MITSUI VENDOR LEASING 1998-1 LLC
S-1/A, 1998-08-12
INVESTORS, NEC
Previous: DIGITAL RIVER INC /DE, 424B1, 1998-08-12
Next: CGB&L FINANCIAL GROUP INC, 8-A12G, 1998-08-12





   
     As filed with the Securities and Exchange Commission on August 12, 1998


                                            Registration Statement No. 333-56029
    

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C 20549

                                  ------------
   
                               AMENDMENT NO. 1 TO
    
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                  ------------
                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                             (Issuer of Securities)
                     MITSUI VENDOR LEASING FUNDING CORP. II
                    (Depositor of the above-referenced Trust)
             (Exact Name of Registrant as Specified in Its Charter)

          DELAWARE                     6799                    APPLIED FOR
(State or Other Jurisdiction    (Primary Standard           (I.R.S. Employer
   of Incorporation or      Industrial Classification     Identification Number)
       Organization)                Code Number)

   
                     MITSUI VENDOR LEASING FUNDING CORP. II
                         6363 GREENWICH DRIVE, SUITE 100
                           SAN DIEGO, CALIFORNIA 92122
                                 (619) 558-5004
          (Address, Including Zip Code, and Telephone Number, Including
             Area Code, of Registrant's Principal Executive Offices)
    

                             JOHN L. PLUNKETT, ESQ.
                     MITSUI VENDOR LEASING FUNDING CORP. II
                         6363 GREENWICH DRIVE, SUITE 100
                           SAN DIEGO, CALIFORNIA 92122
                                 (619) 558-5004
       (Name, Address, Including Zip Code, and Telephone Number, Including
                        Area Code, of Agent For Service)

                                   ----------
                                   COPIES TO:

Siegfried P. Knopf, Esq.                           James J. Croke, Jr., Esq.
Brown & Wood LLP                                   Cadwalader, Wickersham & Taft
One World Trade Center                             100 Maiden Lane
New York, New York 10048                           New York, New York 10038

                                  -------------
        Approximate date of commencement of proposed sale to the public:
   As soon as practicable after this Registration Statement becomes effective.

                                  -------------

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box./ /
     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering./ /
     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering./ /
     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box./ /

   
<TABLE>

                                  -------------
                         CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                                     PROPOSED MAXIMUM     PROPOSED MAXIMUM       
             TITLE OF EACH CLASS OF                    AMOUNT TO         OFFERING             AGGREGATE          AMOUNT OF
           SECURITIES TO BE REGISTERED               BE REGISTERED   PRICE PER UNIT(1)    OFFERING PRICE(1)   REGISTRATION FEE(2)(3)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                 <C>                <C>                  <C>    
Receivable Backed-Notes........................       $1,000,000          $100%              $1,000,000           $303.03
====================================================================================================================================
</TABLE>

(1) Estimated  solely for the purpose of calculating the registration fee on the
basis of the proposed maximum offering price per unit.
(2) Previously paid.
(3) Pursuant to Rue 457(o) under the Securities  Act of 1993,  the  registration
fee has been calculated on the basis of the proposed  maximum offering price for
the Notes.
    

                                   __________

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================


   
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted  without  the  delivery  of a final  prospectus.  This
prospectus shall not constitute an offer to sell or the solicitation of an offer
to buy nor  shall  there be any sale of these  securities  in any State in which
such offer,  solicitation  or sale would be unlawful  prior to  registration  or
qualification under the securities laws of any such State.
    

   
Preliminary Prospectus dated August 11, 1998; Subject to Completion

PROSPECTUS

                    MITSUI VENDOR LEASING ASSET TRUST 1998-1

                                     ISSUER

$____% CLASS A-1 RECEIVABLE-BACKED NOTES  $____% CLASS B RECEIVABLE-BACKED NOTES
$____% CLASS A-2 RECEIVABLE-BACKED NOTES  $____% CLASS C RECEIVABLE-BACKED NOTES
$____% CLASS A-3 RECEIVABLE-BACKED NOTES
    
                     MITSUI VENDOR LEASING FUNDING CORP. II
                                 TRUST DEPOSITOR
                       MITSUI VENDOR LEASING (U.S.A.) INC.
                               SELLER AND SERVICER

- --------------------------------------------------------------------------------

         Mitsui Vendor  Leasing Asset Trust 1998-1 (the "Trust" or the "Issuer")
is a limited purpose  business trust to be formed under the laws of the State of
Delaware  pursuant to a Trust Agreement,  dated as of _________,  1998,  between
Mitsui Vendor Leasing Funding Corp. II ("MVLFC II"), as trust depositor (in such
capacity, the "Trust Depositor"), and Wilmington Trust Company, as owner trustee
(the "Owner  Trustee").  MVLFC II is a wholly owned  subsidiary of Mitsui Vendor
Leasing (U.S.A.) Inc. ("Mitsui Vendor  Leasing").  The Trust will issue the five
Classes  of  Notes  listed  above   pursuant  to  an  indenture,   dated  as  of
__________________, 1998, (the "Indenture"), between the Trust and Bankers Trust
Company, as indenture trustee (in such capacity,  the "Indenture  Trustee").  To
the extent described  herein,  payments of interest and principal on the Class B
Notes will be  subordinated  in priority of payment to interest  and  principal,
respectively,  on the Class A Notes,  and payments of interest and  principal on
the Class C Notes will be  subordinated  in priority of payment to interest  and
principal,  respectively,  on the Class A Notes and the Class B Notes. The Notes
will represent  asset-backed  debt  obligations of the Trust and will be secured
pursuant to the  Indenture,  as more fully  described  herein,  by (i) a pool of
manufacturing,  business and healthcare  equipment  leases and conditional  sale
agreements, (the "Contracts"),  (ii) all of the Seller's interest in the related
equipment, and (iii) rights in the Sale and Servicing Agreement and Transfer and
Sale Agreement.  See "Description of the Notes" herein. (cover continued on next
page)

- --------------------------------------------------------------------------------
   

         THERE ARE MATERIAL  RISKS  ASSOCIATED  WITH AN INVESTMENT IN THE NOTES.
PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  CONSIDER  THE FACTORS SET FORTH UNDER
"RISK FACTORS" ON PAGE 17 OF THIS PROSPECTUS.
    
         THE  NOTES  REPRESENT  OBLIGATIONS  OF THE  TRUST  ONLY  AND  WILL  NOT
REPRESENT  INTERESTS IN OR OBLIGATIONS  OF MITSUI VENDOR LEASING  (U.S.A.) INC.,
MITSUI VENDOR LEASING  FUNDING CORP. II OR ANY OF THEIR  AFFILIATES,  OTHER THAN
THE TRUST.

- --------------------------------------------------------------------------------

   THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
    EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
================================================================== ----------------- ----------------- --------------------
                                                                   PRICE TO PUBLIC     UNDERWRITING    PROCEEDS TO ISSUER
                                                                         (1)          DISCOUNTS AND          (1)(3)

                                                                                      COMMISSIONS(2)

- ------------------------------------------------------------------ ----------------- ----------------- --------------------
<S>                                                                   <C>                <C>                <C>
Per Class A-1 Note...............................................           %                 %                    %
- ------------------------------------------------------------------ ----------------- ----------------- --------------------
Per Class A-2 Note...............................................           %                 %                    %
- ------------------------------------------------------------------ ----------------- ----------------- --------------------
Per Class A-3 Note...............................................           %                 %                    %
- ------------------------------------------------------------------ ----------------- ----------------- --------------------
Per Class B Note.................................................           %                 %                    %
- ------------------------------------------------------------------ ----------------- ----------------- --------------------
Per Class C Note.................................................           %                 %                    %
================================================================== ================= ================= ====================
Total............................................................     $                  $                  $
================================================================== ================= ================= ====================
</TABLE>

(1)  Plus  accrued  interest,  if any,  at the  applicable  Interest  Rate  from
     ___________, 1998.

(2)  MVLFC II and Mitsui Vendor Leasing have agreed to indemnify the Underwriter
     against certain liabilities, including liabilities under the Securities Act
     of 1933. See "Plan of Distribution."

(3)  Before deducting expenses of this offering estimated to be $_______.

         The Notes are offered by First  Union  Capital  Markets,  a division of
Wheat First Securities,  Inc. (the "Underwriter"),  subject to prior sale, when,
as and if issued to and  accepted  by it and  subject to its right to reject any
order in whole or in part or to  withdraw,  cancel or modify  any order  without
notice.  It is expected  that  delivery of the Notes will be made in  book-entry
form only through the Same Day Funds  Settlement  System of The Depository Trust
Company,  or through  Cedel Bank,  S.A. or the Euroclear  System,  on or about ,
1998.

- --------------------------------------------------------------------------------

                           FIRST UNION CAPITAL MARKETS

- --------------------------------------------------------------------------------

                 THE DATE OF THIS PROSPECTUS IS _________, 1998.

(cover page continued)

   
         The Contracts and related  interests  will be conveyed by Mitsui Vendor
Leasing (in such capacity,  the "Seller") to the Trust  Depositor  pursuant to a
transfer and sale agreement dated as of __________________,  1998 (the "Transfer
and Sale  Agreement")  by and  between the Seller and the Trust  Depositor.  The
Trust Depositor will concurrently  convey such assets to the Trust pursuant to a
sale and  servicing  agreement  dated as of  __________,  1998  (the  "Sale  and
Servicing  Agreement")  among the  Trust,  the Trust  Depositor,  Mitsui  Vendor
Leasing,  as servicer (in its capacity as servicer,  the "Servicer") and Bankers
Trust Company,  as back-up servicer (in such capacity,  the "Back-up  Servicer")
and as Indenture Trustee.

         Interest  on the  Notes  will be  payable  monthly  in  arrears  on the
twenty-fifth (25th day) day of the month (or, if such day is not a Business Day,
the next  succeeding  Business  Day)  beginning on  ___________,  1998 (each,  a
"Payment  Date") with respect to the period from and including  the  immediately
preceding  Payment Date (or, with respect to the initial  Payment Date, the date
of issuance of the Notes) to and excluding such Payment Date. Principal payments
with  respect to the Notes will be  payable on each  Payment  Date to the extent
described  herein.  The stated maturity date with respect to the Class A-1 Notes
is the ________  ____ Payment  Date,  with respect to the Class A-2 Notes is the
________  ____ Payment Date and,  with respect to the other  Classes of Notes is
the ________  ____ Payment Date.  The actual  payment in full,  however,  of the
Notes could and is expected to occur  earlier than such stated  maturity  dates.
See "Summary of Terms--Terms of the Notes--B.  Principal"  herein.  In addition,
the Trust  Depositor will have the option to repurchase all remaining  Contracts
and  related  assets,  and thus effect  early  redemption  of the Notes,  on any
Payment Date on or after which the  aggregate of  Discounted  Contract  Balances
(determined as described herein) of all Contracts  included in the Contract Pool
has declined to 15% or less of such  aggregate  amount as of the initial  Cutoff
Date. See "Summary of Terms--Terms of the Notes--C. Optional Redemption" herein.
    
         The Notes are being offered pursuant to this  Prospectus.  Sales of the
Notes may not be consummated unless the purchaser has received this Prospectus.

         The Trust  Depositor  does not intend to apply for listing of the Notes
on any  securities  exchange or for the  inclusion of the Notes on any automated
quotation system.

         There  currently is no  secondary  market for the Notes and there is no
assurance that one will develop,  or if one does develop,  that it will continue
or provide sufficient liquidity.

         IN CONNECTION  WITH THIS OFFERING,  THE  UNDERWRITER  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE OR MAINTAIN THE MARKET PRICE OF THE NOTES
OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                             REPORTS TO NOTEHOLDERS

         During such time as the Notes remain in book-entry  form,  periodic and
annual  unaudited  reports,  containing  information  concerning the Trust,  the
Contracts and the Notes,  will be prepared by the Servicer and sent on behalf of
the Issuer to Cede & Co.  ("Cede"),  as nominee of The Depository  Trust Company
("DTC"), and the Euroclear System ("Euroclear") or Cedel Bank, S.A. ("CEDEL") as
registered  holders of the Notes.  Such reports  will be made  available by DTC,
Euroclear or CEDEL and its  participants to holders of interests in the Notes in
accordance  with the rules,  regulations  and procedures  creating and affecting
DTC,   Euroclear   and   CEDEL,   respectively.    See   "Description   of   the
Notes--Book-Entry  Registration" and "--Reports"  herein.  Such reports will not
constitute  financial  statements prepared in accordance with generally accepted
accounting  principles  or that have been examined and reported upon by, with an
opinion expressed by, an independent or certified public accountant.

                              AVAILABLE INFORMATION

         The Trust  Depositor,  as originator  of the Trust,  has filed with the
Securities and Exchange  Commission (the "Commission") a Registration  Statement
(together  with  all  amendments  and  exhibits   thereto,   the   "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
with respect to the Notes  offered  pursuant to this  Prospectus  and  described
herein. For further information, reference is made to the Registration Statement
which may be inspected and copied at the public reference facilities  maintained
by the Commission at 450 Fifth Street, N.W., Room 1024, Washington,  D.C. 20549;
Citicorp Center, 500 West Madison, Suite 1400, Chicago, Illinois 60661 and Seven
World  Trade  Center,  Suite  1300,  New  York,  New York  10048.  Copies of the
Registration  Statement may be obtained from the Public  Reference Branch of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed
rates.  The  Commission  also  maintains a public  access  site on the  Internet
through the World Wide Web at which site  reports,  information  statements  and
other  information,  including  all  electronic  filings,  regarding  the  Trust
Depositor and the Trust may be viewed.  The Internet  address of such World Wide
Web site is http://www.sec.gov.  The Servicer, on behalf of the Trust, will also
file or cause to be filed  with the  Commission  such  periodic  reports  as are
required  under the  Securities  Exchange Act of 1934, as amended (the "Exchange
Act") and the rules and regulations of the Commission thereunder. Copies of such
reports can be obtained as described  above.  However,  in  accordance  with the
Exchange Act and the rules and  regulations  of the Commission  thereunder,  the
Servicer  expects  that the  Trust's  obligation  to file such  reports  will be
terminated following the end of 1998.

         Upon receipt of a request by an investor, or his or her representative,
within the period  during which there is an  obligation to deliver a Prospectus,
the Underwriter will promptly deliver, or cause to be delivered,  without charge
and in  addition  to any  such  delivery  requirements,  a  paper  copy  of this
Prospectus and a Prospectus encoded in an electronic format.

                                SUMMARY OF TERMS

   
         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus.  Capitalized terms
used in this  summary  are defined  elsewhere  in this  Prospectus  on the pages
indicated under the heading "Index of Terms" commencing on page 76.
    

         There are material  risks  associated  with an investment in the Notes.
See "Risk Factors" on page 18 for a discussion of certain factors that investors
should consider before making an investment in the Notes.

   
         Issuer......................   Mitsui   Vendor   Leasing   Asset  Trust
                                        1998-1, (the "Issuer" or the "Trust"), a
                                        Delaware  business trust to be formed by
                                        the  Trust   Depositor   and  the  Owner
                                        Trustee pursuant to the Trust Agreement,
                                        dated as of __________, 1998 (the "Trust
                                        Agreement"), between the Trust Depositor
                                        and the  Owner  Trustee.  The  principal
                                        executive  offices  of the Trust will be
                                        in Wilmington,  Delaware, in care of the
                                        Owner  Trustee,  at the  address  of the
                                        Owner Trustee specified below.

         Trust Depositor.............   Mitsui Vendor Leasing  Funding Corp. II,
                                        a  Delaware   corporation   (the  "Trust
                                        Depositor") and a wholly-owned,  limited
                                        purpose   subsidiary  of  Mitsui  Vendor
                                        Leasing    (U.S.A.)   Inc.   The   Trust
                                        Depositor's  principal executive offices
                                        are  located  at 6363  Greenwich  Drive,
                                        Suite 100, San Diego,  California  92122
                                        and  its   telephone   number  is  (619)
                                        558-5004. See "The Trust" herein.
    
         Seller/Servicer.............   Mitsui Vendor  Leasing  (U.S.A.) Inc., a
                                        Delaware   corporation  ("Mitsui  Vendor
                                        Leasing," or, in its separate capacities
                                        as a Seller  under the Transfer and Sale
                                        Agreement, or as Servicer under the Sale
                                        and   Servicing    Agreement   described
                                        herein, the "Seller" and the "Servicer",
                                        respectively).  Mitsui Vendor  Leasing's
                                        offices  are  located at 6363  Greenwich
                                        Drive, Suite 100, San Diego,  California
                                        92122 and its telephone  number is (619)
                                        558-5050.  See  "Mitsui  Vendor  Leasing
                                        (U.S.A.) Inc." herein.
   
         Indenture Trustee...........   Bankers  Trust   Company,   a  New  York
                                        banking corporation as indenture trustee
                                        under the Indenture described herein (in
                                        such capacity, the "Indenture Trustee").
                                        The Indenture  Trustee's corporate trust
                                        office is located at Four Albany Street,
                                        New  York,  New  York  10004.  See  "The
                                        Indenture--The     Indenture    Trustee"
                                        herein.

         Owner Trustee...............   Wilmington  Trust  Company,  a  Delaware
                                        Trust Company as owner trustee under the
                                        Trust  Agreement (the "Owner  Trustee").
                                        The Owner Trustee's  offices are located
                                        at 1100 North Market Street, Wilmington,
                                        Delaware  19890.

         Back-up Servicer............   Bankers  Trust   Company,   a  New  York
                                        banking  corporation as back-up servicer
                                        under the Sale and  Servicing  Agreement
                                        described herein (in such capacity,  the
                                        "Back-up  Servicer").  Pursuant  to  the
                                        Sale  and   Servicing   Agreement,   the
                                        Back-up   Servicer   will   become   the
                                        successor  Servicer upon any resignation
                                        or termination of the Servicer. See "The
                                        Transfer and Sale Agreement and Sale and
                                        Servicing  Agreement  Generally--Back-up
                                        Servicer" herein.

         Cutoff Date.................   With    respect    to   the    Contracts
                                        transferred  to the Trust on the Closing
                                        Date,  August 1, 1998,  and with respect
                                        to any Additional Contract or Substitute
                                        Contract   transferred   to  the   Trust
                                        thereafter, the close of business on the
                                        first day of the calendar month in which
                                        such  transfer   occurs  (each  of  such
                                        dates, the "Cutoff Date," an "Additional
                                        Contract  Cutoff Date" or a  "Substitute
                                        Contract  Cutoff  Date,"  respectively).
                                        The term "Cutoff Date," when used herein
                                        in the context of general  references to
                                        the  Contracts,   should  be  deemed  to
                                        include a  reference  to the  Additional
                                        Contract   Cutoff  Date  and  Substitute
                                        Contract  Cutoff Date of any  Additional
                                        Contract or Substitute Contract included
                                        in  the  Contracts,   unless   otherwise
                                        specified    or   unless   the   context
                                        otherwise clearly requires.
    

         Closing Date................   On  or  about  ________  __,  1998  (the
                                        "Closing Date").
   
         Collection Periods,
         Calculation Dates,
         Payment Dates
         and Record Dates............   The period from and  including the first
                                        day  of  each  calendar   month  to  and
                                        including  the last day of the  calendar
                                        month (such last day,  the  "Calculation
                                        Date"   and   each   such   period,    a
                                        "Collection Period").

                                        A  "Payment  Date"  is the  twenty-fifth
                                        (25th) day (or if any such date is not a
                                        "Business Day," i.e., a day other than a
                                        Saturday,  a  Sunday  or a day on  which
                                        banking   institutions   in  San  Diego,
                                        California  or New  York,  New  York are
                                        authorized  or  obligated  by any law or
                                        regulation  to be  closed  or a day that
                                        Mitsui  Vendor  Leasing  is not open for
                                        business,  then on the  next  succeeding
                                        Business  Day)  of each  calendar  month
                                        commencing   ________  __,   1998.   The
                                        "Collection   Period"  relating  to  any
                                        particular  Payment  Date  shall  be the
                                        calendar  month  preceding  the month in
                                        which such Payment Date occurs.
    
                                        With respect to any Payment Date and the
                                        Notes,  the  "Record  Date"  is the  day
                                        immediately  preceding each Payment Date
                                        (or,  with  respect  to  any  Definitive
                                        Note, the last day of the calendar month
                                        preceding   the  month  in  which   such
                                        Payment Date occurs).

   
         The Notes...................   $___________  aggregate principal amount
                                        (the "Initial  Class A-1 Note  Principal
                                        Balance")    of    _____%    Class   A-1
                                        Receivable-Backed  Notes (the "Class A-1
                                        Notes"),      $___________     aggregate
                                        principal amount (the "Initial Class A-2
                                        Note Principal Balance") of _____% Class
                                        A-2 Receivable-Backed  Notes (the "Class
                                        A-2 Notes"), and $___________  aggregate
                                        principal amount (the "Initial Class A-3
                                        Note  Principal  Balance"  and  together
                                        with   the   Initial   Class   A-1  Note
                                        Principal  Balance and the Initial Class
                                        A-2  Principal  Balance,   the  "Initial
                                        Class  A  Note  Principal  Balance")  of
                                        _____% Class A-3 Receivable-Backed Notes
                                        (the "Class A-3 Notes" and together with
                                        the  Class  A-1  Notes and the Class A-2
                                        Notes, the "Class A Notes"); $__________
                                        aggregate principal amount (the "Initial
                                        Class  B  Note  Principal  Balance")  of
                                        _____% Class B  Receivable-Backed  Notes
                                        (the "Class B Notes");  and  $__________
                                        aggregate principal amount (the "Initial
                                        Class  C  Note  Principal  Balance")  of
                                        _____% Class C  Receivable-Backed  Notes
                                        (the "Class C Notes";  and together with
                                        the Class A Notes and the Class B Notes,
                                        the  "Notes").  The Initial Class A Note
                                        Principal    Balance    is    equal   to
                                        approximately  ____%  of the  sum of the
                                        Discounted   Contract  Balances  of  all
                                        Contracts  included in the Contract Pool
                                        (such sum, the "ADCB") as of the initial
                                        Cutoff Date (with the Initial  Class A-1
                                        Note  Principal  Balance,   the  Initial
                                        Class A-2 Note Principal Balance and the
                                        Initial  Class  A-3  Principal   Balance
                                        equal to approximately __%, __% and __%,
                                        respectively, of the initial ADCB of the
                                        Contract Pool), the Initial Class B Note
                                        Principal    Balance    is    equal   to
                                        approximately _____% of the initial ADCB
                                        of the  Contract  Pool,  and the Initial
                                        Class C Note Principal  Balance is equal
                                        to  approximately  _____% of the initial
                                        ADCB of the Contract Pool.
    
                                        The  Notes  will be  issued by the Trust
                                        pursuant  to an  indenture  dated  as of
                                        ________  __,  1998  (the   "Indenture")
                                        between  the  Issuer  and the  Indenture
                                        Trustee.  The Notes  will be  secured by
                                        the Contracts and the other Trust Assets
                                        pledged by the  Issuer to the  Indenture
                                        Trustee under the  Indenture.  The Notes
                                        will  be   available   for  purchase  in
                                        book-entry    form   only   in   minimum
                                        denominations  of  $1,000  and  integral
                                        multiples  thereof  (except for one Note
                                        of  each  Class   which,   for  rounding
                                        purposes,  may be less than an  integral
                                        multiple   thereof).   The   holders  of
                                        beneficial  interests  in the Notes held
                                        in book-entry  form ("Note Owners") will
                                        not be  entitled  to receive  Definitive
                                        Notes     except    in    the    limited
                                        circumstances   described  herein.   See
                                        "Description of the  Notes--General" and
                                        "--Definitive  Notes" and  "--Book-Entry
                                        Registration" herein.

                                        The  Class B Notes and the Class C Notes
                                        will  be  subordinated  to the  Class  A
                                        Notes to the extent described herein and
                                        the Class C Notes  will be  subordinated
                                        to the  Class  B  Notes  to  the  extent
                                        described  herein.  See  "Description of
                                        the Notes--Allocations" herein.

   
         Trust Assets................   The  assets  pledged  to  the  Indenture
                                        Trustee to secure the Notes will consist
                                        the following (the "Trust Assets"):  (i)
                                        all  right,  title and  interest  of the
                                        Seller conveyed pursuant to the Transfer
                                        and  Sale  Agreement  in and to (A)  the
                                        Contracts   (including   all  Additional
                                        Contracts and Substitute  Contracts,  if
                                        any),  (B) all  monies  due or to become
                                        due in payment of such  Contracts  after
                                        the related  Cutoff Date,  including any
                                        Prepayments, and any Recoveries received
                                        with respect thereto,  but excluding any
                                        Scheduled  Payments  due  prior  to  the
                                        related  Cutoff  Date  and any  Excluded
                                        Amounts,   (C)  the  related   Equipment
                                        (which  may  be  limited  to a  security
                                        interest therein) including all proceeds
                                        from any sale or  other  disposition  of
                                        such Equipment, (D) all related Contract
                                        Files,  (E) any proceeds with respect to
                                        each such  Contract  under  any  related
                                        Vendor   Assignment,    Vendor   Program
                                        Agreement  and any  other  guarantee  or
                                        similar credit  enhancement with respect
                                        thereto and (F) any  Insurance  Proceeds
                                        with respect to each Contract, (ii) such
                                        amounts as from time to time may be held
                                        in the Collection Account, together with
                                        all net  investment  earnings  on  funds
                                        therein,  (iii) the  rights of the Trust
                                        Depositor  under the  Transfer  and Sale
                                        Agreement,  (iv) the rights of the Trust
                                        under the Sale and  Servicing  Agreement
                                        and   (v)   proceeds   of   any  of  the
                                        foregoing.  See "The  Transfer  and Sale
                                        Agreement   and   Sale   and   Servicing
                                        Agreement    Generally--Conveyance    of
                                        Contracts"  herein. For a description of
                                        Excluded  Amounts,  see  "The  Contracts
                                        Generally".
    
         A.  Contracts...............   The Contracts to be included in the pool
                                        of  Contracts  pledged  by the Issuer to
                                        the  Indenture  Trustee  pursuant to the
                                        Indenture (the "Contract  Pool") consist
                                        of   leases   (each,   a   "Lease")   or
                                        conditional  sale  agreements  (each,  a
                                        "CSA")  relating to the lease or sale of
                                        Equipment.
   
                                        The  Contracts  included in the Contract
                                        Pool have the characteristics  specified
                                        in the Transfer and Sale  Agreement  and
                                        described herein,  and will be purchased
                                        by the Trust  Depositor  from the Seller
                                        on  the  Closing  Date  pursuant  to the
                                        Transfer   and   Sale    Agreement   and
                                        concurrently  conveyed  to the  Trust by
                                        the Trust Depositor pursuant to the Sale
                                        and  Servicing  Agreement.  The  Seller,
                                        will make  certain  representations  and
                                        warranties   concerning  the  Contracts,
                                        including  that all of the Contracts are
                                        commercial, rather than consumer, leases
                                        or financing  arrangements,  and that no
                                        adverse  selection  process was employed
                                        in the  selection of Contracts  for sale
                                        under the Transfer  and Sale  Agreement.
                                        See "The Transfer and Sale Agreement and
                                        Sale     and     Servicing     Agreement
                                        Generally--Representations           and
                                        Warranties,"  "Use of Proceeds" and "The
                                        Contract Pool" herein.
    

                                        As  of  the  initial  Cutoff  Date,  the
                                        Contract    Pool   had   the   following
                                        characteristics (unless otherwise noted,
                                        percentages  are calculated by reference
                                        to Discounted  Contract  Balances of the
                                        related Contracts as a percentage of the
                                        ADCB of the Contract Pool):

                                                  (i) there  were  Contracts  in
                                        the Contract Pool;

                                                  (ii) the ADCB of the Contracts
                                        in the Contract Pool was $ ;

                                                  (iii)  the   final   scheduled
                                        payment  date of the  Contract  with the
                                        latest  maturity  or  expiration  was  ,
                                        200_;

                                                  (iv)  the  average  Discounted
                                        Contract Balance was approximately $ ;

                                                  (v) all of the  Contracts  had
                                        (A)  original  terms to  maturity of not
                                        less  than  months  and  not  more  than
                                        months, with a weighted average original
                                        term to maturity of approximately months
                                        and (B) a remaining  term to maturity of
                                        not less  than 1 month and not more than
                                        months,    with   a   weighted   average
                                        remaining    term   to    maturity    of
                                        approximately months; and

   
                                                  (vi) the  End-Users in respect
                                        of approximately % of the Contracts were
                                        located  in  the  State  of  California;
                                        approximately  %  were  located  in  the
                                        State of ;  approximately % were located
                                        in the State of ; and in no other  state
                                        represented more 5.00% of the Contracts.
                                        See  "Risk   Factors  --  Certain  Risks
                                        Associated        with        Geographic
                                        Concentrations  of  Contracts"  and "The
                                        Transfer and Sale Agreement and Sale and
                                        Servicing                      Agreement
                                        Generally--Concentration        Amounts"
                                        herein.

                                        None  of the  Contracts  was  originated
                                        outside the United States or was sold to
                                        an  End-User  located,  or  permits  the
                                        related equipment to be located, outside
                                        the   United    States.    For   further
                                        information   regarding   the  Contracts
                                        included in the Contract  Pool, see "The
                                        Contract   Pool"   and  "The   Contracts
                                        Generally,"  as well as  "The  Sale  and
                                        Servicing                      Agreement
                                        Generally--Representations           and
                                        Warranties"     and     "--Concentration
                                        Amounts" herein.

                                        The statistical  information  concerning
                                        the   Contracts   set   forth   in  this
                                        Prospectus is based upon  information as
                                        of the opening of business on the Cutoff
                                        Date  and,  to the  extent  it  involves
                                        calculations   of  Discounted   Contract
                                        Balances  or the ADCB,  upon an  assumed
                                        discount rate for the Contracts  that is
                                        equal  to   _____%   (the   "Statistical
                                        Discount  Rate").  The  actual  Discount
                                        Rate   for   the   Contracts   will   be
                                        calculated  as  determined  under "ADCB"
                                        below.  Although the Discounted Contract
                                        Balances and the ADCB  calculated at the
                                        Discount  Rate will vary  somewhat  from
                                        the  Discounted  Contract  Balances  and
                                        ADCB   calculated  at  the   Statistical
                                        Discount Rate, such variance will not be
                                        material.

                                        Between the initial  Cutoff Date and the
                                        Closing  Date some  amortization  of the
                                        Contracts  included in the Contract Pool
                                        is  expected  to  occur.   In  addition,
                                        certain   Contracts   included   in  the
                                        Contract  Pool as of the initial  Cutoff
                                        Date may be  determined  not to meet the
                                        eligibility  requirements  for the final
                                        Contract  Pool,  and may not be included
                                        in  the  final  Contract  Pool.  To  the
                                        extent a Contract is  determined  not to
                                        meet the  eligibility  requirements  for
                                        the  Contract   Pool,  the  Seller  will
                                        pursue   one   of   two   options:   (i)
                                        repurchase  the  ineligible  Contract or
                                        (ii)   substitute   for  the  ineligible
                                        Contract a new Contract  having  similar
                                        characteristics    and    meeting    the
                                        requirements    described    herein   (a
                                        "Substitute  Contract").   The  combined
                                        effect of  amortization  of the Contract
                                        Pool,   and  any  such   repurchases  or
                                        substitutions,    together    with   the
                                        calculation   in  this   Prospectus   of
                                        Discounted  Contract  Balances  and  the
                                        ADCB using the Statistical Discount Rate
                                        will  be  to   cause   the   statistical
                                        distribution of the  characteristics  as
                                        of the  Closing  Date  for the  Contract
                                        Pool   to   vary   somewhat   from   the
                                        statistical    distribution    of   such
                                        characteristics as of the initial Cutoff
                                        Date as  presented  in this  Prospectus.
                                        Such variance will in no case be greater
                                        than 5% (plus or minus) of the ADCB.

                                        In  addition,  in  connection  with  any
                                        Contract  for  which a full  contractual
                                        payment has not been  received  from the
                                        End-User for more than 120 days or which
                                        the Servicer  determines,  in accordance
                                        with its customary and usual  practices,
                                        is not  collectible  (each, a "Defaulted
                                        Contract"),  the  Seller  will  have the
                                        option  under  the  Sale  and  Servicing
                                        Agreement   to   substitute   for   such
                                        Defaulted    Contract    one   or   more
                                        Substitute Contracts. See "Mitsui Vendor
                                        Leasing (U.S.A.) Inc.--Write-Off Policy"
                                        herein.

                                        Also,  the Servicer  may, at its option,
                                        make a modification  to or adjustment of
                                        the terms of a  Contract  that would not
                                        otherwise be permissible  under the Sale
                                        and  Servicing   Agreement  (unless  the
                                        Contract  was  to be  prepaid  in  full)
                                        (each, an "Adjusted  Contract"),  if the
                                        Servicer  contemporaneously  substitutes
                                        one or  more  Substitute  Contracts  for
                                        such   Adjusted   Contract.   See   "The
                                        Transfer and Sale Agreement and Sale and
                                        Servicing    Agreement    Generally   --
                                        Collection    and    Other     Servicing
                                        Procedures"   for   a   description   of
                                        Contract  modifications  or  adjustments
                                        that    are    permissible     servicing
                                        activities  under the Sale and Servicing
                                        Agreement.
    

                                        The ADCB of the Defaulted  Contracts and
                                        Adjusted  Contracts for which the Seller
                                        or Servicer  may cause the  substitution
                                        of Substitute Contracts is limited to an
                                        amount  not in excess of 10% of the ADCB
                                        of the  Contract  Pool as of the initial
                                        Cutoff Date.
   
                                        In  addition,  the  Servicer  may at its
                                        option,  under the terms of the Sale and
                                        Servicing Agreement,  permit or agree to
                                        the early termination or full prepayment
                                        of    any     Contract     in    certain
                                        circumstances,  and  on  the  terms  and
                                        subject  to the  conditions  more  fully
                                        specified  in  the  Sale  and  Servicing
                                        Agreement  (any such  Contract for which
                                        there  is an early  termination  or full
                                        prepayment, a "Prepaid Contract").  Such
                                        circumstances   may   include,   without
                                        limitation,  a full or partial buyout of
                                        the  Equipment  which is the  subject of
                                        the Contract,  or an Equipment  upgrade.
                                        With respect to any Prepaid Contract the
                                        Servicer  may at its  option  either (x)
                                        include such  prepayment  in full in the
                                        Available Amount for the related Payment
                                        Date  or  (y)  reinvest  the  prepayment
                                        proceeds of such Prepaid Contract in one
                                        or more  new  Contracts  having  similar
                                        characteristics to such Prepaid Contract
                                        (each, an "Additional Contract").

                                        Additional   Contracts  and   Substitute
                                        Contracts  included in the Contract Pool
                                        (i)  will  be   conveyed  to  the  Trust
                                        Depositor  pursuant to the  Transfer and
                                        Sale  Agreement,  by the Trust Depositor
                                        to the Issuer  pursuant  to the Sale and
                                        Servicing Agreement, and in turn pledged
                                        by the Issuer to the  Indenture  Trustee
                                        pursuant to the  Indenture and (ii) must
                                        meet  the  Contract  Pool  concentration
                                        limitations  and the other  substitution
                                        or   addition   requirements   described
                                        herein.  See "The  Transfer and Sale and
                                        Sale     and     Servicing     Agreement
                                        Generally--Representations           and
                                        Warranties" herein. In addition,  either
                                        the  final  scheduled  payment  on  such
                                        Substitute    Contract   or   Additional
                                        Contract  will  be on or  prior  to  the
                                        _______  ______  Payment Date or, to the
                                        extent   the  final   payment   on  such
                                        Contract is due after the ______  ______
                                        Payment Date,  only  Scheduled  Payments
                                        due on or  prior  to  such  date  may be
                                        included  in  the  Discounted   Contract
                                        Balance of such Contract for the purpose
                                        of  making  any  calculation  under  the
                                        Indenture  or  the  Sale  and  Servicing
                                        Agreement.

         B.  Equipment...............   All of the  Seller's  right,  title  and
                                        interest  (which  may  be  limited  to a
                                        security   interest)  in  the  Equipment
                                        subject to each  Lease and the  security
                                        interest of the Seller in the  Equipment
                                        subject  to  each  CSA  included  in the
                                        Contract Pool will be transferred to the
                                        Trust Depositor pursuant to the Transfer
                                        and  Sale  Agreement  and to the  Issuer
                                        pursuant  to  the  Sale  and   Servicing
                                        Agreement  and  will be  pledged  by the
                                        Issuer to the Indenture Trustee pursuant
                                        to the Indenture. Equipment will include
                                        a  variety  of  machine  tools  (such as
                                        machining   centers,   lathes,   milling
                                        machines and cutting machinery), medical
                                        equipment   (such  as   diagnostic   and
                                        therapeutic  examination  equipment  for
                                        radiology,    nuclear    medicine    and
                                        ultrasound   and   laboratory   analysis
                                        equipment),  photo-finishing  equipment,
                                        plastic  injection  molding   equipment,
                                        textile   equipment  (such  as  knitting
                                        machines   and   textile   manufacturing
                                        machines),  computer  equipment (such as
                                        inventory  control and tracking computer
                                        equipment,   computer   work   stations,
                                        personal computers, data storage devices
                                        and other  computer  related  peripheral
                                        equipment).     See    "The    Contracts
                                        Generally--Equipment"  and "The Contract
                                        Pool" herein.  In the event the End-User
                                        defaults  in  its   obligation  to  make
                                        payments   under   any   Contract,   the
                                        Servicer  will follow its  customary and
                                        usual collection  procedures,  which may
                                        include the repossession and sale of any
                                        related   Equipment  on  behalf  of  the
                                        Trust.  Any  Recoveries  from  such sale
                                        shall constitute  Available Amounts. See
                                        "The  Contracts   Generally--Equipment,"
                                        and "Description of the Notes--Defaulted
                                        Contracts" herein.
    
         C.  Collection
             Account...............     A trust account will be  established  by
                                        the   Servicer   in  the   name  of  and
                                        maintained by the Indenture Trustee (the
                                        "Collection  Account")  into  which  all
                                        amounts   that  will  be   collected  in
                                        respect   of  the   Contracts   will  be
                                        deposited  in  accordance  with the Sale
                                        and   Servicing    Agreement   and   the
                                        Indenture.   See   "Description  of  the
                                        Notes--Collection Account" herein.

         D.  Vendor
             Agreements............     The  Seller   acquired   the   Contracts
                                        included  in  the  Contract  Pool  by an
                                        assignment (each, a "Vendor Assignment")
                                        from  equipment  manufacturers,  dealers
                                        and distributors  (each, a "Vendor") who
                                        originated  such Contracts in connection
                                        with  the   acquisition  or  use  by  an
                                        End-User of a Vendor's Equipment.

                                        A  substantial  portion  of  the  Vendor
                                        Assignments (representing  approximately
                                        ___% of the ADCB of the Contract Pool as
                                        of the initial Cutoff Date) will be made
                                        pursuant to finance  program  agreements
                                        (each,  a  "Vendor  Program  Agreement")
                                        with the  Vendors  pursuant to which the
                                        Seller finances transactions relating to
                                        the acquisition or use by an End-User of
                                        the  Vendor's   Equipment.   The  Vendor
                                        Assignments,    the    Vendor    Program
                                        Agreements  or  a  combination   thereof
                                        generally  provide for various  forms of
                                        support from Vendors with respect to the
                                        Contracts.    Such   support   generally
                                        includes  representations and warranties
                                        by Vendors with respect to the Contracts
                                        (and repurchase obligations in case of a
                                        breach  of  such   representations   and
                                        warranties) and  remarketing  support by
                                        the Vendor with respect to the Equipment
                                        in the event of an End-User default. The
                                        Vendor  Assignments  and Vendor  Program
                                        Agreements   generally  do  not  provide
                                        direct  recourse  against the Vendor for
                                        End-User  defaults.  See "The  Contracts
                                        Generally--Vendor   Program  Agreements"
                                        and   "--Other   Vendor    Arrangements"
                                        herein.

                                        All of the  Seller's  right,  title  and
                                        interest in the Vendor  Assignments  and
                                        the Vendor  Program  Agreements  (to the
                                        extent related to the Contracts included
                                        in the  Contract  Pool) will be conveyed
                                        to the Issuer on the Closing Date and in
                                        turn will be  pledged  by the  Issuer to
                                        the   Indenture    Trustee   under   the
                                        Indenture.

   
         Terms of the Notes..........   The principal terms of the Notes will be
                                        as described below:

         A.  Interest................   Interest  on the  outstanding  principal
                                        amount of the Notes  will  accrue on the
                                        basis of a year of 360  days  consisting
                                        of  twelve  30  day   months   from  and
                                        including  the most recent  Payment Date
                                        on which  interest has been paid (or, in
                                        the case of the  initial  Payment  Date,
                                        from and  including the Closing Date) to
                                        but excluding the following Payment Date
                                        (each period for which interest  accrues
                                        on  the  Notes,  an  "Accrual  Period"),
                                        except  that  interest  on the Class A-1
                                        Notes will be calculated on the basis of
                                        the  actual   number  of  days  in  each
                                        Accrual Period divided by 360.  Interest
                                        on the  Notes  will be  payable  on each
                                        Payment Date to the holders of record of
                                        the   Class  A  Notes   (the   "Class  A
                                        Noteholders"),  the holders of record of
                                        the   Class  B  Notes   (the   "Class  B
                                        Noteholders")  and the holders of record
                                        of the  Class  C  Notes  (the  "Class  C
                                        Noteholders";  together with the Class A
                                        Noteholders and the Class B Noteholders,
                                        the  "Noteholders")  as of  the  related
                                        Record  Date.  See  "Description  of the
                                        Notes--General" and "--Interest" herein.

                                        Interest on the Notes will be payable on
                                        each Payment Date from Available Amounts
                                        for such  Payment  Date,  to the  extent
                                        Available  Amounts  remain after payment
                                        of any unpaid Servicer Advances, and the
                                        Servicing  Fee. If on any Payment  Date,
                                        after any unpaid  Servicer  Advances and
                                        the   Servicing   Fee  have  been  paid,
                                        Available  Amounts are  insufficient  to
                                        pay all interest  due on the Notes,  the
                                        remaining   Available  Amounts  will  be
                                        allocated  first to pay all interest due
                                        on  the  Class  A  Notes  (and  will  be
                                        allocated  among each Class of the Class
                                        A Notes  pro rata  based on the ratio of
                                        the  interest  payable on the Class A-1,
                                        Class  A-2  and  Class  A-3  Notes,   as
                                        applicable,  to the interest  payable on
                                        the Class A Notes as a whole), second to
                                        pay  all  interest  due on the  Class  B
                                        Notes, and third to pay all interest due
                                        on the Class C Notes.
    

                                        Available  Amounts  represent  primarily
                                        collections  of  payments  due under the
                                        Contracts, certain amounts received upon
                                        the    prepayment   or   repurchase   of
                                        Contracts   or    liquidation   of   the
                                        Contracts and disposition of the related
                                        Equipment upon defaults thereunder,  and
                                        proceeds of Servicer  Advances,  if any,
                                        amounts  available in the Reserve  Fund,
                                        if any,  as well as  earnings on amounts
                                        held in the  Collection  Account and the
                                        Reserve Fund.  See  "Description  of the
                                        Notes--Allocations" herein.

   
         B.  Principal...............   Principal  of the Class A Notes  will be
                                        payable  on  each  Payment  Date  in  an
                                        amount  equal to the  Class A  Principal
                                        Payment Amount for such Payment Date, to
                                        the  extent  Available  Amounts  remain,
                                        after  payment  of any  unpaid  Servicer
                                        Advances, the Servicing Fee and interest
                                        payments  due on the Notes.  The Class A
                                        Principal   Payment   Amount   will   be
                                        allocated  sequentially  among the Class
                                        A-1,  Class  A-2 and  Class A-3 Notes so
                                        that  the  entire   Class  A   Principal
                                        Payment Amount will be allocated, first,
                                        to the Class  A-1 Notes  until the Class
                                        A-1 Notes are paid in full,  second,  to
                                        the Class A-2 Notes  until the Class A-2
                                        Notes  are paid in full and,  third,  to
                                        the Class A-3 Notes  until the Class A-3
                                        Notes are paid in full;  provided  that,
                                        should   any   Event   of   Default   or
                                        Restricting  Event have  occurred and be
                                        continuing,   the   Class  A   Principal
                                        Payment   Amount  will  continue  to  be
                                        allocated  first to the  Class A-1 Notes
                                        until  the  Class  A-1 Notes are paid in
                                        full but  will  otherwise  be  allocated
                                        among  the Class A-2 and Class A-3 Notes
                                        on a pro rata basis. See "Description of
                                        the Notes--Allocations" herein.

                                        Principal  of the Class B Notes  will be
                                        payable  on  each  Payment  Date  in  an
                                        amount  equal to the  Class B  Principal
                                        Payment Amount for such Payment Date, to
                                        the   extent   Available   Amounts   are
                                        available therefor, after payment of any
                                        unpaid Servicer Advances,  the Servicing
                                        Fee, interest payments due on the Notes,
                                        and the payment of the Class A Principal
                                        Payment Amount.  See "Description of the
                                        Notes--Allocations" herein.

                                        Principal  of the Class C Notes  will be
                                        payable  on  each  Payment  Date  in  an
                                        amount  equal to the  Class C  Principal
                                        Payment Amount for such Payment Date, to
                                        the   extent   Available   Amounts   are
                                        available therefor, after payment of any
                                        unpaid Servicer Advances,  the Servicing
                                        Fee, interest payments due on the Notes,
                                        and the payment of the Class A Principal
                                        Payment Amount and the Class B Principal
                                        Payment Amount.  See "Description of the
                                        Notes--Allocations" herein.

                                        The Class A  Principal  Payment  Amount,
                                        the Class B Principal Payment Amount and
                                        the Class C Principal Payment Amount for
                                        any   Payment   Date    represent    the
                                        Applicable   Percentage  for  each  such
                                        Class for such  Payment  Date  times the
                                        Aggregate  Principal  Paydown Amount for
                                        such  Payment  Date.  As a result of the
                                        levels  of  the  Applicable   Percentage
                                        described   below,  all  amounts  to  be
                                        distributed  as  principal  of the Notes
                                        will be  distributed  on the  Class  A-1
                                        Notes until the Class A-1 Notes are paid
                                        in full. In addition  principal  payment
                                        amounts  on the Notes of each  Class are
                                        payable on any Payment  Date only to the
                                        extent that  Available  Amounts for such
                                        Payment Date remain after payment of any
                                        unpaid Servicer Advances,  the Servicing
                                        Fee, interest payments on the Notes and,
                                        in the case of the  Class B  Notes,  the
                                        Class A Principal Payment Amount and, in
                                        the case of the Class C Notes, the Class
                                        A Principal Payment Amount and the Class
                                        B Principal Payment Amount. As a result,
                                        any  deficiency  in the  payment of such
                                        principal payment amounts on any Payment
                                        Date   that   is  due  to  the   limited
                                        Available    Amounts   remaining   after
                                        payment of all amounts payable therefrom
                                        having  a  higher   priority   will  not
                                        constitute an Event of Default under the
                                        Indenture.  To the  extent  the Notes of
                                        any  Class  remain  outstanding  on  the
                                        stated  maturity of such Class,  failure
                                        to pay the  Notes of such  Class in full
                                        on such date will constitute an Event of
                                        Default.   See   "Description   of   the
                                        Notes--Events of Default."
    

                                        The "Aggregate Principal Paydown Amount"
                                        means,  for any Payment  Date, an amount
                                        (not  less than  zero)  equal to (a) the
                                        ADCB  of  the  Contract  Pool  as of the
                                        beginning  of  business on the first day
                                        of the immediately  preceding Collection
                                        Period,   minus  (b)  the  ADCB  of  the
                                        Contract   Pool  as  of  the   close  of
                                        business   on  the   last   day  of  the
                                        immediately preceding Collection Period.
                                        Such decline in the ADCB of the Contract
                                        Pool  for  such  immediately   preceding
                                        Collection   Period   may   be   through
                                        payment,    prepayment,    default   and
                                        writeoff,        determination        of
                                        ineligibility,  substitution or addition
                                        of the  Contracts or as may otherwise be
                                        described herein.

   
                                        The "Applicable  Percentage"  means, (i)
                                        for the  Class A Notes,  100%  until the
                                        Class A-1  Notes  are paid in full,  and
                                        thereafter ______%, (ii) for the Class B
                                        Notes,  0% until the Class A-1 Notes are
                                        paid in full,  and thereafter _____% and
                                        (iii) for the Class  C Notes,  0%  until
                                        the  Class  A-1  Notes are paid in full,
                                        and  thereafter  ___%. As of the Closing
                                        Date,  the aggregate  initial  principal
                                        amount  of the  Notes  will be  equal to
                                        approximately  ___% of the initial  ADCB
                                        of the Contract Pool.

                                        After  the  occurrence  of an  Event  of
                                        Default,  or  upon  the  occurrence  and
                                        during the  continuance of a Restricting
                                        Event,  principal  on the Notes  will be
                                        allocated among the Class A, Class B and
                                        Class C  Notes  sequentially  (i.e.,  no
                                        principal  will be  paid on the  Class B
                                        Notes  or the  Class C Notes  until  the
                                        Class A Notes  have  been  paid in full,
                                        and no  principal  will  be  paid on the
                                        Class C Notes  until  the  Class B Notes
                                        have been paid in full);  provided  that
                                        principal  allocated  in such  manner to
                                        the  Class A Notes  will be  distributed
                                        first to the Class  A-1 Notes  until the
                                        Class A-1  Notes  have been paid in full
                                        and  among  the  Class A-2 and Class A-3
                                        Notes pro rata. See  "Description of the
                                        Notes--Allocations" herein.

         Stated Maturity Date........   The  stated  maturity  of the  Class A-1
                                        Notes is the  Payment  ----------  Date;
                                        the  stated  maturity  of the  Class A-2
                                        Notes  is  the  Payment  Date;  and  the
                                        stated  maturity  of each other Class of
                                        Notes is the Payment Date.  However,  if
                                        all payments on the ---------- Contracts
                                        are  made as  scheduled,  final  payment
                                        with  respect to the Notes  (other  than
                                        the Class A-1 Notes) would occur earlier
                                        than stated maturity.

         C.  Optional
             Redemption..............   The Trust Depositor will have the option
                                        to repurchase  all  remaining  Contracts
                                        and related assets,  and thus effect the
                                        early  redemption  of the  Notes  on any
                                        Payment  Date on or after which the ADCB
                                        of the  Contract  Pool is  less  than or
                                        equal to 15% of the ADCB of the Contract
                                        Pool as of the initial  Cutoff Date. The
                                        price at which the Trust  Depositor will
                                        be required to purchase the Contracts in
                                        order to  exercise  such  option will be
                                        equal to the  greater of (i) the ADCB of
                                        the  Contract  Pool and (ii) the  amount
                                        that  when   applied   pursuant  to  the
                                        Indenture   together   with  all   other
                                        amounts  available  thereunder  will  be
                                        sufficient  to  redeem  the  Notes  at a
                                        price  equal  to  the  unpaid  principal
                                        amount of the  Notes  plus  accrued  and
                                        unpaid  interest   thereon  through  the
                                        related Payment Date.
    

         ADCB........................   The "ADCB" means,  at any time,  the sum
                                        of the Discounted  Contract  Balances of
                                        all  Contracts  included in the Contract
                                        Pool at such time.

   
                                        "Discounted Contract Balance" means with
                                        respect to any  Contract,  (a) as of the
                                        related  Cutoff Date,  the present value
                                        of  all  of  the   remaining   Scheduled
                                        Payments   becoming   due   under   such
                                        Contract  after  the  applicable  Cutoff
                                        Date but not  later  than the  _________
                                        ________ Payment Date, discounted at the
                                        Discount  Rate  and (b) as of any  other
                                        date  of  determination,  the sum of (i)
                                        the   present   value   of  all  of  the
                                        remaining  Scheduled  Payments  becoming
                                        due under such Contract on or after such
                                        date of determination but not later than
                                        the  _________  ________  Payment  Date,
                                        discounted at the Discount Rate and (ii)
                                        the  aggregate  amount of all  Scheduled
                                        Payments  due  and  payable  under  such
                                        Contract  after  the  applicable  Cutoff
                                        Date   and   prior   to  such   date  of
                                        determination  that  have not then  been
                                        received by the Servicer;  provided that
                                        the Discounted  Contract  Balance of any
                                        Defaulted  Contract  will  be  equal  to
                                        zero.  The Discounted  Contract  Balance
                                        for each  Contract  shall be  calculated
                                        assuming:
    

                                        (a)       all   payments   due   in  any
                                                  Collection  Period  are due on
                                                  the last day of the Collection
                                                  Period;

                                        (b)       payments are  discounted  on a
                                                  monthly  basis  using a 30 day
                                                  month and a 360 day year; and

                                        (c)       all   security   deposits  and
                                                  drawings   under   letters  of
                                                  credit,   if  any,  issued  in
                                                  support  of  a  Contract   are
                                                  applied  to  reduce  Scheduled
                                                  Payments  in inverse  order of
                                                  the due date thereof.

   
                                        "Discount  Rate"  means,  at any date of
                                        determination, a per annum rate equal to
                                        the sum of (i) the  weighted  average of
                                        the Class A-1 Interest  Rate,  Class A-2
                                        Interest Rate,  Class A-3 Interest Rate,
                                        Class  B  Interest   Rate  and  Class  C
                                        Interest Rate,  each weighted by (x) the
                                        Initial Class A Note Principal  Balance,
                                        Initial Class B Note  Principal  Balance
                                        or  Initial   Class  C  Note   Principal
                                        Balance,  as  applicable,  and  (y)  the
                                        expected  weighted  average life of each
                                        Class of Notes, as applicable,  assuming
                                        a CPR of ___% and (ii) the Servicing Fee
                                        Percentage.
    

                                        "Scheduled Payments" means, with respect
                                        to any  Contract,  the rent or financing
                                        payment (whether  principal or principal
                                        and  interest)  scheduled  to be made by
                                        the related  End-User under the terms of
                                        such Contract  after the related  Cutoff
                                        Date (provided  that Scheduled  Payments
                                        do not  include any  Excluded  Amounts).
                                        Substantially   all  of  the   Contracts
                                        included in the  Contract  Pool  provide
                                        for   Scheduled   Payments  to  be  made
                                        monthly.

   
         Subordination...............   The  Class A Notes  will  be  senior  in
                                        right of  payment  to the  Class B Notes
                                        and Class C Notes, and the Class B Notes
                                        will be  senior in right of  payment  to
                                        the  Class C Notes;  in each case to the
                                        extent     described     herein.     See
                                        "Description of the Notes--Allocations."
    

         Servicing; Servicing
         Fee; Servicer Advances......   The  Servicer  will be  responsible  for
                                        servicing,  managing  and  administering
                                        the Contracts and related interests, and
                                        enforcing and receiving  collections  on
                                        the  Contracts.  The  Servicer  will  be
                                        required to exercise the degree of skill
                                        and care in performing  these  functions
                                        that  it   customarily   exercises  with
                                        respect  to  similar  property  owned or
                                        serviced   by   the   Servicer   in  its
                                        individual capacity.

   
                                        The  Servicer  will be  entitled on each
                                        Payment  Date to  receive  (a) a monthly
                                        fee (the  "Servicing  Fee") equal to the
                                        product of (i)  one-twelfth of ___% (the
                                        "Servicing Fee Percentage") and (ii) the
                                        ADCB of the Contract Pool as of the last
                                        day of the second  preceding  Collection
                                        Period,   payable   out   of   Available
                                        Amounts. In addition as compensation for
                                        acting as Servicer, the Servicer will be
                                        entitled    to   all    late    charges,
                                        documentation    fees,    administrative
                                        charges and  extension  fees paid by the
                                        End-Users.
    

                                        Under certain limited circumstances, the
                                        Servicer  may resign or be  removed,  in
                                        which event the Back-up Servicer will be
                                        appointed  as  successor  Servicer.  See
                                        "The   Sale  and   Servicing   Agreement
                                        Generally--Resignation and Certain Other
                                        Matters   Regarding  the  Servicer"  and
                                        "--Servicer Default" herein.

                                        The  Servicer  will be required to cause
                                        amounts collected on the Contracts to be
                                        deposited  to  the  Collection   Account
                                        maintained by the  Indenture  Trustee no
                                        later than two Business  Days  following
                                        the Servicer's  determination  that such
                                        amounts  relate to the  Contracts or the
                                        Equipment.  The Servicer  will also make
                                        advances  (each,  a "Servicer  Advance")
                                        for delinquent  Scheduled Payments,  but
                                        only to the extent it  determines in its
                                        sole  discretion that such advances will
                                        be  recoverable  in future  periods from
                                        Recoveries on the related Contract. Such
                                        Servicer  Advances are reimbursable from
                                        Available  Amounts as described  herein.
                                        See "The Transfer and Sale Agreement and
                                        Sale     and     Servicing     Agreement
                                        Generally--Collection      and     Other
                                        Servicing Procedures" herein.

   
         Repurchase or
         Substitution
         for Certain Breaches
         of Representations
         and Warranties..............   Pursuant  to  the   Transfer   and  Sale
                                        Agreement  and the  Sale  and  Servicing
                                        Agreement,  the Seller will be obligated
                                        to accept the reconveyance of a Contract
                                        and   the   interest   in  the   related
                                        Equipment from the Indenture Trustee and
                                        to deposit the corresponding  Repurchase
                                        Amount, if the interest of the Issuer or
                                        the  Noteholders  in any of the  related
                                        Equipment,  the related Contract, or the
                                        related   Contract  File  is  materially
                                        adversely  affected  by  a  breach  of a
                                        representation  or warranty  made by the
                                        Seller with respect to such Contract and
                                        if such breach has not been cured within
                                        90 days of discovery of such breach.  In
                                        the  alternative,  and at  the  Seller's
                                        option,  the  affected  Contract  may be
                                        replaced  with a Substitute  Contract of
                                        similar    characteristics   under   the
                                        standards    applicable   generally   to
                                        Substitute    Contracts   as   described
                                        herein.
    

         Maturity and
         Prepayment Conditions.......   CSAs are  generally  prepayable by their
                                        terms,   and   the   Servicer   will  be
                                        authorized  to  accept   prepayments  on
                                        Leases in  certain  circumstances.  Each
                                        prepayment   on  a  Contract,   if  such
                                        Contract is not replaced by the Issuer's
                                        reinvestment in a comparable  Additional
                                        Contract  as  described   herein,   will
                                        shorten the weighted  average  remaining
                                        term of the  Contracts  and the weighted
                                        average   life   of  the   Notes.   Such
                                        prepayments   of   principal   will   be
                                        included  in the  Available  Amounts and
                                        will be  payable  in whole or in part to
                                        Noteholders    on   the   Payment   Date
                                        following the Collection Period in which
                                        such  prepayment  was  received,  as set
                                        forth herein. The rate of prepayments on
                                        the  Contracts  will  also  be  affected
                                        under certain circumstances  relating to
                                        breaches of representations,  warranties
                                        or   covenants   with   respect  to  the
                                        Contracts,  since  the  Seller  will  be
                                        obligated   to   repurchase   materially
                                        adversely  affected  Contracts  from the
                                        Contract   Pool  unless  it  provides  a
                                        Substitute  Contract  for  the  Contract
                                        related to the  breached  representation
                                        or warranty.  Additionally,  the rate of
                                        payments on the  Contracts  will also be
                                        affected by the timing of  Recoveries on
                                        Defaulted  Contracts unless the Servicer
                                        provides a  Substitute  Contract for the
                                        Defaulted  Contract,  which substitution
                                        is in the sole and  absolute  discretion
                                        of   the   Servicer.   A   higher   than
                                        anticipated  rate  of  prepayments  will
                                        reduce  the ADCB of the  Contracts  more
                                        quickly than expected and thereby reduce
                                        anticipated  aggregate interest payments
                                        on the  Notes.  Any  reinvestment  risks
                                        resulting   from  a  faster   or  slower
                                        incidence  of  prepayment  of  Contracts
                                        will   be   borne    entirely   by   the
                                        Noteholders.   Such  reinvestment  risks
                                        include the risk that interest rates may
                                        be  lower  at  the  time  such   holders
                                        received  payments  from the Issuer than
                                        interest rates would otherwise have been
                                        had such  prepayments  not been  made or
                                        had  such  prepayments  been  made  at a
                                        different time.

         Risk Factors................   See "Risk  Factors" for a discussion  of
                                        certain  material  risks that  should be
                                        considered   in   connection   with   an
                                        investment in the Notes offered  hereby,
                                        including certain legal risks.

   
         Federal Income Tax
         Consequences................   In the  opinion  of  Brown  & Wood  LLP,
                                        federal tax  counsel to the Issuer,  for
                                        federal  income tax purposes,  the Notes
                                        will be  characterized  as debt, and the
                                        Issuer will not be  characterized  as an
                                        association   (or  a   publicly   traded
                                        partnership)  taxable as a  corporation.
                                        Each Noteholder,  by the acceptance of a
                                        Note,  will  agree to treat the Notes as
                                        indebtedness.  See  "Federal  Income Tax
                                        Consequences" herein.
    

         ERISA Considerations........   Subject to the considerations  discussed
                                        under "ERISA Considerations" herein, the
                                        Notes will be eligible  for  purchase by
                                        employee benefit plans. Any benefit plan
                                        fiduciary  considering  purchase  of the
                                        Notes should, however,  consult with its
                                        counsel  regarding the  consequences  of
                                        such purchase  under ERISA and the Code.
                                        See "ERISA Considerations" herein.

   
         Rating......................   It is a condition to the issuance of the
                                        Notes offered  hereunder  that the Class
                                        A-1  Notes be rated at least  "P-1"  and
                                        "F-1",  that the Class A-2 and Class A-3
                                        Notes be rated at least "Aaa" and "AAA",
                                        that the Class B Notes be rated at least
                                        _____  and  that  the  Class C Notes  be
                                        rated   at  least   _____   by   Moody's
                                        Investors Service,  Inc. and Fitch IBCA,
                                        Inc.,  respectively  (collectively,  the
                                        "Rating  Agencies").  A rating  is not a
                                        recommendation to purchase, hold or sell
                                        Notes  inasmuch  as such rating does not
                                        comment   as   to   market    price   or
                                        suitability  for a particular  investor.
                                        Ratings address the likelihood of timely
                                        payment  of  interest  and the  ultimate
                                        payment  of   principal   on  the  Notes
                                        pursuant to their  terms.  Ratings  will
                                        not address the  likelihood  of an early
                                        return of invested principal.  There can
                                        be no  assurance  that any  rating  will
                                        remain  for a  given  period  of time or
                                        that a  rating  will not be  lowered  or
                                        withdrawn  entirely  if, in the judgment
                                        of any Rating Agency,  circumstances  in
                                        the future so  warrant.  See  "Rating of
                                        the Notes" herein.
    


                                  RISK FACTORS

         Prospective  investors  should  carefully  consider the following  risk
factors before investing in the Notes.

ABSENCE OF PUBLIC MARKET; LIMITED LIQUIDITY

         There is  currently  no  public  market  for the  Notes and there is no
assurance that one will develop.  The Underwriter expects, but is not obligated,
to make a market in the Notes.  There is no assurance  that any such market will
be created or, if so created, will continue.  If no public market develops,  the
Noteholders may not be able to liquidate their  investment in the Notes prior to
maturity.

PREPAYMENTS ON THE CONTRACTS AFFECT THE YIELD OF THE NOTES

         Because  the rate of payment  of  principal  on the Notes will  depend,
among other things, on the rate of payment on the Contracts, the rate of payment
of  principal  on the Notes cannot be assured.  Payments on the  Contracts  will
include  Scheduled  Payments as well as partial and full prepayments  (including
any Scheduled  Payment (or portion  thereof)  which the Servicer has received in
advance of its  scheduled  due date and which will be applied on such due date),
and any and all cash proceeds or rents realized from the sale,  lease,  re-lease
or  re-financing  of Equipment  under any Prepaid  Contract,  payments  upon the
liquidation of Defaulted Contracts (net of liquidation  expenses),  and payments
upon  repurchases by the Seller  through the Trust  Depositor as a result of the
breach of certain  representations  and  warranties or covenants in the Transfer
and Sale  Agreement and the Sale and Servicing  Agreement (any such voluntary or
involuntary prepayment,  purchase or termination, a "Prepayment").  The Servicer
may permit the End-User  under a Contract that is not prepayable by its terms to
make an optional  prepayment so long as such Prepayment is in an amount which is
not less than the Prepayment Amount of the related Contract.

   
         The  rate  of  early  terminations  of  Contracts  due  to  Prepayments
(including Prepayments caused by defaults on Contracts) is influenced by various
factors,  including technological change, changes in customer requirements,  the
level of interest rates, the level of casualty losses,  and the overall economic
environment. Many Prepayments occur at the option or request of customers, whose
motivations  may not be known to the  Servicer.  No assurance  can be given that
Prepayments on the Contracts will conform to any historical  experience,  and no
prediction  can be  made as to the  actual  rate of  Prepayments  which  will be
experienced on the Contracts.  In addition,  since prevailing interest rates are
subject to fluctuation,  there can be no assurance that Noteholders will be able
to reinvest the  distributions  on the Notes at yields equaling or exceeding the
yields on the Notes. It is possible that yields on any such  reinvestments  will
be  lower,  and may be  significantly  lower,  that  the  yields  on the  Notes.
Noteholders will therefore bear all reinvestment risk resulting from the rate of
Prepayments on the Contracts.
    

NO ASSURANCES GIVEN AS TO CHANGES IN THE RATINGS OF THE NOTES

         A  rating  is not a  recommendation  to  purchase,  hold or sell  Notes
inasmuch as such rating does not comment as to market price or suitability for a
particular  investor.  Ratings of Notes will  address the  likelihood  of timely
payment of interest and the ultimate  payment of principal on the Notes pursuant
to their terms. The ratings of Notes will not address the likelihood of an early
return of invested principal.  In addition, any such rating will not address the
possibility of the occurrence of an Event of Default or Restricting Event. There
can be no assurance that a rating will remain for a given period of time or that
a rating will not be lowered or withdrawn  entirely by a Rating Agency if in its
judgment  circumstances  (i.e.,  such as the performance of the Contracts or the
Servicer)  in the future so  warrant.  In the event  that the  rating  initially
assigned to any Note is subsequently lowered for any reason, no person or entity
is  obligated  to provide  any  additional  credit  support  therefor.  For more
detailed  information  regarding the ratings assigned to any Class of the Notes,
see "Rating of the Notes" herein.

SUBORDINATION OF THE CLASS B NOTES AND THE CLASS C NOTES

         To the extent  described  herein under the heading  "Description of the
Notes --  Allocations":  (i) payments of interest  and  principal on the Class B
Notes will be  subordinated  in priority of payment to interest  and  principal,
respectively,  on the Class A Notes and (ii)  payments of interest and principal
on the Class C Notes will be subordinated in priority of payment to interest and
principal, respectively, on the Class A Notes and the Class B Notes.

   
         Delinquencies  and  defaults  on  the  Contracts  could  eliminate  the
protection  offered the Class B Noteholders by the  subordination of the Class C
Notes, and such Class B Noteholders  could incur losses on their investment as a
result. Further, delinquencies and defaults on the Contracts could eliminate the
protection offered the Class A Noteholders,  by the subordination of the Class B
Notes and the Class C Notes,  and such  Class A  Noteholders  could  also  incur
losses on their investment as a result.
    

CERTAIN RISKS ASSOCIATED WITH GEOGRAPHIC CONCENTRATIONS OF CONTRACTS

         The   Contracts   constituting   the  initial   Contract  Pool  reflect
concentrations of End-Users  thereon located in the States of __________,  _____
and __________ equal to ____%, ___% and ___%,  respectively,  of the ADCB of the
Contract Pool as of the initial  Cutoff Date.  No other state  accounts for more
than 5.00% of the  Contract  Pool.  To the  extent  adverse  events or  economic
conditions  particularly  affect any of these  states or the related  geographic
regions,  the delinquency  and default  experience of the Contract Pool could be
adversely impacted with corresponding  negative  implications for the timing and
amount of collections on the Contracts and possible delays or insufficiencies in
payments due to Noteholders.

RATE AT WHICH EQUIPMENT BECOMES OBSOLETE AFFECTS PREPAYMENT RATE OF THE
CONTRACTS AND THE NOTES; REINVESTMENT RISK

         Technological change could affect the Noteholders.  For example, to the
extent that technological change results in increased  prepayment  activity,  it
may  increase  Prepayments  of the  Contracts.  Such  Prepayments  may result in
distributions  to  Noteholders  of  amounts  which  would  otherwise  have  been
distributed over the remaining term of the Contracts and such  distributions may
require  the  Noteholders  to reinvest  such  Prepayments  in a less  attractive
interest rate environment.  See "--Prepayments on the Contracts Affect the Yield
of the Notes."

DECLINES IN MARKET VALUE OF EQUIPMENT; SHORTFALLS WITH
RESPECT TO AVAILABLE AMOUNTS TO PAY THE NOTES

   
         In the event a Contract becomes a Defaulted  Contract,  the only source
of payment for amounts  expected to be paid on such  Contract will be the income
and proceeds  from the  disposition  of any related  Equipment  and a deficiency
judgment,  if any, against the End-User under the Defaulted Contract.  Since the
market value of the Equipment may decline  faster than the  Discounted  Contract
Balance  and may be  subject  to sudden,  significant  declines  in value due to
technological  advances, the Servicer might not recover the entire amount due on
the  Contract  and might not receive any  Recoveries  on the  Equipment.  To the
extent such deficiencies are realized,  such deficiencies may create a shortfall
with respect to payments on the Notes.
    

CERTAIN LEGAL RISKS

         Legal Risks Associated With Servicer's  Retention of Contract Files. To
facilitate servicing and reduce administrative costs, the Contract Files will be
retained  in the  possession  of the  Servicer  and not be  deposited  with  the
Indenture  Trustee  or any  other  agent or  custodian  for the  benefit  of the
Noteholders.  UCC financing  statements  will be filed  reflecting  the sale and
assignment of the Contracts and related interests described herein by the Seller
to the Trust Depositor  pursuant to the Transfer and Sale Agreement,  and by the
Trust Depositor to the Trust pursuant to the Sale and Servicing  Agreement,  and
the pledge of Trust Assets by the Issuer to the  Indenture  Trustee  pursuant to
the  Indenture.  The  Servicer's  accounting  records and computer files will be
marked to reflect such  conveyances and pledge.  Because the Contract Files will
remain in the Servicer's  possession,  however,  if the Servicer,  the Indenture
Trustee or a third party, while in possession of the Contracts, sells or pledges
and  delivers  such  Contracts  to another  party in  violation  of the Sale and
Servicing  Agreement  and the  Indenture,  there is a risk that such party could
acquire an interest in the  Contracts  that would have priority over that of the
Noteholders.  In such event,  distributions  to  Noteholders  could be adversely
affected.  See "Certain Legal Aspects of the  Contracts--Transfer  of Contracts"
herein.

         Legal Risks  Associated  With  Transfers of Interests in Equipment.  In
connection  with the  conveyance  of the  Contracts  to the Trust,  the Seller's
right,  title and  interest  in the  related  Equipment  will be assigned by the
Seller to the Trust Depositor  pursuant to the Transfer and Sale Agreement,  and
by the  Trust  Depositor  to  the  Trust  pursuant  to the  Sale  and  Servicing
Agreement,  and pledged by the Trust to the  Indenture  Trustee  pursuant to the
Indenture.  It has been the general  policy of the Seller to file or cause to be
filed UCC  financing  statements  with  respect  to  Equipment  relating  to the
Contracts.  Due, however,  to the  administrative  burden and expense associated
with amending  many filings in numerous  states where  Equipment is located,  no
assignments of the UCC financing statements  evidencing the security interest of
the Seller in the Equipment will be filed to reflect the Trust Depositor's,  the
Trust's or the Indenture Trustee's interests therein. While failure to file such
assignments does not affect the Trust's interest in the Contracts (including the
security interest in the related Equipment granted pursuant to such Contract) or
perfection of the Indenture Trustee's interest in such Contracts, it does expose
the  Trust  (and  thus   Noteholders)  to  the  risk  that  the  Servicer  could
inadvertently  release its security interest in the Equipment of record,  and it
could   complicate  or  impede  the  Trust's  (and  the   Indenture   Trustee's)
enforcement,  as  assignee,  of the  Seller's  right,  title and interest in the
Equipment. While these risks should not affect the perfection or priority of the
interest  of the  Indenture  Trustee  in the  Contracts  or  rights  to  payment
thereunder,  they may  adversely  affect the right of the  Indenture  Trustee to
receive  proceeds  of a  disposition  of  the  Equipment  related  to  Defaulted
Contracts.  Additionally,  statutory liens for repairs or unpaid taxes and other
liens arising by operation of law may have  priority  even over prior  perfected
security  interests in the  Equipment  assigned to the  Indenture  Trustee.  See
"Certain  Legal Aspects of the  Contracts--Transfers  of Interests in Equipment"
herein.

         Risk of Ineffective  Sale in Vendor  Bankruptcy.  The Seller  initially
acquired the Contracts  from Vendors.  If the  acquisition  of a Contract by the
Seller is treated as a sale of such Contract from the  applicable  Vendor to the
Seller,  such Contract  generally would not be part of such Vendor's  bankruptcy
estate and would not be available to such Vendor's creditors. If a Vendor became
a debtor in a bankruptcy  case then,  if an unpaid  creditor of such Vendor or a
representative of such creditor, such as a trustee in bankruptcy, or such Vendor
acting as a  debtor-in-possession,  were to take the  position  that the sale of
such Contracts to the Seller was  ineffective to remove such Contracts from such
Vendor's  estate (for instance,  that such sale should be  recharacterized  as a
pledge of  Contracts  to  secure  borrowings  of such  Vendor),  then  delays in
payments  under the  Contracts to the Issuer  could occur and,  should the court
rule in favor of such  creditor,  representative  or Vendor,  reductions  in the
amount of such payments could result.  Further,  if the transfer of Contracts to
the  Seller is  recharacterized  as a pledge,  a tax or  government  lien on the
property of the pledging Vendor arising before the Contracts came into existence
may have  priority  over the  Seller's  (and  hence the Trust  Depositor's,  the
Issuer's and the Indenture Trustee's) interest in the Contracts. In addition, to
the extent a Vendor has agreed  under the related  Vendor  Assignment  or Vendor
Program Agreement to perform certain  obligations in connection with its sale of
Contracts  to the  Seller,  application  of  federal  and state  bankruptcy  and
insolvency  laws in the event of the  bankruptcy of such Vendor could affect the
interests of the Noteholders in the related Contracts if such laws result in any
obligations  being written off as  uncollectible  or result in delay in payments
due  in  respect  of  such  obligations.  See  "Certain  Legal  Aspects  of  the
Contracts--Certain Matters Relating to Bankruptcy."

         Risk of Ineffective Sale in Bankruptcy of Mitsui Vendor Leasing. In the
Transfer and Sale Agreement,  the Seller will warrant that the conveyance of the
Contracts to the Trust Depositor thereunder is a valid sale and transfer of such
Contracts  to the  Trust  Depositor.  Also  pursuant  to the  Transfer  and Sale
Agreement,  the Seller and the Trust Depositor will covenant that they will each
treat the transactions  described herein as a sale of the Contracts to the Trust
Depositor, and the Seller will agree to take all actions that are required under
applicable law to perfect the Issuer's ownership interest in the Contracts.  See
"Certain Legal Aspects of the Contracts--Transfer of Contracts."

         If, however,  the transfer of the Contracts to the Trust Depositor were
treated as a pledge of the  Contracts to secure a borrowing  by the Seller,  the
distribution  of  proceeds  of  the  Contracts  to the  Issuer  (and  hence  the
Noteholders)  might be subject to the  automatic  stay  provisions of the United
States  Bankruptcy Code (Title 11 U.S.C.  Section 101 et seq.) (the  "Bankruptcy
Code") in the event of a bankruptcy proceeding with respect to the Seller, which
would delay the  distribution of such proceeds for an uncertain  period of time.
In addition,  a bankruptcy trustee would have the power to sell the Contracts if
the  proceeds  of such sale could  satisfy the amount of the debt deemed owed by
the Seller, or the bankruptcy  trustee could substitute other collateral in lieu
of the  Contracts  to  secure  such  debt,  or such  debt  could be  subject  to
adjustment by the bankruptcy court if the Seller were to file for reorganization
under Chapter 11 of the Bankruptcy Code.

         Risk of Rejection of "True  Leases." A bankruptcy  trustee or debtor in
possession  under the Bankruptcy Code has the right to elect to assume or reject
any  executory  contract or unexpired  lease which is  considered  to be a "true
lease" (and not a  financing)  under  applicable  law.  Any  rejection of such a
contract  or lease  would  constitute  a breach of such  contract  or lease,  as
applicable,  as  of  the  day  preceding  the  commencement  of  the  applicable
bankruptcy case,  entitling the nonbreaching  party to a pre-petition  claim for
damages.

         Certain  Contracts may be "true leases" under  applicable  law and thus
subject to rejection by the lessor under the Bankruptcy  Code. Any such Contract
which is a "true lease" under applicable law and which is originated by a Vendor
and transferred to the Seller in a transaction  whereby such Vendor continues to
be the  "lessor"  thereunder  (such as a transfer by a Vendor to the Seller of a
security interest in such Contract or a transfer by a Vendor to the Seller of an
interest in the right to payments only under any such Contract), will be subject
to  rejection  by such  Vendor,  as  debtor-in-possession,  or by such  Vendor's
bankruptcy  trustee.  Upon any such  rejection,  Scheduled  Payments  under such
rejected  Contract may terminate and the Noteholders may be subject to losses if
the  remaining  unaffected  Contracts,  and security  interests in the Equipment
related thereto, are insufficient to cover the losses.

         The Seller will  represent as of the initial  Cutoff Date that,  in the
Seller's reasonable  judgment,  the Discounted Contract Balance of the Contracts
in the Contract Pool that are "true leases" under applicable law does not exceed
__% of the ADCB of the Contract Pool as of such date.

         Risks  Associated  with Insolvency of the Trust Depositor or the Trust.
Certain  restrictions have been imposed on the Trust Depositor and the Trust and
certain other parties to the transactions described herein which are intended to
reduce the risk of an insolvency proceeding involving the Trust Depositor or the
Trust.  These  restrictions  include  incorporating  the  Trust  Depositor  as a
separate, special purpose corporation pursuant to a certificate of incorporation
containing  certain  restrictions  on the  nature  and  scope  of its  business.
Additionally,  the Trust  Depositor may commence a voluntary  case or proceeding
under any  bankruptcy  or  insolvency  law,  or cause the  Trust to  commence  a
voluntary case or proceeding  under any bankruptcy or insolvency  law, only upon
the affirmative vote of all its directors,  including its independent directors,
as long as the  Trust  Depositor  is  solvent  and does not  reasonably  foresee
becoming insolvent.  The Trust Depositor's certificate of incorporation requires
that the Trust Depositor have at all times at least two  independent  directors.
However, no assurance can be given that insolvency  proceedings involving either
the  Trust  Depositor  or the  Trust  will not  occur.  In the  event  the Trust
Depositor  becomes subject to insolvency  proceedings  involving the Trust,  the
Trust's interest in the Trust Assets and the Trust's obligation to make payments
on the Notes might also become subject to such  insolvency  proceedings.  In the
event of insolvency proceedings involving the Trust, the Trust's interest in the
Trust  Assets and the  Trust's  obligation  to make  payments on the Notes would
become subject to such  insolvency  proceedings.  No assurance can be given that
insolvency  proceedings  involving  the  Seller  would  not  lead to  insolvency
proceedings of either,  or both, of the Trust  Depositor or the Trust. In either
such event, or if an attempt were made to litigate any of the foregoing  issues,
delays of  distributions  on the  Notes,  possible  reductions  in the amount of
payment of principal of and interest on the Notes and  limitations  (including a
stay) on the exercise of remedies under the Indenture and the Sale and Servicing
Agreement  could occur,  although  the  Noteholders  would  continue to have the
benefit of the Indenture  Trustee's  security interest in the Trust Assets under
the Indenture.

         Certain   States  May  Limit  the   Enforceability   of  Certain  Lease
Provisions.  Certain  states  have  adopted a version  of  Article 2A of the UCC
("Article 2A"), which purports to codify many provisions of existing common law.
Although there is little precedent regarding how Article 2A will be interpreted,
it may, among other things, limit  enforceability of any "unconscionable"  lease
or  "unconscionable"  provision  in a lease,  provide  a lessee  with  remedies,
including the right to cancel the lease contract, for certain lessor breaches or
defaults,  and may add to or modify the terms of "consumer leases" and leases in
which the lessee is a  "merchant  lessee."  However,  in the  Transfer  and Sale
Agreement,  the Seller will represent that (i) no Contract is a "consumer lease"
as  defined  in  Section  2A-103(1)(e)  of the UCC;  and (ii) to the best of the
Seller's  knowledge,  each End-User has accepted the Equipment leased to it and,
after reasonable opportunity to inspect and test, has not notified the Seller of
any defects therein.  Article 2A, moreover,  recognizes typical commercial lease
"hell or high water"  rental  payment  clauses  (which  clauses  unconditionally
obligate  the  lessee  to make  all  Scheduled  Payments,  without  setoff)  and
validates  reasonable  liquidated  damages  provisions in the event of lessor or
lessee  defaults.  Article 2A also recognizes the concept of freedom of contract
and  permits the  parties in a  commercial  context a wide degree of latitude to
vary from the provisions of the law.

   
RISKS  ASSOCIATED  WITH  LIMITED  ASSETS OF THE ISSUER -- NO  RECOURSE TO MITSUI
VENDOR LEASING OR ITS AFFILIATES

         Neither the Seller nor any of its affiliates is generally  obligated to
make any  payments  in  respect  of the  Notes  or the  Contracts.  However,  in
connection with the sale of Contracts by the Seller to the Trust Depositor,  and
the concurrent conveyance of such Contracts by the Trust Depositor to the Trust,
the  Seller  will  make  representations  and  warranties  with  respect  to the
characteristics of such Contracts and, in certain circumstances,  the Seller may
be required to  repurchase  Contracts  from the Trust  Depositor  (and the Trust
Depositor   concurrently   from  the   Trust)   with   respect   to  which  such
representations  and warranties  have been breached.  See "The Transfer and Sale
Agreement and the Sale and Servicing  Agreement  Generally--Representations  and
Warranties"  herein.  Because the Trust will be a limited  purpose trust with no
assets other than the Trust Assets,  the  Noteholders  must rely solely upon the
Contracts,  the Equipment and related  security  described herein for payment of
principal  and  interest  on the Notes.  If payments  made or realized  from the
Contracts and the disposition proceeds of the Equipment are insufficient to make
payments on the Notes,  no other assets will be available for the payment of the
deficiency.
    

BOOK-ENTRY  REGISTRATION  --  NOTEHOLDERS  LIMITED TO  EXERCISING  THEIR  RIGHTS
THROUGH DTC, EUROCLEAR OR CEDEL

         The Notes offered  hereby  initially will be represented by one or more
Notes  registered  in the name of Cede & Co. and will not be  registered  in the
names of the beneficial  owners or their nominees.  As a result of this,  unless
and until Definitive Notes are issued,  beneficial owners will not be recognized
by the Issuer or the Indenture  Trustee as Noteholders,  as that term is used in
the Indenture.  Hence,  until such time,  beneficial owners will only be able to
exercise the rights of Noteholders  indirectly,  through DTC, Euroclear or CEDEL
and their respective participating  organizations,  and will receive reports and
other  information  provided  for under the  Indenture  only if, when and to the
extent  provided  by DTC,  Euroclear  or  CEDEL,  as the  case  may be,  and its
participating   organizations.   See   "Description  of  the   Notes--Book-Entry
Registration."

                                 USE OF PROCEEDS

         The proceeds  from the sale of the Notes,  after paying the expenses of
the Issuer and the Trust Depositor,  will be paid to Trust Depositor and in turn
the Seller in  consideration  of the transfer to the Trust of the  Contracts and
related rights.

                                    THE TRUST

   
         The Notes  offered  hereby  will be issued by the Trust  which  will be
established  by the Trust  Depositor at or prior to the Closing Date pursuant to
the Trust  Agreement.  The Contract Pool will be formed and  transferred  to the
Trust pursuant to the Sale and Servicing  Agreement and pledged to the Indenture
Trustee pursuant to the Indenture.

         The Trust will be  organized as a business  trust formed in  accordance
with the laws of the State of Delaware,  pursuant to the Trust Agreement, solely
for the purpose of effectuating  the  transactions  described  herein.  Prior to
formation,  the Trust will have had no assets or  obligations  and no  operating
history.  The Trust  will not  engage in any  business  activity  other than (a)
acquiring,  managing and holding the Contracts and related  interests  described
herein, (b) issuing the Notes, (c) making distributions and payments thereon and
(d) engaging in those activities,  including entering into agreements,  that are
necessary,  suitable or convenient to accomplish the foregoing or are incidental
thereto or connected therewith.  As a consequence,  the Trust is not expected to
have any source of capital resources other than the Trust Assets. As of the date
of this Prospectus,  neither the Trust Depositor nor the Trust is subject to any
legal proceedings.  As of the date of this Prospectus,  Mitsui Vendor Leasing is
involved in various lawsuits arising in the ordinary course of its business.  In
the opinion of management of Mitsui Vendor Leasing, the outcome of these matters
will not have a material adverse effect on the financial condition or results of
operations of Mitsui Vendor Leasing.
    

                                THE CONTRACT POOL

THE CONTRACTS

   
         The Contracts will be purchased by the Trust  Depositor from the Seller
on the Closing  Date (and as of the initial  Cutoff  Date) under a transfer  and
sale agreement dated as of __________, 1998 (the " Transfer and Sale Agreement")
between the Trust Depositor and the Seller, as well as any Additional  Contracts
and Substitute  Contracts  conveyed  thereunder as described  herein as of their
applicable  Cutoff Dates.  The Contracts  will in turn be purchased by the Trust
from the Trust Depositor on the Closing Date (and as of the initial Cutoff Date)
under a sale and servicing agreement dated as of ______________, 1998 (the "Sale
and Servicing Agreement") among the Trust, the Trust Depositor,  the Seller, the
Servicer,  the  Back-up  Servicer  and  the  Indenture  Trustee,  as well as any
Additional  Contracts and Substitute  Contracts conveyed thereunder as described
herein as of their applicable  Cutoff Dates. The Contracts have been and will be
selected by the Seller from its  portfolio  of  Contracts  based on the criteria
specified  in the  Transfer  and  Sale  Agreement.  See "The  Transfer  and Sale
Agreement   Generally--Representations   and  Warranties"  and  "--Concentration
Amounts" herein which specifically  describe the criteria for eligibility in the
Contract  Pool.  The Seller will make  certain  representations  and  warranties
concerning  the Contracts,  including that all of the Contracts are  commercial,
rather than  consumer,  leases or  financing  arrangements,  and that no adverse
selection  process was employed in the selection of Contracts for sale under the
Transfer and Sale Agreement.
    

         For further  information  regarding the  Contracts,  see "The Contracts
Generally" herein and "The Contract Pool--Other Pool Data" below.

OTHER POOL DATA

   
         The statistical information concerning the Contracts set forth below is
based upon  information as of the opening of business on the Cutoff Date and the
Statistical Discount Rate. Certain Contracts included in the Contract Pool as of
the  initial  Cutoff  Date  may  be  determined  not  to  meet  the  eligibility
requirements  for the final  Contract Pool, and may not be included in the final
Contract Pool. While the statistical  distribution of the  characteristics as of
the  Closing  Date for the final  Contract  Pool and  calculated  at the  actual
Discount  Rate will vary  somewhat  from the  statistical  distribution  of such
characteristics  as of the initial Cutoff Date and calculated at the Statistical
Discount Rate as presented in this Prospectus,  such variance will in no case be
greater than 5% (plus or minus) of the ADCB.  The  percentages  and balances set
forth in each of the following tables may not sum to the indicated totals due to
rounding.
    

         Contracts representing approximately _____% of the ADCB of the Contract
Pool  as of the  initial  Cutoff  Date  provide  for  payments  by the  End-User
thereunder  on  a  basis  other  than  monthly  payments.  The  composition  and
distribution  of the  Contracts by remaining  term,  original  term,  Discounted
Contract Balance, End-User industry, geographic distribution,  type of equipment
and type of Contract are set forth in the  following  tables and are reported as
of the initial  Cutoff  Date.  Classification  by End-User  industry and type of
equipment  are  based  on  Mitsui  Vendor  Leasing's  customary  procedures  for
determining such classifications.  The largest End-User industry  concentration,
which  represents  an ADCB of  $__________  or ____% of the ADCB of the Contract
Pool  as of  the  initial  Cutoff  Date,  relates  to the  industrial  equipment
industry.  See  "Risk  Factors--Certain  Risks  Associated  with  Geographic  or
Industry    Concentrations   of   Contracts"    herein,    and   "The   Contract
Pool--Delinquency and Loss Information" below.

   
         None of the Contracts were originated outside the United States or were
sold to an End-User  located,  or permits the related  equipment  to be located,
outside the United States.

         At origination, the Contracts typically finance an amount substantially
equal to the dealer  invoiced  cost of the related  Equipment.  The value of the
Equipment may decline  faster than the  Discounted  Contract  Balance and may be
subject to sudden,  significant  declines in value. See "Risk Factors --Declines
in Market Value of Equipment;  Shortfalls  with respect to Available  Amounts to
pay Notes." The Equipment includes three general equipment categories: machining
equipment,  medical equipment and photographic  equipment.  Machining  equipment
consists of both  cutting  machines,  such as lathes and  grinders,  and forming
machines,  such as press brakes.  Medical  equipment  consists of ultrasound and
mammography imagers and analyzers used for testing in laboratories. Photographic
equipment consists of film processors used in retail sales locations for on-site
photo  processing.  See  "Distributions  of Contracts by Equipment  Type" in the
tables below.
    


                        COMPOSITION OF THE CONTRACT POOL

                        ADCB                                    $___________
                 Number of Contracts                                   _____

       Weighted Average Original Term (Range)                          _____
                     (in months)

           Weighted Average Remaining Term                              ____
                 (Range)(in months)

         Average Discounted Contract Balance                         $______

                   DISTRIBUTION OF CONTRACTS BY CONTRACT TYPE

                              Percentage of Number

   
         Number of                            ADCD                 Percentage of
         Contracts                                                      ADCD
    

CSAs         %                                $                         %
Leases       %                                $                         %
Total        %                                $                         %


        DISTRIBUTION OF CONTRACTS BY STATE IN WHICH END-USERS ARE LOCATED
<TABLE>
<CAPTION>

         State                  Number of   Percentage of Number       Discounted                     Percentage
                                Contracts           of Contracts       Contract Balance                  of ADCB

<S>                                                          <C>                    <C>                    <C>
        Alabama                                                %                      $                      %
        Alaska                                                 %                      $                      %
        Arizona                                                %                      $                      %
       Arkansas                                                %                      $                      %
      California                                               %                      $                      %
       Colorado                                                %                      $                      %
      Connecticut                                              %                      $                      %
       Delaware                                                %                      $                      %
 District of Columbia                                          %                      $                      %
        Florida                                                %                      $                      %
        Georgia                                                %                      $                      %
        Hawaii                                                 %                      $                      %
         Idaho                                                 %                      $                      %
       Illinois                                                %                      $                      %
        Indiana                                                %                      $                      %
         Iowa                                                  %                      $                      %
        Kansas                                                 %                      $                      %
       Kentucky                                                %                      $                      %
       Louisiana                                               %                      $                      %
         Maine                                                 %                      $                      %
       Maryland                                                %                      $                      %
     Massachusetts                                             %                      $                      %
       Michigan                                                %                      $                      %
       Minnesota                                               %                      $                      %
      Mississippi                                              %                      $                      %
       Missouri                                                %                      $                      %
        Montana                                                %                      $                      %
       Nebraska                                                %                      $                      %
        Nevada                                                 %                      $                      %
     New Hampshire                                             %                      $                      %
      New Jersey                                               %                      $                      %
      New Mexico                                               %                      $                      %
       New York                                                %                      $                      %
    North Carolina                                             %                      $                      %
     North Dakota                                              %                      $                      %
         Ohio                                                  %                      $                      %
       Oklahoma                                                %                      $                      %
        Oregon                                                 %                      $                      %
     Pennsylvania                                              %                      $                      %
     Rhode Island                                              %                      $                      %
    South Carolina                                             %                      $                      %
     South Dakota                                              %                      $                      %
       Tennessee                                               %                      $                      %
         Texas                                                 %                      $                      %
         Utah                                                  %                      $                      %
        Vermont                                                %                      $                      %
       Virginia                                                %                      $                      %
      Washington                                               %                      $                      %
     West Virginia                                             %                      $                      %
       Wisconsin                                               %                      $                      %
        Wyoming                                                %                      $                      %
                                   ------                   ----                      -                      -
         Total                                                 %                      $                      %
</TABLE>


                   DISTRIBUTION OF CONTRACTS BY EQUIPMENT TYPE
<TABLE>
<CAPTION>
      Equipment Type                    Number of        Percentage of          Discounted           Percentage of
                                        Contracts        Number of Contract     Contract Balance              ADCB

<S>                                         <C>                    <C>                  <C>                   <C>
     Machining Centers                                               %                    $                     %
Miscellaneous Machine Tools                                          %                    $                     %
      Photo Finishing                                                %                    $                     %
    Medical Diagnostic                                               %                    $                     %
        Ultrasound

          Lathes                                                     %                    $                     %
   Miscellaneous Medical                                             %                    $                     %
        Diagnostic

    Metal Working Tools                                              %                    $                     %
    (Cutting Machinery)
          Milling                                                    %                    $                     %
     Battery Chargers                                                %                    $                     %
           Other                                                     %                    $                     %
                                              ---                    -                    -                  ----
           Total                                                     %                    $                     %
</TABLE>

                                   DISTRIBUTION OF CONTRACTS BY CONTRACT BALANCE
<TABLE>
<CAPTION>
    Discounted Contract           Number of               Percentage of           Discounted         Percentage of
           Balance                Contracts         Number of Contracts     Contract Balance                  ADCB
<S>                                                                <C>                  <C>                   <C>
       $ 0 - $25,000                                                 %                    $                     %
     $25,001 - $50,000                                               %                    $                     %
     $50,001 - $75,000                                               %                    $                     %
    $75,001 - $100,000                                               %                    $                     %
    $100,001 - $150,000                                              %                    $                     %
    $150,001 - $200,000                                              %                    $                     %
    $200,001 - $250,000                                              %                    $                     %
    $250,001 - $300,000                                              %                    $                     %
    $300,001 - $350,000                                              %                    $                     %
    $350,001 - $400,000                                              %                    $                     %
   greater than $400,000                                             %                    $                     %
                                                                     -                    -                     -
           TOTAL                                                     %                    $                     %
</TABLE>

                          DISTRIBUTION OF CONTRACTS BY
                       REMAINING MONTHS TO STATED MATURITY
<TABLE>
<CAPTION>
Remaining Term    Number of Contracts        Percentage of           Discounted         Percentage of
   (Months)                            Number of Contracts     Contract Balance                  ADCB
<S>                               <C>                    <C>                 <C>                   <C>
    0-6                                                   %                    $                     %
   7-12                                                   %                    $                     %
  13-24                                                   %                    $                     %
  25-36                                                   %                    $                     %
  37-48                                                   %                    $                     %
  49-60                                                   %                    $                     %
  61-72                                                   %                    $                     %
  73-84                                                   %                    $                     %
                                      --                  -                    -                     -
  Total                                                   %                    $                     %
</TABLE>


                                           DISTRIBUTION OF CONTRACTS BY
                                              ORIGINAL CONTRACT TERM
<TABLE>
<CAPTION>
       Original Term              Number of           Percentage of         Discounted          Percentage of
         (Months)                  Contracts              Number of      Contract Balance            ADCB
                                                          Contracts
<S>                                                                <C>                  <C>                   <C>
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
                                                                     %                    $                     %
           Total                                                     %                    $                     %
</TABLE>


DELINQUENCY AND LOSS INFORMATION

   
         Set forth below is certain  information  regarding the  delinquency and
loss experience of Mitsui Vendor Leasing with respect to its portfolio of leases
and/or loan contracts  (including,  but not limited to, the Contracts) for users
of a variety  of  manufacturing,  business  and  medical  equipment,  consisting
primarily of machine tools (such as machining centers,  lathes, milling machines
and cutting  machinery),  medical  equipment (such as diagnostic and therapeutic
examination  equipment  for  radiology,  nuclear  medicine  and  ultrasound  and
laboratory analysis  equipment),  photo-finishing  equipment,  plastic injection
molding  equipment,  textile  equipment  (such as knitting  machines and textile
manufacturing  machines) and computer  equipment (such as inventory  control and
tracking computer equipment,  computer work stations,  personal computers,  data
storage devices and other computer related peripheral  equipment).  There can be
no assurance that the levels of delinquency and loss experience on the Contracts
will be comparable to that set forth below.  Moreover, due to the acquisition of
contract  portfolios  from various  Vendors and the  development  of  additional
finance  programs with various  Vendors,  the data set forth is not  necessarily
comparable on a year-to-year basis.
    

   
                                   MITSUI VENDOR LEASING (U.S.A.) INC. PORTFOLIO
                                               DELINQUENCY EXPERIENCE
                                                         AT
<TABLE>
<CAPTION>
                          ------------------------------------------------------------------------------------------

                            June 30, 1998     December 31, 1997      December 31, 1996        December 31, 1995
                            -------------     -----------------      -----------------        -----------------
<S>                         <C>                 <C>                     <C>                     <C>
  Net Portfolio             $266,697,095        $253,174,525            $216,607,094            $137,386,576
  INVESTMENT(1)
  Delinquencies(2)

       31-60 days               3.43%               1.95%                  2.27%                    3.29%
       61-90 days               0.82%               0.65%                  0.33%                    2.21%
       Over 90 days             0.67%               0.72%                  0.24%                    0.85%
  Total (% of Net               4.92%               3.32%                  2.84%                    6.35%
  Portfolio Investment)
  (3)
</TABLE>


- ---------------------
(1)      Net Portfolio  Investment equals the sum of the aggregate amount of all
         payments  required to be made under the terms of the related  contracts
         plus the booked residual  value,  if any, plus the unamortized  initial
         direct costs, less the unearned income.
    
(2)      Mitsui Vendor Leasing classifies  contracts as delinquent at the time a
         payment (or a portion thereof) remains unpaid 31 days or more following
         the date on  which  such  payment  is due.  The  amount  classified  as
         delinquent  is the present value of all  remaining  scheduled  payments
         discounted  at the  applicable  contract  rate and any past due amounts
         relating  to  such  financing  agreements.   Delinquent  contracts  are
         written-off  in their  entirety when a  determination  is made that the
         contract  is   uncollectible.   See  "Mitsui  Vendor  Leasing  (U.S.A.)
         Inc.--Write-Off Policy" herein.

(3)      The percentages in any column may not total 100% due to rounding.

   
         For purposes of the following table,  "gross losses"  indicates the Net
Portfolio  Investment  represented by those  contracts that were  written-off as
uncollectible by Mitsui Vendor Leasing during the periods indicated, measured by
the Net Portfolio  Investment of each such contract  outstanding  at the time of
such write-off;  and "net losses" represents gross losses after giving effect to
recoveries on such contracts from all sources,  including vendor recourse, sales
or other  dispositions  of the related  equipment or recoveries on guarantees or
other sources of credit enhancement for the related contract.
    

                  MITSUI VENDOR LEASING (U.S.A.) INC. PORTFOLIO
                                 LOSS EXPERIENCE
                                       FOR

<TABLE>
<CAPTION>
   
                             -----------------------------------------------------------------------------------------
                                Six Months      Twelve Months Ended    Twelve Months Ended     Twelve Months Ended
                                   Ended         December 31, 1997      December 31, 1996       December 31, 1995
                               June 30, 1998

<S>                             <C>             <C>                     <C>                     <C>
  Net Portfolio Investment      266,697,095         253,174,525             216,607,094             137,386,576
  (1)
  Gross Losses                  $    88,475      $      326,684         $       396,771         $       126,697
  Recoveries                    $    34,389      $      121,513         $       120,369         $         9,597
  Net Losses                    $    54,085      $      200,571         $       276,402         $       117,090
  Net Losses as a Percentage     0.04%(2)              0.09%                  0.16%                   0.12%
  of Average Net Portfolio
  Investment (3)
</TABLE>

- ---------------------
(1)      Net Portfolio  Investment equals the sum of the aggregate amount of all
         payments  required to be made under the terms of the related  contracts
         plus the booked residual  value,  if any, plus the unamortized  initial
         direct costs, less the unearned income.
(2)      Annualized.
(3)      Average  Portfolio Net  Investment is the average of the Net Portfolio
         Investment beginning at the end of each period indicated.

         Mitsui  Vendor  Leasing's  delinquency  and  net  loss  experience  has
historically been affected by prevailing  economic  conditions,  particularly in
industries  and  geographic  regions  in which it has  end-user  concentrations.
Recently,  for  example,  certain  segments of the machine  tool  industry  have
evidenced  declining demand and pricing. It cannot be predicted whether these or
other trends will continue or increase with a resulting  increase in delinquency
and net loss levels.

         Proceeds from the resale or other  disposition of the related equipment
constitute a  significant  component of Mitsui  Vendor  Leasing's  recoveries on
defaulted contracts.  The resale value of individual items of equipment   may be
subject to obsolescence and sudden,  significant  decreases in value, whether or
not caused by changes in general  economic  conditions or  conditions  affecting
particular  industries or geographic areas.  Contractual recourse to Vendors, if
available,  may be an additional  source for recoveries on defaulted  contracts.
The  availability of such recourse is subject to economic  conditions  affecting
Vendors and the particular  terms of the applicable  Vendor Program  Agreements.
See "The Contracts Generally - Vendor Program Agreements".
    

THE DATA PRESENTED IN THE FOREGOING  TABLES ARE FOR  ILLUSTRATIVE  PURPOSES ONLY
AND  THERE  IS NO  ASSURANCE  THAT THE  DELINQUENCY  OR LOSS  EXPERIENCE  OF THE
CONTRACTS  WILL BE  SIMILAR  TO THAT SET FORTH  ABOVE.  SEE "RISK  FACTORS"  AND
"CERTAIN LEGAL ASPECTS OF THE CONTRACTS."

                             THE CONTRACTS GENERALLY

         The  Issuer  will be  entitled  to all  collections  in  respect of the
Contracts in the Contract Pool,  except for (i) collections  attributable to any
taxes,  fees or  other  charges  imposed  by any  governmental  authority,  (ii)
collections  representing  reimbursements of insurance  premiums or payments for
certain  services  that  were not  financed  by the  Seller  due on or after the
applicable  Cutoff Date for such  Contracts,  (iii) all late charges and certain
other fees paid under the Contracts by the End-Users,  (iv)  collections  (other
than amounts paid by the Seller or Servicer) in respect of Ineligible Contracts,
Warranty  Contracts,   Defaulted  Contracts,   Prepaid  Contracts  and  Adjusted
Contracts  which have been  conveyed to the Seller or the  Servicer as described
herein (amounts described in clauses (i) through (iv),  "Excluded  Amounts") and
(v)  collections  relating to payments  which were  scheduled  to be made by the
End-Users on the Contracts  pursuant to the terms of such Contracts prior to the
related Cutoff Date.

CONTRACTS

   
         The  Contracts  to be included in the Contract  Pool are either  leases
("Leases") or conditional  sale  agreements  ("CSAs").  There is no limit on the
number  of  Contracts  in the  Contract  Pool  which may  consist  of any of the
foregoing  types,  although  each  Contract  included  in the  Contract  Pool is
required to be an "Eligible Contract" as of the applicable Cutoff Date.
    

         Contracts Generally. The initial terms of the Contracts in the Contract
Pool generally range from one to seven years. Each Contract in the Contract Pool
is  originated in the ordinary  course of business by the related  Vendor on its
standard,  pre-printed  forms and is  assigned  to the  Seller  pursuant  to the
related Vendor Program  Agreements or, in the case of one Vendor, is assigned to
the Seller as described below under "--Other Vendor  Arrangements." The Contract
forms set forth the  description  of the  Equipment and the amount and number of
rental or installment payments the End-User is unconditionally obligated to pay;
provided  that certain of the  Contracts in the Contract Pool allow the End-User
to terminate  the Contract  prior to its stated  maturity  under a formula which
provides  a return in excess of the rate of  return  that  would be earned  from
receipt of the  Scheduled  Payments  due under such  Contract.  Generally,  each
Scheduled  Payment is due in arrears on a monthly  basis from the  End-User  and
represents the amortization, on a level basis, of the total amount than End-User
is required to pay throughout the term of a Contract.

   
         While the terms and conditions of the Contracts do not generally permit
modification  or termination by the End-User,  such  modification or termination
may be  permitted  with the consent of the  Servicer.  It is  expected  that the
Servicer will be allowed to consider and  accommodate  these  modifications  and
terminations with respect to Contracts  included in the Contract Pool,  pursuant
to the authority delegated to it in the Sale and Servicing Agreement, subject to
certain conditions and covenants of the Servicer.

         Contracts generally include the End-User's undertaking, at its expense,
or agreement  to: (i) maintain the  Equipment in  accordance  with  manufacturer
specifications;   (ii)  keep  the   Equipment   free  and  clear  of  liens  and
encumbrances;  (iii) pay all taxes  related  to the  Contract  payments  and the
Equipment;  (iv) not modify the  Equipment if that would  change its  originally
intended  use;  (v) not dispose of the  Equipment or assign the  Contract;  (vi)
waive any  rights to assert  defects  in the  Equipment  as a basis for  setoff,
counterclaim  or  nonperformance  under the Contract;  (vii)  indemnify  against
liabilities arising from the use, possession or ownership of the Equipment;  and
(viii) insure the Equipment  against  casualty loss and from liability claims in
amounts customary to the End-User's business. The Contracts provide specifically
identifiable events of default and remedies therefor.  In most cases, the Seller
is (or its assignees are) authorized to perform the End-User's obligations under
the  Contract at the  End-User's  expense,  if it so elects,  in cases where the
End-User has failed to perform.
    

         The Leases to be included in the Contract  Pool are  substantially  all
"net leases" under which the End-User assumes  responsibility  for the Equipment
as described in the  preceding  paragraph.  Substantially  all of the Leases are
leases  intended for security as defined in Section  1-201(37) of the UCC. Under
leases  intended for security,  the lessor in effect  finances the "purchase" of
the leased property by the lessee and retains a security  interest in the leased
property.  The lessee  retains the leased  property  for  substantially  all its
economic life and the lessor  retains no  significant  residual  interest.  Such
leases are  considered  conditional  sales type  leases for  federal  income tax
purposes  and,  accordingly,  the lessor does not take any federal tax  benefits
associated with the ownership of depreciable property.  End of lease options for
such Leases depend on the terms of the related  individual lease agreement,  but
generally  such terms  provide for the purchase of the  Equipment at a prestated
price, which may be nominal. It is not expected that any Leases will be included
in the Contract Pool that are "true  leases" (that is,  whereby the lessor bears
the risk of ownership and takes any tax benefits  associated  with the ownership
of depreciable  property under applicable law and no title is conferred upon the
lessee).

EQUIPMENT

   
         The  Contracts  cover a  variety  of new and  used  equipment  relating
primarily to machine tools (such as machining centers,  lathes, milling machines
and cutting  machinery),  medical  equipment (such as diagnostic and therapeutic
examination  equipment  for  radiology,  nuclear  medicine  and  ultrasound  and
laboratory analysis  equipment),  photo-finishing  equipment,  plastic injection
molding  equipment,  textile  equipment  (such as knitting  machines and textile
manufacturing  machines),  computer  equipment  (such as  inventory  control and
tracking computer equipment,  computer work stations,  personal computers,  data
storage devices and other computer related peripheral equipment)  (collectively,
the  "Equipment").  All of the interests of the Seller in the  Equipment  (which
consists or will consist of either title to the Equipment or a security interest
in the Equipment)  will be transferred to the Trust Depositor and in turn to the
Issuer  and then  pledged  by the  Issuer  to the  Indenture  Trustee  under the
Indenture as collateral security for the Issuer's  obligations in respect of the
Notes.
    

VENDOR PROGRAM AGREEMENTS

   
         A substantial  portion of the  Contracts  included in the Contract Pool
(representing  approximately  __% of the  ADCB  of the  Contract  Pool as of the
initial Cutoff Date) consist of Contracts  originated by Vendors and assigned to
the  Seller  pursuant  to the Vendor  Program  Agreements.  The  Vendor  Program
Agreements  are  agreements  between  the  Seller and  equipment  manufacturers,
dealers  and  distributors   ("Vendors")  which  provide  the  Seller  with  the
opportunity  to finance  transactions  relating to the  acquisition or use by an
End-User of a Vendor's  Equipment.  The Vendor  Program  Agreements  provide the
Seller with a steady,  sustainable  flow of new business,  generally  with lower
costs of origination than asset-based  financing marketed directly to End-Users.
Many of the Vendor Program  Agreements provide various forms of support from the
Vendor to the Seller, including  representations and warranties by the Vendor in
respect of the Contracts and related  Equipment,  credit support with respect to
defaults by End-Users and Equipment repurchase and remarketing arrangements upon
early  termination of Contracts for default by the End-User.  Some of the Vendor
Program Agreements are exclusive and provide that the Seller will finance all of
the Vendor's equipment sales (other than equipment sales financed  independently
by End-Users).  Other Vendor Program Agreements are non-exclusive and permit the
Vendor to finance its Equipment sales through other entities.
    

         Each  Vendor  Program  Agreement   generally   includes  the  following
provisions, among others:

                  1. Vendor representations,  warranties and covenants regarding
         each  Contract  assigned to the Seller,  including  among other  things
         that: the  obligations of the End-User under the assigned  Contract are
         absolute, unconditional, noncancellable, enforceable in accordance with
         its terms and free from any rights of offset,  counterclaim or defense;
         the Seller holds the sole original of the Contract and has either title
         to or a first priority  perfected  security  interest in the Equipment;
         the  Equipment has been  irrevocably  accepted by the End-User and will
         perform as warranted  to the  End-User;  and the assigned  Contract was
         duly authorized and signed by the End-User.

                  2. Remedies in the event of a misrepresentation or breach of a
         warranty  or  covenant by the Vendor  regarding  an assigned  Contract,
         usually require the Vendor to repurchase the affected  Contract for the
         Seller's  investment balance in the Contract plus costs incurred by the
         Seller in breaking any underlying funding arrangement (which may or may
         not be calculated in accordance with a specified formula).

                  3. In the  case of  Equipment,  remarketing  support  from the
         Vendor in the event of an End-User default and subsequent  repossession
         or return of the Equipment  under the Contract (to assist the Seller in
         realizing proceeds from the Equipment  assigned as collateral  security
         to support the obligations of the End-User under the Contract).

                  4. The right of the Seller to further  assign its interests in
         assigned Contracts, all payments thereunder and any related interest in
         Equipment.

         In addition to the foregoing,  a Vendor  Program  Agreement may include
recourse  against the Vendor with  respect to End-User  defaults  under  certain
identified Contracts, (i) by specifying that the assignment of the Contract from
the  Vendor to the  Seller is with full  recourse  against  the  Vendor for such
End-User  defaults,  (ii) by  specifying  that the Vendor  will absorb a limited
fixed dollar or percentage  amount of "first  losses" on the Contract,  (iii) by
inclusion of the Contract in an  "ultimate  net loss pool" ("UNL Pool")  created
under the Vendor Program Agreement or (iv) by providing for Vendor repurchase of
the  Contract  or  Vendor  indemnification  payments  for  breaches  of  certain
representations and warranties made by the Vendor with respect to such Contract.
In the event of an End-User  default under a Contract  which was assigned by the
Vendor to the Seller  subject to a UNL Pool, the Seller may draw against the UNL
Pool up to the amount of the Seller's remaining unpaid investment balance in the
defaulted  Contract,  but not in excess of the UNL Pool balance then  available.
Drawings may also be made against a UNL Pool with respect to Contracts  that are
not included in the Contract  Pool and,  accordingly,  there can be no assurance
that the UNL Pool will be available in the event of an End-User  default under a
Contract included in the Contract Pool.

OTHER VENDOR ARRANGEMENTS

   
         Some  Contracts  (representing  approximately  __% of the  ADCB  of the
Contract Pool as of the initial Cutoff Date) have been originated by Vendors and
assigned to the Seller  without a Vendor  Program  Agreement in place.  Like the
assignments of Contracts  under the Vendor Program  Agreements,  these Contracts
are  typically  assigned by a Vendor  Assignment  from the Vendor.  These Vendor
Assignments   will  also   generally   contain   many,   if  not  all,   of  the
representations,  warranties and covenants typically contained in Vendor Program
Agreements,  as well as, in most cases, a Vendor  repurchase  requirement in the
event of a breach by the Vendor of such representations, warranties or covenants
and  Vendor  remarketing  support  in the event of an  End-User  default.  These
assignments  may or may not provide  recourse  against  the Vendor for  End-User
defaults.
    

CONTRACT FILES

         The Seller will indicate in the appropriate  computer files relating to
the  Transferred  Contracts  that such  Contracts  have been  transferred to the
Issuer and pledged by the Issuer to the Indenture Trustee under the Indenture as
collateral  security for the Issuer's  obligations in respect of the Notes.  The
Seller will also deliver to the Indenture  Trustee a computer file or microfiche
or written list  containing a true and complete list of all Contracts  which are
included  in  the  Contract  Pool,  identified  by  account  number  and  by the
Discounted Contract Balance as of the Cutoff Date.

COLLECTIONS ON CONTRACTS

         All  collections  received  with  respect  to  the  Contracts  will  be
allocated as described  herein.  See  "Description  of the  Notes--Allocations."
Prepayments will be given effect as of the last day of the Collection  Period in
which they are received and Scheduled  Payments of principal  made in advance of
their due date will be given effect on their due date.

                       PREPAYMENT AND YIELD CONSIDERATIONS

         The rate of principal  payments on the Notes,  the aggregate  amount of
interest  payments  on the  Notes  and the  yield to  maturity  of the Notes are
directly  related  to the rate of  payments  on the  underlying  Contracts.  The
payments  on  such  Contracts  may  be  in  the  form  of  Scheduled   Payments,
Prepayments,  made  at  the  option  or  request  of  the  related  End-User  or
liquidations due to default,  casualty and other events, the likelihood of which
cannot  be  predicted.   Any  such  payments  may  result  in  distributions  to
Noteholders  of amounts which would  otherwise  have been  distributed  over the
remaining  term of the Contracts.  In general,  the rate of such payments may be
influenced by a number of factors,  including general economic  conditions.  The
rate of principal payments with respect to any Class may also be affected by any
repurchase  by the Seller or the  Servicer  pursuant  to the  Transfer  and Sale
Agreement  or  Sale  and  Servicing  Agreement,  as  applicable,  of  Ineligible
Contracts,  Warranty  Contracts  and  Defaulted  Contracts.  In the  event  of a
repurchase,  the  repurchase  price  will  decrease  the ADCB of the  Contracts,
leading to a principal repayment and causing the corresponding  weighted average
life of the Notes to decrease. See "Risk  Factors--Prepayments  on the Contracts
Affect the Yield of the Notes."

   
         In the event a  Contract  becomes a  Defaulted  Contract,  an  Adjusted
Contract or a Warranty Contract, the Seller or the Servicer, as applicable, will
have the  option to  substitute  for the  affected  Contract  another of similar
characteristics (a "Substitute Contract"),  subject to an overall limitation, in
respect of  Defaulted  Contracts  or Adjusted  Contracts  only,  of an aggregate
amount  not to exceed  10% of the ADCB of the  Contract  Pool as of the  initial
Cutoff Date. In addition, the Servicer may at its option, under the terms of the
Sale and Servicing  Agreement,  permit or agree to the early termination or full
prepayment  of any  Contract  in  certain  circumstances,  and on the  terms and
subject  to the  conditions  more  fully  specified  in the Sale  and  Servicing
Agreement  (any such  Contract for which there is an early  termination  or full
prepayment,  a "Prepaid  Contract").  Such  circumstances  may include,  without
limitation,  a full or partial  buyout of the Equipment  which is the subject of
the Contract,  or an equipment upgrade. With respect to any Prepaid Contract the
Servicer  may at its option  either (x) include such  prepayment  in full in the
Available  Amount for the related  Payment Date or (y)  reinvest the  prepayment
proceeds of such Prepaid  Contract in one or more new Contracts  having  similar
characteristics to such Prepaid Contract (each, an "Additional  Contract").  The
Additional  Contracts  and  the  Substitute  Contracts  will  have a  Discounted
Contract  Balance equal to or greater than that of the Contracts  being replaced
and the monthly  payments on the Additional  Contracts and Substitute  Contracts
will be at least equal to those of the  replaced  Contracts  through the term of
such replaced  Contracts and shall provide for a last Scheduled Payment which is
not  beyond the ____ ____  Payment  Date,  or to the  extent the last  Scheduled
Payment on such Contract is due after the ____ ____ Payment Date, only Scheduled
Payments due on or prior to such date may be included in the Discounted Contract
Balance of such Contract.

         The yield to maturity to the holders of the Notes will also be effected
by the exercise of the Trust  Depositor of its right of optional  redemption  of
the Notes if the ADCB of the Contract  Pool at such time is equal to 15% or less
of the ADCB of the Contract Pool as of the initial Cutoff Date. See "Description
of the Notes--Optional Redemption" herein.

         The following chart sets forth the percentage of the Initial  Principal
Amount of the Class A-1  Notes,  the Class A-2 Notes,  the Class A-3 Notes,  the
Class B Notes and the C Notes which would be  outstanding  on the Payment  Dates
set forth below  assuming a  conditional  payment rate (a  "Conditional  Payment
Rate" or "CPR") of ____%, ____%, ____% and ____%, respectively. Such information
is hypothetical and is set forth for illustrative purposes only. The CPR assumes
that a fraction  of the  outstanding  Contract  Pool is prepaid on each  Payment
Date, which implies that each Contract in the Contract Pool is equally likely to
prepay.  The  CPR  measures  prepayments  based  on the  outstanding  Discounted
Contract Balances of the Contracts,  after the payment of all Scheduled Payments
on the Contracts during such Collection Period. The CPR further assumes that all
Contracts are the same size and amortize at the same rate and that each Contract
will be either paid as scheduled or prepaid in full. The amounts set forth below
are based upon the timely receipt of scheduled  monthly Contract  payments as of
the initial Cutoff Date, assume that the Trust Depositor exercises its option to
cause a redemption  of the Notes when the ADCB of the Contract Pool at such time
is equal to 15% of the ADCB of the Contract Pool as of the initial  Cutoff Date,
assumes the Closing  Date is _______ __, 1998 and is based upon the  Statistical
Discount Rate.
    

                                PERCENTAGE OF THE
                        INITIAL CLASS A PRINCIPAL AMOUNT,
                        INITIAL CLASS B PRINCIPAL AMOUNT,
                      AND INITIAL CLASS C PRINCIPAL AMOUNT
                      AT THE RESPECTIVE CPR SET FORTH BELOW
<TABLE>
<CAPTION>
                                     % CPR                                   % CPR

<S>                  <C>    <C>    <C>    <C>    <C>            <C>    <C>     <C>      <C>    <C>
     Distribution     Class   Class  Class Class  Class          Class   Class   Class  Class  Class
         Date          A-1     A-2    A-3    B      C             A-1    A-2     A-3      B      C

   Closing Date
</TABLE>

<TABLE>
<CAPTION>
                                     % CPR                                   % CPR

<S>                  <C>    <C>    <C>    <C>    <C>            <C>    <C>     <C>      <C>    <C>
     Distribution   Class   Class  Class  Class  Class           Class  Class Class  Class Class
         Date         A-1     A-2    A-3    B      C              A-1    A-2    A-3    B     C

   Closing Date
</TABLE>

WEIGHTED AVERAGE LIFE (YEARS)

   
         If the  Trust  Depositor  does  not  exercise  its  option  to  cause a
redemption of the Notes when the ADCB of the Contract Pool at such time is equal
to 15% or less of the ADCB of the Contract  Pool as of the initial  Cutoff Date,
the average  life of the Class A-1 Notes would be ____ years,  ____ years,  ____
years and ____  years,  the  average  life of the Class A-2 Notes  would be ____
years,  ____ years, ____ years and ____ years, the average life of the Class A-3
Notes would be ____ years,  ____ years,  ____ years and ____ years,  the average
life of the Class B Notes would be ____ years,  ____ years,  ____ years and ____
years,  and the  average  life of the Class C Notes  would be ____  years,  ____
years,  ____ years and ____ years for the ____%  CPR,  ____% CPR,  ____% CPR and
____% CPR scenarios, respectively.
    

         The  weighted  average  life of a Class A-1 Note,  a Class A-2 Note,  a
Class  A-3  Note,  a  Class  B Note  or a  Class  C Note  is  determined  by (a)
multiplying  the amount of cash  distributions  in reduction of the  outstanding
Principal  Amount of the Class A-1 Notes,  outstanding  Principal  Amount of the
Class  A-2  Notes,   outstanding  Principal  Amount  of  the  Class  A-3  Notes,
outstanding  Principal  Amount  of the  Class B Notes or  outstanding  Principal
Amount of the Class C Notes,  as the case may be, on any given  Payment  Date by
the number of months from the Closing  Date to such  Payment  Date on which each
such principal  payment is made, (b) adding the results and (c) dividing the sum
by the Initial Class A-1 Principal  Amount,  Initial Class A-2 Principal Amount,
Initial Class A-3 Principal Amount,  Initial Class B Principal Amount or Initial
Class C Principal Amount, as the case may be.

                       MITSUI VENDOR LEASING (U.S.A.) INC.

         Mitsui Vendor Leasing  (U.S.A.) Inc.  ("Mitsui Vendor  Leasing," and in
its capacity as the seller  pursuant to the Transfer and Sale  Agreement  and as
servicer  pursuant to the Sale and  Servicing  Agreement,  the  "Seller" and the
"Servicer,"  respectively)  is a  full  service  vendor  leasing  company  which
originates and manages  asset-based  financing.  Mitsui Vendor Leasing  acquires
equipment leases and conditional sales contracts through various vendor programs
covering  primarily  machine  tool  equipment,   medical  diagnostic  equipment,
photo-finishing   equipment,   plastic  injection  molding  equipment,   textile
equipment and computer equipment.

   
         Mitsui Vendor  Leasing,  formerly  known as Vendor  Financial  Services
Corporation,  was  incorporated  in December  1992 in the State of Delaware.  In
October  1993 it was  acquired  by Mitsui  Leasing  Capital  Corporation  (which
acquired  95.1% of its voting  capital stock) and The Sakura Bank Limited (which
acquired 4.9% of its voting capital stock).  Mitsui Leasing Capital  Corporation
is a wholly-owned  subsidiary of Mitsui Leasing and Development,  Limited. As of
the  date  of  this  Prospectus,  these  shareholders  continue  to  hold  these
respective percentages of Mitsui Vendor Leasing's voting capital stock.
    

         Mitsui  Vendor  Leasing's  strategy has been to specialize in providing
vendors with fully functional captive finance capabilities. In filling this need
of  vendors,  Mitsui  Vendor  Leasing  promotes  a  long-term,  tightly  coupled
strategic  alliance with its vendor  customers and becomes  integrated  into the
sales and administrative processes of these vendors.

         Mitsui Vendor Leasing's principal executive offices are located at 6363
Greenwich Drive, Suite 100, San Diego, California 92122.

CREDIT UNDERWRITING PROCESS

   
         Mitsui  Vendor  Leasing's  Risk Policy Manual  provides the  compliance
standards to be followed by all Mitsui Vendor Leasing credit  analysts  relating
to  investment  and  risk  management,  credit  underwriting  and due  diligence
standards. The primary factors involved in the extension of credit are (in order
of importance)  (1) the credit  strength of the underlying user of the Equipment
(each, an "End-User"),  (2) the value of the equipment to be financed  including
Vendor equipment remarketing support and (3) Vendor recourse.
    

         A credit  analyst  must  underwrite  all credit  requests.  Each credit
analyst has an assigned  approval  authority  based on experience  and seniority
(reflecting an  understanding of Mitsui Vendor  Leasing's  business),  including
credit  approval  limits,  applicable  single  transaction  size and  individual
End-User  exposure.  Personnel at Mitsui  Vendor  Leasing's  offices have credit
approval authority up to $2,000,000.

         Credit  review   procedures   require  the   preparation  of  a  credit
application  setting  out the  structure  and  purpose of the  transaction,  the
background   and  business  of  the  proposed   End-User  and  the  reasons  for
recommending approval.  Credit scoring is not used. In general,  transactions in
excess of $75,000 require financial statement disclosure  consisting of at least
the three most recent fiscal year-end financial statements and interim financial
statements.  Additionally,  information from credit reporting agencies, bank and
other  credit  references,  trade  references,  and  other  information  may  be
evaluated.  Transactions  involving small,  privately held companies  exhibiting
limited financial resources require financial disclosure by their principals. An
approval may contain restrictive  conditions including a reduced financing term,
related party guarantees or down payments.

         In initially  establishing a Vendor Program  Agreement or other form of
financing  arrangement with a Vendor,  Mitsui Vendor Leasing  completes a formal
underwriting  review of such  Vendor to ensure  that the Vendor can  perform the
financial and other obligations contained in any Vendor Program Agreement.  This
review encompasses  financial  information  analysis,  equipment  evaluation,  a
review of the quality of the  End-User  customer  base and of relevant  industry
data.  Vendors are generally  required to be established in their field and must
market  industry-accepted  equipment  or other  products.  The Vendor  must have
sufficient   financial   resources   to  support  the   financing   relationship
contemplated by Mitsui Vendor Leasing,  and the Vendor's equipment must maintain
a substantial  market position or in some other appropriate  manner  demonstrate
marketplace acceptance.

DOCUMENTATION AND PRICING

         Most Contracts are written as full-payout  finance leases,  although in
some  instances  they are  documented  as CSAs  (see "The  Contracts  Generally"
above).  Mitsui  Vendor  Leasing's  documentation   department  both  originates
Contracts  for Vendors  that do not have such  capabilities  and reviews  Vendor
originated  documentation.  As a key control point within Mitsui Vendor Leasing,
pricing and credit approval is verified by this group and, when all requirements
are satisfied, transaction funding is authorized.

         The interest rate to be received by Mitsui Vendor Leasing,  or yield at
which Mitsui Vendor  Leasing  acquires a Contract  from a Vendor,  is set at the
time the End-User  credit is  approved.  The Mitsui  Vendor  Leasing buy rate is
generally  not the same  rate as the  End-User  is paying  under  the  Contract;
consequently,  the  Mitsui  Vendor  Leasing  buy rate may  result in the  Vendor
receiving  an amount other than the invoice  cost of the  equipment.  End of the
Contract term fixed equipment  purchase options under Contracts are priced at no
more than such fixed amount.  Most  Contracts  acquired by Mitsui Vendor Leasing
provide for a end of Contract  term fixed  equipment  purchase  option (see "The
Contracts Generally" above).

PAYMENT PROCESSING

         Payments  by  End-Users  of  amounts  payable  under  their  respective
Contracts are made by check mailed to a Mitsui Vendor Leasing post office box or
by wire  transfer to a Mitsui  Vendor  Leasing  lock-box  account.  Invoices are
mailed to End-Users instructing the End-Users to forward payments to such Mitsui
Vendor Leasing post office box for processing by the lock-box bank at which such
Mitsui Vendor Leasing  lock-box  account is  maintained.  End-Users that wish to
remit by wire transfer are provided with wire transfer  instructions to remit to
such Mitsui Vendor Leasing lock-box account.

         Invoices sent to End-Users  contain a remittance  advice.  The lock-box
bank processes the deposits and credits Mitsui Vendor Leasing's lock-box account
daily.  The lock-box  bank  transmits the data  electronically  to Mitsui Vendor
Leasing's  accounts   receivable   system.   Mitsui  Vendor  Leasing's  accounts
receivable  system matches  remittance  information to cash deposits and applies
payments to End-User  accounts.  The following  day, a daily summary of deposits
received by the lock-box  bank is forwarded to Mitsui Vendor  Leasing,  together
with copies of checks and remittance  advices and any other  information  passed
along with the payment.  Unmatched  deposits are recorded as unapplied  cash for
further review and processing after investigation by Mitsui Vendor Leasing.

CONTRACT COLLECTIONS

         Portfolio  administrators  are responsible for monitoring any change in
the  status  of a  Contract  as  well as  collection  of  delinquent  Contracts.
Information on the activity of the Mitsui Vendor Leasing  portfolio is available
through  lease  management  software  licensed  by Mitsui  Vendor  Leasing.  All
collection  activity  is  entered  into the  system  which  includes  collection
tracking capabilities. Portfolio administrators have available at their computer
terminals the latest status and collection  history on each Contract and related
End-User.  Activity notes are input directly into the collection system in order
to  facilitate  monitoring of routine  collection  activity.  Monthly  portfolio
quality  review  meetings are held with senior  managers to review the status of
various Contracts and related End-Users and of repossessed Equipment.

   
         When a payment is determined  to not have been received  within 10 days
of its contractual due date,  Mitsui Vendor  Leasing's lease  management  system
automatically  assesses a late charge and generates a computerized invoice which
is sent directly to the End-User. Telephone contact is normally initiated when a
Contract payment is 15 days past due. Generally,  a demand letter is sent to the
End-User and all guarantors  when a Contract  payment  becomes 45 days past due.
Telephone contact will be continued  throughout the delinquency  period. In most
instances  Mitsui Vendor  Leasing will  accelerate  and demand  payment from the
End-User  of the balance due under a Contract  when a Contract  payment  becomes
more than 90 days past due, but such action may be initiated more quickly, which
subjects the End-User to  repossession  of equipment and legal action to collect
the balance due.
    

         Mitsui  Vendor  Leasing's  Risk Policy Manual  provides the  compliance
standards to be followed by all Mitsui Vendor Leasing  portfolio  administrators
relating  to the  rewriting  of  transactions,  transfers  of  interest  and the
extension of time to make payments due under contracts. The approval required in
the case of End-User requests for contract restructuring or payment rescheduling
is the  same as that  required  for a new  transaction.  Such  restructuring  or
rescheduling  generally will only be approved in cases where it is believed that
an End-User's  financial  difficulties are only temporary and that the equipment
value will not be seriously impaired by such undertaking.

WRITE-OFF POLICY

         Mitsui Vendor  Leasing's  Credit and  Collections  Manual  provides the
standards  to be followed  for  write-off  of a Contract  balance,  or a portion
thereof as uncollectible.  Generally,  such write-off is deemed appropriate when
one of two  conditions  is present.  The first  condition is when Mitsui  Vendor
Leasing has determined  that all or a portion of a receivable is  uncollectible.
The  second  is when  there is  uncertainty  as to the  source  or timing of the
eventual  payoff of the Contract but certainty  that such payoff,  if it occurs,
will be protracted as described below.  Mitsui Vendor  Leasing's  classification
system  is  designed  so that  when a  Contract  (or  any  portion  thereof)  is
classified  as a loss,  it must be written off as  uncollectible  within 30 days
after such classification.

         When  a   Scheduled   Payment   under  a  Contract   reaches  180  days
contractually  past due,  the portion of the account  that exceeds the net asset
value of the related  Equipment must be classified as a loss and  written-off as
uncollectible. Mitsui Vendor Leasing then generally takes a reasonable period of
time (up to 6 months) to  liquidate  such  Equipment.  If after such  period the
Equipment has not been  liquidated,  then the  liquidation  effort is considered
protracted  and the  remaining  balance of the  account is  written-off  in full
(regardless of the net asset value of Equipment securing the Contract).

                               THE TRUST DEPOSITOR

         Mitsui  Vendor  Leasing  Funding Corp.  II (the "Trust  Depositor")  is
incorporated  under  the laws of the  State of  Delaware  and is a wholly  owned
subsidiary  of the  Seller.  On the  Closing  Date,  the  Contracts  and related
interests  described  herein  will be  transferred  by the  Seller  to the Trust
Depositor,  and in return  the Trust  Depositor  will pay to the  Seller the net
proceeds received from the offering and sale of the Notes. See "Use of Proceeds"
herein.

         The Trust  Depositor  has been  formed  solely for the  purposes of the
transactions described in this Prospectus; and under its incorporation documents
and the Sale and Servicing  Agreement,  the Trust  Depositor is not permitted to
engage in any  activity  other than (i)  acquiring  the  Contracts  and  related
interests  described  herein,  (ii) transferring and conveying the Contracts and
related  interests  described  herein and its rights under the Transfer and Sale
Agreement  to the Trust,  and (iii)  engaging in other  transactions,  including
entering  into  agreements,  that  are  necessary,  suitable  or  convenient  to
accomplish the foregoing or are incidental thereto or connected  therewith.  The
Trust Depositor is prohibited  from incurring any debt,  issuing any obligations
or incurring any  liabilities,  except in  connection  with the formation of the
Trust  and the  issuance  of the  Notes.  The  Trust  Depositor  is not  liable,
responsible or obligated,  directly or indirectly, for payment of any principal,
interest  or any other  amount in  respect  of any of the Notes and will have no
significant assets other than those conveyed to the Trust.

                            DESCRIPTION OF THE NOTES

         The statements  under this caption are summaries,  do not purport to be
complete and are subject to and qualified in their  entirety by reference to the
Sale and  Servicing  Agreement and the Indenture  (the  "Operative  Documents").
Forms of the Operative Documents have been filed as exhibits to the Registration
Statement of which this Prospectus is a part.

GENERAL

         The Notes will consist of three Classes: the Class A Notes, the Class B
Notes and the Class C Notes.  The Class A Notes are further  divided  into three
sub-Classes:  the Class A-1 Notes,  the Class A-2 Notes and the Class A-3 Notes.
The Notes will be issued  pursuant to the  Indenture  between the Issuer and the
Indenture  Trustee.  The following  summary  describes the material terms of the
Notes and is qualified in its entirety by reference to the Operative Documents.

         The Class A-1  Notes,  the Class A-2 Notes,  the Class A-3  Notes,  the
Class B Notes and the Class C Notes will initially be represented by one or more
certificates  registered  in the name of the nominee of DTC  (together  with any
successor  depositary  selected by the Issuer, the "Depositary"),  except as set
forth below under the heading  "--Definitive Notes." The Notes will be available
for  purchase  in  minimum  denominations  of $1,000 and in  integral  multiples
thereof in book-entry  form.  The Trust  Depositor has been informed by DTC that
DTC's  nominee  will  be  Cede  &  Co.  See   "--Book-Entry   Registration"  and
"--Definitive Notes" below.

         The  Indenture  Trustee  will be granted a first  priority  lien on the
Trust  Assets to secure  the Notes.  Distributions  on the Notes (and each Class
thereof)  will be  allocated  as  provided  herein.  The Notes  are  nonrecourse
obligations of the Issuer only and do not represent  interests in or obligations
of the Seller, the Servicer, the Trust Depositor, or any affiliate thereof.

INTEREST

   
         Interest  on the Class A-1 Notes,  the Class A-2  Notes,  the Class A-3
Notes,  the Class B Notes and the Class C Notes will  accrue on the  outstanding
Principal  Amount thereof as of the preceding  Payment Date (after giving effect
to all  distributions  and  allocations  on such date)  (or,  in the case of the
initial  Payment  Date,  as of the  Closing  Date) at the  applicable  Class A-1
Interest  Rate,  the Class A-2 Interest  Rate,  the Class A-3 Interest Rate, the
Class B Interest Rate or the Class C Interest Rate,  respectively,  on the basis
of a year of 360 days  consisting of twelve 30 day months from and including the
most recent Payment Date (or, in the case of the initial  Payment Date, from and
including the Closing  Date) to but  excluding the following  Payment Date (each
period for which interest  accrues on the Notes,  an "Accrual  Period"),  except
that  interest  on the Class A-1 Notes  will be  calculated  on the basis of the
actual  number of days in each Accrual  Period  divided by 360.  Interest on the
Notes will be payable on each Payment Date to the holders of record of the Class
A Notes (the "Class A Noteholders"),  the holders of record of the Class B Notes
(the "Class B Noteholders")  and the holders of record of the Class C Notes (the
"Class C  Noteholders";  together with the Class A  Noteholders  and the Class B
Noteholders, the "Noteholders") as of the related Record Date.
    

         Interest  on the  Class A Notes  is  payable  on a  Payment  Date  from
Available  Amounts on such date (and after application of such Available Amounts
to repay  any  outstanding  Servicer  Advances  and to pay the  Servicing  Fee).
Interest  on the  Class B Notes is  payable  on a Payment  Date  from  Available
Amounts on such date, but only after the  application of such Available  Amounts
to repay any outstanding Servicer Advances, to pay the Servicing Fee, and to pay
interest  on the Class A Notes.  Interest  on the Class C Notes is  payable on a
Payment Date from Available Amounts on such date, but only after the application
of such Available Amounts to repay any outstanding Servicer Advances, to pay the
Servicing Fee, and to pay interest on the Class A Notes and the Class B Notes.

   
         If on any Payment  Date,  after any unpaid  Servicer  Advances  and the
Servicing  Fee have been paid,  Available  Amounts are  insufficient  to pay all
interest due on the Notes,  the  remaining  Available  Amounts will be allocated
first to pay all interest due on the Class A Notes (and will be allocated  among
each  Class of the  Class A Notes pro rata  based on the  ratio of the  interest
payable on the Class A-1, Class A-2 and Class A-3 Notes,  as applicable,  to the
interest  payable on the Class A Notes as a whole),  second to pay all  interest
due on the  Class B Notes,  and  third to pay all  interest  due on the  Class C
Notes.
    

PRINCIPAL

   
         The stated  maturity  of the Class A-1 Notes is the Payment  Date;  the
stated  maturity of the Class A-2 Notes is the Payment Date; the stated maturity
of each other Class of Notes is the Payment  Date.  However,  if all payments on
the  Contracts  are made as  scheduled,  final payment with respect to the Notes
(other than the Class A-1 Notes) would occur earlier than stated maturity.

         Principal  of the Class A Notes will be payable on each Payment Date in
an amount equal to the Class A Principal Payment Amount for such Payment Date to
the extent Available Amounts are available therefor, but after payment from such
Available  Amounts  of any  unpaid  Servicer  Advances,  the  Servicing  Fee and
interest  payments  due on the  Notes.  Principal  of the Class B Notes  will be
payable on each Payment Date in an amount equal to the Class B Principal Payment
Amount for such  Payment  Date to the extent  Available  Amounts  are  available
therefor,  but after payment from such Available  Amounts of any unpaid Servicer
Advances, the Servicing Fee, interest payments due on the Notes, and the payment
of the Class A Principal Payment Amount.  Principal of the Class C Notes will be
payable on each Payment Date in an amount equal to the Class C Principal Payment
Amount for such  Payment  Date to the extent  Available  Amounts  are  available
therefor,  but after payment from such Available  Amounts of any unpaid Servicer
Advances, the Servicing Fee, interest payments due on the Notes, and the payment
of the  Class A  Principal  Payment  Amount  and the Class B  Principal  Payment
Amount. See "--Allocations" herein.

         As a result of the levels of the Applicable Percentage described below,
all amounts to be  distributed  as principal of the Notes will be distributed on
the  Class A-1 Notes  until the Class A-1 Notes are paid in full.  In  addition,
failure  to pay the Class A  Principal  Payment  Amount,  the Class B  Principal
Payment Amount or the Class C Principal Payment Amount on any Payment Date prior
to the stated maturity date for such Class of Notes will not constitute an Event
of Default  under the  Indenture,  except to the extent caused by any failure to
remit or  allocate  Available  Amounts to be used to make such Class A Principal
Payment Amount,  Class B Principal  Payment Amount or Class C Principal  Payment
Amount. See "--Events of Default."
    

         As used herein, the following terms shall have the following meanings:

                  The "ADCB" means,  with respect to the  Contracts,  the sum of
         the Discounted Contract Balances of each Contract included in the group
         of Contracts for which an ADCB determination is being made.

                  The  "Aggregate  Principal  Paydown  Amount"  means,  for  any
         Payment  Date,  an amount (not less than zero) equal to (a) the ADCB of
         the Contract  Pool as of the  beginning of business on the first day of
         the immediately  preceding Collection Period, minus (b) the ADCB of the
         Contract  Pool as of the  close  of  business  on the  last  day of the
         immediately  preceding  Collection Period.  Such decline in the ADCB of
         the Contract Pool for such immediately  preceding Collection Period may
         be through payment, prepayment, default and writeoff,  determination of
         ineligibility,  substitution  or  addition of the  Contracts  or as may
         otherwise be described herein.

   
                  The "Applicable  Percentage" means, (i) for the Class A Notes,
         100% until the Class A-1 Notes are paid in full, and thereafter _____%,
         (ii) for the  Class B Notes,  0% until  the Class A-1 Notes are paid in
         full, and thereafter _____%, and (iii) for the Class C Notes,  0% until
         the Class A-1 Notes are paid in full, and thereafter ____%.
    

                  "Class A Principal  Payment Amount" means, with respect to any
         Payment Date, the lesser of (a) the aggregate  Principal  Amount of the
         Class A Notes  and (b) (i) the  Applicable  Percentage  for the Class A
         Notes for such Payment Date, multiplied by (ii) the Aggregate Principal
         Paydown Amount for such Payment Date.

                  "Class B Principal  Payment Amount" means, with respect to any
         Payment  Date,  the lesser of (a) the  Principal  Amount of the Class B
         Notes and (b) (i) the  Applicable  Percentage for the Class B Notes for
         such Payment Date,  multiplied by (ii) the Aggregate  Principal Paydown
         Amount for such Payment Date.

                  "Class C Principal  Payment Amount" means, with respect to any
         Payment  Date,  the lesser of (a) the  Principal  Amount of the Class C
         Notes and (b) (i) the  Applicable  Percentage for the Class C Notes for
         such Payment Date,  multiplied by (ii) the Aggregate  Principal Paydown
         Amount for such Payment Date.

   
                   "Discounted  Contract  Balance"  means  with  respect  to any
         Contract,  (a) as of the related  Cutoff Date, the present value of all
         of the remaining  Scheduled  Payments  becoming due under such Contract
         after the  applicable  Cutoff Date but not later than the  ____________
         _______ Payment Date,  discounted  monthly at the Discount Rate and (b)
         as of any other date of determination, the sum of (i) the present value
         of all of the  remaining  Scheduled  Payments  becoming  due under such
         Contract on or after such date of determination  but not later than the
         ____________  _______ Payment Date,  discounted monthly at the Discount
         Rate and (ii) the aggregate  amount of all  Scheduled  Payments due and
         payable under such Contract after the applicable  Cutoff Date and prior
         to such date of  determination  that have not then been received by the
         Servicer;   provided  that  the  Discounted  Contract  Balance  of  any
         Defaulted  Contract  will be  equal to zero.  The  Discounted  Contract
         Balance for each Contract shall be calculated assuming:
    

                  (a)      All payments due in any Collection  Period are due on
                           the last day of the Collection Period;

                  (b)      Payments are discounted on a monthly basis using a 30
                           day month and a 360 day year; and

                  (c)      All security  deposits and drawings  under letters of
                           credit,  if any,  issued in support of a Contract are
                           applied to reduce Scheduled Payments in inverse order
                           of the due date thereof.

                  "Principal  Amount" of a Class of Notes means, as of any date,
         the aggregate initial principal amount thereof reduced by the aggregate
         amount of any  Distributions  applied in  reduction  of such  principal
         amount on or prior to such date.

                  "Scheduled Payments" means, with respect to any Contract, rent
         or financing  payment  (whether  attributable to principal or interest)
         scheduled  to be made by the related  End-User  under the terms of such
         Contract  after  the  related  Cutoff  Date;  provided  that  Scheduled
         Payments will not include any Excluded  Amounts.  Substantially  all of
         the  Contracts  included in the  Contract  Pool  provide for  Scheduled
         Payments to be made monthly.

ALLOCATIONS

         As Long As No Event of Default or Restricting Event Has Occurred and Is
Continuing. So long as no Event of Default or Restricting Event has occurred and
is  continuing,  on the second  Business Day prior to each Payment Date (each, a
"Determination  Date"),  the Servicer  shall  instruct the Indenture  Trustee to
withdraw,  and on such Payment Date the Indenture  Trustee  acting in accordance
with such instructions shall withdraw, the amounts required to be withdrawn from
the  Collection  Account in order to make the following  payments or allocations
from the Available  Amounts for the related Payment Date, in the following order
of  priority  (in each case,  such  payment or  transfer  to be made only to the
extent funds remain  available  therefor  after all prior payments and transfers
for such Payment Date have been made):

   
                  (A)      pay to the Owner Trustee,  the Indenture  Trustee and
                           the Administrator,  the amount of any unpaid fees and
                           expenses;

                  (B)      pay to the Servicer,  the amount of any  unreimbursed
                           Servicer Advances;

                  (C)      pay to the  Servicer,  the monthly  Servicing Fee for
                           the  preceding  Collection  Period  together with any
                           amounts in respect of the Servicing Fee that were due
                           in respect of prior  Collection  Periods  that remain
                           unpaid;

                  (D)      pay to the Indenture Trustee,  on behalf of the Class
                           A Notes,  an amount equal to (i) interest  accrued in
                           respect of such Class A Notes for the Accrual  Period
                           immediately  preceding  such Payment Date,  plus (ii)
                           any accrued and unpaid  interest  from prior  Accrual
                           Periods;  provided  that,  if the  Available  Amounts
                           remaining to be allocated as described in this clause
                           are less than the full amount required to be so paid,
                           such remaining  Available  Amounts shall be allocated
                           among  each Class of the Class A Notes pro rata based
                           on the  ratio of the  interest  payable  on the Class
                           A-1, Class A-2 and Class A-3 Notes, as applicable, to
                           the interest payable on the Class A Notes as a whole;

                  (E)      pay to the Indenture Trustee,  on behalf of the Class
                           B Notes, an amount equal to (i) the interest  accrued
                           thereon for the Accrual Period immediately  preceding
                           such Payment  Date,  plus (ii) any accrued and unpaid
                           interest from prior Accrual Periods;

                  (F)      pay to the Indenture Trustee,  on behalf of the Class
                           C Notes,  an  amount  equal to (i)  interest  accrued
                           thereon for the Accrual Period immediately  preceding
                           such Payment  Date,  plus (ii) any accrued and unpaid
                           interest from prior Accrual Periods;

                  (G)      pay to the Indenture Trustee,  on behalf of the Class
                           A Notes, an amount equal to (i) the Class A Principal
                           Payment  Amount for such Payment Date,  plus (ii) any
                           unpaid  Class A Principal  Payment  Amount from prior
                           Payment Dates;

                  (H)      pay  to  the  Indenture  Trustee,  on  behalf  of the
                           holders of the Class B Notes,  an amount equal to (i)
                           the Class B Principal Payment Amount for such Payment
                           Date, plus (ii) any unpaid Class B Principal  Payment
                           Amount from prior Payment Dates;

                  (I)      pay  to  the  Indenture  Trustee,  on  behalf  of the
                           holders of the Class C Notes,  an amount equal to (i)
                           the Class C Principal Payment Amount for such Payment
                           Date, plus (ii) any unpaid Class C Principal  Payment
                           Amount from prior Payment Dates; and

                  (J)      Available  Amounts  remaining,  after the allocations
                           described in paragraphs (A) through (I) above,  shall
                           be paid to the holder of the subordinate interests in
                           the  Trust   (which  will   initially  be  the  Trust
                           Depositor)  and will  thereafter  not be available to
                           make payments in respect of the Notes or otherwise be
                           part of Available Amounts.
    

         So long as no Event of Default or Restricting Event has occurred and is
continuing,  on each Payment Date the Class A Principal  Payment  Amount will be
allocated  sequentially  among the Class  A-1,  Class A-2 and Class A-3 Notes so
that the entire Class A Principal  Payment Amount will be allocated,  first,  to
the Class A-1 Notes until the Class A-1 Notes are paid in full,  second,  to the
Class A-2 Notes  until the Class A-2 Notes are paid in full and,  third,  to the
Class A-3 Notes until the Class A-3 Notes are paid in full.

         As used herein,  "Available  Amounts" means as of any Payment Date, the
sum  of  (i)  all  amounts  on  deposit  in  the  Collection  Account  as of the
immediately preceding  Determination Date on account of Scheduled Payments,  but
excluding the Excluded Amounts due on or before, as well as Prepayments received
on or before, the last day of the Collection Period  immediately  preceding such
Payment Date (in each case other than  Excluded  Amounts);  (ii)  Recoveries  on
account  of  previously  Defaulted  Contracts  received  as of  the  immediately
preceding Determination Date; and (iii) such amounts as from time to time may be
held in the Collection Account, together with earnings on funds therein.

         Pursuant to the Indenture,  on each Payment Date the Indenture  Trustee
will  distribute  all amounts  paid to it on behalf of any one of the Class A-1,
Class A-2,  Class A-3,  Class B or Class C Notes as described  in the  foregoing
paragraphs  to the  Noteholders  of such Class pro rata in  accordance  with the
respective amounts owed thereto.

         Following  an  Event  of  Default  or   Restricting   Event.   On  each
Determination  Date after the occurrence and during the  continuance of an Event
of Default or  Restricting  Event,  the Servicer  shall  instruct the  Indenture
Trustee to  withdraw,  and on the related  Payment Date the  Indenture  Trustee,
acting in  accordance  with  such  instructions,  shall  withdraw,  the  amounts
required  to be  withdrawn  from  the  Collection  Account  in order to make the
following payments or allocations from the Available  Amounts,  in the following
order of priority (in each case, such payment or transfer to be made only to the
extent funds remain  available  therefor  after all prior payments and transfers
for such Payment Date have been made):

   
                  (A)      pay to the Owner Trustee,  the Indenture  Trustee and
                           the Administrator,  the amount of any unpaid fees and
                           expenses;
    

                  (B)      pay to the Servicer,  the amount of any  unreimbursed
                           Servicer Advance;

   
                  (C)      pay to the  Servicer,  the monthly  Servicing Fee for
                           the  preceding  Collection  Period  together with any
                           amounts in respect of the Servicing Fee that were due
                           in  respect  of prior  monthly  periods  that  remain
                           unpaid;
    

                  (D)      pay to the Indenture Trustee,  on behalf of the Class
                           A Notes,  an amount equal to (i) interest  accrued in
                           respect of such Class A Notes for the Accrual  Period
                           immediately  preceding  such Payment Date,  plus (ii)
                           any accrued and unpaid  interest  from prior  Accrual
                           Periods;  provided  that,  if the  Available  Amounts
                           remaining to be allocated as described in this clause
                           are less than the full amount required to be so paid,
                           such remaining  Available  Amounts shall be allocated
                           among  each Class of the Class A Notes pro rata based
                           on the  ratio of the  interest  payable  on the Class
                           A-1, Class A-2 and Class A-3 Notes, as applicable, to
                           the interest payable on the Class A Notes as a whole;

                  (E)      pay to the Indenture Trustee,  on behalf of the Class
                           B Notes, an amount equal to (i) the interest  accrued
                           thereon for the Accrual Period immediately  preceding
                           such Payment  Date,  plus (ii) any accrued and unpaid
                           interest from prior Accrual Periods;

                  (F)      pay to the Indenture Trustee,  on behalf of the Class
                           C Notes,  an amount equal to (i) interest  accrued in
                           respect of the Class C Notes for the  Accrual  Period
                           immediately  preceding  such Payment Date,  plus (ii)
                           any accrued and unpaid  interest  from prior  Accrual
                           Periods;

   
                  (G)      pay to the Indenture Trustee,  on behalf of the Class
                           A Notes,  an amount equal to all remaining  Available
                           Amounts for such Payment  Date,  until the  aggregate
                           Principal  Amount  of the Class A Notes has been paid
                           in full;  with all amounts  paid as described in this
                           clause to be  allocated  first to the Class A-1 Notes
                           until the Class A-1 Notes  have been paid in full and
                           then  among the Class  A-2 and Class A-3  Notes,  pro
                           rata,  based  on the  outstanding  principal  amounts
                           thereof;
    

                  (H)      after the Class A Notes  have been paid in full,  pay
                           to the  Indenture  Trustee,  on behalf of the Class B
                           Notes,  an amount  equal to all  remaining  Available
                           Amounts for such Payment  Date,  until the  aggregate
                           Principal  Amount  of the Class B Notes has been paid
                           in full; and

                  (I)      after the Class B Notes  have been paid in full,  pay
                           to the  Indenture  Trustee,  on behalf of the Class C
                           Notes,  an amount  equal to all  remaining  Available
                           Amounts until the aggregate  Principal  Amount of the
                           Class C Notes has been paid in full.

   
DEFAULTED CONTRACTS
    

         A Contract will be deemed to be in default (a "Defaulted  Contract") if
(i) it is more  than  120 days  past  due;  or (ii) if at any time the  Servicer
determines,  in accordance  with its customary  and usual  practices,  that such
Contract is not collectible (taking into account any available Vendor recourse).
The current  policy of the  Servicer  with  respect to writing off  Contracts is
described in "Mitsui Vendor Leasing (U.S.A.) Inc.--Write-Off Policy" above.

   
         Upon  classification  as  a  Defaulted  Contract,  the  Servicer  shall
accelerate all payments due thereunder or take such other action as the Servicer
reasonably  believes will  maximize the amount of Recoveries in respect  thereof
and shall otherwise follow its customary and usual collection procedures,  which
may include the repossession and sale of the related  Equipment on behalf of the
Issuer. In the event of a failure to pay and an inability to collect amounts due
from the End-User,  the Trust will dependent on recoveries  from the sale of the
related Equipment and, if available,  Insurance Proceeds and amounts received in
respect  of Vendor  recourse  to pay the  Discounted  Contract  Balance  and any
delinquent  Scheduled  Payments or other amounts due on the Defaulted  Contract.
Any recoveries on account of a previously Defaulted Contract (including proceeds
of  repossessed  Equipment  or other  property,  Insurance  Proceeds and amounts
subsequently  received pursuant to a Vendor Program Agreement with a Vendor, but
net of amounts  representing  costs and expenses of liquidation  incurred by the
Servicer, such recoveries net of such amounts,  "Recoveries") shall be deemed to
be Available Amounts.
    

COLLECTION ACCOUNT

         The  Servicer,  for the benefit of the  Noteholders,  shall cause to be
established and maintained in the name of the Indenture Trustee,  with an office
or branch of a depositary  institution  or trust company  (which may include the
Indenture  Trustee)  organized under the laws of the United States of America or
any one of the  states  thereof  and  located  in the  state  designated  by the
Servicer,  a  segregated  corporate  trust  account (the  "Collection  Account")
bearing a designation  clearly  indicating that the funds deposited  therein are
held in trust for the  benefit of the  Noteholders;  provided  that at all times
such  depositary  institution or trust company shall be (a) the corporate  trust
department of the Indenture Trustee or, (b) a depositary  institution  organized
under the laws of the United States of America or any one of the states  thereof
or the District of Columbia (or any domestic branch of a foreign bank),  (i) (A)
which has either (1) a long-term  unsecured debt rating acceptable to the Rating
Agencies or (2) a short-term  unsecured  debt rating or  certificate  of deposit
rating  acceptable to the Rating Agencies,  (B) the parent  corporation of which
has  either (1) a  long-term  unsecured  debt  rating  acceptable  to the Rating
Agencies or (2) a short-term  unsecured  debt rating or  certificate  of deposit
rating  acceptable to the Rating Agencies or (C) is otherwise  acceptable to the
Rating  Agencies  and (ii) whose  deposits  are insured by the  Federal  Deposit
Insurance Corporation (the "FDIC," and any such depositary  institution or trust
company, a "Qualified  Institution").  Funds in the Collection Account generally
will be invested in (i)  obligations  fully  guaranteed  by the United States of
America,  (ii) demand  deposits,  time  deposits or  certificates  of deposit of
depositary  institutions or trust  companies  having  commercial  paper with the
highest  rating  from  each  Rating  Agency,  (iii)  commercial  paper (or other
short-term   obligations)  having,  at  the  time  of  the  Indenture  Trustee's
investment  therein,  the highest  rating from each Rating  Agency,  (iv) demand
deposits,  time deposits and  certificates of deposit which are fully insured by
the FDIC, (v) notes or banker's acceptances issued by any depositary institution
or trust company described in (ii) above, (vi) money market funds which have the
highest  rating from, or have otherwise been approved in writing by, each Rating
Agency, (vii) time deposits with an entity the commercial paper of which has the
highest rating from the Rating Agency, (viii) eligible repurchase agreements and
(ix)  any  other   investments   approved  in  writing  by  each  Rating  Agency
(collectively,   "Eligible  Investments").  Any  earnings  (net  of  losses  and
investment expenses) on funds in the Collection Account will be held therein and
be treated as Available  Amounts.  The Servicer will have the revocable power to
instruct  the  Indenture  Trustee  to make  withdrawals  and  payments  from the
Collection Account for the purpose of carrying out its duties under the Sale and
Servicing Agreement.

REPLACEMENT ACCOUNTS

         If any institution with which any of the accounts  established pursuant
to the Sale and Servicing  Agreement or the Indenture are established  ceases to
be a Qualified  Institution,  the Servicer or the Indenture Trustee (as the case
may be) shall,  within ten Business Days,  establish a replacement  account at a
Qualified Institution after notice thereof.

EVENTS OF DEFAULT

         Allocations of Available  Amounts will be made as described above under
"--Allocations--As Long As No Event of Default or Restricting Event Has Occurred
and Is Continuing" unless and until an Event of Default or Restricting Event has
occurred,  in  which  case  allocations  of  Available  Amounts  will be made as
described  above  under   "--Allocations--Following   an  Event  of  Default  or
Restricting Event." An "Event of Default" refers to any of the following events:

                  (a)      failure to pay on each  Payment  Date the full amount
                           of accrued  and unpaid  interest on any Class A Note,
                           Class B Note or Class C Note;

                  (b)      failure to pay the  Principal  Amount of any Note, if
                           any, on its related stated maturity date;

                  (c)      (i) failure on the part of the Seller or the Servicer
                           to make any  payment  or deposit  required  under the
                           Sale and Servicing  Agreement or the Indenture within
                           three (3) Business Days after the date the payment or
                           deposit is required to be made or (ii) failure on the
                           part of the  Seller,  the  Servicer  or the Issuer to
                           observe or perform any other  covenants or agreements
                           of such  entity  set forth in the Sale and  Servicing
                           Agreement  or  the  Indenture,  which  failure  has a
                           material  adverse effect on the Noteholders and which
                           continues  unremedied  for a period of 60 days  after
                           written  notice;  provided  that  only a five (5) day
                           cure  period  shall apply in the case of a failure by
                           the Seller or the Issuer to observe their  respective
                           covenants  not to  grant a  security  interest  in or
                           otherwise   intentionally   create   a  lien  on  the
                           Contracts;

                  (d)      any  representation  or warranty  made by the Issuer,
                           the  Trust  Depositor  or the  Seller in the Sale and
                           Servicing   Agreement   or  the   Indenture   or  any
                           information required to be given by the Seller or the
                           Trust Depositor to the Indenture  Trustee to identify
                           the  Contracts  proves to have been  incorrect in any
                           material  respect  when  made  and  continues  to  be
                           incorrect in any material respect,  which failure has
                           a  material  adverse  effect on the  Noteholders  and
                           which  continues  unremedied  for a period of 60 days
                           after  written   notice  (it  being   understood  and
                           acknowledged  that,  if any such  breach  occurs with
                           respect to one or more Contracts, the Seller, through
                           the Trust  Depositor,  may remedy  such breach by the
                           repurchase  of such  Contracts  during such period in
                           accordance  with  the  provisions  of  the  Sale  and
                           Servicing   Agreement   and  the  Transfer  and  Sale
                           Agreement);

                  (e)      if a  conservator,  receiver  or  liquidator  of  the
                           Seller,  the Issuer or the Trust was  appointed or if
                           certain  other  events  relating  to the  bankruptcy,
                           insolvency or receivership of the Seller,  the Issuer
                           or the Trust were to occur (an  "Insolvency  Event");
                           or

                  (f)      the Issuer becomes an "investment company" within the
                           meaning of the  Investment  Company  Act of 1940,  as
                           amended.

         An Event of Default may be waived if the Required  Controlling  Holders
provide written notice to the Issuer, the Trust Depositor,  the Servicer and the
Indenture  Trustee of such waiver. In the event the Trustee has actual knowledge
of an Event of Default, it will be required to notify, among others, the Issuer,
the Servicer and the Sellers.

         If an Insolvency  Event  relating to the Trust  Depositor or the Issuer
occurs,  pursuant  to the  Sale  and  Servicing  Agreement,  on the  day of such
Insolvency  Event,  the Trust Depositor will promptly give notice to the Trustee
of the  Insolvency  Event,  and the  Indenture  Trustee will, if directed by the
Required  Controlling  Holders,  promptly  act to sell,  dispose of or otherwise
liquidate the Contracts in a commercially  reasonable manner and on commercially
reasonable terms. The proceeds from any such sale, disposition or liquidation of
Contracts will be deposited in the Collection Account and allocated as described
in  the  Sale  and  Servicing  Agreement  and  herein.  If the  proceeds  of any
collections on Contracts in the Collection  Account  allocated to Noteholders of
any Class is not  sufficient  to pay the  Principal  Amount of the Notes of such
Class in full, such Noteholders will incur a loss.

         As used herein,  "Required  Controlling Holders" means (i) prior to the
payment in full of the Class A Notes outstanding, Class A Noteholders evidencing
more than 66 2/3%  of the Principal  Amount of the Class A Notes,  (ii) from and
after the payment in full of the Class A Notes outstanding,  Class B Noteholders
holding Class B  Notes  evidencing  more than 66 2/3% of the Principal Amount of
the Class B Notes  outstanding  and (iii) from and after the  payment in full of
the  Class  B  Notes  outstanding,  Class C  Noteholders  holding  Class C Notes
evidencing  more  than  66 2/3%  of the  Principal  Amount  of the Class C Notes
outstanding.

RESTRICTING EVENTS

         Prior  to  the  occurrence  of  a  Restricting  Event,  allocations  of
Available Amounts will be made as described above under  "--Allocations--As Long
As No Event of Default or  Restricting  Event Has  Occurred  and Is  Continuing"
unless and until an Event of Default or Restricting Event has occurred, in which
case  allocations  of Available  Amounts  will be made as described  above under
"--Allocations--Following   an  Event  of  Default  or  Restricting   Event."  A
"Restricting Event" refers to any of the following events:

         (a)      as of any Payment Date,  the weighted  average ADCB during the
                  three (3)  preceding  Collection  Periods of all  Contracts in
                  respect to which a  Scheduled  Payment is more than sixty (60)
                  days past due at any time  during  such  three  (3)  preceding
                  Collection  Periods,  exceeds ___% of the weighted  average of
                  ADCB of all  Contracts in the Contract  Pool during such three
                  Collection Periods; or

   
         (b)      as of any Payment Date,  the product of (i) two (2) multiplied
                  by (ii)  the  difference  between  (x) the sum of the ADCB for
                  each  of the  six  (6)  preceding  Collection  Periods  of all
                  Contracts that became Defaulted  Contracts during such six (6)
                  preceding  Collection  Periods  and  (y)  Recoveries  received
                  during such six preceding Collection Periods on account of all
                  Defaulted  Contracts,  exceeds  ____% of the weighted  average
                  ADCB of all  Contracts  in the  Contract  Pool during such six
                  Collection Periods; or
    

         (c)      a Servicer Default has occurred and is continuing.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

   
         The Servicer's  compensation  with respect to its servicing  activities
and reimbursement for its expenses for any Collection Period will be a servicing
fee (the "Servicing Fee") calculated monthly,  and payable on each Payment Date,
in an  amount  equal  to the  product  of (i)  one-twelfth,  (ii)  _____%  (such
percentage,  the "Servicing Fee  Percentage") and (iii) the ADCB of the Contract
Pool as of the  beginning of the related  Collection  Period.  The Servicing Fee
will be funded from Available  Amounts and will be paid on the Payment Date with
respect to each Collection  Period from the Collection  Account.  In addition as
compensation  for acting as Servicer,  the Servicer will be entitled to all late
charges,  documentation fees,  administrative charges and extension fees paid by
the End-Users.

         The Servicer will pay from its servicing  compensation certain expenses
incurred  in  connection  with  servicing  the  Contracts   including,   without
limitation, expenses related to the enforcement of the Contracts, payment of the
fees  and   disbursements  of  the  Indenture   Trustee,   Owner  Trustee,   the
Administrator and independent  accountants,  casualty insurance on Equipment (to
the extent the Contracts  provide for the Seller to pay for such  insurance) and
other fees which are not expressly stated in the Sale and Servicing Agreement to
be payable by the Trust or the  Noteholders,  the Trust  Depositor  (other  than
federal,  state,  local and foreign  income,  franchise  or other taxes based on
income, if any, or any interest or penalties with respect thereto,  imposed upon
the Trust).  In the event that Mitsui  Vendor  Leasing is acting as Servicer and
fails to pay the fees and  disbursements  of the Indenture  Trustee or the Owner
Trustee (the  "Trustees"),  such Trustee will be entitled to receive the portion
of the Servicing Fee that is equal to such unpaid amounts.  In no event will the
Noteholders  be  liable  to the  Trustees  for the  Servicer's  payment  of such
amounts, and any such amounts so paid to the Trustees will be treated as paid to
the Servicer for all purposes of the Sale and Servicing Agreement.
    

RECORD DATE

         Payments  on  the  Notes  will  be  made  as  described  herein  to the
Noteholders  in whose names the Notes were  registered  (expected to be Cede, as
nominee of DTC) at the close of business on the Record Date. However,  the final
payment on the Notes  offered  hereby  will be made only upon  presentation  and
surrender  of such Notes.  All  payments  with  respect to the  principal of and
interest  on  the  Notes  (each,  a  "Distribution")  will  be  made  to  DTC in
immediately   available  funds.   See  "Description  of  the   Notes--Book-Entry
Registration."

OPTIONAL REDEMPTION

   
         The Trust Depositor may repurchase all remaining  Contracts and related
assets, and thus effect the early redemption of the Notes on any Payment Date on
or after which the ADCB of the Contract Pool is equal to 15% or less of the ADCB
of the Contract Pool as of the initial Cutoff Date. The price at which the Trust
Depositor  will be required to purchase the  Contracts in order to exercise such
option  will be equal to the  greater of (i) the ADCB of the  Contract  Pool and
(ii) the amount that when applied  pursuant to the  Indenture  together with all
other amounts  available  thereunder will be sufficient to redeem the Notes at a
price equal to the unpaid  principal amount of the Notes plus accrued and unpaid
interest thereon through the date of redemption.
    

REPORTS

         No later than the third  Business Day prior to each Payment  Date,  the
Servicer  will  forward  to the  Indenture  Trustee  and  each  Rating  Agency a
statement (the "Monthly  Report") prepared by the Servicer setting forth certain
information with respect to the Contract Pool and the Notes, including:  (i) the
ADCB (A) as of the end of the related Collection Period and (B) as of the end of
the second  Collection  Period  preceding  such Payment Date (or, in the case of
Contracts  that  were  first  added to the  Contract  Pool  during  the  related
Collection  Period, as of the Cutoff Date for such Contracts);  (ii) the Class A
Principal  Payment Amount,  the Class B Principal Payment Amount and the Class C
Principal   Payment  Amount   (including  the   calculations   utilized  in  the
determination  thereof);  (iii) the ADCB of  Contracts  held by the Issuer which
were more than 30, 60, and 90 days  delinquent as of the end of such  Collection
Period;  (iv) the Discounted  Contract  Balance of each Contract in the Contract
Pool  that  became a  Defaulted  Contract  during  such  Collection  Period  and
cumulatively for each preceding Collection Period; (v) the monthly Servicing Fee
for such Collection  Period;  and (vi) the Available Amounts with respect to the
related   Collection   Period   (including  the  calculation   utilized  in  the
determination thereof).

         With respect to each Payment Date, the Monthly Report also will include
the  following  information  with  respect  to the Notes:  (i) the total  amount
distributed;  (ii) the amount  allocable to interest on the Notes and each Class
thereof; and (iii) the amount allocable to principal on the Notes and each Class
thereof.  On each  Payment  Date,  the  Indenture  Trustee  (or an  agent on its
behalf), will forward to each Noteholder of record a copy of the Monthly Report.

         On or before ______ 31 of each calendar  year,  commencing  _______ 31,
1999,  the Indenture  Trustee (or an agent on its behalf) will furnish (or cause
to be furnished)  to each person who at any time during the  preceding  calendar
year was a Noteholder of record, a statement containing the information required
to be provided by an issuer of  indebtedness  under the Code for such  preceding
calendar year or the applicable  portion  thereof during which such person was a
Noteholder,  together with such other  customary  information as is necessary to
enable the Noteholders to prepare their tax returns. See "Certain Federal Income
Tax Matters."

LIST OF NOTEHOLDERS

         At such  time,  if any,  as  Definitive  Notes have been  issued,  upon
written  request of any  Noteholder or group of  Noteholders  of record  holding
Notes  evidencing not less than 10% of the aggregate  unpaid principal amount of
the Notes,  the  Indenture  Trustee will afford such  Noteholders  access during
normal  business  hours  to the  current  list of  Noteholders  for  purpose  of
communicating  with other  Noteholders  with  respect to their  rights under the
Indenture,  the Sale and Servicing  Agreement or the Notes.  While the Notes are
held in book-entry form,  holders of beneficial  interests in the Notes will not
have access to a list of other  holders of  beneficial  interests  in the Notes,
which may  impede  the  ability  of such  holders  of  beneficial  interests  to
communicate with each other. See "--Book-Entry Registration" below.

BOOK-ENTRY REGISTRATION

         Noteholders  may only  hold  their  Notes  through  DTC (in the  United
States)  or CEDEL or  Euroclear  (in  Europe) if they are  participants  of such
systems,  or indirectly  through  organizations  which are  participants in such
systems.

         Cede, as nominee for DTC, will hold the global Class A-1 Note or Notes,
the  global  Class A-2 Note or Notes,  the global  Class A-3 Note or Notes,  the
global Class B Note or Notes,  and the global  Class C Note or Notes.  CEDEL and
Euroclear will hold omnibus  positions on behalf of their  participants  through
customers'  securities accounts in CEDEL's and Euroclear's names on the books of
their  respective  Depositaries  which  in turn  will  hold  such  positions  in
customers'  securities  accounts in the Depositaries' names on the books of DTC.
Citibank will act as depositary for CEDEL and Morgan  Guaranty Trust will act as
depositary for Euroclear (in such capacities, the "Depositaries").

         DTC is a limited-purpose  trust company organized under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the UCC and a "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the Exchange Act. DTC was created
to hold  securities for its  participating  organizations  ("Participants")  and
facilitate  the  settlement  of  securities  transactions  between  Participants
through electronic  book-entry changes in accounts of its Participants,  thereby
eliminating the need for physical  movement of notes.  Participants  include the
Underwriter, securities brokers and dealers, banks, trust companies and clearing
corporations and may include certain other organizations. Indirect access to the
DTC system also is available to others such as banks, brokers, dealers and trust
companies  that  clear  through  or  maintain a  custodial  relationship  with a
Participant, either directly or indirectly ("Indirect Participants").

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants  or  Euroclear  Participants,  on the other hand,  will be effected
through  DTC in  accordance  with DTC rules on behalf of the  relevant  European
international clearing systems by its Depositary. Cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depositary to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

         Because of time-zone  differences,  credits of  securities  received in
CEDEL or Euroclear as a result of a transaction  with a Participant will be made
during subsequent  securities  settlement  processing and dated the business day
following the DTC  settlement  date.  Such credits or any  transactions  in such
securities  settled  during such  processing  will be  reported to the  relevant
Euroclear or CEDEL  Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities  by or through a CEDEL  Participant
or a Euroclear  Participant to a Participant  will be received with value on the
DTC  settlement  date but will be available  in the relevant  CEDEL or Euroclear
cash  account  only as of the  business  day  following  settlement  in DTC. For
information with respect to tax documentation  procedures relating to the Notes,
see "Federal Income Tax Consequences."

         Noteholders  that are not  Participants  or Indirect  Participants  but
desire to purchase,  sell or otherwise transfer ownership of, or other interests
in, Notes may do so only through  Participants  and  Indirect  Participants.  In
addition,  Noteholders will receive all  distributions of principal and interest
on the Notes from the Indenture Trustee through DTC and its Participants.  Under
a book-entry format, Noteholders will receive payments after the related Payment
Date, as the case may be,  because,  while payments are required to be forwarded
to Cede,  as nominee for DTC, on each such date,  DTC will forward such payments
to its  Participants  which  thereafter  will be  required  to  forward  them to
Indirect  Participants  or holders of beneficial  interests in the Notes.  It is
anticipated that the only Class A-1 Noteholder,  Class A-2 Noteholder, Class A-3
Noteholder,  Class B Noteholder  and Class C  Noteholder  will be Cede & Co., as
nominee of DTC, and that holders of beneficial interests in the Class A-1 Notes,
Class A-2 Notes, Class A-3 Notes, Class B Notes or Class C Notes,  respectively,
under the  Indenture  will only be permitted to exercise the rights of Class A-1
Noteholders,  Class A-2 Noteholders,  Class A-3 Noteholders, Class B Noteholders
or Class C Noteholders, respectively, under the Indenture indirectly through DTC
and its Participants who in turn will exercise their rights through DTC.

         Under the rules,  regulations and procedures creating and affecting DTC
and  its  operations,  DTC  is  required  to  make  book-entry  transfers  among
Participants  on whose  behalf it acts with respect to the Notes and is required
to receive and transmit distributions of principal of and interest on the Notes.
Participants  and  Indirect   Participants  with  which  holders  of  beneficial
interests in the Notes have accounts  similarly are required to make  book-entry
transfers and receive and transmit  such payments on behalf of these  respective
holders.

         Because DTC can only act on behalf of Participants,  who in turn act on
behalf of Indirect  Participants  and certain  banks,  the ability of holders of
beneficial interests in the Notes to pledge Notes to persons or entities that do
not participate in the DTC system,  or otherwise take actions in respect of such
Notes, may be limited due to the lack of a Definitive Note for such Notes.

         DTC has  advised  the  Trust  Depositor  that it will  take any  action
permitted to be taken by a Class A-1 Noteholder, Class A-2 Noteholder, Class A-3
Noteholder, Class B Noteholder or Class C Noteholder under the Indenture only at
the direction of one or more  Participants to whose account with DTC the Class A
Notes,  Class B Notes  or  Class C Notes  are  credited.  Additionally,  DTC has
advised the Trust  Depositor that it may take actions with respect to percentage
interests  in any  particular  Class of the  Notes  represented  by  holders  of
beneficial interests evidencing that percentage, which actions may conflict with
other of its actions with respect to other percentage interests therein.

         CEDEL is  incorporated  under the laws of Luxembourg as a  professional
depositary.  CEDEL holds securities for its participating  organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,   including   United  States   dollars.   CEDEL  provides  to  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depositary,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations and may include the Underwriter.  Indirect access to CEDEL is also
available to others,  such as banks,  brokers,  dealers and trust companies that
clear  through or maintain a custodial  relationship  with a CEDEL  Participant,
either directly or indirectly.

         Euroclear was created in 1968 to hold  securities for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates, and any risk from lack of simultaneous transfers of securities and
cash. Transactions may now be settled in any of 29 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear  Clearance Systems S.C., a Belgian  cooperative  corporation (the
"Cooperative").  All operations are conducted by the Euroclear  Operator and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator,  not the Cooperative.  The Cooperative  establishes
policies  for   Euroclear  on  behalf  of  Euroclear   Participants.   Euroclear
Participants  include banks (including  central banks),  securities  brokers and
dealers  and other  professional  financial  intermediaries  and may include the
Underwriter.  Indirect access to Euroclear is also available to other firms that
clear through or maintain a custodial relationship with a Euroclear Participant,
either directly or indirectly.

         The  Euroclear  Operator  is the Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New York Banking Department, as well as the Belgian Banking Commission.

         Securities  clearance  accounts and cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

         Distributions  with  respect to Notes held  through  CEDEL or Euroclear
will be  credited  to the cash  accounts  of  CEDEL  Participants  or  Euroclear
Participants  in accordance with the relevant  systems rules and procedures,  to
the extent received by its Depositary. Such distributions will be subject to tax
reporting in accordance  with relevant  United States tax laws and  regulations.
See "Federal Income Tax Consequences."  CEDEL or the Euroclear Operator,  as the
case may be, will take any other  action  permitted  to be taken by a Noteholder
under the Indenture on behalf of a CEDEL  Participant  or Euroclear  Participant
only in accordance  with its relevant  rules and  procedures  and subject to its
Depositary's ability to effect such actions on its behalf through DTC.

         Although  DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in order to facilitate  transfers of Notes among participants of DTC,
CEDEL and  Euroclear,  they are under no  obligation  to perform or  continue to
perform such procedures and such procedures may be discontinued at any time.

         Except as required by law, none of the Indenture Trustee, the Servicer,
the Seller, the Trust Depositor or the Owner Trustee will have any liability for
any aspect of the records  relating  to,  actions  taken or  implemented  by, or
payments made on account of,  beneficial  ownership  interests in the Notes held
through DTC, or for maintaining, supervising or reviewing any records or actions
relating to such beneficial ownership interests.

DEFINITIVE NOTES

   
         The Notes  will be issued in fully  registered,  authenticated  form to
beneficial owners or their nominees (the "Definitive Notes"), rather than to DTC
or its nominee,  only if (a) the Issuer (through the Administrator)  advises the
Indenture  Trustee in writing that DTC is no longer willing or able to discharge
properly its  responsibilities as Depositary with respect to such Notes, and the
Indenture Trustee or the Issuer is unable to locate a qualified successor or (b)
the Issuer  (through the  Administrator)  at its option  elects to terminate the
book-entry system through DTC.
    

         Upon the occurrence of any of the events  described in the  immediately
preceding paragraph,  the Indenture Trustee is required to notify all beneficial
owners  for  each  Class  of  Notes  held  through  DTC of the  availability  of
Definitive  Notes for such Class.  Upon surrender by DTC of the Definitive  Note
representing  the Notes and  instructions  for  re-registration,  the  Indenture
Trustee will issue such Definitive  Notes, and thereafter the Indenture  Trustee
will recognize the holders of such  Definitive  Notes as  Noteholders  under the
Indenture (the "Holders"). The Indenture Trustee will also notify the Holders of
any adjustment to the Record Date with respect to the Notes  necessary to enable
the Indenture  Trustee to make  distributions to Holders of the Definitive Notes
for such Class of record as of each Payment Date.

         Additionally,  upon the occurrence of any such event  described  above,
distribution  of  principal  of and  interest  on the Notes  will be made by the
Indenture  Trustee  directly to Holders in accordance  with the  procedures  set
forth herein and in the Indenture.  Distributions will be made by check,  mailed
to the address of such Holder as it appears on the Note register.  Upon at least
10 days' notice to Noteholders for such Class, however, the final payment on any
Note (whether the Definitive  Notes or the Note for such Class registered in the
name of Cede  representing  the  Notes of such  Class)  will be made  only  upon
presentation and surrender of such Note at the office or agency specified in the
notice of final distribution to Noteholders.

         Definitive Notes of each Class will be transferable and exchangeable at
the offices of the Indenture  Trustee or its agent in New York, New York,  which
the  Indenture  Trustee  shall  designate  on or  prior to the  issuance  of any
Definitive  Notes with respect to such Class.  No service charge will be imposed
for any  registration  of transfer or exchange,  but the  Indenture  Trustee may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge imposed in connection therewith.

ADMINISTRATION AGREEMENT

   
         Mitsui  Vendor  Leasing,  in its  capacity  as  administrator  (in such
capacity, the "Administrator"), will enter into an administration agreement (the
"Administration  Agreement")  with  the  Trust,  the  Trust  Depositor  and  the
Indenture Trustee pursuant to which the Administrator  will agree, to the extent
provided in the Administration  Agreement, to provide the notices and to perform
other  administrative  obligations  required to be provided or  performed by the
Trust or the  Owner  Trustee  under  the  Indenture.  The  Administrator  in the
Administration  Agreement agrees to perform certain accounting  functions of the
Trust  which the Owner  Trustee is  required  to perform  pursuant  to the Trust
Agreement,  including but not limited to maintaining  the books of the Trust and
filing tax returns for the Trust.  As  compensation  for the  performance of the
Administrator's   obligations   under  the   Administration   Agreement  and  as
reimbursement  for its  expenses  related  thereto,  the  Administrator  will be
entitled to a monthly  administration fee (the "Administration  Fee"), which fee
will be paid by the Servicer out of the Servicing  Fee, if  available,  and will
not be separately payable from or reduce the Amount Available.
    

                       THE TRANSFER AND SALE AGREEMENT AND
                     SALE AND SERVICING AGREEMENT GENERALLY

   
         The  following is a summary of the  material  terms of the Transfer and
Sale Agreement and Sale and Servicing  Agreement,  the forms of which were filed
as exhibits to the  Registration  Statement of which this  Prospectus is a part,
and this  summary is  qualified in its entirety by reference to the Transfer and
Sale Agreement and Sale and Servicing Agreement, respectively.
    

CONVEYANCE OF CONTRACTS

   
         Pursuant  to the  Transfer  and Sale  Agreement,  the Seller will sell,
transfer, assign, set over and otherwise convey to the Trust Depositor,  without
recourse  (except as expressly set forth in the Transfer and Sale Agreement) all
of the Seller's right, title and interest in and to (i) the Contracts (including
all Additional Contracts and Substitute Contracts,  if any), (ii) all monies due
or to become due in payment of such  Contracts  on and after the related  Cutoff
Date, any Prepayments,  and any Recoveries  received with respect  thereto,  but
excluding  any Scheduled  Payments due prior to the related  Cutoff Date and any
Excluded  Amounts,  (iii) the  related  Equipment  (which  may be  limited  to a
security  interest  therein),  including  all  proceeds  from  any sale or other
disposition  of such  Equipment,  (iv) any related  documents  delivered  to the
Seller or held by the Servicer with respect to each such Contract (the "Contract
Files"),  (v) any proceeds with respect to each such Contract  under any related
Vendor  Assignment,  Vendor Program Agreement and any other guarantee or similar
credit enhancement with respect thereto,  (vi) all payments made with respect to
each such Contract under any insurance  policy  covering  physical damage to the
related  Equipment (the "Insurance  Proceeds") and (vii) all income and proceeds
of the  foregoing.  Pursuant  to the Sale and  Servicing  Agreement,  the  Trust
Depositor in turn will sell, transfer,  assign, set over and otherwise convey to
the Issuer,  without  recourse  (except as  expressly  set forth in the Sale and
Servicing  Agreement)  the assets  described in clauses (i) through (vii) in the
preceding  sentence  and its  rights  under  the  Transfer  and  Sale  Agreement
(referred  to  collectively  as  the  "Transferred  Assets").  Pursuant  to  the
Indenture,  the Issuer will grant a lien on (i) the Transferred  Assets and (ii)
such  amounts  as  from  time to time  may be  held in the  Collection  Account,
together with any net investment earnings on funds therein,  (iii) the rights of
the Issuer under the Sale and Servicing  Agreement,  and (iv) proceeds of any of
the  foregoing  (collectively,  the "Trust  Assets"),  in favor of the Indenture
Trustee to secure payment of its obligations  under the Notes and the Indenture.
For a description of Excluded Amounts, see "The Contracts Generally".

         The  Servicer  under  the Sale and  Servicing  Agreement,  will  retain
custody of (but not title to) the Contracts,  the Contract Files and any related
evidence  of  insurance  payments,  Scheduled  Payments  and any  other  similar
payments under the Contracts.  From and after the conveyance of any Contracts to
the Trust Depositor, the Seller will cause its computer accounting systems to be
marked to show that the Contracts  transferred  thereunder have been conveyed to
the Issuer (and have been pledged by the Issuer to the  Indenture  Trustee under
the  Indenture),  and prior to conveyance the Seller or the Trust Depositor will
file  UCC  financing  statements  reflecting  (A) the  conveyance  to the  Trust
Depositor  pursuant to the Transfer and Sale Agreement of the Transferred Assets
(other than the Trust Depositor's rights under the Transfer and Sale Agreement),
(B) the conveyance to the Issuer pursuant to the Sale and Servicing Agreement of
Transferred Assets and (C) the grant of a lien thereon and other Trust Assets in
favor of the Indenture Trustee pursuant to the Indenture. The Seller will notate
in the appropriate computer files relating to the Contracts,  that all interests
in the  Contracts  have been  conveyed  to the Issuer  pursuant  to the Sale and
Servicing Agreement and have been pledged by the Issuer to the Indenture Trustee
pursuant to the Indenture. See "Certain Legal Aspects of the Contracts."
    

REPRESENTATIONS AND WARRANTIES

   
         The Seller  has made  certain  representations  and  warranties  in the
Transfer and Sale Agreement with respect to the Contracts transferred thereunder
as of the Cutoff Date,  and the Seller will  similarly make or be deemed to have
made certain  representations  and  warranties  with respect to each  Additional
Contract and Substitute Contract as of its related Cutoff Date,  including that:
(i) the  information  with  respect to the  Contracts  listed on the Schedule of
Contracts  attached to the Sale and  Servicing  Agreement is true and correct in
all material respects;  (ii) immediately prior to the transfer of a Contract and
any related  Equipment (or security  interest  therein) to the Trust  Depositor,
such Contract was owned by the Seller free and clear of any adverse claim; (iii)
no  Scheduled  Payment  related to the Contract is (A) as of the date of sale or
transfer  more than 60 days  delinquent,  (B) a payment as to which the  related
Equipment  has  been  repossessed  or (C) a  payment  as to  which  the  related
Equipment  has been  charged-off  in accordance  with the credit and  collection
policies of the  Servicer;  (iv) no  provision  of the  Contract has been either
waived,  altered or modified in any respect,  except as allowed under the Credit
and  Collection  policies  of the  Servicer  and  by  instruments  or  documents
contained in the Contract File (other than payment delinquencies permitted under
clause (iii) above);  (v) the Contract is a valid and binding payment obligation
of the End-User and is enforceable  in accordance  with its terms (except as may
be limited by  applicable  insolvency,  bankruptcy,  insolvency or other similar
laws  affecting   enforceability   of  creditors'   rights   generally  and  the
availability of equitable remedies);  (vi) the Contract is not subject to rights
of rescission,  setoff,  counterclaim or defense and, to the Seller's knowledge,
no such rights have been  asserted or  threatened  with respect to the Contract;
(vii) the  Contract,  at the time it was made,  did not  violate the laws of the
United  States or any state in any manner which would  materially  and adversely
affect the  enforceability or  collectibility  of such Contract;  (viii) (A) the
Contract and any related Equipment have not been sold, transferred,  assigned or
pledged by the Seller to any other person and (B) such  contract is secured by a
fully perfected Lien of the first priority on the related  Equipment  (except to
the extent such  perfection  is not required in accordance  with the  applicable
End-User UCC Filing Requirement); (ix) all filings and other actions required to
be made,  taken or performed by any Person in any jurisdiction to give the Trust
a first  priority  perfected  Lien or ownership  interest in the Contracts and a
first  priority  perfected  security  interest in the  Seller's  interest in the
Equipment  have been made,  taken or  performed;  (x) the End-User is not to the
Seller's knowledge, subject to bankruptcy or other insolvency proceedings;  (xi)
the Contract is a U.S. dollar-denominated  obligation and the related End-User's
billing  address  is in the  United  States;  (xii) the  Contract  provides  for
periodic Scheduled Payments to be made, which are principally due and payable on
a monthly or quarterly  basis;  (xiii) the  Contract  does not require the prior
written consent of an End-User or contain any other  restriction on the transfer
or  assignment  of the  Contract  (other  than  a  consent  or  waiver  of  such
restriction  that  has  been  obtained  prior  to the  date of  such  Contract's
conveyance to the Issuer);  (xiv) the obligations of the related  End-User under
such Contract are irrevocable and unconditional and non-cancelable  (without the
right  to set off for any  reason  and net of any  maintenance  or cost per copy
charges); (xv) the Contract does not have a stated maturity of longer than [___]
months;  (xvi) no adverse selection procedure was used in selecting the Contract
for  transfer;  (xvii) the  End-User  under the Contract is required to maintain
casualty  insurance or to  self-insure  with  respect to the related  Equipment;
(xviii) such  Contract  provides that in the event of a casualty loss in respect
of the  related  Equipment,  the  End-User  is required to repair or replace the
related  Equipment  or pay an  amount  not less  than the  present  value of all
remaining  Scheduled Payments  discounted at the Discount Rate plus any past due
amounts as of the date of determination;  (xix) the Contract constitutes chattel
paper, an account,  or a general  intangible as defined under the UCC and if the
Contract  constitutes  "chattel  paper" for purposes of the UCC, there exists an
original counterpart of the Contract in the Contract file; (xx) no Contract is a
"consumer lease" as defined in Section 2A-103(l)(e) of the UCC; (xxi) each Lease
is a  "triple  net  lease"  under  which the  End-User  is  responsible  for the
maintenance  of the  related  Equipment  in  accordance  with  general  industry
standards applicable to such item of Equipment, which in all cases shall include
the  payment of any taxes with  respect to such  Equipment;  (xxii) no  Contract
permits the End-User to make a prepayment  of such Contract in full in an amount
less than the Prepayment  Amount;  (xxiii) [subject to revision] [by the Closing
Date or the related Cutoff Date (as applicable),  the portions of the electronic
master record of the Seller relating to such Contract will have been clearly and
unambiguously  marked to show that such Contract  constitutes  part of the Trust
Assets  and is owned by the Trust in  accordance  with the terms of the Sale and
Servicing  Agreement];  (xxiv) [subject to revision] [the computer tape prepared
by the Seller and containing  information with respect to such Contract that was
made available by the Seller to the Indenture Trustee on the Closing Date or the
related  Cutoff Date (as  applicable)  and was used to select such  Contract was
complete  and  accurate in all material  respects as of the  applicable  Cut-off
Date]; (xxv) such Contract was originated  directly by the Seller or acquired by
the Seller  pursuant to a Vendor Program  Agreement and has sold and assigned by
the Seller to the Trust Depositor without any fraud or  misrepresentation on the
part of the Seller;  (xxvi) such Contract is not subject to any guarantee by the
Seller nor has the Seller  established  any specific credit reserve with respect
to the related End-User;  (xxvii) such Contract provides that (A) the Seller (or
its assignees) may  accelerate all remaining  Scheduled  Payments if the related
End-User is in default under any of its obligations  under such Contract and (B)
the related End-User may not elect to utilize its security deposit to offset any
remaining  Scheduled  Payment;  (xxviii)  the  related  End-User  is required to
maintain  the  related  Equipment  in good  working  order and bear all costs of
operating the related  Equipment  (including the payment of taxes);  (xxix) such
Contract has not been  terminated  as a result of a casualty loss to the related
Equipment or for any other reason; (xxx) the Discounted Contract Balance of such
Contract  does not  include  the  amount  of any  security  deposit  held by the
Servicer  or the Seller;  (xxxi) the related  End-User  has  represented  to the
Seller that such  End-User  has  accepted  the related  Equipment  and has had a
reasonable opportunity to inspect and test such Equipment and the Seller has not
been  notified of any defects  therein;  (xxxii) all payments in respect of such
Contract  will be made free and clear of, and without  deduction or  withholding
for or on  account  of, any taxes,  unless  such  withholding  or  deduction  is
required by law; (xxxiii) the related End-User is  unconditionally  obligated to
make periodic  lease payments  (including  taxes)  notwithstanding  damage to or
destruction  of the  related  Equipment,  or any other  event in  respect of the
related Equipment,  including equipment obsolescence;  and (xxxiv) such Contract
is not a Defaulted Contract;

         As used  above,  "Prepayment  Amount"  shall  mean,  with  respect to a
Contract, an amount not less than the sum of (i) the Discounted Contract Balance
of such  Contract on the  Determination  Date  immediately  prior to the date of
prepayment  plus any  accrued  and  unpaid  interest  payments  thereon  (at the
Discount Rate) and (ii) any outstanding Servicer Advances thereon.

         The foregoing representations and warranties,  as appropriate,  will be
reaffirmed by the Seller with respect to any Substitute Contract  transferred to
the Trust Depositor. A Contract which satisfies all of the above representations
and warranties shall be termed an "Eligible Contract". Contracts with respect to
which the  representations in clauses (iii) and (xxi) are not true shall also be
Eligible Contracts if all  representations  other than such  representations are
true and if the Trust  Depositor  shall  have  received  confirmation  from each
Rating Agency that the discrepancy  will not result in a reduction or withdrawal
of the then current ratings  assigned to any Class of Notes. (A Contract that is
not an Eligible Contract is referred to herein as an "Ineligible  Contract.") In
addition,  the Seller will represent and warrant to the Trust Depositor that the
conveyance pursuant to the Transfer and Sale Agreement  constitutes a valid sale
and  assignment to the Trust  Depositor of all right,  title and interest of the
Seller in the related  Contracts,  whether then existing or thereafter  created,
and the proceeds  thereof,  which is effective as of the date of  conveyance  of
such Contract.

         Neither the Owner Trustee (either as Owner Trustee or in its individual
capacity)  nor the  Indenture  Trustee  (either as  Indenture  Trustee or in its
individual capacity) shall make or be deemed to have made any representations or
warranties,  express or implied,  regarding  the Trust  Assets or the  transfers
thereof by the Seller, the Trust Depositor or the Issuer.
    

         Under the terms of the  Transfer  and Sale  Agreement  and the Sale and
Servicing  Agreement,  each Contract must be an Eligible Contract as of its date
of transfer to the Issuer.  The  Indenture  Trustee  will  reassign to the Trust
Depositor,  and the Seller will concurrently be obligated to repurchase from the
Trust  Depositor,  any  Ineligible  Contract  transferred  by the Seller and any
interest in Equipment that is subject to such Ineligible  Contract no later than
90 days after the  Seller or the Trust  Depositor  becomes  aware,  or  receives
written  notice from the Servicer,  the Issuer or the  Indenture  Trustee of the
breach of any  representation or warranty made by the Seller in the Transfer and
Sale Agreement or by the Trust Depositor in the Sale and Servicing Agreement, as
the case may be, that  materially  adversely  affects the interests of the Trust
Depositor,  the  Issuer  or the  Noteholders  in such  Contract  or the  related
Contract  File,  which  breach  has not been  cured or  waived  in all  material
respects.  This repurchase  obligation will constitute the sole remedy available
to the  Issuer,  the  Indenture  Trustee and the  Noteholders  for a breach of a
representation  or  warranty  under  the Sale  and  Servicing  Agreement  or the
Transfer and Sale Agreement made by the Trust Depositor, the Seller, as the case
may be, with respect to such a Contract.

   
         Pursuant to the Sale and Servicing  Agreement,  an Ineligible  Contract
shall be reassigned to the Trust Depositor (and in turn reassigned to the Seller
pursuant to the Transfer  and Sale  Agreement)  as  described  in the  preceding
paragraph,  and the Trust  Depositor  shall  make (or shall  cause the Seller to
make) a deposit in the Collection  Account in immediately  available funds in an
amount equal to the sum of the  Discounted  Contract  Balance of the  Ineligible
Contract  (utilizing,  for  purposes  of  calculating  the  Discounted  Contract
Balance,  the Discount Rate at the time such Ineligible Contract was transferred
to the  Issuer)  and any  outstanding  Servicer  Advances  thereon.  Any  amount
deposited into the Collection  Account in connection with the reassignment of an
Ineligible  Contract (the amount of such deposit  being  referred to herein as a
"Repurchase  Amount"  shall  be  considered  payment  in full of the  Ineligible
Contract. Any such Repurchase Amount shall be treated as an Available Amount. In
the alternative,  the Seller may convey to the Trust Depositor and in turn cause
the Trust  Depositor  to  convey to the  Issuer,  for  concurrent  pledge to the
Indenture Trustee,  a Substitute  Contract  (otherwise  satisfying the terms and
conditions  generally  applicable  to Substitute  Contracts in other  situations
described  herein) in replacement for the affected  Ineligible  Contract,  which
shall  thereupon  be deemed  released by the  Indenture  Trustee and  reconveyed
through the Trust Depositor to the Seller.
    

CONCENTRATION AMOUNTS

         In addition to the  representations  and warranties  made by the Seller
and the Trust  Depositor with respect to the Contracts as described  above under
"--Representations  and  Warranties,"  the Seller and the Trust  Depositor  will
represent  and  warrant  in the  Transfer  and Sale  Agreement  and the Sale and
Servicing Agreement, respectively, as of the initial Cutoff Date as follows:

         (i)               the ADCB of all Contracts  with a single  End-User as
                           of the initial  Cutoff Date does not exceed  ____% of
                           the  ADCB  of the  Contract  Pool  as of the  initial
                           Cutoff Date;

         (ii)              the  ADCB  of all  Contracts  with  the  twenty  (20)
                           largest  End-Users  (by ADCB of  Contracts  with such
                           End-Users)  as of the  initial  Cutoff  Date does not
                           exceed ____% of the ADCB of the  Contract  Pool as of
                           the initial Cutoff Date;

         (iii)             the ADCB of all Contracts  related to a single Vendor
                           as of the initial  Cutoff Date does not exceed  ____%
                           of the ADCB of the  Contract  Pool as of the  initial
                           Cutoff Date;

         (iv)              the ADCB of all Contracts with End-Users located in a
                           single  State of the United  States as of the initial
                           Cutoff Date does not exceed  ____% of the ADCB of the
                           Contract Pool as of the initial Cutoff Date; and

         (v)               the ADCB of all Contracts with related Equipment of a
                           single  type as of the  Cutoff  Date does not  exceed
                           ____%  of the  ADCB  of the  Contract  Pool as of the
                           initial Cutoff Date.

         On the date an Additional  Contract or Substitute  Contract is added to
the Contract  Pool and the Seller will make the  foregoing  representations  and
warranties as if such transfer occurred on the Closing Date;  provided that, for
the purposes  thereof (i) the Contract  Pool on the Closing Date shall be deemed
to include such Additional Contract or Substitute Contract,  as the case may be,
in lieu of the Contract being  replaced or  substituted  and (ii) the Discounted
Contract Balance of such Additional Contract or Substitute Contract, as the case
may be,  shall be equal to the  Discounted  Contract  Balance  thereof as of the
related Cutoff Date.

         Pursuant to the Sale and Servicing Agreement,  the Trust Depositor will
be obligated to repurchase  from the Issuer and in turn pursuant to the Transfer
and Sale  Agreement  the Seller will be obligated to  repurchase  from the Trust
Depositor,  at such  time as there is a breach  caused  by any of the  foregoing
representations  or warranties  proving to have been incorrect when made,  which
breach has not been cured or waived in all  material  respects,  any  Additional
Contract or Substitute  Contract causing such breach or such number of Contracts
as shall be  necessary to remedy such breach  (each such  Contract,  a "Warranty
Contract").  Such  repurchase  shall occur no later than 90 days after the Trust
Depositor  or the Seller  becomes  aware,  or receives  written  notice from the
Servicer,  the Issuer or the Indenture  Trustee of such breach.  This repurchase
obligation  will  constitute the sole remedy against the Trust Depositor and the
Seller available to the Issuer,  the Indenture Trustee and the Noteholders for a
breach of one of the foregoing representations or warranties.

   
         Pursuant to the Sale and Servicing Agreement, the Trust Depositor shall
make (or cause the Seller to make pursuant to the Transfer and Sale Agreement) a
deposit in the Collection  Account in immediately  available  funds in an amount
equal to the sum of the  Discounted  Contract  Balance of the Warranty  Contract
(together  with  accrued   interest  thereon  at  the  Discount  Rate)  and  any
outstanding  Servicer Advances thereon. Any amount deposited into the Collection
Account in connection  with the  reassignment  of a Warranty  Contract  shall be
considered  payment in full  thereof.  Any such  amount  shall be  considered  a
Repurchase  Amount  and  shall  be  treated  as  an  Available  Amount.  In  the
alternative,  the Trust  Depositor may instead cause the Seller to convey to the
Trust Depositor,  for concurrent  conveyance to the Issuer and concurrent pledge
to the Indenture Trustee, a Substitute Contract (otherwise  satisfying the terms
and conditions  generally applicable to Substitute Contracts in other situations
described herein) in replacement for the affected Warranty Contract, which shall
thereupon  be  deemed  released  by  the  Issuer  (and  Indenture  Trustee)  and
reconveyed through the Trust Depositor to the Seller.
    

INDEMNIFICATION

   
         The Sale and  Servicing  Agreement  provides  that  the  Servicer  will
indemnify  the  Issuer,  the  Trust  Depositor,  the  Indenture  Trustee,  their
respective  officers,  directors,  agents and  employees  and the holders of any
Notes from and against any and all costs, expenses,  losses, claims, damages and
liabilities  to the  extent  that such cost,  expense,  loss,  claim,  damage or
liability arose out of, or was imposed upon the Issuer, the Trust Depositor, the
Indenture  Trustee or the holders of any Notes through the Servicer's  breach of
the Sale and Servicing  Agreement,  the gross negligence willful  misfeasance or
bad faith of the  Servicer in the  performance  of its duties under the Sale and
Servicing  Agreement or by reason of reckless  disregard of its  obligations and
duties  under  the Sale and  Servicing  Agreement.  Except  as  provided  in the
preceding sentence,  the Sale and Servicing Agreement provides that the Servicer
or any of its directors,  officers,  employees or agents will be under any other
liability to the Issuer, the Trust Depositor, the Indenture Trustee, the holders
of Notes or any other person for any action taken, or for refraining from taking
any  action,  in good  faith  pursuant  to the  Sale  and  Servicing  Agreement;
provided, however, the Servicer, or any of its directors, officers, employees or
agents will be protected  against any liability which would otherwise be imposed
by reason of  willful  misfeasance,  bad faith or gross  negligence  of any such
person in the performance of their duties or by reason of reckless  disregard of
their obligations and duties thereunder.
    

         In  addition,  the  Sale  and  Servicing  Agreement  provides  that the
Servicer is not under any obligation to appear in, prosecute or defend any legal
action which is not incidental to its servicing  responsibilities under the Sale
and Servicing Agreement. The Servicer may, in its sole discretion, undertake any
such legal  action which it may deem  necessary or desirable  for the benefit of
holders of Notes with respect to the Sale and Servicing Agreement and the rights
and duties of the parties thereto and the interest of Noteholders.

         Pursuant to the Sale and Servicing Agreement, the Servicer, irrevocably
and unconditionally, (i) submits for itself and its property in any legal action
arising  out of the  Sale  and  Servicing  Agreement  and  the  other  Operative
Documents,  to the nonexclusive general jurisdiction of the courts of the United
States of America for the Southern  District of New York,  and appellate  courts
therefrom and (ii) waives any objection it may have that any action  therein was
brought in an inconvenient  court.  Notwithstanding  the foregoing,  a court may
determine, on its own motion, that an action brought against the Servicer in any
such court was brought in an inconvenient forum.

COLLECTION AND OTHER SERVICING PROCEDURES

         Pursuant  to  the  Sale  and  Servicing  Agreement,   the  Servicer  is
responsible for servicing, collecting, enforcing and administering the Contracts
in accordance  with its customary and usual  procedures for servicing  contracts
comparable to the Contracts.  _______ of the Contracts  included in the Contract
Pool  (representing  ___% of the  ADCB of the  Contract  Pool as of the  initial
Cut-off Date) will be sub-serviced by the related Vendors, however, the Servicer
will remain primarily liable for all servicing functions with respect thereto.

   
         In addition,  the Servicer pursuant to the Sale and Servicing Agreement
will  advance  Scheduled  Payments  with  respect to any  Contract (a  "Servicer
Advance")  which  were due in a  Collection  Period  and were not  received  and
identified to a Contract by the close of business on the Determination Date, but
only to the extent that the Servicer, in its sole discretion, expects to recover
the  Servicer  Advance  from  subsequent  payments  on or  with  respect  to the
Contract.  The Servicer shall be entitled to reimbursement of Servicer  Advances
from  subsequent  payments  on  or  with  respect  to  the  Contract,  including
collections  of any  Prepayment  Amount,  Repurchase  Amount or Recoveries  with
respect to such Contract, and, if the Servicer determines that Servicer Advances
will not be recovered  from the  Contracts to which the Servicer  Advances  were
related, from other Contracts included in the Contract Pool.

         The Servicer may,  consistent  with its  customary and usual  servicing
procedures,  agree to  modifications or adjustments in Contract terms so long as
such  adjustments  do not (i) change the amount of any Scheduled  Payment,  (ii)
extend any Scheduled  Payment  (unless such  extension is made in order to avoid
liquidation  and maximize  recoveries  on the Contract and the term thereof does
not exceed six months or the stated maturity date of the Notes), (iii) cause the
release of any  Equipment  from the lien of the Indenture  (unless  Equipment of
comparable  value is substituted) or (iv) cause any  representation  or warranty
made with respect to such Contract to become untrue.
    

RESIGNATION AND CERTAIN OTHER MATTERS REGARDING THE SERVICER

         The Servicer may not resign from its  obligations  and duties under the
Sale and Servicing Agreement,  except upon determination that such duties are no
longer  permissible  under  applicable  law.  No such  resignation  will  become
effective until the Back-up Servicer has assumed the Servicer's responsibilities
and obligations as successor Servicer under the Sale and Servicing Agreement.

         Any  person  into  which,  in  accordance  with the Sale and  Servicing
Agreement,  the Servicer may be merged or consolidated  or any person  resulting
from any merger or consolidation to which the Servicer is a party, or any person
succeeding  to the  business  of the  Servicer,  will  be the  successor  to the
Servicer under the Sale and Servicing Agreement.

SERVICER DEFAULT

   
         In the event of any Servicer Default, either the Indenture Trustee may,
at the direction of the Required  Controlling  Holders, by written notice to the
Servicer  (and  the  Indenture   Trustee,   if  given  by  the  Noteholders)  (a
"Termination  Notice"),  may terminate all of the rights and  obligations of the
Servicer, as servicer,  under the Sale and Servicing Agreement.  Upon receipt by
the  Servicer  of such a  Termination  Notice,  all  authority  and power of the
Servicer under the Sale and Servicing  Agreement with respect to any Contract in
the  Contract  Pool  will  cease  and the same will pass to and be vested in the
Back-up Servicer,  as the successor  Servicer pursuant to and under the Sale and
Servicing Agreement.
    

         A "Servicer Default" refers to any of the following events:

   
         (a)      any failure by the Servicer to make any  payment,  transfer or
                  deposit or to give notice to the Indenture Trustee to make any
                  payment,   transfer  or  deposit  pursuant  to  the  Sale  and
                  Servicing  Agreement on or before the date occurring three (3)
                  Business  Days after the date on which  notice of such failure
                  requiring the same to be remedied  shall have been received by
                  the Servicer from the Indenture  Trustee,  the Trust Depositor
                  or the  Issuer  (or to the  Servicer,  the  Issuer,  the Trust
                  Depositor  and  the  Indenture   Trustee  by  the  Noteholders
                  representing  in aggregate  no less than 25% of the  Principal
                  Amount of any Class of Notes  affected  thereby)  or after the
                  Servicer's discovery of such failure; or

         (b)      failure  on  the  part  of  the  Servicer  to  deliver  to the
                  Indenture  Trustee and the Trust the "Servicer's  Certificate"
                  as and when  required to be delivered by the terms of the Sale
                  and Servicing Agreement; or

         (c)      failure on the part of the Servicer to duly observe or perform
                  in any material  respect any other  covenants or agreements of
                  the  Servicer  set forth in the Sale and  Servicing  Agreement
                  (or, if Mitsui Vendor  Leasing is the  Servicer,  the Transfer
                  and Sale Agreement) which has a material adverse effect on the
                  Trust or the  Noteholders,  which  continues  unremedied for a
                  period of 30 days  after the date on which  written  notice of
                  such failure requiring the same to be remedied shall have been
                  given to the  Servicer  by the  Indenture  Trustee,  the Trust
                  Depositor or Issuer (or to the Servicer,  the Trust Depositor,
                  the  Issuer  and  the  Indenture  Trustee  by the  Noteholders
                  representing  in aggregate  not less than 25% of the Principal
                  Amount of any Class of Notes  affected  thereby)  or after the
                  Servicer's discovery of such failure; or

         (d)      any  representation,  warranty  or  certification  made by the
                  Servicer  in  the  Sale  and  Servicing  Agreement  or in  any
                  certificate  delivered  pursuant  to the  Sale  and  Servicing
                  Agreement  shall prove to have been  incorrect in any material
                  respect when made, which  incorrectness has a material adverse
                  effect on the Trust or Noteholders  and which  continues to be
                  incorrect  in any  material  respect  for a period  of 30 days
                  after the date on which written  notice of such  incorrectness
                  requiring the same to be remedied shall have been given to the
                  Servicer by the Indenture Trustee,  the Trust Depositor or the
                  Issuer (or to the Servicer,  the Trust  Depositor,  the Issuer
                  and the Indenture  Trustee by  Noteholders or by the Indenture
                  Trustee on behalf of Noteholders representing in aggregate not
                  less  than 25% of the  Principal  Amount of any Class of Notes
                  adversely affected thereby) and such  incorrectness  continues
                  to affect such  Noteholders  materially and adversely for such
                  period; or

         (e)      an Insolvency Event shall occur with respect to the Servicer.

         Notwithstanding  the  foregoing,  a delay in or failure of  performance
referred  to under  clause  (a)  above  for a period  of five  Business  Days or
referred to under  clause (c) or (d) for a period of 60 days (in addition to any
period  provided in (a),  (c) or (d)) shall not  constitute  a Servicer  Default
until  the  expiration  of  such  additional  five  Business  Days  or 60  days,
respectively, if such delay or failure could not be prevented by the exercise of
reasonable  diligence by the Servicer and such delay or failure was caused by an
act of God or other similar  occurrences.  Upon the occurrence of any such event
the  Servicer  shall not be relieved  from using its best efforts to perform its
obligations  in a timely  manner  in  accordance  with the terms of the Sale and
Servicing  Agreement  and the  Servicer  shall  provide  the  Issuer,  the Trust
Depositor  and the Indenture  Trustee  prompt notice of such failure or delay by
it,  together with a description  of its efforts to so perform its  obligations.
The Servicer shall promptly after having obtained knowledge  thereof,  but in no
event later than two Business Days thereafter, notify the Indenture Trustee, the
Issuer and the Trust Depositor in writing of any Servicer Default.
    

BACK-UP SERVICER

   
         Bankers Trust Company will act as back-up servicer pursuant to the Sale
and Servicing Agreement (in such capacity,  the "Back-up  Servicer").  Under the
Sale and Servicing Agreement, following the termination or resignation of Mitsui
Vendor Leasing as Servicer,  the Back-up Servicer has agreed to act as successor
Servicer,  unless and until another successor is appointed pursuant to the terms
of the Sale and Servicing  Agreement.  Prior to such event, the Back-up Servicer
will have no other duties or obligations under the Sale and Servicing Agreement,
including,  without  limitation,  the obligation to supervise the performance of
the Servicer,  and will have no liability for any action taken or omitted by the
Servicer. In the event that the Back-up Servicer is unable as a matter of law to
act as successor Servicer as provided in the Sale and Servicing  Agreement,  the
Trust  Depositor has the right to contract for the  performance of such services
with others.

         Bankers  Trust  Company  is a New  York  banking  corporation  which is
______.  Bankers Trust Company engages in general  commercial  banking and trust
business, offering a comprehensive range of corporate, commercial, correspondent
and individual banking services,  both domestic and international,  as well as a
wide range of trust and custodial services.
    

EVIDENCE AS TO COMPLIANCE

         The Sale and Servicing  Agreement  provides that on or before [ ] 31 of
each  calendar  year the  Servicer  will cause a firm of  nationally  recognized
independent  public  accountants  (who may also  render  other  services  to the
Servicer  or the Trust  Depositor)  to furnish a report to the effect  that such
firm has applied certain procedures agreed upon with the Servicer and enumerated
in the Sale and Servicing  Agreement and examined certain  documents and records
relating to the servicing of the related  Contracts all as described in the Sale
and Servicing Agreement and that, on the basis of such procedures,  nothing came
to the  attention of such firm that caused them to believe  that such  servicing
was not conducted in compliance with the Sale and Servicing Agreement except for
such  exceptions or errors as such firm shall believe to be immaterial  and such
other exceptions as shall be set forth in such statement.

         The Sale and Servicing  Agreement  provides for delivery to the Issuer,
the Trust Depositor, the Indenture Trustee and each Rating Agency on or before [
] 31 of each calendar  year of a statement  signed by an officer of the Servicer
to the effect that, to the best of such  officer's  knowledge,  the Servicer has
performed its obligations in all material  respects under the Sale and Servicing
Agreement  throughout  the preceding year or, if there has been a default in the
performance  of any such  obligation,  specifying  the  nature and status of the
default.

         Copies of all  statements,  certificates  and reports  furnished to the
Indenture  Trustee  may be  obtained  by a request in writing  delivered  to the
Indenture Trustee.

AMENDMENTS

   
         The Sale and  Servicing  Agreement  may be amended from time to time by
agreement of the Seller, the Servicer, the Issuer, the Trust Depositor,  and the
Indenture  Trustee  without  the  consent  of any  Noteholder  (i) to  cure  any
ambiguity or mistake, (ii) to add any consistent provisions;  provided that such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material  respect the interests of the  Noteholders or (iii) to add or amend any
other  provision of the Sale and Servicing  Agreement with respect to matters or
questions  arising  thereunder;  provided  further that such  amendment  will be
deemed not to affect  adversely  in any  material  respect the  interests of the
Noteholders,  and no such Opinion of Counsel  will be  required,  if each Rating
Agency provides prior written  confirmation  that such amendment will not result
in a withdrawal or downgrade of the ratings then assigned to the Notes.

         The Sale and Servicing  Agreement may also be amended from time to time
by the Seller,  the Servicer,  the Issuer,  Trust  Depositor,  and the Indenture
Trustee with the consent of the Required  Controlling Holders for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions of the Sale and Servicing Agreement or of modifying in any manner the
rights of Noteholders. No such amendment, however, may:

         (i)      increase or reduce in any manner the amount of, or  accelerate
                  or  delay  the  timing  of,  collections  of  payments  on the
                  Contracts  or  distributions  made on any  Note or the rate of
                  interest   payable   thereon   without  the  consent  of  each
                  Noteholder affected thereby; or

         (ii)     reduce the  aforesaid  percentage  required  to consent to any
                  such amendment or any waiver hereunder  without the consent of
                  each Noteholder affected thereby; or

         (iii)    modify,  amend or  supplement  the  provisions of the Sale and
                  Servicing  Agreement  relating to the  allocation of Available
                  Amounts (see "Description of the Notes--Allocations")  without
                  the consent of each Noteholder.

         Notwithstanding  the foregoing,  no such  amendment  shall be effective
unless and until each Rating  Agency has notified  the Issuer and the  Indenture
Trustee that such  amendment will not result in a withdrawal or downgrade of the
ratings then assigned to the Notes. Promptly following the execution of any such
amendment (other than an amendment  described in the preceding  paragraph),  the
Indenture Trustee will furnish written notice of the substance of such amendment
to each affected Noteholder.
    

TERMINATION

         The Sale and Servicing Agreement will terminate upon final distribution
of all moneys or other  property or proceeds of the Trust  Assets in  accordance
with the  terms of the Sale and  Servicing  Agreement  and the  Indenture.  Upon
termination of the Sale and Servicing  Agreement,  all right, title and interest
in the Trust Assets (other than amounts in accounts  maintained by the Indenture
Trustee for the final payment of principal and interest to Noteholders)  will be
conveyed and transferred through the Trust Depositor to the Seller.

THE OWNER TRUSTEE

         _____________________________  will be the Owner Trustee under the Sale
and Servicing Agreement.  Mitsui Vendor Leasing and its affiliates may from time
to time enter into banking and trustee  relationships with the Owner Trustee and
its affiliates. Mitsui Vendor Leasing and its affiliates may hold Notes in their
own names;  however,  any Notes so held shall not be entitled to  participate in
any decisions made or instructions given to the Owner Trustee by the Noteholders
as a group. The Owner Trustee's address is ____________________________________.

         For purposes of meeting the legal  requirements of any jurisdictions in
which any part of the Trust Assets may at the time be located, the Owner Trustee
will have the power to appoint a co-owner  trustee or separate trustee of all or
any part of the Trust  Assets.  To the  extent  permitted  by law,  all  rights,
powers,  duties and obligations conferred or imposed upon the Owner Trustee will
be conferred or imposed upon and exercised or performed by the Owner Trustee and
such separate  trustee or co-trustee  jointly,  or, in any jurisdiction in which
the Owner Trustee will be incompetent  or  unqualified to perform  certain acts,
singly upon such separate  trustee or co-trustee  who shall exercise and perform
such rights, powers, duties and obligations solely at the direction of the Owner
Trustee.

         The Owner  Trustee  may resign at any time,  in which event a successor
Owner Trustee will be appointed as provided in the Sale and Servicing Agreement.
The Servicer may also remove the Owner Trustee if such Owner  Trustee  ceases to
be  eligible to continue  as such under the Sale and  Servicing  Agreement.  Any
resignation or removal of the Owner Trustee and appointment of a successor Owner
Trustee shall not become  effective  until  acceptance of the appointment by the
successor Owner Trustee.

                                  THE INDENTURE

GENERAL

         The Notes will be issued  pursuant to an  Indenture  between the Issuer
and the Indenture  Trustee.  Pursuant to the Sale and Servicing  Agreement,  the
Indenture  Trustee will obtain the benefits of the Sale and Servicing  Agreement
for itself and the Noteholders represented thereby.

EVENTS OF DEFAULT AND RESTRICTING EVENTS; REMEDIES

   
         If  an  Event  of  Default   referred  to  in  subparagraph   (e)  (see
"Description of the  Notes--Events of Default") has occurred,  then and in every
such case the unpaid principal of the Notes,  together with interest accrued but
unpaid  thereon,  and  all  other  amounts  due to  the  Noteholders  under  the
Indenture,  shall immediately and without further act become due and payable. If
any other Event of Default  shall have occurred and be  continuing,  then and in
every such case, the Notes shall be accelerated with accrued but unpaid interest
thereon;  provided  that such  Event of  Default  may be waived if the  Required
Controlling  Holders provide the Indenture  Trustee,  the Trust  Depositor,  the
Issuer and the Servicer written notice of such waiver.

         The  Indenture  Trustee may, and shall,  if so directed by the Required
Controlling Holders in writing,  after the occurrence and during the continuance
of an Event of Default:  (i) institute  proceedings in its own name and as or on
behalf of a trustee for the collection of all amounts then payable on the Notes,
(ii) institute  proceedings for the complete or partial  foreclosure against the
Trust Assets,  (iii) exercise any remedies of a secured party under the UCC, and
(iv) direct the Owner Trustee to sell the Trust Assets or any portion thereof or
rights or interest  therein,  at one or more public or private sales;  provided,
however,  that the  Indenture  Trustee may not sell or otherwise  liquidate  the
Trust  Assets  following  an Event of  Default,  other  than an Event of Default
described in  subparagraphs  (a) and (b) under  "Description of Notes--Events of
Default",  unless (A) the Holders of 100% of the  Principal  Amount of the Notes
consent thereto,  (B) the proceeds of such sale or liquidation  distributable to
the  Noteholders  are  sufficient  to discharge in full all amounts then due and
unpaid upon such Notes or (C) the Indenture  Trustee  determines  that the Trust
Assets  will not  continue  to  provide  sufficient  funds  for the  payment  of
principal of and interest on the Notes and the Indenture  Trustee provides prior
written  notice to each Rating  Agency and  obtains the consent of the  Required
Controlling Holders.

                  Except as otherwise  provided  above,  following  and Event of
Default,  the Indenture Trustee may, but need not, elect to maintain  possession
of the Trust Assets.

                  No  Holder of a Note  will  have any  right to  institute  any
proceeding, with respect to the Indenture, unless (i) such Holder has previously
given notice to the Indenture Trustee of a continuing Event of Default, (ii) the
Holders of not less than 25% of the Principal Amount of such  outstanding  Notes
have  made a  written  request  to  the  Indenture  Trustee  to  institute  such
proceeding  in  respect  of such  Event of  Default  its own  name as  Indenture
Trustee,  (iii) such Holder or Holders  have  offered to the  Indenture  Trustee
reasonable indemnity against the costs,  expenses and liabilities to be incurred
in complying with such request, (iv) the Indenture Trustee for 60 days after its
receipt of such notice,  request and offer of indemnity  has failed to institute
such  proceedings,  and (v) no direction  inconsistent with such written request
has been given to the Indenture Trustee during such 60-day period by the Holders
of a majority of the Principal Amount of such outstanding Notes, voting together
as a single class.

                  Subject to the  provisions  of the  Indenture  relating to the
duties  of  the  Indenture  Trustee,  if an  Event  of  Default  occurs  and  is
continuing, the Indenture Trustee will be under no obligation to exercise any of
the rights or powers  under the  Indenture at the request or direction of any of
the Holders of the Notes, if the Indenture Trustee  reasonably  believes it will
not be adequately  indemnified against the costs, expenses and liabilities which
it may incur in complying with such request or direction.
    

THE INDENTURE TRUSTEE

   
         The  Indenture  Trustee  with  respect  to the Notes is  Bankers  Trust
Company,  a  New  York  banking  corporation.  Mitsui  Vendor  Leasing  and  its
affiliates  may from time to time enter into  banking and trustee  relationships
with the Indenture  Trustee and its  affiliates.  Mitsui Vendor  Leasing and its
affiliates may hold Notes in their own names.  However,  any Notes so held shall
not be entitled to participate in any decisions  made or  instructions  given to
the Indenture Trustee by the Noteholders as a group.
    

         The Indenture  Trustee's  responsibilities  will consist principally of
the  distribution  of  monies  received  pursuant  to  the  Sale  and  Servicing
Agreement,  the  authentication  and registration of transfer of Notes under the
Indenture,  and the  delivery  of certain  information  received  from the Trust
Depositor and the Servicer.

         For purposes of meeting the legal  requirements of any jurisdictions in
which any part of the Trust  Assets may at the time be  located,  the  Indenture
Trustee will have the power to appoint a co-trustee  or separate  trustee of all
or any part of the Trust  Assets.  To the extent  permitted  by law, all rights,
powers,  duties and obligations  conferred or imposed upon the Indenture Trustee
will be conferred or imposed  upon and  exercised or performed by the  Indenture
Trustee and such separate trustee or co-trustee jointly, or, in any jurisdiction
in which the Indenture  Trustee will be  incompetent  or  unqualified to perform
certain acts, singly upon such separate trustee or co-trustee who shall exercise
and perform such rights,  powers, duties and obligations solely at the direction
of the Indenture Trustee.

         The  Indenture  Trustee  may  resign  at any  time,  in  which  event a
successor  Indenture  Trustee which meets the  requirements of Section 310(a) of
the Trust  Indenture Act of 1939,  as amended (the "TIA"),  will be appointed by
the  Servicer.  The  Servicer  may also  remove  the  Indenture  Trustee  if the
Indenture Trustee ceases to be eligible to continue as such under the Indenture.
In  such   circumstances,   a  successor   Indenture  Trustee  which  meets  the
requirements of Section 310(a) of the TIA will be appointed by the Servicer. Any
resignation or removal of the Indenture  Trustee and  appointment of a successor
Indenture  Trustee does not become effective until acceptance of the appointment
by the successor Indenture Trustee.

GOVERNING LAW

         The Indenture will be governed by the laws of the State of New York.

AMENDMENTS

         At any time and from time to time, the Trust and the Indenture Trustee,
with the written  consent of the  Required  Controlling  Holders,  may execute a
supplement to the Indenture for the purpose of adding provisions to, or changing
or eliminating  provisions of, the Indenture (including any appendix or schedule
hereto);  provided  that  without  the  consent  of each  Noteholder  under  the
Indenture, no such amendment, supplement, waiver or consent shall

         (i)      reduce  the amount or extend the time of payment of any amount
                  owing or payable  under any Note or (except as provided in the
                  Indenture) increase or reduce the interest payable on any Note
                  (except that only the consent of the affected holder of a Note
                  shall be required for any decrease in an amount of or the rate
                  of interest payable on such Note or any extension for the time
                  of payment of any amount payable under such Note), or alter or
                  modify the provisions  with respect to the order of priorities
                  in  which  distributions  thereunder  shall  be  made  or with
                  respect  to  the  amount  or  time  of  payment  of  any  such
                  distribution, or

         (ii)     reduce,  modify  or  amend  any  indemnities  in  favor of any
                  Noteholder  or  in  favor  of  or  to be  paid  by  the  Trust
                  Depositor, or alter the definition of "Indemnities" to exclude
                  any  Noteholder  (except as  consented  to by each  Noteholder
                  adversely affected thereby), or

         (iii)    make any Note payable in money other than U.S. dollars, or

         (iv)     modify  the   definitions   in  the   Indenture   of  Required
                  Controlling  Holders,  or otherwise  modify the  percentage of
                  Noteholders   required  to  effect  any  modification  of  the
                  Indenture.

   
         At any time and from time to time, the Trust and the Indenture Trustee,
without the  consent of the  Holders of any Notes and with prior  notice to each
Rating  Agency,  may  execute  a  supplement  to the  Indenture  for  any of the
following purposes:

         (i)      to correct or amplify the  description  of any property at any
                  time  subject  to the  lien of the  Indenture,  or  better  to
                  assure,  convey and  confirm  unto the  Indenture  Trustee any
                  property  subject  or  required  to be  subjected  to the lien
                  created by the Indenture, or to subject to the lien created by
                  the Indenture;

         (ii)     to evidence the succession,  in compliance with the applicable
                  provisions  thereof,  of another Person to the Issuer, and the
                  assumption  by any  such  successor  of the  covenants  of the
                  Issuer therein and in the Notes contained;

         (iii)    to add to the covenants of the Issuer,  for the benefit of the
                  Holders  of the  Notes,  or to  surrender  any  right or power
                  herein conferred upon the Issuer;

         (iv)     to convey,  transfer,  assign, mortgage or pledge any property
                  to or with the Indenture Trustee;

         (v)      to cure any ambiguity,  to correct or supplement any provision
                  therein  or  in  any  supplemental   indenture  which  may  be
                  inconsistent  with  any  other  provision  therein  or in  any
                  supplemental indenture or the Operative Documents;

         (vi)     to evidence and provide for the acceptance of the  appointment
                  thereunder  by a successor  Indenture  Trustee with respect to
                  the Notes and to add to or change any of the provisions of the
                  Indenture   as   shall  be   necessary   to   facilitate   the
                  administration  of the  trusts  thereunder  by more  than  one
                  Indenture Trustee;

         (vii)    to modify, eliminate or add to the provisions of the Indenture
                  to  such   extent  as  shall  be   necessary   to  effect  the
                  qualification  of the  Indenture  under  the TIA or under  any
                  similar  federal statute  hereafter  enacted and to add to the
                  Indenture such other  provisions as may be expressly  required
                  by the TIA; and

         (viii)   to make any  other  provisions  with  respect  to  matters  or
                  questions  arising under the Indenture or in any  supplemental
                  indenture;  provided  that such action shall not, as evidenced
                  by an [Opinion of Counsel] delivered to the Indenture Trustee,
                  adversely  affect in any material respect the interests of the
                  Holders of the Notes;  provided further that such action shall
                  be deemed not to adversely  affect in any material respect the
                  interests of the  Noteholders and no such [Opinion of Counsel]
                  need be  delivered  if each  Rating  Agency  provides  written
                  confirmation  that such  action will not result in a reduction
                  or withdrawal or downgrade of the ratings then assigned to the
                  Notes.
    

TERMINATION

         The Indenture will terminate upon final  distribution  of all moneys or
other  property or proceeds of the Trust Assets in accordance  with the terms of
the Indenture and the Sale and Servicing Agreement.

                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

TRANSFER OF CONTRACTS

         As of the Cutoff Date,  the Seller will sell the Contracts to the Trust
Depositor  pursuant to the  Transfer  and Sale  Agreement  which in turn will be
immediately conveyed to the Issuer pursuant to the Sale and Servicing Agreement.
Under  commercial  law, the transfer of the  Contracts to the Issuer is either a
sale of the  Contracts  to the Issuer or a grant of a security  interest in such
property to the Issuer.  The Trust Depositor has taken and will take all actions
that are required under  applicable law to perfect the Issuer's  interest in the
Contracts  in the event the  transfer  by the Trust  Depositor  to the Issuer is
deemed to be a loan for commercial law purposes, and, in the event such transfer
is under commercial law or a grant of a security  interest,  it is the intent of
the Trust  Depositor  that the Issuer  will at all times  have a first  priority
perfected  security interest in the Contracts and in the proceeds thereof,  with
certain exceptions. The Trust Depositor will represent and warrant to the Issuer
that,  in the event the sale of such  Contracts  by the Trust  Depositor  to the
Issuer is deemed to create a security interest under the UCC, there will exist a
valid,  subsisting and enforceable first priority perfected security interest in
the Contracts,  in existence at the time of the date of conveyance,  in favor of
the  Issuer.  For a  discussion  of  the  Issuer's  rights  arising  from  these
representations and warranties not being satisfied,  see "The Sale and Servicing
Agreement Generally--Representations and Warranties."

         Financing statements covering the Contracts will be filed under the UCC
by or on behalf of the Trust Depositor,  the Issuer and the Indenture Trustee to
perfect their respective interests in the Contracts and continuation  statements
will be filed as required to  continue  the  perfection  of such  interests.  In
addition, the Seller will indicate in the appropriate computer files relating to
the Contracts, that such Contracts have been transferred to the Issuer, and have
been pledged by the Issuer to the Indenture Trustee, and the Seller will deliver
to the  Indenture  Trustee  a  computer  file  or  microfiche  or  written  list
containing a true and complete list of all Contracts  then being  transferred to
the Issuer,  identified by account number and by the Discounted Contract Balance
as of the related Cutoff Date. To facilitate servicing and reduce administrative
costs,  however,  the Contract  Files will be retained in the  possession of the
Servicer  and not  deposited  with the  Indenture  Trustee or any other agent or
custodian for the benefit of the  Noteholders.  Because the Contract  Files will
remain in the Servicer's possession, if a subsequent purchaser were able to take
physical  possession of the Contract Files without knowledge of such assignment,
the Indenture Trustee's priority interest in the Contracts could be defeated. In
such event, distributions to Noteholders could be adversely affected.

         There are also certain limited  circumstances  under applicable federal
or state law in which prior  transferees of Contracts  could have an interest in
such Contracts  with priority over the Indenture  Trustee's  interest.  A tax or
other  government lien on property of the Seller or the Trust Depositor  arising
prior to the time a Contract was conveyed to the Trust  Depositor or the Issuer,
respectively, may, in either case, have priority over the interest of the Issuer
in such Contract. Under the Transfer and Sale Agreement, the Seller will warrant
to the Trust  Depositor,  and under the Sale and  Servicing  Agreement the Trust
Depositor will warrant to the Issuer,  that the Contracts have been  transferred
free and clear of the lien of any third party other than Permitted  Liens.  Each
of the Seller and the Trust  Depositor will also covenant that it will not sell,
pledge,  assign,  transfer  or grant any lien on any  Contract  included  in the
Contract  Pool,  other than  transfers  made  pursuant to the Sale and Servicing
Agreement or the  Indenture.  In addition,  as described  above under "The Trust
Depositor,"  the Trust  Depositor has been  organized as a  "bankruptcy  remote"
entity  which is not engaged in any  business  or  activities  unrelated  to the
transactions described herein.

         Similarly,  a tax or other  government  lien on  property of the Issuer
arising  prior to the time a Contract  is pledged to the  Indenture  Trustee may
also have priority over the interest of the Issuer in such  Contract.  Under the
Indenture,  the Issuer will warrant to the Indenture  Trustee that the Contracts
have  been  pledged  free and clear of the lien of any third  party  other  than
Permitted  Liens.  The Issuer will also covenant that it will not sell,  pledge,
assign,  transfer or grant any lien on any  Contract  included  in the  Contract
Pool, other than pledges to the Indenture Trustee pursuant to the Indenture.

         As used  above,  "Permitted  Liens"  shall  mean  (a) with  respect  to
Contracts in the Contract  Pool:  (i) liens for state,  municipal or other local
taxes if such taxes  shall not at the time be due and  payable and (ii) liens in
favor of the Indenture  Trustee created pursuant to the Indenture;  and (b) with
respect to the related Equipment: (i) materialmen's,  warehousemen's, mechanics'
and other liens  arising by operation of law in the ordinary  course of business
for sums not due,  (ii) liens for state,  municipal or other local taxes if such
taxes  shall  not at the time be due and  payable,  (iii)  liens in favor of the
Indenture  Trustee created  pursuant to the Indenture,  (iv) other  subordinated
liens  which  are  subordinated  to the  prior  payment  of the  Notes  on terms
described  in the Sale and  Servicing  Agreement  and (v) liens  granted  by the
End-Users or Vendors  which are  subordinated  to the interest of the Issuer and
the Indenture Trustee in such Equipment.

TRANSFERS OF INTERESTS IN EQUIPMENT

         In connection  with the conveyance of the Contracts to the Issuer,  the
Seller's  right,  title and  interest in the  related  Equipment  securing  such
Contracts will be assigned by the Seller to the Issuer  pursuant to the Sale and
Servicing Agreement, and pledged by the Issuer to the Indenture Trustee pursuant
to the Indenture.  It has been the general policy of the Seller to file or cause
to be filed UCC financing  statements with respect to Equipment  relating to the
Contracts.  Due, however,  to the  administrative  burden and expense associated
with amending  many filings in numerous  states where  Equipment is located,  no
assignments of the UCC financing statements  evidencing the security interest of
the Seller in the Equipment will be filed to reflect the Trust Depositor's,  the
Issuer's or the Indenture  Trustee's  interests  therein.  While failure to file
such  assignments  does  not  affect  the  Issuer's  interest  in the  Contracts
(including the security  interest in the related  Equipment  granted pursuant to
such  Contract)  or  perfection  of the  Indenture  Trustee's  interest  in such
Contracts,  it does  expose  the  Trust  Depositor  and  the  Issuer  (and  thus
Noteholders)  to the risk that the  Servicer  could  inadvertently  release  its
security interest in the Equipment of record,  and it could complicate or impede
the Trust Depositor's,  the Issuers's (and the Indenture Trustee's) enforcement,
as assignee,  of the Seller's right, title and interest in the Equipment.  While
these risks should not affect the  perfection or priority of the interest of the
Trust Depositor, the Issuer and the Indenture Trustee in the Contracts or rights
to  payment  thereunder,  they may  adversely  affect  the  right  of the  Trust
Depositor,  the  Issuer and the  Indenture  Trustee  to  receive  proceeds  of a
disposition  of the  Equipment  related to  Defaulted  Contracts.  Additionally,
statutory liens for repairs or unpaid taxes and other liens arising by operation
of law may have priority  even over prior  perfected  security  interests in the
Equipment assigned to the Trust Depositor,  the Issuer and in turn the Indenture
Trustee.

CERTAIN MATTERS RELATING TO BANKRUPTCY

   
         The Seller acquired the Contracts from Vendors. If the acquisition of a
Contract by the Seller is treated as a sale of such  Contracts  from the Vendors
to the  Seller,  such  Contracts  generally  would  not be part  of the  related
Vendor's  bankruptcy  estate  and  would  not  be  available  to  such  Vendor's
creditors.  If a Vendor became a debtor in a bankruptcy  case then, if an unpaid
creditor of such Vendor or a representative of such creditor,  such as a trustee
in bankruptcy, or such Vendor acting as a debtor-in-possession, were to take the
position that the sale of such Contracts to the Seller was ineffective to remove
such Contracts from such Vendor's estate (for instance, that such sale should be
recharacterized  as a pledge of Contracts to secure  borrowings of such Vendor),
then delays in payments under the Contracts to the Issuer could occur or, should
the court rule in favor of such creditor,  representative or Vendor,  reductions
in the  amount of such  payments  could  result.  Further,  if the  transfer  of
Contracts to the Seller is recharacterized as a pledge, a tax or government lien
on the property of the pledging  Vendor  arising  before the Contracts came into
existence may have  priority  over the Seller's (and hence the Trust  Depositor,
the Issuer's and the Indenture  Trustee's)  interest in the  Contracts.  Certain
Contracts may be "true leases" and thus subject to rejection by the lessor under
the Bankruptcy  Code.  Any such Contract which is a true lease"  originated by a
Vendor  and  transferred  to the Seller in a  transaction  whereby  such  Vendor
continues to be the "lessor"  thereunder  (such as a transfer by a Vendor to the
Seller of a security  interest in such Contract or a transfer by a Vendor to the
Seller of an interest in the right to  payments  only under any such  Contract),
will be subject to rejection by such Vendor, as debtor in possession, or by such
Vendor's bankruptcy trustee.  Upon any such rejection,  Scheduled Payments under
such  rejected  Contract may  terminate  and the  Noteholders  may be subject to
losses if the  remaining  unaffected  Contracts,  and security  interests in the
Equipment related thereto, are insufficient to cover the losses.
    

         In the Transfer and Sale Agreement,  Mitsui Vendor Leasing will warrant
to the Trust Depositor that the conveyance of the Contracts by the Seller to the
Trust  Depositor  is a valid sale and  transfer of such  Contracts  to the Trust
Depositor.  In  addition,  the  Seller  and the Trust  Depositor  will treat the
transactions described herein as a sale of the Contracts to the Trust Depositor,
and the Seller will take all actions that are required  under  applicable law to
perfect   the  Trust   Depositor's   ownership   interest   in  the   Contracts.
Notwithstanding  the  foregoing,  if the Seller  became a debtor in a bankruptcy
case and an unpaid  creditor of the Seller or a  representative  of creditors of
the  Seller,  such  as a  trustee  in  bankruptcy,  or the  Seller  acting  as a
debtor-in-possession,  were to take the  position  that the sale of Contracts to
the Trust  Depositor was  ineffective to remove such Contracts from the Seller's
estate (for instance,  that such sale should be  recharacterized  as a pledge of
Contracts to secure borrowings of the Seller), then delays in payments under the
Contracts to the Trust  Depositor (and  consequently to the  Noteholders)  could
occur or,  should the court rule in favor of such  creditor,  representative  or
debtor,  reductions in the amount of such payments could result. If the transfer
of Contracts to the Trust  Depositor is  recharacterized  as a pledge,  a tax or
government  lien on the property of the Seller arising before the Contracts came
into existence may have priority over the Trust  Depositor's  (and  consequently
the Issuer's and the Indenture Trustee's) interest in the Contracts.

         The Trust  Depositor  will warrant in the Sale and Servicing  Agreement
that  the  security  interest  therein  granted  by the  Issuer  in favor of the
Indenture Trustee is a valid and duly perfected security interest, and will take
all actions that are required  under  applicable law to perfect the Issuer's and
the  Indenture  Trustee's  respective  interests  in the  Contracts  sold by it.
Nevertheless,  if the Trust  Depositor  were to become a debtor in a  bankruptcy
case and an  unpaid  creditor  of the Trust  Depositor  or a  representative  of
creditors of the Trust Depositor,  such as a trustee in bankruptcy, or the Trust
Depositor acting as a  debtor-in-possession,  were to take the position that the
sale of Contracts to the Issuer was  ineffective  to remove such  Contracts from
the  Trust  Depositor's   estate  (for  instance,   that  such  sale  should  be
recharacterized  as a pledge  of  Contracts  to secure  borrowings  of the Trust
Depositor),  then delays in payments  under the  Contracts  to the Issuer  could
occur or,  should the court rule in favor of such  creditor,  representative  or
debtor,  reductions in the amount of such payments could result. If the transfer
of Contracts to the Issuer is  recharacterized  as a pledge, a tax or government
lien on the property of the Trust  Depositor  arising  before the Contracts came
into  existence may have  priority over the Issuer's and hence the  Noteholder's
interest  in the  Contracts.  If  the  transactions  are  treated  as a sale  of
Contracts,  generally,  the Contracts would not be part of the Trust Depositor's
estate and would not be available to the Trust Depositor's creditors.

         Certain  restrictions  have been imposed on the Trust Depositor and the
Issuer and certain other parties to the transactions  described herein which are
intended  to reduce the risk of an  insolvency  proceeding  involving  the Trust
Depositor or the Issuer.  These  restrictions  include  incorporating  the Trust
Depositor as a separate,  special purpose corporation  pursuant to a certificate
of incorporation  containing certain restrictions on the nature of its business.
Additionally,  the Trust  Depositor  may commence a voluntary  case or preceding
under any  bankruptcy  or  insolvency  law,  or cause the  Trust to  commence  a
voluntary case or proceeding  under any bankruptcy or insolvency  law, only upon
the affirmative vote of all its directors,  including its independent directors,
as long as the  Trust  Depositor  is  solvent  and does not  reasonably  foresee
becoming insolvent.  The Trust Depositor's certificate of incorporation requires
that the Trust Depositor have at all times at least two  independent  directors.
However, no assurance can be given that insolvency  proceedings involving either
the  Trust  Depositor  or the  Trust  will not  occur.  In the  event  the Trust
Depositor  becomes  subject to  insolvency  proceeding,  the Trust,  the Trust's
interest in the Trust Assets, and the Trust's obligation to make payments on the
Notes might also become subject to such insolvency proceedings.  In the event of
insolvency  proceedings  involving the Trust,  the Trust's interest in the Trust
Assets and the Trust's  obligation  to make  payments on the Notes would  become
subject  to  such  insolvency  proceedings.  No  assurance  can  be  given  that
insolvency  proceedings  involving  Mitsui  Vendor  Leasing  would  not  lead to
insolvency  proceedings of either, or both, of the Trust Depositor or the Trust.
In  either  such  event,  or if an  attempt  were  made to  litigate  any of the
foregoing issues,  delays of distributions on the Notes,  possible reductions in
the amount of payment of principal of and interest on the Notes and  limitations
(including a stay) on the exercise of remedies  under the Indenture and the Sale
and Servicing Agreement could occur,  although the Noteholders would continue to
have the  benefit of the  Indenture  Trustee's  security  interest  in the Trust
Assets under the Indenture.

         The  right  of the  Indenture  Trustee,  as  secured  party  under  the
Indenture  for the benefit of the  Noteholders,  to foreclose  upon and sell the
Trust Assets is likely to be  significantly  impaired by  applicable  bankruptcy
laws,  including  the automatic  stay pursuant to Section 362 of the  Bankruptcy
Code, if a bankruptcy  proceeding  were to be commenced by or against the Trust,
and possibly the Trust  Depositor,  before or possibly  even after the Indenture
Trustee has  foreclosed  upon and sold the Trust  Assets.  Under the  bankruptcy
laws,  payments on debts are not made and secured  creditors are prohibited from
repossessing their security from a debtor in a bankruptcy case or from disposing
of security  repossessed from such a debtor,  without bankruptcy court approval.
Moreover,  the bankruptcy laws generally permit the debtor to continue to retain
and to use collateral  even though the debtor is in default under the applicable
debt instruments,  provided generally that the secured creditor has the right to
seek "adequate  protection."  The meaning of the term "adequate  protection" may
vary  according to  circumstances,  but it is intended in general to protect the
value of the security from any  diminution  in the value of the  collateral as a
result of the use of the  collateral  by the debtor  during the  pendency of the
bankruptcy  case.  In  view of the  lack of a  precise  definition  of the  term
"adequate  protection" and the broad discretionary powers of a bankruptcy court,
it is impossible  to predict  whether or to what extent the holders of the Notes
would  be  compensated  for  any  diminution  in  value  of  the  Trust  Assets.
Furthermore,  in the event a bankruptcy  court  determines that the value of the
Trust  Assets is not  sufficient  to repay all  amounts  due on the  Notes,  the
Noteholders  would hold  secured  claims  only to the extent of the value of the
Trust  Assets to which the  holders  are  entitled,  and  unsecured  claims with
respect to such  shortfall.  The  bankruptcy  laws do not permit the  payment or
accrual of post-petition  interest,  costs and attorneys' fees during a debtor's
bankruptcy case unless, and then only to the extent, the claims are oversecured.

         If an  Insolvency  Event with  respect to the Trust  Depositor  were to
occur,  then an Event of  Default  would  occur with  respect to the Notes,  and
assuming  the  Trust  Assets  were  not then  subject  to  being  involved  in a
bankruptcy  case,  the Indenture  Trustee would sell the Contracts and would use
the  proceeds  of such  sale to pay the  outstanding  principal  of and  accrued
interest on the Notes to the extent and in the order of priority described under
"Description  of  the  Notes-Allocations,  Following  an  Event  of  Default  or
Restricting  Event." The  Noteholders  would suffer a loss if the sum of (i) the
proceeds of the sale allocable to the  Noteholders  and (ii) the proceeds of any
collections  on  the  Contracts  in  the  Collection  Account  allocable  to the
Noteholders is insufficient to pay the Noteholders in full.

         State laws impose requirements and restrictions relating to foreclosure
sales and obtaining deficiency judgments following such sales. In the event that
the Noteholders  must rely on  repossession  and disposition of any Equipment to
recover  amounts due on  Defaulted  Contracts,  such amounts may not be realized
because of the application of these requirements and restrictions. Other factors
that may affect the ability of the Noteholders to realize the full amount due on
a Contract  include  the  failure to file  financing  statements  to perfect the
Seller's,  the Trust  Depositor's,  the Trust's or the Indenture  Trustee's,  as
applicable,  interest in the Equipment,  depreciation,  obsolescence,  damage or
loss of any  item of  Equipment,  and  the  application  of  federal  and  state
bankruptcy and insolvency  laws. As a result,  the Noteholders may be subject to
delays in receiving  payments and losses if the remaining  unaffected  Contracts
are insufficient to cover such losses.

         In  addition,  if a court,  in a lawsuit by an unpaid  creditor  of the
Seller or by a representative  of creditors of the Seller,  such as a trustee in
bankruptcy,  or by the  Seller  acting as a  debtor-in-possession,  were to find
that,  at the time of or as a result of any  transfer by the Seller of Contracts
to the Trust  Depositor,  (i) (A) the Seller entered into such  transaction with
the intent of  hindering,  delaying or  defrauding  creditors  or (B) the Seller
received  less than a reasonably  equivalent  value or fair  consideration  as a
result  of such  transfer  and (ii) the  Seller  (A) was  insolvent  or would be
rendered  insolvent  by  such  transfer,  (B)  was  engaged  in  a  business  or
transaction for which its assets  constituted  unreasonably  small capital after
such  transfer  or (C)  intended  to incur,  or  believed  that it would  incur,
indebtedness   beyond  its  ability  to  pay  as  the  obligations   under  such
indebtedness matured (as the foregoing terms are defined in or interpreted under
the relevant fraudulent conveyance  statutes),  such court could invalidate such
transfer to the Trust Depositor or the Trust, or  substantively  consolidate the
Trust  Depositor,  the Trust and the Seller,  or  subordinate  the rights of the
Noteholders  to the rights of unsecured  creditors of the Seller,  or take other
actions that would be adverse to the Noteholders.

         The  measure of  insolvency  for  purposes of the  foregoing  will vary
depending  on the law of the  jurisdiction  that is  being  applied.  Generally,
however,  an entity would be considered  insolvent if the fair saleable value of
its  assets is less than the  amount of its  liabilities  (including  contingent
liabilities) or the amount that will be required to pay its probable liabilities
on its existing debts as they become  absolute and matured.  The Trust Depositor
believes that it and the Seller have entered into these  transactions for proper
purposes  and in good  faith  and  that the  purchase  price  for the  Contracts
represents  reasonably  equivalent value or fair consideration for the transfers
of such Contracts by the Seller to the Trust Depositor.

         The Issuer will receive,  on the Closing  Date, a certificate  from the
Seller to the effect  that (i) the Seller did not intend,  in entering  into the
Transfer and Sale  Agreement  and  consummating  the  transactions  contemplated
thereby, to hinder,  delay or defraud either then present or future creditors or
any other person to which the Seller was or would  thereafter  become,  as of or
after the  consummation  of such  transactions,  indebted  and (ii) the purchase
price for the Contracts sold under the Transfer and Sale  Agreement  represented
reasonably  equivalent value or fair  consideration as a result of the transfers
of such Contracts to the Trust  Depositor.  However,  there can be no assurance,
however, that a court would reach the same conclusion.

         Certain  states  have  adopted  a  version  of  Article  2A of the  UCC
("Article 2A"), which purports to codify many provisions of existing common law.
Although there is little precedent regarding how Article 2A will be interpreted,
it may, among other things, limit  enforceability of any "unconscionable"  lease
or  "unconscionable"  provision  in a lease,  provide  a lessee  with  remedies,
including the fight to cancel the lease contract, for certain lessor breaches or
defaults,  and may add to or modify the terms of  "consumer  leases"  and leases
where the lessee is a  "merchant  lessee."  However,  in the  Transfer  and Sale
Agreement,  the Seller will represent that (i) no Contract is a "consumer lease"
and (ii) each  End-User  has  accepted  the  equipment  leased to it and,  after
reasonable  opportunity  to inspect and test, has not notified the Seller of any
defects therein. Article 2A, moreover, recognizes typical commercial lease "hell
or high water"  rental  payment  clauses  and  validates  reasonable  liquidated
damages  provisions in the event of lessor or lessee  defaults.  Article 2A also
recognizes  the  concept of freedom of  contract  and  permits  the parties in a
commercial context wide degree of latitude to vary provisions of the law.

                         FEDERAL INCOME TAX CONSEQUENCES

GENERAL

   
         The  following  is a discussion  of United  States  federal  income tax
consequences  of the  purchase,  ownership  and  disposition  of the Notes.  The
discussion  that follows,  and the opinion  described below of Brown & Wood LLP,
federal  tax  counsel to the Trust  Depositor  ("Tax  Counsel"),  are based upon
current  provisions  of the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"),  Treasury Regulations  promulgated  thereunder,  current administrative
rulings, judicial decisions and other applicable authorities in effect as of the
date  hereof,  all of which are  subject to change,  possibly  with  retroactive
effect.  There are no cases,  regulations,  or Internal  Revenue Service ("IRS")
rulings on comparable  transactions or instruments to those described herein. As
a  result,  there  can be no  assurance  that  the IRS will  not  challenge  the
conclusions  reached  herein,  and no  ruling  from  the IRS has been or will be
sought on any of the issues discussed below. Furthermore,  legislative, judicial
or  administrative  changes may occur,  perhaps with retroactive  effect,  which
could affect the accuracy of the statements and  conclusions set forth herein as
well as the tax consequences to Noteholders.

         This  discussion  does not  purport to deal with all aspects of federal
income  taxation that may be relevant to  Noteholders in light of their personal
investment  or tax  circumstances  nor to certain  types of  holders  who may be
subject to  special  treatment  under the  federal  income tax laws  (including,
without limitation, financial institutions, broker-dealers, insurance companies,
foreign  persons,  tax-exempt  organizations,  and persons who hold the Notes as
part of a straddle,  hedging,  or  conversion  transaction).  The  discussion is
generally  directed to prospective  purchasers who purchase Notes at the time of
original issue, who are citizens or residents of the United States, and who hold
the Notes as "capital assets" within the meaning of Section 1221 of the Code. It
is  recommended  that  taxpayers  consult  their own tax advisors and tax return
preparers  regarding the preparation of any item on a tax return, even where the
anticipated  tax treatment has been discussed  herein.  IT IS  RECOMMENDED  THAT
PROSPECTIVE  INVESTORS  SHOULD  CONSULT  WITH THEIR OWN TAX  ADVISORS  AS TO THE
FEDERAL,  STATE,  LOCAL,  FOREIGN AND ANY OTHER TAX  CONSEQUENCES TO THEM OF THE
PURCHASE, OWNERSHIP AND DISPOSITION OF NOTES.
    

OPINION

         In the  opinion  of Tax  Counsel,  for  federal  income  tax  purposes,
although no transaction  closely comparable to that contemplated herein has been
the subject of any Treasury  Regulation,  revenue ruling, or judicial  decision,
based on the  application  of  existing  law to the  facts  as set  forth in the
applicable agreements,  (i) the Issuer will not be treated as an association (or
publicly traded partnership) taxable as a corporation and (ii) the Notes will be
treated  as  indebtedness.   An  opinion  of  counsel  does  not  foreclose  the
possibility  of a contrary  determination  by the IRS or by a court of competent
jurisdiction,  or of a contrary  position by the IRS or Treasury  Department  in
regulations or rulings issued in the future.

   
         Although it is the  opinion of Tax Counsel  that the Issuer will not be
treated  as  an  association  (or  publicly  traded  partnership)  taxable  as a
corporation  and the Notes will be  characterized  as  indebtedness  for federal
income tax purposes, no assurance can be given that such characterization of the
Issuer and the Notes will  prevail.  If the Issuer were taxable as a corporation
for federal income tax purposes,  it would be subject to corporate income tax on
its taxable income.  The Issuer's taxable income would include all its income on
the related  Contracts  and other  assets,  which may be reduced by its interest
expense on the Notes if the Notes are respected as debt of such corporation. Any
such  corporate  income  tax could  materially  reduce  cash  available  to make
payments on the Notes. If, contrary to the opinion of Tax Counsel,  the IRS also
successfully  asserted that one or more of the Notes did not represent  debt for
federal income tax purposes,  the Notes might be treated as equity  interests in
the Issuer. If so treated,  it is possible that the Issuer might be treated as a
publicly traded partnership taxable as a corporation, (in which case the taxable
corporation  would not be able to reduce its taxable  income by  deductions  for
interest expense on Notes  recharacterized  as equity) unless the Issuer is able
to meet certain qualifying income tests or otherwise  qualifies for an exemption
from the publicly traded partnership rules. Even if the Issuer is not taxed as a
corporation,  treatment of the Notes as equity  interests  in a publicly  traded
partnership could have adverse tax consequences to certain holders. For example,
income to certain tax-exempt  entities  (including pension funds) may constitute
"unrelated  business taxable income," income to foreign holders  generally would
be subject to U.S. tax and U.S. tax return filing and withholding  requirements,
individual  holders might be subject to certain  limitations on their ability to
deduct their share of Issuer expenses, and income from the Issuer's assets would
be taxable to Noteholders  without regard to (i) whether cash  distributions are
made from the Issuer or (ii) the Noteholders' method of tax accounting.
    

         The discussion  that follows  assumes that the Notes will be treated as
indebtedness for federal income tax purposes.  The following  discussion is also
based in part upon Treasury regulations interpreting the original issue discount
("OID")  provisions of the Code. The OID  regulations,  however,  are subject to
varying  interpretations  and  do not  address  all  issues  that  would  affect
Noteholders.

TAXATION OF INTEREST INCOME TO NOTEHOLDERS

         Based upon the discussion  below under the heading "OID," Tax Counsel's
interpretation  of (i) the  definition of "qualified  stated  interest" and (ii)
other  provisions of the OID Code sections and  regulations,  it is not expected
that the  Notes  will be  issued  with  OID  (i.e.,  any  excess  of the  stated
redemption price at maturity over their issue price),  other than perhaps with a
de minimis amount (i.e.,  1/4 of the Notes stated  redemption  price at maturity
multiplied  by the number of full years to maturity).  In such case,  the stated
interest on each class of Notes should be treated as qualified  stated  interest
and will be taxable as ordinary  income for  federal  income tax  purposes  when
received or accrued in accordance  with the  Noteholders  general  method of tax
accounting.

OID

   
         If a Note is issued at a discount from its  principal  amount or if the
stated interest on such Note is not treated as "qualified  stated interest," the
Note would be treated as having  OID.  Under the OID  regulations  currently  in
effect, in order to have qualified stated interest,  the stated interest must be
"unconditionally  payable" in cash or property at least once annually.  Interest
is  unconditionally  payable only if reasonable  legal  remedies exist to compel
timely payment or the debt  instrument  otherwise  provides terms and conditions
that make the  likelihood of late payment (other than a late payment that occurs
within a reasonable grace period) or nonpayment a remote contingency. The Issuer
believes  that the  likelihood  of late  payment  or  nonpayment  of the  stated
interest on the Notes should constitute a remote contingency;  the IRS, however,
may  disagree.  In such case,  the  stated  interest  on the Notes  would not be
qualified  stated interest and the Notes would be considered to have been issued
with OID.
    

         If the Notes are in fact issued with a greater  than de minimis  amount
of OID or are  otherwise  treated as having been issued with OID, the  following
rules should apply. The excess of the "stated redemption price at maturity" of a
Note  (generally  equal to its principal  amount as of the date of issuance plus
all interest  other than  "qualified  stated  interest"  payable  prior to or at
maturity)  over the  original  issue price (in this case,  the initial  offering
price at which a  substantial  amount of the Notes are sold to the public)  will
constitute  OID. A Noteholder  must  include OID in income as interest  over the
term of the Note under a constant  yield method.  OID must be included in income
in advance of the receipt of cash  representing  that  income.  In general,  the
amount of OID  included in income is the sum of the "daily  portions" of the OID
with  respect to the Note for each day during the  taxable  year the  Noteholder
held the Note.  The daily portion  generally is determined by allocating to each
day in an accrual period a ratable  portion of the OID allocable to such accrual
period.  The amount of OID allocable to an accrual period is generally  equal to
the  difference  between (i) the product of the Notes'  adjusted issue price and
its yield to maturity and (ii) the amount of qualified stated interest  payments
allocable to such accrual  period.  The "adjusted issue price" of an OID Note at
the  beginning  of any  accrual  period is the sum of its issue  price  plus the
amount of OID  allocable  to prior  accrual  periods  minus the  amount of prior
payments that were not qualified stated interest.

   
         Alternatively,  because the payments on the Notes may be accelerated by
reason of prepayments  on the Contracts,  OID, other than de minimis OID, on the
Notes,  if any,  may have to be accrued  under Code  section  1272(a)(6),  which
allocates OID to each day in an accrual period by taking the ratable  portion of
the excess of (i) the sum of the present  value of the  remaining  payments on a
Note as of the close of the  accrual  period and the  payments  made  during the
accrual  period that were included in the stated  redemption  price at maturity,
over (ii) the adjusted  issue price of the Note at the  beginning of the accrual
period. No regulations have been issued under Code section  1272(a)(6) and it is
therefor not clear if such section  would apply to the Notes if they are treated
as having OID. Legislation has been proposed which if enacted, would require any
OID (or  interest) on the Notes to be computed in  accordance  with the rules of
Section 1272(a)(6) and certain prepayment assumptions.
    

         A holder of a Note issued with de minimis OID must  include such OID in
income proportionately as principal payments are made on such Note.

Acquisition Premium

         A holder that  purchases a Note for an amount less than or equal to the
sum of all  amounts  payable  on the Note  after the  purchase  date  other than
payments of qualified  stated interest but in excess of its adjusted issue price
(any  such  excess  being  "acquisition  premium")  and  that  does not make the
election described below under "Election to Treat All Interest as Original Issue
Discount"  is  permitted  to reduce  the daily  portions  of OID,  if any,  by a
fraction, the numerator of which is the excess of the holder's adjusted basis in
the Note  immediately  after its purchase  over the adjusted  issue price of the
Note,  and the  denominator  of which is the  excess  of the sum of all  amounts
payable on the Note after the purchase  date,  other than  payments of qualified
stated interest, over the Note's adjusted issue price.

Market Discount

         Whether or not the Notes are issued  with OID, a  subsequent  purchaser
(i.e.,  a purchaser who acquires a Note not at the time of original  issue) of a
Note at a discount  will be subject to the "market  discount  rules" of Sections
1276  through  1278 of the Code.  In general,  these rules  provide  that if the
holder of a Note purchases the Note at a market  discount (i.e., a discount from
its original  issue price plus any accrued OID that exceeds a de minimis  amount
specified in the Code) and  thereafter  recognizes  gain upon a disposition  (or
receives a  principal  payment),  the lesser of (i) such gain (or the  principal
payment) or (ii) the accrued market discount (not previously included in income)
will be taxed as ordinary income. Generally, the accrued market discount will be
the total  market  discount  (not  previously  included  in  income) on the Note
multiplied  by a  fraction,  the  numerator  of which is the  number of days the
holder held the Note and the denominator of which is the number of days from the
date the holder acquired the Note until its maturity date. The holder may elect,
however,  to determine  accrued market discount under the constant yield method.
The  adjusted  basis of a Note  subject to such  election  will be  increased to
reflect market discount  included in gross income,  thereby reducing any gain or
increasing any loss on a subsequent sale or taxable disposition.  Holders should
consult with their own tax advisors as to the effect of making this election.

         Limitations imposed by the Code, which are intended to match deductions
with the taxation of income,  may defer  deductions for interest on indebtedness
incurred or continued,  or short-sale expenses incurred,  to purchase or carry a
Note with accrued  market  discount.  A Noteholder  who elects to include market
discount in gross income as it accrues, however, is exempt from this rule.

         Notwithstanding  the above  rules,  market  discount  on a Note will be
considered to be zero if it is less than a de minimis  amount,  which is .25% of
the remaining  principal balance of the Note multiplied by its expected weighted
average  remaining life. If market discount is de minimis,  the actual amount of
discount must be allocated to the remaining principal distributions on the Note,
and when such distribution is received, capital gain will be recognized equal to
discount allocated to such distribution.

Amortizable Bond Premium

         In  general,  if a  subsequent  purchaser  acquires a Note at a premium
(i.e.,  an amount in excess of the amount  payable upon the  maturity  thereof),
such Noteholder will be considered to have purchased the Note with  "amortizable
bond  premium"  equal to the amount of such excess.  A  Noteholder  may elect to
deduct the amortizable  bond premium as it accrues under a constant yield method
over the remaining term of the Note. Under proposed  regulations,  if finalized,
accrued  amortized bond premium may only be used as an offset against  qualified
stated interest income when such income is included in the holder's gross income
under the holder's normal accounting system.

Election to Treat All Interest as Original Issue Discount

         A holder may elect to include in gross income all interest that accrues
on a Note using the  constant  yield  method  described  above under the heading
"OID," with  modifications  described  below.  For  purposes  of this  election,
interest  includes stated  interest,  OID, de minimis OID, market  discount,  de
minimis market  discount and unstated  interest,  as adjusted by any amortizable
bond premium or acquisition  premium. In applying the constant yield method to a
Note with respect to which this  election has been made,  the issue price of the
Note will equal the  electing  holders  adjusted  basis in the Note  immediately
after  its  acquisition,  the  issue  date of the  Note  will be the date of its
acquisition by the electing holder,  and no payments on the Note will be treated
as payments of qualified  stated  interest.  This election,  if made, may not be
revoked  without the consent of the IRS.  Holders  should consult with their own
tax  advisors  as to the  effect  of  making  this  election  in  light of their
individual circumstances.

DISPOSITION OF NOTES

         Generally,  capital gain or loss will be  recognized on a sale or other
taxable  disposition of the Notes in an amount equal to the  difference  between
the amount realized (other than amounts attributable to, and taxable as, accrued
interest) and the Issuer's tax basis in the Notes. A Noteholders  tax basis in a
Note  will  generally  equal  his or her  cost  increased  by any OID or  market
discount  previously  included by such  Noteholder in income with respect to the
Note and  decreased by any bond premium  previously  amortized and any principal
payments  previously  received  by such  Noteholder  with  respect  to the Note.
Subject to the market  discount rules of the Code, any such gain or loss will be
capital  gain or loss if the Note was held as a capital  asset.  Capital gain or
loss will be long-term if the Note was held by the holder for more than one year
and  otherwise  will  be  short-term.  In  the  case  of  a  taxable  individual
Noteholder, capital gain income will be long-term capital gain if the Notes have
been held for more than eighteen months, mid-term capital gain if the Notes have
been  held  for  more  than one year  but not  more  than  eighteen  months,  or
short-term  capital  gain if the Notes have been held for one year or less.  Any
capital losses  realized  generally may be used by a corporate  taxpayer only to
offset  capital  gains,  and by an  individual  taxpayer  only to the  extent of
capital gains plus $3,000 of other income.

INFORMATION REPORTING AND BACKUP WITHHOLDING

         The Indenture  Trustee will be required to report  annually to the IRS,
and to each Noteholder, the amount of interest paid on the Notes (and the amount
withheld for federal income taxes, if any) for each calendar year,  except as to
exempt recipients (generally, corporations, tax-exempt organizations,  qualified
pension  and  profit-sharing   trusts,   individual   retirement  accounts,   or
nonresident  aliens who provide  certification as to their status).  Each holder
(other than holders who are not subject to the reporting  requirements)  will be
required to  provide,  under  penalties  of perjury,  a  certificate  (Form W-9)
containing the holder's name, address,  correct federal taxpayer  identification
number and a  statement  that the holder is not  subject to backup  withholding.
Should a non-exempt Noteholder fail to provide the required  certification,  the
Indenture  Trustee will be required to withhold (or cause to be withheld) 31% of
the interest  otherwise payable to the holder, and remit the withheld amounts to
the IRS as a credit against the holder's federal income tax liability.

         Final  regulations  dealing  with backup  withholding  and  information
reporting  on income  paid to a foreign  person and  related  matters  (the "New
Withholding  Regulations") were published in the Federal Register on October 14,
1997. In general, the New Withholding Regulations do not significantly alter the
substantive  withholding and information  reporting  requirements,  but do unify
current certification  procedures and forms and clarify reliance standards.  The
New Withholding  Regulations generally will be effective for payments made after
December 31, 1999, subject to certain transition rules. The discussion set forth
above does not take the New Withholding  Regulations  into account.  Prospective
Noteholders  are strongly urged to consult their own tax advisor with respect to
the New Withholding Regulations.

TAX CONSEQUENCES TO FOREIGN INVESTORS

   
         Based  upon Tax  Counsel's  opinion  that the Notes  will be treated as
indebtedness  for  federal  income  tax  purposes,   the  following  information
describes the general  United States  federal  income tax treatment of investors
that are not United States persons (each a "Foreign  Person").  The term Foreign
Person  means any  person  other than (i) a citizen  or  resident  of the United
States,  (ii) a corporation  or  partnership  (including any entity treated as a
corporation  or a  partnership  for United States  federal  income tax purposes)
organized in or under the laws of the United  States,  unless,  in the case of a
partnership,  Treasury regulations provide otherwise, (iii) an estate the income
of which is  includible  in gross income for United  States  federal  income tax
purposes, regardless of its source, or (iv) a trust if a court within the United
States is able to exercise primary  supervision over the  administration  of the
trust and one or more United  States  persons have the  authority to control all
substantial  decisions of the trust.  Notwithstanding the preceding sentence, to
the extent  provided in  regulations,  certain trusts in existence on August 20,
1996,  and  treated as United  States  persons  prior to such date that elect to
continue to be so treated also shall be considered United States persons.
    

         (a)      Interest  paid or  accrued  to a  Foreign  Person  that is not
                  effectively  connected with the conduct of a trade or business
                  within the United States by the Foreign Person, will generally
                  be considered  "portfolio  interest" and generally will not be
                  subject to United States  federal  income tax and  withholding
                  tax,  as long as the  Foreign  Person (i) is not  actually  or
                  constructively  a "10 percent  shareholder" of the Issuer or a
                  "controlled  foreign  corporation"  with  respect to which the
                  Issuer is a "related  person"  within the meaning of the Code,
                  and  (ii)  provides  an  appropriate  statement  (Form  W-8 or
                  similar acceptable  certification) to the Indenture Trustee or
                  paying  agent  (generally  the  clearing   agency,   financial
                  intermediary,  or broker)  that is signed  under  penalties of
                  perjury, certifying that the beneficial owner of the Note is a
                  Foreign  Person and providing  that Foreign  Person's name and
                  address.  If  the  information   provided  in  this  statement
                  changes, the Foreign Person must provide a new Form W-8 within
                  30 days. The Form W-8 is generally  effective for three years.
                  If such interest were not portfolio interest, then it would be
                  subject to United States federal income and withholding tax at
                  a rate of 30 percent unless reduced or eliminated  pursuant to
                  an applicable  income tax treaty. To qualify for any reduction
                  as the  results of an income tax treaty,  the  Foreign  Person
                  must  provide  the paying  agent with Form 1001.  This form is
                  also effective for three years.

         (b)      Any  capital  gain  realized  on the  sale  or  other  taxable
                  disposition  of a Note by a Foreign Person will be exempt from
                  United States federal  income and  withholding  tax,  provided
                  that  (i)  the  gain is not  effectively  connected  with  the
                  conduct of a trade or  business  in the  United  States by the
                  Foreign Person,  and (ii) in the case of an individual Foreign
                  Person, the Foreign Person is not present in the United States
                  for 183 days or more in the  taxable  year.  If an  individual
                  Foreign Person is present in the United States for 183 days or
                  more during the taxable year,  the gain on the  disposition of
                  the Notes  could be  subject to a 30%  withholding  tax unless
                  reduced by treaty.

         (c)      If the  interest,  gain or  income on a Note held by a Foreign
                  Person is effectively connected with the conduct of a trade or
                  business  in the  United  States by the  Foreign  Person,  the
                  holder  (although  exempt from the  withholding tax previously
                  discussed if an appropriate statement (Form 4224) is furnished
                  to the  paying  agent)  generally  will be  subject  to United
                  States federal  income tax on the interest,  gain or income at
                  regular  federal income tax rates.  Form 4224 is effective for
                  only one calendar year. In addition,  if the Foreign Person is
                  a foreign  corporation,  it may be subject to a branch profits
                  tax equal to 30 percent of its "effectively connected earnings
                  and  profits"  within the  meaning of the Code for the taxable
                  year, as adjusted for certain items, unless it qualifies for a
                  lower rate under an applicable tax treaty.

         As discussed above,  the New Withholding  Regulations were published in
the Federal  Register on October 14, 1997,  and generally  will be effective for
payments made after December 31, 1999,  subject to certain transition rules. The
discussion set forth above does not take the New  Withholding  Regulations  into
account.  Prospective  investors that are Foreign  Persons are strongly urged to
consult their own tax advisor with respect to the New Withholding Regulations.

                         CERTAIN STATE TAX CONSEQUENCES

   
         Because of the differences in state tax laws and their applicability to
different  investors,  it is not possible to summarize the  potential  state tax
consequences  of holding the Notes.  IT IS RECOMMENDED  THAT PURCHASERS OF NOTES
SHOULD CONSULT THEIR OWN TAX ADVISORS  REGARDING THE STATE TAX  CONSEQUENCES  OF
PURCHASING ANY NOTES.
    

                              ERISA CONSIDERATIONS

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
"ERISA"),  imposes  certain  requirements  on employee  benefit plans subject to
ERISA ("ERISA Plans") and prohibits certain transactions between ERISA Plans and
persons who are "parties in interest"  (as defined  under ERISA) with respect to
assets of such  Plans.  Section  4975 of the Code  prohibits  a  similar  set of
transactions  between  certain plans or individual  retirement  accounts  ("Code
Plans,"  and  together   with  ERISA   Plans,   "Plans")  and  persons  who  are
"disqualified  persons"  (as  defined in the Code) with  respect to Code  Plans.
Certain employee benefit plans, such as governmental  plans and church plans (if
no election has been made under Section 410(d) of the Code),  are not subject to
the  requirements of ERISA or Section 4975 of the Code, and assets of such plans
may be  invested in the Notes,  subject to the  provisions  of other  applicable
federal and state law. Any such plan which is qualified  under Section 401(a) of
the Code and exempt from taxation under Section 501(a) of the Code is,  however,
subject to the  prohibited  transaction  rules set forth in  Section  503 of the
Code.

         Investments  by ERISA  Plans are subject to ERISA's  general  fiduciary
requirements,   including   the   requirement   of   investment   prudence   and
diversification  and the requirement that investments be made in accordance with
the documents  governing the ERISA Plan. Before investing in the Notes, an ERISA
Plan  fiduciary  should  consider,  among  other  factors,  whether  to do so is
appropriate in view of the overall  investment policy and liquidity needs of the
ERISA Plan.

PROHIBITED TRANSACTIONS

   
         In addition, Section 406 of ERISA and Section 4975 of the Code prohibit
parties in interest  and  disqualified  persons  with respect to ERISA Plans and
Code Plans from engaging in certain  transactions  involving such Plans or "plan
assets"  of  such  Plans,  unless  a  statutory,  regulatory  or  administrative
exemption  applies to the  transaction.  Section  4975 of the Code and  Sections
502(i) and 502(l) of ERISA provide for the  imposition  of certain  excise taxes
and civil  penalties  on certain  persons  that  engage or  participate  in such
prohibited transactions.  The Issuer, the Underwriter, the Seller, the Servicer,
the Trust  Depositor,  the Owner  Trustee,  the  Indenture  Trustee  or  certain
affiliates  thereof  may be  considered  or may become  parties in  interest  or
disqualified  persons with respect to a Plan. If so, the  acquisition or holding
of the  Notes  by,  on  behalf  of or with  "plan  assets"  of such  Plan may be
considered  to give rise to a  "prohibited  transaction"  within the  meaning of
ERISA or Section 4975 of the Code, unless an administrative  exemption described
below or some other exemption is available.

         Any person who (a) has discretionary  authority or control with respect
to the  investment or management of the assets of a Plan or (b) has authority or
responsibility  to give, or regularly gives,  investment  advice with respect to
the assets of a Plan pursuant to an agreement or understanding  that such advice
will serve as a primary  basis for  investment  decisions  with  respect to such
assets and that such advice will be based on the particular needs of the Plan or
(c) is an employer of employees  covered  under the Plan, is a fiduciary of such
Plan,  and should  consider  whether an  investment in the Notes would involve a
conflict of interest or an act of  self-dealing,  in view of the identity of the
parties to the transaction and service providers to the Trust identified in this
Prospectus.
    

         Depending on the relevant facts and  circumstances,  certain prohibited
transaction  exemptions may apply to the purchase or holding of the Notes -- for
example,  Prohibited  Transaction Class Exemption  ("PTCE") 96-23, which exempts
certain  transactions  effected  on  behalf  of a  Plan  by an  "in-house  asset
manager";  PTCE 95-60,  which exempts  certain  transactions  between  insurance
company  general  accounts and parties in interest;  PTCE 91-38,  which  exempts
certain  transactions  between bank collective  investment  funds and parties in
interest;  PTCE 90-1,  which  exempts  certain  transactions  between  insurance
company pooled separate accounts and parties in interest;  or PTCE 84-14,  which
exempts  certain  transactions  effected  on  behalf  of a Plan by a  "qualified
professional  asset  manager."  There  can be no  assurance  that  any of  these
exemptions  will apply with  respect to any Plan's  investment  in the Notes or,
even if an exemption were deemed to apply, that any exemption would apply to all
prohibited transactions that may occur in connection with such investment.

PLAN ASSET REGULATION

   
         Pursuant  to a  Department  of Labor  regulation  codified at 29 C.F.R.
section  2510.3-101  (the "Plan  Assets  Regulation"),  in  general  when a Plan
acquires an equity  interest  in an entity such as the Issuer and such  interest
does not  represent a "publicly  offered  security"  or a security  issued by an
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended,  the Plan's  assets  include both the equity  interest and an undivided
interest  in  each  of  the  underlying  assets  of  the  entity,  unless  it is
established  either  that the entity is an  "operating  company"  or that equity
participation in the entity by "benefit plan investors" is not "significant." In
general, an "equity interest" is defined under the Plan Assets Regulation as any
interest in an entity other than an instrument  which is treated as indebtedness
under applicable local law and which has no substantial  equity features.  Thus,
if the Notes constitute debt with no substantial equity features for purposes of
the Plan Assets  Regulation,  then a Plan's  acquisition of Notes will not cause
the  assets  of the  Issuer to be deemed  assets  of such Plan for  purposes  of
section  404 and 406 of  ERISA  or  section  4975 of the  Code,  and the  Plan's
interest will be deemed to include solely an interest in such Notes. Conversely,
if the Notes  constitute  an equity  interest  for  purposes  of the Plan Assets
Regulation,  then a Plan's  acquisition  of Notes may  cause  the  assets of the
Issuer to be deemed to be assets of such Plan for  purposes of sections  404 and
406 of ERISA and section  4975 of the Code.  In such event,  the  fiduciary  and
prohibited transaction  restrictions of ERISA and section 4975 of the Code would
apply to transactions involving the assets of the Issuer, and could give rise to
a prohibited transaction for which no exemption is available.

         Although there is little published authority available and there can be
no assurance in this regard,  the Issuer  believes  that the Class A Notes,  the
Class B Notes and the Class C Notes should be treated as debt rather than equity
interests  under the Plan  Assets  Regulation.  Accordingly,  the  assets of the
Issuer  should  not be  deemed  to be  assets  of Plans  under  the Plan  Assets
Regulation  or otherwise  under ERISA as a result of the purchase of Notes by or
with the assets of Plans.  However,  before  purchasing any Notes on behalf of a
Plan, an ERISA Plan fiduciary should make its own  determination  that the Class
of Notes being purchased will not constitute  equity interests of the Issuer for
purposes of the Plan Assets Regulation.
    

         Due to the  complexity  of these rules and the penalties  imposed,  any
fiduciary or other Plan  investor who proposes to invest assets of a Plan in the
Notes should consult with its counsel with respect to the potential consequences
under ERISA and Section 4975 of the Code of doing so.

                              PLAN OF DISTRIBUTION

GENERAL

         Subject  to the  terms  and  conditions  set  forth in an  underwriting
agreement dated ________ __, 1998 for the sale of the Notes, the Trust Depositor
has agreed to sell to First  Union  Capital  Markets,  a division of Wheat First
Securities,  Inc. (the "Underwriter") and the Underwriter has agreed, subject to
the terms and conditions  set forth  therein,  to purchase all the Notes offered
hereby if any of such Notes are purchased.

         The  Underwriter  has advised the Trust  Depositor that the Underwriter
proposes  initially  to offer the Notes to the  public at the price set forth on
the cover  page  hereof  and to  certain  dealers  at such  price less a selling
concession not in excess of ____% of the initial  principal amount of the Notes.
The  Underwriter  may allow and such  dealers  may reallow a  concession  not in
excess of ____% of the initial principal amount of the Notes.  After the initial
public offering, the public offering price and such concessions may be changed.

         The underwriting agreement provides that the Trust Depositor and Mitsui
Vendor Leasing,  jointly and severally,  will indemnify the Underwriter  against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or contribute to payments the  Underwriter may be required to
make in respect thereof.

         In the  ordinary  course  of its  business,  the  Underwriter  and  its
affiliates  have  engaged and may engage in  commercial  banking and  investment
banking  transactions  with Mitsui Vendor Leasing and its affiliates,  including
the Trust Depositor.

                               RATING OF THE NOTES

   
         It is a condition to the issuance of the Notes offered  hereunder  that
the Class A-1 Notes be rated at least  "P-1" and  "F-1",  that the Class A-2 and
Class A-3 Notes be rated at least  "Aaa"  and  "AAA",  that the Class B Notes be
rated at least  _____  and  that  the  Class C Notes be rated at least  _____ by
Moody's   Investors   Service,   Inc.   and  Fitch  IBCA,   Inc.,   respectively
(collectively, the "Rating Agencies").
    

         The  ratings are not a  recommendation  to  purchase,  hold or sell the
Notes, inasmuch as such ratings do not comment as to market price or suitability
for a particular investor.  Each rating may be subject to revision or withdrawal
at any time by the assigning Rating Agency.  There is no assurance that any such
rating  will  continue  for any period of time or that it will not be lowered or
withdrawn  entirely by the Rating Agency if, in its judgment,  circumstances  so
warrant.  A revision or withdrawal of such rating may have an adverse  effect on
the market price of the Notes.  The rating of the Notes addresses the likelihood
of the timely  payment of interest and the ultimate  payment of principal on the
Notes  pursuant  to  their  terms.  The  rating  does  not  address  the rate of
Prepayments  that may be experienced on the Contracts and,  therefore,  does not
address the effect of the rate of  Prepayments on the return of principal to the
Noteholders.

                                  LEGAL MATTERS

         Certain legal matters relating to the Notes,  including certain federal
income tax matters, as well as other matters,  will be passed upon for the Trust
Depositor and the Seller by Brown & Wood LLP, New York, New York.  Certain legal
matters for the  Underwriter  will be passed upon by  Cadwalader,  Wickersham  &
Taft, New York, New York.

                                 INDEX OF TERMS

   
Accrual Period, ...................................10, 41
ADCB,.......................................... 5, 12, 42
Additional Contract,............................... 8, 34
Additional Contract Cutoff Date,....................... 5
Adjusted Contract,..................................... 4
Administration Agreement,............................. 52
Administration Fee,................................... 52
Administrator,........................................ 52
Aggregate Principal Paydown Amount, ...............12, 42
Applicable Percentage,............................ 12, 42
Article 2A,....................................... 20, 67
Available Amounts,.................................... 44
Back-up Servicer,............................... 2, 4, 59
Bankruptcy Code,...................................... 19
Business Day,.......................................... 4
Calculation Date,...................................... 4
Cede,.................................................. 2
CEDEL,................................................. 2
CEDEL Participants,................................... 51
Class A Noteholders,.............................. 10, 41
Class A Notes,......................................... 5
Class A Principal Payment Amount,..................... 42
Class A-1 Notes,....................................... 5
Class A-2 Notes,....................................... 5
Class A-3 Notes,....................................... 5
Class B Noteholders,.............................. 10, 41
Class B Notes, .........................................5
Class B Principal Payment Amount, .....................42
Class C Noteholders, ..............................10, 41
Class C Notes, .........................................5
Class C Principal Payment Amount, .....................42
Closing Date, ..........................................4
Code, .................................................68
Code Plans, ...........................................73
Collection Account, ................................9, 46
Collection Period, .....................................4
Commission, ............................................3
Conditional Payment Rate, .............................34
Contract Files,........................................53
Contract Pool,..........................................6
Contracts, .........................................cover
Cooperative, ..........................................51
CPR,...................................................34
CSA,....................................................6
CSAs,..................................................31
Cutoff Date,............................................4
Defaulted Contract,.................................8, 45
Definitive Notes, .....................................52
Depositaries, .........................................49
Depositary, ...........................................41
Determination Date, ...................................43
Discount Rate, ........................................13
Discounted Contract Balance, ......................13, 42
Distribution, .........................................48
DTC, ...................................................2
Eligible Contract, ....................................54
Eligible Investments, .................................46
End-User, .............................................38
Equipment, ............................................32
ERISA, ................................................73
ERISA Plans, ..........................................73
Euroclear, .............................................2
Euroclear Operator, ...................................51
Euroclear Participants, ...............................51
Event of Default, .....................................46
Exchange Act, ..........................................3
Excluded Amounts, .....................................31
FDIC, .................................................46
Foreign Person, .......................................71
Holders, ..............................................52
Indenture, ......................................cover, 5
Indenture Trustee, ..............................cover, 4
Indirect Participants, ................................49
Ineligible Contract, ..................................55
Initial Class A Note Principal Balance, ................5
Initial Class A-1 Note Principal Balance, ..............5
Initial Class A-2 Note Principal Balance, ..............5
Initial Class A-3 Note Principal Balance, ..............5
Initial Class B Note Principal Balance, ................5
Initial Class C Note Principal Balance, ................5
Insolvency Event, .....................................47
Insurance Proceeds, ...................................53
IRS, ..................................................68
Issuer, .........................................cover, 3
Lease, .................................................6
Leases, ...............................................31
Mitsui Vendor Leasing, ......................cover, 3, 38
Monthly Report, .......................................48
MVLFCII, ...........................................cover
New Withholding Regulations, ..........................71
Note Owners, ...........................................5
Noteholders, ......................................10, 41
Notes, .................................................5
OID, ..................................................69
Operative Documents, ..................................40
Owner Trustee, ..................................cover, 4
Participants, .........................................49
Payment Date, .......................................2, 4
Permitted Liens, ......................................64
Plan Assets Regulation, ...............................73
Plans, ................................................73
Prepaid Contract, ..................................8, 34
Prepayment, ...........................................17
Prepayment Amount, ....................................54
Principal Amount, .....................................43
PTCE...................................................73
Qualified Institution, ................................46
Rating Agencies................................... 15, 74
Record Date, ...........................................5
Recoveries, ...........................................45
Registration Statement, ................................3
Repurchase Amount, ....................................55
Required Controlling Holders, .........................47
Restricting Event, ....................................47
Sale and Servicing Agreement, ......................2, 23
Scheduled Payments, ...............................13, 43
Securities Act, ........................................3
Seller, .........................................2, 3, 38
Servicer, .......................................2, 3, 38
Servicer Advance, .................................14, 57
Servicer Default, .....................................58
Servicing Fee, ....................................14, 48
Servicing Fee Percentage, .........................14, 48
Statistical Discount Rate, .............................7
Substitute Contract, ...............................7, 34
Substitute Contract Cutoff Date, .......................4
Tax Counsel, ..........................................68
Termination Notice, ...................................57
Terms and Conditions, .................................51
TIA, ..................................................62
Transfer and Sale Agreement, .......................2, 23
Transferred Assets, ...................................53
True Leases, ..........................................19
Trust, ..........................................cover, 3
Trust Agreement, .......................................3
Trust Assets, ......................................5, 53
Trust Depositor, ............................cover, 3, 40
Trustees, .............................................48
Underwriter, ...................................cover, 74
UNL Pool, .............................................33
Vendor, ................................................9
Vendor Assignment, .....................................9
Vendor Program Agreement, ..............................9
Vendors, ..............................................32
Warranty Contract, ....................................56
    

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------   ---------------------------------------------------------

<S>                                                                                            <C>
NO  DEALER,  SALESMAN  OR  OTHER  PERSON  IS  AUTHORIZED  TO  GIVE  ANY
INFORMATION  OR TO  MAKE  ANY  REPRESENTATION  NOT  CONTAINED  IN  THIS
PROSPECTUS  AND, IF GIVEN OR MADE, SUCH  INFORMATION OR  REPRESENTATION
MUST  NOT BE  RELIED  UPON  AS  HAVING  BEEN  AUTHORIZED  BY THE  TRUST
DEPOSITOR  OR  THE  UNDERWRITER.   THIS  ISSUER   PROSPECTUS  DOES  NOT                         MITSUI VENDOR LEASING
CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION  OF ANY OFFER TO BUY ANY                          ASSET TRUST 1998-1
SECURITY  OTHER  THAN  THE  SECURITIES  OFFERED  HEREBY,  NOR  DOES  IT                                 ISSUER
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF
THE  SECURITIES TO ANY PERSON IN ANY  JURISDICTION  IN WHICH THE PERSON
MAKING SUCH OFFER OR SOLICITATION TO SUCH PERSON.  NEITHER THE DELIVERY
OF  THIS  PROSPECTUS  NOR ANY  SALE  MADE  HEREUNDER  SHALL  UNDER  ANY                         MITSUI VENDOR LEASING II
CIRCUMSTANCE  CREATE ANY  IMPLICATION  THAT THE  INFORMATION  CONTAINED                             FUNDING CORP.
HEREIN IS CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE HEREOF.                                    TRUST DEPOSITOR
                                                                                                MITSUI VENDOR LEASING
                  _________________                                                                 (U.S.A.) INC.
                                                                                                 SELLER AND SERVICER
                  TABLE OF CONTENTS

                                             PAGE                                               ------------------------

REPORTS TO NOTEHOLDERS.........................2                                                       PROSPECTUS
AVAILABLE INFORMATION..........................3
SUMMARY OF TERMS...............................3                                                ------------------------
RISK FACTORS..................................17
USE OF PROCEEDS...............................22
THE TRUST.....................................22
THE CONTRACT POOL.............................23
THE CONTRACTS GENERALLY.......................31
PREPAYMENT AND YIELD CONSIDERATIONS...........34
MITSUI VENDOR LEASING (U.S.A.) INC............38
THE TRUST DEPOSITOR...........................40
DESCRIPTION OF THE NOTES......................40
THE TRANSFER AND SALE AGREEMENT                                                                 FIRST UNION CAPITAL MARKETS
    AND  SALE AND SERVICING
    AGREEMENT GENERALLY.......................53
THE INDENTURE.................................61
CERTAIN LEGAL ASPECTS OF THE CONTRACTS........64
FEDERAL INCOME TAX CONSEQUENCES...............68
CERTAIN STATE TAX CONSEQUENCES................72
ERISA CONSIDERATIONS..........................73
PLAN OF DISTRIBUTION..........................74
RATING OF THE NOTES...........................74
LEGAL MATTERS.................................75                                                ___________, 1998

UNTIL    _______________,    1998,   ALL   DEALERS   EFFECTING
TRANSACTIONS  IN THE  REGISTERED  SECURITIES,  WHETHER  OR NOT
PARTICIPATING  IN  THIS  DISTRIBUTION,   MAY  BE  REQUIRED  TO
DELIVER A PROSPECTUS.  THIS IS IN ADDITION TO THE  OBLIGATIONS
OF   DEALERS   TO  DELIVER  A   PROSPECTUS   WHEN   ACTING  AS
UNDERWRITERS  AND WITH  RESPECT TO THEIR  UNSOLD  ALLOTMENT OR
SUBSCRIPTIONS.

- ------------------------------------------------------------------------   ---------------------------------------------------------
</TABLE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     Expenses in  connection  with the  offering  of the Notes being  registered
hereby are estimated as follows:

     SEC registration fee......................................  $    *
     Legal fees and expenses...................................       *
     Accounting fees and expenses..............................       *
     Blue sky fees and expenses................................       *
     Rating agency fees........................................       *
     Owner Trustee fee's and expenses..........................       *
     Indenture Trustee's fees and expenses.....................       *
     Printing..................................................       *
     Miscellaneous.............................................       *
                                                                     ---
     Total.....................................................   $
                                                                    ====

- -------------
*  To be completed by amendment.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Mitsui Vendor Leasing Funding Corp. II, the  registrant,  has undertaken in
its articles of  incorporation  and bylaws to indemnify,  to the maximum  extent
permitted by the Delaware General  Corporation Law as from time to time amended,
any  currently  acting or former  director,  officer,  employee and agent of the
registrant  against any and all  liabilities  incurred in connection  with their
services in such capacities.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

     Not applicable.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     a. Exhibits:

     1.1 Form of Underwriting Agreement*

     3.1 Articles of Incorporation of Mitsui Vendor Leasing Funding Corp. II

     3.2 Bylaws of Mitsui Vendor Leasing Funding Corp. II

     4.1 Form of Trust Agreement

     4.2 Form of Sale and Servicing Agreement

     4.3 Form of Indenture  (including forms of Class A Notes, Class B Notes and
         Class C Notes)

   
     4.4 Form of Administration Agreement

     4.5 Form of Transfer and Sale Agreement
    

     5.1 Opinion of Brown & Wood LLP with respect to legality

     8.1 Opinion of Brown & Wood LLP with respect to tax matters

     23.1 Consent of Brown & Wood LLP (included as part of Exhibit 5.1)

     23.2 Consent of Brown & Wood LLP (included as part of Exhibit 8.1)

   
     24.1 Power of Attorney (included on page II-5)**
    

     25.1 Statement of Eligibility and Qualification of Indenture Trustee*

   
     ----------------
*  To be filed by amendment.
** Previously filed.
    

     b. Financial Statement Schedules: Not applicable.

ITEM 17. UNDERTAKINGS.

     The undersigned registrant hereby undertakes as follows:

          (a)  Insofar as  indemnification  for  liabilities  arising  under the
     Securities Act of 1933 (the "Act") may be permitted to directors,  officers
     and  controlling  persons  of the  registrant  pursuant  to  the  foregoing
     provisions,  or  otherwise,  the  registrant  has been  advised that in the
     opinion of the Securities and Exchange  Commission such  indemnification is
     against   public   policy  as   expressed  in  the  Act  and  is  therefore
     unenforceable.  In the event that a claim for indemnification  against such
     liabilities  (other than payment by the registrant of expenses  incurred or
     paid by a director, officer or controlling person of such registrant in the
     successful  defense of any action,  suit or proceeding) is asserted by such
     director,  officer or controlling  person in connection with the securities
     being registered, the registrant will, unless in the opinion of its counsel
     the matter has been settled by controlling precedent,  submit to a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against  public  policy as expressed in the Act and will be governed by the
     final adjudication of such issue.

          (b) For  purposes of  determining  any  liability  under the Act,  the
     information  omitted  from  the  form of  prospectus  filed as part of this
     registration  statement in reliance  upon Rule 430A and contained in a form
     of prospectus filed by the registrant  pursuant to Rule 424(b)(1) or (4) or
     497(h)  under  the Act  will  be  deemed  to be  part of this  registration
     statement as of the time it was declared effective.

          (c) For purposes of  determining  any  liability  under the Act,  each
     post-effective  amendment that contains a form of prospectus will be deemed
     to be a new  registration  statement  relating  to the  securities  offered
     therein, and the offering of such securities at that time will be deemed to
     be the initial bona fide offering thereof.


                                   SIGNATURES

   
     Pursuant to the  requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment No. 1 to the  Registration  Statement on Form S-1
to be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of San Diego and State of California, on the 11th day of August, 1998.
    

                                MITSUI VENDOR LEASING FUNDING CORP. II


   
                                By:  /s/ John L. Plunkett
                                     --------------------
                                     John L. Plunkett
                                     Senior Vice President


     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
No. 1 to the Registration  Statement has been signed by the following persons in
the capacities and on the dates indicated.
    

Signature                                Title                        Date
- ---------                                -----                        ----

   
Paul A. Renner*           President (Principal Executive         August 11, 1998
- -----------------------
Paul A. Renner            Officer); Director

Jun-ichi Nagatoishi*      Executive Vice President; Director     August 11, 1998
- -----------------------
Jun-ichi Nagatoishi
    

James F. Burke*           Senior Vice President, Chief           August 11, 1998
- -----------------------
James F. Burke            Financial Officer (Principal
                          Financial and Accounting
                          Officer); Director


   
/s/John L. Plunkett
- -------------------
*John L.  Plunkett,  pursuant  to a Power of Attorney  (executed  by each of the
officers  and  directors  indicated  above  and  filed  as  Exhbit  24.1  to the
Registration  Statement),  by signing his name does hereby sign and execute this
Amendment No. 1 to the Registration Statement on behalf of each such officer and
director.
    



                         CERTIFICATE OF INCORPORATION

                                      OF

                    MITSUI VENDOR LEASING FUNDING CORP. II

     THE  UNDERSIGNED,  to form a corporation  for the purposes stated in this
certificate,  pursuant to the provisions of the General Corporation Law of the
State of Delaware, certifies as follows:

     FIRST: The name of the Corporation is

           Mitsui Vendor Leasing Funding Corp. II

     SECOND:  The  registered  office of the  Corporation  is  located at 1209
Orange Street,  Wilmington,  County of New Castle, Delaware 19801. The name of
its registered agent at that address is The Corporation Trust Company.

     THIRD:  The purpose of the  Corporation is to engage in any lawful act or
activity  for  which  a  corporation   may  be  organized  under  the  General
Corporation Law of Delaware.

     FOURTH:  The total number of shares of common stock that the  Corporation
is authorized to issue is three thousand.  The common stock of the Corporation
shall have no par value.

     FIFTH: The name and address of the Incorporator is:

                  Name                               Address
                  ----                               ------- 

         Siegfried P. Knopf                          Brown & Wood LLP
                                                     One World Trade Center
                                                     New York, NY  10048-0557

     SIXTH:  The personal  liability of the  directors of the  Corporation  is
hereby  eliminated  to  the  fullest  extent  permitted  by  paragraph  (7) of
subsection (b) of Section 102 of the General  Corporation  Law of the State of
Delaware, as the same may be amended and supplemented.

     SEVENTH:  The  Corporation  shall,  to the fullest  extent  permitted  by
Section 145 of the General  Corporation  Law of the State of Delaware,  as the
same may be amended and  supplemented,  indemnify  any and all persons whom it
shall have power to indemnify  under that section from and against any and all
of the expenses,  liabilities,  or other matters  referred to in or covered by
that section.  This indemnification shall not be exclusive of any other rights
to which those indemnified may be entitled under any by law,  agreement,  vote
of stockholders or disinterested directors, or otherwise, both as to action in
his  official  capacity  and as to action in another  capacity  while  holding
office. This  indemnification  shall continue as to a person who has ceased to
be a director,  officer,  employee, or agent and shall inure to the benefit of
his heirs, executors, and administrators.

     The  undersigned,  being the  Incorporator,  for the purpose of forming a
corporation  pursuant to the General Corporation Law of the State of Delaware,
does make this certificate,  declaring and certifying that this is his act and
deed and the facts stated herein are true,  and  accordingly  has hereunto set
his hand this 3 day of June, 1998.

                               /s/ Siegfried P. Knopf, Incorporator



                                    BYLAWS

                                      OF

                    MITSUI VENDOR LEASING FUNDING CORP. II








                               TABLE OF CONTENTS

                                                                     Page
                                                                     ----

ARTICLE I OFFICES........................................................1

ARTICLE II MEETINGS OF STOCKHOLDERS......................................1

         Section 1.Annual Meeting........................................1
         Section 2.Special Meetings......................................1
         Section 3.Notice of Meetings....................................1
         Section 4.Waiver of Notice......................................2
         Section 5.Organization..........................................2
         Section 6.Stockholders Entitled to Vote.........................2
         Section 7.Quorum and Adjournment................................3
         Section 8.Order of Business.....................................3
         Section 9.Vote of Stockholders..................................3
         Section 10 Consent of Stockholders in Lieu of Meeting...........4

ARTICLE III BOARD OF DIRECTORS...........................................4

         Section 1.Election and Term.....................................4
         Section 2.Qualification.........................................4
         Section 3.Number................................................4
         Section 4.General Powers........................................5
         Section 5.Place of Meetings.....................................5
         Section 6.Organization Meeting..................................5
         Section 7.Regular Meetings......................................5
         Section 8.Special Meetings; Notice and Waiver of Notice.........5
         Section 9.Organization of Meetings..............................6
         Section 10 Quorum and Manner of Acting..........................6
         Section 11 Voting...............................................6
         Section 12 Action Without a Meeting.............................7
         Section 13 Resignations.........................................7
         Section 14 Removal of Directors.................................7
         Section 15 Filling of Vacancies.................................7
         Section 16 Interested Directors and Officers....................7

ARTICLE IV THE OFFICERS..................................................8

         Section 1.Officers - Qualifications.............................8
         Section 2.Term of Office; Vacancies.............................8
         Section 3.Removal of Elected Officers...........................9
         Section 4.Resignations..........................................9
         Section 5.Officers Holding More Than One Office.................9
         Section 6.The Chairman of the Board.............................9
         Section 7.The President.........................................9
         Section 8.The Vice President....................................10
         Section 9.The Secretary.........................................10
         Section 10 The Treasurer........................................10
         Section 11 Additional Duties and Authority......................11

ARTICLE V STOCK AND TRANSFERS OF STOCK...................................11

         Section 1.Stock Certificates....................................11
         Section 2.Transfers of Stock....................................11
         Section 3.Lost Certificate......................................11
         Section 4.Determination of Holders of Record for Certain
                   Purposes..............................................12

ARTICLE VI INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHERS.............12

         Section 1.Indemnification.......................................12
         Section 2.Expenses..............................................13
         Section 3.Determination of Indemnification......................13
         Section 4.Nonexclusive Right....................................13
         Section 5.Subordination of Indemnification......................14

ARTICLE VII MISCELLANEOUS................................................14

         Section 1.Fiscal Year...........................................14
         Section 2.Signatures on Negotiable Instruments..................14
         Section 3.References to Article and Section Numbers and to 
                   the Bylaws and the Certificate of Incorporation.......14

ARTICLE VIII AMENDMENTS..................................................14

         Section 1.Amendments............................................14
         Section 2.Amendment of Certain Bylaws...........................15







                                    BYLAWS
                                      OF
                    MITSUI VENDOR LEASING FUNDING CORP. II

                                  ARTICLE I

                                    OFFICES

     Mitsui Vendor Leasing Funding Corp. II (the  "Corporation") may establish
or  discontinue,  from time to time, the offices and places of business within
or without the State of Delaware that the Board of Directors  deems proper for
the conduct of the Corporation's business.

                                  ARTICLE II

                           MEETINGS OF STOCKHOLDERS

     SECTION 1. ANNUAL MEETING.
                --------------

     The annual  meeting of the holders of shares of stock  entitled to notice
of the meeting and to vote notice at the meeting pursuant to the provisions of
the Certificate of Incorporation  (the "Annual Meeting of  Stockholders")  for
the purpose of electing  directors and transacting any other business that may
come  before it shall be held each  year at the time,  on the day,  and at the
place,  within or without the State of Delaware,  that shall be  designated by
the Board of Directors.

     SECTION 2. SPECIAL MEETINGS.
                ----------------

     In addition to the special  meetings  that are  provided for by law or by
the  Certificate  of  Incorporation,  special  meetings  of the holders of the
Corporation's  stock may be called at any time by the Board of  Directors  and
may be held at the time,  on the day, and at the place,  within or without the
State of Delaware, that shall be designated by the Board of Directors.

     SECTION 3. NOTICE OF MEETINGS.
                ------------------

     Except as otherwise  provided by law,  written  notice of each meeting of
stockholders  shall be given  either  by  delivering  a notice  personally  or
mailing  a  notice  to each  stockholder  of  record  entitled  to vote at the
meeting.  If mailed,  the notice  shall be  directed to the  stockholder  in a
postage-prepaid  envelope  at his  address as it appears on the stock books of
the Corporation unless, prior to the time of mailing, he shall have filed with
the  Secretary a written  request that  notices  intended for him be mailed to
some other  address,  in which case the notice  shall be mailed to the address
designated in the request.  Notice of each meeting of stockholders shall be in
the form  approved by the Board of Directors  and shall state the purposes for
which the meeting is called,  the date and time when and the place where it is
to be held,  and shall be delivered  personally  or mailed not more than sixty
days and not less  than ten days  before  the day of the  meeting.  Except  as
otherwise  provided by law, the  business  that may be  transacted  at any the
meeting of stockholders shall consist of and be limited to the purposes stated
in the notice.  The  Secretary  or an Assistant  Secretary of the  Corporation
shall,  after  giving the notices,  make an affidavit  stating that notice has
been given. The affidavit shall be filed with the minutes of the meeting.

     SECTION 4. WAIVER OF NOTICE.
                ----------------

     Whenever  notice is required to be given under any provision of law or of
the Certificate of  Incorporation or the bylaws, a waiver of notice in writing
or by electronic facsimile  transmission or other communication device capable
of transmitting or creating a written record, signed by the person entitled to
notice,  whether  before or after  the time  stated  in the  notice,  shall be
equivalent  to notice.  Attendance  of a person at a meeting  of  stockholders
shall  constitute  a waiver of notice of the  meeting,  except when the person
attends the meeting for the express purpose of objecting,  at the beginning of
the meeting,  to the  transaction  of any business at the meeting  because the
meeting  is not  properly  called or  convened.  Neither  the  business  to be
transacted  at, nor the  purpose  of,  any  meeting  of  stockholders  need be
specified  in any waiver of notice  unless so required by the  Certificate  of
Incorporation.

     SECTION 5. ORGANIZATION.
                ------------

     The  Chairman  of the Board  shall act as  chairman  at all  meetings  of
stockholders  at which he is present.  The chairman shall call the meetings of
stockholders to order and preside thereat.  If the Chairman of the Board shall
be absent from any meeting of stockholders,  the duties otherwise  provided in
this Section 5 of Article II to be  performed  by him at the meeting  shall be
performed at the meeting by the officer  described in Section 6 of Article IV.
The Secretary of the Corporation shall act as secretary at all meetings of the
stockholders,  but in his absence the  chairman of the meeting may appoint any
person present to act as secretary of the meeting.

     SECTION 6. STOCKHOLDERS ENTITLED TO VOTE.
                -----------------------------

     The Board of  Directors  may fix a date not more than sixty days nor less
than ten days prior to the date of any  meeting of  stockholders,  or prior to
the  last  day  on  which  the  consent  or  dissent  of  stockholders  may be
effectively  expressed for any purpose without a meeting, as a record date for
the determination of the stockholders entitled to notice of and to vote at the
meeting and any adjournment of the meeting,  or to give the consent or express
the dissent.  Only those stockholders of record on that date shall be entitled
to notice of, and to vote at, the meeting and any adjournment  thereof,  or to
give the consent or express the dissent,  as the case may be,  notwithstanding
any transfer of any stock on the books of the  Corporation  after  setting the
record date. The Secretary  shall prepare and make or cause to be prepared and
made, at least ten days before every meeting of stockholders,  a complete list
of the stockholders entitled to vote at the meeting,  arranged in alphabetical
order and  showing the  address of each  stockholder  and the number of shares
registered in the name of each the stockholder.  The list shall be open to the
examination of any stockholder, for any purpose germane to the meeting, during
ordinary  business  hours,  for a  period  of at least  ten days  prior to the
meeting,  either at a place  specified in the notice of the meeting within the
city where the meeting is to be held,  or, if not so  specified,  at the place
where the meeting is to be held.  The list shall be  produced  and kept at the
time and place of the  meeting  during  the whole time  thereof,  and shall be
subject to the inspection of any stockholder who may be present.

     SECTION 7. QUORUM AND ADJOURNMENT.
                ----------------------

     Except  as  otherwise   provided  by  law  or  by  the   Certificate   of
Incorporation,  the holders of a majority  of the shares of stock  entitled to
vote at the meeting present in person or by proxy shall constitute a quorum at
all meetings of the stockholders. In the absence of a quorum, the holders of a
majority of the shares of stock  present in person or by proxy may adjourn any
meeting,  from time to time, until a quorum shall be present. At any adjourned
meeting at which a quorum may be present,  any business may be transacted that
might have been transacted at the meeting as originally  called.  No notice of
any adjourned  meeting need be given other than by announcement at the meeting
that is being adjourned.  However,  if the adjournment is for more than thirty
(30) days,  or if after the  adjournment  a new  record  date is fixed for the
adjourned  meeting,  then a notice of the adjourned  meeting shall be given to
each stockholder of record entitled to vote at the meeting.

     SECTION 8. ORDER OF BUSINESS.
                -----------------

     The  order  of  business  at all  meetings  of  stockholders  shall be as
determined  by the chairman of the meeting or as is  determined by the vote of
the holders of a majority of the shares of stock present in person or by proxy
and entitled to vote at the meeting.  At special  meetings of  stockholders no
business  other than that  specified  in the notice of the meetings or germane
thereto shall be transacted.

     SECTION 9. VOTE OF STOCKHOLDERS.
                --------------------

     Except  as  otherwise   permitted  by  law  or  by  the   Certificate  of
Incorporation  or the bylaws,  all action by stockholders  shall be taken at a
stockholders  meeting.  Every stockholder of record, as determined pursuant to
Section 6 of this  Article II, and who is entitled to vote,  shall be entitled
at every  meeting  of the  stockholders  to one vote for every  share of stock
standing  in his  name on the  books  of the  Corporation.  Every  stockholder
entitled to vote or entitled to express consent or dissent to corporate action
in writing  without a meeting may authorize  another  person or persons to act
for him by proxy duly appointed by an instrument in writing, subscribed by the
stockholder  and  executed  not more than three  years  prior to the  meeting,
unless the instrument provides for a longer period.  Attendance at any meeting
by a  stockholder  shall not have the effect of revoking a proxy given  before
that meeting unless the  stockholder  shall in writing so notify the secretary
of the meeting prior to the voting of the proxy.  Unless otherwise provided by
law,  no vote on any  question  upon which a vote of the  stockholders  may be
taken need be by written  ballot  unless the  chairman  of the  meeting  shall
determine  that it shall be by written  ballot or the holders of a majority of
the shares of stock present in person or by proxy and entitled to  participate
in the vote shall so demand.  In a vote by written  ballot each written ballot
shall  state the  number of shares  voted and the name of the  stockholder  or
proxy  voting.  Except as  otherwise  provided by law, by the  Certificate  of
Incorporation, or by Section 14 of Article III, all elections of directors and
all questions shall be decided by the vote of the holders of a majority of the
shares of stock  present in person or by proxy at the meeting and  entitled to
vote in the election or on the question.

     SECTION 10.  CONSENT OF STOCKHOLDERS IN LIEU OF MEETING.
                  ------------------------------------------

     Except  as  otherwise   provided  by  law  or  by  the   Certificate   of
Incorporation,  any action required to be taken, or which may be taken, at any
meeting of stockholders may be taken without a meeting,  without prior notice,
and  without a vote,  if a consent  in  writing,  setting  forth the action so
taken,  shall be signed by the holders of shares of  outstanding  stock having
not less than the minimum number of votes that would be necessary to authorize
or take the action at a meeting at which all shares of stock  entitled to vote
thereon were present and voted.  Prompt  notice of the taking of the corporate
action without a meeting by less than unanimous written consent shall be given
to those  stockholders who have not consented in writing.  The written consent
shall bear the date of signature of each stockholder who signs the consent. No
written consent shall be effective to take the corporate action referred to in
the consent unless within sixty days of the earliest  dated consent  delivered
to  the  Corporation,  written  consents  signed  by a  sufficient  number  of
stockholders  to take action are delivered to the  Corporation  by delivery to
its registered office in Delaware,  its principal place of business, or to the
Secretary or other agent of the Corporation  having custody of the minute book
of the Corporation. Delivery made to the Corporation's registered office shall
be by hand or by certified or registered mail, return receipt requested.

                                 ARTICLE III

                              BOARD OF DIRECTORS

     SECTION 1. ELECTION AND TERM.
                -----------------

     The directors shall be elected at the Annual Meeting of the  Stockholders
and shall be elected to serve  until the next Annual  Meeting of  Stockholders
and until  their  successors  are elected  and have  qualified  or until their
earlier resignation or removal.

     SECTION 2. QUALIFICATION.
                -------------    

     A  director  need not be the  record  or  beneficial  owner of  shares of
capital stock of the Corporation.  Acceptance of the office of director may be
expressed orally or writing.

     SECTION 3. NUMBER.
                ------

     The number of directors  constituting  the whole board shall be three, at
least two of whom shall be Independent Directors.  The number of directors may
be increased or decreased  from time to time by amendment of this bylaw by the
Board of Directors or the stockholders  within the limits permitted by law. No
decrease in the number of directors shall change the term of any director then
in office.

     The term "Independent Director" shall have the meaning given to it in the
Certificate of Incorporation of the Corporation.

     SECTION 4. GENERAL POWERS.
                --------------

     The business, properties, and affairs of the Corporation shall be managed
by the Board of Directors.  Without  limiting the generality of the foregoing,
the Board of Directors  shall have power to elect and appoint  officers of the
Corporation,  to  appoint  and  direct  agents,  to grant  general  or limited
authority to officers,  employees, and agents of the Corporation, and to make,
execute, and deliver contracts and other instruments and documents in the name
and on behalf of the Corporation and over its seal, without specific authority
in each case. In addition,  the Board of Directors may exercise all the powers
of the  Corporation and do all lawful acts and things that are not reserved to
the  stockholders  by law or by the Certificate of  Incorporation  or by these
bylaws.

     SECTION 5. PLACE OF MEETINGS.
                -----------------

     Meetings of the Board of  Directors  may be held at any place,  within or
without the State of Delaware, as is from time to time designated by the Board
of Directors.

     SECTION 6. ORGANIZATION MEETING.
                --------------------

     A newly elected Board of Directors shall meet and organize,  and also may
transact any other  business  that might be  transacted  at a regular  meeting
thereof as soon as practicable  after each Annual Meeting of Stockholders,  at
the place at which the meeting of stockholders  took place,  without notice of
the  meeting,  provided a majority of the whole Board of Directors is present.
If the a majority is not present,  the organization meeting may be held at any
other  time or place  that may be  specified  in a notice  given in the manner
provided in Section 8 of this Article III for special meetings of the Board of
Directors, or in a waiver of notice thereof.

     SECTION 7. REGULAR MEETINGS.
                ----------------

     Regular  meetings  of the Board of  Directors  shall be held at the times
determined  by  resolution  of the  Board of  Directors.  No  notice  shall be
required for any regular  meeting.  Except as  otherwise  provided by law, any
business may be transacted  at any regular  meeting of the Board of Directors.

     SECTION 8. SPECIAL MEETINGS; NOTICE AND WAIVER OF NOTICE.
                ---------------------------------------------

     Special  meetings  of the  Board  of  Directors  shall be  called  by the
Secretary at the request of the  Chairman of the Board or the  President or at
the request in writing of any two directors stating the purpose or purposes of
the meeting.  Notice of any special  meeting  shall be in form approved by the
Chairman of the Board or the President, as the case may be. Notices of special
meetings  shall be mailed to each  director at his residence or usual place of
business  (his  "notice  address")  not later than two days  before the day on
which the meeting is to be held, or shall be sent to him at his notice address
by electronic facsimile  transmission or other communication device capable of
transmitting  or creating a written  record or be delivered  personally  or by
telephone  not later  than the day before  the day of  meeting.  Notice of any
meeting  of the Board of  Directors  need not be given to any  director  if he
signs a  written  waiver  of notice  either  before  or after the time  stated
therein, or if he attends the meeting,  except when he attends the meeting for
the express  purpose of  objecting,  at the  beginning of the meeting,  to the
transaction of any business at the meeting because the meeting is not properly
called or convened.  The business to be transacted  at, or the purpose of, any
special  meeting of the Board of Directors shall be specified in any notice or
written waiver of notice.

     SECTION 9. ORGANIZATION OF MEETINGS.
                ------------------------

     The  Chairman of the Board shall  preside at all meetings of the Board of
Directors at which he is present. If the Chairman of the Board shall be absent
from any meeting of the Board of Directors,  the duties otherwise  provided in
this Section 9 of Article III to be  performed by him at the meeting  shall be
performed at the meeting by the officer prescribed by Section 6 of Article IV.
If none of those  officers  is present at the  meeting,  one of the  directors
present  shall be chosen by the members of the Board of  Directors  present to
preside at the  meeting.  The  Secretary of the  Corporation  shall act as the
secretary  of all  meetings  of the Board of  Directors,  and in his absence a
temporary secretary shall be appointed by the chairman of the meeting.

     SECTION 10.  QUORUM AND MANNER OF ACTING.
                  --------------------------- 

     At every  meeting of the Board of  Directors  one-third,  but in no event
fewer than two, of the total number of directors  constituting the whole Board
of Directors shall constitute a quorum. Except as otherwise provided by law or
by the Certificate of Incorporation,  by Section 15(a) of this Article III, or
by Section 3 of Article IV, the vote of a majority of the directors present at
any the meeting at which a quorum is present  shall be the act of the Board of
Directors. In the absence of a quorum, a majority of the directors present may
adjourn any meeting,  from time to time, until a quorum is present.  No notice
of any  adjourned  meeting  need be given  other than by  announcement  at the
meeting  that is being  adjourned.  Members of the Board of  Directors  or any
committee of the Board may  participate in a meeting of the Board of Directors
or of the committee by means of telephone conference or similar communications
equipment  if all  persons  participating  in the meeting can hear each other.
Participation  by a member of the Board of Directors in a meeting  pursuant to
this Section 10 of Article III shall  constitute his presence in person at the
meeting.

     SECTION 11.  VOTING.
                  ------ 

     On any question on which the Board of Directors  shall vote, the names of
those voting and their votes shall be entered in the minutes of the meeting if
any member of the Board of Directors so requests at the time.

     SECTION 12.  ACTION WITHOUT A MEETING.
                  ------------------------  

     Except  as  otherwise   provided  by  law  or  by  the   Certificate   of
Incorporation,  any action required or permitted to be taken at any meeting by
the Board of Directors or by any committee of the Board may be taken without a
meeting,  if prior to the action all members of the Board of  Directors  or of
the committee,  as the case may be, consent to it in writing,  and the writing
or  writings  are  filed  with the  minutes  of  proceedings  of the  Board of
Directors or the committee.

     SECTION 13.  RESIGNATIONS.
                  ------------

     Any director may resign at any time upon written notice of resignation to
the Corporation.  Any resignation shall be effective immediately unless a date
certain  is  specified  for it to take  effect,  in  which  event  it shall be
effective on that date.  Acceptance of any resignation  shall not be necessary
to make it  effective,  irrespective  of whether the  resignation  is tendered
subject to acceptance.

     SECTION 14.  REMOVAL OF DIRECTORS.
                  --------------------

     Any director may be removed,  either for or without cause, at any time by
action  of the  holders  of a  majority  of the  outstanding  shares  of stock
entitled to vote on removal,  either at a meeting of the holders of the shares
or, whenever permitted by law, without a meeting by their written consents.

     SECTION 15.  FILLING OF VACANCIES.
                  --------------------  

     Except as otherwise provided by law and the Certificate of Incorporation,
in case of any increase in the number of  directors,  or of any vacancy in the
Board of Directors,  the additional  directors may be elected, or, as the case
may be, the vacancies  may be filled,  either (a) by the Board of Directors at
any  meeting by  affirmative  vote of a majority  of the  remaining  directors
though the remaining  directors be less than the quorum provided in Section 10
of this Article III, or (b) by the holders of capital stock of the Corporation
entitled to vote on the election of directors,  either at an Annual Meeting of
Stockholders  or at a special  meeting of the holders called for that purpose.
The  directors so chosen  shall hold office  until the next Annual  Meeting of
Stockholders  and until their  successors  are elected and have  qualified  or
until their earlier resignation or removal.

     SECTION 16.  INTERESTED DIRECTORS AND OFFICERS.
                  ---------------------------------  

                 a. No contract or transaction between the Corporation and one
          or more of its directors or officers, or between the Corporation and
          any   other   corporation,   partnership,   association,   or  other
          organization in which one or more of the Corporation's  directors or
          officers  are  directors  or officers or have a financial  interest,
          shall be void or voidable solely for this reason,  or solely because
          the director or officer is present at or participates in the meeting
          of the Board of Directors or committee of the Board that  authorizes
          the contract or  transactions,  or solely because his or their votes
          are counted on the issue, if:

                         (1) The material  facts as to their  relationship  or
                    interest  and  as  to  the  contract  or  transaction  are
                    disclosed  or  known  to the  Board  of  Directors  or the
                    committee  and the Board of Directors or committee in good
                    faith  authorizes  the  contract  or  transaction  by  the
                    affirmative  votes  of a  majority  of  the  disinterested
                    directors, even though the disinterested directors be less
                    than a quorum; or

                         (2) The material  facts as to their  relationship  or
                    interest  and  as  to  the  contract  or  transaction  are
                    disclosed  or are known to the  stockholders  entitled  to
                    vote on the  issue  and the  contract  or  transaction  is
                    specifically  approved  in  good  faith  by  vote  of  the
                    stockholders; or

                         (3) The  contract  or  transaction  is fair as to the
                    Corporation as of the time it is authorized,  approved, or
                    ratified by the Board of  Directors,  a  committee  of the
                    Board, or the stockholders.

                  b.  Interested  directors may be counted in determining  the
          presence of a quorum at a meeting of the Board of  Directors or of a
          committee thereby which authorizes the contract or transaction.

                                  ARTICLE IV

                                 THE OFFICERS

     SECTION 1. OFFICERS - QUALIFICATIONS.
                -------------------------

     The  elected  officers  of  the  Corporation  shall  be  a  President,  a
Secretary, a Treasurer (or Chief Financial Officer), and, at the option of the
Board of Directors,  a Chairman of the Board.  The elected  officers  shall be
elected by the Board of Directors. The Chairman of the Board and the President
shall be selected from the directors.  The Board of Directors may elect one or
more  Vice  Presidents  and  elect or  appoint  any  other  officers  it deems
appropriate.  Assistant Secretaries,  Assistant Treasurers, and other officers
and agents may be  appointed  by the Board of  Directors  or may be  appointed
pursuant to Section 6 of this Article IV.

     SECTION 2. TERM OF OFFICE; VACANCIES.
                -------------------------

     So far as is  practicable,  all elected  officers shall be elected at the
organization  meeting of the Board of  Directors  in each year and,  except as
otherwise  provided  in  Sections 3 and 4, and  subject to the  provisions  of
Section 6 of this Article IV, shall hold office until the organization meeting
of the  Board  of  Directors  in the next  subsequent  year  and  until  their
respective   successors  are  elected  and  qualify  or  until  their  earlier
resignation  or  removal.  If any vacancy  occurs in any office,  the Board of
Directors  may  elect or  appoint  a  successor  to fill the  vacancy  for the
remainder of the term.

     SECTION 3. REMOVAL OF ELECTED OFFICERS.
                ---------------------------

     Any  elected  officer  may be removed at any time,  either for or without
cause, by affirmative  vote of a majority of the whole Board of Directors,  at
any regular meeting or at any special meeting called for the purpose.

     SECTION 4. RESIGNATIONS.
                ------------

     Any officer may resign at any time upon written  notice of resignation to
the Corporation.  Any resignation shall be effective immediately unless a date
certain  is  specified  for it to take  effect,  in  which  event  it shall be
effective on that date.  Acceptance of any resignation  shall not be necessary
to make it  effective,  irrespective  of whether the  resignation  is tendered
subject to acceptance.

     SECTION 5. OFFICERS HOLDING MORE THAN ONE OFFICE.
                -------------------------------------

     Any  officer  may hold two or more  offices  the  duties  of which can be
consistently  performed  by the  same  person,  except  that  the  offices  of
President and Secretary may not be held by the same person at the same time.

     SECTION 6. THE CHAIRMAN OF THE BOARD.
                -------------------------

     As provided  in Section 5 of Article II, the  Chairman of the Board shall
act as chairman at all  meetings of the  stockholders  at which he is present,
and, as provided in Section 9 of Article III, he shall preside at all meetings
of the  Board of  Directors  at which he is  present.  In the  absence  of the
Chairman of the Board,  his duties shall be performed and his authority may be
exercised  by the  President.  In the absence of the Chairman of the Board and
the President,  the duties shall be performed by person designated by the most
senior  officer  of the  Corporation  making a  designation,  with  the  right
reserved to the Board of Directors to make the  designation  or supersede  any
designation so made.

     SECTION 7. THE PRESIDENT.
                -------------

     The President shall be the chief executive officer of the Corporation. He
shall  direct,   coordinate,   and  control  the  Corporation's  business  and
activities and its operating expenses and capital  expenditures and shall have
general authority to exercise all the powers necessary for the chief executive
officer of the Corporation,  all in accordance with basic policies established
by and  subject  to the  control  of the  Board  of  Directors.  He  shall  be
responsible  for the employment or appointment of any employees,  agents,  and
officers (except officers to be elected by the Board of Directors  pursuant to
Section 1 of this  Article IV) required for the conduct of the business of the
Corporation.  He shall have  authority  to suspend or to remove any  employee,
agent, or appointed officer of the Corporation.  In the case of the suspension
for cause of any elected officer, he shall recommend to the Board of Directors
what  further  action  should be taken.  He shall have  general  authority  to
execute  bonds,  deeds,  and  contracts  in  the  name  and on  behalf  of the
Corporation.

     The  President  also  shall be the chief  administrative  officer  of the
Corporation. He shall implement the general directives, plans and policies and
shall establish  operating and  administrative  plans, and policies and direct
and coordinate the Corporation's  organizational components,  within the scope
of the authority  delegated to him by the Board of  Directors.  As provided in
Section 6 of this Article IV, in the absence of the Chairman of the Board, the
President  shall  perform all the duties and  exercise  the  authority  of the
Chairman of the Board.

     SECTION 8. THE VICE PRESIDENT.
                ------------------

     The several Vice  Presidents,  if any,  shall  perform the duties and may
exercise the authority as may from time to time be conferred  upon them by the
Board of Directors, the Chairman of the Board, or the President.

     SECTION 9. THE SECRETARY.
                -------------

     The  Secretary  shall  attend to the giving of notice of all  meetings of
stockholders  and of the  Board of  Directors.  As  provided  in  Section 5 of
Article II and Section 9 of Article III, the  Secretary  shall keep minutes of
all proceedings at meetings of the  stockholders and of the Board of Directors
at which he is present.  When some other  person has served as  secretary to a
meeting,  the  Secretary  shall  maintain  custody  of the  minutes  of  those
proceedings.  He shall keep and account for all books, documents,  papers, and
records of the Corporation, except those for which some other officer or agent
is properly  accountable.  He shall  generally  perform all the duties usually
appertaining  to the office of secretary of a  corporation.  In the absence of
the Secretary,  an Assistant  Secretary,  if any, or person  designated by the
Chairman of the Board shall perform his duties.

     SECTION 10. THE TREASURER.
                 -------------

     The Treasurer,  who may be designated the Chief Financial Officer,  shall
have the care and  custody  of all the  funds  of the  Corporation  and  shall
deposit the same in the banks or other depositories the Board of Directors (or
persons  designated  by the Board of  Directors  for the  purpose)  directs or
approves from time to time.  He shall keep a full and accurate  account of all
moneys  received  and paid on account of the  Corporation  and shall  render a
statement of his  accounts  whenever  the Board of  Directors  shall  require.
Except as otherwise provided by the Board of Directors or in the Corporation's
plan  of  organization,  he  shall  perform  all  other  necessary  duties  in
connection with the administration of the financial affairs of the Corporation
and shall generally perform all the duties usually  appertaining to the office
of  the  treasurer  of a  corporation.  Whenever  required  by  the  Board  of
Directors, he shall give bonds for the faithful discharge of his duties in the
sums and with sureties approved the Board of Directors.  In the absence of the
Treasurer,  an Assistant  Treasurer,  if any, or any person  designated by the
Chairman of the Board shall perform his duties.

     SECTION 11. ADDITIONAL DUTIES AND AUTHORITY.
                 -------------------------------
               
     In  addition  to  the  foregoing   specifically   enumerated  duties  and
authority,  the several  officers of the  Corporation  shall perform any other
duties  and  may  exercise  any  further  authority  the  Board  of  Directors
determines  or that may be assigned to them by any superior  officer from time
to time.

                                  ARTICLE V

                         STOCK AND TRANSFERS OF STOCK

     SECTION 1. STOCK CERTIFICATES.
                ------------------

     The capital stock of the Corporation shall be represented by certificates
(each,  a  "certificate")  signed by or in the name of the  Corporation by the
President  or  any  Vice  President,  and  by the  Secretary  or an  Assistant
Secretary or the Treasurer or an Assistant Treasurer.  In case any officer who
has signed or whose  facsimile  signature  has been placed upon a  certificate
shall have  ceased to be an officer  before the  certificate  is issued by the
Corporation,  it may  nevertheless be issued by the Corporation  with the same
effect as if the  officer  had not ceased to be such at the date of its issue.
The certificates representing the capital stock of the Corporation shall be in
the form approved by the Board of Directors.

     SECTION 2. TRANSFERS OF STOCK.
                ------------------

     Transfers of stock on the books of the Corporation may be authorized only
by the person  named in the  certificate,  or by an  attorney  for that person
properly  constituted  in writing.  The transfer  shall be effected  only upon
surrender and  cancellation of a certificate or certificates  for at least the
number of shares to be  transferred,  duly endorsed or  accompanied  by proper
evidence of succession,  assignment,  or authority to transfer, with the proof
of  authenticity  of the  signatures  satisfactory  to the  Corporation or its
agents,  and with all required stock  transfer tax stamps affixed  thereto and
canceled, or accompanied by sufficient funds to pay the taxes.

     SECTION 3. LOST CERTIFICATE.
                ----------------

     If any certificate of stock is lost,  stolen, or destroyed,  the Board of
Directors, in its discretion,  or any officers duly authorized by the Board of
Directors, may authorize the issuance of a substitute certificate, in place of
the certificate so lost, stolen, or destroyed.  The applicant for a substitute
certificate  shall furnish  evidence  satisfactory  to the  Corporation of the
loss, theft, or destruction of the certificate and of its ownership, and shall
also furnish whatever security or indemnity the Corporation requires.

     SECTION 4. DETERMINATION OF HOLDERS OF RECORD FOR CERTAIN PURPOSES.
                -------------------------------------------------------

     In order to determine  the  stockholders  or other  holders of securities
entitled to receive payment of any dividend or other distribution or allotment
or any rights, or entitled to exercise any rights from any change, conversion,
or exchange  of capital  stock or other  securities  or for the purpose of any
other  lawful  action,  the Board of Directors  may fix, in advance,  a record
date.  The record  date shall not be more than sixty days prior to the date of
payment  of the  rights  or the date  when  any the  rights  from any  change,
conversion,  or exchange of stock or securities may be exercised. Only holders
of record on the date so fixed  shall be  entitled  to receive  payment of the
dividend or other  distribution  or to receive the allotment of rights,  or to
exercise  the  rights,  notwithstanding  any  transfer  of any  stock or other
securities  on the books of the  Corporation  after the  record  date has been
fixed.

                                  ARTICLE VI

              INDEMNIFICATION OF DIRECTORS, OFFICERS, AND OTHERS

     SECTION 1. INDEMNIFICATION.
                ---------------

             a. The  Corporation  shall  indemnify  any person who was or is a
     party or is threatened to be made a party to any threatened,  pending, or
     completed   action,   suit  or  proceedings   whether  civil,   criminal,
     administrative, or investigative (other than an action by or in the right
     of the Corporation),  by reason of the fact that he is or was a director,
     officer,  employee, or agent of the Corporation,  or is or was serving at
     the request of the Corporation as a director, officer, employee, or agent
     of another  corporation,  partnership,  joint  venture,  trust,  or other
     enterprise, against expenses (including,  without limitation,  attorneys'
     fees),  judgments,  fines,  and amounts paid in  settlement  actually and
     reasonably  incurred  by him in  connection  with the  action,  suit,  or
     proceeding  if he  acted in good  faith  and in a  manner  he  reasonably
     believed  to be  in,  or  not  opposed  to,  the  best  interests  of the
     Corporation or the other person and, with respect to any criminal  action
     or  proceeding,  had no  reasonable  cause to  believe  his  conduct  was
     unlawful. The termination of any action, suit, or proceeding by judgment,
     order, settlement,  conviction,  or upon a plea of NOLO CONTENDERE or its
     equivalent,  shall not, of itself,  create a presumption  that the person
     did not act in good faith and in a manner he  reasonably  believed  to be
     in, or not opposed to, the best interests of the Corporation or the other
     person or, with respect to any criminal  action or  proceeding,  that the
     person had reasonable cause to believe that his conduct was unlawful.

             b. The  Corporation  shall  indemnify  any person who was or is a
     party or is threatened to be made a party to any threatened,  pending, or
     completed action or suit by or in the right of the Corporation to procure
     a  judgment  in its  favor  by  reason  of the  fact  that he is or was a
     director,  officer,  employee, or agent of the Corporation,  or is or was
     serving  at  the  request  of the  Corporation  as a  director,  officer,
     employee,  or agent of another corporation,  partnership,  joint venture,
     trust,  or  other  enterprise,   against  expenses  (including,   without
     limitation,  attorneys' fees) actually and reasonably  incurred by him in
     connection  with the  defense or  settlement  of the action or suit if he
     acted in good faith and in a manner he  reasonably  believed to be in, or
     not  opposed  to,  the best  interests  of the  Corporation  or the other
     person;  except that no  indemnification  shall be made in respect of any
     claim,  issue,  or matter as to which the person shall have been adjudged
     to be liable for negligence or misconduct in the  performance of his duty
     to the  Corporation  unless  and only to the  extent  that  the  Court of
     Chancery  or the court in which  the  action  or suit was  brought  shall
     determine upon  application  that,  despite the adjudication of liability
     but in view of all the  circumstances  of the case,  the person is fairly
     and reasonably  entitled to indemnity for the expenses which the Court of
     Chancery or the other court shall deem proper.

     SECTION 2. EXPENSES.
                --------

     To the  extent  that a  director,  officer,  employee,  or  agent  of the
Corporation  has been  successful on the merits or otherwise in defense of any
action, suit, or proceeding referred to in Section 1 of this Article VI, or in
defense  of any  claim,  issue,  or matter  therein,  he shall be  indemnified
against expenses (including, without limitation, attorneys' fees) actually and
reasonably  incurred by him in connection  therewith,  if any, as the Board of
Directors deems appropriate.

     SECTION 3. DETERMINATION OF INDEMNIFICATION.
                --------------------------------

     Any  indemnification  under  Section 1 or 2 of this  Article  VI  (unless
ordered by a court) shall be made by the Corporation only as authorized in the
specific  case upon a  determination  that  indemnification  of the  director,
officer,  employee, or agent is proper in the circumstances because he has met
the applicable standard of conduct set forth in Section 1 or 2 of this Article
VI.  The  determination  shall be made  (i) by the  Board  of  Directors  by a
majority vote of a quorum  consisting of directors who were not parties to the
action,  suit, or proceedings,  (ii) if either a  disinterested  quorum is not
obtainable or a quorum of disinterested  directors so directs,  by independent
legal counsel in a written opinion, or (iii) by the stockholders.

     SECTION 4. NONEXCLUSIVE RIGHT.
                ------------------

     The indemnification provided by this Article VI shall not be exclusive of
any other rights to which those  indemnified  may be entitled under any bylaw,
agreement, vote of stockholders, or disinterested directors or otherwise, both
as to action in his  official  capacity  and as to action in another  capacity
while  holding the office.  The  indemnification  provided by this  Article VI
shall  continue  as to a person  who has  ceased  to be a  director,  officer,
employee, or agent and shall inure to the benefit of the successors,  assigns,
heirs, executors, and administrators of that person.

     SECTION 5. SUBORDINATION OF INDEMNIFICATION.
                --------------------------------

     Notwithstanding  any  provision of this Article VI to the  contrary,  any
indemnification  obligation of the Corporation  under this Article VI shall be
fully  subordinated  to any and all other  obligations of the  Corporation and
shall not constitute a "claim"  against the Corporation (as defined in Section
101(4) of the Federal  Bankruptcy Code) in the event that, and for so long as,
the  Corporation's  cash  flow  is  insufficient  to pay  any  and  all  other
obligations.

                                 ARTICLE VII

                                 MISCELLANEOUS

     SECTION 1. FISCAL YEAR.
                -----------

     The  fiscal  year of the  Corporation  shall be as fixed by the  Board of
Directors.

     SECTION 2. SIGNATURES ON NEGOTIABLE INSTRUMENTS.
                ------------------------------------

     All bills,  notes,  checks, or other instruments for the payment of money
shall be signed or  countersigned  by the officers or agents and in the manner
as, from time to time,  may be prescribed by  resolution  (whether  general or
special) of the Board of Directors,  or may be prescribed by any officers,  or
any  officer  and  agent  jointly,  who are duly  authorized  by the  Board of
Directors.

     SECTION 3.  REFERENCES  TO ARTICLE AND SECTION  NUMBERS AND TO THE 
                 BYLAWS AND THE CERTIFICATE OF INCORPORATION.
                 ------------------------------------------------------

     Whenever  in these  bylaws  reference  is made to an  Article  or Section
number,  the  reference  is to the  number of an  Article  or Section of these
bylaws.  Whenever  in  these  bylaws  reference  is  made to the  bylaws,  the
reference  is to these  bylaws of the  Corporation,  as amended,  and whenever
reference is made to the Certificate of Incorporation, the reference is to the
Certificate of  Incorporation of the  Corporation,  as amended,  including all
documents  deemed by the General  Corporation  Law of the State of Delaware to
constitute a part thereof.

                                 ARTICLE VIII

                                  AMENDMENTS

     SECTION 1. AMENDMENTS.
                ----------

     The bylaws may be altered,  amended, or repealed at any Annual Meeting of
Stockholders, or at any special meeting of holders of shares of stock entitled
to vote  thereon  and by the  Board  of  Directors  at any  valid  meeting  by
affirmative  vote of a  majority  of the whole  Board of  Directors  or by the
written  consent of all members of the whole Board of  Directors.  In no event
shall any alteration,  amendment, or repeal of any bylaw impair, or impair the
intent of, or be inconsistent  with, the Certificate of  Incorporation  of the
Corporation.  Notice of any proposed alteration,  amendment,  or repeal of the
bylaws  shall be included in the notice of meeting in which the proposal is to
be acted upon.

     SECTION 2. AMENDMENT OF CERTAIN BYLAWS.
                ---------------------------

     Notwithstanding any other provision of these bylaws, the affirmative vote
of 100% of the members of the Board of Directors of the  Corporation  shall be
required  in order to alter,  amend,  or repeal  Sections 1, 3, 4, 6, or 10 of
Article III, or Sections 1 or 2 of this Article  VIII of these  bylaws,  or to
adopt any bylaw that would have the substantive  effect of altering,  amending
or repealing  Sections 1, 3, 4, 6, or 10 of Article III, or Sections 1 or 2 of
this Article VIII of these bylaws.




                                  [Exhibit 4.1]


================================================================================






                            [FORM OF TRUST AGREEMENT]

                                     between

                     MITSUI VENDOR LEASING FUNDING CORP. II

                               as Trust Depositor,

                                       and

                    ________________________________________,
                                as Owner Trustee




                           Dated as of August 1, 1998







================================================================================
                                Table of Contents

                                                                            Page
                                                                            ----

                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.01.     Capitalized Terms...........................................1
SECTION 1.02.     Other Definitional Provisions...............................2
SECTION 1.03.     Usage Of Terms..............................................2
SECTION 1.04.     Section References..........................................2
SECTION 1.05.     Accounting Terms............................................2

                                   ARTICLE II
                                  ORGANIZATION

SECTION 2.01.     Name........................................................3
SECTION 2.02.     Office......................................................3
SECTION 2.03.     Purposes And Powers.........................................3
SECTION 2.04.     Appointment Of Owner Trustee................................4
SECTION 2.05.     Capital Contribution Of Owner Trust Estate..................4
SECTION 2.06.     Declaration Of Trust........................................4
SECTION 2.07.     Liability Of Trust Depositor................................4
SECTION 2.08.     Title To Trust Property.....................................5
SECTION 2.09.     Situs Of Trust..............................................5
SECTION 2.10.     Representations And Warranties Of The Trust Depositor.......5
SECTION 2.11.     Federal Income Tax Treatment................................6

                                   ARTICLE III
                                   [RESERVED]

                                   ARTICLE IV
                            ACTIONS BY OWNER TRUSTEE

SECTION 4.01.     Prior Notice To Trust Depositor With Respect
                    To Certain Matters........................................6
SECTION 4.02.     Actions With Respect To Certain Matters.....................7
SECTION 4.03.     Action By the Trust Depositor With Respect
                    To Bankruptcy.............................................7
SECTION 4.04.     Restrictions On the Trust Depositor's and
                    the Administrator's Power.................................8

                                    ARTICLE V
                                 CERTAIN DUTIES

SECTION 5.01.     [Reserved]..................................................8
SECTION 5.02.     [Reserved]..................................................8
SECTION 5.03.     [Reserved]..................................................8
SECTION 5.04.     [Reserved]..................................................8
SECTION 5.05.     The Internal Revenue Service And Others.....................8
SECTION 5.06.     Signature On Returns; Tax Matters Partner...................8

                                   ARTICLE VI
                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

SECTION 6.01.     General Authority...........................................9
SECTION 6.02.     General Duties..............................................9
SECTION 6.03.     Action Upon Instruction.....................................9
SECTION 6.04.     No Duties Except As Specified In
                    This Agreement Or In Instructions........................11
SECTION 6.05.     No Action Except Under Specified
                    Documents Or Instructions................................11
SECTION 6.06.     Restrictions...............................................11

                                   ARTICLE VII
                          CONCERNING THE OWNER TRUSTEE

SECTION 7.01.     Acceptance Of Trusts And Duties............................11
SECTION 7.02.     Furnishing Of Documents....................................12
SECTION 7.03.     Representations And Warranties.............................13
SECTION 7.04.     Reliance; Advice Of Counsel................................13
SECTION 7.05.     Not Acting In Individual Capacity..........................14
SECTION 7.06.     Owner Trustee Not Liable For Notes Or Contracts............14
SECTION 7.07.     Owner Trustee May Own Notes................................14

                                  ARTICLE VIII
                          COMPENSATION OF OWNER TRUSTEE

SECTION 8.01.     Owner Trustee's Fees And Expenses..........................14
SECTION 8.02.     Indemnification............................................15
SECTION 8.03.     Payments To The Owner Trustee..............................15

                                   ARTICLE IX
                         TERMINATION OF TRUST AGREEMENT

SECTION 9.01.     Termination Of Trust Agreement.............................15
SECTION 9.02.     Dissolution Upon Bankruptcy Of Trust Depositor
                    Or Withdrawal Or Removal Of Trust Depositor..............16

                                    ARTICLE X
             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

SECTION 10.01.    Eligibility Requirements For Owner Trustee.................16
SECTION 10.02.    Resignation Or Removal Of Owner Trustee....................17
SECTION 10.03.    Successor Owner Trustee....................................17
SECTION 10.04.    Merger Or Consolidation Of Owner Trustee...................18
SECTION 10.05.    Appointment Of Co-Trustee Or Separate Trustee..............18

                                   ARTICLE XI
                                  MISCELLANEOUS

SECTION 11.01.    Supplements And Amendments.................................19
SECTION 11.02.    No Legal Title To Trust Estate In the Trust Depositor......20
SECTION 11.03.    Limitations On Rights Of Others............................20
SECTION 11.04.    Notices....................................................20
SECTION 11.05.    Severability Of Provisions.................................21
SECTION 11.06.    Counterparts...............................................21
SECTION 11.07.    Successors And Assigns.....................................21
SECTION 11.08.    [Reserved].................................................22
SECTION 11.09.    No Petition................................................22
SECTION 11.10.    [Reserved].................................................22
SECTION 11.11.    Headings...................................................22
SECTION 11.12.    Governing Law..............................................22
SECTION 11.13.    [Reserved].................................................22
SECTION 11.14.    [Reserved].................................................22


                                    EXHIBITS

Exhibit A  -       Form of Certificate of Trust.............................A-1



          This Trust  Agreement dated as of August 1, 1998 between Mitsui Vendor
Leasing Funding Corp. II, a Delaware corporation, as Trust Depositor (the "Trust
Depositor"), and ________________________________,  a _________________________,
as owner trustee (the "Owner Trustee").


                                   ARTICLE I

                                   DEFINITIONS

     SECTION 1.01.  Capitalized  Terms.  Except   as otherwise  provided in this
                    ------------------
Agreement,  whenever used in this  Agreement  the  following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Agreement:  This  Trust  Agreement,  as the  same may be  amended  and
          ---------
supplemented  from time to time pursuant to the terms hereof and the other Basic
Documents.

          Business Trust  Statute:  Chapter 38 of Title 12 of the Delaware Code,
          -----------------------
12 DEL. CODE Section 3801 ET SEQ., as the same may be amended from time to time.

          Certificate  of Trust:  The  Certificate  of Trust filed for the Trust
          ---------------------
pursuant to Section 3810(a) of the Business Trust Statute,  substantially in the
form of Exhibit A hereto.

          Expenses: As defined in Section 8.02.
          --------

          Indemnified Parties: As defined in Section 8.02.
          -------------------

          Owner Trustee:  ____________________,  a ____________________,  not in
          -------------
its individual  capacity but solely as owner trustee under this  Agreement,  and
any successor Owner Trustee hereunder.

          Owner Trustee Corporate Trust Office:  The office of the Owner Trustee
          ------------------------------------
at which its corporate  trust business shall be  administered,  which  initially
shall be  _________________________________,  or such other office at such other
address as the Owner  Trustee may  designate  from time to time by notice to the
Owner, the Seller, the Servicer, the Indenture Trustee and the Trust Depositor.

          Sale and Servicing Agreement: The Sale and Servicing Agreement,  dated
          ----------------------------
as of the date hereof,  among the Trust,  the Trust Depositor,  the Seller,  the
Servicer, the Indenture Trustee and the Back-up Servicer.

          Secretary of State: The Secretary of State of the State of Delaware.
          ------------------

          Treasury Regulations: The regulations, including proposed or temporary
          --------------------
regulations,   promulgated  under  the  Code.   References  herein  to  specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.

          Trust: The trust established by this Agreement.
          -----

          Trust  Depositor:  Mitsui  Vendor  Leasing  Funding  Corp.  II in  its
          ----------------
capacity as Trust Depositor hereunder, and its successors.

          Trust Estate: All right, title and interest of the Trust in and to the
          ------------
Trust Assets.

     SECTION 1.02.  Other  Definitional  Provisions.   Capitalized   terms  used
                    -------------------------------
that are not otherwise  defined herein shall have the meanings  ascribed thereto
in the  Sale  and  Servicing  Agreement  or,  if  not  defined  therein,  in the
Indenture.

     SECTION 1.03.  Usage Of Terms. With respect to all terms in this Agreement,
                    --------------
the singular  includes the plural and the plural the singular;  words  importing
any gender include the other genders;  references to "writing" include printing,
typing,  lithography  and other means of  reproducing  words in a visible  form;
references  to  agreements  and  other  contractual   instruments   include  all
amendments, modifications and supplements thereto or any changes therein entered
into in  accordance  with  their  respective  terms and not  prohibited  by this
Agreement; references to Persons include their permitted successors and assigns;
and the term "including"  means "including  without  limitation".

     SECTION 1.04.  Section References. All section references, unless otherwise
                    ------------------
indicated,  shall be to Sections in this  Agreement.

     SECTION 1.05.  Accounting  Terms.   All  accounting   terms  used  but  not
                    -----------------
specifically  defined  herein shall be construed in  accordance  with  generally
accepted accounting principles in the United States.


                                   ARTICLE II

                                  ORGANIZATION

     SECTION 2.01.  Name.  The  Trust  created  hereby shall be known as "Mitsui
                    ----
Vendor  Leasing Asset Trust 1998-1," in which name the Owner Trustee may conduct
the activities of the Trust, make and execute contracts and other instruments on
behalf of the Trust and sue and be sued.

     SECTION 2.02.  Office.   The  office of the  Trust  shall be in care of the
                    ------
Owner  Trustee  at the Owner  Trustee  Corporate  Trust  Office or at such other
address in Delaware as the Owner Trustee may designate by written  notice to the
Trust Depositor, the Indenture Trustee and the Administrator.

     SECTION 2.03.  Purposes And Powers.
                    -------------------

          (a) The sole  purpose of the Trust is to manage  the Trust  Estate and
collect and disburse the periodic  income  therefrom for use in accordance  with
this Agreement and the other Basic Documents, and in furtherance of such purpose
to engage in the following ministerial activities:

          (i) to issue  the  Notes  pursuant  to the  Indenture  and to sell the
     Notes;

          (ii) with the  proceeds  of the sale of the  Notes,  to  purchase  the
     Contracts and other Trust Assets, and to pay the  organizational,  start-up
     and transactional expenses of the Trust and to pay the balance to the Trust
     Depositor pursuant to the Sale and Servicing Agreement;

          (iii) to assign,  grant,  transfer,  pledge,  mortgage  and convey the
     Trust Estate  pursuant to the Indenture and to hold,  manage and distribute
     pursuant  to the Sale and  Servicing  Agreement  any  portion  of the Trust
     Estate  released  from the Lien of, and remitted to the Trust  pursuant to,
     the Indenture;

          (iv) to  enter  into and  perform  its  obligations  under  the  Basic
     Documents to which it is to be a party;

          (v) to engage in those activities, including entering into agreements,
     that are  necessary,  suitable or convenient to accomplish the foregoing or
     are incidental thereto or connected therewith; and

          (vi) subject to compliance with the Basic Documents, to engage in such
     other activities as may be required in connection with  conservation of the
     Trust Estate and the making of  distributions  in accordance  with the Sale
     and Servicing Agreement and other Basic Documents.

          The Trust shall not engage in any activities  other than in connection
with the foregoing.  Nothing  contained  herein shall be deemed to authorize the
Owner Trustee to engage in any business  operations or any activities other than
those set forth in this Section 2.03. Specifically, the Owner Trustee shall have
no authority to engage in any business  operations,  or acquire any assets other
than those  specifically  included in the Trust Estate under  Section  1.01,  or
otherwise vary the assets held by the Trust. Similarly,  the Owner Trustee shall
have no discretionary  duties other than performing  those  ministerial acts set
forth above  necessary to  accomplish  the purpose of this Trust as set forth in
this Section 2.03.

     SECTION 2.04.  Appointment  Of  Owner  Trustee.  The Trust Depositor hereby
                    -------------------------------
appoints  the Owner  Trustee as trustee  of the Trust  effective  as of the date
hereof,  to have all the  rights,  powers and duties set forth  herein,  and the
Owner Trustee hereby accepts such appointment.

     SECTION 2.05.  Capital  Contribution  Of  Owner  Trust  Estate.   The Trust
                    -----------------------------------------------
Depositor hereby sells, assigns,  transfers,  conveys and sets over to the Owner
Trustee,  as of the  date  hereof,  the  sum of $1.  The  Owner  Trustee  hereby
acknowledges  receipt in trust from the Trust Depositor,  as of the date hereof,
of the foregoing  contribution,  which shall constitute the initial Trust Estate
(prior to giving effect to the  conveyances  described in the Sale and Servicing
Agreement).  The Trust Depositor shall pay organizational  expenses of the Trust
as they may arise or shall,  upon the  request  of the Owner  Trustee,  promptly
reimburse the Owner  Trustee for any such  expenses  paid by the Owner  Trustee.

     SECTION 2.06.  Declaration Of Trust. The Owner Trustee hereby declares that
                    --------------------
it will hold the Trust  Estate in trust upon and subject to the  conditions  set
forth herein for the sole purpose of conserving  the Trust Estate and collecting
and disbursing the periodic income therefrom,  subject to the obligations of the
Trust under the Basic Documents.  It is the intention of the parties hereto that
the Trust  constitute a business trust under the Business Trust Statute and that
this Agreement constitute the governing instrument of such business trust. It is
the intention of the parties  hereto that the Trust be disregarded as a separate
entity for federal income tax purposes pursuant to Treasury  Regulation  Section
301.7701-3(b)(1)(ii) as in effect for periods after January 1, 1997. The parties
agree not to take any action  inconsistent with such intended federal income tax
treatment.  Effective as of the date hereof,  the Owner  Trustee  shall have all
rights, powers and duties set forth herein and in the Business Trust Statute for
the sole purpose and to the extent  necessary to accomplish the purposes of this
Trust as set forth in Section 2.03.

     SECTION 2.07.  Liability Of Trust Depositor.
                    ----------------------------

          (a) Pursuant to Section  3803(a) of the Business  Trust  Statute,  the
Trust Depositor shall be liable directly to and will indemnify any injured party
or any other creditor of the Trust for all losses, claims, damages,  liabilities
and expenses of the Trust to the extent that the Trust Depositor would be liable
if the Trust were a  partnership  under the  Delaware  Revised  Uniform  Limited
Partnership Act in which Trust  Depositor were a general partner  (including any
personal   property   replacement  tax  that  is  imposed  on  the  Trust  as  a
partnership);  provided  that the Trust  Depositor  shall not be liable  for any
losses  incurred by a Noteholder in the capacity of an investor in the Notes. In
addition,  any third party creditors of the Trust (other than in connection with
the obligations  described in the immediately  preceding  sentence for which the
Trust Depositor  shall not be liable) shall be deemed third party  beneficiaries
of this paragraph.

     SECTION 2.08.  Title To Trust  Property.  Legal  title to the Trust  Estate
                    ------------------------
shall be  vested at all times in the Trust as a  separate  legal  entity  except
where applicable law in any jurisdiction requires title to any part of the Trust
Estate to be vested in an owner trustee or owner  trustees,  in which case title
shall be  deemed  to be  vested in the  Owner  Trustee,  a  co-trustee  and/or a
separate trustee, as the case may be.

     SECTION 2.09.  Situs Of Trust.  The  Trust will be located and administered
                    --------------
in the State of Delaware or the State of New York.  The Trust shall not have any
employees in any state other than  Delaware;  provided that nothing herein shall
restrict or prohibit the Owner Trustee from having  employees  within or without
the State of Delaware. The only office of the Trust will be at the Owner Trustee
Corporate  Trust Office.

     SECTION 2.10.  Representations  And  Warranties Of The Trust Depositor. The
                    -------------------------------
Trust  Depositor  hereby  represents and warrants to the Owner Trustee that:

          (i) The Trust  Depositor is duly  organized and validly  existing as a
     corporation  organized and existing and in good standing  under the laws of
     the State of Delaware,  with power and authority to own its  properties and
     to conduct its  business  and had at all relevant  times,  and has,  power,
     authority and legal right to acquire and own the Contracts.

          (ii) The Trust Depositor is duly qualified to do business as a foreign
     corporation  in good standing and has obtained all  necessary  licenses and
     approvals in all  jurisdictions in which the ownership or lease of property
     or the conduct of its  business  requires  such  qualifications.

          (iii) The Trust  Depositor  has the power and authority to execute and
     deliver this Agreement and to carry out its terms;  the Trust Depositor has
     full power and  authority  to sell and assign the  property  to be sold and
     assigned to and deposited  with the Owner Trustee on behalf of the Trust as
     part of the Trust Estate and has duly  authorized  such sale and assignment
     and deposit with the Owner  Trustee on behalf of the Trust by all necessary
     corporate  action;  and the  execution,  delivery and  performance  of this
     Agreement have been duly authorized by the Trust Depositor by all necessary
     corporate action.

          (iv)  The  consummation  of  the  transactions  contemplated  by  this
     Agreement  and the  fulfillment  of the terms hereof do not conflict  with,
     result in any material  breach of any of the material  terms and provisions
     of, nor  constitute  (with or  without  notice or lapse of time) a material
     default  under,  the  articles  of  incorporation  or  bylaws  of the Trust
     Depositor,  or any  indenture,  agreement or other  instrument to which the
     Trust  Depositor  is a party or by which it is  bound;  nor  result  in any
     branch of any of the terms and provisions of or constitute (with or without
     notice or lapse of time, or both) a default under any indenture, agreement,
     mortgage, deed of trust or other instrument to which the Trust Depositor is
     a party or by which it is bound, or result in the creation or imposition of
     any  Lien  upon any of its  properties  pursuant  to the  terms of any such
     indenture,  agreement,  mortgage, deed of trust or other instrument,  other
     than the Basic  Documents,  or violate any law,  order,  rule or regulation
     applicable  to the Trust  Depositor of any court or of any federal or state
     regulatory   body,    administrative    agency   or   other    governmental
     instrumentality  having jurisdiction over the Trust Depositor or any of its
     properties,  except in each case to the extent it would not have a material
     adverse  effect on the validity or  enforceability  of, or its  performance
     under, the Basic Documents.

          (v) The Trust Depositor holds all necessary licenses, certificates and
     permits  from all  Government  Authorities  necessary  for  conducting  its
     business as it is  presently  conducted,  and is not required to obtain the
     consent  of  any  other  party  or  any  consent,   license,   approval  or
     authorization  from, or registration or declaration  with, any Governmental
     Authority,  bureau or agency in connection with the delivery,  performance,
     validity or enforceability of the Basic Documents,  to which it is a party,
     except  for  such  consents,  licenses,  approvals  or  authorizations,  or
     registrations or declarations, as shall have been obtained or filed, as the
     case may be, prior to the Closing Date.

          (vi) There are no proceedings  or  investigations  pending,  or to the
     Trust Depositor's best knowledge threatened,  before any court,  regulatory
     body,  administrative agency or other governmental  instrumentality  having
     jurisdiction over the Trust Depositor or its properties:  (A) asserting the
     invalidity  of this  Agreement  or any of the other  Basic  Documents,  (B)
     seeking  to  prevent  the  issuance  of  the  consummation  of  any  of the
     transactions  contemplated  by this  Agreement  or any of the  other  Basic
     Documents,  (C) seeking any  determination  or ruling that might materially
     and  adversely  affect  the  performance  by  the  Trust  Depositor  of its
     obligations  under, or the validity or enforceability of, this Agreement or
     any of the other Basic  Documents or (D) involving the Trust  Depositor and
     which might adversely affect the federal income tax or other federal, state
     or  local  tax  attributes  of  the  Trust.

     SECTION 2.11.  Federal Income Tax Treatment.
                    ----------------------------

          (a) It is the  intention  of the  Trust  Depositor  that the  Trust be
disregarded  as a separate  entity for federal  income tax purposes  pursuant to
Treasury Regulations Section 301.7701-3(b)(1)(ii) as in effect for periods after
January 1, 1997. The Trust Depositor agrees not to take any action  inconsistent
with such intended federal income tax treatment.  Because for federal income tax
purposes the Trust will be  disregarded as a separate  entity,  items of income,
gain,  loss and  deduction for any month as  determined  for federal  income tax
purposes  shall  be  allocated  entirely  to the  Trust  Depositor  as the  sole
beneficiary of the Trust.


                                  ARTICLE III

                                   [RESERVED]




                                   ARTICLE IV

                            ACTIONS BY OWNER TRUSTEE

     SECTION 4.01.  Prior  Notice To Trust  Depositor  With  Respect To  Certain
                    ------------------------------------------------------------
Matters.  Subject to the provisions and limitation of Section 4.04, with respect
- -------
to the following matters,  the Owner Trustee shall not take any of the following
actions  unless at least 30 days  before  the taking of such  action,  the Owner
Trustee  shall have  notified  the Trust  Depositor  in writing of the  proposed
action,  the Indenture  Trustee shall have consented to such action in the event
any Notes are  outstanding  and the Trust  Depositor shall not have notified the
Owner  Trustee in writing  prior to the 30th day after such notice is given that
the Trust Depositor has withheld consent or provided alternative direction:

          (a) the initiation of any claim or lawsuit by the Trust (except claims
or lawsuits  brought in connection with the collection of the Contracts) and the
compromise  of any  action,  claim or lawsuit  brought  by or against  the Trust
(except with respect to the aforementioned  claims or lawsuits for collection of
the Contracts);

          (b) the election by the Trust to file an amendment to the  Certificate
of Trust (unless such amendment is required to be filed under the Business Trust
Statute);

          (c) the  amendment  of the  Indenture by a  supplemental  indenture in
circumstances  where the consent of any Noteholder is required;

          (d) [Reserved];

          (e) [Reserved]; or

          (f) the  appointment  pursuant to the  Indenture  of a successor  Note
Registrar,  Paying Agent or Indenture Trustee,  or the consent to the assignment
by the Note  Registrar,  Paying  Agent or Indenture  Trustee of its  obligations
under the Indenture.

     SECTION 4.02.  Actions  With  Respect  To  Certain Matters.  Subject to the
                    -------------------------------------------
provisions and limitations of Section 4.04, the Owner Trustee shall not have the
power,  except  upon the  direction  of the Trust  Depositor,  to (a) remove the
Administrator pursuant to Section 8 of the Administration Agreement, (b) appoint
a successor Administrator pursuant to Section 8 of the Administration Agreement,
(c) remove  the  Servicer  pursuant  to  Section  8.2 of the Sale and  Servicing
Agreement,  (d) except as expressly  provided in the Basic  Documents,  sell the
Contracts or other Trust  Assets after the  termination  of the  Indenture,  (e)
initiate any claim,  suit or proceeding  by the Trust or  compromise  any claim,
suit or proceeding  brought by or against the Trust, (f) authorize the merger or
consolidation  of the  Trust  with or into any  other  business  trust or entity
(other than in accordance  with Section 3.10 of the  Indenture) or (g) amend the
Certificate  of Trust.  The Owner Trustee shall take the actions  referred to in
the  preceding  sentence  only upon written  instructions  assigned by the Trust
Depositor.

     SECTION 4.03.  Action By the Trust  Depositor  With Respect To  Bankruptcy.
                    -----------------------------------------------------------
The Owner Trustee shall not have the power to commence a voluntary proceeding in
a  bankruptcy  relating  to the Trust  without  the prior  approval of the Trust
Depositor  and the  delivery to the Owner  Trustee by the Trust  Depositor  of a
certificate  certifying  that the Trust Depositor  reasonably  believes that the
Trust is insolvent.

     SECTION 4.04.  Restrictions    On    the    Trust   Depositor's   and   the
                    ------------------------------------------------------------
Administrator's  Power.  Neither the Administrator nor the Trust Depositor shall
- ----------------------
direct the Owner  Trustee to take or to refrain  from  taking any action if such
action or inaction would be contrary to any obligation of the Trust or the Owner
Trustee under this Agreement or any of the Basic  Documents or would be contrary
to the purpose of this Trust as set forth in Section  2.03,  nor shall the Owner
Trustee be obligated to follow any such direction, if given.


                                   ARTICLE V

                                 CERTAIN DUTIES

     SECTION 5.01.  [Reserved]

     SECTION 5.02.  [Reserved]

     SECTION 5.03.  [Reserved]

     SECTION 5.04.  [Reserved]

     SECTION 5.05.  The Internal  Revenue Service And Others.  The Owner Trustee
                    ----------------------------------------
shall  (a)  maintain  (or  cause to be  maintained)  the books of the Trust on a
calendar  year basis and the accrual  method of  accounting,  (b) deliver to the
Trust  Depositor,  as may  be  required  by the  Code  and  applicable  Treasury
Regulations,  such  information as may be required to enable the Trust Depositor
to prepare its federal and state income tax  returns,  (c) file such tax returns
relating  to the  Trust  and make  such  elections  as from  time to time may be
required or  appropriate  under any applicable  state or federal  statute or any
rule or regulation thereunder so as to maintain the federal income tax treatment
for the Trust as set forth in Section  2.11,  (d) cause  such tax  returns to be
signed in the manner  required by law and (e)  collect or cause to be  collected
any  withholding  tax. The Owner  Trustee  shall elect under Section 1278 of the
Code to include  in income  currently  any market  discount  that  accrues  with
respect to the Contracts.  If  applicable,  the Owner Trustee shall not make the
election  provided  under  Section  754 or  Section  761 of  the  Code.

     SECTION 5.06.  Signature On Returns; Tax Matters Partner.
                    -----------------------------------------

          (a) The  Trust  Depositor  shall  sign on  behalf of the Trust the tax
returns of the Trust.

          (b) If Subchapter K of the Code should be applicable to the Trust, the
Trust  Depositor  shall be  designated  the "Tax  Matters  Partner" of the Trust
pursuant  to  Section   6231(a)(7)(A)  of  the  Code  and  applicable   Treasury
Regulations.


                                   ARTICLE VI

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

     SECTION 6.01.  General   Authority.    Subject   to  the   provisions   and
                    -------------------
limitations  of Sections  2.03 and 2.06,  the Owner  Trustee is  authorized  and
directed to execute and deliver the Basic  Documents to which the Trust is to be
a party and each  certificate  or other  document  attached  as an exhibit to or
contemplated  by the Basic Documents to which the Trust is to be a party and any
amendment  or other  agreement  (in each case,  in such form as  approved by the
Trust  Depositor),  as evidenced  conclusively by the Owner Trustee's  execution
thereof.  In addition to the  foregoing,  the Owner Trustee is  authorized,  but
shall not be obligated,  to take all actions  required of the Trust  pursuant to
the Basic Documents.  The Owner Trustee is further  authorized from time to time
to take such action as the  Administrator  recommends  with respect to the Basic
Documents.

     SECTION 6.02.  General  Duties.  It shall be the duty of the Owner  Trustee
                    ---------------
to discharge (or cause to be discharged  through the  Administrator)  all of its
responsibilities pursuant to the terms of this Agreement and the Basic Documents
to which the Trust is a party and to administer the Trust,  subject to the Basic
Documents  and in accordance  with the  provisions  of this  Agreement.  Without
limiting the foregoing,  the Owner Trustee shall on behalf of the Trust file and
prove any claim or claims that may exist against Mitsui Vendor Leasing  (U.S.A.)
Inc. in connection with any claims paying  procedure as part of an insolvency or
receivership   proceeding   involving  Mitsui  Vendor  Leasing  U.S.A.   (Inc.).
Notwithstanding  the  foregoing,  the  Owner  Trustee  shall be  deemed  to have
discharged  its  duties  and  responsibilities  hereunder  and  under  the Basic
Documents  to the extent  the  Administrator  has  agreed in the  Administration
Agreement  to  perform  any act or to  discharge  any duty of the Owner  Trustee
hereunder or under any Basic  Document,  and the Owner Trustee shall not be held
liable  for the  default  or  failure  of the  Administrator  to  carry  out its
obligations under the Administration Agreement.

     SECTION 6.03.  Action Upon Instruction.
                    -----------------------

          (a) Subject to Article IV hereof,  in accordance with the terms of the
Basic Documents, the Trust Depositor may by written instruction direct the Owner
Trustee in the management of the Trust.

          (b) The  Owner  Trustee  shall  not be  required  to take  any  action
hereunder  or under any other  Basic  Document if the Owner  Trustee  shall have
reasonably  determined,  or shall have been advised by counsel, that such action
is likely to result in liability on the part of the Owner Trustee or is contrary
to the terms hereof or of any other Basic  Document or is otherwise  contrary to
law.

          (c) Whenever the Owner Trustee is unable to decide between alternative
courses of action  permitted or required by the terms of this Agreement or under
any other Basic Document,  the Owner Trustee shall promptly give notice (in such
form as shall be appropriate  under the  circumstances)  to the Trust  Depositor
requesting  instruction  as to the  course of action to be  adopted,  and to the
extent the Owner  Trustee  acts in good  faith in  accordance  with any  written
instruction  of the Trust  Depositor  received,  the Owner  Trustee shall not be
liable on account of such action to any Person.  If the Owner  Trustee shall not
have received appropriate  instruction within ten days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be  necessary  under the  circumstances)  it may, but shall be under no duty to,
take or refrain from taking such action not inconsistent with this Agreement and
the other Basic  Documents,  as it shall deem to be in the best interests of the
Noteholders,  and shall  have no  liability  to any  Person  for such  action or
inaction.

          (d)  In  the  event  that  the  Owner  Trustee  is  unsure  as to  the
applicability  of any provision of this Agreement or any other Basic Document or
any such provision is ambiguous as to its application,  or is, or appears to be,
in  conflict  with any other  applicable  provision,  or in the event  that this
Agreement  permits  any  determination  by the  Owner  Trustee  or is  silent or
incomplete as to the course of action that the Owner Trustee is required to take
with respect to a particular set of facts, the Owner Trustee may give notice (in
such  form as  shall  be  appropriate  under  the  circumstances)  to the  Owner
requesting  instruction  and,  to the  extent  that the  Owner  Trustee  acts or
refrains  from  acting in good  faith in  accordance  with any such  instruction
received,  the Owner Trustee  shall not be liable,  on account of such action or
inaction,  to  any  Person.  If  the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within ten days of such notice (or within such shorter
period of time as reasonably may be specified in such notice or may be necessary
under the  circumstances) it may, but shall be under no duty to, take or refrain
from taking such action not inconsistent  with this Agreement or the other Basic
Documents, as it shall deem to be in the best interests of the Noteholders,  and
shall  have no  liability  to any  Person  for  such  action  or  inaction.

          (e)  Notwithstanding  anything  contained herein to the contrary,  the
Owner Trustee shall not be required to take any action in any jurisdiction other
than in the State of  Delaware if the taking of such action will

          (i) require the registration  with,  licensing by or the taking of any
     other  similar  action  in  respect  of,  any  state or other  governmental
     authority or agency of any jurisdiction other than the State of Delaware by
     or with respect to the Owner Trustee;

          (ii) result in any fee,  tax or other  governmental  charge  under the
     laws of any jurisdiction or any political subdivisions thereof in existence
     on the date hereof  other than the State of Delaware  being  payable by the
     Owner Trustee; or

          (iii)  subject  the Owner  Trustee  to  personal  jurisdiction  in any
     jurisdiction  other than the State of Delaware for causes of action arising
     from acts unrelated to the  consummation  of the  transactions by the Owner
     Trustee contemplated in this Agreement. In the event that the Owner Trustee
     has determined  that any action set forth in clauses  (i)-(iii) will result
     in the consequences stated therein, the Administrator and the Owner Trustee
     shall appoint one or more Persons to act as co-trustee  pursuant to Section
     10.05.

     SECTION 6.04.  No  Duties  Except  As  Specified  In This  Agreement  Or In
                    ------------------------------------------------------------
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
- ------------
make any  payment  with  respect  to,  register,  record,  sell,  dispose  of or
otherwise  deal with the Trust  Estate,  or to  otherwise  take or refrain  from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement or any document or written  instruction  received by the Owner
Trustee pursuant to Section 6.03; and no implied duties or obligations  shall be
read into this Agreement or any other Basic Document  against the Owner Trustee.
The Owner  Trustee  shall have no  responsibility  for filing any  financing  or
continuation  statement in any public office at any time or to otherwise perfect
or maintain  the  perfection  of any  security  interest  or lien  granted to it
hereunder or to prepare or file any Commission filing for the Trust or to record
this  Agreement  or any other Basic  Document.  The Owner  Trustee  nevertheless
agrees that it will,  at its own cost and expense,  promptly  take all action as
may be  necessary  to  discharge  any liens on any part of the Trust Estate that
result  from  actions  by, or claims  against,  the Owner  Trustee  that are not
related to the ownership or the administration of the Trust Estate.

     SECTION 6.05.  No Action Except Under Specified  Documents Or Instructions.
                    -----------------------------------------------------------
The Owner Trustee shall not manage,  control, use, sell, dispose of or otherwise
deal with any part of the Trust Estate except (i) in accordance  with the powers
granted to and the authority  conferred upon the Owner Trustee  pursuant to this
Agreement,  (ii) in  accordance  with the  other  Basic  Documents  and (iii) in
accordance  with any  document or  instruction  delivered  to the Owner  Trustee
pursuant to Section 6.03.

     SECTION 6.06.  Restrictions.  The  Owner  Trustee shall not take any action
                    ------------
(i) that is  inconsistent  with the  purposes  of the Trust set forth in Section
2.03 or (ii) that, to the actual knowledge of the Owner Trustee, would result in
the Trust's  becoming  taxable as a corporation  for federal or state income tax
purposes. Neither the Administrator nor the Owner shall direct the Owner Trustee
to take actions that would violate the provisions of this Section.


                                   ARTICLE VII

                          CONCERNING THE OWNER TRUSTEE

     SECTION 7.01.  Acceptance Of Trusts And Duties.  The  Owner Trustee accepts
                    -------------------------------
the  trusts  hereby  created  and agrees to perform  its duties  hereunder  with
respect  to such  trusts  but only upon the terms of this  Agreement.  The Owner
Trustee also agrees to disburse all moneys actually  received by it constituting
part of the  Trust  Estate  upon  the  terms  of the  Basic  Documents  and this
Agreement. The Owner Trustee shall not be answerable or accountable hereunder or
under any other Basic Document under any  circumstances,  except (i) for its own
willful  misconduct or  negligence or (ii) in the case of the  inaccuracy of any
representation or warranty contained in Section 7.03 expressly made by the Owner
Trustee.  In  particular,  but  not by way of  limitation  (and  subject  to the
exceptions set forth in the preceding sentence):

          (a) the Owner  Trustee  shall not be liable for any error of  judgment
made by a  responsible  officer of the Owner  Trustee  which did not result from
gross negligence on the part of such responsible officer;

          (b) the Owner  Trustee  shall not be liable with respect to any action
taken or omitted to be taken by it in accordance  with the  instructions  of the
Administrator  or the Owner;

          (c) no provision of this  Agreement or any other Basic  Document shall
require  the  Owner  Trustee  to  expend or risk  funds or  otherwise  incur any
financial  liability in the performance of any of its rights or powers hereunder
or under any Basic Document if the Owner Trustee shall have  reasonable  grounds
for believing  that repayment of such funds or adequate  indemnity  against such
risk or  liability  is not  reasonably  assured or  provided to it;

          (d)  under no  circumstances  shall the Owner  Trustee  be liable  for
indebtedness evidenced by or arising under any of the Basic Documents, including
the  principal of and interest on the Notes;

          (e) the Owner  Trustee shall not be  responsible  for or in respect of
the validity or sufficiency of this Agreement or for the due execution hereof by
the Trust Depositor or for the form, character, genuineness,  sufficiency, value
or validity of any of the Trust Estate,  or for or in respect of the validity or
sufficiency  of the Basic  Documents,  and the Owner  Trustee  shall in no event
assume or incur any  liability,  duty, or obligation to any Noteholder or to the
Owner, other than as expressly provided for herein or expressly agreed to in the
Basic  Documents;

          (f)  the  Owner  Trustee  shall  not be  liable  for  the  default  or
misconduct of the Administrator,  the Trust Depositor,  the Indenture Trustee or
the Servicer under any of the Basic Documents or otherwise and the Owner Trustee
shall have no  obligation or liability to perform the  obligations  of the Trust
under this  Agreement  or the other  Basic  Documents  that are  required  to be
performed by the Administrator under the Administration Agreement, the Indenture
Trustee  under the  Indenture or the Servicer or the Trust  Depositor  under the
Sale and Servicing Agreement and/or the Transfer and Sale Agreement; and

          (g) the Owner  Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by the Agreement, or to institute,  conduct or
defend any  litigation  under this Agreement or otherwise or in relation to this
Agreement or any other Basic Document, at the request, order or direction of the
Trust  Depositor,  unless the Trust  Depositor  has offered to the Owner Trustee
security  or  indemnity  satisfactory  to it  against  the costs,  expenses  and
liabilities  that may be incurred by the Owner Trustee  therein or thereby.  The
right of the Owner Trustee to perform any  discretionary  act enumerated in this
Agreement or in any other Basic  Document  shall not be construed as a duty, and
the Owner  Trustee  shall not be  answerable  for other than its  negligence  or
willful  misconduct in the performance of any such act.

     SECTION 7.02.  Furnishing Of Documents.  The Owner Trustee shall furnish to
                    -----------------------
the  Trust  Depositor  promptly  upon  receipt  of a written  request  therefor,
duplicates or copies of all reports, notices, requests,  demands,  certificates,
financial  statements and any other  instruments  furnished to the Owner Trustee
under the Basic Documents.

     SECTION 7.03.  Representations  And  Warranties.  The  Owner Trustee hereby
                    --------------------------------
represents and warrants to the Trust Depositor that:

          (a) It is a  _______________  duly  organized and validly  existing in
good standing under the laws of the State of  ___________.  It has all requisite
corporate  power and authority to execute,  deliver and perform its  obligations
under this Agreement.

          (b) It has taken all  corporate  action  necessary  to  authorize  the
execution  and  delivery by it of this  Agreement,  and this  Agreement  will be
executed and delivered by one of its officers who is duly  authorized to execute
and deliver this  Agreement  on its behalf.

          (c) Neither the  execution  nor the delivery by it of this  Agreement,
nor  the  consummation  by  it  of  the  transactions  contemplated  hereby  nor
compliance by it with any of the terms or provisions  hereof will contravene any
federal or Delaware law,  governmental rule or regulation  governing the banking
or trust powers of the Owner  Trustee or any judgment or order binding on it, or
constitute  any default under its charter  documents or bylaws or any indenture,
mortgage,  contract,  agreement or instrument to which it is a party or by which
any of its  properties  may be bound or result in the creation or  imposition of
any lien, charge or encumbrance on the Trust Estate resulting from actions by or
claims  against  the Owner  Trustee  individually  which are  unrelated  to this
Agreement or the other Basic Documents.

     SECTION 7.04.  Reliance; Advice Of Counsel.
                    ---------------------------

          (a) The Owner  Trustee  shall incur no  liability  to anyone in acting
upon any signature,  instrument,  notice,  resolution,  request, consent, order,
certificate,  report, opinion, bond or other document or paper believed by it to
be genuine and believed by it to be signed by the proper  party or parties.  The
Owner  Trustee  may  accept a  certified  copy of a  resolution  of the board of
directors or other governing body of any corporate party as conclusive  evidence
that such  resolution has been duly adopted by such body and that the same is in
full force and effect.  As to any fact or matter the method of  determination of
which is not  specifically  prescribed  herein,  the Owner  Trustee  may for all
purposes  hereof  rely on a  certificate,  signed by the  president  or any vice
president  or by the  treasurer  or other  authorized  officers of the  relevant
party,  as to such fact or matter and such  certificate  shall  constitute  full
protection  to the Owner  Trustee for any action taken or omitted to be taken by
it in good faith in reliance thereon.

          (b) In the exercise or  administration  of the trusts hereunder and in
the performance of its duties and obligations  under this Agreement or the other
Basic Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys  pursuant to  agreements  entered  into by any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys as shall have been selected by the Owner Trustee with reasonable care,
and (ii) may consult with counsel,  accountants  and other skilled persons to be
selected with reasonable care and employed by it. The Owner Trustee shall not be
liable for anything done,  suffered or omitted in good faith by it in accordance
with the written  opinion or advice of any such  counsel,  accountants  or other
such persons.

     SECTION 7.05.  Not  Acting  In  Individual Capacity.  Except as provided in
                    ------------------------------------
this Article VII, in accepting the trusts hereby created, ______________________
acts solely as Owner Trustee hereunder and not in its individual  capacity,  and
all  Persons  having  any  claim  against  the  Owner  Trustee  by reason of the
transactions  contemplated  by this  Agreement or any other Basic Document shall
look only to the Trust Estate for payment or satisfaction thereof.

     SECTION 7.06.  Owner  Trustee  Not  Liable  For  Notes  Or  Contracts.  The
                    ------------------------------------------------------
recitals  contained  herein  shall  be  taken  as the  statements  of the  Trust
Depositor,  and the Owner Trustee assumes no responsibility  for the correctness
thereof.  The Owner  Trustee  makes no  representations  as to the  validity  or
sufficiency of this  Agreement,  or any other Basic Document or the Notes, or of
any Contract or related  documents.  The Owner Trustee shall at no time have any
responsibility  or liability for or with respect to the  legality,  validity and
enforceability  of any Contract,  or the perfection and priority of any security
interest created by any Contract in any Equipment or the maintenance of any such
perfection and priority,  or for or with respect to the sufficiency of the Trust
Estate  or its  ability  to  generate  the  payments  to be  distributed  to the
Noteholders under the Indenture,  including,  without limitation, the existence,
condition and ownership of any Equipment;  the existence and  enforceability  of
any  insurance  thereon;  the  existence  and  contents  of any  Contract on any
computer or other record thereof; the validity of the assignment of any Contract
to the Trust or of any intervening assignment; the completeness of any Contract;
the  performance  or  enforcement  of any Contract;  the compliance by the Trust
Depositor or the Servicer  with any  warranty or  representation  made under any
Basic  Document or in any related  document or the accuracy of any such warranty
or representation;  or any action of the Administrator, the Indenture Trustee or
the Servicer or any subservicer taken in the name of the Owner Trustee.

     SECTION 7.07.  Owner  Trustee  May  Own  Notes.   The  Owner Trustee in its
                    -------------------------------
individual  or any other  capacity  may become the owner or pledgee of Notes and
may deal with the Trust Depositor, the Administrator,  the Indenture Trustee and
the Servicer in banking transactions with the same rights as it would have if it
were not Owner Trustee.


                                  ARTICLE VIII

                          COMPENSATION OF OWNER TRUSTEE

     SECTION 8.01.  Owner  Trustee's Fees And Expenses.  The Owner Trustee shall
                    ----------------------------------
receive  as  compensation  for its  services  hereunder  such  fees as have been
separately  agreed upon and which shall be paid  consistent with Section 9.15 of
the Sale and  Servicing  Agreement.  Additionally,  the Owner  Trustee  shall be
entitled  to be  reimbursed  by the Trust or the Trust  Depositor  for its other
reasonable expenses hereunder,  including the reasonable compensation,  expenses
and  disbursements of such agents,  representatives,  experts and counsel as the
Owner Trustee may employ in connection  with the exercise and performance of its
rights and its duties hereunder.

     SECTION 8.02.  Indemnification.   The  Trust   Depositor shall be liable as
                    ---------------
primary  obligor for, and shall  indemnify the Owner Trustee and its successors,
assigns and servants (collectively, the "Indemnified Parties") from and against,
any and all liabilities,  obligations,  losses,  damages, taxes, claims, actions
and  suits,  and  any and  all  reasonable  costs,  expenses  and  disbursements
(including reasonable legal fees and expenses) of any kind and nature whatsoever
(collectively,  "Expenses")  which may at any time be imposed on, incurred by or
asserted against the Owner Trustee or any Indemnified  Party in any way relating
to or  arising  out of this  Agreement,  the other  Basic  Documents,  the Trust
Estate,  the administration of the Trust Estate or the action or inaction of the
Owner Trustee  hereunder;  provided that the Trust Depositor shall not be liable
for or required to  indemnify  an  Indemnified  Party from and against  Expenses
arising or resulting from any of the matters  described in the third sentence of
Section 7.01;  provided  further that the liability of the Trust Depositor under
this  Section  shall be  limited  to the  assets  of the  Trust  Depositor.  The
indemnities   contained  in  this  Section  shall  survive  the  resignation  or
termination of the Owner Trustee or the  termination of this  Agreement.  In the
event of any claim,  action or  proceeding  for which  indemnity  will be sought
pursuant to this Section,  the Owner Trustee's  choice of legal counsel shall be
subject to the  approval of the Trust  Depositor,  which  approval  shall not be
unreasonably withheld.

     SECTION 8.03.  Payments To The Owner Trustee. Any amounts paid to the Owner
                    -----------------------------
Trustee  pursuant to this Article  shall be deemed not to be a part of the Trust
Estate immediately after such payment.


                                   ARTICLE IX

                         TERMINATION OF TRUST AGREEMENT

     SECTION 9.01.  Termination Of Trust Agreement.
                    ------------------------------

          (a) This  Agreement  (other  than  Article  Eight) and the Trust shall
terminate  and be of no further  force or effect  upon the  earlier of (i) final
distribution by the Owner Trustee of all moneys or other property or proceeds of
the Trust Estate in  accordance  with the terms of the  Indenture,  the Sale and
Servicing  Agreement and Article V hereof,  (ii) the expiration of 21 years from
the death of the  survivor of the  descendants  of Joseph P.  Kennedy,  the late
Ambassador of the United States to the Court of St. James's,  living on the date
hereof and (iii) the time provided in Section 9.02. The bankruptcy, liquidation,
dissolution,  death or incapacity of the Trust Depositor as described in Section
9.02,  shall not (i) operate to  terminate  this  Agreement  or the Trust,  (ii)
entitle  the  Trust  Depositor's  legal  representatives  or  heirs  to claim an
accounting  or to take any action or  proceeding in any court for a partition or
winding  up of all or any part of the Trust or Trust  Estate or (iii)  otherwise
affect the rights, obligations and liabilities of the parties hereto.

          (b) Except as provided in Section 9.01(a), neither the Trust Depositor
nor any Holder shall be entitled to revoke or terminate the Trust.

          (c) Notice of any termination of the Trust shall be given by the Owner
Trustee by letter to the Trust  Depositor  mailed  within five  Business Days of
receipt  of notice of such  termination  from the  Servicer  given  pursuant  to
Section  5.1(b) of the Sale and  Servicing  Agreement,  stating the date of such
termination.

          (d)  [Reserved]

          (e) Upon the  winding up of the Trust and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust  to be  canceled  by  filing a
certificate of  cancellation  with the Secretary of State in accordance with the
provisions of Section 3810 of the Business Trust Statute.

     SECTION 9.02.  Dissolution Upon Bankruptcy Of Trust Depositor Or Withdrawal
                    ------------------------------------------------------------
Or Removal Of Trust Depositor. In the event that an Insolvency Event shall occur
- -----------------------------
with  respect to the Trust  Depositor  or the Trust  Depositor  shall  withdraw,
liquidate or be removed from the Trust,  this  Agreement  shall be terminated in
accordance with Section 9.01 90 days after the date of such event, unless within
such 90 day period,  the Owner Trustee shall have received written  instructions
from the Required Holders not to dissolve or terminate the Trust. Promptly after
the occurrence of any Insolvency Event with respect to the Trust Depositor,  the
Trust  Depositor  shall give the  Indenture  Trustee and Owner  Trustee  written
notice  thereof,  and the Indenture  Trustee shall give prompt written notice to
the Noteholders thereof.  Upon a termination pursuant to this Section, the Owner
Trustee shall direct the Indenture  Trustee promptly to sell the Trust Assets in
a commercially  reasonable  manner and on  commercially  reasonable  terms.  The
proceeds  of such a sale of the Trust  Assets  shall be treated  as  Collections
under the Sale and Servicing Agreement.


                                   ARTICLE X

                          SUCCESSOR OWNER TRUSTEES AND
                            ADDITIONAL OWNER TRUSTEES

     SECTION 10.01. Eligibility   Requirements  For  Owner  Trustee.  The  Owner
                    -----------------------------------------------
Trustee shall at all times be a corporation satisfying the provisions of Section
3807(a) of the Business Trust Statute;  authorized to exercise  corporate  trust
powers;  and (a) having a combined  capital and surplus of at least  $50,000,000
and subject to supervision or examination by federal or state  authorities;  and
having (or having a parent  that has) a rating of at least Baa3 by  Moody's;  or
(b) which the Rating  Agencies have otherwise  indicated in writing is an entity
acceptable to act as Owner Trustee hereunder.  If such corporation shall publish
reports of condition at least annually pursuant to law or to the requirements of
the aforesaid  supervising or examining authority,  then for the purpose of this
Section, the combined capital and surplus of such corporation shall be deemed to
be its  combined  capital and surplus as set forth in its most recent  report of
condition so published.  In case at any time the Owner Trustee shall cease to be
eligible in accordance  with the  provisions of this Section,  the Owner Trustee
shall resign  immediately in the manner and with the effect specified in Section
10.02.

     SECTION 10.02. Resignation Or Removal Of Owner Trustee.  The  Owner Trustee
                    ---------------------------------------
may at any time  resign  and be  discharged  from the trusts  hereby  created by
giving written notice thereof to the  Administrator.  Upon receiving such notice
of  resignation,  the  Administrator  shall promptly  appoint a successor  Owner
Trustee by written instrument,  in duplicate, one copy of which instrument shall
be delivered to the resigning  Owner Trustee and one copy to the successor Owner
Trustee.  If no successor  Owner  Trustee  shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the  resigning  Owner  Trustee may petition any court of competent
jurisdiction  for the appointment of a successor  Owner Trustee.  If at any time
the Owner Trustee shall cease to be eligible in accordance  with the  provisions
of Section 10.01 and shall fail to resign after written request  therefor by the
Administrator,  or if at any time the Owner Trustee  shall be legally  unable to
act, or shall be  adjudged  bankrupt  or  insolvent,  or a receiver of the Owner
Trustee or of its property  shall be appointed or any public  officer shall take
charge or control of the Owner  Trustee or of its  property  or affairs  for the
purpose of rehabilitation,  conservation or liquidation, then the Administrator,
may  remove  the Owner  Trustee.  If the  Administrator  shall  remove the Owner
Trustee  under  the  authority  of  the  immediately  preceding  sentence,   the
Administrator  shall  promptly  appoint a  successor  Owner  Trustee  by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
outgoing  Owner Trustee so removed and one copy to the successor  Owner Trustee,
and shall pay all fees owed to the outgoing  Owner Trustee.  Any  resignation or
removal of the Owner  Trustee  and  appointment  of a  successor  Owner  Trustee
pursuant to any of the  provisions  of this Section  shall not become  effective
until  acceptance  of  appointment  by the successor  Owner Trustee  pursuant to
Section  10.03 and payment of all fees and expenses  owed to the outgoing  Owner
Trustee.  The Administrator  shall provide notice of such resignation or removal
of the Owner Trustee to each Rating Agency.

     SECTION 10.03. Successor   Owner   Trustee.  Any  successor  Owner  Trustee
                    ---------------------------
appointed  pursuant to Section 10.02 shall execute,  acknowledge  and deliver to
the Administrator,  and to its predecessor Owner Trustee an instrument accepting
such appointment under this Agreement,  and thereupon the resignation or removal
of the  predecessor  Owner Trustee shall become  effective,  and such  successor
Owner Trustee,  without any further act, deed or conveyance,  shall become fully
vested with all the rights,  powers,  duties and  obligations of its predecessor
under this Agreement,  with like effect as if originally named as Owner Trustee.
The  predecessor  Owner  Trustee  shall upon  payment  of its fees and  expenses
deliver to the successor  Owner Trustee all documents and  statements and monies
held by it under this Agreement; and the Administrator and the predecessor Owner
Trustee shall execute and deliver such  instruments  and do such other things as
may reasonably be required for fully and certainly vesting and confirming in the
successor  Owner Trustee all such rights,  powers,  duties and  obligations.  No
successor  Owner  Trustee shall accept  appointment  as provided in this Section
unless at the time of such  acceptance  such  successor  Owner  Trustee shall be
eligible  pursuant  to  Section  10.01.  Upon  acceptance  of  appointment  by a
successor Owner Trustee pursuant to this Section,  the Administrator  shall mail
notice thereof to the Trust Depositor,  the Indenture  Trustee,  the Noteholders
and each  Rating  Agency.  If the  Administrator  shall fail to mail such notice
within ten days after  acceptance of such  appointment  by the  successor  Owner
Trustee, the successor Owner Trustee shall cause such notice to be mailed at the
expense of the Administrator.

     SECTION 10.04. Merger Or Consolidation  Of Owner Trustee.  Any  corporation
                    -----------------------------------------
into which the Owner  Trustee may be merged or converted or with which it may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Owner Trustee shall be a party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee  hereunder,  without
the execution or filing of any  instrument or any further act on the part of any
of the parties hereto, anything herein to the contrary notwithstanding; provided
that such  corporation  shall be eligible  pursuant to Section  10.01;  provided
further that the Owner Trustee shall mail notice of such merger or consolidation
to each Rating  Agency.

     SECTION 10.05. Appointment    Of    Co-Trustee    Or    Separate   Trustee.
                    -----------------------------------------------------------
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Estate or any financed  Equipment  may at the time be located,  the
Administrator  and the Owner  Trustee  acting  jointly  shall have the power and
shall  execute  and  deliver  all  instruments  to appoint  one or more  Persons
approved by the  Administrator  and Owner Trustee to act as co-trustee,  jointly
with the Owner Trustee,  or as separate trustee or separate trustees,  of all or
any part of the Trust Estate, and to vest in such Person, in such capacity, such
title to the Trust or any part thereof and,  subject to the other  provisions of
this  Section,  such  powers,  duties,  obligations,  rights  and  trusts as the
Administrator and the Owner Trustee may consider necessary or desirable.  If the
Administrator shall not have joined in such appointment within 15 days after the
receipt  by it of a request  so to do, the Owner  Trustee  alone  shall have the
power to make such  appointment.  No co-trustee  or separate  trustee under this
Agreement  shall be  required  to meet the terms of  eligibility  as a successor
Owner Trustee  pursuant to Section 10.01 and no notice of the appointment of any
co-trustee or separate trustee shall be required pursuant to Section 10.03.

          Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (a) all rights,  powers,  duties and obligations  conferred or imposed
upon the Owner Trustee shall be conferred upon and exercised or performed by the
Owner  Trustee  and such  separate  trustee  or  co-trustee  jointly  (it  being
understood  that such separate  trustee or  co-trustee is not  authorized to act
separately  without the Owner Trustee joining in such act), except to the extent
that under any law of any  jurisdiction  in which any particular act or acts are
to be performed,  the Owner  Trustee  shall be  incompetent  or  unqualified  to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the holding of title to the Trust Estate or any portion
thereof in any such  jurisdiction)  shall be exercised and  performed  singly by
such separate  trustee or  co-trustee,  but solely at the direction of the Owner
Trustee;

          (b) no trustee  under this  Agreement  shall be  personally  liable by
reason of any act or omission of any other trustee under this Agreement; and

          (c) the  Administrator and the Owner Trustee acting jointly may at any
time accept the resignation of or remove any separate trustee or co-trustee.

          Any notice,  request or other writing given to the Owner Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article.  Each separate trustee and co-trustee,  upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified  in its  instrument  of  appointment,  either  jointly  with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of,  affecting the liability of or affording  protection
to,  the Owner  Trustee.  Each  such  instrument  shall be filed  with the Owner
Trustee and a copy thereof given to the Administrator.

          Any separate  trustee or co-trustee  may at any time appoint the Owner
Trustee as its agent or attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor co-trustee or separate trustee.


                                   ARTICLE XI

                                  MISCELLANEOUS

     SECTION 11.01. Supplements And Amendments.
                    --------------------------

          (a) The Agreement may be amended by the Trust  Depositor and the Owner
Trustee, without the consent of any of the Noteholders (or the Indenture Trustee
on behalf of any  Noteholder),  to cure any ambiguity,  to correct or supplement
any provisions in this Agreement or to add any other  provisions with respect to
matters or questions arising under this Agreement that shall not be inconsistent
with the provisions of this Agreement;  provided that any such action shall not,
as evidenced by an Opinion of Counsel,  adversely affect in any material respect
the interests of any Noteholder.

          (b) This  Agreement may also be amended from time to time by the Trust
Depositor,  and the Owner Trustee, with the consent of the Required Holders, for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the  provisions  of this  Agreement,  or of  modifying  in any manner the
rights of the  Noteholders;  provided that no such  amendment  shall increase or
reduce in any manner the  amount of, or  accelerate  or delay the timing of, (i)
collections of payments on Contracts or distributions  that shall be required to
be  made  for the  benefit  of the  Noteholders  or (ii)  reduce  the  aforesaid
percentage of the outstanding  principal amount of the Notes required to consent
to any such  amendment,  without the  consent of the Holders of all  outstanding
Notes.

          (c) Prior to the execution of any such amendment or consent, the Trust
Depositor shall furnish written  notification of the substance of such amendment
or  consent,  together  with  a copy  thereof,  to the  Indenture  Trustee,  the
Administrator  and each Rating  Agency.

          (d) It shall not be necessary  for the consent of the  Noteholders  or
the Indenture Trustee pursuant to this Section to approve the particular form of
any proposed  amendment or consent,  but it shall be  sufficient if such consent
shall approve the substance  thereof.  The manner of obtaining such consents and
of evidencing  the  authorization  of the execution  thereof shall be subject to
such reasonable  requirements  as the Owner Trustee may prescribe.

          (e) Promptly  after the execution of any amendment to the  Certificate
of Trust,  the Owner Trustee shall cause the filing of such  amendment  with the
Secretary of State.

          (f) Prior to the execution of any  amendment to this  Agreement or the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized  or permitted by this  Agreement and the other Basic  Documents,  and
that all conditions precedent to the execution and delivery of such amendment as
set forth in Basic  Documents  have been  satisfied.  The Owner Trustee may, but
shall not be obligated to, enter into any such  amendment that affects the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     SECTION 11.02. No  Legal  Title  To Trust  Estate In the  Trust  Depositor.
                    -------------------------------
The Trust  Depositor shall not have legal title to any part of the Trust Estate.
No transfer,  by operation of law or otherwise,  of any right, title or interest
of the Trust  Depositor  of any  beneficial  interest in the Trust  Estate shall
operate to  terminate  this  Agreement  or the trusts  hereunder  or entitle any
transferee  to an accounting or to the transfer to it of legal title to any part
of the Trust Estate.

     SECTION 11.03. Limitations  On  Rights Of Others.  Except for Section 2.07,
                    ---------------------------------
the  provisions  of this  Agreement  are  solely  for the  benefit  of the Owner
Trustee,  the Trust Depositor,  the  Administrator  and, to the extent expressly
provided herein, the Indenture Trustee and the Noteholders,  and nothing in this
Agreement  (other than  Section  2.07),  whether  express or  implied,  shall be
construed to give to any other Person any legal or  equitable  right,  remedy or
claim in the  Trust  Estate  or under or in  respect  of this  Agreement  or any
covenants,  conditions or provisions contained herein.

     SECTION 11.04. Notices.  All   notices,   demands,  certificates,  requests
                    -------
and  communications  hereunder  ("Notices")  shall be in  writing  and  shall be
effective  (a) upon  receipt  when sent through the U.S.  mails,  registered  or
certified mail, return receipt requested,  postage prepaid, with such receipt to
be effective the date of delivery  indicated on the return  receipt,  or (b) one
Business  Day  after  delivery  to an  overnight  courier,  or (c)  on the  date
personally delivered to an Authorized Officer of the party to which sent, or (d)
on the date transmitted by legible  telecopier  transmission with a confirmation
of receipt,  in all cases addressed to the recipient at the address specified in
the Sale and Servicing Agreement for such recipient.

          Each party hereto may, by notice given in accordance  herewith to each
of the other parties hereto, designate any further or different address to which
subsequent notices shall be sent.

     SECTION 11.05. Severability   Of   Provisions.  If any one or  more  of the
                    ------------------------------
covenants,  agreements,  provisions, or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement.

     SECTION 11.06. Counterparts.  This  Agreement  may  be  executed in several
                    ------------
counterparts,  each  of  which  shall  be an  original  and all of  which  shall
constitute  but one and the  same  instrument.

     SECTION 11.07. Successors  And  Assigns.    All  covenants  and  agreements
                    ------------------------
contained herein shall be binding upon, and inure to the benefit of, each of the
Trust  Depositor and the Owner  Trustee,  and their  respective  successors  and
permitted  assigns,  all as herein provided.

     SECTION 11.08. [Reserved]

     SECTION 11.09. No  Petition.
                    ------------

          (a) The Trust  Depositor  will not at any time  institute  against the
Trust any  bankruptcy  proceedings  under any  United  States  federal  or state
bankruptcy or similar law in  connection  with any  obligations  relating to the
Notes, this Agreement or any of the other Basic Documents.

          (b) The  Owner  Trustee,  by  entering  into this  Agreement,  and the
Indenture  Trustee  and each  Noteholder,  by  accepting  the  benefits  of this
Agreement,  hereby  covenant and agree that they will not at any time  institute
against the Trust Depositor or the Trust, or join in any institution against the
Trust Depositor,  or the Trust of, any bankruptcy  proceedings  under any United
States  federal  or state  bankruptcy  or  similar  law in  connection  with any
obligations  relating  to the Notes,  this  Agreement  or any of the other Basic
Documents.

     SECTION 11.10. [Reserved]

     SECTION 11.11. Headings.  The headings of the various Articles and Sections
                    --------
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 11.12. Governing  Law.    THIS  AGREEMENT  SHALL  BE  CONSTRUED  IN
                    --------------
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES  HEREUNDER  SHALL BE DETERMINED IN  ACCORDANCE  WITH SUCH LAWS.

     SECTION 11.13. [Reserved]

     SECTION 11.14. [Reserved]
                     --------

                [remainder of this page intentionally left blank]


          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be duly executed by their respective  officers  hereunto duly authorized,  as of
the day and year first above written.

                                   MITSUI VENDOR LEASING FUNDING CORP II.


                                   By:  ________________________________________
                                        Name: __________________________________
                                        Title:__________________________________




                                   _____________________________________________
                                   not in its individual  capacity but solely as
                                   Owner Trustee



                                   By:  ________________________________________
                                        Name: __________________________________
                                        Title:__________________________________



                                   EXHIBIT A

                      CERTIFICATE OF TRUST OF MITSUI VENDOR
                           LEASING ASSET TRUST 1998-1

          This  Certificate of Trust of Mitsui Vendor Leasing Asset Trust 1998-1
(the  "TRUST"),  dated  August __,  1998,  is being duly  executed  and filed by
________________, a ________________, as Owner Trustee, to form a business trust
under the Delaware Business Trust Act (12 DEL. CODE, Section 3801 ET SEQ.).

          1. Name. The name of the business trust formed hereby is Mitsui Vendor
             ----
Leasing Asset Trust 1998-1.

          2. Delaware   Trustee.  The name and  business  address  of the  Owner
             ------------------
Trustee of the Trust in the State of Delaware is  ______________________________
_________________ (Attn: ____________________________).

          IN WITNESS WHEREOF,  the undersigned,  being the sole Owner Trustee of
the Trust,  has executed  this  Certificate  of Trust as of the date first above
written.

                                   _____________________________________________
                                   not in its individual capacity but solely as
                                   Owner Trustee





                                   By:  ________________________________________
                                        Printed Name: __________________________
                                        Title:


                                  [Exhibit 4.2]




================================================================================



                     [FORM OF SALE AND SERVICING AGREEMENT]


                                      among


                    MITSUI VENDOR LEASING ASSET TRUST 1998-1

                                      Trust



                     MITSUI VENDOR LEASING FUNDING CORP. II

                                 Trust Depositor



                       MITSUI VENDOR LEASING (U.S.A.) INC.

                               Seller and Servicer





                                _________________

                     Indenture Trustee and Back-up Servicer





                           ___________________________

                           Dated as of August 1, 1998
                           ___________________________




================================================================================
                                Table of Contents

                                                                            Page
                                                                            ----

                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1.     Definitions..................................................1
SECTION 1.2.     Usage of Terms..............................................18
SECTION 1.3.     Calculations................................................19
SECTION 1.4.     Section References..........................................19
SECTION 1.5.     No Recourse.................................................19

                                   ARTICLE II
                             CONVEYANCE OF CONTRACTS

SECTION 2.1.     Conveyance of Contracts and other Trust Assets..............20
SECTION 2.2.     Custody of Contract Files...................................21
SECTION 2.3.     Further Assurances..........................................22
SECTION 2.4.     Representations and Warranties of Trust Depositor...........22
SECTION 2.5.     Non Petition Covenant.......................................25
SECTION 2.6.     Repurchase/Substitution of Contracts Upon Breach
                    of Representations and Warranties........................25

                                   ARTICLE III
                    ADMINISTRATION AND SERVICING OF CONTRACTS

SECTION 3.1.     Duties of the Servicer......................................27
SECTION 3.2.     Collection of Contract Payments; Modifications of
                 Contracts; Certain Prepayments..............................28
SECTION 3.3.     Realization Upon Contracts..................................30
SECTION 3.4.     Insurance, Maintenance and Taxes............................31
SECTION 3.5.     Maintenance of Security Interests in Equipment..............34
SECTION 3.6.     Covenants, Representations, and Warranties of
                 Servicer....................................................34
SECTION 3.7.     Sub-Servicers...............................................36
SECTION 3.8.     Total Servicing Fee; Payment of Expenses by
                  Servicer...................................................36
SECTION 3.9.     Servicer's Certificate......................................36
SECTION 3.10.    Annual Statement as to Compliance; Notice of
                  Servicer Termination Event.................................37
SECTION 3.11.    Annual Independent Accountant's Report.37
SECTION 3.12.    Access to Certain Documentation and Information
                 Regarding Contracts.........................................38
SECTION 3.13.    Certain Duties of the Servicer..............................38
SECTION 3.14.    Duties of the Servicer under the Indenture..................38

                                   ARTICLE IV
                    COLLECTIONS AND DEPOSITS; TRUST ACOCUNTS;
                         ALLOCATIONS AND DISTRIBUTIONS

SECTION 4.1.     Initial Deposit.............................................40
SECTION 4.2.     Collections.................................................40
SECTION 4.3.     Application of Collections..................................40
SECTION 4.4.     Net Deposits................................................41
SECTION 4.5.     Servicer Advances...........................................41
SECTION 4.6.     Collection Account..........................................41
SECTION 4.7.     [Reserved]..................................................42
SECTION 4.8.     Trust Account Procedures....................................43
SECTION 4.9.     Noteholder Distributions....................................43
SECTION 4.10.    Allocations And Distributions...............................43

                                    ARTICLE V
                                   TERMINATION

SECTION 5.1.     Optional Purchase of All Contracts;
                    Liquidation of Trust Assets..............................49

                                   ARTICLE VI
                               THE TRUST DEPOSITOR

SECTION 6.1.     Liability of Trust Depositor................................50
SECTION 6.2.     Merger or Consolidation of, or Assumption of
                    the Obligations of, Trust Depositor;
                    Amendment of Certificate of Incorporation................50
SECTION 6.3.     Limitation on Liability of Trust Depositor and
                    Others...................................................51
SECTION 6.4.     Trust Depositor May Own Notes...............................51
SECTION 6.5.     Covenants of the Trust Depositor............................51

                                   ARTICLE VII
                                  THE SERVICER

SECTION 7.1.     Liability of Servicer; Indemnities..........................52
SECTION 7.2.     Merger or Consolidation of, or Assumption of
                    the Obligations of, the Servicer.........................52
SECTION 7.3.     Limitation on Liability of Servicer and Others..............53
SECTION 7.4.     Servicer Not to Resign......................................53
SECTION 7.5.     Corporate Existence.........................................54

                                  ARTICLE VIII
                           SERVICER TERMINATION EVENTS

SECTION 8.1.     Servicer Termination Event..................................55
SECTION 8.2.     Consequences of a Servicer Termination Event................56
SECTION 8.3.     Back-up Servicer to Act; Appointment of
                    Successor................................................57
SECTION 8.4.     Notification to Noteholders.................................57
SECTION 8.5.     Waiver of Past Defaults.....................................57

                                   ARTICLE IX
                     SUBSTITUTION AND ADDITION OF CONTRACTS

SECTION 9.1.     Permitted Substitutions for Defaulted
                    Contracts; Conditions for All
                    Substitutions and Additions..............................59
SECTION 9.2.     Procedures..................................................60
SECTION 9.3.     Objection and Repurchase....................................61
SECTION 9.4.     The Seller's and the Servicer's Subsequent
                    Obligations..............................................62

                                   ARTICLE X
                            MISCELLANEOUS PROVISIONS

SECTION 9.5.     Amendment...................................................62
SECTION 9.6.     Protection of Title to Trust Assets.........................63
SECTION 9.7.     Governing Law...............................................66
SECTION 9.8.     Severability of Provisions..................................66
SECTION 9.9.     Assignment..................................................66
SECTION 9.10.    Third-Party Beneficiaries...................................66
SECTION 9.11.    Counterparts................................................66
SECTION 9.12.    Intention of Parties........................................66
SECTION 9.13.    Notices.....................................................66
SECTION 9.14.    Income Tax Characterization.................................67


                                    EXHIBITS

Exhibit A   --   Schedule of Contracts and Equipment

Exhibit B   --   Form of Servicer's Certificate



          This Sale and  Servicing  Agreement  dated as of August 1, 1998  among
Mitsui  Vendor  Leasing  Asset  Trust  1998-1,  a Delaware  business  trust (the
"Trust"),  Mitsui Vendor Leasing  Funding Corp. II, a Delaware  corporation,  as
trust depositor (the "Trust Depositor"),  Mitsui Vendor Leasing (U.S.A.) Inc., a
Delaware  corporation , as seller (in such capacity,  the "Seller") and servicer
(in such capacity, the "Servicer"), , a organized and existing under the laws of
the , as indenture  trustee (the "Indenture  Trustee") and back-up servicer (the
"Back-up Servicer").

          In consideration of the mutual  agreements  herein  contained,  and of
other good and  valuable  consideration,  the receipt and  adequacy of which are
hereby acknowledged, the parties agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

     SECTION 1.1.   Definitions.  All  terms  defined  in the Indenture, and the
                    -----------
Transfer  and  Sale  Agreement,  the  Trust  Agreement  and  the  Administration
Agreement  (in each case as defined  below)  shall have the same meaning in this
Agreement and are hereby  incorporated  by reference.  Whenever  capitalized and
used in this  Agreement,  the  following  words and phrases,  unless the context
otherwise requires, shall have the following meanings:

          Accountant's  Report:  The report of a firm of  nationally  recognized
          --------------------
independent accountants described in Section 3.11.

          Accrual  Period:  is the period  from and  including  the most  recent
          ---------------
Payment Date to but  excluding the following  Payment Date,  provided,  that the
                                                             --------
initial  Accrual Period  following the Closing Date shall be the period from and
including the Closing Date to but excluding the first Payment Date following the
Closing Date.

          ADCB: With respect to any date of  determination  thereof,  the sum of
          ----
the  Discounted  Contract  Balances  of each  Contract  included in the group of
Contracts for which an ADCB  determination is being made, as of the date of such
determination.  For purposes of calculating  such sum on any date other than the
last day of a Collection Period,  the Discounted  Contract Balance of a Contract
shall be as of the last day of the preceding Collection Period.

          Additional  Contract:  A  Contract  with  respect  to which a  related
          --------------------
Addition Event has occurred and is identified in the related Addition Notice and
transferred to the Trust pursuant to Section 9.02(b).

          Addition Event: With respect to any transfer of an Additional Contract
          --------------
to the Trust under  Section  9.02, a Prepayment  of such Contract in full by the
related Obligor.

          Addition Notice:  With respect to any transfer of Additional  Contract
          ---------------
to the Trust  pursuant  to Section  9.02(b),  a notice,  which shall be given at
least [___] days prior to the related  transfer  to the Trust,  identifying  the
Additional  Contract to be transferred , the Discounted Contract Balance of such
Additional  Contract and the  Contract as to which a Prepayment  in full is made
relating to such Additional Contract,  with such notice to be signed both by the
Trust Depositor, and the Seller.

          Adjusted Contract: As defined in Section 3.2(f).
          -----------------

          Administrative  Fee:  With  respect  to  any  Collection  Period,  all
          -------------------
administrative  fees, expenses and charges collected in respect of the Contracts
during such  Collection  Period,  including  late fees,  late payment  interest,
delinquency fees,  repossession  fees,  insufficient  funds charges,  inspection
charges, UCC fees, documentation fees and any Extension Fees.

          Administration  Agreement: The Administration  Agreement,  dated as of
          -------------------------
August 1, 1998, among the Trust, the Trust Depositor,  the Indenture Trustee and
the Administrator.

          Administrator:   Mitsui  Vendor  Leasing  (U.S.A.)  Inc.,  a  Delaware
          -------------
corporation.

          Affiliate:  With respect to any Person,  any other Person  directly or
          ---------
indirectly  controlling,  controlled  by,  or under  direct or  indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with respect to any  specified  Person,  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

          Aggregate Principal Amount: With respect to any group of Notes, at any
          --------------------------
date of  determination,  the sum of the Principal  Amounts of such Notes on such
date of determination.

          Aggregate  Principal  Paydown Amount:  For any Payment Date, an amount
          ------------------------------------
(not less than  zero)  equal to (a) the ADCB of all of the  Contracts  as of the
beginning of business on the first day of the immediately  preceding  Collection
Period,  minus (b) the ADCB of all of the  Contracts as of the close of business
on the last day of the immediately  preceding Collection Period. Such decline in
the ADCB of all of the  Contracts  for  such  immediately  preceding  Collection
Period may be through payment, prepayment, default and write-off,  determination
of ineligibility,  substitution or addition of the Contracts or as may otherwise
occur.

          Agreement or this Agreement:  This Sale and Servicing  agreement,  all
          ---------------------------
amendments and  supplements  hereto and all exhibits and schedules to any of the
foregoing.

          Applicable Percentage: (i) for the Class A Notes 100% until the Class
          ---------------------  
A-1 Notes are paid in full, and thereafter ______%,  (ii) for the  Class B Notes
0% until  the  Class  A-1  Notes  are paid   in  full,  and  thereafter ______%,
(iii) for the Class C Notes 0% until the Class A-1  Notes are  paid in full, and
thereafter (iv) [_____]%.

          Available Amounts:  As of any Payment Date, the sum of (i) all amounts
          -----------------
on deposit in the Collection  Account as of the preceding  Determination Date on
account of Pledged Revenues; provided that, with respect to the Pledged Revenues
identified in clauses (i) and [___], only such Pledge Revenues received prior to
the end of the  Collection  Period  preceding such Payment Date shall be part of
the Available Amount for such Payment Date.

          Back-up Servicer: As defined in the preamble.
          ----------------

          Basic Documents:  This Agreement, the Transfer and Sale Agreement, the
          ---------------
Indenture, the Notes, the Trust Agreement and the Administration Agreement.

          Book Value: With respect to any Equipment, the value of such Equipment
          ----------
as shown on the  accounting  books and  records of the Seller as of the  Cut-off
Date. The Book Value for each item of Equipment  shall be set forth on Exhibit A
hereto (as such Exhibit A may be revised from time to time).

          Business Day: Any day of the year other than a Saturday,  a Sunday, or
          ------------
any other day on which  banking  institutions  in San Diego,  California  or New
York,  New York are authorized or obligated by law or regulation to be closed or
a day that Mitsui is not open for business.

          Casualty Loss: With respect to any item of Equipment, the loss, theft,
          -------------
damage beyond  repair or  governmental  condemnation  or seizure of such item of
Equipment.

          Class: Any of the group of Notes identified  herein as, as applicable,
          -----
the Class A-1  Notes,  the Class A-2  Notes,  the Class A-3  Notes,  the Class B
Notes, or the Class C Notes.

          Class A Notes:  The Class A-1 Notes, the Class A-2 Notes and the Class
          -------------
A-3 Notes.

          Class A Percentage:  is the ratio (expressed as a percentage) that the
          ------------------
sum of the Initial  Class A-1  Principal  Amount,  Initial  Class A-2  Principal
Amount and Initial  Class A-3  Principal  Amount bears to the sum of the Initial
Class A-1 Principal Amount,  Initial Class A-2 Principal  Amount,  Initial Class
A-3 Principal  Amount,  Initial Class B Principal Amount and the Initial Class C
Principal Amount.

          Class A Principal Payment Amount: With respect to any Payment Date and
          --------------------------------
the Class A Notes, the lesser of (a) the aggregate Principal Amount of the Class
A Notes  and (b) (i) the  Applicable  Percentage  for the Class A Notes for such
Payment Date, multiplied by (ii) the Aggregate Principal Paydown Amount for such
Payment Date.

          Class A-1 Interest  Rate: [  ] per annum (calculated on the basis of
          ------------------------
the actual number of days in each Accrual Period and year of 360 days).

          Class A-1 Maturity Date: The ______________________ Payment Date.
          -----------------------

          Class A-1  Noteholder:  The  Person in whose  name a Class A-1 Note is
          ---------------------
registered in the Note Register.

          Class A-1 Notes: The $____________  aggregate initial principal amount
          --------------------
of Class A-1  Receivable-Backed  Notes,  Series  1998-1  issued  pursuant to the
Indenture.

          Class A-2 Interest Rate: [ ]% per annum  (calculated on the basis of a
          -----------------------
year of 360 days and twelve 30-day months).

          Class A-2 Maturity Date: The ______________ Payment Date.
          -----------------------

          Class A-2  Noteholder:  The  Person in whose  name a Class A-2 Note is
          ---------------------
registered in the Note Register.

          Class A-2 Notes: The $____________  aggregate initial principal amount
          ---------------
of Class A-2  Receivable-Backed  Notes,  Series  1998-1  issued  pursuant to the
Indenture.

          Class A-3 Interest Rate: [ ]% per annum  (calculated on the basis of a
          -----------------------
year of 360 days and twelve 30-day months).

          Class A-3 Maturity Date: The _________________ Payment Date.
          -----------------------

          Class A-3  Noteholder:  The  Person in whose  name a Class A-3 Note is
          ---------------------
registered in the Note Register.

          Class A-3 Notes:  The  $_______________  aggregate  initial  principal
          ---------------
amount of Class A-3  Receivable-Backed  Notes,  Series 1998-1 issued pursuant to
the Indenture.

          Class B Interest  Rate: [ ]% per annum  (calculated  on the basis of a
          ----------------------
year of 360 days and twelve 30-day months).

          Class B Maturity Date: The ____________ Payment Date.
          ---------------------

          Class  B  Noteholder:  The  Person  in  whose  name a  Class B Note is
          --------------------
registered in the Note Register.

          Class B Notes: The $___________  aggregate initial principal amount of
          -------------
Class B Receivable-Backed Notes, Series 1998-1 issued pursuant to the Indenture.

          Class B Percentage:  The ratio  (expressed  as a percentage)  that the
          ------------------
initial Class B Principal  Amount bears to (a) until the Principal Amount of all
Class A Notes has been paid in full,  the sum of the Initial Class A-1 Principal
Amount,  Initial Class A-2 Principal Amount, Initial Class A-3 Principal Amount,
Initial Class B Principal Amount and Initial Class C Principal  Amount;  and (b)
thereafter,  the sum of the Initial Class B Principal Amount and Initial Class C
Principal Amount.

          Class B Principal Payment Amount: With respect to any Payment Date and
          --------------------------------
the Class B Notes the  lesser of (a) the  Principal  Amount of the Class B Notes
and  (b)(i) the  Applicable  Percentage  for the Class B Notes for such  Payment
Date, multiplied by (ii) the Aggregate Principal Paydown Amount for such Payment
Date.

          Class C Interest  Rate: [ ]% per annum  (calculated  on the basis of a
          ----------------------
year of 360 days and twelve 30-day months).

          Class C Maturity Date: The _______________ Payment Date.
          ---------------------

          Class  C  Noteholder:  The  Person  in  whose  name a  Class C Note is
          --------------------
registered in the Note Register.

          Class C Notes: The  $_____________  aggregate initial principal amount
          -------------
of  Class C  Receivable-Backed  Notes,  Series  1998-1  issued  pursuant  to the
Indenture.

          Class C Percentage:  The ratio  (expressed  as a percentage)  that the
          ------------------
Initial Class C Principal  Amount bears to (a) until the Principal Amount of all
Class A Notes has been paid in full,  the sum of the Initial Class A-1 Principal
Amount,  Initial Class A-2 Principal Amount, Initial Class A-3 Principal Amount,
Initial Class B Principal Amount and Initial Class C Principal Amount; (b) after
the  Principal  Amount  of all Class A Notes has been paid in full and until the
Principal  Amount of the  Class B Notes  has been  paid in full,  the sum of the
Initial Class B Principal Amount and Initial Class C Principal  Amount,  and (c)
thereafter, the Initial Class C Principal Amount.

          Class C Principal Payment Amount: With respect to any Payment Date and
          --------------------------------
the Class C Notes the  lesser of (a) the  Principal  Amount of the Class C Notes
and  (b)(i) the  Applicable  Percentage  for the Class C Notes for such  Payment
Date, multiplied by (ii) the Aggregate Principal Paydown Amount for such Payment
Date.

          Code: The Internal Revenue Code of 1986, as amended.
          ----

          Collection Account: The account designated as such in, and established
          ------------------
and maintained pursuant to, Section [8.02] of the Indenture.

          Collection Period: Each calendar month, commencing with August 1998.
          -----------------

          Collection  Records:  All  manually  prepared  or  computer  generated
          -------------------
records relating to collection  efforts or payment histories with respect to the
Contracts.

          Collections: All payments received on or with respect to the Contracts
          -----------
or the related Equipment,  including,  without  limitation,  Scheduled Payments,
Prepayments  and  Recoveries,  all as  related to  amounts  attributable  to the
Contracts or the related  Equipment  (including  any such  amounts  derived from
Vendor recourse provisions) in the Vendor Program Agreements,  but excluding any
Excluded Amounts.

          Contract: Any lease,  conditional sale contract, or security agreement
          --------
with  respect to any  Equipment  under which the Seller or a third party acts as
seller,  secured  party or lessor,  to an Obligor and listed on the  Schedule of
Contracts.

          Contract  Files:  With respect to each  Contract,  the fully  executed
          ---------------
original   counterpart  (for  UCC  purposes)  of  the  Contract,   the  original
certificate  of  title or other  title  document  with  respect  to the  related
Equipment  (if  applicable),  and  otherwise  such  documents,  if any, that any
custodian holds,  evidencing ownership of such Equipment (if applicable) and all
other documents originally delivered to the Seller or held by any custodian with
respect to any such Contract.

          Credit and  Collection  Policy:  The  written  credit  and  collection
          ------------------------------
policies  of the Seller and  Servicer in effect on the date  hereof,  as amended
from time to time.

          Cut-off  Date:  With  respect  to  (i)  each  Contract  other  than  a
          -------------
Substitute Contract or Additional Contract, the opening of business on August 1,
1998 and (ii) with respect any Substitute Contract or Additional  Contract,  the
close of business on the last day of the Collection Period preceding the related
Transfer Date.

          Defaulted  Contract:  A  Contract  with  respect  to which  there  has
          -------------------
occurred one or more of the following:  (i) all or some portion of any Scheduled
Payment under the Contract is more than 120 days delinquent (or, with respect to
a Contract  for which there  exists  available  payment  recourse to a Vendor to
satisfy  the  amount  in  default,  and  which  recourse  was not yet  available
(pursuant  to the  contractual  terms  thereof)  or had not yet been paid by the
Vendor prior to the end of such 120 day period,  then at such time thereafter as
the Vendor shall have failed to pay such defaulted amount in accordance with the
provisions of the Vendor Program  Agreement or Vendor  Assignment),  or (ii) the
Servicer has determined in its sole discretion, in accordance with its usual and
customary  practices  (and taking into account any available  Vendor  recourse),
that such Contract is not collectible.

          Determination Date: With respect to any Payment Date, the [ ] Business
          ------------------
Day preceding such Payment Date.

          Discount Rate: At any date of determination, [____] %.
          -------------

          Discounted Contract Balance:  Means with respect to any Contract,  (i)
          ---------------------------
as of the  related  Cut-off  Date,  the  present  value of all of the  remaining
Scheduled Payments becoming due under such Contract after the applicable Cut-off
Date but not later than the  __________,  ____ Payment  Date,  discounted at the
Discount  Rate, and (ii) as of any other date of  determination,  the sum of (x)
the present value of all of the remaining  Scheduled Payments becoming due under
such  Contract  after  such  date  of  determination  but  not  later  than  the
__________,  _____  Payment  Date,  discounted  at the Discount Rate and (y) the
aggregate  amount of all Scheduled  Payments due and payable under such Contract
after the applicable  Cut-off Date and prior to such date of determination  that
have not then  been  received  by the  Servicer;  provided  that the  Discounted
                                                  --------
Contract Balance for any Defaulted Contract shall be zero.

          The Discounted  Contract Balance for each Contract shall be calculated
assuming:

               (i) all payments due in any Collection Period are due on the last
     day of the Collection Period;

               (ii)  payments are  discounted  on a monthly basis using a 30 day
     month and a 360 day year; and

               (iii) all security deposits and drawings under letters of credit,
     if any,  issued in support of a Contract  are  applied to reduce  Scheduled
     Payments in inverse order of the due date thereof.

          Eligible  Contract:  A Contract  satisfying  the  Representations  and
          ------------------
Warranties.

          Eligible   Investments:   With  respect  to  any  Payment  Date  means
          ----------------------
negotiable  instruments or securities or other investments maturing on or before
such  Payment  Date (a)  which,  except in the case of demand or time  deposits,
investments  in money  market  funds and Eligible  Repurchase  Obligations,  are
represented by instruments in bearer or registered form or ownership of which is
represented by book entries by a Clearing Agency or by a Federal Reserve Bank in
favor of depository  institutions  eligible to have an account with such Federal
Reserve Bank who hold such investments on behalf of their customers,  (b) which,
as of any  date of  determination,  mature  by  their  terms  on or prior to the
Payment Date  immediately  following such date of  determination,  and (c) which
evidence:

          (i) direct obligations of, and obligations fully guaranteed as to full
and timely payment by, the United States of America (or by any agency thereof to
the  extent  such  obligations  are  backed by the full  faith and credit of the
United States of America);

          (ii) demand  deposits,  time  deposits or  certificates  of deposit of
depository  institutions or trust companies  incorporated  under the laws of the
United  States of America or any state  thereof and subject to  supervision  and
examination by federal or state banking or depository  institution  authorities;
provided,  however,  that at the time of the Trust's  investment or  contractual
- --------   -------
commitment to invest  therein,  the  commercial  paper,  if any, and  short-term
unsecured debt obligations  (other than such obligation whose rating is based on
the credit of a Person  other than such  institution  or trust  company) of such
depository  institution  or trust  company  shall have a credit rating from each
Rating Agency in the Highest Required Investment Category granted by such Rating
Agency;

          (iii) commercial  paper, or other short term  obligations,  having, at
the time of the Trust's investment or contractual  commitment to invest therein,
a rating in the  Highest  Required  Investment  Category  granted by each Rating
Agency;

          (iv) demand  deposits,  time deposits or  certificates of deposit that
are fully insured by the FDIC;

          (v) notes that are payable on demand or bankers' acceptances issued by
any depository institution or trust company referred to in (ii) above;

          (vi)  investments  in money  market funds  having,  at the time of the
Trust's investment or contractual  commitment to invest therein, a rating of the
Highest Required Investment Category from each Rating Agency or having otherwise
been approved in writing by each Rating Agency;

          (vii) time deposits (having maturities of not more than 90 days) by an
entity the commercial paper of which has, at the time of the Trust's  investment
or contractual  commitment to invest therein,  a rating of the Highest  Required
Investment Category granted by each Rating Agency;

          (viii) Eligible Repurchase Obligations; and

          (ix) any negotiable  instruments or securities or other investments in
which the  investment  by the Trust  therein has been approved in writing by the
Rating Agency.

          The Indenture  Trustee may purchase or sell to itself or an Affiliate,
as principal or agent, the Eligible Investments described above.

          Eligible Repurchase  Obligations:  Repurchase obligations with respect
          --------------------------------
to any security  that is a direct  obligation  of, or fully  guaranteed  by, the
United  States  of  America  or  any  agency  or  instrumentality  thereof,  the
obligations  of which are  backed by the full  faith  and  credit of the  United
States of America, in either case entered into with a depository  institution or
trust  company  (acting  as  principal)  described  in  clause  (c)(ii)  of  the
definition of Eligible Investments.

          Eligible  Servicer:  Mitsui Vendor  Leasing  (U.S.A.) Inc., a Delaware
          ------------------
corporation or another  Person which at the time of its  appointment as Servicer
(i) is servicing a portfolio of equipment Contract  contracts,  installment sale
contracts,  promissory notes, loan and security  agreements and/or other similar
types of receivables comparable to the Contracts,  (ii) is legally qualified and
has the capacity to service the Contracts,  (iii) has  demonstrated  the ability
professionally  and  competently  to service a portfolio of  equipment  Contract
contracts,  installment  sale  contracts,  promissory  notes,  loan and security
agreements  and other similar types of  receivables  comparable to the Contracts
with reasonable skill and care, (iv) has available software which is adequate to
perform its duties and responsibilities under this Agreement,  and (v) satisfies
the Rating Agency Condition.

          Equipment:  The tangible  assets  financed or Contracted by an Obligor
          ---------
pursuant to a Contract and/or, unless the context otherwise requires, a security
interest in such assets,  such tangible assets to consist  primarily of medical,
machine tool and other commercial and industrial equipment.

          Excluded  Amounts:  (a) Any  Collections  on deposit in the Collection
          -----------------
Account  or  otherwise   received  by  the  Servicer,   which   Collections  are
attributable  to any Taxes,  fees or other charges  imposed by any  Governmental
Authority, (b) any Collections representing reimbursements of insurance premiums
or  payments  for  services  that  were  not  financed  by the  Seller,  (c) any
Collections with respect any Substitute Contract or Additional Contract received
after the end of the Collection  Period  preceding the related Transfer Date and
(d) any Administrative Fees.

          Extension Fees: Any fee received by the Servicer in consideration  for
          --------------
the granting of an extension on the payment of any Scheduled Payment due under a
Contract.

          FDIC:  shall mean the Federal Deposit  Insurance  Corporation,  or any
          ----
successor thereto.

          Fitch: Fitch IBCA, Inc.
          -----

          Governmental  Authority:  With  respect to any  Person,  any nation or
          -----------------------
government,  any  state or  other  political  subdivision  thereof,  any  entity
exercising  executive,  legislative,   judicial,  regulatory  or  administrative
functions of or  pertaining to  government  and any court or  arbitrator  having
jurisdiction over such Person.

          Highest  Required  Investment  Category:  (i) with  respect to ratings
          ---------------------------------------
assigned  by  S&P,  A-1+  for  short-term  instruments  and  AAA  for  long-term
instruments, and (ii) with respect to ratings assigned by Moody's, A2 or P-1 for
one month instruments, A1 or P-1 for three month instruments, Aa3 or P-1 for six
month  instruments and Aaa or P-1 for  instruments  with a term in excess of six
months.

          Indenture:  The Indenture dated as of August 1, 1998 between the Trust
          ---------
and the Indenture Trustee.

          Indenture Trustee: As defined in the preamble.
          -----------------

          Independent Accountants: As defined in Section 3.11(a).
          -----------------------

          Initial Class A-1 Principal Amount: $________________.
          ----------------------------------

          Initial Class A-2 Principal Amount: $________________.
          ----------------------------------

          Initial Class A-3 Principal Amount: $________________.
          ----------------------------------

          Initial Class B Principal Amount: $__________________.
          --------------------------------

          Initial Class C Principal Amount: $__________________.
          --------------------------------

          Initial Pool Discounted Contract Balance:  $__________________.
          ----------------------------------------

          Insolvency Event:  With respect to a specified Person,  (a) the filing
          ----------------
of a decree or order for relief by a court having  jurisdiction  in the premises
in  respect  of  such  Person  or any  substantial  part of its  property  in an
involuntary case under any applicable Insolvency Law now or hereafter in effect,
or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator
or similar official for such Person or for any substantial part of its property,
or ordering the  winding-up or liquidation  of such Person's  affairs,  and such
decree  or  order  shall  remain  unstayed  and in  effect  for a  period  of 60
consecutive  days; or (b) the  commencement  by such Person of a voluntary  case
under any applicable  Insolvency Law now or hereafter in effect,  or the consent
by such Person to the entry of an order for relief in an involuntary  case under
such law,  taking  possession by a receiver,  liquidator,  assignee,  custodian,
trustee, sequestrator or similar official for such Person or for any substantial
part of this  property,  or the making by such Person of any general  assignment
for the benefit of creditors, or the failure by such Person generally to pay its
debts as such  debts  become  due,  or the  taking of  action by such  Person in
furtherance of any of the foregoing.

          Insolvency  Laws: The Bankruptcy  Code of the United States of America
          ----------------
and all other applicable liquidation,  conservatorship,  bankruptcy, moratorium,
rearrangement, receivership, insolvency, reorganization, suspension of payments,
or similar  debtor relief laws from time to time in effect  affecting the rights
of creditors generally.

          Insurance  Policy:  With respect to any Contract,  an insurance policy
          -----------------
covering physical damage to or loss of the related Equipment.

          Insurance Proceeds:  Depending on the context,  any amounts payable or
          ------------------
any payments made, to the Servicer under any Insurance Policy.

          Insurance,  Maintenance  and Tax  Accounts:  The  accounts  which  are
          ------------------------------------------
established and maintained pursuant to Section 3.4(a).

          Lien: Any security interest, lien, charge, pledge, preference,  equity
          ----
or encumbrance of any kind, including tax liens,  mechanics' liens and any liens
that attach by operation of law.

          Liquidation Expenses:  With respect to any Contract in connection with
          --------------------
the  liquidation of such  Contract,  the aggregate  amount of all  out-of-pocket
expenses  reasonably  incurred by the  Servicer  (including  amounts paid to any
subservicer)  and any  reasonably  allocated  costs of counsel,  in each case in
accordance  with the  Servicer's  customary  procedures in  connection  with the
repossession,  storage,  repair,  refurbishing  and  disposition  of any related
Equipment  (including  taxes and insurance  charges,  to the extent in excess of
amounts  available  therefor  and  relating to such  Contract in the  Insurance,
Maintenance  and Tax  Accounts)  and other  out-of-pocket  costs  related to the
liquidation of such Equipment,  including the attempted collection of any amount
owing pursuant to such Contract if it is a Defaulted Contract.

          Liquidation Net Proceeds:  All amounts received by the Servicer (i) in
          ------------------------
connection  with the  liquidation of any Contract and disposition of the related
Equipment or (ii) as insurance proceeds with respect to any damaged or destroyed
Equipment to be applied as described in Section 3.4(c)(ii),  in each case net of
(a)  related  Liquidation  Expenses  and (b)  amounts  that are  required  to be
refunded to the Obligor on such  Contract;  provided  that the  Liquidation  Net
                                            --------
Proceeds with respect to any Contract and  disposition of the related  Equipment
shall in no event be less than zero.

          Maturity Date: [__________]
          -------------

          Monthly Records:  All records and data maintained by the Servicer with
          ---------------
respect to the Contracts in accordance  with its customary  standards,  policies
and procedures.

          Moody's: Moody's Investors, Inc.
          -------

          Note  Majority:  Holders  of  Notes  representing  a  majority  of the
          --------------
Discounted Contract Balance of each Class of the Notes then Outstanding.

          Obligor:  The  lessee,  borrower,  purchaser  or any  other  Person or
          -------
Persons who are obligated to make payments under a Contract.

          Opinion of Counsel:  A written  opinion of counsel  acceptable in form
          ------------------
and substance and from counsel acceptable to the Trust and, if such opinion or a
copy  thereof is required  to be  delivered  to the  Indenture  Trustee,  to the
Indenture Trustee.

          Original  Term:  The term of a Contract as of the Cut-off  Date (which
          --------------
shall  include any renewals or  extensions of the original term thereof prior to
the  Cut-off  Date),  as such term may be extended in  accordance  with  Section
3.2(c) or as a result of a  bankruptcy  proceeding  with  respect to the related
Obligor,  but excluding,  in the case of any Contract,  any other  extensions or
renewals thereof.

          Payment  Date:  The  [___] day of each  calendar  month  (or,  if such
          -------------
[______]day is not a Business Day, the next succeeding Business Day), commencing
[______].

          Permitted Liens: (a) shall mean, with respect to Contracts:
          ---------------

                           (i) Liens for state,  municipal  or other local taxes
                  if such  taxes  shall not at the time be due and  payable  and
                  (ii) Liens in favor of the Trust Depositor,  the Trust and the
                  Indenture  Trustee  created  pursuant to the Transfer and Sale
                  Agreement, this Agreement and the Indenture; and

               (b)  with respect to the related Equipment:

                           (i)  materialmen's,   warehousemen's  and  mechanics'
                  liens and  other  Liens  arising  by  operation  of law in the
                  ordinary  course of business for sums not due,  (ii) Liens for
                  state,  municipal or other local taxes if such taxes shall not
                  at the time be due and  payable,  (iii)  Liens in favor of the
                  Trust Depositor,  the Trust and the Indenture  Trustee created
                  pursuant to the Transfer and Sale  Agreement,  this  Agreement
                  and the Indenture,  (iv) Liens created by the related  Obligor
                  that are  subordinated  to or otherwise lower in priority than
                  the Liens in favor of the Trust  Depositor,  the Trust and the
                  Indenture  Trustee and (v) Liens  granted by the  End-Users or
                  Vendors which are  subordinated  to the interest of the Issuer
                  and the Indenture Trustee in such Equipment; and

               (c) any other  subordinated  Liens which are subordinated to  the
          prior  payment  of  the  Notes upon the terms and conditions described
          herein.

          Person:  Any legal  Person,  including  any  individual,  corporation,
          ------
partnership,  joint venture,  estate,  association,  joint stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof, or any other entity.

          Pledged Revenues: (i) All Scheduled Payments on the Contracts received
          ----------------
on or after the applicable  Cut-off Date  (including all Scheduled  Payments due
prior to, but not received as of, the applicable Cut-off Date, but excluding any
Scheduled  Payments  due on or after,  but  received  prior to,  the  applicable
Cut-off Date);  (ii) any  Prepayments  received on the Contracts on or after the
applicable   Cut-off  Date;  (iii)  the  Repurchase   Amount  of  any  Contracts
repurchased  by the  Seller  (to the  extent  the  Seller  has not  delivered  a
Substitute  Contract)  in  accordance  with  Section 2.6 (other than any portion
thereof  attributable to the Book Value of the Equipment);  (iv) the amount paid
by the Trust Depositor to repurchase the Contracts  pursuant to Section 5.1; (v)
Liquidation  Net  Proceeds,  received  in  respect  of  any  Contracts  and  the
disposition of the related  Equipment on or after the related Cut-off Date; (vi)
any earnings on the investment of amounts  credited to the Trust  Accounts;  and
(vii) any  Recoveries  received  on the  Contracts  on or after  the  applicable
Cut-off Date.  Notwithstanding  the  foregoing,  amounts  identified in the last
sentence of Section 3.4(a) not to be included as Pledged Revenues,  shall not be
part of Pledged Revenues in accordance with such sentence.

          Predecessor Contract:  With respect to any Substitute Contract, (i) if
          --------------------
such Substitute  Contract is substituted for a Warranty Contract,  such Warranty
Contract,  (ii) if such  Substitute  Contract  is  substituted  for an  Adjusted
Contract,  such  Adjusted  Contract  and (iii) if such  Substitute  Contract  is
substituted for a Defaulted Contract, such Defaulted Contract.

          Prepaid Contract:  Any Contract that has terminated or been prepaid in
          ----------------
full prior to its scheduled  expiration  date  (including  because of a Casualty
Loss), other than a Defaulted Contract or a Contract that has been liquidated by
the Servicer in accordance with the terms of this Agreement.

          Prepayment Amount: An amount equal to not less than (a) the Discounted
          -----------------
Contract  Balance  on the close of  business  on the last day of the  Collection
Period ending  immediately  prior to the date of Prepayment plus any accrued and
unpaid interest  payments thereon (at the Discount Rate) and (b) any outstanding
Servicer Advances thereon (not included in (a) above).

          Prepayments:  Means  any and all  partial  and full  prepayments  on a
          -----------
Contract including, with respect to such Contract and any Collection Period, any
Scheduled  Payment (or portion thereof) which is due in a subsequent  Collection
Period  which  the  Servicer  has  received,   and  payments  upon  an  optional
termination of the Trust pursuant to Section 7.08.

          Principal  Amount:  With  respect to a Class of Notes,  the  aggregate
          -----------------
Initial  Principal  Amount  thereof  reduced  by  the  aggregate  amount  of any
distributions applied in reduction of such principal amount.

          Qualified Eligible  Investments:  Eligible Investments acquired by the
          -------------------------------
Indenture  Trustee in its name and in its capacity as Indenture  Trustee,  which
are held by the Indenture Trustee in the Collection  Account and with respect to
which (a) the Indenture  Trustee has noted its interest therein on its books and
records,  and (b) the Indenture Trustee has purchased such investments for value
without  notice of any adverse  claim  thereto  (and,  if such  investments  are
securities or other financial assets or interests therein, within the meaning of
Section  8-102  of the  UCC  without  acting  in  collusion  with  a  securities
intermediary  in  violating  such  securities   intermediary's   obligations  to
entitlement holders in such assets,  under Section 8-504 of the UCC, to maintain
a sufficient quantity of such assets in favor of such entitlement holders),  and
(c) either (i) such investments are in the possession of the Indenture  Trustee,
or (ii) such  investments,  (A) if  certificated  securities and in bearer form,
have been delivered to the Indenture  Trustee,  or in registered form, have been
delivered to the  Indenture  Trustee and either  registered by the issuer in the
name of the  Indenture  Trustee or  endorsed  by  effective  endorsement  to the
Indenture Trustee or in blank; (B) if uncertificated  securities,  the ownership
of which has been registered to the Indenture Trustee on the books of the issuer
thereof (or another person, other than a securities intermediary, either becomes
the  registered  owner of the  uncertified  security on behalf of the  Indenture
Trustee or, having previously become the registered owner,  acknowledges that it
holds for the Indenture Trustee); or (C) if securities  entitlements (within the
meaning of Section  8-102 of the UCC)  representing  interests in  securities or
other financial assets (or interests therein) held by a securities  intermediary
(within the meaning of said Section 8-102), a securities  intermediary indicates
by book entry that a security or other  financial asset has been credited to the
Indenture Trustee's  securities account with such securities  intermediary.  Any
such Qualified Eligible  Investment may be purchased by or through the Indenture
Trustee or any of its Affiliates.

          Qualified  Institution:  (a) the  corporate  trust  department  of the
          ----------------------
Indenture Trustee or Owner Trustee,  or (b) a depository  institution  organized
under the laws of the United States of America or any one of the states  thereof
or the District of Columbia (or any domestic branch of a foreign bank),  (i) (A)
which has either (1) a long-term  unsecured debt rating acceptable to the Rating
Agencies,  or (2) a short-term  unsecured  debt rating or certificate of deposit
rating  acceptable to the Rating Agencies,  (B) the parent  corporation of which
has  either (1) a  long-term  unsecured  debt  rating  acceptable  to the Rating
Agencies,  or (2) a short-term  unsecured  debt rating or certificate of deposit
rating acceptable to the Rating Agencies,  or (C) is otherwise acceptable to the
Rating Agencies, and (ii) whose deposits are insured by the FDIC.

          Rating Agency: Each national statistical rating agency or organization
          -------------
that has issued one or more ratings in respect of the Notes.

          Rating  Agency  Condition:  With  respect to any  action,  each Rating
          -------------------------
Agency's  notification  to the Trust and the Indenture  Trustee that such action
will not result in a reduction or withdrawal of the rating, if any, of any Class
of Notes to which it is a Rating Agency.

          Record Date:  With respect to any Payment Date and the Notes,  the day
          -----------
immediately  preceding  each  Payment Date (or,  with respect to any  Definitive
Note,  the last day of the  calendar  month  preceding  the month in which  such
Payment Date occurs).

          Recoveries: Any and all recoveries on account of a Defaulted Contract,
          ----------
including,  without limitation, any and all cash proceeds or rents realized from
the sale,  lease,  re-lease or  re-financing  of repossessed  Equipment or other
property,  Insurance  Proceeds and amounts received pursuant to a Vendor Program
Agreement or Vendor  Assignment  (including  amounts received from any "net loss
pool" that may have been created under such Vendor  Program  Agreement or Vendor
Assignment).

          Representations and Warranties: As defined in Section 2.6.
          ------------------------------

          Repurchase  Amount:  With respect to a Contract and related  Equipment
          ------------------
required to be  repurchased  by the Seller in  accordance  with Section 2.6, the
Discounted  Contract  Balance  (without  giving  effect  to the  proviso  in the
definition  thereof)  for such  Contract as of the close of business on the last
day of the Collection Period preceding the related Transfer Date.

          Repurchased Contract:  Any Contract which the Seller [or the Servicer]
          --------------------
has repurchased as required by Section 2.6.

          Required Holders:  means (i) prior to the payment in full of the Class
          ----------------
A Notes outstanding,  Class A-1 Noteholders,  Class A-2 Noteholders and/or Class
A-3 Noteholders  holding Class A-1 Notes, Class A-2 Notes and/or Class A-3 Notes
evidencing  more than 66 2/3% of the Aggregate  Principal  Amount of all Class A
Notes outstanding,  (ii) from and after the payment in full of the Class A Notes
outstanding, Holders of class B Notes holding Class B Notes evidencing more than
66 2/3% of the  Aggregate  principal  Amount of all  Class B Notes  Outstanding,
(iii)  from and after  the  payment  in full of the  Class B Notes  Outstanding,
Holders of Class C Notes holding Class C Notes  evidencing  more than 66 2/3% of
the Aggregate Principal Amount of all Class C Notes outstanding.

          Responsible Officer: As to any Person, any officer of such Person with
          -------------------
direct  responsibility  for the  administration of this Agreement and also, with
respect  to a  particular  matter,  any other  officer  to whom  such  matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular subject.

          Restricting Event: Any of the following events:
          -----------------

          (a) As of any Payment Date, the weighted average ADCB of all Contracts
in respect of which, during the three preceding  Collection Periods, a scheduled
payment is more than [60] days past due exceeds  [3.0%] of the weighted  average
ADCB of all  Contracts  in the  Contracts  Pool  during  such  three  Collection
Periods; or

          (b) As of any Payment Date,  the product of (i) two multiplied by (ii)
the  difference  between  (x) the ADCB of all that  became  Defaulted  Contracts
during the six preceding  Collection Periods and (y) Recoveries  received during
the six  preceding  Collection  Periods on Account of all  Defaulted  contracts,
exceeds  [3.0%] of the weighted  average ADCB of Contracts in the Contracts Pool
during such six Collection Periods; or

          (c) A Servicer Termination Event has occurred and is continuing.

          Schedule of Contracts: Collectively, the schedules of Contracts (which
          ---------------------
shall be made  available to the parties  hereto on a computer disk or other data
storage  medium)  attached  hereto  as (or  described  in)  Exhibit  A,  as such
schedules  may be revised from time to time in  accordance  with  Sections  2.6,
9.2(a) and 9.2(b).

          Scheduled  Payments:  With  respect  to  any  Contract,  the  rent  or
          -------------------
financing payment (whether principal or principal and interest)  scheduled to be
made by the related  End-User under the terms of such Contract after the related
Cut-off  Date  (provided  that  Scheduled  Payments do not include and  Excluded
Amounts).

          Seller: As defined in the preamble.
          ------

          Servicer:  Mitsui  Vendor  Leasing  (U.S.A.)  Inc.,  its  successor in
          --------
interest  pursuant to Section 8.2 or, after any termination of the Servicer upon
a Servicer Termination Event, any successor Servicer.

          Servicer Advance: As defined in Section 4.5.
          ----------------

          Servicer Termination Event: An event described in Section 8.1.
          --------------------------

          Servicer's  Certificate:  With respect to each  Determination  Date, a
          -----------------------
certificate,  completed by and executed on behalf of the Servicer, in accordance
with Section 3.9, substantially in the form attached hereto as Exhibit B.

          Servicing Fee: With respect to any Collection  Period, the fee payable
          -------------
to the Servicer for services rendered during such Collection Period, which shall
be  equal to  one-twelfth  of the  Servicing  Fee  Rate  multiplied  by the ADCB
determined  as of the  last  day  of the  second  preceding  Collection  Period;
provided,  that in the case of the Servicing Fee with respect to the  Collection
- --------
Period commencing on the initial Cut-off Date, an amount equal to the product of
(i) the Servicing Fee Rate,  (ii) the Initial  ADCB,  and (iii) a fraction,  the
numerator of which is [____] and the denominator of which is 360.

          Servicing Fee Rate: [___]% per annum.
          ------------------

          S&P: Standard & Poor's Ratings Services, a division of The McGraw-Hill
          ---
Companies, Inc.

          Stated Maturity Date: [__________]
          --------------------

          Sub-Servicer:  The Person  named as  servicer or  sub-servicer  in any
          ------------
agreement  between  the  Servicer  and such  Person  by  which  such  Person  is
contractually obligated to perform on the Servicer's behalf all or a part of the
servicing obligations described herein.

          Substitute  Contract:  An  Eligible  Contract  substituted  (x) by the
          --------------------
Seller for a Defaulted  Contract or a Warranty  Contract or (y) by the  Servicer
for an Adjusted Contract.

          Tax Opinion: [To come]
          -----------

          Taxes: Any present or future taxes, levies, imposts,  duties, charges,
          -----
assessments or fees of any nature (including interest,  penalties, and additions
thereto) that are imposed by any government or other taxing authority.

          Total Principal Payment Amount:  With respect to any Payment Date, the
          ------------------------------
difference  between (a) the  aggregate  outstanding  principal of all Classes of
Notes and (b) the ADCB for all Contracts held by the Trust as of the last day of
the Collection Period immediately preceding such Payment Date.

          Total   Servicing   Fee:  The  sum  of  the   Servicing  Fee  and  the
          -----------------------
Administrative Fees.

          Transfer and Sale Agreement: The Transfer and Sale Agreement, dated as
          ---------------------------
of August 1, 1998,  among Mitsui Vendor Leasing  Funding Corp. II, as Purchaser,
and Mitsui Vendor Leasing (U.S.A.) Inc., as Seller and Servicer.

          Transfer  Date:  With respect to (i) any Substitute  Contract,  (A) if
          --------------
such Substitute Contract relates to a Warranty Contract, the second Business Day
preceding  the third  Determination  Date  following  the Seller's  discovery or
receipt of notice from the  Indenture  Trustee or the  Servicer of a  Repurchase
Event with respect to such Warranty  Contract,  (B) if such Substitute  Contract
relates  to  a  Defaulted  Contract,  the  second  Business  Day  preceding  the
Determination  Date  following  the Sellers  election to substitute a Substitute
Contract for such Defaulted  Contract in accordance with Article IX and (ii) any
Additional  Contract,  the second Business Day preceding the Determination  Date
following the  Collection  Period in which the related  Prepayment in respect of
the related Prepaid Contract is received by the Servicer:

          Trust: As defined in the preamble.
          -----

          Trust Accounts: The Collection Account, the Insurance, Maintenance and
          --------------
Tax Accounts and such other  accounts as may be  established  in the name of the
Trust or the Indenture Trustee pursuant to the Indenture or this Agreement.

          Trust  Agreement:  The Trust  Agreement,  dated as of August 1,  1998,
          ----------------
among the Trust Depositor and the Owner Trustee.

          Trust  Assets:  means the property  and proceeds of every  description
          -------------
conveyed  pursuant  to Section 2.1 of this  Agreement  (including  all  Eligible
Investments in the Trust Accounts and all proceeds therefrom).

          Trust Depositor: As defined in the preamble.
          ---------------

          UCC:  The  Uniform  Commercial  Code  as in  effect  in  the  relevant
          ---
jurisdiction.

          Vendor: Each vendor of Equipment.
          ------

          Vendor  Assignment:  Each  assignment  from a Vendor that conveys such
          ------------------
Vendor's interest in a Contract to the Seller.

          Vendor Program Agreement: Each vendor finance program agreement with a
          ------------------------
Vendor  pursuant to which  Contracts  originated  by or through  such Vendor are
assigned or otherwise conveyed to the Seller.

          Warranty  Contract:  A  Contract  as to which a  Repurchase  Event has
          ------------------
occurred.

     SECTION 1.2.   Usage  of  Terms.  With  respect  to  all terms used in this
                    ----------------
Agreement,  the singular includes the plural and the plural the singular;  words
importing any gender include the other gender;  references to "writing"  include
printing, typing, lithography, and other means of reproducing words in a visible
form;  references to agreements and other  contractual  instruments  include all
subsequent amendments thereto or changes therein entered into in accordance with
their  respective  terms and not  prohibited  by this  Agreement;  references to
Persons include their permitted  successors and assigns; and the terms "include"
or  "including"  mean  "include  without   limitation"  or  "including   without
limitation."

     SECTION 1.3.   Calculations.  All  calculations of the Discounted  Contract
                    ------------
Balance of any Contract and of the amount of the  Servicing Fee shall be made on
the basis of a 360-day year  consisting of twelve 30-day months.  All references
to the Discounted  Contract  Balance of a Contract as of any date shall refer to
the close of business on such date.

     SECTION 1.4.   Section  References.  All references to Articles,  Sections,
                    -------------------
paragraphs,  subsections,  exhibits and  schedules  shall be to such portions of
this Agreement unless otherwise specified.

     SECTION 1.5.   No Recourse.   No   recourse  may   be  taken,  directly  or
                    -----------
indirectly,  under this Agreement or any certificate or other writing  delivered
in  connection  herewith  or  therewith,  against  any  stockholder,  officer or
director,  as such,  of the Trust  Depositor,  the Seller,  the  Servicer or the
Indenture Trustee or of any predecessor or successor of the Trust Depositor, the
Seller the Servicer or the Indenture Trustee.


                                   ARTICLE II

                             CONVEYANCE OF CONTRACTS

     SECTION 2.1.   Conveyance of Contracts and other Trust Assets.
                    ----------------------------------------------

     (a)  Subject  to the  terms and  conditions  of this  Agreement,  the Trust
Depositor,  pursuant to the mutually agreed upon terms contained herein,  hereby
transfers,  assigns,  and otherwise conveys to the Trust,  without recourse (but
without  limitation of its  obligations  in this  Agreement),  as of the Closing
Date,  all of the right,  title and interest,  including any security  interest,
whether now owned or hereafter  acquired,  of the Trust  Depositor in and to the
following:

                  (i)      the Transferred Assets;

                  (ii)  all  funds on  deposit  from  time to time in the  Trust
         Accounts and all investments therein and proceeds thereof;

                  (iii)    the Transfer and Sale Agreement; and

                  (iv)     any and all proceeds of the foregoing;

The foregoing does not constitute, nor is it intended to result in, the creation
or  assumption  by the Trust,  the  Indenture  Trustee or any  Noteholder of any
obligation  of the  Trust  Depositor,  the  Servicer  or  any  other  Person  in
connection  with the  Contracts  or the related  Equipment  or any  agreement or
instrument relating thereto, including any obligation to the Obligors.

     (b) [Reserved]

     (c) The  execution  and  delivery of this  Agreement  shall  constitute  an
acknowledgment  by each of the Trust  Depositor  and the Trust that they  intend
that each assignment and transfer herein  contemplated  constitute an assignment
outright,  and not for security,  of the property  described in Section  2.1(a),
conveying  good  title  thereto  free and  clear of any  Liens,  from the  Trust
Depositor to the Trust,  and that all such  property  shall not be a part of the
estate of the Trust  Depositor in the event of the  bankruptcy,  reorganization,
arrangement, insolvency or liquidation proceeding, or other proceeding under any
federal or state bankruptcy or similar law, or the occurrence of another similar
event,  of, or with  respect  to the  Trust  Depositor.  In the event  that such
conveyance  is determined to be made as security for a loan made by the Trust or
the Noteholders to the Trust Depositor, the Trust Depositor hereby grants to the
Trust a  security  interest  in all of the Trust  Depositor's  right,  title and
interest in and to the property  described in Section  2.1(a) to secure the loan
determined  to have  been  made to the  Trust  Depositor  and  the  payment  and
performance  of  the  other  obligations  of  the  Trust  Depositor  under  this
Agreement,  and agrees  that in such event this  Agreement  shall  constitute  a
security agreement under applicable law.

     SECTION 2.2.   Custody of Contract Files.
                    -------------------------

     (a) The Trust hereby appoints the Servicer, and the Servicer hereby accepts
such appointment,  to act as the agent of the Trust as custodian of the Contract
Files (with  respect to each  Contract),  which will be, as of the Closing  Date
(or, in the case of a Substitute Contract,  as of the related Transfer Date), in
the possession of the Servicer or its agents.

     (b) The Servicer  agrees to maintain the  Contract  Files at the  locations
where they are currently  maintained,  or at such other  locations as shall from
time to time be  identified  to the  Indenture  Trustee by written  notice.  The
Servicer may temporarily  move individual  Contract Files or any portion thereof
without notice as necessary to conduct collection and other servicing activities
in accordance with its customary practices and procedures.

     (c) As custodian,  the Servicer shall have and perform the following powers
and duties:

          (i) hold the  Contract  Files on behalf of the  Trust  Depositor,  the
     Trust, the Noteholders and the Indenture Trustee, maintain accurate records
     pertaining  to each  Contract  to enable  it to  comply  with the terms and
     conditions  of this  Agreement  and the other Basic  Documents,  maintain a
     current  inventory  thereof and certify to the Indenture  Trustee  annually
     that it continues to maintain possession of such Contract Files;

          (ii) implement written policies and procedures with respect to Persons
     authorized  to have access to the  Contract  Files and the  receipting  for
     Contract Files taken from their storage area by an employee of the Servicer
     for purposes of servicing  or any other  purposes;  and

          (iii) attend to all details in connection with maintaining  custody of
     the  Contract  Files on behalf  of the  Trust  Depositor,  the  Trust,  the
     Noteholders and the Indenture  Trustee.

     (d) In  performing  its duties under this Section,  the Servicer  agrees to
service the  Contracts in  accordance  with  customary  and usual  procedures of
institutions  which service  equipment  Contracts,  installment  sale contracts,
promissory  notes,  loan and  security  agreements  and other  similar  types of
receivables  comparable to the Contracts and, to the extent more  exacting,  the
degree of skill and attention that the Servicer exercises from time to time with
respect to all comparable  such contracts that it services for itself or others.
The Servicer shall promptly report to the Indenture Trustee any failure by it to
hold the Contract Files as herein  provided and shall promptly take  appropriate
action to remedy any such failure. In acting as custodian of the Contract Files,
the Servicer agrees further not to assert any beneficial  ownership interests in
the Contracts or the Contract Files.  The Servicer agrees to indemnify the Trust
Depositor,  the Trust, the Noteholders and the Indenture Trustee for any and all
liabilities,  obligations,  losses, damages,  payments, costs or expenses of any
kind whatsoever  which may be imposed on, incurred or asserted against the Trust
Depositor,  the Trust, the Noteholders or the Indenture Trustee as the result of
any act or omission by the Servicer  relating to the  maintenance and custody of
the  Contract  Files;  provided  that the  Servicer  will not be liable  for any
                       --------
portion of any such amount  resulting from the negligence or willful  misconduct
of the Trust Depositor, the Trust, any Noteholder or the Indenture Trustee.

     SECTION 2.3.   Further  Assurances.  Following the Closing Date,  the Trust
                    -------------------
Depositor  shall,  at the  reasonable  request of the  Indenture  Trustee or the
Servicer, and at the Trust Depositor's expense,  execute and deliver any further
instruments  of  transfer  or other  documents,  and shall  take all such  other
actions that may be necessary,  appropriate  or  desirable,  to fully convey the
Contracts  and the other Trust  Assets to the Trust or  otherwise  to  evidence,
effectuate or implement the transactions  contemplated hereby. In addition,  the
Trust  Depositor,  as agent for the Trust,  shall defend the  Contracts  and the
other Trust Assets  against any and all claims and demands of all Persons at any
time claiming the same or any interest therein adverse to that of the Trust.

     SECTION 2.4.   Representations and Warranties of Trust Depositor.   By  its
                    -------------------------------------------------
execution  of  this   Agreement,   the  Trust   Depositor  makes  the  following
representations and warranties. Unless otherwise specified, such representations
and warranties speak as of the Closing Date.

                    (a) Organization and Good Standing.  The Trust Depositor has
                        ------------------------------
     been duly  organized  and is  validly  existing  as a  corporation  in good
     standing under the laws of the State of Delaware,  with power and authority
     to own its  properties  and to conduct its business as such  properties are
     currently  owned and such business is currently  conducted,  and had at all
     relevant times,  and now has, power,  authority and legal right to acquire,
     own and transfer the Contracts and the other  property  transferred  to the
     Trust.

                    (b) Due Qualification. The Trust Depositor is duly qualified
                        -----------------
     to do business as a foreign corporation in good standing,  and has obtained
     all  necessary  licenses  and  approvals,  in all  jurisdictions  where the
     failure to do so would  materially and adversely  affect the performance of
     its obligations under this Agreement and the other Basic Documents to which
     it is a party.

                    (c) Power and Authority.  The Trust  Depositor has the power
                        -------------------
     and  authority  to execute and deliver this  Agreement  and the other Basic
     Documents  to which it is a party  and to carry out the  terms  hereof  and
     thereof;  the Trust  Depositor has full power and authority to transfer and
     assign the Trust Assets to be  transferred  and  assigned to and  deposited
     with the Trust by it and has duly  authorized  such transfer and assignment
     to the Trust by all necessary corporate action; and the execution, delivery
     and performance of this Agreement and the other Basic Documents to which it
     is a  party  have  been  duly  authorized  by the  Trust  Depositor  by all
     necessary corporate action.

                    (d) No Consents.  The Trust  Depositor  holds all  necessary
                        -----------
     licenses,  certificates  and  permits  from  all  Governmental  Authorities
     necessary for conducting its business as it is presently conducted,  and is
     not  required  to obtain  the  consent of any other  party or any  consent,
     license,  approval or  authorization  from, or  registration or declaration
     with, any Governmental Authority,  bureau or agency, in connection with the
     delivery, performance, validity or enforceability of the Basic Documents to
     which it is a party,  except  for such  consents,  licenses,  approvals  or
     authorizations,  or  registrations  or  declarations,  as shall  have  been
     obtained or filed, as the case may be, prior to the Closing Date.

                    (e) Valid  Transfer;  Binding  Obligations.  This  Agreement
                        --------------------------------------
     effects,  as of the Closing  Date, a valid  transfer and  assignment of the
     Contracts  and the  other  Trust  Assets,  enforceable  against  the  Trust
     Depositor and creditors of and  purchasers  from the Trust  Depositor;  and
     this  Agreement  and the other Basic  Documents to which it is party,  when
     duly executed and  delivered,  shall  constitute  legal,  valid and binding
     obligations of the Trust  Depositor  enforceable  in accordance  with their
     respective terms,  except as  enforceability  may be limited by bankruptcy,
     insolvency,  reorganization or other similar laws affecting the enforcement
     of  creditors'  rights  generally  and  by  equitable  limitations  on  the
     availability   of   specific   remedies,   regardless   of   whether   such
     enforceability is considered in a proceeding in equity or at law.

                    (f)  No  Violation.  The  execution  and  delivery  of  this
                         -------------
     Agreement and the other Basic  Documents to which the Trust  Depositor is a
     party, the consummation of the transactions  contemplated by this Agreement
     and the Basic  Documents and the fulfillment of the terms of this Agreement
     and the Basic  Documents  shall not conflict with,  result in any breach of
     any of the terms and provisions of or constitute (with or without notice or
     lapse of time,  or both) a default under the articles of  incorporation  or
     by-laws of the Trust Depositor, or any indenture, agreement, mortgage, deed
     of trust or other  instrument to which the Trust Depositor is a party or by
     which it is bound, or result in the creation or imposition of any Lien upon
     any  of its  properties  pursuant  to the  terms  of  any  such  indenture,
     agreement,  mortgage,  deed of trust or other  instrument,  other than this
     Agreement,  or violate any law, order, rule or regulation applicable to the
     Trust  Depositor of any court or of any federal or state  regulatory  body,
     administrative   agency  or  other  governmental   instrumentality   having
     jurisdiction  over the Trust Depositor or any of its properties,  except in
     each case to the extent it would not have a material  adverse effect on the
     validity or enforceability of, or the Trust Depositor's  performance under,
     this  Agreement  or the other Basic  Documents  to which it is party or the
     validity  or  enforceability  of the  Contracts  or on the  Trust's  or the
     Noteholders' interest in any Contracts or other Trust Assets.

                    (g)  No   Proceedings.   There   are   no   proceedings   or
                         ----------------
     investigations pending or, to the Trust Depositor's  knowledge,  threatened
     against  the  Trust   Depositor,   before  any  court,   regulatory   body,
     administrative  agency or other  tribunal or  governmental  instrumentality
     having  jurisdiction  over  the  Trust  Depositor  or  its  properties  (A)
     asserting the invalidity of this  Agreement or any of the Basic  Documents,
     (B)  seeking  to  prevent  the  consummation  of any  of  the  transactions
     contemplated  by this  Agreement or any of the other Basic  Documents,  (C)
     seeking any  determination  or ruling that might  materially  and adversely
     affect the performance by the Trust Depositor of its obligations  under, or
     the validity or enforceability of, this Agreement or any of the other Basic
     Documents, or (D) seeking to adversely affect (i) the federal income tax or
     other  federal,  state or local  tax  attributes  of the  Notes or (ii) the
     federal,   state  or  local  tax  treatment  of  any  of  the  transactions
     contemplated by this Agreement and the other Basic Documents.

                    (h) Place of Business.  The principal  executive  offices of
                        -----------------
     the Trust  Depositor,  and the offices where the Trust  Depositor keeps its
     records  concerning the Contracts and Basic Documents,  are located at 6363
     Greenwich Drive, Suite 100, San Diego, California 92122.

                    (i)  Registration  Statement.  No stop order  suspending the
                         -----------------------
     effectiveness of the Registration  Statement relating to the Notes has been
     issued,  and no  proceeding  for that  purpose  has been  instituted  or is
     threatened, by the Commission.

                    (j) Filings.  Since the effective  date of the  Registration
                        -------
     Statement relating to the Notes, there has occurred no event required to be
     set forth in an amendment or  supplement to the  Registration  Statement or
     Prospectus  that has not been so set forth,  and there has been no document
     required  to be filed  under the  Securities  Exchange  Act of 1934 and the
     rules and  regulations of the Commission  thereunder  that upon such filing
     would be deemed to be  incorporated by reference in the Prospectus that has
     not been so filed.

                    (k)  Good  Title.  Immediately  prior  to the  transfer  and
                         -----------
     assignment of the Contracts and other Trust Assets to the Trust pursuant to
     Section 2.1(a), the Trust Depositor had good title thereto and was the sole
     owner  thereof  (subject,   in  the  case  of  amounts  in  the  Insurance,
     Maintenance and Tax Accounts, to the rights of the Obligors therein),  free
     of any Lien.  Upon the transfer and  assignment  of the Contracts and other
     Trust Assets to the Trust pursuant to Section  2.1(a),  the Trust will have
     good title thereto and will be the sole owner thereof (subject, in the case
     of amounts in the Insurance, Maintenance and Tax Accounts, to the rights of
     the Obligors therein), free of any Lien.

                    (l) No Impairment. No Person has a participation in or other
                        -------------
     right to  receive  Scheduled  Payments  under any  Contract,  and the Trust
     Depositor  has taken no action to convey any right to any Person that would
     result in such Person  having a right to Scheduled  Payments  received with
     respect to any Contract.

                    (m) Lawful Assignment.  No Contract was originated in, or is
                        -----------------
     subject  to the laws of,  any  jurisdiction  the laws of which  would  make
     unlawful,  void or voidable the transfer and  assignment  of such  Contract
     from the Trust Depositor to the Trust under this  Agreement.  Each Contract
     may be sold,  assigned and  transferred by the Trust Depositor to the Trust
     without the consent of, or prior approval from, or any notification to, the
     applicable Obligor,  other than (i) certain Contracts (which, in proportion
     to the aggregate of all of the  Contracts,  are not material)  that require
     notification of the assignment to the Obligor,  which  notification will be
     given by the Servicer not later than 10 days  following  the Closing  Date,
     and (ii) certain Contracts (which, in proportion to the aggregate of all of
     the  Contracts,  are not material) that require the consent of the Obligor,
     which  consent  will be  obtained  by the  Servicer  not later than 10 days
     following the Closing Date.

                    (n) All Filings Made. All filings and other actions required
                        ----------------
     to be made,  taken or performed by any Person in any  jurisdiction  to give
     the Trust a first  priority  perfected  lien or  ownership  interest in the
     Contracts has been made, taken or performed.

                    (o) Schedule of Contracts  Accurate.  The  information  with
                        -------------------------------
     respect to the Contracts contained in the Schedule of Contracts is true and
     correct in all material respects.

     SECTION 2.5.   Non Petition  Covenant.  None  of  the Trust Depositor,  the
                    ----------------------
Seller, the Servicer shall petition or otherwise invoke the process of any court
or  government  authority  for the purpose of  commencing  or  sustaining a case
against the Trust or the Trust Depositor under any federal or state  bankruptcy,
insolvency  or similar  law or  appointing  a  receiver,  liquidator,  assignee,
indenture  trustee,  custodian,  sequestrator  or other similar  official of the
Trust  or the  Trust  Depositor  or any  substantial  part of its  property,  or
ordering the winding up or  liquidation of the affairs of the Trust or the Trust
Depositor.

     SECTION 2.6.   Repurchase/Substitution    of   Contracts   Upon  Breach  of
                    ------------------------------------------------------------
Representations and Warranties.  Concurrently with the execution and delivery of
- ------------------------------
this  Agreement,  the  Seller  and the Trust  Depositor  have  entered  into the
Transfer and Sale Agreement,  the rights of the Trust Depositor under which have
been assigned by the Trust Depositor to the Trust pursuant to Section 2.1(a). As
provided in Schedule B to the Transfer and Sale  Agreement,  the Seller has made
certain  representations  and warranties to the Trust  Depositor with respect to
the Contracts and related  Equipment  (the  "Representations  and  Warranties").
After the Seller's  discovery or receipt of notice from the Indenture Trustee or
the Servicer of a Repurchase  Event with respect to any Contract  (including any
Defaulted  Contract),  the  Seller  shall,  (i) as of the  second  Business  Day
preceding the third  Determination  Date  following such discovery or receipt of
notice  (unless  such  Repurchase  Event  shall have been cured in all  material
respects by such Business Day),  repurchase (or substitute a Substitute Contract
for) such Contract and related Equipment (or security interest therein) from the
Trust)and  (ii) on or prior to such  second  Business  Day  preceding  the third
Determination  Date  following  such discovery or receipt of notice (unless such
Repurchase Event shall have been cured in all material respects by such Business
Day),  the Seller  shall  either pay the  Repurchase  Amount to the  Servicer on
behalf of the Trust and the Trust  Depositor in accordance  with this Section or
deliver a Substitute Contract in accordance with Article IX

          The  obligations  of the  Trust  Depositor  with  respect  to any such
Repurchase  Event  shall be limited to taking any and all actions  necessary  to
enable the Trust or the Indenture Trustee to enforce directly the obligations of
the Seller to repurchase the applicable Contract and related Equipment under the
Transfer and Sale  Agreement.  It is understood  and agreed that,  except as set
forth in the following paragraph,  the obligation of the Seller to so repurchase
or substitute a Substitute  Contract and related  Equipment for any Contract and
related Equipment, as to which a breach has occurred and is continuing shall, if
such obligation is fulfilled,  constitute the sole remedy against the Seller for
such breach available to the Trust Depositor,  the Trust, the Noteholders or the
Indenture Trustee on behalf of the Noteholders.

          In addition to the foregoing and notwithstanding  whether the Contract
and related  Equipment  shall have been  repurchased  by the Seller,  the Seller
shall  indemnify  the  Trust  Depositor,  the  Trust,  the  Noteholders  and the
Indenture  Trustee  against all costs,  expenses,  losses,  damages,  claims and
liabilities,  including  reasonable  fees and expenses of counsel,  which may be
asserted  against or incurred  by any of them as a result of third party  claims
arising out of the events or facts giving rise to such breach.


                                   ARTICLE III

                    ADMINISTRATION AND SERVICING OF CONTRACTS

     SECTION 3.1.   Duties of the  Servicer.  The Servicer is hereby  authorized
                    -----------------------
to act as agent for the Trust and the Trust Depositor and in such capacity shall
manage, service,  administer and make collections on the Contracts,  and perform
the other actions  required by the Servicer under this  Agreement.  The Servicer
agrees that its  servicing of the  Contracts  shall be carried out in accordance
with  customary and usual  procedures of  institutions  which service  equipment
Contract  contracts,  installment  sale contracts,  promissory  notes,  loan and
security  agreements  and other similar types of  receivables  comparable to the
Contracts  and, to the extent more  exacting,  the degree of skill and attention
that the Servicer  exercises  from time to time with  respect to all  comparable
such contracts that it services for itself or others. In performing such duties,
so long as Mitsui Vendor Leasing (U.S.A.) Inc. is the Servicer,  it shall comply
in all material respects with its customary  standards,  policies and procedures
in effect from time to time.  The Servicer may at any time change its  customary
standards,  policies  and  procedures;  provided  that any such change shall not
                                        --------
materially impair the  collectibility of any Contract nor the Servicer's ability
to perform its obligations  under this Agreement and the other Basic  Documents.
The Servicer's duties shall include, without limitation, billing, collection and
posting of all payments,  responding to inquiries of Obligors on the  Contracts,
investigating  delinquencies,  sending  invoices  to  Obligors,  accounting  for
Collections  and furnishing  monthly and annual  statements to the Trust and the
Indenture  Trustee  with  respect  to  distributions,  monitoring  the status of
Insurance Policies with respect to the Equipment and performing the other duties
specified  herein.  The Servicer shall also  administer and enforce all material
rights and  responsibilities  of the lessor or secured party under the Contracts
and provided for in the Insurance  Policies,  to the extent that such  Insurance
Policies relate to the Contracts,  the Equipment or the Obligors.  To the extent
consistent  with the  standards,  policies  and  procedures  otherwise  required
hereby,  the  Servicer  shall  follow  its  customary  standards,  policies  and
procedures  and shall have full power and  authority to do any and all things in
connection with such managing, servicing,  administration and collection that it
may deem  necessary or desirable,  including the authority to forego  collection
efforts under  circumstances  deemed  appropriate  by the Servicer in accordance
with its customary  standards,  policies and  procedures.  Without  limiting the
generality of the foregoing,  the Servicer is hereby authorized and empowered by
the Trust to execute and deliver, on behalf of the Trust Depositor and the Trust
or either of them, any and all instruments of satisfaction or  cancellation,  or
of partial or full release or discharge,  and all other comparable  instruments,
with respect to the  Contracts  and with respect to the  Equipment in accordance
with its customary  standards,  policies and procedures.  The Servicer is hereby
authorized  to  commence,  in its own  name,  a legal  proceeding  to  enforce a
Contract  pursuant to Section 3.3 or to  commence  or  participate  in any other
legal  proceeding  (including,  without  limitation,  a  bankruptcy  proceeding)
relating to or involving a Contract, an Obligor or the related Equipment. If the
Servicer  commences or participates in such a legal  proceeding in its own name,
the Trust shall thereupon be deemed to have automatically assigned such Contract
to the Servicer solely for purposes of commencing or  participating  in any such
proceeding as a party or claimant,  and the Servicer is authorized and empowered
by the Trust to execute and deliver in the Servicer's name any notices, demands,
claims, complaints,  responses,  affidavits or other documents or instruments in
connection with any such  proceeding.  The Trust shall furnish the Servicer with
any powers of attorney and other  documents  which the  Servicer may  reasonably
request and which the Servicer deems necessary or appropriate and take any other
steps  which the  Servicer  may deem  necessary  or  appropriate  to enable  the
Servicer  to carry  out its  servicing  and  administrative  duties  under  this
Agreement.

     SECTION 3.2.   Collection of Contract Payments; Modifications of Contracts;
                    ------------------------------------------------------------
Certain Prepayments. 
- -------------------

     (a) Consistent with the standards, policies and procedures required by this
Agreement,  the Servicer shall make  reasonable  efforts to collect all payments
called for under the terms and  provisions of the Contracts as and when the same
shall become due, and shall follow such collection procedures as it follows with
respect to all  comparable  contracts  that it services for itself or others and
otherwise  act  with  respect  to the  Contracts,  the  related  Equipment,  the
Insurance  Policies  and the other Trust  Assets in such manner as will,  in the
reasonable  judgment of the Servicer,  maximize the amount to be received by the
Trust and the Trust Depositor with respect  thereto.  The Servicer is authorized
in its discretion to waive any Administrative  Fees that may be collected in the
ordinary course of servicing any Contract.

     (b) The Servicer may at any time agree to a modification  or amendment of a
Contract  in  accordance  with  its  Credit  and  Collection  Policy  (it  being
acknowledged  that any modification or amendment of a Contract  resulting from a
bankruptcy  proceeding  with  respect to the Obligor  will not be deemed to have
been  agreed  to by the  Servicer  hereunder):

          (i) in order to (A) change the  Obligor's  regular  due date to a date
     within  the  Collection  Period  in  which  such  due  date  occurs  or (B)
     re-amortize  (over  the  remainder  of the  original  term)  the  Scheduled
     Payments on a Contract  following a partial  Prepayment  (provided that the
     sum of such partial  Prepayment and the Discounted  Contract Balance of the
     Contract  after the  re-amortization  is at least  equal to the  Prepayment
     Amount for such Contract prior to the partial Prepayment), or

          (ii) for any other  purpose,  provided  that no such  modification  or
                                        --------
     amendment shall:

               (A) change the  amount or the due date of any  Scheduled  Payment
          (except as provided in clauses (i)(A) and (B) above, Section 3.2(c) or
          Section 3.2(d)),

               (B) release the related  Equipment from the Contract,  unless (1)
          equipment of equal or greater value is substituted,  (2) the remaining
          related  Equipment has a value at least equal to the Prepayment Amount
          of  the  Contract,  or  (3)  the  release  is  pursuant  to a  partial
          Prepayment  (which, in the case of a partial Prepayment on a Contract,
          meets the  requirements  of in clauses (i)(A) and (B) above or Section
          3.2(d))  and the ratio of the value of the  related  Equipment  to the
          Discounted  Contract  Balance  of  the  Contract  after  such  partial
          Prepayment  is at least  equal  to such  ratio  prior to such  partial
          Prepayment;

               (C) cause any of the  representations or warranties  contained in
          the  Representations and Warranties to cease to be true; or

               (D) except as provided  in clause  (ii)(A)  above,  result in the
          Discounted  Contract  Balance of the Contract being less than it would
          have been absent such modification or amendment.

     (c) The Servicer may grant  payment  extensions on a Contract in accordance
with its Credit and Collection Policy (it being acknowledged that any extensions
on a Contract resulting from a bankruptcy proceeding with respect to the Obligor
will not be  deemed to have  been  granted  by the  Servicer  hereunder)  if the
Servicer  believes in good faith that such  extension  is  necessary  to avoid a
termination  and liquidation of such Contract and will maximize the amount to be
received by the Trust with respect to such Contract; provided that:
                                                     --------

          (i) the aggregate period of all extensions granted on a Contract shall
     not exceed six months; and

          (ii) in no event may any  Contract be extended  beyond the  Collection
     Period preceding the final Stated Maturity Date.

     Nothing in this Section 3.2(c) shall be deemed to prevent the Servicer from
extending or renewing,  or otherwise accepting the continued  performance by the
Obligor under, a Contract after expiration of its stated term.

     (d) The Servicer may, in its  discretion,  allow a Prepayment of a Contract
(which  by its  terms is not  prepayable)  in whole or in part,  but only if the
amount of such Prepayment (or, in the case of a partial  Prepayment,  the sum of
such Prepayment and the remaining  Discounted  Contract  Balance of the Contract
after application of such Prepayment),  together with such additional amounts as
are (x)  available  to the Servicer  from the related  Vendor for the purpose of
prepaying such Contract and (y) deposited in the  Collection  Account in respect
of such Contract  contemporaneously with the deposit therein of such Prepayment,
is at least equal to the Prepayment Amount for such Contract.

     (e) [Reserved]

     (f) If the Servicer agrees to a  modification,  amendment or extension of a
Contract not permitted by  subsections  3.2(b),  (c) or (d) (such  Contract,  an
"Adjusted  Contract"),  the Servicer shall, on the second Business Day preceding
the  Determination  Date following the Collection Period in which such agreement
is made by the  Servicer,  either  (i)  repurchase  such  Adjusted  Contract  in
accordance with Section 2.6 (as if the provisions of said Section applied to the
Servicer instead of the Seller) or (ii) deliver a Substitute  Contract  therefor
in accordance with Article IX.

     SECTION 3.3.   Realization Upon Contracts.
                    --------------------------

     (a) Consistent with the standards, policies and procedures required by this
Agreement,  the Servicer shall,  except as provided in the following  paragraph,
take such  action as is  reasonably  necessary  (including  making  commercially
reasonable  efforts to repossess (or otherwise  comparably convert the ownership
of) and  dispose  of the  related  Equipment)  to  collect  from the  Obligor or
otherwise  all amounts  payable under any Contract as to which the Obligor is in
default  in the  making of one or more  Scheduled  Payments  thereunder,  if the
Servicer has  determined  such  default is not likely to be cured.  The Servicer
will not be required to repossess (or otherwise comparably convert the ownership
of) any Equipment the  repossession  of which, in accordance with the Servicer's
Credit and Collection Policy, and based on the Servicer's good faith estimate of
the value of the Equipment and its  availability,  would not be reasonable.  The
Servicer is authorized to follow such  customary  practices and procedures as it
shall deem necessary or advisable, consistent with the standard of care required
by Section  3.1,  which  practices  and  procedures  may include the sale of the
related  Equipment at public or private sale,  the submission of claims under an
Insurance Policy and other actions by the Servicer in order to realize upon such
a Contract. The foregoing is subject to the provision that, in any case in which
the Equipment shall have suffered damage, the Servicer shall not expend funds in
connection with any repair or towards the  repossession of such Equipment unless
it  shall  determine  in  its  reasonable   judgment  that  such  repair  and/or
repossession  shall increase the proceeds of liquidation of the related Contract
by an amount greater than the amount of such expenses. All amounts received upon
liquidation of a Contract (except as otherwise  provided  below),  including any
proceeds  derived  from  the  disposition  of the  related  Equipment,  shall be
remitted by the Servicer to the Collection  Account as soon as practicable,  but
in no event  later than the  second  Business  Day after  receipt  thereof.  The
Servicer  shall be  entitled to recover all  reasonable  out-of-pocket  expenses
incurred by it in the course of  liquidating  a Contract,  which  amounts may be
retained by the Servicer from such proceeds prior to other applications  thereof
(and shall not be required to be deposited as provided in Section 3.2(e)) to the
extent  of such  expenses.  The  Servicer  shall be  entitled  to  retain in the
Collection  Account,  from  liquidation  proceeds,  a reserve for  out-of-pocket
liquidation  expenses in an amount equal to such expenses,  in addition to those
previously  incurred,  as  it  reasonably  estimates  will  be  incurred.   Upon
completion  of such  liquidation,  the  remainder  of any  such  reserve,  after
reimbursement to the Servicer of all out-of-pocket  liquidation expenses,  shall
constitute  Liquidation  Net Proceeds and be  transferred as provided in Section
4.2(a).  The Servicer shall, in accordance with Section 3.4(f), pay on behalf of
the Trust and the Trust Depositor any sales,  use,  personal  property and other
taxes assessed on repossessed  Equipment,  as well as any sales or similar taxes
on the disposition  thereof,  and shall be entitled to reimbursement of any such
tax from  liquidation  proceeds with respect to the related Contract as provided
in Section 3.4(b).

     (b) The Servicer will use its best efforts to sell or release any Equipment
upon the termination of the Contract to which such Equipment is subject (whether
as a result of early termination  following an Obligor default or upon scheduled
expiration  of the  Contract),  in a  timely  manner  and in a  manner  so as to
maximize, to the extent possible under the prevailing market conditions, the net
proceeds of such  Equipment.  The  Servicer  may, in its  discretion,  choose to
dispose  of  Equipment  through a new  Contract  or in some other  manner  which
provides for payment for the Equipment  over time. In any such event (other than
permitting  continued  payments by the Obligor  beyond the scheduled  expiration
date of the Contract),  the Servicer will be required to pay from its own funds,
and  deposit in the  Collection  Account,  an amount  which,  in its  reasonable
judgment,  is equal to the fair market value of such Equipment (less any related
out-of-pocket  liquidation  expenses),  and the Servicer will be entitled to all
payments received  thereafter in respect of such Equipment.  Any such amounts so
deposited  by the  Servicer  shall be  treated  as  additional  Liquidation  Net
Proceeds.

     SECTION 3.4.   Insurance, Maintenance and Taxes.
                    --------------------------------

     (a) The Servicer shall establish one or more insurance, maintenance and tax
accounts  (collectively,  the "Insurance,  Maintenance and Tax Accounts") in the
name of the Servicer and for the benefit of the respective  Obligors and, to the
extent provided herein,  the Trust and the Trust  Depositor.  The Servicer shall
deposit into the Insurance, Maintenance and Tax Accounts any payments made by or
on behalf of Obligors which constitute (i) insurance  charges paid by an Obligor
to the lessor or secured party under a Contract,  (ii) any insurance payments or
recoveries paid by an insurance company or comparable third party and related to
the damage to, or destruction of, the related Equipment (unless paid directly by
such insurance company or comparable third party directly to the Obligor), (iii)
any payments made by or on behalf of Obligors which  constitute  amounts paid by
an Obligor to the lessor or  secured  party  under a Contract  in respect of the
maintenance  of the related  Equipment  and (iv) taxes paid by the Obligor  with
respect to the related  Contract or Equipment.  None of the  foregoing  payments
shall constitute  Pledged Revenues except under the  circumstances  described in
clause (c)(ii) below.

     (b) The Servicer may pay from its own funds,  or may withdraw  amounts from
the Insurance,  Maintenance and Tax Accounts,  when and if appropriate,  to pay,
when due (i) all insurance charges in the amounts due under clause (a)(i) above,
(ii) any amounts payable under any applicable  maintenance contract or otherwise
with  respect to the  maintenance  of the related  Equipment  in the amounts due
under clause (a)(iii) above, and (iii) all taxes in the amounts due under clause
(a)(iv) above. If the Servicer has paid any such insurance charges,  maintenance
costs or taxes from its own funds (including any such amounts that may have been
paid prior to the Closing Date), the Servicer shall be entitled to reimbursement
therefor  from any  appropriate  amounts  available  therefor in the  Insurance,
Maintenance  and Tax  Accounts,  from  payments  thereafter  received  from  the
applicable Obligor in respect thereof or from liquidation  proceeds in the event
such Contract is  liquidated.  The Servicer is  authorized in its  discretion to
waive its right to receive  reimbursement  of any such  amount.

     (c) Amounts on deposit in the Insurance, Maintenance and Tax Accounts which
represent  amounts  received by the Servicer  pursuant to clause  (a)(ii)  above
shall be applied by the  Servicer as follows:  (i) if  equipment is purchased to
replace  the  Equipment  that was  damaged or  destroyed,  and such  replacement
equipment is (in the  reasonable  opinion of the Servicer) of comparable use and
equivalent  value to the  Equipment  that was  damaged or  destroyed,  or if the
Equipment is to be repaired,  the Servicer shall release such amount so received
from the insurance company or comparable third party in payment or reimbursement
for such  replacement  equipment  or such repair;  and (ii) if such  replacement
option  is not  exercised  or the  Equipment  is not to be  repaired,  then  the
Servicer shall treat such amount as Liquidation  Net Proceeds (after netting any
amounts  therefrom as is provided pursuant to the definition of "Liquidation Net
Proceeds"  herein) and transfer such amount from the Insurance,  Maintenance and
Tax Accounts to the Collection  Account.

     (d) The Servicer may sue to enforce or collect upon the Insurance Policies,
in its own name, if possible,  or as agent of the Trust and the Trust Depositor.
If the Servicer  elects to commence a legal  proceeding  to enforce an Insurance
Policy, the act of commencement shall be deemed to be an automatic assignment of
the rights of the Trust and the Trust Depositor  under such Insurance  Policy to
the Servicer for purposes of collection  only. If,  however,  in any enforcement
suit or  legal  proceeding  it is held  that the  Servicer  may not  enforce  an
Insurance  Policy on the  grounds  that it is not a real party in  interest or a
holder  entitled to enforce the Insurance  Policy,  the Trust,  on behalf of the
Trust  Depositor,  shall  take such steps as the  Servicer  deems  necessary  to
enforce such Insurance Policy,  including  bringing suit in its name or the name
of the Indenture Trustee for the benefit of the Noteholders.

     (e) Consistent with its customary standards,  policies and procedures, with
respect to each Contract, the Servicer shall maintain insurance against casualty
loss  with  respect  to any  Equipment  financed  by or leased  pursuant  to the
Contract,  to the extent the Contract requires the lessor or secured party under
the Contract to maintain such insurance, and shall otherwise require the Obligor
under the  Contract  to  maintain  such  insurance,  to the extent the  Contract
requires that such  insurance be maintained by the Obligor.  The Servicer  shall
not otherwise be liable to the Trust, the Indenture  Trustee,  the Seller or any
Noteholder  for any  Casualty  Loss with respect to any  Equipment  related to a
Contract,  except to the extent otherwise explicitly provided in this Agreement.

     (f) The Servicer shall determine and pay when due all sales,  use, personal
property  and other taxes  payable in respect of the  Equipment  related to each
Contract.  To the extent the Servicer has  previously  received from the related
Obligor  payments with respect to such taxes and has deposited  such payments in
the Insurance,  Maintenance  and Tax Accounts in accordance  with clause (a)(iv)
above, the Servicer shall, in accordance with clause (b)(iii) above,  either (i)
pay such taxes from amounts  withdrawn from the Insurance,  Maintenance  and Tax
Accounts,  or (ii) pay such  taxes from its own funds and  thereafter  reimburse
itself from amounts withdrawn from the Insurance,  Maintenance and Tax Accounts.
In the event the Servicer has not previously  received payments from the Obligor
for this purpose,  or to the extent any such payments received were insufficient
to pay the taxes due, the Servicer shall nonetheless pay such taxes from its own
funds and shall bill the Obligor for any amounts so paid.  The Servicer shall be
entitled to reimbursement  for any taxes so paid from its own funds, as provided
in clause  (b)(iii)  above.  Failure on the part of the  Servicer to perform its
duties in a timely  fashion under this clause shall  constitute a breach of this
Agreement by the Servicer for which  indemnity  will be available in  accordance
with  Section  7.1.

     (g) The Servicer shall give prompt written notice to the Indenture  Trustee
of the  Servicer's  failure to pay when due any insurance  charge or tax payment
required  to be paid  pursuant  to this  Section  3.4 and the  reason  for  such
failure.  Upon  receipt of any such  notice,  or if the  Indenture  Trustee  has
otherwise  received notice of any such failure to pay an insurance charge or tax
payment,  the  Indenture  Trustee  shall  take such  actions  as are  reasonably
necessary (including the withdrawal of monies, if any, available therefor in the
Insurance,  Maintenance and Tax Accounts and attributable to payments previously
made by the related Obligor and payment of such insurance charge or tax payment)
to cause any such amounts to be paid.  The Indenture  Trustee shall be permitted
to withdraw monies from the Insurance, Maintenance and Tax Accounts for purposes
of performing its obligations under this paragraph, but shall not, in any event,
be  required to use its own funds for such  purposes.

     SECTION 3.5.   Maintenance  of Security  Interests  in  Equipment.  To  the
                    --------------------------------------------------
extent the  Servicer's  Credit and  Collection  Policy in this  regard  would so
require  (it being  acknowledged  that,  in certain  instances,  such Credit and
Collection  Policy would not so require),  the Servicer shall take such steps as
are necessary to maintain  perfection of any security  interest  created by each
Contract  in the  related  Equipment  on  behalf  of the  Trust  and  the  Trust
Depositor,  including,  but not  limited  to,  obtaining  the  execution  by the
Obligors and the recording,  registering,  filing, re-recording,  re-filing, and
re-registering of all security agreements, financing statements and continuation
statements as are necessary to maintain  such security  interest  granted by the
Obligors  under the  respective  Contracts.  The  Trust  hereby  authorizes  the
Servicer,  and the  Servicer  agrees (to the extent  the  Servicer's  Credit and
Collection  Policy in this regard would so  require),  to take any and all steps
necessary to re-perfect  such  security  interest on behalf of the Trust and the
Trust  Depositor as necessary  because of the relocation of Equipment or for any
other reason.

     SECTION 3.6.   Covenants, Representations, and Warranties of Servicer.   By
                    ------------------------------------------------------
its execution and delivery of this  Agreement,  the Servicer makes the following
representations, warranties and covenants.

     (a) The Servicer covenants as follows:

          (i) Liens in Force. The Equipment  securing each Contract shall not be
              --------------
     released in whole or in part from any interest the lessor or secured  party
     may have in such  Equipment  under the terms of the  Contract,  except upon
     payment in full of the Contract or as otherwise contemplated herein;

          (ii) No Impairment. The Servicer shall do nothing to impair the rights
               -------------
     of the Trust, the Trust Depositor or the Noteholders in the Contracts,  the
     Insurance Policies or the other Trust Assets; and

          (iii) No Amendments.  The Servicer shall not extend or otherwise amend
                -------------
     the terms of any Contract with respect to the Scheduled  Payments  thereon,
     except (A) in accordance with Section 3.2, or (B) at such time as the Notes
     are no longer Outstanding,  with the consent of the Trust.

          (b) The Servicer represents,  warrants and covenants as of the date of
execution and delivery of this Agreement:

          (i)  Organization  and Good  Standing.  The  Servicer  has  been  duly
               --------------------------------
     organized and is validly  existing and in good  standing  under the laws of
     its jurisdiction of organization,  with power, authority and legal right to
     own its  properties  and to conduct  its  business as such  properties  are
     currently  owned and such business is currently  conducted,  and had at all
     relevant times, and now has, power, authority and legal right to enter into
     and  perform  its  obligations  under this  Agreement  and the other  Basic
     Documents to which it is a party;

          (ii) Due Qualification.  The Servicer is duly qualified to do business
               -----------------
     as a foreign  corporation in good standing,  and has obtained all necessary
     licenses and  approvals,  in all  jurisdictions  where the failure to do so
     would  materially and adversely  affect the  performance of its obligations
     under this Agreement and the other Basic  Documents to which it is a party;

          (iii) Power and Authority. The Servicer has the power and authority to
                -------------------
     execute and deliver this  Agreement and to carry out the terms hereof;  and
     the  execution,  delivery and  performance  of this Agreement and the other
     Basic  Documents  to which it is a party have been duly  authorized  by the
     Servicer by all necessary corporate action;

          (iv) Binding Obligation.  This Agreement and the other Basic Documents
               ------------------
     to which it is a party shall each  constitute the legal,  valid and binding
     obligation of the Servicer enforceable in accordance with its terms, except
     as enforceability may be limited by bankruptcy, insolvency,  reorganization
     or other  similar laws  affecting  the  enforcement  of  creditors'  rights
     generally  and by equitable  limitations  on the  availability  of specific
     remedies,  regardless  of whether such  enforceability  is  considered in a
     proceeding  in  equity  or at law;

          (v) No Violation.  The execution and delivery of this  Agreement,  the
              ------------
     consummation  of the  transactions  contemplated  by this Agreement and the
     other Basic  Documents to which it is a party,  and the  fulfillment of the
     terms hereof,  shall not conflict with,  result in any breach of any of the
     terms and provisions of, or constitute  (with or without notice or lapse of
     time, or both) a default under,  the articles of incorporation or bylaws of
     the Servicer, or any indenture, agreement, mortgage, deed of trust or other
     instrument  to which the  Servicer  is a party or by which it is bound,  or
     result in the creation or imposition of any Lien upon any of its properties
     pursuant to the terms of any such indenture,  agreement,  mortgage, deed of
     trust or other  instrument,  other than this  Agreement  or any other Basic
     Document,  or violate any law, order, rule or regulation  applicable to the
     Servicer  of  any  court  or of  any  federal  or  state  regulatory  body,
     administrative   agency  or  other  governmental   instrumentality   having
     jurisdiction  over the  Servicer or any of its  properties,  except in each
     case to the  extent  it would  not have a  material  adverse  effect on the
     validity or enforceability  of, or the Servicer's  performance  under, this
     Agreement or the other Basic Documents to which it is party or the validity
     or  enforceability  of the Contracts or on the Trust's or the  Noteholders'
     interest in any Contracts or other Trust Assets;

          (vi) No Proceeding. There are no proceedings or investigations pending
               -------------
     or, to the Servicer's  knowledge,  threatened against the Servicer,  before
     any court,  regulatory  body,  administrative  agency or other  tribunal or
     governmental  instrumentality  having jurisdiction over the Servicer or its
     properties  (A)  asserting the  invalidity of this  Agreement or any of the
     other Basic Documents,  (B) seeking to prevent the issuance of the Notes or
     the consummation of any of the transactions  contemplated by this Agreement
     or any of the other Basic  Documents,  or (C) seeking any  determination or
     ruling that might  materially and adversely  affect the  performance by the
     Servicer of its obligations  under, or the validity or  enforceability  of,
     this  Agreement  or any of the other  Basic  Documents  or (D)  seeking  to
     adversely  affect (i) the  federal  income tax or other  federal,  state or
     local tax  attributes of the Notes or (ii) the federal,  state or local tax
     treatment of any of the transactions contemplated by this Agreement and the
     other  Basic  Documents; and

          (vii)  No  Consents.   The  Servicer  holds  all  necessary  licenses,
                 ------------
     certificates  and permits from all Governmental  Authorities  necessary for
     conducting its business as it is presently  conducted,  and is not required
     to obtain the consent of any other party or any consent,  license, approval
     or   authorization   from,  or  registration   or  declaration   with,  any
     Governmental Authority,  bureau or agency, in connection with the delivery,
     performance,  validity or enforceability of the Basic Documents to which it
     is  a  party,   except   for  such   consents,   licenses,   approvals   or
     authorizations,  or  registrations  or  declarations,  as shall  have  been
     obtained or filed,  as the case may be, prior to the Closing Date. 

     SECTION 3.7.   Sub-Servicers.  The  Servicer  may,  without the Trust's  or
                    -------------
the Indenture  Trustee's consent,  maintain or enter into one or more agreements
with Sub-Servicers for the servicing and administration of the Contracts by such
Sub-Servicers.  Notwithstanding  the terms or  existence  of any such  agreement
between the Servicer and a  Sub-Servicer,  the Servicer shall not be relieved of
any of its  obligations  under this  Agreement by reason of such  agreement  and
shall be obligated to the same extent and under the same terms and conditions as
if the Servicer alone was servicing and administering the Contracts, and neither
the Trust nor the  Indenture  Trustee  shall  have any  obligation  to deal with
anyone other than the Servicer with respect to the servicing of the Contracts.

     SECTION 3.8.   Total Servicing Fee;  Payment of Expenses by Servicer.    On
                    -----------------------------------------------------
each  Payment  Date,  the  Servicer  shall be  entitled  to  receive  out of the
Collection  Account the Servicing Fee for the related  Collection Period and any
unreimbursed  Servicer Advances in respect of a prior Payment Date,  pursuant to
Section  [8.03] of the Indenture.  The Servicer shall be entitled to retain,  as
additional servicing compensation under this Agreement, any Administrative Fees.
The Servicer shall be required to pay all expenses  incurred by it in connection
with its  activities  under  this  Agreement  (including  taxes  imposed  on the
Servicer and all expenses incurred in connection with reports to Noteholders).

     SECTION 3.9.   Servicer's Certificate.  No later than 10:00 a.m. San Diego,
                    ----------------------
California  time on each  Determination  Date, the Servicer shall deliver to the
Trust,  the Indenture  Trustee and each Rating  Agency a Servicer's  Certificate
executed  by a  Responsible  Officer of the  Servicer  containing,  among  other
things,  (i) all information  necessary to enable the Indenture  Trustee to make
the withdrawals and  distributions  required by [Section 8.03 of the Indenture],
(ii) all  information  necessary  to enable  the  Indenture  Trustee to send the
statements to Noteholders required by [Section 7.05 of the Indenture], (iii) all
information  necessary to enable the Indenture Trustee to reconcile all deposits
to, and  withdrawals  from,  the Collection  Account for the related  Collection
Period and Payment Date,  including the  accounting  required by Section 4.4 and
(iv)  a  list  of  (A)  all  Repurchased  Contracts,  Substitute  Contracts  and
Additional Contracts since the preceding Determination Date and (B) all Warranty
Contracts,  Adjusted Contracts,  Defaulted Contracts and Prepaid Contracts since
the preceding  Determination Date, in each case identified by account number (as
set forth in the Schedule of Contracts) and together with such other information
regarding each Contract as may be reasonably requested by the Indenture Trustee.
A copy of such  certificate  may be obtained by any  Noteholder  (or by any Note
Owner,  upon  certification  that such Person is a Note Owner and payment of any
expenses  associated with the  distribution  thereof) by a request in writing to
the Indenture Trustee addressed to the Corporate Trust Office.

     SECTION 3.10.  Annual  Statement  as  to  Compliance;  Notice  of  Servicer
                    ------------------------------------------------------------
Termination Event.
- -----------------

     (a)  The  Servicer  shall  deliver to the Trust, the Indenture  Trustee and
each Rating Agency, on or before  ________________  (or 90 days after the end of
the Servicer's fiscal year, if other than [December 31]) of each year, beginning
on  __________________,  a certificate signed by any Responsible  Officer of the
Servicer,  dated as of [December 31] (or other applicable date) of the preceding
year,  stating that (i) a review of the  activities  of the Servicer  during the
preceding  12-month  period (or such other period as shall have elapsed from the
Closing Date to the date of the first such  certificate)  and of its performance
under this Agreement has been made under such officer's supervision, and (ii) to
such officer's  knowledge,  based on such review, the Servicer has fulfilled all
its obligations  under this Agreement  throughout such period,  or, if there has
been a default in the fulfillment of any such  obligation,  specifying each such
default known to such officer and the nature and status thereof.

     (b) The Servicer shall deliver to the Trust, the Indenture Trustee and each
Rating Agency, promptly after having obtained knowledge thereof, but in no event
later than two Business Days thereafter,  written notice in a certificate signed
by any Responsible Officer of the Servicer of any event which with the giving of
notice or lapse of time,  or both,  would  become a Servicer  Termination  Event
under Section  8.1(a).  The Trust Depositor or the Servicer shall deliver to the
Trust,  the  Indenture  Trustee,   the  Servicer  or  the  Trust  Depositor  (as
applicable)  and each Rating Agency  promptly  after having  obtained  knowledge
thereof,  but in no event later than three  Business  Days  thereafter,  written
notice in a certificate signed by any Responsible Officer of the Servicer of any
event which with the giving of notice or lapse of time, or both,  would become a
Servicer  Termination  Event  under any other  clause of  Section  8.1.

     SECTION 3.11.  Annual Independent Accountant's Report.
                    --------------------------------------

     (a) The Servicer  shall cause a firm of nationally  recognized  independent
certified  public  accountants  (the  "Independent  Accountants"),  who may also
render other  services to the Servicer,  to deliver to the Trust,  the Indenture
Trustee and each Rating Agency,  on or before  ___________ (or 90 days after the
end of the  Servicer's  fiscal year, if other than  [December 31]) of each year,
beginning  on  ______________,  with  respect  to the  twelve  months  ended the
preceding  [December  31] (or other  applicable  date) (or such other  period as
shall have  elapsed from the Closing  Date to the date of such  certificate),  a
statement (the "Accountant's Report") addressed to the Board of Directors of the
Servicer,  to the Trust and to the  Indenture  Trustee,  to the effect that such
firm has, at the request of the Servicer, reviewed certain documents and records
relating to the servicing of the Contracts in the Contracts Pool for such period
(including but not limited to the Servicer's  Certificates  for such year),  and
based on such review,  which was performed in accordance with generally accepted
standards  for review  engagements  and which  consisted  primarily  of inquiry,
analytical  procedures  and discussion  related to information  supplied to such
Independent  Accountants,  no matters came to the attention of such  Independent
Accountants  that  caused  them to  believe  that  (i)  such  servicing  was not
conducted  in  compliance  with  Article  III of  this  Agreement  or  (ii)  the
Servicer's  Certificates  for such year were not  prepared  in  accordance  with
Section 3.9.

     (b)  The  Accountant's   Report  shall  also  indicate  that  the  firm  is
independent  of the Trust  Depositor and the Servicer  within the meaning of the
Code of  Professional  Ethics of the  American  Institute  of  Certified  Public
Accountants.

     (c) A copy of the Accountant's Report may be obtained by any Noteholder (or
by any Note  Owner,  upon  certification  that such  Person is a Note  Owner and
payment of any expenses  associated with the distribution  thereof) by a request
in writing to the Indenture  Trustee  addressed to the  Corporate  Trust Office.

     SECTION 3.12.  Access  to Certain  Documentation and Information  Regarding
                    ------------------------------------------------------------
Contracts.  The Servicer shall provide to  representatives  of the Trust and the
- ---------
Indenture  Trustee   reasonable  access  to  the  documentation   regarding  the
Contracts.  In each case, such access shall be afforded  without charge but only
upon  reasonable  request  and during  normal  business  hours.  Nothing in this
Section  shall  derogate  from the  obligation  of the  Servicer  to observe any
applicable  law,  rule or  contractual  provision  with an  Obligor  prohibiting
disclosure  of  information  regarding  the  Obligors,  and the  failure  of the
Servicer  to  provide  access as  provided  in this  Section as a result of such
obligation shall not constitute a breach of this Section.

     SECTION 3.13.  Certain Duties of the Servicer.  The   Servicer  shall,  and
                    ------------------------------
hereby agrees that it will,  monitor the Trust's  compliance with all applicable
provisions  of federal  securities  laws,  notify the Trust of any actions to be
taken by the Trust necessary for compliance with such laws and prepare on behalf
of the Trust all notices,  filings or other documents or instruments required to
be filed under such laws.

     SECTION 3.14.  Duties  of  the  Servicer under the Indenture.  The Servicer
                    ---------------------------------------------
shall,  and  hereby  agrees  that it will,  perform  on  behalf of the Trust the
following  duties  of the  Trust  under  the  Indenture  (references  are to the
applicable Sections in the Indenture):

     (a) the direction to the Paying Agents,  if any, to deposit moneys with the
Indenture Trustee (Section [3.03]);

     (b) the  obtaining  and  preservation  of the Trust's  qualification  to do
business  in each  jurisdiction  in  which  such  qualification  is or  shall be
necessary to protect the validity and enforceability of the Indenture, the Notes
and each other  instrument and agreement  included in the Trust Estate  (Section
[3.04]);

     (c) the preparation of all supplements,  amendments,  financing statements,
continuation statements, instruments of further assurance and other instruments,
in accordance  with Section  [3.05] of the  Indenture,  necessary to protect the
Trust Estate (Section [3.05]);

     (d) the annual delivery of Opinions of Counsel,  in accordance with Section
[3.06] of the Indenture,  as to the Trust Estate, and the annual delivery of the
Officers'  Certificate and certain other statements,  in accordance with Section
[3.09] of the Indenture,  as to compliance with the Indenture.  (Sections [3.06]
and [3.09]);

     (e) the preparation and obtaining of documents and instruments required for
the  release  of the Trust from its  obligations  under the  Indenture  (Section
[4.01]);

     (f) the monitoring of the Trust's  obligations as to the  satisfaction  and
discharge of the Indenture and the  preparation of an Officers'  Certificate and
the obtaining of the Opinion of Counsel and the Independent Certificate relating
thereto (Section [4.01]);

     (g) the  preparation  of any written  instruments  required to confirm more
fully the  authority  of any  co-trustee  or  separate  trustee  and any written
instruments  necessary  in  connection  with the  resignation  or removal of any
co-trustee or separate trustee (Sections [6.08] and [6.11]);

     (h)  the  opening  of  one  or  more  accounts  in the  Trust's  name,  the
preparation of Issuer Orders, Officers' Certificates and Opinions of Counsel and
all other actions necessary with respect to investment and reinvestment of funds
in the Trust Accounts  (Sections  [8.02],  [8.04],  [8.05] and [8.06]);

     (i) the  preparation  of Issuer  Orders and the  obtaining  of  Opinions of
Counsel  with  respect to the  execution of  supplemental  indentures  (Sections
[9.01], [9.02] and [9.03]);

     (j)  preparation  of all  Officers'  Certificates,  Opinions of Counsel and
Independent  Certificates  with  respect  to any  requests  by the  Trust to the
Indenture Trustee to take any action under the Indenture (Section [11.01]); and

     (k) the  recording  of the  Indenture,  if  applicable  (Section  [11.15]).


                                   ARTICLE IV

                    COLLECTIONS AND DEPOSITS; TRUST ACOCUNTS;
                         ALLOCATIONS AND DISTRIBUTIONS

     SECTION 4.1.   Initial  Deposit.  No  later  than  the  second Business Day
                    ----------------
following the Closing Date, the Servicer shall deposit in the Collection Account
(i) all Scheduled  Payments and Prepayments in respect of Contracts  received by
the Servicer on or after the initial  Cut-off Date  (including  those  Scheduled
Payments due prior to, but not  received as of, the initial  Cut-off  Date,  but
excluding those Scheduled  Payments due on or after,  but received prior to, the
initial  Cut-off Date) and on or prior to the second Business Day preceding such
date and (ii) all  Liquidation  Net  Proceeds  (including  proceeds of Insurance
Policies  to be treated as such in  accordance  with  Section  3.4)  realized in
respect of the  Contracts  and related  Equipment and applied by the Servicer on
and after the initial Cut-off Date.

     SECTION 4.2.   Collections.
                    -----------

     (a) The Servicer shall remit to the Collection Account all Pledged Revenues
received  by the  Servicer  within  two  Business  Days after  receipt  thereof.
Notwithstanding   the  foregoing,   the  Servicer  may  utilize  an  alternative
remittance  schedule  acceptable  to the Servicer if such action  satisfies  the
Rating Agency Condition.

     (b)  Notwithstanding  the provisions of subsection (a) hereof, the Servicer
will be  entitled to be  reimbursed  from  amounts on deposit in the  Collection
Account with respect to a Collection Period for amounts previously  deposited in
the Collection Account but later determined by the Servicer in good faith to (i)
have  resulted  from  mistaken  deposits  or  postings  or checks  returned  for
insufficient  funds, or (ii) be required to be repaid to an Obligor.  The amount
to be reimbursed  hereunder may be retained  pursuant to Section 4.4 at any time
or may otherwise be paid to the Servicer on the related  Payment Date  [pursuant
to Section 8.03(i) of the Indenture] upon  certification by the Servicer of such
amounts and the provision of such information to the Indenture Trustee as may be
necessary to verify the accuracy of such certification.

     (c) The  Indenture  Trustee  hereby agrees to release to the Trust from the
Transferred  Assets,  and the  Trust  hereby  agrees  to  release  to the  Trust
Depositor,   an  amount  equal  to  the  Excluded   Amounts   immediately   upon
identification  thereof,  which  release shall be automatic and shall require no
further act by the Indenture  Trustee or the Trust,  provided that the Indenture
                                                     --------
Trustee or Owner Trustee shall execute and deliver such  instruments  of release
and assignment, or otherwise confirm the foregoing release, as may reasonably be
requested in writing by the Trust  Depositor.  Upon such release,  such Excluded
Amounts  shall  not  constitute  and shall not be  included  in the  Transferred
Assets.

     SECTION 4.3.   Application of Collections.   For   the  purposes   of  this
                    --------------------------
Agreement,  all  Collections  for a  Collection  Period  shall be applied by the
Servicer as follows:

     (a) With respect to each Contract,  payments by or on behalf of the Obligor
thereof  (other than  Excluded  Amounts with respect to such  Contract),  to the
extent  collected,  shall be applied to Scheduled  Payments and  Prepayments  in
accordance  with the  terms  of such  Contract  and the  Servicer's  Credit  and
Collection Policy. With respect to each Defaulted Contract,  the Liquidation Net
Proceeds  shall  be  applied,  for  purposes  of this  Agreement  and the  Basic
Documents only, to Scheduled  Payments and Prepayments on the Contract as if the
Liquidation  Net Proceeds  had been paid by the  Obligor,  and then to any other
amounts due and payable with respect to such Contract.

     (b) With respect to each Contract  that has become a Repurchased  Contract,
the  Repurchase  Amount  shall  be  applied  as of the  date  as of  which  such
Repurchased  Contract is  repurchased,  for purposes of this  Agreement  and the
Indenture only, to Scheduled  Payments and Prepayments on the Contract as if the
Repurchase  Amount  had  been  paid  by the  Obligor  in the  Collection  Period
preceding  such date of  repurchase.  All payments by or on behalf of an Obligor
received  with  respect  to  any  Repurchased  Contract  after  the  end  of the
Collection  Period preceding the date as of which such  Repurchased  Contract is
repurchased  shall be paid to  Seller  and  shall  not be  included  in  Pledged
Revenues.

     (c) [Reserved]

     SECTION 4.4.   Net  Deposits.  So  long as no  Servicer  Termination  Event
                    -------------
shall have occurred and be continuing with respect to the Servicer, the Servicer
may make the  remittances  or transfers to be made by it pursuant to Section 4.2
net of amounts  (which  amounts may be netted  prior to any such  remittance  or
transfer)  that  would  otherwise  be  distributed  to it  pursuant  to  Section
[8.03(i)] of the Indenture;  provided that the Servicer shall account for all of
                             --------
such  amounts in the related  Servicer's  Certificate  as if such  amounts  were
deposited  and  distributed  separately.  If an error is made by the Servicer in
calculating  the amount to be  deposited or retained by it, with the result that
an amount  less than  required  is  deposited  in the  Collection  Account,  the
Servicer  shall  make a payment  of the  deficiency  to the  Collection  Account
immediately upon becoming aware, or receiving notice from the Indenture Trustee,
of such error.

     SECTION 4.5.   Servicer Advances.  On each Determination Date, the Servicer
                    -----------------
will be required to advance and remit to the Indenture  Trustee,  in such manner
as will ensure that the Indenture Trustee will have immediately  available funds
on account  thereof by 1:00 p.m.  New York City time on the second  Business Day
prior to the next  succeeding  Payment  Date,  an amount (a "Servicer  Advance")
equal to any  Scheduled  Payments  due  during the prior  Collection  Period but
unpaid prior to such Determination  Date with respect to any Contract,  but only
to the extent the Servicer  determines in its sole discretion that such Servicer
Advance will be recoverable in future periods from  Collections in respect of on
the related Contract. The Servicer will be reimbursed for Servicer Advances from
funds in the Collection  Account in accordance with the Indenture on [the second
following  Payment  Date].

     SECTION 4.6.   Collection  Account.  On  or before the  Closing  Date,  the
                    -------------------
Trust  Depositor  shall  establish  the  Collection  Account  in the name of the
Indenture Trustee for the benefit of the Noteholders. The Servicer and Indenture
Trustee  are  hereby  required  to ensure  that each of the  Trust  Accounts  is
established  and  maintained  as a  segregated  corporate  trust  account with a
Qualified  Institution.  If any  institution  with  which  any  of the  accounts
established  pursuant  to this  Section  4.6(a) are  established  ceases to be a
Qualified  Institution,  the Servicer or the Indenture  Trustee (as the case may
be) shall within 10 Business Days establish a replacement account at a Qualified
Institution after notice of such event.

     SECTION 4.7.   [Reserved].
                     --------

     SECTION 4.8.   Trust  Account  Procedures.  So  long as no Event of Default
                    --------------------------
shall have occurred and the continuing,  if the Servicer so directs, in writing,
the  Indenture  Trustee  shall  invest  the  amounts  in the Trust  Accounts  in
Qualified  Eligible  Investments of the type specified in such written direction
that mature not later than one Business Day prior to the next succeeding Payment
Date. Once such funds are invested,  the Indenture  Trustee shall not change the
investment  of such funds.  Funds in the Trust  Accounts not so invested must be
insured to the extent permitted by law by the Bank Insurance Fund or the Savings
Association  Insurance Fund of the FDIC. Subject to the restrictions herein, the
Indenture Trustee may purchase a Qualified Eligible Investment from itself or an
Affiliate.  Subject to the other provisions  hereof, the Indenture Trustee shall
have sole  control over each such  investment  and the income  thereon,  and any
certificate or other instrument evidencing any such investment, if any, shall be
delivered  directly to the  Indenture  Trustee or its agent,  together with each
document of transfer,  if any, necessary to transfer title to such investment to
the  Indenture  Trustee in a manner  which  complies  with this Section 4.8. All
investment  earnings  on  investments  of funds in the Trust  Accounts  shall be
deposited in the Collection  Account  pursuant to Section 4.6 and distributed on
the next Payment Date  pursuant to Section  4.10.  The Trust  Depositor  and the
Trust agree and  acknowledge  that the Indenture  Trustee is to have  "Control":
(within  the meaning of Section  8-102 of the UCC) of  collateral  comprised  of
"investment  property"  (within the meaning of Section 9-115 of the UCC) for all
purposes of this Agreement.  In the absence of timely written direction from the
Servicer,  the Indenture  Trustee shall invest  amounts in the Trust Accounts in
Qualified  Eligible  Investments  of the type  specified  in clause  (vi) of the
definition  of Eligible  Investments  herein.  Any losses on Qualified  Eligible
Investments  (whether or not invested at the direction of the Servicer) shall be
charged to the related Trust  Account and shall reduce the Available  Amount for
the related  Payment  Date.

     SECTION 4.9.   Noteholder  Distributions.  (a) Each  Noteholder  as of  the
                    -------------------------
related Record Date shall be paid on the next  succeeding  Payment Date by check
mailed to such  Noteholder at the address for such  Noteholder  appearing on the
Note  Register  or  by  wire  transfer  if  such  Noteholder   provides  written
instructions to the Indenture Trustee, or Owner Trustee,  respectively, at least
ten days prior to such Payment Date.

          (b) The Indenture  Trustee  shall serve as the Paying Agent  hereunder
and shall make the payments to the Noteholders required hereunder. The Indenture
Trustee  hereby agrees that all amounts held by it for payment  hereunder to the
Noteholders will be held in trust for the benefit of the Noteholders.

     SECTION 4.10.  Allocations And Distributions.
                    -----------------------------

     (a)  On  each  Determination  Date  prior  to  an  Event  of  Default  or a
Restricting   Event,   the  Servicer,   pursuant  to  written   monthly  payment
instructions and notification, shall instruct the Indenture Trustee to withdraw,
and on the  succeeding  Payment Date the Indenture  Trustee acting in accordance
with such  written  instructions  shall  withdraw,  the  amounts  required to be
withdrawn from the Collection  Account pursuant to this Section in order to make
the following payments or allocations from the Available Amounts for the related
Payment  Date (in each case,  such  payment or  transfer  to be made only to the
extent funds remain  available  therefor  after all prior payments and transfers
for such Payment Date have been made), in the following order of priority:

          (i) pay to the Owner Trustee,  Indenture Trustee and the Administrator
     the amount of any unpaid fees and expenses;

          (ii) pay to the  Servicer,  the  amount of any  unreimbursed  Servicer
     Advance;

          (iii) pay to the Servicer the monthly  Servicing Fee for the preceding
     Collection Period together with any amounts in respect of the Servicing Fee
     that were due in respect of prior monthly periods that remain unpaid;

          (iv) pay to the Class A  Noteholders,  an amount equal to (i) interest
     accrued in respect of the Class A Notes for the Accrual Period  immediately
     preceding such Payment Date, plus (ii) any accrued and unpaid interest from
     prior Accrual Periods; provided that, if the Available Amounts remaining to
     be  allocated  as  described  in this  clause are less than the full amount
     required to be so paid, such remaining Available Amounts shall be allocated
     (A) among  each  Class of the Class A Notes pro rata  based on the ratio of
                                                 --------
     the interest  payable on the Class A-1,  Class A-2 and Class A-3 Notes,  as
     applicable, to the interest payable on the Class A Notes as a whole and (B)
     among each Holder of each Class A-1, A-2 or A-3 Note,  as  applicable,  pro
                                                                             ---
     rata based on the  Outstanding  Principal  Amount  thereof;
     ----

          (v) pay to the Class B  Noteholders  an amount  equal to the  interest
     accrued  thereon  at the  Class B  Interest  Rate  for the  Accrual  Period
     immediately  preceding  such Payment  Date,  together with any amounts that
     accrued in respect of prior  Accrual  Periods for which no  allocation  was
     previously made;  provided,  that if the Available  Amounts remaining to be
                       --------
     allocated pursuant to this clause are less than the full amount required to
     be so paid, such remaining  Available Amount shall be paid to the Holder of
     each  Class B Note  pro  rata  based on the  outstanding  Principal  Amount
                         ---------
     thereof;

          (vi) pay to the Class C  Noteholders,  an amount equal to the interest
     accrued  thereon  at the  Class C  Interest  Rate  for the  Accrual  Period
     immediately  preceding  such Payment  Date,  together with any such amounts
     that accrued in respect of prior  Accrual  Periods for which no  allocation
     was previously made;  provided,  that if the Available Amounts remaining to
                           --------
     be allocated pursuant to this clause are less than the full amount required
     to be so paid, such remaining Available Amounts shall be paid to the Holder
     of each Class C Note pro rata  based on the  outstanding  Principal  Amount
                          --------
     thereof;

          (vii) pay to the Class A  Noteholders,  the Class A Principal  Payment
     Amount for such Payment  Date,  together  with any unpaid Class A Principal
     Amount from prior Payment Dates,  such Class A Principal  Payment Amount to
     be allocated,  sequentially,  among the Class A-1,  Class A-2 and Class A-3
     Notes  so  that  the  entire  Class  A  Principal  Payment  Amount  will be
     allocated, first, to the Class A-1 Notes until the Class A-1 Notes are paid
     in full,  second, to the Class A-2 Notes until the Class A-2 Notes are paid
     in full and,  third,  to the Class A-3 Notes  until the Class A-3 Notes are
     paid  in  full;  provided,  (i)  that  if  the  if  the  Available  Amounts
                      -------- 
     remaining  to be  allocated  pursuant to this clause are less than the full
     amount  required to be so paid, such remaining  Available  Amounts shall be
     allocated  to each  Class  A-1 Note,  Class  A-2 or Class  A-3  Note,  that
     pursuant to the allocation above is entitled to such distribution, pro rata
                                                                        --------
     based  on  the  outstanding  principal  amount  thereof  and  (ii)  if  the
     amount to be allocated pursuant to this clause exceeds the amount needed to
     repay outstanding Class A Note principal in full, then such excess shall be
     applied in repayment of principal on the Class B Notes;

          (viii) pay to the Class B Noteholders,  the Class B Principal Payment
     Amount for such Payment  Date,  together  with any unpaid Class B Principal
     Payment  Amount  from  prior  Payment  Dates;  provided,  (i)  that  if the
                                                    --------
     Available  Amounts  remaining to be  allocated  pursuant to this clause are
     less than the full amount required to be so paid, such remaining  Available
     Amounts  shall be  allocated  to each  Class B Note  pro rata  based on the
                                                          --------
     outstanding  principal  amount  thereof,  and  (ii)  if  the  amount  to be
     allocated  pursuant  to this  clause  exceeds  the  amount  needed to repay
     outstanding  Class B Note  principal  in full,  then such  excess  shall be
     applied in repayment  of  principal  on the Class C Notes;

          (ix) pay to the Class C  Noteholders,  the Class C  Principal  Payment
     Amount for such Payment  Date,  together  with any unpaid Class C Principal
     Amount  from  prior  Payment  Dates;  provided,  (i) that if the  Available
                                           --------
     Amounts remaining to be allocated pursuant to this clause are less than the
     full amount required to be so paid, such remaining  Available Amounts shall
     be  allocated  to each  Class C Note  pro  rata  based  on the  outstanding
                                           ---------
     principal amount thereof,  and (ii) if the amount to be allocated  pursuant
     to this clause exceeds the amount needed to repay  outstanding Class C Note
     principal in full, then such excess shall be applied in accordance with the
     priority in clause (x) below; and

          (x) pay  any  remaining  Available  Amounts to the Trust Depositor (or
     any subsequent holder of the subordinate interests in the Trust).

          (b) On each  Determination  Date after the  occurrence  and during the
continuance  of an  Event of  Default  or a  Restricting  Event,  the  Servicer,
pursuant to monthly payment  instructions and  notification,  shall instruct the
Indenture Trustee to withdraw,  and on the succeeding Payment Date the Indenture
Trustee acting in accordance with such instructions shall withdraw,  the amounts
required to be withdrawn from the Collection Account pursuant to this Section in
order to make the following  payments or allocations from the Available  Amounts
for the related  Payment Date, in the following order of priority (in each case,
such payment or transfer to be made only to the extent  funds  remain  available
therefor  after all prior payments and transfers for such Payment Date have been
made):

          (i)  pay  to  the  Owner  Trustee,   the  Indenture  Trustee  and  the
Administrator the amount of any unpaid fees and expenses;

          (ii) pay to the  Servicer,  the  amount of any  unreimbursed  Servicer
Advances;

          (iii) pay to the Servicer the monthly  Servicing Fee for the preceding
Collection Period together with any amounts in respect of the Servicing Fee that
were due in respect of prior Collection Periods that remain unpaid;

          (iv) pay to the Class A  Noteholders,  an amount equal to (i) interest
accrued  in  respect  of the Class A Notes for the  Accrual  Period  immediately
preceding  such Payment  Date,  plus (ii) any accrued and unpaid  interest  from
prior Accrual Periods;  provided that, if the Available  Amounts remaining to be
allocated as described in this clause are less than the full amount  required to
be so paid, such remaining  Available  Amounts shall be allocated (A) among each
Class of the Class A Notes pro rata based on the ratio of the  interest  payable
                           --------
on the Class A-1, Class A-2 and Class A-3 Notes, as applicable,  to the interest
payable on the Class A Notes as a whole and (B) among each  Holder of each Class
A-1, A-2 or A-3 Note, as applicable, pro rata based on the outstanding Principal
                                     --------
Amount thereof;

          (v) pay to the Class B  Noteholders  an amount  equal to the  interest
accrued thereon at the Class B Interest Rate for the Accrual Period  immediately
preceding  such Payment Date,  together with any amounts that accrued in respect
of prior Accrual Periods for which no allocation was previously made;  provided,
                                                                       --------
that if the Available Amounts remaining to be allocated  pursuant to this clause
are less than the full amount required to be so paid,  such remaining  Available
Amount  shall be paid to the  Holder of each  Class B Note pro rata based on the
                                                           --------
outstanding Principal Amount thereof;

          (vi) pay to the Class C  Noteholders,  an amount equal to the interest
accrued thereon at the Class C Interest Rate for the Accrual Period  immediately
preceding  such  Payment  Date,  together  with any such amounts that accrued in
respect of prior Accrual  Periods for which no allocation was  previously  made;
provided,  that if the Available Amounts  remaining to be allocated  pursuant to
- --------
this clause are less than the full amount required to be so paid, such remaining
Available  Amounts  shall be paid to the  Holder  of each  Class C Note pro rata
                                                                        --------
based on the outstanding Principal Amount thereof;

          (vii) pay to the Class A Noteholders, an amount equal to all remaining
Available Amounts for such Payment Date, until the aggregate Principal Amount of
the Class A Notes has been paid in full;  with all amounts  paid as described in
this  clause to be  allocated  first to the Class A-1 Notes  until the Class A-1
Notes  have been paid in full and then  among the Class A-2 and Class A-3 Notes,
pro rata, based on the outstanding principal amounts thereof;
- --- ----

          (viii)  after  the Class A Notes  have  been paid in full,  pay to the
Class B Noteholders, an amount equal to all remaining Available Amounts for such
Payment Date, until the aggregate Principal Amount of the Class B notes has been
paid in full;

          (ix) after the Class B notes have been paid in full,  pay to the Class
C  Noteholders,  an amount equal to all  remaining  Available  Amounts until the
aggregate  Principal  Amount of the Class C notes  have been paid in full and if
the amount to be allocated  pursuant to this clause exceeds the amount needed to
repay  outstanding  Class C Note  principal  in full,  then such excess shall be
applied in; and

          (x) pay all other remaining  Available  Amounts to the Trust Depositor
(or any subsequent holder of the subordinate interests in the Trust).


                                    ARTICLE V

                                   TERMINATION

     SECTION 5.1.   Optional  Purchase  of  All  Contracts; Liquidation of Trust
                    ------------------------------------------------------------
Assets.
- ------

     (a) At such time as the sum of the Aggregate Principal Balance of the Notes
is less than 15% of the Initial  Pool  Discounted  Contract  Balance,  the Trust
Depositor shall have the option to purchase all of the Contracts from the Trust;
provided  that the  amount  to be paid for such  purchase  (as set  forth in the
- --------
following  sentence) shall be the greater of (i) an amount sufficient to pay the
full amount of unpaid principal of and interest payable on the Notes through the
date of redemption and (ii) the ADCB of all of the  Contracts.  To exercise such
option, the Trust Depositor shall give the Servicer, the Trust and the Indenture
Trustee [__] days prior  written  notice,  and on the Business Day preceding any
Determination  Date pay to the Servicer  the  aggregate  purchase  price for the
Contracts  (as  specified  in  the  preceding  sentence).   The  Servicer  shall
immediately  deposit the purchase price so paid into the Collection  Account, to
be treated as Available Amounts and distributed in accordance with Section 4.10.

     (b) Notice of any  termination  of the Trust shall be given by the Servicer
to the Trust and the Indenture  Trustee as soon as practicable  (but in no event
more than three Business Days) after the Servicer has received  notice  thereof.


                                   ARTICLE VI

                               THE TRUST DEPOSITOR

     SECTION 6.1.   Liability of Trust Depositor.  The Trust Depositor  shall be
                    ----------------------------
liable  hereunder  only to the  extent  of the  obligations  in  this  Agreement
specifically  undertaken by the Trust Depositor and the representations  made by
the Trust Depositor.

     SECTION 6.2.   Merger or Consolidation of, or Assumption of the Obligations
                    ------------------------------------------------------------
of, Trust Depositor;  Amendment of Certificate of  Incorporation.
- ----------------------------------------------------------------

     (a) The  Trust  Depositor  shall not  merge or  consolidate  with any other
Person  or  permit  any  other  Person  to  become  the  successor  to the Trust
Depositor's business except in accordance with the requirements of this Section.
The  certificate of  incorporation  of any  corporation (i) into which the Trust
Depositor  may be merged or  consolidated,  (ii)  resulting  from any  merger or
consolidation to which the Trust Depositor shall be a party, or (iii) succeeding
to the  business  of Trust  Depositor,  shall  contain  provisions  relating  to
limitations  on business  and other  matters  substantively  identical  to those
contained  in the  Trust  Depositor's  certificate  of  incorporation.  Any such
successor  corporation  shall  execute  an  agreement  of  assumption  of  every
obligation  of the Trust  Depositor  under this  Agreement  and each other Basic
Document and, whether or not such assumption agreement is executed, shall be the
successor to the Trust Depositor  under this Agreement  without the execution or
filing of any  document  or any further act on the part of any of the parties to
this  Agreement.  The Trust Depositor shall provide prompt notice of any merger,
consolidation  or  succession  pursuant to this  Section  6.2 to the Trust,  the
Indenture Trustee and the Rating Agencies.  Notwithstanding  the foregoing,  the
Trust Depositor  shall not merge or consolidate  with any other Person or permit
any other Person to become a successor to the Trust Depositor's business, unless
(w) immediately  after giving effect to such  transaction,  no representation or
warranty  made  pursuant to Section 2.4 shall have been  breached  (for purposes
hereof,  such  representations  and warranties shall speak as of the date of the
consummation of such  transaction)  and no event that,  after notice or lapse of
time, or both, would become an Event of Default or a Servicer  Termination Event
shall  have  occurred  and be  continuing,  (x) the Trust  Depositor  shall have
delivered to the Trust and the Indenture  Trustee a certificate of a Responsible
Officer of the Trust  Depositor and an Opinion of Counsel each stating that such
consolidation, merger or succession and such agreement of assumption comply with
this Section 6.2 and that all conditions precedent, if any, provided for in this
Agreement  relating to such  transaction  have been complied with, (y) the Trust
Depositor shall have delivered to the Trust and the Indenture Trustee an Opinion
of  Counsel,  stating  that,  in the  opinion  of such  counsel,  either (A) all
financing  statements and  continuation  statements and amendments  thereto have
been  executed and filed that are necessary to preserve and protect the interest
of the Trust in the Trust  Assets and reciting the details of the filings or (B)
no such action shall be necessary to preserve and protect such interest, and (z)
the Rating Agency Condition shall have been satisfied.

     (b) The Trust Depositor hereby agrees that it shall not (i) take any action
prohibited by Article VIII of its certificate of  incorporation  or (ii) without
the prior  written  consent of the Trust and the  Indenture  Trustee and without
satisfaction  of the Rating  Agency  Condition,  amend  Article III,  Article V,
Article  VI or  Article  VIII  of  its  certificate  of  incorporation.

     SECTION 6.3.   Limitation  on Liability of Trust Depositor and Others.  The
                    ------------------------------------------------------
Trust  Depositor  and the Owner  Trustee may rely in good faith on the advice of
counsel  or on any  document  of any kind  prima  facie  properly  executed  and
                                           ------------
submitted by any Person respecting any matters arising under this Agreement. The
Trust  Depositor  shall not be under any  obligation to appear in,  prosecute or
defend any legal action that is not incidental to its  obligations as transferor
of the Contracts  under this Agreement and that in its opinion may involve it in
any expense or liability.

     SECTION 6.4.   Trust Depositor May Own Notes.  Each  of the Trust Depositor
                    -----------------------------
and any  Affiliate of the Trust  Depositor  may in its  individual  or any other
capacity  become the owner or pledgee of Notes with the same  rights as it would
have if it were not the  Trust  Depositor  or an  Affiliate  thereof  except  as
otherwise specifically provided herein or in the other Basic Documents. Notes so
owned by or pledged to the Trust Depositor or such Affiliate shall have an equal
and  proportionate  benefit under the  provisions of this Agreement or any other
Basic Document,  without  preference,  priority,  or distinction as among all of
Notes;  provided  that any Notes owned by the Trust  Depositor or any  Affiliate
        --------
thereof,  during the time such Notes are owned by them,  shall be without voting
rights for any purpose set forth in this Agreement or any other Basic  Document.
The Trust  Depositor shall notify the Trust and the Indenture  Trustee  promptly
after it or any of its Affiliates become the owner or pledgee of a Note.

     SECTION 6.5.   Covenants  of  the Trust  Depositor.   The  Trust  Depositor
                    -----------------------------------
hereby  covenants  that:  The Trust  Depositor  will not permit its assets to be
commingled  with  those of the  Seller and the Trust  Depositor  shall  maintain
separate  corporate  records,  books of accounts and bank accounts from those of
the Seller.  The Seller will conduct its  business  solely in its own name so as
not to mislead  others as to the  identity of the entity with which those others
are concerned and will cause the Trust  Depositor to conduct its business solely
in its own name. The Trust Depositor will provide for its own operating expenses
and liabilities from its own funds,  except that the organizational  expenses of
the Trust  Depositor may be paid by the Seller.  The Seller will not hold itself
out, or permit  itself to be held out, as having  agreed to pay, or as generally
being  liable for,  the debts of the Trust  Depositor;  provided,  however,  the
                                                        --------   -------
organizational  expenses of the Trust  Depositor may be paid by the Seller.  The
Seller shall cause the Trust  Depositor not to hold itself out, or permit itself
to be held out, as having  agreed to pay, or as generally  being liable for, the
debts  of the  Seller.  The  Trust  Depositor  will  maintain  an  arm's  length
relationship with the Seller with respect to any transactions  between the Trust
Depositor, on the one hand, and the Seller, on the other.


                                   ARTICLE VII

                                  THE SERVICER

     SECTION 7.1.   Liability of Servicer; Indemnities.
                    ----------------------------------

     (a) The Servicer (in its capacity as such and, in the case of Mitsui Vendor
Leasing (U.S.A.) Inc.,  without limitation of its obligations under the Transfer
and  Sale  Agreement)  shall  be  liable  hereunder  only to the  extent  of the
obligations  in this Agreement  specifically  undertaken by the Servicer and the
representations made by the Servicer.

     (b) The Servicer shall  indemnify,  defend and hold harmless the Trust, the
Indenture Trustee, the Trust Depositor,  their respective  officers,  directors,
agents and  employees  and the  Noteholders  from and against any and all costs,
expenses,  losses, claims, damages and liabilities to the extent that such cost,
expense,  loss, claim, damage or liability arose out of, or was imposed upon the
Trust, the Indenture Trustee, the Trust Depositor or the Noteholders through the
Servicer's breach of this Agreement,  the gross negligence,  willful misfeasance
or bad  faith of the  Servicer  in the  performance  of its  duties  under  this
Agreement or by reason of reckless disregard of its obligations and duties under
this Agreement.

     (c) The Servicer shall  indemnify,  defend and hold harmless the Trust,  in
its individual capacity,  its agents and employees,  from and against all costs,
taxes,  expenses,  losses,  claims,  damages and  liabilities  arising out of or
incurred in  connection  with the  acceptance or  performance  of the trusts and
duties  contained in the Basic  Documents,  except to the extent that such cost,
taxes (other than income taxes),  expense,  loss, claim,  damage or liability is
due to the willful misfeasance or gross negligence of the Trust.

     (d) Indemnification  under this Article shall include,  without limitation,
reasonable  fees and  expenses of counsel and  expenses  of  litigation.  If the
Servicer  has made any  indemnity  payments  pursuant  to this  Article  and the
recipient  thereafter  collects any of such amounts from others,  the  recipient
shall promptly repay such amounts  collected to the Servicer,  together with any
interest earned thereon.

     (e) Mitsui Vendor Leasing (U.S.A.) Inc., in its individual capacity, hereby
acknowledges  that  the  indemnification  provisions  in the  Transfer  and Sale
Agreement benefiting the Trust and the Indenture Trustee are enforceable by each
hereunder.

     (f) The  provisions of this Section shall  survive the  termination  of the
Basic Documents.

     SECTION 7.2.   Merger or Consolidation of, or Assumption of the Obligations
                    ------------------------------------------------------------
of, the Servicer.  The Servicer  shall not merge or  consolidate  with any other
- ----------------
Person, convey, transfer or lease substantially all its assets as an entirety to
another  Person,  or permit  any other  Person to become  the  successor  to the
Servicer's  business  unless,  after  the  merger,  consolidation,   conveyance,
transfer,  lease or  succession,  the successor or surviving  entity shall be an
Eligible  Servicer and shall be capable of fulfilling the duties of the Servicer
contained in this Agreement.  Any corporation (i) into which the Servicer may be
merged or consolidated, (ii) resulting from any merger or consolidation to which
the Servicer shall be a party, (iii) which acquires by conveyance,  transfer, or
lease substantially all of the assets of the Servicer, or (iv) succeeding to the
business  of the  Servicer,  in any of the  foregoing  cases  shall  execute  an
agreement of assumption to perform every  obligation of the Servicer  under this
Agreement and,  whether or not such assumption  agreement is executed,  shall be
the  successor to the Servicer  under this  Agreement  without the  execution or
filing of any paper or any further act on the part of any of the parties to this
Agreement, anything in this Agreement to the contrary notwithstanding;  provided
                                                                        --------
that nothing  contained  herein shall be deemed to release the Servicer from any
obligation.  The Servicer shall provide notice of any merger,  consolidation  or
succession pursuant to this Section to the Trust, the Indenture Trustee and each
Rating Agency.  Notwithstanding  the foregoing,  the Servicer shall not merge or
consolidate  with any  other  Person  or  permit  any  other  Person to become a
successor to the Servicer's business, unless (a) immediately after giving effect
to such transaction,  no representation or warranty made pursuant to Section 3.6
shall  have  been  breached  (for  purposes  hereof,  such  representations  and
warranties shall speak as of the date of the  consummation of such  transaction)
and no event  that,  after  notice  or lapse of time,  or both,  would  become a
Servicer  Termination  Event  shall have  occurred  and be  continuing,  (b) the
Servicer  shall  have  delivered  to the  Trust  and  the  Indenture  Trustee  a
certificate  of a Responsible  Officer of the Servicer and an Opinion of Counsel
each stating that such consolidation, merger or succession and such agreement of
assumption comply with this Section and that all conditions  precedent,  if any,
provided for in this Agreement  relating to such  transaction have been complied
with,  (c) the  Servicer  shall have  delivered  to the Trust and the  Indenture
Trustee an Opinion of Counsel,  stating  that,  in the opinion of such  counsel,
either (1) all financing  statements and continuation  statements and amendments
thereto have been  executed and filed that are necessary to preserve and protect
the  interest of the Trust in the Trust  Assets and  reciting the details of the
filings or (2) no such action  shall be  necessary  to preserve and protect such
interest, and (d) the Rating Agency Condition has been satisfied.

     SECTION 7.3.  Limitation  on  Liability  of Servicer  and  Others.  Neither
                   ---------------------------------------------------
the Servicer nor any of the  directors or officers or employees or agents of the
Servicer  shall be under any liability to the Trust,  the Trust  Depositor,  the
Noteholders or the Indenture  Trustee except as provided in this Agreement,  for
any action taken or for  refraining  from the taking of any action in good faith
pursuant to this  Agreement;  provided that this provision shall not protect the
                              --------
Servicer  or any such Person  against  any  liability  that would  otherwise  be
imposed  by reason of a breach of this  Agreement  or willful  misfeasance,  bad
faith or gross negligence  (excluding  errors in judgment) in the performance of
duties,  by reason of reckless  disregard of  obligations  and duties under this
Agreement or any  violation  of law by the Servicer or such Person,  as the case
may be; provided that this provision shall not affect any liability to indemnify
        --------
the  Trust  and the  Indenture  Trustee  for  costs,  taxes,  expenses,  claims,
liabilities,  losses or damages paid by the Trust or the Indenture Trustee, each
in its individual capacity. The Servicer and any director,  officer, employee or
agent of the  Servicer may rely in good faith on the advice of counsel or on any
document of any kind prima facie  properly  executed and submitted by any Person
                     -----------
respecting any matters arising under this Agreement.

     SECTION 7.4.   Servicer  Not  to  Resign.   Subject  to  the  provisions of
                    -------------------------
Section  7.2,  the  Servicer  shall not resign from the  obligations  and duties
imposed on it by this Agreement as Servicer except upon a determination  that by
reason of a change in legal  requirements  the  performance  of its duties under
this Agreement would cause it to be in violation of such legal requirements in a
manner which would have a material  adverse  effect on the Servicer,  and a Note
Majority does not elect to waive the  obligations of the Servicer to perform the
duties  which  render it legally  unable to act or to delegate  those  duties to
another  Person.  Any  such  determination  permitting  the  resignation  of the
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered to
the Trust and the Indenture Trustee. No resignation of the Servicer shall become
effective  until a successor  Servicer that is an Eligible  Servicer  shall have
assumed the responsibilities  and obligations of the Servicer;  provided that in
                                                                --------
the  event a  successor  Servicer  is not  appointed  within  60 days  after the
Servicer  has given  notice of its  resignation  and has provided the Opinion of
Counsel  required by this  Section,  the  Servicer  may petition a court for its
removal.

     SECTION 7.5.   Corporate   Existence.  The  Servicer   shall   maintain its
                    ---------------------
existence,  rights  and  franchises  as a  corporation  under  the  laws  of the
jurisdiction   of  its   incorporation,   and  will  obtain  and   preserve  its
qualification  to do business as a foreign  corporation in each  jurisdiction in
which the failure to so qualify would have an adverse  effect on the validity or
enforceability  of any  Contract  or this  Agreement  or on the  ability  of the
Servicer to perform its duties under this Agreement.


                                  ARTICLE VIII

                           SERVICER TERMINATION EVENTS

     SECTION 8.1.   Servicer Termination Event.  For purposes of this Agreement,
                    --------------------------
each of the following shall constitute a "Servicer Termination Event":

     (a) Failure by the Servicer to deposit within the time periods specified in
this Agreement in the Collection Account for distribution to Noteholders,  or to
distribute  to the Trust  Depositor,  any proceeds or payment  required to be so
deposited or distributed under the terms of this Agreement (or, if Mitsui Vendor
Leasing  (U.S.A.) Inc. is the Servicer,  the Transfer and Sale  Agreement)  that
continues unremedied for a period of three Business Days after written notice is
received by the Servicer  from the Trust,  the Trust  Depositor or the Indenture
Trustee (or to the Servicer,  the Trust,  the Trust  Depositor and the Indenture
Trustee by the  Noteholders  representing  in  aggregate no less than 25% of the
Principal  Amount of any Class of Notes affected  thereby) or after discovery of
such failure by a Responsible Officer of the Servicer; or

     (b)  Failure by the  Servicer to deliver to the  Indenture  Trustee and the
Trust the Servicer's  Certificate by the third Business Day prior to the related
Payment  Date,  or failure on the part of the Servicer to observe its  covenants
and agreements set forth in Section 7.2; or

     (c) Failure on the part of the  Servicer  duly to observe or perform in any
material  respect any other covenants or agreements of the Servicer set forth in
this Agreement (or, if Mitsui Vendor Leasing (U.S.A.) Inc. is the Servicer,  the
Transfer and Sale Agreement), which failure (i) materially and adversely affects
the rights of the Trust or  Noteholders,  and (ii)  continues  unremedied  for a
period  of 30 days  after  the date on which  written  notice  of such  failure,
requiring the same to be remedied,  shall have been given to the Servicer by the
Trust,  the Trust  Depositor or the Indenture  Trustee (or to the Servicer,  the
Trust, the Trust Depositor and the Indenture Trustee by Noteholders representing
in  aggregate  no less  than 25% of the  Principal  Amount of any Class of Notes
affected thereby) or after discovery of such failure by a Responsible Officer of
the Servicer; or

     (d)  (i)  The  commencement  of  an  involuntary  case  under  the  federal
bankruptcy  laws, as now or hereinafter in effect,  or another present or future
federal or state  bankruptcy,  insolvency  or  similar  law and such case is not
dismissed within 60 days; or (ii) the entry of a decree or order for relief by a
court or regulatory  authority having jurisdiction in respect of the Servicer in
an involuntary  case under the federal  bankruptcy  laws, as now or hereafter in
effect, or another present or future, federal or state,  bankruptcy,  insolvency
or similar  law, or  appointing  a  receiver,  liquidator,  assignee,  indenture
trustee, custodian, sequestrator or other similar official of the Servicer or of
any substantial part of their  respective  properties or ordering the winding up
or liquidation of the affairs of the Servicer; or

     (e) The  commencement by the Servicer of a voluntary case under the federal
bankruptcy laws, as now or hereafter in effect,  or any other present or future,
federal or state,  bankruptcy,  insolvency or similar law, or the consent by the
Servicer to the appointment of or taking  possession by a receiver,  liquidator,
assignee,  indenture trustee, custodian,  sequestrator or other similar official
of the Servicer or of any substantial  part of its property or the making by the
Servicer of an  assignment  for the benefit of  creditors  or the failure by the
Servicer  generally  to pay its debts as such debts  become due or the taking of
corporate action by the Servicer in furtherance of any of the foregoing; or

     (f) Any representation,  warranty or statement of the Servicer made in this
Agreement or any certificate,  report or other writing delivered by the Servicer
pursuant  hereto shall prove to be  incorrect in any material  respect as of the
time  when  the  same  shall  have  been  made,   the   incorrectness   of  such
representation, warranty or statement has a material adverse effect on the Trust
or Noteholders,  and, for a period of 30 days after written notice thereof shall
have  been  given to the  Servicer  by the  Trust,  the Trust  Depositor  or the
Indenture  Trustee (or to the Servicer,  the Trust,  the Trust Depositor and the
Indenture Trustee by the Noteholders  representing in aggregate no less than 25%
of  the  Principal  Amount  of  any  Class  of  Notes  affected   thereby)  such
incorrectness  continues to affect such Noteholders materially and adversely for
such period.

          Notwithstanding the foregoing, a delay in or  failure  of  performance
referred  to under  clause  (a)  above  for a period  of five  Business  Days or
referred to under  clause (c) or (f) for a period of 60 days (in addition to any
period provided in (a), (b) or (f)) shall not constitute a Servicer  Termination
Event until the  expiration  of such  additional  five Business Days or 60 days,
respectively, if such delay or failure could not be prevented by the exercise of
reasonable  diligence by the Servicer and such delay or failure was caused by an
act of God or other similar  occurrences.  Upon the occurrence of any such event
the  Servicer  shall not be relieved  from using its best efforts to perform its
obligations  in a timely manner in accordance  with the terms of this  Agreement
and the Servicer shall provide the Trust,  the Trust Depositor and the Indenture
Trustee  prompt  notice  of  such  failure  or  delay  by  it,  together  with a
description of its efforts to so perform its obligations.

     SECTION 8.2.   Consequences of a Servicer Termination Event.  If a Servicer
                    --------------------------------------------
Termination Event shall occur and be continuing,  the Indenture Trustee may, and
at the  direction of a Note  Majority  shall,  by notice given in writing to the
Servicer  and the Trust,  terminate  all of the rights  and  obligations  of the
Servicer under this  Agreement.  On or after the receipt by the Servicer of such
written notice, all authority,  power,  obligations and  responsibilities of the
Servicer  under this  Agreement,  whether with  respect to the Notes,  the Trust
Assets or otherwise,  shall be terminated  and  automatically  shall pass to, be
vested in and become  obligations and  responsibilities  of the Back-up Servicer
(unless and until a successor  Servicer is appointed in accordance  with Section
8.3); provided that the Back-up Servicer shall have no liability with respect to
      --------
any  obligation  which was required to be performed by the  terminated  Servicer
prior to the date that the Back-up Servicer becomes the Servicer or any claim of
a third  party  based  on any  alleged  action  or  inaction  of the  terminated
Servicer.  The Back-up Servicer is authorized and empowered by this Agreement to
execute and deliver, on behalf of the terminated  Servicer,  as attorney-in-fact
or  otherwise,  any  and  all  documents  and  other  instruments  and  to do or
accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes  of such  notice of  termination.  The  terminated  Servicer  agrees to
cooperate  with  the  Back-up  Servicer  in  effecting  the  termination  of the
responsibilities  and rights of the terminated  Servicer  under this  Agreement,
including,  without  limitation,  the  transfer  to  the  Back-up  Servicer  for
administration  by it of all cash  amounts that shall at the time be held by the
terminated  Servicer  for  deposit,  or have been  deposited  by the  terminated
Servicer,  in any of the Trust  Accounts or thereafter  received with respect to
the  Contracts and the delivery to the Back-up  Servicer of all Contract  Files,
Monthly  Records and Collection  Records and a computer tape in readable form as
of the most recent Business Day containing all  information  necessary to enable
the Back-up  Servicer or a successor  Servicer to service the  Contracts and the
other Trust Assets. The terminated Servicer shall grant the Trust, the Indenture
Trustee  and  the  successor  Servicer   reasonable  access  to  the  terminated
Servicer's premises at the terminated Servicer's expense.

     SECTION 8.3.   Back-up Servicer to Act; Appointment of Successor.
                    -------------------------------------------------

     (a) On and after the time the  Servicer  receives  a notice of  termination
pursuant to Section  8.2,  the Back-up  Servicer  shall be the  successor in all
respects to the Servicer in its capacity as servicer  under this  Agreement  and
the  transactions  set forth or  provided  for in this  Agreement,  and shall be
subject  to all the  responsibilities,  restrictions,  duties,  liabilities  and
termination  provisions relating thereto placed on the Servicer by the terms and
provisions of this Agreement.  As compensation  therefor,  the Back-up  Servicer
shall be  entitled  to  receive  the  Total  Servicing  Fee.  The  Trust and the
Indenture  Trustee shall take such action,  consistent with this  Agreement,  as
shall be necessary to effectuate any such succession.

     (b) Notwithstanding the foregoing,  the Trust Depositor may, if the Back-up
Servicer is legally unable to act as successor Servicer,  appoint, or petition a
court of  competent  jurisdiction  to  appoint,  any  Eligible  Servicer  as the
successor to the Servicer hereunder in the performance of all or any part of the
responsibilities,  duties or  liabilities  of the  Servicer  hereunder.  Pending
appointment  of a successor  pursuant to the  preceding  sentence,  the outgoing
Servicer  shall continue to act as Servicer until a successor has been appointed
and accepted such  appointment.

     (c) In  connection  with such  appointment  and  assumption,  the Indenture
Trustee may make such arrangements for the compensation of such successor out of
payments on the Contracts as it and such successor shall agree; provided that no
                                                                --------
such  monthly  compensation  shall,  without  the  written  consent of the Trust
Depositor  and 100% of the  Noteholders,  exceed the Total  Servicing  Fee.  The
Indenture  Trustee and such successor  shall take such action,  consistent  with
this Agreement, as shall be necessary to effectuate any such succession.

     (d) If a successor  Servicer is acting as Servicer  hereunder,  it shall be
subject to  termination  under  Section 8.2 upon the  occurrence of any Servicer
Termination  Event  applicable  to  it as  Servicer.

     SECTION 8.4.   Notification  to Noteholders.  Upon any  termination  of, or
                    ----------------------------
appointment  of a successor to, the Servicer  pursuant to this Article VIII, the
Trust shall give prompt written  notice  thereof to each Rating Agency,  and the
Indenture  Trustee shall give prompt  written  notice  thereof to Noteholders at
their respective addresses appearing in the Note Register.

     SECTION 8.5.   Waiver  of  Past  Defaults.  A  Note  Majority may waive any
                    --------------------------
default by the Servicer in the performance of its obligations  hereunder and its
consequences.  Upon any such waiver of a past default,  such default shall cease
to exist, and any Servicer  Termination  Event arising therefrom shall be deemed
to have been remedied for every purpose of this Agreement.  No such waiver shall
extend  to any  subsequent  or other  default  or impair  any  right  consequent
thereon.


                                   ARTICLE IX

                     SUBSTITUTION AND ADDITION OF CONTRACTS

     SECTION 9.1.   Permitted  Substitutions for Defaulted Contracts; Conditions
                    ------------------------------------------------------------
for All Substitutions and Additions.
- -----------------------------------

     (a) Subject to the  satisfaction of the  requirements  set forth in Section
9.1(b)  hereof and  pursuant  to the terms set forth in Section  2.6 above,  the
Seller will have the right (but not the  obligation)  at any time to  substitute
one or more Substitute  Contracts and the related  Equipment subject thereto for
Defaulted Contract and related Equipment.

     (b)  Each  transfer  of a  Substitute  Contract  will  be  subject  to  the
satisfaction  of the  following  conditions  precedent:

          (i) if such  Substitute  Contract  relates to a Defaulted  Contract or
     Adjusted  Contract,  the  aggregate  Discounted  Contract  Balance  of  the
     Defaulted  Contracts and Adjusted Contracts that are Predecessor  Contracts
     shall  not in the  aggregate  exceed  10% of the  Initial  Pool  Discounted
     Contract Balance

          (ii) after giving  effect to such  substitutions  and any  adjustments
     pursuant  to  Section  3.2,  the  aggregate  Book  Value of all  Substitute
     Contracts (including such Substitute Contract) must be not less than 90% of
     the Book Value of the all Predecessor  Contracts (including the Predecessor
     Contract  related  to such  Substitute  Contract);

          (iii) either the final payment on such Substitute  Contract must be on
     or prior to  ______________,  20___ or, to the extent the final  payment on
     such Substitute Contract is due subsequent to  _______________,  20__, only
     scheduled  payments  due on or prior to such  date may be  included  in the
     Discounted  Contract Balance of such Substitute Contract for the purpose of
     making any  calculation  under the Indenture;

          (iv)  the  ADCB,   after  giving  effect  to  such   adjustments   and
     substitutions,  must not be less than the ADCB prior to such  adjustment or
     substitution; and

          (v) the  weighted  average life of the Notes,  after giving  effect to
     such  adjustments and  substitutions,  must not differ  materially from the
     weighted   average  life  of  the  Notes  prior  to  such  adjustments  and
     substitutions.

     (c)  Each  transfer  of an  Additional  Contract  will  be  subject  to the
satisfaction of the following conditions precedent:

          (i) either the final payment on such Additional Contract must be on or
     prior to ______________,  20___ or, to the extent the final payment on such
     Additional  Contract  is due  subsequent  to  _______________,  20__,  only
     scheduled  payments  due on or prior to such  date may be  included  in the
     Discounted  Contract Balance of such Additional Contract for the purpose of
     making any calculation under the Indenture;

          (ii) the ADCB, after giving effect to such additions, must not be less
     than the ADCB prior to such additions;

          (iii) the weighted  average life of the Notes,  after giving effect to
     such additions,  must not differ  materially from the weighted average life
     of the Notes prior to such additions; and

          (iv) after giving effect to such  additions,  the aggregate  ADCB must
     not be less than the aggregate ADCB prior to such additions.

     SECTION 9.2.   Procedures.
                    ----------

     (a) By 11:00 a.m. on the  Business  Day prior to each  Transfer  Date,  the
Seller  shall  give  written  notice  to the  Servicer  of any  substitution  of
Substitute  Contracts and/or addition of Additional  Contracts for such Transfer
Date.  By 11:00 a.m. on such  Transfer  Date,  the Seller  shall  deliver to the
Servicer and the Servicer  shall  deliver to the  Indenture  Trustee and, to the
extent not included in the Servicer's  Certificate,  the Indenture Trustee shall
promptly  deliver to each  Rating  Agency (i) a  supplement  to Exhibit A hereto
setting forth the information shown thereon for each such Substitute Contract or
Additional Contract, as applicable, (ii) an Officer's Certificate (A) certifying
that each such Substitute Contract or Additional Contract, as applicable,  is an
Eligible  Contract,  (B)  specifying  each  Predecessor  Contract  for  which  a
substitution  has been made or each  Prepaid  Contract for which an addition has
been made, as applicable, and the Discounted Contract Balance and the Book Value
under each such Predecessor Contract or Prepaid Contract, as applicable, and the
Discounted Contract Balance and the Book Value under each Substitute Contract or
Additional Contract,  as applicable,  being transferred thereby and (C) that all
conditions  precedent to such addition or  substitution  have been satisfied and
(iii)  such  additional   information   concerning  such  Substitute  Contracts,
Predecessor  Contracts,  Additional  Contracts  or Prepaid  Contracts  as may be
needed for the  Servicer  to prepare  its  Servicer's  Certificates  pursuant to
Section 3.9 and to otherwise carry out its duties as servicer hereunder.

     (b) Subject to the provisions of Section 9.3, the delivery of any Officer's
Certificate  and  supplement  to  Exhibit A  pursuant  to  Section  9.2 shall be
conclusive  evidence,  without  further act or deed,  that during the  preceding
Collection  Period and as of the related Cut-off Date, (i) in the case of either
a Substitute  Contract or an Additional Contract conveyed by the Seller, (A) the
Seller  assigned  to the  Trust  Depositor  pursuant  to the  Transfer  and Sale
Agreement all of the Seller' right,  title and interest in and to the Substitute
Contracts  or the  Additional  Contracts,  as  applicable,  identified  in  such
supplement and the related  rights  described in Section 2.1 of the Transfer and
Sale Agreement,  (B) the Seller assigned to the Trust Depositor  pursuant to the
Transfer and Sale Agreement, all of the Seller' right, title and interest in and
to the  Equipment  subject  to such  Substitute  Contracts  or  such  Additional
Contracts,  as  applicable,  and the other  Transferred  Property  described  in
Section 2.1 of the  Transfer  and Sale  Agreement,  and (C) the Trust  Depositor
assigned and transferred to the Seller,  without representation or warranty, all
of the Trust  Depositor's  right,  title and interest in and to the  Predecessor
Contracts or the Prepaid Contracts, as applicable,  identified in such Officer's
Certificate  and  the  Equipment  subject  thereto  and  (ii)  in the  case of a
Substitute  Contract conveyed by the Servicer,  (A) the Servicer assigned to the
Trust  Depositor  pursuant to  [________________]  all of the Servicer's  right,
title  and  interest  in and to the  Substitute  Contracts  identified  in  such
supplement and the related rights  described in  [___________________],  and (B)
the    Servicer    assigned    to    the    Trust    Depositor    pursuant    to
[_____________________],  all of the Servicer's right, title and interest in and
to the Equipment subject to such Substitute  Contracts and the other Transferred
Property  described in  [__________________],  and . The Seller  shall  promptly
deliver to the Servicer (in the case of the Seller) the original  executed  copy
of each Substitute  Contract assigned to the Trust Depositor pursuant to Section
9.1 hereof and the related  Contract File and the Trust Depositor shall promptly
request the Servicer to deliver to the Seller the original executed copy of each
Predecessor  Contract for which  substitution  has been made pursuant to Section
9.1 hereof and the related  Contract File (in the case of a substitution  by the
Servicer,  the foregoing  provisions  of this  sentence  shall be deemed to have
occurred).

     (c) Subject to the provisions of Section 9.3, the delivery of any Officer's
Certificate  and  supplement  to  Exhibit A  pursuant  to  Section  9.2 shall be
conclusive  evidence,  without  further act or deed,  that during the  preceding
Collection  Period and as of the related  Cut-off  Date (i) the Trust  Depositor
assigned  to the  Trust  pursuant  to  Section  9.1  hereof  all  of  the  Trust
Depositor's  right,  title and  interest in and to the  Substitute  Contracts or
Additional  Contracts,  as  applicable,  identified in such  supplement  and the
related  rights  described  in  Section  2.1  hereof,  (ii) the Trust  Depositor
transferred to the Trust all of the Trust Depositor's  right, title and interest
in and to the  rights  described  in Section  2.1  hereof as they  relate to the
Equipment  subject to such  Substitute  Contracts or  Additional  Contracts,  as
applicable, and (iii) the Trust assigned and transferred to the Trust Depositor,
without representation or warranty, all of the Trust's right, title and interest
in and  to the  Predecessor  Contracts  or  Prepaid  Contracts,  as  applicable,
identified in such Officer's Certificate and the Equipment subject thereto. Upon
such  assignment  of  a  Substitute  Contract  or  an  Additional  Contract,  as
applicable,  the Trust shall be deemed to have  appointed and the Servicer shall
be deemed to have accepted appointment as custodian of the related Contract File
pursuant to Section 2.2.

     SECTION 9.3.   Objection and Repurchase. If any holder of the Notes objects
                    ------------------------
to any  substitution or addition of Contracts  within ten days of receipt of the
Servicer's  Certificate providing notice thereof pursuant to Section 3.9, on the
grounds  either  that  any  Substitute  Contract  or  Additional  Contract,   as
applicable, is not an Eligible Contract or that such substitution or addition is
otherwise not permitted  under the provisions of Section 9.1 hereof,  the Seller
or the Servicer  (as  applicable)  shall be entitled to present such  additional
information  as it deems  appropriate  in an  effort  to  demonstrate  that such
Contract  is an  Eligible  Contract  and that such  substitution  or addition is
permitted   under  the   provisions  of  Section  9.1  hereof.   Following  such
presentation, the substitution or addition shall remain effective if each Person
originally objecting to the substitution or addition withdraws his objection. If
the conditions  specified in the preceding sentence are not satisfied,  or if at
any  time  it is  established  that  any  Contract  was  not,  at  the  time  of
substitution or addition, as applicable,  an Eligible Contract,  then the Seller
or the Servicer (as applicable) shall be required to repurchase such Contract in
accordance  with the  provisions  of Section  2.6 hereof (and in the case of any
such repurchase by the Servicer, as if the provisions of said Section applied to
it instead of the Seller).

     SECTION 9.4.   The  Seller's  and  the Servicer's  Subsequent  Obligations.
                    ------------------------------------------------------------
Upon any substitution or addition of Contracts in accordance with the provisions
of this Section 9.4, the Seller's and the Servicer's obligations hereunder with
respect to the Predecessor  Contract or Prepaid Contract,  as applicable,  shall
cease but the  Seller  and the  Servicer  shall  each  thereafter  have the same
obligations with respect to the Substitute Contract or Additional  Contract,  as
applicable,  substituted or added, as applicable,  as it has with respect to all
other Contracts subject to the terms hereof.



                                   ARTICLE X
                            MISCELLANEOUS PROVISIONS

     SECTION 10.1   Amendment.
                    ---------

     (a) This Agreement may be amended by the Trust Depositor,  the Seller,  the
Servicer,  the Trust and the Indenture Trustee without the consent of any of the
Noteholders,  (i) to cure any  ambiguity,  (ii) to  correct  or  supplement  any
provisions in this Agreement that may be  inconsistent  with any other provision
herein,  or (iii) to make any  other  provisions  with  respect  to  matters  or
questions  arising  under  this  Agreement  that are not  inconsistent  with the
provisions  hereof;  provided  that such action  shall not, as  evidenced  by an
                     --------
Opinion of Counsel,  adversely  affect in any material  respect the interests of
the  Noteholders;  provided  further  that such  action  shall be deemed  not to
adversely affect in any material respect to interests of the Noteholders and. no
such  Opinion of Counsel need be  delivered  if the Rating  Agency  Condition is
satisfied.

     (b) This  Agreement  may also be  amended  from  time to time by the  Trust
Depositor,  the Seller,  the Servicer,  the Trust and the Indenture Trustee with
the  consent  of a Note  Majority  (which  consent of any Holder of a Note given
pursuant to this Section or pursuant to any other  provision  of this  Agreement
shall be conclusive and binding on such Holder and on all future Holders of such
Note and of any Note issued upon the transfer  thereof or in exchange thereof or
in lieu  thereof  whether or not notation of such consent is made upon the Note)
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions  of this  Agreement,  or of modifying in any
manner the rights of the Holders of Notes; provided that no such amendment shall
                                           --------
(a) increase or reduce in any manner the amount of, or  accelerate  or delay the
timing of, collections of payments on Contracts or distributions  required to be
made on any  Note  or the  rate of  interest  payable  thereon,  (b)  amend  any
provisions  of  Section  5.06 or 8.03 of the  Indenture  in such a manner  as to
affect the priority of payment of interest or principal to  Noteholders,  or (c)
reduce the aforesaid percentage required to consent to any such amendment or any
waiver  hereunder,  without  the  consent  of  the  Holders  of all  Notes  then
Outstanding and affected thereby; and provided,  further, that no such amendment
shall be  effective  unless  and  until the  Rating  Agency  Condition  has been
satisfied.

     (c)  Promptly  after the  execution of any such  amendment or consent,  the
Trust  or  the  Indenture  Trustee,   as  appropriate,   shall  furnish  written
notification  of the substance of such amendment or consent to each  Noteholder.

     (d) It shall not be necessary  for the consent of  Noteholders  pursuant to
Section  10.1(b) to approve the  particular  form of any  proposed  amendment or
consent,  but it shall be sufficient if such consent shall approve the substance
thereof.  The manner of  obtaining  such  consents  (and any other  consents  of
Noteholders  provided for in this Agreement) and of evidencing the authorization
of the  execution  thereof by  Noteholders  shall be subject to such  reasonable
requirements as the Trust or Indenture  Trustee,  as applicable,  may prescribe,
including the establishment of record dates.

     (e) Prior to the  execution of any amendment to this  Agreement,  the Trust
shall be entitled to receive  and rely upon an Opinion of Counsel  stating  that
the execution of such amendment is authorized or permitted by this Agreement, in
addition to the Opinion of Counsel  referred  to in Section  10.2(h).  The Trust
may, but shall not be obligated to, enter into any such amendment  which affects
the Trust's own rights, duties or immunities under this Agreement or otherwise.

     SECTION 10.2   Protection of Title to Trust Assets.
                    -----------------------------------

     (a) The Trust  Depositor  shall execute and file such financing  statements
and  cause to be  executed  and filed  such  continuation  and other  statements
(including those prepared by the Servicer pursuant to Section  3.14(c)),  all in
such  manner and in such  places as may be  required  by law fully to  preserve,
maintain  and protect the  interest  of the Trust,  the Trust and the  Indenture
Trustee in the Trust Assets and in the proceeds  thereof;  except that (i) UCC-1
financing statements and continuation statements,  listing the Obligor as debtor
and the  related  Equipment  as  collateral,  need be filed only as  required by
Section 3.5; and (ii) no assignments of any such financing  statements  relating
to the  Equipment  shall be filed to reflect the  assignment of the Contracts by
the Seller to the Trust Depositor and by the Trust  Depositor to the Trust.  The
Trust  Depositor  shall  deliver (or cause to be delivered) to the Trust and the
Indenture Trustee  file-stamped  copies of, or filing receipts for, any document
filed as provided above, as soon as available following such filing.

     (b)  Neither  the Trust  Depositor  nor the Trust  shall  change  its name,
identity or corporate  structure  in any manner that would,  could or might make
any financing  statement or continuation  statement filed by the Trust Depositor
in accordance with paragraph (a) above seriously  misleading  within the meaning
of  Section  9-402(7)  of the UCC,  unless it shall have given the Trust and the
Indenture  Trustee at least 60 days' prior  written  notice  thereof,  and shall
promptly  file   appropriate   amendments  to  all  previously  filed  financing
statements and continuation  statements.

     (c) Each of the Trust Depositor,  the Servicer and the Trust shall give the
Trust and the Indenture  Trustee at least 60 days' prior  written  notice of any
relocation of its principal executive office if, as a result of such relocation,
the  applicable  provisions of the UCC would require the filing of any amendment
of any  previously  filed  financing  or  continuation  statement  or of any new
financing  statement.  The Servicer shall at all times maintain each office from
which it services Contracts and its principal executive office within the United
States of America.

     (d) The Servicer  shall  maintain  accounts and records as to each Contract
accurately and in sufficient  detail to permit (i) the reader thereof to know at
any time the status of such Contract, including payments and recoveries made and
payments owing (and the nature of each) and (ii) reconciliation between payments
or recoveries on (or with respect to) each Contract and the amounts from time to
time  deposited in the Collection  Account in respect of such Contract.

     (e) The Servicer  shall  maintain its  computer  systems so that,  from and
after the time of transfer and assignment  under this Agreement of the Contracts
to the Trust,  the  Servicer's  master  computer  records  (including any backup
archives) that refer to any Contract indicate clearly that the Contract is owned
by the Trust. Indication of the Trust's ownership of a Contract shall be deleted
from or modified on the  Servicer's  computer  systems when,  and only when, the
Contract has been paid in full,  liquidated (including receipt of all recoveries
reasonably  expected  to  be  collected),   a  Substitute  Contract  substituted
therefor, or purchased by the Trust Depositor or the Seller.

     (f) Upon receipt by the Servicer of reasonable prior notice, Servicer shall
permit the Trust, the Indenture Trustee and their respective agents, at any time
during the Servicer's normal business hours to inspect, audit and make copies of
and abstracts from the Servicer's  records  regarding any Contracts or any other
portion of the Trust Assets.

     (g) The Servicer  shall furnish to the Trust and the  Indenture  Trustee at
any time upon request a list (which may, at the option of the Servicer,  be on a
computer disk or other electronic  storage medium) of all Contracts then held as
part of the Trust  Assets,  together with a  reconciliation  of such list to the
Schedule  of  Contracts  and to each of the  Servicer's  Certificates  furnished
before  such  request  indicating  removal of  Contracts  from the  Trust.  Upon
request,  the Servicer shall furnish a copy of any list to the Trust  Depositor.
Subject  to the  following  sentence,  the  Trust  shall  hold any such list and
Schedule of Contracts  for  examination  by  interested  parties  during  normal
business  hours at the  Corporate  Trust Office upon  reasonable  notice by such
Persons of their  desire to conduct an  examination.  The Trust  shall and shall
cause its representatives to hold in confidence all information thereon relating
to the identity of the Obligors except to the extent  disclosure may be required
by  Section  9-208 of the UCC or by  other  applicable  law (and all  reasonable
applications for confidential treatment are unavailing) and except to the extent
that the Trust may reasonably  determine that such disclosure is consistent with
its  obligations  under the Indenture.

     (h) The Trust Depositor and the Servicer shall deliver to the Trust and the
Indenture  Trustee  simultaneously  with  the  execution  and  delivery  of this
Agreement and of each  amendment  thereto and upon the  occurrence of the events
giving rise to an obligation to give notice  pursuant to Section 10.2(b) or (c),
an Opinion of Counsel  either (a) stating  that, in the opinion of such Counsel,
all financing  statements  and  continuation  statements  have been executed and
filed that are necessary fully to preserve and protect the interest of the Trust
and the  Indenture  Trustee in the  Contracts  and the other Trust  Assets,  and
reciting the details of such  filings or referring to prior  Opinions of Counsel
in which such  details are given,  or (b) stating  that,  in the opinion of such
counsel, no such action is necessary to preserve and protect such interest.

     (i) The  Servicer  shall  deliver to the Trust and the  Indenture  Trustee,
within 90 days after the  beginning of each  calendar  year  beginning  with the
first  calendar year beginning more than three months after the Closing Date, an
Opinion of Counsel, either (a) stating that, in the opinion of such counsel, all
financing  statements and  continuation  statements have been executed and filed
that are  necessary  fully to preserve and protect the interest of the Trust and
the Indenture Trustee in the Contracts, and reciting the details of such filings
or  referring to prior  Opinions of Counsel in which such details are given,  or
(b) stating that,  in the opinion of such counsel,  no action shall be necessary
to preserve and protect such interest.

     SECTION 10.3   Governing  Law. THIS  AGREEMENT  SHALL  BE  GOVERNED  BY AND
                    --------------
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK.

     SECTION 10.4   Severability  of Provisions.   If  any  one  or  more of the
                    ---------------------------
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Notes or the
respective   rights  of  the   Holders   thereof.

     SECTION 10.5   Assignment.   Notwithstanding   anything   to  the  contrary
                    ----------
contained  in this  Agreement,  except as provided in Section 7.2 or Section 8.2
(and as provided in the provisions of the Agreement  concerning the  resignation
of the Servicer),  this Agreement may not be assigned by the Trust  Depositor or
the Servicer  without (i) the prior written consent of the Trust,  the Indenture
Trustee  and a  Note  Majority,  and  (ii)  satisfaction  of the  Rating  Agency
Condition.

     SECTION 10.6   Third-Party  Beneficiaries.  This  Agreement  shall inure to
                    --------------------------
the  benefit  of and be binding  upon the  parties  hereto and their  respective
successors and permitted assigns. Nothing in this Agreement, express or implied,
shall give to any  Person,  other than the parties  hereto and their  successors
hereunder,  any benefit or any legal or equitable  right,  remedy or claim under
this Agreement.

     SECTION 10.7   Counterparts.  For the purpose of facilitating its execution
                    ------------
and for other  purposes,  this Agreement may be executed  simultaneously  in any
number  of  counterparts,  each of which  counterparts  shall be deemed to be an
original,  and all of which  counterparts  shall constitute but one and the same
instrument.

     SECTION 10.8   Intention of Parties. The parties hereto intend that, in the
                    --------------------
event that the  conveyance of the  Contracts and other Trust Assets  pursuant to
this Agreement is determined to be made as security for a loan made by the Trust
or the Noteholders to the Trust Depositor,  the Trust Depositor hereby grants to
the Trust to secure such loan a first priority  security  interest in all of the
Trust  Depositor's  right,  title and interest in and to the rights and property
intended to be conveyed to the Trust pursuant to Section 2.1(a).  This Agreement
shall,  in such event,  constitute a security  agreement  under  applicable law.

     SECTION 10.9   Notices.  All notices, demands, certificates,  requests  and
                    -------
communications  hereunder ("Notices") shall be in writing and shall be effective
(a) upon receipt when sent through the U.S. mails, registered or certified mail,
return receipt requested, postage prepaid, with such receipt to be effective the
date of delivery indicated on the return receipt,  or (b) one Business Day after
delivery to an overnight courier, or (c) on the date personally  delivered to an
Authorized Officer of the party to which sent, or (d) on the date transmitted by
legible  telecopier  transmission  with a confirmation of receipt,  in all cases
addressed to the recipient as follows:

          (i)    if to the Administrator,  the Seller or the Servicer:
                 Mitsui Vendor Leasing (U.S.A.) Inc.
                 6363 Greenwich Drive, Suite 100
                 San Diego, California 92122
                 Fax No.:  (619) 558-5050
                 Attention:  General Counsel

          (ii)   if to the Back-up Servicer:





          (iii)  if to Fitch:
                 Fitch IBCA, Inc.





          (iv)   if to the Indenture Trustee:





          (v)    if to the Issuer or the Trust:
                 Mitsui Vendor Leasing Asset Trust 1998-1
                 6363 Greenwich Drive, Suite 100
                 San Diego, California 92122
                 Fax No.:  (619) 558-5050
                 Attention:  General Counsel

          (vi)   if to Moody's:





          (vii)  if to the Owner Trustee:





          (viii) if to the Purchaser or the Trust Depositor:
                 Mitsui Vendor Leasing Funding Corp.  II
                 #6363 Greenwich Drive, Suite 100
                 San Diego, California 92122
                 Fax No.:  (619) 558-5050
                 Attention:  General Counsel

          Each Party may, by notice given in accordance  herewith to each of the
other parties affected  thereby,  designate any further or different  address to
which subsequent notices shall be sent.

     SECTION 10.10  Income   Tax  Characterization.  The  Trust   Depositor  has
                    ------------------------------
structured  the Indenture  and the Notes with the intention  that the Notes will
qualify  under  applicable  federal,   state,  local  and  foreign  tax  law  as
indebtedness  of the  Trust  Depositor  secured  by  the  Contracts.  The  Trust
Depositor  and the  Servicer  agree to treat and to take no action  inconsistent
with the  treatment of the Notes as such  indebtedness  for purposes of federal,
state,  local and foreign income or franchise taxes and any other tax imposed on
or measured by income.

     SECTION 10.11  Payment of Fees and Expenses by Trust.  The Trust shall pay,
                    -------------------------------------
as provided in Section 4.10, to the Indenture Trustee, the Owner Trustee and the
Administrator,   and  the   Indenture   Trustee,   the  Owner  Trustee  and  the
Administrator,  as  applicable,  shall be entitled  to,  certain  annual fees as
agreed to by such Person and the Trust on or prior to the  Closing  Date and the
Trust  shall  reimburse  the  Indenture  Trustee,  the  Owner  Trustee  and  the
Administrator,  as  applicable,  for all ordinary and  reasonable  out-of-pocket
expenses  incurred or made by it in  connection  with the  performance  of their
respective  duties under the Basic Documents  (excluding those fees and expenses
incurred by the Indenture Trustee, [Owner Trustee] and Administrator incurred or
made in the  performance of their duties under Section  6.07(b) of the Indenture
and  Sections   1(a)(ii)(B)   and  1(a)(i)(C)  of  the   Administration   Agent,
respectively).


          IN WITNESS WHEREOF,  the Trust, the Trust Depositor,  the Seller,  the
Servicer and the Indenture Trustee have caused this Sale and servicing agreement
to be duly  executed by their  respective  officers as of the day and year first
above written.

                                   MITSUI VENDOR LEASING ASSET TRUST 1998-1


                                   By  _________________,  not in its individual
                                   capacity but solely as Owner Trustee

                                   By _____________________________________
                                      Name:
                                      Title:


                                   MITSUI VENDOR LEASING FUNDING CORP. II


                                   By _____________________________________
                                      Name:
                                      Title:


                                   MITSUI VENDOR LEASING (U.S.A.) INC.,
                                      as Seller and Servicer


                                   By _____________________________________
                                      Name:
                                      Title:


                                   ________________________________________,
                                       as Indenture Trustee and Back-up Servicer


                                   By _____________________________________
                                      Name:
                                      Title:


                                  [Exhibit 4.3]




================================================================================




               [FORM OF MITSUI VENDOR LEASING ASSET TRUST 1998-1]

                                     Issuer


                                       and


                              BANKERS TRUST COMPANY
                                Indenture Trustee


                     =====================================



                                    INDENTURE

                           Dated as of August 1, 1998


              $_________________ Class A-1 Receivable-Backed Notes
              $_________________ Class A-2 Receivable-Backed Notes
              $_________________ Class A-3 Receivable-Backed Notes
              $_________________ Class B Receivable-Backed Notes
              $_________________ Class C Receivable-Backed Notes

================================================================================

                                Table of Contents
                                                                         Page
                                                                         ----

                                    ARTICLE 1
                   DEFINITIONS AND INCORPORATION BY REFERENCE

SECTION 1.01. DEFINITIONS...................................................1
SECTION 1.02. Incorporation By Reference Of Trust Indenture Act.............6
SECTION 1.03. Rules Of Construction.........................................6

                                    ARTICLE 2
                                    THE NOTES

SECTION 2.01. Form .........................................................7
SECTION 2.02. Execution, Authentication And Delivery........................7
SECTION 2.03. Temporary Notes...............................................8
SECTION 2.04. Registration; Registration Of Transfer And Exchange; Transfer
               Restriction..................................................8
SECTION 2.05. Mutilated, Destroyed, Lost Or Stolen Notes....................10
SECTION 2.06. Persons Deemed Owner..........................................11
SECTION 2.07. Payment Of Principal And Interest; Defaulted Interest ........11
SECTION 2.08. Cancellation..................................................12
SECTION 2.09. Book-Entry Notes..............................................12
SECTION 2.10. Notices To Clearing Agency....................................13
SECTION 2.11. Definitive Notes..............................................13
SECTION 2.12. Release Of Collateral.........................................14
SECTION 2.13. Tax Treatment.................................................14

                                    ARTICLE 3
                    COVENANTS; REPRESENTATIONS AND WARRANTIES

SECTION 3.01. Payment Of Principal And Interest.............................16
SECTION 3.02. Maintenance Of Office Or Agency...............................16
SECTION 3.03. Money For Payments To Be Held In Trust........................16
SECTION 3.04. Existence.....................................................18
SECTION 3.05. Protection Of Collateral......................................18
SECTION 3.06. [Reserved]....................................................19
SECTION 3.07. Performance Of Obligations; Servicing Of Contracts. ..........19
SECTION 3.08. Negative Covenants............................................20
SECTION 3.09. Issuer May Consolidate, Etc...................................21
SECTION 3.10. Successor Or Transferee. .....................................22
SECTION 3.11. No Other Business.............................................23
SECTION 3.12. No Borrowing..................................................23
SECTION 3.13. Notice Of Events Of Default...................................23
SECTION 3.14. Further Instruments And Acts..................................23
SECTION 3.15. Compliance With Laws..........................................23
SECTION 3.16. Amendments Of Trust Agreement.................................23
SECTION 3.17. Removal Of Administrator......................................23
SECTION 3.18. Representations And Warranties Of Issuer......................24

                                    ARTICLE 4
                           SATISFACTION AND DISCHARGE

SECTION 4.01. Satisfaction And Discharge Of Indenture.......................26
SECTION 4.02. Application Of Trust Money....................................27
SECTION 4.03. Repayment Of Moneys Held By Paying Agent......................27
SECTION 4.04. Release Of Collateral.........................................27

                                    ARTICLE 5
                                    REMEDIES

SECTION 5.01. Events Of Default.............................................28
SECTION 5.02. Rights Upon Event Of Default; Notice..........................29
SECTION 5.03. Collection Of Indebtedness And Suits For Enforcement By
               Indenture Trustee; Authority Of Indenture Trustee ...........29
SECTION 5.04. Remedies......................................................32
SECTION 5.05. Optional Preservation Of The Contracts........................33
SECTION 5.06. Priorities ...................................................33
SECTION 5.07. Limitation Of Suits...........................................37
SECTION 5.08. Unconditional Rights Of Noteholders To Receive Principal And
               Interest ....................................................37
SECTION 5.09. Restoration Of Rights And Remedies............................38
SECTION 5.10. Rights And Remedies Cumulative................................38
SECTION 5.11. Delay Or Omission Not A Waiver................................38
SECTION 5.12. Control By Noteholders........................................38
SECTION 5.13. Waiver Of Past Defaults.......................................39
SECTION 5.14. Undertaking For Costs.........................................39
SECTION 5.15. Waiver Of Stay Or Extension Laws..............................39
SECTION 5.16. Action On Notes...............................................39
SECTION 5.17. Performance And Enforcement Of Certain Obligations ...........40

                                    ARTICLE 6
                              THE INDENTURE TRUSTEE

SECTION 6.01. Duties Of Indenture Trustee ..................................41
SECTION 6.02. Rights Of Indenture Trustee ..................................42
SECTION 6.03. Individual Rights Of Indenture Trustee........................43
SECTION 6.04. Indenture Trustee's Disclaimer................................43
SECTION 6.05. Notice Of Defaults............................................43
SECTION 6.06. Reports By Indenture Trustee To Holders.......................44
SECTION 6.07. Compensation And Indemnity....................................44
SECTION 6.08. Replacement Of Indenture Trustee..............................44
SECTION 6.09. Successor Indenture Trustee By Merger.........................46
SECTION 6.10. Appointment Of Co-Indenture Trustee Or Separate Indenture
               Trustee .....................................................46
SECTION 6.11. Eligibility...................................................47
SECTION 6.12. Preferential Collection Of Claims Against Issuer..............48
SECTION 6.13. Representations And Warranties Of Indenture Trustee...........48

                                    ARTICLE 7
                         NOTEHOLDERS' LISTS AND REPORTS

SECTION 7.01. Issuer To Furnish Indenture Trustee Names And Addresses Of
               Noteholders .................................................50
SECTION 7.02. Preservation Of Information: Communication To Noteholders.....50
SECTION 7.03. Reports By Issuer.............................................50
SECTION 7.04. Reports By Indenture Trustee..................................51

                                    ARTICLE 8
                      ACCOUNTS, DISBURSEMENTS AND RELEASES

SECTION 8.01. Collection Of Money...........................................52
SECTION 8.02. Trust Accounts; Allocations and Distributions ................52
SECTION 8.03. [Reserved]....................................................52
SECTION 8.04. Release Of Collateral ........................................52
SECTION 8.05. Opinion Of Counsel............................................53

                                    ARTICLE 9
                             SUPPLEMENTAL INDENTURES

SECTION 9.01. Supplemental Indentures Without Consent Of Noteholders........54
SECTION 9.02. Supplemental Indentures With Consent Of Noteholders...........55
SECTION 9.03. Execution Of Supplemental Indentures..........................56
SECTION 9.04. Effect Of Supplemental Indenture..............................56
SECTION 9.05. Conformity With Trust Indenture Act...........................56
SECTION 9.06. Reference In Notes To Supplemental Indentures.................57

                                   ARTICLE 10
                               REDEMPTION OF NOTES

SECTION 10.01. Redemption...................................................58
SECTION 10.02. Form Of Redemption Notice....................................58
SECTION 10.03. Notes Payable On Redemption Date.............................59

                                   ARTICLE 11
                                  MISCELLANEOUS

SECTION 11.01. Compliance Certificates And Opinions, Etc....................60
SECTION 11.02. Form Of Documents Delivered To Indenture Trustee.............62
SECTION 11.03. Acts Of Noteholders..........................................62
SECTION 11.04. Notices......................................................63
SECTION 11.05. Notices To Noteholders; Waiver...............................63
SECTION 11.06. Alternate Payment And Notice Provisions......................64
SECTION 11.07. Effect Of Headings And Table Of Contents.....................64
SECTION 11.08. Successors And Assigns.......................................64
SECTION 11.09. Separability.................................................64
SECTION 11.10. Benefits Of Indenture........................................64
SECTION 11.11. Legal Holidays...............................................65
SECTION 11.12. GOVERNING LAW................................................65
SECTION 11.13. Counterparts.................................................65
SECTION 11.14. Recording Of Indenture.......................................65
SECTION 11.15. Trust Obligation.............................................65
SECTION 11.16. No Petition..................................................65
SECTION 11.17. Inspection...................................................66
SECTION 11.18. Conflict With Trust Indenture Act............................66
SECTION 11.19. Communication By Note Owners With Other Note Owners..........66


                                    EXHIBITS
                                    --------

Exhibit A      -      [Reserved]............................................A-1

Exhibit B      -      Form of Class A-1 Note................................B-1

Exhibit C-1    -      Form of Class A-2 Note..............................C-1-1

Exhibit C-2    -      Form of Class A-3 Note..............................C-2-1

Exhibit D      -      Form of Class B Note..................................D-1

Exhibit E      -      Form of Class C Note..................................E-1

Exhibit F      -      Form of Note Assignment...............................F-1

Exhibit G      -      Form of Note Depository Agreement.....................G-1


                              CROSS-REFERENCE TABLE
                              ---------------------



Trust Indenture                                                      Indenture
Act of 1939 Indenture                                                  SECTION
- ---------------------------                                            -------



310(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.11

310(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.11

310(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .N.A.

311(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.12

311(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.12

311(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .N.A.

312(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . .7.01, 7.02

312(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .7.02

312(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .7.02

313(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .7.04

313(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .7.04

313(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .7.04

314(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .7.03

314(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . .3.05, 7.03

314(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . 11.01

314(d) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . 11.01

314(e) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . 11.01

314(f) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .N.A.

315(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.01

315(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.05

315(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.01

315(d) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .6.01

315(e) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .5.14

316(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . .2.07, 5.04

316(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .9.02

316(c) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .N.A.

317(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .5.03

317(b) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . .3.03

318(a) . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . 11.18


         This  Indenture,  dated as of  August 1, 1998  (this  "Indenture"),  is
between Mitsui Vendor Leasing Asset Trust 1998-1, a Delaware business trust (the
"Issuer")  and  Bankers  Trust  Company,  a New  York  banking  corporation,  as
indenture trustee (the "Indenture Trustee").

         Each party  agrees as follows for the benefit of the other  parties and
for the equal and ratable benefit of the Holders of the Issuer's  [_____]% Class
A-1  Receivable-Backed  Notes  (the  "Class  A-1  Notes"),  [_____]%  Class  A-2
Receivable-Backed   Notes  (the   "Class   A-2   Notes"),   [____]%   Class  A-3
Receivable-Backed   Notes   (the   "Class   A-3   Notes"),   [____]%   Class   B
Receivable-Backed  Notes (the  "Class B  Notes"),  [____]%  Class C  Receivable-
Backed  Notes (the  "Class C Notes");  and,  together  with the Class A-1 Notes,
Class A-2 Notes, Class A-3 Notes and Class B Notes, the "Notes"): and

                                 GRANTING CLAUSE

         The Issuer hereby grants,  transfers,  assigns and otherwise conveys to
the  Indenture  Trustee on the Closing Date, on behalf of and for the benefit of
the Holders of the Notes, without recourse, all of the Issuer's right, title and
interest  in, to and under the Trust  Assets as may be held from time to time by
the Issuer (as each such defined term is defined in Section 1.01) (collectively,
the "Collateral"). The foregoing Grant is made in trust to secure the payment of
principal  of and interest  on, and any other  amounts  owing in respect of, the
Notes,  equally and ratably without  prejudice,  priority or distinction and all
other sums owing by the Issuer hereunder or under any other Basic Document,  and
to secure  compliance with the provisions of this Indenture,  all as provided in
this Indenture. The Indenture Trustee acknowledges such Grant, accepts the trust
under this  Indenture in accordance  with the  provisions of this  Indenture and
agrees to  perform  its duties  required  in this  Indenture  to the best of its
ability  to the end  that the  interests  of the  Holders  of the  Notes  may be
adequately and effectively protected.

                                   ARTICLE 1
                   DEFINITIONS AND INCORPORATION BY REFERENCE

     SECTION 1.01.     DEFINITIONS.
                       -----------

     (a)  Except as otherwise specified herein or as the context may  otherwise
require,  the following  terms have the respective  meanings set forth below for
all purposes of this Indenture.

         Act:  Shall have the meaning specified in Section 11.03(a).
         ---

         Authorized  Officer:  With  respect to the  Issuer,  any officer of the
         -------------------
Owner Trustee who is authorized to act for the Owner Trustee in matters relating
to the Issuer and who is identified on the list of Authorized Officers delivered
by the Owner Trustee to the Indenture  Trustee on the Closing Date (as such list
may be modified or supplemented from time to time thereafter) or, so long as the
Administration Agreement is in effect, any Vice President or more senior officer
of the  Administrator  who is authorized to act for the Administrator in matters
relating to the Issuer and to be acted upon by the Administrator pursuant to the
Administration  Agreement  and  who is  identified  on the  list  of  Authorized
Officers  delivered by the Administrator to the Indenture Trustee on the Closing
Date  (as  such  list  may  be  modified  or  supplemented  from  time  to  time
thereafter).

         Book Entry Notes:  A beneficial  interest in the Notes,  ownership  and
         ----------------
transfers of which shall be made  through  book entries by a Clearing  Agency as
described in Section 2.09.

         Clearing  Agency:  An  organization  registered as a "clearing  agency"
         ----------------
pursuant to Section 17A of the Exchange Act.

         Clearing Agency Participant:  A broker,  dealer,  bank, other financial
         ---------------------------
institution or other Person for whom from time to time a Clearing Agency effects
book-entry  transfers  and pledges of  securities  deposited  with the  Clearing
Agency.

         Collateral:  Shall have the meaning  specified  in the  Granting Clause
         ----------
hereof.

         Corporate Trust Office:  The principal office of the Indenture  Trustee
         ----------------------
at  which  at  any  particular  time  its  corporate  trust  business  shall  be
administered, which office at date of the execution of this Indenture is located
at  _______________________________,  or at such other  address as the Indenture
Trustee may  designate  from time to time by notice to the  Noteholders  and the
Issuer,  or the  principal  corporate  trust office of any  successor  Indenture
Trustee (the address of which the  successor  Indenture  Trustee will notify the
Noteholders and the Issuer).

         Default: Any occurrence that is, or with notice or the lapse of time or
         -------
both would become, an Event of Default.

         Definitive Notes:  Shall have the meaning specified in Section 2.09.
         ----------------

         Depository: Shall have the meaning specified in Exhibit G hereto.
         ----------

         DTC:  The Depository Trust Company, and its successors.
         ---

         ERISA:  The  Employment  Retirement  Income  Security  Act of 1974,  as
         -----
amended.

         Event Of Default: Shall have the meaning specified in Section 5.01.
         ----------------

         Exchange Act:  The Securities Exchange Act of 1934, as amended.
         ------------

         Executive Officer: With respect to any corporation, the Chief Executive
         -----------------
Officer, Chief Operating Officer, Chief Financial Officer, President,  Executive
Vice  President,  any Vice  President,  the  Secretary or the  Treasurer of such
corporation; and with respect to any partnership, any general partner thereof.

         Grant: To mortgage,  pledge, bargain, sell, warrant,  alienate, remise,
         -----
release, convey, assign,  transfer,  create and grant a lien upon and a security
interest in and right of set-off against, deposit, set over and confirm pursuant
to this  Indenture.  A Grant of the  Collateral  or of any  other  agreement  or
instrument  shall  include  all  rights,  powers  and  options  (but none of the
obligations)  of the granting  party  thereunder,  including  the  immediate and
continuing right to claim for,  collect,  receive and give receipt for principal
and interest  payments in respect of the Collateral and all other moneys payable
thereunder,  to give and  receive  notices  and  other  communications,  to make
waivers or other  agreements,  to  exercise  all rights  and  options,  to bring
Proceedings  in the name of the granting  party or otherwise and generally to do
and  receive  anything  that the  granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

         Holder:  Any registered holder of a Note.
         ------

         Indenture  Trustee:  Bankers Trust Company,  as Indenture Trustee under
         ------------------
this Indenture, or any successor Indenture Trustee under this Indenture.

         Indenture  Trustee  Documents:  Shall  have the  meaning  specified  in
         -----------------------------
Section 6.13.

         Independent:  With respect to any specified Person, that the Person (i)
         -----------
is in fact  independent  of the Issuer,  any other  obligor upon the Notes,  the
Trust Depositor,  the Seller and any of their respective  Affiliates,  (ii) does
not have any  direct  financial  interest  or any  material  indirect  financial
interest  in the  Issuer,  any such  other  obligor,  the Seller or any of their
respective  Affiliates,  and (iii) is not  connected  with the Issuer,  any such
other obligor, the Seller or any Affiliate of any of the foregoing Persons as an
officer, employee, promoter,  underwriter,  trustee, partner, director or person
performing similar functions.

         Independent  Certificate:  A certificate  or opinion to be delivered to
         ------------------------
the  Indenture  Trustee  under the  circumstances  described  in, and  otherwise
complying  with,  the  applicable  requirements  of  Section  11.01,  made by an
Independent  appraiser or other expert appointed by an Issuer Order and approved
by the Indenture Trustee in the exercise of reasonable care, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

         Interest Rate: As the context may require, the Class A-1 Interest Rate,
         -------------
the Class A-2 Interest  Rate,  the Class A-3 Interest Rate; the Class B Interest
Rate and the Class C Interest  Rate,  or any of them, in each case as defined in
the Sale and Servicing Agreement.

         Issuer Documents:  Shall have the meaning specified in Section 3.18.
         ----------------

         Issuer Order and Issuer  Request:  A written order or request signed in
         --------------------------------
the name of the Issuer by any one of its  Authorized  Officers and  delivered to
the Indenture Trustee.

         Note Depository Agreement:  The agreement dated as of the Closing Date,
         -------------------------
among the  Issuer,  the  Administrator,  the  Indenture  Trustee and DTC, as the
initial  Clearing  Agency,  relating to the Notes,  substantially in the form of
Exhibit G hereto.

         Noteholder:  Any Holder.
         ----------

         Note Owner:  With respect to a Book-Entry  Note,  the Person who is the
         ----------
owner of such Book-Entry Note, as reflected on the books of the Clearing Agency,
or on the books of a Person  maintaining  an account with such  Clearing  Agency
(directly as a Clearing  Agency  participant or as an indirect  participant,  in
each case in accordance with the rules of such Clearing Agency) and with respect
to a Definitive  Note the Person in whose name a Note is  registered on the Note
Register.

         Note Register and Note  Registrar:  Shall have the respective  meanings
         ---------------------------------
specified in Section 2.04.

         Officer's  Certificate:  A certificate signed by any Authorized Officer
         ----------------------
of the Issuer,  under the  circumstances  described in, and otherwise  complying
with,  the  applicable  requirements  of Section  11.01,  and  delivered to, the
Indenture Trustee.  Unless otherwise specified,  any reference in this Indenture
to an  Officer's  Certificate  shall  be  to an  Officer's  Certificate  of  any
Authorized Officer of the Issuer.

         Outstanding:  As of the date of  determination,  all Notes  theretofore
         -----------
authenticated and delivered under this Indenture  except:  (i) Notes theretofore
cancelled  by the  Note  Registrar  or  delivered  to  the  Note  Registrar  for
cancellation;  (ii) Notes or portions thereof the payment for which money in the
necessary  amount has been theretofore  deposited with the Indenture  Trustee or
any Paying Agent in trust for the Holders of such Notes (provided, however, that
if such Notes are to be redeemed,  notice of such redemption has been duly given
pursuant  to this  Indenture  or  provision  for  such  notice  has  been  made,
satisfactory  to the  Indenture  Trustee,  has been  made);  and (iii)  Notes in
exchange  for or in lieu of  other  Notes  which  have  been  authenticated  and
delivered  pursuant to this Indenture unless proof satisfactory to the Indenture
Trustee  is  presented  that any such  Notes are held by a bona fide  purchaser;
provided,  however,  that in  determining  whether the Holders of the  requisite
Outstanding  Amount have given any request,  demand,  authorization,  direction,
notice,  consent or waiver  hereunder or under any other Basic  Document,  Notes
owned by the Issuer, any other obligor upon the Notes, the Trust Depositor,  the
Seller or any of their respective Affiliates shall be disregarded and deemed not
to be  Outstanding,  except that, in determining  whether the Indenture  Trustee
shall be  protected  in relying upon any such  request,  demand,  authorization,
direction,  notice,  consent or waiver,  only Notes that the  Indenture  Trustee
knows to be so owned  shall be so  disregarded.  Notes so owned  that  have been
pledged in good faith may be regarded as Outstanding if the pledgee  establishes
to the satisfaction of the Indenture  Trustee the pledgee's right so to act with
respect to such Notes and that the pledgee is not the Issuer,  any other obligor
upon the  Notes,  the Trust  Depositor,  the  Seller or any of their  respective
Affiliates.

         Outstanding  Amount: The aggregate principal amount of all Notes of one
         -------------------
Class  or of all  Classes,  as the  case  may  be,  Outstanding  at the  date of
determination.

         Paying Agent: The Indenture Trustee, or any other Person that meets the
         ------------
eligibility standards for the Indenture Trustee specified in Section 6.11 and is
authorized by the Issuer to make the distributions from the Collection  Account,
including  payment of  principal  of or  interest  on the Notes on behalf of the
Issuer.

         Predecessor  Note: With respect to any particular  Note, every previous
         -----------------
Note  evidencing  all or a portion  of the same debt as that  evidenced  by such
particular Note; and for the purpose of this definition,  any Note authenticated
and  delivered  under  Section 2.05 in lieu of a mutilated,  lost,  destroyed or
stolen Note shall be deemed to evidence  the same debt as the  mutilated,  lost,
destroyed or stolen Note.

         Proceeding:  Any suit in  equity,  action at law or other  judicial  or
         ----------
administrative proceeding.

         Redemption  Date: In the case of a redemption of the Notes  pursuant to
         ----------------
Section 10.01(a) or a payment to Noteholders  pursuant to Section 10.01(b),  the
Payment  Date  specified  by the  Servicer  or the  Issuer  pursuant  to Section
10.01(a) or 10.01(b), as the case may be.

         Redemption  Date Amount:  (i) In the case of a redemption  of the Notes
         -----------------------
pursuant to Section 10.01(a),  an amount equal to the unpaid principal amount of
the Notes  redeemed  plus  accrued and unpaid  interest  thereon at the weighted
average  of the  Interest  Rate for each  Class  of Notes to but  excluding  the
Redemption  Date, or (ii) in the case of a payment made to Noteholders  pursuant
to Section 10.01(b),  the amount due and owing the Noteholders (as determined in
accordance with this  Indenture),  but not in excess of the amount  specified in
clause (i) above.

         Registered Holder: The Person in whose name a Note is registered on the
         -----------------
Note Register on the applicable Record Date.

         Sale And Servicing Agreement:  The Sale and Servicing Agreement,  dated
         ----------------------------
as of the date hereof,  among the Trust,  the Trust Depositor,  the Seller,  the
Servicer, the Indenture Trustee and the Back-up Servicer.

         State:  Any one of the 50 states of the United States,  or the District
         -----
of Columbia or any of its territories.

         Targeted Holder: Any holder of a right to receive interest or principal
         ---------------
with respect to the Notes or other  interests in the Trust (other than a Note or
other  interest  with respect to which an opinion is or has been  rendered  that
such  interest  will be  treated  as debt  for  federal  income  tax  purposes);
provided,  that any Person  holding more than one  interest  each of which would
cause such Person to be a Targeted  Holder shall be treated as a single Targeted
Holder.

         Termination  Date:  The date on which the Indenture  Trustee shall have
         -----------------
received payment and performance of all amounts and obligations which the Issuer
may  owe to or on  behalf  of the  Indenture  Trustee  for  the  benefit  of the
Noteholders under this Indenture or the Notes.

         Trust Agreement: The Amended and Restated Trust Agreement,  dated as of
         ---------------
the date hereof, between the Trust Depositor and the Owner Trustee.

         Trust Indenture Act or TIA:  The Trust Indenture Act of 1939.
         -------------------    ---

         (b)  Except  as  otherwise  specified  herein  or as  the  context  may
otherwise require,  capitalized terms used herein that are not otherwise defined
shall have the meanings ascribed thereto in the Sale and Servicing Agreement.

         SECTION  1.02.  Incorporation  By  Reference  Of Trust  Indenture  Act.
                         ------------------------------------------------------
Whenever  this  Indenture  refers to a provision  of the TIA,  the  provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

         Commission:  means the Securities and Exchange Commission.
         ----------

         Indenture Securities: The Notes.
         --------------------

         Indenture Security Holder:  A Noteholder.
         -------------------------

         Indenture to be Qualified:  This Indenture.
         -------------------------

         Indenture Trustee or Institutional Trustee:  The Indenture Trustee.
         -----------------    ---------------------

         Obligor:  With respect Indenture  Securities,  the Issuer and any other
         -------
obligor on the Indenture Securities.

         All other TIA terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another  statute or defined by Commission  rule have
the meaning assigned to them by such definitions.

         SECTION  1.03.  Rules Of  Construction.  Unless the  context  otherwise
                         ----------------------
requires:

         (i) a term has the meaning assigned to it;

         (ii) an accounting term not otherwise  defined has the meaning assigned
to it in accordance with generally accepted  accounting  principles as in effect
from time to time;

         (iii) "or" is not exclusive;

         (iv) "including" means including without limitation;

         (v) words in the  singular  include  the plural and words in the plural
include the singular;

         (vi) any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate  delivered in connection herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns; and

         (vii) the words "hereof," "herein" and "hereunder" and words of similar
import when used in this Indenture  shall refer to this Indenture as a whole and
not to any  particular  provision of this  Indenture;  Section,  subSection  and
Schedule  references  contained in this  Indenture  are  references to Sections,
subSections and Schedules in or to this Indenture unless otherwise specified.

                                    ARTICLE 2
                                    THE NOTES

         SECTION 2.01. Form. The Notes, in each case together with the Indenture
                       ----
Trustee's certificate of authentication, shall be in substantially the forms set
forth  as in the  related  Exhibits  to this  Indenture  with  such  appropriate
insertions,  omissions,  substitutions  and other  variations as are required or
permitted by this Indenture and may have such letters, numbers or other marks of
identification  and  such  legends  or  endorsements   placed  thereon  as  may,
consistently  herewith,  be determined by the officers  executing such Notes, as
evidenced by their  execution of the Notes.  Any portion of the text of any Note
may be set forth on the reverse thereof,  with an appropriate  reference thereto
on the face of the Note.

         Each Note shall be dated the date of its  authentication.  The terms of
the Notes set forth in Exhibits hereto are part of the terms of this Indenture.

         SECTION 2.02. Execution,  Authentication And Delivery.  The Notes shall
                       ---------------------------------------
be  executed  on behalf of the  Issuer by any of its  Authorized  Officers.  The
signature  of any  such  Authorized  Officer  on the  Notes  may  be  manual  or
facsimile.  Notes bearing the manual or facsimile  signature of individuals  who
were at any time  Authorized  Officers  of the  Issuer  shall  bind the  Issuer,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Notes or did not hold
such offices at the date of such Notes.

         The  Indenture   Trustee  shall,  upon  receipt  of  an  Issuer  Order,
authenticate  and deliver for original issue (i) Class A-1 Notes in an aggregate
principal  amount of $________,  (ii) Class A-2 Notes in an aggregate  principal
amount of $____________,  (iii) Class A-3 Notes in an aggregate principal amount
of  $_____________,  (iv) , Class B Notes in an  aggregate  principal  amount of
$_____________,  and (v)  Class C Notes  in an  aggregate  principal  amount  of
$__________. The aggregate principal amount of such Classes of Notes Outstanding
at any time may not exceed such respective amounts, except as otherwise provided
in Section 2.05.  Each Note shall be dated the date of its  authentication.  The
Notes shall be  issuable as  registered  Notes in the  minimum  denomination  of
$1,000 and in integral multiples of $1,000 in excess thereof.

         No Note shall be  entitled to any benefit  under this  Indenture  or be
valid or  obligatory  for any  purpose,  unless  there  appears  on such  Note a
certificate of  authentication  substantially in the form provided for herein by
the  Indenture  Trustee  by the  manual  signature  of  one  of  its  authorized
signatories,  and such certificate  upon any Note shall be conclusive  evidence,
and the only evidence,  that such Note has been duly authenticated and delivered
hereunder.

         SECTION 2.03.  Temporary  Notes.  Pending the preparation of Book-Entry
                        ----------------
Notes or Definitive Notes, the Issuer may execute, and upon receipt of an Issuer
Order the Indenture Trustee shall authenticate and deliver, temporary Notes that
are printed, lithographed,  typewritten,  mimeographed or otherwise produced, of
the tenor of the definitive Notes in lieu of which they are issued and with such
variations  not  inconsistent  with the terms of this  Indenture as the officers
executing  such Notes may  determine,  as evidenced  by their  execution of such
Notes.

         If temporary Notes are issued,  the Issuer will cause  Book-Entry Notes
or  Definitive  Notes to be  prepared  without  unreasonable  delay.  After  the
preparation of Book-Entry  Notes or Definitive  Notes, the temporary Notes shall
be exchangeable  for Book-Entry  Notes or Definitive Notes upon surrender of the
temporary  Notes at the  office  or agency of the  Issuer  to be  maintained  as
provided in Section  3.02,  without  charge to the Holder.  Upon  surrender  for
cancellation  of any  one or  more  Notes,  the  Issuer  shall  execute  and the
Indenture  Trustee shall  authenticate  and deliver in exchange  therefor a like
tenor and  principal  amount of definitive  Notes of  authorized  denominations.
Until so exchanged, the temporary Notes shall in all respects be entitled to the
same benefits under this Indenture as Book-Entry Notes or Definitive Notes.

         SECTION  2.04.  Registration;  Registration  Of Transfer And  Exchange;
                         ------------------------------------------------------
Transfer  Restriction.  The Issuer shall cause to be kept a register  (the "Note
- ---------------------
Register") in which, subject to such reasonable regulations as it may prescribe,
the Issuer shall provide for the  registration of Notes and the  registration of
transfers of Notes.  The  Indenture  Trustee shall be "Note  Registrar"  for the
purpose of registering Notes and transfers of Notes as herein provided. Upon any
resignation of any Note Registrar, the Issuer shall promptly appoint a successor
or, if it elects  not to make such an  appointment,  assume  the  duties of Note
Registrar.

         If a Person other than the Indenture Trustee is appointed by the Issuer
as Note  Registrar,  the Issuer will give the Indenture  Trustee  prompt written
notice of the  appointment of such Note  Registrar and of the location,  and any
change in the location,  of the Note Register,  and the Indenture  Trustee shall
have the right to  inspect  the Note  Register  at all  reasonable  times and to
obtain copies  thereof,  and the Indenture  Trustee shall have the right to rely
upon a  certificate  executed on behalf of the Note  Registrar  by an  Executive
Officer  thereof as to the names and  addresses  of the Holders of the Notes and
the principal amounts and the amounts and number of such Notes.

         Upon surrender for  registration  of transfer of any Note at the office
or agency of the Issuer to be maintained as provided in Section 3.02, the Issuer
shall execute,  and the Indenture Trustee shall  authenticate and the Noteholder
shall  obtain  from  the  Indenture  Trustee,  in the  name  of  the  designated
transferee  or  transferees,  one or more new  Notes  of the  same  Class in any
authorized denominations, of a like aggregate principal amount.

         At the option of the Holder,  Notes may be exchanged for other Notes of
the same Class in any authorized denominations, of a like aggregate amount, upon
surrender of the Notes to be  exchanged  at such office or agency.  Whenever any
Notes are so  surrendered  for  exchange,  the  Issuer  shall  execute,  and the
Indenture  Trustee shall  authenticate  and the Noteholder shall obtain from the
Indenture  Trustee,  the Notes  which the  Noteholder  making  the  exchange  is
entitled to receive.

         All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

         Every Note presented or  surrendered  for  registration  of transfer or
exchange shall be duly endorsed by, or be accompanied by a written instrument of
transfer in form  satisfactory  to the  Indenture  Trustee duly executed by, the
Holder thereof or such Holder's  attorney duly authorized in writing,  with such
signature  guaranteed by a commercial bank or trust company located, or having a
correspondent  located  in the city in  which  the  Corporate  Trust  Office  is
located, or by a member firm of a national securities  exchange,  and such other
documents as the Indenture Trustee may require.

         No service  charge  shall be made to a Holder for any  registration  of
transfer  or  exchange  of Notes,  but the Issuer or the  Indenture  Trustee may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge that may be imposed in connection  with any  registration  of transfer or
exchange of Notes,  other than exchanges  pursuant to Section 2.03 not involving
any transfer.

         The preceding  provisions of this Section  notwithstanding,  the Issuer
shall not be required to make and the Note Registrar need not register transfers
or exchanges of Notes  selected for redemption or of any Note for a period of 15
days preceding the due date for any payment with respect to the Note.

         Neither   the   Trustee   nor  the  Note   Registrar   shall  have  any
responsibility  to monitor or restrict the transfer of  beneficial  ownership in
any Note an interest in which is  transferable  through  the  facilities  of the
Clearing Agency.

         SECTION 2.05.  Mutilated,  Destroyed,  Lost Or Stolen Notes. If (i) any
                        --------------------------------------------
mutilated Note is surrendered to the Indenture Trustee, or the Indenture Trustee
receives  evidence to its satisfaction of the destruction,  loss or theft of any
Note,  and (ii) there is delivered  to the  Indenture  Trustee such  security or
indemnity  as may be  required  by them to hold  the  Issuer  and the  Indenture
Trustee  harmless,  then,  in the  absence  of  notice to the  Issuer,  the Note
Registrar or the  Indenture  Trustee that such Note has been  acquired by a bona
fide  purchaser,  the Issuer  shall  execute  and upon its  written  request the
Indenture Trustee shall authenticate and deliver,  in exchange for or in lieu of
any such mutilated,  destroyed,  lost or stolen Note, a replacement  Note of the
same Class; provided,  however, that if any such destroyed, lost or stolen Note,
but not a mutilated  Note,  shall have become or within  seven days shall be due
and  payable,  or shall have been  called for  redemption,  instead of issuing a
replacement Note, the Issuer may pay such destroyed, lost or stolen Note when so
due or payable or upon the Redemption Date without surrender thereof.  If, after
the delivery of such replacement Note or payment of a destroyed,  lost or stolen
Note pursuant to the proviso to the preceding sentence, a bona fide purchaser of
the original Note in lieu of which such replacement Note was issued presents for
payment such  original  Note,  the Issuer,  and the  Indenture  Trustee shall be
entitled to recover such  replacement  Note (or such payment) from the Person to
whom it was  delivered  or any Person  taking  such  replacement  Note from such
Person to whom such  replacement  Note was  delivered  or any  assignee  of such
Person, except a bona fide purchaser,  and shall be entitled to recover upon the
security or indemnity provided therefor to the extent of any loss, damage,  cost
or  expense  incurred  by the  Issuer or the  Indenture  Trustee  in  connection
therewith.

         Upon the  issuance  of any  replacement  Note under this  Section,  the
Issuer or the  Indenture  Trustee  may require the payment by the Holder of such
Note of a sum sufficient to cover any tax or other governmental  charge that may
be imposed in relation thereto and any other reasonable  expenses (including the
fees and  expenses of the  Indenture  Trustee or the Note  Registrar)  connected
therewith.

         Every  replacement  Note issued pursuant to this Section in replacement
of any mutilated,  destroyed,  lost or stolen Note shall  constitute an original
additional  contractual  obligation of the Issuer, whether or not the mutilated,
destroyed,  lost or stolen Note shall be at any time enforceable by anyone,  and
shall  be  entitled  to  all  the  benefits  of  this   Indenture   equally  and
proportionately with any and all other Notes duly issued hereunder.

         The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Notes.

         SECTION  2.06.  Persons  Deemed  Owner.  Prior to due  presentment  for
                         ----------------------
registration of transfer of any Note, the Issuer, the Indenture Trustee, and any
of their  respective  agents  may  treat the  Person  in whose  name any Note is
registered  (as of the day of  determination)  as the owner of such Note for the
purpose of receiving payments of principal of and interest, if any, on such Note
and for all other purposes whatsoever,  whether or not such Note be overdue, and
none of the Issuer,  the Indenture  Trustee nor any of their  respective  agents
shall be affected by notice to the contrary.

         SECTION 2.07.  Payment Of Principal And Interest;  Defaulted  Interest.
                        -------------------------------------------------------
         (a) Each Class of Notes shall accrue  interest at the related  Interest
Rate,  and such  interest  shall be payable on each Payment Date as specified in
the  related  Note,  subject to Section  3.01.  Any  installment  of interest or
principal, if any, payable on any Note which is punctually paid or duly provided
for by the Issuer on the applicable  Payment Date shall be paid to the Person in
whose name such Note (or one or more  Predecessor  Notes) is  registered  on the
Record  Date,  by check mailed first  class,  postage  prepaid to such  Person's
address as it appears on the Note  Register on such Record  Date,  except  that,
unless  Definitive Notes have been issued pursuant to Section 2.11, with respect
to  Notes  registered  on the  Record  Date in the  name of the  nominee  of the
Depository, payment will be made by wire transfer in immediately available funds
to the account  designated by such nominee and except for the final  installment
of  principal  payable  with  respect  to such Note on a Payment  Date or on the
related final  Payment  Date, as the case may be (and except for the  Redemption
Date Amount for any Note called for  redemption  pursuant to Section  10.01(a)),
which  shall be payable as provided  below.  The funds  represented  by any such
checks returned undelivered shall be held in accordance with Section 3.03.

         (b) The principal of each Note shall be payable on each Payment Date to
the  extent  provided  in the form of the  related  Note set forth as an Exhibit
hereto. Notwithstanding the foregoing, the entire unpaid principal amount of the
Notes shall be due and payable,  if not previously paid, on the date on which an
Event of Default  shall have  occurred  and be  continuing,  unless the Required
Holders  have  waived  such Event of Default in the manner  provided  in Section
5.02.  All  principal  payments on each Class of Notes shall be made pro rata to
the  Noteholders of such Class  entitled  thereto.  The Indenture  Trustee shall
notify the Person in whose name a Note is registered at the close of business on
the Record Date  preceding the Payment Date on which the Issuer expects that the
final  installment of principal of and interest on such Note will be paid.  Such
notice  shall be  mailed  within  five  Business  Days of  receipt  of notice of
termination of the Trust pursuant to Section  9.01(c) of the Trust Agreement and
shall specify that such final installment will be payable only upon presentation
and  surrender  of such Note and shall  specify the place where such Note may be
presented and surrendered for payment of such installment. Notices in connection
with  redemptions of Notes shall be mailed to Noteholders as provided in Section
10.02.

         (c) If the Issuer  defaults in a payment of interest on the Notes,  the
Issuer  shall pay  defaulted  interest at the  applicable  Interest  Rate in any
lawful manner. The Issuer may pay such defaulted interest to the Persons who are
Noteholders on any Payment Date in the manner and to the extent  provided in the
Sale and  Servicing  Agreement.

         (d) All payments to be made by the Issuer under this Indenture shall be
made only from the  income  and  proceeds  from the  Collateral  and only to the
extent that the Issuer shall have  sufficient  income or proceeds from the Trust
Estate to  enable  the  Issuer to make  payments  in  accordance  with the terms
hereof.  The Indenture  Trustee is not personally liable for any amounts payable
under  this  Indenture,  except as  expressly  provided  herein.

         SECTION  2.08.   Cancellation.   All  Notes  surrendered  for  payment,
                          ------------
registration  of transfer,  exchange or redemption  shall, if surrendered to any
Person other than the Indenture  Trustee,  be delivered to the Indenture Trustee
and shall be promptly cancelled by the Indenture Trustee.  The Issuer may at any
time deliver to the  Indenture  Trustee for  cancellation  any Notes  previously
authenticated and delivered  hereunder which the Issuer may have acquired in any
manner whatsoever, and all Notes so delivered shall be promptly cancelled by the
Indenture Trustee. No Notes shall be authenticated in lieu of or in exchange for
any Notes cancelled as provided in this Section,  except as expressly  permitted
by this  Indenture.  All  cancelled  Notes  may be held  or  disposed  of by the
Indenture  Trustee in accordance with its standard  retention or disposal policy
as in effect at the time unless the Issuer  shall direct by an Issuer Order that
they be destroyed or returned to it;  provided  that such Issuer Order is timely
and the Notes have not been previously disposed of by the Indenture Trustee.

         SECTION 2.09. Book-Entry Notes. The Notes, upon original issuance, will
                       ----------------
be issued in the form of a typewritten Note or Notes representing the Book-Entry
Notes, to be delivered to DTC, the initial Depository,  by, or on behalf of, the
Issuer.  Such Notes shall  initially be  registered  on the Note Register in the
name  of  Cede  & Co.,  the  nominee  of the  initial  Clearing  Agency,  and no
Noteholder  of such Notes  will  receive a  Definitive  Note  representing  such
Noteholder's  interest in such Note,  except as provided in Section 2.11. Unless
and until definitive,  fully registered Notes (the "Definitive Notes") have been
issued to  Noteholders  pursuant to Section  2.11:

         (i) the provisions of this Section shall be in full force and effect;

         (ii) the Note Registrar and the Indenture  Trustee shall be entitled to
     deal with the Clearing Agency for all purposes of this Indenture (including
     the  payment of  principal  of and  interest on the Notes and the giving of
     instructions or directions  hereunder) as the sole holder of the Notes, and
     shall have no obligation to the  Noteholders;

         (iii) to the extent that the  provisions of this Section  conflict with
     any other  provisions  of this  Indenture,  the  provisions of this Section
     shall control;

         (iv) the rights of  Noteholders  shall be  exercised  only  through the
     Clearing  Agency  and  shall be  limited  to those  established  by law and
     agreements  between such  Noteholders  and the Clearing  Agency  and/or the
     Clearing Agency  Participants.  Pursuant to the Note Depository  Agreement,
     unless and until  Definitive Notes are issued pursuant to Section 2.11, the
     Clearing  Agency will make  book-entry  transfers among the Clearing Agency
     Participants and receive and transmit payments of principal of and interest
     on the Notes to such Clearing Agency Participants; and

         (v) whenever  this  Indenture  requires or permits  actions to be taken
     based upon instructions or directions of Noteholders evidencing a specified
     percentage of the Outstanding  Amount,  the Clearing Agency shall be deemed
     to  represent  such  percentage  only to the  extent  that it has  received
     instructions  to such  effect  from  Note  Owners  and/or  Clearing  Agency
     Participants owning or representing, respectively, such required percentage
     of the beneficial interest in the Notes and has delivered such instructions
     to the  Indenture  Trustee.

         SECTION 2.10.  Notices To Clearing  Agency.  Whenever a notice or other
                        ---------------------------
communication  to the Noteholders is required under this  Indenture,  unless and
until Definitive Notes shall have been issued to Noteholders pursuant to Section
2.11,  the  Indenture  Trustee  shall give all such  notices and  communications
specified herein to be given to Noteholders of the Notes to the Clearing Agency,
and shall have no obligation to the Noteholders.

         SECTION 2.11. Definitive Notes. If (i)(A) the Administrator advises the
                       ----------------
Indenture  Trustee in writing that DTC is no longer  willing or able to properly
discharge its  responsibilities  as described in the Note Depository  Agreement,
and (B) the  Indenture  Trustee  or the  Administrator  is  unable  to  locate a
qualified  successor  or  (ii)  the  Administrator  at its  option  advises  the
Indenture  Trustee in writing that it elects to terminate the book-entry  system
through DTC then the  Indenture  Trustee  shall  notify all  Noteholders  of the
related  Class or Classes of Notes,  through DTC, of the  occurrence of any such
event and of the availability of Definitive Notes for such class. Upon surrender
to the Indenture Trustee of the Note or Notes  representing the Book-Entry Notes
by DTC, accompanied by registration  instructions,  the Issuer shall execute and
the Indenture Trustee shall authenticate the Definitive Notes in accordance with
the  instructions of DTC. The Indenture  Trustee will also notify the Holders of
any adjustment to the Record Date with respect to the Notes  necessary to enable
the Indenture  Trustee to make  distributions to Holders of the Definitive Notes
for such Class of record as of each Payment Date. [None of the Issuer,  the Note
Registrar or the Indenture  Trustee shall be liable for any delay in delivery of
such  instructions  and may  conclusively  rely on,  and shall be  protected  in
relying on, such instructions. Upon the issuance of Definitive Notes of a Class,
the Indenture  Trustee shall  recognize the holders of the  Definitive  Notes as
Noteholders  hereunder.]

         [The Indenture  Trustee shall not be liable if the Indenture Trustee or
the  Administrator  is unable to locate a qualified  successor  Clearing Agency.
Definitive  Notes shall be  typewritten,  printed,  lithographed  or engraved or
produced by any  combination  of these methods  (with or without steel  engraved
borders),  all as determined by the officers  executing such Notes, as evidenced
by their execution of such Notes.]

         Additionally,  upon the occurrence of any such event  described  above,
distribution  of  principal  of and  interest  on the Notes  will be made by the
Indenture  Trustee  directly to Holders in accordance  with the  procedures  set
forth herein and in the Sale and Servicing Agreement. Distributions will be made
by check,  mailed  to the  address  of such  Holder  as it  appears  on the Note
register.  Upon at least 10 days' notice to Noteholders for such Class, however,
the final payment on any Note (whether the Definitive Notes or the Note for such
Class registered in the name of Cede  representing the Notes of such Class) will
be made only  upon  presentation  and  surrender  of such Note at the  office or
agency specified in the notice of final distribution to Noteholders.

         Definitive Notes of each Class will be transferable and exchangeable at
the offices of the Indenture  Trustee or its agent in New York, New York,  which
the  Indenture  Trustee  shall  designate  on or  prior to the  issuance  of any
Definitive  Notes with respect to such Class.  No service charge will be imposed
for any  registration  of transfer or exchange,  but the  Indenture  Trustee may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge imposed in connection therewith.

         At such  time,  if any,  as  Definitive  Notes have been  issued,  upon
written  request of any  Noteholder or group of  Noteholders  of record  holding
Notes  evidencing not less than 10% of the aggregate  unpaid principal amount of
the Notes,  the  Indenture  Trustee will afford such  Noteholders  access during
normal  business  hours  to the  current  list of  Noteholders  for  purpose  of
communicating  with other  Noteholders  with  respect to their  rights under the
Indenture,  the Sale and Servicing  Agreement or the Notes.  While the Notes are
held in book-entry form,  holders of beneficial  interests in the Notes will not
have access to a list of other  holders of  beneficial  interests  in the Notes,
which may  impede  the  ability  of such  holders  of  beneficial  interests  to
communicate with each other.

         SECTION 2.12.  Release Of Collateral.  Subject to Section 11.01 and the
                        ---------------------
terms of the Basic Documents,  the Indenture Trustee shall release property from
the lien of this Indenture only upon receipt of an Issuer Request accompanied by
an Officer's Certificate.

         SECTION 2.13. Tax Treatment. The Issuer and the purchasers of the Notes
                       -------------
intend, and will take all actions consistent with the intention,  that the Notes
be treated as  indebtedness  which is solely  secured by the assets of the Trust
for all federal, state, local, and foreign income and franchise tax purposes and
that, pursuant to Treasury Regulations Section 301.7701-3(b)(1)(ii) as in effect
for periods after January 1, 1997, the Trust be disregarded as a separate entity
from the Trust  Depositor  for  federal  income tax  purposes.  The  Issuer,  by
entering into this Indenture, and each Noteholder, by its acceptance of its Note
agree to treat the Notes for federal,  state and local income,  single  business
and franchise tax purposes as indebtedness.

                                   ARTICLE 3
                    COVENANTS; REPRESENTATIONS AND WARRANTIES

         SECTION 3.01.  Payment Of Principal And Interest.  The Issuer will duly
                        ---------------------------------
and  punctually  pay the  principal  of and  interest,  if any,  on the Notes in
accordance with the terms of the Notes and this Indenture.  Without limiting the
foregoing, subject to Section 8.02(c), the Issuer and the Indenture Trustee will
cause to be  allocated  and  distributed  all  amounts  under and as provided in
Section  4.10 of the Sale and  Servicing  Agreement  (i) for the  benefit of the
Class A-1 Notes, to the Class A-1 Noteholders, (ii) for the benefit of the Class
A-2 Notes, to the Class A-2 Noteholders,  (iii) for the benefit of the Class A-3
Notes, to the Class A-3 Noteholders,  (iv) for the benefit of the Class B Notes,
to the Class B  Noteholders,  and for the  benefit of the Class C Notes,  to the
Class C Noteholders,  in each case as further specified herein. Amounts properly
withheld  under the Code by any  Person  from a  payment  to any  Noteholder  of
interest and/or  principal shall be considered as having been paid by the Issuer
to such Noteholder for all purposes of this Indenture.

         SECTION 3.02. Maintenance Of Office Or Agency. The Issuer will maintain
                       -------------------------------
in San Diego, California, an office or agency where Notes may be surrendered for
registration  of transfer or exchange,  and where notices and demands to or upon
the Issuer in respect of the Notes and this Indenture may be served.  The Issuer
hereby  initially  appoints the Indenture  Trustee to serve as its agent for the
foregoing purposes.  The Issuer will give prompt written notice to the Indenture
Trustee of the location,  and of any change in the location,  of any such office
or agency.  If at any time the Issuer  shall fail to maintain any such office or
agency or shall fail to furnish the Indenture  Trustee with the address thereof,
such  surrenders,  notices and  demands  may be made or served at the  Corporate
Trust Office,  and the Issuer hereby appoints the Indenture Trustee as its agent
to receive all such  surrenders,  notices and demands.

         SECTION  3.03.  Money For Payments To Be Held In Trust.  As provided in
                         --------------------------------------
Section 8.02,  all payments of amounts due and payable with respect to any Notes
that are to be made from  amounts  withdrawn  from the  Collection  pursuant  to
Section  8.02(b) shall be made on behalf of the Issuer by the Indenture  Trustee
or by another  Paying  Agent,  and no amounts so withdrawn  from the  Collection
Account  for  payments  of Notes  shall be paid  over to the  Issuer  except  as
provided in this Section.  On or before the Business Day  immediately  preceding
each Payment Date and  Redemption  Date,  the Issuer shall allocate an aggregate
sum  sufficient  to pay the amounts then  becoming  due,  such sum to be held in
trust for the  benefit of the  Persons  entitled  thereto and (unless the Paying
Agent is the Indenture  Trustee) shall promptly notify the Indenture  Trustee of
its action or failure to so act.  The Issuer will cause each Paying  Agent other
than the Indenture  Trustee to execute and deliver to the  Indenture  Trustee an
instrument  in which such Paying  Agent shall agree with the  Indenture  Trustee
(and if the  Indenture  Trustee  acts as Paying  Agent,  it  hereby so  agrees),
subject to the provisions of this Section, that such Paying Agent will:

         (i)  hold all  sums  held by it for the  payment  of  amounts  due with
     respect  to the  Notes in trust for the  benefit  of the  Persons  entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as herein provided;

         (ii) give the Indenture Trustee notice of any default by the Issuer (or
     any other obligor upon the Notes) in the making of any payment  required to
     be made with respect to the Notes;

         (iii) at any time during the continuance of any such default,  upon the
     written  request of the Indenture  Trustee,  forthwith pay to the Indenture
     Trustee all sums so held in trust by such Paying  Agent;

         (iv)  immediately  resign as a Paying  Agent and  forthwith  pay to the
     Indenture  Trustee all sums held by it in trust for the payment of Notes if
     at any time it ceases to meet the standards  required to be met by a Paying
     Agent at the time of its appointment;  and

         (v)  comply  with all  requirements  of the Code  with  respect  to the
     withholding  from any  payments  made by it on any Notes of any  applicable
     withholding  taxes  imposed  thereon  and with  respect  to any  applicable
     reporting requirements in connection therewith.

         The  Issuer  may  at  any  time,  for  the  purpose  of  obtaining  the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order direct any Paying Agent to pay to the  Indenture  Trustee all sums held in
trust by such Paying Agent,  such sums to be held by the Indenture  Trustee upon
the same trusts as those upon which the sums were held by such Paying Agent; and
upon such  payment by any Paying  Agent to the  Indenture  Trustee,  such Paying
Agent shall be released from all further liability with respect to such money.

         Subject to applicable laws with respect to escheat of funds,  any money
held by the  Indenture  Trustee or any Paying  Agent in trust for the payment of
any amount due with respect to any Note and  remaining  unclaimed  for two years
after such amount has become due and payable shall be discharged from such trust
and upon  receipt  of an Issuer  Request  shall be  deposited  by the  Indenture
Trustee in the Collection Account; and the Holder of such Note shall thereafter,
as an unsecured general  creditor,  look only to the Issuer for payment thereof,
and all liability of the Indenture  Trustee or such Paying Agent with respect to
such trust money shall thereupon cease; provided, however, that if such money or
any  portion  thereof  had been  previously  deposited  by the  Issuer  with the
Indenture  Trustee for the payment of  principal  or interest on the Notes,  and
provided, further, that the Indenture Trustee or such Paying Agent, before being
required to make any such  repayment,  may at the expense of the Issuer cause to
be published once, in a newspaper published in the English language, customarily
published  on each  Business Day and of general  circulation  in The City of New
York,  notice that such money remains unclaimed and that, after a date specified
therein, which shall not be less than 30 days from the date of such publication,
any unclaimed  balance of such money then remaining will be repaid to or for the
account of the Issuer.  The Indenture  Trustee may also adopt and employ, at the
expense  of the  Issuer,  any other  reasonable  means of  notification  of such
repayment  (including,  but not limited to,  mailing notice of such repayment to
Holders  whose  Notes  have been  called but not have not been  surrendered  for
redemption  or whose  right to or  interest  in moneys due and  payable  but not
claimed is  determinable  from the  records of the  Indenture  Trustee or of any
Paying Agent, at the last address of record for each such Holder).

         SECTION  3.04.  Existence.  The  Issuer  will keep in full  effect  its
                         ---------
existence, rights and franchises as a business trust under the laws of the State
of Delaware (unless it becomes, or any successor Issuer hereunder is or becomes,
organized  under the laws of any other state or of the United  States,  in which
case the Issuer will keep in full effect its  existence,  rights and  franchises
under the laws of such other  jurisdiction)  and will  obtain and  preserve  its
qualification to do business in each jurisdiction in which such qualification is
or shall be  necessary  to  protect  the  validity  and  enforceability  of this
Indenture,  the Notes,  the  Collateral  and each other  instrument or agreement
included in the Collateral.

         SECTION 3.05. Protection Of Collateral. The Issuer intends the security
                       ------------------------
interest Granted pursuant to this Indenture in favor of the Indenture Trustee on
behalf of the  Noteholders  to be prior to all  other  liens in  respect  of the
Collateral,  and the  Issuer  shall  take all  actions  necessary  to obtain and
maintain, for the benefit of the Indenture Trustee on behalf of the Noteholders,
a  first  lien on and a  first  priority,  perfected  security  interest  in the
Collateral.  In  connection  therewith,  pursuant to Section 2.3 of the Sale and
Servicing Agreement,  the Issuer shall cause to be delivered into the possession
of  the  Indenture  Trustee  as  pledgee  hereunder,   indorsed  in  blank,  any
"instruments"  (within the meaning of the UCC), not constituting part of chattel
paper,  evidencing any Contract which is part of the  Collateral.  The Indenture
Trustee agrees to maintain continuous  possession of such delivered  instruments
as pledgee  hereunder  until this Indenture  shall have terminated in accordance
with  its  terms or  until,  pursuant  to the  terms  hereof  or of the Sale and
Servicing  Agreement,  the Indenture Trustee is otherwise  authorized to release
such instrument  from the Collateral.  The Issuer will from time to time execute
and deliver all such  supplements  and amendments  hereto and all such financing
statements,  continuation statements, instruments of further assurance and other
instruments,  all as prepared by the Servicer and  delivered to the Issuer,  and
will  take  such  other  action  necessary  or  advisable  to:

         (i) Grant more effectively all or any portion of the Collateral;

         (ii)  maintain  or preserve  the lien and  security  interest  (and the
     priority  thereof)  created by this Indenture or carry out more effectively
     the  purposes  hereof;

         (iii)  perfect,  publish notice of or protect the validity of any Grant
     made or to be made by this  Indenture;

         (iv)  enforce any of the  Collateral;

         (v) preserve and defend title to the  Collateral  and the rights of the
     Indenture Trustee and the Noteholders in such Collateral against the claims
     of all persons and parties; and

         (vi)  pay  all  taxes  or  assessments  levied  or  assessed  upon  the
     Collateral when due.

         The  Issuer  hereby  designates  the  Indenture  Trustee  its agent and
attorney-in-fact to execute all financing statements, continuation statements or
other instruments required to be executed pursuant to this Section.

         SECTION 3.06. [Reserved]

         SECTION  3.07.  Performance  Of  Obligations;  Servicing Of  Contracts.
                         ------------------------------------------------------

         (a) The Issuer  will not take any action and will use its best  efforts
not to permit any action to be taken by others  that  would  release  any Person
from any such Person's material covenants or obligations under any instrument or
agreement  included in the  Collateral  or that would  result in the  amendment,
hypothecation,  subordination,  termination  or  discharge  of,  or  impair  the
validity  or  effectiveness  of, any such  instrument  or  agreement,  except as
expressly provided in the Basic Documents or such other instrument or agreement.

         (b) The  Issuer  may  contract  with  other  Persons  to  assist  it in
performing its duties and obligations under this Indenture,  and any performance
of such duties by a Person  identified to the Indenture  Trustee in an Officer's
Certificate  shall be deemed to be action  taken by the  Issuer.  The  Indenture
Trustee shall not be  responsible  for the action or inaction of the Servicer or
the  Administrator.  Initially,  the Issuer has contracted with the Servicer and
the  Administrator  to assist the  Issuer in  performing  its duties  under this
Indenture.

         (c)  The  Issuer  will  punctually  perform  and  observe  all  of  its
obligations  and  agreements  contained  in  this  Indenture,  the  other  Basic
Documents and in the  instruments  and  agreements  included in the  Collateral,
including  but not  limited to filing or  causing to be filed all UCC  financing
statements and continuation statements required to be filed by the terms of this
Indenture and the Sale and Servicing Agreement in accordance with and within the
time  periods  provided for herein and  therein.  Except as otherwise  expressly
provided  therein,  the Issuer shall not waive,  amend,  modify,  supplement  or
terminate any Basic Document or any provision thereof without the consent of the
Indenture  Trustee  or  the  Required  Holders.

         (d) If the Issuer shall have  knowledge of the occurrence of a Servicer
Termination  Event,  the Issuer shall promptly notify the Indenture  Trustee and
each Rating Agency thereof.  Upon any  termination of the Servicer's  rights and
powers pursuant to the Sale and Servicing  Agreement,  the Issuer shall promptly
notify the Indenture Trustee. As soon as a successor Servicer is appointed,  the
Issuer  shall  notify the  Indenture  Trustee  and the Rating  Agencies  of such
appointment (to the extent such party has not already been notified  pursuant to
the  Sale and  Servicing  Agreement),  specifying  in such  notice  the name and
address of such successor Servicer.

         (e) The Issuer  agrees  that it will not waive  timely  performance  or
observance  by the Servicer or the Seller of their  respective  duties under the
Basic Documents if the effect thereof would adversely  affect the Holders of the
Notes.

         SECTION 3.08.  Negative  Covenants.  Until the  Termination  Date,  the
                        -------------------
Issuer shall not:

         (i)  except  as  expressly  permitted  by the  Basic  Documents,  sell,
     transfer,  exchange or otherwise dispose of any of the properties or assets
     of the Issuer, including those included in the Collateral,  unless directed
     to do so by the Indenture  Trustee and except as expressly  provided in the
     Basic Documents; or

         (ii) claim any credit on, or make any  deduction  from the principal or
     interest  payable in respect  of, the Notes  (other than  amounts  properly
     withheld  from such  payments  under the Code or  applicable  state law) or
     assert any claim against any present or former  Noteholder by reason of the
     payment of the taxes levied or assessed upon any part of the Collateral; or

         (iii) (A) permit the validity or  effectiveness of this Indenture to be
     impaired,  or permit the lien  created  by this  Indenture  to be  amended,
     hypothecated,  subordinated, terminated or discharged, or permit any Person
     to be released from any covenant;  or obligations with respect to the Notes
     under this  Indenture  except as may be  expressly  permitted  hereby,  (B)
     permit any lien, charge,  excise,  claim,  security  interest,  mortgage or
     other encumbrance  (other than the lien of this Indenture) to be created on
     or extend to or otherwise  arise upon or burden the  Collateral or any part
     thereof  or any  interest  therein  or the  proceeds  thereof  (other  than
     Permitted  Liens),  (C) permit the lien  created by this  Indenture  not to
     constitute a valid first priority (other than with respect to any such tax,
     mechanics'  or other  lien)  security  interest in the  Collateral,  or (D)
     amend,  modify or fail to comply with the provisions of the Basic Documents
     without the prior written  consent of the Indenture  Trustee,  except where
     the Basic Documents allow for amendment or modification without the consent
     or approval of the  Indenture  Trustee;  or

         (iv) dissolve or liquidate in whole or in part.

         SECTION 3.09. Issuer May Consolidate, Etc., Only On Certain Terms.
                       --------------------------------------------------

(a) The Issuer  shall not  consolidate  or merge with or into any other
Person, unless:

         (i) the Person (if other than the Issuer)  formed by or surviving  such
     consolidation  or merger shall be a Person organized and existing under the
     laws of the United States or any State and shall  expressly  assume,  by an
     indenture  supplemental  hereto,  executed and  delivered to the  Indenture
     Trustee, in form and substance  satisfactory to the Indenture Trustee,  the
     due and punctual  payment of the principal of and interest on all Notes and
     the  performance  or  observance  of every  agreement  and covenant of this
     Indenture  and each other  Basic  Document  on the part of the Issuer to be
     performed or  observed,  all as provided  herein;

         (ii) immediately after giving effect to such transaction, no Default or
     Event of Default  shall have occurred and be  continuing;

         (iii) the  Rating  Agency  Condition  shall  have been  satisfied  with
     respect to such transaction;

         (iv) the Issuer shall have  received an Opinion of Counsel  which shall
     be delivered to and shall be satisfactory  to the Indenture  Trustee to the
     effect  that  such  transaction  will  not have any  material  adverse  tax
     consequence to the Trust, any Noteholder;

         (v) any  action  as is  necessary  to  maintain  the lien and  security
     interest  created by this Indenture shall have been taken;

         (vi) the  Issuer  shall  have  delivered  to the  Indenture  Trustee an
     Officer's  Certificate  and an Opinion of Counsel (which shall describe the
     actions  taken as required by clause (v) above or that no such actions will
     be  taken)  each  stating  that  such  consolidation  or  merger  and  such
     supplemental  indenture  comply with this Article 3 and that all conditions
     precedent  herein  provided  for  relating  to such  transaction  have been
     complied with; and

         (vii) the Person (if other than the Issuer) formed by or surviving such
     consolidation   or  merger  has  a  net  worth,   immediately   after  such
     consolidation  or merger,  that is (A)  greater  than zero and (B) not less
     than the net worth of the Issuer immediately prior to giving effect to such
     consolidation or merger.

         (b) The Issuer shall not convey or transfer all or substantially all of
its properties or assets,  including  those included in the  Collateral,  to any
Person (except as expressly permitted by the Basic Documents), unless:

         (i) the Person that acquires by  conveyance or transfer the  properties
     and assets of the Issuer shall (A) be a United  States  citizen or a Person
     organized  and existing  under the laws of the United  States or any State,
     (B) expressly assume,  by an indenture  supplemental  hereto,  executed and
     delivered to the Indenture Trustee,  in form and substance  satisfactory to
     the Indenture Trustee, the due and punctual payment of the principal of and
     interest on all Notes and the  performance or observance of every agreement
     and covenant of this Indenture and each other Basic Document on the part of
     the  Issuer to be  performed  or  observed,  all as  provided  herein,  (C)
     expressly  agree by means of such  supplemental  indenture  that all right,
     title  and  interest  so  conveyed  or  transferred  shall be  subject  and
     subordinate to the rights of Holders of the Notes and (D) unless  otherwise
     provided in such  supplemental  indenture,  expressly  agree to  indemnify,
     defend and hold harmless the Issuer against and from any loss, liability or
     expense arising under or related to this Indenture and the Notes;

         (ii) immediately after giving effect to such transaction, no Default or
     Event of Default  shall have occurred and be  continuing;

         (iii) the  Rating  Agency  Condition  shall  have been  satisfied  with
     respect to such transaction;

         (iv) the Issuer shall have  received an Opinion of Counsel  which shall
     be delivered to and shall be satisfactory  to the Indenture  Trustee to the
     effect  that  such  transaction  will  not have any  material  adverse  tax
     consequence to the Trust, any Noteholder;

         (v) any  action  as is  necessary  to  maintain  the lien and  security
     interest created by this Indenture shall have been taken;

         (vi) the  Issuer  shall  have  delivered  to the  Indenture  Trustee an
     Officer's  Certificate  and an Opinion of Counsel (which shall describe the
     actions  taken as required by clause (v) above or that no such actions will
     be  taken)  each  stating  that  such   conveyance  or  transfer  and  such
     supplemental  indenture  comply with this Article 3 and that all conditions
     precedent  herein  provided  for  relating  to such  transaction  have been
     complied with  (including any filings  required by Exchange Act); and

         (vii) the Issuer has a net worth,  immediately after such conveyance or
     transfer, that is (A) greater than zero and (B) not less than the net worth
     of the Issuer  immediately  prior to giving  effect to such  conveyance  or
     transfer.

         SECTION 3.10. Successor Or Transferee.
                       -----------------------

         (a) Upon any  consolidation  or merger of the Issuer in accordance with
Section 3.09(a),  the Person formed by or surviving such consolidation or merger
(if other than the Issuer)  shall  succeed to, and be  substituted  for, and may
exercise  every right and power of, the Issuer  under this  Indenture  with same
effect as if such Person has been named as the Issuer herein.

         (b) Upon a  conveyance  or  transfer  of all or  substantially  all the
assets or properties of the Issuer pursuant to Section 3.09(b),  the Issuer will
be released from every  covenant and agreement of this  Indenture to be observed
or  performed  on the part of the Issuer with  respect to the Notes  immediately
upon the delivery of written  notice to the Indenture  Trustee  stating that the
Issuer is to be so released.

         SECTION  3.11.  No Other  Business.  The Issuer shall not engage in any
                         ------------------
business  other than  financing,  purchasing,  owning,  selling and managing the
Contracts  in the manner  contemplated  by this  Indenture  and the other  Basic
Documents and activities incidental thereto.

         SECTION 3.12. No Borrowing.  The Issuer shall not issue, incur, assume,
                       ------------
guarantee  or  otherwise  become  liable,   directly  or  indirectly,   for  any
Indebtedness except for (i) the Notes and (ii) any other Indebtedness  permitted
by or arising under the other Basic  Documents.  The proceeds of the Notes shall
be used exclusively to fund the Issuer's purchase of the Contracts and the other
assets  specified  in the  Sale and  Servicing  Agreement,  to fund the  Reserve
Account  and to pay the  transactional  expenses of the  Issuer.

         SECTION  3.13.  Notice Of Events Of Default.  The Issuer agrees to give
                         ---------------------------
the Indenture Trustee and each Rating Agency prompt written notice of each Event
of Default  hereunder  and of a Servicer  Termination  Event  under the Sale and
Servicing Agreement.

         SECTION  3.14.  Further  Instruments  And  Acts.  Upon  request  of the
                         -------------------------------
Indenture Trustee,  the Issuer will execute and deliver such further instruments
and do such further acts as may be  reasonably  necessary or proper to carry out
more  effectively the purpose of this Indenture.

         SECTION 3.15.  Compliance  With Laws.  The Issuer shall comply with the
                        ---------------------
requirements  of all  applicable  laws,  the  non-compliance  with which  would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its  obligations  under the Notes,  this  Indenture or any
other Basic Document.

         SECTION 3.16. Amendments Of Trust Agreement. The Issuer shall not agree
                       -----------------------------
to any  amendment  to Section  11.01 of the Trust  Agreement  to  eliminate  the
requirements  thereunder that the Indenture  Trustee or the Holders of the Notes
consent to amendments  thereto as provided  therein.

         SECTION 3.17. Removal Of Administrator. So long as any Notes are issued
                       ------------------------
and  outstanding,  the Issuer shall not remove the  Administrator  without cause
unless the Rating Agency  Condition shall have been satisfied in connection with
such removal.

         SECTION 3.18.  Representations  And  Warranties  Of Issuer.  The Issuer
                        -------------------------------------------
represents and warrants as follows:

         (a) Power And Authority.  It has full power,  authority and legal right
             -------------------
to execute,  deliver and perform its  obligations as Issuer under this Indenture
and the Notes (the foregoing documents, the "Issuer Documents").

         (b)  Due  Authorization.  The  execution  and  delivery  of the  Issuer
              ------------------
Documents and the  consummation  of the  transactions  provided for therein have
been duly authorized by all necessary  action on its part.

         (c) No Conflict.  The execution  and delivery of the Issuer  Documents,
             -----------
the performance of the transactions  contemplated thereby and the fulfillment of
the terms thereof will not conflict with,  result in any material  breach of any
of the materials terms and provisions of, or constitute  (with or without notice
or lapse of time or both) a material  default under,  any  indenture,  contract,
agreement, mortgage, deed of trust, or other instrument to which the Issuer is a
party or by which it or any of its  property  is bound.

         (d) No Violation.  The execution and delivery of the Issuer  Documents,
             ------------
the performance of the transactions  contemplated thereby and the fulfillment of
the terms  thereof  will not  conflict  with  result in any breach of any of the
terms and provisions of or constitute  (with or without notice or lapse of time,
or both) a default under,  the  organizational  documents of the Issuer,  or any
indenture,  agreement,  mortgage, deed of trust or other instrument to which the
Issuer  is a party  or by  which it is  bound,  or  result  in the  creation  or
imposition of any Lien upon any of its  properties  pursuant to the terms of any
such indenture,  agreement,  mortgage, deed of trust or other instrument,  other
than the  Issuer  Documents,  or  violate  any law,  order,  rule or  regulation
applicable  to the  Issuer of any court or of any  federal  or state  regulatory
body,  administrative  agency  or  other  governmental   instrumentality  having
jurisdiction  over the Issuer or any of its  properties,  except in each case to
the  extent it would not have a  material  adverse  effect  on the  validity  or
enforceability of, or the Issuer's performance under the Issuer Documents or the
validity  or  enforceability  of the  Contracts  or on the  Indenture  Trustee's
interest in any Contract or other Trust Assets.

         (e) All Consents  Required.  The Issuer holds all  necessary  licenses,
             ----------------------
certificates  and  permits  from  all  Governmental  Authorities  necessary  for
conducting  its  business as it is presently  conducted,  and is not required to
obtain the  consent of any other  party or any  consent,  license,  approval  or
authorization  from, or  registration  or  declaration  with,  any  Governmental
Authority,  bureau  or  agency  in  connection  with  the  execution,  delivery,
performance, validity or enforceability of the Issuer Documents to which it is a
party,  except for such  consents,  licenses,  approvals or  authorizations,  or
registrations or declarations, as shall have been obtained or filed, as the case
may be,  prior to the  Closing  Date.

         (f) Location.  The Issuer has its chief  executive  office and place of
             --------
business  (as  such  terms  are  used in  Article  9 of the  UCC) in San  Diego,
California.  The Issuer  agrees  that it will not change  the  location  of such
office to a location outside of San Diego, California,  without at least 30 days
prior written notice to the Seller, the Servicer,  the Indenture Trustee and the
Rating Agencies.

                                   ARTICLE 4
                           SATISFACTION AND DISCHARGE

         SECTION 4.01.  Satisfaction And Discharge Of Indenture.  This Indenture
shall cease to be of further  effect with  respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon, (iv) Sections 3.01, 3.03, 3.04, 3.05,
3.07, 3.08,  3.10,  3.12,  3.13, 3.15 and 3.16, (v) the rights,  obligations and
immunities  of the  Indenture  Trustee  hereunder  (including  the rights of the
Indenture  Trustee  under  Section  6.07 and the  obligations  of the  Indenture
Trustee under Section 4.02) and (vi) the rights of Noteholders as  beneficiaries
hereof with  respect to the  property so deposited  with the  Indenture  Trustee
payable to all or any of them,  and the Indenture  Trustee,  on demand of and at
the  expense of the  Issuer,  shall  execute  proper  instruments  acknowledging
satisfaction and discharge of this Indenture with respect to the Notes, when

                    (A) either

                        (1) all Notes  theretofore  authenticated  and delivered
                    (other  than (i) Notes  that have  been  destroyed,  lost or
                    stolen and that have been  replaced  or paid as  provided in
                    Section  2.05 and (ii)  Notes  for whose  payment  money has
                    theretofore  been  deposited in trust or segregated and held
                    in trust by the Issuer and  thereafter  repaid to the Issuer
                    or discharged  from such trust, as provided in Section 3.03)
                    have  been   delivered   to  the   Indenture   Trustee   for
                    cancellation;

                        (2) all Notes not theretofore delivered to the Indenture
                    Trustee for cancellation

                             (i) have become due and payable, or

                             (ii) will become due and payable at the  applicable
                         Maturity Date within one year, or

                             (iii) are to be called  for  redemption  within one
                         year under  arrangements  satisfactory to the Indenture
                         Trustee for the giving of notice of  redemption  by the
                         Indenture  Trustee in the name, and at the expense,  of
                         the Issuer, and the Issuer, in the case of (i), (ii) or
                         (iii) above, has irrevocably  deposited or caused to be
                         irrevocably  deposited with the Indenture  Trustee cash
                         or direct  obligations of or obligations  guaranteed by
                         the United  States (which will mature prior to the date
                         such amounts are payable),  in the  Collection  Account
                         for such  purpose,  in an amount  sufficient to pay and
                         discharge  the  entire  indebtedness  on such  Note not
                         theretofore  delivered  to the  Indenture  Trustee  for
                         cancellation  when due to the final  scheduled  Payment
                         Date (if Notes  shall have been  called for  redemption
                         pursuant to Section 10.01(a)), as the case may be;

                   (B) the Issuer has paid or  performed or caused to be paid or
               performed all amounts and obligations which the Issuer may owe to
               or on behalf of the  Indenture  Trustee  for the  benefit  of the
               Noteholders under this Indenture or the Notes; and

                   (C) the  Issuer has  delivered  to the  Indenture  Trustee an
               Officer's  Certificate and an Opinion of Counsel and (if required
               by the TIA or the Indenture  Trustee) an Independent  Certificate
               from a firm of  certified  public  accountants,  each meeting the
               applicable  requirements  of  Section  11.01(a)  and,  subject to
               Section  11.02,  stating  that all  conditions  precedent  herein
               provided for relating to the  satisfaction  and discharge of this
               Indenture have been complied with and the Rating Agency Condition
               has been satisfied.

         SECTION 4.02. Application Of Trust Money. All moneys deposited with the
                       --------------------------
Indenture Trustee pursuant to Section 4.01 shall be held in trust and applied by
it, in accordance  with the provisions of the Notes and this  Indenture,  to the
payment,  either directly or through any Paying Agent, as the Indenture  Trustee
may  determine,  to the  Holders  of the  particular  Notes for the  payment  or
redemption of which such moneys have been deposited with the Indenture  Trustee,
of all sums due and to become due thereon for principal  and interest;  but such
moneys need not be  segregated  from other funds  except to the extent  required
herein or in the Sale and Servicing Agreement or required by law.

         SECTION 4.03.  Repayment Of Moneys Held By Paying Agent.  In connection
                        ----------------------------------------
with the satisfaction and discharge of this Indenture with respect to the Notes,
all moneys then held by any Paying Agent other than the Indenture  Trustee under
the provisions of this  Indenture with respect to such Notes shall,  upon demand
of the Issuer, be paid to the Indenture Trustee to be held and applied according
to Section  3.03 and  thereupon  such Paying  Agent  shall be released  from all
further  liability  with  respect  to such  moneys.

         SECTION 4.04.  Release Of Collateral.  Subject to Section 11.01 and the
                        ---------------------
terms of the Basic Documents,  the Indenture Trustee shall release property from
the lien of this Indenture only upon receipt of an Issuer Request accompanied by
an Officer's Certificate and an Opinion of Counsel and Independent  Certificates
in accordance with TIA Sections 314(c) and 314(d)(1) or an Opinion of Counsel in
lieu of such  Independent  Certificates  to the  effect  that  the TIA  does not
require any such Independent Certificates.

                                   ARTICLE 5
                                    REMEDIES

         SECTION  5.01.  Events Of Default.  "Event Of Default,"  wherever  used
                         -----------------
herein,  means any one of the  following  events  (whatever  the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

         (a)  failure  to pay on each  Payment  Date the full  amount of accrued
interest on any Class A Note, Class B Note or Class C Note;

         (b) failure to pay the then  outstanding  principal amount of any Note,
if any, on its related Maturity Date;

         (c) (i)  failure on the part of the Seller or the  Servicer to make any
payment  or  deposit  required  under the Sale and  Servicing  Agreement  or the
Indenture  within three  Business  Days after the date the payment or deposit is
required to be made, or (ii) failure on the part of the Seller, the Servicer, or
the Issuer to  observe or perform  any other  covenants  or  agreements  of such
entity set forth in the Sale and  Servicing  Agreement or the  Indenture,  which
failure has a material  adverse effect on the  Noteholders  and which  continues
unremedied for a period of 60 days after written notice;  provided,  that only a
five day cure  period  shall apply in the case of a failure by the Seller or the
Owner  Trustee to observe  their  respective  covenants  not to grant a security
interest in or otherwise intentionally create a lien on the Contracts;

         (d) any  representation  or warranty made by the Issuer,  the Seller or
the Trust Depositor in the Sale and Servicing  Agreement or the Indenture or any
information  required  to be given by the Seller or the Trust  Depositor  to the
Indenture Trustee to identify the Contracts proves to have been incorrect in any
material respect when made and continues to be incorrect in any material respect
which  failure  has a  material  adverse  effect  on the  Noteholders  and which
continues  unremedied  for a period of 60 days  after  written  notice (it being
understood and acknowledged  that, if any such breach occurs with respect to one
or more  Contracts,  the Seller,  through the Trust  Depositor,  may remedy such
breach by the repurchase of such Contracts during such period in accordance with
the  provisions  of the Sale and  Servicing  Agreement and the Transfer and Sale
Agreement);

         (e) the occurrence of an Insolvency Event relating to the Issuer or the
Trust;  or

         (f) the Issuer  becomes an "Investment  Company"  within the meaning of
the Investment Company Act of 1940, as amended.

         SECTION 5.02. Rights Upon Event Of Default; Notice.
                       ------------------------------------

         (a) If an Event of Default  referred to in subparagraph  (e) of Section
5.01 has  occurred,  then and in every  such case the  unpaid  principal  of the
Notes,  together with interest accrued but unpaid thereon, and all other amounts
due to the  Noteholders  under the  Indenture,  shall  immediately  and  without
further act become due and payable.

         (b) In the case of any event  described in clause (a),  (b), (c) (d) or
(f) above,  an Event of Default with respect to the Notes will be deemed to have
occurred,  then and in every  such  case,  the  unpaid  principal  of the Notes,
together with interest accrued but unpaid thereon,  and all other amounts due to
the Noteholders,  under the Indenture, shall immediately and without further act
become due and  payable,  provided  such  Event of Default  may be waived if the
Required  Holders  provide  written  notice  to the Trust  Depositor,  Indenture
Trustee and the Servicer of such waiver.  In the event the Indenture Trustee has
actual knowledge of an Event of Default, it shall give written notice thereof to
the Trust Depositor,  the Seller, the Servicer, the Owner Trustee and the Rating
Agencies.

         (c) If an  Insolvency  Event  relating to the Trust  Depositor  occurs,
pursuant to the Trust Agreement and the Sale and Servicing Agreement, on the day
of such Insolvency  Event, the Trust Depositor shall promptly give notice to the
Indenture  Trustee of the  Insolvency  Event,  and the Indenture  Trustee shall,
unless notified to the contrary by the Required  Holders,  promptly act pursuant
to and in  accordance  with the terms  thereof to sell,  dispose of or otherwise
liquidate the Collateral in a commercially reasonable manner and on commercially
reasonable terms. The proceeds from any such sale, disposition or liquidation of
Contracts  shall  be  deposited  in the  Collection  Account  and  allocated  as
described in the Sale and Servicing Agreement and herein.

         Promptly  following its receipt of notice  hereunder or under any other
Basic Document of any Event of Default,  the Indenture Trustee shall send a copy
thereof to the Issuer and each Rating Agency.

         SECTION 5.03.  Collection Of Indebtedness  And Suits For Enforcement By
                        --------------------------------------------------------
Indenture Trustee; Authority Of Indenture Trustee.
- -------------------------------------------------

         (a) The Issuer  covenants that if the Notes are  accelerated  following
the  occurrence  of an Event of  Default,  the Issuer  will,  upon demand of the
Indenture  Trustee,  pay to it, for the benefit of the Holders of the Notes, the
whole amount then due and payable on such Notes for principal and interest, with
interest,  with interest upon the overdue principal,  and, to the extent payment
at such rate of interest shall be legally enforceable, upon overdue installments
of  interest,  at the  applicable  Interest  Rate and in addition  thereto  such
further amount as shall be sufficient to cover costs and expenses of collection,
including the reasonable compensation,  expenses,  disbursements and advances of
the Indenture Trustee and its agents and counsel.

         (b) The  Indenture  Trustee  following  the  occurrence  of an Event of
Default,  shall have full  right,  power and  authority  to take,  or defer from
taking,  any and all acts with  respect to the  administration,  maintenance  or
disposition  of the  Collateral.

         (c) If an Event of Default  occurs  and is  continuing,  the  Indenture
Trustee may in its discretion  (except as provided in Section 5.03(d)),  proceed
to protect  and enforce  its rights and the rights of the  Noteholders,  by such
appropriate  Proceedings  as the Indenture  Trustee shall deem most effective to
protect and enforce any such rights, whether for the specific enforcement of any
covenant or agreement  in this  Indenture or in aid of the exercise of any power
granted  herein,  or to enforce any other  proper  remedy or legal or  equitable
right  vested  in the  Indenture  Trustee  by  this  Indenture  or by  law.

         (d)  Notwithstanding   anything  to  the  contrary  contained  in  this
Indenture, if an Event of Default shall have occurred and be continuing,  and if
the Issuer fails to perform its obligations  under Section  10.01(b) when and as
due, the Indenture Trustee may in its discretion  proceed to protect and enforce
its rights and the rights of the Noteholders by such appropriate  Proceedings as
the Indenture  Trustee shall deem most effective to protect and enforce any such
rights,  whether for specific  performance  of any covenant or agreement in this
Indenture or in aid of the exercise of any power granted  herein,  or to enforce
any other  proper  remedy or legal or equitable  right  vested in the  Indenture
Trustee by this Indenture or by law,  provided that the Indenture  Trustee shall
only be  entitled to take any such  actions to the extent  such  actions (i) are
taken only to enforce the Issuer's obligations to redeem the principal amount of
Notes, and (ii) are taken only against the Collateral,  any investments  therein
and any proceeds  thereof.

         (e) In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Collateral,  Proceedings  under any Insolvency  Laws, or in case a receiver,
assignee or trustee in bankruptcy or reorganization, liquidator, sequestrator or
similar official shall have been appointed for or taken possession of the Issuer
or its  property  or such  other  obligor  or  Person,  or in case of any  other
comparable judicial Proceedings relative to the Issuer or other obligor upon the
Notes, or to the creditors or property of the Issuer or such other obligor,  the
Indenture Trustee, irrespective of whether the principal of any Notes shall then
be due and payable as therein  expressed  or by  declaration  or  otherwise  and
irrespective  of  whether  the  Indenture  Trustee  shall  have made any  demand
pursuant to the provisions of this Section, shall be entitled and empowered,  by
intervention in such Proceedings or otherwise:

              (i) to file and  prove a claim or claims  for the whole  amount of
     principal and interest owing and unpaid in respect of the Notes and to file
     such other papers or documents as may be necessary or advisable in order to
     have  the  claims  of  the  Indenture  Trustee  (including  any  claim  for
     reasonable  compensation  to the  Indenture  Trustee  and each  predecessor
     Indenture Trustee, and their respective agents,  attorneys and counsel, and
     for  reimbursement  of all  expenses  and  liabilities  incurred,  and  all
     advances  made, by the  Indenture  Trustee and each  predecessor  Indenture
     Trustee,  except  as a  result  of  negligence  or  bad  faith)  and of the
     Noteholders allowed in such Proceedings;

              (ii) unless prohibited by applicable law and regulations,  to vote
     on behalf of the Holders of Notes in any  election of a trustee,  a standby
     trustee or Person  performing  similar  functions in any such  Proceedings;

              (iii) to collect and receive any moneys or other property  payable
     or deliverable  on any such claims and to distribute  all amounts  received
     with respect to the claims of the Noteholders and of the Indenture  Trustee
     on their behalf;  and

              (iv) to file such proofs of claim and other papers or documents as
     may be necessary or advisable in order to have the claims of the  Indenture
     Trustee  or the  Holders  of  Notes  allowed  in any  judicial  proceedings
     relative to the Issuer,  its creditors  and its property;  and any trustee,
     receiver,  liquidator,  custodian  or other  similar  official  in any such
     Proceeding  is  hereby  authorized  by  each of  such  Noteholders  to make
     payments to the  Indenture  Trustee,  and, in the event that the  Indenture
     Trustee  shall  consent  to  the  making  of  payments   directly  to  such
     Noteholders,  to pay to the  Indenture  Trustee  such  amounts  as shall be
     sufficient to cover reasonable  compensation to the Indenture Trustee, each
     predecessor  Indenture Trustee and their respective  agents,  attorneys and
     counsel, and all other expenses and liabilities incurred,  and all advances
     made,  by the  Indenture  Trustee and each  predecessor  Indenture  Trustee
     except as a result of negligence or bad faith.

         (f) Nothing herein contained shall be deemed to authorize the Indenture
Trustee to  authorize  or consent to or vote for or accept or adopt on behalf of
any  Noteholder  any  plan  of   reorganization,   arrangement,   adjustment  or
compensation  affecting  the Notes or the  rights of any  Holder  thereof  or to
authorize  the  Indenture  Trustee  to  vote  in  respect  of the  claim  of any
Noteholder in any such proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

         (g) All rights of action and of asserting  claims under this  Indenture
or under any of the Notes, may be enforced by the Indenture  Trustee without the
possession of any of the Notes or the  production  thereof in any trial or other
Proceedings relative thereto,  and any such action or Proceedings  instituted by
the Indenture  Trustee shall be brought in its own name as trustee of an express
trust,  and any  recovery of judgment,  subject to the payment of the  expenses,
disbursements  and  compensation  of the  Indenture  Trustee,  each  predecessor
Indenture  Trustee and their respective  agents and attorneys,  shall be for the
ratable benefit of the Holders of the Notes.

         (h) In any Proceedings  brought by the Indenture Trustee (including any
Proceedings  involving the  interpretation  of any provision of this Indenture),
the  Indenture  Trustee  shall be held to  represent  all of the  Holders of the
Notes,  and it shall not be necessary to make any Noteholder a party to any such
proceedings.

         SECTION 5.04. Remedies.  If an Event of Default shall have occurred and
                       --------
be continuing the Indenture Trustee (subject to Section 5.05) may, and shall, if
so directed by the Required Holders in writing:

              (i) institute Proceedings in its own name and as or on behalf of a
     trustee of an express trust for the  collection of all amounts then payable
     on the Notes or under  this  Indenture  with  respect  thereto,  whether by
     declaration or otherwise,  enforce any judgment obtained,  and collect from
     the Issuer and any other obligor upon such Notes moneys adjudged due;

              (ii) institute  Proceedings  from time to time for the complete or
     partial foreclosure of this Indenture with respect to the Collateral;

              (iii)  exercise any remedies of a secured  party under the UCC and
     any other  remedy  available  to the  Indenture  Trustee and take any other
     appropriate  action to protect and  enforce the rights and  remedies of the
     Indenture  Trustee on behalf of the Noteholders under this Indenture or the
     Notes;  and

              (iv)  direct  the  Owner  Trustee  to sell the  Collateral  or any
     portion  thereof or rights or  interest  therein,  at one or more public or
     private  sales  called  and  conducted  in any  manner  permitted  by  law;
     provided,  however,  that the  Indenture  Trustee may not sell or otherwise
     liquidate the Collateral following an Event of Default, other than an Event
     of Default  described in Section  5.01(a) or (b), unless (A) the Holders of
     100% of the Principal Amount of the Notes consent thereto, (B) the proceeds
     of such sale or liquidation distributable to the Noteholders are sufficient
     to  discharge  in full all amounts  then due and unpaid upon such Notes for
     principal and interest or (C) the  Indenture  Trustee  determines  that the
     Collateral will not continue to provide sufficient funds for the payment of
     principal of and interest on the Notes as they would have become due if the
     Notes had not been  declared due and  payable,  and the  Indenture  Trustee
     provides prior written notice to each Rating Agency and obtains the consent
     of the Required  Holders.  In determining such sufficiency or insufficiency
     with  respect to clauses (B) and (C), the  Indenture  Trustee may, but need
     not, obtain and rely upon an opinion of an Independent  investment  banking
     or accounting  firm or national  reputation as to the  feasibility  of such
     proposed  action  and as to the  sufficiency  of the  Collateral  for  such
     purpose;  provided,  however,  upon the  occurrence  of an Event of Default
     described in Section 5.01(e), caused solely from an event described in such
     subparagraph occurring with respect to the Trust Depositor,  the Collateral
     will  be  liquidated  by the  Indenture  Trustee  and  the  Trust  will  be
     terminated 90 days after the date of such Insolvency Event, unless,  before
     the end of such 90-day  period,  the related  Trustee  shall have  received
     written  instructions  from the Required  Holders,  to the effect that such
     Required  Holders  disapprove of the  liquidation  of such  Collateral  and
     termination  of such Trust.

         SECTION 5.05.  Optional  Preservation  Of The  Contracts.  Following an
                        -----------------------------------------
Event of  Default  and if such  Event of  Default  has not  been  rescinded  and
annulled, and except as otherwise provided above, the Indenture Trustee may, but
need not, elect to maintain  possession of the Collateral  pursuant to the terms
of this  Article 5. It is the desire of the parties  hereto and the  Noteholders
that there be at all times  sufficient  funds for the payment of  principal  and
interest on the Notes,  and the  Indenture  Trustee  shall take such desire into
account  when  determining   whether  or  not  to  maintain  possession  of  the
Collateral. In determining whether to maintain possession of the Collateral, the
Indenture  Trustee  may,  but need not,  obtain  and rely upon an  opinion of an
Independent  investment banking or accounting firm of national  reputation as to
the  feasibility  of  such  proposed  action  and as to the  sufficiency  of the
Collateral for such purpose.

         SECTION  5.06.  Priorities.
                         ----------

         (a) After the  occurrence  and  during the  Continuance  of an Event of
Default or a Restricting Event, allocations shall be made in accordance with the
terms and conditions of Section 4.10(b) of the Sale and Servicing Agreement.

         (b) The  Indenture  Trustee may fix a record date and payment  date for
any payment to  Noteholders  pursuant to this  Section.  At least 15 days before
such record date,  the Issuer shall mail to each  Noteholder  and the  Indenture
Trustee a notice that states the record date, the payment date and the amount to
be paid.

         SECTION 5.07. Limitation Of Suits. No Holder of any Note shall have any
                       -------------------
right to institute any Proceeding,  judicial or otherwise,  with respect to this
Indenture,  or for the  appointment  of a receiver or trustee,  or for any other
remedy hereunder, unless (and in all events subject to Section 11.16):

              (i)  such  Holder  has  previously  given  written  notice  to the
     Indenture Trustee of a continuing Event of Default;

              (ii) the Holders of not less than 25% of the Outstanding Amount of
     the Notes have made written  request to the Indenture  Trustee to institute
     such  Proceeding  in  respect  of such  Event of Default in its own name as
     Indenture Trustee  hereunder;

              (iii) such Holder or Holders have offered to the Indenture Trustee
     reasonable  indemnity  against the costs,  expenses and  liabilities  to be
     incurred in complying with such request;

              (iv) the  Indenture  Trustee for 60 days after its receipt of such
     notice,  request  and  offer of  indemnity  has  failed to  institute  such
     Proceedings;  and

              (v) no direction  inconsistent  with such written request has been
     given to the Indenture  Trustee during such 60-day period by the Holders of
     a majority of the  Outstanding  Amount of the Notes,  voting  together as a
     single class.

It is  understood  and intended  that no one or more Holders of Notes shall have
any right in any manner  whatever by virtue of, or by availing of, any provision
of this  Indenture  to  affect,  disturb  or  prejudice  the rights of any other
Holders of Notes or to obtain or to seek to obtain  priority or preference  over
any other  Holders or to enforce any right under this  Indenture,  except in the
manner herein provided.

         In the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each representing  less than a majority of the Outstanding  Amount of the Notes,
the Indenture  Trustee in its sole discretion may determine what action, if any,
shall be taken, notwithstanding any other provisions of this Indenture.

         SECTION 5.08.  Unconditional Rights Of Noteholders To Receive Principal
                        --------------------------------------------------------
And Interest.  Notwithstanding any other provisions in the Indenture, the Holder
- ------------ 
of any Note  shall have the  right,  which is  absolute  and  unconditional,  to
receive  payment of the  principal  of and interest on such Note on or after the
respective due dates thereof expressed in such Note or in this Indenture (or, in
the case of redemption,  on or after the Redemption  Date) and to institute suit
for the  enforcement  of any such payment,  and such right shall not be impaired
without the consent of such Holder.

         SECTION  5.09.  Restoration  Of Rights And  Remedies.  If the Indenture
                         ------------------------------------
Trustee or any Noteholders has instituted any Proceeding to enforce any right or
remedy  under  this  Indenture  and such  proceeding  has been  discontinued  or
abandoned  for any  reason or has been  determined  adversely  to the  Indenture
Trustee or to such Noteholder, then and in every such case the Indenture Trustee
and the Noteholders shall,  subject to any determination in such Proceeding,  be
restored  severally and  respectively to their former positions  hereunder,  and
thereafter all rights and remedies of the Indenture  Trustee and the Noteholders
shall continue as though no such Proceeding had been instituted.

         SECTION 5.10. Rights And Remedies Cumulative. No right or remedy herein
                       ------------------------------  
conferred  upon or reserved to the Indenture  Trustee or to the  Noteholders  is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other  appropriate  right or remedy.

         SECTION 5.11.  Delay Or Omission Not A Waiver.  No delay or omission of
                        ------------------------------
the Indenture  Trustee or any Holder of any Note to exercise any right or remedy
accruing  upon any  Default or Event of Default  shall  impair any such right or
remedy or  constitute  a waiver of any such  Default  or Event of  Default or an
acquiescence  therein.  Every right and remedy given by this Article 5 or by law
to the Indenture  Trustee or to the  Noteholders  may be exercised  from time to
time, and as often as may be deemed  expedient,  by the Indenture  Trustee or by
the Noteholders,  as the case may be.

         SECTION 5.12.  Control By Noteholders.  The Required Holders shall have
                        ----------------------
the right to direct the time,  method and place of conducting any Proceeding for
any remedy  available  to the  Indenture  Trustee  with  respect to the Notes or
exercising any trust or power conferred on the Indenture  Trustee (in all events
subject to Section  6.02(f));  provided that:

              (i) such  direction  shall not be in conflict with any rule of law
     or with any other provision of this Indenture;

              (ii) subject to the terms of Section  5.04,  any  direction to the
     Indenture  Trustee  to sell or  liquidate  the  Collateral  shall be by the
     Holders of Notes  representing not less than 100% of the Outstanding Amount
     of the Notes;

              (iii) if the  conditions  set  forth in  Section  5.05  have  been
     satisfied  and the  Indenture  Trustee  elects  to  retain  the  Collateral
     pursuant to such Section,  then any  direction to the Indenture  Trustee by
     Holders of Notes  representing less than 100% of the Outstanding  Amount of
     the  Notes to sell or  liquidate  the  Collateral  shall be of no force and
     effect;  and

              (iv) the Indenture Trustee may take any other action deemed proper
     by the  Indenture  Trustee that is not  inconsistent  with such  direction.

Notwithstanding the rights of Noteholders set forth in this Section,  subject to
Section 6.01, the Indenture  Trustee need not take any action that it determines
might  involve it in  liability or might  materially  and  adversely  affect the
rights of any Noteholders not consenting to such action.

         SECTION 5.13. Waiver Of Past Defaults.  In the case of any waiver of an
                       -----------------------
Event of Default, the Issuer, the Indenture Trustee and the Holders of the notes
shall be restored to their former positions and rights hereunder,  respectively;
but no such waiver shall extend to any  subsequent  or other Event of Default or
impair any right consequent thereto. Upon any such waiver, such Event of Default
shall cease to exist and be deemed to have been cured and not to have  occurred,
for every purpose of this Indenture.

         SECTION  5.14.  Undertaking  For Costs.  All parties to this  Indenture
                         ----------------------
agree, and each Holder of any Note by such Holder's  acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture,  or in any suit
against the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture  Trustee,  the  filing  by any  party  litigant  in  such  suit  of an
undertaking  to pay the  costs  of such  suit  and that  such  court  may in its
discretion  assess  reasonable  costs,  including  reasonable  attorneys'  fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this Section  shall not apply to (i) any suit  instituted  by the
Indenture  Trustee,  (ii) any suit  instituted  by any  Noteholder,  or group of
Noteholders,  in  each  case  holding  in the  aggregate  more  than  10% of the
Outstanding  Amount of the Notes or (iii) any suit  instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on or
after the respective due dates expressed in such Note and in this Indenture (or,
in the case of  redemption,  on or after the  Redemption  Date).

         SECTION 5.15.  Waiver Of Stay Or Extension  Laws. The Issuer  covenants
                        ---------------------------------
(to the extent  that it may  lawfully do so) that it will not at any time insist
upon,  or plead or in any  manner  whatsoever,  claim  or take  the  benefit  or
advantage  of, any stay or extension  law wherever  enacted,  now or at any time
hereafter in force,  that may affect the  covenants or the  performance  of this
Indenture;  and the  Issuer (to the extent  that it may  lawfully  do so) hereby
expressly  waives all benefit or advantages of any such law, and covenants  that
it will not hinder, delay or impede the execution of any power herein granted to
the  Indenture  Trustee,  but will suffer and permit the execution of every such
power as though no such law had been enacted.

         SECTION 5.16.  Action On Notes.  The Indenture  Trustee's right to seek
                        ---------------
and recover  judgment on the Notes or under this Indenture shall not be affected
by the  seeking,  obtaining  or  application  of any other  relief under or with
respect to this Indenture.  Neither the lien of this Indenture nor any rights or
remedies of the Indenture  Trustee or the  Noteholders  shall be impaired by the
recovery of any judgment by the Indenture  Trustee  against the Issuer or by the
levy of any execution  under such judgment upon any portion of the Collateral or
upon any of the assets of the  Issuer.  Any money or property  collected  by the
Indenture  Trustee  shall be applied in accordance  with Section  5.06.

         SECTION  5.17.  Performance  And  Enforcement  Of Certain  Obligations.
                         ------------------------------------------------------
         (a) Promptly  following a request from the  Indenture  Trustee to do so
and at the Administrator's expense, the Issuer shall take all such lawful action
as the  Indenture  Trustee may request to compel or secure the  performance  and
observance  by the Trust  Depositor and the Servicer as  applicable,  of each of
their  obligations  to the  Issuer  under  or in  connection  with  the Sale and
Servicing  Agreement in accordance  with the terms thereof,  and to exercise any
and all rights, remedies, powers and privileges lawfully available to the Issuer
under or in connection  with the Sale and Servicing  Agreement to the extent and
in the manner directed by the Indenture  Trustee,  including the transmission of
notices of default on the part of the Trust Depositor or the Servicer thereunder
and the institution of legal of administrative  actions or proceedings to compel
or secure  performance  by the Trust  Depositor or the Servicer of each of their
obligations under the Sale and Servicing Agreement.

         (b)  If an  Event  of  Default  has  occurred  and is  continuing,  the
Indenture  Trustee  may,  and at the  direction  (which  direction  shall  be in
writing,  including  facsimile)  of the  Required  Holders  shall,  exercise all
rights, remedies,  powers, privileges and claims of the Issuer against the Trust
Depositor or the Servicer  under or in  connection  with the Sale and  Servicing
Agreement,  including  the right or power to take any action to compel or secure
performance  or  observance  by the Trust  Depositor  or the Servicer of each of
their  obligations to the Issuer  thereunder  and to give any consent,  request,
notice,  direction,  approval,  extension or waiver under the Sale and Servicing
Agreement, and any right of the Issuer to take such action shall be suspended.

                                   ARTICLE 6
                              THE INDENTURE TRUSTEE

         SECTION 6.01. Duties Of Indenture Trustee.
                       ---------------------------

         (a)  If an  Event  of  Default  has  occurred  and is  continuing,  the
Indenture  Trustee  shall  exercise  the rights and powers  vested in it by this
Indenture  and in the same  degree  of care and  skill  in their  exercise  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

         (b)  Except  during the  continuance  of an Event of  Default:

              (i) the  Indenture  Trustee  undertakes to perform such duties and
          only such duties as are  specifically  set forth in this Indenture and
          no implied  covenants or obligations shall be read into this Indenture
          against the Indenture Trustee; and

              (ii) in the  absence  of bad  faith  on its  part,  the  Indenture
          Trustee  may  conclusively  rely,  as to  the  truth  of  the  factual
          statements and the correctness of the opinions expressed therein, upon
          certificates  or  opinions  furnished  to the  Indenture  Trustee  and
          conforming  to  the  requirements  of  this  Indenture;  however,  the
          Indenture  Trustee  shall  examine the  certificates  and  opinions to
          determine  whether  or not they  conform to the  requirements  of this
          Indenture and the other Basic Documents to which the Indenture Trustee
          is a  party.

         (c) The Indenture  Trustee may not be relieved  from  liability for its
own  negligent  action,  its own  negligent  failure  to act or its own  willful
misconduct, except that:

              (i) this paragraph does not limit the effect of Section 6.01(b);

              (ii) the  Indenture  Trustee  shall not be liable for any error of
          judgment  made in good  faith by a  Responsible  Officer  unless it is
          proved that the Indenture  Trustee was negligent in  ascertaining  the
          pertinent facts;  and

              (iii) the  Indenture  Trustee  shall not be liable with respect to
          any action it takes or omits to take in good faith in accordance  with
          a  direction  received  by it  pursuant  to  Section  5.12.

         (d) Every  provision of this  Indenture  that in any way relates to the
Indenture Trustee is subject to paragraphs (a), (b) and (c) of this Section.

         (e) The Indenture Trustee shall not be liable for interest on any money
received by it except as the  Indenture  Trustee  may agree in writing  with the
Issuer.

         (f) Money held in trust by the Indenture Trustee need not be segregated
from  other  funds  except to the  extent  required  by law or the terms of this
Indenture  or the  Sale  and  Servicing  Agreement.

         (g) No provision of this Indenture shall require the Indenture  Trustee
to expend or risk its own funds or otherwise  incur  financial  liability in the
performance  of any of its duties  hereunder  or in the  exercise  of any of its
rights or powers, if it shall have reasonable grounds to believe that repayments
of such  funds or  adequate  indemnity  against  such risk or  liability  is not
reasonably  assured to it.

         (h) The Indenture Trustee shall have no discretionary duties other than
those  explicitly  set  forth in this  Indenture.

         (i) Every  provision  of this  Indenture  relating  to the  conduct  or
affecting  the liability of or affording  protection  to the  Indenture  Trustee
shall be subject to the  provisions of this Section and to the provisions of the
TIA.

         SECTION 6.02. Rights Of Indenture Trustee.
                       ---------------------------

         (a) The Indenture Trustee may rely on any document believed by it to be
genuine and to have been signed or presented by the proper person. The Indenture
Trustee need not investigate any fact or matter stated in the document.

         (b) Before the Indenture  Trustee acts or refrains from acting,  it may
require an Officer's Certificate (with respect to factual matters) or an Opinion
of Counsel,  as  applicable.  The Indenture  Trustee shall not be liable for any
action  it takes or omits to take in good  faith in  reliance  on the  Officer's
Certificate or Opinion of Counsel.

         (c) The  Indenture  Trustee  may  execute  any of the  trusts or powers
hereunder  or perform  any duties  hereunder  either  directly  or by or through
agents or attorneys or a custodian or nominee,  and the Indenture  Trustee shall
not be  responsible  for any misconduct or negligence on the part of, or for the
supervision of, any such agent,  attorney,  custodian or nominee  appointed with
due care by it hereunder.

         (d) The  Indenture  Trustee shall not be liable for any action it takes
or omits to take in good faith which it believes to be  authorized or within its
rights or powers;  provided,  however, that the Indenture Trustee's conduct does
not constitute  willful  misconduct,  negligence or bad faith.

         (e) The Indenture  Trustee may consult with counsel,  and the advice or
opinion of counsel with respect to legal matters  relating to this Indenture and
the Notes shall be full and complete authorization and protection from liability
in respect to any action  taken,  omitted or  suffered by it  hereunder  in good
faith and in  accordance  with the advice or opinion  of such  counsel.

         (f) The  Indenture  Trustee  shall be under no obligation to institute,
conduct or defend any  litigation  under this  Indenture  or in relation to this
Indenture,  at the  request,  order or direction of any of the Holders of Notes,
pursuant to the provisions of this Indenture, unless such Holders of Notes shall
have offered to the Indenture Trustee  reasonable  security or indemnity against
the costs,  expenses and  liabilities  that may be incurred  therein or thereby;
provided,  however,  that the Indenture Trustee shall, upon the occurrence of an
Event of  Default  (that has not been  cured),  exercise  the  rights and powers
vested in it by this Indenture in a manner consistent with Section 6.01.

         (g) The Indenture  Trustee shall not be bound to make any investigation
into the facts or  matters  stated in any  resolution,  certificate,  statement,
instrument,  opinion, report, notice, request, consent, order, approval, bond or
other paper or document,  unless so requested by the Holders of Notes evidencing
not less than 25% of the  Outstanding  Amount of the Notes;  provided,  however,
that if the payment  within a reasonable  time to the  Indenture  Trustee of the
costs, expenses or liabilities likely to be incurred by it in the making of such
investigation  is, in the  opinion  of the  Indenture  Trustee,  not  reasonably
assured to the Indenture  Trustee by the security afforded to it by the terms of
this Indenture or the Sale and Servicing  Agreement,  the Indenture  Trustee may
require  reasonable  indemnity  against  such cost,  expense or  liability  as a
condition to so  proceeding;  the reasonable  expense of every such  examination
shall be paid by the Person  making such  request,  or, if paid by the Indenture
Trustee,  shall be  reimbursed  by the Person  making such  request upon demand.

         SECTION 6.03.  Individual  Rights Of Indenture  Trustee.  The Indenture
                        ----------------------------------------
Trustee in its  individual or any other capacity may become the owner or pledgee
of Notes and may otherwise deal with the Issuer or its Affiliates  with the same
rights it would have if it were not Indenture  Trustee.  Any Paying Agent,  Note
Registrar,  co-registrar  or  co-paying  agent may do the same with like rights.
However, the Indenture Trustee is required to comply with Section 6.11.

         SECTION 6.04.  Indenture  Trustee's  Disclaimer.  The Indenture Trustee
                        --------------------------------
shall not be responsible for and makes no  representation  as to the validity or
adequacy  of this  Indenture,  the  Collateral  or the  Notes,  it shall  not be
accountable  for the Issuer's use of the proceeds  from the Notes,  and it shall
not be  responsible  for any statement of the Issuer in this Indenture or in any
document  issued in connection  with the sale of the Notes or in the Notes other
than the Indenture Trustee's certificate of authentication.

         SECTION 6.05. Notice Of Defaults. If a Default occurs and is continuing
                       ------------------
and if it is  known to a  Responsible  Officer  of the  Indenture  Trustee,  the
Indenture  Trustee shall mail to each Noteholder notice of the Default within 90
days after it occurs. Except in the case of a Default in payment of principal of
or interest on any Note (including  payments  pursuant to the redemption of such
Notes),  the  Indenture  Trustee  may  withhold  the  notice if and so long as a
committee of its Responsible  Officers in good faith determines that withholding
the  notice  is in the  interests  of  Noteholders.

         SECTION 6.06.  Reports By Indenture  Trustee To Holders.  The Indenture
                        ----------------------------------------
Trustee shall deliver to each Noteholder  such  information,  including  without
limitation,  Internal  Revenue  Service Form 1099,  as may be required to enable
such holder to prepare its federal and state income tax returns.

         SECTION  6.07.  Compensation  And  Indemnity.  The  Issuer  shall  pay,
                         ----------------------------
pursuant to the terms of Section 4.10 of the Sale and Servicing  Agreement,  the
Indenture Trustee from time to time reasonable  compensation for its services as
agreed to in writing on or prior to the Closing Date.  The  Indenture  Trustee's
compensation  shall not be limited by any law on compensation of a trustee of an
express  trust.  The  Issuer  shall  reimburse  the  Indenture  Trustee  for all
reasonable  out-of-pocket  expenses  incurred or made by it,  including costs of
collection, in addition to the compensation for its services; provided, however,
the  Indenture  Trustee  shall obtain the  Issuer's  written  approval  prior to
incurring  such  reasonable  out-of-pocket  expenses  unless its pursuit of such
approval or failure to obtain such approval  would,  in the Indenture  Trustee's
reasonable  judgment,  result  in a  breach  of  its  fiduciary  duties  to  the
Noteholders  under any of the Basic  Documents.  Such expenses shall include the
reasonable  compensation  and  expenses,   disbursements  and  advances  of  the
Indenture Trustee's agents,  counsel,  accountants and experts. The Issuer shall
indemnify  or shall  cause  the  Administrator  or  Servicer  to  indemnify  the
Indenture  Trustee  against any and all loss,  liability  or expense  (including
reasonable attorneys' fees) incurred by it in connection with the administration
of this trust and the performance of its duties hereunder. The Indenture Trustee
shall notify the Issuer and the Administrator promptly of any claim for which it
may seek indemnity. Failure by the Indenture Trustee to so notify the Issuer and
the  Administrator  shall not  relieve  the Issuer or the  Administrator  of its
obligations hereunder.  The Issuer shall defend or shall cause the Administrator
or  Servicer  to defend  any such  claim,  and the  Indenture  Trustee  may have
separate  counsel and the Issuer shall pay or shall cause the  Administrator  or
Servicer to pay the fees and  expenses of such  counsel.  Neither the Issuer nor
the  Administrator  or Servicer need reimburse any expense or indemnify  against
any loss,  liability or expense  incurred by the Indenture  Trustee  through the
Indenture Trustee's own willful misconduct, negligence or bad faith. The parties
hereto agree and acknowledge that, notwithstanding anything to the contrary, all
payments  required to be made  pursuant to this  Section  6.07 shall not be made
from the Trust Assets. The Issuer's payment obligations to the Indenture Trustee
pursuant to this Section shall survive the discharge of this Indenture. When the
Indenture Trustee incurs expenses after the occurrence of a Default specified in
Section 5.01(iv) or (v) with respect to the Issuer, the expenses are intended to
constitute  expenses of administration  under the Insolvency Laws.

         SECTION 6.08.  Replacement Of Indenture Trustee.  The Indenture Trustee
                        --------------------------------
may resign at any time by so notifying the Issuer and the  Servicer.  The Issuer
may remove the Indenture  Trustee if:

              (i) the Indenture Trustee fails to comply with Section 6.11;

              (ii) a court having jurisdiction in the premises in respect of the
          Indenture  Trustee in an involuntary  case or proceeding under federal
          or state banking or bankruptcy laws, as now or hereafter  constituted,
          or any other  applicable  federal or state  bankruptcy,  insolvency or
          other  similar  law,  shall  have  entered a decree or order  granting
          relief or  appointing  a receiver,  liquidator,  assignee,  custodian,
          trustee,  conservator,  sequestrator  (or  similar  official)  for the
          Indenture  Trustee  or for  any  substantial  part  of  the  Indenture
          Trustee's  property,  or ordering the winding-up or liquidation of the
          Indenture  Trustee's affairs,  provided any such decree or order shall
          have  continued  unstayed and in effect for a period of 30 consecutive
          days;

              (iii) the Indenture  Trustee  commences a voluntary case under any
          federal  or state  banking or  bankruptcy  laws,  as now or  hereafter
          constituted,  or any other  applicable  federal  or state  bankruptcy,
          insolvency or other similar law, or consents to the  appointment of or
          taking  possession  by a receiver,  liquidator,  assignee,  custodian,
          trustee,  conservator,  sequestrator or other similar official for the
          Indenture  Trustee  or for  any  substantial  part  of  the  Indenture
          Trustee's  property,  or  makes  any  assignment  for the  benefit  of
          creditors or fails generally to pay its debts as such debts become due
          or takes any corporate  action in furtherance of any of the foregoing;
          or

              (iv) the Indenture  Trustee otherwise becomes incapable of acting.

         A successor Indenture Trustee shall deliver a written acceptance of its
appointment to the retiring  Indenture Trustee and to the Issuer.  Thereupon the
resignation or removal of the retiring Indenture Trustee shall become effective,
and the successor Indenture Trustee shall have all the rights, powers and duties
of the  Indenture  Trustee  under this  Indenture.  The Issuer or the  successor
Indenture  Trustee  shall mail a notice of its  succession to  Noteholders.  The
retiring  Indenture  Trustee shall promptly  transfer all property held by it as
Indenture Trustee to the successor Indenture Trustee.

         If a successor  Indenture  Trustee does not take office  within 60 days
after the  retiring  Indenture  Trustee  resigns  or is  removed,  the  retiring
Indenture Trustee, the Issuer or the Holders of a majority in Outstanding Amount
of  the  Notes  may  petition  any  court  of  competent  jurisdiction  for  the
appointment of a successor Indenture Trustee.

         If the  Indenture  Trustee  fails to  comply  with  Section  6.11,  any
Noteholder may petition any court of competent  jurisdiction  for the removal of
the Indenture Trustee and the appointment of a successor Indenture Trustee.

         Any resignation or removal of the Indenture  Trustee and appointment of
a successor  Indenture Trustee pursuant to any of the provisions of this Section
shall not become  effective  until  acceptance of  appointment  by the successor
Indenture  Trustee pursuant to this Section and payment of all fees and expenses
owed to the outgoing Indenture Trustee.  Notwithstanding  the replacement of the
Indenture Trustee pursuant to this Section, the retiring Indenture Trustee shall
be  entitled  to  payment or  reimbursement  of such  amounts as such  Person is
entitled pursuant to Section 6.07.

         SECTION 6.09.  Successor  Indenture Trustee By Merger. If the Indenture
                        --------------------------------------
Trustee  consolidates  with,  merges  or  converts  into,  or  transfers  all or
substantially all its corporate trust business or assets to, another corporation
or banking  association,  the  resulting,  surviving or  transferee  corporation
without any further act shall be the successor Indenture Trustee; provided, that
such  corporation  or  banking  association  shall be  otherwise  qualified  and
eligible  under  Section 6.11.  The Indenture  Trustee shall provide each Rating
Agency prompt notice of any such transaction.

         In case at the time such successor or successors by merger, conversion,
consolidation  or transfer to the Indenture  Trustee shall succeed to the trusts
created by this Indenture any of the Notes shall have been authenticated but not
delivered, any such successor to the Indenture Trustee may adopt the certificate
of authentication of any predecessor  Indenture Trustee,  and deliver such Notes
so authenticated;  and in case at that time any of the Notes shall not have been
authenticated,  any successor to the  Indenture  Trustee may  authenticate  such
Notes  either  in the name of any  predecessor  hereunder  or in the name of the
successor  to the  Indenture  Trustee;  and in all such cases such  certificates
shall have the full force which it is anywhere in the Notes or in this Indenture
provided that the certificate of the Indenture Trustee shall have.

         SECTION 6.10. Appointment Of Co-Indenture Trustee Or Separate Indenture
                       ---------------------------------------------------------
Trustee.
- -------

         (a) Notwithstanding any other provision of this Indenture, at any time,
for the purpose of meeting any legal  requirement of any  jurisdiction  in which
any part of the Collateral may at the time be located, the Indenture Trustee and
the  Administrator  acting  jointly  shall  have the power and may  execute  and
deliver all  instruments to appoint one or more Persons to act as a co-Indenture
Trustee  or  co-Indenture  Trustees,  jointly  with the  Indenture  Trustee,  or
separate Indenture Trustee or separate Indenture Trustees, of all or any part of
the Trust,  and to vest in such Person or Persons,  in such capacity and for the
benefit of the  Noteholders,  such title to the Collateral,  or any part hereof,
and,  subject to the other  provisions  of this  Section,  such powers,  duties,
obligations,  rights and trusts as the Indenture  Trustee and the  Administrator
may consider necessary or desirable.  If the Administrator shall not have joined
in such  appointment  within 15 days after the  receipt by it of a request so to
do, the Indenture  Trustee alone shall have the power to make such  appointment.
No  co-Indenture  Trustee  or  separate  Indenture  Trustee  hereunder  shall be
required to meet the terms of eligibility of a successor Indenture Trustee under
Section 6.11 and no notice to Noteholders of the appointment of any co-Indenture
Trustee or separate Indenture Trustee shall be required under Section 6.08

         (b) Every separate Indenture Trustee and co-Indenture Trustee shall, to
the extent  permitted  by law, be  appointed  and act  subject to the  following
provisions  and  conditions:

              (i) all  rights,  powers,  duties  and  obligations  conferred  or
          imposed upon the Indenture  Trustee shall be conferred or imposed upon
          and exercised or performed by the Indenture  Trustee and such separate
          Indenture Trustee or co-Indenture Trustee jointly (it being understood
          that such separate  Indenture  Trustee or co-Indenture  Trustee is not
          authorized to act separately  without the Indenture Trustee joining in
          such act), except to the extent that under any law of any jurisdiction
          in which any  particular act or acts are to be performed the Indenture
          Trustee shall be  incompetent  or  unqualified  to perform such act or
          acts,  in which  event such  rights,  powers,  duties and  obligations
          (including the holding of title to the Trust or any portion thereof in
          any such jurisdiction) shall be exercised and performed singly by such
          separate Indenture Trustee or co-Indenture  Trustee, but solely at the
          direction of the Indenture Trustee;

              (ii) no Indenture  Trustee hereunder shall be personally liable by
          reason  of  any  act  or  omission  of  any  other  Indenture  Trustee
          hereunder;  and

              (iii) the Indenture  Trustee and the Administrator may at any time
          accept the resignation of or remove any separate  Indenture Trustee or
          co-Indenture  Trustee.

         (c) Any notice, request or other writing given to the Indenture Trustee
shall be  deemed  to have  been  given to each of the  then  separate  Indenture
Trustees and co-Indenture  Trustees, as effectively as if given to each of them.
Every  instrument  appointing  any separate  Indenture  Trustee or  co-Indenture
Trustee shall refer to this Agreement and the  conditions of this Article.  Each
separate Indenture Trustee and co-Indenture  Trustee, upon its acceptance of the
trusts conferred,  shall be vested with the estates or property specified in its
instrument  of  co-appointment,  either  jointly with the  Indenture  Trustee or
separately,  as may be provided  therein,  subject to all the provisions of this
Indenture,  specifically including every provision of this Indenture relating to
the conduct of,  affecting  the  liability  of or affording  protection  to, the
Indenture  Trustee.  Every such  instrument  shall be filed  with the  Indenture
Trustee and a copy thereof given to the Administrator.

         (d) Any separate  Indenture Trustee or co-Indenture  Trustee may at any
time constitute the Indenture Trustee,  its agent or attorney-in-fact  with full
power and  authority,  to the extent not prohibited by law, to do any lawful act
under or in respect  of this  Agreement  on its  behalf and in its name.  If any
separate  Indenture Trustee or co-Indenture  Trustee shall die, become incapable
of  acting,  resign  or be  removed,  all of its  estates,  properties,  rights,
remedies and trusts shall vest in and be exercised by the Indenture Trustee,  to
the extent  permitted  by law,  without the  appointment  of a new or  successor
Indenture Trustee.  Notwithstanding  anything to the contrary in this Indenture,
the appointment of any separate Indenture Trustee or co-Indenture  Trustee shall
not relieve  the  Indenture  Trustee of its  obligations  and duties  under this
Indenture.

         SECTION 6.11.  Eligibility.  The  Indenture  Trustee shall at all times
                        -----------
satisfy the requirements of TIA Section 310(a).  The Indenture Trustee hereunder
shall at all times be a financial institution organized and doing business under
the laws of the United  States of America  or any state,  authorized  under such
laws to exercise corporate trust powers, whose long term unsecured debt is rated
at least Baa3 by Moody's  and shall have a combined  capital  and  surplus of at
least  $50,000,000  or shall be a member of a bank holding  system the aggregate
combined  capital and surplus of which is $50,000,000 and subject to supervision
or  examination  by  federal or state  authority,  provided  that the  Trustee's
separate  capital and surplus shall at all times be at least the amount required
by Section  310(a)(2) of the TIA. If such Person publishes  reports of condition
at least  annually,  pursuant to law or to the  requirements of a supervising or
examining  authority,  then for the purposes of this Section 6.ll,  the combined
capital and surplus of such Person  shall be deemed to be its  combined  capital
and surplus as set forth in its most recent report of condition so published. In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section 6.ll,  the Trustee  shall resign  immediately  in the
manner and with the effect  specified in Section  6.08.  The  Indenture  Trustee
shall comply with TIA Section  310(b);  provided,  however,  that there shall be
excluded from the operation of TIA Section 310(b)(1) any indenture or indentures
under which other  securities of the Issuer are outstanding if the  requirements
for such exclusion set forth in TIA Section 310(b)(1) are met.

         SECTION 6.12.  Preferential  Collection Of Claims Against  Issuer.  The
                        --------------------------------------------------
Indenture  Trustee shall comply with TIA Section 311(a),  excluding any creditor
relationship listed in TIA Section 311(b). An Indenture Trustee who has resigned
or been removed shall be subject to TIA Section  311(a) to the extent  indicated
therein.

         SECTION 6.13.  Representations And Warranties Of Indenture Trustee. The
                        ---------------------------------------------------
Indenture Trustee in its individual capacity and as Indenture Trustee represents
and warrants as follows:

         (a)  Organization  And  Corporate  Power.  It is a duly  organized  and
              -----------------------------------
validly existing New York banking corporation in good standing under the laws of
each jurisdiction  where its business so requires.  It has full corporate power,
authority  and legal right to execute,  deliver and perform its  obligations  as
Indenture Trustee under this Indenture and the Sale and Servicing Agreement (the
foregoing documents,  the "Indenture Trustee Documents") and to authenticate the
Notes.

         (b) Due  Authorization.  The  execution  and delivery of the  Indenture
             ------------------
Trustee Documents, the consummation of the transactions provided for therein and
the  authentication  of the Notes  have been duly  authorized  by all  necessary
corporate action on its part, either in its individual  capacity or as Indenture
Trustee, as the case may be.

         (c) No Conflict.  The execution  and delivery of the Indenture  Trustee
             -----------
Documents,  the  performance of the  transactions  contemplated  thereby and the
fulfillment of the terms thereof  (including the  authentication  of the Notes),
will not conflict  with,  result in any breach of any of the material  terms and
provisions of, or constitute (with or without notice or lapse of time or both) a
default under, any indenture,  contract, agreement,  mortgage, deed of trust, or
other instrument to which the Indenture Trustee is a party or by which it or any
of its property is bound.

         (d) No Violation.  The execution and delivery of the Indenture  Trustee
             ------------
Documents,  the  performance of the  transactions  contemplated  thereby and the
fulfillment of the terms thereof  (including the  authentication  of the Notes),
will not conflict with or violate, in any material respect,  any requirements of
law  applicable  to the  Indenture  Trustee.

         (e) All Consents  Required.  All approvals,  authorizations,  consents,
             ----------------------  
orders or other actions of any Person or any governmental body applicable to the
Indenture Trustee, required in connection with the execution and delivery of the
Indenture  Trustee  Documents,  the performance by the Indenture  Trustee of the
transactions  contemplated  thereby and the fulfillment by the Indenture Trustee
of the terms thereof  (including  the  authentication  of the Notes),  have been
obtained.

         (f) Validity, Etc. Each Indenture Trustee Document constitutes a legal,
             --------------
valid and binding obligation of the Indenture Trustee,  enforceable  against the
Indenture  Trustee in accordance with its terms,  except as such  enforceability
may be  limited by  Insolvency  Laws and  except as such  enforceability  may be
limited by general principles of equity (whether  considered in a suit at law or
in equity) or by an implied covenant of good faith and fair dealing.

                                   ARTICLE 7
                         NOTEHOLDERS' LISTS AND REPORTS

         SECTION 7.01.  Issuer To Furnish  Indenture Trustee Names And Addresses
                        --------------------------------------------------------
Of  Noteholders.  The  Issuer  will  furnish  or  cause to be  furnished  to the
- ---------------
Indenture  Trustee  (i) not more than five days  after the  earlier  of (a) each
Record Date and (b) three months  after the last Record  Date,  a list,  in such
form as the Indenture Trustee may reasonably require, of the names and addresses
of the  Noteholders  as of such  Record Date and (ii) at such other times as the
Indenture  Trustee may request in writing,  within 30 days after  receipt by the
Issuer of any such request,  a list of similar form and content as of a date not
more than ten days prior to the time such list is furnished;  provided, however,
that so long as the Indenture Trustee is the Note Registrar,  no such list shall
be required to be furnished.

         SECTION   7.02.   Preservation   Of   Information:   Communication   To
                           -----------------------------------------------------
Noteholders.
- -----------
         (a) The Indenture  Trustee shall  preserve,  in as current a form as is
reasonably practicable,  the names and addresses of the Noteholders contained in
the most recent list  furnished to the Indenture  Trustee as provided in Section
7.01 and the  names and  addresses  of  Noteholders  received  by the  Indenture
Trustee in its capacity as Note  Registrar and shall  otherwise  comply with TIA
Section  312(a).  The Indenture  Trustee may destroy any list furnished to it as
provided in such Section 7.01 upon receipt of a new list so furnished.

         (b)  Noteholders  may  communicate  pursuant to TIA Section 312(b) with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

         (c) The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

         SECTION 7.03. Reports By Issuer. (a) The Issuer shall:
                       -----------------

              (i) file with the  Indenture  Trustee,  within  15 days  after the
         Issuer is  required  (if at all) to file the same with the  Commission,
         copies of the annual  reports  and of the  information,  documents  and
         other  reports (or copies of such  portions of any of the  foregoing as
         the  Commission  may  from  time  to  time  by  rules  and  regulations
         prescribe)  that the Issuer may be required to file with the Commission
         pursuant to Section 13 or 15(d) of the Exchange Act;

              (ii)  file  with  the  Indenture  Trustee  and the  Commission  in
         accordance with rules and  regulations  prescribed from time to time by
         the Commission such additional information,  documents and reports with
         respect to compliance by the Issuer with the  conditions  and covenants
         of this  Indenture  as may be required  from time to time by such rules
         and  regulations;

              (iii) supply to the Indenture  Trustee (and the Indenture  Trustee
         shall  transmit  by mail to all  Noteholders  described  in TIA Section
         313(c))  such  summaries  of any  information,  documents  and  reports
         required to be filed by the issuer  pursuant to clauses (i) and (ii) of
         this Section 7.03(a) and by rules and regulations  prescribed from time
         to time by the Commission;

              (iv) file with the Indenture  Trustee  reports in compliance  with
         TIA  Section  314(a)  and TIA  Section  314(b).

         (b) Unless  the Issuer  otherwise  determines,  the fiscal  year of the
Issuer shall end on [December 31] of each year.

         SECTION 7.04. Reports By Indenture Trustee.
                       ----------------------------

         (a) On or  before  [December]  31 of  each  calendar  year,  commencing
[December  31,  1999],  the  Indenture  Trustee  (or an agent on its behalf will
furnish  (or cause to be  furnished)  to each  Person who at any time during the
preceding calendar year was a Noteholder, a statement containing the information
required  to be provided  by an issuer of  indebtedness  under the Code for such
preceding  calendar year or the  applicable  portion  thereof  during which such
Person was a Noteholder,  together with such other  customary  information as is
necessary to enable the Noteholders to prepare their tax returns.

         (b) If required by TIA Section 313(a),  within 60 days after January 31
beginning  with  January 31,  1998,  the  Indenture  Trustee  shall mail to each
Noteholder  as required by TIA Section  313(c) a brief  report  dated as of such
date that complies  with TIA Section  313(a).  The Indenture  Trustee also shall
comply with TIA Section 313(b).

         A copy of each report at the time of its mailing to  Noteholders  shall
be filed by the Indenture  Trustee with the Commission and each stock  exchange,
if any, on which the Notes are listed.  The Issuer  shall  notify the  Indenture
Trustee if and when the Notes are listed on any stock exchange.

                                   ARTICLE 8
                      ACCOUNTS, DISBURSEMENTS AND RELEASES

         SECTION  8.01.  Collection  Of  Money.  Except as  otherwise  expressly
                         ---------------------
provided herein and in the Sale and Servicing  Agreement,  the Indenture Trustee
may demand  payment or delivery of, and shall receive and collect,  directly and
without  intervention  or assistance of any fiscal agent or other  intermediary,
all money and other property  payable to or receivable by the Indenture  Trustee
pursuant to this Indenture and the Sale and Servicing  Agreement.  The Indenture
Trustee shall apply all such money received by it as provided in this Indenture.
Except as otherwise expressly provided in this Indenture,  if any default occurs
in the making of any payment or  performance  under any  agreement or instrument
that is part of the  Collateral,  the Indenture  Trustee may take such action as
may be  appropriate  to enforce  such  payment  or  performance,  including  the
institution and prosecution of appropriate Proceedings. Any such action shall be
without prejudice to any right to claim a Default or Event of Default under this
Indenture and any right to proceed thereafter as provided in Article 5.

         SECTION  8.02.  Trust   Accounts;   Allocations   and   Distributions.
                         -----------------------------------------------------  

         (a) On or prior  to the  Closing  Date,  the  Issuer  shall  cause  the
Servicer to establish and maintain,  in the name of the Indenture  Trustee,  for
the benefit of the Noteholders, the Trust Accounts as provided in Section 4.6 of
the Sale and Servicing Agreement.

         (b) [Reserved]

         (c) The Indenture  Trustee shall make allocations and  distributions in
respect  of the Notes as  provided  in  Section  4.10 of the Sale and  Servicing
Agreement,  which  Section  4.10 of the Sale and  Servicing  Agreement is hereby
incorporated by reference.  All  distributions to Noteholders made in accordance
with the preceding  sentence shall be made by the Indenture  Trustee as provided
in Section 2.07.

         SECTION 8.03. [Reserved]

         SECTION 8.04. Release Of Collateral.
                       ---------------------

         (a) Subject to the payment of its fees and expenses pursuant to Section
6.07,  the Indenture  Trustee may, and when  required by the  provisions of this
Indenture or the Sale and Servicing  Agreement  shall,  execute  instruments  to
release  property  from the lien of this  Indenture,  or  convey  the  Indenture
Trustee's interest in the same, in a manner and under circumstances that are not
inconsistent  with the  provisions of this  Indenture.  No party relying upon an
instrument executed by the Indenture Trustee as provided in this Article 8 shall
be bound to  ascertain  the  Indenture  Trustee's  authority,  inquire  into the
satisfaction  of any  conditions  precedent  or see  to the  application  of any
moneys.

         (b) The  Indenture  Trustee  shall,  at such time as there are no Notes
Outstanding and all sums due the Indenture Trustee pursuant to Section 6.07 have
been paid,  release any  remaining  portion of the  Collateral  that secured the
Notes  from the lien of this  Indenture  and  release to the Issuer or any other
Person  entitled  thereto any funds then on deposit in the Trust  Accounts.  The
Indenture  Trustee  shall  release  property  from  the  lien of this  Indenture
pursuant  to this  Section  8.04(b)  only  upon  receipt  of an  Issuer  Request
accompanied by an Officer's Certificate,  an Opinion of Counsel and (if required
by the TIA as so stated in the Opinion of Counsel)  Independent  Certificates in
accordance  with TIA Sections  314(c) and 314(d)(1) and in each case meeting the
applicable  requirements of Section 11.01.

         SECTION 8.05.  Opinion Of Counsel.  The Indenture Trustee shall receive
                        ------------------ 
at least seven days prior  written  notice when  requested by the Issuer to take
any action pursuant to Section 8.04(a), accompanied by copies of any instruments
involved,  and the Indenture Trustee shall also require,  as a condition to such
action,  an  Opinion  of  Counsel,  in form and  substance  satisfactory  to the
Indenture  Trustee,  stating the legal effect of any such action,  outlining the
steps  required  to  complete  the  same,  and  concluding  that all  conditions
precedent to the taking of such action have been  complied  with and such action
will not  materially  and  adversely  impair the  security  for the Notes or the
rights of the Noteholders in contravention of the provisions for this Indenture;
provided, however, that such Opinion of Counsel shall not be required to express
an opinion as to the fair value of the  Collateral.  Counsel  rendering any such
opinion  may  rely,  without  independent  investigation,  on the  accuracy  and
validity of any  certificate  or other  instrument  delivered  to the  Indenture
Trustee in connection with any such action.

                                   ARTICLE 9
                             SUPPLEMENTAL INDENTURES

         SECTION 9.01.  Supplemental  Indentures Without Consent Of Noteholders.
                        -------------------------------------------------------
Without the  consent of the  Holders of any Notes and with prior  notice to each
Rating  Agency,  the Issuer and the  Indenture  Trustee,  when  authorized by an
Issuer Order,  and the other parties  hereto at any time from time to time,  may
enter into one or more  indentures  supplemental  hereto (which shall conform to
the provisions of the TIA as in force at the date of the execution thereof),  in
form satisfactory to the Indenture Trustee, for any of the following purposes:

              (i) to correct or amplify the  description  of any property at any
         time subject to the lien of this Indenture, or better to assure, convey
         and confirm unto the Indenture Trustee any property subject or required
         to be subjected to the lien created by this Indenture, or to subject to
         the lien created by this Indenture;

              (ii) to evidence the succession, in compliance with the applicable
         provisions  hereof, of another Person to the Issuer, and the assumption
         by any such  successor of the covenants of the Issuer herein and in the
         Notes contained;

              (iii) to add to the  covenants  of the Issuer,  for the benefit of
         the Holders of the Notes,  or to  surrender  any right or power  herein
         conferred upon the Issuer;

              (iv) to convey, transfer,  assign, mortgage or pledge any property
         to or with the Indenture Trustee;

              (v) to cure any ambiguity,  to correct or supplement any provision
         herein or in any supplemental  indenture which may be inconsistent with
         any other  provision  herein or in any  supplemental  indenture  or the
         Basic  Documents;

              (vi) to evidence and provide for the acceptance of the appointment
         hereunder  by a successor  Indenture  Trustee with respect to the Notes
         and to add to or change  any of the  provisions  of this  Indenture  as
         shall be  necessary  to  facilitate  the  administration  of the trusts
         hereunder  by  more  than  one  Indenture  Trustee,   pursuant  to  the
         requirements  of Article 6;

              (vii)  to  modify,  eliminate  or add to the  provisions  of  this
         Indenture   to  such  extent  as  shall  be  necessary  to  effect  the
         qualification  of this  Indenture  under the TIA or under  any  similar
         federal  statute  hereafter  enacted and to add to this  Indenture such
         other provisions as may be expressly required by the TIA; and

              (viii) to make any other  provisions  with  respect  to matters or
         questions   arising  under  this  Indenture  or  in  any   supplemental
         indenture;  provided  that such action  shall not, as  evidenced  by an
         Opinion of Counsel delivered to the Indenture Trustee, adversely affect
         in any  material  respect  the  interests  of the Holders of the Notes;
         provided  further  that such  action  shall be deemed not to  adversely
         affect in any material  respect the interests of the Noteholders and no
         such  Opinion  of  Counsel  need  be  delivered  if the  Rating  Agency
         Condition is satisfied.

         The Indenture  Trustee is hereby authorized to join in the exemption of
any such supplemental  indenture and to make any further appropriate  agreements
and stipulations that may be therein contained.

         SECTION 9.02. Supplemental Indentures With Consent Of Noteholders.  The
                       ---------------------------------------------------
Issuer and the Indenture Trustee,  when authorized by an Issuer Order, also may,
with prior  notice to each  Rating  Agency,  and with the  consent of a Required
Holders,  by Act of such  Holders  delivered  to the  Issuer  and the  Indenture
Trustee,  enter into an  indenture  or  indentures  supplemental  hereto for the
purpose of adding any  provisions  to, or changing in any manner or  eliminating
any of the  provisions  of, this  Indenture  or of  modifying  in any manner the
rights of the  Holders of the Notes  under this  Indenture;  provided,  however,
that, no such supplemental indenture shall, without the consent of the Holder of
each Outstanding Note affected thereby:

         (i)  reduce  the  amount or extend  the time of  payment  of any amount
              owing or payable  under any Note or (except as otherwise  provided
              herein)  increase  or  reduce  the  interest  payable  on any Note
              (except  that only the  consent of the  affected  holder of a Note
              shall be required  for any decrease in an amount of or the rate of
              interest  payable  on such Note or any  extension  for the time of
              payment of any amount payable under such Note), or alter or modify
              the  provisions  with respect to the order of  priorities in which
              distributions  thereunder  shall  be made or with  respect  to the
              amount or time of payment of any such distribution, or

         (ii) reduce, modify or amend any indemnities in favor of any Noteholder
              or in favor of or to be paid by the trust Depositor,  or alter the
              definition of "Indemnities"  to exclude any Noteholder  (except as
              consented to by each Noteholder adversely affected thereby), or

         (iii)make any Note  payable in money other than U.S.  dollars,  or

         (iv) modify the  definitions in the Indenture of Required  Holders,  or
              otherwise modify the percentage of Noteholders  required to effect
              any  modification  of  the  Indenture.

         Neither the Issuer,  the Indenture  Trustee nor any of their respective
affiliates  shall,  directly  or  indirectly,  pay  or  cause  to  be  paid  any
consideration,  whether by way of interest, fee or otherwise,  to any Noteholder
for or as an inducement to any consent,  waiver or amendment of any of the terms
or provisions of this Indenture,  the Sale and Servicing  Agreement or the Notes
unless  such  consideration  is  offered to be paid to all  Noteholders  that so
consent,  waive or agree to amend in the time  frame set  forth in  solicitation
documents relating to such consent, waiver or agreement.

         The Indenture  Trustee may in its discretion  determine  whether or not
any  Notes  would  be  affected  by any  supplemental  indenture  and  any  such
determination  shall  be  conclusive  upon the  Holders  of the  Notes,  whether
theretofore or thereafter  authenticated and delivered hereunder.  The Indenture
Trustee shall not be liable for any such determination made in good faith.

         It shall not be necessary for any Act of Noteholders under this Section
to approve the particular form of any proposed  supplemental  indenture,  but it
shall be sufficient if such Act shall approve the substance thereof.

         Promptly after the execution by the parties hereto of any  supplemental
indenture  pursuant to this  Section,  the  Indenture  Trustee shall mail to the
Holders of the Notes to which such amendment or supplemental indenture relates a
notice  setting  forth in  general  terms  the  substance  of such  supplemental
indenture.  Any failure of the  Indenture  Trustee to mail such  notice,  or any
defect therein,  shall not, however, in any way impair or affect the validity of
any such supplemental indenture.

         SECTION 9.03. Execution Of Supplemental  Indentures.  In executing,  or
                       -------------------------------------
permitting  the  additional  trusts  created  by,  any  supplemental   indenture
permitted by this Article or the modifications  thereby of the trusts created by
this Indenture,  the Indenture Trustee shall be entitled to receive, and subject
to Sections  6.01 and 6.02 shall be fully  protected in relying upon, an Opinion
of  Counsel  stating  that  the  execution  of such  supplemental  indenture  is
authorized or permitted by this Indenture.  The Indenture Trustee may, but shall
not be obligated to, enter into any such supplemental indenture that affects the
Indenture  Trustee's own rights,  duties,  liabilities or immunities  under this
Indenture or otherwise.

         SECTION 9.04. Effect Of Supplemental  Indenture.  Upon the execution of
                       ---------------------------------
any supplemental  indenture  pursuant to the provisions  hereof,  this Indenture
shall be and be deemed to be modified and amended in accordance  therewith  with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations,  duties, liabilities and immunities under this Indenture of
the parties hereto and the Holders of the Notes shall  thereafter be determined,
exercised and enforced  hereunder subject in all respects to such  modifications
and  amendments,  and all the  terms  and  conditions  of any such  supplemental
indenture  shall be and be deemed to be part of the terms and conditions of this
Indenture  for  any  and all  purposes.

         SECTION 9.05.  Conformity  With Trust Indenture Act. Every amendment of
                        ------------------------------------
this  Indenture  and every  supplemental  indenture  executed  pursuant  to this
Article shall conform to the  requirements  of the TIA as then in effect so long
as this Indenture shall then be qualified under the TIA.

         SECTION  9.06.  Reference In Notes To  Supplemental  Indentures.  Notes
                         -----------------------------------------------
authenticated  and delivered after the execution of any  supplemental  indenture
pursuant to this Article may, and if required by the  Indenture  Trustee  shall,
bear a  notation  in form  approved  by the  Indenture  Trustee as to any matter
provided  for in such  supplemental  indenture.  If the Issuer or the  Indenture
Trustee shall so determine,  new notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental  indenture. If
the Issuer or the Indenture Trustee shall so determine, new notes so modified as
to conform,  in the opinion of the Indenture Trustee and the Issuer, to any such
supplemental   indenture  may  be  prepared  and  executed  by  the  Issuer  and
authenticated and delivered by the Indenture Trustee in exchange for Outstanding
Notes.

                                   ARTICLE 10
                               REDEMPTION OF NOTES

         SECTION 10.01. Redemption.
                        ----------

         (a) In the event that the Seller  pursuant to Section [5.1] of the Sale
and Servicing  Agreement  purchases  (through the Trust Depositor) the corpus of
the Trust, the Notes are subject to redemption in whole, but not in part, on the
Payment Date on which such repurchase  occurs, for a purchase price equal to the
outstanding  principal,  and accrued interest on the Notes;  provided,  however,
that the Issuer has available funds sufficient to pay such amounts.  Seller, the
Servicer  or the  Issuer  shall  furnish  each  Rating  Agency  notice  of  such
redemption.  If the Notes are to be redeemed  pursuant to this Section 10.01(a),
the  Servicer  or the  Issuer  shall  furnish  notice  of such  election  to the
Indenture  Trustee not later than 20 days prior to the  Redemption  Date and the
Issuer shall  deposit with the  Indenture  Trustee the  Redemption  Price of the
Notes to be  redeemed  whereupon  all such Notes shall be due and payable on the
Redemption Date upon the furnishing of a notice  complying with Section 10.02 to
each Holder of the Notes.

         (b) In the event  that the  assets of the  Trust are sold  pursuant  to
Section 9.02 of the Trust Agreement or Section  5.02(c) of this  Indenture,  the
proceeds  of such sale shall be  distributed  as provided  in Section  5.06.  If
amounts are to be paid to  Noteholders  pursuant to this Section  10.01(b),  the
Servicer or the Issuer shall, to the extent practicable,  furnish notice of such
event to the  Indenture  Trustee not later than 20 days prior to the  Redemption
Date whereupon all such amounts shall be payable on the Redemption Date.

         SECTION 10.02.  Form Of Redemption  Notice.  Notice of redemption under
                         --------------------------
Section  10.01(a) shall be given by the Indenture  Trustee by first-class  mail,
postage  prepaid,  mailed  not less  than  five  days  prior  to the  applicable
Redemption  Date to each  Holder of Notes,  as of the close of  business  on the
Record Date preceding the applicable  Redemption  Date, at such Holder's address
appearing in the Note Register.

         All notices of redemption shall state:

              (i) the Redemption Date;

              (ii) the  Redemption  Date Amount;  and

              (iii) the place where such Notes are to be surrendered for payment
         of the  Redemption  Date Amount (which shall be the office or agency of
         the Issuer to be  maintained  as provided in Section  3.02).

         Notice  of  redemption  of the  Notes  shall be given by the  Indenture
Trustee in the name and at the expense of the Issuer.  Failure to give notice of
redemption, or any defect therein, to any Holder of any Note shall not impair or
affect the validity of the redemption of any other Note.

         SECTION 10.03.  Notes Payable On Redemption Date. The Notes or portions
                         --------------------------------
thereof  to be  redeemed  shall,  following  notice  of  redemption  (if any) as
required by Section 10.02,  on the Redemption Date become due and payable at the
Redemption  Date Amount and (unless the Issuer  shall  default in the payment of
the  Redemption  Date Amount) no interest  shall accrue on the  Redemption  Date
Amount for any period after the date to which accrued interest is calculated for
purposes of calculating the Redemption Date Amount.

                                   ARTICLE 11
                                  MISCELLANEOUS

         SECTION 11.01. Compliance Certificates And Opinions, Etc.
                        ------------------------------------------

         (a) Upon any  application  or request  by the  Issuer to the  Indenture
Trustee to take any action  under any  provision of this  Indenture,  the Issuer
shall furnish to the Indenture Trustee (i) an Officer's Certificate stating that
all conditions precedent, if any, provided for in this Indenture relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent,  if any, have been
complied  with, and (iii) (if required by the TIA as so stated in the Opinion of
Counsel) an Independent  Certificate from a firm of certified public accountants
meeting the  applicable  requirements  of this  Section and TIA Section  314(c),
except  that,  in the case of any such  application  or  request as to which the
furnishing of such documents is  specifically  required by any provision of this
Indenture,  no  additional  certificate  or  opinion  need be  furnished.  Every
certificate  or opinion with respect to compliance  with a condition or covenant
provided for in this Indenture shall include:

              (i) a statement that each signatory of such certificate or opinion
     has read or has  caused  to be read  such  covenant  or  condition  and the
     definitions herein relating thereto;

              (ii)  a  brief  statement  as to  the  nature  and  scope  of  the
     examination  or  investigation   upon  which  the  statements  or  opinions
     contained in such certificate or opinion are based;

              (iii) a statement  that,  in the  opinion of each such  signatory,
     such signatory has made such  examination or  investigation as is necessary
     to enable such  signatory  to express an informed  opinion as to whether or
     not such covenant or condition has been complied with; and

              (iv) a  statement  as to  whether,  in the  opinion  of each  such
     signatory, such condition or covenant has been complied with.

         (b) (i) Prior to the  deposit of any  Collateral  or other  property or
securities  with  the  Indenture  Trustee  that  is to be  made  the  basis  for
authentication  and delivery of the Notes or the release of any property subject
to the lien  created by this  Indenture,  the Issuer  shall,  in addition to any
obligation  imposed in Section 11.01(a) or elsewhere in this Indenture,  furnish
to the  Indenture  Trustee an Officer's  Certificate  certifying  or stating the
opinion  of the  signer  thereof  as to the fair  value  (within 90 days of such
deposit) to the Issuer of the  Collateral or other  property or securities to be
so deposited.

              (ii)  Whenever the Issuer is required to furnish to the  Indenture
         Trustee an Officer's  Certificate  certifying or stating the opinion of
         any signer thereof as to the matters described in clause (i) above, the
         Issuer  shall also  deliver  to the  Indenture  Trustee an  Independent
         Certificate as to the named matters, if the fair value to the Issuer of
         the property to be so deposited and of all other such property made the
         basis of any such  withdrawal or release since the  commencement of the
         then-current   fiscal  year  of  the  Issuer,   as  set  forth  in  the
         certificates  delivered  pursuant  to clause (i) above and this  clause
         (ii), is 10% or more of the Outstanding Amount of the Notes, but such a
         certificate  need not be  furnished  with  respect to any  property  so
         deposited,  if the fair value thereof to the Issuer as set forth in the
         related  Officer's  Certificate  is less than  $25,000 or less than one
         percent of the Outstanding Amount of the Notes.

              (iii) Other than with  respect to any release  described in clause
         (A) or (B) of Section  11.01(b)(v)  below,  whenever  any  property  or
         securities are to be released from the lien created by this  Indenture,
         the Issuer  shall also  furnish to the  Indenture  Trustee an Officer's
         Certificate  certifying  or stating the opinion of each person  signing
         such  certificate as to the fair value (within 90 days of such release)
         of the property or securities  proposed to be released and stating that
         in the opinion of such person the proposed  release will not impair the
         security  created by this Indenture in  contravention of the provisions
         hereof.

              (iv)  Whenever the Issuer is required to furnish to the  Indenture
         Trustee an Officer's  Certificate  certifying or stating the opinion of
         any signer  thereof as to the matters  described in clause (iii) above,
         the Issuer shall also furnish to the Indenture  Trustee an  Independent
         Certificate as to the same matters if the fair value of the property or
         securities and of all other property or securities (other than property
         described in clauses (A) or (B) of Section  11.01(b)(v) below) released
         from the lien created by this Indenture  since the  commencement of the
         then current fiscal year, as set forth in the certificates  required by
         clause  (iii)  above and this  clause  (iv),  equals 10% or more of the
         Outstanding  Amount  of the  Notes,  but such  certificate  need not be
         furnished in the case of any release of property or  securities  if the
         fair value thereof as set forth in the related Officer's Certificate is
         less than  $25,000  or less than one  percent  of the then  Outstanding
         Amount of the Notes.

              (v)  Notwithstanding  any other  provision  of this  Section,  the
         Issuer  may,  without  compliance  with the  other  provisions  of this
         Section,  (A)  collect,  liquidate,  sell or  otherwise  dispose of the
         Contracts  as and to the  extent  permitted  or  required  by the Basic
         Documents,  (B) make cash payments out of the Trust  Accounts as and to
         the extent permitted or required by the Basic Documents, so long as the
         Issuer shall  deliver to the  Indenture  Trustee  every twelve  months,
         commencing  on  the  [________,   199__]  Payment  Date,  an  Officer's
         Certificate  stating that all the dispositions of Collateral  described
         in  clauses  (A) or (B)  that  occurred  during  the  preceding  twelve
         calendar  months were in the ordinary  course of the Issuer's  business
         and that the proceeds thereof were applied in accordance with the Basic
         Documents.

         SECTION 11.02. Form Of Documents Delivered To Indenture Trustee. In any
                        ------------------------------------------------
case where  several  matters are required to be  certified  by, or covered by an
opinion of, any specified  Person,  it is not necessary that all such matters be
certified  by, or covered by the opinion of, only one such Person,  or that they
be so certified or covered by only one document, but one such Person may certify
or give an  opinion  with  respect  to some  matters  and one or more other such
Person as to other matters,  and any such Person may certify or given an opinion
as to such matters in one or several documents.

         Any  certificate or opinion of an Authorized  Officer of the Issuer may
be based, insofar as it relates to legal matters,  upon a certificate or opinion
of, or  representations  by,  counsel,  unless  such  officer  knows,  or in the
exercise of  reasonable  care should know,  that the  certificate  or opinion or
representations  with  respect  to the  matters  upon which his  certificate  or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters,  upon
a certificate  or opinion of, or  representations  by, an officer or officers of
the  Servicer,  the Seller or the  Issuer,  stating  that the  information  with
respect to such factual matters is in the possession of the Servicer, the Seller
or the Issuer,  unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous.

         Where any  Person is  required  to make,  give or  execute  two or more
applications,  requests, consents,  certificates,  opinions or other instruments
under this  Indenture,  they may,  but need not,  be  consolidated  and form one
instrument.

         Whenever in this  Indenture,  in  connection  with any  application  or
certificate or report to the Indenture  Trustee,  it is provided that the Issuer
shall  deliver any document as a condition of the granting of such  application,
or as evidence of the Issuer's  compliance with any term hereof,  it is intended
that the truth and accuracy,  at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed  to affect the  Indenture  Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Article 6.

         SECTION 11.03. Acts Of Noteholders.
                        -------------------

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver  or  other  action  provided  by this  Indenture  to be given or taken by
Noteholders  may be  embodied in and  evidenced  by one or more  instruments  of
substantially  similar tenor signed by such  Noteholders  in person or by agents
duly appointed in writing;  and except as herein  otherwise  expressly  provided
such action shall become  effective  when such  instrument  or  instruments  are
delivered to the Indenture Trustee,  and, where it is hereby expressly required,
to the Issuer.  Such instrument or instruments  (and the action embodied therein
and  evidenced  thereby)  are herein  sometimes  referred to as the "Act" of the
Noteholders  signing such instrument or  instruments.  Proof of execution of any
such  instrument or of a writing  appointing  any such agent shall be sufficient
for any purpose of this  Indenture and (subject to Section  6.01)  conclusive in
favor of the Indenture Trustee and the Issuer, if made in the manner provided in
this Section.

         (b) The  fact  and  date of the  execution  by any  person  of any such
instrument  or writing  may be proved in any manner that the  Indenture  Trustee
deems  sufficient.

         (c) The  ownership of Notes shall be proved by the Note  Register.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued  upon the  registration  thereof or in exchange  therefor or in lieu
thereof,  in respect of  anything  done,  omitted or  suffered to be done by the
Indenture Trustee or the Issuer in reliance thereon,  whether or not notation of
such action is made upon such Note.

         SECTION 11.04. Notices. All notices, and communications hereunder shall
                        -------
be in writing and shall be effective (a) upon receipt when sent through the U.S.
mails, registered or certified mail, return receipt requested,  postage prepaid,
with such receipt to be effective  the date of delivery  indicated on the return
receipt,  or (b) one Business Day after delivery to an overnight courier, or (c)
on the date personally  delivered to an Authorized Officer of the party to which
sent, or (d) on the date transmitted by legible  telecopier  transmission with a
confirmation of receipt,  in all cases addressed to the recipient at the address
specified in the Sale and Servicing Agreement for such recipient.

         Each party hereto may, by notice given in  accordance  herewith to each
of the other parties hereto, designate any further or different address to which
subsequent notices shall be sent.

         SECTION 11.05.  Notices To  Noteholders;  Waiver.  Where this Indenture
                         --------------------------------
provides  for  notice  to  Noteholders  of  any  event,  such  notice  shall  be
sufficiently  given (unless  otherwise herein expressly  provided) if in writing
and mailed,  first-class,  postage prepaid to each  Noteholder  affected by such
event,  at his  address as it appears on the Note  Register,  not later than the
latest date, and not earlier than the earliest  date,  prescribed for the giving
of such  notice.  In any case  where  notice  to  Noteholders  is given by mail,
neither  the  failure to mail such notice nor any defect in any notice so mailed
to any particular  Noteholder  shall affect the  sufficiency of such notice with
respect to other Noteholders, and any notice that is mailed in the manner herein
provided shall conclusively be presumed to have been duly given.

         Where this Indenture provides for notice in any manner, such notice may
be waived in writing by any Person  entitled  to  receive  such  notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers  of notice by  Noteholders  shall be filed  with the  Indenture
Trustee but such filing  shall not be a condition  precedent  to the validity of
any action taken in reliance upon such a waiver.

         In case,  by reason of the  suspension  of  regular  mail  service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event of  Noteholders  when such notice is required to be
given  pursuant to any  provision of this  Indenture,  then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed to
be a sufficient giving of such notice.

         Where  this  Indenture  provides  for  notice to the  Rating  Agencies,
failure to give such  notice  shall not affect any other  rights or  obligations
created hereunder,  and shall not under any circumstance constitute a Default or
Event of Default.

         SECTION 11.06. Alternate Payment And Notice Provisions. Notwithstanding
                        ---------------------------------------
any provisions of this Indenture or any of the Notes to the contrary, the Issuer
may enter into any agreement with any Holder of a Note providing for a method of
payment,  or notice by the Indenture Trustee or any Paying Agent to such Holder,
that is  different  from the methods  provided  for in this  Indenture  for such
payments or notices.  The Issuer will furnish to the Indenture Trustee a copy of
each such agreement and the Indenture Trustee will cause payments to be made and
notices to be given in accordance with such agreements.

         SECTION  11.07.  Effect Of Headings And Table Of Contents.  The Article
                          ----------------------------------------
and Section  headings herein and the Table of Contents are for convenience  only
and shall not affect the  construction  hereof.

         SECTION 11.08.  Successors And Assigns. All covenants and agreements in
                         ----------------------
this  Indenture  and the  Notes by the  Issuer  shall  bind its  successors  and
assigns, whether so expressed or not. All agreements of the Indenture Trustee in
this  Indenture  shall bind its  successors,  co-Indenture  Trustees and agents.

         SECTION 11.09. Separability. In case any provision in this Indenture or
                        ------------
in the Notes shall be invalid, illegal or unenforceable,  the validity, legality
and enforceability of the remaining  provisions shall not in any way be affected
or impaired  thereby.

         SECTION 11.10.  Benefits Of Indenture.  Nothing in this Indenture or in
                         ---------------------
the Notes, express or implied,  shall give to any Person, other than the parties
hereto and their successors hereunder, and the Noteholders,  and any other party
secured  hereunder,  and any other Person with an ownership interest in any part
of the Collateral,  any benefit or any legal or equitable right, remedy or claim
under this Indenture.

         SECTION 11.11. Legal Holidays.  In any case where the date on which any
                        --------------
payment  is due shall not be a Business  Day,  then  (notwithstanding  any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next  succeeding  Business  Day with the same  force  and
effect as if made on the date on which  nominally  due,  and no  interest  shall
accrue for the  period  from and after any such  nominal  date.

         SECTION  11.12.  GOVERNING  LAW. THIS  INDENTURE  SHALL BE CONSTRUED IN
                          --------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS,
AND  REMEDIES  OF THE  PARTIES  UNDER  THE  AGREEMENT  SHALL  BE  DETERMINED  IN
ACCORDANCE WITH SUCH LAWS.

         SECTION 11.13. Counterparts.  This Indenture may be executed in several
                        ------------
counterparts,  each  of  which  shall  be an  original  and all of  which  shall
constitute  but  one  and the  same  instrument.

         SECTION 11.14. Recording Of Indenture.  If this Indenture is subject to
                        ----------------------
recording in any appropriate public recording  offices,  such recording is to be
effected by the Issuer and at its expense  accompanied  by an Opinion of Counsel
(which may be counsel to the Indenture  Trustee or any other counsel  reasonably
acceptable  to the  Indenture  Trustee)  to the effect  that such  recording  is
necessary  either for the  protection  of the  Noteholders  or any other  Person
secured  hereunder or for the  enforcement of any right or remedy granted to the
Indenture  Trustee under this Indenture.

         SECTION 11.15. Trust Obligation.  No recourse may be taken, directly or
                        ----------------
indirectly,  with respect to the obligations of the Issuer, the Owner Trustee or
the  Indenture  Trustee on the Notes or under  Indenture or any  certificate  or
other  writing  delivered in connection  herewith or therewith,  against (i) the
Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  (ii) any
owner of a  beneficiary  interest  in the  Issuer or (iii) any  partner,  owner,
beneficiary,  agent,  officer,  director,  employee  or agent  of the  Indenture
Trustee  or the  Owner  Trustee  in its  individual  capacity,  any  holder of a
beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or
of any successor or assign of the Indenture  Trustee or the Owner Trustee in its
individual  capacity,  except as any such Person may have  expressly  agreed (it
being  understood that the Indenture  Trustee and the Owner Trustee have no such
obligations  in their  individual  capacity)  and except that any such  partner,
owner or beneficiary shall be fully liable, to the extent provided by applicable
law, for any unpaid  consideration  for stock,  unpaid capital  contribution  or
failure to pay any installment or call owing to such entity. For all purposes of
this  Indenture,  in the  performance of any duties or obligations of the Issuer
hereunder,  the Owner  Trustee shall be subject to, and entitled to the benefits
of, the terms and  provisions  of Articles  [Six,  Seven and Eight] of the Trust
Agreement.

         SECTION 11.16. No Petition.  The parties hereto,  by entering into this
                        -----------
Indenture, and each Noteholder,  by accepting a Note or a beneficial interest in
a Note,  hereby  covenant  and agree  that  they will not at any time  institute
against the Trust Depositor or the Issuer,  or join in any  institution  against
the Trust Depositor or the Issuer, any bankruptcy, reorganization,  arrangement,
insolvency or liquidation  proceedings,  or other  proceedings  under any United
States  federal  or state  bankruptcy  or  similar  law in  connection  with any
obligations  relating  to the Notes,  this  Indenture  or any of the other Basic
Documents.

         SECTION 11.17. Inspection.  The Issuer agrees that, on reasonable prior
                        ----------
notice, it will permit any representative of the Indenture  Trustee,  during the
Issuer's normal  business  hours, to examine all the books of account,  records,
reports and other papers of the Issuer,  to make copies and extracts  therefrom,
to cause such books to be audited by independent  certified public  accountants,
and to discuss the Issuer's  affairs,  finances  and accounts  with the Issuer's
officers,  employees and independent  certified public accountants,  all at such
reasonable  times and as often as may be  reasonably  requested.  The  Indenture
Trustee shall and shall cause its representatives to hold in confidence all such
information  except to the extent  disclosure  may be  required  by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the  extent  that the  Indenture  Trustee  may  reasonably  determine  that such
disclosure is consistent with its obligations hereunder.

         SECTION  11.18.  Conflict  With Trust  Indenture  Act. If any provision
                          ------------------------------------
hereof  limits,  qualifies or conflicts  with another  provision  hereof that is
required to be included in this  Indenture by any of the  provisions of the TIA,
such required  provision  shall control.

         SECTION  11.19.  Communication  By Note Owners With Other Note  Owners.
                          -----------------------------------------------------
Note Owners may communicate  with other Note Owners with respect to their rights
under this  Indenture or the Notes  pursuant to Section 312(b) of the TIA. Every
Note Owner,  by receiving  and holding the same,  agrees with the Issuer and the
Indenture  Trustee  that none of the Issuer and the  Indenture  Trustee  nor any
agent of the Issuer and the Indenture Trustee shall be deemed to be in violation
of any existing  law, or any law hereafter  enacted which does not  specifically
refer to  Section  312 of the  TIA,  by  reason  of the  disclosure  of any such
information as to the names and addresses of the Note Owners in accordance  with
Section 312 of the TIA, regardless of the source from which such information was
derived,  and that the Indenture Trustee shall not be held accountable by reason
of mailing any material  pursuant to a request made under Section  312(b) of the
TIA.

         The  provisions  of TIA Sections 310 through 317 that impose  duties on
any person (including the provisions automatically deemed included herein unless
expressly  excluded by this  Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

                                     * * * *

         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed and delivered as of the day and year first above written.

                              MITSUI VENDOR LEASING ASSET TRUST 1998-1

                              By:  ___________________,  not in  its  individual
                                   capacity but solely as Owner Trustee


                              By:_____________________________________
                                   Name:
                                   Title:


                              BANKERS TRUST COMPANY


                              By:_____________________________________
                                   Name:
                                   Title:


STATE OF                            )
        ----------------------------
                                    ) ss
COUNTY OF                           )
         ---------------------------


On __________________ before me, __________________________________________,
     [insert date]                 [Here insert name and title of notary]

personally appeared ___________________________________________________________,

/ /      personally known to me, or

/ /      proved to me on the basis of satisfactory evidence to be the person(s)
whose name(s) is/are subscribed to the within instrument,

and  acknowledged  to me that  he/she/they  executed  the same in  his/her/their
authorized  capacity(ties),  and  that  by  his/her/their  signature(s)  on  the
instrument  the  person(s),  or the entity upon  behalf of which such  person(s)
acted, executed the instrument.

WITNESS my hand and official seal.

Signature                                                  [Seal]

- -----------------------










STATE OF                            )
        ----------------------------
                                    ) ss
COUNTY OF                           )
         ---------------------------


On __________________ before me,  ___________________________________________,
    [insert date]                   [Here insert name and title of notary]

personally appeared ___________________________________________________________,

/ /      personally known to me, or

/ /      proved to me on the basis of satisfactory evidence to be the person(s)
whose name(s) is/are subscribed to the within instrument,

and  acknowledged  to me that  he/she/they  executed  the same in  his/her/their
authorized  capacity(ties),  and  that  by  his/her/their  signature(s)  on  the
instrument  the  person(s),  or the entity upon  behalf of which such  person(s)
acted, executed the instrument.

WITNESS my hand and official seal.

Signature                                                  [Seal]

- -----------------------


                                                                      Exhibit A


                                   [Reserved]


                                                                      EXHIBIT B

                             FORM OF CLASS A-1 NOTE


     THE  PRINCIPAL  OF THIS  NOTE IS  PAYABLE  IN FULL ON THE DATE  SET  FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                     [ ]% CLASS A-1 RECEIVABLE-BACKED NOTES
REGISTERED                                                                 $[ ]
No. R-1                                                    CUSIP NO. __________

     Mitsui Vendor Leasing Asset Trust 1998-1,  a business trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred to as the
"Issuer"),  for value  received,  hereby  promises to pay to Cede & Co., or its
registered assigns,  the principal sum of [____] Dollars ($____) payable on the
earlier of [_________] (the "Class A-1 Maturity Date") and the Redemption Date,
if any, pursuant to Sections 10.01 of the Indenture  referred to on the reverse
hereof.

     The Issuer  will pay  interest  on this Note at the rate per annum  shown
above on each  Payment  Date until the  principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on the
preceding  Payment Date (after giving effect to all payments of principal made
on the preceding Payment Date),  subject to certain  limitations  contained in
the  Indenture.  Interest on this Note will accrue for each  Payment Date from
and including the most recent  Payment Date on which interest has been paid to
but excluding the following Payment Date or, if no interest has yet been paid,
from and  including  the Closing Date to but  excluding the first Payment Date
thereafter.  Interest  will be computed  on the basis of the actual  number of
days in each Accrual Period specified pursuant to the preceding sentence and a
360-day year. Such principal of and interest on this Note shall be paid in the
manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are payable in such coin or
currency  of the  United  States of  America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions of this Note set forth on the
reverse  hereof,  which shall have the same effect as though fully set forth on
the face of this Note.

     Unless the certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note shall
not be entitled to any benefit under the  indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.

     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument to be signed,
manually or in facsimile,  by an Authorized  Officer,  as of the date set forth
below.

Date: [    ]                      MITSUI VENDOR LEASING ASSET TRUST 1998-1
                                  By: ______________________, not in its
                                      individual capacity but solely on behalf
                                      of the Issuer as Owner Trustee, under the
                                      Agreement


                                  By:_____________________________________
                                  Printed Name:___________________________
                                  Title:__________________________________


                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

                                      BANKERS TRUST COMPANY, not in its
                                      individual capacity but solely as
                                      Indenture Trustee

                                      By:_______________________________
                                               Authorized Signatory



                           [REVERSE OF CLASS A-1 NOTE]

     This  Note is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its [______]% Class A-1 Receivable-  Backed Notes (the "Class A-1
Notes"),  all  issued  under an  Indenture,  dated as of  August  1,  1998 (the
"Indenture"),  between  the Issuer and  Bankers  Trust  Company,  as  Indenture
Trustee  (the  "Indenture  Trustee"),  to which  Indenture  and all  indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations  thereunder of the Issuer, the Indenture Trustee and the
Holders  of the  Notes.  The Class A-1  Notes are  subject  to all terms of the
Indenture.  All terms used in this Note that are defined in the  Indenture,  as
supplemented  or  amended,  shall  have  the  meanings  assigned  to them in or
pursuant to the Indenture, as so supplemented or amended.

     The  Class  A-1  Notes and the  other  Notes  described  in the  Indenture
(collectively,  the "Notes") are and will be equally and ratably secured by the
collateral pledged as security therefor as provided in the Indenture subject to
the  priorities  of  allocations  as to  interest  and  principal  payments  as
described therein and in the Sale and Servicing Agreement.

     Principal  of the Class A-1 Notes will be  payable  on the  earlier of the
Class A-1 Maturity Date and the Redemption Date, if any,  selected  pursuant to
the  Indenture.  Notwithstanding  the  foregoing,  the entire unpaid  principal
amount of the Class A-1 Notes  shall be due and payable on the date on which an
Event of Default  shall have  occurred  and be  continuing  unless the Required
Holders have waived such Event of Default.

     Payments of interest  on this Note due and  payable on each  Payment  Date
shall be made by check or wire  transfer  (pursuant  to written  wire  transfer
instructions  provided at least ten days prior to the applicable  Payment Date)
to the account of the Person  whose name  appears as the  Registered  Holder of
this Note (or one or more  Predecessor  Notes) on the Note  Register  as of the
close of  business  on each  Record  Date,  except  that with  respect to Notes
registered  on the Record  Date in the name of nominee of the  Clearing  Agency
(initially,  such  nominee  to be  Cede & Co.),  payments  will be made by wire
transfer  in  immediately  available  funds to the account  designated  by such
nominee.  Such  checks  shall be mailed to the Person  entitled  thereto at the
address of such Person as it appears on the Note Register as of the  applicable
Record Date  without  requiring  that this Note be  submitted  for  notation of
payment. Any reduction in the principal amount of this Note (or any one or more
Predecessor  Notes)  affected by any payments made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued upon the
registration  of  transfer  hereof or in  exchange  hereof  or in lieu  hereof,
whether or not noted hereon. If funds are expected to be available, as provided
in the Indenture,  for payment in full of the then remaining  unpaid  principal
amount of this Note on a Payment Date, then the Indenture Trustee,  in the name
of and on behalf of the Issuer,  will notify the Person who was the  Registered
Holder  hereof as of the Record  Date  preceding  such  Payment  Date by notice
mailed  within five  Business Days of such Payment Date and the amount then due
and payable shall be payable only upon  presentation and surrender of this Note
at the Corporate Trust Office of the Indenture  Trustee or at the office of the
Indenture  Trustee's agent  appointed for such purposes  located in the City of
New York.

     As provided in the Indenture and subject to certain  limitations set forth
therein,  the transfer of this Note may be registered on the Note Register upon
surrender  of this Note for  registration  of  transfer at the office or agency
designated  by the Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument of transfer in form  satisfactory  to the
Indenture  Trustee  duly  executed by, the Holder  hereof or his attorney  duly
authorized in writing,  with such signature guaranteed by an eligible guarantor
institution which is a participant in the Securities Transfer Agent's Medallion
Program  (STAMP)  or  similar  signature  guarantee  program,  and  such  other
documents as the Indenture  Trustee may require,  and thereupon one or more new
program,  and such other  documents as the Indenture  Trustee may require,  and
thereupon  one or more new Notes of  authorized  denominations  and in the same
aggregate  principal  amount  will be issued to the  designated  transferee  or
transferees. No service charge will be charged for any registration of transfer
or  exchange  of this Note,  but the  transferor  may be  required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder by acceptance of a Note or a beneficial interest in a Note
covenants  and agrees that no recourse  may be taken,  directly or  indirectly,
with  respect  to the  obligations  of the  Issuer,  the Owner  Trustee  or the
Indenture  Trustee on the Notes or under the  Indenture or any  certificate  or
other  writing  delivered in  connection  therewith,  against (i) the Indenture
Trustee or the Owner Trustee in its  individual  capacity,  (ii) any owner of a
beneficial  interest in the Issuer or (iii) any  partner,  owner,  beneficiary,
agent,  officer,  director or employee  of the  Indenture  Trustee or the Owner
Trustee in its individual capacity,  any holder of a beneficial interest in the
Issuer,  the Owner  Trustee or the  Indenture  Trustee or of any  successor  or
assign  of  the  Indenture  Trustee  or the  Owner  Trustee  in its  individual
capacity,  except as any such Person may have expressly  agreed and except that
any such partner,  owner or  beneficiary  shall be fully liable,  to the extent
provided by  applicable  law, for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment or call owing to such
entity.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and agrees that by accepting the benefits of the Indenture and
such Note that such Noteholder will not at any time institute against the Trust
Depositor or the Issuer, or join in any institution against the Trust Depositor
or the Issuer of, any bankruptcy,  reorganization,  arrangement,  insolvency or
liquidation  proceedings under any United States federal or state bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  the
Indenture or the Basic Documents.

     The Issuer has entered  into the  Indenture,  and this Note is issued with
the intention  that, for federal,  state and local income,  single business and
franchise tax purposes,  the Notes will qualify as indebtedness which is solely
secured by the  Collateral and that the Trust will be disregarded as a separate
entity for federal income tax purposes pursuant to Treasury Regulations Section
301.7701-3  (b)(1)(ii).  Each  Noteholder,  by  acceptance  of a Note (and each
Noteholder by acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal,  state and local income,  single  business and franchise
tax purposes as indebtedness.

     Prior to the due  presentment  for  registration of transfer of this Note,
the  Issuer  and the  Indenture  Trustee  and any agent of the  Issuer  and the
Indenture  Trustee  may treat the Person in whose name this Note (as of the day
of determination or as of such other date as may be specified in the Indenture)
is registered as the owner hereof for all purposes, whether or not this Note be
overdue, and neither the Issuer, the Indenture Trustee nor any such agent shall
be affected by notice to the contrary.

     The Indenture permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer  and the  Required  Holders.  The  Indenture  also  contains  provisions
permitting  the   Noteholders   representing   specified   percentages  of  the
outstanding  principal  amount of the Notes, on behalf of the  Noteholders,  to
waive  compliance  by the Issuer with certain  provisions  of the Indenture and
certain past  defaults  under the Indenture  and their  consequences.  Any such
consent  or waiver by the  Noteholder  (or any one of more  Predecessor  Notes)
shall be  conclusive  and  binding  upon  such  Holders  and  upon  all  future
Noteholders and of any Note issued upon the  registration of transfer hereof or
in exchange hereof or in lieu hereof whether or not notation of such consent or
waiver is made upon this Note. The Indenture also permits the Indenture Trustee
to amend or waive  certain  terms and  conditions  set  forth in the  Indenture
without the consent of Noteholders issued thereunder.

     The  Notes  are  issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture shall be construed in accordance with the laws
of the State of New York,  and the  obligations,  rights  and  remedies  of the
parties  hereunder and thereunder  shall be determined in accordance  with such
laws.

     No reference  herein to the  Indenture and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the Issuer,  which is
absolute and  unconditional,  to pay the principal of and interest on this Note
at the times, place, and rate, and in the coin or currency herein prescribed.

                                                                    EXHIBIT C-1

                             FORM OF CLASS A-2 NOTE


     THE  PRINCIPAL  OF THIS  NOTE IS  PAYABLE  IN FULL ON THE DATE  SET  FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                     [ ]% CLASS A-2 RECEIVABLE-BACKED NOTES
REGISTERED                                                                 $[ ]
No. R-1                                                    CUSIP NO. __________

     Mitsui Vendor Leasing Asset Trust 1998-1,  a business trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred to as the
"Issuer"),  for value  received,  hereby  promises to pay to Cede & Co., or its
registered  assigns,  the  principal  sum of  [______ ] Dollars  ($___________)
payable on the earlier of [ _________]  (the "Class A-2 Maturity Date") and the
Redemption Date, if any, pursuant to Section 10.01 of the Indenture referred to
on the reverse hereof. No payments of principal of the Class A-2 Notes shall be
made until the principal on the Class A-1 Notes have been paid in full.

     The  Issuer  will pay  interest  on this Note at the rate per annum  shown
above on each  Payment  Date until the  principal  of this Note is paid or made
available for payment,  on the principal amount of this Note outstanding on the
preceding  Payment Date (after giving effect to all payments of principal  made
on the preceding Payment Date), subject to certain limitations contained in the
Indenture.  Interest  on this Note will accrue for each  Payment  Date from and
including the most recent  Payment Date on which  interest has been paid to but
excluding the following Payment Date or, if no interest has yet been paid, from
and  including  the  Closing  Date to but  excluding  the  first  Payment  Date
thereafter. Interest will be computed on the basis of a 360-day year consisting
of twelve 30-day  months.  Such principal of and interest on this Note shall be
paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are payable in such coin or
currency  of the  United  States of  America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions of this Note set forth on the
reverse  hereof,  which shall have the same effect as though fully set forth on
the face of this Note.

     Unless the certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note shall
not be entitled to any benefit under the  indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.

     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument to be signed,
manually or in facsimile, by its Authorized Officer.

Date: [      ]                   MITSUI VENDOR LEASING ASSET TRUST 1998-1


                                 By: ___________________________, not in its
                                     individual capacity but solely on behalf
                                     of the Issuer as Owner Trustee, under
                                     the Agreement


                                 By:_____________________________________
                                 Printed Name:____________________________
                                 Title:___________________________________



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION
     This  is  one  of  the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

                                  BANKERS TRUST COMPANY, not in its individual
                                  capacity but solely as Indenture Trustee

                                  By:_______________________________
                                           Authorized Signatory

                          [REVERSE OF CLASS A-2 NOTE]

     This  Note is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated  as its [____]%  Class A-2  Receivable-Backed  Notes (the "Class A-2
Notes"),  all  issued  under an  Indenture,  dated as of  August  1,  1998 (the
"Indenture"),  between  the Issuer and  Bankers  Trust  Company,  as  Indenture
Trustee  (the  "Indenture  Trustee"),  to which  Indenture  and all  indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations  thereunder of the Issuer, the Indenture Trustee and the
Holders of the Notes. The Notes are subject to all terms of the Indenture.  All
terms used in this Note that are defined in the Indenture,  as  supplemented or
amended,  shall  have  the  meanings  assigned  to them in or  pursuant  to the
Indenture, as so supplemented or amended.

     The  Class  A-2 Notes and the  other  Classes  of Notes  described  in the
Indenture  (collectively,  the  "Notes")  are and will be equally  and  ratably
secured by the  Collateral  pledged as  security  therefor  as  provided in the
Indenture subject to the priorities of allocations as to interest and principal
payments as described therein and in the Sale and Servicing Agreement.

     Principal  of the Class A-2 Notes will be  payable  on the  earlier of the
Class A-2 Maturity Date and the  Redemption  Date, if any,  pursuant to Section
10.01 of the  Indenture.  Notwithstanding  the  foregoing,  the  entire  unpaid
principal amount of the Class A-2 Notes shall be due and payable on the date on
which an Event of Default  shall have  occurred  and be  continuing  unless the
Required Holders waive such Event of Default.

     Payments of interest  on this Note due and  payable on each  Payment  Date
shall be made by check or wire  transfer  (pursuant  to written  wire  transfer
instructions  provided at least ten days prior to the applicable  Payment Date)
to the account of the Person  whose name  appears as the  Registered  Holder of
this Note (or one or more  Predecessor  Notes) on the Note  Register  as of the
close of  business  on each  Record  Date,  except  that with  respect to Notes
registered  on the Record  Date in the name of nominee of the  Clearing  Agency
(initially,  such  nominee  to be  Cede & Co.),  payments  will be made by wire
transfer  in  immediately  available  funds to the account  designated  by such
nominee.  Such  checks  shall be mailed to the Person  entitled  thereto at the
address of such Person as it appears on the Note Register as of the  applicable
Record Date  without  requiring  that this Note be  submitted  for  notation of
payment. Any reduction in the principal amount of this Note (or any one or more
Predecessor  Notes)  affected by any payments made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued upon the
registration  of  transfer  hereof or in  exchange  hereof  or in lieu  hereof,
whether or not noted hereon. If funds are expected to be available, as provided
in the Indenture,  for payment in full of the then remaining  unpaid  principal
amount of this Note on a Payment Date, then the Indenture Trustee,  in the name
of and on behalf of the Issuer,  will notify the Person who was the  Registered
Holder  hereof as of the Record  Date  preceding  such  Payment  Date by notice
mailed  within five  Business Days of such Payment Date and the amount then due
and payable shall be payable only upon  presentation and surrender of this Note
at the Indenture Trustee's principal Corporate Trust Office or at the office of
the Indenture  Trustee's agent appointed for such purposes  located in the City
of New York.

     As  provided  in the  Indenture,  the Notes may be  redeemed  pursuant  to
Section 10.01 of the Indenture, in whole, but not in part, at the option of the
Seller,  on any  Payment  Date on or after  the  date on which  the ADCB of all
Contracts  then in the  Contracts  Pool is less than 10% of the initial ADCB of
Contracts in the Contracts Pool as of the Initial Cutoff Date.

     As provided in the Indenture and subject to certain  limitations set forth
therein,  the transfer of this Note may be registered on the Note Register upon
surrender  of this Note for  registration  of  transfer at the office or agency
designated  by the Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument of transfer in form  satisfactory  to the
Indenture  Trustee  duly  executed by, the Holder  hereof or his attorney  duly
authorized in writing,  with such signature guaranteed by an eligible guarantor
institution which is a participant in the Securities Transfer Agent's Medallion
Program  (STAMP)  or  similar  signature  guarantee  program,  and  such  other
documents as the Indenture  Trustee may require,  and thereupon one or more new
program,  and such other  documents as the Indenture  Trustee may require,  and
thereupon one or more new Class A-2 Notes of authorized denomination and in the
same aggregate principal amount will be issued to the designated  transferee or
transferees. No service charge will be charged for any registration of transfer
or  exchange  of this Note,  but the  transferor  may be  required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and  agrees  that  no  recourse  may  be  taken,  directly  or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under the Indenture or any certificate or
other  writing  delivered in  connection  therewith,  against (i) the Indenture
Trustee or the Owner Trustee in their individual capacities,  (ii) any owner of
a beneficial interest in the Issuer or (iii) any partner,  owner,  beneficiary,
agent,  officer,  director or employee  of the  Indenture  Trustee or the Owner
Trustee in their individual capacities,  any holder of a beneficial interest in
the Issuer,  the Owner Trustee or the Indenture  Trustee or of any successor or
assign of the  Indenture  Trustee  or the  Owner  Trustee  in their  individual
capacities, except as any such Person may have expressly agreed and except that
any such partner,  owner or  beneficiary  shall be fully liable,  to the extent
provided by  applicable  law, for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment or call owing to such
entity.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and agrees that by accepting the benefits of the Indenture and
such Note that such Noteholder will not at any time institute against the Trust
Depositor or the Issuer, or join in any institution against the Trust Depositor
or the Issuer, of any bankruptcy,  reorganization,  arrangement,  insolvency or
liquidation  proceedings under any United States federal or state bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  the
Indenture or the Basic Documents.

     The Issuer has entered  into the  Indenture,  and this Note is issued with
the intention  that, for federal,  state and local income,  single business and
franchise tax purposes,  the Notes will qualify as indebtedness which is solely
secured by the  Collateral and that the Trust will be disregarded as a separate
entity for federal income tax purposes pursuant to Treasury Regulations Section
301.7701-3  (b)(1)(ii).  Each  Noteholder,  by  acceptance  of a  Note  or of a
beneficial interest in a Note, agrees to treat the Notes for the federal, state
and local income, single business and franchise tax purposes as indebtedness.

     Prior to the due  presentment  for  registration of transfer of this Note,
the Issuer and the Indenture Trustee and any agent of the Issuer, the Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered  as the owner hereof for all  purposes,  whether or not this Note be
overdue, and neither the Issuer, the Indenture Trustee nor any such agent shall
be affected by notice to the contrary.

     The Indenture permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Issuer and the rights of the  Holders of the Notes under the  Indenture  at any
time by the Issuer with the consent of the Required Holders. The Indenture also
contains  provisions  permitting  the Holders of Notes  representing  specified
percentages of the outstanding  principal amount of the Notes, on behalf of the
Holders of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture and certain past defaults  under the Indenture and
their  consequences.  Any such consent or waiver by the Holder of this Note (or
any one of more  Predecessor  Notes) shall be conclusive  and binding upon such
Holders  and upon all future  Holders of this Note and of any Note  issued upon
the  registration  of transfer  hereof or in exchange  hereof or in lieu hereof
whether or not notation of such  consent or waiver is made upon this Note.  The
Indenture  also permits the  Indenture  Trustee to amend or waive certain terms
and conditions set forth in the Indenture without the consent of Holders of the
Notes issued thereunder.

     The  Notes  are  issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture shall be construed in accordance with the laws
of the State of New York,  and the  obligations,  rights  and  remedies  of the
parties  hereunder and thereunder  shall be determined in accordance  with such
laws.

     No reference  herein to the  Indenture and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the Issuer,  which is
absolute and  unconditional,  to pay the principal of and interest on this Note
at the times, place, and rate, and in the coin or currency herein prescribed.

                                                                    EXHIBIT C-2

                            FORM OF CLASS A-3 NOTE

     THE  PRINCIPAL  OF THIS  NOTE IS  PAYABLE  IN FULL ON THE DATE  SET  FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                     [ ]% CLASS A-3 RECEIVABLE-BACKED NOTES
REGISTERED                                                                 $[ ]
No. R-1                                                    CUSIP NO. __________

     Mitsui Vendor Leasing Asset Trust 1998-1,  a business trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred to as the
"Issuer"),  for value  received,  hereby  promises to pay to Cede & Co., or its
registered assigns, the principal sum of [____] Dollars  ($___________) payable
on the  earlier  of  [_________]  (the  "Class  A-3  Maturity  Date")  and  the
Redemption Date, if any, pursuant to Section 10.01 of the Indenture referred to
on the reverse hereof. No payments of principal of the Class A-3 Notes shall be
made until the principal on the Class A-1 and Class A-2 Notes have been paid in
full.

     The  Issuer  will pay  interest  on this Note at the rate per annum  shown
above on each  Payment  Date until the  principal  of this Note is paid or made
available for payment,  on the principal amount of this Note outstanding on the
preceding  Payment Date (after giving effect to all payments of principal  made
on the preceding Payment Date), subject to certain limitations contained in the
Indenture.  Interest  on this Note will accrue for each  Payment  Date from and
including the most recent  Payment Date on which  interest has been paid to but
excluding the following Payment Date or, if no interest has yet been paid, from
and  including  the  Closing  Date to but  excluding  the  first  Payment  Date
thereafter. Interest will be computed on the basis of a 360-day year consisting
of twelve 30-day  months.  Such principal of and interest on this Note shall be
paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are payable in such coin or
currency  of the  United  States of  America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions of this Note set forth on the
reverse  hereof,  which shall have the same effect as though fully set forth on
the face of this Note.

     Unless the certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note shall
not be entitled to any benefit under the  indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.

     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument to be signed,
manually or in facsimile, by its Authorized Officer.

Date: [     ]               MITSUI VENDOR LEASING ASSET TRUST 1998-1


                            By: ____________________________, not in its
                                individual capacity but solely on behalf
                                of the Issuer as Owner Trustee, under
                                the Agreement


                            By:_____________________________________
                            Printed Name:___________________________
                            Title:__________________________________


                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

                                        BANKERS TRUST COMPANY, not in its
                                        individual capacity but solely as
                                        Indenture Trustee

                                        By:_______________________________
                                               Authorized Signatory


                           [REVERSE OF CLASS A-3 NOTE]

     This  Note is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated  as its [____]%  Class A-3  Receivable-Backed  Notes (the "Class A-3
Notes"),  all  issued  under an  Indenture,  dated as of  August  1,  1998 (the
"Indenture"),  between  the Issuer and  Bankers  Trust  Company,  as  Indenture
Trustee  (the  "Indenture  Trustee"),  to which  Indenture  and all  indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations  thereunder of the Issuer, the Indenture Trustee and the
Holders of the Notes. The Notes are subject to all terms of the Indenture.  All
terms used in this Note that are defined in the Indenture,  as  supplemented or
amended,  shall  have  the  meanings  assigned  to them in or  pursuant  to the
Indenture, as so supplemented or amended.

     The  Class  A-3 Notes and the  other  Classes  of Notes  described  in the
Indenture  (collectively,  the  "Notes")  are and will be equally  and  ratably
secured by the  Collateral  pledged as  security  therefor  as  provided in the
Indenture subject to the priorities of allocations as to interest and principal
payments as described therein and in the Sale and Servicing Agreement.

     Principal  of the Class A-3 Notes will be  payable  on the  earlier of the
Class A-3 Maturity Date and the  Redemption  Date, if any,  pursuant to Section
10.01 of the  Indenture.  Notwithstanding  the  foregoing,  the  entire  unpaid
principal amount of the Class A-3 Notes shall be due and payable on the date on
which an Event of Default  shall have  occurred  and be  continuing  unless the
Required Holders waive such Event of Default.

     Payments of interest  on this Note due and  payable on each  Payment  Date
shall be made by check or wire  transfer  (pursuant  to written  wire  transfer
instructions  provided at least ten days prior to the applicable  Payment Date)
to the account of the Person  whose name  appears as the  Registered  Holder of
this Note (or one or more  Predecessor  Notes) on the Note  Register  as of the
close of  business  on each  Record  Date,  except  that with  respect to Notes
registered  on the Record  Date in the name of nominee of the  Clearing  Agency
(initially,  such  nominee  to be  Cede & Co.),  payments  will be made by wire
transfer  in  immediately  available  funds to the account  designated  by such
nominee.  Such  checks  shall be mailed to the Person  entitled  thereto at the
address of such Person as it appears on the Note Register as of the  applicable
Record Date  without  requiring  that this Note be  submitted  for  notation of
payment. Any reduction in the principal amount of this Note (or any one or more
Predecessor  Notes)  affected by any payments made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued upon the
registration  of  transfer  hereof or in  exchange  hereof  or in lieu  hereof,
whether or not noted hereon. If funds are expected to be available, as provided
in the Indenture,  for payment in full of the then remaining  unpaid  principal
amount of this Note on a Payment Date, then the Indenture Trustee,  in the name
of and on behalf of the Issuer,  will notify the Person who was the  Registered
Holder  hereof as of the Record  Date  preceding  such  Payment  Date by notice
mailed  within five  Business Days of such Payment Date and the amount then due
and payable shall be payable only upon  presentation and surrender of this Note
at the Indenture Trustee's principal Corporate Trust Office or at the office of
the Indenture  Trustee's agent appointed for such purposes  located in the City
of New York.

     As  provided  in the  Indenture,  the Notes may be  redeemed  pursuant  to
Section 10.01 of the Indenture, in whole, but not in part, at the option of the
Seller,  on any  Payment  Date on or after  the  date on which  the ADCB of all
Contracts  then in the  Contracts  Pool is less than 10% of the initial ADCB of
Contracts in the Contracts Pool as of the Initial Cutoff Date.

     As provided in the Indenture and subject to certain  limitations set forth
therein,  the transfer of this Note may be registered on the Note Register upon
surrender  of this Note for  registration  of  transfer at the office or agency
designated  by the Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument of transfer in form  satisfactory  to the
Indenture  Trustee  duly  executed by, the Holder  hereof or his attorney  duly
authorized in writing,  with such signature guaranteed by an eligible guarantor
institution which is a participant in the Securities Transfer Agent's Medallion
Program  (STAMP)  or  similar  signature  guarantee  program,  and  such  other
documents as the Indenture  Trustee may require,  and thereupon one or more new
program,  and such other  documents as the Indenture  Trustee may require,  and
thereupon one or more new Class A-3 Notes of authorized denomination and in the
same aggregate principal amount will be issued to the designated  transferee or
transferees. No service charge will be charged for any registration of transfer
or  exchange  of this Note,  but the  transferor  may be  required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and  agrees  that  no  recourse  may  be  taken,  directly  or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under the Indenture or any certificate or
other  writing  delivered in  connection  therewith,  against (i) the Indenture
Trustee or the Owner Trustee in their individual capacities,  (ii) any owner of
a beneficial interest in the Issuer or (iii) any partner,  owner,  beneficiary,
agent,  officer,  director or employee  of the  Indenture  Trustee or the Owner
Trustee in their individual capacities,  any holder of a beneficial interest in
the Issuer,  the Owner Trustee or the Indenture  Trustee or of any successor or
assign of the  Indenture  Trustee  or the  Owner  Trustee  in their  individual
capacities, except as any such Person may have expressly agreed and except that
any such partner,  owner or  beneficiary  shall be fully liable,  to the extent
provided by  applicable  law, for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment or call owing to such
entity.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and agrees that by accepting the benefits of the Indenture and
such Note that such Noteholder will not at any time institute against the Trust
Depositor or the Issuer, or join in any institution against the Trust Depositor
or the Issuer, of any bankruptcy,  reorganization,  arrangement,  insolvency or
liquidation  proceedings under any United States federal or state bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  the
Indenture or the Basic Documents.

     The Issuer has entered  into the  Indenture,  and this Note is issued with
the intention  that, for federal,  state and local income,  single business and
franchise tax purposes,  the Notes will qualify as indebtedness which is solely
secured by the  Collateral and that the Trust will be disregarded as a separate
entity for federal income tax purposes pursuant to Treasury Regulations Section
301.7701-3  (b)(1)(ii).  Each  Noteholder,  by  acceptance  of a  Note  or of a
beneficial interest in a Note, agrees to treat the Notes for the federal, state
and local income, single business and franchise tax purposes as indebtedness.

     Prior to the due  presentment  for  registration of transfer of this Note,
the Issuer and the Indenture Trustee and any agent of the Issuer, the Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered  as the owner hereof for all  purposes,  whether or not this Note be
overdue, and neither the Issuer, the Indenture Trustee nor any such agent shall
be affected by notice to the contrary.

     The Indenture permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Issuer and the rights of the  Holders of the Notes under the  Indenture  at any
time by the Issuer with the consent of the Required Holders. The Indenture also
contains  provisions  permitting  the Holders of Notes  representing  specified
percentages of the outstanding  principal amount of the Notes, on behalf of the
Holders of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture and certain past defaults  under the Indenture and
their  consequences.  Any such consent or waiver by the Holder of this Note (or
any one of more  Predecessor  Notes) shall be conclusive  and binding upon such
Holders  and upon all future  Holders of this Note and of any Note  issued upon
the  registration  of transfer  hereof or in exchange  hereof or in lieu hereof
whether or not notation of such  consent or waiver is made upon this Note.  The
Indenture  also permits the  Indenture  Trustee to amend or waive certain terms
and conditions set forth in the Indenture without the consent of Holders of the
Notes issued  thereunder.  The Notes are issuable  only in  registered  form in
denominations  as provided  in the  Indenture,  subject to certain  limitations
therein set forth.

     This Note and the Indenture shall be construed in accordance with the laws
of the State of New York,  and the  obligations,  rights  and  remedies  of the
parties  hereunder and thereunder  shall be determined in accordance  with such
laws.

     No reference  herein to the  Indenture and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the Issuer,  which is
absolute and  unconditional,  to pay the principal of and interest on this Note
at the times, place, and rate, and in the coin or currency herein prescribed.


                                                                      EXHIBIT D

                              FORM OF CLASS B NOTE

   
     THE  PRINCIPAL  OF THIS  NOTE IS  PAYABLE  IN FULL ON THE DATE  SET  FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                      [ ]% CLASS B RECEIVABLE-BACKED NOTES
REGISTERED                                                                 $[ ]
No. R-1                                                    CUSIP NO. __________

     Mitsui Vendor Leasing Asset Trust 1998-1,  a business trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred to as the
"Issuer"),  for value  received,  hereby  promises to pay to Cede & Co., or its
registered assigns, the principal sum of [_______] Dollars ($_________) payable
on the earlier of [__________] (the "Class B Maturity Date") and the Redemption
Date, if any,  pursuant to Section  10.01 of the  Indenture  referred to on the
reverse  hereof.  No payments of  principal  of the Class B Notes shall be made
until the  principal on all the Class A Notes has been paid in full.  After the
occurrence of an Event of Default or Restricting  Event (as defined in the Sale
and Servicing  Agreement),  no payments of principal of the Class B Notes shall
be made until the principal on the Class A Notes.

     The  Issuer  will pay  interest  on this Note at the rate per annum  shown
above on each  Payment  Date until the  principal  of this Note is paid or made
available for payment,  on the principal amount of this Note outstanding on the
preceding  Payment Date (after giving effect to all payments of principal  made
on the preceding Payment Date), subject to certain limitations contained in the
Indenture.  Interest  on this Note will accrue for each  Payment  Date from and
including the most recent  Payment Date on which  interest has been paid to but
excluding the following Payment Date or, if no interest has yet been paid, from
and  including  the  Closing  Date to but  excluding  the  first  Payment  Date
thereafter. Interest will be computed on the basis of a 360-day year consisting
of twelve 30-day  months.  Such principal of and interest on this Note shall be
paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are payable in such coin or
currency  of the  United  States of  America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions of this Note set forth on the
reverse  hereof,  which shall have the same effect as though fully set forth on
the face of this Note.

     Unless the certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note shall
not be entitled to any benefit under the  indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.

     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument to be signed,
manually or in facsimile, by its Authorized Officer.

Date:[      ]                   MITSUI VENDOR LEASING ASSET TRUST 1998-1


                                By:      _____________________________, not
                                         in its individual capacity but
                                         solely on behalf of the Issuer as
                                         Owner Trustee, under the Agreement


                                By:_____________________________________
                                Printed Name:___________________________
                                Title:__________________________________


                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

                                BANKERS TRUST COMPANY, not in its individual
                                capacity but solely as Indenture Trustee

                                By:_______________________________
                                        Authorized Signatory


                            [REVERSE OF CLASS B NOTE]

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated  as its  [_____]%  Class B  Receivable-Backed  Notes  (the  "Class  B
Notes"),  all  issued  under an  Indenture,  dated  as of  August  1,,1998  (the
"Indenture"), between the Issuer and Bankers Trust Company, as Indenture Trustee
(the "Indenture  Trustee"),  to which Indenture and all indentures  supplemental
thereto  reference is hereby made for a statement of the  respective  rights and
obligations  thereunder of the Issuer,  the Indenture Trustee and the Holders of
the Notes.  The Notes are subject to all terms of the Indenture.  All terms used
in this Note that are  defined in the  Indenture,  as  supplemented  or amended,
shall have the meanings assigned to them in or pursuant to the Indenture,  as so
supplemented or amended.

     The  Class B  Notes  and the  other  Classes  of  Notes  described  in the
Indenture  (collectively,  the  "Notes")  are and will be equally  and  ratably
secured by the  Collateral  pledged as  security  therefor  as  provided in the
Indenture subject to the priorities of allocations as to interest and principal
payments as described therein and in the Sale and Servicing Agreement.

     Principal of the Class B Notes will be payable on the earlier of the Class
B Maturity Date and the Redemption  Date, if any,  pursuant to Section 10.01 of
the  Indenture.  Notwithstanding  the  foregoing,  the entire unpaid  principal
amount of the Class B Notes  shall be due and  payable  on the date on which an
Event of Default  shall have  occurred  and be  continuing  unless the Required
Holders waive such Event of Default.

     Payments of interest  on this Note due and  payable on each  Payment  Date
shall be made by check or wire  transfer  (pursuant  to written  wire  transfer
instructions  provided at least ten days prior to the applicable  Payment Date)
to the account of the Person  whose name  appears as the  Registered  Holder of
this Note (or one or more  Predecessor  Notes) on the Note  Register  as of the
close of  business  on each  Record  Date,  except  that with  respect to Notes
registered  on the Record  Date in the name of nominee of the  Clearing  Agency
(initially,  such  nominee  to be  Cede & Co.),  payments  will be made by wire
transfer  in  immediately  available  funds to the account  designated  by such
nominee.  Such  checks  shall be mailed to the Person  entitled  thereto at the
address of such Person as it appears on the Note Register as of the  applicable
Record Date  without  requiring  that this Note be  submitted  for  notation of
payment. Any reduction in the principal amount of this Note (or any one or more
Predecessor  Notes)  affected by any payments made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued upon the
registration  of  transfer  hereof or in  exchange  hereof  or in lieu  hereof,
whether or not noted hereon. If funds are expected to be available, as provided
in the Indenture,  for payment in full of the then remaining  unpaid  principal
amount of this Note on a Payment Date, then the Indenture Trustee,  in the name
of and on behalf of the Issuer,  will notify the Person who was the  Registered
Holder  hereof as of the Record  Date  preceding  such  Payment  Date by notice
mailed  within five  Business Days of such Payment Date and the amount then due
and payable shall be payable only upon  presentation and surrender of this Note
at the Indenture Trustee's principal Corporate Trust Office or at the office of
the Indenture  Trustee's agent appointed for such purposes  located in the City
of New York.

     As  provided  in the  Indenture,  the Notes may be  redeemed  pursuant  to
Section 10.01 of the Indenture, in whole, but not in part, at the option of the
Seller,  on any  Payment  Date on or after  the  date on which  the ADCB of all
Contracts  then in the  Contracts  Pool is less than 10% of the initial ADCB of
Contracts in the Contracts Pool as of the Initial Cutoff Date.

     As provided in the Indenture and subject to certain  limitations set forth
therein,  the transfer of this Note may be registered on the Note Register upon
surrender  of this Note for  registration  of  transfer at the office or agency
designated  by the Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument of transfer in form  satisfactory  to the
Indenture  Trustee  duly  executed by, the Holder  hereof or his attorney  duly
authorized in writing,  with such signature guaranteed by an eligible guarantor
institution which is a participant in the Securities Transfer Agent's Medallion
Program  (STAMP)  or  similar  signature  guarantee  program,  and  such  other
documents as the Indenture  Trustee may require,  and thereupon one or more new
program,  and such other  documents as the Indenture  Trustee may require,  and
thereupon one or more new Class B Notes of authorized  denomination  and in the
same aggregate principal amount will be issued to the designated  transferee or
transferees. No service charge will be charged for any registration of transfer
or  exchange  of this Note,  but the  transferor  may be  required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and  agrees  that  no  recourse  may  be  taken,  directly  or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under the Indenture or any certificate or
other  writing  delivered in  connection  therewith,  against (i) the Indenture
Trustee or the Owner Trustee in their individual capacities,  (ii) any owner of
a beneficial interest in the Issuer or (iii) any partner,  owner,  beneficiary,
agent,  officer,  director or employee  of the  Indenture  Trustee or the Owner
Trustee in their individual capacities,  any holder of a beneficial interest in
the Issuer,  the Owner Trustee or the Indenture  Trustee or of any successor or
assign of the  Indenture  Trustee  or the  Owner  Trustee  in their  individual
capacities, except as any such Person may have expressly agreed and except that
any such partner,  owner or  beneficiary  shall be fully liable,  to the extent
provided by  applicable  law, for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment or call owing to such
entity.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and agrees that by accepting the benefits of the Indenture and
such Note that such Noteholder will not at any time institute against the Trust
Depositor or the Issuer, or join in any institution against the Trust Depositor
or the Issuer, of any bankruptcy,  reorganization,  arrangement,  insolvency or
liquidation  proceedings under any United States federal or state bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  the
Indenture or the Basic Documents.

     The Issuer has entered  into the  Indenture,  and this Note is issued with
the intention  that, for federal,  state and local income,  single business and
franchise tax purposes,  the Notes will qualify as indebtedness which is solely
secured by the  Collateral and that the Trust will be disregarded as a separate
entity for federal income tax purposes pursuant to Treasury Regulations Section
301.7701-3  (b)(1)(ii).  Each  Noteholder,  by  acceptance  of a  Note  or of a
beneficial interest in a Note, agrees to treat the Notes for the federal, state
and local income,  single business and franchise tax purposes as  indebtedness.
Prior to the due  presentment  for  registration  of transfer of this Note, the
Issuer and the  Indenture  Trustee and any agent of the Issuer,  the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered  as the owner hereof for all  purposes,  whether or not this Note be
overdue, and neither the Issuer, the Indenture Trustee nor any such agent shall
be affected by notice to the contrary.

     The Indenture permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Issuer and the rights of the  Holders of the Notes under the  Indenture  at any
time by the Issuer with the consent of the Required Holders. The Indenture also
contains  provisions  permitting  the Holders of Notes  representing  specified
percentages of the outstanding  principal amount of the Notes, on behalf of the
Holders of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture and certain past defaults  under the Indenture and
their  consequences.  Any such consent or waiver by the Holder of this Note (or
any one of more  Predecessor  Notes) shall be conclusive  and binding upon such
Holders  and upon all future  Holders of this Note and of any Note  issued upon
the  registration  of transfer  hereof or in exchange  hereof or in lieu hereof
whether or not notation of such  consent or waiver is made upon this Note.  The
Indenture  also permits the  Indenture  Trustee to amend or waive certain terms
and conditions set forth in the Indenture without the consent of Holders of the
Notes issued thereunder.

     The  Notes  are  issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture shall be construed in accordance with the laws
of the State of New York,  and the  obligations,  rights  and  remedies  of the
parties  hereunder and thereunder  shall be determined in accordance  with such
laws.

     No reference  herein to the  Indenture and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the Issuer,  which is
absolute and  unconditional,  to pay the principal of and interest on this Note
at the times, place, and rate, and in the coin or currency herein prescribed.


                                                                      EXHIBIT E

                              FORM OF CLASS C NOTE


     THE  PRINCIPAL  OF THIS  NOTE IS  PAYABLE  IN FULL ON THE DATE  SET  FORTH
HEREIN. ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                      [ ]% CLASS C RECEIVABLE-BACKED NOTES
REGISTERED                                                                 $[ ]
No. R-1                                                    CUSIP NO. __________

     Mitsui Vendor Leasing Asset Trust 1998-1,  a business trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred to as the
"Issuer"),  for value  received,  hereby  promises to pay to Cede & Co., or its
registered assigns,  the principal sum of [_____] Dollars  ($_________) payable
on the earlier of [__________] (the "Class C Maturity Date") and the Redemption
Date, if any,  pursuant to Section  10.01 of the  Indenture  referred to on the
reverse  hereof.  No payments of  principal  of the Class C Notes shall be made
until the principal on all the Class A Notes and Class B Notes has been paid in
full.  After the  occurrence  of an Event of Default or  Restricting  Event (as
defined in the Sale and Servicing  Agreement),  no payments of principal of the
Class C Notes  shall be made  until  the  principal  on the Class A and Class B
Notes have been paid in full.

     The  Issuer  will pay  interest  on this Note at the rate per annum  shown
above on each  Payment  Date until the  principal  of this Note is paid or made
available for payment,  on the principal amount of this Note outstanding on the
preceding  Payment Date (after giving effect to all payments of principal  made
on the preceding Payment Date), subject to certain limitations contained in the
Indenture.  Interest  on this Note will accrue for each  Payment  Date from and
after  the most  recent  Payment  Date on which  interest  has been paid to but
excluding the following Payment Date or, if no interest has yet been paid, from
and  including  the  Closing  Date to but  excluding  the  first  Payment  Date
thereafter. Interest will be computed on the basis of a 360-day year consisting
of twelve 30-day  months.  Such principal of and interest on this Note shall be
paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are payable in such coin or
currency  of the  United  States of  America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions of this Note set forth on the
reverse  hereof,  which shall have the same effect as though fully set forth on
the face of this Note.

     Unless the certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature, this Note shall
not be entitled to any benefit under the  indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.

     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument to be signed,
manually or in facsimile, by its Authorized Officer.

Date:[      ]                   MITSUI VENDOR LEASING ASSET TRUST 1998-1


                                By: _____________________________, not in its
                                    individual capacity but solely on behalf
                                    of the Issuer as Owner Trustee, under the
                                    Agreement


                                By:_____________________________________
                                Printed Name:___________________________
                                Title:__________________________________


                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

                                 BANKERS TRUST COMPANY, not in its individual
                                 capacity but solely as Indenture Trustee

                                 By:_______________________________
                                         Authorized Signatory


                            [REVERSE OF CLASS C NOTE]

     This  Note is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated  as its  [_____]%  Class C  Receivable-Backed  Notes  (the  "Class C
Notes"),  all  issued  under an  Indenture,  dated as of  August  1,  1998 (the
"Indenture"),  between  the Issuer and  Bankers  Trust  Company,  as  Indenture
Trustee  (the  "Indenture  Trustee"),  to which  Indenture  and all  indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations  thereunder of the Issuer, the Indenture Trustee and the
Holders of the Notes. The Notes are subject to all terms of the Indenture.  All
terms used in this Note that are defined in the Indenture,  as  supplemented or
amended,  shall  have  the  meanings  assigned  to them in or  pursuant  to the
Indenture, as so supplemented or amended.

     The  Class C  Notes  and the  other  Classes  of  Notes  described  in the
Indenture  (collectively,  the  "Notes")  are and will be equally  and  ratably
secured by the  Collateral  pledged as  security  therefor  as  provided in the
Indenture subject to the priorities of allocations as to interest and principal
payments as described therein and in the Sale and Servicing Agreement.

     Principal of the Class C Notes will be payable on the earlier of the Class
C Maturity Date and the Redemption  Date, if any,  pursuant to Section 10.01 of
the  Indenture.  Notwithstanding  the  foregoing,  the entire unpaid  principal
amount of the Class C Notes  shall be due and  payable  on the date on which an
Event of Default  shall have  occurred  and be  continuing  unless the Required
Holders waive such Event of Default.

     Payments of interest  on this Note due and  payable on each  Payment  Date
shall be made by check  or wire  transfer  (pursuant  to  written  instructions
provided at least ten days prior to the applicable Payment Date) to the account
of the Person whose name appears as the Registered  Holder of this Note (or one
or more Predecessor  Notes) on the Note Register as of the close of business on
each Record Date,  except that with respect to Notes  registered  on the Record
Date in the name of nominee of the Clearing Agency (initially,  such nominee to
be Cede & Co.), payments will be made by wire transfer in immediately available
funds to the account designated by such nominee. Such checks shall be mailed to
the Person entitled  thereto at the address of such Person as it appears on the
Note Register as of the applicable Record Date without requiring that this Note
be submitted for notation of payment.  Any reduction in the principal amount of
this Note (or any one or more Predecessor  Notes) affected by any payments made
on any Payment Date shall be binding  upon all future  Holders of this Note and
of any Note issued  upon the  registration  of  transfer  hereof or in exchange
hereof or in lieu hereof, whether or not noted hereon. If funds are expected to
be  available,  as provided in the  Indenture,  for payment in full of the then
remaining  unpaid  principal  amount of this Note on a Payment  Date,  then the
Indenture Trustee,  in the name of and on behalf of the Issuer, will notify the
Person who was the  Registered  Holder  hereof as of the Record Date  preceding
such Payment Date by notice  mailed  within five  Business Days of such Payment
Date  and  the  amount  then  due  and  payable  shall  be  payable  only  upon
presentation  and surrender of this Note at the Indenture  Trustee's  principal
Corporate  Trust  Office or at the  office  of the  Indenture  Trustee's  agent
appointed for such purposes located in the City of New York.

     As  provided  in the  Indenture,  the Notes may be  redeemed  pursuant  to
Section 10.01 of the Indenture, in whole, but not in part, at the option of the
Seller,  on any  Payment  Date on or after  the  date on which  the ADCB of all
Contracts  then in the  Contracts  Pool is less than 10% of the initial ADCB of
Contracts in the Contracts Pool as of the Initial Cutoff Date.

     As provided in the Indenture and subject to certain  limitations set forth
therein,  the transfer of this Note may be registered on the Note Register upon
surrender  of this Note for  registration  of  transfer at the office or agency
designated  by the Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument of transfer in form  satisfactory  to the
Indenture  Trustee  duly  executed by, the Holder  hereof or his attorney  duly
authorized in writing,  with such signature guaranteed by an eligible guarantor
institution which is a participant in the Securities Transfer Agent's Medallion
Program  (STAMP)  or  similar  signature  guarantee  program,  and  such  other
documents as the Indenture  Trustee may require,  and thereupon one or more new
program,  and such other  documents as the Indenture  Trustee may require,  and
thereupon one or more new Class C Notes of authorized  denomination  and in the
same aggregate principal amount will be issued to the designated  transferee or
transferees. No service charge will be charged for any registration of transfer
or  exchange  of this Note,  but the  transferor  may be  required to pay a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and  agrees  that  no  recourse  may  be  taken,  directly  or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under the Indenture or any certificate or
other  writing  delivered in  connection  therewith,  against (i) the Indenture
Trustee or the Owner Trustee in their individual capacities,  (ii) any owner of
a beneficial interest in the Issuer or (iii) any partner,  owner,  beneficiary,
agent,  officer,  director or employee  of the  Indenture  Trustee or the Owner
Trustee in their individual capacities,  any holder of a beneficial interest in
the Issuer,  the Owner Trustee or the Indenture  Trustee or of any successor or
assign of the  Indenture  Trustee  or the  Owner  Trustee  in their  individual
capacities, except as any such Person may have expressly agreed and except that
any such partner,  owner or  beneficiary  shall be fully liable,  to the extent
provided by  applicable  law, for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment or call owing to such
entity.

     Each  Noteholder,  by acceptance  of a Note or a beneficial  interest in a
Note  covenants  and agrees that by accepting the benefits of the Indenture and
such Note that such Noteholder will not at any time institute against the Trust
Depositor or the Issuer, or join in any institution against the Trust Depositor
or the Issuer of any  bankruptcy,  reorganization,  arrangement,  insolvency or
liquidation  proceedings under any United States federal or state bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  the
Indenture or the Basic Documents.

     The Issuer has entered  into the  Indenture,  and this Note is issued with
the intention  that, for federal,  state and local income,  single business and
franchise tax purposes,  the Notes will qualify as indebtedness which is solely
secured by the  Collateral and that the Trust will be disregarded as a separate
entity for federal income tax purposes pursuant to Treasury Regulations Section
301.7701-3  (b)(1)(ii).  Each  Noteholder,  by  acceptance  of a  Note  or of a
beneficial interest in a Note, agrees to treat the Notes for the federal, state
and local income, single business and franchise tax purposes as indebtedness.

     Prior to the due  presentment  for  registration of transfer of this Note,
the Issuer and the Indenture Trustee and any agent of the Issuer, the Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered  as the owner hereof for all  purposes,  whether or not this Note be
overdue, and neither the Issuer, the Indenture Trustee nor any such agent shall
be affected by notice to the contrary.

     The Indenture permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Issuer and the rights of the  Holders of the Notes under the  Indenture  at any
time by the Issuer with the consent of the Required Holders. The Indenture also
contains  provisions  permitting  the Holders of Notes  representing  specified
percentages of the outstanding  principal amount of the Notes, on behalf of the
Holders of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture and certain past defaults  under the Indenture and
their  consequences.  Any such consent or waiver by the Holder of this Note (or
any one of more  Predecessor  Notes) shall be conclusive  and binding upon such
Holders  and upon all future  Holders of this Note and of any Note  issued upon
the  registration  of transfer  hereof or in exchange  hereof or in lieu hereof
whether or not notation of such  consent or waiver is made upon this Note.  The
Indenture  also permits the  Indenture  Trustee to amend or waive certain terms
and conditions set forth in the Indenture without the consent of Holders of the
Notes issued thereunder.

     The  Notes  are  issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture shall be construed in accordance with the laws
of the State of New York,  and the  obligations,  rights  and  remedies  of the
parties  hereunder and thereunder  shall be determined in accordance  with such
laws.

     No reference  herein to the  Indenture and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the Issuer,  which is
absolute and  unconditional,  to pay the principal of and interest on this Note
at the times, place, and rate, and in the coin or currency herein prescribed.


                                                                      EXHIBIT F

                             FORM OF NOTE ASSIGNMENT

     FOR VALUE  RECEIVED the  undersigned  hereby sells,  assigns and transfers
unto


PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE
- -------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)
- -------------------------------------------------------------------------------
the within Note, and all rights thereunder, hereby irrevocably constituting and
appointing --------------------------------------------------------------------
to  transfer  said  Note  on  the books kept for registration thereof, with full
power of substitution in the premises.

Dated:   ____________

Signature Guaranteed:
- -------------------------------            -------------------------------
Signature must be guaranteed by an         Notice:  The  signature(s)  on this
eligible guarantor institution which       assignment must correspond with the
is a participant in the Securities         name(s) as it appears on the face
Transfer Agent's Medallion Program         of the within Note in every
(STAMP) or similar guarantee program.      particular, without alteration or
                                           enlargement or any change whatsoever

                (Authorized Officer)

                                                                      EXHIBIT G

                        FORM OF NOTE DEPOSITORY AGREEMENT








                                  [Exhibit 4.4]







================================================================================
                       [FORM OF ADMINISTRATION AGREEMENT]

                                      among


                    MITSUI VENDOR LEASING ASSET TRUST 1998-1
                                     Issuer


                       MITSUI VENDOR LEASING (U.S.A.) INC.
                                  Administrator


                     MITSUI VENDOR LEASING FUNDING CORP. II
                                 Trust Depositor

                                       and


                     ---------------------------------------
                                Indenture Trustee


                           Dated as of August 1, 1998

================================================================================



                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----

SECTION 1.   Duties Of The Administrator.....................................4
SECTION 2.   Records........................................................10
SECTION 3.   Compensation...................................................10
SECTION 4.   Additional Information To Be Furnished To The Issuer...........10
SECTION 5.   Independence Of The Administrator..............................10
SECTION 6.   No Joint Venture...............................................10
SECTION 7.   Other Activities Of Administrator..............................10
SECTION 8.   Term Of Agreement; Resignation And Removal Of Administrator....10
SECTION 9.   Action Upon Termination, Resignation Or Removal................11
SECTION 10   Notices........................................................11
SECTION 11   Amendments.....................................................12
SECTION 12   Successors And Assigns.........................................13
SECTION 13   Governing Law..................................................13
SECTION 14   Headings.......................................................13
SECTION 15   Counterparts...................................................13
SECTION 16   Severability...................................................13
SECTION 17   Not Applicable To Mitsui In Other Capacities...................13
SECTION 18   Limitation Of Liability Of Owner Trustee And Indenture
              Trustee ......................................................13
SECTION 19   Third-Party Beneficiary........................................14
SECTION 20   Survivability..................................................14


          This  Administration  Agreement,  dated as of August 1, 1998, is among
Mitsui Vendor Leasing Asset Trust 1998-1 (the  "Issuer"),  Mitsui Vendor Leasing
(U.S.A.)  Inc. ( together  with its  successors  and  assigns  "Mitsui")  in its
capacity as administrator (the  "Administrator"),  Mitsui Vendor Leasing Funding
Corp. II (together with its successors and assigns,  the "Trust  Depositor") and
____________________,  in its capacity as Indenture  Trustee  (together with its
successors and assigns, the "Indenture Trustee").

                              W I T N E S S E T H:

         WHEREAS,  the Issuer is  issuing  [____]%  Class A-1  Receivable-Backed
Notes,   [____]%   Class  A-2   Receivable-Backed   Notes,   [____]%  Class  A-3
Receivable-Backed  Notes,  [____]% Class B  Receivable-Backed  Notes and [____]%
Class C  Receivable-Backed  Notes  (collectively,  the "Notes")  pursuant to the
Indenture, dated as of the date hereof (the "Indenture"), between the Issuer and
the  Indenture  Trustee  (capitalized  terms used herein that are not  otherwise
defined  shall have the  meanings  ascribed  thereto  in the Sale and  Servicing
Agreement  or,  if not  defined  in the Sale  and  Servicing  Agreement,  in the
Indenture);

         WHEREAS,  the Issuer has entered into certain  agreements in connection
with the issuance of the Notes,  including (i) a Sale and  Servicing  Agreement,
dated as of the date  hereof  (the "Sale and  Servicing  Agreement"),  among the
Issuer, the Trust Depositor, the Seller, the Servicer, the Indenture Trustee and
the Back-up Servicer, (ii) the Indenture and (iii) the other Basic Documents;

         WHEREAS,  pursuant  to the Basic  Documents,  the  Issuer and the Owner
Trustee are required to perform  certain duties in connection with the Notes and
the Collateral therefor pledged pursuant to the Indenture;

         WHEREAS,   the  Issuer  and  the  Owner  Trustee  desire  to  have  the
Administrator  perform certain of the duties of the Issuer and the Owner Trustee
referred to in the  preceding  clause and to provide  such  additional  services
consistent  with the  terms of this  Agreement  and the Basic  Documents  as the
Issuer and the Owner Trustee may from time to time request; and

         WHEREAS,  the  Administrator  has the  capacity to provide the services
required  hereby and is willing to perform such  services for the Issuer and the
Owner Trustee on the terms set forth herein;

         NOW,  THEREFORE,  in consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and adequacy of
which are hereby acknowledged, the parties hereto agree as follows:

               SECTION  1.  Duties Of The Administrator.
                            ---------------------------

               (a)  Duties with respect to the Indenture.
                    ------------------------------------

               (i)  The  Administrator  agrees  to  perform  all its  duties  as
          Administrator and the duties of the Issuer and the Owner Trustee under
          the Basic Documents. In addition, the Administrator shall consult with
          the Owner  Trustee  regarding  the  duties of the  Issuer or the Owner
          Trustee  under the  Indenture.  The  Administrator  shall  monitor the
          performance  of the Issuer and shall  advise  the Owner  Trustee  when
          action is necessary to comply with the respective duties of the Issuer
          and the Owner Trustee under the  Indenture.  The  Administrator  shall
          prepare for execution by the Issuer or shall cause the  preparation by
          other appropriate  persons of, all such documents,  reports,  filings,
          instruments,  certificates  and opinions  that it shall be the duty of
          the Issuer or the Owner Trustee to prepare,  file or deliver  pursuant
          to the Indenture.  In furtherance of the foregoing,  the Administrator
          shall take all appropriate action that the Issuer or the Owner Trustee
          is  required  to take  pursuant to the  Indenture  including,  without
          limitation,  such of the foregoing as are required with respect to the
          following  matters under the Indenture  (references are to Sections of
          the Indenture):

               (A) the duty to cause  the Note  Register  to be kept and to give
the Indenture  Trustee notice of any appointment of a new Note Registrar and the
location, or change in location, of the Note Register (Section 2.04);

               (B)  the  notification  of  Noteholders  of the  final  principal
payment on their Notes (Section 2.07(b));

               (C)  the  preparation  of  or  obtaining  of  the  documents  and
instruments  required for execution and authentication of the Notes and delivery
of the  same to the  Indenture  Trustee  (Section  2.02);

               (D) the  preparation,  obtaining  or filing  of the  instruments,
opinions  and  certificates  and other  documents  required  for the  release of
Collateral  (Section 2.12);

               (E)  the  appointment  of the  Indenture  Trustee  as  its  agent
therefor,  for registration of transfer or exchange of Notes (Section 3.02);

               (F) the duty to cause newly appointed  Paying Agents,  if any, to
deliver to the  Indenture  Trustee the  instrument  specified  in the  Indenture
regarding funds held in trust (Section 3.03);

               (G) the direction to the Indenture Trustee to deposit monies with
Paying Agents,  if any, other than the Indenture Trustee (Section 3.03);

               (H) the obtaining and preservation of the Issuer's  qualification
to do business in each  jurisdiction in which such  qualification is or shall be
necessary to protect the  validity  and  enforceability  of the  Indenture,  the
Notes,  the collateral and each other  instrument and agreement  included in the
Collateral (Section 3.04);

               (I) the  preparation  of all  supplements  and  amendments to the
Indenture and all financing statements,  continuation statements, instruments of
further  assurance and other  instruments and the taking of such other action as
is necessary or  advisable to protect the  Collateral  other than as prepared by
the  Servicer  (Section  3.05);

               (J) the delivery of certain  statements as to compliance with the
Indenture (Sections 3.09);

               (K) the  identification  to the Indenture Trustee in an Officer's
Certificate  of a Person  with whom the Issuer  has  contracted  to perform  its
duties  under the  Indenture  (Section  3.07(b));

               (L) the  notification  of the  Indenture  Trustee and each Rating
Agency of a Servicer  Termination Event under the Sale and Servicing  Agreement;

               (M) the  preparation  and obtaining of documents and  instruments
required for the release of the Issuer from its obligations  under the Indenture
(Section  3.10(b));

               (N)  the  monitoring  of  the  Issuer's  obligations  as  to  the
satisfaction  and discharge of the Indenture and the preparation of an Officer's
Certificate  and the  obtaining  of the Opinion of Counsel  and the  Independent
Certificate relating thereto (Section 4.01);

               (O) the  compliance  with any written  directive of the Indenture
Trustee with respect to the sale of the Collateral in a commercially  reasonable
manner if an Event of Default  shall have  occurred and be  continuing  (Section
5.04);

               (P) the  preparation and delivery of notice to Noteholders of the
removal of the Indenture  Trustee and the  appointment of a successor  Indenture
Trustee (Section 6.08);

               (Q)  the  preparation  of any  written  instruments  required  to
confirm more fully the authority of any  co-trustee or separate  trustee and any
written  instruments  necessary in connection with the resignation or removal of
the Indenture  Trustee or any co-trustee or separate trustee  (Sections 6.08 and
6.10);

               (R) the  furnishing of the  Indenture  Trustee with the names and
addresses of Noteholders during any period when the Indenture Trustee is not the
Note Registrar  (Section  7.01);

               (S)  the  opening  of  one or  more  accounts  in  the  Indenture
Trustee's  name,  the  preparation  and  delivery  of Issuer  Orders,  Officer's
Certificates  and  Opinions  of Counsel  and all other  actions  necessary  with
respect to investment and reinvestment of funds in the Trust Accounts  (Sections
8.02  and  8.03);

               (T)  the   preparation   of  an  Issuer   Request  and  Officer's
Certificate  and  the  obtaining  of  an  Opinion  of  Counsel  and  Independent
Certificates, if necessary, for the release of the Collateral (Sections 8.04 and
8.05);

               (U)  the  preparation  of  Issuer  Orders  and the  obtaining  of
Opinions of Counsel with respect to the execution of supplemental indentures and
the mailing to the  Noteholders  of notices  with  respect to such  supplemental
indentures (Sections 9.01, 9.02 and 9.03);

               (V) the  execution  and delivery of new Notes  conforming  to any
supplemental  indenture  (Section 9.06);

               (W) the duty to notify  Noteholders of redemption of the Notes or
to cause the Indenture Trustee to provide such notification (Section 10.02);

               (X) the preparation  and delivery of all Officer's  Certificates,
Opinions of Counsel and Independent Certificates with respect to any requests by
the  Issuer to the  Indenture  Trustee to take any  action  under the  Indenture
(Section  11.01(a));

               (Y) the  preparation and delivery of Officer's  Certificates  and
the obtaining of  Independent  Certificates,  if  necessary,  for the release of
property from the lien of the Indenture (Section 11.01(b));

               (Z) the notification of the Rating Agencies,  upon the failure of
the Issuer, the Owner Trustee or the Indenture Trustee to provide  notification;

               (AA)  the   preparation  and  delivery  to  Noteholders  and  the
Indenture Trustee of any agreements with respect to alternate payment and notice
provisions  (Section  11.06);  and

               (BB) the  recording  of the  Indenture,  if  applicable  (Section
11.14).

       (ii) The Administrator will:

               (A) except as otherwise  expressly  provided in the  Indenture or
the Sale and Servicing Agreement, pay the Indenture Trustee's fees and reimburse
the   Indenture   Trustee  upon  its  request  for  all   reasonable   expenses,
disbursements  and  advances  incurred  or  made  by the  Indenture  Trustee  in
accordance  with  any  provision  of the  Indenture  (including  the  reasonable
compensation,  expenses and disbursements of its agents and counsel), except any
such expense,  disbursement  or advance as may be attributable to its negligence
or bad faith;

               (B) indemnify the Indenture  Trustee and its agents for, and hold
them  harmless  against,   any  loss,  liability  or  expense  incurred  without
negligence or bad faith on their part,  arising out of or in connection with the
acceptance or administration of the transactions  contemplated by the Indenture,
including the reasonable costs and expenses of defending  themselves against any
claim or liability in  connection  with the  exercise or  performance  of any of
their powers or duties under the Indenture;  and

               (C) indemnify the Owner Trustee and its agents for, and hold them
harmless against,  any loss,  liability or expense incurred without or bad faith
on  their  part,  arising  out  of or  in  connection  with  the  acceptance  or
administration  of  the  transactions   contemplated  by  the  Trust  Agreement,
including the reasonable costs and expenses of defending  themselves against any
claim or liability in  connection  with the  exercise or  performance  of any of
their  powers  or  duties  under  the Trust  Agreement  (and  including  without
limitation,   an  indemnity  as  described  above  with  respect  to  the  Trust
Depositor's  obligations in favor of the Owner Trustee under Section 8.02 of the
Trust Agreement).

       (b) Additional Duties.
           -----------------

       (i) In  addition  to  the  duties  set  forth  in  Section  1(a)(i),  the
Administrator  shall perform such  calculations and shall prepare or shall cause
the preparation by other appropriate  persons of, and shall execute on behalf of
the  Issuer  or  the  Owner  Trustee,  all  such  documents,  reports,  filings,
instruments,  certificates and opinions that the Issuer or the Owner Trustee are
required to prepare, file or deliver pursuant to the Basic Documents or Sections
7.01,  7.02 and 7.03 of the  Indenture,  and at the request of the Owner Trustee
shall  take all  appropriate  action  that the Issuer or the Owner  Trustee  are
required to take pursuant to the Basic Documents.  In furtherance  thereof,  the
Owner Trustee shall, on behalf of itself and of the Issuer,  execute and deliver
to the Administrator and to each successor  Administrator  appointed pursuant to
the terms hereof,  one or more powers of attorney  substantially  in the form of
Exhibit A hereto, appointing the Administrator the attorney-in-fact of the Owner
Trustee  and the Issuer  for the  purpose  of  executing  on behalf of the Owner
Trustee  and the  Issuer  all such  documents,  reports,  filings,  instruments,
certificates and opinions.  Subject to Section 5 hereof,  and in accordance with
the directions of the Issuer,  the Administrator  shall  administer,  perform or
supervise  the  performance  of such other  activities  in  connection  with the
Collateral  (including  the Basic  Documents)  as are not  covered by any of the
foregoing  provisions  and as are  expressly  requested  by the  Issuer  and are
reasonably within the capability of the Administrator.

       (ii)  [Notwithstanding  anything in this Agreement or the Basic Documents
to the contrary,  the Administrator  shall be responsible for promptly notifying
the Owner  Trustee  in the event  that any  withholding  tax is  imposed  on the
Issuer's  payments (or  allocations  of income) to an Owner as  contemplated  in
Section  [5.02(c)] of the Trust  Agreement.  Any such notice  shall  specify the
amount of any  withholding  tax  required to be  withheld  by the Owner  Trustee
pursuant to such provision.]

       (iii)  Notwithstanding  anything in this Agreement or the Basic Documents
to the contrary,  the Administrator  shall be responsible for performance of the
duties of the Owner Trustee set forth in Section 5.05(a),  (b), (c) and (d), the
penultimate  sentence of Section 5.05 and Section 5.06(a) of the Trust Agreement
with respect to, among other things, accounting and reports to Owners; provided,
however, that the Owner Trustee shall retain responsibility for the distribution
of information  forms  necessary to enable each Owner to prepare its federal and
state income tax returns.

       (iv) The  Administrator  shall  satisfy its  obligations  with respect to
clauses (ii) and (iii) above by retaining,  at the expense of the Issuer payable
by  the   Administrator,   a  firm  of  independent   public   accountants  (the
"Accountants")  acceptable  to  the  Owner  Trustee,  which  shall  perform  the
obligations of the Administrator thereunder.

       (v) The  Administrator  shall  perform  the  duties of the  Administrator
specified in Section  10.02 of the Trust  Agreement  required to be performed in
connection with the  resignation or removal of the Owner Trustee,  and any other
duties expressly  required to be performed by the Administrator  under the Trust
Agreement.

       (vi) In carrying out the foregoing duties or any of its other obligations
under this Agreement, the Administrator may enter into transactions or otherwise
deal with any of its Affiliates;  provided,  however, that the terms of any such
transactions  or dealings shall be in accordance  with any  directions  received
from the Issuer and shall be, in the Administrator's  opinion, no less favorable
to  the  Issuer  than  would  be  available  from  unaffiliated   parties.

       (c) Non-Ministerial Matters.
           -----------------------

       (i) With  respect  to  matters  that in the  reasonable  judgment  of the
Administrator are  non-ministerial,  the Administrator shall not take any action
unless  within  a  reasonable  time  before  the  taking  of  such  action,  the
Administrator  shall have notified the Owner Trustee of the proposed  action and
the Owner  Trustee shall not have  withheld  consent or provided an  alternative
direction. For the purpose of the preceding sentence,  "Non-Ministerial Matters"
shall include, without limitation:

          (A) the amendment of or any supplement to the Indenture;

          (B) the  initiation  of any claim or  lawsuit  by the  Issuer  and the
compromise  of any  action,  claim or lawsuit  brought by or against  the Issuer
(other  than in  connection  with  the  collection  of the  Contracts);

          (C)  the  amendment,   change  or  modification  of  any  other  Basic
Documents;

          (D) the  appointment of successor Note  Registrars,  successor  Paying
Agents  and  successor  Indenture  Trustees  pursuant  to the  Indenture  or the
appointment of successor  Administrators or a successor Servicer, or the consent
to the assignment by the Note  Registrar,  Paying Agent or Indenture  Trustee of
its  obligations  under the  Indenture;  and

          (E)  the  removal  of  the  Indenture  Trustee.

     (ii)  Notwithstanding  anything  to the  contrary  in this  Agreement,  the
Administrator shall not be obligated to, and shall not,

                    (A) make any  payments  to the  Noteholders  under the Basic
          Documents,

                    (B) sell the  Collateral  pursuant to clause (iv) of Section
          5.04 of the Indenture,

                    (C) take  any  other  action  that the  Issuer  directs  the
          Administrator not to take on its behalf or

                    (D) take any other  action  which may be construed as having
          the effect of varying the investment of the Holders.

               SECTION 2. Records.  The Administrator shall maintain appropriate
                          -------
books of account and records  relating to services  performed  hereunder,  which
books of account and records  shall be accessible  for  inspection by the Issuer
and the Owner Trustee at any time during normal business hours.

               SECTION 3.  Compensation.  As compensation for the performance of
                           ------------
the  Administrator's  obligations  under this Agreement and as reimbursement for
its expenses related thereto,  the Administrator  shall be entitled to a monthly
fee which  shall be solely an  obligation  of the  Servicer as  contemplated  in
Section 9.15 of the Sale and Servicing Agreement and which shall be in an amount
as shall be agreeable to the Trust Depositor and the  Administrator.

               SECTION 4. Additional  Information To Be Furnished To The Issuer.
                          -----------------------------------------------------
The Administrator  shall furnish to the Issuer from time to time such additional
information  regarding the  Collateral as the Issuer shall  reasonably  request.

               SECTION 5. Independence Of The Administrator. For all purposes of
                          ---------------------------------
this Agreement,  the Administrator shall be an independent  contractor and shall
not be  subject  to the  supervision  of the  Issuer or the Owner  Trustee  with
respect  to  the  manner  in  which  it  accomplishes  the  performance  of  its
obligations   hereunder.   Unless  expressly   authorized  by  the  Issuer,  the
Administrator  shall have no authority to act for or represent the Issuer or the
Owner  Trustee  in any way and  shall  not  otherwise  be deemed an agent of the
Issuer or the Owner Trustee.

               SECTION 6. No Joint Venture.  Nothing contained in this Agreement
                          ----------------
(i) shall  constitute  the  Administrator  and either of the Issuer or the Owner
Trustee as members of any partnership,  joint venture,  association,  syndicate,
unincorporated  business or other  separate  entity,  (ii) shall be construed to
impose any  liability  as such on any of them or (iii) shall be deemed to confer
on any of  them  any  express,  implied  or  apparent  authority  to  incur  any
obligation or liability on behalf of the others.

               SECTION 7. Other  Activities  Of  Administrator.  Nothing  herein
                          ------------------------------------
shall  prevent  the  Administrator  or its  Affiliates  from  engaging  in other
business  or, in its sole  discretion,  from acting in a similar  capacity as an
administrator  for any other  Person or entity even though such person or entity
may engage in  business  activities  similar to those of the  Issuer,  the Owner
Trustee or the Indenture Trustee.

               SECTION  8.  Term  Of  Agreement;   Resignation  And  Removal  Of
                            ----------------------------------------------------
Administrator.  This Agreement  shall continue in force until the dissolution of
- -------------
the Issuer, upon which event this Agreement shall automatically  terminate.

               (a) Subject to Section 8(d) and Section 8(e),  the  Administrator
may resign its duties  hereunder by providing  the Issuer with at least 60 days'
prior written notice.

               (b)  Subject to Section  8(d) and  Section  8(e),  the Issuer may
remove the Administrator  without cause by providing the  Administrator  with at
least 60 days' prior  written  notice.

               (c) Subject to Section 8(d) and Section  8(e), at the sole option
of the Issuer, the Administrator may be removed  immediately upon written notice
of  termination  from the Issuer to the  Administrator  if any of the  following
events shall occur:

               (i) the Administrator  shall default in the performance of any of
     its duties under this Agreement  and,  after notice of such default,  shall
     not cure such default  within ten days (or, if such default cannot be cured
     in such  time,  shall not give  within ten days such  assurance  of cure as
     shall be reasonably satisfactory to the Issuer); or

               (ii)  an  Insolvency  Event  shall  occur  with  respect  to  the
     Administrator.

               The  Administrator  agrees that if any of the events specified in
clause (ii) above  shall  occur,  it shall give  written  notice  thereof to the
Issuer and the Indenture  Trustee within seven days after the occurrence of such
event.

               (d) No  resignation or removal of the  Administrator  pursuant to
this Section shall be effective until (i) a successor  Administrator  shall have
been  appointed by the Issuer and (ii) such successor  Administrator  shall have
agreed in writing to be bound by the terms of this  Agreement in the same manner
as the Administrator is bound hereunder.

               (e) The  appointment  of any  successor  Administrator  shall  be
effective  only after the  satisfaction  of the  Rating  Agency  Condition  with
respect to the proposed  appointment.

               (f)  Subject  to  Section  8(d)  and  8(e),   the   Administrator
acknowledges  that upon the appointment of a successor  Servicer pursuant to the
Sale  and  Servicing  Agreement,  the  Administrator  shall  immediately  resign
(subject  to  Section  8(d)  hereof).

               SECTION 9.  Action  Upon  Termination,  Resignation  Or  Removal.
                           ----------------------------------------------------
Promptly upon the effective date of  termination  of this Agreement  pursuant to
Section 8 or the resignation or removal of the Administrator pursuant to Section
8(a), (b) or (c) respectively,  the  Administrator  shall be entitled to be paid
all  fees  and  reimbursable  expenses  accruing  to  it to  the  date  of  such
termination, resignation or removal. The Administrator shall forthwith upon such
termination  pursuant  to  Section 8 deliver  to the  Issuer  all  property  and
documents  of or  relating  to  the  Collateral  then  in  the  custody  of  the
Administrator.  In the event of the resignation or removal of the  Administrator
pursuant to Section  (a),  (b) or (c),  respectively,  the  Administrator  shall
cooperate with the Issuer and take all reasonable  steps requested to assist the
Issuer in making an orderly transfer of the duties of the Administrator.

               SECTION 10. Notices. All notices, demands, certificates, requests
                           -------
and  communications  hereunder  ("Notices")  shall be in  writing  and  shall be
effective  (a) upon  receipt  when sent through the U.S.  mails,  registered  or
certified mail, return receipt requested,  postage prepaid, with such receipt to
be effective the date of delivery  indicated on the return  receipt,  or (b) one
Business  Day  after  delivery  to an  overnight  courier,  or (c)  on the  date
personally delivered to a Responsible Officer of the party to which sent, or (d)
on the date transmitted by legible  telecopier  transmission with a confirmation
of receipt,  in all cases addressed to the recipient at the address specified in
the Sale and Servicing  Agreement for such recipient.

         Each party hereto may, by notice given in accordance  herewith to
each of the other parties hereto,  designate any further or different address to
which subsequent notices shall be sent.

               SECTION 11.  Amendments.  This Agreement may be amended from time
                            ----------
to time by a written  amendment  duly  executed  and  delivered  by the  parties
hereto, with the written consent of the Owner Trustee but without the consent of
the Noteholders,  for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or of modifying in
any manner the rights of the Noteholders; provided that such amendment will not,
in the Opinion of Counsel satisfactory to the Indenture Trustee,  materially and
adversely  affect the  interest of any  Noteholder;  provided  further that such
action  shall be deemed not to  adversely  affect in any  material  respect  the
interests of the Noteholders and no such Opinion of Counsel need be delivered if
the Rating Agency Condition is satisfied.  This Agreement may also be amended by
the  parties  hereto  with the  written  consent  of the Owner  Trustee  and the
Required  Holders for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or of modifying in
any manner the rights of Noteholders;  provided, however, that no such amendment
may (i) increase or reduce in any manner the amount of, or  accelerate  or delay
the timing of,  collections of payments on the Contracts or  distributions  that
are  required to be made for the benefit of the  Noteholders  or (ii) reduce the
aforesaid  percentage  of the holders of Notes which are  required to consent to
any such  amendment,  without  the consent of the Insurer and the holders of all
outstanding  Notes.  Notwithstanding  the foregoing,  the  Administrator may not
amend this  Agreement  without  the  permission  of the Trust  Depositor,  which
permission shall not be unreasonably withheld.

               SECTION 12.  Successors  And Assigns.  This  Agreement may not be
                            -----------------------
assigned by the Administrator  unless such assignment is previously consented to
in writing by the  Issuer,  the  Indenture  Trustee  and the Owner  Trustee  and
subject to the  satisfaction of the Rating Agency  Condition in respect thereof.
An assignment with such consent and  satisfaction,  if accepted by the assignee,
shall bind the  assignee  hereunder in the same manner as the  Administrator  is
bound hereunder.  Notwithstanding the foregoing,  this Agreement may be assigned
by the Administrator without the consent of the Issuer or the Owner Trustee to a
corporation or other organization that is a successor (by merger,  consolidation
or  purchase  of  assets) to the  Administrator;  provided  that such  successor
organization  executes  and  delivers to the Issuer,  the Owner  Trustee and the
Indenture Trustee an agreement, in form and substance reasonably satisfactory to
the Owner Trustee and the Indenture Trustee,  in which such corporation or other
organization agrees to be bound hereunder by the terms of said assignment in the
same manner as the  Administrator is bound hereunder.  Subject to the foregoing,
this  Agreement  shall bind any  successors  or assigns of the  parties  hereto.

               SECTION 13.  GOVERNING LAW. THIS AGREEMENT  SHALL BE CONSTRUED IN
                            -------------
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS
AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED  IN ACCORDANCE  WITH
SUCH LAWS.

               SECTION 14. Headings.  The section and subsection headings hereof
                           --------
have been inserted for  convenience of reference only and shall not be construed
to affect the meaning,  construction  or effect of this  Agreement.

               SECTION  15.  Counterparts.  This  Agreement  may be  executed in
                             ------------
several counterparts,  each of which shall be an original and all of which shall
constitute  but  one and the  same  agreement.

               SECTION 16. Severability. Any provision of this Agreement that is
                           ------------
prohibited or  unenforceable  in any  jurisdiction  shall be  ineffective to the
extent  of  such  prohibition  or  unenforceability   without  invalidating  the
remaining  provisions hereof and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other  jurisdiction.

               SECTION 17. Not Applicable To Mitsui In Other Capacities. Nothing
                           --------------------------------------------
in this  Agreement  shall  affect  any  obligation  Mitsui may have in any other
capacity.

               SECTION  18.   Limitation  Of  Liability  Of  Owner  Trustee  And
                              --------------------------------------------------
Indenture Trustee.
- -----------------

               (a)  Notwithstanding  anything  contained herein to the contrary,
this instrument has been countersigned by  _____________________________  not in
its  individual  capacity  but solely in its  capacity  as Owner  Trustee of the
Issuer and in no event  shall  _____________________________  in its  individual
capacity  or any  beneficial  owner of the  Issuer  have any  liability  for the
representations,  warranties,  covenants, agreements or other obligations of the
Issuer hereunder,  as to all of which recourse shall be had solely to the assets
of the Issuer.  For all purposes of this  Agreement,  in the  performance of any
duties or  obligations  of the  Issuer  hereunder,  the Owner  Trustee  shall be
subject  to,  and  entitled  to the  benefits  of, the terms and  provisions  of
Articles Six, Seven and Eight of the Trust Agreement.

               SECTION  19.  Third-Party  Beneficiary.  The Owner  Trustee  is a
                             ------------------------
third-party  beneficiary  to this  Agreement  and is  entitled to the rights and
benefits  hereunder and may enforce the provisions  hereof as if it were a party
hereto.

               SECTION 20.  Survivability.  The obligations of the Administrator
                            -------------
described  in  Section  1(a)(ii)  hereof  shall  survive   termination  of  this
Agreement.


                 [this portion of page intentionally left blank]


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered as of the day and year first above written.


                                     MITSUI VENDOR LEASING ASSET TRUST 1998-1

                                     By: _____________________________, not in
                                         its individual capacity but solely as
                                         Owner Trustee

                                     By:___________________________________


                                        Name:______________________________

                                        Title:_____________________________


                                     MITSUI VENDOR LEASING FUNDING CORP. II,
                                     as Trust Depositor


                                     By:
                                        Name: ____________________________

                                        Title:____________________________


                                     By:
                                        Name:  ____________________________

                                        Title: ____________________________

                              _____________________________________________,
                              as Indenture Trustee


                                     By:

                                        Name:  _____________________________

                                        Title: _____________________________




                                     MITSUI VENDOR LEASING (U.S.A.) INC.,
                                       as Administrator


                                     By:

                                        Name:  ____________________________

                                        Title: ____________________________



                                    EXHIBIT A

                            LIMITED POWER OF ATTORNEY


State of _________________)
                          )    ss.
County of ________________)


         KNOW   ALL   PERSONS   BY   THESE   PRESENTS,   that   ________________
_____________,  a  ____________________________  (the "OWNER  TRUSTEE"),  by and
through its duly elected and  authorized  officer,  ________________________,  a
___________________,  on behalf of itself  and of Mitsui  Vendor  Leasing  Asset
Trust 1998-1 (the "Issuer") as Issuer under the Administration Agreement,  dated
as of  __________,  1998 (the  "Administration  Agreement"),  among the  Issuer,
Mitsui         Vendor         Leasing          Funding         Corp.         II,
_________________________________________   as  Indenture  Trustee,  and  Mitsui
Vendor Leasing (U.S.A.) Inc., as Administrator, does hereby nominate, constitute
and appoint Mitsui Vendor Leasing (U.S.A.) Inc., a Delaware corporation, each of
its officers from time to time and each of its  employees  authorized by it from
time to time to act hereunder,  jointly and each of them severally,  together or
acting alone,  its true and lawful  attorney-in-fact,  for the Owner Trustee and
the  Issuer in their  name,  place and  stead,  in the sole  discretion  of such
attorney-in-fact,  to  perform  such  calculations  and  prepare  or  cause  the
preparation  by other  appropriate  persons  of, and to execute on behalf of the
Issuer or the Owner Trustee, all such documents,  reports, filings, instruments,
certificates  and opinions  that the Issuer or the Owner  Trustee is required to
prepare, file or deliver pursuant to the Administration  Agreement,  and to take
any and all  other  action,  as such  attorney-in-fact  may  deem  necessary  or
desirable  in  accordance  with  the  directions  of the  Owner  Trustee  and in
connection with its duties as Administrator or successor Administrator under the
Administration  Agreement.  Capitalized terms used herein that are not otherwise
defined  shall  have  the  meanings  ascribed  thereto  in  the   Administration
Agreement.

         The Owner Trustee hereby ratifies and confirms the execution,  delivery
and performance (whether before or after the date hereof) of the above-mentioned
documents,  reports,  filings,  instruments,  certificates and opinions,  by the
attorney-in-fact and all that the attorney-in-fact shall lawfully do or cause to
be done by virtue hereof.

         The Owner Trustee  hereby agrees that no person or other entity dealing
with the attorney-in-fact shall be bound to inquire into such attorney-in-fact's
power and  authority  hereunder  and any such  person  or entity  shall be fully
protected in relying on such power of authority.

         This Limited  Power of Attorney  may not be assigned  without the prior
written  consent of the Owner  Trustee.  It is  effective  immediately  and will
continue until it is revoked.

         This  Limited  Power of Attorney  shall be governed  and  construed  in
accordance with the laws of the State of New York, and the  obligations,  rights
and remedies of the parties  hereunder  shall be determined  in accordance  with
such laws.

         Executed as of this ____ day of ______________, 1998.

                                             _______________________________,
                                             not in its individual capacity but
                                             solely as Owner Trustee,

                                             By:

                                                Name:  ________________________

                                                Title: ________________________




                 CERTIFICATE OF ACKNOWLEDGMENT OF NOTARY PUBLIC


State of ______       )
                      ) ss.
County of _____       )

    On _________, 1998  before me, ______________________________________
      [insert date]                [Here insert name and title of notary]

personally appeared ____________________________

/ / personally known to me, or

/ / proved to me on the basis of satisfactory evidence to be the person(s)
whose name(s) is/are

subscribed to the within  instrument  and  acknowledged  to me that  he/she/they
executed  the  same in  his/her/their  authorized  capacity(ties),  and  that by
his/her/their  signature(s) on the instrument the person(s),  or the entity upon
behalf of which person(s) acted, executed the instrument.

    WITNESS my hand and official seal.



Signature ___________________________ [SEAL] ______________________________



                                  [Exhibit 4.5]




================================================================================





                      [FORM OF TRANSFER AND SALE AGREEMENT]


                                      among


                     MITSUI VENDOR LEASING FUNDING CORP. II
                                    Purchaser


                                       and


                       MITSUI VENDOR LEASING (U.S.A.) INC.
                               Seller and Servicer






                             -----------------------


                           Dated as of August 1, 1998


                             -----------------------

================================================================================

                                Table of Contents
                                                                          Page

                                    ARTICLE I
                                   DEFINITIONS

SECTION 1.1   General..........................................................1
SECTION 1.2   Specific Terms...................................................2
SECTION 1.3   Certain References...............................................3
SECTION 1.4   No Recourse......................................................3
SECTION 1.5   Action by or Consent of Noteholders..............................3

                                   ARTICLE II
                      CONVEYANCE OF THE TRANSFERRED ASSETS

SECTION 2.1  Conveyance of Transferred Assets..................................3
SECTION 2.2  Assignment and Granting of the Purchaser's Rights
              Under this Agreement.............................................4
SECTION 2.3  Intention of the Parties..........................................4

                                   ARTICLE III
                         REPRESENTATIONS AND WARRANTIES

SECTION 3.1  Representations and Warranties of the Seller......................4
SECTION 3.2  Representations and Warranties of the Purchaser...................7

                                   ARTICLE IV
                             COVENANTS OF THE SELLER

SECTION 4.1  Protection of Title of the Purchaser and the Trust ...............9
SECTION 4.2  Reserved]........................................................11
SECTION 4.3  Costs and Expenses...............................................11
SECTION 4.4  Indemnification..................................................11
SECTION 4.5  Further Assurances...............................................13
SECTION 4.6  Negative Covenant................................................13

                                    ARTICLE V
                                   REPURCHASES

SECTION 5.1  Repurchase of Contracts Upon Breach of Representation
              or Warranty ....................................................13
SECTION 5.2  Reassignment of Repurchased Contracts and Equipment..............14
SECTION 5.3  Waivers..........................................................14

                                   ARTICLE VI
                                  MISCELLANEOUS

SECTION 6.1  [Reserved].......................................................15
SECTION 6.2  Merger or Consolidation of the Seller or the Purchaser...........15
SECTION 6.3  Limitation on Liability of the Seller and Others ................15
SECTION 6.4  The Seller May Own Notes.........................................16
SECTION 6.5  Amendment........................................................16
SECTION 6.6  Notices..........................................................17
SECTION 6.7  Merger and Integration...........................................17
SECTION 6.8  Severability of Provisions.......................................17
SECTION 6.9  GOVERNING LAW....................................................17
SECTION 6.10 Counterparts.....................................................17
SECTION 6.11 Conveyance of the Contracts to the Trust.........................18
SECTION 6.12 Nonpetition Covenant.............................................18



                                    SCHEDULES

Schedule A    --    Schedule of Contracts and Equipment
Schedule B    --    Schedule of Representations and Warranties of the Seller



                           TRANSFER AND SALE AGREEMENT

          This TRANSFER AND SALE AGREEMENT  dated as of August 1, 1998,  between
Mitsui Vendor  Leasing  Funding Corp. II, a Delaware  corporation,  as purchaser
(the  "Purchaser"),   and  Mitsui  Vendor  Leasing  (U.S.A.)  Inc.,  a  Delaware
corporation,  as seller (in such  capacity,  the "Seller") and servicer (in such
capacity, the "Servicer").

                              W I T N E S S E T H:

          WHEREAS,  the Seller owns certain  Contracts (the  "Contracts") as are
more  particularly  described in Schedule A attached hereto and has an ownership
or  security   interest  in  the  items  of  Equipment   subject   thereto  (the
"Equipment"), as more particularly described in Schedule A attached hereto; and

          WHEREAS,  the  Purchaser  has agreed to acquire the  Contracts and the
other  Transferred  Assets described herein from the Seller,  and the Seller has
agreed  to  transfer  the  Contracts  and the  other  Transferred  Assets to the
Purchaser; and

          WHEREAS, pursuant to the terms of a Sale and Servicing Agreement dated
as of August 1, 1998 (the "Sale and  Servicing  Agreement")  among Mitsui Vendor
Leasing Asset Trust 1998-1 (the "Trust"),  Mitsui Vendor  Leasing  Funding Corp.
II, as Trust  Depositor , Mitsui  Vendor  Leasing  (U.S.A.)  Inc., as Seller and
Servicer,  Bankers Trust Company, as Indenture Trustee and Back-up Servicer,  to
be executed  concurrently  with the execution of this  Agreement,  the Purchaser
will convey the  Transferred  Assets and the other Trust Assets  (including  the
Purchaser's rights hereunder) to the Trust; and

          WHEREAS, pursuant to the terms of an Indenture,  dated as of August 1,
1998 (the  "Indenture"),  between  the  Trust  and  Bankers  Trust  Company,  as
Indenture Trustee (the "Indenture  Trustee"),  to be executed  concurrently with
this Agreement, the Trust will, on the Closing Date, issue the Notes, secured by
a pledge of the  Transferred  Assets and the other Trust Assets  (including  the
Purchaser's rights hereunder).

          NOW,  THEREFORE,  in  consideration  of the mutual  agreements  herein
contained,  and for other good and valuable consideration,  the receipt of which
is  acknowledged,  the Purchaser,  the Seller and the Servicer,  intending to be
legally bound, hereby agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

          SECTION 1.1 General.
                      -------

          (a) The words  "herein,"  "hereof" and  "hereunder" and other words of
similar  import  refer to this  Agreement  as a whole and not to any  particular
Article,  Section or other  subdivision,  and  Article,  Section,  Schedule  and
Exhibit references,  unless otherwise specified,  refer to Articles and Sections
of and  Schedules and Exhibits to this  Agreement.  All  capitalized  terms used
herein without  definition shall have the respective  meanings  assigned to such
terms in the Sale and  Servicing  Agreement  or, if not  defined in the Sale and
Servicing Agreement, in the Indenture.

          (b) With  respect to all terms used in this  Agreement,  the  singular
includes  the plural and the plural the  singular;  words  importing  any gender
include the other gender;  references  to "writing"  include  printing,  typing,
lithography,  and other means of reproducing words in a visible form; references
to  agreements  and  other  contractual   instruments   include  all  subsequent
amendments  thereto or changes  therein  entered into in  accordance  with their
respective  terms and not prohibited by this Agreement or the Sale and Servicing
Agreement; references to Persons include their permitted successors and assigns;
and the terms  "include" or  "including"  mean "include  without  limitation" or
"including  without  limitation."

          SECTION 1.2  Specific  Terms.  Whenever  used in this  Agreement,  the
                       ---------------
following words and phrases,  unless the context otherwise requires,  shall have
the following meanings:

          Agreement:  This Transfer and Sale Agreement and all amendments hereof
          ---------
and supplements hereto.

          Closing Date: August __, 1998.
          ------------

          Obligor UCC Filing  Requirement:  With  respect to any  Contract,  the
          -------------------------------
Seller has obtained  appropriate UCC financing  statements (Form UCC-1) executed
by or on behalf of the Obligor of such Contract,  which UCC financing statements
have been filed in all applicable jurisdictions,  so that, if such Contract is a
security  agreement  (as  that  term is  used  in the  UCC),  the  Seller  would
reasonably be expected to have a first priority  perfected  security interest in
the Equipment subject to such Contract.

          Repurchase Event: With respect to any Contract, a breach of any of the
          ----------------
representations and warranties set forth in the Schedule of Representations that
materially and adversely affects the value of such Contract.

          Sale and Servicing Agreement: The Sale and Servicing Agreement,  dated
          ----------------------------
as of the date hereof,  among the Trust,  the Trust Depositor,  the Seller,  the
Servicer, the Indenture Trustee and the Back-up Servicer.

          Schedule  of  Representations:  The  Schedule of  Representations  and
          -----------------------------
Warranties of the Seller attached hereto as Schedule B.

          Transferred  Assets:  The property  and proceeds of every  description
          -------------------
conveyed pursuant to Section 2.1(a) hereof.

          SECTION 1.3  Certain  References.  All  references  to the  Discounted
                       -------------------
Contract Balance of a Contract as of an Cut-off Date shall refer to the close of
business on such day, or as of the first day of a Collection  Period shall refer
to the  opening of  business on such day.  All  references  to the last day of a
Collection Period shall refer to the close of business on such day.

          SECTION 1.4 No  Recourse.  Without  limiting  the  obligations  of the
                      ------------
Purchaser,  the Seller or the  Servicer  hereunder,  no  recourse  may be taken,
directly or indirectly, under this Agreement or any certificate or other writing
delivered in connection herewith or therewith, against any stockholder,  officer
or director, as such, of any of the Purchaser, the Seller or the Servicer, or of
any  predecessor  or successor of any of such Persons.

          SECTION  1.5  Action  by  or  Consent  of  Noteholders.  Whenever  any
                        ----------------------------------------
provision of this  Agreement  refers to action to be taken,  or consented to, by
Noteholders, such provision shall be deemed to refer to Noteholders of record as
of the Record Date immediately  preceding the date on which such action is to be
taken,  or consent given,  by such  Noteholders.  Solely for the purposes of any
action to be taken, or consented to, by Noteholders,  any Note registered in the
name of any of the  Purchaser or the Seller or any Affiliate  thereof,  shall be
deemed not to be outstanding,  and the related principal balance, as applicable,
evidenced  thereby  shall not be taken into account in  determining  whether the
requisite  principal  balance necessary to effect any such action or consent has
been  obtained;  provided  however that,  solely for the purpose of  determining
whether  the  Indenture  Trustee  is  entitled  to rely upon any such  action or
consent, only Notes which the Indenture Trustee knows to be so owned shall be so
disregarded.

                                   ARTICLE II

                      CONVEYANCE OF THE TRANSFERRED ASSETS

          SECTION 2.1 Conveyance of Transferred Assets.
                      --------------------------------

          (a) The Seller hereby sells, transfers, assigns, and otherwise conveys
to the Purchaser, without recourse (but without limitation of its obligations in
this  Agreement),  and the  Purchaser  hereby  acquires,  all  right,  title and
interest, including security interests, whether now owned or hereafter acquired,
of the Seller in and to the following:

          (i) the Contracts,  including all Additional  Contracts and Substitute
     Contracts, and all moneys due or to become due in payment of such Contracts
     on and after the applicable Cut-off Date, any Prepayments,  any payments in
     respect of a casualty or early  termination,  and any  Recoveries  received
     with respect thereto, but excluding any Scheduled Payments due prior to the
     applicable Cut-off Date and any Excluded Amounts;

          (ii) the Equipment  related to such  Contracts  including all proceeds
     from any loan or other  disposition  of such  Equipment;

          (iii)  the  related  Contract  Files;

          (iv) all payments since the applicable Cut-off Date made or to be made
     in the future with respect to the Contracts or the Obligor  thereunder  and
     the related Vendor Program Agreement or the Vendor thereunder and under any
     other  guarantee  or  similar  credit   enhancement  with  respect  to  the
     Contracts;

          (v) all Insurance Proceeds with respect to each the Contract; and

          (vi) all income  and  proceeds  of the  foregoing.

          (b) THE PURCHASER  ACKNOWLEDGES  THAT THE SELLER IS  TRANSFERRING  THE
EQUIPMENT  "AS-IS,  WHERE-IS,"  AND THAT  THE  SELLER  MAKES NO  REPRESENTATION,
EXPRESS OR IMPLIED, WITH RESPECT TO THE EQUIPMENT,  INCLUDING WITHOUT LIMITATION
ITS MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE.

          SECTION 2.2  Assignment and Granting of the  Purchaser's  Rights Under
                       ---------------------------------------------------------
this  Agreement.  The Seller and the  Purchaser  agree that the  Purchaser  will
- ---------------
assign to the  Trust,  and the Trust  will  immediately  Grant to the  Indenture
Trustee,  all of the Purchaser's rights under this Agreement at the Closing Date
and that the  Indenture  Trustee  will  thereafter  be entitled to enforce  this
Agreement against the Purchaser directly or on behalf of the Noteholders.

          SECTION 2.3  Intention of the Parties.  The  execution and delivery of
                       ------------------------
this Agreement shall constitute an  acknowledgment by each of the Seller and the
Purchaser that they intend that each assignment and transfer herein contemplated
constitute a sale and assignment outright, and not for security, of the property
described in Section 2.1(a),  conveying good title thereto free and clear of any
Liens, from the Seller to the Purchaser, and that all such property shall not be
a  part  of  the  estate  of  the  Seller  in  the  event  of  the   bankruptcy,
reorganization,  arrangement,  insolvency or  liquidation  proceeding,  or other
proceeding  under  any  federal  or state  bankruptcy  or  similar  law,  or the
occurrence of another similar event,  of, or with respect to the Seller.  In the
event that such  conveyance is determined to be made as security for a loan made
by the  Purchaser or the Trust to the Seller,  the Seller  hereby  grants to the
Purchaser a security  interest in all of the Seller's right,  title and interest
in and to the property described in Section 2.1(a) to secure the loan determined
to have been made to the Seller and the  payment  and  performance  of the other
obligations  of the Seller under this  Agreement,  and agrees that in such event
this Agreement  shall  constitute a security  agreement  under  applicable  law.


                                  ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

          SECTION 3.1  Representations  and Warranties of the Seller. The Seller
                       ---------------------------------------------
makes the  following  representations  and  warranties,  on which the  Purchaser
relies in purchasing the Transferred  Assets and in transferring the Transferred
Assets to the Trust under the Sale and Servicing Agreement. Such representations
are made as of the Closing Date, or with respect to each Substitute  Contract or
Additional  Contract,  as of the applicable Transfer Date, but shall survive the
sale,  transfer and  assignment of the Contracts  and other  Transferred  Assets
hereunder and the transfer of the Contracts and the other Transferred  Assets by
the  Purchaser  to the Trust  under the Sale and  Servicing  Agreement,  and the
Granting thereof under the Indenture.

          (a) Schedule of  Representations.  With respect to each Contract,  the
              ----------------------------
     representations and warranties set forth on the Schedule of Representations
     are true and correct as of the date specified therein.

          (b) Organization and Good Standing. The Seller has been duly organized
              ------------------------------
     and is validly existing as a corporation in good standing under the laws of
     the State of Delaware,  with power and authority to own its  properties and
     to conduct its business as such  properties  are  currently  owned and such
     business is currently  conducted,  and had at all relevant  times,  and now
     has,  power,  authority  and  legal  right  to  acquire,  own and  sell the
     Contracts  and other  Transferred  Assets  sold to the  Purchaser.

          (c) Due Qualification.  The Seller is duly qualified to do business as
              -----------------
     a foreign  corporation  in good  standing,  and has obtained all  necessary
     licenses and  approvals,  in each  jurisdiction  in which the  ownership or
     lease  of  its  property  or the  conduct  of its  business  requires  such
     qualification  and in which  the  failure  to so  qualify  would not have a
     material  adverse  effect  on the  validity  or  enforceability  of, or the
     Seller's  performance under, this Agreement or the other Basic Documents to
     which it is a party or the validity or enforceability of the Contracts,  or
     on the  Purchaser's,  the  Trust's  or  the  Noteholder's  interest  in any
     Contracts or other Transferred Assets.

          (d) Power and  Authority.  The Seller has the power and  authority  to
              --------------------
     execute and deliver this  Agreement and the other Basic  Documents to which
     it is a party and to carry out its terms and their terms, respectively, and
     the  execution,  delivery and  performance  of this Agreement and the other
     Basic  Documents  to which it is a party have been duly  authorized  by the
     Seller by all necessary corporate action.

          (e) No Consents. The Seller holds all necessary licenses, certificates
              -----------
     and permits from all Governmental  Authorities necessary for conducting its
     business as it is  presently  conducted,  and is not required to obtain the
     consent  of  any  other  party  or  any  consent,   license,   approval  or
     authorization  from, or registration or declaration  with, any Governmental
     Authority,  bureau or agency in connection  with the  execution,  delivery,
     performance,  validity or  enforceability  of this  Agreement and the other
     Basic Documents to which it is a party, except for such consents, licenses,
     approvals or  authorizations,  or registrations  or declarations,  as shall
     have been obtained or filed, as the case may be, prior to the Closing Date.

          (f) Valid Sale;  Binding  Obligations.  This  Agreement  and the other
              ---------------------------------
     Basic  Documents to which the Seller is a party have been duly executed and
     delivered,  this Agreement and effect a valid sale, transfer and assignment
     of the Contracts and the other Transferred Assets,  enforceable against the
     Seller, and creditors of and purchasers from the Seller; and this Agreement
     and each of other Basic Documents to which the Seller is a party constitute
     legal,  valid  and  binding  obligations  of  the  Seller,  enforceable  in
     accordance with their respective  terms,  except as  enforceability  may be
     limited by  bankruptcy,  insolvency,  reorganization  or other similar laws
     affecting the enforcement of creditors'  rights  generally and by equitable
     limitations on the availability of specific remedies, regardless of whether
     such  enforceability is considered in a proceeding in equity or at law.

          (g) No Violation.  The execution and delivery of this  Agreement,  the
              ------------
     consummation  of the  transactions  contemplated  by this Agreement and the
     other Basic  Documents and the  fulfillment  of the terms of this Agreement
     and the other Basic Documents shall not conflict with, result in any breach
     of any of the terms and provisions of or constitute (with or without notice
     or  lapse  of  time,  or  both)  a  default  under,   the   certificate  of
     incorporation  or  bylaws  of  the  Seller,  or any  indenture,  agreement,
     mortgage,  deed of trust or other instrument to which the Seller is a party
     or by which it is bound,  or result in the  creation or  imposition  of any
     Lien  upon  any  of  its  properties  pursuant  to the  terms  of any  such
     indenture,  agreement,  mortgage, deed of trust or other instrument,  other
     than this Agreement, the Sale and Servicing Agreement and the Indenture, or
     violate any law, order, rule or regulation  applicable to the Seller of any
     court or of any federal or state regulatory body,  administrative agency or
     other governmental  instrumentality  having jurisdiction over the Seller or
     any of its properties,  except in each case to the extent it would not have
     a material  adverse  effect on the  validity or  enforceability  of, or the
     Seller's  performance under, this Agreement or the other Basic Documents or
     the validity or enforceability of the Contracts or on the Purchaser's,  the
     Trust's or the Noteholders'  interest in any Contracts or other Transferred
     Assets.

          (h) No Proceedings. There are no proceedings or investigations pending
              --------------
     or, to the knowledge of the Seller,  threatened against the Seller,  before
     any court,  regulatory  body,  administrative  agency or other  tribunal or
     governmental  instrumentality  having  jurisdiction  over the Seller or any
     properties of the Seller (i) asserting the  invalidity of this Agreement or
     any of the other Basic  Documents,  (ii) seeking to prevent the issuance of
     the Notes or the  consummation of any of the  transactions  contemplated by
     this  Agreement  or any of the other  Basic  Documents,  (iii)  seeking any
     determination  or ruling that might  materially  and  adversely  affect the
     performance  by the Seller of its  obligations  under,  or the  validity or
     enforceability  of, this  Agreement or any of the other Basic  Documents to
     which it is a party or (iv) seeking to affect  adversely the federal income
     tax or other  federal,  state or local tax  attributes  of, or  seeking  to
     impose any excise,  franchise,  transfer or similar tax upon,  the transfer
     and acquisition of the Contracts and other Transferred  Assets hereunder or
     under the Sale and Servicing  Agreement.

          (i) Chief Executive Offices.  The chief executive office of the Seller
              -----------------------
     is located at 6363 Greenwich Drive, Suite 100, San Diego, California 92122,
     and the offices where the Seller keeps its records concerning the Contracts
     and related  documents are at 6363 Greenwich  Drive,  Suite 100, San Diego,
     California 92122.

          (j)  Vendor  Program  Agreements.  The  Seller  has  assigned  to  the
               ---------------------------
     Purchaser the Seller's  rights under the Vendor  Program  Agreements to the
     extent related to payments to be made in respect of the related  Contracts;
     provided  that,  so  long  as no  Event  of  Default  has  occurred  and is
     continuing,  the  Purchaser  (and the Trust and the  Indenture  Trustee  as
     assignees of the  Purchaser)  will not deal  directly with any Vendor under
     the related Vendor Program Agreement.  [With respect to each Vendor Program
     Agreement,  the Seller  confirms that,  following the occurrence and during
     the  continuance  of an Event of Default,  the Purchaser (and the Trust and
     the Indenture  Trustee as assignees of the Purchaser)  shall have the right
     to enforce with respect to any related Contract, the rights and remedies of
     the Seller  under such Vendor  Program  Agreement,  including  the Seller's
     rights  pursuant to the power of attorney  granted  pursuant to such Vendor
     Program Agreement,  but without any obligation on the part of the Purchaser
     (or the Trust or the  Indenture  Trustee as assignees of the  Purchaser) to
     perform any of the  obligations  of the Seller  under such  Vendor  Program
     Agreement.]  Notwithstanding  the assignment by the Seller to the Purchaser
     of the Seller's  rights under the Vendor  Program  Agreements to the extent
     related to  payments  to be made in respect  of the  Contracts,  the Seller
     shall retain the right to exercise all  consents  and  approvals  under the
     Vendor  Program  Agreements  (until such time as an Event of Default  shall
     have occurred and be continuing at which time such right shall be exercised
     by the Purchaser (or the Trust or the Indenture Trustee as assignees of the
     Purchaser  (or their  designees));  provided that the Seller agrees that it
     will not amend any Vendor Program Agreement in any manner that would have a
     material adverse effect on the Purchaser's (or the Trust's or the Indenture
     Trustee's, as assigneess of the Purchaser) rights to payments in respect of
     any related  Contract.  The Servicer  covenants  that,  if there are claims
     under  multiple  Contracts  pledged by the Issuer to be asserted  under any
     Vendor  Program  Agreement,  the  Servicer  shall  assert  such claims on a
     non-discriminatory  basis  based on when such  claims  arose.

          SECTION 3.2  Representations  and  Warranties  of the  Purchaser.  The
                       ---------------------------------------------------
Purchaser  makes the  following  representations  and  warranties,  on which the
Seller relies in selling,  assigning,  transferring  and conveying the Contracts
and  the  other   Transferred   Assets   to  the   Purchaser   hereunder.   Such
representations  are made as of the  Closing  Date but shall  survive  the sale,
transfer and assignment of the Contracts and other Transferred  Assets hereunder
and the  transfer  thereof  by the  Purchaser  to the  Trust  under the Sale and
Servicing Agreement.

          (a)  Organization  and Good  Standing.  The  Purchaser  has been  duly
               --------------------------------
     organized  and is validly  existing and in good  standing as a  corporation
     under the laws of the State of  Delaware,  with the power and  authority to
     own its  properties  and to conduct  its  business as such  properties  are
     currently  owned and such business is currently  conducted,  and had at all
     relevant times,  and has, full power,  authority and legal right to acquire
     and own the Contracts and the other Transferred  Assets and to transfer the
     Contracts  and the other  Transferred  Assets to the Trust  pursuant to the
     Sale and Servicing Agreement.

          (b) Due Qualification.  The Purchaser is duly qualified to do business
              -----------------
     as a foreign  corporation in good standing,  and has obtained all necessary
     licenses  and  approvals  in each  jurisdiction  where the failure to do so
     would have a material adverse effect on the validity or  enforceability  of
     or the  Purchaser's  performance  under this  Agreement  or the other Basic
     Documents to which it is a party or the validity or  enforceability  of the
     Contracts.

          (c) Power and Authority.  The Purchaser has the power and authority to
              -------------------
     execute and deliver this  Agreement and the other Basic  Documents to which
     it is a party and to carry out its terms and their terms, respectively, and
     to  acquire  the  Contracts  and  the  other  Transferred  Assets;  and the
     execution,  delivery and  performance of this Agreement and the other Basic
     Documents to which it is a party and all of the documents required pursuant
     hereto or  thereto  have  been  duly  authorized  by the  Purchaser  by all
     necessary  action.

          (d)  No  Consents.   The  Purchaser  holds  all  necessary   licenses,
               ------------
     certificates  and permits from all  government  authorities  necessary  for
     conducting its business as it is presently  conducted,  and is not required
     to obtain the consent of any other party or any consent,  license, approval
     or   authorization   from,  or  registration   or  declaration   with,  any
     governmental authority,  bureau or agency in connection with the execution,
     delivery, performance,  validity or enforceability of this Agreement or the
     other Basic  Documents  to which it is a party,  except for such  consents,
     licenses, approvals or authorizations, or registrations or declarations, as
     shall have been obtained or filed, as the case may be, prior to the Closing
     Date.

          (e) Binding  Obligation.  This Agreement and the other Basic Documents
              -------------------
     to which the  Purchaser is a party  constitute  a legal,  valid and binding
     obligation  of  the  Purchaser,   enforceable   against  the  Purchaser  in
     accordance with its terms; and this Agreement and the other Basic Documents
     to which it is a party constitute legal,  valid and binding  obligations of
     the  Purchaser,  enforceable  in accordance  with their  respective  terms,
     except  as  enforceability  may  be  limited  by  bankruptcy,   insolvency,
     reorganization   or  other  similar  laws  affecting  the   enforcement  of
     creditors'   rights   generally  and  by  equitable   limitations   on  the
     availability   of   specific   remedies,   regardless   of   whether   such
     enforceability  is  considered  in a proceeding in equity or at law.

          (f) No  Violation.  The  execution,  delivery and  performance  by the
              -------------
     Purchaser  of  this  Agreement,   the   consummation  of  the  transactions
     contemplated  by this  Agreement  and the  other  Basic  Documents  and the
     fulfillment of the terms of this Agreement and the other Basic Documents do
     not and will not  conflict  with,  result in any breach of any of the terms
     and  provisions of or constitute  (with or without notice or lapse of time,
     or both) a default  under the  articles of  incorporation  or bylaws of the
     Purchaser,  or any indenture,  agreement,  mortgage, deed of trust or other
     instrument  to which the  Purchaser is a party or by which the Purchaser is
     bound or to which  any of its  properties  are  subject,  or  result in the
     creation or imposition of any Lien upon any of its  properties  pursuant to
     the  terms of any such  indenture,  agreement,  mortgage,  deed of trust or
     other  instrument  (other  than the Sale and  Servicing  Agreement  and the
     Indenture),  or violate any law, order,  rule or regulation,  applicable to
     the Purchaser or its properties, of any federal or state regulatory body or
     any court,  administrative  agency, or other  governmental  instrumentality
     having jurisdiction over the Purchaser or any of its properties,  except in
     each case to the extent it would not have a material  adverse effect on the
     validity or enforceability  of, or the Purchaser's  performance under, this
     Agreement  or the  other  Basic  Documents  to which it is a party.

          (g)  No  Proceedings.  There  are  no  proceedings  or  investigations
               ---------------
     pending,  or, to the  knowledge of the  Purchaser,  threatened  against the
     Purchaser,  before any court,  regulatory body,  administrative  agency, or
     other tribunal or governmental instrumentality having jurisdiction over the
     Purchaser or its properties: (i) asserting the invalidity of this Agreement
     or  any  of  the  other  Basic  Documents,  (ii)  seeking  to  prevent  the
     consummation of any of the  transactions  contemplated by this Agreement or
     any of the other Basic Documents, (iii) seeking any determination or ruling
     that might materially and adversely affect the performance by the Purchaser
     of its  obligations  under,  or the  validity  or  enforceability  of, this
     Agreement  or any of the other  Basic  Documents  to which it is a party or
     (iv) that may adversely  affect the federal or state income tax  attributes
     of, or seeking to impose any  excise,  franchise,  transfer  or similar tax
     upon,  the  transfer  and  acquisition  of  the  Contracts  and  the  other
     Transferred Assets hereunder or the transfer of the Contracts and the other
     Transferred  Assets  to the  Trust  pursuant  to  the  Sale  and  Servicing
     Agreement.

          (h)  Chief  Executive  Offices.  The  chief  executive  office  of the
               -------------------------
     Purchaser  is  located  at 6363  Greenwich  Drive,  Suite  100,  San Diego,
     California  92122 and the  offices  where the  Purchaser  keeps its records
     concerning  the Contracts and other Basic  Documents are at 6363  Greenwich
     Drive,  Suite 100, San Diego,  California 92122.

In the  event  of any  breach  of a  representation  and  warranty  made  by the
Purchaser  hereunder,  the Seller covenants and agrees that (i) it will not take
any action or pursue any remedy that it may have hereunder, in law, in equity or
otherwise,  until a year and a day have passed since the date on which all Notes
have been paid in full,  and (ii) any remedy it may have hereunder is subject to
Section 6.12.  Each of the Purchaser and the Seller agrees that damages will not
be an  adequate  remedy  for  breach  of the  foregoing  covenant  and that this
covenant may be specifically enforced by the Purchaser on behalf of the Trust.

                                   ARTICLE IV

                             COVENANTS OF THE SELLER

          SECTION 4.1 Protection of Title of the Purchaser and the Trust.
                      --------------------------------------------------

          (a) At or prior to the Closing  Date,  the Seller  shall have filed or
caused to be filed UCC-1 financing statements, executed by the Seller, as seller
or debtor, naming the Purchaser, as purchaser or secured party, and the Trust as
assignee,  and  describing  the  Contracts  and  the  other  Transferred  Assets
described in Section 2.1 as  collateral,  filed with the office of the Secretary
of State of the State of  California.  The Seller shall  deliver (or cause to be
delivered) to the Purchaser,  the Trust and the Indenture  Trustee  file-stamped
copies of, or filing receipts for, any document filed as provided above, as soon
as  available  following  such  filing.  In the event that the  Seller  fails to
perform its obligations under this subsection, the Purchaser or the Trust may do
so at the expense of the Seller.

          (b) If the Seller changes its name,  identity,  or corporate structure
in any  manner  that  would,  could or might  make any  financing  statement  or
continuation  statement filed by the Seller (or by the Purchaser or the Trust on
behalf  of the  Seller)  in  accordance  with  paragraph  (a)  above,  seriously
misleading  within the  meaning of ss.  9-402(7)  of the UCC,  it shall give the
Purchaser,  the Trust and the Indenture  Trustee written notice thereof no later
than 10 days following the occurrence of such change, and shall file appropriate
amendments to all such previously  filed financing  statements and  continuation
statements  within  the  time  period  required  by the UCC.

          (c) If the Seller  relocates its principal  executive office and, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement or of any new financing  statement,  it shall give the Purchaser,  the
Trust and the Indenture Trustee written notice thereof;  and shall promptly file
such  appropriate  amendments  or  financing  statements  within the time period
required by the UCC.

          (d) The Seller  shall at all times  maintain its  principal  executive
office,  and any office  from  which it  services  Contracts,  within the United
States of America.

          (e) The Seller shall maintain its computer  systems so that,  from and
after the time of sale  under  this  Agreement  of the  Contracts  and the other
Transferred Assets to the Purchaser, and the conveyance of the Contracts and the
other  Transferred  Assets by the  Purchaser to the Trust,  the master  computer
records  (including  archives)  of the  Seller  that  shall  refer to a Contract
indicate  clearly that such  Contract and related  Transferred  Assets have been
sold to the Purchaser and that such Contract and related Transferred Assets have
been conveyed by the Purchaser to the Trust. Indication of the Trust's ownership
of a Contract and related  Transferred  Assets shall be deleted from or modified
on any of the Seller's  computer  systems when,  and only when, the Contract has
been paid in full,  liquidated  (including receipt of all recoveries  reasonably
expected to be  collected)  or  repurchased  or  purchased  by the Seller or the
Servicer (as  applicable).

          (f) If at any time the Seller shall propose to sell,  grant a security
interest  in,  or  otherwise  transfer  any  interest  in lease  contracts  of a
character similar to the Contracts to any prospective purchaser, lender or other
transferee,  the Seller shall give to such  prospective  purchaser,  lender,  or
other transferee computer tapes,  records, or print-outs (including any restored
from  archives)  that,  if they  shall  refer in any  manner  whatsoever  to any
Contract,  shall  indicate  clearly  that  such  Contract  has been  sold to the
Purchaser and is owned by the Trust. The Seller and the Purchaser agree that, if
any  one of  them  receives  an  inquiry  from a bona  fide  potential  creditor
regarding  whether any lease  contract or item of equipment is identified on the
Schedule of Contracts,  they will instruct the Indenture Trustee to disclose the
contents of the Schedule of Contracts to such  potential  creditor in accordance
with the  provisions  of  Section  11.17  of the  Indenture.

          (g) If the Seller  receives  payments in respect of Contracts or other
Transferred Assets, the Seller agrees to pay or cause to be paid to the Servicer
all such payments as soon as practicable after identification thereof, but in no
event later than two Business Days after receipt thereof by the Seller.

          (h) The Seller shall notify the Purchaser  and the  Indenture  Trustee
within three  Business Days after  becoming aware of any Lien on any Contract or
any other Transferred Assets, other than the conveyances  hereunder or under the
Sale and Servicing Agreement.

          (i) The Seller will promptly pay and discharge all taxes, assessments,
levies and other  governmental  charges  imposed on it which may  materially and
adversely  affect  any of the  Contracts  or other  Transferred  Assets,  or the
Purchaser's  rights with respect  thereto.

          (j) The Seller  hereby  agrees that it will  perform  its  obligations
under the agreements  relating to the Contracts in conformity with its customary
and usual  policies  and  procedures  relating  to the  Contracts.

          SECTION 4.2 [Reserved]

          SECTION 4.3 Costs and  Expenses.  The Seller shall pay all  reasonable
                      -------------------
costs and  disbursements  in connection  with the performance of its obligations
hereunder and under the other Basic Documents.

          SECTION 4.4  Indemnification.  The Seller shall defend,  indemnify and
                       ---------------
hold  harmless  the  Purchaser,  the Trust and the  Indenture  Trustee  from and
against:

          (a)  any  and  all  costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from any breach of any representations
and warranties of the Seller contained herein (other than those set forth in the
Schedule of  Representations,  the exclusive remedies for which are specified in
Section 5.1);

          (b)  any  and  all  costs,  expenses,  losses,  damages,  claims,  and
liabilities, arising out of or resulting from the use, ownership or operation of
any item of Equipment  (notwithstanding  the disclaimer of Section 2.1(b));

          (c)  any  and  all  costs,  expenses,   losses,  damages,  claims  and
liabilities  arising out of or resulting from any action taken,  or failed to be
taken, by it in respect of any portion of the Trust Assets other than any action
taken in accordance  with this  Agreement or any other Basic  Document;

          (d) any taxes that may at any time be asserted  against the Purchaser,
the  Trust  and  the  Indenture   Trustee  with  respect  to  the   transactions
contemplated in this Agreement,  including, without limitation, any sales, gross
receipts,  general  corporation,   tangible  or  intangible  personal  property,
privilege,  or license taxes (but not including any taxes  asserted with respect
to, and as of the date of, the sale,  transfer and assignment of the Transferred
Assets to the Purchaser and of the Trust Assets to the Trust or the issuance and
original  sale of the  Notes,  or  asserted  with  respect to  ownership  of the
Contracts or the Trust Assets, which shall be indemnified by the Seller pursuant
to clause (e) below),  or federal,  state or other income taxes,  arising out of
distributions  on the Notes or transfer  taxes  arising in  connection  with the
transfer  of the Notes) and costs and  expenses in  defending  against the same,
arising or imposed against such Persons by reason of the acts to be performed by
the Seller under this Agreement or any other Basic Document;

          (e) any taxes which may at any time be asserted  against  such Persons
with  respect to, and as of the date of, the  conveyance  or ownership of all or
any  portion  of the  Contracts  and the other  Transferred  Assets  under  this
Agreement  or the Trust  Assets  under the Sale and  Servicing  Agreement or the
issuance and original  sale of the Notes,  including,  without  limitation,  any
sales,  gross  receipts,  personal  property,  tangible or  intangible  personal
property,  privilege or license  taxes (but not  including  any federal or other
income  taxes,  including  franchise  taxes,  arising  out of  the  transactions
contemplated hereby or transfer taxes arising in connection with the transfer of
Notes) and costs and expenses in defending against the same,  arising or imposed
against such Persons;

          (f)  any  and  all  costs,  expenses,  losses,  claims,  damages,  and
liabilities  to the extent that such cost,  expense,  loss,  claim,  damage,  or
liability  arose out of, or was  imposed  upon the  Purchaser,  the Trust or the
Indenture Trustee,  through the gross negligence,  willful  misfeasance,  or bad
faith of the Seller in the  performance of its duties under this Agreement or by
reason of reckless  disregard of the  obligations and duties of the Seller under
this Agreement;

          Indemnification  under this Section 4.4 shall include  reasonable fees
and expenses of counsel and expenses of litigation and shall survive termination
of the Basic Documents. The indemnity obligations hereunder shall be in addition
to any obligation that the Seller may otherwise have.

          Promptly after receipt by an indemnified  party under this Section 4.4
of notice of the commencement of any action,  such indemnified party shall, if a
claim in respect thereof is to be made against the indemnifying party under such
subsection,  notify  the  indemnifying  party  in  writing  of the  commencement
thereof;  but the omission so to notify the indemnifying party shall not relieve
it from any liability which it may have to any indemnified  party otherwise than
under such  subsection.  In case any such  action  shall be brought  against any
indemnified party and it shall notify the indemnifying party of the commencement
thereof, the indemnifying party shall be entitled to participate therein and, to
the  extent  that it shall  wish,  jointly  with any  other  indemnifying  party
similarly notified,  to assume the defense thereof, with counsel satisfactory to
such  indemnified  party  (who  shall  not,  except  with  the  consent  of  the
indemnified party, be counsel to the indemnifying party), and, after notice from
the indemnifying  party to such  indemnified  party of its election so to assume
the  defense  thereof,  the  indemnifying  party  shall  not be  liable  to such
indemnified  party under such subsection for any legal expenses of other counsel
or any other expenses,  in each case  subsequently  incurred by such indemnified
party, in connection  with the defense  thereof other than  reasonable  costs of
investigation.  No indemnifying party shall,  without the written consent of the
indemnified  party,  effect the  settlement or compromise  of, or consent to the
entry of any judgment with respect to, any pending or threatened action or claim
in respect of which  indemnification  or  contribution  may be sought  hereunder
(whether or not the  indemnified  party is an actual or potential  party to such
action or claim) unless such settlement,  compromise or judgment (i) includes an
unconditional release of the indemnified party from all liability arising out of
such action or claim and (ii) does not include a statement as to or an admission
of fault,  culpability  or a failure to act, by or on behalf of any  indemnified
party.

          SECTION 4.5 Further Assurances. Following the Closing Date, the Seller
                      ------------------
shall, at the reasonable request of the Purchaser or the Indenture Trustee,  and
at the Seller's expense, execute and deliver any further instruments of transfer
or other documents, and shall take all such other actions that may be necessary,
appropriate or desirable, to fully convey the Contracts and the Equipment to the
Trust or  otherwise  to  evidence,  effectuate  or  implement  the  transactions
contemplated hereby. In addition, the Seller, as agent for the Purchaser,  shall
defend the Contracts and the Equipment against any and all claims and demands of
all Persons at any time  claiming  the same or any interest  therein  adverse to
that of the Purchaser.

          SECTION 4.6 Negative Covenant.  The Seller (a) shall not engage in any
                      -----------------
transaction  or series of  transactions  or otherwise take any action or omit to
take any action which could result in a determination that the Seller shall have
received less than reasonably  equivalent  value for the transfer and conveyance
of the  Contracts  and the other  property  described  in Section  2.1(a) to the
Purchaser  either on the Closing Date or thereafter and (b) in any event,  shall
not use the proceeds  received from the transfer and conveyance of the Contracts
and the other property described in Section 2.1(a) either on the Closing Date or
thereafter (i) to pay any dividend or make any  distribution on or in respect of
its capital stock or (ii) to purchase, redeem or otherwise acquire or retire for
value any of its  capital  stock or the capital  stock of any of its  affiliates
(other than any of its wholly owned subsidiaries), if, in the case of either (i)
or (ii), at the time of any such action and after giving effect  thereto (x) the
present fair saleable  value of the assets of the Seller is less than the amount
that  would  be  required  to be paid on or in  respect  of the  Seller's  total
liabilities  (including a reasonable estimate of its contingent liabilities (net
of tax benefits to the extent reasonably likely to be realized)), (y) the assets
of the Seller constitute an unreasonably small capital to carry out the Seller's
business as it is then  conducted  or as the Seller then  intends to conduct its
business or (z) the Seller has incurred,  intends to incur,  or believes that it
will  incur,  debts  that would be beyond  the  Seller's  ability to pay as they
mature.

                                   ARTICLE V

                                  REPURCHASES

          SECTION 5.1 Repurchase of Contracts Upon Breach of  Representation  or
                      ----------------------------------------------------------
Warranty.  After the Seller's  discovery or receipt of notice from the Indenture
- --------
Trustee or the  Servicer  of a  Repurchase  Event with  respect to any  Contract
(including  any  Defaulted  Contract),  the Seller  shall,  (i) as of the second
Business Day preceding the third  Determination Date following such discovery or
receipt of notice  (unless  such  Repurchase  Event shall have been cured in all
material respects by such Business Day),  repurchase (or substitute a Substitute
Contract for) such Contract and related Equipment (or security interest therein)
from the Trust and (ii) on or prior to the second  Business  Day  preceding  the
third  Determination  Date following such discovery or receipt of notice (unless
such  Repurchase  Event shall have been cured in all  material  respects by such
Business Day) the Seller shall either pay the Repurchase  Amount to the Servicer
on behalf of the Trust and the Purchaser in  accordance  with Section 2.6 of the
Sale and Servicing Agreement or deliver a Substitute Contract in accordance with
Article IX of the Sale and  Servicing  Agreement.  It is  understood  and agreed
that,  except as set forth in the  following  paragraph,  the  obligation of the
Seller to repurchase any Contract and the related Equipment as to which a breach
has  occurred  and  is  continuing  shall,  if  such  obligation  is  fulfilled,
constitute the sole remedy  against the Seller for such breach  available to the
Purchaser,  the Trust, the Noteholders or the Indenture Trustee on behalf of the
Noteholders.  The provisions of this Section 5.1 are intended to grant the Trust
and  the  Indenture  Trustee  a  direct  right  against  the  Seller  to  demand
performance  hereunder,  and in  connection  therewith,  the  Seller  waives any
requirement  of  prior  demand  against  the  Purchaser  with  respect  to  such
repurchase obligation.  Notwithstanding any other provision of this Agreement or
the Sale and Servicing  Agreement to the contrary,  the obligation of the Seller
under this  Section  shall not  terminate  upon a  termination  of the Seller as
Servicer  under the Sale and  Servicing  Agreement and shall be performed by the
Seller in accordance  with the terms hereof  notwithstanding  the failure of the
Servicer or the Purchaser to perform any of their  respective  obligations  with
respect to such Contract under the Sale and Servicing Agreement.

          In addition to the foregoing and  notwithstanding  whether the related
Contract and the related  Equipment  shall have been  repurchased by the Seller,
the Seller shall indemnify the Purchaser,  the Trust, the Indenture  Trustee and
the  Noteholders  against  all  costs,  expenses,  losses,  damages,  claims and
liabilities,  including  reasonable  fees and expenses of counsel,  which may be
asserted  against or incurred  by any of them as a result of third party  claims
arising out of the events or facts giving rise to such breach.

          SECTION 5.2 Reassignment of Repurchased Contracts and Equipment.  Upon
                      ---------------------------------------------------
deposit in the Collection  Account of the Repurchase  Amount of any Contract and
the related  Equipment (if  applicable)  repurchased by the Seller under Section
5.1, or upon delivery of a Substitute Contract, the Purchaser, the Trust and the
Indenture  Trustee shall take such steps as may be  reasonably  requested by the
Seller in order to assign to the Seller all of the Purchaser's,  the Trust's and
the Indenture  Trustee's  right,  title and interest in and to such Contract and
the related Equipment (if applicable) and all security and documents conveyed to
the  Purchaser  and the  Trust  directly  relating  thereto,  without  recourse,
representation  or  warranty,  except as to the  absence  of liens,  charges  or
encumbrances  created by or arising as a result of actions of the  Purchaser  or
the Trust. Such assignment shall be a sale and assignment outright,  and not for
security.  If,  following the  reassignment  of a  Repurchased  Contract and the
related Equipment (if applicable),  in any enforcement suit or legal proceeding,
it is held that the Seller may not enforce any such  Contract on the ground that
it shall not be a real party in  interest  or a holder  entitled  to enforce the
Contract,  the  Purchaser,  the Trust and the Indenture  Trustee  shall,  at the
expense of the Seller, take such steps as the Seller deems reasonably  necessary
to enforce the  Contract,  including  bringing  suit in the  Purchaser's  or the
Trust's name or the name of the Indenture Trustee on behalf of the Noteholders.

          SECTION 5.3 Waivers.  No failure or delay on the part of the Purchaser
                      -------
or the Trust in exercising any power, right or remedy under this Agreement shall
operate as a waiver  thereof,  nor shall any single or partial  exercise  of any
such power, right or remedy preclude any other or future exercise thereof or the
exercise of any other power, right or remedy.

                                   ARTICLE VI

                                  MISCELLANEOUS

          SECTION 6.1 [Reserved]

          SECTION 6.2 Merger or  Consolidation  of the Seller or the  Purchaser.
                      ---------------------------------------------------------
Any  corporation  or other entity (i) into which the Seller or the Purchaser may
be merged or  consolidated,  (ii) resulting from any merger or  consolidation to
which the Seller or the Purchaser is a party or (iii) succeeding to the business
of the  Seller or the  Purchaser,  shall be the  successor  to the Seller or the
Purchaser,  as the case may be (without relieving the Seller or the Purchaser of
its  responsibilities  hereunder,  if it survives such merger or  consolidation)
without the execution or filing of any document or any further act by any of the
parties to this Agreement. The Seller or the Purchaser shall promptly inform the
other parties, the Trust and the Indenture Trustee of such merger, consolidation
or purchase and assumption. Notwithstanding the foregoing, as a condition to the
consummation  of the  transactions  referred to in clauses  (i),  (ii) and (iii)
above,   (x)   immediately   after  giving  effect  to  such   transaction,   no
representation  or warranty made pursuant to Sections 3.1 (other than subsection
(i)) and 3.2  (other  than  subsection  (h)) of this  Agreement  shall have been
breached (for purposes hereof,  such  representations and warranties shall speak
in  respect  of  such  corporation  or  other  entity  as of  the  date  of  the
consummation  of  such  transaction),  (y)  the  Seller  or  the  Purchaser,  as
applicable, shall have delivered written notice of such consolidation, merger or
purchase and assumption to the Rating Agencies prior to the consummation of such
transaction  and shall have delivered to the Trust and the Indenture  Trustee an
Officer's  Certificate  and  an  Opinion  of  Counsel  each  stating  that  such
consolidation, merger or succession and such agreement of assumption comply with
this Section 6.2 and that all conditions precedent, if any, provided for in this
Agreement,  relating to such  transaction  have been complied  with, and (z) the
Seller or the Purchaser,  as  applicable,  shall have delivered to the Trust and
the  Indenture  Trustee an Opinion of Counsel,  stating  that, in the opinion of
such counsel,  either (A) all financing  statements and continuation  statements
and  amendments  thereto  have been  executed  and filed that are  necessary  to
preserve  and protect the interest of the Trust in the Trust Assets and reciting
the details of the filings or (B) no such action  shall be necessary to preserve
and protect such interest.

          SECTION 6.3 Limitation on Liability of the Seller and Others.
                      ------------------------------------------------

          (a) Except with respect to the  Representations  and Warranties herein
and in the Schedule of Representations,  and the indemnification obligations set
forth in Section 4.4 herein,  the Seller may rely in good faith on the advice of
counsel  or on any  document  of any kind  prima  facie  properly  executed  and
submitted by any Person respecting any matters arising under this Agreement. The
Seller shall not be under any  obligation to appear in,  prosecute or defend any
legal action that is not incidental to its  obligations  under this Agreement or
the other  Basic  Documents  to which it is a party  and that in its  reasonable
judgment may involve it in any expense or liability.

          (b) Any officer, director, employee or agent of the Seller may rely in
good faith on the advice of counsel or on any  document  of any kind prima facie
properly  executed and submitted by any Person  respecting  any matters  arising
under this  Agreement.  The Seller  shall be under no  obligation  to appear in,
prosecute or defend any legal action that is not  incidental to its  obligations
under this  Agreement  or the other Basic  Documents  to which it is a party and
that in its  reasonable  judgment  may involve it in any  expense or  liability.

          SECTION 6.4 The Seller May Own Notes. Subject to the provisions of the
                      ------------------------
Sale and Servicing  Agreement,  the Seller, and any Affiliate of the Seller, may
in its  individual  or any other  capacity  become the owner or pledgee of Notes
with the same rights as it would have if it were not the Seller or an  Affiliate
thereof (except as provided in Section 1.5).

          SECTION 6.5 Amendment.
                      ---------

          (a) This  Agreement  may be amended  by the  Seller and the  Purchaser
without the consent of the Trust,  the Indenture  Trustee or the Noteholders (i)
to cure any  ambiguity;  (ii) to correct or  supplement  any  provisions in this
Agreement that may be inconsistent with any other provisions herein; or (iii) to
make any other  provisions  with respect to matters or questions  arising  under
this Agreement that are not inconsistent with the provisions  hereof;  provided,
however,  that such  action  shall not,  as  evidenced  by an Opinion of Counsel
delivered  to the  Trust  and the  Indenture  Trustee,  adversely  affect in any
material  respect the interests of the  Noteholders;  provided further that such
action  shall be deemed not to  adversely  affect in any  material  respect  the
interests of the Noteholders and no such Opinion of Counsel need be delivered if
the Rating Agency Condition is satisfied.

          (b) This Agreement may also be amended from time to time by the Seller
and the  Purchaser,  with the prior written  consent of a Note  Majority  (which
consent of any Holder of a Note given  pursuant  to this  Section or pursuant to
any other  provision of this  Agreement  shall be conclusive and binding on such
Holder and on all future  Holders of such Note and of any Note  issued  upon the
transfer  thereof  or in  exchange  thereof  or in lieu  thereof  whether or not
notation of such  consent is made upon the Note),  for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement,  or of modifying  in any manner the rights of the  Noteholders;
provided,  however,  that no such amendment  shall (i) increase or reduce in any
manner the  amount of, or  accelerate  or delay the  timing of,  collections  of
payments on  Contracts,  distributions  that shall be required to be made on any
Note or the  applicable  rate of interest  payable  thereon,  or (ii) reduce the
aforesaid  percentage  required to consent to any such  amendment  or any waiver
hereunder,  without the consent of the Holders of all Notes then Outstanding and
affected  thereby;  and  provided  further,  that no  such  amendment  shall  be
effective unless and until the Rating Agency  Condition has been satisfied.

          (c) Promptly after the execution of any such amendment or consent, the
Trust  or  the  Indenture   Trustee,   as  applicable,   shall  furnish  written
notification  of the substance of such amendment or consent to each  Noteholder.

          (d) It shall not be necessary for the consent of Noteholders  pursuant
to this  Section to approve the  particular  form of any  proposed  amendment or
consent,  but it shall be sufficient if such consent shall approve the substance
thereof.  The manner of  obtaining  such  consents  (and any other  consents  of
Noteholders  provided for in this Agreement) and of evidencing the authorization
of the  execution  thereof by  Noteholders  shall be subject to such  reasonable
requirements  as  the  Trust  or  the  Indenture  Trustee,  as  applicable,  may
prescribe,  including  the  establishment  of record  dates.  The consent of any
Holder  of a Note  given  pursuant  to this  Section  or  pursuant  to any other
provision of this  Agreement  shall be conclusive and binding on such Holder and
on all future  Holders  of such Note and of any Note  issued  upon the  transfer
thereof or in exchange  thereof or in lieu  thereof  whether or not  notation of
such consent is made upon the Note.

          SECTION 6.6 Notices.  All demands,  notices and  communications to the
                      -------
Seller or the Purchaser hereunder shall be in writing,  Personally delivered, or
sent by  facsimile  (subsequently  confirmed in  writing),  reputable  overnight
courier or mailed by certified  mail,  return  receipt  requested,  and shall be
deemed to have been given upon receipt:

          (a) in the case of the Seller, to 6363 Greenwich Drive, Suite 100, San
Diego,  California  92122  (facsimile no. (619)  558-5050),  Attention:  General
Counsel, or such other address as shall be designated by the Seller in a written
notice  delivered  to the  other  parties  and to the  Trust  and the  Indenture
Trustee; and

          (b) in the case of the Purchaser,  to 6363 Greenwich Drive, Suite 100,
San Diego, California 92122 (facsimile no. (619) 558-5050),  Attention:  General
Counsel, or such other address as the Purchaser shall be designated by a written
notice  delivered  to the  other  parties  and to the  Trust  and the  Indenture
Trustee.

          SECTION  6.7 Merger and  Integration.  Except as  specifically  stated
                       -----------------------
otherwise  herein,  this  Agreement and the other Basic  Documents set forth the
entire  understanding of the parties relating to the subject matter hereof,  and
all prior understandings,  written or oral, are superseded by this Agreement and
the other Basic Documents.  This Agreement may not be modified,  amended, waived
or supplemented except as provided herein.

          SECTION  6.8  Severability  of  Provisions.  If any one or more of the
                        ----------------------------
covenants,  provisions  or  terms  of this  Agreement  shall  be for any  reason
whatsoever  held  invalid,  then such  covenants,  provisions  or terms shall be
deemed  severable  from the  remaining  covenants,  provisions  or terms of this
Agreement and shall in no way affect the validity or enforceability of the other
provisions of this Agreement.

          SECTION 6.9  GOVERNING  LAW. THIS  AGREEMENT  SHALL BE GOVERNED BY AND
                       --------------
CONSTRUED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE  OF NEW  YORK,  AND THE
OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES UNDER THIS  AGREEMENT  SHALL BE
DETERMINED  IN ACCORDANCE  WITH SUCH LAWS.

          SECTION  6.10  Counterparts.  For  the  purpose  of  facilitating  the
                         ------------
execution  of this  Agreement  and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an original,  and all of which  counterparts
shall constitute but one and the same instrument.

          SECTION 6.11  Conveyance  of the  Contracts  to the Trust.  The Seller
                        -------------------------------------------
acknowledges  that the  Purchaser  intends,  pursuant to the Sale and  Servicing
Agreement,  to convey the Contracts and the other Transferred  Assets,  together
with its rights  under this  Agreement,  to the Trust on the Closing  Date.  The
Seller acknowledges and consents to such conveyance and waive any further notice
thereof and covenants and agrees that the  representations and warranties of the
Seller contained in this Agreement and the rights of the Purchaser hereunder are
intended to benefit the Trust,  the Indenture  Trustee and the  Noteholders.  In
furtherance  of the  foregoing,  the Seller  covenants and agrees to perform its
duties and obligations  hereunder,  in accordance with the terms hereof, for the
benefit  of the Trust,  the  Indenture  Trustee  and the  Noteholders  and that,
notwithstanding  anything to the contrary in this Agreement, the Seller shall be
directly  liable to the Trust and the  Indenture  Trustee  (notwithstanding  any
failure by the Servicer or the  Purchaser to perform its duties and  obligations
hereunder or under the Sale and Servicing  Agreement) and that the Trust and the
Indenture  Trustee may enforce the duties and  obligations  of the Seller  under
this Agreement  against the Seller for the benefit of the  Noteholders.

          SECTION 6.12 Nonpetition Covenant.  None of the Purchaser,  the Seller
                       --------------------  
or the Servicer shall  petition or otherwise  invoke the process of any court or
government  authority for the purpose of commencing or sustaining a case against
the  Trust  (or,  in the  case of the  Seller  and  the  Servicer,  against  the
Purchaser) under any federal or state  bankruptcy,  insolvency or similar law or
appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator or
other similar  official of the Trust (or the  Purchaser,  as  applicable) or any
substantial  part of its property,  or ordering the winding up or liquidation of
the affairs of the Trust (or, in the case of the Seller and the Servicer, of the
Purchaser).

          IN WITNESS  WHEREOF,  the parties  have caused this  Transfer and Sale
Agreement  to be duly  executed by their  respective  officers as of the day and
year first above written.

                                         MITSUI VENDOR LEASING FUNDING
                                           CORP. II


                                         By ____________________________
                                            Name:
                                            Title:



                                         MITSUI VENDOR LEASING (U.S.A.) INC.


                                         By ____________________________
                                            Name:
                                            Title:

<PAGE>


                                   SCHEDULE A

                        SCHEDULE OF LEASES AND EQUIPMENT

<PAGE>

                                   SCHEDULE B

                   SCHEDULE OF REPRESENTATIONS AND WARRANTIES
                                  OF THE SELLER

          With respect to each Contract the Seller  represents and warrants,  as
of the applicable Cut-off Date (unless otherwise indicated), as follows:

          (a) [subject to revision] [by the Closing Date or the related Transfer
Date (as applicable), the portions of the electronic master record of the Seller
relating to such  Contract  will have been clearly and  unambiguously  marked to
show that such Contract constitutes part of the Trust Assets and is owned by the
Trust in accordance with the terms of the Sale and Servicing Agreement];

          (b) [subject to revision]  [the  computer  tape prepared by the Seller
and containing information with respect to such Contract that was made available
by the  Seller to the  Indenture  Trustee  on the  Closing  Date or the  related
Transfer Date (as  applicable) and was used to select such Contract was complete
and accurate in all material respects as of the applicable Cut-off Date];

          (c) the  information  with  respect  to such  Contract  listed  on the
Schedule of  Contracts  attached to the Sale and  Servicing  Agreement  is true,
correct and complete in all material respects;

          (d) such Contract was originated directly by the Seller or acquired by
the Seller  pursuant to a Vendor Program  Agreement and has sold and assigned by
the Seller to the Purchaser without any fraud or  misrepresentation  on the part
of the Seller;

          (e) immediately  prior to the transfer  hereunder of such Contract and
any related Equipment (or security interest therein), such Contract was owned by
the Seller free and clear of any lien, security interest, charge, encumbrance or
other right or claim of any Person (other than the rights of the related Obligor
to use,  possess or purchase the related  Equipment in accordance with the terms
of such Contract);

          (f) no  Scheduled  Payment in respect  of such  Contract  is (i) as of
Closing Date or the related  Transfer  Date (as  applicable),  more than 60 days
delinquent,  (ii)  a  payment  as  to  which  the  related  Equipment  has  been
repossessed  or (iii) a  payment  as to which  the  related  Equipment  has been
charged-off in accordance with the Credit and Collection Policies;

          (g) no provision of such Contract has been waived, altered or modified
in any respect except as allowed under the Credit and Collection Policy;

          (h) such  Contract is a valid and binding  payment  obligation  of the
related  Obligor and is enforceable in accordance  with its terms (except as may
be limited by applicable bankruptcy,  insolvency or other similar laws affecting
the  enforceability  of  creditors'  rights  generally and the  availability  of
equitable remedies);

          (i) such  Contract  is not  subject to rights of  rescission,  setoff,
counterclaim or defense and, to the Seller's knowledge, no such rights have been
asserted or threatened with respect to such Contract;

          (j) such  Contract,  at the time it was made, did not violate the laws
of the United States or any  applicable  state,  except for any such  violations
which  do  not   materially   and  adversely   affect  the   enforceability   or
collectability of such Contract;

          (k) such  Contract  and any  related  Equipment  have  not been  sold,
transferred,  assigned or pledged by the Seller to any other Person and,  except
as provided in clause below,  such Contract is secured by a fully perfected Lien
of the first  priority  on the  related  Equipment  (except to the  extent  such
perfection is not required in accordance with the applicable  Obligor UCC Filing
Requirement);

          (l) such Contract  constitutes chattel paper, an account, or a general
intangible as defined under the UCC and if such  Contract  constitutes  "chattel
paper" for  purposes of the UCC,  there exists an original  counterpart  of such
Contract in the Contract File;

          (m) all  filings  and  other  actions  required  to be made,  taken or
performed by any Person in any  jurisdiction  to give the Trust a first priority
perfected  lien or ownership  interest in such  Contracts  and a first  priority
perfected  security  interest in the Seller's  interest in the related Equipment
have been made, taken or performed;

          (n) the related Obligor is not, to the Seller's knowledge, the subject
of bankruptcy or other insolvency proceedings;

          (o) such  Contract  is a U.S.  dollar-denominated  obligation  and the
related Obligor's billing address is in the United States;

          (p) such Contract  does not require the prior  written  consent of the
related  Obligor or contain any other  restriction on the transfer or assignment
of such Contract  (other than a consent or waiver of such  restriction  that has
been  obtained  prior  to the  Closing  Date or  applicable  Transfer  Date  (as
applicable);

          (q) the  obligations  of the related  Obligor  under such Contract are
irrevocable,  unconditional and non-cancelable (without the right to set off for
any reason and net of any maintenance or cost per copy charges);

          (r)  no  adverse  selection  procedure  was  used  in  selecting  such
Contract;

          (s) the related  Obligor  under such  Contract is required to maintain
casualty insurance or to self-insure with respect to the related Equipment;

          (t) such  Contract  is not a  "consumer  lease" as  defined in Section
2A-103(1)(e) of the UCC;

          (u) such  Contract is not subject to any  guarantee  by the Seller nor
has the Seller  established  any  specific  credit  reserve  with respect to the
related Obligor;

          (v) such Contract  provides that (i) the Seller (or its assignees) may
accelerate all remaining Scheduled Payments if the related Obligor is in default
under any of its  obligations  under such Contract and (ii) the related  Obligor
may not elect to utilize its security deposit to offset any remaining  Scheduled
Payment;

          (w) the related Obligor is required to maintain the related  Equipment
in good  working  order and bear all costs of  operating  the related  Equipment
(including the payment of Taxes);

          (x) no provision of such Contract provides for a Prepayment in full as
calculated  under the terms of such Contract less than the amount  calculated in
accordance with the definition of Prepayment Amount;

          (y) such  Contract has not been  terminated  as a result of a Casualty
Loss to the related Equipment or for any other reason;

          (z) the Discounted  Contract Balance of such Contract does not include
the amount of any security deposit held by the Servicer or the Seller;

          (aa) such Contract  provides that in the event of a Casualty Loss, the
related Obligor is required to repair or replace the related Equipment or pay an
amount  not less than the  present  value of all  remaining  Scheduled  Payments
discounted  at the  Discount  Rate plus any past due  amounts  as of the date of
determination;

          (bb) the  related  Obligor  has  represented  to the Seller  that such
Obligor has accepted the related Equipment and has had a reasonable  opportunity
to inspect and test such  Equipment  and the Seller has not been notified of any
defects therein;

          (cc) all  payments in respect of such  Contract  will be made free and
clear of, and without  deduction or withholding for or on account of, any Taxes,
unless such withholding or deduction is required by law;

          (dd) the related Obligor is unconditionally obligated to make periodic
lease payments (including taxes) notwithstanding damage to or destruction of the
related  Equipment,  or any other  event in  respect of the  related  Equipment,
including equipment obsolescence;

          (ee)  such  Contract  provides  for  periodic   payments,   which  are
principally due and payable on a monthly or quarterly basis;

          (ff) such Contract is not a Defaulted Contract;

          (gg) such Contract is "triple net" under which the related  Obligor is
responsible  for the  maintenance  of the related  Equipment in accordance  with
general industry  standards  applicable to such item of Equipment,  which in all
cases shall include the payment of any taxes with respect to such Equipment; and

          (hh) such Contract does not have a stated [remaining term to] maturity
of longer then _______ months.

          In addition to the  representations  and warranties made by the Seller
above,  the Seller  represents and warrants,  as of the initial Cut-off Date, as
follows:

     (i)    the ADCB of all  Contracts  with a single  Obligor as of the initial
            Cut-off  Date  does  not  exceed  ____%  of the  ADCB  of all of the
            Contracts as of the initial Cut-off Date;

     (ii)   the ADCB of all Contracts with the twenty (20) largest  Obligors (by
            ADCB of Contracts with such Obligors) as of the initial Cut-off Date
            does not exceed ____% of the ADCB of all of the  Contracts as of the
            initial Cut-off Date;

     (iii)  the  ADCB of all  Contracts  related  to a single  Vendor  as of the
            initial Cut-off Date does not exceed ____% of the ADCB of all of the
            Contracts as of the initial Cut-off Date;

     (iv)   the ADCB of all Contracts with Obligors located in a single State of
            the United  States as of the  initial  Cut-off  Date does not exceed
            ____% of the ADCB of all of the Contracts as of the initial  Cut-off
            Date; and

     (v)    the ADCB of all Contracts with related Equipment of a single type as
            of the initial Cut-off Date does not exceed ____% of the ADCB of all
            of the Contracts as of the initial Cut-off Date.



                          Brown & Wood LLP Letterhead

                               August 10, 1998


Mitsui Vendor Leasing Funding Corp. II
6363 Greenwich Drive, Suite 100
San Diego, California  92122

                  Re:      Mitsui Vendor Leasing Funding Corp. II
                           Registration Statement on Form S-1
                           ----------------------------------

Ladies and Gentlemen:

     We have acted as special  counsel for Mitsui Vendor  Leasing  Funding Corp.
II, a Delaware  corporation (the "Depositor"),  in connection with the filing by
Depositor of a registration statement on Form S-1 (such registration  statement,
together with the exhibits and amendments thereto, the "Registration Statement")
with the  Securities  and  Exchange  Commission  (the  "Commission")  under  the
Securities Act of 1933, as amended (the "Act"),  for the registration  under the
Act of the Receivable-Backed  Notes (the "Notes") of Mitsui Vendor Leasing Asset
Trust 1998-1 (the  "Trust")  formed under the Delaware  Business  Trust Act (the
"Delaware Act"). As further described in the Registration  Statement,  the Trust
will be  formed by the  Depositor  pursuant  to a Trust  Agreement  (the  "Trust
Agreement") between the Depositor and an Owner Trustee. The Notes will be issued
by the Trust pursuant to an Indenture (the "Indenture") between the Trust and an
Indenture Trustee. The Notes will be sold pursuant to an underwriting  agreement
(the  "Underwriting  Agreement")  to be entered into by the  Depositor  with the
underwriter(s) to be named therein (the "Underwriter(s)").

     We have examined and relied upon the  Registration  Statement  and, in each
case as filed as an exhibit to the Registration Statement,  the form of Sale and
Servicing  Agreement among the Trust, the Depositor,  the Seller,  the Servicer,
the Indenture  Trustee and the Back-up  Servicer,  the form of Transfer and Sale
Agreement between the Seller and the Depositor, the form of Indenture (including
the forms of Notes included as exhibits thereto) and the form of Trust Agreement
(including the form of Certificate of Trust to be filed pursuant to the Delaware
Act) (collectively,  the "Operative  Documents").  In addition, we have examined
and considered executed originals or counterparts,  or certified or other copies
of such certificates,  instruments, documents and other corporate records of the
Depositor  and  matters  of fact  and law as we have  deemed  necessary  for the
purposes of the opinion expressed below. Capitalized terms not otherwise defined
herein have the meanings assigned to them in the Registration Statement.

     In our examination we have assumed the genuineness of all signatures, the
authenticity of all documents submitted to us as originals,  the conformity to
original  documents  of  all  documents   submitted  to  us  as  certified  or
photostatic copies and the authenticity of the originals of such documents. As
to any  facts  material  to the  opinions  expressed  herein  which  were  not
independently  established  or verified,  we have relied upon  statements  and
representations  of officers and other  representatives  of the  Depositor and
others.

     Based on and subject to the  foregoing,  we are of the opinion  that when
(i) the Registration Statement becomes effective pursuant to the provisions of
the Act, (ii) the amount,  price,  interest rate and other  principal terms of
such Notes have been duly approved by the Board of Directors of the Depositor,
(iii) the Operative Documents have been duly completed, executed and delivered
by the parties  thereto  substantially  in the form filed as an exhibit to the
Registration  Statement  reflecting the terms  established as described above,
(iv) the Trust has been duly formed  pursuant to the Trust  Agreement  and the
Certificate  of Trust has been duly  executed by the Owner  Trustee and timely
filed with the Secretary of State of the State of Delaware,  (v) the Indenture
has been duly qualified under the Trust Indenture Act of 1939, as amended, and
(vi) the Notes have been duly executed,  issued and delivered by the Trust and
authenticated by the Indenture  Trustee and sold by the Depositor and paid for
by the Underwriter(s),  all in accordance with the terms and conditions of the
related Operative  Documents and the Underwriting  Agreement and in the manner
described  in  the   Registration  Statement,  the   Notes  will  be   legally
issued,  fully paid and  nonassessable  and will be valid and legally  binding
obligations of the Trust, subject to bankruptcy,  insolvency,  reorganization,
moratorium or other laws affecting  creditors' rights generally and to general
principles  of equity  (regardless  of whether  enforceability  is sought in a
proceeding in equity or at law).

     In rendering the foregoing opinions, we express no opinion as to the laws
of any  jurisdiction  other than the laws of the State of New York  (excluding
choice of law principles therein) and the federal laws of the United States of
America.

     We hereby  consent  to the  filing of this  letter as an  exhibit  to the
Registration  Statement  and to a  reference  to this firm  under the  heading
"Legal  Matters"  in  the  Prospectus  forming  a  part  of  the  Registration
Statement,  without  implying or admitting  that we are  "experts"  within the
meaning  of the Act or the  Rules and  Regulations  of the  Commission  issued
thereunder, with respect to any part of the Registration Statement,  including
this exhibit.

                                       Very truly yours,


                                       /s/  Brown & Wood LLP


                          [Brown & Wood LLP Letterhead]

                                   August 11, 1998



Mitsui Vendor Leasing Funding Corp. II
5353 Greenwich Drive, Suite 100
San Diego, California  92122

     Re:  Mitsui Vendor Leasing Funding Corp. II
          Registration Statement on Form S-1

Ladies and Gentlemen:

     We have acted as special  federal tax counsel for Mitsui  Vendor  Leasing
Funding Corp. II, a Delaware  corporation  (the  "Registrant"),  in connection
with the filing by  registrant of a  registration  statement on Form S-1 (such
registration statement, together with the exhibits and amendments thereto, the
"Registration  Statement")  with the Securities and Exchange  Commission  (the
"Commission") under the Securities Act of 1933, as amended (the "Act") for the
registration  under the Act of the  Receivable-Backed  Notes (the  "Notes") of
Mitsui Vendor Leasing Asset Trust 1998-1 (the "Trust").  As further  described
in the  Registration  Statement,  the Trust  will be formed by the  Registrant
pursuant to a Trust Agreement between the Registrant and an Owner Trustee. The
Notes will be issued by the Trust  pursuant to an Indenture  between the Trust
and an Indenture Trustee.

     We have  advised the Registrant  with respect to certain  federal income
tax consequences  of the  proposed issuance  of the  Notes.   This advice  is
summarized  under  the  headings  "Summary  of Terms  -  Federal  Income  Tax
Consequences" and "Federal Income Tax Consequences" in the Prospectus forming
a part  of the Registration Statement.  Such  description does not purport to
discuss  all  possible federal  income  tax  ramifications  of  the  proposed
issuance, but with respect to  those federal consequences that are discussed,
in our opinion, the description is accurate in all material respects.

     We hereby consent  to the  filing of this  letter as  an exhibit to  the
Registration  Statement and to  a reference to this  firm (as special federal
tax  counsel  to  the  Registrant)  under the  heading  "Federal  Income  Tax
Consequences" in  the Prospectus, without  implying or admitting that  we are
"experts" within the meaning  of the Act or the Rules  and Regulations of the
Commission issued  thereunder, with respect  to any part of  the Registration
Statement, including this exhibit.


                                   Very truly yours,



                                   /s/ Brown & Wood LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission