-2)(I A-3) (I A-4)(I A-5)(I
A-6)  PRINCIPAL BALANCE EVIDENCED BY THIS CERTIFICATE ("CERTIFICATE BALANCE")
WILL BE REDUCED  BY DISTRIBUTIONS ON  THIS CERTIFICATE THAT ARE  ALLOCABLE TO
PRINCIPAL.  ACCORDINGLY, FOLLOWING THE INITIAL ISSUANCE OF  THE CERTIFICATES,
THE  CERTIFICATE BALANCE  OF  THIS  CERTIFICATE WILL  BE  DIFFERENT FROM  THE
ORIGINAL DENOMINATION  SHOWN ABOVE.   ANYONE  ACQUIRING THIS CERTIFICATE  MAY
ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT.  On
the date of the initial issuance of the Certificates, the Paying Agent is the
Trustee. 

     This certifies  that CEDE & CO. is the  registered owner of an undivided
interest  in  certain monthly  distributions  with  respect  to a  pool  (the
"Contract Pool")  of  conventional  manufactured  housing  installment  sales
contracts,  installment loan agreements and mortgage loans (collectively, the
"Contracts")  formed  and sold  by  Vanderbilt  Mortgage  and  Finance,  Inc.
(hereinafter called the  "Company," which term includes  any successor entity
under   the  Agreement  referred   to  below)  and   certain  other  property
(collectively, the  "Trust Fund").   The Contracts either were  originated or
acquired by and  are serviced by the Servicer and are secured by Manufactured
Homes.   The  Trust Fund  was  created pursuant  to a  Pooling  and Servicing
Agreement  dated as  specified  above  (the "Agreement"),  by  and among  the
Company,  as  servicer, Clayton  Homes,  Inc.,  as  provider of  the  Limited
Guarantee and The Chase Manhattan Bank, as trustee (the "Trustee"), a summary
of certain of the pertinent  provisions of which is set forth  hereafter.  To
the extent  not defined herein,  the capitalized terms  used herein have  the
meanings assigned in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998B  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions and  conditions of the  Agreement, to which
Agreement  the Holder of this Certificate by  virtue of the acceptance hereof
assents and by which such Holder is bound.

     On each  Remittance Date, the Trustee will  cause to be distributed from
funds in the Certificate Account to each Class (I A-1)(I A-2)(I A-3)(I A-4)(I
A-5)(I  A-6)  Certificateholder  an  amount  equal  to  the  product  of  the
Percentage Interest  evidenced by  such Class  (A-1)(A-2)(A-3)(A-4)(A-5)(A-6)
Certificateholder's Certificate  and the Class (I A-1)(I A-2)(I A-3)(I A-4)(I
A-5)(I A-6) Distribution Amount.

     Distributions on  this Certificate will be  made by check  mailed to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register or by wire transfer to Holders of Class (I A-1)(I
A-2)(I A-3)(I  A-4)(I A-5)(I  A-6) Certificates  with original  denominations
aggregating  at  least  $5  million   who  have  given  the  Trustee  written
instructions  at least five Business  Days prior to  the related Record Date.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee of the pendency of such distribution and
only upon presentation  and surrender of  this Certificate  at the office  or
agency appointed by the Trustee for that purpose and specified in such notice
of final distribution.

     (For Class  I A-6 only)   Unless  the Opinion of  Counsel as  to certain
ERISA matters required by Section 4.02(b) of the Agreement has been delivered
to the  Trustee  in connection  with  this Certificate,  the Holder  of  this
Certificate represents, by virtue of its acceptance hereof, that it is not an
employee benefit plan subject to Section 406 of ERISA  or Section 4975 of the
Code or a Person acting on behalf of such a plan or using  the assets of such
a plan to acquire this Certificate.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this  Certificate has been countersigned  by or on behalf  of the
Trustee, by manual signature, this  Certificate shall not be entitled to  any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF, the Trustee has  caused this Certificate to be  duly
executed.

Dated:  

                              THE CHASE MANHATTAN BANK, 
                                as Trustee


                              By  ________________________
                                       Authorized Officer

(Form of Certificate of
  Countersignature)


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  _______________________        By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature  page  to  Class  (I  A-1)(I  A-2)(I  A-3)(I  A-4)(I  A-5)(I  A-6)
Certificate,  Manufactured Housing  Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998B)


                                 EXHIBIT B-2

                   FORM OF FACE OF CLASS II A-1 CERTIFICATE

          SOLELY  FOR  U.S.  FEDERAL  INCOME   TAX  PURPOSES,  THIS
          CERTIFICATE IS  A "REGULAR  INTEREST" IN  A "REAL  ESTATE
          MORTGAGE INVESTMENT CONDUIT" AS THOSE TERMS  ARE DEFINED,
          RESPECTIVELY, IN SECTIONS  860G AND 860D OF  THE INTERNAL
          REVENUE CODE.

          UNLESS THIS  CERTIFICATE IS  PRESENTED  BY AN  AUTHORIZED
          REPRESENTATIVE  OF  THE DEPOSITORY  TRUST COMPANY  TO THE
          TRUSTEE  OR  ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,
          EXCHANGE  OR  PAYMENT,  AND  ANY  CERTIFICATE  ISSUED  IS
          REGISTERED  IN THE NAME OF CEDE &  CO. OR SUCH OTHER NAME
          AS  REQUESTED  BY  AN  AUTHORIZED  REPRESENTATIVE  OF THE
          DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO  CEDE
          & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
          OR OTHERWISE  BY OR TO  ANY PERSON IS WRONGFUL  SINCE THE
          REGISTERED  OWNER HEREOF,  CEDE &  CO.,  HAS AN  INTEREST
          HEREIN.

Number       
      -------

Date of Pooling and                Original Denomination
Servicing Agreement and            $____________________
Cut-off Date:
April 26, 1998                     Original Class II
                                   Principal Balance:
Class II A-1                       $(__________)
Remittance Rate: As specified 
in the Pooling and Servicing 
Agreement referred to herein


                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____

First Remittance Date:             CUSIP _______________
June 8, 1998

               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
                          SERIES 1998B, CLASS II A-1
                                   (SENIOR)

               evidencing   a  percentage   interest  in   any
               distributions  allocable  to the  Class  II A-1
               Certificates with  respect to a  pool of  fixed
               rate    conventional    manufactured    housing
               contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either  were originated or  acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Vanderbilt Mortgage and  Finance, Inc., the Servicer or  the Trustee referred
to  below or  any of  their  Affiliates.   Neither this  Certificate  nor the
underlying  manufactured housing  contracts  are  guaranteed  or  insured  by
Vanderbilt Mortgage  and Finance, Inc.,  the Servicer or by  any governmental
agency or instrumentality.

     THE PORTION  OF THE ORIGINAL CLASS II A-1 PRINCIPAL BALANCE EVIDENCED BY
THIS  CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED BY DISTRIBUTIONS ON
THIS CERTIFICATE THAT ARE ALLOCABLE TO PRINCIPAL.  ACCORDINGLY, FOLLOWING THE
INITIAL  ISSUANCE  OF  THE  CERTIFICATES, THE  CERTIFICATE  BALANCE  OF  THIS
CERTIFICATE  WILL BE DIFFERENT  FROM THE  ORIGINAL DENOMINATION  SHOWN ABOVE.
ANYONE  ACQUIRING  THIS  CERTIFICATE MAY  ASCERTAIN  ITS  CURRENT CERTIFICATE
BALANCE BY INQUIRY OF THE PAYING AGENT.  On the  date of the initial issuance
of the Certificates, the Paying Agent is the Trustee. 

     This certifies that CEDE & CO.  is the registered owner of an  undivided
interest  in  certain monthly  distributions  with  respect  to a  pool  (the
"Contract  Pool")  of  conventional  manufactured  housing installment  sales
contracts,  installment loan agreements and mortgage loans (collectively, the
"Contracts")  formed  and  sold  by  Vanderbilt  Mortgage and  Finance,  Inc.
(hereinafter called  the "Company," which term includes  any successor entity
under  the   Agreement  referred  to   below)  and  certain   other  property
(collectively, the  "Trust Fund").   The Contracts either were  originated or
acquired by and are serviced by the  Servicer and are secured by Manufactured
Homes.   The  Trust Fund  was created  pursuant to  a  Pooling and  Servicing
Agreement  dated as  specified  above  (the "Agreement"),  by  and among  the
Company,  as  servicer, Clayton  Homes,  Inc.,  as  provider of  the  Limited
Guarantee and The Chase Manhattan Bank, as trustee (the "Trustee"), a summary
of certain of  the pertinent provisions of which is set  forth hereafter.  To
the extent not  defined herein,  the capitalized terms  used herein have  the
meanings assigned in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as  Manufactured Housing Contract  Senior/Subordinate Pass-Through
Certificates, Series 1998B  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of  this Certificate by virtue of the  acceptance hereof
assents and by which such Holder is bound.

     On each Remittance Date, the  Trustee will cause to be  distributed from
funds in  the Certificate Account  to each Class II A-1  Certificateholder an
amount equal  to the  product of  the Percentage  Interest evidenced  by such
Class  II   A-1  Certificateholder's  Certificate   and  the  Class   II  A-1
Distribution Amount.

     Distributions on this  Certificate will be made  by check mailed  to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register  or by wire transfer  to Holders of Class II  A-1
Certificates with  original denominations aggregating at least $5 million who
have given the Trustee written instructions at least five Business Days prior
to  the  related   Record  Date.    Notwithstanding  the   above,  the  final
distribution on this Certificate will be made after due notice by the Trustee
of the pendency of such distribution and only upon presentation and surrender
of this Certificate at the office or agency appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this  Certificate has been  countersigned by or on  behalf of the
Trustee, by manual  signature, this Certificate shall not  be entitled to any
benefit under the Agreement or be valid for any purpose.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  

                              THE CHASE MANHATTAN BANK, 
                                as Trustee


                              By  ________________________
                                       Authorized Officer

(Form of Certificate of
  Countersignature)


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  _______________________        By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature  page to Class  II A-1 Certificate,  Manufactured Housing Contract
Senior/Subordinate Pass-Through Certificates, Series 1998B)



                                 EXHIBIT C-1

               FORM OF FACE OF CLASS (I B-1)(I B-2) CERTIFICATE

               SOLELY  FOR U.S.  FEDERAL INCOME  TAX PURPOSES,
               THIS  CERTIFICATE IS A  "REGULAR INTEREST" IN A
               "REAL  ESTATE MORTGAGE  INVESTMENT CONDUIT"  AS
               THOSE  TERMS  ARE   DEFINED,  RESPECTIVELY,  IN
               SECTIONS 860G AND 860D  OF THE INTERNAL REVENUE
               CODE.

               (FOR  CLASS I  B-1 CERTIFICATES  ONLY:   UNLESS
               THIS CERTIFICATE IS PRESENTED BY AN  AUTHORIZED
               REPRESENTATIVE OF THE  DEPOSITORY TRUST COMPANY
               TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION OF
               TRANSFER,   EXCHANGE   OR  PAYMENT,   AND   ANY
               CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF
               CEDE & CO. OR  SUCH OTHER NAME AS  REQUESTED BY
               AN AUTHORIZED REPRESENTATIVE  OF THE DEPOSITORY
               TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE &
               CO., ANY  TRANSFER, PLEDGE OR OTHER  USE HEREOF
               FOR VALUE OR  OTHERWISE BY OR TO  ANY PERSON IS
               WRONGFUL  SINCE  THE REGISTERED  OWNER  HEREOF,
               CEDE & CO., HAS AN INTEREST HEREIN.)

               (FOR  CLASS  I   B-1  CERTIFICATES  ONLY)  THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO THE CLASS  I A CERTIFICATES AS  DESCRIBED IN
               THE POOLING AND SERVICING AGREEMENT REFERRED TO
               HEREIN.)

               (FOR CLASS B-2 CERTIFICATES) 
               THIS CERTIFICATE HAS  NOT BEEN AND WILL  NOT BE
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
               AMENDED, OR THE  SECURITIES LAWS  OF ANY  STATE
               AND  MAY   NOT  BE  RESOLD  OR  TRANSFERRED  IN
               TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION
               UNDER SUCH  ACT AND UNDER APPLICABLE  STATE LAW
               AND  IS  TRANSFERRED  IN  ACCORDANCE  WITH  THE
               PROVISIONS OF  THE POOLING  SERVICING AGREEMENT
               REFERRED TO HEREIN)

               (FOR  CLASS I  B-2  CERTIFICATES  ONLY)    THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO THE  CLASS I A AND CLASS  I B-1 CERTIFICATES
               AS  DESCRIBED  IN  THE  POOLING  AND  SERVICING
               AGREEMENT REFERRED TO HEREIN.

               (FOR CLASS  I B-2  CERTIFICATES ONLY:   TO  THE
               LIMITED  EXTENT DESCRIBED  IN  THE POOLING  AND
               SERVICING   AGREEMENT   THIS   CERTIFICATE   IS
               ENTITLED  TO   THE  BENEFITS  OF   THE  LIMITED
               GUARANTEE OF CHI  AS SET FORTH IN  SECTION 6.06
               THEREOF.)


Number       
      -------

Date of Pooling and                Original Denomination
Servicing Agreement and            $____________________
Cut-off Date:
April 26, 1998                     Original Class (I B-1)(I B-2)
                                   Principal Balance:
Class (I B-1) (I B-2) Remittance
Rate: As specified in the          $(_________) $(____________)
Pooling and Servicing Agreement
referred to herein.
                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____
First Remittance Date:
June 8, 1998


               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
               Series 1998B CLASS (I B-1)(I B-2) (SUBORDINATE)

               evidencing   a  percentage   interest  in   any
               distributions allocable to the  Class (I B-1)(I
               B-2)  Certificates with  respect to  a pool  of
               fixed  rate  conventional  manufactured housing
               contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.


which  manufactured housing contracts  either were originated  or acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     Except  as  set forth  in  the  Pooling  and Servicing  Agreement,  this
Certificate does  not represent  an obligation of  or interest  in Vanderbilt
Mortgage and Finance, Inc., the Servicer or the Trustee referred to  below or
any  of  their Affiliates.    Neither  this  Certificate nor  the  underlying
manufactured  housing contracts  are  guaranteed  or  insured  by  Vanderbilt
Mortgage  and Finance, Inc.,  the Servicer or  by any  governmental agency or
instrumentality.

     THE  PORTION OF  THE ORIGINAL  CLASS  (I B-1)(I  B-2) PRINCIPAL  BALANCE
EVIDENCED BY  THIS CERTIFICATE  ("CERTIFICATE  BALANCE") WILL  BE REDUCED  BY
DISTRIBUTIONS   ON  THIS  CERTIFICATE   THAT  ARE  ALLOCABLE   TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THE  CERTIFICATES,  THE
CERTIFICATE BALANCE OF  THIS CERTIFICATE WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION SHOWN  ABOVE.  ANYONE  ACQUIRING THIS CERTIFICATE  MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT.  On  the date
of the initial issuance of the Certificates, the Paying Agent is the Trustee.

     This  certifies that  (For Class I  B-1 Certificates:  CEDE &  CO.) (For
Class  I  B-2  Certificates:_____________)  is  the  registered  owner  of an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts,  installment loan agreements and mortgage loans (collectively, the
"Contracts")  formed  and  sold  by  Vanderbilt  Mortgage  and Finance,  Inc.
(hereinafter called the  "Company," which term includes any  successor entity
under  the  Agreement   referred  to  below)   and  certain  other   property
(collectively, the  "Trust Fund").   The Contracts either were  originated or
acquired by and are serviced by the Servicer and are secured  by Manufactured
Homes.    The Trust  Fund was  created  pursuant to  a Pooling  and Servicing
Agreement  dated as  specified  above  (the "Agreement"),  by  and among  the
Company,  as seller  and servicer,  Clayton Homes, Inc.,  as provider  of the
Limited Guarantee, and The Chase  Manhattan Bank, as trustee (the "Trustee"),
a summary  of  certain of  the pertinent  provisions of  which  is set  forth
hereafter.  To  the extent  not defined  herein, the  capitalized terms  used
herein have the meanings assigned in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998B  (the "Certificates"), and is issued  under and is
subject  to the terms,  provisions and conditions of  the Agreement, to which
Agreement the  Holder of this Certificate by  virtue of the acceptance hereof
assents and by which such Holder is bound.

     On each  Remittance Date, the  Trustee will  cause to be  distributed to
each Class (I B-1)(I B-2) Certificateholder an amount equal to the product of
(i)   the  Percentage   Interest   evidenced   by   such   Class   (B-1)(B-2)
Certificateholder's  Certificate  and (ii)  subject  to the  prior  rights of
Holders of  Class I  A (and  Class I  B-1) Certificates as  specified in  the
Agreement, the Class (I B-1)(I B-2) Distribution Amount.

     Distributions  on this Certificate  will be made by  check mailed to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register or  by wire transfer to Holders of Class  (I B-1)
(I  B-2) Certificates  with original  denominations aggregating  at least  $5
million  who  have given  the  Trustee  written  instructions at  least  five
Business Days prior to  the related Record Date.  Notwithstanding  the above,
the final distribution on this Certificate  will be made after due notice  by
the Trustee of  the pendency of such distribution  and only upon presentation
and surrender of  this Certificate at the  office or agency appointed  by the
Trustee for that purpose and specified in such notice of final distribution.

     Unless  the Opinion of  Counsel as to ERISA  matters required by Section
4.02(b) of the Agreement has been delivered to the Trustee in connection with
this Certificate, the holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such
a plan or using the assets of such a plan to acquire this Certificate.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless  this Certificate has  been countersigned by or  on behalf of the
Trustee, by  manual signature, this Certificate shall  not be entitled to any
benefit under the Agreement or be valid for any purpose.


     IN WITNESS WHEREOF, the  Trustee has caused this Certificate to  be duly
executed.

Dated:  

                                   THE CHASE MANHATTAN BANK,
                                     as Trustee


                                   By ________________________
                                      Authorized Officer

(Form of Certificate of
  Countersignature)

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  ________________________       By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature page to Class (I B-1)(I B-2) 
Certificate, Manufactured Housing
Contract Senior/Subordinate 
Pass-Through Certificates, 
Series 1998B)

                                 EXHIBIT C-2

          FORM OF FACE OF CLASS (II B-1)(II B-2)(II B-3) CERTIFICATE

               SOLELY  FOR U.S.  FEDERAL INCOME  TAX PURPOSES,
               THIS CERTIFICATE IS A  "REGULAR INTEREST" IN  A
               "REAL  ESTATE MORTGAGE  INVESTMENT CONDUIT"  AS
               THOSE  TERMS  ARE   DEFINED,  RESPECTIVELY,  IN
               SECTIONS 860G AND 860D OF THE INTERNAL  REVENUE
               CODE.

               UNLESS  THIS  CERTIFICATE  IS  PRESENTED BY  AN
               AUTHORIZED  REPRESENTATIVE  OF  THE  DEPOSITORY
               TRUST COMPANY TO  THE TRUSTEE OR ITS  AGENT FOR
               REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,
               AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
               NAME  OF  CEDE &  CO.  OR  SUCH  OTHER NAME  AS
               REQUESTED  BY AN  AUTHORIZED REPRESENTATIVE  OF
               THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS
               MADE TO  CEDE &  CO., ANY  TRANSFER, PLEDGE  OR
               OTHER USE HEREOF  FOR VALUE OR OTHERWISE  BY OR
               TO ANY PERSON IS WRONGFUL  SINCE THE REGISTERED
               OWNER  HEREOF, CEDE  &  CO.,  HAS  AN  INTEREST
               HEREIN.)

               ((FOR  CLASS  II  B-1 CERTIFICATES  ONLY)  THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO  THE CLASS II A CERTIFICATES AS DESCRIBED IN
               THE POOLING AND SERVICING AGREEMENT REFERRED TO
               HEREIN.)

               (FOR  CLASS II  B-2  CERTIFICATES  ONLY)   THIS
               CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
               TO THE CLASS II A AND CLASS II B-1 CERTIFICATES
               AS  DESCRIBED  IN  THE  POOLING  AND  SERVICING
               AGREEMENT REFERRED TO HEREIN.

               (FOR CLASS II B-3 CERTIFICATES ONLY)  
               THIS CERTIFICATE IS SUBORDINATED IN 
               RIGHT OF PAYMENT TO THE CLASS II A, 
               CLASS II B-1 AND CLASS II B-2 CERTIFICATES 
               AS DESCRIBED IN THE POOLING AND 
               SERVICING AGREEMENT REFERRED TO HEREIN.

