FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended September 30, 1998
Commission File No. 0-24793
CGB&L FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware 37-1374123
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
229 East South Street, Cerro Gordo, Illinois 61818
(Address of principal executive offices and Zip Code)
(217) 763-2911
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports),and (2) has been subject to such
filing requirements for the past 90 days.
Yes x No
----- -----
As of November 3, 1998, the registrant had outstanding 99,000 shares of its
$.01 par value common stock.
Transitional Small Business Disclosure Format (Check One): Yes / / No / x /
-- ---
Page 1 of 15 pages
<PAGE>
Table of Contents
Part I FINANCIAL INFORMATION
Page
Item 1. Financial Statements 3
Item 2. Management's Discussion and Analysis Of
Financial Condition and Results of Operations 9
Part II OTHER INFORMATION
Item l. Legal Proceedings 13
Item 2. Change in Securities and Use of Proceeds 13
Item 3. Defaults Upon Senior Securities 14
Item 4. Submission of Matters to a Vote of Security Holders 14
Item 5. Other Information 14
Item 6. Exhibits and Reports on Form 8-K 14
Signatures 15
Statements contained in the Form 10-QSB which are not historical facts are
forward-looking statements, as that term is described in the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements are subject to
risk and uncertainties that could cause actual results to differ materially from
those projected. Such risks and uncertainties include potential changes in
interest rates, competitive factors in the financial services industry, general
economic conditions, the effect of new legislation and other risks detailed in
documents filed by the Company with the Securities and Exchange Commission from
time to time.
2
<PAGE>
CGB&L Financial Group, Inc.
Consolidated Balance Sheet
As of September 30, 1998 and March 31, 1998
<TABLE>
<CAPTION>
September 30 March 31
1998 1998
(unaudited)
<S> <C> <C>
Assets
Cash and Cash Equivalents $ 693,726 $ 524,845
Interest-bearing time deposits 792,000 590,000
Investment securities available for
sale 183,414 175,329
Loans 5,709,000 5,558,889
Allowance for Loan losses (32,700) (32,700)
----------- -----------
Net Loans 5,676,300 5,526,189
Premises and equipment 16,865 15,726
Federal Home Loan Bank stock 53,500 46,200
Other assets 43,826 56,692
---------- ----------
Total Assets $7,459,631 $6,934,981
---------- ----------
---------- ----------
Liabilities
Interest-bearing deposits $5,032,763 $5,250,307
Long-term debt 600,000 600,000
Other liabilities 190,559 98,660
----------- -----------
Total liabilities 5,823,322 5,948,967
----------- -----------
Stockholders' Equity
Preferred stock, $.01 par value
Authorized and unissued --
100,000 shares
Common stock, $ .01 par value
Authorized-- 900,000 shares
Issued--99,000 shares 990
Paid in capital 696,811
Retained earnings 899,033 872,685
Net unrealized gain on securities
available for sale 118,665 113,329
Less:
Unearned ESOP shares (79,190)
----------- -----------
Total stockholders' equity 1,636,309 986,014
----------- -----------
Total liabilities and
stockholders' equity $7,459,631 $6,934,981
----------- -----------
----------- -----------
</TABLE>
See note to consolidated financial statements.
3
<PAGE>
CGB&L Financial Group, Inc.
Consolidated Income Statements
For the six months ended September 30, 1998 and September 30, 1997 (Unaudited)
<TABLE>
<CAPTION>
1998 1997
<S> <C> <C>
Interest Income
Loans receivable $251,857 $226,438
Investment securities 2,635 2,186
Deposits with financial institutions 28,953 38,290
-------- --------
Total interest income 283,445 266,914
Interest Expense
Deposits 142,474 144,817
FHLB advances 19,398 3,805
-------- --------
Total interest expense 161,872 148,622
-------- --------
Net Interest Income 121,573 118,292
Provision for loan losses 0 0
-------- --------
Net Interest Income After Provision
for Loan Losses 121,573 118,292
-------- --------
Noninterest Income 3,256 2,366
-------- --------
Noninterest Expense
Salaries and employee benefits 68,611 66,829
Net occupancy and equipment expenses 2,679 2,911
Deposit insurance expense 1,626 1,724
Insurance expense 2,468 2,468
Other expenses 14,806 15,601
-------- --------
Total noninterest expense 90,190 89,533
-------- --------
Income Before Income Tax 34,639 31,125
Income tax expense 8,291 7,470
-------- --------
Net Income $ 26,348 $ 23,655
-------- --------
-------- --------
</TABLE>
See notes to consolidated financial statements.
4
<PAGE>
CGB&L Financial Group, Inc.
Consolidated Income Statements
For the three months ended September 30, 1998 and September 30, 1997
(Unaudited)
<TABLE>
<CAPTION>
1998 1997
<S> <C> <C>
Interest Income
Loans receivable $125,657 $116,702
Investment securities 1,337 1,816
Deposits with financial institutions 13,656 18,641
-------- --------
Total interest income 140,650 137,159
Interest Expense
Deposits 71,309 72,833
FHLB advances 9,752 3,475
-------- --------
Total interest expense 81,061 76,308
-------- --------
Net interest income 59,589 60,851
Provision for loan losses 0 0
-------- --------
Net interest income after provision for
loan losses 59,589 60,851
-------- --------
Noninterest income 1,565 1,117
-------- --------
Noninterest expense
Salaries and employee benefits 33,632 31,344
Net occupancy and equipment expenses 1,359 1,653
Deposit insurance expense 800 836
Insurance expense 1,234 1,234
Other expenses 7,688 8,481
-------- --------
Total noninterest expense 44,713 43,548
-------- --------
Income before income tax 16,441 18,420
Income tax expense 3,923 4,421
-------- --------
Net income $ 12,518 $ 13,999
-------- --------
-------- --------
</TABLE>
See notes to consolidated financial statements.
5
<PAGE>
CGB&L Financial Group, Inc.
Consolidated Statements of Comprehensive Income
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
September 30, 1998 September 30, 1998
(Unaudited) (Unaudited)
<S> <C> <C>
Net Income $12,518 $26,348
Other comprehensive income,
net of tax
Unrealized gains on
securities:
Unrealized holding gain
arising during the
period $6,251 $5,336
Less: Reclassification
adjustment for gains
included in net income 0 0
------ ------
Other comprehensive income 6,251 5,336
----------------- ------------------
Comprehensive income $18,769 $31,684
----------------- ------------------
----------------- ------------------
Three Months Ended Six Months Ended
September 30, 1997 September 30, 1997
(Unaudited) (Unaudited)
------------------ ------------------
<S> <C> <C>
Net Income $13,999 $23,655
Other comprehensive income,
net of tax
Unrealized gains on
securities:
Unrealized holding gain
arising during the
period $610 $18,517
Less: Reclassification
adjustment for gains
included in net income 0 0
---- -------
Other comprehensive income 610 19,517
---------------- ----------------
Comprehensive income $14,609 $43,172
---------------- ----------------
---------------- ----------------
</TABLE>
See notes to consolidated financial statements.
6
<PAGE>
CGB&L Financial Group, Inc.
Consolidated Statement of Cash Flows
Six Months Ended September 30, 1998 and September 30, 1997 (Unaudited)
<TABLE>
<CAPTION>
1998 1997
<S> <C> <C>
Operating Activities
Net income $26,348 $23,655
Adjustments to reconcile net income
to net cash provided by operating
activities
Provision for loan loss 0 0
Depreciation 672 672
Net change in :
Other liabilities 89,150 (4,171)
Other assets 12,866 (30)
------- --------
Net cash provided by operating
activities 129,036 20,126
------- --------
Investing Activities
Net change in interest-bearing deposit (202,000) 99,000
Net change in loans (150,111) (594,230)
Purchase of premises and equipment (1,811) (7,632)
Purchase of FHLB stock (7,300) (3,200)
-------- ---------
Net cash used by investing
activities (361,222) (506,062)
-------- ---------
Financing Activities
Net change in deposits (217,544) 229,288
Proceeds from long-term debt 0 265,000
Issuance of common stock 618,611 0
-------- --------
Net cash provided by financing
activities 401,067 494,288
-------- --------
Net Change in Cash and Cash Equivalents 168,881 8,352
Cash and Cash Equivalents, Beginning
of Period 524,845 109,912
-------- --------
Cash and Cash Equivalents, End of Period $693,726 $118,264
-------- --------
-------- --------
Additional Cash Flows Information
Interest paid $162,162 $144,728
Income tax paid 8,291 7,470
</TABLE>
See notes to consolidated financial statements.
7
<PAGE>
Notes to Consolidated Financial Statements
1. BACKGROUND INFORMATION
CGB&L Financial Group, Inc. (the 'Company') was incorporated on May
21, 1998 and on September 22, 1998 acquired all of the outstanding
shares of common stock of Cerro Gordo Building and Loan, s.b. of
Cerro Gordo, (the 'Bank') upon the Bank's conversion from a state
chartered mutual savings bank to a state chartered savings bank.
The Company purchased 100% of the outstanding capital stock of the
Bank using 50% of the net proceeds from the Company's initial stock
offering, which was completed on September 22, 1998. The Company
sold 99,000 shares of common stock in the initial offering at $10
per share, including 7,919 shares purchased by the Bank's
Employee Stock Ownership Plan ('ESOP'). The Bank acquired the ESOP
shares with proceeds from a Company loan totaling $79,190. The net
proceeds of the offering totaled $697,801: $990,000 less $292,199 in
underwriting costs and other conversion expenses. The acquisition
of the Bank by the Company is being accounted for as a pooling-of-
interests' under generally accepted accounting principles. The
application of the pooling-of-interests method records the assets and
liabilities of the merged companies on a historical cost basis with no
goodwill or other intangible assets being recorded.
2. STATEMENT OF INFORMATION FURNISHED
The accompanying unaudited consolidated financial statements have been
prepared in accordance with Form 10-QSB instructions and item 310 (b)
of Regulations S-B. In the opinion of management these statements
contain all adjustments necessary to present fairly the financial
position as of September 1998 and March 1998, the results of
operations for the six months ended September 1998 and September
1997, the results of operations for the three months ended
September 1998 and 1997 and the cash flows for the six months ended
September 1998 and 1997. All adjustments to the financial
statements were normal and recurring in nature. These results have
been determined on the basis of generally accepted accounting
principles. The results of operations for the six months and the
three months ended September 1998 are not necessarily indicative of
the results to be expected for the entire fiscal year. The
consolidated financial statements are those of the Company and the
Bank. These consolidated financial statements should be read in
conjunction with the audited financial statements and notes thereto
included in the Company's Prospectus dated August 10, 1998.
3. EARNINGS PER SHARE
Basic earnings per share for 1998 will be computed based upon the
weighted average common shares outstanding for the period subsequent
to the bank's conversion to a stock savings bank on September 22,
1998. Net income per share for the six and three-month periods ended
September 30, 1998 is not meaningful.
8
<PAGE>
PART l. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
CGB&L Financial Group, Inc. (the 'Company') is the holding company for Cerro
Gordo Building and Loan, s.b. (the 'Bank'). Prior to the Company's acquisition
of the Bank on September 22, 1998, the Company had no material assets or
operations. Accordingly, the following information reflects management's
discussion and analysis of the financial condition and results of operations for
the Bank at and for the period prior to September 22, 1998 and the Company and
its subsidiary thereafter.
FINANCIAL CONDITION
Total assets increased $524,650 from March 31, 1998 to September 30, 1998 or
7.6%. This increase was attributable primarily to increases in cash/cash
equivalents, investments in interest-bearing time deposits, one investment
security and the loan portfolio. Cash and cash equivalents increased $168,881
and interest-bearing time deposits increased $202,000 due to cash generated from
the Company's stock offering.
The $8,085 increase in investment securities from March 31, 1998 to September
30,1998 was the result of an increase in the share value of Federal Home Loan
Mortgage Corporation ('FHLMC') stock. The FHLMC stock is the sole investment
security held by the Bank.
The $150,111 increase in net loans from March 31, 1998 to September 30, 1998 was
the result of an increase in one-to-four family residential mortgage loans.
This growth was the result of management's continued emphasis on the Bank's loan
portfolio.
The decline in total deposits from March 31, 1998 to September 30, 1998 of
$217,544 or 4.14% was due to depositors withdrawing funds to purchase the
Company's stock. The bank's depositors purchased 24.17% of the Company's stock
with funds previously on deposit.
Other liabilities increased $91,899 from March 31, 1998 to September 30, 1998,
due to an increase in accounts payable related to the stock offering.
Total stockholders' equity increased $650,295 from March 31, 1998 to September
30, 1998; the increase is summarized as follows:
<TABLE>
<CAPTION>
<S> <C>
Stockholder's equity, March 31, 1998 $ 986,014
Gross proceeds of stock offering 990,000
Underwriting commissions & other conversion
expenses (292,199)
Net income 26,348
Increase in unrealized gain on securities
available for sale 5,336
Total shares price of shares purchased by
ESOP (79,190)
----------------
Stockholders' equity, September 30, 1998 $ 1,636,309
----------------
----------------
</TABLE>
9
<PAGE>
RESULTS OF OPERATIONS
SIX MONTH COMPARISON
- --------------------
Net income was $26,348 for the six months ended September 30, 1998 compared to
$23,655 for the comparative period ending September 30, 1997. The 11.38%
increase in earnings is primarily attributable to higher net interest income.
Net interest income increased $3,281 in the six months ended September 30, 1998
compared to the same period in 1997, due to a higher average balance of loans
financed by borrowings from the Federal Home Loan Bank. The borrowings were
invested primarily in one-to-four family loans. Interest expense increased due
to new Federal Home Loan Bank long term borrowings. Interest income on deposits
with financial institutions declined by $9,337 for this period in 1998 compared
to 1997 due to lower average balances pertaining to interest-bearing time
deposits.
The provision for loan losses remained stable for the first six months in 1998
compared to the same period in 1997. Management of the Bank believes that the
allowance for loan losses is sufficient based on information currently
available. No assurances can be made that future events or conditions or
regulatory directives will not result in increased provisions for loan losses or
additions to the Bank's allowance for loan losses which may adversely affect net
income.
Total noninterest expense increased $657 or .7% for the first six months of 1998
compared to the first six months of 1997, due primarily to an increase in
employee compensation offset by a decrease in other expenses. Employee
compensation expense increased due to increasing employees to 4 full time from 3
full time and one part time.
Total income tax expense was $8,291 for the six months ended September 30, 1998
compared to $7,470 in 1997, reflecting the increase in earnings. The effective
tax rate was 23.9% for 1998 as compared to 24.0% in 1997.
THREE MONTHS COMPARISON
- -----------------------
Net income was $1,481 less in the quarter ended September 30, 1998 compared to
the same quarter in 1997, due to the decrease in net interest income and an
increase in noninterest expenses.
Net interest income was $1,262 lower in the three months ended September 30,
1998 compared to the same period in 1997. Interest income was $3,491 higher,
primarily due to a higher average balance of the mortgage loan portfolio.
Interest expense increased by $4,753 in the quarter ended September 30, 1998
compared to the quarter ended September 30, 1997 due to an increase in the
average rate paid on deposits of .09%
The provision for loan losses remained stable for the first three months in 1998
compared to the same period in 1997. Management of the Bank believes that the
allowance for loan losses is sufficient based on information currently
available. No assurances can be made that future events or conditions or
regulatory directives will not result in increased provisions for loan losses or
additions to the Bank's allowance for loan losses which may adversely affect net
income.
Noninterest expense was $1,165 higher in the quarter ended September 30, 1998
compared to the same period in 1997. This was solely attributable to employee
compensation offset by decrease in other expenses.
Income tax expense was $498 less in the second quarter of fiscal 1998 compared
to the second quarter of 1997. The effective tax rate was 23.9% in 1998
compared to 24.0% in 1997.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
The Bank's primary sources of funds are deposits, principal and interest
payments on loans and FHLB advances. While maturities and scheduled
amortizations of loans are predictable sources of funds, deposit flows and
mortgage prepayments are greatly influenced by general interest rates, economic
conditions, and competition. The Company's initial stock offering, which was
completed on September 22, 1998, contributed substantially to the Company's
overall liquidity levels. The Federal Deposit Insurance Corporation ('FDIC'),
the Company's and the Bank's primary regulator, requires the Bank to maintain
minimum levels of liquid assets. Currently, the required ratio is 5%. The
Bank's liquidity ratios were 25.04% and 23.88% at September 30, 1998 and March
31, 1998, respectively, well above the required minimum. Currently, the
proceeds from the stock offering are invested in the Federal Home Loan Bank
interest bearing Daily Investment Deposit account, as the Company and the Bank
explore other options.
A review of the Consolidated Statement of Cash Flows included in the
accompanying financial statements shows that the Company's cash and cash
equivalents ('cash') increased $168,881 from March 31, 1998 to September 30,
1998. Cash increased $8,352 from March 31, 1997 to September 30, 1997. During
the first six months of fiscal 1998, net proceeds from the stock offering
primarily provided cash. Cash was primarily used in 1998 to fund loans, invest
in interest bearing time deposits and for deposit withdrawals. The increase in
cash during the first six months of fiscal 1997 resulted from net cash being
provided by deposits, proceeds from a maturing interest-bearing time deposit and
FHLB borrowings, offset by cash used to fund loans.
As of September 30, 1998, the Bank had outstanding commitments (including
undisbursed loan proceeds) of $141,384. The bank anticipates that it will have
sufficient funds available to meet its current loan origination commitments.
Certificates of deposit, which are scheduled to mature in one year or less from
September 30, 1998, total $2.3 million. Based upon the Bank's experience,
Management believes that a significant portion of such deposits will remain with
the Bank.
Federally insured state-chartered banks are required to maintain minimum levels
of regulatory capital. Under current FDIC regulations, insured state-chartered
banks generally must maintain (i) a ratio of Tier 1 leverage capital to total
assets of at least 3.0% (4.0% to 5.0% for all but the most highly rated banks)
and (ii) a ratio of Tier 1 capital to risk weighted assets of at least 4.0% and
a ratio of total capital risk weighted assets of at least 8.0%. At September
30, 1998, the Bank was in compliance with applicable regulatory capital
requirements as follows:
Tier 1 Capital to Risk Weighted Assets 33.98%
Tier 1 Capital to Total Assets 15.79%
Risk Based Capital to Risk Weighted Assets 35.01%
RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------
In February 1997, the FASB issued SFAS No. 128, 'Earnings Per Share.' SFAS No.
128 establishes standards for computing and presenting earnings per share
('EPS') and applies to entities with publicly held common stock or potential
common stock. SFAS No. 128 simplifies previous standards for computing EPS.
SFAS No. 128 became effective for financial statements issued for periods ending
after December 15, 1997. Accordingly, the Bank will adopt SFAS No. 128 in
computing EPS during the first full period beginning after the successful
completion of the Conversion.
In June 1997, the FASB issued SFAS No. 130, 'Reporting Comprehensive income,'
which establishes standards for reporting and display of comprehensive income
and its components in a full set of general-purpose financial statements.
Comprehensive income is defined as the change in equity of a business
enterprise during a period from transactions and other events and circumstances
from non-owner sources. It includes all changes in equity during a period
except those resulting from investment by owners and distributions to owners.'
The comprehensive income and related cumulative equity impact of comprehensive
income items will be required to be disclosed prominently as part of the notes
to the financial statements. Only the impact of unrealized gains or losses on
securities available for sale is disclosed as an additional component of the
Bank's income under the requirements of SFAS No. 130. This statement is
effective for fiscal years beginning after December 15, 1997. The Bank adopted
Statement 130 during the current year.
Also in 1997, the FASB issued Statement No. 131, 'Disclosures About Segments of
an Enterprise and Related Information,' which supersedes SFAS 14, Financial
Reporting for Segments of a Business Enterprise,' and establishes standards for
the way that public enterprises report information about operating segments in
annual financial statements. In addition, it requires reporting of selected
information about operating segments in annual financial statements issued to
the public. It also establishes standards for disclosures regarding products
and services, geographic area and major customers. SFAS 131 defines operating
segments as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance. This standard is effective for financial statements periods
beginning after December 15, 1997 and requires comparative information for
earlier years to be restated. There will be no impact on the bank upon
adoption.
In June 1998, the FASB issued SFAS No. 133, 'Accounting for Derivative
Instruments and Hedging Activities,' which establishes accounting and reporting
standards for derivative instruments. It requires that an entity recognizes all
derivatives as either assets or liabilities in the statement of financial
position and measures those instruments at fair value. This statement is
effective for all periods beginning after June 15, 1999. The Bank will adopt
Statement 133 during 2000-2001 fiscal year and does not anticipate any impact to
its financial statement.
YEAR 2000 COMPLIANCE
- --------------------
The Bank has completed the initial phase of its Year 2000 preparedness
assessment. During this phase, the Bank identified those computer applications
used to process information within the Bank including accounting software used
for loans and deposits. Each of the companies providing these software programs
has assured the Bank in writing that its programs are Year 2000 compliant. In
addition, the Bank has contacted its principal external vendors and asked for
assurance that they are adequately addressing system and software issues related
to year 2000. Each vendor responded that either they are or expect to be Year
2000 compliant prior to December 31, 1999. The Bank has procedures in place to
confirm compliance by vendors who expect to be compliant prior to December 31,
1999. The Bank has also completed a review of its loan portfolio and determined
that the Bank has no significant loss exposure in the event a borrower's
business is interrupted as a result of a Year 2000 compliance problem. The Bank
has developed a testing schedule and anticipates completion of this schedule
prior to December 31, 1998. The Bank has not incurred any material costs to
date with respect to the Year 2000 and based on the results of its assessment
does not anticipate that the costs to complete its Year 2000 testing schedule
will be material. Although the Bank believes it is taking the necessary actions
to address Year 2000, no assurances can be given that some problems will not
occur or that the Bank will not incur significant additional expenses in the
future if it becomes necessary to replace computers systems, programs or
equipment. Such expenses could affect adversely the Company's net income and
financial condition.
PART 2. OTHER INFORMATION
Item l. Legal Proceedings
Not applicable
Item 2. Changes in Securities and Use of Proceeds
(d) Use of Proceeds from Registered Offering
(1) On August 10, 1998, the Registrant's Registration
Statement on Form SB-2 (333-55953) went effective.
(2) The offering commenced August 17, 1998.
(3) The offering did not terminate before any security was
sold.
(4) Information regarding the offering:
(i) The offering was terminated on the scheduled
termination date set forth for in the
conversion. At such time, the minimum amount of
securities required to be sold for such
conversion.
(ii) The managing underwriter was Trident Securities,
Inc.
(iii)The securities are entitled Common Stock, par value
$.01.
(iv) The amount registered by the Company was 145,475
shares with an aggregate price of $1,454,750.
The amount of securities sold was 99,000 for
$990,000.
(v) Expenses
<TABLE>
<CAPTION>
<S> <C>
Underwriter fees $ 53,500
Expenses 29,831
Legal fees 77,500
Expenses 11,039
Printing, postage and mailing 38,367
Accounting fees and expenses 39,900
Appraisal and business plan fees 12,500
Expenses 2,419
Blue sky filing fees 5,600
Expenses 1,949
Federal filing fees (FDIC & SEC) 1,687
State registration fee 10,000
Stock transfer agent fees and
certificates 1,426
Other expenses 6,481
--------
Total $292,199*
--------
--------
</TABLE>
*includes expenses billed after September 30, 1998
No payments were made to directors, officers or persons
owning 100% or more of any class of equity or
affiliates of the Company.
(vi) The net offering proceeds to the Company after
deducting expenses were $697,801.
(viii) Proceeds were used as follows:
$269,711 was used to acquire the stock of the Bank
$79,190 was used to make a loan to the ESOP
$348,900 working capital.
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable
Item 5. Other Information
Not applicable
Exhibits and Reports on Form 8-K
a. Exhibits
The following exhibits are filed as part of this report:
3.1 Certificate of Incorporation of CGB&L Financial Group, Inc. *
3.2 By-laws of CGB&L Financial Group, Inc. *
11.0 Computation of earnings per share
27. Financial Data Schedule
b. Report on Form 8-K
None
- ---------------------------------
*Incorporated herein by reference into this document from Form S-2
Registration Statement, as amended, filed on June 3, 1998 Registration No. 333-
55953.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CGB&L FINANCIAL GROUP, INC.
Date: November 16, 1998 By: /s/ Maralyn F. Heckman
----------------------------------
Maralyn F. Heckman
(Authorized Signor)
President (Principal Executive
Officer and Treasurer (Chief
Financial Officer)
15
<PAGE>
Exhibit 11.0
<PAGE>
STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (UNAUDITED)
As a result of the Bank's conversion from a state-chartered mutual savings bank
to a state-chartered savings bank on September 22, 1998, shares outstanding were
only for nine days for the three and nine months ended September 30, 1998.
Therefore, the computation of per share earnings is not meaningful.
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from SEC Form
10-QSB and is qualified in its entirety by reference to such financial
statements
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> MAR-31-1998
<PERIOD-END> SEP-30-1998
<CASH> $693,726
<INT-BEARING-DEPOSITS> $792,000
<FED-FUNDS-SOLD> $0
<TRADING-ASSETS> $0
<INVESTMENTS-HELD-FOR-SALE> $0
<INVESTMENTS-CARRYING> $183,414
<INVESTMENTS-MARKET> $183,414
<LOANS> $5,709,000
<ALLOWANCE> $32,700
<TOTAL-ASSETS> $7,459,631
<DEPOSITS> $5,032,763
<SHORT-TERM> $0
<LIABILITIES-OTHER> $190,559
<LONG-TERM> $600,000
$0
$0
<COMMON> $990
<OTHER-SE> $1,635,319
<TOTAL-LIABILITIES-AND-EQUITY> $7,459,631
<INTEREST-LOAN> $251,857
<INTEREST-INVEST> $2,635
<INTEREST-OTHER> $28,953
<INTEREST-TOTAL> $283,445
<INTEREST-DEPOSIT> $142,474
<INTEREST-EXPENSE> $161,872
<INTEREST-INCOME-NET> $121,573
<LOAN-LOSSES> $0
<SECURITIES-GAINS> $0
<EXPENSE-OTHER> $90,190
<INCOME-PRETAX> $34,639
<INCOME-PRE-EXTRAORDINARY> $34,639
<EXTRAORDINARY> $0
<CHANGES> $0
<NET-INCOME> $26,348
<EPS-PRIMARY> $0
<EPS-DILUTED> $0
<YIELD-ACTUAL> 8.00
<LOANS-NON> $0
<LOANS-PAST> $202,385
<LOANS-TROUBLED> $0
<LOANS-PROBLEM> $0
<ALLOWANCE-OPEN> $32,700
<CHARGE-OFFS> $0
<RECOVERIES> $0
<ALLOWANCE-CLOSE> $32,700
<ALLOWANCE-DOMESTIC> $32,700
<ALLOWANCE-FOREIGN> $0
<ALLOWANCE-UNALLOCATED> $0
</TABLE>