               (FOR  CLASS II B-3  CERTIFICATES ONLY:   TO THE
               LIMITED  EXTENT DESCRIBED  IN  THE POOLING  AND
               SERVICING   AGREEMENT   THIS   CERTIFICATE   IS
               ENTITLED  TO  THE   BENEFITS  OF  THE   LIMITED
               GUARANTEE OF CHI  AS SET FORTH IN  SECTION 6.06
               THEREOF.)


Number       
      -------

Date of Pooling and                Original Denomination
Servicing Agreement and            $____________________
Cut-off Date:
April 26, 1998                     Original Class (II B-1)(II B-2)
                                   (II B-3) Principal Balance:
Class (II B-1) (II B-2) 
(II B-3) Remittance
Rate: As specified in the          $(_________) $(____________)
Pooling and Servicing Agreement
referred to herein.
                                   Remittance Date after
                                   Latest Due Date:  ____ __, ____
First Remittance Date:
June 8, 1998


               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
           Series 1998B CLASS (II B-1)(II B-2)(II B-3)(SUBORDINATE)

               evidencing   a  percentage   interest  in   any
               distributions  allocable  to the  Class  (II B-
               1)(II B-2)(II B-3) Certificates with respect to
               a pool of  fixed rate conventional manufactured
               housing contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.


which  manufactured housing contracts  either were originated  or acquired by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     Except  as  set forth  in  the  Pooling  and Servicing  Agreement,  this
Certificate does  not represent  an obligation of  or interest  in Vanderbilt
Mortgage and Finance, Inc., the Servicer or the Trustee referred to  below or
any  of  their Affiliates.    Neither  this  Certificate nor  the  underlying
manufactured  housing contracts  are  guaranteed  or  insured  by  Vanderbilt
Mortgage and  Finance, Inc.,  the Servicer or  by any governmental  agency or
instrumentality.

     THE PORTION  OF THE  ORIGINAL CLASS (II  B-1)(II B-2)(II  B-3) PRINCIPAL
BALANCE EVIDENCED BY THIS CERTIFICATE ("CERTIFICATE BALANCE") WILL BE REDUCED
BY  DISTRIBUTIONS  ON  THIS  CERTIFICATE  THAT  ARE  ALLOCABLE TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THE  CERTIFICATES,  THE
CERTIFICATE BALANCE OF  THIS CERTIFICATE WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION SHOWN  ABOVE.  ANYONE  ACQUIRING THIS CERTIFICATE  MAY ASCERTAIN
ITS  CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT.  On the date
of the initial issuance of the Certificates, the Paying Agent is the Trustee.

     This certifies  that CEDE & CO. is the  registered owner of an undivided
interest  in  certain monthly  distributions  with  respect  to a  pool  (the
"Contract  Pool")  of  conventional  manufactured housing  installment  sales
contracts,  installment loan agreements and mortgage loans (collectively, the
"Contracts")  formed  and sold  by  Vanderbilt  Mortgage  and  Finance,  Inc.
(hereinafter called the  "Company,"  which term includes any successor entity
under   the  Agreement  referred   to  below)  and   certain  other  property
(collectively, the  "Trust Fund").   The Contracts either were  originated or
acquired by and  are serviced by the Servicer and are secured by Manufactured
Homes.   The  Trust Fund  was  created pursuant  to a  Pooling  and Servicing
Agreement  dated as  specified  above  (the "Agreement"),  by  and among  the
Company, as  seller and  servicer, Clayton  Homes, Inc.,  as provider  of the
Limited Guarantee, and The Chase  Manhattan Bank, as trustee (the "Trustee"),
a  summary  of certain  of the  pertinent  provisions of  which is  set forth
hereafter.   To the  extent not defined  herein, the  capitalized terms  used
herein have the meanings assigned in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as  Manufactured Housing Contract  Senior/Subordinate Pass-Through
Certificates, Series 1998B  (the "Certificates"), and is issued  under and is
subject  to the terms, provisions  and conditions of  the Agreement, to which
Agreement the Holder of this Certificate  by virtue of the acceptance  hereof
assents and by which such Holder is bound.

     On each  Remittance Date, the  Trustee will cause  to be  distributed to
each Class (II B-1)(II B-2)(II B-3) Certificateholder an amount equal to  the
product of (i) the Percentage Interest evidenced by such Class (II B-1)(II B-
2)(II  B-3) Certificateholder's  Certificate and  (ii) subject  to the  prior
rights  of  Holders  of  Class  II  A-1  (and Class  II  B-1)(Class  II  B-2)
Certificates as specified in the Agreement, the Class  (II B-1)(II B-2)(II B-
3) Distribution Amount.

     Distributions on this  Certificate will be made  by check mailed  to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register  or by wire transfer to Holders of Class (II B-1)
(II  B-2)(II B-3)  Certificates with  original  denominations aggregating  at
least  $5 million who  have given the  Trustee written instructions  at least
five  Business Days  prior to the  related Record Date.   Notwithstanding the
above, the  final distribution  on this  Certificate will  be made after  due
notice by  the Trustee  of the pendency  of such  distribution and  only upon
presentation  and surrender  of  this  Certificate at  the  office or  agency
appointed  by the Trustee  for that purpose  and specified in  such notice of
final distribution.

     Unless the Opinion  of Counsel as to  ERISA matters required by  Section
4.02(b) of the Agreement has been delivered to the Trustee in connection with
this Certificate, the holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such
a plan or using the assets of such a plan to acquire this Certificate.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless this Certificate  has been countersigned by  or on behalf of  the
Trustee,  by manual signature, this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.


     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  

                                   THE CHASE MANHATTAN BANK,
                                     as Trustee


                                   By ________________________
                                      Authorized Officer

(Form of Certificate of
  Countersignature)

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  ________________________       By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature page to Class (II B-1)(II B-2) 
(II B-3) Certificate, Manufactured Housing
Contract Senior/Subordinate 
Pass-Through Certificates, 
Series 1998B)


                                  EXHIBIT D

                     FORM OF FACE OF CLASS R CERTIFICATE

               THIS   CLASS  R   CERTIFICATE   HAS  NOT   BEEN
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
               AMENDED, OR  THE SECURITIES  LAWS OF ANY  STATE
               AND  MAY NOT BE RESOLD OR TRANSFERRED UNLESS IT
               IS REGISTERED PURSUANT  TO SUCH ACT OR  LAWS OR
               IS SOLD  OR TRANSFERRED  IN TRANSACTIONS  WHICH
               ARE EXEMPT FROM REGISTRATION UNDER SUCH  ACT OR
               UNDER APPLICABLE STATE  LAW AND IS  TRANSFERRED
               IN ACCORDANCE  WITH THE  PROVISIONS OF  SECTION
               4.02 OF THE AGREEMENT REFERRED TO HEREIN.

               THIS CERTIFICATE  IS SUBORDINATED  IN RIGHT  OF
               PAYMENT TO THE CLASS A AND CLASS B CERTIFICATES
               AS  DESCRIBED  IN  THE  POOLING  AND  SERVICING
               AGREEMENT REFERRED TO HEREIN.

               SOLELY FOR  U.S. FEDERAL  INCOME TAX  PURPOSES,
               THIS  CERTIFICATE IS A "RESIDUAL INTEREST" IN A
               "REAL  ESTATE MORTGAGE  INVESTMENT CONDUIT"  AS
               THOSE  TERMS  ARE   DEFINED,  RESPECTIVELY,  IN
               SECTIONS 860G AND 860D OF THE  INTERNAL REVENUE
               CODE.

               NEITHER  THIS  CERTIFICATE NOR  ANY  BENEFICIAL
               INTEREST HEREIN MAY BE, DIRECTLY OR INDIRECTLY,
               TRANSFERRED,  SOLD,  PLEDGED,  HYPOTHECATED  OR
               OTHERWISE ASSIGNED WITHOUT  THE EXPRESS WRITTEN
               CONSENT  OF THE SERVICER,  ACTING ON  BEHALF OF
               THE TRUST  FUND, AND ANY TRANSFER  IN VIOLATION
               OF THIS  RESTRICTION SHALL  BE ABSOLUTELY  NULL
               AND  VOID AND  SHALL  VEST  NO  RIGHTS  IN  ANY
               PURPORTED  TRANSFEREE,  AND SHALL  SUBJECT  THE
               HOLDER HEREOF TO LIABILITY FOR  ANY TAX IMPOSED
               (AND RELATED  EXPENSES, IF ANY) WITH RESPECT TO
               SUCH ATTEMPTED TRANSFER.


Number                           Percentage Interest: 100%
      -------                    -------------------

Date of Pooling and              
Servicing Agreement and          
Cut-off Date:
April 26, 1998
                                 Remittance Date after
                                 Latest Due Date:  ____ __, ____

First Remittance Date:
June 8, 1998


               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
                      Series 1998B Class R (SUBORDINATE)

               evidencing  the entire  percentage interest  in
               any distributions  allocable  to  the  Class  R
               Certificate with respect to a pool of fixed and
               adjustable   rate   conventional   manufactured
               housing contracts formed and sold by

                    VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured housing  contracts either were  originated or acquired  by
and  are initially  serviced by  Vanderbilt Mortgage  and Finance,  Inc. (the
"Servicer").

     This  Certificate does  not represent  an obligation  of or  interest in
Vanderbilt Mortgage and  Finance, Inc., the Servicer or  the Trustee referred
to  below  or any  of their  Affiliates.   Neither  this Certificate  nor the
underlying  manufactured housing  contracts  are  guaranteed  or  insured  by
Vanderbilt  Mortgage and Finance, Inc. or the Servicer or by any governmental
agency or instrumentality.

     This certifies that Vanderbilt  SPC, Inc. is the registered owner  of an
undivided interest  in certain monthly  distributions with respect to  a pool
(the  "Contract Pool") of conventional manufactured housing installment sales
contracts,  installment loan agreements and mortgage loans (collectively, the
"Contracts")  formed  and  sold  by  Vanderbilt Mortgage  and  Finance,  Inc.
(hereinafter  called the "Company," which term  includes any successor entity
under   the  Agreement  referred   to  below)  and   certain  other  property
(collectively, the  "Trust Fund").   The Contracts either were  originated or
acquired  by and are serviced  by Vanderbilt Mortgage  and Finance, Inc. (the
"Servicer")  and are  secured by  Manufactured  Homes.   The  Trust Fund  was
created  pursuant to  a Pooling  and Servicing  Agreement dated  as specified
above (the "Agreement"),  by and among the  Company, as seller and  servicer,
Clayton Homes,  Inc., as provider  of the  Limited Guarantee,  and The  Chase
Manhattan  Bank, as  trustee (the  "Trustee"),  a summary  of certain  of the
pertinent  provisions of  which is set  forth hereafter.   To the  extent not
defined herein, the capitalized terms  used herein have the meanings assigned
in the Agreement.

     This  Certificate is  one of  a duly  authorized issue  of Certificates,
designated as Manufactured  Housing Contract Senior/Subordinate  Pass-Through
Certificates, Series 1998B  (the "Certificates"), and is issued  under and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of  this Certificate by virtue of the  acceptance hereof
assents and by which such Holder is bound.

     On each Remittance Date, the Trustee will cause to be distributed to the
Class  R  Certificateholder an  amount equal  to  the   Class  R Distribution
Amount.

     Distributions on this  Certificate will be  made by check mailed  to the
address of the Person entitled thereto, as such name and address shall appear
on the Certificate Register  or by wire transfer if the Holder  has given the
Trustee written instructions at least five business days prior to the related
Record  Date.   Notwithstanding the  above,  the final  distribution on  this
Certificate will be made after due  notice by the Trustee of the pendency  of
such  distribution  and   only  upon  presentation  and   surrender  of  this
Certificate at the office or agency appointed by the Trustee for that purpose
and specified in such notice of final distribution.

     No transfer of the Class R Certificate will be made unless such transfer
is exempt  from the registration requirements of  the Securities Act of 1933,
as amended, and any applicable state  securities laws or is made pursuant  to
an effective  registration statement under said Act or  laws.  The Trustee or
the Company may require an Opinion  of Counsel acceptable to and in  form and
substance  satisfactory  to   the  Company  that  such   transfer  is  exempt
(describing  the  applicable  exemption  and  the  basis therefor)  from  the
registration requirements of the Securities Act of 1933, as amended, and from
any  applicable securities  statute of  any state,  and the  transferee shall
execute an investment letter in the form described by the Agreement.

     Unless  the Opinion of  Counsel as to ERISA  matters required by Section
4.02(b) of the Agreement has been delivered to the Trustee in connection with
this Certificate, the Holder of this Certificate represents, by virtue of its
acceptance hereof, that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a Person acting on behalf of such
a plan  or using the assets of  such a plan to acquire  this Certificate.  In
addition, no transfer of this Class  R Certificate shall be made without  the
consent of the Servicer pursuant to Sections 4.02 and 4.08 of the Agreement.

     Reference is hereby  made to the further provisions  of this Certificate
set forth hereafter, which further provisions shall for all purposes have the
same effect as if set forth at this place.

     Unless  this Certificate has been  countersigned by or  on behalf of the
Trustee, by manual signature, this Certificate  shall not be entitled to  any
benefit under the Agreement or be valid for any purpose.

     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:  

                                   THE CHASE MANHATTAN BANK,
                                     as Trustee


                                   By ________________________
                                      Authorized Officer

(Form of Certificate of
  Countersignature)

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By  ________________________       By _________________________,

                              OR
     Authenticating Agent               Trustee


_________________________          _____________________________
Authorized Signatory               Authorized Signatory


(Signature page to Class R Certificate,
Manufactured Housing Contract
Senior/Subordinate Pass-Through
Certificates, Series 1998B)


                                  EXHIBIT E

        (FORM OF REVERSE OF CLASS A, CLASS B AND CLASS R CERTIFICATES)

     As provided  in  the  Agreement,  deductions and  withdrawals  from  the
Certificate Account will  be made from time  to time for purposes  other than
distributions to Certificateholders,  such purposes including payment  of the
Monthly Servicing  Fee, reimbursement  to the  Servicer for  certain expenses
incurred by it, and reimbursement to the Servicer for  previous advances with
respect to delinquent payments on the Contracts.

     The Trustee will cause to  be kept at its Corporate Trust  Office in New
York City, or at  the office of its designated agent,  a Certificate Register
in  which, subject to  such reasonable regulations  as it  may prescribe, the
Trustee will  provide for the  registration of Certificates and  of transfers
and exchanges of  Certificates.  Upon surrender for  registration of transfer
of any Certificate at any office or agency of the Trustee maintained for such
purpose,  the Trustee  will,  subject to  the limitations  set  forth in  the
Agreement, countersign and deliver, in  the name of the designated transferee
or  transferees, a  Certificate dated  the  date of  countersignature by  the
Trustee.

     No service  charge will be  made to the  Holder for any  registration of
transfer or exchange of this Certificate, but the Trustee may require payment
of a sum  sufficient to  cover any  tax or  governmental charge  that may  be
imposed in connection  with any registration  of transfer or exchange  of the
Certificate.   Prior to due presentation of a Certificate for registration of
transfer, the Company, the  Servicer and the Trustee may treat  the Person in
whose name any Certificate is registered as the owner of such Certificate and
the Percentage Interest in  the Trust Fund evidenced thereby for  the purpose
of  receiving distributions  pursuant  to  the Agreement  and  for all  other
purposes whatsoever,  and neither the  Company, the Servicer nor  the Trustee
will be affected by notice to the contrary.

     The Agreement  may be  amended from  time to  time by  the Company,  the
Servicer   and   the  Trustee,   without   the   consent   of  any   of   the
Certificateholders, (i) to cure any ambiguity, error or mistake or to correct
or supplement any provisions therein which may be inconsistent with any other
provisions therein, (ii) to add to the duties or obligations of  the Servicer
under the  Agreement, (iii)  to obtain  a rating  by a  nationally recognized
rating  agency or to  maintain or improve the  rating of Group  I or Group II
Certificates  then given by a rating  agency (it being understood that, after
obtaining the rating of any  Group I or Group II Certificates at  the Closing
Date, none  of  the Trustee,  the Company  or the  Servicer  is obligated  to
obtain,  maintain  or  improve  any  rating  of  the  Group  I  or  Group  II
Certificates), (iv) to facilitate the operation of a guarantee of the Class I
B-2 or Class II B-3 Certificates by any Person  (it being understood that the
creation of any  such guarantee is  solely at the  option of the  Company and
that such guarantee will not benefit in  any way or result in any payments on
any other  Class of Certificates)  or (v) to  make any other  provisions with
respect to  matters or questions  arising under  the Agreement which  are not
materially  inconsistent  with  the provisions  of  the  Agreement, including
without   limitation  provisions  relating  to  the  issuance  of  definitive
Certificates to Certificate  Owners provided that book-entry  registration of
Group I and Group II Certificates is  no longer permitted, provided that such
action does not, as evidenced by  an Opinion of Counsel, adversely affect  in
any  material  respect  the interests  of  any  Certificateholder (including,
without limitation, the  maintenance of  the status  of the Trust  Fund as  a
REMIC  under the Code).  The Agreement may  also be amended from time to time
by  the  Company,  the Servicer  and  the  Trustee,  without consent  of  the
Certificateholders,  to modify,  eliminate or  add to  the provisions  of the
Agreement to such extent as shall  be necessary to maintain the qualification
of the Trust  Fund as a REMIC under  the Code or avoid, or  minimize the risk
of, the imposition of any tax on the Trust Fund or to  prevent the Trust Fund
from entering into  certain prohibited transactions under  the Code, provided
that such  amendment shall not adversely  affect in any  material respect the
interests of any Certificateholder and there shall have been delivered to the
Trustee an Opinion of Counsel to the effect that such  action is necessary or
appropriate for such purposes.  

     The Agreement may also be amended from time to time by the  Company, the
Servicer  and the  Trustee with  the consent  of the Holders  of Certificates
evidencing not less than 51% of the Trust Fund, for the purpose of adding any
provisions to or  changing in any manner or eliminating any of the provisions
of the  Agreement or of modifying in any manner  the rights of the Holders of
Certificates; provided, however, that no such amendment may (i) reduce in any
              --------  -------
manner  the  amount  of, or  delay  the  timing of,  distributions  which are
required to be  made on any Certificate without the consent  of the Holder of
such Certificate or (ii) reduce the aforesaid percentage of Certificates, the
Holders of  which are required to consent to  any such amendment, without the
consent of the Holders of all Certificates  of such Class then outstanding or
(iii) adversely affect the status of the Trust Fund as a REMIC or cause a tax
to be imposed on the Trust Fund under the REMIC provisions.

     The  respective obligations  and responsibilities  of  the Company,  the
Servicer  and the Trustee  under the Agreement  will terminate upon:  (i) the
later of the final payment or other  liquidation (or any advance with respect
thereto) of the  last Contract  or the disposition  of all property  acquired
upon  repossession of  any  Contract  and the  remittance  of  all funds  due
thereunder; or (ii)  at the  option of the  Company or the  Servicer, on  any
Remittance Date after the first Remittance Date on which the sum of the  Pool
Scheduled Principal Balances  of the Group I  and Group II Contracts  is less
than 10% of the sum of the Total Original Contract Pool Principal Balances of
the Group I and Group II Contracts,  so long as the Company or the  Servicer,
as the case may be, deposits in the Certificate Accounts the repurchase price
specified in the Agreement.

                             (FORM OF ASSIGNMENT)

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns  and transfers
unto

(PLEASE   INSERT  SOCIAL  SECURITY*  OR  TAXPAYER  IDENTIFICATION  NUMBER  OF
ASSIGNEE) (*This  information,  which is  voluntary,  is being  requested  to
ensure that  the assignee  will not  be subject  to backup  withholding under
Section 3406 of the Code.)


___________________
___________________

_____________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)


_____________________________________________________________
the within Certificate, and all rights thereunder, and hereby
does irrevocably constitute and appoint


_____________________________________________________ Attorney 
to transfer  the within Certificate  on the  books kept for  the registration
thereof, with full power of substitution in the premises.

Dated:

(Signature guaranty)                                             
                              -----------------------------------
                              NOTICE:  The signature to this
                              assignment must correspond with  the name as it
                              appears upon the face of the within Certificate
                              in  every  particular,  without  alteration  or
                              enlargement or any change whatever.


                                  EXHIBIT F

                                  (SERVICER)

                CERTIFICATE REGARDING SUBSTITUTION OF ELIGIBLE
                             SUBSTITUTE CONTRACT

          The   undersigned  certify  that  they  are  (title)  and  (title),
respectively, of Vanderbilt Mortgage  and Finance, Inc. (the  "Company"), and
that as such they are duly authorized to execute and deliver this certificate
on behalf  of the  Company pursuant  to Section  3.05(b) of  the Pooling  and
Servicing  Agreement (the  "Agreement"), dated  as of  April 26,  1998, among
Vanderbilt Mortgage and  Finance, Inc., as Seller and Servicer, and The Chase
Manhattan  Bank,  as  Trustee  (all  capitalized  terms used  herein  without
definition having the  respective meanings specified  in the Agreement),  and
further certify that:

          1.   The Contracts on the  attached schedule are to  be substituted
on the date hereof pursuant to Section 3.05(b) of the Agreement and each such
Contract  is  an  Eligible  Substitute  Contract  (description,  as  to  each
Contract,  as to  how it  satisfies  the definition  of "Eligible  Substitute
Contract").
          2.   The Contract File for each such Contract being substituted for
a Replaced Contract is in  the custody of the Servicer and each such Contract
has been stamped in accordance with Section 3.02(y) of the Agreement.

          3.   The UCC-1  financing statement in respect of  the Contracts to
be substituted, in the form required by Section 3.05(b)(ii) of the Agreement,
has been filed with the appropriate office in Tennessee.

          (4.  There  has  been  deposited  in  the  appropriate  Certificate
Account the  amounts listed on the schedule attached  hereto as the amount by
which the Scheduled  Principal Balance of each Replaced  Contract exceeds the
Scheduled Principal Balance of each Contract being substituted therefor.)

     IN WITNESS WHEREOF,  I have affixed hereunto my signature  this ____ day
of ________, 19__.

                                   (SERVICER)


                                   By                           
                                      --------------------------
                                   (Name)
                                   (Title)


                                  EXHIBIT G

                                  (SERVICER)

                       CERTIFICATE OF SERVICING OFFICER


     The undersigned certifies that he is a (title) of (Servicer), a (       
   ) corporation (the "Servicer"), and that as such he is duly  authorized to
execute and deliver  this certificate on behalf  of the Servicer  pursuant to
Section 7.02 of the Pooling  and Servicing Agreement (the "Agreement"), dated
as of April 26, 1998, by and among Vanderbilt Mortgage and  Finance, Inc., as
Seller  and  Servicer,  Clayton  Homes,  Inc., as  provider  of  the  Limited
Guarantee, and  The Chase Manhattan  Bank, as trustee (all  capitalized terms
used  herein without definition  having the respective  meanings specified in
the Agreement), and further certifies that:

          1.   The  Monthly  Report  for  the  period  from  ____________  to
     ___________ attached to  this certificate  is complete  and accurate  in
     accordance  with the  requirements  of  Sections 7.01  and  7.02 of  the
     Agreement; and

          2.   As of the  date hereof, no Event of Default or event that with
     notice or  lapse of time  or both would become  an Event of  Default has
     occurred.

     IN WITNESS WHEREOF, I have affixed hereunto my signature this __  day of
_________, ____.


                                   (SERVICER)


                                   By                    
                                      -------------------
                                      (Name)
                                      (Title)


                                  EXHIBIT H

                              TRANSFER AFFIDAVIT


STATE OF            )
                    :  ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The   undersigned    is   an    officer   of    ___________________
_________________, a corporation duly organized  and existing under the  laws
of the State of _________, the  proposed transferee (the "Transferee") of the
Class R Certificate from the Manufactured Housing Contract Senior/Subordinate
Pass-Through Certificates, Series  1998B, issued pursuant to  the Pooling and
Servicing  Agreement, dated as  of April 26,  1998 (the "Agreement"),  by and
among Vanderbilt Mortgage and Finance,  Inc., as seller and servicer, Clayton
Homes, Inc., as  provider of  the Limited Guarantee  and The Chase  Manhattan
Bank.  Capitalized terms used, but not defined herein or in Exhibit 1 hereto,
shall  have the  meanings  ascribed to  such  terms in  the  Agreement.   The
Transferee has authorized the undersigned to make this affidavit on behalf of
the Transferee.

     2.   The Transferee is,  as of the date  hereof, and will be, as  of the
date of the  Transfer, a Permitted Transferee.   The Transferee is  acquiring
the Class R Certificate  either (i) for its own  account or (ii) as  nominee,
trustee or agent for another Person and has attached hereto an affidavit from
such Person in substantially the same form as this affidavit.  The Transferee
has no knowledge that any such affidavit is false.

     3.   The  Transferee has  been advised  and understands  that (i)  a tax
shall be imposed on  Transfers of the Class R Certificate to Persons that are
not Permitted Transferees; (ii) such tax is imposed on the transferor, or, if
such  Transfer is  through an  agent  (which includes  a  broker, nominee  or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved  of liability
for the  tax  if  the  subsequent Transferee  furnished  to  such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the  time of Transfer,  such Person does  not have actual  knowledge that the
affidavit is false.

     4.   The  Transferee has  been advised  of, and  understands that  a tax
shall be  imposed on a "pass-through entity"  holding the Class R Certificate
if at any  time during the taxable year  of the pass-through entity  a Person
that is  not a Permitted Transferee  is the record  holder of an  interest in
such entity.  The Transferee understands that no tax  will be imposed for any
period for which  the record holder furnishes  to the pass-through entity  an
affidavit stating  that the record  holder is a Permitted  Transferee and the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company, a real  estate investment trust or  common trust fund,  a
partnership, trust or estate, and certain  cooperatives and, except as may be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   Transferee  has reviewed  the  provisions of  Section  4.08 of  the
Agreement (attached hereto as Exhibit 1 and incorporated herein by reference)
and understands the  legal consequences  of the  acquisition of  the Class  R
Certificate, including,  without limitation,  the restrictions  on subsequent
Transfers and  the provisions  regarding voiding  the Transfer  and mandatory
sales.  The Transferee  expressly agrees to be  bound by and to abide  by the
provisions  of  Sections 4.02  and 4.08  of  the Agreement.    The Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The  Transferee agrees  to require  a  Transfer Affidavit  from any
Person to whom  the Transferee attempts to  Transfer the Class  R Certificate
and  in connection with any Transfer  by a Person for  whom the Transferee is
acting as nominee, trustee or agent, and the Transferee will not Transfer the
Class R Certificate or cause the Class R Certificate to be Transferred to any
Person that the Transferee knows is not a Permitted Transferee.

     7.   The    Transferee's     taxpayer    identification     number    is
__________________.

     8.   The  Purchaser (i) is not a Non-U.S. Person  or (ii) is a  Non-U.S.
Person that holds the Class R Certificate in connection with the conduct of a
trade or  business in the United States and  has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form  at the  time and  in the  manner required  by  the Code  or (iii)  is a
Non-U.S.  Person that has delivered to both the transferor and the Trustee an
opinion  of  a  nationally recognized  tax  counsel to  the  effect  that the
transfer of  the  Class  R  Certificate  to it  is  in  accordance  with  the
requirements of the Code and  the regulations promulgated thereunder and that
such transfer of the Class R Certificate  will not be disregarded for federal
income tax  purposes.   "Non-U.S. Person"  means an  individual, corporation,
partnership  or other person  which is  not a U.S.  Person.   A "U.S. Person"
means (i) a  citizen or resident  of the United  States, (ii) a  corporation,
partnership  or other  entity treated  as  a corporation  or partnership  for
United States  federal income tax purposes organized in  or under the laws of
the United States  or any state  thereof or the  District of Columbia  (other
than a partnership that  is not treated as a  United States person under  any
applicable Treasury regulations) or  (iii) an estate  the income of which  is
includible in  gross income for United States tax purposes, regardless of its
source,  or (iv)  a trust  if a  court within  the United  States is  able to
exercise primary supervision over the administration  of the trust and one or
more  United  States  persons  have  authority  to  control  all  substantial
decisions  of the  trust.   Notwithstanding  the preceding  sentence, to  the
extent provided  in regulations,  certain trusts in  existence on  August 20,
1996  and treated as United  States persons prior to such  date that elect to
continue to  be treated as United  States persons shall be  considered United
States persons as well.

     9.   The Purchaser does not have  the intention to impede the assessment
or  collection of any  federal, state or  local taxes legally  required to be
paid  with respect  to such  Class R  Certificate, and  the  Purchaser hereby
acknowledges that  the Class  R Certificate may  generate tax  liabilities in
excess of  the cash flow associated with the  Class R Certificate and intends
to pay such  taxes associated with the  Class R Certificate when  they become
due.

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf, pursuant to  authority of its Board of Directors,  by
its duly  authorized officer and  its corporate seal to  be hereunto affixed,
duly attested, this ___ day of __________, 199_.

                                   (Name of transferee)


                                By:____________________________
                                Name:
                                Title:

(Corporate Seal)

ATTEST:


___________________________
(Assistant) Secretary

     Personally  appeared before me  the above-named _____________,  known or
proved to me to be  the same person who executed the foregoing instrument and
to be the  ____________ of the Transferee, and acknowledged  that he executed
the  same as  his  free  act and  deed  and  the free  act  and  deed of  the
Transferee.

     Subscribed and sworn before me this ____ day of ______, 1998.

                                                                 
                                   ------------------------------
                                   NOTARY PUBLIC

                                   My commission expires the __
                                   day of _______________, 19__.


                                  EXHIBIT I

                         FORM OF INVESTMENT LETTER OF
         CLASS R CERTIFICATEHOLDER AND CLASS I B-2 CERTIFICATEHOLDER


Representations of Purchaser.
- ----------------------------

          1.   The  Purchaser  is  acquiring  a  (Class  I  B-2)   (Class  R)
Certificate as principal for  its own account  for the purpose of  investment
(neither the  Underwriters nor any of their Affiliates need represent that it
is acquiring for purposes  of investment) and not with a view  to or for sale
in connection  with  any distribution  thereof, subject  nevertheless to  any
requirement of law that the disposition of the  Purchaser's property shall at
all times be and remain within its control.

          2.   The  Purchaser has knowledge  and experience in  financial and
business matters  and is capable  of evaluating the  merits and risks  of its
investment in a (Class  I B-2) (Class R) Certificate and is  able to bear the
economic risk of such investment.  The Purchaser is  an "accredited investor"
within  the meaning  of Rule 501(a)  under the  rules and regulations  of the
Securities  and Exchange  Commission under  the  Securities Act  of 1933,  as
amended.  The Purchaser has been given such information concerning the (Class
I B-2) (Class  R) Certificates, the underlying Contracts and  the Servicer as
it has requested.

          3.   The  Purchaser will  comply with  all  applicable federal  and
state  securities  laws in  connection  with  any  subsequent resale  by  the
Purchaser of the (Class I B-2)(Class R) Certificate.

          4.   The  Purchaser understands  that the  (Class  I B-2)(Class  R)
Certificate has not been and will not  be registered under the Securities Act
of 1933, as  amended, or any state  securities laws and may be  resold (which
resale is not currently contemplated)  only if an exemption from registration
is  available, that  neither the  Company, the  Servicer nor  the Trustee  is
required to  register the (Class  I B-2) (Class  R) Certificate and  that any
transfer must comply with Sections 4.02 and 4.08 of the Pooling and Servicing
Agreement.   In connection with  any resale  of the (Class  I B-2)  (Class R)
Certificate,  the  Purchaser  shall  not make  any  general  solicitation  or
advertisement.

          5.   The Purchaser  represents that it  is not an  employee benefit
plan subject to Section 406 of the Employee Retirement Income Security Act of
1974, as amended,  or Section 4975 of  the Internal Revenue Code  of 1986, as
amended, or a person acting on  behalf of such a plan or using  the assets of
such a plan to acquire the (Class I B-2) (Class R) Certificates.

          6.   The Purchaser agrees that it will obtain from any purchaser of
the (Class  I B-2)  (Class R) Certificate  from it the  same representations,
warranties and agreements  contained in the foregoing paragraphs  1 through 4
and in this paragraph 5.

          7.   The Purchaser hereby directs the Trustee to register the Class
R Certificate  acquired  by the  Purchaser  in the  name  of its  nominee  as
follows: _____________.  

                                   Very truly yours,

                                                        
                                   ________________________________
                                   NAME OF PURCHASER


                                   By:_____________________________

                                   Name:___________________________

                                   Title:__________________________

 
                                                                    EXHIBIT J


            List of Sellers and Originators of Acquired Contracts


          Seller                   Originator
          ------                   ----------


          TO BE PROVIDED BY VANDERBILT


                                                                    EXHIBIT K

                              POWER OF ATTORNEY

     Vanderbilt  Mortgage  and  Finance, Inc.  as  Seller  and  Servicer (the
"Seller") under the  Pooling and  Servicing Agreement dated  as of April  26,
1998 (the "Agreement"), between Vanderbilt Mortgage and Finance, Inc. and The
Chase   Manhattan  Bank,  as  Trustee  (the  "Trustee"),  hereby  irrevocably
constitutes and appoints the Trustee its true and lawful attorney-in-fact and
agent, to execute,  acknowledge, verify, swear to, deliver,  record and file,
in its  name, place  and stead, all  instruments, documents  and certificates
which  may from time  to time be  required in connection  with the Agreement,
including,  without limitation,  to  execute  any  documents required  to  be
executed  or recorded  by  the Trustee  pursuant  to Section  2.02(a) of  the
Agreement.  If required, the Seller shall execute and deliver to  the Trustee
upon request therefor, such further designations, powers of attorney or other
instruments as the  Trustee shall reasonably deem necessary  for its purposes
hereof.

     Capitalized terms used  herein and not otherwise defined  shall have the
meanings assigned to such terms in the Agreement.

                         VANDERBILT MORTGAGE AND FINANCE, INC.


                         By:
                            ----------------------------------------------
                         Name:
                         Title:


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission