SECURITY FIRST TECHNOLOGIES CORP
S-4/A, 1998-07-30
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: MERCURY ASSET MANAGEMENT FUNDS INC, N-1A/A, 1998-07-30
Next: HERSHA HOSPITALITY TRUST, S-11/A, 1998-07-30



   
      As filed with the Securities and Exchange Commission on JULY 30, 1998
                                                      Registration No. 333-56181
    
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            ------------------------
   
                          PRE-EFFECTIVE AMENDMENT NO. 1
                                       TO
    
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                            ------------------------
                     SECURITY FIRST TECHNOLOGIES CORPORATION
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                      7379
            (Primary Standard Industrial Classification Code Number)

   
                                  (58-2395199)
                      (I.R.S. Employer Identification No.)
    
                            ------------------------
                     Security First Technologies Corporation
                       3390 Peachtree Road, NE, Suite 1700
                             Atlanta, Georgia 30326
                                 (404) 812-6300
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                            ------------------------
                               Robert F. Stockwell
                             Chief Financial Officer
                     Security First Technologies Corporation
                       3390 Peachtree Road, NE, Suite 1700
                             Atlanta, Georgia 30326
                                 (404) 812-6780
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                            ------------------------
                                    Copy to:

                              Stuart G. Stein, Esq.
                             Hogan & Hartson L.L.P.
                           555 Thirteenth Street, N.W.
                             Washington, D.C. 20004
                                 (202) 637-8575

     Approximate  date of commencement of proposed sale of the securities to the
public:  As  soon as  practicable  after  this  Registration  Statement  becomes
effective.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

                              --------------------
   
THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION  ACTING  PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
    
================================================================================

<PAGE>



                           SECURITY FIRST NETWORK BANK
                       3390 Peachtree Road, NE, Suite 1700
                             Atlanta, Georgia 30326

   
                                                                 AUGUST __, 1998
    

TO THE SHAREHOLDERS OF
SECURITY FIRST NETWORK BANK:

   
     You are cordially  invited to attend a special meeting of shareholders (the
"Special  Meeting") of Security First Network Bank ("SFNB") to be held on August
28, 1998, at 9:00 a.m. at SFNB's Atlanta City Office,  3390 Peachtree  Road, NE,
Atlanta,  Georgia  30326.  Please note that if the  proposals  presented  at the
Special  Meeting  are  approved,  there will not be an annual  meeting of SFNB's
shareholders  in 1998.  The next annual meeting will be that of the newly formed
holding company in 1999. The current directors of SFNB, who also currently serve
as the directors of the holding company, and Dorsey R. Gardner, will continue as
directors of the holding company until that meeting.

     Upon completion of the holding company reorganization,  your shares of SFNB
Common Stock will be converted into holding company common stock,  and traded on
the Nasdaq Stock Market under the symbol "SONE."

     As  described in the enclosed  Proxy  Statement/Prospectus,  at the Special
Meeting  you  ARE  BEING  asked  to  approve  the   proposed   holding   company
reorganization (the  "Reorganization")  of SFNB and its wholly owned subsidiary,
Security  First  Technologies,  Inc.  ("S1").  Although  not a condition  to the
Reorganization,  you also are being asked to approve  provisions of the proposed
holding  company's  Certificate  of  Incorporation.  Collectively,  the proposed
provisions  will  have both an  anti-takeover  effect  and  further  secure  the
positions of management.  Individually,  the provisions provide for the Board of
Directors  having greater control over corporate  governance  matters,  takeover
defense  provisions  and the  elimination  of monetary  liabilities of directors
under applicable  Delaware law, as described in the Proxy  Statement/prospectus.
In  addition,  you will be asked to approve the  proposed  sale (the  "Sale") of
SFNB's banking business to RBC Holdings (Delaware) Inc. ("RBC Holdings"), a U.S.
subsidiary of Royal Bank of Canada ("Royal Bank"), a Canadian  chartered banking
institution.
    

     The  Reorganization is being undertaken to separate the banking  activities
of SFNB from the computer software  activities of S1. If the  Reorganization and
the Sale are approved, immediately following the Reorganization,  SFNB's banking
business  will be sold to RBC  Holdings.  After the Sale,  S1, as a wholly owned
subsidiary  of the newly formed  holding  company,  would  continue to engage in
computer software activities,  and neither S1 nor the holding company would have
an ownership interest in SFNB's banking business.

   
     The sale  price of SFNB's  banking  business  is $13  million,  subject  to
adjustment  of  up  to  an  additional  $300,000,  as  described  in  the  Proxy
Statement/Prospectus.  At June 30, 1998,  the banking  business  included  $59.0
million of loans and other  assets,  and an  equivalent  amount of deposits  and
other  liabilities.  However,  in  transferring  the  banking  business  to  RBC
Holdings,  SFNB has agreed to include  $10.0  million of assets which qualify as
regulatory  capital  in  excess  of the  liabilities,  thereby  making  the  net
equivalent  purchase  price $3.0 million.  SFNB has received an opinion from ITS
FINANCIAL ADVISOR,  Friedman,  Billings, Ramsey & Co., Inc., that the sale price
for SFNB's  banking  business is fair,  from a financial  point of view,  to the
holders of SFNB common stock. The opinion of Friedman,  Billings, dated March 9,
1998,  is  reproduced  in  full  as  Appendix  A  to  the   accompanying   Proxy
Statement/Prospectus.

     Each share of SFNB common stock will entitle its holder to one vote on each
of the matters before the Special Meeting. Consummation of the Reorganization is
subject to certain  conditions,
    


<PAGE>



   
including  approval by the  holders of at least  two-thirds  of the  outstanding
shares of SFNB common stock and SFNB preferred  stock.  Consummation of the Sale
also is subject to certain  conditions,  including approval by the holders of at
least a majority of the outstanding shares of SFN common stock and two-thirds of
the  outstanding  shares of SFNB  preferred  stock.  Approval of the  additional
provisions of the holding  company  certificate of  incorporation  is subject to
approval by a majority of the outstanding shares of SFNB common stock.
    

     YOUR BOARD OF DIRECTORS  UNANIMOUSLY APPROVED THE REORGANIZATION,  THE SALE
AND THE  TRANSACTIONS  CONTEMPLATED  THEREBY AND RECOMMENDS  THAT YOU VOTE "FOR"
APPROVAL OF THE PROPOSALS AT THE SPECIAL MEETING.

   
     THE REQUIRED  VOTES OF HOLDERS OF SFNB COMMON STOCK IS BASED UPON THE TOTAL
NUMBER OF  OUTSTANDING  SHARES OF SFNB  COMMON  STOCK AND NOT UPON THE NUMBER OF
SHARES WHICH ACTUALLY ARE VOTED. ACCORDINGLY, THE FAILURE TO SUBMIT A PROXY CARD
OR TO VOTE IN PERSON AT THE SPECIAL  MEETING OR THE ABSTENTION  FROM VOTING BY A
SHAREHOLDER WILL HAVE THE SAME EFFECT AS A VOTE "AGAINST" THE PROPOSALS.
    

     IT IS VERY  IMPORTANT  THAT  YOUR  SHARES  BE  REPRESENTED  AT THE  SPECIAL
MEETING.  WHETHER  OR NOT YOU  PLAN  TO  ATTEND  THE  SPECIAL  MEETING,  YOU ARE
REQUESTED  TO COMPLETE,  DATE AND SIGN THE ENCLOSED  PROXY CARD AND RETURN IT AS
SOON AS POSSIBLE IN THE ENCLOSED POSTAGE PAID ENVELOPE.


                                                         Sincerely,

                                                         James S. Mahan, III
                                                         Chief Executive Officer



<PAGE>



                           SECURITY FIRST NETWORK BANK
                       3390 PEACHTREE ROAD, NE, SUITE 1700
                             ATLANTA, GEORGIA 30326
                                 (404) 812-6300

                               -------------------

   
                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                          TO BE HELD ON AUGUST 28, 1998
    

                               -------------------

   
     NOTICE IS HEREBY GIVEN that a special meeting of shareholders (the "Special
Meeting") of Security  First  Network Bank  ("SFNB")  will be held on August 28,
1998,  at 9:00 a.m. at SFNB's  Atlanta City Office,  3390  Peachtree  Road,  NE,
Atlanta, Georgia 30326 for the following purposes:
    

     1.   Holding Company Reorganization. To consider and vote upon the proposed
          holding   company   reorganization   of  SFNB  and  its  wholly  owned
          subsidiary, Security First Technologies, Inc. ("S1"), by approving the
          Second Amended and Restated Plan of Reorganization,  dated as of March
          9, 1998, by and among SFNB,  Security First  Technologies  Corporation
          (the "Holding  Company")  and upon  organization,  New Security  First
          Network Bank ("New Bank"), as amended (the "Plan"),  pursuant to which
          (i) New Bank and S1  will,  subject  to  necessary  approvals,  become
          wholly owned  subsidiaries  of a newly formed holding company known as
          Security  First  Technologies  Corporation,  and (ii) each  issued and
          outstanding  share of SFNB common stock and SFNB preferred  stock will
          be converted,  respectively,  into one share of Holding Company common
          stock and one share of Holding Company preferred stock (Proposal 1).

   
     2.   Sale of  SFNB's  Banking  Business.  To  consider  and  vote  upon the
          proposed sale of SFNB's  banking  business to RBC Holdings  (Delaware)
          Inc.  ("RBC  Holdings"),  a U.S.  subsidiary  of Royal  Bank of Canada
          ("Royal Bank"), a Canadian chartered banking institution, by approving
          the Stock Purchase Agreement,  dated as of March 9, 1998, by and among
          Royal Bank,  RBC Holdings,  SFNB and the Holding  Company,  as amended
          (the "Agreement"),  pursuant to which SFNB's banking business would be
          sold  to  RBC  Holdings  immediately  following  the  holding  company
          reorganization.  Pursuant to the Agreement, RBC Holdings will purchase
          the stock of New Bank for $13.0 million.  However,  the Agreement also
          provides that New Bank shall have $10.0 million of assets that qualify
          as regulatory capital in excess of the liabilities, thereby making the
          net  equivalent  purchase  price $3.0 million.  In addition,  upon the
          closing of the Sale, RBC Holdings shall pay to the Holding  Company an
          additional  sum equal to $1,250 per day for each day  beginning on the
          date of receipt of  shareholder  approval  by SFNB of the Plan and the
          Agreement  and  ending on the day before the  closing  date,  up to an
          aggregate maximum of $300,000 (Proposal 2).

     3.   Approval of Certain Provisions of the Holding Company's Certificate of
          Incorporation.  To consider and vote upon specified  provisions of the
          Holding Company's Certificate of Incorporation which will be effective
          upon the Reorganization only if approved at the Special Meeting. These
          provisions  provide  the  Board  of  Directors  greater  control  over
          corporate  governance  matters,  takeover  defense  provisions and the
          elimination  of monetary  liabilities  of  directors  under applicable
          Delaware Law (Proposal 3).
    


<PAGE>



   
     4.   Other  Business.  To transact such other business as may properly come
          before the Special Meeting,  or any adjournments  thereof,  including,
          without limitation, a motion to adjourn the Special Meeting to another
          time and/or place for the purpose of soliciting  additional proxies in
          order to approve the Plan, the Agreement or otherwise.


     The Board of  Directors  of SFNB has fixed the close of business on JULY 6,
1998 as the record  date for the  determination  of the  holders of SFNB  common
stock entitled to notice of and to vote at the Special Meeting.  Only holders of
record  of SFNB  common  stock at the  close of  business  on that  date will be
entitled  to notice of and to vote at the  Special  Meeting  or any  adjournment
thereof.  The Plan and the Agreement will be submitted separately to the holders
of SFNB preferred stock for approval by written consent.
    

                                              By Order of the Board of Directors

                                              James S. Mahan, III
                                              Chief Executive Officer

   
Atlanta, Georgia
AUGUST ___, 1998
    

     IT IS IMPORTANT THAT PROXIES BE RETURNED  PROMPTLY.  THEREFORE,  WHETHER OR
NOT YOU PLAN TO BE PRESENT IN PERSON AT THE SPECIAL  MEETING,  PLEASE DATE, SIGN
AND COMPLETE THE ENCLOSED  PROXY AND RETURN IT IN THE ENCLOSED  ENVELOPE,  WHICH
REQUIRES  POSTAGE IF MAILED IN THE UNITED  STATES.  YOUR PROXY MAY BE REVOKED IN
THE MANNER DESCRIBED IN THE ACCOMPANYING PROXY  STATEMENT/PROSPECTUS AT ANY TIME
BEFORE IT IS VOTED AT THE SPECIAL MEETING.



<PAGE>



SECURITY FIRST TECHNOLOGIES CORPORATION          SECURITY FIRST NETWORK BANK
  3390 PEACHTREE ROAD, NE, SUITE 1700        3390 PEACHTREE ROAD, NE, SUITE 1700
         ATLANTA, GEORGIA 30326                     ATLANTA, GEORGIA 30326


                     SECURITY FIRST TECHNOLOGIES CORPORATION
                                   PROSPECTUS

                             ----------------------

                           SECURITY FIRST NETWORK BANK
                                 PROXY STATEMENT

                             ----------------------


                       10,814,215 Shares of Common Stock

                             ----------------------


   
     This proxy  statement/prospectus  ("Proxy  Statement/Prospectus")  is being
furnished to shareholders of Security First Network Bank ("SFNB") in relation to
the special meeting of SFNB shareholders  (the "Special  Meeting") to be held on
August 28, 1998,  at 9:00 a.m. at SFNB's  Atlanta City  Office,  3390  Peachtree
Road,  NE, Suite 1700,  Atlanta,  Georgia  30326,  and any  adjournments  of the
Special Meeting. It also serves as the prospectus of Security First Technologies
Corporation (the " Holding Company").  This Proxy  Statement/Prospectus is first
being mailed to SFNB shareholders on or around August ___, 1998.

     At the Special Meeting,  the principal items of business for the holders of
the common stock,  without par value,  of SFNB ("SFNB Common  Stock") will be to
consider  and vote upon (i) the proposed  holding  company  reorganization  (the
"Reorganization")  of SFNB  and its  wholly  owned  subsidiary,  Security  First
Technologies,  Inc. ("S1"), by approving the Second Amended and Restated Plan of
Reorganization,  dated as of March 9,  1998,  by and  among  SFNB,  the  Holding
Company and upon organization,  New Security First Network Bank ("New Bank"), as
amended  (the  "Plan");  (ii) the proposed  sale (the "Sale") of SFNB's  Banking
Business  (defined below) to RBC Holdings  (Delaware) Inc. ("RBC  Holdings"),  a
U.S.  subsidiary of Royal Bank of Canada ("Royal  Bank"),  a Canadian  chartered
banking  institution,  by approving the Stock  Purchase  Agreement,  dated as of
March 9, 1998,  by and among  Royal  Bank,  RBC  Holdings,  SFNB and the Holding
Company,  as amended  (the  "Agreement");  and (iii)  provisions  of the Holding
Company's  Certificate  of  Incorporation  which  will  be  effective  upon  the
Reorganization  only  if  approved  at  the  Special  Meeting  (the  "Contingent
Certificate  Provisions").  The Plan and the Agreement are reproduced in full as
Appendix  B  and  Appendix  C  to  this  Proxy  Statement/Prospectus,   and  are
incorporated  herein  by  reference.  The Plan and the  Agreement  also  will be
submitted  separately to the holders of the Class A Preferred Stock, without par
value, of SFNB ("SFNB  Preferred  Stock") for approval by written  consent.  The
Holding  Company's  Certificate  of  Incorporation,   excluding  the  Contingent
Certificate Provisions, and the Contingent Certificate Provisions are reproduced
in full as Appendix D and Appendix E to this Proxy Statement/Prospectus, and are
incorporated herein by reference. The Contingent Certificate Provisions will not
be submitted for a vote  separately to the holders of the SFNB Preferred  Stock.
As of July 6, 1998 (the "Record  Date"),  there were  10,904,263  shares of SFNB
Common Stock and 10,904,263 shares of SFNB Preferred Stock outstanding. Approval
of the Agreement is not a condition to approval of the Plan, but the Sale of the
Banking  Business to RBC Holdings  under the  Agreement  cannot occur unless the
Plan is approved.
    

     Pursuant  to the  Plan  (i) New Bank  and S1  will,  subject  to  necessary
shareholder and regulatory  approvals,  become wholly owned  subsidiaries of the
Holding Company, and (ii) each issued and outstanding share of SFNB Common Stock
and SFNB Preferred Stock will be converted,

                                                         Cover page continued...


                                        i


<PAGE>



   
Cover page continued ...


respectively,  into one share of Holding  Company common stock,  par value $0.01
per share  ("Holding  Company  Common  Stock"),  and  Holding  Company  Series A
Convertible  Preferred  Stock,  par  value  $0.01 per  share  ("Holding  Company
Preferred  Stock").  SFNB Common Stock and SFNB  Preferred  Stock  sometimes are
jointly referred to herein as "SFNB Stock," and Holding Company Common Stock and
Holding  Company  Preferred  Stock  sometimes are jointly  referred to herein as
"Holding Company Stock."

     The sale price of SFNB's Banking  Business is $13.0 million.  However,  the
Agreement  also  provides that SFNB include $10.0 million of assets that qualify
as  regulatory  capital  in excess of the  liabilities,  thereby  making the net
equivalent  purchase  price $3.0 million.  In addition,  upon the Closing of the
Sale, RBC Holdings  shall pay to the Holding  Company an additional sum equal to
$1,250 per day for each day  beginning  on the date of  receipt  of  shareholder
approval by SFNB of the Plan and the  Agreement and ending on the day before the
Closing Date, up to an aggregate  maximum of $300,000.  As of June 30, 1998, the
Banking  Business  included  $59.0  million  of loans and other  assets,  and an
equivalent amount of deposits and other liabilities.

     The principal steps in the Reorganization  will include the contribution by
SFNB of all its Banking Business  (including at least $10.0 million of assets in
excess of the  liabilities)  to New Bank,  the  purchase and  assumption  by the
Holding  Company of all of SFNB's  remaining  assets and liabilities in exchange
for the issuance of Holding  Company Stock to SFNB, the declaration by SFNB of a
distribution  of the Holding  Company  Stock to holders of SFNB  Stock,  and the
subsequent  voluntary  dissolution of SFNB pursuant to the rules and regulations
of the Office of Thrift  Supervision  (the "OTS").  Subject to  shareholder  and
regulatory approvals,  the Reorganization was a condition to the approval by the
OTS of SFNB's 1996  acquisition of SecureWare,  Inc.  ("SecureWare").  After the
Reorganization,  the  activities  of S1 no  longer  will  be  limited  to  those
permissible for a federal savings bank. Because S1 is deemed to be controlled by
bank holding companies,  S1's activities will be limited to those permissible to
bank  holding   companies,   but  this  restriction  will  not  apply  to  other
subsidiaries that may be established by the Holding Company.
    

     If the Agreement is approved,  immediately  after the  Reorganization,  New
Bank, which will then own SFNB's Banking Business,  will be sold to RBC Holdings
and New Bank will  become a wholly  owned  subsidiary  of RBC  Holdings.  If the
Agreement is not approved,  the Holding Company still intends to discontinue all
banking operations. No determination has been made as to how the Holding Company
would implement the  discontinuation  of banking  operations if the Agreement is
not consummated.  If the Agreemen is approved but the Plan is not, the Agreement
will  not  be  consummated,  as  completion  of  the  Plan  is  a  condition  to
consummation of the Agreement.

   
     After the Reorganization and the Sale, the Holding Company will continue as
the publicly  owned and traded company and will be the parent of S1. The Holding
Company  will apply to change the  listing  of SFNB  Common  Stock on The Nasdaq
Stock  Market's  National  Market Tier (the  "Nasdaq  Stock  Market") to Holding
Company Common Stock under the symbol  "SONE,"  subject to  consummation  of the
Reorganization.

     The Plan and the Sale are  subject to  various  conditions,  including  the
approvals of regulatory  authorities.  SFNB expects that the  Reorganization and
the Sale will be consummated in the summer of 1998, or as soon as possible after
the  receipt of the  requisite  shareholder  and  regulatory  approvals  and the
expiration of any regulatory waiting periods. For a more detailed description of
the proposed  Reorganization,  see "The Holding Company  Reorganization."  For a
more detailed  description of the proposed Sale, see "The Sale of SFNB's Banking
Business."
    

     THE HOLDING  COMPANY  COMMON  STOCK  OFFERED  HEREBY  INVOLVES  RISK.  SFNB
SHAREHOLDERS  SHOULD  CAREFULLY  CONSIDER  THE  MATTERS  DISCLOSED  UNDER  "RISK
FACTORS"

                                       ii

<PAGE>





   
COVER PAGE CONTINUED . . .

BEGINNING AT PAGE [14] RELATING TO CERTAIN FACTORS  RELEVANT TO AN ASSESSMENT OF
SFNB, THE HOLDING COMPANY AND THE HOLDING COMPANY COMMON STOCK.

     THE HOLDING  COMPANY  COMMON STOCK HAS NOT BEEN APPROVED OR  DISAPPROVED BY
THE  SECURITIES  AND  EXCHANGE  COMMISSION  (THE  "SEC"),  ANY STATE  SECURITIES
COMMISSION,  THE OTS OR THE FEDERAL DEPOSIT INSURANCE  CORPORATION (THE "FDIC"),
NOR HAS THE SEC, ANY STATE  SECURITIES  COMMISSION,  THE OTS, OR THE FDIC PASSED
UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROXY   STATEMENT/PROSPECTUS.   ANY
REPRESENTATION  TO THE  CONTRARY  IS A CRIMINAL  OFFENSE.  THE SHARES OF HOLDING
COMPANY COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR SAVINGS DEPOSITS
AND ARE NOT INSURED BY THE FDIC, THE BANK  INSURANCE  FUND ("BIF"),  THE SAVINGS
ASSOCIATION INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENTAL AGENCY.
    

     NO  PERSON  IS  AUTHORIZED  TO  GIVE  ANY   INFORMATION   OR  TO  MAKE  ANY
REPRESENTATION   NOT  CONTAINED  IN  THIS  PROXY   STATEMENT/   PROSPECTUS,   OR
INCORPORATED BY REFERENCE HEREIN, IN CONNECTION WITH THE SOLICITATION OF PROXIES
BY SFNB OR THE OFFERING OF HOLDING  COMPANY  COMMON  STOCK MADE HEREBY,  AND, IF
GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATION  SHOULD NOT BE RELIED UPON AS
HAVING   BEEN   AUTHORIZED   BY  SFNB  OR  THE  HOLDING   COMPANY.   THIS  PROXY
STATEMENT/PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF
AN OFFER TO PURCHASE,  ANY HOLDING  COMPANY  COMMON STOCK  OFFERED BY THIS PROXY
STATEMENT/PROSPECTUS,  OR THE SOLICITATION OF A PROXY, IN ANY JURISDICTION TO OR
FROM ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER, OR SOLICITATION OF AN
OFFER, OR PROXY SOLICITATION IN SUCH JURISDICTION.  NEITHER THE DELIVERY OF THIS
PROXY  STATEMENT/  PROSPECTUS NOR ANY DISTRIBUTION OF THE HOLDING COMPANY COMMON
STOCK  OFFERED  PURSUANT  TO THIS PROXY  STATEMENT/PROSPECTUS  SHALL,  UNDER ANY
CIRCUMSTANCES,  CREATE  AN  IMPLICATION  THAT  THERE  HAS BEEN NO  CHANGE IN THE
AFFAIRS  OF  SFNB  OR THE  HOLDING  COMPANY  OR THE  INFORMATION  HEREIN  OR THE
DOCUMENTS  INCORPORATED  HEREIN  BY  REFERENCE  SINCE  THE  DATE OF  THIS  PROXY
STATEMENT/PROSPECTUS.

                             ----------------------

   
         THE DATE OF THIS PROXY STATEMENT/PROSPECTUS IS AUGUST __, 1998.
    


                                       iii

<PAGE>



                              AVAILABLE INFORMATION

     Under  the  rules  and  regulations  of the  OTS,  SFNB is  subject  to the
informational  requirements  of the Securities  Exchange Act of 1934, as amended
(the  "Exchange  Act"),  and  the  rules  and  regulations  thereunder,  and  in
accordance therewith files reports,  proxy statements and other information with
the OTS. Such reports,  proxy statements and other information filed by SFNB can
be obtained at prescribed rates from the Public Reference  Section of the OTS at
1700 G Street, N.W.,  Washington,  D.C. 20552 In addition,  such reports,  proxy
statements  and other  information  may be  inspected  and  copied at the public
reference facilities  maintained by the OTS at 1700 G Street, N.W.,  Washington,
D.C.  20552,  and at the Regional  Office of the OTS at 1475  Peachtree  Street,
N.E.,  Atlanta,  Georgia 30309.  SFNB Common Stock is traded on the Nasdaq Stock
Market.  Reports,  proxy statements and other information concerning SFNB can be
inspected  at the National  Association  of  Securities  Dealers,  Inc.,  1735 K
Street, N.W., Washington, D.C. 20006.

   
     The Holding  Company has filed a  Registration  Statement  on Form S-4 (the
"Registration  Statement")  with the SEC under the  Securities  Act of 1933,  as
amended (the "Securities Act"),  relating to the Holding Company Common Stock to
be  issued  to  the  holders  of  SFNB  Common  Stock  in  connection  with  the
Reorganization  pursuant to the Plan. As permitted by the rules and  regulations
of the SEC, this Proxy Statement/Prospectus does not contain all the information
set forth in the Registration Statement.

     The Registration Statement and the exhibits forming a part thereof filed by
the Holding Company (Security First  Technologies  Corporation) with the SEC can
be  inspected  and copies can be  obtained  at the public  reference  facilities
maintained by the  Securities  and Exchange  Commission at Room 1024,  Judiciary
Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549,  and at the following
regional  offices of the SEC: 7 World Trade Center,  Suite 1300,  New York,  New
York 10048 and Northwestern Atrium Center, 500 West Madison Street,  Suite 1400,
Chicago,  Illinois  60661.  Copies of such  materials  can be obtained  from the
Public Reference  Section of the Securities and Exchange  Commission,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549, at prescribed rates. The SEC maintains a
Web site that  contains  reports,  proxy and  information  statements  and other
information  regarding  registrants that file  electronically  with the SEC. The
address of the SEC's Web site is http://www.sec.gov.
    


                           FORWARD LOOKING INFORMATION

   
     Certain   information   contained   in  this   Proxy   Statement/Prospectus
constitutes   "forward-looking   statements."   Sections   27A(b)(2)(D)  of  the
Securities  Act and  21E(b)(2)(D)  of the Exchange Act expressly  state that the
safe harbor for forward-looking  statements does not apply to statements made in
connection  with an initial  public  offering  such as the  offering  of Holding
Company Common Stock made hereby.  Such information can be identified by the use
of  forward-looking   terminology  such  as  "may,"  "will  "should,"  "expect,"
"anticipate,"  "estimate,"  "intend," "continue," or "believes" or the negatives
thereof or other variations thereon or comparable terminology. The statements in
"Risk  Factors"  in  this  Proxy   Statement/Prospectus   constitute  cautionary
statements   identifying   important   factors,   including  certain  risks  and
uncertainties,  with respect to such forward-looking statements that could cause
the actual results, performance or achievements of the Holding Company to differ
materially from those reflected in such forward-looking  statements.  Statements
in the  sections  of  "Information  about SFNB --  Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations" are  forward-looking
statements.  The Holding  Company  also may provide  projections,  forecasts  or
estimates  of  future   performance  or  cash  flows  of  the  Holding  Company.
Projections,  forecasts and estimates are forward-looking statements and will be
based upon certain  assumptions.  Actual events are difficult to predict and may
be beyond the Holding  Company's  control.  Actual  events may differ from those
assumed.  Some  important  factors that would cause  actual  results that differ
materially from those in any forward-looking  statements include those discussed
under "Risk  Factors," as well as changes in business,  market and  financial or
legal  conditions  of the Holding  Company  from those  assumed,  among  others.
Accordingly,  there can be no assurance that any estimated returns, projections,
forecasts  or estimates  can be realized or that actual  returns or results will
not be materially lower than those that may be estimated.
    


                                       iv

<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

   
AVAILABLE INFORMATION........................................................ IV

FORWARD LOOKING INFORMATION.................................................. IV

SUMMARY......................................................................
     The Special Meeting.....................................................
     Consent of the Holders of SFNB Preferred Stock..........................
     The Companies...........................................................
     The Holding Company Reorganization......................................
     The Sale of SFNB's Banking Business.....................................
     THE CONTINGENT CERTIFICATE PROVISIONS...................................
     Other Matters...........................................................
     Selected Financial and Other Data.......................................

RECENT DEVELOPMENTS..........................................................
    

RISK FACTORS.................................................................
     History of, and Anticipated Future, Operating Losses and Resulting
        Additional Capital Needs.............................................
     S1 Limited Operating History............................................
     Fluctuations in Quarterly Operating Results.............................
     Dependence on Banking Industry..........................................
     Dependence upon Uncertain Market........................................
     Product Concentration...................................................
     Risk of Product Defects; Product Liability..............................
     Customer Project Risks and Lengthy Implementation and Sales Cycles......
     Ability to Manage Growth................................................
     Risk of System Failure; Security Risks..................................
     Year 2000...............................................................
     Intense Competition.....................................................
     Dependence on Proprietary Technology; Risk of Infringement..............
     Government Regulation...................................................
     Control by Officers, Directors and Principal Shareholders...............
     Need to Expand Board of Directors and Continuity of Management..........
     Dividend Policy.........................................................

THE SPECIAL MEETING..........................................................
     Matters to be Considered at the Special Meeting.........................
     Record Date and Voting..................................................
     Vote Required; Revocability of Proxies..................................
     Solicitation of Proxies.................................................

   
THE HOLDING COMPANY REORGANIZATION...........................................
     The Companies Involved in the Reorganization............................
     Description of the Reorganization.......................................
     Recommendation of the SFNB Board of Directors and Reasons for the
        Reorganization.......................................................
     Treatment of Stock Certificates.........................................
     Regulatory Approvals....................................................
     Conditions to the Plan..................................................
     Abandonment and Amendment of the Plan...................................
     Accounting Treatment....................................................
     No Dissenters' Rights...................................................
     Federal Income Tax Consequences.........................................
     Comparison of Shareholders' Rights......................................
     Takeover Defense Provisions OF THE DGCL.................................
    

THE SALE OF SFNB'S BANKING BUSINESS..........................................
     The Companies Involved in the Sale of SFNB's Banking Business...........
     The SFNB/Royal Bank Transactions........................................
     Background of the Sale..................................................
     Recommendation of the SFNB Board of Directors and Reasons for the Sale..
     Purpose and Effects of the Sale.........................................
     Description of SFNB's Banking Business..................................
     Structure of the Sale...................................................
     Purchase Price and Holdback Amount......................................
     Regulatory Approvals....................................................
     Conditions to the Agreement.............................................
     Conduct of Banking Business pending the Sale............................
     Third Party Proposals...................................................


                                        v

<PAGE>



   
     Expenses and Operating Losses...........................................
     Non-Compete and Employee Matters........................................
     OTHER Provisions of the Agreement.......................................
     Termination and Amendment of the Agreement..............................
     Opinion of SFNB's Financial Advisor.....................................
     Accounting Treatment....................................................
     Federal Income Tax Consequences.........................................
     No Dissenters' Rights...................................................
     Indemnification.........................................................
     Other Related Agreements................................................

THE CONTINGENT CERTIFICATE AMENDMENTS........................................
    

PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS..................................

CERTAIN FEDERAL INCOME TAX CONSEQUENCES......................................

   
ADDITIONAL INFORMATION ABOUT THE HOLDING COMPANY.............................
     Business of the Holding Company.........................................
     Financial Resources of the Holding Company..............................
     Description of the Capital Stock of the Holding Company.................
     Management and Compensation Information.................................
     Stock Owned by Management and Principal Holders of Voting Securities....
     Market for Holding Company Common Stock and Dividends...................
     Regulation of the Holding Company.......................................
     Capitalization..........................................................
    

INFORMATION ABOUT SFNB.......................................................
     Description of Business.................................................
     Description of Property.................................................
     Legal Proceedings.......................................................
     Management's Discussion and Analysis of Financial Condition and Results
        of Operations........................................................
     Market for SFNB Common Stock and Dividends..............................
     Management..............................................................
     Executive and Director Compensation.....................................
     Employment Contracts....................................................
     Option Grants...........................................................
     Option Exercises in 1997 and Year-End Option Values.....................
     Certain Transactions....................................................
     Stock Owned by Management...............................................
     Principal Holders of Voting Securities of SFNB..........................
                                                                             
ADJOURNMENT OF THE SPECIAL MEETING...........................................

SHAREHOLDER PROPOSALS........................................................

OTHER MATTERS................................................................

EXPERTS......................................................................

LEGAL MATTERS................................................................

   
     Appendices
     Appendix A     Opinion of Friedman, Billings, Ramsey & Co., Inc.        A-1
     Appendix B     Second Amended and Restated Plan of Reorganization, as
                       amended                                               B-1
     Appendix C     Stock Purchase Agreement, as amended                     C-1
     Appendix D     Certificate of Incorporation of the Holding Company
                       (without the Contingent Certificate Provision)        D-1
     APPENDIX E     Contingent Certificate Provisions                        E-1
     APPENDIX F     Bylaws of the Holding Company                            F-1
     APPENDIX G     Consolidated Financial Statements of SFNB                G-1
    


                                       vi
<PAGE>



                                     SUMMARY

     This summary is qualified in its entirety by the more detailed  information
appearing elsewhere in this Proxy Statement/Prospectus.

                               THE SPECIAL MEETING

   
Matters to be Considered at the
  Special Meeting ........................  Holders of SFNB Common Stock will be
                                            asked to  approve  (i) the  proposed
                                            Reorganization  of  SFNB  and  S1 by
                                            approving    the    Plan   and   the
                                            transactions  contemplated  thereby,
                                            (ii)  the  proposed  Sale of  SFNB's
                                            Banking  Business by  approving  the
                                            Agreement   and   the   transactions
                                            contemplated   thereby,   (iii)  the
                                            Contingent  Certificate  Provisions,
                                            and (iv) such other  business as may
                                            properly  come  before  the  Special
                                            Meeting,  including,  if  necessary,
                                            approval  of an  adjournment  of the
                                            Special  Meeting  to permit  further
                                            solicitation of proxies.

Required Shareholder Vote ................  The affirmative  vote of the holders
                                            of  at  least   two-thirds   of  the
                                            outstanding  shares  of SFNB  Common
                                            Stock is  required  to  approve  the
                                            Plan.  The  affirmative  vote of the
                                            holders  of at least a  majority  of
                                            the   outstanding   shares  of  SFNB
                                            Common  Stock is required to approve
                                            the  Agreement  and  the  Contingent
                                            Certificate Provisions.  Approval of
                                            an    adjournment    requires    the
                                            affirmative  vote of a  majority  of
                                            the shares  represented in person or
                                            by proxy at the Special Meeting.

Date, Time and Place of the Special
  Meeting ................................  The Special  Meeting will be held on
                                            August  28,  1998,  at 9:00 a.m.  at
                                            SFNB's  Atlanta  City  Office,  3390
                                            Peachtree Road, NE, Atlanta, Georgia
                                            30326.

Record Date ..............................  Only   holders  of  record  of  SFNB
                                            Common   Stock   at  the   close  of
                                            business   on  July  6,   1998   are
                                            entitled to notice of and to vote at
                                            the  Special   Meeting  and  at  any
                                            adjournments thereof.

Additional Information ...................  For additional information,  you may
                                            contact   Lisa   Wilkie,   Assistant
                                            Secretary and  Controller of SFNB at
                                            (404) 812-6300.
    

                 CONSENT OF THE HOLDERS OF SFNB PREFERRED STOCK

   
Matters to be Considered .................  The holders of SFNB Preferred  Stock
                                            will be asked to approve  separately
                                            by  written  consent  the Plan,  the
                                            Agreement,   and  the   transactions
                                            contemplated    thereby.   The   two
                                            holders of SFNB Preferred  Stock are
                                            Huntington Bancshares,  Incorporated
                                            ("Huntington")      and     Wachovia
                                            Corporation("Wachovia").
    

                                       1

<PAGE>


Required Shareholder Vote ................  The  affirmative  vote  of at  least
                                            two-thirds of the outstanding shares
                                            of SFNB Preferred  Stock is required
                                            to   approve   the   Plan   and  the
                                            Agreement.   Each   holder  of  SFNB
                                            Preferred  Stock will be entitled to
                                            one  vote  for  each  share  held of
                                            record on the Record Date.

Record Date ..............................  Only   holders  of  record  of  SFNB
                                            Preferred  Stock on the Record  Date
                                            are  entitled  to  notice  of and to
                                            vote on the matters described above.

                                  THE COMPANIES

   
Security First Network Bank ..............  SFNB is a federal  savings bank. The
                                            deposit accounts in SFNB are insured
                                            by the  FDIC.  SFNB  was  the  first
                                            FDIC-insured  financial  institution
                                            to   execute   traditional   banking
                                            services  over  the  Internet.  SFNB
                                            operates  from  its City  Office  in
                                            Atlanta,   Georgia.   SFNB  has  two
                                            subsidiaries,     S1    and     SFNB
                                            Investment,  Inc.,  which  never has
                                            conducted    business.     If    the
                                            Reorganization is consummated,  SFNB
                                            will be  dissolved  pursuant  to the
                                            rules and regulations of the OTS and
                                            the shareholders of SFNB will become
                                            shareholders of the Holding Company.
                                            If  the   Sale   is   approved   and
                                            consummated,  immediately  after the
                                            Reorganization, New Bank, which will
                                            acquire SFNB's  Banking  Business in
                                            the Reorganization,  will be sold to
                                            RBC    Holdings.    The    principal
                                            executive  office of SFNB is located
                                            at 3390  Peachtree  Road,  NE, Suite
                                            1700,  Atlanta,  Georgia 30326,  and
                                            its   telephone   numbe   is   (404)
                                            812-6300.  SFNB  can be found on the
                                            World        Wide       Web       at
                                            http://www.sfnb.com.  For additional
                                            information    about    SFNB,    see
                                            "Information    about    SFNB"   and
                                            Appendix G.

Security First Technologies Corporation. .  The Holding Company was organized by
                                            SFNB as a  Delaware  corporation  in
                                            May 1998 for the purpose of becoming
                                            the  holding   company  of  S1  and,
                                            pending  the  Sale,  New  Bank.  The
                                            Holding   Company   currently  is  a
                                            wholly owned subsidiary of SFNB that
                                            conducts   no   business.   If   the
                                            Reorganization  is  consummated,  S1
                                            and  New  Bank  will  become  wholly
                                            owned  subsidiaries  of the  Holding
                                            Company,  the Holding  Company  will
                                            continue as the  publicly  owned and
                                            traded   company   and  the  current
                                            shareholders  of  SFNB  will  become
                                            shareholders of the Holding Company.
                                            Shares of Holding  Company stock are
                                            expected  to  trade  on  the  Nasdaq
                                            Stock   Market   under  the   symbol
                                            "SONE." If the Sale is  consummated,
                                            New   Bank   will  be  sold  to  RBC
                                            Holdings  and the  primary  business
                                            activities  of the  Holding  Company
                                            initially   will   consist   of  the
                                            operation  of S1 as a  wholly  owned
                                            subsidiary.
    

                                       2

<PAGE>



   
                                            The  principal  executive  office of
                                            the  Holding  Company  is located at
                                            3390 Peachtree Road, NE, Suite 1700,
                                            Atlanta,   Georgia   30326  and  its
                                            telephone  number is (404) 812-6300.
                                            The Holding  Company can be found on
                                            the     World     Wide     Web    at
                                            http://www.s1.com.
    

New Security First Network Bank ..........  If     the     Reorganization     is
                                            consummated,  New  Bank  will  be  a
                                            federal  savings  bank  organized by
                                            SFNB on the  Closing  Date  (defined
                                            below).   In  connection   with  its
                                            organization,  1,000 shares,  of the
                                            common  stock,  par value  $0.01 per
                                            share,  of New Bank  (the  "New Bank
                                            Shares")  will be issued to SFNB. In
                                            the   Reorganization,    SFNB   will
                                            contribute  its Banking  Business to
                                            New Bank prior to the dissolution of
                                            SFNB.  If the  Sale is  consummated,
                                            immediately         after        the
                                            Reorganization,  RBC  Holdings  will
                                            purchase the New Bank Shares and New
                                            Bank  will  become  a  wholly  owned
                                            subsidiary  of RBC Holdings and will
                                            continue SFNB's Banking  Business as
                                            a federal savings bank then known as
                                            "Security  First Network  Bank." The
                                            deposit  accounts  in New Bank  will
                                            continue  to be  insured by the FDIC
                                            to the fullest  extent  permitted by
                                            law.

Security First Technologies, Inc. ........  S1   presently  is  a  wholly  owned
                                            subsidiary of SFNB. S1 developed the
                                            Virtual   Bank    Manager    ("VBM")
                                            software product used by SFNB and 31
                                            other   financial   institutions  at
                                            March  31,  1998  to  offer  banking
                                            services over the Internet.  S1 also
                                            is  developing  the related suite of
                                            financial  software known as Virtual
                                            Financial  Manager  ("VFM"),  and is
                                            primarily   in   the   business   of
                                            developing  and  marketing  software
                                            products   and   services   to  both
                                            domestic and international financial
                                            services companies.  These financial
                                            companies  can in turn  offer  their
                                            financial    services    over    the
                                            Internet.   S1  also   operates  and
                                            markets  a data  center  to  process
                                            Internet financial  transactions for
                                            any  financial   institution   which
                                            desires    to     outsource     such
                                            activities. If the Reorganization is
                                            consummated, S1 will become a wholly
                                            owned   subsidiary  of  the  Holding
                                            Company and the primary  business of
                                            the Holding  Company  initially will
                                            be  the   business   of   S1.   S1's
                                            executive  offices  are  located  at
                                            3390 Peachtree Road, NE, Suite 1700,
                                            Atlanta,   Georgia   30326  and  its
                                            telephone  number is (404) 812-6300.
                                            S1 can be  found on the  World  Wide
                                            Web at http://www.s1.com.

Royal Bank of Canada .....................  Royal Bank is a  Canadian  chartered
                                            banking   institution  with  banking
                                            operations located throughout Canada
                                            and 36 other  countries.  At October
                                            31, 1997,  Royal Bank reported total
                                            assets

                                       3

<PAGE>


                                            of  $171   billion   (U.S.),   total
                                            deposits of $121 billion  (U.S.) and
                                            total  stockholders'  equity of $7.3
                                            billion    (U.S.).    Royal   Bank's
                                            principal    executive   office   is
                                            located  at  1  Place  Ville  Marie,
                                            Montreal,  Quebec  H3C 3A9,  Canada,
                                            and its  telephone  number  is (514)
                                            874-2110.

RBC Holdings (Delaware) Inc. .............  RBC    Holdings    is   a   Delaware
                                            corporation   and  a  wholly   owned
                                            subsidiary  of  Royal  Bank.  If the
                                            Reorganization   and  the  Sale  are
                                            consummated,   RBC  Holdings   would
                                            acquire SFNB's  Banking  Business by
                                            purchasing   the  New  Bank   Shares
                                            immediately    subsequent   to   the
                                            Reorganization.     The    executive
                                            offices of RBC  Holdings are located
                                            at  Wilmington  Trust  Center,  1100
                                            North  Market  Street,   Wilmington,
                                            Delaware  19801,  and its  telephone
                                            number is (302) 658-0289.

                       THE HOLDING COMPANY REORGANIZATION

Description of the Reorganization ........  As part of the  Reorganization,  the
                                            Holding  Company has been  organized
                                            as  a  wholly  owned  subsidiary  of
                                            SFNB.  If  the   Reorganization   is
                                            consummated,  in the  Reorganization
                                            (1) New Bank will be  organized as a
                                            wholly owned subsidiary of SFNB, (2)
                                            SFNB  will  contribute  its  Banking
                                            Business   to  New  Bank,   (3)  the
                                            Holding  Company  will  purchase and
                                            assume  all of SFNB's  other  assets
                                            and  liabilities in exchange for the
                                            issuance of Holding Company Stock to
                                            SFNB,   (4)  SFNB  will   declare  a
                                            distribution  of its Holding Company
                                            Stock to SFNB shareholders,  and (5)
                                            SFNB  will   dissolve   voluntarily.
                                            After    the    Reorganization    is
                                            consummated,   the  Holding  Company
                                            will wholly own New Bank and S1, and
                                            the  holders  of SFNB Stock will own
                                            Holding  Company  Stock  to the same
                                            extent  they owned SFNB Stock  prior
                                            to  the  Reorganization.   For  more
                                            information,    see   "The   Holding
                                            Company       Reorganization      --
                                            Description of the Reorganization."

Reasons for the Reorganization ...........  The    Reorganization    is    being
                                            undertaken  to separate  the banking
                                            activities of SFNB from the computer
                                            software  activities of S1.  Subject
                                            to   shareholder    and   regulatory
                                            approvals,  the Reorganization  also
                                            was a condition  to the  approval of
                                            the OTS of SFNB's  1996  acquisition
                                            of  SecureWare.   In  addition,  the
                                            Reorganization  will  facilitate the
                                            Sale of SFNB's Banking Business. See
                                            "The Holding Company  Reorganization
                                            --  Recommendation of the SFNB Board
                                            of  Directors  and  Reasons  for the
                                            Reorganization."

   
Regulatory Approvals .....................  Applications  to the  OTS,  the FDIC
                                            and  the   Georgia   Department   of
                                            Banking  and Finance  (the
    

                                       4

<PAGE>



   
                                            "Georgia    Department")   for   the
                                            Reorganization  were  approved . The
                                            Holding Company will apply to change
                                            the listing of SFNB Common  Stock on
                                            the Nasdaq  Stock  Market to Holding
                                            Company   Common   Stock  under  the
                                            symbol     "SONE"     subject     to
                                            consummation of the  Reorganization.
                                            See     "The     Holding     Company
                                            Reorganization     --     Regulatory
                                            Approvals."

Stock Owned by Management ................  The directors and executive officers
                                            of SFNB  and  their  affiliates,  as
                                            well  as   Dorsey  R.   Gardner,   a
                                            director  of  the  Holding  Company,
                                            hold  ____  shares  of  SFNB  Common
                                            Stock (___% of the outstanding  SFNB
                                            Common Stock as of the Record Date).
                                            All of such  persons and  affiliates
                                            are  anticipated to vote in favor of
                                            the  proposals  to come  before  the
                                            Special  Meeting.  SFNB is not aware
                                            of  the  voting  intentions  of  any
                                            other    shareholders,     including
                                            holders of SFNB Preferred Stock. The
                                            affirmative  vote of the  holders of
                                            at   least    two-thirds    of   the
                                            outstanding  shares  of SFNB  Common
                                            Stock is  required  to  approve  the
                                            Plan.  All of the  1,000  shares  of
                                            Holding  Company  Common  Stock that
                                            presently are  outstanding are owned
                                            by   SFNB.   SFNB,   as   the   sole
                                            shareholder of the Holding  Company,
                                            has  voted  all of these  shares  in
                                            favor of approval of the Plan.

Management ...............................  The  directors  and  officers of the
                                            Holding   Company   initially   will
                                            consist  of the  persons  serving as
                                            directors   and   officers   of  the
                                            Holding Company immediately prior to
                                            the Effective  Time (defined  below)
                                            of  the  Reorganization.   The  four
                                            directors of SFNB, along with Dorsey
                                            R. Gardner,  serve as the members of
                                            the  Holding   Company's   Board  of
                                            Directors.  Each  of  the  executive
                                            officers  of  the  Holding   Company
                                            currently  serves as an  officer  of
                                            SFNB and S1.  If the  Reorganization
                                            is  consummated,  as a result of the
                                            new holding  company  formation  and
                                            the  dissolution  of SFNB, the first
                                            annual  meeting of  shareholders  of
                                            the  Holding  Company is expected to
                                            be held  in the  second  quarter  of
                                            1999.

Comparison of Shareholders' Rights
and Limitation of Director Liability .....  SFNB is subject to federal  statutes
                                            and   regulations    applicable   to
                                            FDIC-insured  federal savings banks.
                                            The Holding  Company,  as a Delaware
                                            corporation,   is  governed  by  the
                                            Delaware  General   Corporation  Law
                                            (the    "DGCL").    The    governing
                                            instruments  of the Holding  Company
                                            differ  in  certain   respects  from
                                            those  of  SFNB.  See  "The  Holding
                                            Company Reorganization -- Comparison
                                            of Shareholders' Rights."
    

                                       5

<PAGE>


                       THE SALE OF SFNB'S BANKING BUSINESS

Description of the Sale ..................  If the  Plan and the  Agreement  are
                                            approved,      immediately     after
                                            consummation of the  Reorganization,
                                            the  Holding  Company  will sell the
                                            New Bank Shares to RBC Holdings.  As
                                            a  result  of  the  contribution  of
                                            SFNB's Banking  Business to New Bank
                                            in  the   Reorganization   and   the
                                            purchase by RBC  Holdings of the New
                                            Bank Shares,  New Bank will become a
                                            wholly  owned   subsidiary   of  RBC
                                            Holdings  and  RBC   Holdings   will
                                            acquire SFNB Banking  Business.  For
                                            more  information,  see "The Sale of
                                            SFNB's Banking Business."

   
The Purchase Price .......................  Pursuant  to  the   Agreement,   RBC
                                            Holdings  will purchase the stock of
                                            New Bank for $13.0 million. However,
                                            the  Agreement  also  provides  that
                                            SFNB include $10.0 million of assets
                                            which qualify as regulatory  capital
                                            in   excess   of  the   liabilities,
                                            thereby  making  the net  equivalent
                                            purchase  price  $3.0  million.   In
                                            addition,  upon the  Closing  of the
                                            Sale,  RBC Holdings shall pay to the
                                            Holding  Company an  additional  sum
                                            equal to $1,250 per day for each day
                                            beginning  on the date of receipt of
                                            shareholder  approval by SFNB of the
                                            Plan and the Agreement and ending on
                                            the day before the Closing  Date, up
                                            to an aggregate maximum of $300,000.
                                            See  "The  Sale  of  SFNB's  Banking
                                            Business."

Reasons for the Sale .....................  In the third  quarter of 1997,  SFNB
                                            adopted  a  formal  plan to sell its
                                            banking     assets    and    related
                                            liabilities  in order to concentrate
                                            its efforts on the  rapidly  growing
                                            Internet  software  development  and
                                            data   processing   segment  of  its
                                            business.   This   strategic   shift
                                            reflects  the Board's  determination
                                            (i)  that  the   Holding   Company's
                                            capital,  which is not an  unlimited
                                            amount,  can better be  deployed  in
                                            the  technology  business  than  the
                                            banking  business,   (ii)  that  the
                                            Holding   Company  would  be  better
                                            served  by  eliminating   the  cost,
                                            burden and  limitations  of the bank
                                            regulatory  environment,  (iii) that
                                            to an  increasing  degree,  SFNB  is
                                            viewed by  potential S1 customers as
                                            a competitor, and (iv) that there is
                                            no  longer a need to have  SFNB as a
                                            testing  platform  for VBM since the
                                            basic     application     is     now
                                            operational. See "The Sale of SFNB's
                                            Banking  Business --  Background  of
                                            the Sale."

Regulatory Approvals .....................  Applications  are  pending to obtain
                                            the  required  regulatory  approvals
                                            for the proposed  Sale from the OTS,
                                            the  Board  of   Governors   of  the
                                            Federal Reserve System (the "Federal
                                            Reserve   Board")   ,  the   Georgia
                                            Department,  and the  Office  of the
                                            Superintendent      of     Financial
                                            Institutions    of  
    

                                       6

<PAGE>



   
                                            Canada (the  "Superintendent") . See
                                            "The Sale of SFNB's Banking Business
                                            -- Regulatory Approvals."
    

Fairness Opinion .........................  Friedman,  Billings,  Ramsey  & Co.,
                                            Inc.   ("FBR"),   SFNB's   financial
                                            advisor,  has rendered an opinion to
                                            SFNB dated  March 9, 1998,  that the
                                            sale   price  for   SFNB's   Banking
                                            Business  is fair,  from a financial
                                            point of  view,  to the  holders  of
                                            SFNB Common  Stock.  The FBR opinion
                                            is  reproduced in full as Appendix A
                                            to this Proxy Statement/ Prospectus.
                                            See also "The Sale of SFNB's Banking
                                            Business   --   Opinion   of  SFNB's
                                            Financial Advisor."

                      THE CONTINGENT CERTIFICATE PROVISIONS

   
Description of the Contingent
Certificate Provisions ...................  The      Contingent      Certificate
                                            Provisions  will have the  effect of
                                            increasing  the number of authorized
                                            shares of  Holding  Company  capital
                                            stock,  limiting  the  liability  of
                                            Holding   Company    directors   for
                                            monetary damages,  providing for the
                                            Holding  Company  Board of Directors
                                            to   have   greater   control   over
                                            corporate   governance  matters  (by
                                            making   it   more   difficult   for
                                            shareholders  to amend  the  Holding
                                            Company's       Certificate       of
                                            Incorporation   and   Bylaws,    and
                                            restricting   the  ability  to  call
                                            special    meetings)    and   adding
                                            provisions  making it more difficult
                                            to effect a business  combination or
                                            repurchase shares from a significant
                                            shareholder.  For more  information,
                                            see  "The   Contingent   Certificate
                                            Provisions."

Reasons for the Contingent
Certificate Provisions ...................  The Board of Directors believes that
                                            the   increase  in  the   authorized
                                            capital  of the  Holding  Company as
                                            compared  to  SFNB is  necessary  to
                                            provide  a   sufficient   number  of
                                            shares  available  in the future for
                                            use  in  connection   with  possible
                                            stock  dividends or splits,  raising
                                            additional  capital  through  public
                                            offerings  or  private   placements,
                                            possible     future    mergers    or
                                            acquisitions,   or  under   employee
                                            option or stock ownership plans. The
                                            Board of Directors believes that the
                                            corporate  governance  provisions of
                                            the      Contingent      Certificate
                                            Provisions     provide     necessary
                                            flexibility  to operate  the Holding
                                            Company   in   today's   competitive
                                            environment.  The Board of Directors
                                            believes  that  the   limitation  of
                                            liability  for  monetary  damages is
                                            necessary   to  attract  and  retain
                                            qualified  directors for the Holding
                                            Company.   The  Board  of  Directors
                                            believes   that   other   Contingent
                                            Certificate   Provisions,   each  of
                                            which  may  have  an   anti-takeover
                                            effect, are in the best interests of
                                            the  shareholders  because the Board
                                            of Directors  believes that it is in
                                            the best  interests  of the
    

                                       7

<PAGE>



   
                                            Holding  Company,  its  subsidiaries
                                            and its  shareholders  to  encourage
                                            potential   acquirers  to  negotiate
                                            directly   with   the   Board.   The
                                            proposed changes  resulting from the
                                            Contingent   Certificate  Provisions
                                            will encourage such negotiations and
                                            discourage  non-negotiated  takeover
                                            attempts. For more information,  see
                                            "The     Contingent      Certificate
                                            Provisions."
    

                                  OTHER MATTERS

Tax Consequences .........................  A tax  opinion of KPMG Peat  Marwick
                                            LLP ("KPMG") will be received to the
                                            effect  that  certain  steps  in the
                                            Reorganization   will  constitute  a
                                            "reorganization"  that qualifies for
                                            nonrecognition treatment for federal
                                            income tax  purposes,  and that none
                                            of SFNB,  S1, the  Holding  Company,
                                            New  Bank  nor the  shareholders  of
                                            SFNB will recognize gain or loss for
                                            federal  income  tax  purposes  as a
                                            result of those  steps.  The Sale of
                                            SFN s Banking  Business  pursuant to
                                            the Agreement,  however,  is a fully
                                            taxable   transaction   for  federal
                                            income  tax  purposes,  and the SFNB
                                            consolidated group (or as successor,
                                            the  Holding  Company   consolidated
                                            group)  will   recognize   gain  for
                                            federal  income  tax  purposes  as a
                                            result  of the  Sale.  See  "Certain
                                            Federal Income Tax Consequences."

No Dissenters' Rights ....................  No dissenters'  rights are available
                                            to   holders   of  SFNB   Stock   in
                                            connection  with  the  Plan  or  the
                                            Agreement.  See "The Holding Company
                                            Reorganization   --  No  Dissenters'
                                            Rights"  and  "The  Sale  of  SFNB's
                                            Banking  Business -- No  Dissenter's
                                            Rights."

   
Market Prices of Common Stock ............  The  Holding  Company  will apply to
                                            change the  listing  of SFNB  Common
                                            Stock on the Nasdaq  Stock Market to
                                            Holding  Company  Common Stock under
                                            the   symbol   "SONE,"   subject  to
                                            consummation of the  Reorganization.
                                            At the present  time,  SFNB owns all
                                            of the Holding Company Common Stock,
                                            and  there is no public  market  for
                                            Holding Company Common Stock.
    


                                       8

<PAGE>



                                            SFNB  Common  Stock is traded on the
                                            Nasdaq Stock Market under the symbol
                                            "SFNB."  The  following  table  sets
                                            forth the per share closing price of
                                            SFNB  Common  Stock  on  the  Nasdaq
                                            Stock   Market   as  of  the   dates
                                            specified:

   
                                                   Last Reported Sale Price

                                                                         SFNB
                                                                        Common
                                            Date                         Stock
                                            December 31, 1996           $10.25
                                            December 31, 1997             7.25
                                            March 6, 1998 (a)            13.63
                                            August __, 1998 (b)
    
                                            ----------
                                            (a)   Last  trading  date  prior  to
                                                  announcement  of  execution of
                                                  the Plan and the Agreement.

                                            (b)   The  most  recent  practicable
                                                  date prior to the date of this
                                                  Proxy Statement/Prospectus.

                                            For  additional   information  about
                                            SFNB Common Stock,  see "Information
                                            about SFNB -- Market for SFNB Common
                                            Stock and Dividends."


                                       9

<PAGE>


                      SELECTED FINANCIAL AND OTHER DATA

   
     The following tables set forth financial information for SFNB and pro forma
financial   information  for  the  Holding  Company.  The  historical  financial
information  set forth below should be read in  conjunction  with the historical
consolidated  financial  statements and notes thereto of SFNB and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
appearing elsewhere herein. See Appendix G and "Information about SFNB." The pro
forma financial  information set forth below should be read in conjunction  with
"Pro Forma Consolidated  Financial  Statements"  appearing elsewhere herein. The
results of  operations  for the  interim  period  ended  March 31,  1998 are not
necessarily  indicative  of results  expected to be obtained for the full fiscal
year.  Dollars are in thousands  except  share and per share data. 

STATEMENT OF OPERATIONS DATA - CONTINUING OPERATIONS

    
<TABLE>
<CAPTION>

                                                         Three Months
                                                        Ended March 31,              Year Ended December 31,
                                                        ---------------              -----------------------
                                                          1998         1997       1997           1996        1995
                                                          ----         ----       ----           ----        ----

<S>                                                <C>          <C>          <C>          <C>           <C>        
Revenues:
  Software license fees..........................  $       669  $       673  $     4,142  $       512   $        --
  Professional services..........................        2,449          973        6,277          699            --
  Data center fees...............................          310           24          411           56            --
                                                   -----------  -----------  -----------  -----------   -----------
    Total revenues...............................        3,428        1,670       10,830        1,267            --
                                                   -----------  -----------  -----------  -----------   -----------

Direct costs:
  Software license fees..........................           20          490        1,605          796            --
  Professional services..........................        1,570        1,237        5,346          535            --
  Data center fees...............................        1,823        1,507        6,947        2,266            --
                                                   -----------  -----------  -----------  -----------   -----------
    Total direct costs...........................        3,413        3,234       13,898        3,597            --
                                                   -----------  -----------  -----------  -----------   -----------
    Gross margin.................................           15       (1,564)      (3,068)      (2,330)           --
                                                   -----------  -----------  -----------  -----------   -----------

Operating expenses:
  Selling and marketing..........................        1,071        1,083        4,305        2,154            --
  Product development............................        3,383        2,375       10,507        4,048            --
  General and administrative.....................        1,204        1,369        4,637        3,635            46
  Depreciation and amortization..................          637          310        1,741          256            --
  Amortization of goodwill and acquisition
   charges.......................................        2,088          341        4,525        7,072            --
                                                   -----------  -----------  -----------  -----------   -----------
    Total operating expenses.....................        8,383        5,478       25,715       17,165            46
                                                   -----------  -----------  -----------  -----------   -----------
    Operating loss...............................       (8,368)      (7,042)     (28,783)     (19,495)          (46)
Interest income..................................          255          419        1,481        1,672           101
                                                   -----------  -----------  -----------  -----------   -----------
Loss from continuing operations..................  $    (8,113) $    (6,623) $   (27,302) $   (17,823)  $        55
                                                   ===========  ===========  ===========  ===========   ===========

Basic and diluted net loss per common
  share from continuing operations...............  $     (0.77) $     (0.80) $     (3.06) $     (3.03)  $        --
                                                   ===========  ===========  ===========  ===========   ===========

Weighted average common shares
  outstanding....................................   10,523,921    8,276,415    8,922,762    5,874,000     9,451,000

Cash dividends declared..........................  $        --  $        --  $        --  $     3,000   $       300
</TABLE>

                                       10

<PAGE>



BALANCE SHEET DATA - CONTINUING OPERATIONS

<TABLE>
<CAPTION>
                                      March 31,          December 31,          December 31,        December 31,
                                        1998                1997                  1996                1995
                                      ---------          ------------          ------------        ------------
<S>                                 <C>                <C>                   <C>                  <C>       
Cash and investment
 securities....................     $    15,352        $    19,951           $    36,155          $    3,710
Accounts receivable, net.......           5,181              4,297                 1,216                  --
Other current assets...........           1,083              1,141                   567                  --
Noncurrent assets..............           8,660             10,803                 8,003                 238
Total assets...................          30,276             36,192                45,941               3,948
Current liabilities............          14,298             12,654                 6,028                 581
Stockholders' equity...........          15,978             23,538                39,913               3,367
Book value per
  common share.................            1.25               1.99                  4.58                1.40
</TABLE>


STATEMENT OF OPERATIONS DATA - BANKING OPERATIONS

<TABLE>
<CAPTION>
                                                         Three Months
                                                        Ended March 31,              Year Ended December 31,
                                                        ---------------              -----------------------
                                                          1998         1997       1997           1996        1995
                                                          ----         ----       ----           ----        ----
<S>                                                <C>          <C>          <C>          <C>           <C>        
Interest income..................................  $       892  $     1,180  $     3,548  $     3,374   $     4,294
Interest expense.................................          489          710        2,020        2,221         2,367
                                                   -----------  -----------  -----------  -----------   -----------
    Net interest income..........................          403          470        1,528        1,153         1,927

Provisions for loan losses.......................           40           --          133           --            --
                                                   -----------  -----------  -----------  -----------   -----------
    Net interest income after
     provision for loan losses...................          363          470        1,395        1,153         1,927
                                                   -----------  -----------  -----------  -----------   -----------

Noninterest income...............................          129          114          725          238           196
Gain on sale of branch ..........................           --        1,500        1,500           --            --
Noninterest expense .............................         (957)      (1,328)      (4,309)      (6,003)       (4,161)
Income tax benefit...............................           --           --           --          376           503
                                                   -----------  -----------  -----------  -----------   -----------
    Net income (loss) from discontinued
     operations..................................         (465)         756         (689)      (4,236)       (1,535)
                                                   -----------  -----------  -----------  -----------   -----------

Basic and diluted net income
    ( loss) per common share from
  discontinued operations........................  $     (0.05)  $     0.09  $     (0.08) $     (0.73)  $     (0.16)
                                                   -----------  -----------  -----------  -----------   -----------
</TABLE>


BALANCE SHEET DATA - BANKING OPERATIONS

<TABLE>
<CAPTION>
                                  March 31,   December 31,      December 31,     December 31,
                                    1998          1997             1996              1995
                                  ---------   ------------      ------------     ------------
<S>                             <C>            <C>             <C>                <C>       
Cash and investment
 securities...................  $   41,269     $  36,051       $   35,808         $   11,183
Loans.........................      14,614        14,247           23,654             21,109
Total assets..................      58,560        52,488           62,850             36,571
Deposits......................      56,505        50,329           60,863             34,812
Advances from the Federal
 Home Loan Bank...............         984         1,019            1,154              1,282
Allowances for loan
 losses.......................         170           163              303                293
</TABLE>

                                       11

<PAGE>



STATEMENT OF OPERATIONS DATA - PRO FORMA

<TABLE>
<CAPTION>
                                                        Three Months Ended                Year Ended
                                                          March 31, 1998               December 31, 1997
                                                        ------------------             -----------------

Revenues:
<S>                                                       <C>                          <C>           
  Software license fees..........................         $        789                 $        4,622
  Professional services..........................                2,699                          7,277
  Data center fees...............................                  443                          1,034
                                                            ----------                    ----------- 
    Total revenues...............................                3,931                         12,933
                                                            ----------                    ----------- 

Direct costs:
  Software license fees..........................                   20                          1,605
  Professional services..........................                1,570                          5,346
  Data center fees...............................                1,823                          6,947
                                                            ----------                    ----------- 
    Total direct costs...........................                3,413                         13,898
                                                            ----------                    ----------- 
    Gross margin.................................                  518                           (965)
                                                            ----------                    ----------- 

Operating expenses:
  Selling and marketing..........................                1,071                          4,305
  Product development............................                3,383                         10,507
  General and administrative.....................                1,204                          4,637
  Depreciation and amortization..................                  637                          1,741
  Amortization of goodwill and acquisition
   charges.......................................                2,088                          4,525
                                                            ----------                    ----------- 
    Total operating expenses.....................                8,383                         25,715
                                                            ----------                    ----------- 
    Operating loss...............................               (7,865)                       (26,680)
Interest income..................................                  153                          1,073
                                                            ----------                    ----------- 

Loss from continuing operations..................           $   (7,712)                   $   (25,607)
                                                            ==========                    =========== 

Basic and diluted net loss per common
  share from continuing operations...............               $(0.73)                      $  (2.84)
                                                            ==========                    =========== 

Weighted average common shares
  outstanding....................................           10,592,851                      9,015,355
</TABLE>


BALANCE SHEET DATA - PRO FORMA

                                                                     March 31,
                                                                       1998
                                                                     ---------
Cash and investment
 securities........................................                  $ 21,802
Accounts receivable, net...........................                     5,181
Other current assets...............................                     1,083
Noncurrent assets..................................                    10,160
Total assets.......................................                    38,226
Current liabilities................................                    21,098
Stockholders' equity...............................                    17,125
Book value per common share........................                      1.36


                                       12

<PAGE>



                               RECENT DEVELOPMENTS

   
     On June  30,  1998,  SFNB,  the  Holding  Company  and  State  Farm  Mutual
Automobile  Insurance  Company  ("State  Farm")  entered  into a Stock  Purchase
Agreement and other  technology  and license  agreements.  Pursuant to the Stock
Purchase Agreement, State Farm agreed to purchase from the Holding Company $10.0
million of Holding  Company  non-voting  zero coupon  Preferred  Stock, at a per
share price based upon the average closing asking price per share of SFNB Common
Stock (or  Holding  Company  Common  Stock,  if  applicable)  for each of the 10
trading days  preceding  the  business  day before the closing  date  (occurring
immediately  after  the  Reorganization).  Such  non-voting  preferred  stock is
convertible after two years into shares of Holding Company Common Stock at a 40%
premium to the per share price paid for the Preferred Stock. For example, if the
Holding Company  Preferred Stock were purchased at a per share price of $__ (the
average  closing  asking price per share of SFNB Common Stock for each of the 10
trading days  preceding  August _, 1998),  State Farm would  purchase a total of
______ shares of such  Preferred  Stock,  and those shares would be  convertible
into ______ shares of Holding Company Common Stock.  The Preferred Stock will be
redeemable by the Holding  Company for up to two years following the purchase by
State Farm. The  redemption  price will be equal to the per share purchase price
paid by State Farm, adjusted to provide a return to the holder equivalent to the
two-year U.S.  Treasury Bill rate at the time of the Preferred  Stock  purchase.
Pursuant to the technology and license agreements,  State Farm will offer to its
customers  through  a newly  chartered  banking  organization  S1's VFM suite of
on-line  financial  software  products  through the S1 Data Center,  and S1 will
provide to State  Farm  implementation,  integration,  training  and  consulting
services related to the software's operation.

     On June 30, 1998, SFNB also entered into a relationship  with  BroadVision,
Inc., of Redwood City,  California  under a Stock  Purchase  Agreement and other
technology and licensing  agreements.  Pursuant to the Stock Purchase Agreement,
BroadVision  purchased on July 15, 1998,  181,610 shares of SFNB Common Stock by
granting to SFNB the  license  agreement  valued by the parties at $2.0  million
(the per share  price being  determined  by the  average  closing  price of SFNB
Common Stock during the 10 trading days ended June 29,  1998).  The  BroadVision
license agreement grants SFNB (and by assignment, the Holding Company) the right
to use  and  resell  BroadVision's  "One-on-One"  marketing  suite  of  software
products which provide intelligent  cross-selling,  relationship  management and
content management capabilities. Under the Stock Purchase Agreement, the Holding
Company and BroadVision also will exchange $3.0 million of each company's common
stock after the  Reorganization.  For the Holding Company Common Stock,  the per
share purchase price will be $__, and for the BroadVision  common stock, the per
share  purchase  price  will  be $__.  The per  share  price  of each  company's
respective  stock was determined  based upon the average of the closing price of
such stock for the ten business days  preceding  July 31, 1998.  Pursuant to the
agreement between BroadVision and SFNB (and by assignment, the Holding Company),
the companies will  participate in joint  development  and  integration  efforts
relating  to  each of  their  respective  proprietary  software  products  to be
marketed to financial  institutions,  brokerage firms,  insurance  companies and
other financial service providers.
    

                                  RISK FACTORS

     SFNB  shareholders  should  consider,  among other  matters,  the following
factors in voting upon the  proposal  to approve  the Plan and the  transactions
contemplated thereby, consummation of which will result in holders of SFNB Stock
receiving shares of Holding Company Stock.

HISTORY OF, AND ANTICIPATED  FUTURE,  OPERATING LOSSES AND RESULTING  ADDITIONAL
CAPITAL NEEDS

   
     SFNB has incurred net losses since its spin-off from  Cardinal  Bancshares,
Inc. ("Cardinal") in 1996 and its acquisition of S1 immediately  thereafter.  At
March 31, 1998,  SFNB had an accumulated  deficit of $60.6 million.  The Holding
Company  intends to  continue  making a  significant  investment  in S1's sales,
marketing,  research  and  development,   customer  support  and  administrative
infrastructure  over the near term. As a result,  the Holding Company expects to
    

                                       13

<PAGE>



   
continue to incur net losses. However, management has stated its belief that the
Holding Company should be at a break-even status on a cash flow basis by the end
of 1999. Further,  management believes that, upon receipt of the proceeds of the
Sale of the  Banking  Business,  the Holding  Company  will have  adequate  cash
resources  available until break-even cash flow is achieved.  If the Sale of the
Banking  Business is not  consummated,  the Holding  Company  will need to raise
additional  capital to meet its  operational  expenses  and  regulatory  capital
requirements for SFNB. If SFNB continues to incur operating losses,  and SFNB or
the Holding Company cannot raise such additional  funds,  SFNB will fail to meet
its  regulatory  capital  requirements,  and  will  be  subject  to  the  prompt
corrective action provisions of applicable federal banking laws and regulations.
See "Information About SFNB-Description of Business--Regulation."
    

     In addition to its operating  losses,  the Holding Company's future capital
needs will depend on many factors, including S1's ability to successfully market
and sell its products.  Although the Holding Company does not currently  believe
that it will require  additional  cash resources  prior to break-even cash flow,
SFNB is, and the Holding Company will continue to explore other opportunities to
raise capital, taking into consideration capital needs and market conditions. In
the event that SFNB befor the  Reorganization,  or the Holding Company after the
Reorganization, raises additional funds, through public or private financings or
otherwise,  any equity or debt financings,  if available at all, may be on terms
which  are not  favorable  to the  Holding  Company  and,  in the case of equity
financings,  could  result in dilution to the  Holding  Company's  shareholders.
Also, as additional  capital is needed,  the Holding Company intends to continue
to pursue  capital  raising  opportunities  similar  to the  Strategic  Tactical
Advisory  Relationship  program,  through  which  SFNB has  raised  capital.  If
adequate  capital is not  available,  the  Holding  Company  may be  required to
curtail its operations significantly.

S1 LIMITED OPERATING HISTORY

     Although  SFNB  commenced  its  banking  operations  over 50 years ago,  it
acquired S1 and commenced  its current  technology  operations in May 1996.  The
Holding  Company  is newly  formed,  solely to  facilitate  the  Reorganization.
Accordingly, the Holding Company will have only a limited operating history upon
which to base an evaluation of its business and prospects. Operating results for
future  periods  are  subject  to  numerous  uncertainties,  and there can be no
assurance that the Holding Company will achieve or sustain  profitability  on an
annual or quarterly basis. The Holding Company's prospects must be considered in
light of the risks  encountered by companies in the early stage of  development,
particularly  companies in new and rapidly  evolving  markets.  Future operating
results will depend upon many  factors,  including  the demand for S1's software
products,  the level of product and price  competition,  the  Holding  Company's
success in attracting and retaining  motivated and qualified  personnel,  and in
particular,  the growth of activity on the Internet World Wide Web as it relates
to the financial services industry.

FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

     SFNB has  experienced  in the past,  and the  Holding  Company  expects  to
experience  in the  future,  significant  fluctuations  in  quarterly  operating
results.  Such  fluctuations  may be caused by many  factors,  including but not
limited to the extent and timing of revenues recognized and costs incurred,  the
degree of customer  acceptance of new  technology,  the  introduction  of new or
enhanced  products  by S1 or its  competitors,  budget  concerns  of  customers,
competitive  conditions  in the  industry,  bank  purchasing  cycles,  timing of
consolidation  decisions  by banks  and  general  economic  conditions.  See "--
Customer  Project  Risks  and  Lengthy  Implementation  and  Sales  Cycles."  In
addition,  the volume  and  timing of  contract  signings  during a quarter  are
difficult  to  forecast.  It is  possible  that  the  Holding  Company's  future
quarterly results of operations from time to time will not meet the expectations
of securities analysts or investors,  which could have a material adverse effect
on the market price of th Holding Company Common Stock.

                                       14

<PAGE>




DEPENDENCE ON BANKING INDUSTRY

     For  the  foreseeable   future,  the  Holding  Company  expects  to  derive
substantially  all of its revenues from products and services  provided to banks
and other  participants in the banking industry,  and to a lesser extent,  other
financial services firms such as insurance companies.  Accordingly,  the Holding
Company's  future success  significantly  depends upon the continued  demand for
S1's  solutions  within this  industry.  The Holding  Company  believes  that an
important  factor in its growth will be the willingness of the banking  industry
to pursue  technological  innovation and customer  demand and acceptance of such
innovation.  If this  environment  of change were to slow,  the Holding  Company
could  experience  reduced  demand for S1's products and services.  In addition,
changes  in  economic  conditions  and  unforeseen  events,  such as  recession,
inflation or other adverse  occurrences,  may result in a significant decline in
the  utilization of bank services or demand for S1's products and services.  Any
event tha results in decreased  consumer or corporate use of bank  services,  or
increased pressures on banks toward the in-house  development and implementation
of revenue enhancement or cost reduction measures, could have a material adverse
effect on the Holding  Company's  business,  financial  condition and results of
operations.

DEPENDENCE UPON UNCERTAIN MARKET

   
     The market for Internet-based financial services only has recently begun to
develop and market demand for S1's products and services is uncertain.  Critical
issues  concerning  commercial  use  of the  Internet  for  financial  services,
including security, reliability, ease and cost of access, and quality of service
are  evolving  and may impact the growth of Internet  use.  The Holding  Company
cannot predict the size of the market for  Internet-based  financial services or
the rate at which  such  market  will grow.  If the  market  for  Internet-based
financial services fails to grow, grows more slowly than anticipated, or becomes
saturated with competitors,  the Holding Company's business, financial condition
and results of operations would be materially adversely affected.

     The Holding Company's future success will depend on S1's ability to design,
develop,  test,  sell and  support  enhancements  of  current  products  and new
software  products on a timely  basis in response  to changing  customer  needs,
competition,  technological  developments and emerging industry  standards.  The
current version of S1's VFM suite of financial software products is based upon a
two-tier  architecture.   The  Holding  Company  believes  that  some  potential
customers  will not  license  S1's  product  until  the  entire  VFM  suite is a
fully-integrated  three-tier  architecture.  The  two-tier  architecture  has  a
software  component that combines the presentation  logic for the user interface
with the business logic for the  application and a separate  software  component
for the data access that is in a relational  data base or in a legacy  mainframe
system on the backend.  A three-tier  architecture  separates  the  presentation
logic from the business logic into two separate software components.  Separating
these software components results in a more efficient and scalable system.
    

     S1  is  devoting  significant  engineering  and  research  and  development
resources to design and develop a three-tier  architecture  version of VFM. This
project is intended to expand market  acceptance of the product and to limit the
market and technical  risks  associated with the S1's current version of VFM. It
is possible that S1's  intention to develop a three-tier  architecture  VFM will
cause  potential  customers  to defer or forego  purchases  of current or future
versions  of VFM,  which  could have a material  adverse  effect on the  Holding
Company's business, financial condition and results of operations.

     The market for S1's  products  and  services  is  characterized  by rapidly
changing  technology,  evolving  industry  standards,  emerging  competition and
frequent new product and service  introductions.  Such developments  could limit
the marketability of S1's products and services.  There can be no assurance that
S1 can successfully identify new product opportunities and develop and bring new
products and services to market in a timely manner.  Furthermore,  telephone and
personal  computer  banking  systems  have  been  marketed  in the past by other
banking companies, and have not enjoyed widespread consumer demand. Accordingly,
there can be no assurance that there will be widespread  consumer  acceptance of
sophisticated banking systems such as that of S1.

                                       15

<PAGE>



PRODUCT CONCENTRATION

     Substantially  all of SFNB's revenue has been  attributable  to licenses of
VFM and fees for services  related  thereto.  This product and related  services
currently  are  expected  to account  for most of the  Holding  Company's  total
revenue for the  foreseeable  future.  As a result,  a decline in demand for, or
failure to achieve broad market  acceptance of, VFM, as a result of competition,
technological  change or otherwise,  would have a material adverse effect on the
Holding Company's  business,  financial  condition and results of operations.  A
decline in sales of VFM also would have a material  adverse effect on the amount
of service  revenues that S1 generates.  The Holding  Company's future financial
performance will depend in part on the successful development,  introduction and
customer  acceptance  of new and  enhanced  versions of VFM and other  products.
There can be no assurance  that S1 will  continue to be  successful in marketing
VFM or any new or enhanced products.

     S1's products involve  integration  with products and systems  developed by
third parties.  If any of these third-party  products should become  unavailable
for any reason,  fail under operation with S1's products or fail to be supported
by their  respective  vendors,  it would be  necessary  for S1 to  redesign  its
products. There can be no assurance that any redesign could be accomplished in a
cost-effective  or timely  manner.  S1 or its  customers  also could  experience
difficulties   integrating  S1's  product  with  other  hardware  and  software.
Furthermore,  should new  releases  of  products  and  systems  occur  before S1
develops  products  compatible with such new releases,  any resulting decline in
demand for S1's  products  could have a material  adverse  effect on the Holding
Company's business, financial condition and results of operations.

RISKS OF PRODUCT DEFECTS; PRODUCT LIABILITY

   
     As a result of their complexity,  software products may contain  undetected
errors or failures when first introduced or as new versions are released.  There
can be no assurance  that,  despite testing by S1 and testing and use by current
and  potential  customers,  errors  will  not be  found  in new  products  after
commencement of commercial shipments. The occurrence of such errors could result
in loss of or delay in market  acceptance of S1's  products,  which could have a
material adverse effect on the Holding Company's  business,  financial condition
and results of operations.  S1's product also may be vulnerable to break-ins and
similar  disruptive  problems  caused by Internet or other users.  Such computer
break-ins and other  disruptions  would  jeopardize  the security of information
stored in and transmitted through the computer systems of S1's customers,  which
may result in significant  liability to the Holding  Company and deter potential
customers.   S1's  license  agreements  with  its  customers  typically  contain
provisions designed to limit its exposure to potential product liability claims.
It is possible,  however,  that the limitation of liability provisions contained
in  S1's  license  agreements  may  not  be  effective  under  the  laws  of all
jurisdictions.  Although S1 has not experienced any product  liability claims to
date,  the sale and support of S1's products may entail the risk of such claims.
A product liability claim brought against the Holding Company or S1 could have a
material adverse effect on the Holding Company's  business,  financial condition
and results of operations.
    

CUSTOMER PROJECT RISKS AND LENGTHY IMPLEMENTATION AND SALES CYCLES

   
     The licensing of VFM is often an  enterprise-wide  decision by  prospective
customers  and  generally  requires S1 to engage in a lengthy sales cycle and to
provide a significant level of education to prospective  customers regarding the
use and benefits of VFM. During the course of the initial bank  implementations,
S1 has  experienced  significant  delays in  integrating  its software  with the
financial  institution's  legacy  mainframe  systems,  resulting  in  delays  in
bringing  banks  online.  This  has  resulted  in an  increase  in the  cost  of
implementation as well as a delay in the recognition of revenues associated with
the  implementation  effort.  Management  anticipates  that  as  it  gains  more
experience in implementing VFM, the complex  implementation  process will become
more  efficient and  therefore,  less costly.  S1 could  experience  integration
delays on future  implementations  which could have a material adverse effect on
the Holding Company's operating results for subsequent  periods.  Due in part to
the mission critical nature of the VFM applications and the associated hardware,
software and consulting expenditures, potential customers tend to be cautious in
making
    

                                       16

<PAGE>



   
product  acquisition  decisions.  In addition,  the  licensing of VFM involves a
significant commitment of capital and the attendant delays frequently associated
with approving large capital  expenditures and reviewing new  technologies  that
affect key operations. For these and other reasons, the sales cycle for products
can vary and is subject to a number of significant risks,  including  customers'
budgetary  constraints and internal acceptance  reviews,  over which the Holding
Company  has little or no  control.  Consequently,  if sales  forecasted  from a
specific customer for a particular quarter are not realized in that quarter, the
Holding  Company is  unlikely  to be able to  generate  revenue  from  alternate
sources in time to compensate  for the  shortfall.  As a result,  and due to the
relatively  large size of a typical  order,  a lost or delayed sale could have a
material adverse effect on the Holding Company's  quarterly  operating  results.
Moreover,  to the extent that  significant  sales occur  earlier than  expected,
operating results for subsequent quarters may be adversely affected.

TERMINATION OF CONTRACTS

     As a result  of the  mergers  and  acquisitions  occurring  in the  banking
industry environment today, there is a potential risk of some of the existing S1
customers terminating their technology and/or data center agreements with S1. An
existing  S1  customer  may be  acquired  by or merged  with  another  financial
institution  that already has its own financial  Internet  software  solution or
does not desire to  continue  the  relationship  with S1 for some other  reason,
which could result in the new entity terminating the relationship with S1.

     In  addition,  there  is a risk  of an  existing  S1 Data  Center  customer
terminating its technology  and/or data center agreements with S1 as a result of
the  implementation  cost  associated  with  upgrading to new versions of the S1
software.  Although the cost of  implementing  a new upgrade may decrease in the
future,  this is not a certainty and it may be difficult  for smaller  financial
institutions  to continue  upgrading  to the current  version of the S1 software
because of the  implementation  cost associated  with such upgrades.  Related to
this risk is the risk that an existing S1 customer may terminate its  technology
and/or data center  agreements  with S1 as a result of the cost  associated with
implementing  a  year  2000  compliant  version  of  the  S1  software.  S1  has
communicated  with  its  existing  customer  base  that it  intends  to have all
customers  implemented onto a year 2000 version of the S1 software by June 1999;
however,  there is the  possibility of slippage in the  implementation  schedule
that may result in the customer terminating its agreement with S1. There is also
the risk that an existing S1 customer may be forced to terminate  its  agreement
with S1  prematurely  as a result of internal year 2000 issues or deadlines that
would  require  them to be  implemented  on a year  2000  version  prior  to the
scheduled date for such implementation.

     Although S1 has included  financial  penalties in its  contracts  for early
termination  without cause, such financial  penalties would not be sufficient to
replace the ongoing revenues that S1 would receive if the financial  institution
had  continued as an S1 Data Center  customer.  Therefore,  there are  potential
adverse financial risks associated with each of the above-stated events.
    


ABILITY TO MANAGE GROWTH

     S1 has  experienced  significant  growth  in  operations  since  1996,  and
anticipates  that additional  expansion may be required in order to continue its
product development.  Any expansion of S1's business would place further demands
on S1's management, operational capacity and financial resources. S1 anticipates
that it will need to recruit qualified personnel in all areas of its operations,
including management, sales, marketing, delivery and software development. There
can be no  assurance  that S1 will be  effective  in  attracting  and  retaining
additional qualified personnel,  expanding its operational capacity or otherwise
managing growth.  In addition,  there can be no assurance that the S1's systems,
procedures  or  controls  will be  adequate  to support  any  expansion  of S1's
operations.  The  failure  to manage  growth  effectively  could have a material
adverse  effect on the  Holding  Company's  business,  financial  condition  and
results of operations.

RISK OF SYSTEM FAILURE; SECURITY RISKS

     Despite the implementation of security  measures,  the core of S1's network
infrastructure could be vulnerable to unforeseen computer problems. Although the
Holding Company believes S1 has taken steps to mitigate much of the risk, S1 may
in the future experience  interruptions in service as a result of the accidental
or  intentional  actions of  Internet  users,  current and former  employees  or


                                       17

<PAGE>



others.  Unknown  security risks may result in liability to the Holding  Company
and also may deter  financial  institutions  from  licensing  S1's  software and
services,  and  individuals  from conducting  transactions  with S1. Although S1
intends to continue to implement and establish security  measures,  there can be
no assurance  that measures  implemented by S1 will not be  circumvented  in the
future,  which could have a material  adverse  effect on the  Holding  Company's
business, financial condition or results of operations.

YEAR 2000

   
     The Year 2000 issue relates to the use by many existing  computer  programs
of only two digits to identify a year in the date field. If not corrected,  many
computer  applications  could fail or create erroneous results by or at the Year
2000. The Holding Company  recognizes the need to ensure that the potential Year
2000 software  failures will not adversely  impact its  operations.  In 1997, S1
established a task force, with  representation from all major business units, to
evaluate and manage the risks, solutions and cost associated with addressing the
year 2000 issue which affects both the internal  computer systems at S1, as well
as the software applications that S1 markets to customers.  The task force is in
the  process  of  identifying  all  business  systems,  products  and  services,
including  third-party  software  used by S1 and in  conjunction  with VBM,  and
determining whether they are Year 2000 compliant.  In addition, S1 is developing
plans of action for the systems and products which are not Year 2000  compliant.
The Holding Company believes that,  based on the assessments  completed to date,
critical  Year 2000  issues can be  corrected.  The failure of S1 or third party
software  which  is  used  by S1 or in  conjunction  with  VBM to be  Year  2000
compliant  could  have  a  material  adverse  impact  on the  Holding  Company's
financial position and results of operations.

     Management  has determined  that S1's newest version of VBM,  scheduled for
release in the third  quarter of 1998,  will be Year 2000  compliant  . Complete
"end to end" testing is anticipated  to occur as part of the VBM  implementation
process.  Due to the near-term release of this version,  prior releases will not
be Year 2000 compliant. Management anticipates that all S1 financial institution
customers  will be converted  to the new version by the second  quarter of 1999.
These  conversions  will require a  significant  portion of S1's  implementation
resources.   Management  is  currently   evaluating  the  potential   impact  on
professional  services margins due to the deployment of such resources,  and the
potential discounting of services related to these implementations.
    

     The costs  incurred in addressing  the Year 2000 problem are being expensed
as incurred in compliance with generally accepted accounting principles. None of
these costs are expected to  materially  impact the results of operations in any
one period.  A significant  portion of the costs to be incurred are not expected
to be incremental but rather are related to current development efforts.

INTENSE COMPETITION

     The market for Internet-based  financial software  applications and banking
services  is  extremely   competitive  and  the  Holding  Company  expects  that
competition will intensify in the future. The Holding Company believes that S1's
ability to compete  successfully  depends  upon a number of  factors,  including
market  presence;  the  capacity,  reliability  and  security  of  S1's  network
infrastructure;  ease of access to and  navigation of the Internet;  the pricing
policies of S1's  competitors and suppliers;  the timing of introductions of new
products  and  services  by S1 and its  competitors;  S1's  ability  to  support
industry  standards;  and industry and general  economic  trends.  Many of these
competitors are larger than S1 and have greater financial and other resources.

     In  addition  to  competing  with a variety of third  parties,  the Holding
Company will experience  competition from its customers and potential customers.
From time to time,  these potential  customers  develop,  implement and maintain
their own services and  applications for revenue  enhancements,  cost reductions
and/or enhanced customer services,  rather than purchasing  services and related
products from third parties. As a result, S1 must continuously  educate existing
and  prospective  customers  about the  advantages of purchasing  its solutions.
There can be no assurance that these customers or other potential customers will
perceive  sufficient  value in S1's  solutions to

                                       18

<PAGE>


justify investing in them. In addition,  customers or potential  customers could
enter  into  strategic  relationships  with one or more of S1's  competitors  to
develop, market and sell competing services or products.

DEPENDENCE ON PROPRIETARY TECHNOLOGY; RISK OF INFRINGEMENT

     The  Holding   Company's  success  will  depend   significantly   upon  its
proprietary  technology  and  information.  S1  relies  upon  a  combination  of
copyright,  trademark  and trade secret laws and  confidentiality  procedures to
protect its proprietary  technology and  information.  There can be no assurance
that the steps taken by S1 to protect its  services and products are adequate to
prevent   misappropriation   of  its   technology   or  that  S1's   competitors
independently will not develop technologies that are substantially equivalent or
superior  to  S1's  technology.   Further,   it  is  very  difficult  to  police
unauthorized  use of S1's  software  due to the  nature  of  software.  Any such
misappropriation   of  S1's   proprietary   technology  or  information  or  the
development of competitive  technologies could have a material adverse effect on
the Holding Company's  business,  financial condition and results of operations.
It may also be  necessary  or  desirable  in the  future  to  obtain  additional
licenses for use of  third-party  products in S1's solutions and there can be no
assurance that S1 will be able to do so on commercially  reasonable terms, if at
all.

GOVERNMENT REGULATION

     S1's  primary  customers  are banks.  Although  the  products  and services
currently offered by S1 will not be subject to any material, specific government
regulation  if the Plan and the  Agreement  are  approved and  consummated,  the
banking industry,  including  electronic banking, is regulated heavily,  and the
Holding Company expects that such regulation will affect the relative demand for
S1's products and  services.  There can be no assurance  that federal,  state or
foreign  governmental  authorities  will not  adopt new  regulations  addressing
electronic  banking or banking  operations  generally  which could require S1 to
modify its current or future  solutions.  The  adoption  of laws or  regulations
affecting  S1's or its customers'  business  could reduce the Holding  Company's
growth rate or could  otherwise  have a material  adverse  effect on the Holding
Company's business, financial condition and results of operations.

CONTROL BY OFFICERS, DIRECTORS AND PRINCIPAL SHAREHOLDERS

     After  consummation  of the  Reorganization,  as of the  Record  Date,  the
Holding Company's officers, directors and 5% shareholders (and their affiliates)
will, in the aggregate,  beneficially own approximately  ___% of the outstanding
Common Stock (giving effect to the exercise of outstanding  options under SFNB's
stock  option  plans and  agreements  and the  conversion  of  outstanding  SFNB
Preferred  Stock).  Such  concentration  of  ownership  may have the  effect  of
delaying,  deferring or  preventing a change in control of the Holding  Company,
impede a merger, consolidation, takeover or other business combination involving
the Holding  Company or  discourage  a potential  acquirer  from making a tender
offer or otherwise attempting to obtain control of the Holding Company.

NEED TO EXPAND BOARD OF DIRECTORS AND CONTINUITY OF MANAGEMENT

   
     The Holding Company  currently has five  directors,  one of whom also is an
executive  officer.  The Holding Company believes that it is important to expand
the size of its Board of  Directors  to include  people with  experience  in the
technology industry.  There can be no assurance of the Holding Company's ability
to attract and retain new directors with the requisite experience.

     If the Contingent  Certificate  Provisions are approved,  provisions of the
Certificate of Incorporation  and Bylaws of the Holding Company may be deemed to
have the effect of making  difficult  an  acquisition  of control of the Holding
Company  in a  transaction  not  approved  by the  Holding  Company's  Board  of
Directors.  These provisions  include the ability of the Holding Company's Board
of Directors to issue  shares of preferred  stock in one or more series  without
further authorization of the Holding Company shareholders. The Holding Company's
Certificate of
    

                                       19

<PAGE>



   
Incorporation authorizes the issuance of "blank check" preferred stock with such
designations,  rights and  preferences as may be determined from time to time by
its Board of Directors. Accordingly, the Holding Company's Board of Directors is
empowered, without shareholder approval, to issue preferred stock with dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of Holding  Company Common Stock. In
the event of such  issuance,  the  preferred  stock  could also be utilized as a
method of  discouraging,  delaying  or  preventing  a change in  control  of the
Holding Company. In addition, the Holding Company's Certificate of Incorporation
provides that  shareholders do not have cumulative voting rights in the election
of directors.  These provisions also may have the effect of discouraging a third
party from making a tender offer or otherwise  attempting  to obtain  control of
the  Holding  Company  even  though  such a  transaction  might be  economically
beneficial to the Holding Company and its shareholders.
    

DIVIDEND POLICY

     The Holding Company does not presently  intend to pay cash dividends in the
foreseeable  future,  as any  earnings  are  expected to be retained  for use in
developing and expanding its business.  However,  the actual amount of dividends
received from the Holding  Company will remain  subject to the discretion of the
Holding  Company's  Board of Directors and will depend on results of operations,
cash requirements and future prospects of the Holding Company and other factors.


                                       20

<PAGE>



                               THE SPECIAL MEETING

MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

   
     This Proxy  Statement/Prospectus  is first  being  mailed to the holders of
SFNB Stock on or about  August ___,  1998,  and is  accompanied  by a proxy card
furnished in connection  with the  solicitation  of proxies by the SFNB Board of
Directors for use at the Special Meeting. The Special Meeting is scheduled to be
held on August 28, 1998,  at 9:00 a.m.,  at SFNB's  Atlanta  City  Office,  3390
Peachtree Road, NE, Atlanta,  Georgia 30326. At the Special Meeting, the holders
of  SFNB  Common  Stock  will   consider   and  vote  upon:   (i)  the  proposed
Reorganization  of SFNB  and S1 by  approving  the  Plan  and  the  transactions
contemplated  thereby  (Proposal  1), (ii) the proposed  Sale of SFNB's  Banking
Business by approving the Agreement and the  transactions  contemplated  thereby
(Proposal 2), (iii) the Contingent Certificate  Provisions,  and (iv) such other
business as may properly come before the Special  Meeting,  or any  adjournments
thereof, including,  without limitation, a motion to adjourn the Special Meeting
to another time and/or place for the purpose of soliciting additional proxies in
order to approve the Plan, the Agreement or otherwise.
    

RECORD DATE AND VOTING

   
     The Board of  Directors  of SFNB has fixed the close of business on July 6,
1998,  as the Record  Date for the  determination  of the holders of SFNB Common
Stock  entitled to receive  notice of and to vote at the Special  Meeting.  Only
holders of record of SFNB  Common  Stock at the close of  business  on that date
will be entitled to vote at the Special Meeting or at any  adjournment  thereof.
At the close of business on the Record  Date,  there were  10,904,263  shares of
SFNB Common Stock outstanding and entitled to vote at the Special Meeting,  held
by approximately _____ shareholders of record.
    

     Each holder of SFNB Common Stock on the Record Date will be entitled to one
vote for each share held of record upon each matter  properly  submitted  at the
Special  Meeting or any adjournment  thereof.  The presence of the holders of at
least a majority of the outstanding shares of SFNB Common Stock entitled to vote
at the Special  Meeting,  in person or by proxy,  is necessary  to  constitute a
quorum.  Abstentions and broker non-votes will be included in the calculation of
the  number of  shares  represented  at the  Special  Meeting  for  purposes  of
determining  whether a quorum has been achieved.  Abstentions will have the same
effect as a vote against the Plan and the  Agreement.  Holders of SFNB Preferred
Stock  will be asked  separately  to approve  the Plan,  the  Agreement  and the
transactions contemplated thereby by written consent.

   
     The Plan is conditioned  on approval by the holders of at least  two-thirds
of the  outstanding  shares of SFNB Common Stock and SFNB Preferred  Stock.  The
Agreement  is  conditioned  on approval by the holders of at least a majority of
the  outstanding  shares  of SFNB  Common  Stock  and the  holders  of at  least
two-thirds of the outstanding  shares of SFNB Preferred  Stock.  Approval of the
Contingent Certificate Provisions requires approval by the holders of at least a
majority of the outstanding  shares of SFNB Common Stock. If the  Reorganization
is  consummated,  as of the Record Date,  10,904,263  shares of Holding  Company
Common Stock would be issued to the holders of the 10,904,263 outstanding shares
of SFNB Common Stock,  4,329,396 shares of Holding Company Common Stock would be
reserved  for  issuance  with  respect to the  exercise  of options to  purchase
4,329,396  shares of SFNB Common Stock pursuant to SFNB's stock option plans and
agreements, 1,174,110  shares of Holding  Company Common Stock would be reserved
for issuance in the event of the  conversion of all of the  outstanding  Holding
Company Preferred Stock, and 1,174,110 shares of Holding Company Preferred Stock
would be issued  to the  holders  of the  1,174,110  outstanding  shares of SFNB
Preferred  Stock.  If the Sale is consummated,  an additional  733,818 shares of
Holding  Company  Common Stock would be reserved  for  issuance  with respect to
Options  (defined  below)  granted to RBC Holdings  effective  upon the  Closing
(defined below) to purchase 733,818 shares of Holding Company Common Stock.
    

                                       21

<PAGE>



   
     If a quorum is not  obtained,  or if fewer  shares of SFNB Common Stock are
voted in  favor  of the Plan or the  Agreement  than  the  number  required  for
approval (but not  necessarily  the Contingent  Certificate  Provisions),  it is
expected that the Special  Meeting will be adjourned for the purpose of allowing
additional time for obtaining additional proxies. In such event, proxies will be
voted to approve an  adjournment,  except for  proxies as to which  instructions
have been given to vote against the Plan or the Agreement.  The affirmative vote
of the holders of a majority of the voting  shares  represented  in person or by
proxy at the Special Meeting would be required to approve any adjournment of the
Special Meeting.

     If the  enclosed  proxy card is properly  executed  and received by SFNB in
time to be voted at the Special Meeting,  the shares represented thereby will be
voted in accordance with the instructions marked thereon.  Executed proxies with
no instructions  indicated  thereon will be voted "FOR" approval of the Plan and
the transactions  contemplated thereby , "FOR" approval of the Agreement and the
transactions   contemplated   thereby  and  "FOR"  the  Contingent   Certificate
Provisions.

         The Board of Directors  of SFNB is not aware of any matters  other than
approval of the Plan , the Agreement and the Contingent  Certificate  Provisions
(or a proposal to adjourn the Special Meeting as necessary) that may be properly
brought before the Special  Meeting.  If any other matters  properly come before
the Special Meeting,  the persons named in the accompanying  proxy will vote the
shares  represented  by all  properly  executed  proxies on such matters in such
manner as shall be determined by a majority of the Board of Directors of SFNB.
    

VOTE REQUIRED; REVOCABILITY OF PROXIES

     The affirmative vote of two-thirds of the holders of the outstanding shares
of SFNB  Common  Stock is  required  to  approve  the Plan and the  transactions
contemplated thereby.

     The affirmative vote of a majority of the holders of the outstanding shares
of SFNB Common Stock is required to approve the Agreement  and the  transactions
contemplated thereby.

   
     The affirmative vote of a majority of the holders of the outstanding shares
of  SFNB  Common  Stock  is  required  to  approve  the  Contingent  Certificate
Provisions.

     THE  REQUIRED  VOTE OF THE HOLDERS OF SFNB COMMON STOCK WITH RESPECT TO THE
APPROVAL OF THE PLAN , THE AGREEMENT AND THE CONTINGENT  CERTIFICATE  PROVISIONS
IS BASED UPON THE TOTAL  NUMBER OF  OUTSTANDING  SHARES OF SFNB COMMON STOCK AND
NOT UPON THE NUMBER OF SHARES WHICH ARE ACTUALLY VOTED. ACCORDINGLY, THE FAILURE
TO  SUBMIT A PROXY  CARD OR TO VOTE IN  PERSON  AT THE  SPECIAL  MEETING  OR THE
ABSTENTION  FROM  VOTING BY A  SHAREHOLDER  WILL HAVE THE SAME  EFFECT AS A VOTE
"AGAINST" THE PLAN , THE AGREEMENT AND THE CONTINGENT CERTIFICATE PROVISIONS.

     The presence of a shareholder at the Special Meeting will not automatically
revoke such  shareholder's  proxy.  However, a shareholder may revoke a proxy at
any time  prior to its  exercise  by (i)  filing  with  Lisa  Wilkie,  Assistant
Secretary,  Security First Network Bank,  3390  Peachtree  Road, NE, Suite 1700,
Atlanta,  Georgia  30326,  a written  notice of revocation  prior to the Special
Meeting,  (ii)  delivering to SFNB prior to the Special  Meeting a duly executed
proxy bearing a later date, or (iii) attending the Special Meeting and voting in
person.
    

SOLICITATION OF PROXIES

     In addition to solicitation by mail,  directors,  officers and employees of
SFNB may solicit proxies for the Special Meeting from shareholders personally or
by telephone or telegram without  additional  remuneration  therefor.  SFNB also
will make arrangements  with brokerage firms and

                                       22

<PAGE>



other  custodians,  nominees and  fiduciaries  to send proxy  materials to their
principals  and will  reimburse such parties for their expenses in doing so. The
cost of soliciting proxies will be paid by SFNB.


                       THE HOLDING COMPANY REORGANIZATION
                                  (PROPOSAL 1)

   
     The following  description  should be read in conjunction with the Plan and
the Certificate of Incorporation  and Bylaws of the Holding  Company,  which are
attached   as   Appendices   B,   D  and  F,   respectively,   to   this   Proxy
Statement/Prospectus.
    

THE COMPANIES INVOLVED IN THE REORGANIZATION

     For  information  about  SFNB,  the Holding  Company,  New Bank and S1, see
"Summary -- The Companies," "Information about SFNB" and "Additional Information
about the Holding Company."

DESCRIPTION OF THE REORGANIZATION

     The  Plan  was  entered  into  on  March  9,  1998  among  SFNB,  and  upon
organization,  the Holding Company and New Bank. The Plan was amended on June 4,
1998. After its organization, the Holding Company became a party to the Plan.

     The following summary diagrams SFNB's existing  structure and the resulting
holding company structure:

             The current corporate structure of SFNB is as follows:
   
                                [GRAPHIC OMITTED]
    

Immediately upon the Reorganization, the corporate structure will be as follows:

   
                                [GRAPHIC OMITTED]
    

*    After the  dissolution  of SFNB  described  in Step 5 below,  New Bank will
     change its corporate  title to and then be known as "Security First Network
     Bank" and will continue SFNB's Banking Business.

                                       23

<PAGE>


     If the Agreement  providing for the Sale of SFNB's Banking  Business to RBC
Holdings  is  approved,  upon the  Sale,  New Bank  will  become a wholly  owned
subsidiary  of RBC Holdings and the corporate  structure of the Holding  Company
will be as follows:

   
                                [GRAPHIC OMITTED]
    

For more information about the Sale, see "The Sale of SFNB's Banking Business."

     SFNB has  organized  the Holding  Company as a Delaware  corporation  and a
wholly owned subsidiary of SFNB. The remaining steps to the  Reorganization  are
as follows:

Step 1. Immediately prior to the  Reorganization,  New Bank will be organized by
        SFNB as a federal savings bank and a wholly owned subsidiary of SFNB. In
        connection with its organization, New Bank will issue the New Bank Stock
        (1,000 shares of common stock) to SFNB.

   
Step 2. At the  Effective  Time,  SFNB  will  contribute  its  Banking  Business
        (including  at least $10.0 million of assets which qualify as regulatory
        capital in excess of liabilities) to New Bank. The Banking Business will
        include the  Acquired  Assets and  Acquired  Liabilities  (each  defined
        below) and will not  include,  among other  things,  the stock of S1 and
        cash or cash  equivalent  assets of SFNB that  would  result in New Bank
        initially having regulatory capital in excess of $10.0 million.
    

Step 3. The Holding Company will purchase all of SFNB's other assets  (including
        the stock of S1 and the New Bank  Shares) and assume all of SFNB's other
        liabilities (such assets and liabilities collectively,  the "Non-Banking
        Business")  in exchange for the issuance by the Holding  Company to SFNB
        of that  number of shares of Holding  Company  Common  Stock and Holding
        Company  Preferred  Stock equal to the number of  outstanding  shares of
        SFNB Common  Stock and SFNB  Preferred  Stock  immediately  prior to the
        Effective  Time.  The  1,000  shares of  Holding  Company  Common  Stock
        presently owned by SFNB will be canceled in the Reorganization.

Step 4. SFNB will declare a distribution  of the Holding Company Stock issued in
        Step 3 pro rata to holders of SFNB Stock.

Step 5. SFNB will dissolve voluntarily pursuant to the regulations of the OTS by
        filing a certificate of dissolution  with the OTS and  surrendering  its
        charter for cancellation.

     Immediately  following the steps described  above, New Bank will change its
corporate title to and then be known as "Security First Network Bank." After the
Reorganization  is  consummated,  the  Holding  Company  will  own  all  of  the
outstanding  stock of two  subsidiaries,  New Bank (then known as Security First
Network  Bank) and S1. The holders of SFNB Stock will own Holding  Company Stock
to the same extent that they owned SFNB Stock prior to the Reorganization.

     The Boards of Directors of SFNB and the Holding  Company each have approved
and adopted the Plan. SFNB also has approved the Plan as sole shareholder of the
Holding Company.  Upon its organization,  SFNB will cause the Board of Directors
of New Bank to approve and adopt the Plan and SFNB will approve the Plan as sole
shareholder of New Bank.


                                       24

<PAGE>



     The directors and officers of the Holding  Company after the Effective Time
will  consist of the persons  serving as  directors  and officers of the Holding
Company  immediately  prior to the  Effective  Time.  The four  directors of the
Holding Company also serve as the members of SFNB's Board of Directors.  Each of
the executive  officers of the Holding Company currently serves as an officer of
SFNB and/or S1. If the  Agreement is not  approved,  the Holding  Company  still
intends to discontinue all banking operations. No determination has been made as
to how the  Holding  Company  would  implement  the  discontinuation  of banking
operations if the Agreement is not consummated.

   
     The Reorganization will become effective (the "Effective Time") when all of
the conditions set forth in the Plan are satisfied,  including,  but not limited
to, receipt of all  shareholder  and regulatory  approvals and the expiration of
any  applicable  waiting  periods.  The Effective  Time will not occur until the
moment  immediately  prior  to the  Closing  under  the  Agreement,  unless  the
Agreement is not consummated, in which case the Effective Time will occur at the
later  of the  satisfaction  of all conditions  set  forth  in the  Plan  or the
termination of the Agreement.
    

     Under the terms of the Plan,  the stock option plans and agreements of SFNB
will become the stock option plans and agreements of the Holding Company. At the
Effective Time, the unexercised  portion of the options outstanding under SFNB's
existing  stock  option  plans and  agreements  will be assumed  by the  Holding
Company and thereafter  will be exercisable  only for shares of Holding  Company
Common  Stock,  with each  option  being  exercisable  for a number of shares of
Holding  Company Common Stock equal to the number of shares of SFNB Common Stock
that were available thereunder  immediately prior to the Effective Time, with no
change in the  option  exercise  price or any other  term or  condition  of such
option. The Holding Company and SFNB will make appropriate  amendments to SFNB's
existing  stock  option  plans and  agreements  to reflect the adoption of those
plans and  agreements  as the stock option plans and  agreements  of the Holding
Company without adverse effect upon the options  outstanding under such plans an
agreements. Upon the Closing under the Agreement, the Options granted by SFNB to
RBC Holdings effective upon the Closing shall be deemed to be options to acquire
Holding Company Stock.

     Whether or not the  Reorganization  is  consummated,  all expenses that are
incurred in connection with the Reorganization, including the cost of organizing
the Holding Company and New Bank, will be paid by SFNB.

RECOMMENDATION OF THE SFNB BOARD OF DIRECTORS AND REASONS FOR THE REORGANIZATION

     The  Reorganization is being undertaken to separate the banking  activities
of SFNB from the computer software  activities of S1. Subject to shareholder and
regulatory approvals, the Reorganization also was a condition to the approval by
the OTS of SFNB's 1996 acquisition of SecureWare.

     On November 4, 1996,  the OTS  approved  the merger of  SecureWare  into S1
(then known as Five Paces,  Inc.),  subject to SFNB commencing,  within 60 days,
such steps as may be necessary to form a holding  company with separate  banking
and computer software and security  software  technology  subsidiaries.  The OTS
condition  required that the  Reorganization  be  accomplished by March 4, 1997,
unless (i) an extension  was granted by the Regional  Director of the OTS or his
designee,  or (ii) any regulatory or shareholder  approvals remained pending and
SFNB was using commercially  reasonable efforts to pursue such approvals in good
faith, in which case the  Reorganization was required to be accomplished as soon
as  reasonably  possible  upon  the  receipt  of  all  required  regulatory  and
shareholder approvals,  and the expiration of any statutory waiting periods. The
OTS subsequently allowed SFNB additional time to complete the Reorganization.

   
     Presently,  as a subsidiary  of SFNB,  the  activities of S1 are limited to
those  permissible  for a federal savings bank, and S1 is subject to supervision
and regulation by the OTS.  Because  Huntington,  Wachovia and Area  Bancshares,
Inc.  ("Area"),  the original  holders of SFNB  Preferred  Stock,  are deemed to
control S1 for purposes of the Bank Holding Company Act of 1956, as amended (the
"BHC Act"),  the  activities of S1 are limited to those  permissible  for a bank
holding company.
    


                                       25

<PAGE>



     SFNB  currently  operates S1 as an operating  subsidiary to segregate  S1's
software  development  activities  from the  banking  operations  of  SFNB.  The
operating subsidiary structure, however, does not grant S1 any greater authority
to engage in activities than SFNB is permitted. Moreover, operating subsidiaries
remain subject to the supervisory and examination authority of the OTS, and as a
result,  new  activities  of S1 are  subject to the prior  review  and  possible
limitation  by both the OTS and the FDIC.  SFNB's  and S1's  current  ability to
diversify their operations therefore are limited by regulatory restrictions.

   
     If the Sale is not  approved,  but S1 becomes a wholly owned  subsidiary of
the  Holding  Company in the  Reorganization,  the  Holding  Company's  and S1's
activities  will not be regulated  or  restricted  by the OTS provided  that the
Holding  Company remains a unitary savings and loan holding company and that New
Bank  is a  "qualified  thrift  lender"  ("QTL")  under  the  HOLA.  If the  OTS
determines  that there is reasonable  cause to believe that the  continuation of
any of the activities of the Holding Company or S1 constitutes a serious risk to
the financial  safety,  soundness,  or stability of New Bank, the OTS may impose
restrictions  on the  payment  of  dividends  by New  Bank  or  restrictions  on
transactions  between New Bank and the Holding Company or S1. Since  Huntington,
Wachovia and Area still will be deemed to control S1, the  activities of S1 (but
not  necessarily  any other  subsidiary  which the Holding Company can organize)
will be limited to those  permissible  for a bank holding  company under the BHC
Act and new activities will be subject to approval of the Federal Reserve Board.
The  Holding  Company  and S1 will be subject to OTS  regulations,  examination,
supervision  and reporting  requirements  pursuant to certain  provisions of the
HOLA and the Federal  Deposit  Insurance Act if the  Reorganization  but not the
Sale is consummated.  In that event, the Holding Company also will be subject to
regulation as a "bank holding  company" under the Georgia Code. See  "Additional
Information  About the Holding  Company -- Regulation  of the Holding  Company."
After the  Reorganization,  New Bank,  like SFNB,  will be subject to  extensive
regulation,  supervision  and  examination by the OTS,  including the OTS prompt
corrective action regulations which require the OTS to take certain actions if a
federal savings bank is not adequately capitalized.  See "Information About SFNB
- -- Description of Business -- Regulation."

     If the Sale is approved and consummated, the Holding Company and S1 will be
free from  regulation by the OTS, the Georgia  Department  and the FDIC, and New
Bank,  as a  subsidiary  of RBC  Holdings,  will  remain  subject to  regulatory
restrictions.  Huntington, Wachovia and Area still will be deemed to control S1,
and thus activities of S1 (but not necessarily  any other  subsidiary  which the
Holding  Company can organize) will be limited to those  permissible  for a bank
holding company under the BHC Act and new activities will be subject to approval
of the Federal Reserve Board.

     For the reasons set forth above in this section,  the Board of Directors of
SFNB believes that there are substantial advantages to SFNB and its shareholders
as a result of the  Reorganization  and the Sale. In addition,  even if only the
Reorganization  is  consummated,   there  will  be  benefits  to  SFNB  and  its
shareholders  because  new  activities  of S1 will no longer be subject to prior
review  and  possible  limitation  by the OTS and the  FDIC,  and S1 will not be
subject to extensive OTS supervision and examination as an operating  subsidiary
of a federal savings bank.

     SFNB's Board of Directors chose Delaware as the state of  incorporation  of
the Holding  Company for several  reasons.  Delaware has a  substantial  body of
corporate  laws which are  periodically  updated  and  revised to meet  changing
business needs.  Many major  corporations  are  incorporated in that state.  The
Delaware courts have developed  considerable expertise in dealing with corporate
issues, and a substantial body of case law has developed construing Delaware law
and establishing public policies wit respect to Delaware  corporations,  thereby
providing greater  predictability  with respect to corporate legal affairs.  The
organization  of the Holding Company in Delaware also allows the Holding Company
to make use of protective features permitted by Delaware law. See "-- Comparison
of  Shareholders'  Rights"  and "--  Takeover  Defense  Provisions  of DGCL." In
addition,  if the Contingent  Certificate  Provisions are approved,  the Holding
Company's  Certificate  of  Incorporation,  as authorized by Delaware  law, will
eliminate,  except  in  specified
    

                                       26

<PAGE>



   
circumstances,  the personal  liability of directors for breach of their duty of
care  to  the  Holding  Company  and  its  shareholders.   See  "The  Contingent
Certificate Provisions -- Limitation of Director Liability."
    

TREATMENT OF STOCK CERTIFICATES

     At the Effective Time, all previously  issued and outstanding  certificates
representing  shares of SFNB Stock automatically and by operation of law will be
canceled and cease to represent  shares of SFNB Stock and any interest  therein.
After SFNB's  declaration  of a  distribution  of the Holding  Company  Stock to
holders  of SFNB  Stock,  the former  holders of SFNB Stock  shall have full and
exclusive  power to vote such  shares  of  Holding  Company  Stock,  to  receive
dividends  thereon and to exercise all right of an owner  thereof as provided by
the terms of the Holding  Company Stock. As soon as practicable and in any event
not more than 30 days after the Effective  Time, the Holding  Company shall make
available a certificate or  certificates  for the aggregate  number of shares of
Holding Company stock to which such holders are entitled.  Shareholders  will be
entitled to surrender their present stock  certificates for new certificates for
an equal number of shares of Holding Company Common Stock and/or Holding Company
Preferred  Stock,  as  applicable.  Until so  surrendered,  their  present stock
certificates will for all corporate purposes represent the same number of shares
of Holding  Company Common Stock and Holding  Company  Preferred Stock which the
holders would be entitled to receive upon surrender. A letter of transmittal and
instructions with respect to the exchange of stock  certificates will be sent to
all holders of record of shares of SFNB Stock at the  Effective  Time as soon as
practicable  after the consummation of the  Reorganization.  After the Effective
Time,  no holder of a  certificate  for SFNB Stock shall be entitled to vote the
shares of SFNB Stock  formerly  represented by such  certificate,  or to receive
dividends  thereon or to exercise any other rights of ownership.  Wachovia Bank,
N.A.,  the transfer  agent and  registrar  for SFNB Stock,  will act in the same
capacity for the Holding Company Stock.

     CERTIFICATES  FOR SHARES OF SFNB STOCK  SHOULD NOT BE SENT TO THE  TRANSFER
AGENT UNTIL THE LETTER OF TRANSMITTAL AND INSTRUCTIONS  HAVE BEEN RECEIVED.  THE
LETTER OF  TRANSMITTAL  MUST BE COMPLETED AS INSTRUCTED  AND MUST  ACCOMPANY THE
CERTIFICATE(S).

REGULATORY APPROVALS

   
     Applications   to  obtain  the  required   regulatory   approvals  for  the
Reorganization  from the OTS,  the FDIC and the  Georgia  Department  have  been
approved. The Holding Company will apply to Nasdaq to change the listing of SFNB
Common Stock on the Nasdaq Stock  Market to Holding  Company  Common Stock under
the symbol "SONE" subject to consummation of the Reorganization.
    

     The FDIC approval requires New Bank to have beginning paid-in capital funds
of not less than $10 million and a Tier 1 capital to total  assets  ratio of not
less than 8 percent,  in addition to a fully funded loan loss  reserve,  for the
first 3 years of  operations.  In  addition,  during  the first  three  years of
operations,  New Bank will be able to pay cash dividends only from net operating
profits  after an  appropriate  allowance  for loan and  lease  losses  has been
established.  If the Sale is not consummated,  New Bank will be required to have
beginning paid-in capital funds of not less than $12 million.

CONDITIONS TO THE PLAN

     The  Plan  and the  transactions  provided  for  therein  will  not  become
effective unless all of the following conditions have occurred:  (i) the Plan is
approved by the holders of at least two-thirds of the outstanding shares of SFNB
Common Stock and SFNB Preferred  Stock;  (ii) the required  approvals of the OTS
have been  received and all waiting  periods have  expired;  (iii) the shares of
Holding  Company  Common  Stock to be issued to the holders of SFNB Common Stock
pursuant to the Plan have been  registered or qualified  for issuance  under the
Securities Act and all applicable state securities laws or are exempt therefrom;
(iv) the Holding  Company  Common  Stock is  approved  for listing on the Nasdaq
Stock  Market;  and (v) SFNB and the Holding  Company  have  obtained  all other

                                       27

<PAGE>



consents,  permissions  and approvals  and taken all actions  required by law or
agreement deemed necessary for the consummation of the transactions provided for
in the Plan.

     If the Plan is approved by the holders of SFNB Stock, the Reorganization is
expected to become effective as soon as possible thereafter upon satisfaction of
all the  conditions  to the Plan and the  expiration of any  applicable  waiting
periods, and, if the Agreement is approved, immediately prior to the Sale unless
the  Agreement  is  terminated  or the  conditions  to  the  Agreement  are  not
satisfied.  See "The  Sale of  SFNB's  Banking  Business  --  Conditions  to the
Agreement."  If the Plan is not  approved by the holders of SFNB Common Stock or
SFNB Preferred Stock or if the required  regulatory  approvals are not received,
SFNB will continue to operate without a holding company  structure.  Approval of
the  Agreement is not a condition  to approval of the Plan,  but approval of the
Plan is a condition to consummation of the Sale pursuant to the Agreement.

ABANDONMENT AND AMENDMENT OF THE PLAN

     The Plan may be  abandoned  by any of the  parties  at any time  before the
Effective Time in the event that: (i) any action, suit,  proceeding or claim has
been  instituted,   made  or  threatened  relating  to  the  Plan,  which  makes
consummation of the actions  contemplated by the Plan inadvisable in the opinion
of the parties, or (ii) for any reason, consummation of the actions contemplated
by the Plan is inadvisable  in the opinion of the parties.  In the event of such
abandonment,  SFNB will pay the fees an expenses incurred in connection with the
Plan and the proposed Reorganization.

     The Plan may be amended or modified in any respect at any time prior to the
approval  of the Plan by SFNB's  shareholders  by the  mutual  agreement  of the
Boards of Directors of the parties.

ACCOUNTING TREATMENT

     The Reorganization  will be accounted for in a manner similar to a "pooling
of interests" in accordance with generally  accepted  accounting  principles and
accordingly,  the  historical  consolidated  financial  statements  of SFNB will
become the historical consolidated financial statements of the Holding Company.

NO DISSENTERS' RIGHTS

     Under the rules and  regulations  of the OTS as set forth in Section 552.14
of Title 12 of the Code of Federal Regulations, the holders of SFNB Common Stock
will  not  be   entitled  to   dissenters'   rights  in   connection   with  the
Reorganization.

FEDERAL INCOME TAX CONSEQUENCES

   
     For a discussion of the material  federal  income tax  consequences  of the
Reorganization, see "Certain Federal Income Tax Consequences."
    

COMPARISON OF SHAREHOLDERS' RIGHTS

   
     Set forth below is a summary of the material differences between the rights
of  holders  of SFNB  Stock and their  prospective  rights as holders of Holding
Company Stock. If the  Reorganization is consummated,  the holders of SFNB Stock
will become holders of Holding Company Stock. As a result, the Holding Company's
Certificate of  Incorporation  and Bylaws and the  applicable  provisions of the
DGCL will govern the rights of current  holders of SFNB Stock,  which  presently
are  governed by SFNB's  Amended and  Restated  Charter  ("Charter")  and SFNB's
Amended and  Restated  Bylaws (the  "Bylaws")  and federal  law.  The  following
comparison is based on the current terms of the governing  documents of SFNB and
the terms of the Holding Company  Certificate of  Incorporation,  without giving
effect to the Contingent Certificate Provisions,  discussed in detail below, and
on the  provisions  of  federal  law and the DGCL.  The  Contingent  Certificate
Provisions  will be effective  upon the  Reorganization  only if approved at the
Special  Meeting.  See
    

                                       28

<PAGE>


   
"The Contingent  Certificate  Provisions." The Holding Company's  Certificate of
Incorporation  without  the  Contingent  Certificate  Provisions  and Bylaws are
attached as Appendix D and Appendix F to this Proxy Statement/Prospectus.

     DIRECTORS. SFNB's Charter provides that the number of directors shall be as
stated in the  bylaws  within a range of five to 15  unless a greater  number is
approved by the OTS.  SFNB's Bylaws provide that the Board of Directors shall be
divided  into three  classes  and shall  consist of six  directors.  The Holding
Company's  Certificate  of  Incorporation  provides  that the Board of Directors
shall be divided into three  classes and that the number of  directors  shall be
fixed by or in the manner provided in the Bylaws.  The Holding  Company's Bylaws
provide  that the number of  directors  shall be between four and 15 . As of the
date of this Proxy Statement/Prospectus, the initial Board of Directors upon the
Reorganization will consist of five members.
    

     SFNB's  Bylaws  provide  that a vacancy  on the Board of  Directors  may be
filled  by the  affirmative  vote  of a  majority  of the  remaining  directors,
however, a director elected to fill a vacancy or by reason of an increase in the
number of  directors  may serve only until the next  election  of  directors  by
shareholders.  The Holding  Company's  Certificate of  Incorporation  and Bylaws
provide  that any  vacancy  occurring  in the Board of  Directors,  including  a
vacancy created by an increase in the number of directors, may be filled for the
remainder of the  unexpired  term.  The Holding  Company's  Bylaws  provide that
vacancies may be filled by a majority vote of the directors then in office or by
shareholders.

     SFNB's Bylaws generally provide that a director may be removed for cause by
a vote  of the  holders  of a  majority  of the  shares  entitled  to vote in an
election of directors at a meeting of  shareholders  called  expressly  for that
purpose.  SFNB's Bylaws also provide that more than three  consecutive  absences
from regular  meetings of the Board of Directors shall  constitute a resignation
unless  excused by a Board  resolution.  The Holding  Company's  Certificate  of
Incorporation  provides that a director may be removed only for cause,  and then
only by the affirmative  vote of at least two-thirds of the total votes eligible
to be voted at a duly constituted  meeting of the  shareholders  called for that
purpose and requires  that at least 30 days'  written  notice be provided to any
director or directors whose removal is to be considered at such a meeting.

     SFNB's  Charter  generally  provides that no shares of SFNB Common Stock or
shares issuable from conversion, exchange or exercise of other securities may be
issued to officers, directors and controlling persons of SFNB other than as part
of a general public offering or as qualifying  shares to a director,  unless the
issuance or the plan pursuant to which they would be issued has been approved by
a majority of the total votes  eligible  to be cast at a legal  meeting.  SFNB's
Bylaws  provide that each  director of SFNB must  beneficially  own at least 100
shares of capital  stock of SFNB unless SFNB is a wholly owned  subsidiary  of a
holding company. The Holding Company's Bylaws provide that directors need not be
shareholders.

     PURPOSE.  Under SFNB's  Charter,  SFNB is permitted to pursue any or all of
the lawful objectives of a federal savings bank chartered under Section 5 of the
Home  Owners'  Loan Act of 1933,  as amended  ("HOLA").  The  Holding  Company's
Certificate of Incorporation provides that the Holding Company may engage in any
lawful act or activity for which corporations may be organized under the DGCL.

   
     AUTHORIZED  SHARES.  Under  SFNB's  Charter,  SFNB is  authorized  to issue
25,000,000  shares of SFNB Common Stock and 2,500,000 shares of preferred stock.
The  Holding  Company's  Certificate  of  Incorporation  authorizes  the Holding
Company to issue 25,000,000 shares of Holding Company Common Stock and 2,500,000
shares of serial  preferred  stock.  SFNB Common  Stock and  preferred  stock is
without par value.  Holding  Company Common Stock and preferred  stock has a par
value of $0.01 per share.

     CALL OF SPECIAL  MEETINGS.  SFNB's Bylaws provide that special  meetings of
shareholders  may be  called  at any  time by the  Chairman  of the  Board,  the
President or the Board of Directors, and
    

                                       29

<PAGE>



   
shall be called upon written  request of the holders of not less than  one-tenth
of all of the outstanding capital stock of SFNB entitled to vote at the meeting.
However,  SFNB's Charter  provides that special  meetings  related to changes in
control of SFNB or  amendments  to its charter may only be called by the Boar of
Directors. The DGCL provides that special meetings of shareholders may be called
by the  Board of  Directors  or as  otherwise  provided  in the  Certificate  of
Incorporation or Bylaws. The Holding Company's Certificate of Incorporation does
not otherwise make any provision for special  meetings;  the Bylaws provide that
the Board of Directors may call special meetings.

     LIMITATION OF LIABILITY. SFNB's Bylaws provide that directors, officers and
employees shall be indemnified to the fullest extent  permitted by 12 C.F.R. ss.
545.121.  The Holding Company's  Certificate of Incorporation  provides that the
Holding Company generally shall fully indemnify directors,  officers,  employees
and agents to the extent  permitted by law with respect to expenses,  judgments,
fines and amounts paid in settlement.  The Holding Company's Bylaws provide that
the Holding Company may purchase or maintain insurance on behalf of a person who
is or was a director,  officer,  employee  or agent of the Holding  Company or a
person serving in such capacities  with other entities at the Holding  Company's
request  against  liability  incurred by such person in such capacity or arising
from such  status  whether or not the  Holding  Company  would have the power to
indemnify such person against the same liability.
    

     NOTICE OF SHAREHOLDER  MEETINGS.  SFNB's Bylaws provide that written notice
must be  delivered  not less than 20 nor more than 50 days  before the date of a
meeting.  The  Holding  Company's  Bylaws  provide  that  notice of  shareholder
meetings must be given not less than 10 nor more than 60 days before the date of
a meeting.

     QUORUM AND  GENERAL  VOTE.  SFNB's  Bylaws  provide  that a majority of the
outstanding  shares of SFNB stock entitled to vote,  represented in person or by
proxy,  shall constitute a quorum. The Holding Company's Bylaws provide that the
holders of  one-third of the  outstanding  shares  entitled to vote,  present in
person or by proxy, constitutes a quorum unless otherwise provided by statute or
the  Certificate of  Incorporation.  The Holding  Company's  Bylaws provide that
action on a matter  (other than the  election of  directors)  is approved if the
votes cast favoring the action exceed the votes cast opposing the action, unless
the  Certificate  of  Incorporation  or the DGCL  requires  a greater  number of
affirmative  votes. The Holding  Company's Bylaws further provide that directors
shall be elected by a plurality of the votes cast by the shares entitled to vote
in the election of directors. SFNB's Charter and Bylaws do not contain a general
vote provision.

     SHAREHOLDER   ACTION   WITHOUT  A  MEETING.   SFNB's  Bylaws  provide  that
shareholders  may  take  action  if  written  consent  is  given  by  all of the
shareholders  entitled to vote with respect to the matter. The Holding Company's
Bylaws  provide  that  shareholders  may take  action by written  consent if the
action is taken by persons  who would be  entitled  to vote at a meeting and who
hold shares having the voting power to cast not less than the minimum  number of
votes that would be necessary to authorize the action at a meeting.

     SHAREHOLDER   NOMINATIONS   AND  PROPOSALS.   SFNB's  Bylaws  provide  that
shareholders  may  nominate  directors  or make  proposals  to be taken up at an
annual  meeting  provided that such proposal is stated in writing and filed with
the  Secretary  of SFNB at least five days  prior to the  meeting.  The  Holding
Company's Bylaws provide that a shareholder entitled to vote for the election of
directors at a meeting may nominate candidates for election as a director if the
shareholder complies with the written notice procedures set forth in the Bylaws.
The Holding  Company's Bylaws also provide that a shareholder may bring business
before an annual  meeting if the  shareholder  complies with the written  notice
procedures  set forth in the  Bylaws.  Each of these  provisions  of the Holding
Company's Bylaws requires a shareholder to give notice not less than 30 nor more
than 90 days prior to the  meeting  unless  less than 45 days'  notice or public
disclosure of the date of the meeting is given, in which case the  shareholder's
notice  must be  received  within  15 days of the date of such  notice or public
disclosure.

                                       30

<PAGE>




     LIQUIDATION ACCOUNT. SFNB's Charter requires SFNB to maintain a liquidation
account for the benefit of its saving account  holders in connection with SFNB's
conversion  from mutual to stock form in 1992.  If the Agreement is approved and
the Sale is consummated,  SFNB's liquidation  account will be transferred to New
Bank.

   
     AMENDMENT  OF  CERTIFICATE  OF  INCORPORATION  AND BYLAWS.  SFNB's  Charter
requires  that a charter  amendment  be proposed by SFNB's  Board of  Directors,
receive  preliminary  approval from the OTS and then be approved by shareholders
by a  majority  of the  total  votes  eligible  to be cast  at a legal  meeting.
Amendments  to the  Holding  Company's  Certificate  of  Incorporation  must  be
proposed  by the Board of  Directors  at a duly called  meeting  and  thereafter
approved  by the  affirmative  vote of the holders of at least a majority of the
shares entitled to vote thereon at a duly called meeting .

     SFNB's Bylaws provide that the Bylaws may be amended in a manner consistent
with  the  regulations  of the OTS by a  majority  vote  of the  full  Board  of
Directors  or a  majority  vote of the  votes  cast by  shareholders  at a legal
meeting.  The Holding Company's  Certificate of Incorporation  provides that the
Bylaws of the Holding Company may be amended as permitted under the DGCL,  which
requires,  generally  either by a majority  vote of the Board of  Directors or a
majority  vote of the votes cast by  shareholders  at a duly  called  meeting of
shareholders.

     DISSENTERS'  RIGHTS.  In  general,  any SFNB  shareholder  has the right to
demand payment of the fair or appraised  value of his or her stock,  unless such
shareholder's stock is listed on a national securities exchange or quoted on the
Nasdaq  Stock  Market  on the  date  of the  meeting  at  which  the  merger  or
consolidation is acted upon, or no stockholder authorization is required for the
merger or consolidation,  and such shareholder is required under an agreement of
merger or  consolidation  to accept  only (A) cash,  (B)  shares of stock of any
association  or  corporation  which  at the  effective  date  of the  merger  or
consolidation will be listed on a national  securities exchange or quoted on the
Nasdaq Stock Market, or (C) any combination of such shares of stock and cash. In
addition,  such SFNB  stockholder  must not have voted in favor of the merger or
consolidation  and  must  comply  with  the  procedures  set  forth  in the  OTS
Regulations.  Under the DGCL, a Holding Company stockholder who has not voted in
favor of merger or consolidation,  nor consented  thereto in writing,  will have
the right to an  appraisal  by the Court of Chancery of the fair market value of
such stockholder's shares, other than in connection with a merger which does not
require the stockholder authorization. No appraisal rights are available for (i)
shares of any stock listed on a national  securities exchange or designated as a
national  market  system  security  on an  interdealer  quotation  system by the
National  Association of Securities Dealers,  Inc., (ii) shares of stock held of
record by more than 2,000  holders or (iii)  shares of stock of the  constituent
corporation  surviving a merger if the merger did not  require for its  approval
the vote of the stockholders of the surviving  corporation.  Notwithstanding the
above,  appraisal  rights will be available if the Holding Company  stockholders
are required by the terms of an agreement of merger or  consolidation  to accept
for such stock  anything other than (i) shares of the  corporation  surviving or
resulting from such merger or consolidation,  or depository  receipts in respect
thereof, (ii) shares of stock (or depository receipts in respect thereof) of any
corporation listed on a national securities exchange or designated as a national
market  system  security  on an  interdealer  quotation  system by the  National
Association  of Securities  Dealers,  Inc., or held of record by more than 2,000
holders,  (iii)  cash  in lieu  of  fractional  shares  or  depository  receipts
described  above, or (iv) any combination of the above. In the event that all of
the  stock of a  subsidiary  corporation  party to a merger  is not owned by the
parent  corporation  immediately  prior to the merger,  appraisal rights will be
available  to the shares of the  subsidiary  corporation.  Any  corporation  may
provide in its  certificate  of  incorporation  that  appraisal  rights shall be
available as a result of an amendment to its certificate of  incorporation,  any
merger or consolidation in which the corporation is a constituent corporation or
the sale of all or substantially all of the assets of the corporation.

     RIGHT  TO  OBTAIN  STOCKHOLDERS'  LISTS  AND  CORPORATE  RECORDS.  Any SFNB
stockholder or group of  stockholders  holding voting shares having a cost of no
less  than  $100,000  or  constituting  not less than one  percent  of the total
outstanding  voting  shares,  provided that such shares have been held of record
for a period of at least six months prior to the making of a written demand, and
any SFNB stockholder or group of stockholders holding not less than five percent
of the total outstanding
    


                                       31

<PAGE>



   
voting shares,  upon making a written demand stating a proper  purpose,  has the
right to examine nonconfidential  portions of the corporations books and records
of account,  minutes and record of stockholders and to make extracts  therefrom.
This  right to  examination  may be  denied  if a SFNB  stockholder  or group of
stockholders refuses to furnish an affidavit that the examination is not desired
for any purpose which is in the interest of a business or purpose other than the
business of SFNB, that such  stockholder has not within the five years preceding
the date of the affidavit  sold or offered for sale,  and does not now intend to
sell or  offer  for  sale,  any  list of  stockholders  of SFNB or of any  other
corporation,  and that such  stockholder  has not within said  five-year  period
aided or abetted any other  person in  procuring  any list of  stockholders  for
purposes of selling or offering for sale such list. No SFNB  stockholder has the
right to obtain or inspect a list of borrowers or depositors,  their  addresses,
individual  deposit or loan  balances,  or and data from which such  information
could be reasonably constructed.

     Any Holding  Company  stockholder,  upon making a written demand under oath
stating  the  purpose  thereof,  will have the right to  inspect  for any proper
purpose the corporation's stock ledger, a list of its stockholders and its other
books and records, and to make copies or extracts therefrom. A proper purpose is
defined  as  a  purpose  reasonably  related  to  such  person's  interest  as a
stockholder.  If the  Holding  Company  refuses  to permit the  inspection,  the
stockholder  may  apply  to the  Court  of  Chancery  for  an  order  to  compel
inspection.  Any  Holding  Company  director  also has the right to examine  the
corporation's  stock ledger,  a list of its stockholders and its other books and
records  for a  purpose  reasonably  related  to the  director's  position  as a
director.

     DIVIDENDS.  The OTS Regulations place limits on capital distributions which
may be made by SFNB,  based on whether SFNB is classified as a Tier 1, Tier 2 or
Tier 3 association. SFNB must provide the OTS with 30 days' prior written notice
of all proposed capital  distributions,  whether or not OTS approval is required
under the OTS Regulations.

     Dividends may not be paid on SFNB common stock unless there shall have been
paid, or funds set aside for payment,  to the holders of any  outstanding  stock
having preference over the common stock as to the payment of dividends, the full
amount  of  dividends,  and of  sinking  fund,  retirement  fund,  or any  other
retirement  payments,   if  any,  to  which  such  holder  are  entitled.   SFNB
stockholders  are  entitled  to  distributions  in  the  event  of  liquidation,
dissolution  or  winding  up of the  association  only  after  payment of SFNB's
outstanding debts, settlement of its liquidation account, and payment to holders
of preferred shares.

     Under Delaware corporation law, if a dividend,  other than a dividend being
distributed  pursuant to a stock split,  is to be paid in shares of  theretofore
unissued  capital stock,  the board of directors of the Holding  Company will be
required to direct that there be designated as capital in respect of such shares
an amount  not less than the  aggregate  par  value of par  value  shares  being
declared  as a  dividend,  and in the case of shares  without  par  value  being
declared as a dividend, such amount as is determined by the board of directors.

     The Holding  Company will not be permitted to (i) redeem or repurchase  its
own shares of capital stock when the capital of the  corporation  is impaired or
would be impaired by such redemption or repurchase,  except when such shares are
entitled to a preference  over another class or series of stock, or if there are
no such  preferred  shares,  when such shares  shall be retired,  (ii)  purchase
shares  redeemable  at the Holding  Company's  option at a price higher than the
redemption  price,  or (iii)  redeem an shares  unless  duly  authorized  and in
accordance with the DGCL and the Holding Company's certificate of incorporation.

TAKEOVER DEFENSE PROVISIONS OF THE DGCL
    

     Section 203 of the DGCL is  intended to  discourage  hostile  takeovers  by
impeding  the  ability of a hostile  acquirer  to  consummate  a merger with the
target company.  In general,  Section 203 provides that a person who owns 15% or
more of the outstanding  voting stock of a Delaware  corporation (an "Interested
Stockholder")  may  not  consummate  a  merger  or  other  business

                                       32

<PAGE>

   

combination  transaction  with the  company at any time  during  the  three-year
period following the date such person became an Interested Stockholder. The term
"business  combination"  is defined  broadly to cover a wide range of  corporate
transactions   including   mergers,   sales  of  assets,   issuances  of  stock,
transactions  with  subsidiaries and the receipt of  disproportionate  financial
benefits.  The statute exempts the following  transactions from the requirements
of Section  203:  (1) any  business  combination  if, prior to the date a person
became an Interested  Stockholder,  the board of directors  approved  either the
business  combination  or  the  transaction  in  which  such  person  became  an
Interested  Stockholder;  (2) any  business  combination  involving a person who
acquired at least 85% of the  outstanding  voting  stock in the  transaction  in
which he became an Interested Stockholder;  (3) any business combination with an
Interested  Stockholder  that is  approved  by the board of  directors  and by a
two-thirds vote of the shares not owned by the Interested  Stockholder;  and (4)
business  combinations  that are proposed  after the company has received  other
acquisition proposals and which are approved or not opposed by a majority of the
unaffiliated members of the board of directors.

     Federal  law  provides  that in  general,  no  person  acting  directly  or
indirectly  or through or in concert with one or more other  persons may acquire
"control" of a savings institution or the holding company thereof without giving
at least 60 days prior written  notice  providing  specified  information to the
OTS. This law would apply to the acquisition of "control" of SFNB or the Holding
Company.  "Control" is conclusively deemed to have been acquired by, among other
things,  the  acquisition  of more than 25% of any class of voting  stock of the
institution  or the  ability  to  control  the  election  of a  majority  of the
directors  of an  institution.  Moreover,  control  is  presumed  to  have  been
acquired,  subject to  rebuttal,  upon the  acquisition  of more than 10% of any
class of  voting  stock,  or of more  than  25% of any  class  of  stock,  where
enumerated  "control  factors" are also present in the acquisition.  The OTS may
prohibit the  acquisition  of control if the agency  finds,  among other things,
that (i) the  acquisition  would  result in a monopoly or  substantially  lessen
competition;  (ii)  the  financial  condition  of  the  acquiring  person  might
jeopardize the financial stability of the institution;  or (iii) the competence,
experience  or  integrity  of any  acquiring  person  or  any  of  the  proposed
management  personnel  indicates  that it would  not be in the  interest  of the
depositors or the public to permit the acquisition of control by such person.

     The Georgia Code provides  that, in general,  no person acting  directly or
indirectly  or through or in concert with one or more  persons,  may acquire the
power to direct the  management  or policies of a bank  holding  company,  which
definition in the Georgia Code includes a holding  company of a federal  savings
bank, or to vote 25% or more of any class of voting securities of a bank holding
company,  without  giving  at  least  60 days  prior  written  notice  providing
specified  information  to the Georgia  Department.  The Georgia  Department may
prohibit the  acquisition of control for the same reasons that an acquisition of
control of a savings and loan holding  company or a savings  institution  may be
prohibited by the OTS.
    

       THE BOARD OF DIRECTORS OF SFNB RECOMMENDS A VOTE "FOR" APPROVAL OF
               THE PLAN AND THE TRANSACTIONS CONTEMPLATED THEREBY.


                       THE SALE OF SFNB'S BANKING BUSINESS
                                  (PROPOSAL 2)

   
     The following description should be read in conjunction with the Agreement,
which is attached as Appendix C to this Proxy Statement/Prospectus.
    

THE COMPANIES INVOLVED IN THE SALE OF SFNB'S BANKING BUSINESS

     For information  about SFNB, the Holding Company,  New Bank, S1, Royal Bank
and RBC Holdings, see "Summary -- The Companies," "Information about SFNB," "The
Holding Company  Reorganization"  and "Additional  Information about the Holding
Company."

                                       33

<PAGE>



THE SFNB/ROYAL BANK TRANSACTIONS

     In March 1998, SFNB and S1 entered into several  agreements with Royal Bank
and RBC  Holdings,  including the  Agreement.  The Agreement was entered into on
March 9, 1998 among Royal Bank, RBC Holdings and SFNB. The Agreement was amended
on June 5, 1998. After its  organization,  the Holding Company became a party to
the  Agreement.  The  Agreement  provides for,  among other things,  the Sale of
SFNB's  Banking  Business  to RBC  Holdings.  For  information  about  the other
agreements  entered into among SFNB, S1 and RBC Holdings in March 1998,  see "--
Other Related Agreements" below.

BACKGROUND OF THE SALE

   
     In May 1997,  management of SFNB began  discussions  with both its Board of
Directors and the OTS regarding a variety of strategic  alternatives,  including
the sale of its banking operations.  In June 1997, SFNB began discussions with a
major financial institution regarding the licensing of S1's technology.  As part
of these discussions, SFNB proposed to sell its Internet banking operations with
the  existing  technology  fully  operating.  The  major  financial  institution
considered the offer for nearly two months.

     Following the initial  discussions to sell the banking  operations,  SFNB's
Board of Directors  adopted a formal plan to sell its banking assets and related
liabilities in order to concentrate its efforts on the rapidly growing  Internet
software  development and data processing segment of its business.  As a result,
SFNB's banking assets held for sale are presented net of the related liabilities
in the consolidated  balance sheets that form a part of the financial statements
of SFNB  attached  to this Proxy  Statement/Prospectus  as  Appendix  G, and the
losses from the banking operations are reflected in the consolidated  statements
of  operations  as  discontinued  operations.  SFNB also  entered  into a formal
engagement  with FBR as  financial  advisor to solicit  bids for the sale of the
banking operations.  In October,  FBR sent out 75 marketing packages relating to
the sale of the banking operations, and SFNB publicly disclosed its intention to
sell  its  banking  operations.   In  response,  FBR  received  approximately  5
indications  of interest and set up ____ meetings to discuss the sale with these
interested parties.

     In December 1997, SFNB's management  solicited,  through personal contacts,
interest  in the  banking  operations  sale  from  a  major  regional  financial
institution,  which  proposed to acquire the banking  operations,  including the
purchased  technology held by SFNB for VBM and VCCM, for a price of $15 million,
and $5 million of Common Stock. During that same time period,  SFNB's management
approached  a senior  official  of Royal Bank to  discuss a sale of the  banking
operations to Royal Bank.

     In January  1998,  SFNB and Royal Bank began to outline  general  terms and
conditions relating to sale of the banking operations. During these discussions,
Royal Bank  officials  expressed an interest in S1's STAR  partnership  program,
including the related  technology  agreements and purchase of $1 million of SFNB
Common Stock.

     The Board of Directors  considered the proposed terms of transactions  with
both the regional bank and Royal Bank.  Based upon the potential future revenues
for S1  associated  with the  larger  customer  base of Royal  Bank,  the  Board
authorized management to proceed with discussions with Royal Bank. Subsequently,
in February  1998,  SFNB and Royal Bank refined the terms and  conditions of the
proposed transactions and agreements.  At Royal Bank's request, SFNB proposed to
Royal Bank a $10 million  equity  investment  in S1 which was  structured  as an
option for Holding Company Common Stock, with tiered pricing.

     On March 6, 1998,  the SFNB Board of Directors  reviewed  with  management,
outside counsel and FBR, the preliminary proposed transaction between Royal Bank
and SFNB. On March 9, 1998,  the SFNB Board of Directors  approved the Sale, the
Option and the Other Agreements.
    

                                       34

<PAGE>


RECOMMENDATION OF THE SFNB BOARD OF DIRECTORS AND REASONS FOR THE SALE

   
     The  Board  of  Directors  of  SFNB  has  approved  the  Agreement  and has
determined  that the Sale is fair to, and in the best interests of, SFNB and its
shareholders.  THE SFNB BOARD OF DIRECTORS  RECOMMENDS  THAT THE HOLDERS OF SFNB
STOCK VOTE TO APPROVE AND ADOPT THE AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED
THEREBY. If the Agreement is not approved,  the Holding Company still intends to
discontinue all banking operations. No determination has been made as to how the
Holding Company would implement the discontinuation of banking operations if the
Agreement is not  consummated.  This strategic  shift from the banking  business
reflects the Board's determination (i) that the Holding Company's capital, which
is not an unlimited  amount,  can better be deployed in the technology  business
than the banking business,  (ii) that the Holding Company would be better served
by  eliminating  the  cost,  burden  and  limitations  of  the  bank  regulatory
environment,  (iii) that to an increasing degree, SFNB is viewed by potential S1
customers as a competitor;  and (iv) that there is no longer a need to have SFNB
as a testing platform for VBM since the basic application is now operational.
    

     In  reaching  its  decision  to approve  the  Agreement,  the SFNB Board of
Directors  consulted with its outside legal counsel regarding the legal terms of
the proposed Sale and the Board's fiduciary  obligations in its consideration of
the proposed Sale, its financial  advisor,  FBR, regarding the financial aspects
and fairness of the proposed  Agreement,  as well as with the management of SFNB
and,  without  assigning  any  relative  or  specific  weight,   considered  the
following,  which  are  all of the  material  factors  considered,  both  from a
short-term and a long-term perspective:

   
          (i)  The SFNB Board of Directors'  familiarity with, and review of the
               business,   financial   condition,   results  of  operations  and
               prospects  of SFNB and S1,  including,  but not limited to, their
               potential growth, development, productivity and profitability and
               the business risks associated therewith.  Accordingly,  the Board
               determined that the Holding  Company's  capital,  which is not an
               unlimited  amount,  can better and more profitably be deployed in
               the technology business than the banking business.

          (ii) The current and  prospective  environment in which SFNB operates,
               including  national  and local  economic  conditions,  the highly
               competitive environment for financial institutions generally, the
               increased  regulatory burden on financial  institutions,  and the
               trend toward  consolidation in the financial  services  industry.
               Accordingly, the Board determined that the prospects for building
               a  profitable  banking   franchise,   in  light  of  the  various
               regulatory  and  capital  requirements,  was not  likely  without
               significantly  adversely  impacting the ability of S1 to continue
               to develop its technology business.

          (iii)Information   concerning  the  business,   financial   condition,
               results of operations, asset quality and prospects of Royal Bank,
               including  the future  growth  prospects  of Royal Bank after the
               acquisition  of SFNB's  Banking  Business  by RBC  Holdings,  the
               potential  benefits  expected from the Sale, the other agreements
               entered  into among SFNB,  S1 and RBC  Holdings  and the business
               risks associated therewith.  In particular,  the Board determined
               that given the  business,  financial  condition  and prospects of
               Royal  Bank,  the  potential  benefits to S1 with Royal Bank as a
               major customer outweigh the potential  benefits of operating SFNB
               as a stand-alone bank.
    

          (iv) The fact  that the  Sale  would  not  result  in any  significant
               current taxes payable.

          (v)  The potential for  appreciation and growth in the market and book
               value of the Holding Company Stock after the  Reorganization  and
               the Sale.

                                       35

<PAGE>



   
          (vi) The oral  presentation  and opinion of FBR that the sale price of
               SFNB's  Banking  Business is fair to SFNB's  common  shareholders
               from a  financial  point of view . The oral  presentation  of FBR
               reviewed the opinion,  and the methodology used to arrive at that
               opinion. See "-Opinion of SFNB's Financial Advisor."

          (vii)The  advantages and  disadvantages  of SFNB retaining its Banking
               Business, as referred to above.
    

     On the basis of these considerations,  the Agreement was approved,  and the
Board of Directors  recommends that the SFNB shareholders vote "FOR" approval of
the Agreement and the transactions contemplated thereby.

PURPOSE AND EFFECTS OF THE SALE

     The  purpose of the  Agreement  is to sell SFNB's  Banking  Business to RBC
Holdings.  The Banking  Business will consist of the Acquired Assets and Assumed
Liabilities  and all operations  related thereto that will be transferred to New
Bank in the Reorganization. After the Sale is consummated, RBC Holdings will own
New Bank,  then known as "Security  First Network Bank." After the Sale, S1 will
provide  services  to and  have an  ongoing  relationship  with New Bank and RBC
Holdings  through  the other  agreements  among S1, SFNB and RBC  Holdings,  but
neither S1 nor the Holding  Company will have an ownership  interest in New Bank
or SFNB's Banking Business.

DESCRIPTION OF BANKING BUSINESS

   
     The Banking Business to be contributed to New Bank pursuant to the Plan and
then sold to RBC  Holdings  pursuant to the  Agreement  will consist only of the
Acquired  Assets,  the Assumed  Liabilities  and any and all operations  related
thereto.  The "Acquired  Assets" will consist of the stock of SFNB  Investments,
Inc. and the other banking  related  assets listed in schedules to the Agreement
plus or minus,  as the case may be, all assets acquired or disposed of until the
Closing (defined below) in the ordinary course consistent with past practice and
in  accordance  with the  Agreement,  to be reflected in an updated list of such
assets to be  delivered  to RBC  Holdings  prior to the  Closing.  The  "Assumed
Liabilities"  will consist of all deposit  liabilities of SFNB, the  liabilities
listed in schedules to the  Agreement and such  deposits or  liabilities  of the
type listed  incurred in the ordinary  course of business  consistent  with past
practice  and in  accordance  with the  Agreement,  to be reflected in an update
schedule of such liabilities delivered to RBC Holdings prior to the Closing. The
Agreement provides that the Assumed Liabilities will not include any liabilities
of SFNB or the Holding  Company  that are not included in the initial or updated
schedule  to  the  Agreement,  including  but  not  limited  to  litigation  and
environmental matters. As of the date of the Agreement,  the Acquired Assets and
Assumed  Liabilities  consisted of all of the assets and liabilities used in the
Banking  Business  except  for  certain  loans  of SFNB  related  to the  former
Pineville, Kentucky operations. The Agreement also provides that notwithstanding
any losses  incurred by the Banking  Business,  as of the Closing,  SFNB and the
Holding  Company  shall  cause the  Banking  Business  to have a minimum  of $10
million of total  regulatory  capital (as calculated in accordance with Part 567
of the regulations of the OTS) (the "Transferred  Capital").  Accordingly,  SFNB
will include with the  Acquired  Assets $10.0  million of assets that qualify as
regulatory capital in excess of the Assumed Liabilities,  thereby making the net
equivalent  purchase  price  $3.0  million.  As of June 30,  1998,  the  Banking
Business included $59.0 million each of Acquired Assets and Assumed Liabilities,
before giving effect to the additional $10.0 million of Transferred Capital. The
Agreement  also  provides  that the  Banking  Business  will not include (i) any
capital  stock of S1, (ii)  inter-company  accounts  payable  from S1 to SFNB or
(iii)  the  amount  of  cash or  cash  equivalen  assets  on the  books  of SFNB
immediately  prior to the Sale in excess of the Transferred  Capital.  Also, the
New Bank Shares will not be included in the Banking Business. In addition,  upon
the  Closing  of the Sale,  RBC  Holdings  shall pay to the  Holding  Company an
additional  sum equal to $1,250  per day for each day  beginning  on the date of
receipt of shareholder approval by SFNB of the Plan and the Agreement and ending
on the day before the Closing Date, up to an aggregate maximum of $300,000.
    


                                       36

<PAGE>



STRUCTURE OF THE SALE

     On the  Closing  Date,  New Bank  will be  organized  with SFNB as its sole
shareholder.  At that time, New Bank will have 1,000 shares of common stock, par
value  $0.01  per  share  (the  New  Bank  Shares)  outstanding.  As part of the
Reorganization,  SFNB will  contribute its Banking  Business to New Bank and the
Holding  Company  will acquire the New Bank Shares.  Immediately  following  the
Reorganization,  the  Holding  Company  will  sell  the New Bank  Shares  to RBC
Holdings for the Purchase Price (defined below).  As a result of the purchase of
the New Bank Shares by RBC  Holdings,  New Bank,  then known as "Security  First
Network Bank," will become a wholly owned subsidiary of RBC Holdings.

     The closing of the  purchase and sale of the New Bank Shares shall occur at
that moment (the "Closing")  immediately  subsequent to the  consummation of the
Reorganization  pursuant to the Plan.  The date upon which the Closing occurs is
referred to as the "Closing Date." The Agreement provides that the Closing shall
take place no later than 10 business days following  receipt of all  shareholder
and regulatory  approvals necessary to consummate the transactions  contemplated
by the Plan and the Agreement.

PURCHASE PRICE AND HOLDBACK AMOUNT

   
     Pursuant to the  Agreement,  RBC Holdings will purchase the New Bank Shares
from the Holding  Company for an aggregate  amount of $13 million (the "Purchase
Price"),  subject to increase as described  below.  However,  the Agreement also
provides  that New Bank must  have  $10.0  million  of assets  that  qualify  as
regulatory  capital in excess of liabilities,  thereby making the net equivalent
purchase  price $3.0  million.  In addition,  upon the Closing of the Sale,  RBC
Holdings shall pay to the Holding  Company an additional sum equal to $1,250 per
day for each day  beginning  on the date of receipt of  shareholder  approval by
SFNB of the Plan and the  Agreement  and ending on the day  before  the  Closing
Date, up to an aggregate maximum of $300,000.  On the Closing Date, RBC Holdings
shall pay the Holding  Company $11.5  million in  immediately  available  funds.
Furthermore,  18 months  after the  Closing  Date,  RBC  Holdings  shall pay the
Holding  Company an amount equal to $1.5 million (plus accrued  interest),  less
the amount of any claims that have been asserted  against the Holding Company in
connection  with the Holding  Company's  indemnification  obligations  under the
Agreement and any breach of contract claim under the Agreement.
    

REGULATORY APPROVALS

   
     Consummation  of the  Sale  is  conditioned  on  receipt  of  the  required
regulatory  approvals  of the  OTS,  the  Federal  Reserve  Board,  the  Georgia
Department  and the  Minister  of  Finance.  SFNB and Royal Bank have  agreed to
cooperate and use their  commercially  reasonable efforts to obtain all required
regulatory  approvals.  Applications  for such approvals have been filed and are
pending. No other regulatory  approvals are required to effect the Sale. Neither
SFNB nor Royal Bank is aware of any reason why all regulatory approvals required
in connection with the Sale should not be obtained.

     Royal Bank,  RBC Holdings  (USA) Inc. (a wholly owned direct  subsidiary of
Royal  Bank  and  the  direct  owner  of  all of the  outstanding  stock  of RBC
Holdings),  and RBC Holdings  have filed with the OTS an  application  under the
HOLA, and the regulations  promulgated  thereunder,  for approval to acquire New
Bank and thereby  become  savings and loan holding  companies.  In reviewing the
application,  the OTS will review and  consider  the  financial  and  managerial
resources and future prospects of the applicants and New Bank, the effect of the
acquisition on New Bank,  the risk to the federal  deposit  insurance  fund, the
competitive  effects of the  transaction,  and the  convenience and needs of the
community  to be  served.  Consideration  of  the  managerial  resources  of the
applicants and New Bank entails a consideration  of the competence,  experience,
and integrity of the officers,  directors and  controlling  shareholders  of the
applicants  and New Bank.  Since Royal Bank is a foreign bank, the review by the
OTS will consider whether Royal Bank is subject to comprehensive  supervision or
regulation on a  consolidated  basis in Canada.  In deciding  whether to approve
this type of  application,  the OTS also considers the records of performance of
the relevant insured
    

                                       37

<PAGE>



   
depository institutions under the Community Reinvestment Act of 1977, as amended
(the  "CRA"),  in  meeting  the  credit  needs of the  communities  they  serve,
including  low- and  moderate-income  neighborhoods.  Neither Royal Bank nor the
other  applicants or their  respective  affiliates  currently are subject to the
CRA. The  application  process of the OTS requires the publication of notice of,
and an  opportunity  for public comment with respect to, the  application  filed
under the HOLA,  and the OTS is authorized to hold informal and formal  meetings
in connection  therewith if the OTS, after  reviewing the  application and other
materials,  determines  it is  desirable  to do so or  receives a request for an
informal meeting. The OTS has received a CRA-related comment and a request for a
meeting on the Royal Bank  application  from a  community  group.  The group has
raised certain procedural questions about the filing of the application,  and ha
requested that the OTS dismiss or deny the  application,  or delay taking action
on the  application  until the OTS holds a meeting with the group to discuss the
application and Royal Bank's CRA plan for New Bank.  Royal Bank responded to the
comment  and  maintained  that  there  was no basis  for the  group's  requests.
Subsequently,  the OTS has deemed the  application to be complete and has denied
the community group's request for a meeting on the application.

     In connection  with the proposed  acquisition  of New Bank by RBC Holdings,
SFNB filed a request with the OTS under the HOLA and the regulations promulgated
thereunder with regard to the designated home and branch offices of New Bank. In
response,  the OTS has  indicated  that it  would  not  object  to the  proposed
temporary relocation of New Bank's home office in connection with the Sale.

     Royal Bank has filed a notice with the Federal  Reserve Board under Section
4(c)(8)  of  the  BHC  Act,  and  the  regulations  promulgated  thereunder,  in
connection  with the  acquisition  of New Bank.  In  reviewing  the notice,  the
Federal  Reserve  Board will review and consider the  financial  and  managerial
resources  of Royal Bank and its  subsidiaries  and New Bank;  the effect of the
proposed  transaction on those  resources;  the management  expertise,  internal
control and risk  management  systems and capital of Royal Bank; and whether the
transaction  can reasonably be expected to produce  benefits to the public (such
as greater  convenience,  increased  competition  and gains in efficiency)  that
outweigh  possible  adverse effects (such as undue  concentration  of resources,
decreased or unfair  competition,  conflicts of  interest,  and unsound  banking
practices).  The Federal  Reserve Board also will consider the relevant  insured
depository  institution's  record of  performance  under the CRA.  As  indicated
above,  neither Roya Bank nor its  affiliates  currently are subject to the CRA.
The notification  processing procedures of the Federal Reserve Board require the
publication of notice of, and an opportunity for public comment with respect to,
the notice filed under the BHC Act, and authorize  the Federal  Reserve Board to
hold  formal  or  informal  hearings  in  connection   therewith  under  certain
circumstances.  The Federal Reserve Board has received a CRA-related comment and
a request  for a hearing on the notice  from the same  community  group that has
commented on Royal Bank's  application  to the OTS. The group has raised certain
procedural  questions about the filing of the notice, and has requested that the
Federal Reserve Board dismiss or deny the notice,  or delay taking action on the
notice  until it holds a hearing on the  notice,  until  Royal  Bank  provides a
detailed CRA plan for New Bank for review by the Federal  Reserve  Board and the
community   group,  or  until  the  OTS  first  takes  action  on  Royal  Bank's
application.  Royal Bank responded to the comment and maintained  that there was
no basis for the group's  requests.  Royal Bank has received no indication  that
the Federal  Reserve  Board  intends to hold a hearing on the notice or to grant
any of the group's other requests.
    

     Royal  Bank,  RBC  Holdings  (USA)  Inc.  and RBC  Holdings  have  filed an
application with the Georgia Department under the Financial Institutions Code of
Georgia (the "Georgia Code") to become bank holding  companies under the Georgia
Code after the  acquisition  of New Bank.  Under the Georgia  Code,  the Georgia
Department is required to consider the financial  and  managerial  resources and
future prospects of the applicants and New Bank, the competitive  effects of the
transaction,  and the convenience  and needs of the community to be served.  The
application  filed with the Georgia  Department  is subject to public notice and
comment.

                                       38

<PAGE>



   
     Royal Bank has filed an application with the  Superintendent  for approval,
upon the recommendation of the Superintendent,  of the Minister of Finance under
the Bank Act  (Canada) to  indirectly  acquire all of the New Bank  Shares.  The
Minister  of  Finance  may  delegate  the power to grant  such  approval  to any
Minister of State for Canada  appointed to assist the Minister of Finance.  Upon
acquiring  control  of New  Bank,  Royal  Bank  must  obtain  from  New  Bank an
undertaking to provide the Superintendent with reasonable access to its records.
Also,  the   Superintendent   may  require  that  Royal  Bank  provide  it  with
undertakings concerning New Bank and its activities.
    

     Royal  Bank and  SFNB are not  aware  of any  other  material  governmental
approvals  that are  required for  consummation  of the Sale except as described
above.  Should any other  approval  or action be  required,  it is  contemplated
presently that such approval would be sought.

     THE  ACQUISITION OF SFNB'S BANKING  BUSINESS BY RBC HOLDINGS CANNOT PROCEED
IN THE ABSENCE OF THE REQUIRED  REGULATORY  APPROVALS,  WHICH APPROVALS HAVE NOT
YET BEEN  RECEIVED.  THERE  CAN BE NO  ASSURANCE  THAT  SUCH  APPROVALS  WILL BE
OBTAINED OR AS TO THE DATE OF SUCH APPROVALS.

CONDITIONS TO THE AGREEMENT

     The purchase and sale of the New Bank Shares  pursuant to the  Agreement is
subject to the consummation of the Reorganization pursuant to the Plan.

   
     The  obligations  of RBC Holdings  under the  Agreement to  consummate  the
purchase of SFNB's Banking  Business are subject further to the  satisfaction or
waiver as of the Closing Date of the following conditions:
    

          (i)  the  representations  and  warranties of the Holding  Company and
               SFNB contained in the Agreement or any documents delivered to RBC
               Holdings in connection therewith shall be true and correct in all
               material respects as of the Closing Date;

          (ii) the Holding  Company,  SFNB and New Bank shall have performed and
               complied  with  all  covenants  and  agreements  required  to  be
               performed by such parties  pursuant to the  Agreement at or prior
               to the Closing;

          (iii)all  regulatory  approvals  shall have been obtained and shall be
               in  full  force  and  effect,  no  proceedings  shall  have  been
               instituted  or  threatened  by  a  governmental   entity  related
               thereto,  all  applicable  waiting  periods  with respect to such
               approvals shall have expired or been  terminated,  all conditions
               prescribed  by such  regulatory  approvals to be satisfied by the
               Closing Date shall have been satisfied and no regulatory approval
               shall  have  imposed  any  condition  or  requirement,  including
               without limitation with respect to capital requirements,  that is
               or  would  become  applicable  after  the  Closing  Date  to  RBC
               Holdings,  New Bank or Royal Bank or any affiliate  thereof which
               RBC Holdings or Royal Bank,  in good faith,  determines  would be
               unduly  burdensome  upon RBC Holdings,  New Bank or Royal Bank or
               any  affiliate  thereof or the  conduct of the  business  of such
               entities  after the  Closing,  in each case as such  business was
               conducted  prior  to the  Closing  Date  or as such  business  is
               anticipated  to be conducted  after the Closing Date as described
               in the applications for regulatory approvals;

          (iv) the Holding  Company,  SFNB and New Bank shall have  obtained all
               consents,  approvals,  waivers  and other  actions  necessary  in
               connection  with  the  Sale  of  the  New  Bank  Shares  and  the
               consummation of the transactions  contemplated by the Plan or the
               Agreement or to enable New Bank to

                                       39

<PAGE>



               continue the Banking  Business  after the Closing in all material
               respects in the same manner as such business is conducted by SFNB
               prior to the Closing;

          (v)  no governmental entity or regulatory authority as a result of any
               examination or investigation  shall have imposed any condition or
               requirement,   including  without   limitation  with  respect  to
               regulatory  capital   requirements,   that  is  or  would  become
               applicable  to RBC  Holdings,  New  Bank  or  Royal  Bank  or any
               affiliate  thereof  after the Closing  Date which RBC Holdings or
               Royal Bank, in good faith,  determines would be unduly burdensome
               on such entities or the conduct of the business  after Closing of
               such entities,  in each case as such business was conducted prior
               to the Closing Date;

          (vi) no  governmental  entity  shall have deemed RBC Holdings or Royal
               Bank to have a controlling influence over S1;

          (vii)no action,  suit or  proceeding  shall be  pending or  threatened
               that would prevent the  consummation  of any of the  transactions
               contemplated  by the Plan or the  Agreement or impose  damages or
               restrict the consummation of the transactions contemplated by the
               Plan and the Agreement;

          (viii) at least  two-thirds of the  outstanding  shares of SFNB Common
               Stock and SFNB  Preferred  Stock shall have approved the Plan and
               the transactions contemplated thereby, and at least a majority of
               the  outstanding  shares  of  SFNB  Common  Stock  and  at  least
               two-thirds  of the  outstanding  shares of SFNB  Preferred  Stock
               shall  have   approved  the   Agreement   and  the   transactions
               contemplated thereby;

          (ix) RBC Holdings  shall have received an opinion of SFNB's counsel in
               a form reasonably satisfactory to the counsel of RBC Holdings;

          (x)  the  Holding  Company  shall  have  delivered  to RBC  Holdings a
               certificate for the New Bank Shares;

          (xi) there  shall not have  been any  material  adverse  change in the
               business,  financial  condition or results of  operations  of the
               Banking  Business,  SFNB or S1 at the Closing Date from  December
               31, 1997;

          (xii)notes payable,  accounts receivable,  advances, loans and amounts
               owing  to New Bank by the  Holding  Company,  SFNB,  or S1 by any
               officer, employee,  director, insider or certain persons formerly
               serving in such  capacities  generally  shall have been repaid in
               full to New Bank; and

          (xiii) a general  banking  moratorium  or  suspension  of  payments in
               respect of banks shall not have occurred and be continuing in the
               United States and Canada.

     The  obligations  of the Holding  Company under the Agreement to consummate
the Sale are  subject  further to the  satisfaction  or waiver as of the Closing
Date of the following  conditions:  (i) the  representations  and  warranties of
Royal  Bank  and  RBC  Holdings  contained  in the  Agreement  or any  documents
delivered in connection  therewith  shall be true and correct in all respects as
of the Closing Date;  (ii) RBC Holdings  shall have  performed and complied with
all  covenants  and  agreements  required to be  performed by it pursuant to the
Agreement at or prior to the Closing Date;  (iii) The Holding Company shall have
received an opinion of counsel for RBC Holdings  reasonably  satisfactory to the
counsel of the Holding Company;  (iv) RBC Holdings shall have paid $11.5 million
to the Holding Company;  and (v) no action,  suit or proceeding shall be pending
or  threatened  that  would  challenge  the  transactions  contemplated  by  the
Agreement  or  otherwise  seek  damages  or seek to  restrain  the  transactions
contemplated by the Agreement.

                                       40

<PAGE>



CONDUCT OF BANKING BUSINESS PENDING THE SALE

     The  Agreement  contains  various  restrictions  on the  operations of SFNB
though the  Closing  Date.  In  general,  the  Agreement  obligates  SFNB to use
reasonable  efforts to  preserve  and  continue  the  operation  of the  Banking
Business in the  ordinary  course,  with  certain  specific  limitations  on the
lending  activities  of SFNB and  other  practices.  SFNB is  prohibited  by the
Agreement  from  voluntarily  making  any  changes  in  any of  its  methods  of
accounting or accounting  principles and practices or  reclassifying or changing
in any manner  the  outstanding  shares of  capital  stock of SFNB or issuing or
agreeing to issue, sell, transfer,  pledge, encumber or deliver any stock, bond,
debenture or other security of SFNB other than as  contemplated  pursuant to the
Plan, the Agreement or in accordance with the terms of such stock.  Also,  under
the terms of the Agreement, SFNB may not, among other things, grant any increase
in the compensation payable to any officer,  director,  consultant,  employee or
agent of SFNB that is to be employed by New Bank except  compensation  increases
in the ordinary  course  consistent  with past practice;  enter into or agree to
enter into any bonus, profit-sharing,  retirement, stock purchase, stock option,
deferred  compensation,  incentive  compensation  or similar  plan,  contract or
understanding providing for employee benefits; enter into any contract except in
the  ordinary  course of  business  or make,  amend or  terminate  any  material
agreement; or amend the Charter or the Bylaws of SFNB.

THIRD PARTY PROPOSALS

   
     The Agreement  provides that none of the Holding Company,  SFNB or New Bank
may directly or indirectly solicit,  initiate or encourage or participate in, or
cooperate  with, any  negotiation  for any third party takeover  proposal and it
obligates the Holding  Company,  SFNB and New Bank to  immediately  notify Royal
Bank and RBC Holdings if any such inquiry is made.  The Agreement  also provides
that the Boards of Directors of SFNB and the Holding  Company  shall not accept,
approve, adopt or recommend a thir party takeover proposal, and that the Holding
Company,  SFNB and New Bank  shall not  assist in the  preparation  of or file a
regulatory  application  related  to a  third  party  takeover  proposal  unless
otherwise required by a government agency. In agreeing to these provisions,  the
Board of  Directors  considered  that SFNB had  publicly  announced in the third
quarter of 1997 its desire to sell its banking operations and that SFNB, through
FBR and its own  contacts in the  financial  institutions  industry,  had widely
marketed the banking operations.  Furthermore, the Board of Directors considered
that there could be a significant period of time from execution of the Agreement
until  the  Closing  Date,  and that  the  Board  of  Directors,  as well as RBC
Holdings, desired that the agreement be consummated.  Given the marketing of the
sale of banking  operations,  the Board of  Directors  does not  consider  these
provisions to be material in  recommending  the  Agreement and the  transactions
contemplated thereby. See "-- Background of the Sale."
    

EXPENSES AND OPERATING LOSSES

   
     The  Agreement  provides  that the  Holding  Company  or SFNB shall pay the
following  expenses,  taxes and  liabilities:  (i) the fees and  expenses of any
person retained by the Holding Company,  SFNB or, prior to the Closing Date, New
Bank, for brokerage, financial advisory, investment banking or finder's services
in  connection  with the Sale of the New Bank Shares;  (ii) fees and expenses of
legal counsel,  auditors and accountants of the Holding Company,  SFNB or, prior
to the Closing Date, New Bank,  for services in connection  with the Sale of the
New Bank Shares;  and (iii) any income,  capital  gains or other tax incurred by
the Holding  Company,  SFNB or New Bank as a result of the  consummation  of the
transactions  contemplated  by the Plan and the  Agreement.  The Agreement  also
provides  that SFNB shall bear the costs of  preparing  and  mailing  this Proxy
Statement/Prospectus  and  obtaining  the  necessary  approvals  for  the  Proxy
Statement/Prospectus.  The Agreement  further provides that each party shall pay
all  costs,  fees  and  expenses  incurred  in  connection  with  obtaining  all
regulatory approvals relating to such party. The Company's expenses,  taxes, and
liabilities  associated with the Sale (exclusive of the  acceleration of vesting
of stock options) are expected to be  approximately  $350,000,  which  primarily
consists of investment banking, legal, and accounting fees. The Company does not
expect to incur any material  income tax  liabilities on the sale because of net
operating loss carryforwards available to offset any gain.
    

                                       41

<PAGE>



     Pursuant to the Agreement,  in  consideration  of operating losses that the
Banking  Business is expected to incur in the ordinary  course of business prior
to the Closing, beginning on the date of receipt of shareholder approval by SFNB
of the Plan,  the  Agreement  and the  transactions  contemplated  thereby,  RBC
Holdings  shall pay to the Holding  Company  $1,250 per day, up to but excluding
the Closing Date,  to an aggregate  maximum of $300,000.  The Agreement  further
provides  that RBC  Holdings  must  make such a  payment  in the event  that the
Agreement is terminated  prior to Closing and that neither this  obligation  nor
SFNB's  incurrence  of  operating  or other  losses  shall  affect the amount of
Transferred Capital to be included in the Acquired Assets.

NON-COMPETE AND EMPLOYEE MATTERS

     Pursuant  to the  Agreement,  the  Holding  Company has agreed that for the
three year period  commencing on the Closing Date, the Holding  Company,  or any
company controlled  directly or indirectly by the Holding Company (including S1)
will  not  directly  or  indirectly  (i)  engage  in  business  as a  depository
institution,  trust  company  or  similar  entity or engage in the  business  of
providing  insurance,  securities  brokerage,  lending or investment products or
services  directly  or as agent to  consumers  (other than  providing  financial
software and support services to such institutions) within the United States; or
(ii) solicit for the employment of employees,  officers or directors,  either as
of the Closing Date or  thereafter,  of New Bank,  RBC Holdings or Royal Bank or
any  affiliate or  successor  and assign of such  entities  other than through a
general  solicitation  for employment to which such persons may be exposed.  The
Agreement  provides that ownership of less than 1% of the outstanding  shares of
any  class  of  capital  stock  of a  publicly  held  corporation  shall  not be
prohibited  by such  limitation.  The Agreement  further  provides that New Bank
shall own specified trade names as of the Closing Date and that such trade names
may not be used in a competing  business by the Holding  Company,  SFNB or their
affiliates.

   
     The Agreement also provides that SFNB shall not prohibit Royal Bank and RBC
Holdings  from  making  employment  offers  on  behalf  of New Bank for  certain
employees and that SFNB shall cause all  contributions  by SFNB to SFNB's 401(k)
plan to fully vest with  respect to each SFNB  employee  who is  retained by New
Bank after the Closing  Date.  The Board of  Directors  of SFNB has approved the
vesting of all non-vested  options of officers and employees who are anticipated
to be  retained  by New Bank  after the  Closing  Date.  As a  result,  SFNB has
incurred a charge to income of  approximately  $450,000 which is computed as the
difference between the market value of SFNB Common Stock on the measurement date
and  the per  share  exercise  price  for  all  options  in  which  vesting  was
accelerated. The charge will be reflected in the Company's results of operations
for three months ended June 30, 1998.

OTHER PROVISIONS OF THE AGREEMENT

     Under the Agreement, SFNB and the Holding Company have made representations
and warranties to RBC Holdings. The material  representations and warranties are
those with regard to (i) the power and capacity of SFNB and the Holding Company;
(ii) the  capitalization  of New Bank;  (iii)  the  organization,  insurance  of
deposits and corporate  records of New Bank; (iv) the ownership and title to the
New  Bank  Shares;  (v)  the  Acquired  Assets  and  Assumed  Liabilities;  (vi)
conflicting instruments,  consents and regulatory approvals; (vii) subsidiaries;
(viii)  financial  statements;  (ix) real property;  (x)  personnel;  (xi) labor
matters;  (xii) environmental  matters;  (xiii) ERISA and non-ERISA plans of New
Bank;  (xiv)  compliance  with  law;  (xv)  activities  comprising  the  Banking
Business;   (xvi)  litigation;   (xvii)  regulatory  matters;  (xviii)  material
contracts; (xix) conduct of business; (xx) tax matters; (xxi) insurance;  (xxii)
trade names and  intellectual  property;  (xxiii)  related  party  transactions;
(xxiv) permits; (xxv) proxy  statement/prospectus,  regulatory  applications and
other documents;  (xxvi) site locations;  (xxvii) loans;  (xxviii) allowance for
losses;  (xxix)  derivatives and risk management  instruments;  (xxx) technology
systems  (including Year 2000  functionality);  and (xxxi) brokers' and finders'
fees.

     Under the Agreement,  RBC Holdings has made  representations and warranties
to SFNB and the Holding Company. The material  representations and warranties of
RBC  Holdings  are those with
    

                                       42

<PAGE>



   
regard to (i) organization and authority;  (ii) conflicting  instruments;  (iii)
litigation;   (iv)   regulatory   approvals;   (v)   statements   in  the  proxy
statement/prospectus; and (vi) regulatory matters.
    

TERMINATION AND AMENDMENT OF THE AGREEMENT

     The Agreement may be terminated as summarized below:

          (i)  by mutual written  consent of SFNB and the Holding Company on the
               one hand and RBC  Holdings  and Royal Bank on the  other,  at any
               time whether or not approved by SFNB's shareholders;

          (ii) by  any  of the  parties  if the  Closing  has  not  occurred  by
               September 30, 1998;

          (iii)by SFNB and the Holding  Company on the one hand and RBC Holdings
               and Royal Bank on the other upon written  notice if an applicable
               law is enacted or becomes  applicable that makes the consummation
               of the actions  contemplated by the Plan or the Agreement illegal
               or otherwise  prohibited,  or if any judgment enjoining any party
               from  consummating such transactions is entered and becomes final
               and nonappealable;

          (iv) by SFNB and the Holding  Company on the one hand and RBC Holdings
               and  Royal  Bank on the  other  (x)  upon  the  expiration  of 15
               calendar  days  after a denial  or  refusal  to grant a  required
               regulatory  approval  by  a  governmental  authority;  (y)  if  a
               regulatory   approval   shall  have  imposed  any   condition  or
               requirement,   including  without   limitation  with  respect  to
               regulatory  capital   requirements,   that  is  or  would  become
               applicable  to RBC  Holdings,  New  Bank  or  Royal  Bank  or any
               affiliate  thereof  after the Closing  Date which RBC Holdings or
               Royal Bank, in good faith,  determines would be unduly burdensome
               upon  such  entities  or the  conduct  of the  business  of  such
               entities  after the  Closing,  in each case as such  business was
               conducted  prior  to the  Closing  Date  or as such  business  is
               anticipated  to be conducted  after the Closing Date as described
               in  the  regulatory  applications;   or  (z)  if  any  regulatory
               authority   indicates   to  the  parties   that  any   regulatory
               application should be withdrawn or will be returned;

          (v)  by Royal Bank and RBC Holdings, in the event of a material breach
               or  inaccuracy  of a  representation  or  warranty of the Holding
               Company  or  SFNB  contained  in the  Agreement  or any  document
               delivered  pursuant  to it by SFNB or the Holding  Company,  or a
               breach of a covenant  or failure  of any  condition  to which the
               obligations of RBC Holdings are subject; or

          (vi) by SFNB and the  Holding  Company,  in the  event  of a  material
               breach or inaccuracy of a representation or warranty contained in
               the  Agreement  or any document  delivered  pursuant to it by RBC
               Holdings  or Royal Bank or a breach of a  covenant  or failure of
               any  condition to which the  obligations  of SFNB and the Holding
               Company are subject;

The Agreement may be amended in writing by the parties.

OPINION OF SFNB'S FINANCIAL ADVISOR

   
     The Board of  Directors  of SFNB  retained the services of FBR as financial
advisor  to SFNB and FBR  agreed  to render a  fairness  opinion  regarding  the
consideration  to be received in a sale  transaction  involving  SFNB's  banking
assets.  SFNB has  received  an opinion  from FBR that the sale price for SFNB's
Banking Business is fair, from a financial point of view, to the holders of SFNB
Common Stock. In connection  with the Sale and contingent  upon  consummation of
the Sale, FBR will receive a fee of $90,000.
    

                                       43

<PAGE>



   
     Pursuant  to the terms of its  engagement,  FBR  agreed  to assist  SFNB in
analyzing,  structuring,  negotiating  and  effecting the Sale.  FBR  represents
itself as a  nationally  recognized  investment  banking  firm with  substantial
experience in  transactions  similar to the Sale,  and is familiar with SFNB and
its business.  As part of its investment  banking  business,  FBR is continually
engaged in the valuation of businesses and their  securities in connection  with
mergers and acquisitions.

     As part of its  engagement,  representatives  of FBR,  via  teleconference,
attended  the  meeting of the SFNB Board of  Directors  held on March 9, 1998 at
which the SFNB Board of Directors  considered the Stock Purchase  Agreement.  On
March 9,  1998,  FBR  rendered a written  opinion  that,  as of such  date,  the
Purchase  Price pursuant to the Agreement was fair to the  stockholders  of SFNB
from a financial  point of view.  The full text of FBR's  written  opinion  date
March 9, 1998, is attached at Appendix A to this Proxy  Statement/Prospectus and
is  incorporated  herein by  reference.  Stockholders  are urged to read the FBR
opinion in its entirety.

     FBR'S OPINION IS DIRECTED TO THE SFNB BOARD AND ADDRESSES ONLY THE PURCHASE
PRICE. IT DOES NOT ADDRESS THE UNDERLYING  BUSINESS DECISION TO PROCEED WITH THE
SALE AND DOES NOT CONSTITUTE A RECOMMENDATION  TO ANY SFNB STOCKHOLDER AS TO HOW
SUCH  STOCKHOLDER  SHOULD  VOTE AT THE  SFNB  MEETING  OR ANY  OTHER  MATTER  IN
CONNECTION THEREWITH.

     FBR has informed SFNB that in arriving at its written  opinion,  FBR, among
other things: (i) reviewed the SFNB Annual Report to Stockholders for the fiscal
year ended December 31, 1996 and the Annual Report on Form 10-KSB filed with the
OTS for the fiscal year ended  December  31, 1996;  reviewed the Bank  Quarterly
Reports on Form 10-QSB for the fiscal  quarters  ended March 31, 1997,  June 30,
1997 and September 30, 1997 filed with the OTS; (ii) reviewed  SFNB's  unaudited
financial  statements  for the twelve  months ended  December  31,  1997;  (iii)
reviewed  the  reported  market  prices and trading  activity for the Royal Bank
common stock for the period  January 1994 through March 5, 1998;  (iv) discussed
the financial condition,  results of operations,  business and prospects of SFNB
and Royal Bank with the  managements  of SFNB and Royal Bank;  (v)  compared the
results of operations and financial  condition of SFNB and Royal Bank with those
of certain  publicly-traded  financial institutions (or their holding companies)
that FBR deemed to be  reasonably  comparable to SFNB or Royal Bank, as the case
may be; (vi) reviewed the financial terms, to the extent publicly available,  of
certain acquisition  transactions that FBR deemed to be reasonably comparable to
the Sale; (vii) reviewed the financial terms, to the extent publicly  available,
of certain acquisition  transactions entered into by Royal Bank; (viii) reviewed
a copy of the Stock Purchase  Agreement;  and (ix) performed such other analyses
and reviewed and analyzed such other information as FBR deemed appropriate.

     In  rendering  this  opinion,   FBR  did  not  assume   responsibility  for
independently  verifying,  and did not  independently  verify,  any financial or
other  information  concerning  SFNB and Royal Bank  furnished  to it by SFNB or
Royal Bank, or the publicly-available  financial and other information regarding
SFNB, Royal Bank and other financial  institutions (or their holding companies).
FBR has assumed  that all such  information  is accurate and  complete.  FBR has
further  relied on the assurances of management of SFNB and Royal Bank that they
are not aware of any facts that would make such  financial or other  information
relating to such entities  inaccurate or  misleading.  With respect to financial
forecasts  for SFNB  provided to FBR by its  management,  FBR has  assumed,  for
purposes of this opinion,  that the forecasts have been  reasonably  prepared on
bases reflecting the best available estimates and judgements of such managements
at the tine of preparation as to the future  financial  performance of SFNB. FBR
has assumed that there has been no material  change in SFNB's assets,  financial
condition, results of operations, business or prospects since December 31, 1997.
FBR did not undertake an  independent  appraisal of the assets or liabilities of
SFNB nor was FBR furnished with any such appraisal.  FBR is not an expert in the
evaluation  of  allowances  for loan  losses,  was not  requested to and did not
review  such  allowances,  and was not  requested  to and  did  not  review  any
individual  credit files of SFNB. FBR's  conclusions and opinion are necessarily
based  upon  economic,  market and other  conditions  and the  information  made
    

                                       44

<PAGE>



   
available  to FBR as of the date of this  opinion.  FBR  expresses no opinion on
matters of a legal, regulatory, tax or accounting nature related to the Sale.

     In connection with rendering its opinion dated March 9, 1998, FBR performed
a variety of financial  analyses,  consisting  of those  summarized  below.  The
summary  set forth below does not  purport to be a complete  description  of the
analyses  performed  by FBR in this regard,  although it describes  all material
analyses performed by FBR The preparation of a fairness opinion involves various
determinations  as to the most  appropriate  and  relevant  methods of financial
analysis and the  application of these methods to the  particular  circumstances
and, therefore, such an opinion is not readily susceptible to a partial analysis
or  summary  description.  Accordingly,  notwithstanding  the  separate  factors
summarized  below,  FBR believes that its analyses must be considered as a whole
and that  selecting  portions  of its  analyses  and factors  considered  by it,
without  considering all analyses and factors, or attempting to ascribe relative
weights to some or all such  analyses  and factors,  could create an  incomplete
view of the evaluation process underlying FBR's opinion.

     In performing its analyses,  FBR made numerous  assumptions with respect to
industry  performance,  general  business  and  economic  conditions  and  other
matters,  many of which are  beyond  the  control  of SFNB and Royal  Bank.  The
analyses  performed by FBR are not  necessarily  indicative  of actual values or
future results, which may be significantly more or less favorable than suggested
by such analyses.  Such analyses were prepared  solely as part of FBR's analysis
of the  fairness  to the  stockholders  of SFNB of the  Purchase  Price and were
provided to the SFNB Board in connection with the delivery of FBR's opinion. FBR
gave the various analyses described below  approximately  similar weight and did
not draw any  specific  conclusions  from or with  regard  to any one  method of
analysis.  With respect to the  comparison of selected  companies  analysis,  no
public  company  utilized as a  comparison  is  identical to SFNB or Royal Bank.
Accordingly,  an analysis of publicly traded comparable companies and comparable
business   combinations  is  not   mathematical;   rather  it  involves  complex
considerations  and  judgments  concerning  the  differences  in  financial  and
operating  characteristics  of the companies and other factors that could affect
the public trading values of the companies concerned.  In addition, as described
above, FBR's opinion is just one of many factors taken into consideration by the
SFNB Board of Directors.

     The projections  furnished to FBR and used by it in certain of its analyses
were prepared by the senior  management of SFNB. SFNB does not publicly disclose
internal  management  projections of the type provided to FBR in connection with
its review of the Sale, and as a result, such projections were not prepared with
a view  towards  public  disclosure.  The  projections  were  based on  numerous
variables and assumptions  which are inherently  uncertain,  including,  without
limitation,  factors related to general economic and competitive conditions, and
accordingly,  actual  results could vary  significantly  from those set forth in
such projections.

     The following is a summary of the material analyses presented by FBR to the
SFNB Board on March 9, 1998 (the "FBR Report") in  connection  with its March 9,
1998 opinion.

     Comparison of Selected  Companies.  In connection with the FBR Report,  FBR
compared  selected  operating  and stock  market  results  of Royal  Bank to the
publicly available  corresponding data of SFNB and certain other companies which
FBR  deemed  to  be  relevant,  including  113  thrift  merger  and  acquisition
transactions announced between January 1, 1997 and March 9, 1998.

     Price to Book Value. Using financial data for thrift merger and acquisition
transactions announced between January 1, 1997 and March 9, 1998, FBR determined
the median price to book multiple for all U.S. thrifts,  thrifts with $50 to $75
million in assets,  thrifts with a return on average  assets (ROAA) less than 0%
and deal sizes between $10 and $15 million are 179.0%, 150.9%, 117.4% and 169.1%
respectively.  Based upon SFNB's provided book value of $9,994,000,  the implied
valuation of SFNB's banking  division,  using the price to book multiple for all
U.S.  thrifts,  thrifts with $50 to $75 million in assets,  thrifts with an ROAA
less than 0% and deal sizes between $10 million and $15 million are $17,893,258,
$15,083,944, $11,730,957, and $16,903,852 respectively.
    

                                       45

<PAGE>



   
     Price to Tangible Book Value.  Using  financial  data for thrift merger and
acquisition  transactions  announced  between January 1, 1997 and March 9, 1998,
FBR determined the median price to tangible book multiple for all U.S.  thrifts,
thrifts with $50 to $75 million in assets, thrifts with an ROAA less than 0% and
deal sizes  between $10 and $15 million  are 181.7%,  150.9%,  120.3% and 170.5%
respectively.  Based upon SFNB's provided tangible book value of $9,994,000, the
implied valuation of SFNB's banking  division,  using the price to tangible book
multiple  for all U.S.  thrifts,  thrifts  with $50 to $75  million  in  assets,
thrifts with an ROAA less than 0% and deal sizes between $10 and $15 million are
$18,159,098, $15,083,944, $12,024,781, and $17,040,769 respectively.

     Tangible Book Premium to Core  Deposits.  Using  financial  data for thrift
merger and acquisition  transactions announced between January 1, 1997 and March
9, 1998, FBR  determined  the median  tangible book premium to core deposits for
all U.S.  thrifts,  thrifts  with $50 to $75 million in assets,  thrifts with an
ROAA less than 0% and deal sizes  between $10 and $15  million are 10.9x,  8.0x,
3.4x and 10.4x respectively. Based upon SFNB's provided tangible book premium of
$9,994,000  and a core  deposit bas of  $49,128,000,  the implied  valuation  of
SFNB's  banking  division,  using the  tangible  book  premium to core  deposits
multiple  for all U.S.  thrifts,  thrifts  with $50 to $75  million  in  assets,
thrifts with an ROAA less than 0% and deal sizes between $10 and $15 million are
$15,353,865, $13,904,589, $11,649,614, and $15,122,963 respectively.

     Price to Last  Twelve  Months  Earnings.  Using  financial  data for thrift
merger and acquisition  transactions announced between January 1, 1997 and March
9, 1998,  FBR  determined  the median  price to earnings  for all U.S.  thrifts,
thrifts  with $50 to $75 million in assets,  and deal sizes  between $10 and $15
million are 22.9x, 21.3x, and 20.9x respectively. The price to earnings multiple
for thrifts with ROAA less than 0% is not  meaningful.  Since SFNB does not have
earnings  for the last  twelve  months  valuations  based on this metric are not
meaningful.

     Discounted  Cash Flow on Book Value.  Using a discounted  cash flow on book
value,  FBR estimated the present value of the future streams of cash flows that
SFNB's banking  division could produce on a stand-alone  basis from 1997 through
2001. In this analysis,  FBR, assumed that SFNB performed in accordance with the
asset  growth  and  earnings   forecasts  provided  to  FBR,  by  SFNB's  senior
management.  FBR,  estimated the terminal  multiple  between 130% and 155%.  The
discounted  cash flow on book value  analysis  indicated  a  reference  range of
$8,652,877 to $12,349,091.  The analysis was based upon SFNB senior management's
projections,  which were based upon many factors and assumptions,  many of which
are beyond  the  control of SFNB.  As  indicated  above,  this  analysis  is not
necessarily  indicative of actual values or future  results.  FBR notes that the
discounted  cash flow on book value was  included  because  it is a widely  used
valuation methodology, but notes that the results of such methodology are highly
dependant  upon the numerous  assumptions  that must be made,  including  assets
growth rate, income growth rate, terminal values and discount rates.

     Discounted Cash Flow on Earnings. Using a discounted cash flow on earnings,
FBR estimated the present value of the future  streams of cash flows that SFNB's
banking division could produce on a stand-alone basis from 1997 through 2001. In
this analysis,  FBR, assumed that SFNB performed in accordance with the earnings
forecasts  provided to FBR, by SFNB's  senior  management.  FBR,  estimated  the
terminal  multiple between 12.0 and 14.5. The discounted cash flow on book value
analysis  indicated a reference range of $4,270,681 to $5,440,560.  The analysis
was based upon SFNB senior management's projections,  which were based upon many
factors  and  assumptions,  many of which are  beyond the  control  of SFNB.  As
indicated above, this analysis is not necessarily indicative of actual values or
future results. FBR notes that the discounted cash flow on earnings was included
because it is a widely used valuation methodology, but notes that the results of
such methodology are highly dependant upon the numerous assumptions that must be
made,  including  assets growth rate,  income growth rate,  terminal  values and
discount rates.

     FBR has been  retained by the Board of Directors of SFNB as an  independent
contractor to act as financial  adviser to SFNB with respect to the Sale. FBR is
a nationally recognized investment
    

                                       46

<PAGE>

   
banking firm which,  among other things,  regularly  engages in the valuation of
businesses and securities,  including banking  institutions,  in connection with
mergers  and  acquisitions.  FBR has  provided,  and may  provide in the future,
certain investment banking services to SFNB, for which it has received, and will
receive, customary compensation. In the ordinary course of business, FBR and its
affiliates  may trade the  securities of Royal Bank or SFNB for its own accounts
and the accounts of its customers, and accordingly, may from time to time hold a
long or short position in such securities.
    


ACCOUNTING TREATMENT

   
     The Holding  Company  expects to record a gain of $250,000 on the Sale. See
"Pro Forma Consolidated Financial Statements."

     The four principal components of the transactions with Royal Bank have been
accounted  for  separately  based  on the  fair  value  of the  components.  The
components consist of:

     (1)  Private  Placement  of Stock.  The per share price for the SFNB Common
          Stock issued was based upon the average  closing  price of SFNB Common
          Stock for the 10 trading days immediately prior to the transaction.

     (2)  Grant of Stock Options.  Options were valued as of March 9, 1998, with
          the assistance of an investment  banker using the Black Scholes model.
          This value is  considered  a cost of the Sale of the Banking  Business
          since the  options  are  exercisable  only upon  closing  of the Sale.
          Accordingly,  the value of the option is considered in the calculation
          of gain on Sale of the Banking Business.

     (3)  Sale of Banking  Business.  The sale price of the Banking Business was
          $13.0 million in cash which is consistent with the  negotiations  with
          other parties and  supported by a fairness  opinion from an investment
          banker.

     (4)  Other  Agreements.  The Other Agreements which have been negotiated on
          customary  third party terms are being  accounted for the same as S1's
          other third party agreement and licenses.
    

FEDERAL INCOME TAX CONSEQUENCES

     The Sale of SFNB's  Banking  Business  pursuant to the Agreement is a fully
taxable  transaction for federal income tax purposes,  and the SFNB consolidated
group (or as successor,  the Holding Company  consolidated group) will recognize
gain for  federal  income tax  purposes  as a result of the Sale.  See  "Certain
Federal Income Tax Consequences."

NO DISSENTERS' RIGHTS

     The holders of SFNB Stock do not have dissenters' rights in connection with
the Sale.

INDEMNIFICATION

     The  Holding  Company  has  agreed  to  indemnify  New  Bank,  each  of its
subsidiaries,  RBC  Holdings,  Royal  Bank  and  their  affiliates  (the  "Buyer
Indemnified  Parties")  against all liabilities,  claims,  actions,  damages and
expenses incurred by the Buyer  Indemnified  Parties in connection with: (i) all
liabilities and obligations  arising from or as a result of New Bank's,  SFNB's,
the Holding Company's or SFNB Investment, Inc.'s operations prior to the Closing
Date or based upon events,  acts or omissions occurring prior to such date other
than the Assumed Liabilities;  (ii) any breach of any representation or warranty
of the  Holding  Company or SFNB  contained  in the  Agreement  or any  document
delivered  at  Closing  by those  entities;  (iii) the  breach of any  covenant,
agreement  or  obligation  of the Holding  Company,  SFNB or S1 contained in the
Agreement  or any  document  contemplated  thereby;  (iv) claims with respect to
certain tax matters; and (v) any claims by

                                       47

<PAGE>



shareholders of SFNB relating to the transactions  contemplated by the Agreement
or the Plan,  including  claims based on breach of fiduciary duties or rights of
first refusal and violation of the Securities Act or the Exchange Act.

     RBC Holdings has agreed to indemnify SFNB, its  subsidiaries and affiliates
(the "Seller  Indemnified  Parties") against all liabilities,  claims,  actions,
damages and expenses  incurred by the Seller  Indemnified  Parties in connection
with: (i) any breach of any representation or warranty of RBC Holdings contained
in the Agreement or any document  delivered at Closing by RBC Holdings,  or (ii)
the  breach  of any  covenant,  agreement  or  obligation  of Royal  Bank or RBC
Holdings contained in the Agreement or any document contemplated thereby.

     Claims  for  indemnification  by any  Buyer  Indemnified  Party  or  Seller
Indemnified  Party  other  than  Unlimited  Claims  (defined  below)  may not be
enforced  until the  aggregate  of all  claims for  indemnification,  other than
Unlimited Claims,  exceeds  $100,000.  Once claims in excess of such amount have
been asserted, all claims above this amount may be pursued,  except as otherwise
limited by the  Agreement.  The  Agreement  provides  that except for  Unlimited
Claims,  claims for  indemnification  under the Agreement must be made within 18
months  from the  Closing  Date.  "Unlimited  Claims"  are  claims  based upon a
willful, grossly negligent,  fraudulent or intentional  misrepresentation of RBC
Holdings or the Holding  Company  contained  in the  Agreement  or any  document
furnished  in  connection  with the  Agreement.  Claims  made  with  respect  to
representations  concerning  the  power  and  capacity  of SFNB and the  Holding
Company, and ownership of and title to the New Bank Shares,  claims with respect
to taxes,  claims for breach of the  obligation to consummate  the  transactions
contemplated by the Agreement,  or claims for breach of any covenant,  agreement
or obligation  to be performed by RBC Holdings or the Holding  Company after the
Closing are subject to different limitation periods specified in the Agreement.

OTHER RELATED AGREEMENTS

   
     On March 9, 1998,  SFNB and RBC  Holdings  also entered into a Common Stock
Purchase  and Option  Agreement,  as amended on June 5, 1998 (the  "Stock/Option
Agreement").  After its organization,  the Holding Company became a party to the
Stock/Option  Agreement.  Pursuant to the  Stock/Option  Agreement,  SFNB issued
92,593  shares of SFNB Common Stock to RBC Holdings in a private  placement at a
price of $10.80 per share and granted RBC Holdings  four  separate  options (the
"Options")  to purchase an  aggregate of $10 million of Holding  Company  Common
Stock (733,818 shares) subject to and effective upon Closing.  The closing price
of the SFNB  Common  Stock as reported  on the Nasdaq  Stock  Market on March 9,
1998, the date that RBC Holdings  purchased the 92,593 shares,  was $11.75.  The
price paid by RBC Holdings was determined  based upon the average  closing price
of the SFNB Common Stock for the 10 trading days prior to the transaction.
    

     The four separate  Options for $2.5 million of Holding Company Common Stock
are  exercisable  during the following  time periods:  (i) from the Closing Date
through  the first  business  day 90 days  after  the  Closing  Date (the  first
Option), (ii) from the Closing Date to the first business day 270 days after the
Closing  Date (the  second  Option),  (iii) from the  Closing  Date to the first
business day 450 days after the Closing Date (the third  Option),  and (iv) from
the Closing  Date to the first business day 630 days after the Closing Date (the
fourth Option). The per share exercise price of the Options are $11.88,  $13.07,
$14.38 and $15.81,  respectively.  Pursuant to the Stock/Option Agreement,  upon
the Reorganization,  the provisions of the agreement related to the Options will
apply to the Holding  Company,  references  to Option  shares shall be deemed to
refer to shares of capital stock of the Holding  Company and  references to SFNB
shall be deemed to refer to the  Holding  Company.  The  Stock/Option  Agreement
provides that the Option shall  terminate  upon  termination of the Agreement if
the Agreement terminates other than by reason of Closing thereunder.

     Pursuant to the Stock/Option  Agreement, if upon exercise of an Option, RBC
Holdings  (including any of its subsidiaries and affiliates) would then own more
than 4.999% of the outstanding  Holding Company Common Stock,  the Option shares
then subject to issuance  shall be shares of Holding  Company  Preferred  Stock.
Also,  the Holding  Company  shall not be required to sell any shares of

                                       48

<PAGE>



Holding Company Stock under an Option if such sale would  constitute a violation
of  any  law  or  regulation  by  the  Holding  Company  or  RBC  Holdings.  The
Stock/Option  Agreement  also  provides  that if  outstanding  shares of Holding
Company Common Stock are increased or decreased or changed into or exchanged for
a different  number or kind of shares or other securities of the Holding Company
by reason  of any  recapitalization,  reclassification,  stock  split,  or other
increase  or  decrease  in  shares,   the  Option   shares   shall  be  adjusted
proportionately.

   
     In addition,  on March 9, 1998, S1, SFNB and RBC Holdings  entered into the
following technology licensing and consulting agreements effective only upon the
acquisition of SFNB's  Banking  Business by RBC Holdings:  a Strategic  Tactical
Advisory  Relationship  License and Services  Agreement  (the "STAR  Agreement")
between S1 and SFNB, a Remote Financial  Services and Data Processing  Agreement
(the "Data Center Agreement") between S1 and SFNB, and a Transition Services and
Consulting  Agreement (the " Consulting  Agreement" and,  together with the STAR
Agreement and the Data Processing  Agreement,  the "Other Agreements") among S1,
RBC Holdings and SFNB. The Other Agreements will be assigned by SFNB to New Bank
in the Reorganization.  Accordingly, if the Sale is approved by shareholders and
then consummated,  the Other Agreements will become effective.  S1 believes that
each of the Other  Agreements is similar in all material  respects to comparable
agreements entered into in the ordinary course of S1's business.
    

     Through the STAR  Agreement,  New Bank and its affiliates  will license the
VFM suite of software products from S1, S1 will provide certain  maintenance and
support  services and New Bank will have the  opportunity  to participate in the
Strategic Tactical Advisory  Relationship  ("STAR") program for the initial five
year term of that agreement.  Participation  in the STAR program includes a seat
on the S1 Board of  Directors  and working  with other  industry  leaders on the
development  of current  and future S software  programs.  Pursuant  to the Data
Center  Agreement,  S1 will provide data  processing,  maintenance  and support,
technical support and service level agreement services for the initial five year
term of that  agreement,  which  services  will  be  used  by New  Bank  and its
affiliates to provide such services to their customers through the VFM software.
Both the STAR Agreement and the Data Center Agreement contain various provisions
limiting liability,  providing  indemnification and related to Year 2000 matters
and permit termination of the agreement in certain instances. The STAR Agreement
provides  for $5 million of  licensing  fees  payable at Closing  and  potential
additional licensing fees under certain circumstances. The Data Center Agreement
provides for monthly processing support and maintenance fees based on the number
of customers  using the  software.  Through the  Consulting  Agreement,  S1 will
provide  various  transition  and  consulting  services  related to the  Banking
Business as requested by RBC Holdings and/or New Bank for one year following the
Closing Date for a fee of $1 million  payable on the Closing Date. S1 has agreed
to indemnify RBC Holdings and SFNB against damages and losses related to certain
employee  matters.  For  information  about the other  participants  in the STAR
program,  see  "Information  about SFNB --  Description of Business -- Strategic
Investors in SFNB."

       THE BOARD OF DIRECTORS OF SFNB RECOMMENDS A VOTE "FOR" APPROVAL OF
            THE AGREEMENT AND THE TRANSACTIONS CONTEMPLATED THEREBY.

   
                      THE CONTINGENT CERTIFICATE AMENDMENTS
                                  (Proposal 3)

     The following description should be read in conjunction with the Contingent
Certificate  Provisions,  which  are  attached  as  Appendix  E  to  this  Proxy
Statement/Prospectus.

     The Board of Directors has proposed the Contingent  Certificate  Provisions
for various  reasons.  The Board  believes  that the increase in the  authorized
capital of the Holding  Company as compared  to SFNB is  necessary  to provide a
sufficient  number of shares  available in the future for use in connection with
possible stock dividends or splits,  raising  additional  capital through public
offerings or private  placements,  possible future mergers or  acquisitions,  or
under employee option or
    

                                       49

<PAGE>



   
stock  ownership  plans.  The Board of  Directors  believes  that the  corporate
governance provisions of the Contingent Certificate Provisions provide necessary
flexibility to operate the Holding Company in today's  competitive  environment.
The Board of Directors  believes  that the  limitation of liability for monetary
damages is necessary to attract and retain  qualified  directors for the Holding
Company.  The Board of  Directors  believes  that other  Contingent  Certificate
Provisions,  each of which  may have an  anti-takeover  effect,  are in the best
interests of the shareholders because the Board of Directors believes that it is
in  the  best  interests  of the  Holding  Company,  its  subsidiaries  and  its
shareholders  to encourage  potential  acquirers to negotiate  directly with the
Board. The proposed changes resulting from the Contingent Certificate Provisions
will  encourage  such  negotiations  and  discourage   non-negotiated   takeover
attempts.

     Despite  the belief of the Board of  Directors  as to the  benefits  of the
takeover  defense  provisions  to  shareholders  of the Holding  Company,  these
provisions also may have the effect of  discouraging a future  takeover  attempt
which is not  approved by the Board,  but which  shareholders  may deem to be in
their best interest or in which  shareholders may receive a substantial  premium
for their shares over then current market prices. As a result,  shareholders who
might desire to participate in such a transaction may not have an opportunity to
do so. These provisions also will render more difficult the removal of the Board
of Directors and management of the Holding Company.  The Board of Directors has,
however,  unanimously  concluded that the potential benefits of these provisions
outweigh the possible disadvantages.

     Each of the  proposed  Contingent  Certificate  Provisions  is discussed in
detail below. The Contingent  Certificate  Provisions are attached as Appendix E
to this Proxy Statement/Prospectus.

     AUTHORIZED  SHARES.  Under  SFNB's  Charter,  SFNB is  authorized  to issue
25,000,000  shares of SFNB Common Stock and 2,500,000 shares of preferred stock.
The Contingent  Certificate  Provisions  authorize the Holding  Company to issue
40,000,000 shares of Holding Company Common Stock and 5,000,000 shares of serial
preferred stock. The Board believes that the increase in the authorized  capital
of the Holding  Company as compared to SFNB is necessary to provide a sufficient
number of shares  available in the future for use in  connection  with  possible
stock dividends or splits,  raising  additional capital through public offerings
or  private  placements,  possible  future  mergers  or  acquisitions,  or under
employee option or stock ownership plans.  Except as otherwise disclosed herein,
the Holding Company has no specific plans in the foregoing regards.

     CALL OF SPECIAL MEETINGS.  The Contingent  Certificate  Provisions  provide
that special  meetings of shareholders  may be called by the Board of Directors.
Shareholders  of the  Holding  Company  are not  authorized  to  call a  special
meeting.  Provisions  such as this one may serve to entrench  management  and to
prevent a change in control of the Holding Company even if desired by a majority
of  shareholders.  This  provision,  along  with  other  Contingent  Certificate
Provisions  described herein, are designed to encourage  potential  acquirers to
negotiate  directly  with the Board of Directors  of the Holding  Company and to
discourage other takeover attempts.

     LIMITATION OF LIABILITY. The Contingent Certificate Provisions provide that
no  director  shall be liable to the  Holding  Company or its  shareholders  for
monetary  damages for breach of fiduciary duty as a director  except (i) for any
breach  of the  director's  duty  of  loyalty  to  the  Holding  Company  or its
shareholders,  (ii) for acts or  omissions  not in good  faith or which  involve
intentional  misconduct  or a knowing  violation of law,  (iii) for the types of
liability set forth in Section 174 of the DGCL or (iv) for any transaction  from
which  a  director  received  an  improper  personal  benefit.   The  Contingent
Certificate  Provisions  also  provide that any repeal or  modification  of this
provision by shareholders  shall not adversely affect any right or protection of
a director for acts or omissions  occurring  prior to the date of such repeal or
modification.

     Under Delaware law, the fiduciary duties of a corporate  director fall into
two broad  categories:  the duty of care and the duty of loyalty.  The fiduciary
duty of care is the duty of directors to exercise diligence and care in managing
the  business  and affairs of the  corporation.  The  fiduciary  duty of loyalty
requires that, in making a business decision, directors act in good faith and in
    

                                       50

<PAGE>



   
the  honest  belief  that the  action  was  taken in the best  interests  of the
corporation. Liability of directors of a Delaware corporation to the corporation
or its shareholders for breach of the duty of care requires a finding by a court
that the directors were grossly negligent.

     The DGCL permits a Delaware  corporation  to include in its  certificate of
incorporation  a  provision  that  eliminates  or limits a  director's  personal
liability for monetary  damages for breach of his or her fiduciary duty of care,
subject to the limitations discussed herein. The law was prompted in part by the
view that  directors  should not be subject to undue concern over  litigation to
which they may be made  parties,  and in part by the market for  directors'  and
officers' liability  insurance.  Delaware law recognizes that adequate insurance
and indemnity provisions often are a condition to an individual's willingness to
serve as a  director  of a  corporation  and is  intended  to help  corporations
continue to attract and retain qualified individuals to serve in such capacity.

     The Contingent  Certificate Provisions provide that a director shall not be
personally  liable to the  Holding  Company  or its  shareholders  for  monetary
damages arising out of the director's  breach of his or her duty of care, except
to the extent that Delaware law does not permit  exemption from such  liability.
This  Contingent  Certificate  Provision  does not eliminate the duty of care of
directors;  instead, it is designed to limit the personal liability of directors
for monetary damages to the maximum extent currently  permitted by Delaware law.
This  Contingent  Certificate  Provision  does not  affect the  availability  of
injunctive or other equitable relief as a remedy for breach of the duty of care.
In addition,  the provision applies only to the personal  liability of directors
(whether or not they also are officers) acting as directors and has no effect on
the  potential  liability of  individuals  for their  actions as officers of the
Holding Company.

     In  accordance   with  the   requirements  of  the  DGCL,  this  Contingent
Certificate  Provision  provides  that the Holding  Company's  directors  remain
subject to liability  for  monetary  damages (i) for any breach of their duty of
loyalty to the Holding Company or its  shareholders,  (ii) for acts or omissions
not in good faith or involving intentional  misconduct or a knowing violation of
law,  (iii) for the types of  liability  set forth in  Section  174 of the DGCL,
imposing  liability for willful or negligent  violation of statutory  provisions
restricting  the payment of dividends and the repurchase or redemption of stock,
and (iv) for any  transaction  from  which the  director  received  an  improper
personal benefit.  Although this Contingent  Certificate  Provision,  subject to
these limitations,  eliminates  monetary damage awards occasioned by a breach of
the duty of care to the maximum extent currently  permitted by Delaware law (and
therefore  prevents  damage  awards  against  directors  for  grossly  negligent
business  decisions,  including  those  relating  to a change in  control of the
Holding  Company),  the provision does not relieve  directors of their fiduciary
duty to act with due  care.  In  addition,  the  provision  does not  prevent  a
shareholder from seeking equitable remedies, including an injunction prohibiting
a proposed  action or  transaction  or  rescission  of a  consummated  action or
transaction. In some cases, however, shareholders may not be aware of a proposed
transaction or other action until it is too late to prevent its completion. As a
result,  the  Holding  Company  and its  shareholders  may,  at  times,  have no
effective  remedy  for an  injury  occasioned  by the  directors'  actions.  The
provision  thus may reduce  the  likelihood  of  derivative  litigation  against
directors and may discourage or deter shareholders or management from bringing a
lawsuit against  directors for breach of their duty, even though such an action,
if  successful,  might  otherwise  have  benefited  the Holding  Company and its
shareholders.

     It should be noted that the  current  and future  directors  of the Holding
Company will  personally  benefit from a limitation  on liability in the Holding
Company's  Certificate  of  Incorporation.  The  provision  was  included in the
Certificate  of  Incorporation  as  originally  filed in Delaware and  therefore
became effective from the outset of the Holding Company's  corporate  existence.
However, it will not be effective upon the Reorganization  unless the Contingent
Certificate  Amendments are approved at th Special  Meeting.  The Certificate of
Incorporation  provides that any repeal or  modification of the provision by the
shareholders will not adversely affect any right or protection of a director for
acts or  omissions  occurring  prior to the  effective  date of such  repeal  or
modification.  At  present,  there  are  no  pending  or  completed  actions  or
proceedings against
    

                                       51

<PAGE>



   
any  director  of the  Holding  Company,  and the  Holding  Company  knows of no
threatened  litigation  against the Holding  Company's  directors which would be
affected by the provision.

     There  has been  little  or no  judicial  guidance  as to the  scope of the
limitation  on  liability  afforded by similar  provisions  in  certificates  of
incorporation  under Delaware law; as a result,  the effects of such  provisions
are uncertain.  There may be liabilities which a court would hold are unaffected
by such provisions. The Holding Company has been advised that the provision will
not limit a director's liability for violations of the federal securities laws.

     The Board of Directors of the Holding Company  believes that the limitation
on liability in its Certificate of Incorporation will significantly increase the
Holding Company's  ability to attract and retain qualified  individuals to serve
as outside directors by providing additional  protection for directors in making
good faith business decisions. The Board of Directors strongly believes that the
potential benefits to the Holding Company outweigh the potential limitations the
provision places on shareholder remedies.

     PROCEDURES  FOR BUSINESS  COMBINATIONS.  In addition to the  provisions  of
Section 203 of the DGCL (see "The  Reorganization - Takeover Defense  Provisions
of the DGCL"), the Contingent Certificate Provisions would require that business
combinations  between the  Holding  Company  (or any  majority-owned  subsidiary
thereof)  and a holder  of 10% or more of the  voting  power of the  outstanding
voting  stock of the Holding  Company,  the  affiliates  or  associates  of such
shareholder or present and past affiliates of the Holding Company (collectively,
an "Interested  Shareholder")  either (i) be approved by the affirmative vote of
the holders of at least 80% of the total number of outstanding  shares of voting
stock of the Holding Company,  or (ii) be approved by at least two-thirds of the
Holding Company's  continuing directors (generally persons unaffiliated with the
Interested  Shareholder and serving prior to the Interested Shareholder becoming
such)  at a  duly  constituted  meeting  called  for  such  purpose  or  involve
consideration  per  share  generally  equal  to  that  paid  by  the  Interested
Shareholder  when it acquired its block of stock.  If one of the  conditions set
forth in clause (ii) is met, the business  combination  shall  require only such
affirmative vote as is required by law or any other provision of the Certificate
of  Incorporation.  The  types  of  business  combinations  with  an  Interested
Shareholder covered by this provision include: any merger or consolidation;  any
sale, lease,  exchange,  mortgage,  pledge,  transfer or other disposition other
than in the usual and regular course of business  having an aggregate book value
of 10% or more of the total  market value of the Holding  Company's  outstanding
shares or of its net worth; an issuance or transfer of any equity  securities of
the Holding Company or a  majority-owned  subsidiary  having an aggregate market
value of 5% or more of total market value of the Holding  Company's  outstanding
shares  (with  some  exceptions);  the  adoption  of any  plan  or  proposal  of
liquidation  or   dissolution   proposed  by  or  on  behalf  of  an  Interested
Shareholder;  and any  reclassification  of securities,  recapitalization of the
Holding Company,  or any merger or consolidation of the Holding Company with any
of its majority-owned subsidiaries or any other transaction which has the effect
of increasing the proportionate  ownership interest of an Interested Shareholder
of any  outstanding  class of equity or  convertible  securities  of the Holding
Company or any majority-owned  subsidiary. As noted above, the Board believes it
to be in the best  interest of the Holding  Company,  its  subsidiaries  and its
shareholders  to encourage  potential  acquirers to negotiate  directly with the
Board. The proposed changes resulting from this Contingent Certificate Provision
will  encourage  such  negotiations  and  discourage   non-negotiated   takeover
attempts.

     ANTI-GREENMAIL. The Contingent Certificate Provisions include a requirement
that  the  affirmative  vote of at  least a  majority  of the  total  number  of
outstanding  shares of voting stock be obtained  before the Holding  Company may
directly  or  indirectly   purchase  or  otherwise   acquire  any  voting  stock
beneficially  owned by a holder of 5% or more of the voting power of the Holding
Company's  voting  stock,  if such holder has owned the shares for less than two
years.  Any  shares  beneficially  held by such  person  would  be  excluded  in
calculating  the  affirmative  vote and the total number of shares  outstanding.
This provision  would not apply to a pro rata offer made by the Holding  Company
to all of its shareholders in compliance with the Exchange Act and the rules and
regulations  thereunder,  or any purchase of voting stock by the Holding Company
if the Board of
    

                                       52

<PAGE>



   
Directors has  determined  that the purchase price per share does not exceed the
fair market value of such voting stock.

     CRITERIA FOR  EVALUATING  OFFERS.  The  Contingent  Certificate  Provisions
provide that the Board of Directors,  when evaluating  acquisition offers, shall
give due consideration to all relevant factors,  including,  without limitation,
the economic  effects of  acceptance of the offer on  depositors,  borrowers and
employees of any insured institution  subsidiary and on the communities in which
such subsidiaries  operate or are located, as well as on the ability of any such
subsidiaries  to  fulfill  the  objectives  of  an  insured   institution  under
applicable federal statutes and regulations.

     AMENDMENT OF CERTIFICATE  OF  INCORPORATION  AND BYLAWS.  If the Contingent
Certificate  Provisions  are  approved,  amendments  to  the  Holding  Company's
Certificate  of  Incorporation  must be proposed by at least  two-thirds  of the
Board of  Directors  at a duly  called  meeting and  thereafter  approved by the
affirmative vote of the holders of at least a majority of the shares entitled to
vote thereon at a duly called meeting;  provided,  however, that approval by the
affirmative vote of the holders of at least two-thirds of the shares entitled to
vote   thereon  is   required   for  the   provisions   related  to   directors,
indemnification,   amending  the  Bylaws,   criteria  for   evaluating   offers,
anti-greenmail,  the calling of special meetings of shareholders and the related
clause  of the  amendment  provision.  In  addition,  the  provisions  regarding
business  combinations and the related clause of the amendment  provision may be
amended  only by the  affirmative  vote of the  holders  of at least  80% of the
shares entitled to vote thereon.

       THE BOARD OF DIRECTORS OF SFNB RECOMMENDS A VOTE "FOR" APPROVAL OF
                     THE CONTINGENT CERTIFICATE PROVISIONS.
    

                   PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

   
     The unaudited pro forma financial data set forth below as of March 31, 1998
and for the three month period ended March 31, 1998 and the year ended  December
31, 1997 gives effect to the Sale,  the  Stock/Option  Agreement,  and the Other
Agreements  as if they  occurred on March 31, 1998 with respect to the unaudited
pro  forma  consolidated  balance  sheet  and on  January  1, 1998 and 1997 with
respect to the unaudited pro forma consolidated statement of operations data for
the three month  period  ended March 31,  1998 and the year ended  December  31,
1997,  respectively.  The gain on the Sale  has not been  considered  in the pro
forma  consolidated  statement  of  operations  for the three month period ended
March 31, 1998,  and the year ended  December 31, 1997,  but will be included in
discontinued  operations in the financial  statements which includes the closing
of the Sale.

     The unaudited pro forma  financial data should be read in conjunction  with
the historical  consolidated  financial statements and notes thereto of SFNB and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  appearing  elsewhere herein.  See Appendix G and "Information about
SFNB." The unaudited pro forma financial data is not  necessarily  indicative of
the financial  position and results of operations  that would have been achieved
had the Sale, the Stock/Option  Agreement and the Other  Agreements  occurred on
the dates indicated nor is it necessarily  indicative of the expected results of
future  operations.  For a discussion of the Other Agreements,  see "The Sale of
SFNB's Banking Business -- Other Related  Agreements."  Dollars are in thousands
except share and per share data.
    

                                       53

<PAGE>





                Pro Forma Consolidated Balance Sheet - Unaudited

<TABLE>
<CAPTION>
                                                                                At March 31, 1998
                                                                  ---------------------------------------------
                                                                     SFNB           Pro forma         Pro forma
                                                                  historical       adjustments         results
                                                                  ----------       -----------         -------
<S>                                                              <C>               <C>              <C>        
Assets
   Current assets:
    Cash....................................................     $     2,514       $    11,500 (1)  $    20,014
                                                                                         6,000 (2)
    Investment securities available for sale................          12,838           (11,050)(3)        1,788
    Accounts receivable, net................................           5,181                --            5,181
    Banking operations held for sale, net...................              --            11,050 (3)           --
                                                                                       (10,000)(1)
                                                                                        (1,050)(1)
    Other current assets....................................           1,083                --            1,083
                                                                 -----------       -----------      -----------

      Total current assets..................................          21,616             6,450           28,066
    Premises and equipment, net.............................           5,319                --            5,319
    Goodwill and purchased technology, net..................           2,534                --            2,534
    Other assets............................................             807             1,500 (1)        2,307
                                                                 -----------       -----------      -----------
      Total assets..........................................     $    30,276       $     7,950      $    38,226
                                                                 ===========       ===========      ===========

Liabilities and Stockholders' Equity Current liabilities:
    Accounts payable........................................     $     1,667       $        --      $     1,667
    Accrued expenses........................................           1,569               350 (1)        1,919
    Accrued stock option compensation expense...............           2,287               450 (5)        2,737
    Deferred revenues.......................................           8,775             6,000 (2)       14,775
                                                                 -----------       -----------      -----------

      Total current liabilities.............................          14,298             6,800           21,098
                                                                 -----------       -----------      -----------

   Stockholders' equity:

    Class A convertible  preferred stock, no par value
     for SFNB, par value $0.01 per share for the
     Holding  Company.  Authorized  2,500,000 shares.
     Issued and outstanding 1,251,084
     shares at March 31, 1998...............................           2,679                --            2,679
    Common stock, no par value for SFNB, par value
     $0.01 per share for the Holding Company.
     Authorized, 25,000,000 shares.
     Issued and outstanding 10,616,518 shares
     at March 31, 1998......................................          74,004           (73,898)(4)          106

    Additional paid-in capital..............................              --            73,898 (4)       75,248
                                                                                         1,350 (1)
    Accumulated deficit.....................................         (60,613)              250 (1)      (60,813)
                                                                                          (450)(5)
    Accumulated other comprehensive income..................             (92)                --             (92)
                                                                 -----------       -----------      -----------

      Total stockholders' equity............................          15,978             1,300           17,128
                                                                 -----------       -----------      -----------

      Total liabilities and stockholders' equity............     $    30,276       $     7,950      $    38,226
                                                                 ===========       ===========      ===========
</TABLE>


                                       54

<PAGE>



           Pro Forma Consolidated Statements of Operations - Unaudited

<TABLE>
<CAPTION>
                                                                        Three months ended March 31, 1998
                                                                  --------------------------------------------
                                                                     SFNB           Pro forma         Pro forma
                                                                  historical       adjustments         results
                                                                  ----------       -----------         -------

Revenues:
<S>                                                             <C>                <C>             <C>         
   Software license fees....................................    $        669       $    120 (2)    $        789
   Professional services....................................           2,449            250 (2)           2,699
   Data center fees.........................................             310            133 (2)             443
                                                                ------------       -----------     ------------ 
     Total revenues.........................................           3,428               503            3,931
                                                                ------------       -----------     ------------ 

Direct costs:
   Software license fees....................................              20                --               20
   Professional services....................................           1,570                --            1,570
   Data center fees.........................................           1,823                --            1,823
                                                                ------------       -----------     ------------ 
     Total direct costs.....................................           3,413                --            3,413
                                                                ------------       -----------     ------------ 
     Gross margin...........................................              15               503              518
                                                                ------------       -----------     ------------ 

Operating expenses:
   Selling and marketing....................................           1,071                --            1,071
   Product development......................................           3,383                --            3,383
   General and administrative...............................           1,204                --            1,204
   Depreciation and amortization............................             637                --              637
   Amortization of goodwill and acquisition charges.........           2,088                --            2,088
                                                                ------------       -----------     ------------ 
     Total operating expenses...............................           8,383                --            8,383
                                                                ------------       -----------     ------------ 
     Operating loss.........................................          (8,368)              503           (7,865)

Interest income.............................................             255              (102) (6)         153
                                                                ------------       -----------     ------------ 

Loss from continuing operations.............................    $     (8,113)      $       401     $     (7,712)
                                                                ============       ===========     ============ 


Basic and diluted net loss per common share from
   continuing operations....................................    $      (0.77)                      $      (0.73)
                                                                ============                       ============ 

Weighted average common shares outstanding..................      10,523,921                         10,592,851
</TABLE>


                                       55

<PAGE>



           Pro Forma Consolidated Statements of Operations - Unaudited

<TABLE>
<CAPTION>
   
                                                                          Year ended December 31, 1997
                                                                  ---------------------------------------------
                                                                     SFNB           Pro forma         Pro forma
                                                                  historical       adjustments         results
                                                                  ----------       -----------         -------
<S>                                                             <C>                <C>             <C>         
Revenues:
   Software license fees....................................    $      4,142       $    480 (2)    $      4,622
   Professional services....................................           6,277          1,000 (2)           7,277
   Data center fees.........................................             411            623 (2)           1,034
                                                                ------------       -----------     ------------ 
     Total revenues.........................................          10,830             2,103           12,933
                                                                ------------       -----------     ------------ 

Direct costs:
   Software license fees....................................           1,605                --            1,605
   Professional services....................................           5,346                --            5,346
   Data center fees.........................................           6,947                --            6,947
                                                                ------------       -----------     ------------ 
     Total direct costs.....................................          13,898                --           13,898
                                                                ------------       -----------     ------------ 
     Gross margin...........................................          (3,068)            2,103             (965)
                                                                ------------       -----------     ------------ 

Operating expenses:
   Selling and marketing....................................           4,305                --            4,305
   Product development......................................          10,507                --           10,507
   General and administrative...............................           4,637                --            4,637
   Depreciation and amortization............................           1,741                --            1,741
   Amortization of goodwill and acquisition charges.........           4,525                --            4,525
                                                                ------------       -----------     ------------ 
     Total operating expenses...............................          25,715                --           25,715
                                                                ------------       -----------     ------------ 
     Operating loss.........................................         (28,783)            2,103          (26,680)

Interest income.............................................           1,481              (408)(6)        1,073
                                                                ------------       -----------     ------------ 

Loss from continuing operations.............................    $    (27,302)      $     1,695     $    (25,607)
                                                                ============       ===========     ============ 

Basic and diluted net loss per common share from
   continuing operations....................................    $      (3.06)                      $      (2.84)
                                                                ============                       ============ 

Weighted average common shares outstanding..................       8,922,762                          9,015,355
</TABLE>
    


                                       56

<PAGE>


NOTES TO CONSOLIDATED PRO FORMA FINANCIAL STATEMENTS

     The  historical  consolidated  financial  data is derived  from the audited
consolidated  financial  statements of SFNB for the year ended December 31, 1997
and the unaudited  consolidated financial statements of SFNB for the three-month
period ended March 31, 1998.  The  unaudited  consolidated  pro forma  financial
statements  reflect all adjustments,  consisting of normal  recurring  accruals,
which in the opinion of SFNB's management, are necessary for a fair presentation
of financial position and results of operations for the respective period.

     The unaudited pro forma  consolidated  statement of operations data reflect
only results from continuing operations.

(1)  Reflects the results of the Sale of New Bank to RBC Holdings  summarized as
     follows:

   
     Cash proceeds received at closing........................... $ 11,500
     Cash proceeds received 18 months after closing..............    1,500(a)
                                                                   -------   
     Total consideration.........................................   13,000
     Less estimated transaction costs-accrued expenses...........      350
                                                                   -------   
     Net consideration...........................................   12,650
                                                                   -------   
     Banking operations held for sale, net, as adjusted..........   10,000(b)
                                                                   -------   
     Gain on sale................................................    2,650
                                                                   -------   
     Adjustment for purchased technology included in banking
       operations held for sale, net which is excluded from sale    (1,050)(c)
     Adjustment for the fair value of options granted............   (1,350)(d)
                                                                   -------   
     Gain on sale, as adjusted...................................  $   250(e)
                                                                   =======   
- ----------
     (a)  The cash  proceeds  to be received  18 months  after the Closing  Date
          bears interest at the prime commercial lending rate.

     (b)  A reconciliation  of the amount reflected in the SFNB's March 31, 1998
          unaudited interim financial statements for banking operations held for
          sale, net to the amount for banking  operations held for sale, net, as
          adjusted, is as follows:
          Amount for banking operations held for sale, net, per
            March 31, 1998 unaudited interim financial statements    $       --
          Adjustment to transfer $10 million in assets to satisfy
            terms of transaction with RBC Holdings                   $10,000,000
          Banking options held for sale, net, as adjusted            $10,000,000
     (c)  The purchased  technology  which is excluded from the Sale  represents
          the  carrying  value  of the  software  development  costs  previously
          capitalized  by SFNB during 1995 and 1996.  The amount was included in
          the banking  operations  held for sale because SFNB considered this to
          be  equivalent  to a license  necessary  for the  banking  operations.
          However,  RBC Holdings  entered into a STAR  Agreement  effective upon
          closing  which will  result in a license for the VFM suite of software
          products,  which  includes  VBM. As a result,  the VBM license held by
          SFNB will not be needed by RBC Holdings. Accordingly, the gain on sale
          of the Banking  Business has been adjusted to reflect the write-off of
          this purchased technology.
     (d)  Reflects adjustment for the fair value on March 9, 1998 of the Options
          granted under the  Stock/Option  Agreement  entered into between SFNB,
          RBC Holdings and the Holding Company.  Upon the closing of the Sale of
          the Banking business,  the fair value of the options granted under the
          Stock/Option  Agreement  will be recognized as a reduction in the gain
          on the Sale.  This is a  non-recurring  item. SFNB determined the fair
          value  with the  assistance  of a  financial  adviser  using the Black
          Scholes Option Pricing Model.
     (e)  The  gain  on the  Sale  has not  been  considered  in the  pro  forma
          consolidated  statement of operations for the three month period ended
          March 31, 1998,  and the year ended  December  31,  1997,  but will be
          included in discontinued  operations in the financial statements which
          includes the closing of the Sale.
    
                                       57

<PAGE>

   
     (2)  Reflects  the Other  Agreements  entered into between S1, SFNB and RBC
          Holdings  including  the $6 million in cash to be  received at Closing
          ($5.0  million  for  the  STAR  Agrement  and  $1.0  million  for  the
          Consulting  Agreement) which is reflected as deferred revenue at March
          31, 1998 . The STAR  Agreement  provides  for $5.0 million of software
          licensing  fees  payable  at the  closing of the Sale.  Revenues  from
          software  license  fees  are  expected  to  be  recognized  using  the
          subscription  method  over a period  of three  years  from the date of
          delivery of the related software products.  To the extent the software
          products have not been delivered, such license fees are expected to be
          deferred until the products are  delivered,  at which time the license
          fee revenue will be recorded  using the  subscription  method over the
          remaining term of the three-year period. The pro forma results include
          recognition  of revenue of $120,000  for the three  months ended March
          31, 1998 and  $480,000 for the twelve  months ended  December 31, 1997
          for VBM and VCCM,  which are the two  products  which  would have been
          delivered  at closing if the  transaction  occurred on January 1, 1997
          and  January 1, 1998.  The  remaining  amount is  included in deferred
          revenue.  The  Consulting  Agreement  provides  for a payment  of $1.0
          million  at the  closing  of the Sale for  transition  and  consulting
          services  provided  over a period of one year.  This  revenue  will be
          recognized as  professional  services  ratably over the period of time
          the services are to be performed.  Accordingly,  the pro forma results
          include  $250,000  for the three  months ended March 31, 1998 and $1.0
          million for the twelve months ended  December 31, 1997 of revenue from
          the  Consulting  Agreement.  The Data Center  Agreement  provides  for
          monthly  processing  fees based on the number of  customers  using the
          software. The data center revenue recognized of $133,000 for the three
          months ended March 31, 1998 and  $623,000 for the twelve  months ended
          December 31, 1997 is based historical usage,  multiplied times the per
          customer fee set out in the Data Center Agreement .


     (3)  Reflects  the  formation  of New Bank and the related  transfer of the
          Banking Business to New Bank excluding  purchased  technology which is
          included in the banking  operations held for sale but is excluded from
          the Sale,  and  including  the $10 million of assets which  qualify as
          regulatory capital,  provided  substantially in the form of investment
          securities available for sale.
    
     (4)  Reflects  the  formation  of the  Holding  Company  including  issuing
          Holding  Company Common Stock with $0.01 par value in exchange for all
          of the  outstanding  shares of SFNB Common  Stock and issuing  Holding
          Company  Preferred  Stock with $0.01 par value in exchange  for all of
          the outstanding shares of SFNB Preferred Stock.

   
     (5)  Reflects adjustment for compensation expense related to the vesting of
          all non-vested  options of officers and employees who are  anticipated
          to be retained by New Bank after the Closing Date. The acceleration of
          vesting of the options  results in a new measurement  date,  therefore
          compensation  expense was  calculated  as the  difference  between the
          market price on the new vesting date and the original  exercise  price
          multiplied  times  the  number of shares  for which  options  were not
          vested on that  date.  The  measurement  date  occurred  in the second
          quarter of 1998, which resulted in a charge to discontinued operations
          of approximately $450,000.
    

                                       58

<PAGE>

   

     (6)  Reflects  adjustments  to interest  income  representing  decreases in
          interest  income   attributable  to  the  $10  million  in  investment
          securities  available for sale  transferred to New Bank effective with
          the  consummation  of  the  Plan  and  increases  in  interest  income
          attributable  to interest  income on the $1.5 million  amount due from
          the sale at the end of eighteen  months from Closing at the prime rate
          (8.5%). The interest income adjustments are summarized as follows:

<TABLE>
<CAPTION>
                                                                          Three months
                                                                              ended           Year ended
                                                                         March 31, 1998    December 31, 1997

     Decrease from transfer of $10 million in investment
<S>                                                                        <C>                <C>       
       securities available for sale.................................      $    (134)         $    (536)
     Increases from amount due at the end of eighteen
       months from Closing ($1.5 million)............................             32                128
                                                                           ---------          ---------
                                                                           $    (102)         $    (408)
</TABLE>
    

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

   
     KPMG will provide its opinion to SFNB as to the material federal income tax
consequences of the Holding Company Formation and certain related  transactions.
The term "Holding Company Formation"  includes the following  transactions:  (i)
the  transfer by SFNB of the assets of its  Non-Banking-Business  to the Holding
Company in  exchange  for the  issuance  by the  Holding  Company to SFNB of the
number of shares of Holding Company Common Stock and Holding  Company  Preferred
Stock equal to the number of share of SFNB Common Stock and SFNB Preferred Stock
then outstanding and the assumption by the Holding Company of the liabilities of
the Non-Banking-Business,  (ii) the declaration by SFNB of a distribution of its
Holding  Company  Common  Stock  and  Holding  Company  Preferred  Stock to SFNB
shareholders,  (iii) the  conversion of the Options  granted to RBC Holdings and
options  granted in connection  with the  SecureWare and SBD  acquisitions  (the
"SFNB  Investment  Options")  into options of the Holding  Company (the "Holding
Company  Investment  Options") and the substitution of non-qualified  options to
acquire  Holding  Company  Common Stock and  incentive  stock options to acquire
Holding  Company Common Stock for  non-qualified  options to acquire SFNB Common
Stock and incentive  stock  options to acquire SFNB Common Stock,  respectively,
and (iv) the  voluntary  dissolution  of SFNB.  The  opinion  of KPMG takes into
consideration  the effect of the Sale of the Banking Business to RBC Holdings on
the tax  consequences  of the Holding  Company  Formation.  The opinion of KPMG,
dated June 17, 1998, is included as part of this Registration Statement.
    

     The Holding Company Formation does not include (i) the contribution by SFNB
of all of the assets of its Banking  Business  to New Bank in  exchange  for the
issuance  by New Bank to SFNB of the New Bank Shares and the  assumption  by New
Bank of the  liabilities  of the  Banking  Business,  and  (ii)  the Sale of the
Banking Business to RBC Holdings.  The consummation of those  transactions  will
result  in a  taxable  gain  or  loss  to the  SFNB  consolidated  group  (or as
successor, the Holding Company consolidated group).

     KPMG's opinion is based upon the facts of the Holding Company Formation and
related  transactions and upon the  representations  of SFNB and its affiliates.
KPMG  has  not   independently   verified  or   investigated   these  facts  and
representations.  If any fact or  representation  is not  entirely  complete  or
accurate,  the  incompleteness  or  inaccuracy  could  cause  KPMG to change its
opinion.

     KPMG's opinion is rendered with respect to the specific  matters  discussed
herein and KPMG expresses no opinion,  and no inferences  should be drawn,  with
respect  to any  other  federal,  state,  or local  tax  aspect  or any legal or
regulatory aspect of these transactions.

     KPMG's  opinion  is not  binding  upon  any tax  authority  (including  the
Internal  Revenue  Service)  or any court and no  assurance  can be given that a
contrary  position  will  not be  asserted  by a 

                                       59

<PAGE>



tax authority  and  ultimately  sustained by a court.  In rendering its opinion,
KPMG has relied upon the relevant  provisions of the Internal  Revenue Code, the
regulations thereunder, and judicial and administrative interpretations thereof.
However, all of the foregoing authorities are subject to change or modification,
which can be  retroactive  in effect and,  therefore,  also could affect  KPMG's
opinion. Unless otherwise indicated,  all section references in this section are
to the Internal Revenue Code and the regulations thereunder.

     Based upon and  subject to the  foregoing,  KPMG has  rendered  its opinion
that:

          1.   The Holding Company  Formation will  constitute a  reorganization
               within the meaning of section 368(a)(1). Rev. Rul. 69-516, 1969-2
               C.B. 56; Rev. Rul.  79-250,  1979-2 C.B.  156;  Rev. Rul.  96-29,
               1996-1 C.B. 50.

          2.   With  respect  to the  Holding  Company  Formation,  the  Holding
               Company  and  SFNB  will  each be a "party  to a  reorganization"
               within the meaning of section 368(b).

          3.   No gain or loss will be recognized by SFNB on the transfer of the
               Non-Banking  Business assets to the Holding  Company  pursuant to
               the Holding  Company  Formation in exchange  for Holding  Company
               Common Stock, Holding Company Preferred Stock, and the assumption
               by the Holding Company of the Non-Banking Business liabilities of
               SFNB. Section 361(a) and section 357(a).

          4.   No gain or loss will be recognized by the Holding  Company on the
               receipt of the  Non-Banking  Business  assets of SFNB pursuant to
               the Holding  Company  Formation in exchange  for Holding  Company
               Common  Stock  and  Holding  Company  Preferred  Stock.   Section
               1032(a).

          5.   No gain or loss will be recognized by SFNB on the distribution of
               Holding Company Common Stock and Holding Company  Preferred Stock
               to  the  SFNB  shareholders   pursuant  to  the  Holding  Company
               Formation. Section 361(c).

          6.   The basis of the  Non-Banking  Business  assets  received  by the
               Holding Company pursuant to the Holding Company Formation will be
               the  same  as the  basis  of the  assets  in the  hands  of  SFNB
               immediately  prior  to the  Holding  Company  Formation.  Section
               362(b).

          7.   The holding period of the Non-Banking Business assets received by
               the Holding  Company  pursuant to the Holding  Company  Formation
               will  include  the period  during  which the assets  were held by
               SFNB. Section 1223(2).

          8.   No gain or loss will be  recognized by the  shareholders  of SFNB
               upon the receipt of solely  Holding  Company  Common Stock and/or
               Holding  Company  Preferred Stock pursuant to the Holding Company
               Formation  in exchange  for their SFNB Common  Stock  and/or SFNB
               Preferred Stock. Section 354(a)(1).

          9.   The basis of the Holding  Company  Common  Stock  and/or  Holding
               Company  Preferred  Stock  received  by  a  shareholder  of  SFNB
               pursuant to the Holding Company Formation will be the same as the
               basis  of the SFNB  Common  Stock  and/or  SFNB  Preferred  Stock
               surrendered in exchange therefor. Section 358(a)(1).

          10.  The holding  period of the Holding  Company  Common  Stock and/or
               Holding Company Preferred Stock received by a shareholder of SFNB
               pursuant  to the  Holding  Company  Formation  will  include  the
               shareholder's holding period of


                                       60

<PAGE>



               the SFNB Common Stock and/or SFNB Preferred Stock  surrendered in
               exchange  therefor,  provided  that the  SFNB  stock is held as a
               capital asset in the hands of the shareholder of SFNB on the date
               of the transaction. Section 1223(1).

          11.  The Holding  Company  Preferred  Stock  received  pursuant to the
               Holding Company  Formation will not be "section 306 stock" in the
               hands of the former  holders of SFNB Preferred  Stock.  Rev. Rul.
               79-287, 1979-2 C.B. 130; Rev. Rul. 88-100, 1988-2 C.B. 46.

          12.  No gain or loss will be recognized by the Holding Company,  SFNB,
               or the option  holders  on the  substitution  of Holding  Company
               non-qualified  stock options,  Holding  Company  incentive  stock
               options  and  Holding   Company   Investment   Options  for  SFNB
               non-qualified  stock options,  SFNB  incentive  stock options and
               SFNB  Investment  Options,  respectively.  Sections  83, 424, and
               1.354-1(e).

          13.  As provided by section 381(c)(2) and section  1.381(c)(2)-1,  the
               Holding Company will succeed to and must take into account SFNB's
               tax  attributes  as  described  in  section  381(c)  (i.e.,   net
               operating loss,  earnings and profits,  tax credits,  etc.) as of
               the date of the Holding Company Formation.

          14.  The amount and  availability  to the  Holding  Company of the net
               operating loss carryovers of SFNB existing immediately before the
               Holding  Company  Formation  will  not be  reduced  or  otherwise
               limited under sections 382, 384, or the applicable  provisions of
               the  consolidated  return  regulations  solely  by  reason of the
               Holding Company Formation.

     Such  opinion is not  binding  upon the  Internal  Revenue  Service  and is
subject to certain  factual  representations  and  assumptions.  If such factual
representations  and  assumptions  were  incorrect in a material  respect,  such
opinion  could be  incorrect.  SFNB is not aware of any  facts or  circumstances
which would cause such representations and assumptions to be untrue.


                ADDITIONAL INFORMATION ABOUT THE HOLDING COMPANY

BUSINESS OF THE HOLDING COMPANY

     The  Holding  Company  is a  corporation  incorporated  under  the  laws of
Delaware in May 1998 for the purpose of becoming the holding  company of S1 and,
prior to the Sale, New Bank. The Holding Company's principal executive office is
located at 3390 Peachtree Road, NE, Suite 1700,  Atlanta,  Georgia 30326,  which
also is SFNB's  corporate  headquarters.  The  Holding  Company is  currently  a
non-operating business with no assets or liabilities. SFNB is presently the sole
shareholder of the Holding Company.  Upon completion of the  Reorganization,  S1
and,  pending the Sale, New Bank,  will become wholly owned  subsidiaries of the
Holding Company. If the Sale is approved and consummated,  immediately after the
Reorganization, the primary business activities of the Holding Company initially
will consist of the operation of S1 as a wholly owned subsidiary. If the Sale is
not  approved,  the Holding  Company still  intends to  discontinue  all banking
operations.  No determination  has been made as to how the Holding Company would
implement  the  discontinuation  of banking  operations  if the Agreement is not
consummated.  In the future, the Holding Company may become an operating company
or acquire  companies  engaged in related business  activities.  Initially,  the
Holding  Company  will  neither  own nor  lease  any  real  property.  For  more
information   about  S1,  see  "Summary  --  The  Companies  --  Security  First
Technologies, Inc.," "Information about SFNB -- Description of Business" and "--
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."

                                       61

<PAGE>



     Following the Reorganization and the Sale, the competitive conditions to be
faced by the Holding Company initially will be the same as those faced by S1. At
the  present  time,  the Holding  Company  does not intend to employ any persons
other than its  management.  Upon  completion of the  Reorganization,  the stock
option  plans and  agreements  of SFNB will  become the stock  option  plans and
agreements  of the  Holding  Company  and  the  directors,  officers  and  other
employees of S1 will be eligible to participate in such plans. Upon consummation
of the Sale, the Options granted to RBC Holdings effective upon the Closing will
become  options to purchase  Holding  Company  Stock.  Since the  directors  and
officers of the Holding Company initially will not be compensated by the Holding
Company,  no additional  Holding  Company  benefit plans are anticipated at this
time. S1 will continue to maintain its other benefit programs.

FINANCIAL RESOURCES OF THE HOLDING COMPANY

   
     Upon  completion of the  Reorganization  and assuming  consummation  of the
Sale, on a pro forma basis at March 31, 1998, the Holding  Company would have an
initial stockholders' equity of $17.1 million.  See"--  Capitalization" and "Pro
Forma   Consolidated   Financial   Statements."  The  Holding  Company,   on  an
unconsolidated basis, initially will have no indebtedness or other liabilities.
    

     Additional  financial  resources may be available to the Holding Company in
the future through cash dividends from S1,  borrowings  from third parties,  and
the public or private sale of equity or debt securities of the Holding  Company.
There can be no assurance,  however,  as to the amount of  additional  financial
resources that will be available to the Holding Company. See "Risk Factors."

DESCRIPTION OF THE CAPITAL STOCK OF THE HOLDING COMPANY

   
     The  number of shares  of  Holding  Company  Stock to be  outstanding  upon
consummation of the  Reorganization  will be the same as the number of shares of
SFNB Stock outstanding  immediately prior to the  Reorganization.  On the Record
Date, there were 10,904,263  outstanding  shares of SFNB Common Stock (excluding
stock  options  previously  granted but not  exercised  for 733,818  shares) and
1,174,110  outstanding  shares of SFNB Preferred  Stock.  Upon completion of the
Reorganization  and subject to adjustment,  4,329,396  shares of Holding Company
Common Stock will be reserved for the issuance of stock options under SFNB stock
option plans and  agreements,  1,174,110  shares of Holding Company Common Stock
will be  reserved  in the event of the  conversion  of the  outstanding  Holding
Company  Preferred  Stock.  Upon  consummation of the Sale,  733,818  additional
shares of Holding Company Common Stock will be reserved for issuance pursuant to
the Options granted to RBC Holdings effective upon the Closing.
    

Holding Company Common Stock

   
     The Holding  Company is will be  authorized to issue  25,000,000  shares of
Holding Company Common Stock,  par value $0.01 per share,  unless the Contingent
Certificate  Provisions are approved,  in which case the Holding Company will be
authorized to issue  40,000,000  shares of Holding  Company  Common Stock.  Each
share of  Holding  Company  Common  Stock has the same  relative  rights  and is
identical in all respects to each other share of Holding  Company  Common Stock.
Holding Company Common Stock is non-withdrawable capital, is not of an insurable
type and is not insured by the FDIC or any other governmental entity.

     Holders of Holding  Company Common Stock are entitled to one vote per share
on each matter properly submitted to shareholders for their vote,  including the
election of directors.  Except in the limited instances where holders of Holding
Company  Preferred  Stock have the right to vote, the holders of Holding Company
Common  Stock  initially  will  possess  exclusive  voting  power in the Holding
Company.  Holders  of  Holding  Company  Common  Stock do not have the  right to
cumulate their votes for the election of directors,  and they have no preemptive
or  conversion  rights with  respect to any shares  that may be issued.  Holding
Company  Common Stock is not subject to additional  calls or  assessments by the
Holding  Company,  and upon receipt by the Holding  Company
    

                                       62

<PAGE>



   
of the full purchase price therefor,  each share of Holding Company Common Stock
will be fully paid and  nonassessable.  For a discussion of the voting rights of
Holding Company Common Stock,  classification  of the Holding Company's Board of
Directors and provisions of the Holding  Company's  Certificate of Incorporation
and Bylaws that may  prevent a change in control of the Holding  Company or that
would  operate  only with  respect  to an  extraordinary  corporate  transaction
involving  the Holding  Company or its  subsidiaries,  see "The Holding  Company
Reorganization  --  Comparison  of  Shareholders'  Rights"  and "The  Contingent
Certificate Provisions."
    

     Holders of Holding  Company  Common  Stock and any class or series of stock
entitled to participate  therewith are entitled to receive dividends when and as
declared  by the Board of  Directors  of the  Holding  Company out of any assets
legally available for payment.  No such dividends may be paid,  however,  unless
all accumulated  dividends and any sinking fund or retirement payments have been
paid or declared  and set aside on any class of stock  having  preference  as to
payments of dividends over the Holding  Company Common Stock.  For a description
of certain  matters  relating  to the future  payment  of  dividends  on Holding
Company  Common  Stock,  see "-- Market for  Holding  Company  Common  Stock and
Dividends."

     In the unlikely event of any dissolution,  liquidation or winding up of the
Holding  Company,  after  payment  or  provision  for  payment  of all debts and
liabilities  of the Holding  Company and after the  preferences  of any class of
stock having  preference  over the Holding  Company Common Stock have been fully
paid or set aside, the holders of Holding Company Common Stock would be entitled
to  participate  in the  distribution  of any  assets  of  the  Holding  Company
remaining, in cash or in kind.

   
     Except as otherwise  discussed  herein,  the Holding Company has no present
plans for the issuance of the additional  authorized  shares of Holding  Company
Stock or any  shares of serial  preferred  stock,  other  than the  issuance  of
Holding  Company Common Stock  pursuant to the exercise of  outstanding  options
under SFNB stock option plans and agreements, in connection with the exercise of
the  Options  granted to RBC  Holdings  effective  upon the Closing and upon the
conversion of Holding Company Preferre Stock. In the future,  the authorized but
unissued and  unreserved  shares of Holding  Company Stock will be available for
general corporate purposes,  including, but not limited to, possible issuance as
stock dividends or stock splits, in future mergers or other acquisitions,  under
a cash dividend  reinvestment and stock purchase plan, in a future  underwritten
public  offering  or  private  placement  or under  the stock  option  plans and
agreements of the Holding Company.  The authorized but unissued shares of serial
preferred  stock  similarly  will be available for issuance in future mergers or
other  acquisitions,  in  a  future  underwritten  public  offering  or  private
placement or for other general corporate purposes.
    

     After  the  Reorganization,  no  shareholder  approval  generally  would be
required  for the  issuance of  additional  shares of Holding  Company  Stock or
shares of serial preferred stock except in limited  circumstances.  Accordingly,
the Board of Directors of the Holding  Company (as is currently the case for the
Board of Directors of SFNB), without shareholder  approval,  could in the future
issue  shares of serial  preferred  stock with voting or other rights that might
adversely  affect the rights of the holders of Holding  Company  Common Stock or
issue additional shares of Holding Company Common Stock on a dilutive basis.

Holding Company Preferred Stock

   
     The Holding Company's Certificate of Incorporation will authorize its Board
of Directors,  without further  shareholder  approval,  to issue up to 2,500,000
shares of serial  preferred  stock,  par value  $0.01 per share,  for any proper
corporate purpose, unless the Contingent Certificate Provisions are approved, in
which case the Holding Company will be authorized to issue  5,000,000  shares of
serial preferred stock. In approving any issuance of serial preferred stock, the
Board of Directors has broad  authority to determine the rights and  preferences
of the serial preferred stock, which may be issued in one or more series.  These
rights and preferences may include voting, dividend,  conversion and liquidation
rights that may rank prior to the Holding Company Common Stock.
    

                                       63

<PAGE>



     The Holding Company's Certificate of Incorporation  authorizes the issuance
of 1,637,832  shares of Holding Company  Preferred Stock. As of the Record Date,
__________  of such shares would be issued to holders of  outstanding  shares of
SFNB Preferred  Stock.  Holding  Company  Preferred  Stock is  convertible  into
Holding  Company Common Stock  generally on a one share for one share basis upon
the occurrence of certain  conditions.  The holders of Holding Company Preferred
Stock do not have preference  with respect to dividends or liquidation  over the
Holding  Company Common Stock,  but  participate  fully with the Holding Company
Common Stock as to the payment of  dividends  and other  distributions  and with
respect to any  liquidation,  dissolution or winding up of the Holding  Company.
Holders of Holding Company Preferred Stock generally have no voting rights,  but
are entitled to vote separately as a class on (i) any amendment or repeal of any
provisions of the Holding  Company's  Certificate  of  Incorporation  that would
change the  specific  terms of the Holding  Company  Preferred  Stock that would
adversely  affect the rights of such  holders  and (ii) the  approval of certain
mergers or  consolidations  of the Holding  Company or certain sales,  leases or
conveyances of the property or business of Holding  Company.  Holders of Holding
Company  Preferred  Stock are entitled to vote with  holders of Holding  Company
Common Stock on any voluntary dissolution or liquidation of the Holding Company.

MANAGEMENT AND COMPENSATION INFORMATION

   
     Four directors of the Holding Company,  Robert W. Copelan,  James S. Mahan,
III,  Michael C.  McChesney and Howard J.  Runnion,  Jr., also serve as the four
directors of SFNB.  Each of the two  executive  officers of the Holding  Company
(Mr. Mahan and Robert F. Stockwell)  currently  serves as an officer of SFNB and
S1.  James S. Mahan,  III,  the  President  and Chief  Executive  Officer of the
Holding Company,  currently serves as the Chief Executive Officer and a director
of SFNB and Chairman of the Board and Chief  Executive  Officer of S1. Robert F.
Stockwell,  the Chief Financial Officer,  Treasurer and Secretary of the Holding
Company,  currently  serves as Treasurer,  Acting  President and Chief Financial
Officer of SFNB and  Treasurer and Chief  Financial  Officer of S1. In addition,
Mr. Dorsey R. Gardner has been added as a director of the Holding  Company.  See
"Information about SFNB -- Management," "-- Executive and Director Compensation"
and "-- Certain  Transactions"  for information  about Messrs.  Copelan,  Mahan,
McChesney,  Runnion and  Stockwell.  Information  about Mr.  Gardner is provided
below  and  under  "Information  About  SFNB  --  Principal  Holders  of  Voting
Securities of SFNB."

     DORSEY R. GARDNER has served as a director of the Holding Company since his
appointment in July 1998.  Upon election to the Board of Directors,  Mr. Gardner
was granted  options to purchase  30,000 shares of Holding Company Common Stock.
Prior to ________,  Mr.  Gardner  served as a partner of Hollybank  Investments,
L.P.  from 1993 to ________.  Before  joining  Hollybank  Investments,  L.P., he
served as advisor to Fidelity International Limited; Integrity Fund-FM&R private
capital;  American Values I-IV,  Fidelity American  Situations  Trust;  Fidelity
Discovery Fund; and Johnson family accounts,  Johnson  Foundation,  and Fidelity
foundation.  Prior to 1980, he served as Vice President of FM&R,  Vice President
and Portfolio Manager of Fidelity Destiny Fund, Group Leader of Fidelity Capital
Appreciation Funds, and a member of the Investment Policy Committee. Mr. Gardner
has served on the board of directors of several corporations, and is currently a
member of the boards of Crane Company, Medusa Corporation, Filene's Basement and
Medicus Systems.
    

STOCK OWNED BY MANAGEMENT AND PRINCIPAL HOLDERS OF VOTING SECURITIES

     The 1,000 outstanding  shares of Holding Company Common Stock presently are
held by SFNB. If the  Reorganization  is consummated,  the holders of SFNB Stock
will own Holding  Company Stock in the same  proportion as they owned SFNB Stock
immediately prior to the  Reorganization.  For information about SFNB Stock held
by SFNB officers,  directors and principal shareholders,  see "Information about
SFNB  --  Stock  Owned  by  Management"  and "--  Principal  Holders  of  Voting
Securities of SFNB."

                                       64

<PAGE>



MARKET FOR HOLDING COMPANY COMMON STOCK AND DIVIDENDS

     SFNB Common Stock  presently is traded on the Nasdaq Stock Market under the
symbol  "SFNB." The Holding  Company  will apply to the Nasdaq  Stock  Market to
change the listing of SFNB Common  Stock to Holding  Company  Common Stock under
the symbol "SONE" subject to consummation of the Reorganization. Approval of the
listing of the Holding  Company  Common  Stock on the Nasdaq  Stock  Market is a
condition to consummation of the Plan. For information about the market price of
SFNB Common Stock, see " Information  about SFNB -- Market for SFNB Common Stock
and Dividends."

     If the Reorganization and the Sale are approved and consummated, the source
of funds for payment of  dividends  by the  Holding  Company  initially  will be
dividends paid to it by S1, if any. The  declaration of dividends by the Holding
Company  and  S1 is  subject  to  favorable  operating  results,  the  financial
condition of the Holding Company or S1, as applicable, tax limitations and other
factors.  SFNB has not paid  dividends  on SFNB Common  Stock or SFNB  Preferred
Stock since its initial public offering in May 1996. If the  Reorganization  and
the Sale are  consummated,  the Holding Company does not presently intend to pay
cash dividends to shareholders for the foreseeable  future,  as any earnings are
expected to be retained for use in developing and expanding its business.  There
can be no assurance as to the amount or timing of future dividend  payments,  if
any.

REGULATION OF THE HOLDING COMPANY

   
     If the  Reorganization  is  consummated  but the Sale is not,  the  Holding
Company  would be a unitary  savings and loan  holding  company,  subject to OTS
regulations,  examination,  supervision and reporting  requirements  pursuant to
certain  provisions  of the HOLA and the  Federal  Deposit  Insurance  Act.  The
following is a summary of the laws and  regulations  that would be applicable to
the Holding Company.  This summary does not purport to be a complete description
of such laws and regulations or of all such laws and regulations. The operations
of the Holding Company may be affected by legislative and regulatory  changes as
well as by changes in the policies of various regulatory authorities.

     As a  unitary  savings  and  loan  holding  company,  the  Holding  Company
generally will not be restricted under existing laws as to the types of business
activities in which it may engage. Upon any  non-supervisory  acquisition by the
Holding Company of another  savings  institution as a separate  subsidiary,  the
Holding  Company  would become a multiple  savings and loan holding  company and
would be subject to limitations on its business activities.  The HOLA limits the
activities of a multiple  savings and loan holding  company and its  non-insured
institution  subsidiaries  primarily to activities  permissible for bank holding
companies under Section 4(c)(8) of the BHC Act, subject to the prior approval of
the OTS, and to other activities authorized by OTS regulation.  Multiple savings
and loan holding  companies are  prohibited  from  acquiring or retaining,  with
certain exceptions,  more than 5% of a company not a subsidiary which is engaged
in activities other than those permitted by the HOLA.

     In the event that New Bank fails to qualify as a QTL,  the Holding  Company
would  become  subject to the  activities  restrictions  applicable  to multiple
savings and loan  holding  companies,  and,  unless New Bank  qualified as a QTL
within one year  thereafter,  the Holding  Company  would have to  register  and
become subject to the  restrictions  applicable to a bank holding  company under
the BHC Act.  In order to qualify as a QTL,  New Bank must  maintain  compliance
with a qualified thrift lender test ("QTL Test").  Under the QTL Test, a savings
institution must either qualify as a "domestic  building and loan  association,"
as defined in section  7701(a)(19)  of the  Internal  Revenue  Code of 1986,  or
maintain at least 65% of its "portfolio  assets" in certain designated assets in
at least 9 months out of each 12-month period.  See  "Information  About SFNB --
Description of Business -- Regulation -- Qualified Thrift Lender Requirement."

     The  HOLA  prohibits  a  savings  and loan  holding  company,  directly  or
indirectly, or through one or more subsidiaries,  from acquiring more than 5% of
the voting stock of another  savings 
    

                                       65

<PAGE>



   
institution or holding  company thereof or from acquiring such an institution or
company by merger,  consolidation  or  purchase  of its  assets,  without  prior
written approval of the OTS. In evaluating  applications by holding companies to
acquire savings institutions, the OTS must consider the financial and managerial
resources  and future  prospects of the company and  institution  involved,  the
effect of the  acquisition on the risk to the insurance  funds,  the convenience
and needs of the community and competitive factors.

     The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company  controlling  savings  institutions in
more than one state, except: (i) interstate supervisory  acquisitions by savings
and loan holding companies, and (ii) the acquisition of a savings institution in
another  state  if the  laws of the  state  of the  target  savings  institution
specifically  permit such  acquisitions.  The states vary in the extent to which
they permit interstate savings and loan holding company acquisitions.

     If the OTS  determines  that there is reasonable  cause to believe that the
continuation of any of the activities of the Holding Company or S1 constitutes a
serious risk to the financial safety,  soundness,  or stability of New Bank, the
OTS  may  impose  restrictions  on the  payment  of  dividends  by New  Bank  or
restrictions on transactions between New Bank and the Holding Company or S1.

     New  Bank,  as  an  insured  savings  institution,   would  be  subject  to
restrictions on transactions with the Holding Company and S1 pursuant to certain
provisions of the Federal Reserve Act that have been  incorporated into the HOLA
and limit transactions with affiliates. Under Section 23A of the Federal Reserve
Act, an "affiliate"  of an  institution is defined  generally as (i) any company
that  controls the  institution  and any other company that is controlled by the
company that  controls the  institution,  (ii) any company that is controlled by
the  shareholders  who control the  institution or any company that controls the
institution,  or (iii) any company that is  determined by regulation or order to
have a relationship  with the institution (or any subsidiary or affiliate of the
institution) such that "covered  transactions"  with the company may be affected
by the relationship to the detriment of the institution. "Control" is determined
to exist if a percentage stock ownership test is met or if there is control over
the  election  of  directors  or the  management  or  policies of the company or
institution.  "Covered  transactions"  generally  include loans or extensions of
credit  to an  affiliate,  purchases  of  securities  issued  by  an  affiliate,
purchases  of assets  from an  affiliate  (except as may be exempted by order or
regulation),  and certain other  transactions.  The OTS regulations and Sections
23A and 23B of the Federal Reserve Act generally  require that transactions with
affiliates  be on terms and  conditions  consistent  with safe and sound banking
practices and on terms comparable to similar  transactions  with  non-affiliated
parties,   and   impose   quantitative   restrictions   on  the  amount  of  and
collateralization  requirements on covered transactions.  In addition, a savings
institution is prohibited  from extending  credit to an affiliate  (other than a
subsidiary  of the  institution),  unless  the  affiliate  is  engaged  only  in
activities that the Federal Reserve Board has determined,  by regulation,  to be
permissible for bank holding companies.
    

     If the  Reorganization  is  consummated  but the Sale is not,  the  Holding
Company also would become  subject to  regulation  as a "bank  holding  company"
under the Georgia  Code. As a bank holding  company under the Georgia Code,  the
Holding  Company  and its  subsidiaries  would be  required  to  maintain,  on a
consolidated  basis,  a  capital-to-assets  ratio of at least 5%,  although  the
Georgia   Department   anticipates  that  most   institutions   will  require  a
capital-to-assets ratio of at least 6%. In addition, the Holding Company and its
subsidiaries  would be subject to  examination  by the Georgia  Department,  and
would have to provide notice to the Georgia  Department  prior to engaging in or
acquiring  shares of a company  engaged in a non-banking  activity.  The Holding
Company would be restricted from entering into any contractual  debt obligations
if the servicing of such debt  obligations  in the aggregate  would be dependent
upon revenue produced by the Holding Company's  subsidiaries in excess of 50% of
the average annual  consolidated net operating earnings of such subsidiaries for
the three fiscal years immediately preceding the extension of credit.

   
     Under the Georgia Code,  the Holding  Company may not acquire,  directly or
indirectly,  or  through  one or more  subsidiaries,  more than 5% of the voting
stock  or all or  substantially  all of the
    

                                       66

<PAGE>



   
assets of any bank, or merge or consolidate with any other bank holding company,
without  the prior  approval  of the Georgia  Department.  For  purposes of this
provision of the Georgia Code,  the term "bank"  includes any  commercial  bank,
savings bank,  trust company or any other  corporation  or  association  doing a
banking business or trust business in Georgia. In evaluating such proposals, the
Georgia Department takes into account factors similar to those considered by the
OTS in reviewing applications for the acquisition of a savings institution.
    

CAPITALIZATION

          The Reorganization will result in no material economic  consequence to
     SFNB.  The  following  table sets forth (i) the  capitalization  of SFNB at
     March 31, 1998 and (ii) the pro forma capitalization of the Holding Company
     after giving effect to the Reorganization and the Sale.

<TABLE>
<CAPTION>
   
                                                                   SFNB                     Holding Company
                                                                 (actual                      (pro forma
                                                               consolidated)                 consolidated)
                                                               -------------                 -------------
                                                                         (Dollars in thousands)
<S>                                                           <C>                            <C>          
Stockholders' equity:
     Preferred stock......................................            2,679                  $       2,679
     Common stock.........................................           74,004                            106
     Additional paid-in capital...........................               --                         75,248
     Accumulated deficit..................................          (60,613)                       (60,813)
     Accumulated other comprehensive income...............              (92)                           (92)
                                                              -------------                  -------------
         Total stockholders' equity.......................    $      15,978                  $      17,128
                                                              =============                  =============
Number of Shares:
     Common stock, no par value for SFNB and par
       value $0.01 per share for the Holding Company
     Authorized...........................................       25,000,000                     25,000,000
     Outstanding..........................................       10,616,518 (1)                 10,616,518 (1)
     Preferred Stock, no par value for SFNB and par
       value $0.01 per share for the Holding Company
     Authorized...........................................        2,500,000                      2,500,000
     Outstanding..........................................        1,251,084                      1,251,084
    
</TABLE>
- ----------
   
(1)  Excludes 4,420,708 shares of SFNB Common Stock authorized and reserved, but
     not yet issued,  with respect to options  granted under SFNB's stock option
     plans and  agreements  and, with respect to the Holding  Company only,  the
     Options to purchase  733,818 shares of Holding Company Common Stock granted
     to RBC  Holdings  effective  upon the  Closing.  Upon  consummation  of the
     Reorganization,  such  outstanding  options will become options to purchase
     Holding Company Common Stock.
    

                                       67

<PAGE>



                             INFORMATION ABOUT SFNB

DESCRIPTION OF  BUSINESS

OVERVIEW

     SFNB was  organized as a mutual  savings and loan  association  in 1934. In
1992,  SFNB was  acquired  by Cardinal  as part of a  transaction  in which SFNB
converted  from the mutual to stock  form of  ownership.  In May 1996,  Cardinal
spun-off  SFNB to its  shareholders  and  SFNB  became  an  independent  entity.
Concurrent  with the  spin-off,  SFNB sold SFNB  Common and  Preferred  Stock to
certain  strategic  investors,  acquired Five Paces,  Inc.,  ("Five  Paces"),  a
software  development company, and commenced its initial public offering of Sfnb
Common  Stock.  Additionally,  in November  1996,  SFNB acquired  SecureWare,  a
developer  of  network  security  software  and  provider  of  related  security
consulting services,  which was then merged into Five Paces. Concurrent with the
acquisition of SecureWare,  the name of Five Paces was changed to Security First
Technologies, Inc., which is referred to herein as S1. The primary businesses of
SFNB are software  development and data processing  activities for the financial
services  industry  through its wholly  owned  operating  subsidiary  S1 and the
Internet banking business of SFNB.

     As a condition of its approval of the  acquisition of  SecureWare,  the OTS
required that SFNB commence the steps  necessary to establish a holding  company
with  separate  banking  and  software  technology  subsidiaries.  As  discussed
elsewhere  in  this  Proxy   Statement/prospectus,   if  the  Reorganization  is
consummated,  New Bank And S1 will become  separate  subsidiaries of the Holding
Company.  If the Sale also is consummated,  immediately upon the Reorganization,
SFNB'S Banking  Business will be sold to RBC Holdings.  The  Reorganization  and
Sale are subject to further regulatory and shareholder approvals.

     SFNB has offered  banking  services on the Internet since October 1995. The
Internet  banking  activities of SFNB presently  include deposit and bill paying
services,  including checking, money market, and certificate of deposit accounts
and credit card lending.  Additionally,  SFNB offers other  traditional  banking
activities through its City Office in Atlanta,  Georgia. Through SFNB's Internet
banking   operations,   customers  can  apply  for  accounts,   access   account
information,  transfer  funds,  pay bills,  access  their  credit  card  account
information  and conduct other banking  activity from anywhere in the world over
the  Internet.  In 1996,  management  decided  to focus  solely  on its  banking
operations  that were conducted over the Internet.  On March 31, 1997, SFNB sold
all of the assets  and  liabilities  associated  with its  non-Internet  banking
operations located in Pineville,  Kentucky to The First State Bank of Pineville,
Pineville,  Kentucky.  Further,  in the third  quarter of 1997,  SFNB  adopted a
formal plan to sell its $52.5 million in banking assets and related  liabilities
in order to concentrate  its efforts on the rapidly  growing  Internet  software
development and data processing segment of its business.

   
     In March 1998, the Company  announced  that the Royal Bank,  through one of
its U.S.  based  subsidiaries,  had agreed to acquire the banking  operations of
SFNB for a premium of $3 million  after the $10.0  million of  regulatory  total
capital of the Banking  Business.  $13  million.  However,  the  Agreement  also
provides  that SFNB include  $10.0 million of assets which qualify as Regulatory
Capital in excess of the liabilities, thereby making the net equivalent purchase
price $3.0  million.  In  addition,  upon the Closing of the Sale,  RBC Holdings
shall pay to the Holding  Company an additional  sum equal to $1,250 per day for
each day beginning on the date of receipt of shareholder approval by SFNB of the
Plan and the  Agreement  and ending on the day before the Closing Date, up to an
aggregate  maximum of $300,000.  See "The Sale of SFNB's Banking  Business." The
banking  operations,  which will be  separated  from the  technology  operations
through the holding company formation, include substantially all of SFNB's loans
and  a  majority  of  SFNB's  investment  securities  as  well  as  its  deposit
relationships. The Agreement is subject to regulatory approval in Canada and the
United States,  in addition to SFNB  shareholder  approval.  The  transaction is
expected to close in the summer of 1998.
    

                                       68

<PAGE>



     S1's  primary  suite of  software  products is Virtual  Financial  Manager,
referred  to herein as VFM, a suite of  software  products  designed  to provide
consumers  remote access to all aspects of their balance sheet via the Internet.
This  "virtual  net worth"  solution  allows  consumers to have access to all of
their financial  information on a current market valuation basis even though the
information  is  maintained  on  separate  computer  systems  operated by banks,
brokerage firms, insurance companies,  credit card processors, etc. S1's initial
product in the suite, Virtual Bank Manager,  referred to herein as VBM, executes
banking transactions over the Internet. The second product in the suite, Virtual
Credit  Card  Manager,  provides  customers  access to a  real-time  credit card
account statement.  Virtual Investment  Manager,  which is scheduled for general
release in 1998, allows customers the ability to open brokerage accounts,  enter
and execute stock and mutual fund  transactions  and view  portfolio  positions.
Future products in the suite anticipated to be developed include,  among others,
Virtual Corporate Cash Manager,  Virtual Loan Manager, Virtual Insurance Manager
and Virtual Bill Presentment.

     Using VFM, all of the customer's  information is available centrally on the
financial  institution's  database server along with the system  software.  This
model allows  customers to access account  information and conduct  transactions
from anywhere they have Internet access. The VFM model also provides a financial
institution  with the ability to implement  modifications  and add  enhancements
without the need for a mass  distribution  and installation of new software at a
user's location.

RESEARCH AND DEVELOPMENT

     SFNB believes that  significant  ongoing  research and development  will be
required  to become  and  remain  competitive  in the  Internet-based  financial
services industry. S1 currently is focused on integrating additional banking and
investment information and transaction capability into VFM. Additionally, SFNB's
software  development  efforts are targeted towards  transforming the entire VFM
product suite from a two-tier  architecture to a three-tier  architecture.  SFNB
believes  that the move towards a three-tier  architecture  for its base product
will assist it in maintaining  its  technological  edge over its  competition as
well as increase the capacity and efficiency of the VFM product.

     SFNB's  ability  to  attract  and  retain  highly   skilled   research  and
development personnel is important to its success.  SFNB significantly  expanded
its research and  development  personnel  during  1997.  Corresponding  with the
increase in personnel,  it  experienced  significant  growth in its research and
development  expenses.  Because SFNB's growth and operations will depend in part
on the continued market reception of its products and services,  the increase in
research and development  expenses may not necessarily relate to a corresponding
increase in revenues in the future.

STRATEGIC INVESTORS IN SFNB

     In 1996, Huntington,  Wachovia and Area purchased an aggregate $3.0 million
in SFNB Common and  Preferred  Stock in a private  placement  and  entered  into
licensing   agreements  for  an  aggregate  $2.0  million.   All  three  of  the
institutions  are offering  Internet  banking to customers using the S1 solution
through one of the three available  distribution  channels.  Huntington is using
the S1 data center as its front-end processor, Wachovia is utilizing the product
in-house  and Area is  processing  using M&I Data  Services,  a division  of the
Marshall  and Ilsley  Corp.  SFNB also sold an  additional  $3.0 million of SFNB
Common  Stock to both Synovus  Financial  Corporation  ("Synovus")  and National
Commerce Bancorporation during 1996.

     During 1997,  SFNB created the STAR  partnership  program  whereby  Barnett
Banks, N.A. (now a part of NationsBank), Citicorp, The Principal Financial Group
and Synovus or their  affiliates  (collectively,  the initial "STAR  Partners"),
licensed  the VFM suite of  financial  software  products  for an  aggregate  $8
million.  In addition to the license  agreements,  SFNB sold an  aggregate  $6.0
million of SFNB Common and  Preferred  Stock to the four initial STAR  Partners,
Huntington and Wachovia

                                       69

<PAGE>



in a private placement. The STAR program was created to further involve industry
leading  financial  service  organizations  in the  ongoing  development  of VFM
applications.  As members of the STAR program,  the entities also have the right
to  participate  in  the  development  and  direction  of  S1  products  through
representation  on  the  S1  Board  of  Directors.   If  the  proposed  Sale  is
consummated, New Bank (then an affiliate of Royal Bank) also will participate in
the STAR program.

   
     Pursuant to the STAR program,  S1 granted to the four STAR  participants  a
perpetual, non-exclusive,  non-transferable license for VBM, VCCM and VIM, to be
used by the STAR  participants  and their  affiliates  located within the United
States in providing  on-line  financial  services to their  end-user  customers.
Although the license granted is perpetual,  the initial term of the agreement is
a three-year term, which term is applicable to other terms and conditions of the
agreement. In addition, S1 granted to each STAR participant a seat on S1's board
of directors,  as well as maintenance and support services. Such maintenance and
support shall be provided at mutually agreeable pricing, not to exceed an annual
fee of 18% of the license fee.
    

COMPETITION

     The   Internet   technology,   financial   services   and  secure   network
communication  industries all represent  dynamic and competitive  markets.  SFNB
continues to expect  competition  to intensify  in the future,  especially  with
respect to Internet-based  financial service  solutions.  Because of the diverse
and changing competitive  marketplace in the financial services industry and for
Internet related products and services,  there can be no assurance that SFNB has
identified or considered all possible present and future competitors or that the
discussion set forth below represents a complete  coverage of competition.  Many
of SFNB's known competitors have substantially  greater financial resources than
SFNB.

     The market for on-line  banking  and  financial  software  is  competitive,
rapidly  evolving  and  subject  to  technological  change.  With  the  expected
development  of the  Internet  as an  accepted  avenue for  providing  financial
services, SFNB expects competition to intensify. Principal competitors currently
include  software  companies that provide  turnkey on-line banking and brokerage
solutions and Internet integration tools.

     Many financial  institution industry software companies also have developed
dial-up,  Windows-based  personal  computer banking  solutions.  These companies
generally  have   significant   experience  in  selling  software  to  financial
institutions.  In addition,  other  Internet  solution  providers  are marketing
Internet system development and integration tools.

     S1 faces  competition  from  various  sectors  of the  Internet  technology
industry. A number of competing products and network security solutions exist in
the  marketplace  and are  likely to be  developed  in the  future.  S1 does not
believe that one security  solution is likely to become dominant,  but there can
be no assurance that such a dominant solution will not emerge.

PROPRIETARY TECHNOLOGY

     SFNB's  success is heavily  dependent upon its  proprietary  technology and
information.  S1 relies upon a  combination  of  copyright,  trademark and trade
secret laws and confidentiality procedures to protect its proprietary technology
and  information.  S1 generally  enters into  nondisclosure  agreements with its
employees, consultants, distributors and corporate partners and limits access to
and  distribution  of  its  software,   documentation   and  other   proprietary
information.   Despite  its  efforts  to  protect  its   proprietary   software,
unauthorized parties may attempt to copy or otherwise obtain and use products or
technology  that S1  considers  proprietary,  and third  parties  may attempt to
develop  similar  technology  independently.  In  particular,  S1  provides  its
existing  and  potential  distribution  partners  with  access  to  its  product
architecture and other proprietary information underlying its licensed software.
Policing  unauthorized  use of S1's software is very difficult due to the nature
of software,  and, while S1 is unable to determine the extent to which piracy of
its software products exists, software piracy can be expected to be a persistent
problem. In

                                       70

<PAGE>



addition,   effective   protection  of  intellectual   property  rights  may  be
unavailable  or  limited  in  certain  countries.  Accordingly,  there can be no
assurance  that the steps taken by S1 to protect its  services  and products are
adequate to prevent  misappropriation of its technology or that S1's competitors
will not independently develop technologies that are substantially equivalent or
superior to S1's technology.

     Despite the implementation of security measures, the core of SFNB's network
infrastructure  could be vulnerable to unforeseen  computer  problems.  Although
SFNB  believes it has taken steps to  mitigate  much of the risk,  it may in the
future  experience  interruptions  in service as a result of the  accidental  or
intentional  actions of Internet users,  current and former employees or others.
Unknown  security  risks  may  result  in  liability  to SFNB and also may deter
financial  institutions from licensing its software and services.  Although SFNB
intends to continue to implement and establish security  measures,  there can be
no assurance that measures  implemented by SFNB will not be  circumvented in the
future,  which could have a material  adverse effect on its business,  financial
condition or results of operations.

BUSINESS AND OPERATIONS OF S1

     For information regarding the products,  operations and business of S1, see
"-- Management's  Discussion and Analysis of Financial  Condition and Results of
Operations" below.

BANKING OPERATIONS

   
     As  discussed  above,  SFNB has  agreed in  principle  to sell its  banking
operations  to RBC  Holdings.  Accordingly,  such  operations  are  reflected as
discontinued  operations  in the  Consolidated  Financial  Statements  and notes
thereto of SFNB attached as Appendix G to this Proxy Statement/Prospectus.
    



                                       71

<PAGE>



     Average  Balance and Yield Table.  The  following  tables set forth certain
information relating to the average interest-earning assets and interest-bearing
liabilities  of the banking  operations  and reflect the average yield on assets
and the  average  interest  cost of  liabilities  for the  periods and the dates
indicated.

<TABLE>
<CAPTION>
                                                                        Years ended December 31,
                                               ----------------------------------------------------------------------------
                                                               1997                                   1996
                                               -------------------------------------  -------------------------------------
                                                Average      Interest     Average      Average      Interest     Average
                                                 daily       income/       yield/       daily       income/       yield/
                                                balance      expense        cost       balance      expense        cost
                                               -----------  -----------  -----------  -----------  -----------  -----------
                                                                             (In thousands)
<S>                                             <C>          <C>            <C>        <C>          <C>             <C>  
Interest earning assets:
 Mortgage loans.............................    $   7,092    $     605      8.53%       $ 17,857    $   1,562       8.75%
 Commercial loans...........................        3,569          306      8.57           1,296          110       8.49
 Consumer loans.............................        2,377          211      8.88           2,519          238       9.45
                                               -----------  -----------               -----------  -----------
   Total loans..............................       13,038        1,122      8.61          21,672        1,910       8.81
 Investment securities......................        4,850          260      5.36           5,168          276       5.34
 Mortgage-backed securities.................       30,531        2,103      6.89          17,652        1,156       6.55
 FHLB stock.................................          633           38      6.00             479           32       6.68
 Interest earning deposits..................          417           25      6.00              --           --         --
                                               -----------  -----------               -----------  -----------
   Total interest earning assets............       49,469        3,548      7.17          44,971        3,374       7.50
Noninterest earning assets, net of
 allowance for loan losses..................        1,803                                  4,106
                                               ===========                            ===========
   Total assets.............................     $ 51,272                               $ 49,077
                                               ===========                            ===========

Interest-bearing liabilities:
 Savings accounts...........................    $   2,448    $      70      2.86%      $   6,102    $     185       3.03%
 Money market accounts......................       15,793          798      5.05           4,918          215       4.37
 NOW accounts...............................        1,807           59      3.27           3,695          141       3.82
                                               -----------  -----------               -----------  -----------
   Total interest-bearing transaction accounts     20,048          927      4.62          14,715          541       3.68
Time deposits...............................       17,724        1,033      5.83          28,113        1,612       5.73
                                               -----------  -----------               -----------  -----------
   Total interest-bearing deposit accounts..       37,772        1,960      5.19          42,828        2,153       5.03
Advances from FHLB..........................        1,087           60      5.52           1,210           68       5.62
                                               -----------  -----------               -----------  -----------
   Total interest-bearing liabilities.......       38,859        2,020      5.20          44,038        2,221       5.04
Noninterest-bearing demand deposits.........       11,925                                  4,465
Other liabilities...........................          488                                    574
Stockholders' equity........................           --                                     --
                                               -----------                            -----------
   Total noninterest bearing liabilities and
    stockholders' equity....................       12,413                                  5,039
                                               ===========                            ===========
   Total liabilities and stockholders' equity    $ 51,272                               $ 49,077
                                               ===========                            ===========

Excess of interest earning assets over
 interest bearing liabilities/net interest
 income.....................................     $ 10,610    $   1,528                 $     933    $   1,153
                                               ===========  ===========               ===========  ===========

Ratio of interest earning assets to interest-
 bearing liabilities........................                              127.30%                                102.12%

Average interest rate spread................                                1.97                                   2.46
Net interest margin.........................                                3.09                                   2.56
</TABLE>

                                       72

<PAGE>



     Volume and Rate Table.  The following table allocates the  period-to-period
changes in the various categories of interest income and interest expense of the
banking  operations  between the changes due to changes in volume (calculated by
multiplying the change in average volume of the related  interest-earning  asset
or interest-bearing  liability category by the previous year's rate) and changes
due to  changes in rate  (change in rate  multiplied  by prior  year's  volume).
Changes  due to changes in both rate and volume  (change in rate  multiplied  by
changes in volume) have been allocated proportionately between changes in volume
and changes in rate.

<TABLE>
<CAPTION>
   
                                                                            Year Ended
                                                                           December 31,
                                                               -------------------------------------
                                                                           1997 vs 1996
                                                               -------------------------------------
                                                                 Volume        Rate        Total
                                                                 ------        ----        -----
                                                                          (In thousands)
<S>                                                              <C>         <C>          <C>      
Interest earning assets:
 Mortgage loans.............................................     $   (919)   $    (38)    $   (957)
 Commercial loans...........................................          195           1          196
 Consumer loans.............................................          (13)        (14)         (27)
                                                                 --------    --------     --------
   Total loans..............................................         (737)        (51)        (788)
 Investment securities......................................          (17)          1          (16)
 Mortgage-backed securities.................................          884          63          947
 FHLB stock.................................................            9          (3)           6
 Interest earning deposits..................................           25          --           25
                                                                 --------    --------     --------
   Total interest earning assets............................          164          10          174
                                                                 --------    --------     --------

Interest-bearing liabilities:
 Savings accounts...........................................         (105)        (10)        (115)
 Money market accounts......................................          545          38          583
 NOW accounts...............................................          (64)        (18)         (82)
                                                                 --------    --------     --------
   Total interest-bearing transaction accounts..............          376          10          386
Time deposits...............................................         (608)         29         (579)
                                                                 --------    --------     --------
   Total interest-bearing deposit accounts..................         (232)         39         (193)
Advances from FHLB..........................................           (7)         (1)          (8)
                                                                 --------    --------     --------
   Total interest-bearing liabilities.......................         (239)         38         (201)
                                                                 --------    --------     --------
Net interest income.........................................     $    403    $    (28)    $    375
                                                                 ========    ========     ========
</TABLE>
    

     Net Interest  Income.  For the year ended  December 31, 1997,  net interest
income increased $0.4 million or 32.5%, to $1.5 million in 1997 compared to $1.2
million in 1996.  The net interest  margin  increased  from 2.56% to 3.09%.  The
increase in the net interest margin is primarily  attributable to an increase in
average noninterest-bearing demand deposits, which increased to $11.9 million in
1997 from $4.5 million in 1996.  Average  interest  earning assets  increased to
$49.5  million in 1997 from  $45.0  million  in 1996.  Average  interest-bearing
liabilities  decreased  to $38.9  million  in 1997 from  $44.0  million in 1996,
primarily  as a result  of the sale of the net  assets  and  liabilities  of the
Pineville, Kentucky branch.

LENDING ACTIVITIES

     Loan Portfolio  Composition.  The loan portfolio of the banking  operations
primarily  consists of conventional  first mortgage loans secured by one-to-four
family  residences,  multi-family  residences  and  commercial  real  estate and
consumer loans.

     At December 31, 1997, net loans were $14.1  million,  of which $4.4 million
were one-to-four  family residential  mortgage loans, or approximately  31.1% of
SFNB's  net loan  portfolio.  At the same date,  commercial  real  estate  loans
totaled $2.3 million or 16.6% of net loans.  The remainder of the loan portfolio
at December  31, 1997  consisted  of $1.1  million of  multi-family  residential
loans,  or 

                                       73

<PAGE>



7.6% of net loans,  $1.7  million or 11.7% of net loans of  commercial  business
loans and $4.8 million or 34.2% of net loans of consumer loans.

     The following  table sets forth the  composition  of the loan  portfolio in
dollar  amounts  and in  percentage  of the  respective  portfolio  at the dates
indicated:

<TABLE>
<CAPTION>
   
                                                                             At December 31,
                                                                      -------------------------------
                                                                      1997                       1996
                                                                      ----                       ----
                                                            Amount               %      Amount               %
                                                            ------               -      ------               -
                                                                               (In thousands)
<S>                                                       <C>               <C>         <C>             <C>  
Mortgage Loans
   1-4 residential.....................................   $  4,377          31.1%       $  16,112       69.0%
   Multi-family........................................      1,070            7.6             780         3.3
   Commercial..........................................      2,339           16.6           1,615         6.9
   Construction........................................         --              --            326         1.4
   Land................................................         --              --             95         0.4
Commercial business....................................      1,650           11.7           2,004         8.6
Consumer...............................................      4,811           34.2           2,748        11.8
                                                          --------          -----       ---------       -----
   Total Loans.........................................     14,247          101.2          23,680       101.4
   Less:  Unamortized loan fees........................         --              --            (26)       (0.1)
            Allowance for loan losses..................       (163)          (1.2)           (303)       (1.3)
                                                          ---------         -----       ---------       -----
    Net loans..........................................   $ 14,084         100.0%       $  23,351       100.0%
                                                          ========         =====        =========       =====
</TABLE>
    


     The  following  table shows the  maturity of SFNB's  loans at December  31,
1997:

<TABLE>
<CAPTION>
   
                                                       At December 31, 1997
                                                       --------------------
                                   Residential
                                       and
                                   commercial                         Commercial
                                   real estate      Consumer           business      Total loans
                                   -----------      --------           --------      -----------
                                                          (In thousands)
<S>                                   <C>             <C>                 <C>          <C>    
Amounts due:
     Within one year...........       $3,062          $1,887             $   646       $ 5,595
After one year:
     One to five years.........          734             455                 156         1,345
     Five to ten years.........        3,501           2,166                 744         6,411
     Over ten years............          489             303                 104           896
                                      ------          ------              ------       -------
     Total amounts due.........       $7,786          $4,811              $1,650       $14,247
                                      ======          ======              ======       ========
</TABLE>
    


     The  following  table sets forth at December 31, 1997 the dollar  amount of
all loans contractually due after December 31, 1998, and whether such loans have
fixed interest rates or adjustable interest rates:

<TABLE>
<CAPTION>
   
                                                                       Due After December 31, 1998
                                                                       ---------------------------
                                                                Fixed          Adjustable          Total
                                                                -----          ----------          -----
                                                                             (In thousands)
<S>                                                           <C>             <C>                <C>      
1-4 family, multi-family, commercial real estate
     and land........................................         $     520       $    4,204         $   4,724
Consumer.............................................               322            2,602             2,924
Commercial Business..................................               111              893             1,004
                                                              ---------       ----------         ---------
     Total loans.....................................         $     953       $    7,699         $   8,652
                                                              =========       ==========         =========
</TABLE>
    

                                       74

<PAGE>



     As noted above, SFNB sold its Pineville,  Kentucky office on March 31, 1997
to the First State Bank of  Pineville,  Pineville,  Kentucky.  Accordingly,  all
loans  associated with the Pineville  office were  transferred to First State as
part of the sale.

     Delinquent  Loans. It is SFNB's policy  generally not to accrue interest on
any loans 90 days or more past due. SFNB also will cease the accrual of interest
on loans and establish a reserve upon a  determination  that the loan may result
in a loss.  Property acquired by SFNB as a result of a foreclosure on a mortgage
loan is  classified  as real  estate  owned and is  recorded at the lower of the
unpaid  principal  balance  or  fair  value  at  the  date  of  acquisition  and
subsequently carried at the lower of cost or fair value less costs of disposal.

     At December 31, 1997 and 1996 the  delinquencies  in SFNB's  accruing  loan
portfolio were as follows:

<TABLE>
<CAPTION>
   
                                        At December 31, 1997                        At December 31, 1996
                             ------------------------------------------  ------------------------------------------
                                 60 - 89 Days         90 Days or More        60 - 89 Days         90 Days or More
                             --------------------  --------------------  --------------------  --------------------
                              Number    Principal   Number    Principal   Number    Principal   Number    Principal
                                of       balance      of       balance      of       balance      of       balance
                               loans    of loans    loans     of loans    loans     of loans    loans     of loans
                               -----    --------    -----     --------    -----     --------    -----     --------
                                                                       (In thousands)
<S>                                <C>   <C>             <C>   <C>             <C>   <C>           <C>     <C>    
1-4 family...................     --          --        --          --         7     $   124       16      $   281
Consumer.....................      5     $    21         5     $    20         2          11        8           38
                               -----     -------     -----     -------     -----     -------     ----      -------
   Total loans...............      5     $    21         5     $    20         9     $   135       24      $   319
                               =====     =======     =====     =======     =====     =======     ====      =======
Delinquent loans to
   total loans...............        0.15%                0.14%                  0.57%                1.35%
</TABLE>
    


     Classified   Assets.   SFNB's    classification    policies   require   the
classification  of loans and other  assets  such as debt and equity  securities,
considered  to be of lesser  quality,  as  "substandard,"  "doubtful"  or "loss"
assets. An asset is considered  "substandard" if it is inadequately protected by
the  current net worth and paying  capacity of the obligor or of the  collateral
pledged, if any.  Substandard assets include those characterized by the distinct
possibility  that  the  insured  institution  will  sustain  some  loss  if  the
deficiencies are not corrected.  Assets classified as "doubtful" have all of the
weaknesses  inherent  in  those  classified  as  substandard,   with  the  added
characteristic  that the  weaknesses  present make  collection or liquidation in
full, on the basis of currently  existing facts,  conditions and values,  highly
questionable  and improbable.  Assets  classified as "loss" are those considered
uncollectible  and of such little value that their continuance as assets without
the  establishment  of a  specific  loss  reserve  is not  warranted.  When SFNB
determines that an asset should be classified, it generally does not establish a
specific  allowance  for such  asset  unless it  determines  that such asset may
result in a loss. SFNB may, however, increase its general valuation allowance in
an amount deemed prudent. General valuation allowances represent loss allowances
which have been  established  to recognize  the inherent  risk  associated  with
lending  activities,  but  which,  unlike  specific  allowances,  have  not been
allocated  to  particular  problem  assets.   SFNB's  policy  provides  for  the
establishment  of a specific  allowance  equal to 100% of the amount of an asset
classified  as "loss" or a charge off of such  amount.  A savings  institution's
determination  as to the  classification  of its  assets  and the  amount of its
valuation  allowances  is  subject  to  review  by the OTS  which  can order the
establishment of additional  general or specific loss  allowances.  SFNB reviews
the problem loans in its  portfolio on a monthly basis to determine  whether any
loans require  classification  in accordance  with applicable  regulations,  and
believes its classification policies are consistent with OTS policies.

                                       75

<PAGE>



     Non-performing Assets. The following table sets forth information regarding
loans  which are 90 days or more  delinquent,  non-accrual  loans and other real
estate owned.  The amount of interest that would have been recorded  during 1997
had such loans  classified as non-accrual  been current in accordance with their
original  terms,  amounted to  approximately  $15 thousand.  There were no other
non-performing  assets  except  as  included  in the  table  below for the dates
indicated:

<TABLE>
<CAPTION>
   
                                                                               At December 31,
                                                                               ---------------
                                                                          1997               1996
                                                                          ----               ----
                                                                               (In thousands)
<S>                                                                      <C>              <C>    
Non-accruing loans delinquent 90 days or more.................           $   193               --
Accruing loans delinquent 90 days or more.....................                20          $   319
                                                                         -------          -------
   Total non-performing loans.................................               213              319

Total real estate owned, net of related
   allowance for losses.......................................                --               --
                                                                         -------          -------

Total non-performing assets...................................           $   213          $   319
                                                                         =======          =======
</TABLE>
    


     Allowance for Loan Losses.  The  allowance  for loan losses is  established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan portfolio and the general economy.  Such evaluation,  which
includes  a  review  of all  loans  on  which  full  collectibility  may  not be
reasonably  assured,  considers among other matters the estimated net realizable
value of the underlying  collateral,  national and regional economic conditions,
trends in the real estate  markets in its primary market area,  historical  loan
loss  experience and other factors that warrant  recognition in providing for an
adequate loan loss allowance. Management will continue to monitor and modify the
allowance for loan losses as conditions dictate.  Although management  maintains
the  allowance  at a level that it considers  adequate to provide for  potential
losses,  there  can be no  assurances  that  such  losses  will not  exceed  the
estimated amounts or that higher provisions will not be necessary in the future.

     The following  table  summarizes  the changes in the allowance for possible
loan losses from loans charged off and  recoveries on loans  previously  charged
off by loan  category,  additions  to the  allowance  which have been charged to
income and reductions for the allowance applicable to loans which were sold:

<TABLE>
<CAPTION>
   
                                                                                              For the Years
                                                                                            Ended December 31,
                                                                                            ------------------
                                                                                            1997         1996
                                                                                            ----         ----
<S>                                                                                            <C>         <C>
Balance at beginning of year..........................................................         303         293
Loans charged-off:
  Real estate.........................................................................          --           2
  Consumer............................................................................          47          13
                                                                                           -------     -------
Total loans charged-off...............................................................          47          15
                                                                                           -------     -------
Recoveries of loans previously charged off:
  Real estate.........................................................................          --          11
  Consumer............................................................................           1          14
                                                                                           -------     -------
Total loans recovered.................................................................           1          25
                                                                                           -------     -------
Net loan (charge-offs) recoveries.....................................................         (46)         10
Additions to the allowance for loan losses............................................         133          --
Less allowance applicable to loans sold...............................................         227          --
                                                                                           -------     -------
Ending balance December 31, 1997......................................................         163         303
                                                                                           =======     =======

Ratio of net (charge-offs) recoveries to average outstanding loans....................       (0.35%)      0.05%
</TABLE>
    

                                       76

<PAGE>



     The following table  represents an allocation of SFNB's  allowance for loan
losses  by loan  category  and  presents  the  percentage  of loans in each loan
category to the total loan portfolio at the dates indicated.

<TABLE>
<CAPTION>
   
                                                                                  At December 31,
                                                                                  ---------------
                                                                           1997                       1996
                                                                           ----                       ----
                                                                  Allocated                  Allocated
                                                                  loan loss                  loan loss
                                                                  allowance     Percent      allowance     Percent
                                                                  ---------     -------      ---------     -------
                                                                                  (in thousands)
<S>                                                                  <C>       <C>            <C>        <C>   
Balance at end of period applicable to:
  1-4 family mortgage loans.....................................     $    4     30.7%         $  122     68.0%

  Multi-family, commercial real estate..........................         34      23.9             37      10.1

  Construction and land loans...................................         --        --             24       1.8

  Commercial business...........................................          8      11.6             58       8.5

  Consumer loans................................................        117      33.8             62      11.6
                                                                     ------    ------         ------    ------

                                                                     $  163    100.0%         $  303     100.0%
                                                                     ======    =====          ======     =====
</TABLE>
    


INVESTMENT AND MORTGAGE-BACKED SECURITIES ACTIVITIES

     SFNB, as a federally chartered savings association, has authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities of federal  agencies,  certificates  of deposit of federally  insured
banks and savings associations,  bankers' acceptances and federal funds. Subject
to  various  restrictions,  SFNB  also may  invest a  portion  of its  assets in
commercial  paper,  corporate  debt  securities,  and mutual  funds whose assets
conform to the investments  that a federally  chartered  savings  association is
otherwise authorized to make directly.  SFNB also is required to maintain liquid
assets at minimum levels which vary from time to time.

     The Board of Directors  establishes  the  investment  policy of SFNB.  This
policy  dictates  that  investments  will be made  based  on the  safety  of the
principal,  liquidity  requirements,   return  on  the  investment  and  capital
appreciation.  SFNB  does  not  have  nor  does it  intend  to  invest  in below
investment grade  instruments.  All investments are reviewed quarterly by SFNB's
Board of Directors.

     At December 31, 1997,  total  mortgage-backed  securities  aggregated $27.6
million,  or 52.7% of total  assets.  As of December 31,  1997,  mortgage-backed
securities  were  issuances  of the  Government  National  Mortgage  Association
("GNMA"), Fannie Mae or the Federal Home Loan Mortgage Corporation ("FHLMC").

                                       77

<PAGE>



     The following table sets forth the  composition of the banking  operation's
investment portfolio and mortgage-backed  securities portfolio, all of which are
considered available for sale, at the dates indicated:

<TABLE>
<CAPTION>
   
                                                                             At December 31,
                                                              --------------------------------------
                                                              1997                              1996
                                                              ----                              ----
                                                    Carrying           % of          Carrying            % of
                                                      value           Portfolio        value            Portfolio
                                                      -----           ---------        -----            ---------
                                                                        (In thousands)
<S>                                                <C>               <C>             <C>                <C>   
Investment securities:
    U.S. government agencies.....................  $    6,063         17.6%          $   1,877           5.6%
    Mortgage-backed securities...................      27,642          80.5             32,522           93.8
    FHLB stock...................................         652           1.9                214            0.6
                                                   ----------          ----          ---------           ----
       Total investment securities...............  $   34,357        100.0%          $  34,613          100.0%
                                                   ==========        =====           =========          =====
</TABLE>
    

     The following table sets forth the maturity and yield on the investment and
mortgage-backed securities portfolio at December 31, 1997:

<TABLE>
<CAPTION>
   
                                                        Securities Portfolio Maturity Schedule
                                                                    (In thousands)

                                                                 At December 31, 1997
                                   ----------------------------------------------------------------------------------
                                                         After one but         After five but
                                       Within                within                within                After
                                      one year             five years             ten years             ten years
                                      --------             ----------             ---------             ---------
                                   Amount     Yield      Amount     Yield      Amount     Yield      Amount     Yield
                                   ------     -----      ------     -----      ------     -----      ------     -----
<S>                               <C>       <C>       <C>         <C>       <C>          <C>       <C>        <C>  
Investment securities:
  U.S. government
  agencies.....................   $ 5,063     5.26%      $1,000     6.25%          --        --          --       --
  FHLB stock...................       652       --           --       --           --        --          --       --
                                 --------             ---------              --------             ---------
Total investment
  securities...................     5,715     5.26        1,000     6.25           --        --          --       --
                                 --------             ---------              --------             ---------
  Mortgage-backed
  securities...................     5,948     6.86       16,205     6.84      $ 5,140      6.79%     $  349     8.02%
                                 --------             ---------              --------             ---------
  Total investment and
  mortgage-backed
  securities...................  $ 11,663     6.00%   $  17,205     6.81%     $ 5,140      6.79%     $  349     8.02%
</TABLE>
    

DEPOSIT ACTIVITY AND SOURCES OF FUNDS

     SFNB's  lending  and  investment  activities  are  predominantly  funded by
savings   deposits  and  interest  and   principal   repayments   on  loans  and
mortgage-backed  securities.  SFNB offers a variety of deposit accounts having a
wide range of  interest  rates and terms.  SFNB's  deposit  accounts  consist of
savings accounts, NOW (checking) accounts, demand accounts, money market deposit
accounts  and  certificates  of  deposit.  SFNB does not use  brokers  to obtain
deposits.

                                       78

<PAGE>



     Maturity information  regarding SFNB's deposit accounts of $100,000 or more
is shown below.

<TABLE>
<CAPTION>
   
                                                                                             December 31,
                                                                                             ------------
                                                                                           1997         1996
                                                                                           ----         ----
                                                                                            (In thousands)
<S>                                                                                     <C>              <C>  
Three months or less................................................................           --    $     849
Over three through six months.......................................................           --          949
Over six through twelve months......................................................    $     425        1,926
Over twelve months..................................................................          606        1,733
                                                                                        ---------    ---------

   Total time deposits of $100,000 or more..........................................    $   1,031    $   5,457
                                                                                        =========    =========
</TABLE>
    


     Since the sale of the assets and liabilities of SFNB's Pineville,  Kentucky
branch,  SFNB's  deposit  gathering  strategy  has been  focused on its Internet
banking activities.  Beginning in December 1996, upon the opening of its Atlanta
City  Office,  SFNB began to focus its deposit  gathering  strategy on the local
Atlanta metropolitan area. In addition to traditional  marketing programs,  SFNB
anticipates that it will offer above market interest rates to attract  deposits.
Management  anticipates that the higher cost of deposits will be offset by other
efficiencies gained through the Internet delivery channel.

     Borrowings. The Federal Home Loan Bank System (the "FHLB System") functions
in a reserve  credit  capacity for savings  associations  and certain other home
financing  institutions.  Members of the FHLB System are required to own capital
stock in a Federal Home Loan Bank ("FHLB").  Members are authorized to apply for
advances on the security of such stock and certain of their home  mortgages  and
other assets (principally securities which are obligations of, or guaranteed by,
the United States)  provided certain  creditworthiness  standards have been met.
Under its current credit policies,  the FHLB limits advances based on a member's
assets, total borrowings and net worth.

     SFNB may use FHLB advances as an alternative source of funds to deposits in
order to fund its lending  activities  when it determines that it can profitably
invest the borrowed  funds over their term.  Pursuant to SFNB's  asset/liability
management strategy, it has used FHLB advances to fund adjustable rate and fixed
rate  mortgage loan  originations.  SFNB had  outstanding  FHLB advances of $1.0
million at December 31, 1997.

ASSET AND LIABILITY MANAGEMENT

     Net  interest  income,  the primary  component of net income of the banking
operations,  is derived  from the  difference  or "spread"  between the yield on
interest-earning assets and the cost of interest-bearing  liabilities.  SFNB has
sought to reduce its  exposure  to changes in interest  rates by  matching  more
closely the effective maturities and repricings of its interest-sensitive assets
and  liabilities.  At the same  time,  SFNB's  asset  and  liability  management
strategies  also must  accommodate  customer  demands  for  particular  types of
deposit and loan products.

     While  much of  SFNB's  asset  and  liability  management  efforts  involve
strategies which increase the rate sensitivity of its loans and investments such
as  originations  of  adjustable  rate loans and  purchases  of  adjustable-rate
mortgage-backed  securities  and short term  investments,  it also uses  certain
techniques to reduce the rate  sensitivity  of its deposits and borrowed  money.
Those techniques include attracting longer term certificates of deposit when the
market will permit and  emphasizing  core deposits  which are less  sensitive to
changes in interest rates.

     SFNB  measures  its  exposure to rate  fluctuations  on a  quarterly  basis
primarily by using a computer modeling system to quantify the approximate impact
that  increases  and  decreases  in interest  rates  would have on net  interest
income. Under the model,  interest rates are assumed to move to specified levels
on an immediate or "shock" basis. SFNB's Board-approved tolerance for


                                       79

<PAGE>



decreases in net interest income is up to 20%, based upon the model's prediction
of the impact of an immediate  200-basis  point increase in interest  rates.  At
December 31, 1997,  using asset and  liability  repricing  assumptions  based on
historical  experience,  if interest rates were to  immediately  increase by 200
basis points,  the negative impact on SFNB's net interest income would be within
the Board-approved tolerance level.

     SFNB also monitors  other  indicators  of interest rate risk.  One commonly
used measure of interest  rate risk  exposure is  reflected  in SFNB's  one-year
cumulative gap, which is the difference  between rate sensitive  assets and rate
sensitive  liabilities  maturing  or  repricing  within  one  year.  An asset or
liability is said to be interest rate sensitive  within a specific  period if it
will mature or reprice within that period.  The interest rate sensitivity gap is
defined as the difference between the amount of interest-earning assets maturing
or repricing  within a specific  time period and the amount of  interest-bearing
liabilities  maturing or repricing  within that time period. A gap is considered
positive when the amount of interest rate sensitive assets exceeds the amount of
interest rate sensitive liabilities,  and is considered negative when the amount
of interest  rate  sensitive  liabilities  exceeds  the amount of interest  rate
sensitive assets.

     At December  31,  1997,  SFNB's  one-year  gap was a negative  10.7%.  SFNB
believes, however, there are many shortcomings inherent in the gap analysis and,
accordingly, such analysis may not be an accurate measure of interest rate risk.
Although  certain assets and liabilities may have similar  maturities or periods
of repricing,  they may react in different degrees to changes in market interest
rates.  The  interest  rates on  certain  types of assets  and  liabilities  may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other  types of assets  and  liabilities  may lag  behind  changes  in market
interest rates. Certain assets, such as adjustable-rate mortgages, have features
which restrict changes in interest rates on a short-term basis and over the life
of the assets. In the event of a change in interest rates,  prepayment and early
withdrawal  levels  would likely  deviate  significantly  from those  assumed in
calculating  the table.  The ability of many borrowers to service their debt may
decrease in the event of an interest rate increase.


                                       80

<PAGE>



     The following  table sets forth the amount of  interest-earning  assets and
interest-bearing liabilities outstanding at December 31, 1997 which are expected
to mature or reprice in each of the time periods shown:

<TABLE>
<CAPTION>
                                                          Maturity and Rate Sensitivity Analysis
                                         --------------------------------------------------------------------------
                                                            Repricing       Repricing       Repricing
                                                             within           within          within         Repricing
                                                           0-3 months      4-12 months         1-5             over
                                           Amount                                             years           5 years
                                         -----------       ------------    -------------   -------------    ------------
                                                                         (In thousands)
<S>                                       <C>                <C>               <C>             <C>              <C>    
Interest-earning assets:
   Loans receivable...................      $14,247             $8,562           $4,733       $     824       $     128
   Investment securities..............        6,063                 --            5,063           1,000              --
   Mortgage-backed securities.........       27,642              1,489            4,459          16,205           5,489
   Interest-earning deposits..........        1,000              1,000               --              --              --
                                            -------            -------          -------         -------         -------
     Total interest-earning assets....      $48,952            $11,051          $14,255         $18,029         $ 5,617
                                            =======            =======          =======         =======         =======

Interest-bearing liabilities:
   Transaction accounts...............      $22,608            $22,608               --              --              --
   Certificate accounts...............       12,341                 --         $  7,800        $  4,541
   Advances from FHLB.................        1,019                 35              108             656         $   220
                                            -------            -------          -------         -------         -------
     Total interest-bearing
       liabilities....................      $35,968            $22,643         $  7,908        $  5,197         $   220
                                            =======            =======          =======         =======         =======

Periodic repricing difference
    (periodic gap)....................                        $(11,592)        $  6,347         $12,832          $5,397
                                                              ========         ========         =======          ======
                                                                                            
Cumulative repricing differences                                                            
    (cumulative gap)..................                        $(11,592)        $(5,245)          $7,587         $12,984
                                                              ========         ========         =======          ======
                                                                                            
Cumulative gap to total                                                                     
  interest-earning assets.............                           (23.7%)         (10.7%)           15.5%           26.5%
                                                              ========         ========         =======          ======
</TABLE>


     The interest rate  sensitivity of SFNB's assets and liabilities  could vary
substantially if different assumptions were used or if actual experience differs
from the assumptions used.

     The preceding table was prepared  utilizing certain  assumptions  regarding
prepayment  rates.   While  management   believes  that  these  assumptions  are
reasonable,   the  actual  interest  rate   sensitivity  of  SFNB's  assets  and
liabilities could vary significantly from the information set forth in the table
due to market and other  factors.  The  following  assumptions  were  used:  (i)
adjustable-rate   first   mortgage   loans  on   single-family   residences  and
mortgage-backed securities will prepay at the rate of 19.0% per year; (ii) first
mortgage loans on  multi-family,  commercial real estate,  land and construction
loans will not prepay;  (iii) consumer and commercial business loans will prepay
at an annual rate of 18%; and (iv)  fixed-rate  mortgage loans on  single-family
residential properties will prepay at an annual rate of 12.0%.

REGULATION

   
     SFNB,  as a federal  savings  bank,  is  subject to  extensive  regulation,
supervision and examination by the OTS as its primary  federal  regulator.  SFNB
also is subject to regulation, supervision and examination by the FDIC and as to
certain matters by the Federal Reserve Board.  The following is a summary of the
laws and regulations that are applicable to SFNB, and would be applicable to New
Bank after the  Reorganization.  This  summary does not purport to be a complete
description of such laws and  regulations  or of all such laws and  regulations.
The  operations  of SFNB  (or New  Bank)  may be  affected  by  legislative  and
regulatory  changes as well as by changes in the policies of various  regulatory
authorities.
    

                                       81

<PAGE>



   
     GENERAL.  OTS regulations  generally provide that savings institutions must
be examined no less frequently than every 12 months,  unless the institution (i)
has assets of less than $250 million; (ii) is well capitalized;  (iii) was found
to be well managed and its composite  condition was found to be  outstanding  or
good during its last  examination;  (iv) is not subject to a formal  enforcement
proceeding or an order from the FDIC or another banking agency;  and (v) has not
undergone a change of control  during the previous 12 month period,  and then it
must be examined no less frequently  than every 18 months.  SFNB also is subject
to assessments by the OTS to cover the costs of such examinations.

     CAPITAL  REQUIREMENTS.  OTS regulations  require that savings  institutions
maintain (i) "core  capital" in an amount of not less than 3% of adjusted  total
assets,  (ii)  "tangible  capital"  in an amount not less than 1.5% of  adjusted
total  assets,  and  (iii)  a  level  of  risk-based  capital  equal  to  8%  of
risk-weighted  assets. Under OTS regulations,  the term "core capital" generally
includes common stockholders'  equity,  noncumulative  perpetual preferred stock
and  related  surplus,   and  minority  interests  in  the  equity  accounts  of
consolidated  subsidiaries less intangible assets (other than certain amounts of
supervisory  goodwill) and certain investments in certain  subsidiaries plus 90%
of the fair market  value of readily  marketable  purchased  mortgage  servicing
rights  ("PMSRs") and purchased  credit card  relationships  (subject to certain
conditions).  "Tangible  capital"  generally  is defined as core  capital  minus
intangible  assets and  investments in certain  subsidiaries,  except PMSRs.  At
March 31, 1998, SFNB exceeded all capital requirements.

     In determining  total  risk-weighted  assets for purposes of the risk-based
requirement,  (i)  each  off-balance  sheet  asset  must  be  converted  to  its
on-balance sheet credit equivalent amount by multiplying the face amount of each
such item by a credit  conversion factor ranging from 0% to 100% (depending upon
the nature of the asset),  (ii) the credit equivalent amount of each off-balance
sheet asset and each on-balance  sheet asset must be multiplied by a risk factor
ranging from 0% to 100% (again depending upon the nature of the asset) and (iii)
the resulting  amounts are added  together and  constitute  total  risk-weighted
assets.  "Total  capital," for purposes of the  risk-based  capital  requirement
equals the sum of core capital plus  supplementary  capital (which,  as defined,
includes the sum of, among other items, perpetual preferred stock not counted as
core capital, limited life preferred stock,  subordinated debt, and general loan
and lease loss  allowances  up to 1.25% of  risk-weighted  assets)  less certain
deductions.  The amount of  supplementary  capital  that may be counted  towards
satisfaction  of the  total  capital  requirement  may not  exceed  100% of core
capital,  and OTS regulations require the maintenance of a minimum ratio of core
capital to total risk-weighted assets of 4%.

     Capital   requirements   higher  than  the  generally   applicable  minimum
requirement may be established for a particular  savings  institution if the OTS
determines that the  institution's  capital was or may become inadequate in view
of its particular circumstances.

     The following  table sets forth the actual and required  minimum  levels of
regulatory  capital for SFNB under  applicable  OTS  regulations as of March 31,
1998 (dollars in thousands):
    

<TABLE>
<CAPTION>
                                 ACTUAL          ACTUAL %          REQUIRED        REQUIRED %          EXCESS
                                 ------          --------          --------        ----------          ------
<S>                            <C>                <C>             <C>                 <C>              <C>    
Core.......................... $  13,328          15.60%          $   2,563           3.0%             $10,765
Tangible......................    13,328          15.60               1,282           1.5               12,046
Risk-based....................    13,497          33.13               3,259           8.0               10,238
</TABLE>


   
     PROMPT  CORRECTIVE  ACTION.  Pursuant to the Federal Deposit Insurance Act,
the federal  banking  agencies  established  capital  measure levels at which an
insured  institution is deemed to be well capitalized,  adequately  capitalized,
undercapitalized,      significantly     undercapitalized     and     critically
undercapitalized.   Federal  banking   agencies  are  required  to  take  prompt
corrective  action with respect to insured  institutions  which are not at least
adequately  capitalized.  The degree of  required  regulatory  intervention  for
institutions that are not at least adequately  capitalized is tied to
    

                                       82

<PAGE>



   
an insured  institution's  capital category,  with increasing  scrutiny and more
stringent restrictions,  including the appointment of a receiver,  being imposed
as an institution's capital declines.

     The  prompt  corrective  action  regulations  are  generally  based upon an
institution's  capital ratios.  Under the prompt  corrective  action  regulation
adopted by the OTS, an institution will be considered (i) "well  capitalized" if
the institution has a total risk-based capital ratio of 10% or greater, a Tier 1
or core capital to risk-weighted  assets ratio of 6% or greater,  and a leverage
ratio of 5% or  greater  (provided  that the  institution  is not  subject to an
order,  written  agreement,   capital  directive  or  prompt  corrective  action
directive  to meet  and  maintain  a  specific  capital  level  for any  capital
measure);  (ii)  "adequately   capitalized"  if  the  institution  has  a  total
risk-based  capital  ratio  of 8% or  greater,  a  Tier  1 or  core  capital  to
risk-weighted  assets  ratio of 4% or  greater,  and a  leverage  ratio of 4% or
greater  (3% or  greater if the  institution  is rated  composite  1 in its most
recent report of examination); (iii) "undercapitalized" if the institution has a
total risk-based capital ratio that is less than 8%, a Tier 1 or core capital to
risk-weighted  assets  ratio of less than 4%, or a  leverage  ratio that is less
than 4% (3% if the institution is rated composite 1 in its most recent report of
examination);  (iv)  "significantly  undercapitalized"  if the institution has a
total risk-based capital ratio that is less than 6%, a Tier 1 or core capital to
risk-weighted  assets  ratio that is less than 3%, or a  leverage  ratio that is
less than 3%; and (v)  "critically  undercapitalized"  if the  institution has a
ratio of tangible  equity to total  assets that is less than or equal to 2%. The
regulation also permits the OTS to determine that a savings  institution  should
be  classified  in a lower  category  based  on other  information,  such as the
institution's  examination report, after written notice and an opportunity for a
hearing.

     Institutions  classified as undercapitalized  are precluded from increasing
their assets, acquiring other institutions, establishing additional branches, or
engaging in new lines of business without an approved capital plan and an agency
determination   that  such  actions  are  consistent  with  the  plan.   Savings
institutions that are significantly undercapitalized may be required to take one
or more of the  following  actions:  (i) raise  additional  capital  so that the
institution  will be  adequately  capitalized;  (ii) be acquired by, or combined
with,  another  institution  if grounds exist for  appointing a receiver;  (iii)
restrict transactions with affiliates; (iv) limit the amount of interest paid on
deposits to the prevailing rates of interest in the region where the institution
is located;  (v) further  restrict  asset  growth;  (vi) hold a new election for
directors,  dismiss any director or senior executive officer who held office for
more than 180 days immediately before the institution  became  undercapitalized,
or employ  qualified senior executive  officers;  (vii) stop accepting  deposits
from  correspondent  depository  institutions;  (viii)  divest or liquidate  any
subsidiary which the OTS determines poses a significant risk to the institution;
and (ix) alter,  reduce or terminate any activity that the OTS determines  poses
excessive risk to the institution.

     Critically   undercapitalized   institutions   are  subject  to  additional
restrictions.  No  later  than  90  days  after a  savings  institution  becomes
critically  undercapitalized,  the  Director of the OTS is required to appoint a
conservator  or receiver for the  institution,  unless the Director  determines,
with the  concurrence  of the FDIC,  that other action would better  achieve the
purpose  of prompt  corrective  action.  The  Director  also must make  periodic
redeterminations  that the alternative  action continues to be justified no less
frequently than every 90 days. The Director is required to appoint a receiver if
the  institution  remains  critically  undercapitalized  during the quarter that
begins nine months after the institution  becomes  critically  undercapitalized,
unless the  institution is in compliance  with an approved  capital plan and the
OTS and FDIC certify that the institution is viable.

     Under the OTS prompt corrective action regulations, at March 31, 1998, SFNB
was classified as well capitalized based on its capital ratios.

     SAFETY AND SOUNDNESS GUIDELINES.  The federal banking agencies have adopted
safety and soundness  guidelines relating to (i) internal controls,  information
systems,  and internal  audit  systems;  (ii) loan  documentation;  (iii) credit
underwriting;   (iv)  interest  rate  exposure;   (v)  asset  growth;  and  (vi)
compensation  and benefit  standards  for  officers,  directors,  employees  and
principal  stockholders.  The  guidelines are intended to set out standards that
the agencies will use to identify
    

                                       83

<PAGE>



   
and  address   problems  at  institutions   before  capital  becomes   impaired.
Institutions are required to establish and maintain a system to identify problem
assets and prevent  deterioration of those assets in a manner  commensurate with
their  size  and  the  nature  and  scope  of  their  operations.   Furthermore,
institutions  must  establish  and  maintain a system to  evaluate  and  monitor
earnings and ensure that earnings are  sufficient to maintain  adequate  capital
and reserves in a manner  commensurate  with their size and the nature and scope
of their operations.

     Under the guidelines,  an institution not meeting one or more of the safety
and  soundness  standards  may be  required to file a  compliance  plan with the
appropriate  federal  banking agency.  In the event that an institution  were to
fail to submit an acceptable  compliance plan or fail in any material respect to
implement an accepted compliance plan within the time allowed by the agency, the
institution  would be  required to correct the  deficiency  and the  appropriate
federal  agency would also be  authorized  to: (i) restrict  asset  growth;  (2)
require the institution to increase its ratio of tangible equity to assets;  (3)
restrict  the rates of interest  that the  institution  may pay; or (4) take any
other action that would  better  carry out the purpose of the prompt  corrective
action regulations.

     QUALIFIED  THRIFT  LENDER  REQUIREMENT.  SFNB is  deemed  to be a QTL if it
qualifies as a "domestic  building and loan  association," as defined in section
7701(a)(19) of the Internal  Revenue Code of 1986, or if its  "qualified  thrift
investments"  equal or exceed 65% of its "portfolio assets" on a monthly average
basis in nine out of every 12 months.  Qualified  thrift  investments  generally
consist  of  (i)  various  housing  related  loans  and  investments   (such  as
residential construction and mortgage loans, home improvement loans, mobile home
loans,  home  equity  loans  and  mortgage-backed   securities),   (ii)  certain
obligations  of the FDIC  (including  the  Federal  Savings  and Loan  Insurance
Corporation and the Resolution Trust Corporation),  (iii) shares of stock issued
by any Federal  Home Loan Bank,  Freddie  Mac or Fannie Mae,  and (iv) loans for
educational  purposes,  loans to small  businesses and loans made through credit
cards or  credit  card  accounts.  In  addition,  the  following  assets  may be
categorized  as qualified  thrift  investments in an amount not to exceed 20% in
the aggregate of portfolio  assets:  (i) 50% of the dollar amount of residential
mortgage  loans  originated  and  sold  within  90  days  of  origination;  (ii)
investments in securities of a service  corporation that derives at least 80% of
its income from residential housing finance; (iii) 200% of loans and investments
made to acquire,  develop or  construct  starter  homes or homes in credit needy
areas  (subject  to  certain  conditions);   (iv)  loans  for  the  purchase  or
construction of churches, schools, nursing homes and hospitals; and (v) consumer
loans, other than loans for educational purposes,  loans to small businesses and
loans made through credit cards or credit card accounts. For purposes of the QTL
Test, the term "portfolio assets" means the savings  institution's  total assets
minus goodwill and other  intangible  assets,  the value of property used by the
savings  institution  to conduct  its  business,  and liquid  assets held by the
savings institution in an amount up to 20% of its total assets.

     Any savings  institution  that fails to meet the  definition  of a QTL must
limit its future investments and activities (including branching and payments of
dividends) to those permitted for both savings  institutions and national banks.
SFNB currently qualifies as a QTL.

     LIQUIDITY.  Under applicable federal regulations,  savings institutions are
required  to  maintain  sufficient  liquidity  to  ensure  their  safe and sound
operation.  The OTS regulations  specifically require that a savings institution
maintain a minimum  average  daily  balance of liquid  assets  (including  cash,
certain time deposits,  certain bankers' acceptances,  certain  mortgage-related
securities and mortgage  loans,  certain  corporate  debt  securities and highly
rated commercial paper,  securities of certain mutual funds and specified United
States government, state or federal agency obligations) in each calendar quarter
equal to not less  than a  specified  percentage  either  of the  average  daily
balance of the savings  institution's net withdrawable  accounts plus short-term
borrowings  during the preceding  quarter or the amount of the institution's net
withdrawable  accounts  plus  short-term  borrowings at the end of the preceding
calendar quarter. Under the HOLA, this liquidity requirement, which currently is
4%, may be changed  from time to time by the OTS to any amount  within the range
of 4% to 10% depending upon economic  conditions and the deposit flows of member
institutions.
    

                                       84

<PAGE>



   
     CAPITAL  DISTRIBUTIONS.  An OTS rule  imposes  limitations  on all  capital
distributions by savings institutions  (including  dividends,  stock repurchases
and cash-out  mergers).  Generally,  an institution that both before and after a
proposed capital distribution will have net capital equal to or in excess of its
capital  requirements  may,  subject to any  otherwise  applicable  statutory or
regulatory  requirements or agreements  entered into with the  regulators,  make
capital  distributions in any calendar year up to 100% of its net income to date
during the  calendar  year plus the amount  that would  reduce by  one-half  its
"surplus  capital  ratio"  (i.e.,  the  percentage  by which  the  institution's
capital-to-assets  ratio  exceeds  the  ratio  of its  fully  phased-in  capital
requirement  to its assets) at the beginning of the calendar year. No regulatory
approval of the capital distribution is required, but prior notice must be given
to the OTS. A savings institution that either before or after a proposed capital
distribution  fails to meet its  minimum  capital  requirement  may not make any
capital  distributions  without  the  prior  written  approval  of the  OTS.  In
addition,  the OTS may  prohibit a proposed  capital  distribution,  which would
otherwise  be  permitted  by the  regulation,  if the OTS  determines  that such
distribution would constitute an unsafe or unsound practice.

     The Federal Deposit Insurance Act further  prohibits an insured  depository
institution from declaring any dividend,  making any other capital distribution,
or  paying  a  management  fee  to  a  controlling   person  if,  following  the
distribution   or   payment,    the   institution   would   be   classified   as
undercapitalized, significantly undercapitalized or critically undercapitalized.

     The OTS recently proposed revising its capital  distribution  regulation to
conform the definition of "capital  distribution"  to the definition used in its
prompt  corrective  action  regulations.  Under the proposal,  there would be no
specific limitations on the amount of permissible capital distributions, but the
OTS could disapprove a capital  distribution if the institution  would not be at
least adequately  capitalized under the OTS prompt correction action regulations
following  the  distribution,  if the  distribution  raised  safety or soundness
concerns,  or if  the  distribution  violated  a  prohibition  contained  in any
statute,  regulation,  or agreement  between the  institution  and the OTS, or a
condition  imposed on the  institution  by the OTS.  The OTS would  consider the
amount  of the  distribution  when  determining  whether  it  raised  safety  or
soundness concerns.

     RECENT   DEVELOPMENTS.   In   September   1996,   legislation   (the  "1996
legislation")  was enacted to address the  undercapitalization  of the SAIF,  of
which SFNB is a member.  As a result of the 1996  legislation,  SFNB  incurred a
one-time charge of $0.5 million  (before taxes) to pay for a special  assessment
based upon its level of SAIF  deposits as of March 31, 1995.  After the SAIF was
deemed to be recapitalized,  SFNB's deposit insurance  premiums to the SAIF were
reduced as of September 30, 1996. SFNB expects that its future deposit insurance
premiums  will  continue  to be lower  than the  premiums  it paid  prior to the
recapitalization.
    

     The 1996 legislation also contemplates the merger of the SAIF with the BIF,
which generally  insures  deposits in national and  state-chartered  banks.  The
combined deposit insurance fund, which will be formed no earlier than January 1,
1999, will insure  deposits at all FDIC insured  depository  institutions.  As a
condition  to  the  combined  insurance  fund,  however,  the  1996  legislation
contemplates  that no insured  depository  institution  would be  chartered as a
savings association. Several proposals for abolishing the federal thrift charter
were introduced in Congress during 1997 in bills addressing  financial  services
modernization,  including  a proposal  from the  Treasury  Department  developed
pursuant to  requirements  of the 1996  legislation.  While no  legislation  was
passed  in 1997,  a  financial  modernization  bill was  passed  by the House of
Representatives on May 13, 1998. The bill passed by the House of Representatives
would  preserve  the thrift  charter,  but would  require the FDIC to review and
study issues  relating to the planned merger of the SAIF and BIF,  including the
cost of merging the funds and the manner in which the costs would be distributed
among the  members of the  respective  funds.  Within 9 months of the bill being
enacted  into law,  the FDIC would be required to prepare a report on the study,
which would  include a  description  of the plans  developed by the FDIC for the
merger of the funds.  In order to be enacted into law, the bill would have to be
passed by the  Senate  and  signed by the  President.  SFNB is unable to predict
whether the bill passed by the House of Representatives will become law, or what
form any final  legislation will take. If final legislation is passed abolishing
the  federal  thrift  charter,  SFNB could be 

                                       85

<PAGE>


required to convert its federal charter to either a national bank charter, a new
federal type of bank charter or a state depository institution charter.

     Various proposals were introduced in Congress in 1997 to permit the payment
of interest on required reserve balances, and to permit savings institutions and
other  regulated  financial  institutions  to pay  interest on  business  demand
accounts.  While this  legislation  appears  to have  strong  support  from many
constituencies,  SFNB is unable to  predict  whether  such  legislation  will be
enacted.

   
     In 1997, the OTS proposed  revising its regulations  addressing  electronic
banking operations. The proposal would expand the services that SFNB can provide
electronically  by  permitting  savings  institutions  to engage in any activity
through electronic means that they may conduct through more traditional delivery
mechanisms, including opening new deposit accounts and the establishment of loan
accounts.  The proposal also would allow savings institutions to market and sell
electronic  capacities  and  by-products  to third parties if the capacities and
by-products  are  acquired  or  developed  in good  faith  as part of  providing
financial services.

     The  OTS  recently  released  for  comment  proposed  guidance  on  minimum
standards  for  interest  rate risk  management  as well as proposed  guidelines
examiners will use in assigning the  "sensitivity  to market risk"  component in
the CAMELS rating system. The proposal would require all savings institutions to
establish,  and receive board of director  approval for,  minimum  interest rate
risk limits, with the limits to be expressed in terms of net portfolio value and
to specify the minimum  allowable net portfolio value ratio for current interest
rates and for a range of interest rates assuming immediate,  permanent, parallel
movement  equal to plus and minus 100,  200 and 300 basis  points.  The proposal
would  introduce  examiner  assessment  criteria for interest  rate risk limits,
would increase the threshold at which savings  institutions must calculate their
own net portfolio value interest rate sensitivities,  and detail risk management
practices  for board of directors  and senior  management,  including  oversight
responsibilities,  policies and procedures, and risk measurement, monitoring and
control.  The proposal  also  provides  guidance for examiner  assessment of the
level of a savings institution's  interest rate risk exposure as well as for the
assessment of the quality of the institution's practices to manage interest rate
risk.

     The FDIC  has  issued a  request  for  comment  regarding  its  advertising
regulations  with  respect to  electronic  transmission  of banking  information
including  over the Internet.  The FDIC staff has indicated that they are of the
view that an  institution's  home page on the World Wide Web is, to some extent,
an advertisement  and therefore  should comply with FDIC advertising  rules that
require the statement "Member of the Federal Deposit  Insurance  Corporation" or
"Member FDIC." The FDIC also is seeking comments with respect to whether insured
depository  institutions should be required to utilize an electronic  equivalent
of the official FDIC bank or savings  association  signs on their World Wide Web
sites.  SFNB can give no  assurances  with respect to the final form of any such
regulation.

EMPLOYEES
    

     As of March 25, 1998,  SFNB and S1 had 14 and 231 (1 part-time)  employees,
respectively,  not  including 25 S1 data center  personnel  and 21  contractors.
SFNB's and S1's employees are not represented by a collective  bargaining  unit,
and  SFNB  and  S1  believe  that  their  relations  with  their  employees  are
satisfactory.  SFNB  and  S1  currently  offer  medical  insurance  benefits  to
employees and other benefits including a 401(k) savings plan.

DESCRIPTION OF PROPERTY

     SFNB's  executive  offices and its Atlanta  City Office are located at 3390
Peachtree Road, NE,  Atlanta,  Georgia.  SFNB's customer  service center also is
located at 3390 Peachtree Road, NE,  Atlanta,  Georgia.  The executive  offices,
Atlanta  City office and  customer  service  center are leased  facilities.  The
customer service center houses SFNB's Internet bank server,  technical staff and

                                       86

<PAGE>



customer/technical service representatives. SFNB owns electronic data processing
equipment  with a net book value of  approximately  $2.5 million at December 31,
1997.

LEGAL PROCEEDINGS

     There are no pending legal proceedings to which SFNB or any subsidiary is a
party to or to which their  property is subject  other than  routine  litigation
incidental to its business.

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

GENERAL

     S1 is a wholly owned  subsidiary of SFNB,  the world's first Internet bank.
SFNB offers banking services to its customers, including deposit and bill paying
services and credit card  lending,  on the Internet.  Additionally,  SFNB offers
other  traditional  banking  activities  through  its City  Office  in  Atlanta,
Georgia.  S1 develops,  markets,  installs and  services  integrated,  brandable
Internet  applications  that enable  financial  institutions  to offer products,
services  and  transactions  over  the  Internet  in a  secure  environment.  S1
generates revenues from licensing VFM products,  providing professional services
relating to the installation and integration of the software, and providing data
center  processing  services  and  technical  support to  financial  institution
customers.

     S1's  primary  product is VFM, a suite of  software  products  designed  to
provide  consumers  remote  access to all aspects of their balance sheet via the
Internet.  This "virtual net worth" solution allows  consumers to have access to
all of their  financial  information  on a current market  valuation  basis even
though the information is maintained on separate  computer  systems  operated by
banks, brokerage firms, insurance companies,  credit card processors,  etc. S1's
initial product in the suite, VBM, allows end-users to view, update and generate
reports  on  account  detail,  view  balance  information  and  execute  banking
transactions  over the Internet such as transfers and bill payments.  The second
product in the suite, Virtual Credit Card Manager,  provides customers access to
an on-line credit card account statement.  Virtual Investment Manager,  which is
scheduled for general  release in 1998, will allow customers the ability to open
brokerage  accounts,  enter and execute stock and mutual fund  transactions  and
view  portfolio  positions.  Future  products  in the  suite  anticipated  to be
developed include,  among others,  Virtual Corporate Cash Manager,  Virtual Loan
Manager, Virtual Insurance Manager and Virtual Bill Presentment.

     Using VFM, all of the customer's information is consolidated from disparate
mainframe  legacy  systems and brought  together  centrally  on the VFM database
server.   This  consolidation   enables  end-users  to  access  their  financial
information  through many different  types of end-user access devices such as an
Internet browser,  personal  financial manager software or voice response units.
The VFM  model  also  provides  a  financial  institution  with the  ability  to
implement   modifications  and  add  enhancements  without  the  need  for  mass
distribution and installation of new software at their customers' location.

     The  primary  difference  between  VFM  and  competitive  products  is  the
additional  functionality  provided by the incorporation of business logic and a
database running on a server within the VFM product. The combination of database
and  business  logic on the VFM  server,  often  referred  to as a "fat  server"
architecture,  significantly raises the complexity of building and operating the
software as compared to other  Internet  banking  products  which do not have an
integrated  business logic and database ("thin server"  architecture).  However,
having  integrated  business  logic  and a  database  in front of the  financial
institution's  mainframe  systems  provides  for far greater  functionality  and
performance for end-user customers.  In a fat server environment,  end-users can
personalize  information  within the VFM server by including  the name of payees
and by categorizing transactions in their accounts. Additionally, the fat server
provides for the  capability to consolidate  the end-user's  financial data from
disparate  host  systems  (banking,  brokerage,  insurance,  etc.) in one place.
Information  contained in the fat server is retained  for an extended  period of
time  allowing  the  end-user  customer  to  generate  consolidated  reports  on
financial  transactions during the period.

                                       87

<PAGE>



Further, the information on the fat server is available to the end-user customer
during extended periods when the financial  institution's  mainframe systems are
not readily accessible for customer banking inquiries.

     The  thin  server  model,  which  connects  the  end-user  directly  to the
financial  institution's  mainframe system,  limits the information available to
the data currently being held on the host system.  Additionally,  after 60 to 90
days,  financial  institutions  remove  a  customer's  financial  data  from the
mainframe  system  and  store  the  information  in  a  fashion  that  makes  it
unavailable  to  the  customer   through  their  thin  server  Internet  banking
applications.  Most  mainframe  systems are  unaccessible  to the customer while
being  updated.  VFM's fat server  architecture  mitigates  this risk of service
unavailability  by  integrating  server  based  business  logic and  database so
end-user  requests  can be serviced  anytime,  24 hours a day,  365 days a year.
Limitations such as those described above in the thin server model significantly
reduce the information and the overall  functionality to the end-user  customer.
The thin server start-up and maintenance costs are  significantly  less than the
fat  server's,  however,  S1  believes  most major  financial  institutions  are
recognizing  the  limitations  in the thin  server  model and are  moving in the
direction of the fat server model.

     S1 derives  revenues from its  financial  institution  customers  primarily
through one of the following three distribution channels:

     o    By  processing  Internet  transactions  through  the S1  data  center.
          Financial  institutions pay a monthly fee for processing and technical
          support based on the number of customers using the VFM product.

     o    By  licensing  VFM to third  party data  processors.  Third party data
          processors  install VFM at their own data processing centers and offer
          the product to their financial institution clients. S1 earns fees from
          third party data  processing  centers through a set-up fee for each of
          the  customers  of the data  processor  and a monthly fee based on the
          number of customers of the  financial  institutions  who are using the
          product.

     o    By  licensing  VFM directly to financial  institutions  which  operate
          their own data centers  "in-house." S1 receives a license fee up-front
          plus an annual  recurring  charge for  ongoing  product  upgrades  and
          support and maintenance which is typically a percentage of the initial
          license fee.

Additionally,  S1 provides professional services related to the installation and
integration of the VFM product,  including installing the product at third party
data processing centers and financial institutions and integrating the financial
institution's  data  processing  systems with the S1 data center.  Customers are
charged  for  these  services  on either a fixed  price or a time and  materials
basis. During the previous two years, professional services has been the largest
revenue source as S1 has focused on the sale,  implementation and integration of
the VFM product in the marketplace.  However, growth is expected to occur in the
software  licensing and data processing fees in the future as more customers use
the product.

                                       88

<PAGE>



     The table below reflects  quarterly  information on the number of financial
service  organizations  that have either executed a letter of intent or signed a
contract  to use the S1  software  applications  and  technology  segregated  by
distribution  channel for the six quarterly  periods  ended March 31, 1998.  The
table also shows the quarterly information on completed  implementations for the
past six quarters. All amounts represent totals as of the end of each respective
period.

<TABLE>
<CAPTION>
                                          December 31,   March 31,   June 30,   September 30,   December 31,  March 31,
                                             1996          1997        1997         1997           1997         1998
                                          ------------   ---------   --------   -------------   ------------  ---------
<S>                                        <C>           <C>         <C>           <C>             <C>           <C>   
Number of  financial institutions:
  S1 data center.....................           7            21          18            18              17            17
  Third party data processors*.......           4             9          24            32              43            56
  Direct license in-house............           2             4           6             6               6             7
                                          -------        ------     -------       -------         -------       -------
                                               13            34          48            56              66            80
                                          -------        ------     -------       -------         -------       -------
Completed VFM implementations:
  S1 data center.....................           2             3           3             6               8            12
  Financial institutions using third
    party data processors*...........          --            --           3             3              11            16
  Direct license in-house............          --            --          --            --               4             4
                                          -------        ------     -------       -------         -------       -------
                                                2             3           6             9              23            32
                                          -------        ------     -------       -------         -------       -------
Number of billable VFM customers
  in S1 data center**................       9,500        12,100     17,600        28,000           32,700        44,000
Number of accounts processed in
  S1 data center**...................      12,200        15,700      21,000        37,000          49,500        69,400
Number of accounts processed in
third                                          --            --          --            --             700         4,400
  party data processors*.............
Estimated number of accounts using
  VFM though direct license..........          --            --          --            --           2,000        26,200
</TABLE>

*    Information  based  on  discussions  with  officials  of third  party  data
     processors and direct licensees
**   Includes SFNB's accounts and customers

S1 charges  financial  institutions  which use the S1 data  center  based on the
number of  customers,  which may have  multiple  relationships,  rather than the
number of accounts processed.  Accordingly,  data center revenue is based on the
number  of  billable  VFM  customers.   Each  financial  institution's  computer
configuration, which represents a large component of data center costs, is based
on the number of accounts processed.

DISCONTINUED OPERATIONS -- PLAN TO SELL THE BANKING OPERATIONS

   
     In 1997,  SFNB  announced  its decision to sell its banking  operations  in
order to  concentrate  its  efforts on the  rapidly  growing  Internet  software
development  segment of its business.  In March 1998,  SFNB announced that Royal
Bank had  entered  into an  agreement  to  acquire  SFNB's  banking  operations.
Pursuant to the terms of the Agreement, SFNB will receive a $3.0 million premium
after the $10.0  million of regulatory  total  capital of the Banking  Business,
including  $1.5 million (plus accrued  interest) that is not due until 18 months
from the Closing Date.  The Banking  Business,  which will be separated from the
technology  operations  in the  Reorganization,  includes  substantially  all of
SFNB's  loans and a  majority  of SFNB's  investment  securities  as well as its
deposit relationships. The Agreement is subject to regulatory approval in Canada
and the United States, in addition to SFNB shareholder approval. The transaction
is expected to close in the summer of 1998.  In  addition,  S1 has entered  into
technology  licensing and consulting  arrangements with Royal Bank affiliates to
become  effective upon the Sale of the Banking Business for $6.0 million payable
upon acquisition of the Banking Business.  Also, in March 1998, SFNB sold to RBC
Holdings,  92,593 shares of common stock for $1 million in a private  placement.
SFNB also granted RBC Holdings  Options  effective  upon the Closing to purchase
additional 733,818 shares of Holding Company Stock for a total of $10.0 million,
at prices ranging from $11.88 to $15.81 per share  exercisable  over a period of
21  months  after  consummation  of the  Sale  of the  Banking  Business  to RBC
Holdings.

     From the time of the adoption of a formal plan in the third quarter of 1997
to sell the Banking Business, management of SFNB expects the Banking Business to
continue to generate operating losses through the Closing Date comparable to its
historical trend.  Management is
    

                                       89

<PAGE>



   
unaware of any trends,  events or uncertainties  involving  discontinued banking
operations that will materially impact SFNB's liquidity,  financial condition or
results of operations  until the Closing Date.  Upon completion of the Sale, RBC
Holdings  and New Bank will  continue as  customers  of S1 pursuant to the Other
Agreements.  Prior to the Sale,  any revenue from SFNB's data center  processing
with S1 is eliminated as an intercompany  transaction.  After the Sale, any such
revenue from New Bank will be fully recognized by the Holding Company.
    

RESULTS OF OPERATIONS - COMPARISON OF THREE MONTHS ENDED MARCH 31, 1998 AND 1997

REVENUES AND OPERATING MARGINS

     S1's total  revenues  increased to $3.4 million for the quarter ended March
31,  1998 from $1.7  million  for the  comparable  period in 1997.  The  primary
components of first  quarter 1998 revenue were $0.7 million in software  license
fees, $2.4 million in professional  service fees and $0.3 million in data center
fees.  Direct costs  associated  with S1's  revenues  were $3.4 million in first
quarter 1998, up from $3.2 million in the comparable period in 1997.

   
     Software   Licensing.   Software   license   fees,   which   accounted  for
approximately  20% of first  quarter  1998's total  revenues,  were $0.7 million
which is  comparable  to $0.7 million for first  quarter  1997.  Direct costs in
first quarter 1998 associated with software  licenses were $20 thousand compared
to $490 thousand in the first quarter  1997.  In previous  quarters,  the direct
costs associated with software license fees mainly consisted of the amortization
of purchased  technology.  Purchased  technology includes technology acquired in
previous  acquisitions  and software  development  costs paid to an  independent
contractor in 1995 and 1996.  These costs have been amortized over a period of 3
years,  which is the amount  representing the greater of the amortization  using
the  straight-line  method or the ratio of current revenues to total anticipated
revenues.  During the  fourth  quarter  of 1997,  SFNB  wrote off the  remaining
unamortized  balance  of  goodwill  and  purchased  technology  associated  with
acquisitions in 1996 after determining that there were minimal future cash flows
expected to be derived from these intangible assets.  Accordingly,  direct costs
for software  license fees decreased in the first quarter of 1998 as compared to
the first quarter of 1997.  Direct costs of software license fees is expected to
approximate  the level in the first quarter of 1998 in future  periods as direct
software license costs in the foreseeable future are expected to be minimal.

     Professional  Services.  Professional  services  revenue  increased to $2.4
million in first  quarter  1998 from $1.0  million in first  quarter  1997.  The
increase in  professional  services  revenues is due to an  increased  number of
implementations  occurring in first quarter 1998 compared to first quarter 1997.
The direct costs  associated  with  professional  services,  which are primarily
personnel costs,  were $1.6 million in first quarter 1998,  resulting in a gross
margin of $879  thousand  or 36%,  versus a negative  gross  margin in the first
quarter 1997 of $264  thousand or 27%.  The  negative  gross margin in the first
quarter of 1997 can be  attributable  to the fixed pricing  established  in S1's
initial  implementation   contracts  for  professional  services.   Under  these
arrangements,  S1 was  limited  in the  amount  it could  bill for  professional
services to a fixed price contained in the contract.  In 1997, during the course
of the initial VBM  implementations,  S1 experienced  delays in integrating  VBM
with  customers'  legacy  mainframe  systems,  resulting in delays in completing
implementations.  This  resulted in an increase  in costs to  implement  and the
accrual of losses related to these contracts early in 1997.  Because the Company
has gained more  experience in  implementing  VFM, and because S1 now prices its
contracts  based  on  time  and  materials,   management  anticipates  that  the
professional  services' margin will either remain comparable to that realized in
the first quarter of 1998 or increase in the future as pricing for  professional
services  stabilizes  and as a result of the  efficiencies  gained from previous
implementations.
    

     Data Center.  Data center revenues,  which includes  revenues for technical
support  provided to all institutions  using VFM,  increased to $310 thousand in
first  quarter 1998 from $24 thousand in first  quarter  1997. At the end of the
first quarter of 1998, twelve financial  institutions were online through the S1
data center.  Direct costs of  approximately  $1.8 million were  associated with
data 

                                       90

<PAGE>



center  operations in first quarter 1998 resulting in a negative gross margin of
$1.5  million.  The  direct  costs  of  the  data  center  are  attributable  to
establishing  the basic  infrastructure  (composed of personnel  and  equipment)
needed to process accounts for the growing financial  institution customer base.
The  established  capacity  at March 31,  1998  should be  adequate  to meet the
anticipated growth in the number of entities using the data center in 1998.

     During the month of March 1998, the data center processed,  including SFNB,
in excess of 69,000 Internet banking accounts, representing approximately 44,000
billable  customers.  This compares to approximately  15,700 accounts and 12,100
billable customers for the month of March 1997.

OPERATING EXPENSES

   
     Operating  expenses  increased to $8.4  million in first  quarter 1998 from
$5.5 million in 1997.  Included in the first quarter 1998 operating  expenses is
$2.1 million of amortization of goodwill related to the acquisition of Solutions
by Design,  Inc.  ("SBD") in  November  1997.  During  the first  quarter  1997,
amortization of goodwill  related to acquisitions  amount to $341 thousand.  The
remaining  increase in operating expenses of approximately $1.2 million reflects
S1's ongoing investment in product  development.  Approximately $3.4 million, or
40% of the $8.4  million  in  operating  expenses  was  attributable  to product
development  expenses.  Most of these  expenses  relate to continued  efforts in
developing  the VFM  products.  The  increase  in product  development  costs is
primarily  related to the  increase in  personnel  expenses  resulting  from the
acquisition of SBD in the fourth quarter of 1997. The  acquisition  has resulted
in an  increase  in  personnel  costs as a result  of the  additional  employees
brought on staff following the  acquisition.  The Company expected to experience
significant  growth  in  personnel  based  on the  growing  operations.  The SBD
acquisition  accelerated  the  growth  in  personnel  costs  and  prevented  the
additional expenses associated with using contract labor.
    

RESULTS OF OPERATIONS -- COMPARISON OF YEARS ENDED DECEMBER 31, 1997 AND 1996

REVENUES AND OPERATING MARGINS

     S1's total revenues  increased to $10.8 million for the year ended December
31,  1997 from $1.3  million  for the  comparable  period in 1996.  The  primary
components  of 1997  revenue were $4.1 million in software  license  fees,  $6.3
million in  professional  service  fees and $0.4  million in data  center  fees.
Direct costs  associated  with S1's revenues were $13.9 million in 1997, up from
$3.6 million in 1996.

     Software   Licensing.   Software   license   fees,   which   accounted  for
approximately 38% of 1997's total revenues,  increased to $4.1 million from $0.5
million in 1996.  The  increase in revenue is  attributable  to the  increase in
in-house installations during 1997 as compared to 1996. At the end of 1997, four
in-house installations of VFM were substantially complete.  Direct costs in 1997
associated with software licenses were $1.6 million, resulting in a gross margin
of $2.5 million,  versus a negative  gross margin in 1996 of $0.3  million.  The
direct costs associated with software license fees represent the amortization of
purchased technology.

   
     During 1997, SFNB created the STAR partnership program. See "-- Description
of Business -- Strategic  Investors in SFNB." The increase in deferred  revenues
between  December  31, 1996 and  December  31, 1997 relates to the $8 million in
licensing  fees received  from the STAR partners in August 1997.  These fees are
recognized  as deferred  revenue and  amortized  into revenue on a  subscription
basis  over a  period  of  three  years.  These  organizations  have  rights  to
participate   in  the   development   and  direction  of  S1  products   through
representation  on both the S1 Board of  Directors  and the S1 Product  Advisory
Committee.

     Professional Services.  Professional  services,  which accounted for 58% of
1997 revenues, increased to $6.3 million from $0.7 million in 1996. During 1997,
SFNB completed the  installation  of
    

                                       91

<PAGE>



   
six  financial  institutions  in  the S1  data  center,  one  third  party  data
processing  center  and four  financial  institutions  operating  their own data
centers. This compares to a total of two implementations  completed during 1996,
both using the S1 data center.  The direct costs  associated  with  professional
services,  which are  primarily  personnel  costs,  were $5.3  million  in 1997,
resulting  in a gross  margin of $0.9  million or 15%,  versus a gross margin in
1996 of $0.2  million or 23%. The decrease in the gross margin from 1996 to 1997
is  attributable  to the same  factors  discussed  above for the increase in the
gross  margin from the first  quarter of 1997 to 1998.  Also,  the impact of the
discussed delays and contract  provisions was experienced mostly during 1997, as
there were a greater number of implementations in 1997 as compared to 1996.
    

     Data Center.  Data center  revenues,  which include  revenues for technical
support provided to all institutions  using VFM,  accounted for approximately 4%
of 1997 revenues and increased to $0.4 million from $0.1 million in 1996. At the
end of 1997,  eight  financial  institutions  were  online  through  the S1 data
center.  Direct costs of  approximately  $6.9 million were  associated with data
center  operations  in 1997  resulting  in a negative  operating  margin of $6.5
million.   The  direct  costs  are   attributable  to  establishing   the  basic
infrastructure  (composed of personnel and equipment) needed to process accounts
for the growing financial  institution  customer base. The established  capacity
should be  adequate  to meet the  anticipated  growth in the number of  entities
using the data center in 1998.

     During the month of December, the data center processed in excess of 49,000
Internet banking accounts, representing approximately 32,700 billable customers.
Typically, there is a time lag between the completion of an implementation by S1
and the  marketing of the VFM product by a financial  institution  to its retail
customers. Due to this time lag, over 98% of the 49,000 accounts being processed
in the S1 data center were  attributable to four of the eight  institutions that
had been implemented as of the end of 1997.

OPERATING EXPENSES

   
     Operating expenses increased to $25.7 million in 1997 from $17.2 million in
1996 and reflect S1's ongoing  development of the Internet  banking  operations.
Approximately  $10.5 million,  or 41% of the $25.7 million in operating expenses
was  attributable  to product  development  expenses.  During 1996,  the Company
acquired Five Paces, Inc. and SecureWare which was the beginning of the software
operations for the Company.  Both  acquisitions  were accounted for as purchases
and  accordingly  results  of  operations  for  the  period  from  the  date  of
acquisition  through  December  31, 1996 are included in the 1996  results.  The
acquisitions resulted in an increase in product development expenses and cost of
professional  services  associated with the increase in personnel costs from the
addition of these employees. The increase in personnel costs was necessary as S1
was commencing its software development and implementation  activities.  Selling
and  marketing  expenses  increased to $4.3 million in 1997 from $2.2 million in
1996, primarily as a result of management's commitment to increase the awareness
of VFM products in the financial services community.  General and administrative
expenses  increased  to $4.6  million  in 1997 from  $3.6  million  in 1996.  S1
experienced  significant  growth since it was acquired by SFNB in May 1996.  The
increase in general and  administrative  expenses is the result of a combination
of having a full year of expense  reflected  in 1997  compared to  approximately
eight  months in 1996.  In  addition,  the  increase  is  related  to  increased
personnel  costs and staffing  costs  associated  with  supporting the increased
staffing levels of S1.
    

     Employment  levels  increased  at SFNB  during  the  year,  with 277  total
full-time  employees,  including all data center personnel and  contractors,  at
December 31, 1997,  versus 203 at December 31, 1996.  The increase in employment
was  attributable  to an  acquisition  completed  during 1997, as well as to the
addition of  employees to continue  the  development  of the VFM products and to
expand sales and marketing efforts.

     Approximately  $7.3  million  of the  $25.7  million  represented  non-cash
expenses such as  depreciation  and  amortization.  Amortization of goodwill and
acquisition  charges  totaled $4.5  million

                                       92

<PAGE>



in 1997 compared to $7.1 million in 1996.  Included in the 1997  amortization of
goodwill and  acquisition  charges are one-time  charges of $1.4 million for the
write-off of goodwill and purchased  technology from previous  acquisitions.  In
addition,   S1  recorded  goodwill  of  approximately   $6.0  million  from  the
acquisition  of  Solutions  By Design,  Inc.  ("SBD")  during 1997 of which $1.4
million was amortized  during the fourth quarter of 1997. A significant  portion
of the remaining  balance of the goodwill  will be amortized  over the first two
quarters of 1998.  Included in the 1996 operating  expenses are one-time charges
of $6.8 million for acquired  in-process  research  and  development  related to
acquisitions.

RESULTS OF  OPERATIONS  --  COMPARISON  OF YEARS  ENDED  DECEMBER  31,  1996 AND
DECEMBER 31, 1995

     S1 was acquired by SFNB in May 1996 and  SecureWare was acquired and merged
into S1 in  November  1996.  Both  acquisitions  were  accounted  for  using the
purchase method of accounting,  and accordingly,  only the results of operations
from the  acquisition  date through the end of the year are  reflected in SFNB's
1996 Consolidated Financial Statements.

RESULTS OF OPERATIONS

     The  software  operations  group was  primarily  focused on two  objectives
during 1996.  The first was to continue the  development  of VBM and  additional
modules of the VFM suite of software.  the second  objective  was to educate the
financial services community as to both the efficiencies of the Internet channel
and the benefits the VFM software  could  provide their  customers.  To meet the
dual  objectives,  S1 continued to invest  significant  funds into  research and
development  and sales and marketing  efforts.  As a result of this  investment,
during the  period  subsequent  to the  acquisition  and  through  year end,  S1
recorded a loss from continuing operations of $17.8 million.

     S1 recorded total revenues of $1.3 million. As of the year end 1996, S1 had
entered  into  contractual   agreements  with  13  financial  institutions  with
aggregate assets totaling more than $220 billion,  and an estimated  combined 11
million  customers.  Each of these  institutions  will use the latest version of
VBM, the first  application  available  within the VFM suite of secure  Internet
banking and financial management software applications, to offer their customers
financial products and services securely over the Internet. Additionally, two of
the 13 financial  institutions  plan to offer their customers the Virtual Credit
Card  Manager,  the  second  product  offering  in  the  VFM  suite.  Of  the 13
institutions  that had signed with S1 as of year end 1996,  two are global banks
- -- one domestic,  one  international  -- with combined  assets of more than $175
billion.

     S1 recorded a total cost of revenues of $3.6 million during the period. The
total cost of  revenues  was  composed  of $2.3  million  related to the cost of
operating the data center and $796,000 of purchased  technology and  capitalized
software costs.

OPERATING EXPENSES

   
     During  1996,  S1  recorded a total  operating  cost of $17.2  million.  In
connection with the acquisitions  discussed above,  $2.8 million in goodwill and
other  intangible  assets  was  recorded.   Based  upon  an  evaluation  of  the
intangibles  acquired,  a total of $6.8 million was charged to the  Statement of
Operations  immediately  following the  acquisitions as in-process  research and
development. Management estimated that $3.5 million of the purchase price of FPI
and $3.3  million of the purchase  price for  SecureWare  represented  purchased
in-process technology that had not reached technological  feasibility and had no
alternative future use at the dates of acquisition.  These amounts were expensed
as non-recurring, non-tax deductible charges in 1996.

     The value assigned to purchased  in-process  research and  development  was
determined by identifying  on-going  research and development  projects in areas
for which  technological  feasibility had not been  established.  For FPI, these
projects  included  Virtual  Brokerage  Managers,  a new  software  product that
assists with investment via the Internet; Virtual Credit Card Manager, an add-on
to Virtual  Brokerage  Manager,  which allows on-line  monitoring of credit card
balances;  and Virtual Bank Manager 3.0, which  represents an updated version of
the  existing  software  and  features  additional  functionality.  SecureWare's
projects  in-process  included new releases of its existing products,  HannaH, a
network  security  product  designed to provide  secure  network  communications
through  cryptography;  Troy which is designed to provide virus  prevention  and
software  configuration control through cryptography;  and SecureMail,  a secure
electronic e-mail package which use cryptography to encrypt e-mail.

     The value was  determined by estimating  the costs to develop the purchased
in-process  technologies  into  commercially  viable  products;  estimating  the
resulting net cash flows from such projects;  and discounting the net cash flows
back to their present value using a rate of return  commensurate  with the risks
associated with the incomplete technologies.

     The nature of the efforts to develop the purchased in-process  technologies
into commercially viable products principally relate to the design, programming,
testing,  debugging,  and documentation  efforts typically  required in order to
produce  commercially  viable  software  programs  with the intended  functions,
features, and technical performance requirements.

     The resulting net cash flows from the  in-process  projects are based on S1
management's  estimates  of revenues,  cost of sales,  operating  expenses,  and
income taxes.  Additionally,  net cash flows were adjusted to allow for a return
on other assets employed by the Company,  including net working  capital,  fixed
assets, other intangible assets, and the current technology. These estimates are
based on the following assumptions. Sales and marketing expenses of $2.2 million
for the year ended  December  31,  1996  relate to  management's  commitment  to
increase  the  awareness of VFM in the  financial  services  community.  Product
development expenses were $4.0 million for the year ended December 31, 1996. The
expenses  relate both to the addition of staff  (including  staff additions as a
result of the  SecureWare  acquisition)  to expand the VFM  development  effort.
Management  anticipates  that as a result  of its  commitment  to  research  and
development,  as well as its efforts to  increase  the  awareness  of VFM in the
marketplace, the sales, marketing and product development expenses will continue
to increase.  Further,  as additional  institutions begin using VFM,  management
anticipates that additional staffing will be necessary to support and manage the
software installation and implementation efforts.
    

                                       93

<PAGE>



QUARTERLY RESULTS OF CONTINUING OPERATIONS FOR THE FIVE QUARTERS ENDED MARCH 31,
1998

     The following  table sets forth certain  quarterly  financial  data for the
five quarterly  periods ended March 31, 1998. As S1 is still in the early stages
of its development, the following presentation more clearly reflects the changes
and trends in historical operations.

<TABLE>
<CAPTION>
                                                     QUARTERLY STATEMENTS OF CONTINUING OPERATIONS
                                                                (Dollars in thousands)
                                                                      (Unaudited)

                                         March 31,       June 30,     September 30,   December 31,      March 31,
                                           1997            1997           1997           1997              1998
                                         ---------       --------     -------------   ------------      ---------
<S>                                      <C>             <C>             <C>            <C>             <C>       
Revenues:
     Software license fees..........     $     673       $   1,187       $   1,094      $   1,188       $     669
     Professional services..........           973           1,605           1,661          2,038           2,449
     Data center fees...............            24              90             122            175             310
                                         ---------       ---------       ---------      ---------       ---------
           Total revenues...........         1,670           2,882           2,877          3,401           3,428
                                         ---------       ---------       ---------      ---------       ---------
Direct costs:
     Software license fees..........           490             484             391            240              20
     Professional services..........         1,237           1,433           1,157          1,519           1,570
     Data center fees...............         1,507           1,717           1,854          1,869           1,823
                                         ---------       ---------       ---------      ---------       ---------
           Total direct costs.......         3,234           3,634           3,402          3,628           3,413
                                         ---------       ---------       ---------      ---------       ---------
           Gross margin.............        (1,564)           (752)           (525)          (227)             15
                                         ---------       ---------       ---------      ---------       ---------

Operating expenses:
     Selling and marketing..........         1,083           1,088             992          1,142           1,071
     Product development............         2,375           2,524           2,696          2,912           3,383
     General and administrative.....         1,369           1,098             991          1,179           1,204
     Depreciation and amortization..           310             370             401            660             637
     Amortization of goodwill
        and acquisition charges.....           341             346             346          3,492           2,088
                                         ---------       ---------       ---------      ---------       ---------
           Total operating expenses.         5,478           5,426           5,426          9,385           8,383
                                         ---------       ---------       ---------      ---------       ---------
           Operating loss...........        (7,042)         (6,178)         (5,951)        (9,612)         (8,368)
Interest income.....................           419             351             346            365             255
                                         ---------       ---------       ---------      ---------       ---------
Loss from continuing operations.....     $  (6,623)      $  (5,827)      $  (5,605)     $  (9,247)      $  (8,113)
                                         =========       =========       =========      =========       ==========
</TABLE>

REVENUES AND OPERATING MARGINS

     Software  Licensing.  Software  license fees decreased from $1.2 million in
the fourth  quarter of 1997 to $669  thousand  in the first  quarter  1998.  The
decrease is the result of completion of the installation of the VFM software for
the direct  licensees  in the fourth  quarter of 1997.  The first  quarter  1998
license fees consist primarily of revenue from technology  licensing  agreements
which is being  recognized on a subscription  basis over a period of 3 years. As
third  party  data  processors,  which are  offering  the S1  software  to their
financial institution customers, bring those sites online, software license fees
should increase in future quarters.

     Direct  costs for software  license  fees  decreased to $20 thousand in the
first quarter 1998 from $240  thousand in the fourth  quarter 1997 as S1 has not
capitalized  any  software   development  costs  and  the  costs  of  previously
capitalized  purchased technology were completely expensed in the fourth quarter
of 1997.

     Professional  services.  Professional  service fees totaled $2.4 million in
the first  quarter of 1998,  compared to $2.0  million in the fourth  quarter of
1997. Gross margins for  professional  services  increased to $879 thousand,  or
36%,  in the first  quarter of 1998 from $519  thousand,  or 25%,  in the fourth
quarter 1997.  The increase in the  professional  services'  margin is primarily
related to stabilizing  pricing for  professional  services and the efficiencies
gained from  previous  implementations.  In addition,  the increase in margin is
attributable  to the completion of the majority of contracts with relatively low
revenue caps.

     Data Center.  Data center fees, which  represented 9% of first quarter 1998
revenues,  will likely remain the most rapidly growing segment of revenues. As a
comparison, data center fees represented slightly more than 1% of total revenues
in the first  quarter  of 1997.  Revenues  associated

                                       94

<PAGE>



with the data  center  are  directly  influenced  by the  numbers  of  financial
institutions  that are using VFM  products  through  the S1 data  center and the
product marketing efforts of these financial  institutions.  Data center revenue
increased by 77% in the first  quarter 1998 and 43% between the third and fourth
quarter  1997.  This  increase  is  attributable  to  the  increased  number  of
institutions  implemented in the data center, from three at the beginning of the
third  quarter to eight at the end of the fourth  quarter 1997 and twelve at the
end of the first quarter 1998.

     Gross margins for data center remained negative in the first quarter due to
the  limited  revenues  generated  and the  significant  costs  associated  with
establishing  the  necessary   infrastructure   to  process  the  banks  online.
Management  anticipates that the data center and technical  support will reach a
break-even level when  approximately  330,000 - 360,000  billable  customers are
processed on a monthly  basis.  As banks are converted to the newest  version of
the VBM software, which is anticipated to occur over the second half of 1998 and
first half of 1999, management anticipates that processing  efficiencies will be
obtained  which may result in a reduction  in the  estimated  number of billable
customers  needed to reach break even in the data center.  As of March 31, 1998,
the data center was processing  approximately  69,000 Internet  accounts,  which
represented  approximately 44,000 billable customers. As the number of financial
institutions  using the S1 data center increases,  the number of customers using
the VFM products is expected to increase.

     S1 experienced a 35% growth in the number of billable customers from 32,700
at the end of the fourth  quarter 1997 to 44,000 at the end of the first quarter
1998, which can be attributed to the additional  financial  institutions brought
online.  The average quarterly  revenue per billable  customer  processed in the
data center,  including  customers processed for SFNB, amounted to $9.64 for the
first  quarter  of 1998  compared  to  $9.55  in the  fourth  quarter  of  1997.
Typically, there is a time lag between the completion of an implementation by S1
and the  marketing of the VFM product by a financial  institution  to its retail
customers. Due to this time lag, over 98% of the 44,000 billable customers being
processed  in the S1  data  center  were  attributable  to  five  of the  twelve
institutions that had been implemented as of March 31, 1998.

OPERATING EXPENSES

     Total  operating  expenses  decreased to $8.4 million in the first  quarter
1998 from $9.4  million  in the  fourth  quarter  1997.  Included  in the fourth
quarter 1997 operating  expenses are charges of approximately $1.9 million which
represent  the  write-off of goodwill and  purchased  technology  from  previous
acquisitions and an amount equal to the incremental  difference between the cost
of services provided by SBD as contractors for the two month period prior to the
acquisition and those same individuals as employees of S1. Net of these charges,
operating  expenses for the fourth quarter 1997 were $7.5 million.  The increase
in  operating   expenses  over  the   normalized   prior  quarter  is  primarily
attributable to the increase in amortization of goodwill  resulting from the SBD
acquisition.  The  amortization  expense  increased to $2.1 million in the first
quarter 1998 compared to $1.4 million in the fourth  quarter 1997.  The majority
of the  remaining  balance  of  goodwill  from  the  acquisition  of SBD will be
expensed  during the second  quarter.  Net of these charges and  amortization of
goodwill,  operating expenses increased slightly from $5.9 million in the fourth
quarter 1997 to $6.3 million in the fourth quarter 1998.

     Product  development costs also increased in the first quarter 1998 to $3.4
million  compared to $2.9 million in the fourth quarter.  The increase is mainly
attributable to non-cash  personnel  expenses.  Management  anticipates that the
cost of product  development  will  continue to increase  over the next  several
quarters.  The increase  represents  management's  commitment  to enhancing  the
current VFM products by  migrating  the  existing  products to a more  efficient
software  architecture  and to developing  new VFM  applications,  including the
Virtual Investment  Manager,  for VFM. General and administrative  expenses were
comparable with prior quarters, at $1.2 million in the first quarter 1998.


                                       95

<PAGE>



QUARTERLY RESULTS OF CONTINUING OPERATIONS FOR THE FIVE QUARTERS ENDED
  DECEMBER 31, 1997

     The following  table sets forth certain  quarterly  financial  data for the
five quarterly  periods ended December 31, 1997. This quarterly  information has
been prepared on the same basis as the annual  financial  statements and, in the
opinion of SFNB's  management,  reflects all  adjustments,  consisting of normal
recurring accruals, necessary for a fair presentation of the information for the
periods  presented.  Operating  results  for any  quarter  are  not  necessarily
indicative of results for any future period.  As S1 is still in the early stages
of its development, the following presentation more clearly reflects the changes
and trends in historical operations.

<TABLE>
<CAPTION>
                                                      Quarterly Statements of Continuing Operations
                                                                 (Dollars in thousands)
                                                                        Unaudited

                                       December 31,      March 31,       June 30,     September 30,   December 31,
                                           1996            1997            1997           1997            1997
                                       ------------      ---------       --------     -------------   ------------
<S>                                      <C>             <C>             <C>            <C>             <C>      
Revenues:
     Software license fees..........     $     275       $     673       $   1,187      $   1,094       $   1,188
     Professional services..........           522             973           1,605          1,661           2,038
     Data center fees...............            25              24              90            122             175
                                         ---------       ---------       ---------      ---------       ---------
           Total revenues...........           822           1,670           2,882          2,877           3,401
                                         ---------       ---------       ---------      ---------       ---------
Direct costs:
     Software license fees..........           385             490             484            391             240
     Professional services..........           368           1,237           1,433          1,157           1,519
     Data center fees...............         1,176           1,507           1,717          1,854           1,869
                                         ---------       ---------       ---------      ---------       ---------
           Total direct costs.......         1,929           3,234           3,634          3,402           3,628
                                         ---------       ---------       ---------      ---------       ---------
           Gross margin.............        (1,107)         (1,564)           (752)          (525)           (227)
                                         ---------       ---------       ---------      ---------       ---------

Operating expenses:
     Selling and marketing..........         1,613           1,083           1,088            992           1,142
     Product development............         2,437           2,375           2,524          2,696           2,912
     General and administrative.....         1,529           1,369           1,098            991           1,179
     Depreciation and amortization..           142             310             370            401             660
     Amortization of goodwill
        and acquisition charges.....         3,498             341             346            346           3,492
                                         ---------       ---------       ---------      ---------       ---------
           Total operating expenses.         9,219           5,478           5,426          5,426           9,385
                                         ---------       ---------       ---------      ---------       ---------
           Operating loss...........       (10,326)         (7,042)         (6,178)        (5,951)         (9,612)
Interest income.....................           574             419             351            346             365
                                         ---------       ---------       ---------      ---------       ---------
Loss from continuing operations.....     $  (9,752)      $  (6,623)      $  (5,827)     $  (5,605)      $  (9,247)
                                         =========       =========       =========      =========       =========
</TABLE>


REVENUES AND OPERATING MARGINS

     Software Licensing. Software license fees increased over the course of 1997
from $0.3  million in the last  quarter  of 1996 to $1.2 in the  fourth  quarter
1997. The increase is the result of the  combination of the progress made on the
in-house  implementations  and the STAR  agreements  entered  into in the  third
quarter. The software license fee for in-house  implementations is recognized on
the percentage of completion basis over the implementation period.  Accordingly,
as  implementations  were  completed  during  the  course of 1997,  there was an
increase  in the  quarterly  license  fee  revenue  recorded.  There  were  four
completed in-house implementations at the end of 1997. In addition, beginning in
the third quarter of 1997,  SFNB began  recognizing  revenue from the technology
licensing  agreements with the STAR partners which is recorded on a subscription
basis over 3 years.  S1  recorded  $0.2  million in the third  quarter  and $0.3
million in the  fourth  quarter  from the STAR  agreements.  Total  subscription
revenue  for  1997  was  $1.2  million,  which  includes  revenue  from  license
agreements entered into in 1996 and the STAR agreements entered into in 1997.

     SFNB anticipates a reduction in the software licensing revenues in the near
term as the majority of the new software implementations are occurring in the S1
data center rather than at a financial  institutions  own data center.  However,
this  revenue is expected  to  increase  over the course of 1998 as S1 begins to
recognize  revenue from the STAR  Agreement  with an affiliate of Royal Bank.


                                       96

<PAGE>



In addition,  an increase in software license fees is anticipated as third party
data processors, who are offering the S1 software to their financial institution
customers,  bring  their  financial  institutions  online  and as the  number of
customers  processed through the S1 data center  increases.  At the end of 1997,
the number of financial institutions using VFM products through third party data
processors was eleven.  In addition,  based on discussions with officials of the
third party data  processors,  there are 32 additional  institutions  which have
agreed to use the products through the third party data processors.

   
     Software  license  fees  generated  a  gross  margin  of 80% in the  fourth
quarter,  up from 64% in the third  quarter and 27% in the first  quarter of the
year.  The  magnitude of the  increase in the gross margin  percent for software
license fees reflects,  at least in part, the low variable costs associated with
incremental software license revenues. The direct costs associated with software
license fees represent the  amortization of purchased  technology.  Direct costs
are  expected  to  decline  over  the  next  several  quarters,  as S1  has  not
capitalized  any software  development  costs.  In  addition,  during the fourth
quarter of 1997,  S1 wrote off the  remaining  balance of  purchased  technology
associated with the 1996 acquisitions  after determining that there were minimal
future  cash flows to be derived  from these  intangible  assets.  In the fourth
quarter,  S1 made the strategic decision to refocus the resources which had been
involved in the  development  and  marketing of these  products  towards the VFM
suite of products and related  services and  therefore it did not believe  there
would be significant  future revenues from the acquired  products.  In addition,
the most recent  version of VBM,  which is scheduled to be released in the first
quarter of 1998,  constituted a significant revision to the acquired technology.
Accordingly, the fair value of those products was considered to be minimal.
    

     Professional  services.  Professional  service fees reflected strong growth
throughout the year and represented  the largest  component of revenues in 1997.
Specifically,  professional  service  fees  totaled  $2.0  million in the fourth
quarter of 1997, or 60% of total revenues. Professional service fees were 56% of
total  revenues  in the second  quarter  and 58% of total  revenues in the third
quarter  of 1997.  The  percentage  of  revenues  attributable  to  professional
services  increased slightly  throughout most of 1997,  reflecting the increased
amount of installation  and integration  activity that occurred during the year.
The number of completed  implementations  increased from three at the end of the
first  quarter to  thirteen at the end of 1997.  At the end of 1997,  there were
twelve  implementations  which were still in progress and are  anticipated to be
completed during the first half of 1998.

     Gross margins for professional services experienced  improvement throughout
1997,  increasing  from a negative  $0.3 million in the first quarter of 1997 to
$0.2  million in the second  quarter,  and $0.5  million in the third and fourth
quarters.  The 1997 fourth  quarter  gross margin  percentage  for  professional
services was 25%. The professional  services gross margin  percentage was 30% in
the third quarter of 1997,  11% in the second  quarter and a negative 27% in the
first quarter of the year. A  contributing  factor to the lower gross margins is
the  maximum  charge  established  on  certain   implementation   contracts  for
professional services. Under these arrangements,  S1 is limited in the amount it
charges for professional  services to a pre-set maximum fixed price contained in
the contract.

     In 1997,  during the course of the  initial  bank  implementations,  S1 has
experienced  delays in integrating the software with the financial  institutions
legacy mainframe systems resulting in delays in completing implementations. This
has  resulted  in an increase  in costs to  implement  as well as a delay in the
recognition of revenues  associated with the  implementation  effort.  As S1 has
gained  more   experience  in  implementing   the  VFM  products,   the  complex
implementation process has become more efficient resulting in an acceleration in
the  number  of   implementations   completed.   Also,   the   acceleration   in
implementations  completed is  attributable  to the expertise  acquired from the
addition  of  the  professionals   from  the  acquisition  of  SBD.   Management
anticipates that the  professional  services' margin will increase in the future
as  pricing  for  professional  services  stabilizes  and  as a  result  of  the
efficiencies gained from previous implementations

     Data  Center.  Data center fees,  which  represented  5% of fourth  quarter
revenues,  will likely remain the most rapidly growing segment of revenues. As a
comparison, data center fees


                                       97

<PAGE>



represented  slightly  more than 1% of total  revenues  in the first  quarter of
1997.  Revenues  associated with the data center are directly  influenced by the
numbers of financial  institutions  that are using VFM  products  through the S1
data center and the product marketing  efforts of these financial  institutions.
Data center  processing  revenue  increased  by 43% between the third and fourth
quarter.  This increase is attributable to the increased  number of institutions
implemented in the data center, from three at the beginning of the third quarter
to eight at the end of the fourth quarter 1997.

     Gross margins for data center processing  remained negative  throughout the
year due to the limited revenues  generated and the significant costs associated
with  establishing  the  necessary  infrastructure  to process the banks online.
Management  anticipates that the data center and technical  support will reach a
break-even level when  approximately  330,000 - 360,000  billable  customers are
processed  on a monthly  basis.  As of December  31,  1997,  the data center was
processing   approximately   49,000   Internet   accounts,   which   represented
approximately 32,700 billable customers. As the number of financial institutions
using  the S1 data  center  increases,  the  number of  customers  using the VFM
products is expected to increase. Of the eight financial  institutions using the
S1 data center at December 31,  1997,  two have been online for the entire year,
one was brought  online  during the first  quarter of 1997 and five were brought
online during the third and fourth quarter 1997.

     S1  experienced  growth in the number of billable  customers from 17,600 at
the end of the second  quarter  1997 to 32,700 at the end of 1997,  which can be
attributed to the additional financial service  organizations  brought online in
the  third  and  fourth  quarter.  Typically,  there is a time lag  between  the
completion of an  implementation by S1 and the marketing of the VFM product by a
financial institution to its retail customers. Due to this time lag, over 98% of
the  32,700  billable  customers  being  processed  in the S1 data  center  were
attributable to four of the eight  institutions  that had been implemented as of
the end of 1997.

     S1 anticipates  that as more financial  institutions are brought online and
as these financial service  organizations market the product to their customers,
it will experience growth in the number of customers and revenues generated from
the S1 data center.  In addition,  the direct cost of operating  the data center
and providing  technical  support to customers has stabilized,  and as a result,
management  anticipates that the negative margin will decline in future periods.
Although  the  data  center  costs  will   continue  to  increase  as  financial
institutions  are  brought  online,  the rate of  growth  in these  expenses  is
anticipated   to  be   significantly   slower  than  the  growth  in   revenues.
Additionally, management is assessing ways to reduce the cost of the data center
operations  which are currently  operated under a contract with ALLTEL Financial
Services,  Inc. Management  anticipates that certain functions,  currently being
performed  by ALLTEL,  in the future will be  performed by S1 personnel or other
third party contractors, resulting in lower costs for such services.

     It is expected that gross margins should benefit in future periods from the
continuation of the trends in revenue and direct costs described  above, as well
as from a revised data center and technical  support pricing structure that will
be implemented  during 1998. While financial  institutions using the data center
have  historically  been billed  monthly on a per customer  basis with a minimum
charge,  S1 has adopted a higher new minimum  pricing  structure  based upon the
basic  configuration  required for a bank using the data  center.  Additionally,
certain  customer  service  and  technical  support  functions  will be  charged
separately  and will vary  depending  upon the desired  level of support.  It is
expected  that this new pricing  structure  will better  enable S1 to accelerate
towards break-even in the data center and technical support operations,  as well
as to provide more customized technical support services for customers.

OPERATING EXPENSES

     Total  operating  expenses  increased to $9.4 million in the fourth quarter
from $5.4 million in the third  quarter.  A significant  portion of the increase
was  attributable  to the  amortization of goodwill from the SBD acquisition and
certain other non-recurring  charges. S1 recorded goodwill of approximately $6.0
million from the  acquisition  of SBD of which $1.4 million was amortized in the


                                       98

<PAGE>



fourth quarter. A significant  portion of the remaining balance of goodwill will
be amortized over the first two quarters of 1998.  Included in  amortization  of
goodwill and  acquisition  charges is $1.4 million which is  attributable to the
write-off of goodwill and purchased  technology from previous  acquisitions.  In
addition,  S1 incurred  approximately $0.5 million in non-recurring charges paid
to SBD prior to the  acquisition  for services during October and November which
represented the incremental  difference  between the cost of SBD personnel to S1
as  contractors  and those same  individuals as employees of S1. Net of goodwill
amortization and these nonrecurring  charges,  operating  expenses  approximated
$6.0  million  for the  fourth  quarter of 1997.  The  remaining  increase  over
previous  quarters  is  primarily  attributable  to the  increase  in  personnel
expenses  related to the SBD  acquisition  and  increase in  marketing  expenses
related to trade shows S1 participated in during the fourth quarter.

     As anticipated,  product development costs also increased  throughout 1997,
reaching $2.9 million in the fourth  quarter.  Management  anticipates  that the
cost of product  development  will  continue to escalate  over the next  several
quarters.  Management  is  committed  to  enhancing  the current VFM products by
migrating the existing products to a more efficient software architecture and to
developing new VFM applications,  including the Virtual Investment Manager,  for
VFM. General and administrative expenses were comparable with prior quarters, at
$1.2 million in the fourth quarter.

LIQUIDITY AND CAPITAL RESOURCES AS OF MARCH 31, 1998

     Total stockholders'  equity decreased to $16.0 million as of March 31, 1998
from $23.5 million at December 31, 1997. The decrease in stockholders' equity is
primarily  attributable  to the $8.6 million net loss incurred  during the first
three months of 1998.  This decrease was partially  offset by the issuance of an
aggregate 92,593 shares of common stock to RBC Holdings, as discussed above.

   
     SFNB has previously  committed to the OTS, its primary  regulator,  that it
will create a holding company  structure.  As part of this  reorganization,  New
Bank will become a wholly-owned subsidiary of the Holding Company resulting in a
complete  segregation of SFNB's  Banking  Business  (including  cash and related
investment securities),  deposit liabilities,  other liabilities and the capital
necessary to support its operating  activities.  If the Sale is not consummated,
the FDIC will require $12.0 million in capitalization  for New Bank. The Holding
Company's  investment in SFNB will then be restricted as to repayment  from SFNB
in the form of cash  dividends  which are  subject  to the  regulatory  dividend
limitations and SFNB's minimum capital requirement. As discussed above, SFNB has
announced that Royal Bank has agreed to acquire the Banking Business.

     Management   believes  that  its   commitment   to  ongoing   research  and
development,  as well as to the  sales and  marketing  effort  is  necessary  to
execute the business plans of SFNB. In anticipation that SFNB would be unable to
sustain  the  current  level of  expenditures  for an  extended  period of time,
without  either an increase in revenues or an increase in capital,  SFNB entered
into the STAR  agreements and the equity sales during the third quarter of 1997.
As of March 31, 1998,  SFNB had  approximately  $15.4 million in cash and liquid
assets.  As of that date, the transactions  with Royal Bank, upon  consummation,
would  provide an  additional  $7.5  million in cash  available  to the  Holding
Company.  Management  anticipates  that this level of cash  resources  after the
Sale,  along with  anticipated  increases in revenues,  will provide  sufficient
capital to fund software  operations  for the  foreseeable  future.  The Holding
Company believes it will become cash-flow  positive from operations during 1999.
In  addition,  as part of the  Royal  Bank  transaction,  SFNB has  granted  RBC
Holdings  Options  effective upon the Closing to purchase up to $10.0 million in
Holding  Company  Stock.  If exercised in full, at prices ranging from $11.88 to
$15.81,  the Holding  Company will issue 733,818 shares of Holding Company Stock
over the 21 month option period. Further, management believes that, upon receipt
of the proceeds of the Sale of the Banking  Business,  the Holding  Company will
have adequate cash resources  available until  break-even cash flow is achieved.
If the Sale of the Banking Business is not consummated, the Holding Company will
need to raise additional capital to meet its operational expenses and regulatory
capital  requirements.  If additional  capital is needed, the Company intends to
continue to pursue  capital  raising  opportunities  similar to the STAR
    


                                       99

<PAGE>



   
program  through  which it has raised  capital in the past.  S1 did not have any
material capital  commitments at March 31, 1998; however, S1 does expect to make
approximately $3.0 million in capital expenditures during the remainder of 1998.
    

LIQUIDITY AND CAPITAL RESOURCES AS OF DECEMBER 31, 1997

     Total  stockholders'  equity  decreased to $23.5 million as of December 31,
1997 from $39.9  million at December  31, 1996.  The  decrease in  stockholders'
equity is primarily  attributable  to the $28.0 million net loss incurred during
1997. This decrease was partially offset by the issuance of an aggregate 569,978
shares of SFNB Common Stock and 159,952  shares of SFNB  Preferred  Stock to the
four initial STAR Partners, as well as to Huntington and Wachovia,  resulting in
approximately $6.0 million in proceeds to SFNB. Additionally, approximately $5.7
million in SFNB Common Stock was issued in connection  with the SBD  acquisition
in November 1997, increasing capital by a like amount.

   
     SFNB has previously  committed to the OTS, its primary  regulator,  that it
will create a holding company structure. As part of the Reorganization, New Bank
will become a  wholly-owned  subsidiary  of the Holding  Company  resulting in a
complete  segregation of SFNB's assets  (including  cash and related  investment
securities), deposit liabilities, other liabilities and the capital necessary to
support its operating  activities  from the activities of S1. If the Sale is not
consummated, the FDIC will require $12.0 million in capitalization for New Bank.
The holding company's investment in SFNB will then be restricted as to repayment
from SFNB in the form of cash  dividends  which are  subject  to the  regulatory
dividend  limitations,  the dividend  restriction imposed by the FDIC and SFNB's
minimum capital requirement.

     Management   believes  that  its   commitment   to  ongoing   research  and
development,  as well as to the  sales and  marketing  effort  is  necessary  to
execute the business plans for S1. In anticipation  that SFNB would be unable to
sustain  the  current  level of  expenditures  for an  extended  period of time,
without  either an increase in revenues or an increase in capital,  SFNB entered
into the STAR  agreements and the equity sales  discussed  above. As of December
31, 1997, SFNB had  approximately  $20.0 million in cash and liquid assets.  The
transactions  with Royal  Bank,  upon  consummation,  will  release  the Holding
Company from capital  requirements  related to the Banking Business.  Management
anticipates that this level of cash resources,  along with anticipated increases
in revenues,  will provide sufficient capital to fund software operations.  SFNB
believes it will become cash-flow positive from operations in 1999. In addition,
as part of the Royal Bank  transaction,  SFNB has granted RBC  Holdings  Options
effective  upon the Closing to purchase up to $10.0  million in Holding  Company
Stock.  If  exercised  in full,  at prices  ranging  from $11.88 to $15.81,  the
Holding  Company will issue 733,818 shares of Holding  Company Stock over the 21
month option period.
    

CAPITAL ADEQUACY

     As of March 31, 1998, each of SFNB's regulatory capital ratios exceeded the
minimum requirements.

YEAR 2000

   
     The Year 2000 issue relates to the use by many existing  computer  programs
of only two digits to identify a year in the date field. If not corrected,  many
computer  applications  could fail or create erroneous results by or at the Year
2000.  SFNB  recognizes the need to ensure that the potential Year 2000 software
failures will not adversely  impact its  operations.  A company wide task force,
with  representation  from all major business units,  was established in 1997 to
evaluate and manage the risks,  solutions and cost  associated  with  addressing
this issue  which  affects  both the  internal  computer  systems as well as the
software applications that SFNB licenses to customers.  The task force is in the
process of identifying all business  systems,  products and services,  including
third party  software used by S1 and in  conjunction  with VBM, and  determining
whether they are Year 2000 compliant.  In addition,  SFNB is developing plans of
action for the  systems and  products
    


                                      100

<PAGE>



   
which are not Year 2000  compliant.  SFNB believes that based on the assessments
completed to date, that critical Year 2000 issues can be corrected.  The failure
of SFNB or third party software  which is used by S1 or in conjunction  with VBM
to be Year  2000  compliant  could  have a  material  adverse  impact  on SFNB's
financial position and results of operations.

     Management  has  determined  that its newest  version of the VBM  software,
scheduled for release in the third quarter of 1998, will be Year 2000 compliant.
Complete  "end  to end"  testing  is  anticipated  to  occur  as part of the VBM
implementation  process.  Due to the near term  release of this  version,  prior
releases will not be Year 2000 compliant.  Accordingly,  management  anticipates
that all financial institution customers will be converted to the new version by
June of 1999.  These  conversions  will  require a  significant  portion of S1's
implementation  resources.  Management  is currently  evaluating  the  potential
impact on  professional  services  margins due to the potential  discounting  of
services related to these implementations.
    

     The costs  incurred in addressing  the Year 2000 problem are being expensed
as incurred in compliance with generally accepted accounting principles. None of
these costs are expected to  materially  impact the results of operations in any
one period.  A significant  portion of the costs to be incurred are not expected
to be incremental but rather are related to current product development efforts.

RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive  Income." This statement  establishes  standards for reporting and
display  of  comprehensive  income and its  components  in a full set of general
purpose financial  statements.  SFAS 130 requires all items that are required to
be recognized under accounting  standards as components of comprehensive  income
be  reported  in an  annual  financial  statement  that is  displayed  in  equal
prominence  with the other  annual  financial  statements.  For  interim  period
financial  statements,   enterprises  are  required  to  disclose  a  total  for
comprehensive  income in those  financial  statements.  The term  "comprehensive
income"  is used  in  SFAS  130 to  describe  the  total  of all  components  of
comprehensive income including net income.  "Other comprehensive  income" refers
to revenues,  expenses,  gains,  and losses that are  included in  comprehensive
income but excluded from earnings under current accounting standards. Currently,
"other  comprehensive  income"  for SFNB  consists  solely  of items  previously
recorded as a component of stockholders'  equity under SFAS 115, "Accounting for
Certain  Investments  in Debt and  Equity  Securities"  and  SFAS  52,  "Foreign
Currency   Translation."   SFNB  has  adopted  the  interim  period   disclosure
requirements  of SFAS 130  effective  March 31,  1998 and will  adopt the annual
financial statement reporting and disclosure  requirements of SFAS 130 effective
December 31, 1998.

     In June 1997, the FASB issued SFAS No. 131,  "Disclosure  about Segments of
an  Enterprise  and  Related  Information."  SFAS No.  131  supersedes  SFAS 14,
"Financial  Reporting  in Segments of a Business  Enterprise,"  and  establishes
standards  for the way public  business  enterprises  are to report  information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected financial information about operating segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers. The adoption of this new standard did not require significant changes
to SFNB's  current  segment  information  that is  presented  in the 1997 annual
report and did not impact  interim  financial  statements  for the quarter ended
March 31, 1998 as the interim  disclosures are not required in the first year of
adoption.

     In October  1997,  the  Accounting  Standards  Executive  Committee  issued
Statement of Position ("SOP") No. 97-2, "Software Revenue  Recognition." SOP No.
97-2,  which  revises the rules for  accounting  for  software  transactions  by
superseding SOP 91-9, "Software Revenue Recognition," is effective for financial
statements for years beginning after December 15, 1997. The adoption of

                                      101

<PAGE>



SOP 97-2 did not have a material effect on the interim financial  statements for
the quarter ended March 31, 1998.

MARKET FOR SFNB COMMON STOCK AND DIVIDENDS

     SFNB Common  Stock is quoted on the Nasdaq  Stock  Market  under the symbol
"SFNB."  The  following  chart sets forth the high and low sales  prices of SFNB
Common  Stock for each  quarter  since May 23,  1996,  the date when SFNB Common
Stock began to be quoted on the Nasdaq Stock Market:

                  Quarter ended:                     High              Low
                  --------------                     ----              ---
                  June 30, 1996..................  45.00            31.75
                  September 30, 1996.............  34.25            21.00
                  December 31, 1996..............  26.25            10.00
                  March 31, 1997.................  13.50             8.00
                  June 30, 1997..................   9.38             5.50
                  September 30, 1997.............  13.88             7.63
                  December 31, 1997..............  11.38             5.75
                  March 31, 1998.................  13.63             8.25



     As of the Record  Date,  there were _____  holders of record of SFNB Common
Stock.

     SFNB has not paid  dividends on SFNB Common Stock or SFNB  Preferred  Stock
since its initial public offering in May 1996.

                                       102

<PAGE>



MANAGEMENT

     The  following  table sets  forth the names of the  current  directors  and
executive  officers of SFNB.  Also set forth is certain other  information  with
respect to each such person's age at December 31, 1997, the periods during which
such person has served as a director or executive  officer of SFNB and positions
currently  held  with  SFNB and S1.  SFNB's  Bylaws  provide  that the  Board of
Directors  shall be  divided  into three  classes  as nearly  equal in number as
possible.  The terms of office of only one class of  directors  expires  in each
year,  and  directors  are  elected  for terms of three  years  and until  their
successors are elected and  qualified.  SFNB's Bylaws provide that the number of
directors  shall be six. At the present  time,  there are two  vacancies  on the
Board of Directors.

<TABLE>
<CAPTION>
                                       Age at           Director      Expiration         Positions held with
Name                              December 31, 1997       since         of term              SFNB and S1
- ----                              -----------------       -----         -------              -----------

<S>                                      <C>              <C>            <C>        <C>
Robert W. Copelan, D.V.M.                71               1995           1998       Director of SFNB and S1

James S. Mahan, III                      46               1995           2000       Chief Executive Officer and
                                                                                    Director of SFNB and Chairman
                                                                                    of the Board and Chief
                                                                                    Executive Officer of S1

Michael C. McChesney                     42               1996           2000       Chairman of the Board of SFNB
                                                                                    and Director of S1

Howard J. Runnion, Jr.                   68               1995           1999       Director of SFNB and S1


Robert F. Stockwell                      44                                         Treasurer, Acting President
                                                                                    and Chief Financial Officer
                                                                                    of SFNB and Treasurer and
                                                                                    Chief Financial Officer of S1
</TABLE>


     The  following  information  concerns  the  principal  occupation  of  each
director  and  executive  officer of SFNB for the past five  years.  Each of the
directors of SFNB also has served as a director of the Holding Company since its
organization  in the  second  quarter of 1998.  SFNB's  executive  officers  are
elected by the Board to serve a one-year term.

     ROBERT W. COPELAN,  D.V.M. has been President of Copelan & Thornbury,  Inc.
in Paris,  Kentucky  since 1959 and  President  of R.W.  Copelan,  PSC in Paris,
Kentucky since 1979. Dr. Copelan is a  veterinarian  in private  practice.  From
1987 through  September of 1996, Dr. Copelan served on the Board of Directors of
Cardinal and certain of its subsidiaries. Dr. Copelan is the stepfather of James
S. Mahan, III.

     MICHAEL C.  MCCHESNEY has served as the Chairman of the Board of SFNB and a
director of S1 since May 1996.  Mr.  McChesney has served as the Chairman of the
Board of the Holding  Company since its  organization  in the second  quarter of
1998. Mr. McChesney founded Five Paces,  which is now known as S1. Mr. McChesney
also co-founded and served as Chief Executive  Officer of SecureWare,  which was
merged into Five Paces in November 1996. Mr. McChesney served as Chief Executive
Officer  of S1 from May 1996 to  January  1998.  Mr.  McChesney's  spouse is the
sister of the wife of James S. Mahan, III.

     JAMES S.  MAHAN,  III has  served  as the  Chief  Executive  Officer  and a
director of SFNB since June 1995,  as Chairman of the Board of S1 since May 1996
and as Chief Executive Officer of S1 since January 1998. Mr. Mahan has served as
the Chief Executive Officer of the Holding Company since its organization in the
second  quarter of 1998. Mr. Mahan served as Chairman of the Board of SFNB until
May 1996. Mr. Mahan was the Chairman of the Board and Chief Executive Officer of
Cardinal,  as well as certain  subsidiaries of Cardinal from November 1987 until
September  1996.  Mr.  Mahan's

                                       103

<PAGE>



spouse is the sister of the wife of Michael C.  McChesney  and Mr.  Mahan is the
stepson of Robert W. Copelan.

     HOWARD J. RUNNION,  JR. was Vice Chairman of the Board and Chief  Financial
Officer of The  Wachovia  Corporation  in  Winston-Salem,  North  Carolina  from
December 1985 to June 1990.  Since 1992,  Mr. Runnion has served as a consultant
and an  insurance  broker.  Mr.  Runnion was a director of Cardinal  and certain
subsidiaries until September 1996.

     ROBERT F. STOCKWELL has served as the Treasurer and Chief Financial Officer
of SFNB  since June 1995 and the  Treasurer  and Chief  Financial  Officer of S1
since May 1996.  Since October 1996, he has served as Acting  President of SFNB.
Mr. Stockwell has served as the Chief Financial Officer, Treasurer and Secretary
of the Holding Company since its organization in the second quarter of 1998. Mr.
Stockwell  served as Treasurer of Cardinal  from January 1994 to September  1996
and as a director of Jefferson  Banking  Company during 1994. From 1987 to 1993,
Mr.  Stockwell  was Executive  Vice  President  and Chief  Financial  Officer of
Security  Financial Holding Company, a thrift holding company located in Durham,
North Carolina.

EXECUTIVE AND DIRECTOR COMPENSATION

     The  following  table shows for the fiscal  years ended  December 31, 1997,
1996 and 1995,  the cash  compensation  paid by SFNB or S1,  as well as  certain
compensation  paid or accrued for those years, to the Chief Executive Officer of
SFNB and the two other  highest  paid  executive  officers  of SFNB  serving  at
December 31, 1997 whose total annual  salary and bonus  exceeded  $100,000  (the
"named  executive  officers") for the fiscal year ended December 31, 1997.  SFNB
has not granted any stock appreciation rights ("SARs").

<TABLE>
<CAPTION>
                                          SUMMARY COMPENSATION TABLE

                                                                               Long-Term Compensation
                                                                                       Awards
                                                                 Other annual        Securities         All other
Name and                                  Annual Compensation    compensation    underlying options   compensation
Principal Position            Year     Salary ($)     Bonus ($)     ($) (c)              (#)             ($) (d)
- ------------------            ----     ----------     --------- -------------     -----------------  -----------
<S>                           <C>       <C>                <C>    <C>                  <C>              <C>     
James S. Mahan, III           1997      $ 200,000           --    $   9,861                  --         $  9,756
  Chief Executive Officer and 1996         87,535           --       68,080                  --            3,131
  Director of SFNB and        1995             --           --           --             929,200               --
  Chairman of the Board
  and Chief Executive Officer
  of S1 (a)

Michael C. McChesney          1997      $ 150,000           --           --                  --         $ 11,183
  Chairman of the Board of    1996      87,570 (b)          --           --                  --         3,453 (b)
  SFNB and Director of S1     1995             --           --           --             464,400               --

Robert F. Stockwell           1997      $  119,141          --           --              20,000         $  6,392
  Treasurer, Acting           1996         104,962          --    $  70,009                  --            2,272
  President and Chief         1995             --           --           --              92,920               --
  Financial Officer of SFNB
  and Treasurer and Chief
  Financial Officer of S1
</TABLE>
- ----------
(a)  During the first nine months of 1996, Mr. Mahan's annual rate of salary was
     $50,000.  During  that  time,  he also  served  as the  Chairman  and Chief
     Executive  Officer  of  Cardinal.  Mr.  Mahan's  compensation  for 1995 was
     received for his role as Chairman of the Board and Chief Executive  Officer
     of Cardinal, the former holding company of SFNB. Although Mr. Mahan did not
     receive any salary or other  compensation from SFNB, he was awarded options
     for SFNB Common Stock in 1995.

(b)  For the fiscal year ended  December 31, 1996, Mr.  McChesney  received only
     $87,570  in salary  and  $3,453 in other  compensation  because  he did not
     assume such positions until May 23, 1996.


                                      104

<PAGE>



   
(c)  Other annual  compensation  includes car allowance and club  membership for
     Mr. Mahan. For 1996, other annual  compensation  includes  reimbursement of
     moving  expenses  of  $56,880  and  $70,009,   including  applicable  taxes
     associated  with such  reimbursement,  for  Messrs.  Mahan  and  Stockwell,
     respectively.

(d)  All other compensation includes  contributions to the SFNB 401(k) plan, and
     insurance  premiums.  SFNB 401(k)  contributions were $2,501 and $2,667 for
     Mr.  Mahan,  $3,003 and $4,094 for Mr.  McChesney and $2,002 and $3,292 for
     Mr. Stockwell in 1996 and 1997, respectively.  Insurance premiums were $630
     and $7,089 for Mr.  Mahan,  $450 and $7,089 for Mr.  McChesney and $270 and
     $3,100 for Mr. Stockwell in 1996 and 1997, respectively.
    

     Directors of SFNB do not receive any fees or other  compensation  for their
service as directors.  Directors,  however,  are reimbursed for travel and other
expenses  incurred in connection  with  attending  meetings of the SFNB Board of
Directors.

EMPLOYMENT CONTRACTS

     SFNB currently does not have any employment contracts or other compensatory
plans  or  arrangements  pertaining  to  resignation,  retirement  or any  other
termination  of its  executive  officers'  employment  with SFNB or S1 or from a
change in control of SFNB or a change of responsibilities  following a change in
control of SFNB.


                                      105

<PAGE>



OPTION GRANTS

     The following  table  contains  information  concerning  the grant of stock
options to the named executive officers during fiscal year 1997.

                        OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                    Individual Grants
- -------------------------------------------------------------------------------------------------------------------
                          Number        Percent of                                    Potential realizable value
                       of securities   total options                                    at assumed annual rates
                        underlying      granted to        Exercise                    of stock price appreciation
                          options        employees         or base      Expiration          for option term
Name                    granted (#)   in fiscal year    price ($/Sh)       date          5%                10%
- ----                    -----------   --------------    ------------    -----------      --                ---

<S>                       <C>              <C>              <C>        <C>             <C>              <C>     
Robert F. Stockwell       20,000           1.7%             $6.06      Dec. 12, 2007   $76,222          $193,162
</TABLE>


OPTION EXERCISES IN 1997 AND YEAR-END OPTION VALUES

     The following table sets forth on an aggregated  basis certain  information
concerning  each exercise of stock options  during fiscal year 1997 by the named
executive officers and the value of unexercised options.

      AGGREGATED OPTION EXERCISES IN 1997 AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                             Number of securities
                              Shares                        underlying unexercised         Value of unexercised in-the
                            acquired on        Value         options at FY-end (#)       money options at FY-end ($)(b)
Name                       exercise (#)  realized ($) (a)  Exercisable/Unexercisable        Exercisable/Unexercisable
- ----                       ------------  ----------------  -------------------------        -------------------------
<S>                           <C>            <C>               <C>                            <C>    
James S. Mahan, III                --              --           464,600/464,600               $3,077,975/$3,077,975

Michael C. McChesney               --              --           232,200/232,200               $1,538,325/$1,538,325

Robert F. Stockwell           15,000         $110,625            31,460/66,460                  $208,423/$331,598
</TABLE>
- ----------
(a)  Based on the market value of SFNB Common  Stock at date of  exercise,  less
     the exercise price.

(b)  Based on the closing price per share of SFNB's Common Stock on December 31,
     1997 of $7.25 on the Nasdaq Stock Market,  less the exercise  price, of all
     unexercised  stock options  having an exercise  price less than such market
     value.

CERTAIN TRANSACTIONS

     From time to time SFNB makes loans to the directors and executive  officers
for the  financing  of their  homes,  as well as home  improvement  and consumer
loans.  It is the belief of management that these loans are made in the ordinary
course of business, are made on substantially the same terms, including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions  with other persons,  and neither  involve more than normal risk of
collectibility nor present other unfavorable features.

   
     In May 1996,  SFNB  acquired  Five Paces in exchange  for an  aggregate  of
1,920,000  shares  of SFNB  Common  Stock.  The  acquisition  of Five  Paces was
completed  as part  of the  spin-off  of SFNB  from  Cardinal  Bancshares,  Inc.
("Cardinal") pursuant to the Cardinal Amended and Restated Plan of Distribution.
Under that Plan of Distribution, Cardinal distributed, pro rata to each Cardinal
stockholder,   all  of  the  then  outstanding   shares  of  SFNB  Common  Stock
(approximately  2,400,000).  In connection  with the  spin-off,  SFNB adopted an
Amended and Restated  Plan of  Recapitalization  pursuant to which,  among other
things, SFNB sold SFNB Common Stock and Preferred Stock to Area,  Huntington and
Wachovia  for $3.0  million,  and  issued to Five Paces  stockholders  1,920,000
    


                                      106

<PAGE>



   
shares of Common Stock in the  acquisition  of Five Paces.  Among the  principal
shareholders of Five Paces was Michael C. McChesney who upon consummation of the
acquisition became Chairman of the Board of SFNB. Mr. McChesney received 807,438
shares of SFNB Common Stock in the acquisition.  The controlling shareholders of
Five Paces,  including Mr.  McChesney's  father,  George McChesney,  Sr. and his
brother George  McChesney,  Jr., also participated in the transaction and became
the controlling shareholders of SFNB.

     In November 1996, SFNB acquired by merger  SecureWare for an aggregate cash
consideration  of $5.0  million in cash and  $713,000 of non-cash  consideration
related to the conversion of outstanding  SecureWare  options.  This acquisition
was effected  pursuant to an Agreement of Merger of SFNB with SecureWare and its
stockholders.  Among the principal  shareholders  of  SecureWare  was Michael C.
McChesney,  the Chairman of the Board of SFNB. Mr. McChesney received $1,695,817
in  exchange  for his  shares of  SecureWare.  Mr.  McChesney's  father,  George
McChesney,  Sr.  and his  brother  George  McChesney,  Jr.,  as  well  as  other
shareholders  who  are  deemed  to  control  SFNB,  also   participated  in  the
transaction and received consideration.

     During the latter part of 1996,  among its  ordinary  course  research  and
development  activities,  S1 started a project known as  "Webtone."  The Webtone
project was established to assess the customer care issues raised as a result of
interacting with retail customers over new delivery channels and subsequently to
develop software solutions to resolve such issues more efficiently.  In November
1997,  after the  assessment  phase of the  project was  completed  at a cost of
approximately $400,000, SFNB's Board of Directors determined not to proceed with
Webtone,  primarily because of the Board's  uncertainty  regarding the potential
profitability  of such a project  and  because of the  limited  resources,  both
capital and  personnel,  of S1. The Board  believes  this decision is consistent
with its  determination  to discontinue the Banking Business and focus resources
on the VFM  suite of  products  and  related  services.  With the  Board's  full
knowledge and agreement,  Chairman of the Board Michael M. McChesney has created
and funded his own company to develop Webtone.  In undertaking these activities,
Mr.  McChesney  and the Board of  Directors  have  agreed  that  Webtone and Mr.
McChesney  should  enter  into some form of  arrangement  for a future  business
relationship.  However,  the parties have not determined  what that  arrangement
should be, and do not intend to complete such  discussions  until  following the
Reorganization,  at which time the  Holding  Company  (which in contrast to SFNB
will be unregulated as to its activities)  will have far greater  flexibility to
consider equity or other relationships with Mr. McChesney's Webtone.
    



                                      107

<PAGE>



STOCK OWNED BY MANAGEMENT

   
     The following table sets forth certain information as of July 6, 1998, with
respect to the amount of SFNB Common Stock  beneficially  owned by each director
and named executive officer of SFNB and by all directors and executive  officers
of SFNB as a group. At July 6, 1998, there were 10,904,263 shares of SFNB Common
Stock outstanding.
    

     All information with respect to beneficial  ownership has been furnished to
SFNB by the respective  shareholders,  directors and executive officers of SFNB,
and unless  otherwise  indicated,  each of the  shareholders has sole voting and
investment power with respect to all shares that they beneficially own.

<TABLE>
<CAPTION>
                                                               Number of shares                 Percent of
Name and position(s)                                             and nature of                 common stock
with SFNB or S1                                            beneficial ownership (a)             outstanding
- ---------------                                            ------------------------             -----------
<S>                                                            <C>                               <C> 
Robert W. Copelan
   Director of SFNB and S1                                       143,552 (b)                     1.3%

James S. Mahan, III
   Chief Executive Officer                                       776,854 (c)                     6.7%
   and Director of SFNB and
   Chairman of the Board
   and Chief Executive
   Officer of S1

Michael C. McChesney
   Chairman of the Board of                                    1,075,657 (d)                     9.6%
   SFNB and Director of S1

Howard J. Runnion, Jr.
   Director of SFNB and S1                                       110,424 (e)                     1.0%

Robert F. Stockwell
   Treasurer, Acting President                                    79,436 (f)                        *
   and Chief Financial Officer
   of SFNB and Treasurer and
   Chief Financial Officer of S1

All directors and executive officers of SFNB
   as a group (5 persons)                                         2,185,923                     18.0%
</TABLE>

- ----------
*    Less than one percent.

   
(a)  In accordance with Rule 13d-3 under the Exchange Act, a person is deemed to
     be the beneficial  owner, for purposes of this table, of any shares of SFNB
     Common Stock if such person has or shares voting power or investment  power
     with  respect  to such  security,  or has the right to  acquire  beneficial
     ownership  at any time  within 60 days from July 6, 1998.  As used  herein,
     "voting  power"  includes  the power to vote or direct the voting of shares
     and  "investment  power"  includes  the  power to  dispose  or  direct  the
     disposition of shares.

(b)  The share  ownership of Dr. Copelan  includes  92,920 shares of SFNB Common
     Stock that would be issued upon the exercise of options  exercisable within
     60 days of July 6,  1998,  7,452  shares  that  are held by the  Robert  W.
     Copelan D.V.M.  Retirement  Plan and 1,224 shares that are held by his wife
     Patricia.

(c)  The share  ownership of Mr. Mahan  includes  696,900  shares of SFNB Common
     Stock that would be issued upon the exercise of options  exercisable within
     60 days of July 6, 1998,  75,124  shares held by his wife  Marguerite,  and
     4,218 shares held in SFNB's 401(k) plan.
    


                                      108

<PAGE>



(d)  The share ownership of Mr. McChesney includes 348,300 shares of SFNB Common
     Stock that would be issued upon the exercise of options  exercisable within
     60 days of May 28,  1998,  331 shares held in SFNB's  401(k) plan and 7,680
     shares owned by certain members of his family.

(e)  The share  ownership of Mr. Runnion  includes  10,424 shares of SFNB Common
     Stock that would be issued upon the exercise of options  exercisable within
     60 days of May 28, 1998.

(f)  The share  ownership of Mr.  Stockwell  includes 74,978 shares held jointly
     with his wife  Jana,  2,594  shares  held in SFNB's  401(k)  plan and 1,864
     shares held in an IRA.

PRINCIPAL HOLDERS OF VOTING SECURITIES OF SFNB
   

     The following table sets forth  information as of July 6, 1998 with respect
to ownership of SFNB Common Stock by each person  believed by  management  to be
the beneficial owner of more than 5% of the outstanding SFNB Common Stock.  With
respect to Mr. McChesney,  and with respect to Mr. Mahan to the extent indicated
below,  the historical  information  set forth below is based on the most recent
Schedule 13D filed on behalf of such person with the OTS.

<TABLE>
<CAPTION>
                                                               Number of shares               Percent of
Name and address                                                 and nature of               common stock
of beneficial owner                                        beneficial ownership (a)           outstanding
- -------------------                                        ------------------------           -----------
<S>                                                              <C>                             <C> 
Michael C. McChesney                                             1,075,657 (b)                   9.6%
3390 Peachtree Road, NE
Atlanta, GA 30326

James S. Mahan, III                                                776,854 (c)                   6.7%
3390 Peachtree Road, NE
Atlanta, GA 30326

Hollybank Investments, LP/Dorsey R. Gardner                        687,100 (d)                   6.3%
One International Place, Suite 2401
Boston, MA 02110
</TABLE>
    
- ----------
(a)  In accordance with Rule 13d-3 under the Exchange Act, a person is deemed to
     be the beneficial  owner, for purposes of this table, of any shares of SFNB
     Common Stock if such person has or shares voting power or investment  power
     with  respect  to such  security,  or has the right to  acquire  beneficial
     ownership  at any time  within  60 days.  As used  herein,  "voting  power"
     includes  the power to vote or direct the voting of shares and  "investment
     power" includes the power to dispose or direct the disposition of shares.

(b)  Mr.  McChesney  filed a  Schedule  13D with the OTS dated  April  29,  1998
     reporting  beneficial  ownership of 1,075,657  shares of SFNB Common Stock,
     representing  approximately 9.7% of the outstanding SFNB Common Stock as of
     April 27, 1998.  According to the Schedule 13D,  348,300 of such shares are
     issuable  upon the  exercise  of  options  held by Mr.  McChesney  that are
     exercisable  within 60 days of April 27,  1998,  719,346 of such shares are
     owned directly by Mr. McChesney, 331 shares are held in SFNB's 401(k) plan,
     and 7,680 shares are held by certain members of his family.

     As stated on Mr. McChesney's Schedule 13D, pursuant to Rule 13d-4 under the
     Exchange  Act,  except for the shares  owned by members of his family,  Mr.
     McChesney disclaims beneficial ownership of all shares of SFNB Common Stock
     beneficially owned by members of a group, which includes Mr. McChesney, for
     whom the OTS has indicated that it did not intend to disapprove a Notice of
     Change of Control  with respect to SFNB.  The other  members of the control
     group and the maximum  percentage  ownership of SFNB Common Stock that each
     of such  individuals  can own under the  Notice of Change of  Control  are:
     David A. Arnovitz,  7.89%; Harold Arnovitz,  0.40%; Robert Copelan,  0.43%;
     William R. Jacobs,  7.89%;  Steven M. Kramer,  3.17%;  James S.


                                      109

<PAGE>



     Mahan, III, 8.27%; Ryan Mahan,  1.19%.;  George McChesney,  Sr., 0.41%; and
     George McChesney Jr., 0.08%.

   
(c)  The share  ownership of Mr. Mahan  includes  696,900  shares of SFNB Common
     Stock that would be issued upon the exercise of options  exercisable within
     60 days of July 6, 1998,  75,124  shares held by his wife  Marguerite,  and
     4,218 shares held in SFNB's 401(k) plan.
    

     As stated on Mr.  Mahan's  Schedule 13D filed with the OTS dated January 9,
     1997,  pursuant to Rule 13d-4 under the Exchange  Act, Mr. Mahan  disclaims
     beneficial  ownership of all shares of SFNB Common Stock beneficially owned
     by  members  of a group,  for whom  the OTS has  indicated  that it did not
     intend to  disapprove  a Notice of Change of Control  with respect to SFNB.
     The other members of the control group and the maximum percentage ownership
     of SFNB Common Stock that each of such individuals can own under the Notice
     of Change of Control are: David A. Arnovitz, 7.89%; Harold Arnovitz, 0.40%;
     Robert Copelan,  0.43%; William R. Jacobs,  7.89%; Steven M. Kramer, 3.17%;
     Ryan Mahan,  1.19%.;  George McChesney,  Sr., 0.41%;  George McChesney Jr.,
     0.08%; and Michael McChesney 15.79%.

   
(d)  Hollybank  Investments,  LP ("Hollybank")  reports beneficial  ownership of
     608,600 shares of SFNB Common Stock, representing approximately 5.6% of the
     outstanding  SFNB Common Stock.  Hollybank  reports that it has sole voting
     and sole  dispositive  power over all such shares.  Dorsey R. Gardner,  the
     general  partner of  Hollybank  and a director of the Holding  Company,  is
     deemed to  beneficially  own these shares.  Mr.  Gardner also owns directly
     76,500 shares.
    

                       ADJOURNMENT OF THE SPECIAL MEETING

     The holders of SFNB Common Stock will be asked to approve, if necessary, an
adjournment of the Special Meeting to solicit further votes in favor of the Plan
and the Agreement.  The proxies of SFNB shareholders  voting against the Plan or
the Agreement  may not be used by management to vote in favor of an  adjournment
pursuant to its discretionary authority.

                              SHAREHOLDER PROPOSALS

     If the Plan is approved and the  Reorganization is consummated,  there will
not be an annual meeting of SFNB's  shareholders in 1998. As a result of the new
corporate  form and the  dissolution  of  SFNB,  the  first  annual  meeting  of
shareholders the Holding Company will be held in 1999.  Therefore,  any proposal
intended to be presented by a Holding  Company  shareholder for inclusion in the
Holding  Company's  proxy statement for its 1999 annual meeting must be received
by the Holding Company at its principal executive office at 3390 Peachtree Road,
NE, Suite 1700, Atlanta, Georgia 30326 no later than ______________ __, 199_.

     If the Plan is not approved and consummated, SFNB anticipates that its 1998
annual meeting will be held in the third quarter of 1998.

                                  OTHER MATTERS

     It is not  expected  that any matters  other than those  described  in this
Proxy  Statement/Prospectus  will be brought before the Special Meeting.  If any
other matters are presented,  however,  it is the intention of the persons named
in the SFNB proxy to vote such proxy in accordance with the  determination  of a
majority of the Board of Directors of SFNB,  including,  without  limitation,  a
motion to adjourn  the  Special  Meeting to another  time  and/or  place for the
purpose of  soliciting  additional  proxies in order to  approve  the Plan,  the
Agreement or otherwise.


                                      110

<PAGE>




                                     EXPERTS
   
     The consolidated  financial  statements of SFNB as of December 31, 1997 and
1996,  and for each of the years in the  three-year  period  ended  December 31,
1997, have been included in Appendix G of this Proxy Statement/Prospectus and in
the Registration Statement in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants,  appearing in Appendix G, and upon the
authority of said firm as experts in accounting and auditing.
    
                                  LEGAL MATTERS

     The validity of the Holding Company Common Stock to be issued in connection
with  the  Reorganization  has  been  passed  upon by  Hogan &  Hartson  L.L.P.,
Washington, D.C.




                                      111

<PAGE>

   
                                                    APPENDIX A
    

 [LOGO]  FRIEDMAN, BILLINGS, RAMSEY & CO. INC.      Institutional Brokerage
                                                    Research
                                                    Investment Banking
 FBR
                                                    POTOMAC TOWER
                                                    1001 NINETEENTH STREET NORTH
                                                    ARLINGTON, VIRGINIA 22209

                                                    TELEPHONE (703) 312-9500

                                                    MARCH 9, 1998

BOARD OF DIRECTORS
SECURITY FIRST NETWORK BANK
3390 PEACHTREE ROAD
ATLANTA, GA  30326

BOARD OF DIRECTORS:

You have requested that Friedman,  Billings, Ramsey & Co., Inc. ("FBR"), provide
you with its  opinion as to the  fairness,  from a financial  point of view,  to
holders of common stock ("Stockholders") of Security First Network Bank ("SFNB")
of the Sale Price (as  defined) to be received by such  holders  pursuant to the
Stock  Purchase  Agreement  between Royal Bank Of Canada  ("RBC"),  RBC Holdings
(Delaware)  Inc.,  a U.S.  subsidiary  of RBC and SFNB dated as of March 9, 1998
(The "Stock Purchase Agreement"), pursuant to which the banking business of SFNB
will be acquired by RBC (the "Sale"). The Sale Price for the banking business of
SFNB is $13 million in cash  (subject to  adjustment  as  described in the Stock
Purchase Agreement).

In delivering this opinion, FBR has completed the following tasks:

  1.      reviewed RBC Annual Report to  Stockholders  for the fiscal year ended
          October  30,  1997 and RBC Annual  Reports on Form 10-K filed with the
          Securities  and Exchange  Commission  (the "SEC") for the fiscal years
          ended December 31, 1994 through 1996;  reviewed RBC Quarterly  Reports
          on Form 10-Q for the fiscal quarters ended January 30, 1997, April 30,
          1997 and July 31, 1997 filed with thE SEC;

  2.      reviewed SFNB Annual Report to stockholders  for the fiscal year ended
          December 31, 1996 and SFNB Annual Report on Form 10-KSB filed with the
          Office  of  Thrift  Supervision  ("OTS")  for the  fiscal  year  ended
          December 31, 1996;  reviewed SFNB  Quarterly  Reports On Form 10-Q for
          the fiscal  quarters ended March 31, 1997, June 30, 1997 and September
          30, 1997 filed with the OTS;

  3.      reviewed SFNB'S unaudited  financial  statements for the twelve months
          ended December 31, 1997;

  4.      reviewed the reported  market prices and trading  activity for the RBC
          common stock for the period January 1994 through March 9, 1998;

  5.      discussed the financial condition, results of operations, business and
          prospects of SFNB and RBC with the managements of SFNB and RBC;


                                       A-1
<PAGE>
FRIEDMAN, BILLINGS, RAMSEY & CO. INC.                                     Page 2


  6.      compared the results of operations and financial condition of SFNB and
          RBC with those of certain  publicly-traded  financial institutions (or
          their holding  companies) that FBR deemed to be reasonably  comparable
          to SFNB or RBC, as the case may be;

  7.      reviewed the financial  terms,  to the extent publicly  available,  of
          certain  acquisition  transactions  that FBR  deemed to be  reasonably
          comparable to the Sale;

  8.      reviewed the financial  terms,  to the extent publicly  available,  of
          certain acquisition transactions entered into by RBC;

  9.      reviewed a copy of the Stock Purchase Agreement; and

  10.     performed  such other  analyses and  reviewed and analyzed  such other
          information as FBR deemed appropriate.

In rendering this opinion,  FBR did not assume  responsibility for independently
verifying,  and did not independently verify, any financial or other information
concerning   SFNB   and  RBC   furnished   to  it  by   SFNB  or  RBC,   or  the
publicly-available financial and other information regarding SFNB, RBC and other
financial  institutions (or their holding  companies).  FBR has assumed that all
such  information  is  accurate  and  complete.  FBR has  further  relied on the
assurances  of  management  of SFNB and RBC that they are not aware of any facts
that would make such  financial or other  information  relating to such entities
inaccurate or misleading.  With respect to financial forecasts for SFNB provided
to FBR by its management,  FBR has assumed,  for purposes of this opinion,  that
the  forecasts  have  been  reasonably  prepared  on bases  reflecting  the best
available   estimates  and  judgements  of  such  managements  at  the  time  of
preparation as to the future financial performance of SFNB. FBR has assumed that
there has been no material change in SFNB's assets, financial condition, results
of  operations,  business or prospects  since  December  31,  1997.  FBR did not
undertake an independent  appraisal of the assets or liabilities of SFNB nor was
FBR furnished with any such appraisal. FBR is not an expert in the evaluation of
allowances  for  loan  losses,  was not  requested  to and did not  review  such
allowances,  and was not requested to and did not review any  individual  credit
files  of SFNB.  FBR's  conclusions  and  opinion  are  necessarily  based  upon
economic,  market and other conditions and the information made available to FBR
as of the date of this opinion.  FBR expresses no opinion on matters of a legal,
regulatory, tax or accounting nature related to the Sale.

FBR, as part of its  institutional  brokerage,  research and investment  banking
practice, is regularly engaged in the valuation of securities and the evaluation
of transactions in connection with mergers and acquisitions of commercial banks,
savings  institutions and financial  institution holding companies,  initial and
secondary offerings,  mutual-to-stock  conversions of savings  institutions,  as
well  as  business   valuations  for  other  corporate  purposes  for  financial
institutions  and real estate  related  companies.  FBR has  experience  in, and
knowledge  of, the  valuation of bank and thrift  securities  in Georgia and the
rest of the United States.

FBR has acted as a  financial  advisor to SFNB in  connection  with the Sale and
will  receive  a  fee  for  services  rendered  which  is  contingent  upon  the
consummation  of the Sale.  In the  ordinary  course of FBR's  business,  it may
effect  transactions in the securities of SFNB or RBC for its own account and/or
for the accounts of its customers and, accordingly, may at any time hold long or
short  positions  in such  securities.  From  time to  time,  principals  and/or
employees of FBR may also have positions in the securities.

Based upon and subject to the foregoing, as well as any such other matters as we
consider  relevant,  it is FBR's opinion,  as of the date hereof,  that the Sale
Price is fair, from a financial point of view, to the Stockholders of SFNB.

                                      A-2
<PAGE>
FRIEDMAN, BILLINGS, RAMSEY & CO. INC.                                     Page 3

This  letter  is  solely  for the  information  of the  Board of  Directors  and
Stockholders  of SFNB and may not be relied upon by any other person or used for
any other purpose, reproduced,  disseminated, quoted from or referred to without
FBR's prior written consent;  provided,  however, this letter may be referred to
and reproduced in its entirety in proxy  materials sent to the  stockholders  in
connection with the solicitation of approval for the Sale.

                                                               Very truly yours,

                                                       /s/ Suzanne N. Richardson

                                                           Suzanne N. Richardson
                                                               Managing Director

                                       A-3

<PAGE>

                                                                      APPENDIX B


                           SECOND AMENDED AND RESTATED
                             PLAN OF REORGANIZATION*

     This  Second  Amended and  Restated  Plan of  Reorganization  (the "Plan of
Reorganization")  is dated as of March 9, 1998,  and is entered  into and agreed
upon by and among Security First Network Bank ("SFNB"),  and, upon organization,
Security First Technologies  Corporation,  a Delaware  corporation (the "Holding
Company")  and New  Security  First  Network  Bank,  a federal  savings  bank in
organization  (the "New  Bank")  (jointly  referred  to as the  "Parties"),  and
replaces in its entirety the Plan of  Reorganization  and Merger,  dated January
28, 1997, and the Amended and Restated Plan of Reorganization, dated January 28,
1998, by and among the Parties.  This Plan of Reorganization  also constitutes a
plan of voluntary dissolution of SFNB pursuant to Section 546.4 of the rules and
regulations of the Office of Thrift Supervision ("OTS").

                                    RECITALS

     1. SFNB is a federal  savings bank,  duly  organized  and validly  existing
under the laws of the United States, with its principal office at 3390 Peachtree
Road, NE, Atlanta, Georgia. The authorized capital stock of SFNB consists of (i)
25,000,000 shares of common stock, no par value per share ("SFNB Common Stock"),
of which 10,487,244  shares were issued and outstanding as of December 31, 1997,
and (ii) 2,500,000  shares of preferred  stock, no par value, of which 1,251,084
shares were issued and  outstanding  as of  December  31, 1997 ("SFNB  Preferred
Stock") (SFNB Common Stock and SFNB Preferred  Stock are jointly  referred to as
"SFNB Stock").

     2. SFNB will cause the  organization  of the Holding  Company and then will
cause the Holding Company to enter into this Plan of Reorganization.

     3. Upon its organization,  the Holding Company will be a corporation,  duly
organized and validly existing under the laws of the State of Delaware, with its
principal office to be located at 3390 Peachtree Road, NE, Atlanta,  Georgia. At
the  time  the  transactions  contemplated  by the  Plan of  Reorganization  are
consummated, the authorized capital stock of the Holding Company will consist of
40,000,000  shares of common  stock,  par value  $0.01 per share  (the  "Holding
Company Common Stock"),  and 5,000,000  shares of serial  preferred  stock,  par
value $0.01 per share (the "Holding Company  Preferred  Stock") (Holding Company
Common Stock and Holding Company  Preferred Stock are jointly referred to as the
"Holding Company Stock").  No shares of the Holding Company Stock are issued and
outstanding as of the date hereof.

     4.  SFNB  will  cause the  organization  of the New Bank as a wholly  owned
operating subsidiary of SFNB and then will cause the New Bank to enter into this
Plan of Reorganization.

     5. Upon its  organization,  New Bank will be chartered as a federal savings
bank, duly organized and existing under the laws of the United States,  with its
principal  office at a location within the United States to be determined by the
Parties  prior  to  the  Contribution  (as  defined  below).  At  the  time  the
transactions  contemplated by the Plan of  Reorganization  are consummated,  the
authorized  capital  stock of New Bank will  consist  of 1,000  shares of common
stock, $.01 par value per share.

- --------
*        As amended on June 4, 1998

                                       B-1
<PAGE>





     NOW, THEREFORE, each of the Parties agrees as follows:

     SECTION 1. SHAREHOLDER APPROVAL OF THE PLAN OF REORGANIZATION

     1.1.  This Plan of  Reorganization  shall be submitted  for approval by the
holders of SFNB  Common  Stock at a meeting to be called and held in  accordance
with the applicable provisions of law (the "Shareholder Meeting").  This Plan of
Reorganization  also will be  submitted  for  approval  by the holders of SFNB's
Preferred  Stock by written  consent.  SFNB,  as the  organizer  of the  Holding
Company will approve the Plan of Reorganization on behalf of the Holding Company
by unanimous written consent. SFNB as the organizer of the New Bank will approve
the  Plan of  Reorganization  on  behalf  of the New Bank by  unanimous  written
consent.

     1.2. If the requisite approval of the Plan of Reorganization is obtained at
the  Shareholder  Meeting,  then  after the  Shareholder  Meeting  and until the
Effective Time, as hereafter  defined,  SFNB shall issue  certificates  for SFNB
Stock,  whether upon transfer or  otherwise,  only if such  certificates  bear a
legend,  the form of which shall be approved  by the board of  directors  of the
Holding Company,  indicating that the Plan of  Reorganization  has been approved
and that  shares of SFNB Stock  evidenced  by such  certificates  are subject to
consummation of the Plan of Reorganization.

     SECTION 2. DEFINITIONS

     2.1. EFFECTIVE TIME. The Plan of Reorganization shall become effective upon
the agreement of each of the Parties and as soon as possible  upon  satisfaction
of all conditions hereto,  including  obtaining the shareholder  approval of the
Plan of  Reorganization,  and the expiration of any applicable  waiting periods.
Such  time,  when all the  transactions  contemplated  hereby are  effected,  is
hereinafter  called the "Effective  Time."  Notwithstanding  the foregoing,  the
Effective  Time  shall  not  occur  until the  moment  immediately  prior to the
Closing, as defined in the Agreement identified in Section 2.2.

     2.2. BANKING BUSINESS.  The term "Banking  Business" shall have the meaning
set forth in Section  2.3 of the Stock  Purchase  Agreement  (the  "Agreement"),
dated as of March 9,  1998,  by and among  Royal Bank of  Canada,  RBC  Holdings
(Delaware)  Inc., SFNB and upon  organization,  the Holding  Company,  and shall
include the Acquired Assets and Assumed Liabilities, as provided for and defined
in the Agreement.  "Banking Business" does not include,  among other things, the
stock of Security First  Technologies,  Inc. and cash or cash equivalent  assets
that when taken from SFNB will not cause its total capital to decrease below $10
million.

     2.3. NON-BANKING BUSINESS. The term "Non-Banking Business" shall mean those
assets and  liabilities  of SFNB that are not included in the Banking  Business.
The term Non- Banking Business also includes the stock of the New Bank.

     SECTION 3. ACTIONS AT THE EFFECTIVE TIME

     SECTION 3.1. CONTRIBUTION OF THE BANKING BUSINESS OF SFNB TO THE NEW BANK

     3.1.1. At the Effective Date, SFNB shall contribute the Banking Business to
the New Bank (the "Contribution").

     3.1.2. As a result of the  Contribution,  the New Bank shall possess all of
the rights, privileges, immunities, powers and franchises of a public as well as
of a  private  nature,  and  shall  be  subject  to  all  of  the  restrictions,
disabilities  and duties of SFNB with respect to the Banking  Business;  and all
singular rights, privileges,  immunities, powers and franchises of SFNB, and all
property,  real,  personal and mixed,  and all debts due to SFNB with respect to
the Banking Business,  on whatever account,  including  subscriptions to shares,
and all other things in action or belonging to

                                       B-2

<PAGE>


SFNB  shall be vested in the New Bank;  and all  property,  rights,  privileges,
immunities,  powers and  franchises,  and all and every interest with respect to
the Banking Business, shall be thereafter as effectually the property of the New
Bank as they were of SFNB.

     3.1.3.  All  rights of  creditors  and all liens  upon any of the  Acquired
Assets shall be preserved  unimpaired  and all Assumed  Liabilities  thenceforth
attach  to the New Bank  and may be  enforced  against  the New Bank to the same
extent as if said Assumed  Liabilities  had been  incurred or  contracted by it;
provided,  however, that all such liens shall attach only to the Acquired Assets
to which they were attached prior to the Effective Time.

     3.1.4. Any action or proceeding, whether civil, criminal or administrative,
instituted,  pending or  threatened  by or against SFNB  relating to the Banking
Business shall be prosecuted as if the Contribution had not taken place, and the
New Bank may be  substituted as a party in such action or proceeding in place of
SFNB.

     3.1.5.  If,  at any time  after  the  Effective  Time,  the New Bank  shall
consider or be advised that any deeds, bills of sale, assignments, assurances or
any other acts or things are necessary or desirable to vest,  perfect or confirm
in the New Bank its right,  title or interest in, to or under any of the rights,
properties  or  assets of SFNB  acquired  or to be  acquired  as a result of the
Contribution   or   otherwise  to  carry  out  the  purposes  of  this  Plan  of
Reorganization,  the New Bank and its proper  officers  and  directors  shall be
authorized  to execute and  deliver,  in the name and on behalf of the New Bank,
all such deeds, bills of sale, assignments and assurances and to do, in the name
and on behalf of SFNB, all such other acts and things  necessary or desirable to
vest,  perfect or confirm any and all right,  title or interest  in, to or under
such rights,  properties or assets in the New Bank or otherwise to carry out the
purposes of this Plan of Reorganization.

     3.1.6. Immediately following the Contribution,  the Purchase and Assumption
(as defined below) and the dissolution  contemplated by Section 3.3 of this Plan
of  Reorganization,  the New Bank shall change its corporate  title to "Security
First Network Bank."

     3.1.7. Notwithstanding anything in this Section 3.1, at the Effective Time,
the only assets to which New Bank shall be entitled and the only  liabilities to
which New Bank will be subject  shall be the  Acquired  Assets  and the  Assumed
Liabilities  specifically included in the Banking Business at the Effective Time
pursuant to the Agreement.

     SECTION 3.2.  PURCHASE OF THE  NON-BANKING  BUSINESS OF SFNB BY THE HOLDING
                   COMPANY

     3.2.1.  Immediately  following the Contribution,  the Holding Company shall
acquire the Non-Banking Business of SFNB, which shall include all assets of SFNB
other than the Acquired Assets,  and shall assume all liabilities of SFNB, other
than the Assumed  Liabilities  (the "Purchase and Assumption") in exchange for a
number of shares of Holding  Company  Common Stock  equivalent  to the number of
shares of SFNB Common Stock outstanding immediately prior to the Effective Time,
and a number of shares of Holding  Company  Preferred  Stock  equivalent  to the
number of shares of SFNB Preferred Stock  outstanding  immediately  prior to the
Effective Time.

     3.2.2.  As a result of the Purchase  and  Assumption,  the Holding  Company
shall possess all of the rights, privileges,  immunities,  powers and franchises
of a public as well as of a private  nature,  and shall be subject to all of the
restrictions, disabilities and duties of SFNB with respect to SFNB's Non-Banking
Business; and all singular rights, privileges, immunities, powers and franchises
of SFNB, and all property,  real,  personal and mixed, and all debts due to SFNB
with  respect  to its  Non-Banking  Business,  on  whatever  account,  including
subscriptions  to shares,  and all other  things in action or  belonging to SFNB
shall be vested in the Holding Company;  and all property,  rights,  privileges,
immunities,  powers and  franchises,  and all and every interest with respect to
SFNB's Non-Banking Business,  shall be thereafter as effectually the property of
the Holding Company as they were of SFNB.

                                       B-3

<PAGE>



     3.2.3.  All  rights  of  creditors  and all  liens  upon any of the  assets
included in the Non-Banking  Business of SFNB shall be preserved  unimpaired and
all debts,  liabilities and duties of SFNB, other than the Assumed  Liabilities,
thenceforth  attach to the  Holding  Company  and may be  enforced  against  the
Holding Company to the same extent as if said debts,  liabilities and duties had
been incurred or contracted by it; provided,  however, that all such liens shall
attach  only to the assets  included in the  Non-Banking  Business to which they
were attached prior to the Effective Time.

     3.2.4. Any action or proceeding, whether civil, criminal or administrative,
instituted, pending or threatened by or against SFNB relating to its Non-Banking
Business or shares of common  stock shall be  prosecuted  as if the Purchase and
Assumption had not taken place,  and the Holding Company may be substituted as a
party in such action or proceeding in place of SFNB.

     3.2.5.  If, at any time after the Effective Time, the Holding Company shall
consider or be advised that any deeds, bills of sale, assignments, assurances or
any other acts or things are necessary or desirable to vest,  perfect or confirm
in the Holding  Company its right,  title or interest in, to or under any of the
rights,  properties  or assets of SFNB acquired or to be acquired as a result of
the Purchase and  Assumption or otherwise to carry out the purposes of this Plan
of  Reorganization,  the Holding  Company and its proper  officers and directors
shall be  authorized  to execute and  deliver,  in the name and on behalf of the
Holding Company,  all such deeds, bills of sale,  assignments and assurances and
to do,  in the name and on  behalf  of SFNB,  all  such  other  acts and  things
necessary or desirable to vest,  perfect or confirm any and all right,  title or
interest  in, to or under  such  rights,  properties  or  assets in the  Holding
Company or otherwise to carry out the purposes of this Plan of Reorganization.

     SECTION 3.3. DISSOLUTION OF SFNB

     3.3.1.  Immediately after the Contribution and the Purchase and Assumption,
SFNB will prepare and file a certificate with the OTS evidencing the dissolution
of SFNB at the Effective Time and shall surrender its charter for cancellation.

     3.3.2.  In connection  with the dissolution of SFNB and as of the Effective
Time,  SFNB shall declare a distribution  to its  shareholders  of the shares of
Holding  Company  Stock  issued in its name so that a share of  Holding  Company
Common  Stock shall be  distributed  for each  outstanding  share of SFNB Common
Stock,  and a share of Holding Company  Preferred Stock shall be distributed for
each outstanding share of SFNB Preferred Stock.  Thereafter,  the former holders
of SFNB Stock shall have full and exclusive power to vote such shares of Holding
Company  Stock,  to receive  dividends  thereon and to exercise all rights of an
owner thereof as provided by the terms thereof.

     3.3.3.  At the  Effective  Time,  all  previously  issued  and  outstanding
certificates representing shares of SFNB Stock (the "Old Certificates") shall be
canceled  and  therefore  shall cease to  represent  shares of SFNB Stock or any
interest therein.

     SECTION 4. ACTIONS AFTER THE EFFECTIVE TIME

     As soon as  practicable  and in any event  not more than 30 days  after the
Effective  Time,  the Holding  Company  shall make  available  through its stock
transfer  agent for the then holders of the Old  Certificates,  a certificate or
certificates  for the aggregate  number of shares of Holding  Company Stock (the
"New  Certificates")  to which said holders shall be entitled.  Each such holder
may surrender his Old  Certificate  and receive a New  Certificate  for an equal
number  of shares of  Holding  Company  Stock.  Until so  surrendered,  each Old
Certificate  shall be  deemed,  for all  corporate  purposes,  to  evidence  the
ownership  of the number of shares of  Holding  Company  Stock  which the holder
thereof would be entitled to receive upon its surrender.

                                       B-4

<PAGE>



     SECTION 5. CONDITIONS PRECEDENT

     This Plan of Reorganization and the transactions  provided for herein shall
not become effective unless all of the following shall have occurred:

     5.1.  The  Plan of  Reorganization  shall  have  been  approved  (i) by the
requisite vote of holders of SFNB Common Stock at the Shareholder Meeting;  (ii)
by holders of at least  two-thirds of the shares of SFNB  Preferred  Stock,  and
(iii) by the requisite vote or consent of the holders of any other class of SFNB
Stock.

     5.2.  The OTS,  acting  under  Section 10 of the Home  Owners' Loan Act, as
amended,  shall have approved the  application of the Holding  Company to become
the savings and loan holding  company and all waiting periods shall have expired
following such approval.  The OTS also shall have approved the  Contribution  of
SFNB's  Banking  Business to the New Bank,  the Purchase and  Assumption  of the
Non-Banking  Business by the  Holding  Company  and the  dissolution  of SFNB in
accordance with this Plan of Reorganization.

     5.3. The shares of Holding Company Common Stock to be issued to the holders
of SFNB  Common  Stock  pursuant to the Plan of  Reorganization  shall have been
registered  or  qualified  for issuance  under the  Securities  Act of 1933,  as
amended, and all applicable state securities laws or be exempt therefrom.

     5.4. The Holding  Company Common Stock shall have been approved for listing
on the Nasdaq.

     5.5. SFNB and the Holding  Company shall have obtained all other  consents,
permissions and approvals and taken all actions required by law or agreement, or
deemed  necessary by SFNB or the Holding  Company,  prior to the consummation of
the transactions provided for by the Plan of Reorganization.

     SECTION 6. ABANDONMENT OF PLAN OF REORGANIZATION

     The Plan of  Reorganization  may be  abandoned by any of the Parties at any
time before the Effective Time in the event that:

          (a) Any action, suit, proceeding or claim has been instituted, made or
     threatened  relating  to  the  Plan  of  Reorganization  which  shall  make
     consummation  of the  actions  contemplated  by the Plan of  Reorganization
     inadvisable in the opinion of the Parties; or

          (b) For any other reason,  consummation of the actions contemplated by
     the Plan of Reorganization is inadvisable in the opinion of the Parties.

     Such  abandonment  shall be  effected  by written  notice by any one of the
Parties to each of the other  Parties,  authorized  or  approved by the board of
directors by the Party giving such notice.  Upon the giving of such notice, this
Plan of Reorganization shall terminate and there shall be no liability hereunder
or on  account  of such  termination  on the part of any of the  Parties  or the
directors, officers, employees, agents or shareholders of any of them.

     SECTION 7. AMENDMENT OF PLAN OF REORGANIZATION

     The Plan of Reorganization may be amended or modified in any respect at any
time by mutual  agreement of the boards of directors of all of the Parties prior
to the approval hereof by the shareholders of SFNB.

                                       B-5
<PAGE>

     SECTION 8. STOCK OPTIONS

     By voting  in favor of this Plan of  Reorganization,  the  Holding  Company
shall have approved  adoption of all existing  stock option plans and agreements
of SFNB as stock option plans and  agreements  of the Holding  Company and shall
have agreed to issue Holding  Company  Common Stock in lieu of SFNB Common Stock
pursuant to options  for SFNB  Common  Stock  currently  outstanding.  As of the
Effective  Time,  the  unexercised  portion of the options for SFNB Common Stock
then outstanding  (including options outstanding under the existing stock option
plans of SFNB) shall be assumed by the Holding  Company and thereafter  shall be
exercisable  only for shares of Holding  Company  Common  Stock,  with each such
option being  exercisable for a number of shares of Holding Company Common Stock
equal  to the  number  of  shares  of SFNB  Common  Stock  that  were  available
thereunder  immediately  prior to the Effective  Time, and with no change in the
option exercise price or any other term or condition of such option. The Holding
Company and SFNB shall make appropriate  amendments to the existing stock option
plans and  agreements to reflect the adoption of those plans as the stock option
plans and  agreements of the Holding  Company  without  adverse  effect upon the
outstanding options.

     SECTION 9. GOVERNING LAW

     The Plan of Reorganization shall be governed by and construed in accordance
with the laws of the  United  States  and the  State of  Delaware,  except  with
respect to choice of laws.





                                       B-6

<PAGE>



     IN WITNESS WHEREOF,  the Parties hereto have caused this Second Amended and
Restated Plan of Reorganization to be duly executed on the date specified.

                                       SECURITY FIRST NETWORK BANK


                                       By:   /s/ James S. Mahan, III
                                             --------------------------------
                                             James S. Mahan, III
                                             Chief Executive Officer

                                       Date:   March 9, 1998
                                               -------------------------------
[SEAL APPEARS HERE]

                  CORPORATE SEAL

ATTEST:


/s/ Lisa Wilkie
- -----------------------
Lisa Wilkie
Assistant Secretary












                                       B-7

<PAGE>



                                        SECURITY FIRST
                                        TECHNOLOGIES CORPORATION


                                        By:      /s/ Robert F. Stockwell
                                                 -------------------------------
                                        Name:    Robert F. Stockwell
                                        Title:   Chief Financial Officer
                                        Date:    June 4, 1998

ATTEST:


/s/ Jeannie Morrill
- ------------------------
Name:  Jeannie Morrill
Assistant Secretary



                                        NEW SECURITY FIRST NETWORK BANK
                                        
                                        By:
                                           -------------------------------------

                                        Name:
                                              ----------------------------------

                                        Title:
                                              ----------------------------------

                                        Date:
                                             -----------------------------------


                                            
ATTEST:


- -------------------------------

Name:
     --------------------------
           Secretary


                                       B-8
<PAGE>

                                                                      APPENDIX C




- --------------------------------------------------------------------------------

                            STOCK PURCHASE AGREEMENT*

- --------------------------------------------------------------------------------

                                   Dated as of
                                  March 9, 1998

                                      Among

                              ROYAL BANK OF CANADA,

                                                                         Parent,

                          RBC HOLDINGS (DELAWARE) INC.,

                                                                          Buyer,

                                       and


                                                                        Old Bank
                          SECURITY FIRST NETWORK BANK,

                                   









- --------
*       AS AMENDED ON JUNE 5, 1998


                                       C-1

<PAGE>


                                TABLE OF CONTENTS

(This Table of Contents is for convenience of reference only and is not intended
to  define,  limit or  describe  the scope or intent  of any  provision  of this
Agreement.)

                                                                            Page
                                                                            ----


      Parties; Recitals ....................................................8

ARTICLE ONE  TERMS OF THE TRANSACTION......................................10

      SECTION 1.1. Sale and Purchase.......................................10
      SECTION 1.2. Purchase Price..........................................10
      SECTION 1.3. Certain Expenses........................................10
      SECTION 1.4. The Closing.............................................11
      SECTION 1.5. Further Assurances......................................11

ARTICLE TWO  REPRESENTATIONS AND WARRANTIES OF  SELLER AND OLD BANK........11

      SECTION 2.1. Power and Capacity......................................11
      SECTION 2.2. The Shares..............................................12
      SECTION 2.3. Assets and Liabilities..................................12
      SECTION 2.4  No Additional Liabilities...............................12
      SECTION 2.5. Conflicting Instruments; Consents.......................13
      SECTION 2.6. Transfer of the Shares..................................14
      SECTION 2.7. Organization and Authority..............................14
      SECTION 2.8. Subsidiaries and Affiliates.............................15
      SECTION 2.9. Capitalization..........................................15
      SECTION 2.10. Financial Statements...................................15
      SECTION 2.11. Real Property..........................................16
      SECTION 2.12. Securities Owned.......................................17
      SECTION 2.13. Personnel..............................................17
      SECTION 2.14. Labor Matters..........................................18
      SECTION 2.15. Environmental Matters..................................18
      SECTION 2.16. Non-ERISA Plans........................................18
      SECTION 2.17. ERISA Plans............................................18
      SECTION 2.18. Compliance with Law....................................18
      SECTION 2.19. Other Activities.......................................19
      SECTION 2.20. Litigation.............................................20
      SECTION 2.21. Regulatory Matters.....................................20
      SECTION 2.22. Material Contracts.....................................20
      SECTION 2.23. Conduct of Business....................................21
      SECTION 2.24. Tax Matters............................................22
      SECTION 2.25 Insurance...............................................23
      SECTION 2.26 Corporate Name and Intellectual Property................23
      SECTION 2.27 Transactions with RelatedParties........................23
      SECTION 2.28 Permits.................................................24
      SECTION 2.29 Proxy Statement and Regulatory Approvals................24
      SECTION 2.30 Disclosure..............................................24
      SECTION 2.31. Site Locations.........................................24
      SECTION 2.32. Loans..................................................25


                                      C-2

<PAGE>



      SECTION 2.33. Allowance for Losses...................................25
      SECTION 2.34. Derivatives Risk Management Instruments................25
      SECTION 2.35.Technology..............................................25
      SECTION 2.36. Broker's and Finder's Fees.............................26

ARTICLE THREE REPRESENTATIONS AND WARRANTIES OF BUYER......................26

      SECTION 3.1. Organization; Authority.................................26
      SECTION 3.2. Conflicting Instruments; Consents.......................26
      SECTION 3.3. Litigation..............................................26
      SECTION 3.4. Approvals and Consents..................................27
      SECTION 3.5. Information.............................................27
      SECTION 3.6. Regulatory Matters......................................27

ARTICLE FOUR COVENANTS OF SELLER, OLD BANK AND BUYER.......................27

      SECTION 4.1. Access..................................................27
      SECTION 4.2. Transfer of the Shares..................................28
      SECTION 4.3. Conduct of the Business of Old Bank.....................28
      SECTION 4.4. Preparation of Proxy Statement..........................30
      SECTION 4.5. Meeting of Shareholders.................................30
      SECTION 4.6. Pursuit of Approvals....................................30
      SECTION 4.7. Other Consents..........................................31
      SECTION 4.8. Ongoing Financial Disclosure............................31
      SECTION 4.9. Acquisition Proposals...................................31
      SECTION 4.10. Completion of the Plan.................................32
      SECTION 4.11. Notification of Pending FRB, OTS, State
                      of Georgia or FDIC Exams.............................32
      SECTION 4.12. Operating Losses.......................................32
      SECTION 4.13. Retention of Employees.................................32
      SECTION 4.14. Notice of Default......................................33
      SECTION 4.15. Section 338(h)(10) Elections...........................33
      SECTION 4.16. Non-Compete............................................34
      SECTION 4.17. Additional Parties.....................................35
      SECTION 4.18. Update of Schedules....................................35
      SECTION 4.19 Sublease................................................35
      SECTION 4.20 Delivery of 401(k) Determination Letter.................35
      SECTION 4.21 Insurance...............................................35
      SECTION 4.22 Permits.................................................35

 ARTICLE FIVE INDEMNIFICATION..............................................35

      SECTION 5.1. Indemnification Obligation..............................35
      SECTION 5.2. Limitations.............................................37
      SECTION 5.3. Claims..................................................37
      SECTION 5.4. Defense by the Indemnifying Party.......................37
      SECTION 5.5. Manner of Indemnification...............................38
      SECTION 5.6. Notice..................................................38
      SECTION 5.7. Tax Procedures and Indemnification......................38

 ARTICLE SIX CONDITIONS TO BUYER'S OBLIGATIONS.............................40

      SECTION 6.1. Representations, Warranties and Covenants...............41
      SECTION 6.2. Certain Documents.......................................41


                                      C-3

<PAGE>



      SECTION 6.3. Governmental and Regulatory Actions.....................41
      SECTION 6.4. Board and Shareholder Approval..........................42
      SECTION 6.5. Opinion of Seller's Counsel.............................43
      SECTION 6.6. Legal Matters...........................................43
      SECTION 6.7. Delivery of the Shares..................................43
      SECTION 6.8. Material Adverse Change.................................43
      SECTION 6.9. Related Party Advances..................................43
      SECTION 6.10. Third Party Consents...................................43
      SECTION 6.11. Banking Crisis.........................................43
      SECTION 6.12. Transfer Actions Taken.................................43
      SECTION 6.13. Seller as Party........................................44
      SECTION 6.14 Sublease................................................44
      SECTION 6.15 Insurance...............................................44
      SECTION 6.16 Permits.................................................44

 ARTICLE SEVEN CONDITIONS TO SELLER'S OBLIGATIONS..........................44

      SECTION 7.1. Representations and Warranties..........................44
      SECTION 7.2. Opinion of Buyer's Counsel..............................44
      SECTION 7.3. Legal Matters...........................................45
      SECTION 7.4. Payment for the Shares..................................45
      SECTION 7.5. Legal Proceedings.......................................45

 ARTICLE EIGHT TERMINATION.................................................45

      SECTION 8.1. Termination.............................................45

 ARTICLE NINE MISCELLANEOUS................................................46

      SECTION 9.1. Survival of Representations, Warranties and Covenants...46
      SECTION 9.2. Governing Law...........................................46
      SECTION 9.3. Notices.................................................46
      SECTION 9.4. Jurisdiction; Agent for Service.........................47
      SECTION 9.5. Entire Agreement........................................48
      SECTION 9.6. Binding Effect..........................................48
      SECTION 9.7. Third Party Beneficiaries...............................48
      SECTION 9.8. Amendments; Waivers.....................................48
      SECTION 9.9. Counterparts............................................48
      SECTION 9.10. Severability...........................................48





                                      C-4

<PAGE>



                          SCHEDULES

SCHEDULE 2.3      Assets and Liabilities
SCHEDULE 2.5      Conflicting Instruments and Regulatory Approvals
SCHEDULE 2.8      Subsidiaries and Affiliates
SCHEDULE 2.11     Real Property
SCHEDULE 2.13     Personnel
SCHEDULE 2.18     Compliance with Law
SCHEDULE 2.20     Litigation
SCHEDULE 2.21     Regulatory Matters
SCHEDULE 2.23     Conduct of Business
SCHEDULE 2.25     Insurance
SCHEDULE 2.26     Corporate Name and Intellectual Property
SCHEDULE 2.27     Transactions with Related Parties
SCHEDULE 2.32     Loans
SCHEDULE 2.36     Broker's and Finder's Fees
SCHEDULE 6.9      Related Party Advances



                           EXHIBITS

EXHIBIT A         Second Amended and Restated Plan of Reorganization
EXHIBIT B         Federal Stock Charter of New Bank
EXHIBIT C         By-laws of New Bank










                                      C-5

<PAGE>


                               DEFINED TERMS INDEX

DEFINED TERM                                                    SECTION
- ------------                                                    -------
Acquired Assets....................................................2.3
Acquisition Proposal...............................................4.9
Agreement...............................................Introduction
Applicable Laws....................................................2.18
Assumed Deposits...................................................2.3
Assumed Liabilities................................................2.3

Balance Sheet......................................................2.10
Balance Sheet Date.................................................2.10
Banking Business...................................................2.3
Board.......................................................Recitals
Buyer...................................................Introduction
Buyer Indemnified Parties..........................................5.1
Buyer Indemnifying Party...........................................5.1

Closing............................................................1.4
Closing Date.......................................................1.4
Code...............................................................2.24
Common Stock.......................................................2.9
Competing Business.................................................4.16

Elections..........................................................4.15
Environmental Damages..............................................2.4
Environmental Requirements.........................................2.4
ERISA..............................................................2.17
ERISA Plan.........................................................2.17
Excess Cash.................................................Recitals
Exchange Act.......................................................2.27

FDIC...............................................................2.5
Financial Statements...............................................2.10
foreign person.....................................................2.24
Fraud Claims.......................................................5.2
FRB................................................................2.5

GAAP...............................................................2.10

Hazardous Materials................................................2.4
Holdback Amount....................................................1.2

Impairments........................................................2.11
Indemnified Parties................................................5.2
Indemnifying Party.................................................5.3
Insider............................................................2.23
Intellectual Property..............................................2.26

Leased Property....................................................2.11

Minister of Finance................................................2.5


                                      C-6
<PAGE>
New Bank....................................................Recitals

Prospectus.........................................................4.4
Old Bank................................................Introduction
Operating Loss Date................................................4.12
OTS.........................................................Recitals

Parent..................................................Introduction
Pension Plans......................................................2.17
Plan........................................................Recitals
Property Leases....................................................2.11
Prospectus.........................................................4.4
Proxy Statement....................................................4.4
Purchase Price.....................................................1.2

Real Property......................................................2.4
Regulatory Approvals...............................................2.5
Related Costs......................................................5.7

S1..........................................................Recitals
Securities Act.....................................................2.10
Seller......................................................Recitals
Seller Indemnified Parties.........................................5.1
Seller Indemnifying Party..........................................5.1
Seller's Refunds...................................................5.7
Seller's taxes.....................................................5.7
Services...........................................................2.5
Shares......................................................Recitals
Shareholders Meeting...............................................4.5
Sublease...........................................................4.19

taxes..............................................................2.24
Tax Group..........................................................2.24
tax proceeding.....................................................5.7
tax return.........................................................2.24
Technology Systems.................................................2.35
Threshold Amount...................................................5.2
Tradenames.........................................................2.26
Transferred Capital................................................2.3

Unlimited Claims...................................................5.2

Welfare Plans......................................................2.17

                                       C-7
<PAGE>



                            STOCK PURCHASE AGREEMENT

     This STOCK PURCHASE  AGREEMENT  (this  "Agreement") is dated as of March 9,
1998 by and among Royal Bank of Canada, a Canadian chartered banking institution
("Parent"),  RBC Holdings  (Delaware)  Inc., a wholly owned subsidiary of Parent
("Buyer") and Security  First Network Bank, a federally  chartered  savings bank
("Old Bank").

                                 R E C I T A L S

     A. The Board of Directors  (the  "Board") of Old Bank has approved a Second
Amended and Restated  Plan of  Reorganization  in the form attached as Exhibit A
(the "Plan") pursuant to which,  subject to shareholder and regulatory approval,
Old Bank will,  among  certain other  actions,  cause the  organization  of both
Security First Technologies  Corporation,  a Delaware corporation ("Seller") and
New Security First Network Bank, a federally chartered savings bank ("New Bank")
as wholly-owned subsidiaries of Old Bank.

     B. The Plan will be submitted by the Board to the  shareholders of Old Bank
for their approval.

     C.  Upon  approval  of the  Plan by the  shareholders  of Old  Bank and the
receipt of all necessary  government  approvals  required in connection with the
implementation  of the Plan,  the following  actions  shall occur:  (i) Old Bank
shall  contribute all of its  banking-related  assets and  liabilities  (as more
particularly  defined  herein) to New Bank; (ii) Seller shall acquire all of the
non-banking  related  assets of Old Bank,  as well as the  capital  stock of New
Bank, in exchange for that number of shares of Seller capital stock equal to the
number of shares of Old Bank capital stock then outstanding; (iii) Old Bank will
be liquidated  into Seller upon the  distribution of the shares of capital stock
of Seller then owned by Old Bank to Old Bank's  shareholders,  and (iv) New Bank
shall change its name from "New Security First Network Bank" to "Security  First
Network Bank".

     D. The banking-related assets and liabilities of Old Bank to be contributed
to New Bank pursuant to the Plan, and as contemplated hereby, shall consist only
of the assets and liabilities of Old Bank described in Section 2.3 and shall not
include (i) any capital  stock of Old Bank's wholly owned  subsidiary,  Security
First Technologies,  Inc. ("S1"), (ii) inter-company accounts payable from S1 to
Old Bank, or (iii) the "Excess Cash" (as defined below).

     E. For purposes of this  Agreement  and the Plan,  the Excess Cash shall be
that  amount  of  cash  or cash  equivalent  assets  on the  books  of Old  Bank
immediately  prior  to the time the  transactions  contemplated  by the Plan are
consummated  which  equals  the  amount by which Old Bank's  total  capital  (as
calculated  in  accordance  with Part 567 of the  regulations  of the  Office of
Thrift Supervision ("OTS")) exceeds $10.0 million.

     F. Upon completion of the  transactions  contemplated  by the Plan,  Seller
shall own all of the outstanding capital stock of New Bank,  consisting of 1,000
shares of common stock, par value $0.01 per share (the "Shares").

     G. Upon the organization of Seller, Old Bank shall cause Seller to become a
party hereto,  including the representations and warranties set forth in Article
Two herein, and as sole shareholder of Seller, shall approve of Seller's actions
in connection therewith.

     H. Concurrent with the execution of this Agreement,  Buyer is entering into
a Common Stock  Purchase  and Option  Agreement  with Old Bank,  and Old Bank is
entering into (i) a Strategic Tactical Advisory Relationship License and Service
Agreement  with  S1,  (ii) a  Remote  Financial  Services  and  Data  Processing
Agreement with S1 and (iii) a Transition Services and Consulting  Agreement with
S1., with such  agreements to be assigned to New Bank upon  consummation  of the
Plan and to be effective only upon the Closing of the transactions  contemplated
by this Agreement.

                                      C-8
<PAGE>



     I. Buyer desires to acquire the Shares from Seller,  and Seller  desires to
sell the Shares to Buyer,  all upon the terms and subject to the  conditions set
forth in this Agreement.













                                       C-9

<PAGE>



                                A G R E E M E N T

     NOW, THEREFORE,  in consideration of the foregoing and the mutual covenants
contained in this Agreement and for other valuable  consideration  Parent, Buyer
and Old Bank and, upon its organization, Seller agree as follows:

                                   ARTICLE ONE

                            TERMS OF THE TRANSACTION

     SECTION 1.1. SALE AND PURCHASE.

     Seller,  on the Closing  Date (as defined in Section 1.4 below),  agrees to
sell the Shares to Buyer by delivering  certificates  for the Shares to Buyer in
proper form for transfer by delivery or with duly executed stock powers attached
thereto.

     SECTION 1.2. PURCHASE PRICE.

     (a) Subject to adjustment  pursuant to Section  1.3(b),  Buyer shall pay to
Seller, as purchase price for the Shares an aggregate amount of $13,000,000 (the
"Purchase  Price").  All dollar  amounts in this  Agreement are in U.S.  dollars
unless otherwise specifically indicated.

     (b) The Purchase Price shall be paid to Seller as follows:

          (i) on the  Closing  Date,  Buyer shall pay to Seller  $11,500,000  in
     immediately  available  funds  via  wire  transfer,  to  an  account  to be
     designated in writing by Seller; and

          (ii) on the date 18 months from Closing,  Buyer shall pay to Seller in
     immediately  available  funds  via  wire  transfer  to  an  account  to  be
     designated in writing by Seller a sum (the "Holdback  Amount") equal to (A)
     $1,500,000  (plus interest  accrued as set forth below) less (B) the amount
     of any  claims  that have been  asserted  against  Seller  pursuant  to the
     provisions of Article Five hereto.  The Holdback Amount shall bear interest
     from the Closing Date until the date of payment at a  fluctuating  interest
     rate that is at all times equal to the rate of  interest  from time to time
     announced in the Wall Street Journal as the prime commercial  lending rate.
     The Holdback  Amount shall be available to satisfy any  indemnity or breach
     of contract  claim that Buyer,  Parent or New Bank may have against  Seller
     pursuant to the terms of this Agreement.

     SECTION 1.3. CERTAIN EXPENSES.

     (a) None of the Buyer, Parent or New Bank shall pay or be liable for any of
the following fees, expenses,  taxes or liabilities incurred by Seller, Old Bank
or New Bank, all of which shall be borne and paid by Seller or Old Bank:

          (i) the fees and expenses,  if any, of any person  retained by Seller,
     Old Bank or prior to the  Closing  Date,  as  defined  below,  New Bank for
     brokerage, financial advisory or investment banking services or services as
     a finder  rendered to Seller,  Old Bank or New Bank in connection  with the
     proposed sale of the Shares including, without limitation, the transactions
     contemplated by the Plan and this Agreement;

          (ii) any fees and expenses of legal counsel,  auditors and accountants
     retained or employed by Seller,  Old Bank or New Bank for services rendered
     to Seller,  Old Bank or New Bank (prior to the Closing  Date) in connection
     with the proposed sale of the 


                                      C-10

<PAGE>



     Shares including,  without limitation, the transactions contemplated by the
     Plan and this Agreement;

          (iii) any income,  capital gains or other tax incurred by Seller,  Old
     Bank or New  Bank  as a  result  of the  consummation  of the  transactions
     contemplated by the Plan or this Agreement.

     (b) If  Parent,  Buyer  or New Bank  shall  pay or be  liable  for any fee,
expense,  tax or  liability  described  in Section  1.3(a),  the sum of all such
payments  or  liabilities  shall be paid by Seller to Buyer upon demand or Buyer
may reduce the Purchase Price accordingly.

     SECTION 1.4. THE CLOSING.

     The closing of the purchase and sale of the Shares (the "Closing") shall be
held at the offices of Gibson,  Dunn & Crutcher LLP, 200 Park Avenue,  New York,
New York 10166,  or at such other place as the parties may agree upon,  at 10:00
A.M.,  local time and shall take place at the close of  business on a date which
is no later than 10  business  days  following  receipt of all  shareholder  and
regulatory  approvals  necessary to consummate the transactions  contemplated by
this Agreement and the Plan. Old Bank shall cause the transactions  contemplated
by the Plan to be  consummated  on the Closing Date neither  earlier,  nor later
than the moment  immediately prior to the Closing such that upon consummation of
the Plan,  Seller  will  immediately  sell the Shares to Buyer  pursuant to this
Agreement.  The date upon which the  Closing  shall  occur is referred to as the
"Closing Date."

     SECTION 1.5. FURTHER ASSURANCES.

     Each of the parties hereto, at their sole respective cost and expense, will
do such further acts and execute and deliver  such further  documents  regarding
their obligations hereunder as may be reasonably required solely for the purpose
of (i)  accomplishing  the  purposes  of this  Agreement  or (ii)  assuring  and
confirming  the  validity of any  documents  of  conveyance  to be  delivered at
Closing.

                                   ARTICLE TWO

                        REPRESENTATIONS AND WARRANTIES OF
                               SELLER AND OLD BANK

     Old Bank and Seller, jointly and severally,  represent and warrant to Buyer
(Old Bank makes such  representations  and warranties both as of the date hereof
and, except as otherwise indicated, as of the Closing Date and Seller makes such
representations  and  warranties  both upon its execution of this Agreement and,
except as otherwise indicated, as of the Closing Date) as follows:

     SECTION 2.1. POWER AND CAPACITY.

     Old Bank has, and Seller will have upon entering into this  Agreement,  all
requisite power and authority to execute and deliver this Agreement,  to perform
their  obligations  hereunder and to consummate  the  transactions  contemplated
hereby.  This Agreement has been duly authorized,  executed and delivered by Old
Bank and, upon its entering into this Agreement,  Seller,  constitutes the valid
and binding  agreement of Old Bank and, upon its entering  into this  Agreement,
Seller and is  enforceable  against  Seller and Old Bank in accordance  with its
terms  except as  enforcement  may be limited by general  principles  of equity,
whether  applied  in a court  of law or a court  of  equity  and by  bankruptcy,
insolvency and similar laws affecting creditors' rights and remedies generally.

                                      C-11

<PAGE>



     SECTION 2.2. THE SHARES.

     Immediately prior to the Closing,  Seller will be the beneficial and record
owner of the Shares.  The Shares will be held by Seller as record owner thereof,
free  and  clear  of all  liens,  charges,  encumbrances,  equities  and  claims
whatsoever (other than  encumbrances  created by this Agreement) and will not be
subject to any  restriction  with respect to their  transferability  (other than
restrictions on transfer under applicable federal and state securities laws).

     SECTION 2.3. ASSETS AND LIABILITIES.

     (a) As of the  Closing,  New Bank will  have good and valid  title to, or a
valid  leasehold  interest in the assets  listed on Schedule  2.3 hereto plus or
minus,  as the case may be, all assets acquired or disposed of from February 28,
1998 until the Closing in the ordinary course  consistent with past practice and
in  accordance  with  Section 4.3 hereto,  and as  reflected  on the revised and
updated  Schedule  2.3 to be delivered to the Buyer 5 days prior to Closing free
and clear of all  Impairments  (as defined in Section 2.11)  (collectively,  the
"Acquired  Assets").  Together,  the Acquired Assets and the Assumed Liabilities
(as  defined  below)  including  any  and all  operations  related  thereto  are
collectively  referred to herein as the "Banking  Business".  As of the Closing,
Old Bank will have  effectively  transferred  good and valid title to or a valid
leasehold  interest in, all of the Acquired Assets to New Bank.  Notwithstanding
any losses  incurred  by the  Banking  Business  whether or not in the  ordinary
course of business,  Old Bank and Seller shall cause the Banking  Business as of
the Closing,  to have,  without  limitation,  a minimum of  $10,000,000 of total
capital (as  calculated in accordance  with Part 567 of the  regulations  of the
OTS) (the "Transferred Capital").

     (b)  The  furniture,  fixtures  and  equipment  (listed  on  Schedule  2.3)
(including  all computer  and  computer  related  equipment  and the  Technology
Systems) of Old Bank are in adequate  working  condition  for use in the Banking
Business in the ordinary course of its business, normal wear and tear excepted.

     (c) As of the  Closing,  New Bank  will only be  subject  to:  (i)  Assumed
Deposits (as defined below) (ii) the liabilities  listed on Schedule 2.3 hereto;
and (iii) any Assumed Deposits or liabilities of the type listed on Schedule 2.3
incurred by the Banking Business from February 28, 1998 until the Closing in the
ordinary course of business consistent with past practice and in accordance with
Section  4.3,  as  reflected  on the  revised  and  updated  Schedule  2.3 to be
delivered  to the Buyer 5 days  prior to  Closing,  subject  in all cases to the
disposition  of  any  of  such   liabilities  in  accordance  with  Section  4.3
(collectively, the "Assumed Liabilities").  "Assumed Deposits" means all deposit
liabilities of Old Bank,  including all uncollected items included in depositors
balances including,  without limitation,  regular checking accounts,  commercial
checking  accounts,  NOW accounts,  money market accounts,  savings accounts and
certificates of deposit.

     (d) New Bank will be organized  on the Closing  Date and not prior  thereto
and does not and has not conducted any business of any kind whatsoever. New Bank
will not be subject to, and has not assumed  from Old Bank or Seller,  any debt,
obligation  or  liability  whatsoever,  whether  known  or  unknown,  actual  or
contingent,  matured or unmatured,  presently  existing or arising in the future
other than the Assumed Liabilities.

     (e) The  Acquired  Assets and Assumed  Liabilities  listed on Schedule  2.3
hereto constitute all of the assets and liabilities used in the Banking Business
except for the excluded loans referenced on such Schedule 2.3 hereto.

     SECTION 2.4 NO ADDITIONAL LIABILITIES

     Unless specifically set forth on Schedule 2.3, the Assumed Liabilities will
not  include any debts,  obligations  or  liabilities  of Old Bank or the Seller
whatsoever,   whether  known  or

                                      C-12
<PAGE>


unknown, actual or contingent,  matured or unmatured,  including but not limited
to the liabilities set forth below:

     (a) any  liability or obligation  (contingent  or otherwise) of Old Bank or
Seller arising out of any claim or litigation  with respect to events  occurring
during the periods through and including the Closing Date that are not listed on
Schedule 2.3; and

     (b) any and all  Environmental  Damages (as defined below) arising from the
presence of Hazardous  Materials (as defined  below) upon,  about or beneath the
Real  Property  or  migrating  to or from the Real  Property  during the periods
through and including the Closing Date, or arising in any manner  whatsoever out
of the violation,  during the periods through and including the Closing Date, of
any  Environmental  Requirements  (as  defined  below)  pertaining  to the  Real
Property.

     For purposes of this Agreement the following terms shall have the following
meanings:

          (i)  "Environmental  Damages"  means all claims,  judgments,  damages,
     losses,   penalties,   fines,  liabilities  (including  strict  liability),
     encumbrances,  liens,  costs and expenses of defense of a claim (whether or
     not such claim is ultimately defeated), good faith settlements of judgment,
     and  costs  and  expenses  of  reporting,  investigating,  removing  and/or
     remediating Hazardous Materials, of whatever kind or nature,  contingent or
     otherwise, matured or unmatured,  foreseeable or unforeseeable,  including,
     without  limitation,  reasonable  attorney's  fees  and  disbursements  and
     consultants'  fees, any of which arise out of or relate to the existence of
     Hazardous  Materials  at,  upon,  about or beneath  the Real  Property,  or
     migrating  or  threatening  to  migrate  to or from  the Real  Property  or
     transported by, to, from, or across any Real Property.

          (ii)  "Environmental  Requirements"  means  all  applicable  statutes,
     regulations,   rules,   ordinances,   codes,  licenses,   permits,  orders,
     authorizations,  and  similar  items  of  all  federal,  state,  and  local
     governmental branches, agencies, departments,  commissions, boards, bureaus
     or  instrumentalities,  domestic and foreign,  having  jurisdiction and all
     applicable  judicial and administrative and regulatory  decrees,  judgments
     and  orders  and all  covenants  running  with the land that  relate to the
     protection of health or the environment, including without limitation those
     that relate to the existence,  handling,  manufacture,  treatment, storage,
     use, generation,  release, discharge,  refining,  recycling,  reclaiming or
     disposal of Hazardous Materials.

          (iii) "Real Property" means any real property interest included in the
     Acquired Assets including any fee, leasehold or other equitable interest in
     real property, and including,  without limitation,  the Leased Property (as
     defined in Section 2.11 below)

          (iv) "Hazardous  Materials" means (A) petroleum or petroleum products,
     radioactive   material,   asbestos  in  any  form  that  is  friable,  urea
     formaldehyde foam insulation,  transformers or other equipment that contain
     dielectric fluid containing levels of polychlorinated  biphenyls, and radon
     gas; (B) any chemicals,  materials or substances  defined as or included in
     the definition of "hazardous  substances,"  "hazardous  wastes," "hazardous
     materials,"   "restricted  hazardous  waste,"  "toxic  substances,"  "toxic
     solutions,"  "contaminates,"  or  "pollutants,"  or words of similar import
     under any of the Environmental Requirements.

     SECTION 2.5. CONFLICTING INSTRUMENTS; CONSENTS.

     (a) The  execution  and  delivery by Old Bank and Seller of this  Agreement
does  not,  and  the  consummation  of  the  transactions  contemplated  hereby,
including  the  transactions  contemplated  by the Plan,  will not,  violate any
provision of the articles of  incorporation,  the charter


                                      C-13
<PAGE>


or the by-laws (or the equivalent thereof) of Seller, Old Bank, New Bank or SFNB
Investment,  Inc. ("Services"),  or result in the creation of any lien, security
interest,  charge or  encumbrance  upon the Shares or any of the  properties  or
assets of the Banking  Business  under,  conflict with or result in a breach of,
create an event of default (or event that, with the giving of notice or lapse of
time or both,  would  constitute an event of default)  under,  or, except as set
forth on  Schedule  2.5,  give any  third  party  the  right to  accelerate  any
obligation  under,  any  agreement,   mortgage,   license,   lease,   indenture,
instrument, order, arbitration award, judgment or decree to which New Bank shall
be a party or by which the Shares,  New Bank, or any assets or properties of the
Banking Business, are bound or affected.

     (b) Except for the Regulatory  Approvals (as defined below) and shareholder
approval,  the execution  and delivery by Old Bank and Seller of this  Agreement
does not, and the consummation of the transactions  contemplated by the Plan and
this Agreement by Old Bank and Seller will not,  result in a violation by Seller
or Old Bank of, or require any authorization,  approval, consent or other action
by, or  registration,  declaration  or filing  with or notice  to,  any court or
administrative  or  governmental  body  pursuant  to, any  statute,  law,  rule,
regulation  or  ordinance.  There is no  pending  or, to Old  Bank's  knowledge,
threatened  action,  suit,  proceeding or  investigation  against or of Old Bank
before or by any court or  governmental  body or agency,  to restrain or prevent
the consummation of the transactions  contemplated by the Plan or this Agreement
or that might  affect the right of Buyer to own and vote the Shares or the right
of New Bank to operate the Acquired Assets or conduct the Banking  Business that
might  affect the right of New Bank to own and vote the shares of capital  stock
of Services.

     (c) For purposes of this Agreement  "Regulatory  Approvals" shall mean with
respect to a particular party all necessary approvals, consents,  authorizations
and the like from any court or  administrative  or governmental  body, agency or
regulatory  authority  pursuant  to  any  statute,   law,  rule,  regulation  or
ordinance,  including without  limitation any necessary approval of the Minister
of Finance (Canada) upon the  recommendation of the Office of the Superintendent
of Financial  Institutions  (Canada) (the  "Minister of Finance"),  the Board of
Governors  of the Federal  Reserve  System  ("FRB"),  OTS,  the Federal  Deposit
Insurance  Corporation  ("FDIC"),  the  State of  Georgia,  the  Securities  and
Exchange  Commission,  the Federal Trade  Commission,  the Department of Justice
together with any other  approvals  that are necessary or required to allow such
party  to  effectuate  the  transactions  contemplated  by  the  Plan  and  this
Agreement, and the expiration of any applicable waiting periods.

     SECTION 2.6. TRANSFER OF THE SHARES.

     Upon the delivery of the  certificates by Seller and payment for the Shares
as provided for in Sections 1.1 and 1.2,  Buyer will acquire good and marketable
title to the Shares which  constitute all of the  outstanding  shares of capital
stock of New Bank, free and clear of all liens, charges, encumbrances,  equities
and claims  whatsoever  except for the obligation to sell the Shares as provided
for herein.

     SECTION 2.7. ORGANIZATION AND AUTHORITY.

     (a) The New Bank will be a federally  chartered savings bank duly organized
and validly  existing under the laws of the United States.  The Assumed Deposits
as in  existence  from time to time  are,  and as of the  Closing  Date will be,
insured by the  Savings  Association  Insurance  Fund of the FDIC to the fullest
extent permitted under Applicable Law.

     (b) The  charter  and the  by-laws  of New Bank  will be in full  force and
effect,  and the  minute  books and other  corporate  records  of New Bank to be
provided to Buyer as of the Closing Date will be true, correct and complete.


                                      C-14
<PAGE>


     SECTION 2.8. SUBSIDIARIES AND AFFILIATES.

     (a) New  Bank  will,  upon  consummation  of the  Plan,  beneficially  own,
directly or  indirectly,  all of the  outstanding  capital stock or other equity
interests of Services.  Set forth on Schedule 2.8 is a true and complete list of
all  agreements  to which  Services is a party.  All such  agreements  have been
terminated  in  accordance  with  their  terms and are of no  further  force and
effect.  Services  does not and has not  actively  conducted  business,  has not
entered into any existing  agreements  and does not have any  liabilities of any
kind other than as set forth on  Schedule  2.8.  There is no other  entity  with
respect to which (i) New Bank will beneficially own, as of the Closing, directly
or indirectly,  any outstanding stock or other ownership interests except as set
forth in Schedule 2.3, (ii) New Bank, as of the Closing,  may be deemed to be in
control because of factors or relationships  other than the quantity of stock or
other interests  owned,  (iii) New Bank, as of the Closing,  may be liable under
any  circumstances  for the payment of  additional  amounts  with respect to its
ownership  interest,  whether  in  the  form  of  assessments,   capital  calls,
installment payments,  general partner liability or otherwise or (iv) New Bank's
investment  will be  accounted  for by the equity  method.  Neither New Bank nor
Services will be a party to any partnership or joint venture agreement as of the
Closing.

     (b) Services is duly organized, validly existing and in good standing under
the laws of the State of  Kentucky  and is not  qualified  to do  business  as a
foreign corporation in any jurisdiction.

     (c) Services'  authorized  capital stock consists of 100 common shares,  no
par value, of which 100 shares have been issued.  The shares of capital stock so
issued by Services have been duly authorized and validly issued,  are fully paid
and nonassessable. Services has not issued any other shares of its capital stock
and there is no outstanding or authorized option,  subscription,  warrant, call,
right,  commitment or other agreement of any character  obligating Old Bank, New
Bank or Services to issue,  sell,  transfer,  pledge or  otherwise  encumber any
share of capital stock or other  ownership  interest of Services or any security
or other instrument  convertible into or exercisable for or evidencing the right
to subscribe for any such share of capital stock or other ownership interest.

     (d) The minute books,  stock ledgers and stock transfer records of Services
furnished to Buyer for review are accurate and complete.

     SECTION 2.9. CAPITALIZATION.

     New Bank will have an  authorized  capital  consisting  of 1,000  shares of
common stock (the "Common Stock").  Upon the Closing,  all outstanding shares of
Common Stock shall have been duly authorized and validly  issued,  will be fully
paid and non-assessable and issued by New Bank in compliance with all applicable
federal and state  securities  laws,  rules and  regulations.  Upon the Closing,
there will be no outstanding or authorized option, subscription,  warrant, call,
right,  commitment or other  agreement of any character  obligating  New Bank to
sell or  transfer  any  additional  shares  of its  capital  stock or any  other
securities  convertible  into or  exercisable  for or  evidencing  the  right to
subscribe for any shares of its capital stock.

     SECTION 2.10. FINANCIAL STATEMENTS.

     (a)  Old  Bank  has   furnished   Buyer  with   copies  of  the   following
(collectively,   the  "Financial  Statements"):  (i)  the  consolidated  audited
financial statements of Old Bank for the fiscal year ended December 31, 1996 and
the consolidated  unaudited financial statements of Old Bank for the fiscal year
ended  December  31, 1997,


                                      C-15
<PAGE>


including a balance  sheet at December  31, 1997 (the  "Balance  Sheet" and such
date the  "Balance  Sheet  Date")  and a  consolidated  statement  of  financial
condition and the related statements of income, cash flows and changes in equity
for such years;  (ii) the  unaudited  financial  statements  of Old Bank for the
fiscal year ended  December 31, 1997,  including a balance sheet at December 31,
1997 as  well as the  related  statement  of  income  consolidating  solely  the
financial  condition  of Old Bank and  Services,  and  excluding  S1 and (iii) a
balance sheet at February 28, 1998 consolidating  solely the financial condition
of Old Bank and Services, and excluding S1.

     (b) The Financial Statements:  (i) are correct and complete in all material
respects and have been prepared in accordance  with the books and records of Old
Bank and Services; (ii) have been prepared in accordance with generally accepted
accounting  principles  consistently  applied  throughout  the  periods  covered
("GAAP"),  except as noted in the Financial  Statements (except that any interim
period financial statements do not reflect notes to financial statements); (iii)
reflect and provide adequate reserves in respect of all known liabilities of the
Old Bank and Services,  including all known contingent liabilities,  as of their
respective dates; and (iv) present fairly the consolidated  financial  condition
of Old Bank and  Services  at such dates and the  consolidated  results of their
operations for the fiscal periods then ended.

     (c) Old Bank maintains records that accurately,  validly and fairly reflect
its  transactions  and dispositions of assets and maintains a system of internal
accounting controls,  policies and procedures sufficient to insure that (i) such
transactions  are  executed  in  accordance  with its  management's  general  or
specific  authorization  and (ii) such  transactions  are recorded in conformity
with GAAP and in such a manner as to permit preparation of financial  statements
in accordance with GAAP, applicable regulatory accounting requirements,  and any
other criteria applicable to such statements and to maintain  accountability for
assets.

     (d)  In the  past  three  fiscal  years,  Old  Bank  has  not  changed  its
independent  auditing  firm and  there  has been no  disagreement  with a former
accountant  of the type which  would  otherwise  have to be reported if Old Bank
were subject to Item 304 of Regulation S-K promulgated  under the Securities Act
of 1933, as amended (the "Securities Act").

     SECTION 2.11. REAL PROPERTY.

     (a) As of the  date  of this  Agreement,  the  Banking  Business  does  not
currently own any real property.  Set forth on Schedule 2.11 is a description of
each  lease of real  property  included  in the  Acquired  Assets  (the  "Leased
Property").  True and complete  copies of all such leases and other  instruments
granting such  leasehold  interests,  rights,  options or other  interests  (the
"Property Leases") have been delivered to Buyer.

     (b) With respect to the Property  Leases,  no breach or event of default on
the part of Old Bank, or to the knowledge of Old Bank, any other party to any of
the  Property  Leases and no event  that,  with the giving of notice or lapse of
time or both,  would  constitute such breach or event of default,  have occurred
and are  continuing  unremedied  that  could  materially  adversely  affect  the
business,  financial condition or results of operations of the Banking Business.
All the  Property  Leases  are in full  force  and  effect  and  are  valid  and
enforceable  by Old Bank against the parties  thereto in  accordance  with their
terms  except as  enforcement  may be limited by general  principles  of equity,
whether  applied  in a court  of law or a court  of  equity  and by  bankruptcy,
insolvency and similar laws affecting creditors' rights and remedies generally..
All rental and other payments by Old Bank due under each of the Property  Leases
have been duly paid in accordance with the terms of such Property Lease.  Except
as set forth in Schedule 2.11, the sale of the Shares pursuant to this Agreement
does not  require the  consent of any party to,  constitute  an event of default
under or trigger any options to terminate or otherwise change the existing terms
of any Property Lease.

     (c) As of the date hereof,  Old Bank has,  and as of the Closing,  New Bank
will have, good and marketable leasehold title to the Leased Property and to all
improvements  thereon,  free  and  clear  of  any  mortgages,   liens,  security
interests, claims, charges, encroachments,  rights-of-way,  squatters' rights or
encumbrances  ("Impairments"),   except  for  those  Impairments  that  (i)  are
described on Schedule  2.11 or (ii)  individually  or in the  aggregate  are not
material in character,

                                      C-16
<PAGE>


amount or extent and do not materially  adversely  affect the present use of any
Leased Property  subjected  thereto or affected thereby or otherwise  materially
impair the business, financial condition or results of operations of the Banking
Business or (iii) are reflected in such property leases.

     (d) The Leased Property and any improvements  thereon, and the operation or
maintenance thereof as operated and maintained, do not contravene any applicable
zoning  or  building  law  or  ordinance  or  other  administrative   regulation
(including but not limited to those relating to zoning, land division, building,
fire, health and safety) except for such  contraventions that individually or in
the  aggregate  are not  material  in  character,  amount or  extent  and do not
materially adversely affect the present use of the Leased Property.

     (e) There is no  pending  or,  to the  knowledge  of Old  Bank,  threatened
condemnation or eminent domain proceeding with respect to, or that could affect,
any Leased Property.

     SECTION 2.12. SECURITIES OWNED.

     Schedule 2.3 includes a true,  correct and  complete  list,  as of the date
hereof,  of all securities  included as part of the Acquired  Assets,  including
without  limitation,  all securities owned by Old Bank of record or beneficially
as of the date hereof,  including without  limitation,  securities issued by the
United  States  or any  instrumentality  thereof,  or  any  state  or  political
subdivision thereof. All such securities are maintained on the books of Old Bank
in accordance  with GAAP.  Upon  completion of the Plan, New Bank will have good
title to all such  securities  (to the extent not  disposed  of in the  ordinary
course) and to all  securities  acquired in the  ordinary  course of business or
otherwise subsequent to the date hereof, free and clear of any mortgage,  claim,
lien, encumbrance, limitation or security interest, whether perfected or not.

     SECTION 2.13. PERSONNEL.

     (a) Set forth on Schedule 2.13 is a true and complete list of:

          (i) the name of each  person  employed  by Old  Bank and who  actively
     engages in activities  related  primarily to the Banking Business as of the
     date hereof (other than hourly employees),  the title or job classification
     of each such person and the current  compensation of each such person,  and
     any  bonuses  paid (or to be paid) for  services  rendered in 1997 or to be
     paid in connection with the consummation of the  transactions  contemplated
     herein;

          (ii) the name of each person,  if any,  holding tax or other powers of
     attorney from Old Bank and a summary of the terms thereof; and

          (iii)  the name and  title or job  description  of each  director  and
     officer, and each other key employee,  of Old Bank or New Bank who actively
     engages in  activities  related  primarily  to the Banking  Business if not
     listed in subsection (i) above.

     (b) Except as set forth on Schedule  2.13,  since the  Balance  Sheet Date,
there has been no material change in the rate of total compensation for services
rendered,  including without limitation bonuses and deferred  compensation,  for
any of the employees listed on Schedule 2.13.

     (c) To the extent New Bank employs any person set forth on Schedule 2.13 as
of the Closing  Date,  such person will not also be employed by Old Bank,  S1 or
Seller as of such date.

                                      C-17
<PAGE>


                          SECTION 2.14. LABOR MATTERS.

     New Bank is not a party to and the  Banking  Business is not subject to any
contract or collective bargaining agreement with any labor organization.  To the
knowledge of Old Bank, no labor organization  representation question is pending
respecting  the employees of the Banking  Business and no such question has been
raised within the preceding three years.

     (b) There is no labor or employment  dispute  pending  between Old Bank and
any of its  employees  listed  on  Schedule  2.13  that  individually  or in the
aggregate  materially  affects or may materially  adversely affect the business,
financial condition or results of operations of the Banking Business.

     SECTION 2.15. ENVIRONMENTAL MATTERS.

     Neither  the Seller nor Old Bank have  knowledge  of  material  risk of any
Environmental  Damages,  liabilities,  claims  or  violations  of  Environmental
Requirements relating to the Banking Business.

     SECTION 2.16. NON-ERISA PLANS.

     New Bank is not and, as of the Closing,  will not be a party to any current
employment  contract or  consulting  agreement,  deferred  compensation,  bonus,
incentive  compensation,  restricted  stock,  stock  option,  change of control,
employee stock purchase, savings, severance or termination pay agreement or plan
or any other  employee  benefit  plan,  agreement,  arrangement  or  commitment,
whether formal or informal.

     SECTION 2.17. ERISA PLANS.

     New Bank is not and, as of the Closing, will not be a party to any employee
pension  benefit  plan (the  "Pension  Plans") as defined in Section 3(2) of the
Employee  Retirement  Income  Security  Act of 1974  ("ERISA")  or any  employee
welfare benefit plan (the "Welfare Plans" and,  together with the Pension Plans,
collectively  referred  to as the "ERISA  Plans") as defined in Section  3(1) of
ERISA.

     SECTION 2.18. COMPLIANCE WITH LAW.

     Except as set forth on Schedule 2.18, Old Bank, with respect to the Banking
Business,  has complied with all applicable statutes,  regulations and orders or
other  requirements  of the  United  States of  America,  all  states  and other
subdivisions  thereof,  all applicable foreign  jurisdictions,  all agencies and
instrumentalities   of  the  foregoing   and  all  national  and   international
self-regulatory  bodies  and  authorities  in  respect  of the  conduct of their
businesses and ownership of their  properties  ("Applicable  Laws"),  including,
without  limitation,  Applicable Laws relating to state bank licensing,  federal
deposit  insurance,  electronic  banking,  remote  banking,  truth  in  savings,
mortgage  banking,  electronic funds  transfers,  equipment  leasing,  leveraged
leasing,  consumer  credit  protection,   disclosure,  usury,  truth-in-lending,
adjustable rate mortgage  disclosure,  real estate settlement  procedures,  loan
origination practices, equal credit opportunity, fair debt collection practices,
fair credit  reporting  and cash  transaction  reporting,  low and  moderate and
community  lending,  suspicious or criminal  activity  reporting,  bank secrecy,
discrimination,  fair lending,  except where the failure to so comply would not,
individually  or in  the  aggregate,  have  a  material  adverse  effect  on the
business,  financial condition or results of operations of the Banking Business.
The forms, procedures, and practices now or previously used by it are or were in
compliance in all material respects with all Applicable Laws, the non-compliance
with which would,  individually  or in the  aggregate,  have a material  adverse
effect on the  business,  financial  condition or results of  operations  of the
Banking Business.

                                      C-18

<PAGE>


     (b) Old  Bank  has  properly  filed  all  reports  and  other  filings  and
maintained  all  records  required  to be filed  or  maintained  by such  entity
relating to the Banking  Business under Applicable Laws except where the failure
to file such reports or filings would not have a material  adverse effect on the
business,  financial condition or results of operations of the Banking Business.
Such reports or filings  contain all  information  required to be stated therein
and all such  information  was true and correct in all material  respects on the
date the report or filing containing such information was made.

     (c)  No  investigation  or  review  by  any  governmental  body  or  agency
concerning  any possible  violation  of  Applicable  Law is pending,  nor to Old
Bank's  knowledge,  is any  such  investigation  threatened,  nor,  has any such
investigation  occurred  during the last three years,  except to the extent that
such  investigations  occur in the ordinary course of regulatory  examination by
bank regulatory  authorities.  No governmental  body or agency has delivered any
written  notice to Seller or Old Bank or  otherwise  asserted  an  intention  to
conduct  any such  investigation,  nor is there  any  reasonable  basis  for any
investigation  of the type  described  above,  except  to the  extent  that such
investigations  occur in the ordinary  course of regulatory  examination by bank
regulatory authorities.

     (d) Except as set forth on  Schedule  2.21,  New Bank is not (i) a party to
any cease and desist  order,  consent  order,  written  agreement,  stipulation,
commitment letter, conditional approval,  memorandum of understanding or similar
undertaking  with any  governmental  body or  agency,  (ii) a  recipient  of any
extraordinary  supervisory  letter from any government body or agency,  or (iii)
subject to any  judgment,  order,  decree,  directive or  requirement  of such a
governmental  body or agency,  that,  in any case,  restricts  or  monitors  the
conduct of its  business,  or in any manner  relates  to its  capital  adequacy,
credit policies, management or customer base. Old Bank has not been advised that
any governmental  body or agency is  contemplating  issuing or requesting (or is
considering  the  appropriateness  of issuing  or  requesting)  any such  order,
agreement, letter, stipulation, approval, memorandum, judgment, order, decree or
directive relating to either New Bank or the Banking Business.

     (e) Except as set forth on Schedule  2.18,  Old Bank is in compliance  with
all applicable  regulatory  capital  requirements  and will remain in compliance
through the Closing and the consummation of the transactions contemplated by the
Plan and this Agreement.

     (f) New Bank  will  have,  as of the  Closing,  all  licenses,  franchises,
permits, certificates of public convenience,  orders and other authorizations of
all federal, state and local governments and governmental  authorities necessary
for the lawful conduct of the Banking Business, as currently conducted, all such
licenses,  franchises,  permits, certificates of public convenience,  orders and
other  authorizations are, or will be, valid and in effect, and no suspension of
any of the foregoing operating rights or cancellation thereof has been initiated
or  threatened  and all filings,  applications  and  registrations  with respect
thereto are current.

     SECTION 2.19. OTHER ACTIVITIES.

     (a) The Banking  Business  consists  only of activities  permissible  under
Applicable Law. The Banking  Business,  in connection with Old Bank's activities
relating to funds transfers,  (i) is not in default under any agreement to which
New Bank is, or will be, a party relating to the transfer of funds or settlement
with  respect to such  transfers;  or (ii) has not agreed to be or is liable for
consequential  damages for error or delay in acting on requests for the transfer
of funds.  The Banking Business has adopted and followed  procedures  reasonably
adapted to avoid such  errors and delay,  has  adopted  commercially  reasonable
security  procedures  (as such term is  defined  in ss.  4A-202  of the  Uniform
Commercial  Code) for verifying the  authenticity  of requests  received for the
transfer  of funds and is in  compliance,  in all  material  respects,  with the
Applicable  Law  relating to the transfer of funds and  settlement  with respect
thereto with the applicable  operating  rules of each funds  transfer  system of
which it is a member or by which it is bound.

                                      C-19

<PAGE>


     (b) The Banking Business does not perform  personal trust,  corporate trust
or  other  fiduciary   activities  other  than  in  connection  with  individual
retirement accounts.

     SECTION 2.20. LITIGATION.

     Except as set forth on  Schedule  2.20,  there is no action,  suit,  claim,
proceeding,  inquiry or  investigation  pending against or affecting the Banking
Business or to Old Bank's knowledge  threatened against or affecting the Banking
Business or relating to or involving the  transactions  contemplated by the Plan
or this  Agreement at law or in equity,  or before or by any  arbitrator  or any
federal,  state,  local or other  governmental  department,  commission,  board,
bureau,  agency or instrumentality,  domestic or foreign,  and Old Bank does not
know of any reasonable  basis for any of the  foregoing.  Except as set forth on
Schedule  2.20,  none of Old Bank and, upon their  organization,  Seller and New
Bank has received any opinion or memorandum or legal advice or notice from legal
counsel  to the  effect  that it is  exposed,  from a legal  standpoint,  to any
liability or  disadvantage  that may be material to the  Acquired  Assets or the
Banking  Business.  New Bank is not in default with respect to any order,  writ,
injunction  or decree  known to or  served  upon  Seller,  Old Bank or New Bank.
Except as set forth on Schedule 2.20, there is no pending action or suit brought
by Seller,  Old Bank or New Bank against others  relating to the Acquired Assets
or the Banking Business.

     SECTION 2.21. REGULATORY MATTERS.

     Except as set forth on  Schedule  2.21,  there  are no  pending  or, to Old
Bank's knowledge,  threatened  disputes among or between Old Bank or, upon their
organization,  Seller and New Bank, and any federal, state or local governmental
authority.  At the date of this  Agreement and as of the Closing Date,  Old Bank
has not received any indication  from any federal,  state or local  governmental
authority  that  such  authority  would  oppose  or refuse to grant or issue its
consent or approval to the Plan, this Agreement or the transactions contemplated
thereby or hereby,  or would impose a condition or requirement that has not been
disclosed on Schedule 2.21.

     SECTION 2.22. MATERIAL CONTRACTS.

     (a) Set forth on Schedule 2.3 is each written or oral contract to which New
Bank  shall be a party  immediately  prior to the  Closing,  including,  without
limitation, any:

          (i)  consulting  agreement  or  contract  for  the  employment  of any
     officer,  employee or other person on a full-time,  part-time or consulting
     basis;

          (ii)  agreement,   mortgage,  indenture,  loan  or  credit  agreement,
     security agreement,  guaranty or indemnity or other agreement or instrument
     relating to the  borrowing  of money or  providing  for the  mortgaging  or
     pledging  of, or  otherwise  placing a lien or  security  interest  on, any
     shares, assets or properties of New Bank;

          (iii) option,  warrant or other  contract for the purchase of any debt
     or equity security of any corporation;

          (iv) intellectual property (including trademark) licensing agreements.

                  (b) Old Bank is not in  breach of or in  default  under any of
the contracts,  obligations or commitments  listed on Schedule 2.3, and no event
has  occurred  that,  with the giving of notice or lapse of time or both,  would
constitute  such a breach  or  default  by Old Bank or New  Bank,  which  would,
individually  or in  the  aggregate,  have  a  material  adverse  effect  on the
business,  financial condition or results of operations of the Banking Business.
Except as set forth on Schedule  2.3, the execution and delivery of the Plan and
this  Agreement  and the  execution  and delivery of the  

                                      C-20

<PAGE>


respective  agreements  contemplated  by the  Plan and  this  Agreement  and the
consummation of the  transactions  contemplated by all of such agreements by Old
Bank and Seller will not (i) violate, or conflict with, or result in a breach of
any provision of or constitute a default (or an event which,  with the giving of
notice,  the passage of time or otherwise would  constitute a default) under, or
entitle any party (with the giving of notice,  the passage of time or otherwise)
to terminate,  accelerate or call a default under,  or result in the creation of
any lien, security interest,  charge or encumbrance upon the Banking Business or
the  Acquired  Assets under any of the terms or  conditions  of any contract set
forth on Schedule  2.3 or (ii)  require the consent of any party (other than Old
Bank) to any contract set forth on Schedule 2.3.

     SECTION 2.23. CONDUCT OF BUSINESS.

     Since the Balance Sheet Date, Old Bank has used its commercially reasonable
efforts to preserve the business  organization  related to the Banking Business,
to keep  available  to the Banking  Business  the  services of its  officers and
employees and to preserve the goodwill of the  suppliers,  customers,  employees
and others having business  relations with the Banking  Business.  Except as set
forth on Schedule 2.23, since the Balance Sheet Date, Old Bank has conducted the
Banking  Business in the ordinary course,  has maintained its assets,  including
deposits, and properties,  in at least as good order and condition as existed on
the Balance  Sheet Date (other than wear as may be accounted  for by  reasonable
use) and as is  necessary  to continue to conduct its  business in the  ordinary
course and has not:

          (a)  incurred  any   obligation  or  liability   (absolute,   accrued,
     contingent  or other),  except in the  ordinary  course of  business  or as
     contemplated by with the performance of the Plan or this Agreement;

          (b)  discharged  or  satisfied  any  lien or  encumbrance,  or paid or
     satisfied any  obligation or liability  (absolute,  accrued,  contingent or
     other),  other than liabilities  reflected on the Balance Sheet or incurred
     since the Balance Sheet Date in the ordinary course of business;

          (c)  increased  or   established   any  reserve  for  taxes  or  other
     liabilities on their respective books or otherwise provided therefor;

          (d)  mortgaged,  pledged  or  subjected  to any lien,  charge or other
     encumbrance  any of the  assets  or  properties  of  the  Banking  Business
     including the Acquired Assets;

          (e) sold,  assigned or transferred any asset,  property or business or
     canceled  any debt or claim or waived  any  right,  except in the  ordinary
     course of business;

          (f) granted any increase in the  compensation  (including  bonuses and
     deferred  compensation)  payable  to  any  officer,  director,  consultant,
     employee  or agent of the  Banking  Business  (other  than in the  ordinary
     course consistent with past practice or as expressly  described on Schedule
     2.13);

          (g) made any loan to any 5% or greater shareholder of capital stock or
     any owner of shares of Old Bank's  preferred  stock (an  "Insider")  or any
     relative or affiliate of any Insider, or declared, set aside or paid to any
     Insider any dividend or other distribution in respect of its capital stock,
     or redeemed or purchased  any of its capital  stock,  or agreed to take any
     such action,  other than deposit accounts or credit card accounts  incurred
     in the ordinary course of business consistent with past practice.;

          (h) transferred  any asset or paid any commission,  salary or bonus to
     any Insider or any  relative  or  affiliate  of any Insider  other than the
     payment  of wages or  salaries  to Insider  employees  or any  relative  or
     affiliate of any Insider employees in the ordinary course

                                      C-20

<PAGE>


     of business and as disclosed on Schedule 2.13 or paid any rent,  commission
     or fee to any Insider or any relative or affiliate of any Insider;

          (i) entered into or agreed to enter into any  transaction  with or for
     the benefit of any  Insider or any  relative  or  affiliate  of any Insider
     other than the transactions contemplated by the Plan and this Agreement;

          (j) issued, sold or transferred, or agreed to issue, sell or transfer,
     any stock, bond, debenture or other security of Old Bank or Services;

          (k) experienced damage, destruction or loss (whether or not covered by
     insurance)  materially  adversely  affecting the assets,  properties or the
     business of the Banking Business; or

          (l) experienced any material adverse change in the business, financial
     condition or results of operations of Old Bank or the Banking Business.

     SECTION 2.24. TAX MATTERS.

     (a) Each of Old Bank, New Bank,  Seller,  or each  affiliated,  combined or
unitary group ("Tax Group") of which Old Bank, New Bank or Seller is or has been
a member, in a timely manner have, or as of the Closing will have, filed all tax
returns and other  reports  required of it under all federal,  state,  local and
foreign tax laws to which it is subject and has paid all taxes shown due on such
returns.  All such tax returns are true,  correct and  complete in all  material
respects  and  accurately  set  forth  all items to the  extent  required  to be
reflected or included in such tax returns by applicable federal, state, local or
foreign tax laws, regulations or rules.

     (b) With respect to New Bank  deposits,  Old Bank is and New Bank as of the
Closing  will be in  compliance  in all material  respects  with all federal tax
information reporting laws and backup withholding rules.

     (c) Except for  property  taxes  that are not  delinquent,  there is no tax
lien, whether imposed by any federal,  state, local or foreign taxing authority,
outstanding against any of the Acquired Assets.

     (d)  Seller  will not be a  "foreign  person"  as that  term is used in ss.
1.1445-2  of the  United  States  Treasury  Regulations  promulgated  under  the
Internal Revenue Code of 1986 (the "Code").

     (e) At the closing,  New Bank shall  provide  Buyer with a list of New Bank
deposits  for  which  neither  Old Bank nor New Bank  has  received  a  properly
completed Form W-8 or W-9 and on which New Bank is back-up withholding as of the
Closing  Date;  such list  shall  include  the date that each such  deposit  was
opened.  New Bank shall also provide  Buyer with copies of all Forms W-8 and W-9
on all New Bank  deposits  and a list of all New Bank  deposits  and loans  with
respect  to which Old Bank or New Bank has  received  notice  from the  Internal
Revenue Service (the "IRS") that the taxpayer  identification  number is missing
or incorrect, and the date of each such notice.

     (f)  Neither  Old Bank nor any member of a Tax Group has filed an  election
pursuant to Rev.  Proc.  95-11,  1995-1 C.B.  505 or under  Treasury  Regulation
Section 1.1502-75(c) or any similar provision of state or local law with respect
to Old Bank or New Bank.

     (g) As used in this Agreement,  the term "tax return" includes any material
report, statement,  form, return or other document or information required to be
supplied  to a  taxing  authority  in  connection  with  taxes.  As used in this
Agreement,  the term "taxes" means any federal, 

                                      C-22

<PAGE>


state,  local and foreign  income or gross  receipts tax,  alternative or add-on
minimum tax,  sales and use tax,  customs duty and any other tax,  charge,  fee,
levy or  other  assessment  including  without  limitation  property,  transfer,
occupation,  service,  license,  payroll,  franchise,  excise,  withholding,  ad
valorem,  severance,  stamp, premium, windfall profit, employment, rent or other
tax,  governmental  fee or like  assessment  or charge  of any kind  whatsoever,
together with any interest, fine or penalty thereon, addition to tax, additional
amount,  deficiency,  assessment or governmental  charge imposed by any federal,
state, local or foreign taxing authority.

     SECTION 2.25 INSURANCE.

     Set  forth on  Schedule  2.25 is a  complete  list and  description  of all
policies of insurance,  together with the premiums  currently  payable  thereon,
covering  (i)  damage to  goods,  held or  otherwise  processed  in the  Banking
Business,  (ii) providing for fire, property,  casualty,  business interruption,
personal  or  product  liability,  workers'  compensation  and  other  forms  of
insurance  coverage  for the Acquired  Assets and the Banking  Business or (iii)
providing for fire, property, casualty and other forms of insurance coverage for
the Leased Property. There was no material inaccuracy in any application for any
such  insurance  coverage.  Except as set forth on  Schedule  2.25,  there is no
claim,  action,  suit or  proceeding  arising  out of or based  upon any of such
policies of  insurance  relating to the Banking  Business,  and no basis for any
such claim, action, suit or proceeding exists. There is no notice of any pending
or, to the knowledge of Old Bank,  threatened  termination  or premium  increase
with respect to any of such  policies,  and Old Bank is in  compliance  with all
conditions contained therein.

     SECTION 2.26 CORPORATE NAME AND INTELLECTUAL PROPERTY.

     (a) Set forth on Schedule 2.26 are all of the  corporate  names used in the
Banking  Business  (collectively,  the  "Tradenames").  Old Bank (as of the date
hereof),  New Bank (as of the Closing) and Services have the full legal right to
use such names in the manner presently being used. There is no actual or, to the
knowledge  of Seller  and Old Bank,  threatened  claim by any third  party  with
respect to the use of such names or of any actual or proposed  use of such names
or any variations thereof by any third party in conflict with the use thereof by
each of Old Bank and Services. To the best knowledge of Seller and Old Bank, the
use by Old Bank and  Services of such names or any  variations  thereof does not
infringe  upon the  rights of any third  party and none of Old Bank or  Services
have  granted  any third  party  any  right to use such  name or any  variations
thereof.

     (b)  Set  forth  on  Schedule  2.26  is a list  and  brief  description  or
identification of all patents,  patent rights, patent applications,  trademarks,
trademark  applications,  service marks, service mark applications,  trade names
and  copyrights  licensed to, used by, owned by or registered in the name of Old
Bank  or  Services  or in  which  Old  Bank or  Services  has  any  rights  (the
"Intellectual Property").  None of Old Bank or Services is a licensor in respect
of any  Intellectual  Property.  Old Bank or  Services  own or possess  adequate
licenses or other rights to use all Intellectual  Property.  No claim is pending
or, to the knowledge of Old Bank,  threatened to the effect that (i) the current
or past  operations  of Old Bank or Services  infringe upon or conflict with the
asserted rights of any other person in respect of any  Intellectual  Property or
(ii) any Intellectual Property is invalid or unenforceable.

     SECTION 2.27 TRANSACTIONS WITH RELATED PARTIES.

     Except as set  forth on  Schedule  2.27,  there  are no  outstanding  notes
payable to, accounts receivable from or advances by New Bank to, and New Bank is
not  otherwise a creditor of or party to any contract with any Insider or S1 or,
to Old Bank's  knowledge,  any relative or affiliate (as such term is defined in
the  Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) of any
Insider or former  Insider  or S1 other than  deposit  accounts  or credit  card
accounts with the Banking  Business  incurred in the ordinary course of business
consistent with past practice.

                                      C-23

<PAGE>


     SECTION 2.28 PERMITS.

     As of the Closing, New Bank will have, all franchises,  licenses,  permits,
certificates  and other  authorizations  from federal,  state,  local or foreign
governments or governmental  agencies,  departments or bodies that are necessary
for the conduct of the  Banking  Business  and which,  if not  obtained,  would,
individually  or in  the  aggregate,  have  a  material  adverse  effect  on the
business,  financial condition or results of operations of the Banking Business.
Neither Seller or Old Bank has knowledge of any fact, error or omission relevant
to any such franchise,  license, permit, certificate or other authorization that
would permit the  revocation  or  withdrawal,  or the  threatened  revocation or
withdrawal,  thereof. New Bank will continue to have the use and benefit thereof
and the rights granted thereby after the  transactions  contemplated by the Plan
and this Agreement have occurred.

     SECTION 2.29 PROXY STATEMENT AND REGULATORY APPROVALS.

     (a) When the Proxy Statement and Prospectus  referred to in Section 4.4, or
any amendment or supplement thereto, shall be mailed to Old Bank's shareholders,
and at all times subsequent to such mailings up to and including the date of the
meeting of Old Bank's  shareholders  to  approve  the Plan and the  transactions
contemplated  herein, (i) such Proxy Statement and Prospectus and all amendments
or supplements thereto, with respect to all information set forth therein, other
than that relating to Parent or Buyer, will comply in all material respects with
the  provisions (to the extent  applicable) of the Securities  Act, the Exchange
Act and the rules and regulations of the SEC thereunder and 12 C.F.R.  Part 563g
and any other  applicable OTS  regulations and (ii) the information set forth in
the Proxy Statement and Prospectus, other than that relating to Parent or Buyer,
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
contained therein, when taken as a whole, not misleading.

     (b) When the  applications  for the  Regulatory  Approvals  are  filed,  or
amended or  supplemented,  any information  that is provided to Buyer by Seller,
Old Bank or New Bank for inclusion in applications for such Regulatory Approvals
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein, when taken as a whole, not misleading.

     SECTION 2.30 DISCLOSURE.

     Without  limiting  any  of the  representations  and  warranties  contained
herein,  no  representation  or warranty of Old Bank or, upon its  organization,
Seller in this Agreement,  no statement  contained in the Financial  Statements,
the  disclosure  schedules,   any  supplements  thereto  and  the  schedules  or
certificates  to be  provided  pursuant  to this  Agreement  furnished  or to be
furnished by Old Bank to Buyer,  Parent or any of their  affiliates  pursuant to
the provisions hereof or in connection with the transactions contemplated by the
Plan or this  Agreement,  contains  or will  contain  any  untrue  statement  of
material  fact or omits or will omit to state any  material  fact  necessary  in
order to make the statements herein or therein taken as a whole, in light of the
circumstances under which they were made, not misleading.

     SECTION 2.31. SITE LOCATIONS.

     Old Bank  conducts  its  business  solely from its offices  located at 3390
Peachtree Road, Atlanta, Georgia.

                                      C-24

<PAGE>


     SECTION 2.32. LOANS.

     (a) Except as set forth in Schedule 2.32, (i) each outstanding  loan, lease
or other  extension of credit or commitment to extend credit that is an Acquired
Asset of the Banking Business is a legal,  valid and binding  obligation,  is in
full force and  effect and is  enforceable  by New Bank in  accordance  with its
terms;  (ii) Old Bank has duly  performed  in all  material  respects all of its
obligations  thereunder  to the extent  that such  obligations  to perform  have
accrued;  (iii) all documents and agreements necessary for Old Bank and New Bank
to enforce such loan,  lease or other extension of credit are in existence;  and
(iv) each such loan,  lease and  extension  of credit has been,  in all material
respects,  originated  and  serviced in  accordance  with Old Bank's  applicable
underwriting guidelines at the time such loans were originated, the terms of the
relevant credit documents and agreements and Applicable Law.

     (b) Schedule 2.3 lists all loan commitments of Old Bank (with single family
loan  commitments  and  consumer  commitments  listed  in  the  aggregate  only)
outstanding  as of the date hereof.  Except as may have been or as may hereafter
be disclosed in writing to Buyer, there are no loans,  leases,  other extensions
of credit or commitments  to extend credit of the Banking  Business set forth on
Schedule  2.3 that have been or should  have been  classified  as "Other  Assets
Especially  Mentioned,"  "Substandard,"  "Doubtful,"  "Loss"  or any  comparable
classification,  or as to which any payment of principal,  interest or any other
amount is 30 days or more past due. Old Bank has provided to Buyer true, correct
and complete information  concerning the loan portfolios of the Banking Business
and no  material  information  with  respect  to the  loan  portfolios  has been
withheld from Buyer.

     SECTION 2.33. ALLOWANCE FOR LOSSES.

     (a)  The  Banking  Business's  loans  are  classified  in  accordance  with
applicable  standards  set by OTS for savings  banks,  as such  standards may be
amended  from  time to time,  GAAP,  and the  Banking  Business's  policies  and
procedures in effect on the date hereof, all consistently applied.

     (b) The specific  valuation reserves for all real estate interests acquired
by the Banking  Business in satisfaction of loans made in the ordinary course of
business  which are properly  classified  on the Banking  Business's  OTS Thrift
Financial Report as repossessed assets are adequate in relation to the assets in
question in accordance  with GAAP, and are in accordance  with the standards set
by the OTS as provided in Applicable  Law, as such standards may be amended from
time to time, and Old Bank's procedures.

     (c) The Banking  Business's  allowance  for  possible  credit  losses is in
accordance with GAAP and Applicable Law.

     SECTION 2.34. DERIVATIVES RISK MANAGEMENT INSTRUMENTS.

     New  Bank  is  not a  party  to any  derivative  agreement  or  arrangement
including  any  interest  rate  swaps,   repossession   security  or  repurchase
agreement, caps, floors, and option agreements or any other derivative security,
or other similar  financial  instrument,  risk  management  agreement or hedging
arrangement.

     SECTION 2.35. TECHNOLOGY.

     (a) Schedule 2.3 includes a true and complete list and  description of each
of the electronic data processing, disaster recovery services and other computer
systems owned by Old Bank which are to be  transferred to New Bank and which are
material to the  operation of the  business of Old Bank in the  ordinary  course
(collectively,  the  "Technology  Systems");  including (i) a 

                                      C-25

<PAGE>


   
description of any computer hardware and software owned by Old Bank that is used
in the  operation  of its  Technology  Systems and (ii) a list of any  contracts
pursuant to which Old Bank is granted  rights which are used in the operation of
the Technology Systems,  including Software licenses and similar agreements. The
use by Old Bank or Services of all such  Technology  Systems is in compliance in
all material  respects  with the  applicable  license  agreements  covering such
Technology Systems.
    

     (b) Old Bank's  Technology  Systems  will not cease to  function,  will not
generate incorrect data, and will not produce incorrect results when processing,
providing, and/or receiving (i) date-related data into and between the twentieth
and  twenty-first  centuries and (ii)  date-related  data in connection with any
valid date in the twentieth and twenty-first centuries.

     SECTION 2.36. BROKER'S AND FINDER'S FEES.

     Except as set forth on Schedule 2.36,  Old Bank or, upon its  organization,
Seller  has not paid or become  obligated  to pay any fee or  commission  to any
broker, finder, intermediary, financial advisor or financial consultant or other
person in  connection  with the  transactions  contemplated  by the Plan or this
Agreement  (including,  without  limitation,  any  restructuring of obligations,
refinancings  or other  transactions  that have been entered into as part of the
transactions contemplated by the Plan or this Agreement) and no person or entity
is entitled to receive from any such entities any such fee or  commission.  None
of New Bank, Buyer or Parent is liable for any broker's fees or finders fees set
forth on Schedule 2.36.

                                  ARTICLE THREE

                     REPRESENTATIONS AND WARRANTIES OF BUYER

     Buyer represents and warrants to Old Bank and Seller, as of the date hereof
and as of the Closing Date, that:

     SECTION 3.1. ORGANIZATION; AUTHORITY.

     Buyer is a  corporation  duly  organized  and validly  existing and in good
standing  under  the laws of the  State of  Delaware.  Buyer  has all  requisite
corporate power, and corporate authority, to execute and deliver this Agreement,
to  perform  its  obligations  hereunder  and  to  consummate  the  transactions
contemplated  hereby.  This  Agreement  has been duly  authorized,  executed and
delivered  by  Buyer,  constitutes  the  valid and  binding  agreement  of Buyer
enforceable  against  Buyer in  accordance  with its  terms and  subject  to its
conditions.

     SECTION 3.2. CONFLICTING INSTRUMENTS; CONSENTS.

     The  execution  and  delivery by Buyer of this  Agreement  do not,  and the
consummation  of the  transactions  contemplated  hereby  will not,  violate any
provision of the  articles of  incorporation  or the by-laws (or the  equivalent
thereof) of Buyer, or conflict with or result in a breach of, or create an event
of default (or event  that,  with the giving of notice or lapse of time or both,
would constitute an event of default) under, any agreement,  mortgage,  license,
lease, indenture,  instrument,  order,  arbitration award, judgment or decree to
which Buyer is a party.

     SECTION 3.3. LITIGATION.

     There is no action,  suit,  claim,  proceeding,  inquiry  or  investigation
pending  or, to the  knowledge  of Buyer,  threatened,  at law or in equity,  or
before or by any arbitrator or any federal,  state,  local or other governmental
department,  commission,  board, bureau, agency or 


                                      C-26

<PAGE>


instrumentality,  domestic or foreign, relating to or involving the transactions
contemplated by this Agreement.

     SECTION 3.4. APPROVALS AND CONSENTS.

     The Regulatory  Approvals include the approvals of the Minister of Finance,
FRB,  OTS,  the State of Georgia  and such other  persons or  entities as may be
required  under  Applicable  Law.  Except as required  to obtain the  Regulatory
Approvals, no notices, reports or other filings are required to be made by Buyer
with, nor are any consents, registrations,  approvals, permits or authorizations
required  to  be  obtained  by  Buyer  from,  any   governmental  or  regulatory
authorities  of the United States or the several  States in connection  with the
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions contemplated hereby.

     SECTION 3.5. INFORMATION.

     Any  information  that is  provided  by  Buyer to Old  Bank  (or,  upon its
organization,  Seller)  in  writing  for  inclusion  in the Proxy  Statement  or
Prospectus  will not contain any untrue  statement of a material fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements contained therein, when taken as a whole, not misleading.

     SECTION 3.6. REGULATORY MATTERS.

     Based on its  knowledge of (i) the U.S. and Canadian  laws and  regulations
that would govern Parent's and Buyer's acquisition of New Bank, (ii) examination
and other supervisory  records and reports of Parent and its subsidiaries  filed
with or  prepared  by  Canadian  or U.S.  governmental  authorities,  (iii)  the
processing  of any previous  applications  and notices  filed by Parent or Buyer
with   Canadian   or  U.S.   governmental   authorities   and  (iv)  any  formal
communications with Canadian or U.S. governmental authorities,  Parent and Buyer
have no reason to believe that, with respect to any aspect of, or issue relating
to, the operations and business of Parent and its subsidiaries,  the approval or
effectiveness  of any of the  Regulatory  Approvals  that  Parent  or  Buyer  is
responsible  for  obtaining  cannot be  obtained  or granted on a timely  basis.
Neither  Parent nor Buyer is aware of any aspect of, or issue  relating  to, the
operations and business of Parent and its subsidiaries  that would reasonably be
expected to result in the  imposition  of any  condition or  requirement  in any
Regulatory  Approval that would be unduly burdensome upon the Buyer, New Bank or
Parent or any affiliate thereof, or the conduct of the business after Closing of
Buyer, New Bank, Parent or any affiliate thereof,  in each case as such business
was  conducted  prior to the Closing or as such  business is  anticipated  to be
conducted  after the  Closing  Date as  described  in the  applications  for the
Regulatory  Approvals (which  applications shall be reasonable in the activities
that are requested to be conducted).  In addition,  neither Parent nor Buyer has
any knowledge of any proposed  condition by a foreign,  federal,  state or local
governmental  authority  that  would  reasonably  be  expected  to result in the
failure to satisfy the  condition  to Buyer's  obligations  contained in Section
6.3, including the disclosures set forth on Schedule 2.21 attached hereto.

                                  ARTICLE FOUR

                     COVENANTS OF SELLER, OLD BANK AND BUYER

     SECTION 4.1. ACCESS.

     (a) From the date hereof  through the Closing  Date,  Old Bank will give to
Buyer and  Parent  and  their  respective  financial  advisors,  legal  counsel,
independent  accountants  and other  representatives,  upon  reasonable  notice,
complete  access  during normal  business  hours to all  properties,  documents,
contracts,  employees  and  records  of Old Bank and New Bank  including  to the

                                      C-27

<PAGE>


extent permitted by Applicable Law all documents, records or correspondence with
the OTS,  FDIC,  the  State of  Georgia  or any  other  federal,  state or local
regulatory  authority  and will  furnish  Buyer or  Parent  with  copies of such
documents  (certified if so requested) and with such information with respect to
Old Bank as Buyer or Parent from time to time  reasonably may request  provided,
however,  that Old Bank shall not be obligated to disclose or provide  copies of
any documents,  records or information which Old Bank, in good faith, determines
to be confidential or entirely unrelated to the Banking Business.

     (b) From the date hereof  through the  Closing  Date,  Old Bank will permit
representatives  of  Buyer to be  present  at each  facility  of Old Bank and to
observe the conduct of the  business of Old Bank in the  ordinary  course at any
time during normal business hours upon  reasonable  advance notice and in such a
manner as will not  unreasonably  interfere  with the conduct of the business of
Old Bank in the ordinary course.

     SECTION 4.2. TRANSFER OF THE SHARES.

     From the date hereof through the Closing Date,  Seller will not (i) sell or
otherwise transfer or agree to sell or otherwise transfer,  any of the Shares or
(ii)  incur or permit to exist any liens,  charges,  encumbrances,  equities  or
claims with respect to the Shares whatsoever.

     SECTION 4.3. CONDUCT OF THE BUSINESS OF OLD BANK.

     (a) From the date hereof  through the Closing Date,  Old Bank shall use its
reasonable efforts to preserve the Banking Business in the ordinary course, keep
available  to  the  Banking  Business  the  services  of  current  officers  and
employees,  and preserve  for New Bank and Buyer the goodwill of the  suppliers,
customers, employees and others having business relations with Old Bank.

     (b) From the date  hereof  through the Closing  Date,  Old Bank,  except as
otherwise  permitted by this Agreement or the Plan or consented to in writing by
Buyer,  will  continue  the  operation  of the Banking  Business in the ordinary
course and will  maintain  its  assets,  properties  and rights in the  ordinary
course,  consistent  with past  practice and subject to ordinary  wear and tear.
Without limiting the generality of the foregoing,  except as otherwise permitted
by this Agreement or the Plan or consented to in writing by Buyer,  or except as
my be unrelated to the Banking Business, Old Bank shall not:

          (i) incur,  discharge  or satisfy any  obligation  or liability or any
     liens,  charges,  encumbrances,  equities or claims, except in the ordinary
     course of business or as contemplated by this Agreement or the Plan;

          (ii) increase or establish any reserve for taxes or other  liabilities
     on its  books or  otherwise  provide  therefor,  except  for taxes or other
     liabilities  relating to the Banking  Business  in the  ordinary  course of
     operations  since the  Balance  Sheet  Date;  write up or down the value of
     assets or  securities  held for its account or  inventory  or  determine as
     collectible   any  notes  or  accounts   receivable  that  were  previously
     considered  to be  uncollectible,  except for write-ups or  write-downs  in
     accordance  with GAAP in the ordinary  course of business  consistent  with
     past  practice;  or  voluntarily  make any change in any of its  methods of
     accounting or in any of its accounting principles or practices;

          (iii) except for the renewal of leases relating to equipment leased by
     Old  Bank  prior to the date  hereof,  purchase,  lease,  sell,  assign  or
     transfer  any asset,  property  or business or waive or permit to lapse any
     right, except in the ordinary course of business;  or make or authorize any
     capital  expenditure  for  additions  to plant and  equipment  in excess of
     $15,000 in the aggregate;

                                      C-28

<PAGE>


          (iv) make any loan to any Insider or any  relative or affiliate of any
     Insider, or declare,  set aside or pay to any Insider any dividend or other
     distribution in respect of its capital stock, transfer any asset or pay any
     money to any Insider or any relative or affiliate of any Insider other than
     the payment of wages or salaries to Insiders who are also  employees of Old
     Bank in the ordinary  course of business and as disclosed on Schedule 2.13;
     or  enter  into or agree to  enter  into  any  transaction  with or for the
     benefit of any  Insider of Old Bank or any  relative  or  affiliate  of any
     Insider other than the transactions  contemplated  pursuant to the Plan and
     this Agreement;

          (v)  reclassify  or change in any  manner  the  outstanding  shares of
     capital  stock of Old Bank or issue  or  agree to  issue,  sell,  transfer,
     pledge, encumber or deliver any stock, bond, debenture or other security of
     Old Bank other than the transactions  contemplated pursuant to the Plan and
     this Agreement or in accordance with the terms of such capital stock;

          (vi) grant any  increase in the  compensation  payable to any officer,
     director, consultant,  employee or agent of Old Bank that is to be employed
     or otherwise  engaged by New Bank, except for increases in the compensation
     payable in the  ordinary  course of business to employees in amounts and at
     times  consistent with past practice;  enter into or amend any contract for
     the  employment  of any  officer,  employee  or  other  person  that is not
     terminable upon 30 days notice or less, except for accrued vacation pay for
     past services;  enter into any contract or collective  bargaining agreement
     with any labor union; enter into or agree to enter into any bonus, pension,
     profit-sharing,   retirement,   stock  purchase,   stock  option,  deferred
     compensation, incentive compensation, hospitalization, insurance or similar
     plan,  contract or understanding  providing for employee benefits;  or make
     any payment or a  contribution  under any ERISA Plan or  Non-ERISA  Plan or
     incur any obligation to make any such payment or  contribution  that is not
     in accordance with the usual past practice of the Banking Business;

          (vii)  enter  into any  contract,  except  in the  ordinary  course of
     business,  or  make  or  permit  to be made  any  amendment,  modification,
     cancellation  or termination of any material  contract,  agreement,  lease,
     license, finance agreement or written evidence of indebtedness;

          (viii) settle any administrative or judicial proceedings;

          (ix) amend the charter or the by-laws of Old Bank;

          (x) open any branch office,  or acquire or sell or agree to acquire or
     sell, any branch or any deposit liabilities;

          (xi) change its interest rate or fee pricing  policies,  or materially
     alter the mix of rate,  terms and account  types,  with respect to deposits
     and services other than in the ordinary  course of business and in response
     to verifiable changes in Old Bank's market;

          (xii)  introduce any new deposit account or loan product or change any
     feature (other than interest rates) of any existing deposit account or loan
     product  other than in the  ordinary  course of business and in response to
     verifiable changes in the local market;

          (xiii)  incur  or  guarantee  any  liability  or  obligation  (direct,
     contingent or otherwise) for borrowings  other than in the ordinary  course
     of business in an  immaterial  amount or incur any  liability or obligation
     for  borrowings of any nature from any Federal Home Loan Bank exceeding the
     amount of Federal Home Loan Bank borrowings outstanding on the date of this
     Agreement  or fail to pay when due or upon  maturity or renew or extend any
     Federal Home Loan Bank borrowings;

                                      C-29

<PAGE>


          (xiv) make or agree or commit to make any loan exceeding $150,000;

          (xv)  foreclose upon or otherwise  acquire any real property  securing
     any loan exceeding $150,000;

          (xvi) directly or indirectly  engage in any line of business  activity
     not engaged in on the date hereof;

          (xvii)  deviate  from  existing OTS and FDIC  policies and  procedures
     existing on the date hereof with respect to (i)  classification  of assets,
     (ii) accrual of interest on assets, and (iii) the calculation of allowances
     for losses on loans and foreclosed  real estate;  provided,  however,  that
     interest  shall not be accrued  with respect to any loan that is sixty (60)
     days or more past due;

          (xviii) change its lending  policies and criteria  including,  but not
     limited to evaluative standards used in assessing prospective borrowers; or

          (xiv) make any material tax election.

     (c) From the date hereof through the Closing Date, Seller, Old Bank and New
Bank shall comply in all material respects with all Applicable Laws.

     SECTION 4.4. PREPARATION OF PROXY STATEMENT.

     Old Bank  will  prepare  a Proxy  Statement  (the  "Proxy  Statement")  and
Prospectus  (the  "Prospectus")  as contemplated by the Plan to be mailed to its
shareholders. Nothing shall be contained in the Proxy Statement or Prospectus or
any proxy soliciting materials with respect to any party unless approved by such
party,  which approval shall not be unreasonably  withheld.  Old Bank shall bear
all  costs of  preparing,  mailing  and  securing  all  necessary  approvals  in
connection with the Proxy Statement or Prospectus.  Promptly upon request of Old
Bank, Parent and Buyer shall provide all necessary  information regarding Parent
or Buyer for  inclusion in the Proxy  Statement  and  Prospectus  as required by
Applicable Law.

     SECTION 4.5. MEETING OF SHAREHOLDERS.

     Old Bank shall duly call a meeting of its shareholders  (the  "Shareholders
Meeting") for the purpose of obtaining the approval of its  shareholders  to the
transactions  contemplated  by the Plan and this  Agreement.  In connection with
such meeting, the Board of Old Bank shall recommend approval of the transactions
contemplated  by the Plan and this Agreement and indicate the  determination  by
the  Board  that  such  transactions  are in the best  interests  of Old  Bank's
shareholders.  Notice of the Shareholders'  Meetings shall be accompanied by the
Proxy Statement.

     SECTION 4.6. PURSUIT OF APPROVALS.

     (a) Parent,  Buyer and Old Bank shall cooperate and use their  commercially
reasonable efforts to obtain all Regulatory Approvals required to consummate the
transactions  contemplated  by the Plan and this Agreement,  including,  without
limitation,  any necessary approvals of the Minister of Finance,  FRB, OTS, FDIC
and the State of Georgia  and such other  persons or entities as may be required
under Applicable Law.

     (b) Each party shall cooperate with the other parties hereto in preparation
of all applications for such Regulatory Approvals and will furnish promptly upon
request all documents,  information,  financial statements or other materials as
may be required in order to complete such applications.  Two business days prior
to the filing of any such  applications  for Regulatory  Approvals,

                                      C-30

<PAGE>


the  parties  hereto  shall  provide  each other  with a proposed  draft of such
applications,  provided, however, that the parties hereto shall not be obligated
to disclose any portion of an application which such party  determines,  in good
faith,  to be  confidential.  Should  the  appearance  of any  of the  officers,
directors,  employees or agents of any of the parties hereto be requested by any
of the parties or by any governmental body or agency at any hearing or otherwise
in  connection  with any such  application,  such party shall  promptly  use its
commercially  reasonable  efforts to arrange for those  appearances.  Each party
shall bear and pay all costs,  fees and  expenses  incurred in  connection  with
obtaining all Regulatory Approvals relating to such party.

     SECTION 4.7. OTHER CONSENTS.

     The parties agree to apply for and  diligently  seek to obtain all waivers,
consents and approvals of other persons or entities  required in connection with
the transactions contemplated by the Plan and this Agreement. Old Bank shall use
its commercially  reasonable  efforts to obtain by the Closing Date any consents
necessary for the agreements set forth on Schedule 2.3 attached hereto.

     SECTION 4.8. ONGOING FINANCIAL DISCLOSURE.

     To the extent permitted by Applicable Law, from the date hereof through the
earlier to occur of the Closing Date or the termination of this  Agreement,  Old
Bank  shall  provide  to Buyer  regular  monthly  financial  statements  and all
financial  statements and other written  information  distributed  internally or
provided to Old Bank's  Board,  and copies of all  reports  required to be filed
with federal or state regulatory  agencies.  Any such material shall be provided
to Buyer no later than two (2)  business  days  following  the date of provision
thereof to the Old  Bank's  Board (and any  committees  thereof)  or the date of
filing thereof with any state or federal  regulatory  agencies,  as the case may
be.

     SECTION 4.9. ACQUISITION PROPOSALS.

     (a) None of Seller,  Old Bank or New Bank shall,  directly  or  indirectly,
through any officer,  director,  employee,  agent or representative  (including,
without  limitation,  any investment banker,  attorney or accountant retained by
it)  or  otherwise,  solicit,  initiate  or  encourage  or  participate  in  any
negotiation in respect of or cooperate with (including,  without limitation,  by
way of furnishing any nonpublic information concerning the business,  properties
or assets of Old Bank, any Acquisition Proposal (as defined herein). Seller, Old
Bank and New Bank and any affiliate  thereof will immediately  notify Parent and
Buyer  of,  and  cease  and  cause to be  terminated  any  existing  activities,
discussions  or  negotiations  with any  parties  (other  than  Buyer or Parent)
conducted heretofore with respect to an Acquisition Proposal. Old Bank shall not
release or permit to be released  any person or entity from any  confidentiality
agreement  entered into in connection with the  consideration  of an Acquisition
Proposal or any proposal  involving  an  acquisition,  merger or other  business
combination  involving  Old Bank.  Old Bank and, upon its  organization,  Seller
shall notify Parent and Buyer  promptly by telephone,  and  thereafter  promptly
confirm such notification in writing, if any such information is requested from,
or any Acquisition  Proposal or inquiry with respect to any Acquisition Proposal
is received by Old Bank or, upon its organization, Seller.

     (b) No  Acquisition  Proposal  shall  be  accepted,  approved,  adopted  or
recommended by the Board of Old Bank or, upon its organization, Seller.

     (c) Except as otherwise  required by any governmental body or agency having
jurisdiction  with respect to a party,  Seller,  Old Bank and New Bank shall not
prepare or assist in the  preparation  of or file or assist in the filing of any
notice or application  to any  Governmental  Authority  pertaining to or seeking
approval of any change in control  incident  to or which  would  result from any
Acquisition Proposal.

                                      C-31

<PAGE>


     (d) "Acquisition  Proposal" shall mean any proposal by any person or entity
(other  than  Buyer  or  Parent)  for  a  merger,  consolidation,   liquidation,
dissolution,  or any  other  business  combination  involving  Old  Bank  or the
Acquired Assets or for the acquisition of a substantial equity interest in, or a
portion of the Acquired Assets of, Old Bank.

     SECTION 4.10. COMPLETION OF THE PLAN.

     Seller,  Old Bank and New Bank shall take all actions necessary to complete
the transactions more particularly described in the Plan.

     SECTION 4.11.  NOTIFICATION  OF PENDING FRB, OTS,  STATE OF GEORGIA OR FDIC
                    EXAMS.

     Within five (5) Business Days of receiving  notification  thereof, Old Bank
or New  Bank,  as the  case  may  be,  shall  notify  Parent  and  Buyer  of any
examination  reviews  with  respect to the  business of Old Bank in the ordinary
course that are to be conducted by FRB,  OTS, the State of Georgia or FDIC or by
any other  governmental  authority under any Applicable Law, and shall report to
Parent  and  Buyer  on a  regular  basis  (subject  to  Applicable  Law)  on the
preliminary and final results of any such  examination  review.  Old Bank or New
Bank,  as the  case may be,  shall  request  the  consent  of each  governmental
authority  conducting  any such  examination  to the release of such  results to
Buyer and Old Bank or New Bank, as the case may be, shall use their best efforts
to secure such release.

     SECTION 4.12. OPERATING LOSSES

     (a) In  consideration of operating losses that the Banking Business expects
to incur in the ordinary  course of business prior to the Closing,  beginning on
the date that is later of (such date referred to as the  "Operating  Loss Date")
(i) 90 days  following  the  execution of this  Agreement or (ii) the receipt of
shareholder   approval  by  Old  Bank  of  the  Plan,  this  Agreement  and  the
transactions  contemplated  hereby Buyer shall pay Seller $1,250 per day to, but
excluding  the Closing  Date,  up to an aggregate  maximum of $300,000.  Neither
Buyer's obligations  hereunder,  nor Old Bank's incurrence of operating or other
losses  shall  reduce the  Seller's  obligations  to  provide  New Bank with the
Transferred Capital as of the Closing.

     (b)  Buyer  shall  pay to  Seller  on the  Closing  Date,  or the date this
Agreement  is  terminated  pursuant  to the  provisions  of  Article  Eight  the
aggregate  amount,  if any, owed to Seller  pursuant to Section 4.12(a) above in
immediately  available funds via wire transfer to an account to be designated in
writing by Seller.

     SECTION 4.13. RETENTION OF EMPLOYEES.

     (a) Buyer  shall pay or cause New Bank to pay any  employee  of New Bank on
the  Closing  Date who is  terminated  without  cause  within 90 days  after the
Closing  Date a  severance  payment  equal to 60 days of the salary paid to such
employee at the time of termination.

     (b) Buyer  shall pay or cause New Bank to pay any  employee of Old Bank who
is retained  after the Closing  Date by New Bank but who is  terminated  without
cause after 90 days after the Closing  Date a  severance  payment in  accordance
with Buyer's or Parent's current U.S.  termination  policies recognizing service
with Old Bank and New Bank in the aggregate.

     (c) Buyer shall  provide or cause New Bank to provide the  employees of New
Bank with  employee  benefits that are no less  favorable in the aggregate  than
those   provided  to  similarly   situated   employees  of  Parent's   operating
subsidiaries  in the U.S.  Subject to the  implementation  of any necessary plan
amendments,  for  purposes  of this  Section  4.13 (c),  time of 

                                      C-32

<PAGE>


service as an employee of Old Bank shall be included in determining  whether any
employee of New Bank meets the  eligibility and vesting  requirements  under any
employee benefit plan to be provided to New Bank's employees,  provided, however
that such time of service shall not be included in determining  accrued benefits
under the terms of such plans and, provided,  further, that such time of service
shall only include continuous employment with Old Bank from the most recent date
of hire and shall apply only to  employees  of Old Bank who are  employed by Old
Bank as of the Closing Date.

     (d) Old Bank shall not  prohibit  Buyer and Parent  from  making  offers of
employment by New Bank to the employees listed on Schedule 2.13.

     (e) Old Bank shall cause all  contribution by Old Bank to Old Bank's 401(k)
plan to fully vest with  respect to each  employee  of Old Bank who is  retained
after the Closing Date by New Bank.

     SECTION 4.14. NOTICE OF DEFAULT.

     (a) The parties  hereto  shall  promptly  give notice to the other  parties
hereto of the  occurrence  of any event,  or the  failure of any event to occur,
known to such party  hereto that  results in a breach of any  representation  or
warranty  by such  party,  or a failure  by any such  party to  comply  with any
covenant,  condition or agreement contained herein. From the date hereof through
the  Closing  Date,  Seller,  Old Bank and New Bank  will  disclose  to Buyer in
writing all information  that comes to their attention that, to their knowledge,
is material to an understanding of the business, assets, condition (financial or
otherwise) of the Banking Business.

     (b) The parties  hereto will (i) take all reasonable  actions  necessary to
render  accurate as of the Closing  Date their  representations  and  warranties
contained herein, (ii) refrain from taking any action that would render any such
representation or warranty inaccurate as of such time and (iii) perform or cause
to be  satisfied  each  covenant or  condition  to be  performed or satisfied as
contemplated by this Agreement.

     SECTION 4.15. SECTION 338(H)(10) ELECTIONS.

     (a) Seller and Buyer will make,  or will cause to be made,  elections  (the
"Elections")   under  Section   338(h)(10)  of  the  Code  and  the  regulations
promulgated  thereunder  in respect of the  purchase of the Shares and under any
corresponding  or  similar  provisions  of state or local law in respect of such
purchase.  On all tax returns,  Seller and Buyer will report the transfers under
this Agreement consistent with the Elections. Neither Seller nor Buyer will take
a position  contrary to the Elections unless required to do so by applicable tax
laws pursuant to a determination  as defined in Section 1313(a) of the Code. For
the purpose of executing the Elections,  on or prior to the Closing Date,  Buyer
and  Seller  shall  jointly  execute  four  copies  (three for Buyer and one for
Seller) of Form 8023-A.

     (b) Buyer will  prepare at its expense and deliver  Form  8023-A,  together
with all required  attachments to Seller for its review,  approval and signature
at least  thirty  (30) days  before the due date  thereof.  After its review and
approval, which will not be unreasonably withheld,  Seller will attach a copy of
Form 8023-A as filed by Buyer to the federal tax return of New Bank for the year
ended on the Closing Date,  and take such other actions as Buyer may  reasonably
request in order to effectuate the Elections. If the parties are unable to agree
on the contents of the Form 8023-A,  the respective  Forms 8023-A signed by both
parties with all required attachments to complete properly the Elections will in
all events be filed.

     (c) The purchase price of the Shares shall be allocated among the assets of
New Bank in  accordance  with the mutual  agreement of the parties to be reached
prior to due date for filing any tax returns to which an  Election is  relevant.
Buyer  shall  propose an  allocation  and provide a copy of such  allocation  to
Seller  prior to the due date of the first such tax  return,  allowing  Seller a


                                      C-33

<PAGE>


reasonable time during which to review such  allocation.  Buyer and Seller agree
to cooperate to resolve any disputes  regarding such allocation prior to the due
date for filing such tax returns.  Subject to the requirements of any applicable
foreign,  state,  local or foreign tax law, all tax returns filed by Buyer,  New
Bank and Seller  shall be prepared  consistently  with such  allocation.  In the
event of any  purchase  price  adjustment  hereunder,  Buyer and Seller agree to
adjust such  allocation to reflect such purchase  price  adjustment  and to file
consistently  any tax  returns  required  as a  result  of such  purchase  price
adjustment.

     (d) Each of  Buyer  and  Seller  agrees  to  cooperate,  and to  cause  its
affiliates to cooperate,  with the other in preparing,  executing and filing any
tax forms and other documents  required under Section 338(h)(10) of the Code and
other  applicable laws so that the Elections will be made in a proper and timely
manner.

     (e) To the extent  permitted by state and local laws,  the  principles  and
procedures  of Section  4.15(a) and (b) hereof  shall also apply with respect to
Section  338(h)(10)  and to forms and  related  documents  to be filed  pursuant
thereto.

     SECTION 4.16. NON-COMPETE

     (a) In  consideration  of,  among other  things,  the payments set forth in
Section  1.2 of this  Agreement,  for the three year  period  commencing  on the
Closing Date, Seller, or any company directly or indirectly controlled by Seller
including S1, will not, directly or indirectly  (including,  without limitation,
as a  shareholder,  partner,  joint  venturer of or through  any  person,  firm,
corporation, partnership, association or other entity):

          (i) engage in business as a depository  institution,  trust company or
     similar entity or engage in the business of providing insurance, securities
     brokerage,  lending or investment products or services directly or as agent
     to consumers (other than providing  financial software and support services
     to such institutions) (the "Competing Business") within the United States;

          (ii) solicit for the  employment of employees,  officers or directors,
     either as of the Closing Date or thereafter,  of New Bank, Buyer, Parent or
     any affiliate of New Bank,  Buyer or Parent or their  successors or assigns
     (other than  through  general  solicitation  for  employment  to which such
     persons may be exposed);

provided,  however,  that the  foregoing  shall not be construed to prohibit the
ownership  of less than 1% of the  outstanding  shares  of any class of  capital
stock of a publicly held corporation.

     (b) Old Bank hereby acknowledges and agrees that in the event of any breach
or threatened  breach of the agreement not to compete in this Section 4.16,  New
Bank,  Buyer  or  Parent  may  have no  adequate  remedy  at law and may  suffer
substantial and irreparable  damage. In the event of the breach by Seller of the
terms and conditions of this Section 4.16 of the Agreement,  New Bank,  Buyer or
Parent shall be entitled to institute and prosecute  proceedings  to enforce the
specific  performance  thereof by Seller,  or any company directly or indirectly
controlled by Seller including S1, or to enjoin Seller,  or any company directly
or  indirectly  controlled  by Seller  including  S1,  as the case may be,  from
breaching the provisions of this Section 4.16. Nothing contained in this Section
4.16 shall be construed  to prevent New Bank,  Buyer or Parent from seeking such
other  remedies,  in case of any  breach of this  Agreement  by  Seller,  or any
company  directly or indirectly  controlled by Seller including S1, as Buyer may
elect.

     (c) New Bank shall own the Tradenames as of the Closing Date.  Seller,  Old
Bank and their  affiliates,  including  S1,  shall not  directly  or  indirectly
through  the  purchase or  acquisition  of a  controlling  interest in any firm,
corporation,  partnership, association or other entity use the Tradenames in any
Competing Business.

                                      C-34

<PAGE>


     SECTION 4.17. ADDITIONAL PARTIES

     Upon the  organization  of Seller,  Old Bank shall cause Seller to become a
party hereto,  including the representations and warranties set forth in Article
Two herein, and as sole shareholder of Seller, shall approve of Seller's actions
in connection therewith.

     SECTION 4.18. UPDATE OF SCHEDULES

     Old Bank and Seller  shall  deliver a revised and updated  Schedule  2.3 to
Buyer 5 days prior to  closing.  Such  Schedule  shall be revised and updated to
reflect any  disposition or acquisition of Acquired  Assets or the assumption or
incurrence of any Assumed Liabilities.

     SECTION 4.19 SUBLEASE

     The parties agree to cooperate and use commercially  reasonable  efforts to
negotiate  in good faith a sublease  for the sublet of certain  premises at 3390
Peachtree Road, Atlanta,  Georgia. Such sublease shall contain substantially the
same terms and conditions as the lease that currently  governs such premises and
shall include a  proportionate  number of parking  spaces for the premises to be
sublet and provided  that any payment  obligations  under the  sublease  will be
reduced pro rata in proportion to the premises to be sublet (the "Sublease").

     SECTION 4.20 DELIVERY OF 401(K) DETERMINATION LETTER

     Within 5 days of receiving the determination  letter issued by the IRS with
respect  to Old  Bank's  401(k)  Plan,  Old Bank  shall  deliver  a copy of such
determination letter to Buyer and Parent.

     SECTION 4.21 INSURANCE

     The parties agree to cooperate and use commercially  reasonable  efforts to
obtain  for New Bank by the  Closing  Date  insurance  of the  type and  quality
currently utilized in the conduct of the Banking Business.

     SECTION 4.22 PERMITS

     Seller  shall  deliver  to the  Buyer  and  Parent a  complete  list of all
registrations,  licenses,  permits  and  franchises  that  are  material  to the
operations of the Banking  Business,  and copies of all such  documents  will be
provided to Buyer or Parent.

                                  ARTICLE FIVE

                                 INDEMNIFICATION

     SECTION 5.1. INDEMNIFICATION OBLIGATION.

     (a) Seller  (for  purposes  of this  Article  Five the "Buyer  Indemnifying
Party") shall  indemnify and hold harmless New Bank,  each of its  subsidiaries,
Buyer,  Parent  and  their  affiliates  (collectively,  the  "Buyer  Indemnified
Parties")  in respect of any and all  liabilities,  claims,  actions,  causes of
action,  arbitrations,  proceedings,  losses,  damages and expenses  (including,
without  limitation,  settlement  costs,  attorneys'  fees  at  such  attorneys'
customary  hourly rates and any other expenses of investigating or defending any
actions or threatened actions),  whether or not due and payable, incurred by the
Indemnified  Parties in connection with each and all of the following, 

                                      C-35

<PAGE>


together  with  interest  on cash  disbursements,  calculated  from  the date of
disbursement  by the Buyer  Indemnified  Parties in connection  therewith  until
payment is made by the Buyer Indemnifying Parties pursuant to this Article Five,
at a  fluctuating  interest  rate  that is at all  times  equal  to the  rate of
interest  from time to time  announced  in the Wall Street  Journal as the prime
commercial lending rate:

          (i) Any and all  liabilities  and  obligations  of  every  nature  and
     description  of New Bank, Old Bank,  Seller or Services,  known or unknown,
     arising  from  or as a  result  of New  Bank's,  Old  Bank's,  Seller's  or
     Service's  operations prior to the Closing Date, or based upon events, acts
     or omissions of New Bank, Old Bank, Seller or Services which occurred prior
     to such date, except for the Assumed Liabilities;

          (ii) Any breach (whether as of the date hereof, the Closing Date or as
     of some other date set forth in any such representation or warranty) of any
     representation or warranty contained herein of Seller or Old Bank (for this
     Section 5, the  representation set forth in Section 2.1 shall be considered
     without the exception taken in the second  sentence of such  representation
     and the  representations  set forth in  Sections  2.18(a)  and (b) shall be
     considered  without any materiality  exceptions or  qualifiers),  or in any
     instrument  delivered  at the  Closing  by  Seller,  Old Bank,  New Bank or
     Services,  including the  representations of Seller and Old Bank in Article
     Two;

          (iii) The breach of any  covenant,  agreement or obligation of Seller,
     Old  Bank  or S1,  contained  in this  Agreement  or any  other  instrument
     contemplated by this Agreement;

          (iv) Any claims arising under Section 5.7 of this Agreement; and

          (v) Any and all claims by any  shareholders  of Old Bank  against  any
     Buyer  Indemnified  Party,  relating to,  arising out of, or in  connection
     with,  the  transactions  contemplated  by  this  Agreement  or  the  Plan,
     including,  without  limitation,  claims  based on (A) breach of  fiduciary
     duties or rights of first  refusal  by Seller or Old Bank,  their  board of
     directors or any of the shareholders of Seller or Old Bank or (b) violation
     of the Securities Act or the Exchange Act.

     (b) Buyer (for purposes of this Section 5 the "Seller  Indemnifying Party")
shall  indemnify and hold harmless Old Bank,  and each of its  subsidiaries  and
affiliates  (the  "Seller  Indemnified  Parties")  in  respect  of any  and  all
liabilities,  claims,  actions,  causes of  action,  arbitrations,  proceedings,
losses, damages and expenses (including,  without limitation,  settlement costs,
attorneys' fees at such attorneys' customary hourly rates and any other expenses
of investigating or defending any actions or threatened actions), whether or not
due and payable,  incurred by the Seller Indemnified  Parties in connection with
each and all of the  following,  together with  interest on cash  disbursements,
calculated from the date of disbursement  by the Seller  Indemnified  Parties in
connection  therewith  until  payment is made by the Seller  Indemnifying  Party
pursuant to this Article  Five,  at a  fluctuating  interest rate that is at all
times  equal to the rate of  interest  from time to time  announced  in the Wall
Street Journal as the prime commercial lending rate:

          (ii) Any breach (whether as of the date hereof, the Closing Date or as
     of some other date set forth in any such representation or warranty) of any
     representation  or warranty  contained herein of Buyer or in any instrument
     delivered at the Closing by Buyer,  including the  representations of Buyer
     in Article Three;

          (iii) The breach of any covenant,  agreement or obligation of Buyer or
     Parent, contained in this Agreement or any other instrument contemplated by
     this Agreement;


                                      C-36

<PAGE>


     SECTION 5.2. LIMITATIONS.

     (a) The Buyer Indemnified Parties or the Seller Indemnified Parties, as the
case may be (the  "Indemnified  Parties")  shall not be permitted to enforce any
claim for  indemnification  pursuant  to this  Agreement,  other than  Unlimited
Claims   (as   defined   below),   until  the   aggregate   of  all  claims  for
indemnification,  other than  Unlimited  Claims,  exceeds the amount of $100,000
(the  "Threshold  Amount").  Once such claims in excess of the Threshold  Amount
have been asserted by the  Indemnified  Parties,  all claims above the Threshold
Amount, may be pursued,  except as otherwise limited by this Agreement.  As used
herein,  "Unlimited  Claims" means all (a) claims based upon a willful,  grossly
negligent,  fraudulent  or  intentional  misrepresentation  of Buyer  or  Seller
contained in this Agreement or any other document,  list,  exhibit or instrument
furnished in connection herewith ("Fraud Claims");  (b) claims made with respect
to the  representations  and warranties in Sections 2.1, 2.2 and 2.6 hereof; (c)
claims for taxes  governed by Section  5.7;  (d) claims for breach of Buyer's or
Seller's obligation to consummate the transaction contemplated hereby and claims
for breach of any covenant,  agreement or obligation to be performed by Buyer or
Seller after the Closing  including  the covenant to make the payment in Section
5.7 hereof.

     (b) Subject to Sections  5.2(a) and 5.7,  claims for  indemnification  made
under this  Agreement  may be made during the period from the Closing Date until
eighteen (18) months following the Closing Date;  provided,  however,  that: (a)
any claims in respect to taxes which shall be governed by Section 5.7; (b) Fraud
Claims,  claims for breach of Old  Bank's,  Seller's  or Buyer's  obligation  to
consummate  the  transactions  contemplated  hereby and claims for breach of any
covenant,  agreement or  obligation to be performed by Buyer or Seller after the
Closing  may be made until  barred by  applicable  statutes of  limitation;  (c)
claims made under  Section  2.1,  2.2 and 2.6 may be made until thirty (30) days
after any claims by a third  party  giving  rise to any such claim are barred by
the applicable  statutes of limitation,  if any.  Notwithstanding the foregoing,
any claim for indemnification  shall survive such termination date if any party,
prior to such termination date, shall have advised the other party in writing of
facts that constitute or may give rise to an alleged claim for  indemnification,
specifying in reasonable detail the basis under this Agreement for such claim.

     SECTION 5.3. CLAIMS.

     Whenever any claim shall arise for indemnification, the Indemnified Parties
shall notify the party who may be liable hereunder pursuant to Section 5.1(a) or
5.1(b)  as the case may be (the  "Indemnifying  Party) in  writing  of the claim
pursuant to Section 5.6 hereunder and, when known,  the facts  constituting  the
basis for such claim and the amount or estimate  of the amount of the  liability
arising from such claim.

     SECTION 5.4. DEFENSE BY THE INDEMNIFYING PARTY.

     In connection with any claim giving rise to indemnity  hereunder  resulting
from or arising out of any claim or legal  proceeding by a person other than the
Indemnified Parties,  the Indemnifying Party at its sole cost and expense,  may,
upon written  notice to the  Indemnified  Parties assume the defense of any such
claim  or  legal  proceeding,   provided  that  the  Indemnifying   Party  first
acknowledges in writing its obligation to indemnify the  Indemnified  Parties in
respect  of the  entire  amount of all of the claims  asserted  therein.  If the
Indemnifying  Party  assumes the defense of any such claim or legal  proceeding,
the  Indemnifying  Party  shall  select  counsel  reasonably  acceptable  to the
Indemnified  Parties to conduct the defense of such claims or legal  proceedings
and, at its sole cost and expense, shall take all steps necessary in the defense
or settlement thereof.  The Indemnifying Party shall not consent to a settlement
of,  or the  entry  of any  judgment  arising  from,  any  such  claim  or legal
proceeding, without the prior written consent of the Indemnified Parties, unless
the  Indemnifying  Party admits in writing its liability to hold the Indemnified
Parties harmless from and against any losses, damages,  expenses and liabilities
arising  out of such  settlement  and  concurrently  with  such  settlement  the
Indemnifying  Party  pays into  court the full 

                                      C-37

<PAGE>


amount  of all  losses,  damages,  expenses  and  liabilities  to be paid by the
Indemnifying  Party in connection with such  settlement.  The Indemnified  Party
shall be entitled to  participate  in (but not  control) the defense of any such
action,  with its own counsel and at its own expense.  If the Indemnifying Party
does not assume the defense of any such claim or litigation  resulting therefrom
in accordance with the terms hereof, the Indemnified  Parties may defend against
such claim or litigation in such manner as they may deem appropriate, including,
but not limited to,  settling  such claim or  litigation,  after giving  written
notice of the same to the  Indemnifying  Party, on such terms as the Indemnified
Parties may deem  appropriate.  The  Indemnifying  Parties  shall be entitled to
participate  in the  defense of any  action by the  Indemnified  Parties,  which
participation  shall be limited to  contributing  information to the defense and
being advised of its status.

     In any action by the Indemnified Parties seeking  indemnification  from the
Indemnifying  Party in accordance  with the  provisions of this Section 5.4, the
Indemnifying  Party shall not be  entitled  to question  the manner in which the
Indemnified Parties defended such claim or litigation or the amount of or nature
of any such settlement.

     SECTION 5.5. MANNER OF INDEMNIFICATION.

     Within thirty days of written receipt of notice by the  Indemnifying  Party
of a claim by the Indemnified Parties, the Indemnifying Party shall satisfy such
claim by the payment of cash to the  Indemnified  Parties for the full amount of
such claim.

     SECTION 5.6. NOTICE.

     The Indemnified Parties agree that in the event of any occurrence which may
give rise to a claim by the Indemnified  Parties against the Indemnifying  Party
hereunder,  the  Indemnified  Parties  will give written  notice  thereof to the
Indemnifying Party;  provided,  however, that failure of the Indemnified Parties
to timely give the notice provided in this Section 5.6 shall not be a defense to
the liability of the  Indemnifying  Party for such claim,  but the  Indemnifying
Parties may recover from or offset any amounts due to, the  Indemnified  Parties
any actual damages  arising from the Indemnified  Parties'  failure to give such
timely notice.

     SECTION 5.7. TAX PROCEDURES AND INDEMNIFICATION.

     (a) Seller shall be responsible for, and shall pay or cause to be paid, and
shall indemnify and hold the Buyer Indemnified Parties harmless from and against
any and all taxes  that may be imposed on or  assessed  against  New Bank or its
assets or for which New Bank would  otherwise  be liable (i) with respect to all
taxable  periods ended on or prior to the Closing Date; (ii) with respect to any
and all taxes of any member  (other than New Bank) of any Tax Group by reason of
the liability of New Bank pursuant to Treasury Regulation Section 1.1502-6(a) or
any analogous or similar state,  local or foreign law or regulation;  (iii) with
respect to any and all taxes  allocated  to Seller  pursuant  to Section  5.7(c)
hereof; (iv) without duplication,  with respect to any taxes arising as a result
of the  Elections  (as such term is  defined in Section  4.15  hereof);  and (v)
arising from any  misrepresentation  or breach of warranty  contained in Section
2.24 hereof. Subject to Section 5.7(f) hereof, Seller shall also pay or cause to
be paid and shall indemnify and hold harmless Buyer Indemnified Parties from and
against  all  losses,  damages and  reasonable  third  party costs and  expenses
(including   reasonable  attorney,   accountant  and  expert  witness  fees  and
disbursements) ("Related Costs") incurred in connection with the taxes for which
Seller indemnifies Buyer Indemnified Parties pursuant to this Section 5.7(a) (or
any asserted  deficiency,  claim demand or assessment,  including the defense or
settlement thereof) or the enforcement of this Section 5.7(a).

     (b) Buyer shall be responsible  for, and shall pay or cause to be paid, and
shall  indemnify and hold Seller  harmless  from and against,  any and all taxes
that may be imposed on or 

                                      C-38

<PAGE>


assessed  against New Bank or its assets with respect to (i) taxable  periods of
New Bank  beginning  on or after  the  Closing  Date and (ii) any and all  taxes
allocated to Buyer pursuant to Section 5.7(c) hereof.  Subject to Section 5.7(f)
hereof,  Buyer shall also pay or cause to be paid and shall  indemnify  and hold
harmless  Seller  from and  against  all  Related  Costs of Seller  incurred  in
connection  with the taxes for which Buyer  indemnifies  Seller pursuant to this
Section  5.7(b)  (or any  asserted  deficiency,  claim,  demand  or  assessment,
including the defense or settlement  thereof) or the enforcement of this Section
5.7(b).

     (c) New Bank and Buyer shall  close the  taxable  period of New Bank on the
Closing  Date,  unless  such  action is  prohibited  by law.  In any case  where
applicable  law  prohibits New Bank from closing its taxable year on the Closing
Date,  then  taxes,  if any,  attributable  to the  taxable  period  of New Bank
beginning  before and ending after the Closing  Date shall be  allocated  (i) to
Seller for the period up to and including  the Closing  Date,  and (ii) to Buyer
for the period  subsequent  to the Closing  Date.  For  purposes of this Section
5.7(c),  taxes for the period up to and  including  the Closing Date  ("Seller's
taxes") shall be  determined on the basis of an interim  closing of the books as
of the end of the Closing Date; provided,  however,  that in the case of any tax
not based on income,  such  Seller's  taxes shall be equal to the amount of such
tax properly  allocable to New Bank or Old Bank for the taxable year  multiplied
by a  fraction,  the  numerator  of which  shall be the  number of days from the
beginning of the taxable year through the Closing Date,  and the  denominator of
which shall be the number of days in the taxable year.

     (d) (i) Except as otherwise  specifically  provided herein, Seller shall be
responsible  for filing or causing to be filed all tax  returns  required  to be
filed by or on behalf of New Bank on or before the Closing Date, and Buyer shall
be responsible for filing or causing to be filed all other tax returns  required
to be filed by or on behalf of New Bank after the Closing Date.

     (ii) Buyer shall cause New Bank to consent to join, for all taxable periods
of New Bank ending on or before the Closing  Date for which New Bank is eligible
to do so, in any  consolidated,  combined or unitary  federal,  state,  local or
foreign  income and franchise tax returns which Seller shall request it to join.
Seller shall cause to be prepared and filed all such  consolidated,  combined or
unitary returns. Buyer agrees to cooperate with Seller in the preparation of the
portions of such returns pertaining to New Bank. Seller shall pay or cause to be
paid all taxes to which  such  returns  relate for all  periods  covered by such
returns.

     (iii)  Seller  shall  cause to be  prepared  and Buyer  shall,  upon timely
receipt from Seller,  cause to be timely  filed all  required  state,  local and
foreign income,  franchise and capital tax returns of New Bank (other than those
to be filed by Seller  pursuant  to Section  5.7(d)(ii)  hereof)  for any period
which ends on or before the Closing Date,  for which returns have not been filed
as of the Closing  Date.  Seller shall pay to Buyer an amount equal to the taxes
shown due on such  returns  not later  than  five days  before  the due date for
payment of taxes with respect to such tax returns.

     (iv) Buyer shall cause to be prepared and timely filed all required  state,
local and  foreign  income,  franchise  and  capital tax returns of New Bank for
taxable periods  beginning on or before and ending after the Closing Date. Buyer
shall pay or cause to be paid all taxes to which  such  returns  relate  for all
periods  covered by such returns;  provided,  however,  that Seller shall pay to
Buyer the amount  determined  pursuant to Section  5.7(c)  hereof not later than
five days  before the due date for  payment  of taxes  with  respect to such tax
returns.  Buyer shall  provide  Seller with copies of such  returns for Seller's
review,  together with a statement  setting forth the amount payable pursuant to
Section 5.7(c) hereof.

     (e)  Seller  and Buyer  shall  cooperate  fully  with  each  other and make
available to each other in a timely fashion such tax data and other  information
and  personnel as may be  reasonably  required for the payment of any  estimated
taxes and the  preparation of any tax returns  required to be prepared and filed
by Buyer and Seller, as the case may be, hereunder.  Seller and Buyer shall make
available to the other, as reasonably  requested,  all  information,  records or
documents in their  possession  relating to tax  liabilities of New Bank for all
taxable  periods of New 

                                      C-39

<PAGE>


Bank ending on,  prior to or including  the Closing Date and shall  preserve all
such  information,  records and documents until the expiration of any applicable
tax statute of limitations or extensions thereof; provided, however, that in the
event the party in possession shall receive written notice that a proceeding has
been  instituted  for which the  information,  records or documents are required
prior  to  the  expiration  of  the  applicable   statute  of  limitations  such
information,  records or  documents  shall be  retained  until  there is a final
determination with respect to such proceeding.

     (f) Buyer and Seller  shall  promptly  notify  each  other in writing  upon
receipt by Buyer,  New Bank, Old Bank,  Seller or any member of a Tax Group,  as
the case may be, of any notice of any tax audits of or  assessments  against New
Bank for taxable  periods of New Bank ending on or prior to, or  including,  the
Closing Date. Seller shall have the sole right to represent New Bank's interests
in any tax audit or  administrative  or court  proceeding  (a "tax  proceeding")
relating to taxable  periods of New Bank ended on or prior to the  Closing  Date
and to employ counsel of its choice at its own expense; provided,  however, that
Buyer shall have the right to consult with Seller  regarding any tax  proceeding
that may affect New Bank for any  periods  after the Closing  Date and  provided
further that any settlement or other  disposition of any such tax proceeding may
only be made with the consent of Buyer,  which consent shall not be unreasonably
withheld.  Buyer and Seller shall jointly have the right to represent New Bank's
interests in any tax proceeding  relating to a taxable period  beginning  before
and ending after the Closing Date, each at its own expense. Buyer shall have the
sole right to represent New Bank' s interests in any tax proceeding  relating to
taxable periods  beginning on or after the Closing Date and to employ counsel of
its choice at its expense.  Buyer and Seller each agrees that it will  cooperate
fully  with each other and its  respective  counsel  in the  defense  against or
compromise of any claim in any tax proceeding.

     (g) Any refunds or credits (except to the extent accrued as a receivable on
the Balance Sheet) of (i) taxes received by or credited to New Bank attributable
to taxable  periods  ending on or prior to the Closing  Date,  or (ii)  Seller's
taxes (collectively,  "Seller's  Refunds"),  shall be for the benefit of Seller,
and Buyer shall cause New Bank to pay over to Seller any  Seller's  Refunds (net
of any tax cost to Buyer attributable to the receipt of such refund, taking into
account the  deductibility  of state and local income taxes for other income tax
purposes), within five days after receipt of such Seller's Refunds. In addition,
all other refunds received by New Bank shall be for the benefit of Buyer.

     (h) Seller and Buyer agree that any payments made  hereunder  (whether made
directly to a party or to another  indemnitee) will be treated by the parties as
an  adjustment  to the  aggregate  purchase  price for the  Shares  and shall be
reflected in the  allocation  of such  purchase  price  pursuant to Section 4.15
hereof.

     (i) All  obligations  under this  Section  5.7 shall  survive  the  Closing
hereunder and continue  until 30 days following the expiration of the statute of
limitations  on assessment of the relevant tax.  Notwithstanding  the foregoing,
any claim for indemnification  hereunder shall survive such termination date if,
prior to the termination date, the party making the claim shall have advised the
other party in writing of facts that may  constitute  or give rise to an alleged
claim for indemnification,  specifying in reasonable detail the basis under this
Agreement for such claim.

     (j) Notwithstanding  anything to the contrary in this Agreement, all claims
for taxes by any party shall be governed  exclusively by Section 5.1(d) and this
Section 5.7, provided,  however, that the payment provisions of Section 5.5 will
apply to claims for indemnification pursuant to this Section 5.7.

                                   ARTICLE SIX

                        CONDITIONS TO BUYER'S OBLIGATIONS

     The obligations of Buyer hereunder shall be subject to the satisfaction, as
of the Closing Date, of the following conditions (any of which may be waived, in
whole or in part, by Buyer):

                                      C-40

<PAGE>


     SECTION 6.1. REPRESENTATIONS, WARRANTIES AND COVENANTS.

     The representations and warranties of Seller and Old Bank contained in this
Agreement (including the Schedules and Exhibits) or any certificate,  instrument
or other  document  delivered to Buyer in connection  herewith shall be true and
correct in all material  respects as of the Closing Date.  Seller,  Old Bank and
New  Bank  shall  have  duly  performed  and  complied  with all  covenants  and
agreements  required by this  Agreement  to be  performed  by such parties at or
prior  to  the  Closing.  Parent  and  Buyer  shall  have  been  furnished  with
certificates  of Seller,  dated the Closing  Date,  certifying in such detail as
Buyer  reasonably  may  reasonably  request to the  fulfillment of the foregoing
conditions.

     SECTION 6.2. CERTAIN DOCUMENTS.

     Seller shall have furnished Buyer with the following documents:

          (a) the federal  stock charter of New Bank  substantially  in the form
     attached hereto as Exhibit B, duly certified by the Assistant  Secretary of
     New Bank as being in full force and effect on the Closing Date;

          (b) the by-laws of New Bank  substantially in the form attached hereto
     as Exhibit C, duly  certified  by the  Assistant  Secretary  of New Bank as
     being in full force and effect on the Closing Date;

          (c) the charter documents of Services and all amendments thereto, duly
     certified by the Secretary of State of the State of Kentucky;

          (d) certificate as to the good standing of Services and payment of all
     applicable  state taxes thereby,  executed by the appropriate  officials of
     the State of Kentucky;

          (e) the  by-laws of  Services,  duly  certified  by the  Secretary  of
     Services as being in full force and effect on the Closing Date;

          (f) the complete and correct  corporate  minute books,  stock ledgers,
     stock transfer records and corporate seals of New Bank and Services;

          (g) a  certification  of  non-foreign  status  executed  by Seller and
     satisfying the requirements of ss.  1.1445-2(b)(2)(i)  of the United States
     Treasury Regulations promulgated under the Code;

          (h)  any and all  instruments  of  transfer  or  conveyance,  properly
     executed, necessary to transfer the Banking Business to New Bank;

          (i) a revised Schedule 2.3 revised in accordance with Sections 4.3 and
     4.18 hereto; and


     SECTION 6.3. GOVERNMENTAL AND REGULATORY ACTIONS.

     (a) All Regulatory Approvals shall have been obtained, and shall be in full
force and effect, and no proceedings shall have been instituted or threatened by
any governmental body or agency with respect thereto; and all applicable waiting
periods with respect to such consents,  approvals and authorizations  shall have
expired or been terminated;  all conditions and  requirements  prescribed by the
Regulatory  Approvals  to be  satisfied  by the  Closing  Date  shall  have been
satisfied,  and no  Regulatory  Approval  shall have  imposed any  condition  or
requirement,   including,   without   limitation,   with   respect   to  capital
requirements, that is or would become applicable to Buyer, New

                                      C-41

<PAGE>


Bank or Parent or any  affiliate  thereof  after the Closing Date which Buyer or
Parent,  in good faith,  determines  would be unduly  burdensome upon Buyer, New
Bank,  or Parent or any affiliate  thereof or the conduct of the business  after
Closing of Buyer, New Bank, or Parent or any affiliate thereof,  in each case as
such  business was  conducted  prior to the Closing Date or as such  business is
anticipated  to be  conducted  after  the  Closing  Date  as  described  in  the
applications  for  the  Regulatory   Approvals  (which   applications  shall  be
reasonable  in the  activities  that are requested to be  conducted).  All other
consents, approvals and waivers and other actions required from any other person
or entity  other than Parent or Buyer  (other than those which in the  aggregate
would not be material) shall have been obtained in form and substance reasonably
satisfactory to Buyer.

     (b) No governmental body or agency or any regulatory  authority as a result
of any  examination  or  investigation,  shall have  imposed  any  condition  or
requirement, including, without limitation, with respect to capital requirements
that is or would become applicable to Buyer, New Bank or Parent or any affiliate
thereof after the Closing Date which Buyer or Parent, in good faith,  determines
would be unduly  burdensome  upon Buyer,  New Bank,  or Parent or any  affiliate
thereof or the conduct of the business after Closing of Buyer, New Bank,  Parent
or any affiliate  thereof,  in each case as such business was conducted prior to
the Closing Date.

     (c) No  governmental  body or agency  shall have deemed  Buyer or Parent to
have a controlling influence over S1.

     (d) No  action,  suit,  proceeding  or  investigation  shall be  pending or
threatened  before  or by any  court  or  governmental  body  or  agency  or any
temporary  restraining  order,  preliminary or permanent  injunction,  cease and
desist order or other order issued by any court or  governmental  body or agency
or any other legal restraint or prohibition  preventing the  consummation of any
of the  transactions  contemplated  by the Plan or this  Agreement,  or imposing
damages,  fines or penalties in respect thereto,  shall be in effect,  and there
shall be no pending or threatened actions or proceedings by any person or entity
or governmental  body, agency or authority (or  determinations by any such body,
agency or  authority)  challenging  or in any  manner  seeking  to  restrict  or
prohibit the transactions  contemplated by the Plan or this Agreement or seeking
to  obtain  any  losses  against  any  person  or  entity  as a  result  of  the
transactions contemplated by the Plan or this Agreement.

     SECTION 6.4. BOARD AND SHAREHOLDER APPROVAL.

     (a) The requisite number of outstanding shares of capital stock of Old Bank
(including 2/3 of the Series A Preferred  Stock)  entitled to vote thereon shall
have  approved  the Plan,  this  Agreement,  and the  transactions  contemplated
thereby and hereby; and

     (b) Old Bank shall have furnished Buyer with:

          (i) a certified copy of the  resolutions  duly adopted by the Board of
     Old  Bank  approving  the  Plan,   this  Agreement  and  the   transactions
     contemplated  thereby and hereby and directing the submission  thereof to a
     vote of the Old Bank's shareholders;

          (ii) a certified  copy of  resolutions  duly adopted by the  requisite
     number of outstanding shares of capital stock of Old Bank (including 2/3 of
     the Series A Preferred Stock) entitled to vote thereon  approving the Plan,
     this Agreement and the transactions contemplated thereby and hereby.

                                      C-42

<PAGE>


     SECTION 6.5. OPINION OF SELLER'S COUNSEL.

     Hogan & Hartson shall have delivered to Buyer an opinion, dated the Closing
Date, in a form reasonably satisfactory to Buyer's counsel.

     SECTION 6.6. LEGAL MATTERS.

     All  legal  matters,  and the form and  substance  of all  documents  to be
delivered  by Seller or Old Bank to Buyer at the  Closing,  shall be  reasonably
satisfactory to counsel for Buyer.

     SECTION 6.7. DELIVERY OF THE SHARES.

     Seller shall have delivered to Buyer  certificates for the Shares in proper
form for  transfer by  delivery  or with duly  executed  stock  powers  attached
thereto.

     SECTION 6.8. MATERIAL ADVERSE CHANGE.

     There  shall not have been any  material  adverse  change in the  business,
financial  condition or results of operations of the Banking Business,  Old Bank
or S1 at the Closing Date from the Balance  Sheet Date and Buyer shall have been
furnished  with a  certificate  to that effect  executed by the Chief  Executive
Officer and the Chief Financial Officer of Seller.

     SECTION 6.9. RELATED PARTY ADVANCES.

     On the Closing Date,  except for those items described on Schedule 6.9, all
notes payable,  accounts receivable,  advances, loans and other amounts owing to
New Bank by Seller, Old Bank or S1 or any officer, employee, director or Insider
of  Seller,  Old Bank,  S1 or New Bank or,  other than in the  ordinary  course,
consistent  with past  practice  and on terms  available to third  parties,  any
former officers, employees, directors or Insiders of Seller, Old Bank, S1 or New
Bank shall have been repaid in full to New Bank.

     SECTION 6.10. THIRD PARTY CONSENTS.

     Seller,  Old Bank and New Bank shall have obtained all  consents,  waivers,
approvals,  amendments and  authorizations  that are necessary under  applicable
law,  agreement,  or otherwise to be obtained by any one or more of such parties
in connection  with the sale of the Shares to Buyer and the  consummation of the
transactions  contemplated by the Plan or this Agreement,  or to enable New Bank
to continue the Banking  Business after the Closing in all material  respects in
the same  manner as such  business  is being  conducted  by Old Bank on the date
hereof,  including  any  consents  necessary  for the  agreements  set  forth on
Schedule 2.3 attached hereto,  and shall have delivered to Buyer evidence of the
receipt of such consents in a form reasonably satisfactory to Buyer's counsel.

     SECTION 6.11. BANKING CRISIS.

     There  shall  not have  occurred  and be  continuing  any  general  banking
moratorium  or general  suspension of payments in respect of banks in the United
States or Canada.

     SECTION 6.12. TRANSFER ACTIONS TAKEN.

     All actions necessary to consummate the transfer to New Bank of each of the
assets set forth on  Schedule  2.3 as  provided  in the Plan and this  Agreement
shall have been taken and 

                                      C-43

<PAGE>


completed,  and all documents  necessary to consummate such transfer to New Bank
shall have been  executed,  delivered  and,  to the extent  necessary,  filed or
recorded.

     SECTION 6.13. SELLER AS PARTY

     Seller  shall  have  been  duly  organized  and  shall  be a party  to this
Agreement.

     SECTION 6.14 SUBLEASE

     Old Bank shall have executed and delivered to Buyer the Sublease.

     SECTION 6.15 INSURANCE

     New Bank shall have obtained or be reasonably  able to obtain all insurance
of the type  and  quality  currently  utilized  in the  conduct  of the  Banking
Business.

     SECTION 6.16 PERMITS

     Seller shall have  delivered to the Buyer and Parent a complete list of all
registrations,  licenses,  permits  and  franchises  that  are  material  to the
operations of the Banking Business, and provided copies of all such documents to
Buyer or Parent.

                                  ARTICLE SEVEN

                       CONDITIONS TO SELLER'S OBLIGATIONS

     The obligation of Seller hereunder shall be subject to the satisfaction, as
of the Closing Date, of the following conditions (any of which may be waived, in
whole or in part, by Seller):

     SECTION 7.1. REPRESENTATIONS AND WARRANTIES.

     The  representations  and warranties of Parent and Buyer  contained in this
Agreement (including the Schedules and Exhibits), or any certificate, instrument
or other document delivered to Seller in connection herewith,  shall be true and
correct in all respects as of the Closing  Date, as if made on the Closing Date.
Buyer shall have duly  performed and complied with all covenants and  agreements
required by this  Agreement  to be performed by Buyer at or prior to the Closing
Date. Seller shall have been furnished with certificates of appropriate officers
of Buyer, dated the Closing Date, certifying in such detail as Seller reasonably
may request to the fulfillment of the foregoing conditions.

     SECTION 7.2. OPINION OF BUYER'S COUNSEL.

     Gibson,  Dunn & Crutcher  LLP shall have  delivered  to Seller an  opinion,
dated the Closing Date, in a form reasonably  satisfactory to Seller's  counsel.
To the extent  that such  opinion  relates to or is  governed by the laws of any
jurisdiction  other than the United  States or New York,  such  counsel may rely
upon or  deliver  the  opinions  of  local or  in-house  counsel,  who  shall be
reasonably acceptable to Seller.

                                      C-44

<PAGE>


     SECTION 7.3. LEGAL MATTERS.

     All  legal  matters,  and the form and  substance  of all  documents  to be
delivered by Buyer to Seller at the Closing, shall be reasonably satisfactory to
counsel for Seller.

     SECTION 7.4. PAYMENT FOR THE SHARES.

     Buyer shall have paid to Seller, by wire transfer the amount required to be
paid to Seller pursuant to Section 1.2.

     SECTION 7.5. LEGAL PROCEEDINGS.

     No action, suit, proceeding or investigation shall be pending or threatened
before  or  by  any  court  or  governmental  body  or  agency  challenging  the
transactions  contemplated  by this  Agreement or otherwise  seeking  damages or
seeking to restrain or prevent the carrying out of the transactions contemplated
by this Agreement.

                                  ARTICLE EIGHT

                                   TERMINATION

     SECTION 8.1. TERMINATION.

     In addition  to any rights or  remedies  for default or breach that a party
may have under  applicable  law,  this  Agreement  may be terminated at any time
prior to the Closing:

          (a)  By  the  mutual  written  consent  of  Old  Bank  and,  upon  its
     organization,  Seller on the one hand and Buyer  and  Parent,  on the other
     hand,  at any  time  whether  or not  theretofore  approved  by Old  Bank's
     shareholders;

          (b) By Old Bank, Seller, Buyer or Parent in the event that the Closing
     has not occurred by September 30, 1998;

          (c) By Old Bank and  Seller  on one hand or Buyer  and  Parent  on the
     other  hand upon  written  notice to the other of any  Applicable  Law that
     shall hereafter be enacted or become applicable that makes  consummation of
     the  transactions  contemplated  by the Plan or this  Agreement  illegal or
     otherwise  prohibited,  or if any  judgment,  injunction,  order or  decree
     enjoining any party hereto from  consummating  such transactions is entered
     and such  judgment,  injunction,  order or decree  shall  become  final and
     nonappealable;

          (d) By Old Bank and  Seller  on one hand or Buyer  and  Parent  on the
     other hand upon the  expiration  of fifteen  (15)  calendar  days after any
     governmental   body  or  agency  having   jurisdiction   over  any  of  the
     transactions  set forth herein,  in writing  denies or refuses to grant any
     Regulatory  Approval,  and no  Regulatory  Approval  shall have imposed any
     condition or requirement,  including,  without limitation,  with respect to
     capital requirements, that is or would become applicable to Buyer, New Bank
     or Parent or any  affiliate  thereof  after the Closing Date which Buyer or
     Parent,  in good faith,  determines would be unduly  burdensome upon Buyer,
     New Bank, or Parent or any affiliate thereof or the conduct of the business
     after Closing of Buyer,  New Bank, or Parent or any affiliate  thereof,  in
     each case as such  business was  conducted  prior to the Closing Date or as
     such  business is  anticipated  to be  conducted  after the Closing Date as
     described  in  the  applications   for  the  Regulatory   Approvals  (which
     applications shall be reasonable in the activities that are requested to be

                                      C-45

<PAGE>


     conducted),  or indicates to Old Bank,  Seller,  Buyer or New Bank that any
     application  for  Regulatory  Approval  should  be  withdrawn  or  will  be
     returned;

          (e) By Parent  and Buyer,  if there has been a material  breach of, or
     inaccuracy in, a  representation  or warranty by Seller of Old Bank in this
     Agreement  (including  the  Schedules  and  Exhibits)  or any  certificate,
     instrument  or other  document  delivered  pursuant  hereto  by Old Bank or
     Seller,  or a breach by Old Bank or Seller of any covenant set forth herein
     or a  failure  of any  condition  to which  the  obligations  of Buyer  are
     subject; or

          (f) By Old Bank and Seller, if there has been a material breach of, or
     inaccuracy in, a  representation  or warranty in this Agreement  (including
     the  Schedules  and  Exhibits)  or any  certificate,  instrument  or  other
     document delivered pursuant hereto by Buyer or Parent, or a breach by Buyer
     of any covenant set forth herein or a failure of any condition to which the
     obligations of Old Bank and Seller are subject.

     Termination  of this Agreement in accordance  with the foregoing  shall not
deprive  any party of any  remedies it may  otherwise  be entitled to under this
contract or applicable law.

                                  ARTICLE NINE

                                  MISCELLANEOUS

     SECTION 9.1. SURVIVAL OF REPRESENTATIONS, WARRANTIES AND COVENANTS.

     The  representations  and warranties made in this Agreement  (including the
Schedules  and  Exhibits)  or any  certificate,  instrument  or  other  document
delivered in connection  herewith shall survive the Closing Date for a period of
eighteen (18) months,  except for the  representations  and  warranties  (i) set
forth in Section  2.1, 2.2 and 2.6 and in any related  Schedule or  certificate,
which  shall  survive  indefinitely,  (ii) set forth in Section  2.24 and in any
related  Schedule or certificate,  which shall survive for 30 days following the
expiration  of the statute of  limitations  on  assessment  of the relevant tax.
Notwithstanding the foregoing, any such representation or warranty shall survive
a given date (i) if any party,  prior to such given date, shall have advised the
other party in writing of an alleged  breach  thereof,  specifying in reasonable
detail the  representation  or warranty that is alleged to be inaccurate or that
is alleged to have been  breached and the basis for such  allegation  or (ii) if
Parent, Buyer, Seller or Old Bank made a willful, fraudulent,  grossly negligent
or  intentional   misrepresentation  in  connection  with  a  representation  or
warranty.  The covenants of Seller, Old Bank, Parent and Buyer shall continue in
full force and effect in accordance with their terms.

     SECTION 9.2. GOVERNING LAW.

     This  Agreement  shall  be  governed  by  and  construed  and  enforced  in
accordance with the internal, substantive laws of the State of New York, without
giving effect to the conflict of laws rules thereof.

     SECTION 9.3. NOTICES.

     All  notices,  consents,  requests,   instructions,   approvals  and  other
communications provided for herein shall be deemed validly given, made or served
if in writing  and  delivered  personally  or sent by  certified  mail,  postage
prepaid,  or by overnight  courier,  or by telex,  telecopier or telegraph (with
receipt confirmed by telephone), charges prepaid:

                                      C-46

<PAGE>


                  (a)      if to Buyer or Parent, addressed to:

                           Royal Bank of Canada
                           16th Floor, South Tower, Royal Bank Plaza
                           200 Bay Street
                           Toronto, Ontario  M5J2J2
                           Attention:  Vice-President, Business Development
                           Telephone:  (416) 974-9878
                           Telecopier:  (416) 974-9344

                  with copies to:

                           Gibson, Dunn & Crutcher LLP
                           200 Park Avenue
                           New York, New York  10166
                           Attention:  Steven R, Shoemate
                           Telephone:  (212) 351-4000
                           Telecopier:  (212) 351-4035

                  (b)      if to Seller, addressed to:

                           Security First Technologies Corporation
                           3390 Peachtree Road, Suite 1700
                           Atlanta, GA  30326-1108
                           Attention: President
                           Telephone:       (404) 812-6710
                           Telecopier:      (404) 812-6707

                  with a copy to:

                           Hogan & Hartson L.L.P.
                           Columbia Square
                           Washington, D.C. 20002-1109
                           Attention:  Stuart Stein
                           Telephone:       (202) 637-8575
                           Telecopier:      (202) 637-5910

or such  other  address  as shall be  furnished  in  writing by any party to the
others.

     SECTION 9.4. JURISDICTION; AGENT FOR SERVICE.

     Legal proceedings  commenced by Seller, Old Bank, New Bank, Parent or Buyer
arising  out of any of the  transactions  or  obligations  contemplated  by this
Agreement shall be brought  exclusively in the federal courts, or in the absence
of federal  jurisdiction  in state  courts,  in either  case in the State of New
York. Buyer, Old Bank, Parent and Seller irrevocably and unconditionally  submit
to the  jurisdiction  of such courts and agree to take any and all future action
necessary to submit to the jurisdiction of such courts.  Parent, Buyer, Old Bank
and Seller  irrevocably  waive any objection that they now have or hereafter may
have to the  laying of venue of any suit,  action or  proceeding  brought in any
such court and further irrevocably waive any claim that any such suit, action or
proceeding brought in any such court has been brought in an inconvenient  forum.
Final judgment against Seller,  Old Bank, Parent or Buyer in any such suit shall
be  conclusive  and  may be  enforced  in  other  jurisdictions  by  suit on the
judgment,  a certified or true copy of which shall be conclusive evidence of the
fact and the amount of any indebtedness or liability of Seller, Old Bank, Parent
or Buyer therein described,  or by appropriate  proceedings under any applicable
treaty or otherwise.

                                      C-47

<PAGE>


     SECTION 9.5. ENTIRE AGREEMENT.

     This  Agreement  represents  the entire  agreement  among the  parties  and
supersedes and cancels any prior oral or written agreement,  letter of intent or
understanding   related   to  the   subject   matter   hereof   except  for  the
Confidentiality  Agreement,  as amended, dated as of January 12, 1998, among Old
Bank, S1 and Parent.

     SECTION 9.6. BINDING EFFECT.

     This Agreement  shall be binding upon and shall inure to the benefit of the
parties hereto and their respective  successors and assigns, and no other person
shall acquire or have any right under or by virtue of this Agreement. Seller and
Old Bank may not  assign or  transfer  any  right  hereunder  without  the prior
written  consent  of  Buyer.  Buyer or  Parent  may  assign  or  transfer  their
respective   rights  hereunder  to  another  direct  or  indirect   wholly-owned
subsidiary of Parent.

     SECTION 9.7. THIRD PARTY BENEFICIARIES.

     This  Agreement  shall not confer any rights or remedies upon any person or
entity  other  than the  parties  hereto  and their  respective  successors  and
permitted assigns.

     SECTION 9.8. AMENDMENTS; WAIVERS.

     No provision of this  Agreement may be terminated,  amended,  supplemented,
waived or modified  other than by an instrument  in writing  signed by the party
against whom the enforcement of the termination,  amendment,  supplement, waiver
or modification is sought.

     SECTION 9.9. COUNTERPARTS.

     This Agreement may be executed in one or more  counterparts,  each of which
shall be deemed to be an original and all of which  together  shall be deemed to
be one and the same  instrument,  and shall  become  effective  when one or more
counterparts have been signed by each of the parties.

     SECTION 9.10. SEVERABILITY.

     In the event any provision,  or portion thereof,  of this Agreement is held
by a court having proper  jurisdiction to be unenforceable in any  jurisdiction,
then such  portion  or  provision  shall be deemed  to be  severable  as to such
jurisdiction  (but, to the extent permitted by law, not elsewhere) and shall not
affect the remainder of this  Agreement,  which shall continue in full force and
effect.  If any  provision  of this  Agreement  is held to be so  broad as to be
unenforceable,  such  provision  shall be  interpreted to be only so broad as is
necessary for it to be enforceable.

         (The remainder of this page has been left blank intentionally.)



                                      C-48

<PAGE>



     IN WITNESS  WHEREOF,  this  Agreement has been duly executed by the parties
hereto as of the day and year first above written.

                                  ROYAL BANK OF CANADA


                                  By:  /s/ Jim Rager
                                        ------------------------------------
                                           Name:  JIM RAGER
                                           Title:  EXECUTIVE VICE PRESIDENT



                                  By:  /s/ Robert Horton
                                       -------------------------------------
                                           Name:  Robert Horton
                                           Title:  Vice President



                                  RBC HOLDINGS (DELAWARE) INC.


                                  By:  /s/ Charles F. Seitz
                                       -------------------------------------
                                           Name:  Charles F. Seitz
                                           Title: Treasurer + Secretary



                                  SECURITY FIRST NETWORK BANK


                                  By:  /s/ Robert F. Stockwell
                                       -------------------------------------
                                           Name:  ROBERT F. STOCKWELL
                                           Title: TREASURER, ACTING PRESIDENT
                                                   AND CHIEF FINANCIAL OFFICER



                                  SECURITY FIRST TECHNOLOGIES CORPORATION


                                  By:  /s/ James S. Mahan, III
                                       -------------------------------------
                                           Executed as of June 5, 1998


                                           Name:  James S. Mahan, III
                                           Title: Chief Executive Officer


                                      C-49
<PAGE>

                                                                      APPENDIX D

   
                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
    
                                       OF

                     SECURITY FIRST TECHNOLOGIES CORPORATION

         1.       NAME

                  The name of this  corporation is Security  First  Technologies
Corporation (the "Corporation").

         2.       REGISTERED OFFICE AND AGENT

                  The registered  office of the Corporation  shall be located at
1013 Centre Road,  Wilmington,  Delaware 19805 in the County of New Castle.  The
registered agent of the Corporation at such address shall be Corporation Service
Company.

         3.       PURPOSE AND POWERS

                  The purpose of the  Corporation is to engage in any lawful act
or  activity  for  which   corporations  may  be  organized  under  the  General
Corporation  Law of the State of Delaware  (the  "Delaware  General  Corporation
Law").  The  Corporation  shall have all power necessary or helpful to engage in
such acts and activities.

         4.       CAPITAL STOCK

                  4.1.     AUTHORIZED SHARES

   
                  The total  number of shares of all  classes  of stock that the
Corporation  shall have the  authority to issue is  TWENTY-SEVEN  MILLION,  FIVE
HUNDRED THOUSAND (27,500,000),  OF WHICH TWENTY-FIVE MILLION (25,000,000) shares
shall be common  stock,  par value  $0.01 per share,  ("Common  Stock")  and TWO
MILLION,  FIVE HUNDRED  THOUSAND  (2,500,000)  shares shall be serial  preferred
stock, par value $0.01 per share ("Preferred Stock").
    

                  4.2.     COMMON STOCK

                           4.2.1.  RELATIVE RIGHTS

                  The  Common  Stock  shall  be  subject  to all of the  rights,
privileges,  preferences  and  priorities  of the  Preferred  Stock as set forth
herein or in the certificate of  designations  filed to establish the respective
series of  Preferred  Stock.  Each  share of Common  Stock  shall  have the same
relative  rights as and be  identical in all respects to all the other shares of
Common Stock.

                  4.2.2.   DIVIDENDS

                  Whenever there shall have been paid, or declared and set aside
for payment,  to the holders of shares of any class of stock  having  preference
over the  Common  Stock as to the  payment  of  dividends,  the full  amount  of
dividends  and of sinking  fund or  retirement  payments,  if any, to which such
holders  are  respectively  entitled in  preference  to the Common  Stock,  then
dividends  may be paid on the  Common  Stock and on any class or series of stock
entitled to  participate  therewith as to dividends,  out of any assets  legally
available for the payment of dividends thereon, but only when and as declared by
the Board of Directors of the Corporation.


                                       D-1

<PAGE>


                  4.2.3.   DISSOLUTION, LIQUIDATION, WINDING UP

                  In the event of any dissolution, liquidation, or winding up of
the  Corporation,  whether  voluntary or involuntary,  the holders of the Common
Stock shall become entitled to participate in the  distribution of any assets of
the Corporation  remaining  after the Corporation  shall have paid, or set aside
for  payment,  to the holders of any class of stock having  preference  over the
Common  Stock in the event of  dissolution,  liquidation  or winding up the full
preferential amounts (if any) to which they are entitled.

                  4.2.4.   VOTING RIGHTS

                  Each  holder of shares of Common  Stock  shall be  entitled to
attend all special and annual  meetings of the  shareholders  of the Corporation
and, share for share and without  regard to class,  together with the holders of
all other classes of stock  entitled to attend such meetings and to vote (except
any class or series of stock having special voting rights), to cast one vote for
each  outstanding  share of  Common  Stock  so held  upon  any  matter  or thing
(including,  without limitation, the election of one or more directors) properly
considered  and acted upon by the  shareholders.  There  shall be no  cumulative
voting rights in the election of directors.

                  4.3.     PREFERRED STOCK

                  The Board of Directors is  authorized,  subject to limitations
prescribed by the Delaware  General  Corporation  Law and the provisions of this
Certificate  of  Incorporation,  to  provide,  by  resolution  and by  filing  a
certificate of designations  pursuant to the Delaware  General  Corporation Law,
for the issuance of the shares of Preferred  Stock in series,  to establish from
time to time the number of shares to be included in each such series, and to fix
the designation, powers, preferences and other rights of the shares of each such
series and to fix the qualifications, limitations and restrictions thereon.

                  4.3.1.   SERIES A PREFERRED STOCK

                  The  Corporation  is  hereby  authorized  to  issue  up to one
million,  six  hundred  thirty  seven  thousand,  eight  hundred  and thirty two
(1,637,832) shares of the Preferred Stock authorized  pursuant to Section 4.3 as
a series  of  Preferred  Stock,  which  series  shall be  designated  "Series  A
Convertible Preferred Stock" (hereinafter referred to as the "Series A Preferred
Stock") and shall have the following rights and preferences:

                  4.3.1.1. DIVIDENDS

                  The  holders of shares of the Series A  Preferred  Stock shall
not have any preference with respect to dividends over the holders of the Common
Stock, but shall participate fully and equally, on a share for share basis, with
the Common Stock,  with respect to the payment of any and all dividends or other
distributions,  whenever  declared  and  whether  paid or payable  in cash,  the
capital stock of the Corporation,  the capital stock of any other entity, or any
other property.

                  4.3.1.2.     VOTING

                  Except as otherwise  provided by law and except as hereinafter
provided,  the  holders of the  Series A  Preferred  Stock  shall have no voting
rights and shall not be entitled to notice of meetings of shareholders,  and the
exclusive voting power of the Corporation  shall be vested in the holders of the
Common  Stock.  Notwithstanding  the  foregoing,  the  holders  of the  Series A
Preferred  Stock shall be  entitled to the  following  specific  limited  voting
rights:

                  (a) The  holders  of the  Series A  Preferred  Stock  shall be
entitled to vote,  as a separate  class,  with  respect to (i) any  amendment or
repeal of any of the provisions of the Certificate of Incorporation  which would
change the specific  terms of the Series A Preferred  Stock as

                                      D-2

<PAGE>


set forth in this Section 4 (or in any  supplementary  sections hereto) so as to
have an adverse effect on the rights of the Series A Preferred Stock,  including
any amendment which would create or enlarge any class or series ranking prior to
the Series A Preferred Stock in rights and preferences (provided,  however, that
an amendment  which  increases the number of  authorized  shares of any class or
series of capital stock, or substitutes the surviving association in a merger or
consolidation for the Corporation, shall not be considered to be such an adverse
effect),  and (ii) the approval of a merger or  consolidation of the Corporation
with  another  corporation  or the sale,  lease,  or  conveyance  (other than by
mortgage or pledge) of the properties or business of the Corporation in exchange
for  securities  of a  corporation  other than the  Corporation  if the Series A
Preferred Stock is to be exchanged for securities of such other  corporation and
if the terms of such securities are less favorable in any respect to the holders
thereof than the specific terms of the Series A Preferred  Stock as set forth in
Section 4.3.1 (or any supplementary section hereto), provided,  however, that no
such approval for transactions undertaken with the assistance or pursuant to the
direction of the Office of Thrift  Supervision or the Federal Deposit  Insurance
Corporation,   shall  be   required.   No  such   amendment,   repeal,   merger,
consolidation,  sale,  lease, or conveyance shall be approved or adopted without
the affirmative  vote, at a meeting duly called for that purpose and upon notice
duly given to the  holders  of the  Series A  Preferred  Stock,  or the  written
consent with or without a meeting,  of the holders of at least two-thirds of the
shares of the Series A Preferred Stock then outstanding, together with any other
vote or consent  of the  holders of other  classes of the  capital  stock of the
Corporation as may be required; and

                  (b) The  holders  of the  Series A  Preferred  Stock  shall be
entitled to one vote per share,  voting with the holders of the shares of Common
Stock as if a single class,  on any voluntary  dissolution or liquidation of the
Corporation.

                  4.3.1.3. CONVERSION

                  Each  holder of record  of  shares of the  Series A  Preferred
Stock (a  "Holder")  shall have the  option to convert  all or fewer than all of
such shares into shares of Common Stock of the  Corporation,  on a one share for
one share basis upon the following terms and conditions:

                  (a) Shares of Series A Preferred  Stock  shall be  convertible
only upon the  occurrence  of one or  another  of the  events  or  circumstances
described in  subparagraphs  (i) or (ii) below, to the extent  described in such
subparagraphs:

                          (i) upon a  reduction  of an  original  Holder's  (the
          "Original  Holder")  ownership  of shares of the  Common  Stock of the
          Corporation below 4.999% of the total number of shares of Common Stock
          outstanding  at any  given  time,  that  is  attributable  only to the
          issuance of  additional  shares of Common Stock and not because of any
          action  taken by the  Original  Holder that would  reduce the Original
          Holder's  percentage  ownership interest in the total number of shares
          of Common Stock then outstanding provided,  however, that the Original
          Holder's  ownership  of such  shares of  Common  Stock  following  the
          conversion of shares of Series A Preferred  Stock shall not exceed the
          lesser of 4.999% of the total  number of shares of Common  Stock  then
          outstanding  or such lesser  percentage  attributable  to the Original
          Holder as a result of actions taken by the Original Holder; and

                          (ii) at any time following a transfer of the shares of
          Series A Preferred  Stock held by the Original Holder to any person or
          entity not an "affiliate" of such Holder; provided,  however, that the
          Original  Holder shall not be permitted to transfer such shares to any
          party (other than an affiliate  of the  Original  Holder)  except in a
          transfer  (A) to the  Corporation,  (B) to any party who has  acquired
          more than 50% of the outstanding  Common Stock of the Corporation,  or
          (C) in a widely dispersed  distribution or private placement of shares
          of the Series A Preferred Stock to non-affiliated  parties in which no
          party or its affiliate  acquires shares that are convertible into more
          than 2% of the outstanding Common Stock of the Corporation;  or (D) to
          a single party (e.g.,  a broker or investment  banker) for the purpose
          of conducting a widely dispersed public  distribution

                                      D-3

<PAGE>


          on behalf of the Original Holder pursuant to an effective registration
          statement   under  the   Securities  Act  of  1933,  as  amended  (the
          "Securities  Act").  (For the purposes hereof,  "affiliate" shall have
          the meaning  specified in Rule 405  promulgated  by the Securities and
          Exchange Commission under the Securities Act.)

                  (b) The  option to convert  shares of the  Series A  Preferred
Stock into shares of Common Stock of the  Corporation  shall be  exercisable  by
delivering  the  certificate  or  certificates  for the shares to be  converted,
properly endorsed to the Corporation or in blank, together with a written notice
specifying  the  number of  shares  to be  converted,  to the  Secretary  of the
Corporation at the home office of the Corporation.  The conversion of the shares
of  Series A  Preferred  Stock  shall be  effective  as of the date on which the
Corporation  receives  such  certificate  or  certificates  and such  notice  of
conversion.

                  (c) All shares of Common Stock issued upon the  conversion  of
any shares of Series A Preferred Stock shall be fully paid and non-assessable.

                  (d) The  number of shares of Common  Stock of the  Corporation
into  which the shares of Series A  Preferred  Stock can be  converted  shall be
subject to adjustment from time to time as follows:

                          (i) If, at any time after the  issuance  of any shares
          of Series A Preferred  Stock, the Corporation pays or makes a dividend
          or other distribution on any class of capital stock of the Corporation
          in  Common  Stock of the  Corporation,  then the  number  of shares of
          Common Stock into which each share of Series A Preferred  Stock may be
          converted shall be increased by multiplying such number by a fraction,
          the  denominator of which is the number of shares of such Common Stock
          outstanding at the close of business on the day immediately  preceding
          the date of such distribution and the numerator of which is the sum of
          such number of shares and the total number of shares constituting such
          dividend or other  distribution,  such  increase  to become  effective
          immediately  after the opening of business on the day  following  such
          distribution.

                          (ii) If, at any time after the  issuance of any shares
          of Series A Preferred Stock, the outstanding shares of Common Stock of
          the  Corporation  are subdivided into a greater number of such shares,
          then the  number of shares of Common  Stock  into  which each share of
          Series A Preferred  Stock may be  converted  shall be  proportionately
          increased, and, conversely,  if, at any time after the issuance of any
          shares of Series A Preferred Stock,  the outstanding  shares of Common
          Stock of the  Corporation  are combined into a smaller  number of such
          shares,  then the  number of shares of Common  Stock  into  which each
          share  of  Series  A  Preferred   Stock  may  be  converted  shall  be
          proportionately  decreased, such increase or decrease, as the case may
          be, to become effective  immediately  after the opening of business on
          the day following the day upon which such  subdivision  or combination
          becomes effective.

                          (iii)    The    reclassification     (including    any
          reclassification  upon  a  merger  in  which  the  Corporation  is the
          continuing  corporation) of the Common Stock of the  Corporation  into
          securities, including other than shares of such Common Stock, shall be
          deemed to involve a subdivision or combination, as the case may be, of
          the  number  of  shares  of  the  Common  Stock  of  the   Corporation
          outstanding immediately prior to such reclassification into the number
          of shares of such Common Stock outstanding  immediately thereafter and
          the effective date of such reclassification  shall be deemed to be the
          day upon which such  subdivision  or  combination  becomes  effective,
          within the meaning of subparagraph (ii) above.

                  4.3.1.4. LIQUIDATION


                                       D-4

<PAGE>


                  In the event of the liquidation, dissolution, or winding up of
the Corporation,  whether voluntary or involuntary, the holders of the shares of
Series A Preferred Stock shall be entitled to share ratably, without distinction
as to class, in all of the assets of the Corporation  available for distribution
to shareholders.

                  4.3.1.5. RESERVATION OF COMMON STOCK

                  So  long  as any  shares  of  Series  A  Preferred  Stock  are
outstanding,  the Corporation  shall maintain a sufficient  number of authorized
but  unissued  shares of  Common  Stock to  provide  for the  conversion  of all
outstanding shares of Series A Preferred Stock into shares of Common Stock.

                  4.4. PREEMPTIVE RIGHTS

                  Holders of the capital stock of the  Corporation  shall not be
entitled to preemptive  rights with respect to any shares or other securities of
the Corporation which may be issued.

         5.       INCORPORATOR; DIRECTORS

                  5.1. INCORPORATOR

                  The  name  and  mailing  address  of  the  incorporator   (the
"Incorporator")  is Security First Network Bank,  3390 Peachtree Road, NE, Suite
1700,  Atlanta,  Georgia 30326. The powers of the  Incorporator  shall terminate
upon the filing of this Certificate of Incorporation.

                  5.2. DIRECTORS

                  The  number  of  directors  of the  Corporation  shall be such
number as from time to time shall be fixed by, or in the manner provided in, the
bylaws of the Corporation.

                  The  classification  shall be such  that the term of one class
shall expire each succeeding  year. The  Corporation's  board of directors shall
initially be divided into three  classes  named Class I, Class II and Class III,
with Class I and II each  initially  consisting  of one  director  and Class III
initially   consisting   of   two   directors.   The   terms,   classifications,
qualifications  and  election  of the  board of  directors  and the  filling  of
vacancies  thereon  shall  be as  provided  herein  and  in  the  bylaws  of the
Corporation.  The names and business addresses of those persons of each class to
serve on the initial board of directors shall be as follows:

Class I: Term of office expires at the first annual meeting of shareholders:

Name                                      Address
- ----                                      -------

Robert W. Copelan                         3390 Peachtree Road, NE, Suite 1700
                                          Atlanta, Georgia  30326

Class II: Term of office expires at the second annual meeting of shareholders:

Name                                      Address
- ----                                      -------

Howard J. Runnion, Jr.                    3390 Peachtree Road, NE, Suite 1700
                                          Atlanta, Georgia  30326

Class III: Terms of office expire at the third annual meeting of shareholders:

                                       D-5

<PAGE>



Name                                      Address
- ----                                      -------

Michael C. McChesney                      3390 Peachtree Road, NE, Suite 1700
                                          Atlanta, Georgia  30326

James S. Mahan, III                       3390 Peachtree Road, NE, Suite 1700
                                          Atlanta, Georgia  30326


                  Subject  to  the   foregoing,   at  each  annual   meeting  of
shareholders  the  successors  to the class of  directors  whose term shall then
expire  shall  be  elected  to hold  office  for a term  expiring  at the  third
succeeding  annual  meeting  and until  their  successors  shall be elected  and
qualified.

                  Any vacancy occurring in the board of directors, including any
vacancy  created by reason of an increase in the number of  directors,  shall be
filled  for the  unexpired  term in the  manner  provided  in the  Corporation's
bylaws,  and any director so chosen  shall hold office for the  remainder of the
full term of the class of directors in which the new directorship was created or
the vacancy occurred and until such director's successor shall have been elected
and qualified, or until the director's earlier resignation or removal.

                  No director  may be removed  except for cause and then only by
an  affirmative  vote of at least  two-thirds of the total votes  eligible to be
voted by shareholders at a duly constituted  meeting of shareholders  called for
such purpose.  At least 30 days prior to such meeting of  shareholders,  written
notice  shall  be  sent to the  director  or  directors  whose  removal  will be
considered at such meeting.

   
          6.     INDEMNIFICATION
    

                  To the extent  permitted by law, the  Corporation  shall fully
indemnify  any person who was or is a party or is  threatened to be made a party
to any  threatened,  pending or completed  action,  suit or proceeding  (whether
civil,  criminal,  administrative  or  investigative) by reason of the fact that
such  person is or was a director  or officer of the  Corporation,  or is or was
serving at the  request of the  Corporation  as a director or officer of another
corporation,  partnership,  joint venture, trust, employee benefit plan or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection with such action, suit or proceeding.

                  To the extent  permitted  by law,  the  Corporation  may fully
indemnify  any person who was or is a party or is  threatened to be made a party
to any  threatened,  pending or completed  action,  suit or proceeding  (whether
civil,  criminal,  administrative  or  investigative) by reason of the fact that
such  person is or was an  employee  or agent of the  Corporation,  or is or was
serving at the  request of the  Corporation  as an  employee or agent of another
corporation,  partnership,  joint venture, trust, employee benefit plan or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement  actually and  reasonably  incurred by such person in
connection with such action, suit or proceeding.

                  The Corporation  may advance  expenses  (including  attorneys'
fees)  incurred by a director or officer in advance of the final  disposition of
such action,  suit or  proceeding  upon the receipt of an  undertaking  by or on
behalf of the director or officer to repay such amount if it shall ultimately be
determined that such director or officer is not entitled to indemnification. The
Corporation  may advance  expenses  (including  attorneys'  fees) incurred by an
employee or agent in advance of the final  disposition  of such action,  suit or
proceeding  upon such terms and  conditions,  if any, as the Board of  Directors
deems appropriate.

                                      D-6
<PAGE>


   
         7.       AMENDMENT OF BYLAWS

                  The Board of  Directors or the  shareholders  may from time to
time amend the bylaws of the Corporation as provided under the Delaware  General
Corporation Law.
    











                                       D-7

<PAGE>


                                                                      APPENDIX E

                        CONTINGENT CERTIFICATE PROVISIONS

         4.       CAPITAL STOCK

                  4.1.     Authorized Shares

                  The total  number of shares of all  classes  of stock that the
Corporation   shall  have  the   authority  to  issue  is   sixty-five   million
(65,000,000),  of which sixty million (60,000,000) shares shall be common stock,
par value $0.01 per share,  ("Common Stock") and five million (5,000,000) shares
shall be serial preferred stock, par value $0.01 per share ("Preferred Stock").

         5.       INCORPORATOR; DIRECTORS

                  5.3.     Limitation of Liability

                  No  director  of  the  Corporation  shall  be  liable  to  the
Corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty as a director,  provided that this  provision  shall not eliminate or limit
the liability of a director (a) for any breach of the director's duty of loyalty
to the  Corporation or its  shareholders;  (b) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law; (c)
for the types of  liability  set forth in Section  174 of the  Delaware  General
Corporation Law; or (d) for any transaction from which the director received any
improper personal benefit. Any repeal or modification of this Section 5.3 by the
shareholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director for acts or omissions  occurring prior to the effective
date of such repeal or modification.

         7.       AMENDMENT OF BYLAWS

                  In furtherance  and not in limitation of the powers  conferred
by  the  Delaware  General  Corporation  Law,  the  Board  of  Directors  or the
shareholders  may from time to time  amend the bylaws of the  Corporation.  Such
action by the board of directors shall require the affirmative  vote of at least
two-thirds of the directors then in office at a duly constituted  meeting of the
board of  directors  called for such  purpose.  Such action by the  shareholders
shall  require the  affirmative  vote of at leas  two-thirds  of the total votes
eligible to be voted at a duly  constituted  meeting of shareholders  called for
such purpose.

         8.       CRITERIA FOR EVALUATING CERTAIN OFFERS

                  The board of directors of the Corporation, when evaluating any
offer  to (i)  make a tender  or  exchange  offer  for the  Common  Stock of the
Corporation, (ii) merge or consolidate the Corporation with another institution,
or  (iii)  purchase  or  otherwise  acquire  all  or  substantially  all  of the
properties and assets of the Corporation, shall, in connection with the exercise
of its judgment in determining  what is in the best interests of the Corporation
and its shareholders,  give due consideratio to all relevant factors,  including
without  limitation  the  economic  effects of  acceptance  of such offer on (a)
depositors,  borrowers  and employees of any insured  institution  subsidiary or
subsidiaries of the Corporation, and on the communities in which such subsidiary
or  subsidiaries  operate  or are  located  and  (b)  the  ability  of any  such
subsidiary or subsidiaries  to fulfill the objectives of an insured  institution
under applicable federal statutes and regulations.

         9.       CERTAIN BUSINESS COMBINATIONS

                  The votes of  shareholders  and directors  required to approve
any  Business  Combination  shall be as set  forth in this  Section  9. The term
"Business   Combination"  is  used  as  defined  in  Section  9.1.2.  All  other


                                      E-1

<PAGE>


capitalized  terms not otherwise  defined in this Section 9 or elsewhere in this
Certificate of Incorporation are used as defined in Section 9.3.

        9.1.     VOTE REQUIRED FOR CERTAIN BUSINESS COMBINATIONS

                  9.1.1.   HIGHER VOTE FOR CERTAIN BUSINESS COMBINATIONS

                  In addition to any  affirmative  vote  required by law or this
Certificate  of  Incorporation,  and except as otherwise  expressly  provided in
Section 9.2:

                  (i) any  merger or  consolidation  of the  Corporation  or any
         Subsidiary (as hereinafter defined) with (a) any Interested Shareholder
         (as hereinafter  defined) or (b) any other corporation  (whether or not
         itself an  Interested  Shareholder)  which  is, or after the  merger or
         consolidation  would be, an Affiliate or Associate  (as those terms are
         hereinafter  defined)  of  such  Interested  Shareholder  prior  to the
         transaction; or

                  (ii) any sale, lease, exchange,  mortgage, pledge, transfer or
         other  disposition  other  than in the  usual  and  regular  course  of
         business  (in  one  transaction  or a  series  of  transactions  in any
         twelve-month period) to any Interested  Shareholder or any Affiliate or
         Associate of such Interested Shareholder, other than the Corporation or
         any of  its  Subsidiaries,  of any  assets  of the  Corporation  or any
         Subsidiary having, measured at the time the transaction or transactions
         are approved by th board of directors of the Corporation,  an aggregate
         book  value  as of the  end of the  Corporation's  most  recent  fiscal
         quarter  of  ten  percent  or  more  of  the  total  Market  Value  (as
         hereinafter defined) of the outstanding shares of the Corporation or of
         its net worth as of the end of its most recent fiscal quarter; or

                  (iii) the  issuance  or  transfer  by the  Corporation  or any
         Subsidiary  (in one  transaction  or a series of  transactions)  of any
         equity  securities  of the  Corporation  or any  Subsidiary  having  an
         aggregate  Market  Value of five  percent  or more of the total  Market
         Value of the  outstanding  shares of the  Corporation to any Interested
         Shareholder   or  any   Affiliate  or   Associate  of  any   Interested
         Shareholder,  other than the  Corporation  or any of its  Subsidiaries,
         except  pursuant  to the  exercise  of  warrants,  rights or options to
         subscribe  for or purchase  securities  offered,  issued or granted pro
         rata to all holders of the Voting Stock (as hereinafter defined) of the
         Corporation or any other method affording  substantially  proportionate
         treatment to the holders of Voting Stock; or

                  (iv) the adoption of any plan or proposal for the  liquidation
         or dissolution of the  Corporation or any Subsidiary  proposed by or on
         behalf of an  Interested  Shareholder  or any Affiliate or Associate of
         such Interested  Shareholder,  other than the Corporation or any of its
         Subsidiaries; or

                  (v) any reclassification of securities  (including any reverse
         stock split), or recapitalization of the Corporation,  or any merger or
         consolidation  of the Corporation  with any of its  Subsidiaries or any
         other transaction  (whether or not with or into or otherwise  involving
         an  Interested   Shareholder)   which  has  the  effect,   directly  or
         indirectly,  in  one  transaction  or  a  series  of  transaction,   of
         increasing the  proportionate  amount of the outstanding  shares of any
         class of equity or  convertible  securities of the  Corporation  or any
         Subsidiary  which is directly  or  indirectly  owned by any  Interested
         Shareholder   or  any   Affiliate  or   Associate  of  any   Interested
         Shareholder, other than the Corporation or any of its Subsidiaries;

shall be approved by  affirmative  vote of the holders of at least 80 percent of
the total number of outstanding  shares of Voting Stock.  Such  affirmative vote
shall be required notwithstanding the fact that no vote may be required, or that
a lesser percentage may be specified, by law.

                                      E-2

<PAGE>



                  9.1.2.   DEFINITION OF "BUSINESS COMBINATION"

                  The term  "Business  Combination"  as used in this  Section  9
shall mean any  transaction  which is  referred to in any one or more of clauses
(i) through (v) of Section 9.1.1.

                  9.2.     WHEN HIGHER VOTE IS NOT REQUIRED

                  The provisions of Section 9.1.1 shall not be applicable to any
particular  Business  Combination,  and such Business  Combination shall require
only such affirmative vote as is required by law and any other provision of this
Certificate  of  Incorporation,  if all of the  conditions  specified  in either
Section 9.2.1 or 9.2.2 are met:

                  9.2.1.   APPROVAL BY CONTINUING DIRECTORS

                  The Business  Combination shall have been approved by at least
two-thirds of the Continuing  Directors (as hereinafter  defined) then in office
at a duly  constituted  meeting  of the board of  directors  of the  Corporation
called for such purpose.

                  9.2.2.   PRICE AND PROCEDURE REQUIREMENTS

                  All of the following conditions shall have been met:

                  (i) The  aggregate  amount of the cash and the Market Value as
         of  the  Valuation  Date  (as  hereinafter  defined)  of  the  Business
         Combination of  consideration  other than cash to be received per share
         by holders of Common  Stock in such  Business  Combination  shall be at
         least equal to the highest of the following:

                        (a)  (if   applicable)   the  highest  per  share  price
         (including  any brokerage  commissions,  transfer  taxes and soliciting
         dealers'  fees) paid by the  Interested  Shareholder  for any shares of
         Common Stock acquired by it (1) within the two-year period  immediately
         prior to the first public  announcement of the proposal of the Business
         Combination  (the  "Announcement  Date") or (2) in the  transaction  in
         which it became an Interested Shareholder, whichever is higher; or

                        (b) the  Market  Value per share of Common  Stock of the
         same class or series on the  Announcement  Date or on the date on which
         the  Interested  Shareholder  became an  Interested  Shareholder  (such
         latter  date is  referred  to in this  Section 9 as the  "Determination
         Date"), whichever is higher; or

                        (c) the price per share  equal to the  Market  Value per
         share of Common Stock of the same class or series  determined  pursuant
         to  subdivision  (i)(b)  hereof,  multiplied by the fraction of (1) the
         highest  per share price  (including  brokerage  commissions,  transfer
         taxes and soliciting  dealers fees) paid by the Interested  Shareholder
         for any shares of Common Stock of the same class or series  acquired by
         it within the two-year  period  immediately  prior to the  Announcement
         Date,  over (2) the Market  Value per share of Common Stock of the same
         class or series on the first day in such  two-year  period on which the
         Interested Shareholder acquired shares of Common Stock.

                  (ii) The aggregate  amount of the cash and the Market Value as
         of the Valuation Date of  consideration  other than cash to be received
         per share by  holders  of shares of any class or series of  outstanding
         Voting Stock,  other than Common Stock,  shall be at least equal to the
         highest of the following (it being  intended that the  requirements  of
         this  Section  9.2.2(ii)  shall be required  to be met with  respect to
         every class of outstanding Voting Stock,  whether or not the Interested
         Shareholde has previously  acquired any shares of a particular class of
         Voting Stock):

                                      E-3
<PAGE>



                          (a)  (if  applicable)  the  highest  per  share  price
         (including  any brokerage  commissions,  transfer  taxes and soliciting
         dealers'  fees) paid by the  Interested  Shareholder  for any shares of
         such  class or series of Voting  Stock  acquired  by it: (1) within the
         two-year period  immediately  prior to the Announcement  Date or (2) in
         the transaction in which it became an Interested Shareholder, whichever
         is higher; or

                          (b) (if  applicable) the highest  preferential  amount
         per share to which  the  holders  of shares of such  class or series of
         Voting Stock are entitled in the event of any voluntary or  involuntary
         liquidation, dissolution or winding up of the Corporation; or

                          (c) the Market Value per share of such class or series
         of Voting Stock on the Announcement Date or on the Determination  Date,
         whichever is higher; or

                          (d) the price per share equal to the Market  Value per
         share  of  such  class  or  series  of  stock  determined  pursuant  to
         subdivision  (ii)(c)  hereof  multiplied  by the  fraction  of (1)  the
         highest per share price (including any brokerage commissions,  transfer
         taxes and soliciting dealers' fees) paid by the Interested  Shareholder
         for any shares of any class of series of Voting  Stock  acquired  by it
         within the two-year period  immediately  prior to the Announcement Date
         over (2) the  Market  Value  per  share of the same  class or series of
         Voting  Stock on the  first  day in such  two-year  period on which the
         Interested  Shareholder acquired any shares of the same class or series
         of Voting Stock.

   
                  (iii)  The  consideration  to  be  received  by  holders  of a
         particular class or series of outstanding Voting Stock shall be in cash
         or in the same form as the Interested  Shareholder  has previously paid
         for shares of such class or series of Voting Stock.  If the  Interested
         Shareholder  has paid for shares of any class or series of Voting Stock
         with varying forms of consideration, the form of consideration for such
         class or series of Voting  Stock  shall be either cash or the form used
         to  acquire  the  largest  number of shares of such  class or series of
         Voting Stock  previously  acquired by it. If the Interested  Person has
         not  previously  acquired  shares of such class or series,  the form of
         consideration  for such  class or series  shall  either be cash for the
         form of  consideration  used to acquire the largest number of shares of
         Voting Stock previously acquired by the Interested Person.

                  (iv)  After  such   Interested   Shareholder   has  become  an
         Interested  Shareholder and prior to the  consummation of such Business
         Combination: (a) there shall have been no failure to declare and pay at
         the regular date therefor any full quarterly  dividends (whether or not
         cumulative)  on any  outstanding  Preferred  Stock of the  Corporation,
         except as approved by a majority of the Continuing Directors; (b) there
         shall have been (1) no reduction  in the annual rate of dividends  paid
         on any class or series of the capital stock of the Corporation  (except
         as necessary to reflect any subdivision of the capital  stock),  except
         as  approved  by a majority  of the  Continuing  Directors,  and (2) an
         increase in such annual rate of  dividends  as necessary to reflect any
         reclassification (including any reverse stock split), recapitalization,
         reorganization  or any  similar  transaction  which  has the  effect of
         reducing the number of outstanding  shares of Common Stock,  unless the
         failure to  increase  such annual rate is approved by a majority of the
         Continuing  Directors;  and (c) such Interested  Shareholder shall have
         not become the  beneficial  owner of any  additional  shares of capital
         stock  except  as  part  of  the  transaction  which  results  in  such
         Interested  Shareholder becoming an Interested Shareholder or by virtue
         of proportionate stock splits or stock dividends.
    
                  The  provisions  of  subdivisions  (iv)(a) and (iv)(b) of this
Section  9.2.2 do not apply if the  Interested  Shareholder  or any Affiliate or
Associate of the Interested  Shareholder  voted as a director of the Corporation
in a manner inconsistent with such subdivisions, and the Interested Shareholder,
within  ten  days  after  any  act or  failure  to act  inconsistent  with  such
subdivisions, notifies the board of directors of the Corporation in writing that
the Interested  Shareholder  disapproves thereof and requests in good faith that
the board of directors rectify such act or failure to act.

                                      E-4
<PAGE>



                  (v) After such Interested Shareholder has become an Interested
         Shareholder,  such Interested  Shareholder  shall not have received the
         benefit   directly  or   indirectly   (except   proportionately   as  a
         shareholder),  of any  loans,  advances,  guarantees,  pledges or other
         financial  assistance  or any  tax  credits  or  other  tax  advantages
         provided  by the  Corporation  or any of its  Subsidiaries  (whether in
         anticipation  of or in  connection  with such Business  Combination  or
         otherwise).

                  (vi) A proxy or information  statement describing the proposed
         Business  Combination  and  complying  with  the  requirements  of  the
         Securities   Exchange  Act  of  1934  and  the  rules  and  regulations
         thereunder (or any subsequent  provisions  replacing such Act, rules or
         regulations) shall be mailed to public  shareholders of the Corporation
         at least 20 days prior to the consummation of such Business Combination
         (whether or not such proxy or  information  statement is required to be
         mailed pursuant t such Act or subsequent provisions).

         9.3.     CERTAIN DEFINITIONS

                  For the purposes of this Section 9:

                  A. "Interested  Shareholder" shall mean any person (other than
the  Corporation  or any Subsidiary or any employee stock purchase plan or other
employee benefit plan of the Corporation or any Subsidiary) who or which:

   
                  (i) is the beneficial owner, directly or indirectly, of 10% or
         more of the voting power of the then outstanding Voting Stock;

                  (ii) is an Affiliate of the Corporation and at any time within
         the two-year period  immediately  prior to the date in question was the
         beneficial owner, directly or indirectly,  of 10% or more of the voting
         power of the then outstanding Voting Stock; OR ====

                  (iii) is an  assignee  of or has  otherwise  succeeded  to the
         beneficial  ownership  of any  shares of voting  stock that were at any
         time  within the  two-year  period  immediately  prior to any such date
         beneficially  owned by an  interested  person,  if such  assignment  or
         succession shall have occurred in the course of a transaction or series
         of transactions  not utilizing the facilities of a national  securities
         exchange,  occurring on the nasdaq stock  market,  inc., or involving a
         public distribution.

    
                  B.  "Beneficial  Owner,"  when used with respect to any Voting
Stock, means a person:

                  (i)  that,  individually  or  with  any of its  Affiliates  or
         Associates, beneficially owns Voting Stock directly or indirectly; or

                  (ii)  that,  individually  or with  any of its  Affiliates  or
         Associates,  has (a) the right to acquire  Voting Stock  (whether  such
         right is  exercisable  immediately  or only  after  passage  of  time),
         pursuant to any  agreement,  arrangement or  understanding  or upon the
         exercise of conversion rights, exchange rights, warrants or options, or
         otherwise;  (b) the right to vote or direct the voting of Voting  Stock
         pursuant to any  agreement,  arrangement or  understanding;  or (c) the
         right to  dispose  of or to direct  the  disposition  of  Voting  Stock
         pursuant to any agreement, arrangement or understanding; or

                  (iii)  that,  individually  or with any of its  Affiliates  or
         Associates,  has any agreement,  arrangement or  understanding  for the
         purpose of  acquiring,  holding,  voting,  or disposing of Voting Stock
         with any other person that  beneficially  owns, or whose  Affiliates or
         Associates  beneficially  own,  directly or indirectly,  such shares of
         Voting Stock.

                                      E-5

<PAGE>



                  C. For the  purposes  of  determining  whether  a person is an
Interested  Shareholder  pursuant to paragraph A of this Section 9.3, the number
of shares of Voting Stock deemed to be  outstanding  shall include shares deemed
owned  through  application  of  paragraph  B of this  Section 9.3 but shall not
include any other shares of Voting  Stock which may be issuable  pursuant to any
agreement,  arrangement or understanding, or upon exercise of conversion rights,
warrants or options, or otherwise.

                  D.  "Affiliate"  means a person that  directly  or  indirectly
through one or more  intermediaries  controls,  or is controlled by, or is under
common control with, a specified person.

   
                  E.  "Associate," when used to indicate a relationship with any
person,  means: (1) any domestic or foreign  corporation or organization,  other
than the Corporation or a subsidiary of the Corporation, of which such person is
an officer OR director or is,  directly or indirectly,  the beneficial  owner of
ten  percent or more of any class of equity  securities;  (2) any trust or other
estate in which such person has a ten percent or more beneficial  interest or as
to which such person serves as a trustee or in a similar fiduciary capacity; (3)
any  relative or spouse of such  person,  or any relative of such spouse who has
the same home as such person or who is a director or officer of the  Corporation
or any of its  Affiliates;  and (4) any other  manager,  member or  partner in a
limited liability  company,  partnership,  limited  partnership,  joint venture,
syndicate or other entity or group,  formal or informal,  of which the specified
person is a manager,  member or  partner  and which is acting  together  for the
purpose of acquiring, holding or disposing of securities of the corporation.
    

                  F.  "Subsidiary"  means any  corporation of which Voting Stock
having a  majority  of the  votes  entitled  to be cast is  owned,  directly  or
indirectly, by the Corporation.

                  G.  "Continuing  Director"  means  any  member of the board of
directors of the Corporation who is unaffiliated with the Interested Shareholder
and was a member of the board of directors of the Corporation  prior to the time
that the  Interested  Shareholder  (including any Affiliate or Associate of such
Interested Shareholder) became an Interested Shareholder, and any successor of a
Continuing  Director who is unaffiliated with the Interested  Shareholder and is
recommended  to  succeed a  Continuing  Director  by a  majority  of  Continuing
Directors then on the board of directors of the Corporation.

                  H. "Market Value" means:

                  (i) in the case of  stock,  the  highest  closing  sale  price
         during the 30-day period immediately  preceding the date in question of
         a share of such stock on the composite tape for New York Stock Exchange
         - listed stocks, or, if such stock is not quoted on the composite tape,
         or the New York Stock Exchange, or, if such stock is not listed on such
         exchange,  the principal United States securities  exchange  registered
         under  the  Securities  Exchange  Act of 1934 on  which  such  stock is
         listed,  or,  if such  stock is not  listed on any such  exchange,  the
         highest closing sales price or bid quotation with respect to a share of
         such stock during the 30-day  period  preceding the date in question on
         the  National   Association  of  Securities  Dealers,   Inc.  Automated
         Quotation  System or any system then in use,  or if no such  quotations
         are available, the fair market value on the date in question of a share
         of  such  stock  as  determined  by  the  board  of  directors  of  the
         Corporation in good faith; and

                                      E-6
<PAGE>


                  (ii) in the case of  property  other  than cash or stock,  the
         fair  market  value  of  such  property  on the  date  in  question  as
         determined  by a majority of the board of directors of the  Corporation
         in good faith.

                  I.  "Valuation  Date"  means:  (A) for a Business  Combination
voted  on by  shareholders,  the  latter  of the day  prior  to the  date of the
shareholders'  vote or the date  twenty  days prior to the  consummation  of the
Business  Combination;  and (B) for a Business Combination not voted upon by the
shareholders, the date of the consummation of the Business Combination.

                  J. "Voting Stock" means the then outstanding shares of capital
stock  of  the  Corporation  entitled  to  vote  generally  in the  election  of
directors.

                  K. In the  event of any  Business  Combination  in  which  the
Corporation is the surviving  corporation,  the phrase "consideration other than
cash to be  received"  as used in Section  9.2.2(i) or Section  9.2.2(ii)  shall
include  the shares of Common  Stock  and/or  the  shares of any other  class or
series of outstanding Voting Stock retained by the holders of such shares.

         9.4.     POWERS OF THE BOARD OF DIRECTORS

                  A majority of the Corporation's directors then in office shall
have the power and duty to determine  for the purposes of this Section 9, on the
basis of  information  known to them after  reasonable  inquiry,  (A)  whether a
person is an  Interested  Shareholder,  (B) the number of shares of Voting Stock
beneficially  owned by any  person,  (C)  whether  a person is an  Affiliate  or
Associate of another,  and (D) whether the  requirements  of Section  9.2.2 have
been  met  with  respect  to  any  Business  Combination;  and  the  good  faith
determination  of a majority of the board of directors on such matters  shall be
conclusive and binding for all the purposes of this Section 9.

         9.5.     NO EFFECT ON FIDUCIARY OBLIGATIONS OF INTERESTED SHAREHOLDERS

                  Nothing  contained  in this  Section 9 shall be  construed  to
relieve any Interested Shareholder from any fiduciary obligation imposed by law.

10. ANTI-GREENMAIL

                  Any direct or indirect  purchase or other  acquisition  by the
Corporation of any Voting Stock (as defined at Section 9.3) from any Significant
Shareholder  (as  hereinafter  defined)  who has been the  beneficial  owner (as
defined at Section  9.3) of such  Voting  Stock for less than two years prior to
the date of such  purchase or other  acquisition  shall,  except as herein after
expressly  provided,  require the affirmative  vote of the holders of at least a
majority of the total number of outstanding shares of Voting Stock, excluding in
calculating such affirmative vote and the total number of outstanding  shares of
all  Voting  Stock  beneficially  owned by such  Significant  Shareholder.  Such
affirmative  vote shall not be required with respect to a pro rata offer made by
the Holding Company to all of its shareholders in compliance with the provisions
of the Securities Exchange Act of 1934 and the rules and regulations  thereunder
or (ii)  with  respect  to any  purchase  of  Voting  Stock,  where the Board of
Directors has  determined  that the purchase price per share of the Voting Stock
does not exceed the fair  market  value of the Voting  Stock.  Such fair  market
value shall be calculated on the basis of the average  closing price or the mean
of the bid and ask  prices of a share of Voting  Stock for the 20  trading  days
immediately  preceding the  execution of a definitive  agreement to purchase the
Voting Stock from a Significant Shareholder.

                  For the purposes of this Section 10, "Significant Shareholder"
shall mean any person (other than the  Corporation or any corporation of which a
majority of any class of Voting Stock is owned,  directly or indirectly,  by the
Corporation) who or which is the beneficial  owner,  directly or indirectly,  of
five percent or more of the voting power of the outstanding Voting Stock.

11. SPECIAL MEETINGS

                  Special meetings of shareholders may be called at any time but
only by a majority of the Board of Directors of the Corporation.

12. AMENDMENT OF CERTIFICATE OF INCORPORATION

                  Except  as  set  forth  in  this  Section  12 or as  otherwise
specifically  required by law, no amendment of any provision of this Certificate
of Incorporation  shall be made unless such amendment has been first proposed by
the board of directors of the Corporation  upon the affirmative vote of at least
two-thirds of the directors then in office at a duly constituted  meeting of the
board of  directors  called for such  purpose  and  thereafter  approved  by the
shareholders  of the  Corporation by the  affirmative

                                      E-7

<PAGE>



vote of the  holders  of at least a  majority  of the  shares  entitled  to vote
thereon at a duly called annual or special meeting;  provided,  however, that if
such amendment is to the provisions set forth in this clause of Section 12 or in
Sections  5, 6, 7, 8, 10 or 11 hereof,  such  amendment  must be approved by the
affirmative vote of the holders of at least two-thirds of the shares entitled to
vote thereon rather than a majority;  provided,  further, that if such amendment
is to the  provisions  set forth in this  clause of  Section  12 or to Section 9
hereof,  such amendment must be approved by the affirmative  vote of the holders
of at least 80 percent of the shares  entitled  to vote  thereon  rather  than a
majority.





                                      E-8


<PAGE>
   
                                                                      APPENDIX F
    

                                     BYLAWS

                                       OF

                     SECURITY FIRST TECHNOLOGIES CORPORATION

1.       OFFICES

         1.1.     REGISTERED OFFICE

                  The initial  registered  office of the Corporation shall be in
Wilmington,  Delaware,  and the initial registered agent in charge thereof shall
be Corporation Service Company.

         1.2.     OTHER OFFICES

                  The  Corporation  may also have offices at such other  places,
both within and without the State of  Delaware,  as the Board of  Directors  may
from time to time determine or as may be necessary or useful in connection  with
the business of the Corporation.

2.       MEETINGS OF SHAREHOLDERS

         2.1.     PLACE OF MEETINGS

                  All meetings of the  shareholders  shall be held at such place
as may be fixed  from  time to time by or upon  the  authority  of the  Board of
Directors.

         2.2.     ANNUAL MEETINGS

                  The Corporation  shall hold annual  meetings of  shareholders,
commencing  with  the  year  1999,  on such  date  and at such  time as shall be
designated  from time to time by the Board of Directors,  at which  shareholders
shall elect a Board of Directors  and transact  only such other  business as may
properly be brought before the meeting.  To be properly brought before an annual
meeting,  business  must be (a)  specified  in the  notice  of  meeting  (or any
supplement thereto) given by or at the direction of the Board of Directors,  (b)
otherwise  properly  brought  before the meeting by or at the  direction  of the
Board of Directors,  or (c) otherwise  properly  brought before the meeting by a
shareholder.

                  For business to be properly  brought  before an annual meeting
by a  shareholder,  the  shareholder  must have given timely  notice  thereof in
writing to the  Secretary  of the  Corporation.  To be timely,  a  shareholder's
notice must be delivered to or mailed and  received at the  principal  executive
offices of the  Corporation not less than 30 days nor more than 90 days prior to
the meeting; provided, however, that in the event that less than 45 days' notice
or  prior  public  disclosure  of the  date of the  meeting  is given or made to
shareholders,  notice by the  shareholder  to be timely must be so received  not
later than the close of business on the 15th day following the day on which such
notice of the date of the annual  meeting was mailed or such  public  disclosure
was made. A  shareholder's  notice to the  Secretary  shall set forth as to each
matter the  shareholder  proposes to bring before the annual meeting (a) a brief
description of the business  desired to be brought before the annual meeting and
the reasons for conducting such business at the annual meeting, (b) the name and
address, as they appear on the Corporation's books, of the shareholder proposing
such business,  (c) the class and number of shares of the Corporation  which are
beneficially  owned by the  shareholder,  and (d) any  material  interest of the
shareholder  in such business.  Notwithstanding  anything in these Bylaws to the
contrary,  no  business  shall be  conducted  at an  annual  meeting  except  in
accordance with the procedures set forth in this Section 2.2. The chairman of an
annual

                                      F-1

<PAGE>


meeting  shall,  if  the  facts warrant,   determine  and  declare to the annual
meeting that a matter of business was not properly brought before the meeting in
accordance  with  the  provisions  of this  Section  2.2,  and if he  should  so
determine, he shall so declare to the meeting and any such business not properly
brought before the meeting shall not be transacted.

         2.3.     SPECIAL MEETINGS

                  Special  meetings  of the  shareholders,  for any  purpose  or
purposes,  unless otherwise  prescribed by statute, may be called by or upon the
authority of the Board of Directors.

         2.4.     NOTICE OF MEETINGS

                  Notice of any meeting of shareholders, stating the place, date
and  hour of the  meeting,  and (if it is a  special  meeting)  the  purpose  or
purposes  for which the  meeting is called,  shall be given to each  shareholder
entitled  to vote at such  meeting  not less than ten nor more than  sixty  days
before the date of the meeting  (except to the extent that such notice is waived
or is not  required as provided in the General  Corporation  Law of the State of
Delaware (the "Delaware General Corporation Law") or these Bylaws).  Such notice
shall be given in accordance  with,  and shall be deemed  effective as set forth
in, Section 222 (or any successor  section) of the Delaware General  Corporation
Law.

         2.5.     WAIVERS OF NOTICE

                  Whenever the giving of any notice is required by statute,  the
Certificate of Incorporation  or these Bylaws, a waiver thereof,  in writing and
delivered to the  Corporation,  signed by the person or persons entitled to said
notice,  whether  before or after the event as to which such notice is required,
shall be deemed  equivalent to notice.  Attendance of a shareholder at a meeting
shall  constitute  a waiver  of  notice  (1) of such  meeting,  except  when the
shareholder  at the  beginning of the meeting  objects to holding the meeting or
transacting  business at the  meeting,  and (2) (if it is a special  meeting) of
consideration  of a  particular  matter at the  meeting  that is not  within the
purpose or purposes  described  in the meeting  notice,  unless the  shareholder
objects to considering the matter at the beginning of the meeting.

         2.6.     BUSINESS AT SPECIAL MEETINGS

                  Business  transacted  at any special  meeting of  shareholders
shall be limited to the purposes stated in the notice (except to the extent that
such notice is waived or is not  required as  provided in the  Delaware  General
Corporation Law or these Bylaws).

         2.7.     LIST OF SHAREHOLDERS

                  After the record date for a meeting of  shareholders  has been
fixed, at least ten days before such meeting,  the officer who has charge of the
stock ledger of the Corporation  shall make a list of all shareholders  entitled
to vote at the meeting,  arranged in alphabetical  order and showing the address
of each  shareholder  and the  number of shares  registered  in the name of each
shareholder.  Such list shall be open to the  examination of any shareholder for
any purpose germane to the meeting, during ordinary business hours, for a period
of at least ten days prior to the  meeting,  either at a place in the city where
the meeting is to be held,  which place is to be  specified in the notice of the
meeting,  or at the place where the meeting is to be held. Such list shall also,
for the duration of the meeting, be produced and kept open to the examination of
any shareholder who is present at the time and place of the meeting.

         2.8.     QUORUM AT MEETINGS

                  Shareholders  may take action on a matter at a meeting only if
a quorum  exists with  respect to that matter.  Except as otherwise  provided by
statute or by the Certificate of 

                                      F-2

<PAGE>


Incorporation, the holders of one-third of the shares issued and outstanding and
entitled to vote at the meeting, and who are present in person or represented by
proxy,  shall  constitute a quorum at all meetings of the  shareholders  for the
transaction  of  business.  Once a share is  represented  for any  purpose  at a
meeting  (other than solely to object (1) to holding the meeting or  transacting
business at the meeting, or (2) (if it is a special meeting) to consideration of
a  particular  matter at the meeting  that is not within the purpose or purposes
described in the meeting  notice),  it is deemed present for quorum purposes for
the remainder of the meeting and for any  adjournment  of that meeting  unless a
new record date is or must be set for the  adjourned  meeting.  The holders of a
majority of the voting shares represented at a meeting,  whether or not a quorum
is present, may adjourn such meeting from time to time.

         2.9.     VOTING AND PROXIES

                  Unless otherwise provided in the Delaware General  Corporation
Law or in the  Corporation's  Certificate of  Incorporation,  and subject to the
other provisions of these Bylaws, each shareholder shall be entitled to one vote
on each  matter,  in  person or by proxy,  for each  share of the  Corporation's
capital  stock that has voting  power and that is held by such  shareholder.  No
proxy shall be voted or acted upon after  three years from its date,  unless the
proxy provides for a longer period.  A duly executed  appointment of proxy shall
be irrevocable if the appointment form states that it is irrevocable and if, and
only as long as, it is coupled with an interest  sufficient in law to support an
irrevocable power.

         2.10.    REQUIRED VOTE

                  If a  quorum  exists,  action  on a  matter  (other  than  the
election of  directors) is approved if the votes cast favoring the action exceed
the votes cast opposing the action,  unless the Certificate of  Incorporation or
the Delaware  General  Corporation  Law requires a greater number of affirmative
votes (in which case such different requirement shall apply). Directors shall be
elected by a plurality  of the votes cast by the shares  entitled to vote in the
election (provided a quorum exists), an the election of directors need not be by
written ballot.

         2.11.    ACTION WITHOUT A MEETING

                  Any  action   required   or   permitted   to  be  taken  at  a
shareholders'  meeting may be taken  without a meeting if the action is taken by
persons who would be  entitled  to vote at a meeting and who hold shares  having
voting  power to cast not less than the  minimum  number of votes  that would be
necessary to authorize or take the action at a meeting at which all shareholders
entitled to vote were present and voted.  The action must be evidenced by one or
more written  consents  describing the action taken,  signed by the shareholders
entitled to take action without a meeting,  and delivered to the Corporation for
inclusion  in the  minute  book.  No  consent  shall  be  effective  to take the
corporate action  specified unless the number of consents  required to take such
action are delivered to the Corporation within sixty days of the delivery of the
earliest-dated  consent. All shareholders entitled to vote on the record date of
such written  consent who do not participate in taking the action shall be given
written notice thereof in accordance with the Delaware General Corporation Law.

3.       DIRECTORS

         3.1.     POWERS

                  The business and affairs of the  Corporation  shall be managed
by or under the direction of the Board of Directors, which may exercise all such
powers of the Corporation and do all such lawful acts and things, subject to any
limitation  set forth in the  Certificate  of  Incorporation,  these Bylaws,  or
agreements among shareholders which are otherwise lawful.


                                      F-3

<PAGE>


         3.2.     NUMBER AND ELECTION

                  The number of directors which shall constitute the whole Board
shall not be fewer  than  four nor more than  fifteen.  The  first  Board  shall
consist of four.  Thereafter,  within the limits above specified,  the number of
directors shall be determined by resolution of the Board of Directors.

         3.3.     NOMINATION OF DIRECTORS

                  (a) The Board of Directors shall nominate  candidates to stand
for election as  directors;  and other  candidates  also may be nominated by any
Corporation shareholder as provided in Section 3.3(b) below. The directors shall
be elected at the annual  meeting of the  shareholders,  except as  provided  in
Section 3.4  hereof,  and each  director  elected  shall hold office  until such
director's  successor is elected and qualified or until the  director's  earlier
resignation or removal. Directors need not be shareholders.

                  (b) Only  persons who are  nominated  in  accordance  with the
procedures  set forth in this  Section  3.3 shall be  eligible  for  election as
directors.  Nominations of persons for election to the Board of Directors of the
Corporation  may be made at a meeting of  shareholders by or at the direction of
the Board of Directors or by any shareholder of the Corporation entitled to vote
for the  election  of  directors  at the meeting  who  complies  with the notice
procedures set forth in this Section 3.3(b). Such nominations,  other than those
made by or at the direction of the Board of Directors, shall be made pursuant to
timely notice in writing to the Secretary of the  Corporation.  To be timely,  a
shareholder's  notice  shall be  delivered  to or  mailed  and  received  at the
principal  executive  offices of the  Corporation not less than 30 days nor more
than 90 days prior to the  meeting;  provided,  however,  that in the event that
less than 45 days notice or prior public  disclosure  of the date of the meeting
is given or made to shareholders, notice by the shareholder to be timely must be
so received not later than the close of business on the 15th day  following  the
day on which such  notice of the date of the  meeting  was mailed or such public
disclosure was made.  Such  shareholder's  notice shall set forth (a) as to each
person whom the shareholder  proposes to nominate for election or re-election as
a director,  (i) the name, age,  business address and residence  address of such
person,  (ii) the principal  occupation or employment of such person,  (iii) the
class and number of shares of the Corporation  which are  beneficially  owned by
such  person,  and (iv) any other  information  relating  to such person that is
required to be disclosed in  solicitations of proxies for election of directors,
or is otherwise  required,  in each case  pursuant to  Regulation  14A under the
Securities  Exchange Act of 1934, as amended  (including without limitation such
person's  written consent to being named in the proxy statement as a nominee and
to serving as a  director  if  elected);  and (b) as to the  shareholder  giving
notice (i) the name and address,  as they appear in the Corporation's  books, of
such  shareholder  and (ii) the  class and  number of shares of the  Corporation
which are beneficially owned by such shareholder. At the request of the Board of
Directors,  any person  nominated  by the Board of  Directors  for election as a
director  shall furnish to the  Secretary of the  Corporation  that  information
required to be set forth in a shareholder's  notice of nomination which pertains
to the  nominee.  No person  shall be eligible for election as a director of the
Corporation unless nominated in accordance with the procedures set forth in this
Section 3.3. The chairman of the meeting shall, if the facts warrant,  determine
and declare to the meeting that a  nomination  was not made in  accordance  with
procedures prescribed by the Bylaws, and if he should so determine,  he shall so
declare to the meeting and the defective nomination shall be disregarded.

         3.4.     VACANCIES

                  Vacancies and newly created  directorships  resulting from any
increase in the authorized number of directors may be filled by the shareholders
or by a majority of the directors then in office,  although fewer than a quorum,
or by a sole remaining  director.  Each director so chosen shall hold office for
the  remainder  of the full  term of the  class of  directors  in which  the new
directorship  was  created or the  vacancy  occurred  and until such  director's
successor is elected and qualified,  or until the director's earlier resignation
or  removal.  In the event that one or more  directors  resigns  from the Board,
effective  at a  future  date,  a  majority  of the  directors  then in  office,

                                      F-4

<PAGE>


including  those who have so resigned,  shall have power to fill such vacancy or
vacancies, the vote thereon to take effect when such resignation or resignations
shall become effective,  and each director so chosen shall hold office until the
next election of directors,  and until such director's  successor is elected and
qualified, or until the director's earlier resignation or removal.

         3.5.     MEETINGS

                  3.5.1.   REGULAR MEETINGS

                  Regular meetings of the Board of Directors may be held without
notice at such time and at such place as shall  from time to time be  determined
by the Board of Directors.

                  3.5.2.   SPECIAL MEETINGS

                  Special  meetings  of the Board may be called by a majority of
the Board of Directors on one day's notice to each director,  either  personally
or by telephone,  express delivery service (so that the scheduled  delivery date
of the  notice is at least  one day in  advance  of the  meeting),  telegram  or
facsimile transmission, and on five days' notice by mail (effective upon deposit
of such  notice in the mail).  The notice  need not  describe  the  purpose of a
special meeting.

                  3.5.3.   TELEPHONE MEETINGS

                  Members of the Board of Directors may participate in a meeting
of the Board by any communication by means of which all participating  directors
can simultaneously hear each other during the meeting. A director  participating
in a meeting by this means is deemed to be present in person at the meeting.

                  3.5.4.   ACTION WITHOUT MEETING

                  Any action required or permitted to be taken at any meeting of
the Board of Directors  may be taken without a meeting if the action is taken by
all members of the Board.  The action must be  evidenced  by one or more written
consents describing the action taken, signed by each director,  and delivered to
the Corporation for inclusion in the minute book.

                  3.5.5.   WAIVER OF NOTICE OF MEETING

                  A  director  may waive any notice  required  by  statute,  the
Certificate of  Incorporation  or these Bylaws before or after the date and time
stated in the notice.  Except as set forth below, the waiver must be in writing,
signed by the director entitled to the notice,  and delivered to the Corporation
for inclusion in the minute book.  Notwithstanding  the foregoing,  a director's
attendance at or  participation  in a meeting waives any required  notice to the
director of the meeting  unless the  director  at the  beginning  of the meeting
objects to holding the meeting or  transacting  business at the meeting and does
not thereafter vote for or assent to action taken at the meeting.

         3.6.     QUORUM AND VOTE AT MEETINGS

                  At all  meetings  of the  Board,  a  quorum  of the  Board  of
Directors  consists of a majority of the total  number of  directors  prescribed
pursuant to Section 3.2 of these  Bylaws  (or, if no number is  prescribed,  the
number in office immediately before the meeting begins).  The vote of a majority
of the directors  present at any meeting at which there is a quorum shall be the
act of the Board of Directors,  except as may be otherwise specifically provided
by statute or by the Certificate of Incorporation or by these Bylaws.

                                      F-5

<PAGE>


         3.7.     COMMITTEES OF DIRECTORS

                  The Board of Directors  may by  resolution  create one or more
committees  and  appoint  members  of the  Board  of  Directors  to serve on the
committees at the pleasure of the Board of Directors. To the extent specified in
a resolution adopted by the Board of Directors,  each committee may exercise the
full  authority of the Board of Directors,  except as limited by Section 141 (or
any successor  section) of the Delaware General  Corporation Law. All provisions
of the Delaware  General  Corporation La and these Bylaws  relating to meetings,
action  without  meetings,  notice (and waiver  thereof),  and quorum and voting
requirements  of the Board of Directors  apply,  as well, to such committees and
their members.

         3.8.     COMPENSATION OF DIRECTORS

                  The Board of  Directors  shall have the  authority  to fix the
compensation  of  directors.  No such payment  shall  preclude any director from
serving  the  Corporation  in any  other  capacity  and  receiving  compensation
therefor.

4.       OFFICERS

         4.1.     POSITIONS

                  The officers of the Corporation  shall be a Chairman,  a Chief
Executive  Officer,  a President,  a Secretary  and a Treasurer,  and such other
officers as the Board of  Directors  (or an officer  authorized  by the Board of
Directors)  from time to time may appoint,  including one or more Vice Chairmen,
Executive Vice Presidents, Vice Presidents,  Assistant Secretaries and Assistant
Treasurers. Each such officer shall exercise such powers and perform such duties
as shall be set forth  below and such  other  powers  and duties as from time to
time may be specified by the Board of Directors or by any officer(s)  authorized
by the Board of Directors to prescribe  the duties of such other  officers.  Any
number of offices may be held by the same person,  except that in no event shall
the President and the  Secretary be the same person.  Each of the Chairman,  the
Chief Executive Officer,  the President,  the Chief Financial Officer and/or any
Vice President may execute bonds,  mortgages and other  documents under the seal
of the  Corporation,  except where  required or permitted by law to be otherwise
executed and except where the execution thereof shall be expressly  delegated by
the Board of Directors to some other officer or agent of the Corporation.

         4.2.     CHAIRMAN

                  The Chairman shall (when  present)  preside at all meetings of
the Board of Directors  and  shareholders,  and shall ensure that all orders and
resolutions of the Board of Directors and  shareholders are carried into effect.
The Chairman may be the Chief Executive Officer of the Corporation.

         4.3.     CHIEF EXECUTIVE OFFICER

                  The Chief Executive Officer shall have overall  responsibility
and authority for  management of the operations of the  Corporation  (subject to
the authority of the Board of Directors), shall (in the absence of the Chairman)
preside at all meetings of the Board of Directors  and  shareholders,  and shall
ensure  that  all  orders  and   resolutions  of  the  Board  of  Directors  and
shareholders are carried into effect.

         4.4.     PRESIDENT

                  The  President  may  be the  chief  operating  officer  of the
Corporation and shall have full  responsibility  and authority for management of
the day-to-day  operations of the  Corporation,  subject to the authority of the
Board of Directors and the Chairman.


                                      F-6

<PAGE>


         4.5.     VICE PRESIDENT

                  In  the  absence  of the  President  or in  the  event  of the
President's  inability  or refusal to act, the Vice  President  (or in the event
there  be more  than one  Vice  President,  the  Vice  Presidents  in the  order
designated,  or in the  absence of any  designation,  then in the order of their
election)  shall perform the duties of the  President,  and when so acting shall
have all the  powers  of,  and be  subject  to all the  restrictions  upon,  the
President.

         4.6.     SECRETARY

                  The Secretary  shall have  responsibility  for  preparation of
minutes of meetings of the Board of Directors  and of the  shareholders  and for
authenticating records of the Corporation. The Secretary shall give, or cause to
be given, notice of all meetings of the shareholders and special meetings of the
Board of Directors.  The Secretary or an Assistant Secretary may also attest all
instruments signed by any other officer of the Corporation.

         4.7.     ASSISTANT SECRETARY

                  The  Assistant  Secretary,  or if there be more than one,  the
Assistant  Secretaries in the order  determined by the Board of Directors (or if
there  shall  have  been  no such  determination,  then in the  order  of  their
election),  shall,  in the  absence  of the  Secretary  or in the  event  of the
Secretary's  inability  or refusal to act,  perform the duties and  exercise the
powers of the Secretary.

         4.8.     TREASURER

                  The  Treasurer  may  be the  chief  financial  officer  of the
Corporation and shall have responsibility for the custody of the corporate funds
and securities  and shall see to it that full and accurate  accounts of receipts
and disbursements are kept in books belonging to the Corporation.  The Treasurer
shall render to the Chairman,  the Chief Executive Officer,  the President,  and
the Board of Directors,  upon request, an account of all financial  transactions
and of the financial condition of the Corporation.

         4.9.     ASSISTANT TREASURER

                  The Assistant  Treasurer,  or if there shall be more than one,
the Assistant  Treasurers in the order  determined by the Board of Directors (or
if there  shall  have  been no such  determination,  then in the  order of their
election),  shall,  in the  absence  of the  Treasurer  or in the  event  of the
Treasurer's  inability  or refusal to act,  perform the duties and  exercise the
powers of the Treasurer.

         4.10.    TERM OF OFFICE

                  The officers of the Corporation  shall hold office until their
successors are chosen and qualify or until their earlier resignation or removal.
Any officer may resign at any time upon written notice to the  Corporation.  Any
officer  elected or appointed  by the Board of  Directors  may be removed at any
time, with or without cause, by the affirmative  vote of a majority of the Board
of Directors.

         4.11.    COMPENSATION

                  The compensation of officers of the Corporation shall be fixed
by the  Board of  Directors  or by any  officer(s)  authorized  by the  Board of
Directors to prescribe the compensation of such other officers.

         4.12.    FIDELITY BONDS

                  The  Corporation  may secure the fidelity of any or all of its
officers or agents by bond or otherwise.

                                      F-7

<PAGE>


5.       CAPITAL STOCK

         5.1.     CERTIFICATES OF STOCK; UNCERTIFICATED SHARES

                  The  shares  of  the  Corporation   shall  be  represented  by
certificates,  provided  that the Board of Directors  may provide by  resolution
that some or all of any or all  classes  or series  of the  Corporation's  stock
shall be  uncertificated  shares.  Any such resolution shall not apply to shares
represented  by a  certificate  until such  certificate  is  surrendered  to the
Corporation.  Notwithstanding  the adoption of such a resolution by the Board of
Directors,  every holder of stock represented by certificates,  and upon request
every holder of uncertificated  shares,  shall be entitled to have a certificate
(representing the number of shares registered in certificate form) signed in the
name of the Corporation by the Chairman, President or any Vice President, and by
the Treasurer,  Secretary or any Assistant  Treasurer or Assistant  Secretary of
the Corporation.  Any or all the signatures on the certificate may be facsimile.
In case any officer,  transfer agent or registrar  whose  signature or facsimile
signature  appears  on a  certificate  shall  have  ceased  to be such  officer,
transfer agent or registrar before such certificate is issued,  it may be issued
by the  Corporation  with the same effect as if such  person were such  officer,
transfer agent or registrar at the date of issue.

         5.2.     LOST CERTIFICATES

                  The Board of Directors,  Chairman,  President or Secretary may
direct  a new  certificate  of stock to be  issued  in place of any  certificate
theretofore  issued by the Corporation and alleged to have been lost,  stolen or
destroyed,  upon the making of an affidavit of that fact by the person  claiming
that the  certificate  of  stock  has  been  lost,  stolen  or  destroyed.  When
authorizing  such issuance of a new  certificate,  the Board or any such officer
may, as a condition precedent to the issuance thereof, require the owner of such
lost,  stolen or destroyed  certificate or  certificates,  or such owner's legal
representative,  to  advertise  the  same in such  manner  as the  Board or such
officer shall require and/or to give the  Corporation a bond, in such sum as the
Board or such  officer may direct,  as  indemnity  against any claim that may be
made against the Corporation on account of the certificate  alleged to have been
lost,  stolen or destroyed or on account of the issuance of such new certificate
or uncertificated shares.

         5.3.     RECORD DATE

                  5.3.1.   ACTIONS BY SHAREHOLDERS

                  In order that the Corporation  may determine the  shareholders
entitled to notice of or to vote at any meeting of shareholders  (or to take any
other action),  the Board of Directors may fix a record date,  which record date
shall not precede the date upon which the  resolution  fixing the record date is
adopted by the Board of Directors and shall not be less than 10 nor more than 60
days before the meeting or action requiring a determination of shareholders.

                  In order that the Corporation  may determine the  shareholders
entitled  to  consent  to  corporate  action  without  a  meeting,  the Board of
Directors  may fix a record  date,  which record date shall not precede the date
upon which the  resolution  fixing  the  record  date is adopted by the Board of
Directors  and  shall not be more  than ten days  after the date upon  which the
resolution fixing the record date is adopted by the Board of Directors.

                  A  determination  of shareholders of record entitled to notice
of or to vote at a meeting of shareholders shall apply to any adjournment of the
meeting, unless the Board of Directors fixes a new record date.

                  If no  record  date is fixed by the  Board of  Directors,  the
record date shall be at the close of business on the day next  preceding the day
on which  notice is given,  or if notice is not  required  or is waived,  at the
close of business on the day next preceding the day on which the meeting is held
or such other action is taken,  except that (if no record date is established by
the


                                      F-8

<PAGE>


Board of  Directors)  the record  date for determining  shareholders entitled to
consent  to  corporate  action  without  meeting  is the  first  date on which a
shareholder  delivers a signed written  consent to the Corporation for inclusion
in the minute book.

                  5.3.2.   PAYMENTS

                  In order that the Corporation  may determine the  shareholders
entitled to receive  payment of any dividend or other  distribution or allotment
of any rights or the shareholders  entitled to exercise any rights in respect of
any change,  conversion  or  exchange of stock,  or for the purpose of any other
lawful action,  the Board of Directors may fix a record date,  which record date
shall not precede the date upon which the  resolution  fixing the record date is
adopted,  and which  record date shall be not more than sixty days prior to such
action. If no record date is fixed, the record date for determining shareholders
for any such  purpose  shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto.

         5.4.     SHAREHOLDERS OF RECORD

                  The  Corporation  shall be entitled to recognize the exclusive
right of a person  registered  on its books as the  owner of  shares to  receive
dividends, to receive notifications,  to vote as such owner, and to exercise all
the  rights  and  powers  of an  owner.  The  Corporation  shall not be bound to
recognize any equitable or other claim to or interest in such share or shares on
the part of any other  person,  whether  or not it shall  have  express or other
notice  thereof,  except as otherwise  may be provided by the  Delaware  General
Corporation Law.

6.       INSURANCE

                  The Corporation may purchase and maintain  insurance on behalf
of any  person  who is or was a  director,  officer,  employee  or  agent of the
Corporation  (or is or  was  serving  at the  request  of the  Corporation  as a
director,  officer,  partner, trustee, employee or agent of another corporation,
partnership,  joint venture,  trust,  employee benefit plan or other enterprise)
against  liability  asserted against or incurred by such person in such capacity
or arising from such  person's  status as such  (whether or not the  Corporation
would have the power to indemnify such person against the same liability).

7.       GENERAL PROVISIONS

         7.1.     INSPECTION OF BOOKS AND RECORDS

                  Any  shareholder,  in person or by  attorney  or other  agent,
shall,  upon written  demand under oath  stating the purpose  thereof,  have the
right during the usual hours for business to inspect for any proper  purpose the
Corporation's stock ledger, a list of its shareholders,  and its other books and
records, and to make copies or extracts therefrom. A proper purpose shall mean a
purpose reasonably related to such person's interest as a shareholder.  In every
instance  where an  attorney  or other  agent  shall be the person who seeks the
right to  inspection,  the demand under oath shall be  accompanied by a power of
attorney or such other writing which  authorizes  the attorney or other agent to
so act on behalf of the shareholder.  The demand under oath shall be directed to
the Corporation at its registered office or at its principal place of business.

         7.2.     DIVIDENDS

                  The Board of Directors may declare  dividends upon the capital
stock of the  Corporation,  subject  to the  provisions  of the  Certificate  of
Incorporation and the laws of the State of Delaware.

                                      F-9

<PAGE>


         7.3.     RESERVES

                  The  directors of the  Corporation  may set apart,  out of the
funds of the Corporation available for dividends,  a reserve or reserves for any
proper purpose and may abolish any such reserve.

         7.4.     EXECUTION OF INSTRUMENTS

                  All checks,  drafts or other  orders for the payment of money,
and  promissory  notes of the  Corporation  shall be signed by such  officer  or
officers or such other person or persons as the Board of Directors may from time
to time designate.

         7.5.     FISCAL YEAR

                  The fiscal  year of the  Corporation  shall be  December 31 of
each year.

         7.6.     SEAL

                  The  corporate  seal  shall  be in such  form as the  Board of
Directors  shall  approve.  The seal may be used by  causing  it or a  facsimile
thereof to be impressed or affixed or otherwise reproduced.















                                      F-10
<PAGE>



                                    * * * * *

         The foregoing  Bylaws were adopted by the Board of Directors on June 3,
1998.

                                         SECURITY FIRST TECHNOLOGIES CORPORATION


                                         /s/ Robert F. Stockwell
                                         ---------------------------------------
                                             Robert F. Stockwell
                                             Secretary












                                      F-11
<PAGE>
   
                                                                      APPENDIX G
    

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

                          INDEX TO FINANCIAL STATEMENTS



   
  Consolidated Balance Sheets as of March 31, 1998 and December
     31, 1997 (Unaudited)...............................................  G-2

  Consolidated Statements of Operations for the three months ended
     March 31, 1998 and 1997 (Unaudited)................................  G-3
                                                                            
  Consolidated Statement of Stockholders' Equity for the three months
     ended March 31, 1998  (Unaudited)..................................  G-4
                                                                           
  Consolidated Statements of Cash Flows for the three months ended
     March 31, 1998 and 1997 (Unaudited)...............................   G-5
     
  Notes to Consolidated Financial Statements for the three months ended
     March 31, 1998 (Unaudited)........................................   G-6


  Independent Auditors' Report.........................................   G-9

  Consolidated Balance Sheets as of December 31, 1997 and 1996.........   G-10
     
  Consolidated Statements of Operations for the years ended
     December 31, 1997, 1996 and 1995..................................   G-11
     
  Consolidated Statements of Stockholders' Equity for the years ended
     December 31, 1997, 1996 and 1995..................................   G-12
     
  Consolidated Statements of Cash Flows for the years ended
     December 31, 1997, 1996 and 1995..................................   G-13
     
  Notes to Consolidated Financial Statements for the years ended
     December 31, 1997, 1996 and 1995..................................   G-14
    

                                       G-1
<PAGE>

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                           MARCH 31,    DECEMBER 31,
                                                                                             1998          1997
                                                                                          ---------       ------
                                        ASSETS

<S>                                                                                       <C>             <C>      
Current assets:
  Cash................................................................................    $   2,514       $   3,137
  Investment securities available for sale (amortized cost of $12,776
   at March 31, 1998 and $16,759 at December 31, 1997, respectively)..................       12,838          16,814
  Accounts receivable, net of allowance for doubtful accounts of
   $235 at March 31, 1998 and $257 at December 31, 1997...............................        5,181           4,297
  Banking operations held for sale, net...............................................           --              --
  Other current assets................................................................        1,083           1,141
                                                                                          ---------       ---------
    Total current assets..............................................................       21,616          25,389
  Premises and equipment, net.........................................................        5,319           5,797
  Goodwill and purchased technology, net of accumulated amortization
   of $3,457 at March 31, 1998 and $1,368 at December 31, 1997........................        2,534           4,622
  Other assets........................................................................          807             384
                                                                                          ---------       ---------
   
    Total assets......................................................................    $  30,276       $  36,192
                                                                                          =========       =========
    
                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................................................................    $   1,667       $     486
  Accrued expenses....................................................................        1,569           1,550
  Accrued stock option compensation expense...........................................        2,287           1,602
  Deferred revenues...................................................................        8,775           9,016
                                                                                          ---------       ---------
    Total current liabilities.........................................................       14,298          12,654
                                                                                          ---------       ---------

Stockholders' equity:
  Class A convertible preferred stock, no par value.  Authorized 2,500,000
   shares.  Issued and outstanding 1,251,084 shares at March 31, 1998
   and December 31, 1997..............................................................        2,679           2,679
  Common stock, no par value.  Authorized, 25,000,000 shares.  Issued and
   outstanding 10,616,518 and 10,487,245 shares at March 31, 1998 and
   December 31, 1997, respectively....................................................       74,004          72,990
  Accumulated deficit.................................................................      (60,613)        (52,035)
  Accumulated other comprehensive income:
   Net unrealized gains on investment securities available for sale...................           62              55
   Cumulative foreign currency translation adjustment.................................         (154)           (151)
                                                                                          ---------       ----------
    Total stockholders' equity........................................................       15,978          23,538
                                                                                          ---------       ---------
   
    Total liabilities and stockholders' equity........................................    $  30,276       $  36,192
                                                                                          =========       =========
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       G-2

<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
   
                                                                          THREE MONTHS ENDED
                                                                                MARCH 31,
                                                                            1998           1997
                                                                          ---------       ------
<S>                                                                  <C>             <C>        
Revenues:
   Software license fees...........................................  $      669      $       673
   Professional services...........................................       2,449              973
   Data center fees................................................         310               24
                                                                     ----------      -----------
     Total revenues................................................       3,428            1,670
                                                                     ----------      -----------
Direct costs:
   Software license fees...........................................          20              490
   Professional services...........................................       1,570            1,237
   Data center fees................................................       1,823            1,507
                                                                     ----------      -----------
    Total direct costs.............................................       3,413            3,234
                                                                     ----------      -----------
    Gross margin...................................................          15           (1,564)
                                                                     ----------      ------------
Operating expenses:
   Selling and marketing...........................................       1,071            1,083
   Product development.............................................       3,383            2,375
   General and administrative......................................       1,204            1,369
   Depreciation and amortization...................................         637              310
   Amortization of goodwill and acquisition charges................       2,088              341
                                                                     ----------      -----------
     Total operating expenses......................................       8,383            5,478
                                                                     ----------      -----------
     Operating loss................................................      (8,368)          (7,042)

Interest Income....................................................         255              419
                                                                     ----------      -----------
Loss from continuing operations....................................      (8,113)          (6,623)
Income (loss) from discontinued operations.........................        (465)             755
                                                                     -----------     -----------
Net loss...........................................................  $   (8,578)     $    (5,868)
                                                                     ===========     ============

Basic and diluted net loss per common share
   from continuing operations......................................  $    (0.77)     $    (0.80)
Basic and diluted net loss per common share from
   discontinued operations.........................................       (0.05)           0.09
                                                                     ---------        ----------
Basic and diluted net loss per common share........................  $    (0.82)    $      (0.71)
                                                                     ===========     ===========
Weighted average number of shares of common stock outstanding......  10,523,921        8,276,415
                                                                     ==========      ===========
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       G-3
<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                    FOR THE THREE MONTHS ENDED MARCH 31, 1998
                                   (UNAUDITED)
                        (IN THOUSANDS, EXCEPT SHARE DATA)


<TABLE>
<CAPTION>
   
                                     NUMBER OF SHARES
                                 --------------------------            AMOUNT
                                   CLASS A                    -------------------     RETAINED   
                                 CONVERTIBLE                                          EARNINGS   
                                 PREFERRED        COMMON      PREFERRED     COMMON   (ACCUMULATED
                                    STOCK          STOCK        STOCK        STOCK     DEFICIT)  
                                 -----------      -------      -------      -------   ---------- 
<S>                              <C>          <C>             <C>        <C>             <C>          
Balance at December 31, 1997     1,251,084    10,487,245    $   2,679    $  72,990    $(52,035)    
Net loss                                --         --           --           --         (8,578)  
Change in net unrealized           
  gains on investment           
  securities available for sale         --         --           --           --            --    
Change in cumulative for eign          
  currency translation          
  adjustment                            --         --           --           --            --    
Proceeds from sale of common        
  stock, net of expenses                --         92,593       --           970           --    
Common stock issued upon            
  exercise of stock options             --         36,680       --            44           --    
                                    ---------  ----------   ----------   ---------      -------  
Balance at March 31, 1998           1,251,084  10,616,518   $   2,679     $ 74,004     $(60,613) 
                                    ---------  ----------   ----------   ---------     --------  
Comprehensive income                                                                     

<CAPTION>

                                  ACCUMULATED                             
                                     OTHER         TOTAL        COMPRE-   
                                  COMPREHENSIVE STOCKHOLDER'S   HENSIVE   
                                     INCOME        EQUITY        INCOME   
                                    --------      --------       ------   
<S>                              <C>            <C>            <C> 
Balance at December 31, 1997     $    (96)      $  23,538  
Net loss                               --          (8,578)        (8,578) 
Change in net unrealized                                                  
  gains on investment                                                     
  securities available for sale         7              7              7   
Change in cumulative for eign                                             
  currency translation                                                    
  adjustment                           (3)            (3)            (3)  
Proceeds from sale of common                                              
  stock, net of expenses               --            970                  
Common stock issued upon                                                  
  exercise of stock options            --             44                   
                                    -------   ----------     
Balance at March 31, 1998          $   (92)    $  15,978                    
                                   ---------  -----------      ---------  
Comprehensive income                                           $  (8,574) 
                                                               ========== 
</TABLE>
    
          See accompanying notes to consolidated financial statements.

                                       G-4

<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
   
                                                                                THREE MONTHS ENDED
                                                                                      MARCH 31,
                                                                                 1998          1997
                                                                             -------------    --------
<S>                                                                      <C>                 <C>       
Cash flows from operating activities:
   Net loss............................................................  $    (8,578)        $  (5,868)
   Adjustments to reconcile net loss to net cash used in
    operating activities:
     (Income) loss from discontinued operations........................          465              (755)
     Depreciation and amortization including acquisition charges.......        2,725               651
     Compensation expense for stock options............................          706               132
     Provision for doubtful accounts receivable........................           30                --
     Increase in accounts receivable...................................         (914)           (1,300)
     Increase in other assets..........................................         (365)             (292)
     Increase (decrease) in accounts payable...........................        1,181              (957)
     Increase in accrued expenses......................................           19               257
     (Decrease) increase in deferred revenue...........................         (241)              157
                                                                         ------------        ---------
         Net cash used in continuing operating activities..............       (4,972)           (7,975)
   Net cash (used in) provided by discounted operations................          (39)              755
                                                                         ------------        ---------
                                                                              (5,011)           (7,220)
                                                                         -----------         ----------
Cash flows from investing activities:
   Sales of investment securities available for sale...................        1,983             5,981
   Maturities of investment securities available for sale..............        2,000             1,074
   Purchases of premises and equipment.................................         (585)           (1,581)
                                                                         ------------        ----------
     Net cash provided by investing activities.........................        3,398             5,474
                                                                         -----------         ---------
Cash flows from financing activities:
   Sale of common stock, net of expenses...............................          970                --
   Proceeds from exercise of common stock options......................           23                 6
                                                                         -----------         ---------

    Net cash provided by financing activities..........................          993                 6
                                                                         -----------         ---------
Effect of exchange rate changes on cash................................           (3)               --
                                                                         -----------         ---------
Net decrease in cash...................................................         (623)           (1,740)
Cash at beginning of period............................................        3,137             4,122
                                                                         -----------         ---------
Cash at end of period..................................................  $     2,514         $   2,382
                                                                         ===========         =========
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       G-5

<PAGE>


                  Security First Network Bank and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

         The consolidated  financial statements include the accounts of Security
First  Network  Bank  ("SFNB" or the  "Bank") and its  wholly-owned  subsidiary,
Security  First  Technologies,   Inc.  ("S1")  (collectively,   the  "Company").
Significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.  The consolidated financial statements for the three month period
ended March 31, 1998 and 1997 are  unaudited and do not include  information  or
footnotes necessary for a complete presentation of financial condition,  results
of  operations  and cash flows.  The interim  financial  statements  include all
adjustments,  consisting  only of  normal  recurring  adjustments,  which in the
opinion of management are necessary to present fairly the Company's consolidated
financial statements. The results of operations for the three months ended March
31, 1998 are not  necessarily  indicative  of the expected  results for the year
ending December 31, 1998.

         As more fully  discussed  in note 2, the  Company  has adopted a formal
plan to discontinue its banking operations. As a result, the Company's financial
statement presentation reflects the continuing operations of S1 with the banking
operations reflected as discontinued operations.

2.       DISCONTINUED OPERATIONS AND SALE OF BANKING OPERATIONS, TECHNOLOGY
         LICENSING AGREEMENTS, AND SALE OF COMMON STOCK

         During  1997,  the  Company  adopted a formal  plan to sell its banking
operations.  The banking  assets held for sale are  presented net of the related
liabilities in the accompanying  consolidated balance sheets and the losses from
the banking operations are reflected in the accompanying consolidated statements
of operations as discontinued operations.

         In March  1998,  the Company  announced  that the Royal Bank of Canada,
through one of its U.S. based subsidiaries ("Royal Bank"), has agreed to acquire
the banking  operations of the Company.  Pursuant to the terms of the agreement,
the Company will  receive $3 million in excess of the net assets sold  including
$1.5 million which will be received  eighteen  months from the closing date. The
banking  operations,  which  will  be  legally  separated  from  the  technology
operations  through a holding  company  formation  and the  contribution  of $10
million in capital,  will include  substantially  all of the Company's loans and
investment  securities  as well as its deposit  relationships.  The agreement is
subject  to  regulatory  approval  in  Canada  and the  United  States,  and the
formation  of the holding  company  subject to SFNB  shareholder  approval.  The
transaction is expected to close in the summer of 1998.

         In  addition  to the sale of the  banking  operations,  Royal  Bank has
entered into technology  licensing and consulting  arrangements with the Company
for $6 million  effective upon closing of the sale.  Also,  Royal Bank purchased
92,593 shares of the  Company's  common stock for $1 million in cash on March 9,
1998 and received an option to purchase an additional  733,818  shares of common
and preferred  stock for $10 million at prices ranging from $11.88 to $15.81 per
share over a period of 21 months from the date of closing, subject to completion
of the sale of banking operations to Royal Bank.



                                       G-6
<PAGE>


         The following  represents  condensed  balance  sheets and statements of
operations for the banking operations for the periods indicated.

                                 Balance Sheets

<TABLE>
<CAPTION>
   
                                                                March 31,     December 31,
                                                                  1998            1997
                                                                  ----            ----
                                                                            (in thousands)
                                                                              (Unaudited)
<S>                                                              <C>          <C>     
          Cash and due from banks..............................  $  8,098     $  1,346
          Interest-earning deposit in other bank...............     1,000        1,000
          U.S. Treasury and U.S. Government agency
           securities available for sale.......................     6,162        6,063
          Mortgage-backed securities available for sale........    26,009       27,642
          Federal Home Loan Bank stock, at cost................       656          652
          Loans, net of allowance for loan losses..............    14,444       14,084
          Premises and equipment, net..........................       928          499
          Purchased technology, net............................     1,050        1,050
          Other assets.........................................       213          152
                                                                  -------      -------
           Total assets........................................  $ 58,560     $ 52,488
                                                                   ======       ======

          Deposits.............................................  $ 56,505     $ 50,329
          Advances from the Federal Home Loan Bank.............       984        1,019
          Other liabilities....................................       604          703
          Unrealized gains on investment securities and
           mortgage-backed securities available for sale.......       467          437
                                                                  -------      -------
           Total liabilities                                     $ 58,560     $ 52,488
                                                                   ======       ======
    
</TABLE>

                            Statements of Operations

<TABLE>
<CAPTION>
   
                                                                   Three months ended
                                                                        March 31,
                                                                   ------------------
                                                                    1998         1997
                                                                    ----         ----
                                                                      (in thousands)
<S>                                                               <C>          <C>    
          Interest income......................................   $   892      $ 1,180
          Interest expense.....................................       489          710
                                                                   ------       ------
           Net interest income.................................       403          470
          Provision for loan losses............................        40            --
                                                                   ------       -------
           Net interest income after provision for loan losses.       363          470
          Noninterest income...................................       129          114
          Gain on sale of branch...............................        --        1,500
          Noninterest expense..................................      (957)      (1,328)
                                                                   ------       ------
           Net income (loss) from discontinued operations......   $  (465)     $   756
                                                                   =======      ======
    
</TABLE>

3.       COMPREHENSIVE INCOME

   
         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income"  ("SFAS 130").  This statement  establishes  standards for reporting and
display  of  comprehensive  income and its  components  in a full set of general
purpose financial  statements.  SFAS 130 requires all items that are required to
be recognized under accounting  standards as components of comprehensive  income
be  reported  in an  annual  financial  statement  that is  displayed  in  equal
prominence  with the other  annual  financial  statements.  For  interim  period
financial  statements,   enterprises  are  required  to  disclose  a  total  for
comprehensive income in those financial statements. Comprehensive income for the
three  months  ended  March 31,  1998 and 1997 was  ($8.6)  million  and  ($6.3)
million,  respectively.  The term "comprehensive  income" is used in SFAS 130 to
describe the total of all components of

                                       G-7

<PAGE>



comprehensive income including net income.  "Other comprehensive  income" refers
to revenues,  expenses,  gains,  and losses that are  included in  comprehensive
income but excluded from earnings under current accounting standards. Currently,
"other comprehensive income" for the Company consists solely of items previously
recorded as a component of stockholders'  equity under SFAS 115, "Accounting for
Certain  Investments  in Debt and  Equity  Securities"  and  SFAS  52,  "Foreign
Currency  Translation".  The Company has adopted the  interim-period  disclosure
requirement  of SFAS 130  effective  March 31,  1998 and will  adopt the  annual
financial statement reporting and disclosure  requirements of SFAS 130 effective
December 31, 1998.
    

4.       RECENT ACCOUNTING PRONOUNCEMENTS

         In June 1997, the FASB issued SFAS No. 131,  "Disclosure about Segments
of an Enterprise  and Related  Information."  SFAS No. 131  supercedes  SFAS 14,
"Financial  Reporting  in Segments of a Business  Enterprise,"  and  establishes
standards  for the way public  business  enterprises  are to report  information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected financial information about operating segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers. The adoption of this new standard did not require significant changes
to the  Company's  current  segment  information  that is  presented in the 1997
annual report and did not impact  interim  financial  statements for the quarter
ended March 31, 1998 as the interim  disclosures  are not  required in the first
year of adoption.

         In October 1997, the Accounting  Standards  Executive  Committee issued
Statement of Position ("SOP") No. 97-2, "Software Revenue  Recognition." SOP No.
97-2,  which  revises the rules for  accounting  for  software  transactions  by
superceding SOP 91-1, "Software Revenue Recognition," is effective for financial
statements for years beginning after December 15, 1997. The adoption of SOP 97-2
did not have a  material  effect on the  interim  financial  statements  for the
quarter ended March 31, 1998.









                                       G-8
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Security First Network Bank:

We have audited the accompanying  consolidated  balance sheets of Security First
Network Bank and  subsidiaries as of December 31, 1997 and 1996, and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the years in the  three-year  period  ended  December  31,  1997.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Security  First
Network Bank and  subsidiaries as of December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1997 in conformity with generally accepted  accounting
principles.


                                                  KPMG PEAT MARWICK LLP

                                                  /s/ KPMG Peat Marwick LLP


Atlanta, Georgia
January 30, 1998


                                       G-9

<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (IN THOUSANDS, EXCEPT SHARE DATA)


<TABLE>
<CAPTION>
   
                                                                                       DECEMBER 31,
                                                                                  ----------------------
                                                                                     1997           1996
                                                                                  ---------       ------
                                        ASSETS
<S>                                                                               <C>           <C>      
Current assets:
  Cash........................................................................    $   3,137     $   4,122
  Investment securities available for sale (amortized cost of $16,759
   and $31,904 at December 31, 1997 and 1996 respectively)-(note 4)...........       16,814        32,033
  Accounts receivable, net of allowance for doubtful accounts of
   $257 at December 31, 1997..................................................        4,297         1,216
  Banking operations held for sale, net (note 2)..............................           --            --
  Other current assets........................................................        1,141           567
                                                                                  ---------     ---------
    Total current assets......................................................       25,389        37,938
  Premises and equipment, net (note 5)........................................        5,797         5,190
  Goodwill and purchased technology, net of accumulated amortization
   of $1,368 and $254 at December 31, 1997 and 1996 respectively..............        4,622         2,667
  Other assets................................................................          384           146
                                                                                  ---------     ---------
    Total assets..............................................................    $  36,192     $  45,941
                                                                                  =========     =========

                         LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable............................................................    $     486     $   2,219
  Accrued expenses............................................................        1,550         1,256
  Accrued stock option compensation expense...................................        1,602           946
  Deferred revenues...........................................................        9,016         1,607
                                                                                  ---------     ---------
    Total current liabilities.................................................       12,654         6,028
                                                                                  ---------     ---------
Stockholders' equity (notes 6 and 9):
  Class A convertible preferred stock, no par value.  Authorized 2,500,000
   shares.  Issued and outstanding 1,251,084 and 1,637,832 shares at
   December 31, 1997 and 1996, respectively...................................        2,679         2,047
  Common stock, no par value.  Authorized, 25,000,000 shares.  Issued and
   outstanding 10,487,245 and 8,260,023 shares at December 31, 1997 and
   1996, respectively.........................................................       72,990        61,781
  Accumulated deficit.........................................................      (52,035)      (24,044)

  Accumulated other comprehensive income:
    Net unrealized gains on investment securities available for sale..........           55           129
    Cumulative foreign currency translation adjustment........................         (151)           --
                                                                                  ---------     ---------
    Total stockholders' equity................................................       23,538        39,913
                                                                                  ---------     ---------
Commitments (note 8)
    Total liabilities and stockholders' equity................................    $  36,192     $  45,941
                                                                                  =========     =========
    
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      G-10
<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
   
                                                                                    YEARS ENDED
                                                                                     DECEMBER 31,
                                                                      -------------------------------------
                                                                           1997         1996         1995
                                                                           ----         ----         ----
<S>                                                                   <C>          <C>           <C>        
Revenues:
  Software license fees.............................................  $     4,142  $       512   $        --
  Professional services.............................................        6,277          699            --
  Data center processing fees.......................................          411           56            --
                                                                      -----------  -----------   -----------
    Total revenues..................................................       10,830        1,267            --
                                                                      -----------  -----------   -----------
Direct costs:
  Software license fees.............................................        1,605          796            --
  Professional services.............................................        5,346          535            --
  Data center processing fees.......................................        6,947        2,266            --
                                                                      -----------  -----------   -----------
    Total direct costs..............................................       13,898        3,597            --
                                                                      -----------  -----------   -----------
    Gross margin....................................................       (3,068)      (2,330)           --
Operating expenses:
  Selling and marketing.............................................        4,305        2,154            --
  Product development...............................................       10,507        4,048            --
  General and administrative........................................        4,637        3,635            46
  Depreciation and amortization.....................................        1,741          256            --
  Amortization of goodwill and acquisition charges..................        4,525        7,072            --
                                                                      -----------  -----------   -----------
    Total operating expenses........................................       25,715       17,165            46
                                                                      -----------  -----------   -----------
    Operating loss..................................................      (28,783)     (19,495)          (46)
Interest income.....................................................        1,481        1,672           101
                                                                      -----------  -----------   -----------
Income (loss) from continuing operations............................      (27,302)     (17,823)          55
Loss from discontinued operations (note 2)..........................         (689)      (4,236)       (1,535)
                                                                      -----------  -----------   -----------
Net loss............................................................  $   (27,991) $   (22,059)   $   (1,480)
                                                                      ===========  ===========   ===========
Basic net loss per common share from continuing operations..........  $     (3.06)    $  (3.03)   $     --
Basic net loss per common share from discontinued operations........        (0.08)       (0.73)       (0.16)
                                                                      -----------     --------      -------
Basic net loss per common share.....................................  $     (3.14)    $  (3.76)    $ (0.16)
                                                                      ===========     ========      =======
Weighted average number of shares of common stock
  outstanding.......................................................    8,922,762    5,874,000     9,451,000
                                                                      ===========  ===========   ===========
    
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      G-11

<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                        (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
   
                                                                                                              Net                 
                                      Number of shares                                                    unrealized              
                                      ----------------                                                     gains on     Cumulative
                                    Class A                          Amount               Retained        investment      foreign 
                                  convertible                        ------               earnings        securities     currency   
                                   preferred     Common       Preferred      Common     (accumulated     available for  translation 
                                     stock        stock         stock         stock       deficit)           sale       adjustment  
                                   ---------     ------       ---------      ------     ------------     -------------  ----------- 
<S>                              <C>            <C>         <C>            <C>           <C>            <C>            <C>          
Balance at December 31,                                                                               
  1994 ........................         --      2,400,000   $        --    $     2,352   $     2,795    $       (72)   $        --  
Net loss ......................         --             --            --             --        (1,480)            --             --  

Cash dividend declared ........         --             --            --             --          (300)            --             --  
Change in net unrealized
  gains on investment
  securities available for sale         --             --            --             --            --            102             --  
                                 ---------      ---------   -----------    -----------   -----------    -----------    -----------  

Comprehensive income, 1995 ....                                                                                                     
Balance at December 31,
  1995 ........................         --      2,400,000   $        --    $     2,352   $     1,015    $        30    $        --  
Net loss ......................         --             --            --             --       (22,059)            --             --  

Cash dividend declared
  (note 6(a)) .................         --             --            --             --        (3,000)            --             --  
Change in net unrealized
  gains on investment
  securities available for sale         --             --            --             --            --             99             --  
Proceeds from preferred and
  common stock offering, net
  of offering expense (note 6)   1,637,832      3,772,792         2,047         56,821            --             --             --  
Issuance of common stock in
  acquisition (note 3) ........         --      1,920,000            --          2,400            --             --             --  
Common stock issued upon
  exercise of stock options ...         --        167,231            --            208            --             --             --  
                                 ---------      ---------   -----------    -----------   -----------    -----------    -----------  
Comprehensive income, 1996 ....                                                                                                     
Balance at December 31,
  1996 ........................  1,637,832      8,260,023   $     2,047    $    61,781   $   (24,044)   $       129    $        --  
Net loss ......................                                      --             --       (27,991)            --             --  
Change in net unrealized
  gains on investment
  securities available for sale         --             --            --             --            --            (74)            --  

Conversion of preferred
  stock to common stock .......   (546,700)       546,700          (683)           683            --             --             --  
Proceeds from issuance of
  preferred and common
  stock, net of expenses
   (note 6) ...................    159,952        569,978         1,315          4,676            --             --             --  
Issuance of common stock
  in acquisition (note 3)  ....         --      1,000,000            --          5,701            --             --             --  
Common stock issued upon
  exercise of stock options ...         --        110,544            --            149            --             --             --  

Cumulative foreign currency
  translation adjustment ......         --             --            --             --            --             --           (151) 
                                 ---------      ---------   -----------    -----------   -----------    -----------    -----------  
Comprehensive income, 1997 ....                                                                                                     
Balance at December 31,
  1997 ........................  1,251,084     10,487,245   $     2,679    $    72,990   $   (52,035)   $        55    $      (151) 
                                 =========     ==========   ===========    ===========   ===========    ===========    ===========  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                     Total        Compre-   
                                 stockholders'    hensive   
                                    equity        Income    
                                 -------------    -------   
<S>                              <C>            <C>
Balance at December 31,                                     
  1994 ........................  $     5,075                
Net loss ......................       (1,480)   $    (1,480)
                                                            
Cash dividend declared ........         (300)               
Change in net unrealized                                    
  gains on investment                                       
  securities available for sale          102            102 
                                 -----------    ----------- 
                                                            
Comprehensive income, 1995 ....                 $    (1,378)
Balance at December 31,                                     
  1995 ........................  $     3,397                
Net loss ......................      (22,059)   $   (22,059)
                                                            
Cash dividend declared                                      
  (note 6(a)) .................       (3,000)               
Change in net unrealized                                    
  gains on investment                                       
  securities available for sale           99             99 
Proceeds from preferred and                                 
  common stock offering, net                                
  of offering expense (note 6)        58,868                
Issuance of common stock in                                 
  acquisition (note 3) ........        2,400                
Common stock issued upon                                    
  exercise of stock options ...          208                
                                 -----------    ----------- 
Comprehensive income, 1996 ....                 $   (21,960)
Balance at December 31,                                     
  1996 ........................  $    39,913                
Net loss ......................      (27,991)   $   (27,991)
Change in net unrealized                                    
  gains on investment                                       
  securities available for sale          (74)           (74)
                                                            
Conversion of preferred                                     
  stock to common stock .......           --                
Proceeds from issuance of                                   
  preferred and common                                      
  stock, net of expenses                                    
   (note 6) ...................        5,991                
Issuance of common stock                                    
  in acquisition (note 3)  ....        5,701                
Common stock issued upon                                    
  exercise of stock options ...          149                
                                                            
Cumulative foreign currency                                 
  translation adjustment ......         (151)          (151)
                                 -----------    ----------- 
Comprehensive income, 1997 ....                 $   (28,216)
Balance at December 31,                                     
  1997 ........................  $    23,538                
                                 ===========    =========== 
</TABLE>
    
          See accompanying notes to consolidated financial statements.

                                      G-12
<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                          YEARS ENDED
                                                                                          DECEMBER 31,
                                                                          ---------------------------------------
                                                                              1997         1996         1995
                                                                          ------------  ----------    ---------
<S>                                                                         <C>          <C>           <C>     
Cash flows from operating activities:
  Net loss.............................................................     $(27,991)    $(22,059)     $(1,480)
  Adjustments to reconcile net loss to net cash used in
   operating activities:
   Loss from discontinued operations...................................          689        4,236         1,535
   Depreciation and amortization including acquisition charges.........        4,996        1,471            --
   Write-down of goodwill and purchased technology.....................        1,400           --            --
   Charge for in-process research and development......................           --        6,800            --
   Compensation expense for stock options..............................          656          946            --
   Provision for doubtful accounts receivable..........................          257           --            --
   Increase in accounts receivable.....................................       (3,252)      (1,216)           --
   (Increase) decrease in other assets.................................         (807)         880            29
   Decrease in accounts payable........................................       (1,920)      (2,423)           --
   (Decrease) increase in accrued expenses.............................           (6)         674           111
   Increase in deferred revenue........................................        7,409        1,607            --
                                                                         -----------  -----------   -----------
    Net cash provided by (used in) operating activities of
     continuing operations.............................................      (18,569)      (9,084)          195
  Net cash provided by (used in) discontinued operations...............        3,213       (5,895)        3,311
                                                                         -----------  -----------   -----------
                                                                             (15,356)     (14,979)        3,506
                                                                         -----------  -----------   -----------
Cash flows from investing activities:
   Purchases of investment securities available for sale...............       (8,736)     (58,330)           --
   Sales of investment securities available for sale...................       14,979        8,956            --
   Maturities of investment securities available for sale..............        5,000       19,000            --
   Business acquisitions, net of cash and cash equivalents
    acquired...........................................................           --       (4,876)           --
   Purchases of premises and equipment.................................       (2,861)      (5,435)           --
                                                                         -----------  -----------   -----------
    Net cash provided by (used in) investing activities................        8,382      (40,685)           --
                                                                         -----------  -----------   -----------
Cash flows from financing activities:
   Sale of preferred stock.............................................        1,315        2,047            --
   Sale of common stock................................................        4,676       56,821            --
   Proceeds from exercise of common stock options......................          149          208            --
   Dividends paid......................................................           --       (3,000)           --
                                                                         -----------  -----------   -----------
   
    Net cash provided by financing activities..........................        6,140       56,076            --
                                                                         -----------  -----------   -----------
Effect of exchange rate changes on cash................................         (151)          --            --
                                                                         -----------  -----------   -----------
Net (decrease) increase in cash........................................         (985)         412         3,506
Cash at beginning of year..............................................        4,122        3,710           204
                                                                         -----------  -----------   -----------
Cash at end of year....................................................    $   3,137     $  4,122      $  3,710
                                                                          ===========  ===========   ===========
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      G-13




<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1997, 1996 and 1995

(1) Business, Presentation, and Summary of Significant Accounting Policies

 (a) Business and Presentation

     Security First Network Bank ("SFNB") and  subsidiaries  (the  "Company") is
     the first FDIC insured financial institution to execute traditional banking
     services on the Internet, and began offering such services in October 1995.
     Security First  Technologies,  Inc. ("S1") is a wholly-owned  subsidiary of
     SFNB and develops  integrated  Internet  software  applications that enable
     financial  service  companies to offer products,  services and transactions
     over  the  Internet  in  a  secure  environment.  S1  also  offers  product
     integration, training and data center processing services.

     As more fully discussed in note 2, the Company has adopted a formal plan to
     discontinue its banking  operations.  As a result, the Company's  financial
     statement  presentation  reflects the continuing  operations of S1 with the
     banking operations reflected as discontinued operations.

     The  consolidated  financial  statements  include the  accounts of Security
     First  Network  Bank  and  its  wholly  owned  subsidiaries,  S1  and  SFNB
     Investment,  Inc. Significant  intercompany  accounts and transactions have
     been eliminated in consolidation.  In preparing the consolidated  financial
     statements,  management is required to make estimates and assumptions  that
     affect the reported  amounts of assets and  liabilities  and disclosures of
     contingent  assets  and  liabilities  as of the  date  of the  consolidated
     balance  sheets and  revenues and expenses  during the  reporting  periods.
     Actual results could differ from those estimates.

     The   technology   market  for  Internet   related   banking   services  is
     characterized by significant risk as a result of rapid,  evolving  industry
     standards,  emerging  competition  and  frequent  new  product  and service
     introductions. To a great extent, the Company's success is dependent on the
     evolution of the technology  markets for Internet  related banking services
     and on its successful  implementation  of technology  for Internet  related
     banking services for certain large customers. Negative developments related
     to  technology  for  Internet  related  banking  services  or  problems  in
     implementations  for large  customers  could have an adverse  impact on the
     Company's financial position and results of operations.

 (b) Revenue Recognition and Deferred Revenues

     The Company  derives  revenues  from  licensing  its software to customers,
     providing  professional  services to customers,  and providing  data center
     processing services to customers.

   
          The Company recognizes revenue from software licensing agreements on a
subscription basis using the straight-line  method over a period of three years,
which is either the term of the  agreement or the  estimated  useful life of the
company's  software  products.  the company  recognizes  revenues  from software
licensing  agreements using the percentage of completion method of accounting if
the  software   license  fees  are  fixed  price  agreements  and  bundled  with
implementation services.

     Revenues from  professional  services,  provided on a fixed fee basis,  are
     recognized  using the  percentage  of  completion  method,  measured by the
     percentage of contract costs incurred to
    
                                      G-14
<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

   
     date to estimated  total contract  costs for each contract.  Provisions for
     estimated  losses on uncompleted  contracts are made in the period in which
     such losses are  determined.  Revenues  derived  from  contracts to provide
     services  on a time and  materials  basis  are  recognized  as the  related
     services are performed. 
    

     Data center  revenues are  recognized as the services are performed and are
     determined  based on the number of  billable  customer  accounts  processed
     during the period.

     Deferred  revenues  represent  either  billings  rendered  to  or  payments
     received  from  customers  for software  licenses or services in advance of
     revenue recognition.

 (c) Investment Securities

     The Company accounts for investment securities in accordance with Statement
     of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
     Investments in Debt and Equity Securities". Under SFAS No. 115, investments
     in equity and debt  securities are classified as held to maturity,  trading
     or available for sale.  Trading securities are reported at fair value, with
     changes  in fair value  included  in the  statement  of  operations,  while
     available-for-sale   securities  are  reported  a  fair  value,   with  net
     unrealized gains or losses included as a component of stockholders' equity.
     Held to maturity  securities  are  reported at amortized  cost.  Unrealized
     losses on all securities  that are other than temporary are reported in the
     statement  of  operations  upon  determination  that the loss is other than
     temporary. Amortization of premiums and accretion of discounts are computed
     using the effective  interest  method and assumed  prepayment  speeds.  The
     specific  identification  method is used in determining gains and losses on
     the sale of securities.

     Investment  securities  include U.S.  Treasury bills and debt securities of
     certain other U.S.  government agencies with original maturities of greater
     than 90 days and ranging up to five years.

 (d) Premises and Equipment

     Premises and equipment are carried at cost, less  accumulated  depreciation
     and   amortization.   Depreciation  and  amortization  are  computed  using
     straight-line  and accelerated  methods over the estimated  useful lives of
     the related assets ranging from 3 to 5 years.  Leasehold  improvements  are
     amortized using the straight-line  method over the estimated useful life of
     the improvement or the lease term, whichever is shorter.

(e) Product Development

     Product  development  includes all research  and  development  expenses and
     software  development  costs.  All  research and  development  expenses are
     expensed as  incurred.  The  Company's  policy is to expense  all  software
     development costs associated with establishing  technological  feasibility,
     which the Company  defines as completion  of beta  testing.  Because of the
     insignificant amount of costs incurred by the Company between completion of
     beta testing and customer release, the Company has not capitalized any such
     software  development  costs  in the  accompanying  consolidated  financial
     statements.

                                      G-15
<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

  (f) Purchased Technology and Goodwill

   
     Goodwill  relates to the Company's  acquisitions  and is amortized over its
     estimated  useful life (ranging from eight months to three years) using the
     straight-line method.  Purchased technology includes technology acquired in
     and allocated as part of the purchase price of the Company's  acquisitions.
     Estimated  useful lives for purchased  technology are equal to three years.
     The purchased  technology is amortized  over the greater of the useful life
     of the  software  or the ratio of current  revenues  to  anticipated  total
     revenues.  The Company  evaluates the  recoverability  of these  intangible
     assets at the end of each period using the  undiscounted  estimated  future
     net operating cash flows  expected to be derived from such assets.  If such
     evaluation indicates a potential impairment, the Company uses fair value in
     determining  the amount of these  intangible  assets that should be written
     off.
    

 (g) Stock Option Plans

     Prior to January 1, 1996, the Company  accounted for its stock option plans
     in accordance  with the provisions of Accounting  Principles  Board ("APB")
     Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"  and related
     interpretations.  As such,  compensation  expense  would be recorded on the
     date of grant only if the  current  market  price of the  underlying  stock
     exceeded the exercise  price.  On January 1, 1996, the Company adopted SFAS
     No.  123,  "Accounting  for  Stock-Based  Compensation,"  which  encourages
     entities to recognize as expense over the vesting  period the fair value of
     all stock-based  awards on the date of grant.  Alternatively,  SFAS No. 123
     also allows entities to continue to apply the provisions of APB Opinion No.
     25 and provide pro forma net income  (loss) and net income (loss) per share
     disclosures  for employee stock option grants made in 1995 and future years
     as if the fair-value-based method defined in SFAS No. 123 had been applied.
     The Company has elected to continue to apply the  provisions of APB Opinion
     No. 25 and provide the pro forma disclosures required by SFAS No. 123.

(h) Net Income (Loss) Per Common Share

   
     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
     SFAS No.  128,  "Earnings  Per Share,"  which  specifies  the  computation,
     presentation,  and disclosure  requirements for earnings per share ("EPS").
     SFAS No. 128 replaces the presentation of primary EPS and fully diluted EPS
     with a presentation  of basic EPS and diluted EPS,  respectively.  SFAS No.
     128 also requires dual presentation of basic and diluted EPS on the face of
     the  statement  of  operations  for  all  entities  with  complex   capital
     structures.  The Company has only presented basic EPS because the effect of
     including  potential common stock resulting from outstanding  stock options
     and convertible preferred stock would be antidilutive. All prior period EPS
     data has been  restated to conform  with SFAS No. 128. The number of common
     stock  equivalents  excluded  from the  computation  of earnings  per share
     because they were antidilutive was 3,545,516 in 1997 and 4,285,355 in 1996
    

 (i) Income Taxes
   
     The Company  accounts  for income  taxes in  accordance  with the asset and
     liability  method  of  accounting  for  income  taxes.  Under the asset and
     liability method, deferred income tax assets and liabilities are recognized
     for the future tax  consequences  attributable  to differences  between the
     financial statement carrying amounts of existing assets and liabilities and
     their   respective  tax  bases  and  net  operating  loss  and  tax  credit
     carryforwards.  Deferred  income tax assets and  liabilities  are  measured
     using enacted tax rates expected to
         
    

                                      G-16
<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

   
     apply to taxable income in the years in which those  temporary  differences
     are expected to be recovered or settled.  the effect on deferred income tax
     assets and  liabilities of a change in tax rates is recognized in income in
     the period that includes the enactment date.
    

 (j) Fair Values of Financial Instruments

     The  Company  uses  financial  instruments  in  the  normal  course  of its
     business.  The carrying values of accounts  receivable,  accounts  payable,
     accrued expenses,  and deferred revenues  approximate fair value due to the
     short-term  maturities of these assets and liabilities.  The fair values of
     the Company's investment securities available for sale are included in Note
     4 and are based on quoted market prices,  if available.  If a quoted market
     price is not available,  fair value is estimated using quoted market prices
     for similar securities or dealer quotes.

 (k) Foreign Currency Translation

     Foreign  currency   financial   statements  of  the  Company's   Australian
     operations  are translated  into U.S.  dollars at current  exchange  rates,
     except  for  revenues,  costs  and  expenses,  and  net  income  which  are
     translated at average  exchange  rates during each  reporting  period.  Net
     exchange  gains or losses  resulting  from the  translation  of assets  and
     liabilities are accumulated in a separate section of  stockholders'  equity
     titled Cumulative Foreign Currency Translation Adjustment.

(l) Reclassifications

     Certain reclassifications have been made to the 1996 consolidated financial
     statements to conform to the presentation adopted in 1997.

 (m) Recent Accounting Pronouncements

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
     Income".  SFAS  No.  130  requires  companies  to  display,  with  the same
     prominence as other financial  statements,  the components of comprehensive
     income.  SFAS No. 130 requires that an enterprise  classify  items of other
     comprehensive  income by their nature in a financial  statement and display
     the  accumulated  balance of other  comprehensive  income  separately  from
     retained  earnings and additional paid in capital in the equity section o a
     statement of  financial  position.  SFAS 130 is effective  for fiscal years
     beginning after December 15, 1997. Reclassification of financial statements
     for earlier  periods  provided for  comparative  purposes is required.  The
     Company's financial statements will include the disclosure of comprehensive
     income in accordance  with the  provisions of SFAS No. 130 beginning in the
     first quarter of 1998.

     In June 1997, the FASB issued SFAS No. 131,  "Disclosure  about Segments of
     an Enterprise and Related Information".  SFAS No. 131 establishes standards
     for the way public  business  enterprises are to report  information  about
     operating  segments  in annual  financial  statements  and  requires  those
     enterprises  to  report  selected  financial  information  about  operating
     segments  in interim  financial  reports  issued to  shareholders.  It also
     establishes  standards for related disclosures about products and services,
     geographic  areas,  and major  customers.  SFAS No.  131 is  effective  for
     financial  statements  for periods  beginning  after December 15, 1997. The
     Company  has not  determined  the impact that SFAS No. 131 will have on its
     disclosures  and plans to  implement  SFAS No.  131  during  the year ended
     December 31, 1998.

                                      G-17
<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     In October  1997,  the  Accounting  Standards  Executive  Committee  issued
     Statement of Position ("SOP") No. 97-2, "Software Revenue Recognition". SOP
     No. 97-2 is effective for financial  statements for fiscal years  beginning
     after  December 15, 1997.  The Company has not  determined  the impact that
     adoption of SOP No. 97-2 will have on its results of operations.

 (2) Discontinued Operations

     During  1997,  the  Company  adopted  a  formal  plan to sell  its  banking
     operations.  The  banking  assets  held for sale are  presented  net of the
     related liabilities in the accompanying consolidated balance sheets and the
     losses  from the  banking  operations  are  reflected  in the  accompanying
     consolidated  statements  of  operations as  discontinued  operations.  The
     Company invests available funds in U.S. Treasury and agency securities, but
     does not  specifically  identify such investments as SFNB or S1 investments
     since such amounts are available for funding the operations of either.  For
     purposes of presenting the discontinued operations information, the Company
     has  allocated  investment  securities  to the banking  operations  so that
     assets remain equal to liabilities,  since it is expected that upon sale of
     the banking  operations,  certain  cash amounts and  investment  securities
     available  for sale will be  transferred  to the  purchaser to equalize the
     assets and liabilities.  The following  represents condensed balance sheets
     at December 31, 1997 and 1996 and  statements of operations for the banking
     operations for the years then ended:

                                 Balance Sheets

<TABLE>
<CAPTION>
   
                                                                           1997          1996
                                                                           ----          ----
                                                                             (in thousands)
<S>                                                                     <C>           <C>       
         Cash and due from banks                                        $    1,346    $    1,409
         Interest-earning deposit in other bank                              1,000            --
         U.S. Treasury and U.S. Government agency
           securities available for sale                                     6,063         1,877
         Mortgage-backed securities available for sale                      27,642        32,522
         Federal Home Loan Bank stock, at cost                                 652           214
         Loans, net of allowance for loan losses of $163 in
           1997 and $303 in 1996                                            14,084        23,351
         Premises and equipment, net                                           499           802
         Purchased technology, net                                           1,050         1,945
         Other assets                                                          152           730
                                                                        ----------    ----------
         Total assets                                                   $   52,488    $   62,850
                                                                        ==========    ==========
         Deposits:
           Noninterest-bearing demand deposits                          $   15,380    $    8,690
           NOW accounts                                                      1,517         3,966
           Money market accounts                                            19,557        10,752
           Savings accounts                                                  1,534         6,102
           Certificates of deposit                                          12,341        31,353
         Advances from the Federal Home Loan Bank                            1,019         1,154
         Other liabilities                                                     703           682
         Unrealized gains on investment securities and
           mortgage-backed securities available for sale                       437           151
                                                                        ----------    ----------
         Total liabilities                                              $   52,488    $   62,850
                                                                        ==========    ==========
</TABLE>
    


                                      G-18

<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

                            Statements of Operations

  

<TABLE>
<CAPTION>
                                                                             Years ended December 31,
                                                                       -----------------------------------
                                                                         1997         1996         1995
                                                                         ----         -----        -----
                                                                                 (in thousands)
<S>                                                                    <C>          <C>          <C>      
         Interest income                                               $   3,548    $   3,374    $   4,294
         Interest expense                                                  2,020        2,221        2,367
                                                                       ---------    ---------    ---------
           Net interest income                                             1,528        1,153        1,927
         Provision for loan losses                                           133           --           --
                                                                       ---------    ---------    ---------
           Net interest income after provision for loan losses             1,395        1,153        1,927
         Noninterest income                                                  725          238          196
         Gain on sale of branch                                            1,500           --           --
         Noninterest expense                                              (4,309)      (6,003)     (4,161)
                                                                       --- -----    --- -----    ---------
           Loss before income taxes                                          689        4,612        2,038
         Income tax benefit                                                   --          376          503
                                                                       ---------    ---------    ---------
   
           Net loss from discontinued operations                       $     689    $   4,236    $   1,535
                                                                       =========    =========    =========
    
</TABLE>


     The loss from  discontinued  operations from the date the Company adopted a
     formal plan to sell the banking  operations  through  December 31, 1997 was
     approximately $521,000.

     The amortized cost of  mortgage-backed  securities at December 31, 1997 and
     1996 was approximately  $27.2 million and $32.3 million,  respectively.  In
     addition,  these  mortgage-backed  securities had gross unrealized gains of
     $418,000 in 1997 and $330,000 in 1996 and gross unrealized losses of $1,000
     in 1997 and $85,000 in 1996.

     Net charge-offs (recoveries) on loans were approximately $46,000, ($10,000)
     and $63,000 in 1997, 1996 and 1995, respectively.

     The banking operations use financial  instruments in the ordinary course of
     business. Because of the short maturities and/or the adjustable rate nature
     of the financial instruments, fair value approximates carrying value.

     On March 31,  1997,  the  Company  sold all of the assets  and  liabilities
     associated  with its Pineville,  Kentucky  banking  operations to The First
     State Bank of Pineville,  Pineville,  Kentucky. The Company recorded a gain
     of $1.5 million upon the  disposition  of these  operations  which included
     approximately  $29.0  million  in loans,  cash and other  assets  and $30.5
     million in deposits and other liabilities.

 (3) Business Acquisitions

   
     On November 24, 1997, the Company completed the acquisition of Solutions By
     Design,  Inc. ("SBD"), a technology  consulting firm. The Company exchanged
     999,999  shares of  restricted  common stock with a value of  approximately
     $5,700,000 for all of the outstanding  shares of SBD. The recipients of the
     shares issued in the transaction are contractually  restricted from selling
     any of the common stock  received for six months after issuance after which
     time they are able to sell up to 25% of the total shares received  annually
     thereafter.  The value of the common stock issued was  discounted BY 25% to
     reflect such restrictions.  The Company recorded approximately $6.0 million
     in goodwill in conjunction  with the  transaction  which is being amortized
     primarily over an 8 month period, reflecting the length of the employment
    

                                      G-19
<PAGE>

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     agreements with the SBD employees.  Additionally,  the Company has included
     $489,000 of  nonrecurring  charges  associated  with the SBD acquisition in
     amortization of goodwill and acquisition  charges in the accompanying  1997
     consolidated  statement of operations.  These amounts represent the premium
     paid to SBD for services  rendered  during the fourth quarter of 1997 prior
     to consummation of the SBD  acquisition.  The acquisition was accounted for
     using the purchase  method of accounting and,  accordingly,  the results of
     operations  of SBD have been  included in the results of  operations of the
     Company since the effective date of the acquisition.

     On November 4, 1996, the Company  completed the  acquisition of SecureWare,
     Inc.  ("SecureWare"),  a computer  software company which develops security
     and encryption  technology allowing users to conduct safe transactions over
     the Internet. SecureWare was merged into Five Paces, Inc. ("FPI") after the
     acquisition.  The Company  exchanged  cash  consideration  in the amount of
     $5,000,000  and stock  options for all of the  outstanding  stock and stock
     options of  SecureWare.  Of the total purchase  price,  which included $5.0
     million in cash and liabilities  assumed of  approximately  $477,000,  $3.3
     million was allocated to in-process research and development and charged to
     the  statement of  operations  at the  acquisition  date;  $1.4 million was
     allocated to purchased technology;  and $777,000 was allocated to goodwill.
     Prior  to  the  acquisition,  SecureWare  was  substantially  owned  by the
     Company's  Chairman.  The  acquisition was accounted for using the purchase
     method of  accounting  and,  accordingly,  the  results  of  operations  of
     SecureWare  have been  included in the results of operations of the Company
     since the effective date of the acquisition.

     On May 23, 1996, the Company  completed the  acquisition of FPI, a computer
     software company which develops  computer banking  technology.  The Company
     exchanged  1,920,000  shares of common stock with a value of $2,400,000 for
     all of the  outstanding  common stock of FPI. Of the total purchase  price,
     which included common stock valued at $2.4 million and liabilities  assumed
     of  approximately  $1.8  million,  $3.5 million was allocated to in-process
     research  and  development  and charged to the  consolidated  statement  of
     operations  at the  acquisition  date;  $420,000 was allocated to purchased
     technology;   and  $234,000  was  allocated  to  goodwill.   Prior  to  the
     acquisition,  FPI  was  substantially  owned  by a  related  party  who was
     affiliated with the Chairman and Chief Executive  Officer of the Company at
     the  time of the  acquisition,  but was not  under  common  control  of the
     Company.  The majority  shareholder  of FPI was  appointed  Chairman of the
     Company  subsequent to the  acquisition.  The acquisition was accounted for
     using the purchase  method of accounting and,  accordingly,  the results of
     operations  of FPI have been  included in the results of  operations of the
     Company since the effective date of the acquisition.

   
     During 1997, the Company  expensed the unamortized  balance of goodwill and
     purchased  technology  resulting from these  acquisitions of  approximately
     $1.4  million  which has been  included in  amortization  of  goodwill  and
     acquisition  charges in the  accompanying  1997  consolidated  statement of
     operations.  The Company made this assessment after  determining that there
     was limited future cash flows associated with these intangible assets. Fair
     value was determined as the present value of the future cash flows. S1 made
     the strategic  decision to refocus the resources which had been involved in
     the  development  and marketing of these products  towards the VFM suite of
     products and related  services and therefore it did not believe there would
     be significant future revenues from the acquired products. in addition, the
     most recent  version of VBM, which is scheduled to be released in the first
     quarter  of  1998,  constituted  a  significant  revision  to the  acquired
     technology. Accordingly, the fair value of those products was considered to
     be minimal.
    


                                      G-20
<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     The  following  unaudited  pro forma  financial  information  presents  the
     combined results of operations of the Company, SBD, SecureWare,  and FPI as
     if the  acquisitions had occurred as of January 1, 1997 with respect to the
     1997  amounts and  January 1, 1996 with  respect to the 1996  amounts.  The
     unaudited  pro  forma  results  do not  necessarily  represent  results  of
     operations  which would have occurred if the  acquisitions  had occurred on
     the dates indicated nor are they  necessarily  indicative of the results of
     future operations.

                                                    Year ended December 31,
                                                    -----------------------
                                                      1997          1996
                                                      ----          ----
                                                        (in thousands)
         Revenues                                  $   13,838    $    5,118
         Net loss                                     (28,602)      (25,100)
         Basic net loss per common share                (2.93)        (3.59)


 (4) Investment Securities Available for Sale

     The amortized  cost and fair value of investment  securities  available for
     sale and gross  unrealized  gains and losses at December  31, 1997 and 1996
     are summarized as follows:

<TABLE>
<CAPTION>
   
                                                                 December 31, 1997
                                                -------------------------------------------------------
                                                   Amortized            Unrealized              Fair
                                                     cost           Gains       Losses          value
                                                     ----           -----       ------          -----
                                                                      (in thousands)
<S>                                              <C>               <C>          <C>          <C>       
        U.S. Treasury and U.S.
           Government agencies                   $    22,802       $    97      $    22      $   22,877
         Less investment securities
           allocated to banking operations            (6,043)          (30)         (10)         (6,063)
                                                 -----------       -------      -------      ----------
         U.S. Treasury and U.S.
           government agencies allocated
           to continuing operations              $    16,759       $    67      $    12      $    16,814
                                                 ===========       =======      =======      ===========
</TABLE>
    

<TABLE>
<CAPTION>
   
                                                                 December 31, 1997
                                                -------------------------------------------------------
                                                   Amortized            Unrealized              Fair
                                                     cost           Gains       Losses          value
                                                     ----           -----       ------          -----
                                                                      (in thousands)
<S>                                            <C>               <C>          <C>          <C>       
         U.S. Treasury and U.S.
           Government agencies                  $    33,703       $   225      $    18      $    33,910
         Less investment securities
           allocated to banking operations           (1,799)          (78)          --           (1,877)
                                                -----------       -------      -------      -----------
         U.S. Treasury and U.S.
           government agencies allocated
           to continuing operations             $    31,904       $   147      $    18      $    32,033
                                                ===========       =======      =======      ===========
</TABLE>
    


                                      G-21

<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     A summary of investment  securities available for sale at December 31, 1997
     based on contractual maturities is presented below. Expected maturities may
     differ from contractual  maturities  because the issuers may have the right
     to call or prepay obligations with or without call or prepayment penalties.

                                                       Amortized       Fair
                                                         cost          value
                                                         ----          -----

                                                           (in thousands)

         Due within one year                          $   13,828    $   13,819
         Due after one year through five years             8,974         9,058
                                                      ----------    ----------
   
                                                      $   22,802    $   22,877
                                                      ==========    ==========
    

     Proceeds  from  the  sales  of  investment   securities  were  $14,979,000,
     $9,617,000 and $1,484,000 in 1997, 1996 and 1995, respectively. Gross gains
     of  approximately  $5,000 in 1997,  $6,000  in 1996 and  $3,000 in 1995 and
     gross losses of approximately  $4,000 in 1997,  $14,000 in 1996 and $53,000
     in 1995 were realized on sales of investment securities.

 (5) Premises and Equipment

     A summary of premises and equipment at December 31, 1997 and 1996 follows:

   
                                                         1997          1996
                                                         ----          ----
                                                           (in thousands)

         Leasehold improvements                       $    1,758    $    1,339
         Furniture and fixtures                            1,572         1,399
         Computer equipment and software                   5,363         2,949
                                                      ----------    ----------
                                                           8,693         5,687

         Accumulated depreciation and amortization        (2,896)         (497)
                                                      ----------    ----------
                                                      $    5,797    $    5,190
                                                      ==========    ==========
    

 (6) Stockholders' Equity

     (a) Spin-Off from Cardinal Bancshares, Inc. ("Cardinal")

          A spin-off of the Company from Cardinal  occurred on May 23, 1996. The
          spin-off  was  effected  pursuant  to the  Cardinal  Bancshares,  Inc.
          Amended and Restated Plan of  Distribution  ("Plan of  Distribution").
          Under the Plan of Distribution,  following a payment of a $3.0 million
          cash dividend from the Company to Cardinal,  Cardinal  distributed pro
          rata to  each  Cardinal  stockholder  of  record  on the  record  date
          2,398,908  shares of the Company's  common stock and paid cash in lieu
          of fractional shares.

     (b) Initial Public Offering

          On May 23, 1996, the Company sold 2,806,000 shares of common stock for
          $52.8 million,  net of offering expenses,  in an underwritten  initial
          public offering.

                                      G-22
<PAGE>

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     (c) Sales of Common and Preferred Stock

          During  1997,  the Company  sold  569,978  shares of common  stock and
          159,952   shares   of  Class  A   convertible   preferred   stock  for
          approximately $6 million.

          Immediately  following the spin-off and distribution  described in (a)
          above,  the Company sold 967,884  shares of common stock and 1,637,832
          shares of Class A convertible preferred for approximately $6 million.

     (d) Preferred Stock

          The terms of the  Class A  convertible  preferred  stock  provide  the
          holders with identical rights as common  stockholders  with respect to
          dividends and distributions in the event of liquidation,  dissolution,
          or winding up of the Company.  Subject to certain  limitations related
          to ownership,  each share of preferred  stock is convertible  into one
          share of common stock at the option of the holder. Except as described
          below,  the Class A  convertible  preferred  stock is  nonvoting.  The
          preferred stock shall vote as a single class on the following matters:
          (i) any  amendment  to any charter  provision  which  would  adversely
          affect the terms of the Class A preferred stock and (ii) the merger or
          consolidation  of the Company  with another  corporation  or the sale,
          lease,  or  conveyance  (other  than by  mortgage  or  pledge)  of the
          properties  or business of the Company in exchange for  securities  of
          another  corporation if the Class A preferred stock is to be exchanged
          for  securities  of such  other  corporation  and if the terms of such
          securities  are less  favorable in any respect.  Action  requiring the
          separate  approval of the  preferred  stockholders  shall  require the
          approval of two-thirds  of the shares of Class A preferred  stock then
          outstanding  voting as a  separate  class.  In  addition,  the Class A
          preferred  stock shall be entitled to one vote per share,  voting with
          the holders of common  stock as if a single  class,  on any  voluntary
          dissolution or liquidation of the Company.

     (e) Capital Requirement
   
          The  Company  has  entered  into  an  agreement  with  the  regulatory
          authorities  which requires  THAT,  UPON THE PLANNED  HOLDING  COMPANY
          REORGANIZATION  OF THE COMPANY,  THE BANKING  OPERATIONS  WILL NEED TO
          HAVE a minimum  capital level of $10 million . THIS  REQUIREMENT  WILL
          NOT BE  APPLICABLE  upon the  completion  of the  sale of the  banking
          operations. (See note 12).
    

(7) Income Taxes

     The Company was  included in the  consolidated  Federal  income tax returns
     filed by  Cardinal  Bancshares,  Inc.  through  the  effective  date of the
     spin-off  of  May  23,  1996.  The  Company  has  filed  its  own  separate
     consolidated  Federal  income  tax  returns  since  that  time.  Income tax
     benefits  applicable  to the Company  through the date of the spin-off were
     paid to the Company by Cardinal.  The Company has provided for income taxes
     for all periods  included  herein as if it were filing  separate income tax
     returns.

     The Company has not  recorded an income tax expense  (benefit)  relating to
     continuing  operations  for  1997 or 1996  because  operating  losses  were
     incurred and a full valuation  allowance has been recorded against deferred
     income  tax  assets,   primarily   comprised  of  the  net  operating  loss
     carryforwards.

                                      G-23

<PAGE>

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     The  components  of  income  tax  benefit,  all  of  which  relates  to the
     discontinued operations, are as follows:

   
                                                     1996          1995
                                                     ----          ----
                                                       (in thousands)

         Current income tax benefit               $      (87)   $     (890)
         Deferred income tax benefit                    (289)          387
                                                  ----------    ----------
           Total income tax benefit               $     (376)   $      503
                                                  ==========    ==========
    


     The income tax effects of the temporary  differences  that give rise to the
     Company's  deferred  income tax assets and  liabilities  as of December 31,
     1997 and 1996 are as follows:

<TABLE>
<CAPTION>
   
                                                                     1997          1996
                                                                     ----          ----
                                                                       (in thousands)
<S>                                                               <C>           <C>       
         Deferred income tax assets:
           Net operating loss carryforwards                       $   13,577    $    4,615
           Deferred compensation                                         742           520
           Intangible assets                                              --         1,418
           Deferred revenue                                            3,426           610
           Other                                                          96           187
                                                                  ----------    ----------
              Total gross deferred income tax assets                  17,841         7,350
                                                                  ----------    ----------
         Deferred income tax liabilities - other                         909           273
                                                                  ----------    ----------
              Net deferred income tax asset before valuation
                allowance                                             16,932         7,077
         Valuation allowance                                         (16,932)       (7,077)
                                                                  ----------    ---- -----
              Net deferred income tax asset                       $       --    $       --
                                                                  ==========    ==========
    
</TABLE>


     The valuation  allowance of $16,932,000 and $7,077,000 at December 31, 1997
     and 1996  offsets  the full amount of the net  deferred  income tax assets.
     Deferred  income tax assets and  liabilities are recognized for differences
     between  the  financial  statement  carrying  amounts  and the tax bases of
     assets and  liabilities  which will result in future  deductible or taxable
     amounts  and  for  net  operating  loss  and tax  credit  carryforwards.  A
     valuation  allowance is then  established to reduce the deferred income tax
     assets  to the  level at which it is "more  likely  than  not" that the tax
     benefits  will be  realized.  Realization  of tax  benefits  of  deductible
     temporary  differences  and  operating  loss and tax  credit  carryforwards
     depends  on having  sufficient  taxable  income  within the  carryback  and
     carryforward  periods.  Sources  of taxable  income  that may allow for the
     realization of tax benefits  include (1) taxable income in the current year
     or prior years that is  available  through  carryback,  (2) future  taxable
     income  that will result from the  reversal of existing  taxable  temporary
     differences,  and (3) future taxable income generated by future operations.
     Because  of the  uncertainties  with  respect to the  Company's  ability to
     sustain  profitable  operations  in the future,  the Company has recorded a
     valuation allowance to offset all of its net deferred income tax assets.

     At December 31, 1997, the Company has net operating loss  carryforwards  of
     approximately  $35  million  which  begin to expire in the year 2012 unless
     utilized.

                                      G-24

<PAGE>


                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

(8) Commitments

 (a) Lease Commitment

     The Company leases office  facilities under  noncancelable  operating lease
     agreements  which expire in 2001.  Future minimum annual payments under all
     operating  lease  agreements with remaining terms greater then one year for
     the next four years and in the  aggregate  as of  December  31, 1997 are as
     follows:

   
                  1998                     $    1,006,000
                  1999                          1,036,000
                  2000                          1,067,000
                  2001                            733,000
                                           --------------
                                           $    3,842,000
    

     Rent expense under all  noncancelable  operating  lease  agreements for the
     years ended  December 31, 1997 and 1996 was  approximately  $1,004,000  and
     $250,000, respectively.

 (b) Contractual Commitments

     In the normal course of its  business,  the Company  enters into  contracts
     with customers.  These contracts contain  commitments,  including,  but not
     limited to,  minimum  standards and time frames against which the Company's
     performance  is  measured.  In the  event  the  Company  does  not meet its
     contractual commitments with its customers, the Company may incur penalties
     and/or certain  customers may have the right to terminate  their  contracts
     with the  Company.  The Company  does not believe that it will fail to meet
     its  contractual  commitments  to an extent  that will result in a material
     adverse effect on its financial position or results of operations.

(9) Stock Option Plans

     The Company maintains certain stock option plans providing for the grant of
     stock options to officers,  directors and employees.  The plans provide for
     4,325,889  shares of the Company's common stock to be reserved for issuance
     under the plans.  All stock  options  granted under the plans have ten-year
     terms and  generally  vest and become  exercisable  ratably over four years
     from the date of grant.  At December  31, 1997,  there were 167,033  shares
     available for future grants under the plans.

     Upon the  acquisition of SBD, the Company  granted 275,000 stock options to
     the former SBD employees  which are  exercisable  upon the  achievement  of
     certain  performance and software  development goals. In the event that the
     performance and software  development  goals are not achieved,  the options
     will vest at the end of a five year period.

     For stock options granted where the exercise price was less than the market
     price of the  stock on the date of grant,  the per  share  weighted-average
     exercise price was $1.04 and $7.15 and the per share weighted average grant
     date fair value was $6.60 and $13.51 for stock options  granted during 1997
     and 1996, respectively.  For stock options granted where the exercise price
     equaled the market  price of the stock on the date of grant,  the per share
     weighted-average  exercise  price was $6.55  and  $13.58  and the per share
     weighted-average  grant  date fair  value was  $4.33 and  $12.28  for stock
     options granted during 1997 and 1996, respectively. The fair

                                      G-25

<PAGE>

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     values were determined  using the Black Scholes  option-pricing  model with
     the following weighted-average  assumptions:  expected dividend yield -0-%,
     risk-free  interest  rate of 6.5%,  expected  volatility  79.2% in 1997 and
     70.4% in 1996, and an expected life of 10 years.
   

     The Company  applies APB Opinion No. 25 in accounting  for its stock option
     plans and,  accordingly,  compensation  cost in the amount of approximately
     $656,000 and $946,000 has been  recognized in 1997 and 1996,  respectively,
     relating to stock options granted with exercise prices less than the market
     price. At December 31, 1997 and December 31, 1996, the remaining  amount of
     deferred compensation expense to be recognized in future periods related to
     the stock options  granted with  exercise  prices less than market price on
     the  date  of  the  grant  is  approximately   $2,165,000  and  $2,506,000,
     respectively.  Had the Company  determined  compensation  cost based on the
     fair value at the grant date for its stock  options under SFAS No. 123, the
     Company's  net loss  would  have been  increased  to the pro forma  amounts
     indicated below:     

<TABLE>
<CAPTION>
                                                     1997            1996           1995
                                                     ----            ----           ----
<S>                                               <C>           <C>              <C>       
         Net loss:
           As reported                            $  (27,991)   $  (22,059)      $  (1,480)
           Pro forma                                 (29,749)      (22,366)         (2,480)

         Basic net loss per common share:
           As reported                            $   (3.14)    $    (3.76)      $   (0.16)
           Pro forma                                  (3.33)         (3.81)          (0.26)

</TABLE>

     A summary of the Company's  stock options as of December 31, 1997 and 1996,
     and changes during the years ended on those dates is presented below:

<TABLE>
<CAPTION>
   
                                          1997                   1996                    1995
                                    ----------------------  ------------------  -----------------------
                                              Weighted-             Weighted-              Weighted-
                                               average               average                average
                                    Shares    exercise     Shares   exercise      Shares    exercise
        Fixed options               (000)      price       (000)      price       (000)      price 
        -------------               -----      -----       -----      -----        -----     ----- 
<S>                                 <C>      <C>           <C>      <C>              <C>     <C>  
       Outstanding at beginning
          of year                   3,334    $    3.59     2,690    $     0.83         --     $  --
       Granted                      1,203         6.55       816         12.16      2,690      0.83
       Exercised                     (111)        1.27      (167)         1.21         --        --
       Forfeited/canceled            (743)       12.26        (5)         1.25         --        --
                                  -------    ---------   -------    ----------    --------   ---------
       Outstanding at end of year   3,683    $    2.88     3,334    $     3.59       2,690   $ 0.83
                                  =======    =========   =======    ==========    ========   =========
       Exercisable at end of year   1,444    $    2.18       712    $     0.86          --       --
                                  =======    =========   =======    ==========    ========   =========
</TABLE>
    

                                      G-26

<PAGE>

                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     The following table summarizes  information about stock options outstanding
     at December 31, 1997:


<TABLE>
<CAPTION>
   
                                        Options outstanding                   Options exercisable
                                        -------------------                   -------------------
                                                  Weighted-
                                                   average       Weighted-                      Weighted-
                                   Number         remaining       average        Number          average
              Range of           outstanding     contractual     exercise      exercisable      exercise
          exercise prices            (000)           life          price           (000)           price
          ---------------            -----           ----          -----           -----           -----
<S>                                  <C>             <C>         <C>             <C>             <C>   
         $0.625   -  1.89            2,574           7.60        $ 0.86          1,224           $ 0.81
          4.46    -  7.00              613           9.35          5.93             83             6.11
          7.50    - 12.92              496           6.66          9.47            137            12.04
          ---------------          -------           ----        ------        -------           ------
         $0.625   - 12.92            3,683           7.77        $ 2.88          1,444           $ 2.18
          ===============          =======           ====        ======        =======           ======
</TABLE>
    

(10) Employee Benefit Plan

     The Company  provides a 401(k)  Retirement  Savings  Plan (the  "Plan") for
     substantially all of its full-time employees.  Each participant in the Plan
     may elect to contribute from 1% to 15% of his or her annual compensation to
     the Plan. The Company, at its discretion,  may make matching  contributions
     to the Plan.  The Company is currently  matching up to 4% of the  employees
     compensation  first  to  the  Company's  stock  fund  $1  for  each  dollar
     contributed  by the employee and second to the  remaining  investmen  funds
     $.25  for  each  dollar   contributed   by  the  employee.   The  Company's
     contributions  to the Plan  charged  to  expense  for  1997  and 1996  were
     $171,000 and $83,000, respectively.

(11) Major Customers and International Revenues

 (a) Major Customers

     For the year ended December 31, 1997, two customers represented 18% and 10%
     of total  revenues,  respectively.  For the year ended  December  31, 1996,
     three  customers   represented   13%,  16%,  and  16%  of  total  revenues,
     respectively.

 (b) International Revenues

     Revenues  from  international  customers  represented  19% and 6% of  total
     revenues and are serviced  primarily  from the United  States for the years
     ended December 31, 1997 and 1996, respectively.

(12) Subsequent Event - Sale of Banking Operations, Technology Licensing
     Agreements, and Sale of Common Stock (Unaudited)
 
     In March 1998, the Company announced that the Royal Bank of Canada, through
     one of its U.S. based  subsidiaries  ("Royal Bank"),  has agreed to acquire
     the  banking  operations  of the  Company.  Pursuant  to the  terms  of the
     agreement,  the Company will receive $3 million in excess of the net assets
     sold including $1.5 million which will be received eighteen months from the
     closing date. The banking operations,  which will be legally separated from
     the  technology  operations  through a holding  company  formation  and the
     contribution of $10 million in capital,  will include  substantially all of
     the Company's loans and investment securities as well as its


                                      G-27
<PAGE>
                  SECURITY FIRST NETWORK BANK AND SUBSIDIARIES

            Notes to Consolidated Financial Statements - (Continued)

     deposit  relationships.  The agreement is subject to regulatory approval in
     Canada and the United States, in addition to SFNB shareholder approval. The
     transaction is expected to close in the summer of 1998.

     In addition to the sale of the banking  operations,  Royal Bank has entered
     into technology licensing and consulting  arrangements with the Company for
     $6 million  effective upon closing of the sale.  Also, Royal Bank purchased
     92,593 shares of the Company's common stock for $1 million in cash on March
     9, 1998 and will receive an option to purchase an additional 733,818 shares
     of common and preferred stock for $10 million at prices ranging from $11.88
     to $15.82 per share over a period of 21 months.








                                      G-28


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Section  145 of the DGCL  sets  forth  certain  circumstances  under  which
directors,  officers,  employees and agents may be indemnified against liability
that they may incur in their capacity as such.

     Section  5.3  and  Section  6  of  the  Holding  Company's  Certificate  of
Incorporation limit the liability of the Holding Company's directors and provide
for indemnification of the Holding Company's directors,  officers, employees and
agents  under  certain  circumstances.  Section 5.3 and Section 6 of the Holding
Company's  Certificate of Incorporation,  which is attached as Appendix D to the
Proxy  Statement/Prospectus  and  filed  as  Exhibit  3.1 to  this  Registration
Statement, are incorporated herein by reference.

     The Holding  Company also has the power to purchase and maintain  insurance
on behalf of its  directors,  officers,  employees  and agents and certain other
persons.  The  Holding  Company  has in effect a policy of  liability  insurance
covering its  directors  and  officers,  the effect of which is to reimburse the
directors  and  officers  of the Holding  Company  against  certain  damages and
expenses  resulting  from  certain  claims  made  against  them  caused by their
negligent act, error or omission.

     The  foregoing  indemnity  and  insurance  provisions  have the  effect  of
reducing  directors'  and officers'  exposure to personal  liability for actions
taken in connection with their respective positions.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Holding
Company pursuant to the foregoing provisions,  or otherwise, the Holding Company
has been advised that in the opinion of the SEC such  indemnification is against
public  policy  as  expressed  in  the   Securities   Act  and  is,   therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Holding Company of expenses incurred
or paid by a director,  officer or controlling  person of the Holding Company in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Holding Company will,  unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-1

<PAGE>



ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

   Exhibit
      No.                                        Exhibit
   -------                                       -------

     2.1  Second Amended and Restated Plan of Reorganization,  dated as of March
          9, 1998, by and among Security  First Network Bank ("SFNB"),  Security
          First  Technologies  Corporation  (the  "Holding  Company")  and  upon
          organization,  New Security  First Network Bank, as amended on June 4,
          1998, attached as Appendix B to the Proxy Statement/Prospectus.*

     2.2  Stock  Purchase  Agreement,  dated as of March 9,  1998,  by and among
          Royal Bank of Canada  ("Royal  Bank"),  RBC Holdings  (Delaware)  Inc.
          ("RBC Holdings"),  SFNB and the Holding Company, as amended on June 5,
          1998, attached as Appendix C to the Proxy Statement/Prospectus.*

     2.3  Common Stock Purchase and Option Agreement, dated as of March 9, 1998,
          by and among SFNB, RBC Holdings and the Holding Company, as amended on
          June 5, 1998.*

     3.1  Certificate of Incorporation of the Holding Company.*

     3.2  Bylaws of the Holding Company.*

     4.1  Specimen certificate for the Holding Company common stock.

     4.2  Specimen  certificate  for the Holding  Company  Series A  Convertible
          Preferred Stock.

     5    Opinion of Hogan & Hartson L.L.P. as to the legality of the securities
          registered hereunder, including the consent of that firm.*

     8    Opinion of KPMG Peat Marwick LLP as to certain tax matters.

     10.1 Security First Network Bank, FSB Employee Stock Option Plan.

     10.2 Security  First  Network Bank Amended and  Restated  Directors'  Stock
          Option Plan.

     10.3 Security First  Technologies  Corporation 1998 Directors' Stock Option
          Plan.

     21   Subsidiaries of the Holding Company.*

     23.1 Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5).

     23.2 Consent of KPMG Peat Marwick LLP.

     23.3 Consent of Friedman, Billings, Ramsey & Co., Inc.*

     24   Power of Attorney.**

     99   Form of SFNB proxy card.

     ----------

     *    Previously filed.

     **   Filed on signature page of Form S-4, as filed on June 5, 1998.


                                      II-2

<PAGE>



ITEM 22. UNDERTAKINGS.

     (a)  The undersigned Registrant hereby undertakes:

          (1)  To file,  during  any  period in which  offers or sales are being
               made, a post-effective amendment to this Registration Statement:

               (i)  To include any  prospectus  required by section  10(a)(3) of
                    the Securities Act;

               (ii) To reflect  in the  prospectus  any facts or events  arising
                    after the effective date of the  Registration  Statement (or
                    the most recent  post-effective  amendment  thereof)  which,
                    individually  or in the  aggregate,  represent a fundamental
                    change  in the  information  set  forth in the  Registration
                    Statement.  Notwithstanding  the foregoing,  any increase or
                    decrease  in  volume  of  securities  offered  (if the total
                    dollar  value of  securities  offered  would not exceed that
                    which was registered) and any deviation from the low or high
                    end of the estimated maximum offering range may be reflected
                    in the form of  prospectus  filed with the SEC  pursuant  to
                    Rule  424(b) (ss.  230.424(b)  of this  chapter)  if, in the
                    aggregate, the changes in volume and price represent no more
                    than a 20% change in the maximum  aggregate  offering  price
                    set forth in the "Calculation of the Registration Fee" table
                    in the effective Registration Statement;

               (iii)To include  any  material  information  with  respect to the
                    plan  of  distribution  not  previously   disclosed  in  the
                    Registration  Statement  or  any  material  change  to  such
                    information in the Registration Statement.

          (2)  That,  for the purpose of  determining  any  liability  under the
               Securities  Act,  each  such  post-effective  amendment  shall be
               deemed  to  be a  new  registration  statement  relating  to  the
               securities  offered therein,  and the offering of such securities
               at that time shall be deemed to be the initial bona fide offering
               thereof.

          (3)  To  remove  from   registration  by  means  of  a  post-effective
               amendment any of the  securities  being  registered  which remain
               unsold at the termination of the offering.

     (b)  The undersigned  Registrant  hereby  undertakes  that, for purposes of
          determining any liability under the Securities Act, each filing of the
          Registrant's  annual report pursuant to section 13(a) or section 15(d)
          of the Exchange Act (and, where applicable, each filing of an employee
          benefit plan's annual report pursuant to section 15(d) of the Exchange
          Act) that is incorporated by reference in the  Registration  Statement
          shall be deemed to be a new  registration  statement  relating  to the
          securities  offered  therein,  and the offering of such  securities at
          that  time  shall be  deemed  to be the  initial  bona  fide  offering
          thereof.

     (c)  The undersigned Registrant hereby undertakes as follows: that prior to
          any public reoffering of the securities  registered  hereunder through
          use of a prospectus which is a part of this Registration Statement, by
          any  person or party who is deemed  to be an  underwriter  within  the
          meaning of Rule 145(c),  the issuer  undertakes  that such  reoffering
          prospectus will contain the  information  called for by the applicable
          registration  form with respect to  reofferings  by persons who may be
          deemed


                                      II-3

<PAGE>



          underwriters,  in addition to the information  called for by the other
          Items of the applicable form.

     (d)  The  Registrant  undertakes  that every  prospectus  (i) that is filed
          pursuant to paragraph (c) immediately preceding, or (ii) that purports
          to meet the requirements of section 10(a)(3) of the Securities Act and
          is used in connection  with an offering of securities  subject to Rule
          415  (ss.  230.415  of this  chapter),  will be  filed as a part of an
          amendment  to the  Registration  Statement  and will not be used until
          such amendment is effective, and that, for purposes of determining any
          liability under the Securities Act, each such post-effective amendment
          shall be deemed to be a new  registration  statement  relating  to the
          securities  offered  therein,  and the offering of such  securities at
          that  time  shall be  deemed  to be the  initial  bona  fide  offering
          thereof.

     (e)  The undertaking concerning  indemnification is included as part of the
          response to Item 20.

     (f)  The undersigned  Registrant  hereby undertakes to supply by means of a
          post-effective amendment all information concerning a transaction, and
          the company being acquired involved therein,  that was not the subject
          of  and  included  in  the  Registration   Statement  when  it  became
          effective.



                                      II-4

<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this  Registration  Statement  to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in the  City of  Atlanta,  State  of
Georgia, on the 29th day of July, 1998.

                                         SECURITY FIRST TECHNOLOGIES CORPORATION

                                         By:      /s/James S. Mahan, III
                                            ------------------------------------
                                                  James S. Mahan, III
                                                  Chief Executive Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on the 29th day of July, 1998.

Signature                                      Title
- ---------                                      -----

/s/ James S. Mahan, III         Chief Executive Officer and Director
- ---------------------------     (Principal Executive Officer)
James S. Mahan, III

/s/ Robert F. Stockwell         Chief Financial Officer, Treasurer and Secretary
- ---------------------------     (Principal Financial Officer and
Robert F. Stockwell             Principal Accounting Officer)

/s/ Robert F. Stockwell*        Director
- ---------------------------
Robert W. Copelan

/s/ Robert F. Stockwell*        Chairman of the Board and Director
- ---------------------------
Michael C. McChesney

/s/ Robert F. Stockwell*        Director
- ---------------------------
Howard J. Runnion, Jr.

                                Director
- ---------------------------
Dorsey R. Gardner


- ----------
*    As power of attorney.


                                      II-5

<PAGE>




                                  EXHIBIT INDEX

   Exhibit
      No.                                        Exhibit
   -------                                       -------

     2.1  Second Amended and Restated Plan of Reorganization,  dated as of March
          9, 1998, by and among Security  First Network Bank ("SFNB"),  Security
          First  Technologies  Corporation  (the  "Holding  Company")  and  upon
          organization,  New Security  First Network Bank, as amended on June 4,
          1998, attached as Appendix B to the Proxy Statement/Prospectus.*

     2.2  Stock  Purchase  Agreement,  dated as of March 9,  1998,  by and among
          Royal Bank of Canada  ("Royal  Bank"),  RBC Holdings  (Delaware)  Inc.
          ("RBC Holdings"),  SFNB and the Holding Company, as amended on June 5,
          1998, attached as Appendix C to the Proxy Statement/Prospectus.*

     2.3  Common Stock Purchase and Option Agreement, dated as of March 9, 1998,
          by and among SFNB, RBC Holdings and the Holding Company, as amended on
          June 5, 1998.*

     3.1  Certificate of Incorporation of the Holding Company.*

     3.2  Bylaws of the Holding Company.*

     4.1  Specimen certificate for the Holding Company common stock.

     4.2  Specimen  certificate  for the Holding  Company  Series A  Convertible
          Preferred Stock.

     5    Opinion of Hogan & Hartson L.L.P. as to the legality of the securities
          registered hereunder, including the consent of that firm.*

     8    Opinion of KPMG Peat Marwick LLP as to certain tax matters.

     10.1 Security First Network Bank, FSB Employee Stock Option Plan.

     10.2 Security  First  Network Bank Amended and  Restated  Directors'  Stock
          Option Plan.

     10.3 Security First  Technologies  Corporation 1998 Directors' Stock Option
          Plan.

     21   Subsidiaries of the Holding Company.*

     23.1 Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5).

     23.2 Consent of KPMG Peat Marwick LLP.

     23.3 Consent of Friedman, Billings, Ramsey & Co., Inc.*

     24   Power of Attorney.**

     99   Form of SFNB proxy card.

     ----------

     *    Previously filed.

     **   Filed on signature page of Form S-4, as filed on June 5, 1998.






                                                                     EXHIBIT 4.1

     COMMON STOCK                                                   COMMON STOCK

         NUMBER                                                        SHARES

                                     [LOGO]

SC-

                     SECURITY FIRST TECHNOLOGIES CORPORATION

              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

                                                            SEE REVERSE SIDE FOR
                                                               CERTAIN LEGENDS

                                                              CUSIP 814279 10 5

This Certifies that

is the owner of

         FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK, PAR VALUE
                               $0.01 PER SHARE, OF

Security  First  Technologies   Corporation  (the  "Corporation"),   a  Delaware
corporation with its principal executive office located in Atlanta, Georgia. The
shares  represented  by this  certificate  are  transferable  only on the  stock
transfer books of the  Corporation by the holder of record hereof,  or by his or
her duly authorized attorney or legal representative, upon the surrender of this
certificate properly endorsed.

     This  certificate is not valid unless  countersigned  and registered by the
Transfer Agent and Registrar.

     IN WITNESS  WHEREOF,  the  Corporation  has caused this  certificate  to be
executed by the  signature  of its duly  authorized  officers and has caused its
corporate seal to be hereunto affixed.

Dated:                                   SECURITY FIRST TECHNOLOGIES CORPORATION
                                [SEAL]   BY:

            SECRETARY                                      PRESIDENT

COUNTERSIGNED AND REGISTERED:
         WACHOVIA BANK, N.A.
              (WINSTON-SALEM, NC)     TRANSFER AGENT
                                         AND REGISTRAR

BY

                 AUTHORIZED SIGNATURE


<PAGE>



                     SECURITY FIRST TECHNOLOGIES CORPORATION

     The  Corporation  is  authorized  to issue more than one class or series of
stock. The Corporation will furnish to any shareholder, upon request and without
charge, a full statement of the powers, designations,  preferences and relative,
participating,  optional,  or other special rights of each  authorized  class of
stock or series thereof and the  qualifications,  limitations or restrictions of
such preferences and/or rights, to the extent that the same have been fixed, and
of the authority of the board of directors to designate the same with respect to
other  series.  Such  request may be made to the  Corporation  at its  principal
executive office.

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:

<TABLE>
<S>                 <C>                                       <C>
         TEN COM    - as tenants in common                    UNIF GIFT MIN ACT-__________Custodian__________
         TEN ENT    - as tenants by the entireties                                   (Cust)             (Minor)
         JT TEN     - as joint tenants with right of                               under Uniform Gifts to Minors
                      survivorship and not as tenants                              Act_______________
                      in common                                                          (State)
</TABLE>

         Additional abbreviations may also be used though not in the above list.

     For value received,  ______________________________ hereby sell, assign and
transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
    IDENTIFYING NUMBER OF ASSIGNEE

[RECTANGULAR BOX APPEARS HERE]

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
   (PLEASE PRINT OR TYPE NAME AND ADDRESS, INCLUDING POSTAL CODE, OF ASSIGNEE)

___________________________________________________________  shares  represented
by the within  certificate,  and do hereby  irrevocably  constitute  and appoint
_________________________________  Attorney to  transfer  the said shares on the
books of the Corporation with full power of substitution in the premises.

Dated ________________________

                           _____________________________________________________

<PAGE>

                   NOTICE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH
                           THE NAME AS WRITTEN UPON THE FACE OF THE  CERTIFICATE
                           IN   EVERY   PARTICULAR,    WITHOUT   ALTERATION   OR
                           ENLARGEMENT OR ANY CHANGE WHATEVER

SIGNATURE(S) GUARANTEED:   THE SIGNATURE(S)  SHOULD BE GUARANTEED BY AN ELIGIBLE
                           GUARANTOR INSTITUTION (BANKS,  STOCKBROKERS,  SAVINGS
                           AND  LOAN   ASSOCIATIONS   AND  CREDIT   UNIONS  WITH
                           MEMBERSHIP   IN  AN  APPROVED   SIGNATURE   GUARANTEE
                           MEDALLION PROGRAM) PURSUANT TO S.E.C. RULE 17Ad-15.







                                                                     Exhibit 4.2

ERIES A PREFERRED                                             SERIES A PREFERRED

         NUMBER                                                           SHARES

                                     [LOGO]

SPA-

                     SECURITY FIRST TECHNOLOGIES CORPORATION

              INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

                                                            SEE REVERSE SIDE FOR
                                                               CERTAIN LEGENDS

This Certifies that

is the owner of

      FULLY PAID AND NONASSESSABLE SHARES OF SERIES A CONVERTIBLE PREFERRED
                      STOCK, PAR VALUE $0.01 PER SHARE, OF

Security  First  Technologies   Corporation  (the  "Corporation"),   a  Delaware
corporation with its principal executive office located in Atlanta, Georgia. The
shares  represented  by this  certificate  are  transferable  only on the  stock
transfer books of the  Corporation by the holder of record hereof,  or by his or
her duly authorized attorney or legal representative, upon the surrender of this
certificate properly endorsed.

     This  certificate is not valid unless  countersigned  and registered by the
Transfer Agent and Registrar.

     IN WITNESS  WHEREOF,  the  Corporation  has caused this  certificate  to be
executed by the  signature  of its duly  authorized  officers and has caused its
corporate seal to be hereunto affixed.

Dated:                                   SECURITY FIRST TECHNOLOGIES CORPORATION
                               [SEAL]    BY:

            SECRETARY                                   PRESIDENT

COUNTERSIGNED AND REGISTERED:
         WACHOVIA BANK, N.A.
              (WINSTON-SALEM, NC)           TRANSFER AGENT
                                               AND REGISTRAR

BY

           AUTHORIZED SIGNATURE


<PAGE>



                     SECURITY FIRST TECHNOLOGIES CORPORATION

     The  Corporation  is  authorized  to issue more than one class or series of
stock. The Corporation will furnish to any shareholder, upon request and without
charge, a full statement of the powers, designations,  preferences and relative,
participating,  optional,  or other special rights of each  authorized  class of
stock or series thereof and the  qualifications,  limitations or restrictions of
such preferences and/or rights, to the extent that the same have been fixed, and
of the authority of the board of directors to designate the same with respect to
other  series.  Such  request may be made to the  Corporation  at its  principal
executive office.

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations:

<TABLE>
<S>                 <C>                                      <C>
         TEN COM    - as tenants in common                    UNIF GIFT MIN ACT-__________Custodian__________
         TEN ENT    - as tenants by the entireties                                   (Cust)             (Minor)
         JT TEN     - as joint tenants with right of                               under Uniform Gifts to Minors
                      survivorship and not as tenants                              Act_______________
                      in common                                                          (State)
</TABLE>

         Additional abbreviations may also be used though not in the above list.

     For value received,  ______________________________ hereby sell, assign and
transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
    IDENTIFYING NUMBER OF ASSIGNEE

[RECTANGULAR BOX APPEARS HERE]

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
   (PLEASE PRINT OR TYPE NAME AND ADDRESS, INCLUDING POSTAL CODE, OF ASSIGNEE)

___________________________________________________________  shares  represented
by the within  certificate,  and do hereby  irrevocably  constitute  and appoint
_________________________________  Attorney to  transfer  the said shares on the
books of the Corporation with full power of substitution in the premises.

Dated ________________________

                           _____________________________________________________


                   NOTICE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH
                           THE NAME AS WRITTEN UPON THE FACE OF THE  CERTIFICATE
                           IN   EVERY   PARTICULAR,    WITHOUT   ALTERATION   OR
                           ENLARGEMENT OR ANY CHANGE WHATEVER

SIGNATURE(S) GUARANTEED:   THE SIGNATURE(S)  SHOULD BE GUARANTEED BY AN ELIGIBLE
                           GUARANTOR INSTITUTION (BANKS,  STOCKBROKERS,  SAVINGS
                           AND  LOAN   ASSOCIATIONS   AND  CREDIT   UNIONS  WITH
                           MEMBERSHIP   IN  AN  APPROVED   SIGNATURE   GUARANTEE
                           MEDALLION PROGRAM) PURSUANT TO S.E.C. RULE 17Ad-15.






                                                                       Exhibit 8

                       [KPMG PEAT MARWICK LLP LETTERHEAD]

June 17, 1998

The Board of Directors
Security First Network Bank
3390 Peachtree Street, NE
Atlanta, GA 30326

Dear Members of Board:

     You have requested the opinion of KPMG Peat Marwick LLP ("KPMG")  regarding
certain  federal income tax  consequences  resulting  from the proposed  holding
company  reorganization  of Security First Network Bank  ("SFNB"),  as described
below. Specifically,  an opinion is requested regarding the qualification of the
proposed holding company reorganization as a reorganization under section 368 of
the Internal  Revenue Code of 1986,  as amended (the "Code")  (hereinafter,  all
section references are to the Code unless otherwise indicated).

     You have submitted for our consideration  certain facts and representations
as to the  proposed  holding  company  reorganization,  which  are  specifically
described  below,  and a  copy  of the  Second  Amended  and  Restated  Plan  of
Reorganization,  dated  March  9,  1998,  by  and  among  SFNB,  Security  First
Technologies Corporation (the "Holding Company"), and New Security First Network
Bank  ("New  Bank"),  as  amended  by  Amendment  No. 1 dated  June _, 1998 (the
"Plan"),  the Stock Purchase Agreement,  dated March 9, 1998, by and among Royal
Bank of Canada, RBC Holdings (Delaware) Inc. ("Buyer"),  and SFNB, as amended by
Amendment  No. 1 dated June _, 1998 (the "Stock  Purchase  Agreement"),  and the
Common Stock Purchase and Option Agreement,  dated March 9, 1998, by and between
SFNB  and  Buyer,  as  amended  by  Amendment  No.  1 dated  June _,  1998  (the
"Stock/Option Agreement",  and collectively with the "Stock Purchase Agreement",
the "Agreements").

     We have included below the Facts and  Representations  upon which KPMG will
rely in the issuance of our opinion.  We ask that you contact us  immediately if
any facts or  representations  are not  entirely  complete or  accurate,  as the
incompleteness or inaccuracy could cause us to change our opinion.  KPMG has not
independently  verified the  completeness  and accuracy of any of the  following
facts and representations.

FACTS

     SFNB is a publicly  traded federal savings bank  headquartered  in Atlanta,
Georgia. SFNB provides deposit and lending products and services to business and
retail customers through its home office and Internet banking  operations.  SFNB
was the first FDIC-insured  financial institution to execute traditional banking
services on the Internet. Through SFNB's Internet banking operations,  customers
can apply for accounts,  access account information,  transfer funds, pay bills,
and conduct other banking activity from anywhere in the world over the Internet.

     The authorized  capital stock of SFNB consists of (i) 25,000,000  shares of
common  stock,  without par value ("SFNB  Common  Stock"),  of which  10,487,245
shares were issued and  outstanding  as of December 31, 1997, and (ii) 2,500,000
shares of  nonvoting  preferred  stock,  without


<PAGE>



par value, of which 1,251,084 shares of Class A Preferred Stock ("SFNB Preferred
Stock")  were issued and  outstanding  as of December  31,  1997.  SFNB also has
outstanding  non-qualified  stock options  ("SFNB NQOs")  exercisable  into SFNB
Common Stock and incentive  stock options  ("SFNB ISOs")  exercisable  into SFNB
Common Stock that were previously granted to directors,  officers, and employees
of SFNB and its  subsidiary,  S1  (described  and defined  below).  As described
below, SFNB also has outstanding  options to acquire SFNB Common Stock that were
granted in connection with its acquisition of Secureware, Inc. in November 1996,
its  acquisition  of Solutions By Design,  Inc. in November  1997, and that were
granted  to Buyer  pursuant  to the  Stock/Option  Agreement.  SFNB has no other
outstanding  classes  of stock or  outstanding  warrants,  options,  convertible
securities,  or any  other  type of right  pursuant  to which any  person  could
acquire stock of SFNB.

     Pursuant to the terms of the SFNB Preferred Stock, shares of SFNB Preferred
Stock do not have any  preference  with respect to dividends over shares of SFNB
Common Stock,  but  participate  fully and equally,  on a share for share basis,
with shares of SFNB  Common  Stock,  with  respect to the payment of any and all
dividends or other distributions (including liquidating distributions), whenever
declared.  In addition,  shares of SFNB  Preferred  Stock are  convertible  into
shares of SFNB Common Stock and a significant  number of holders have  exercised
those conversion rights.

     Prior to May 23,  1996,  SFNB was a wholly  owned  subsidiary  of  Cardinal
Bancshares, Inc. ("Cardinal").  On May 23, 1996, Cardinal distributed all of the
stock of SFNB to its  shareholders  in a  nontaxable  distribution  pursuant  to
section 355 (the "Spinoff "). The Spinoff was undertaken to, among other things,
facilitate a  recapitalization  of SFNB,  and to provide SFNB with the requisite
managerial expertise and capital structure to pursue its business plan.

     Immediately  following the Spinoff, SFNB sold 967,884 shares of SFNB Common
Stock and 1,637,832 shares of SFNB Preferred Stock for $6,000,000 cash.  Shortly
thereafter,  SFNB sold  2,806,000  additional  shares of SFNB  Common  Stock for
$52,800,000 cash, net of offering expenses, in an underwritten public offering.

     Concurrent with the Spinoff and prior to the public offering, SFNB acquired
Five Paces,  Inc.  ("Five  Paces"),  an unrelated  Georgia  corporation.  In the
acquisition,  a wholly owned  subsidiary of SFNB merged with and into Five Paces
and the  shareholders  of Five  Paces  exchanged  their  Five  Paces  stock  for
1,920,000 shares of SFNB Common Stock in a reorganization  described in sections
368(a)(1)(A)  and  368(a)(2)(E).  Shortly  thereafter,  Five Paces  amended  its
charter to change its name to Security First  Technologies,  Inc. ("S1"). S1 has
continued Five Paces' historic business of developing software  applications for
on-line banking transactions.  On November 4, 1996, Secureware,  Inc. was merged
with and into S1 in exchange  for cash and options to acquire  SFNB Common Stock
(the "Secureware Shareholders SFNB Options").

     On August  4,  1997,  SFNB sold  569,978  shares of SFNB  Common  Stock and
159,952 shares of SFNB Preferred Stock in a private  placement for approximately
$6,000,000.

     In  November  1997,   Solutions  By  Design,  Inc.,  an  unrelated  Georgia
corporation,  was merged  with and into S1 in  exchange  solely for SFNB  Common
Stock and  options to acquire  SFNB  Common  Stock (the "SBD  Shareholders  SFNB
Options").  The merger  was  intended  to  qualify as a tax-free  reorganization
pursuant to sections 368(a)(1)(A) and 368(a)(2)(D). The acquisition of Solutions
By Design, Inc. was for several valid corporate business purposes, none of which
is related to the  proposed  holding  company  reorganization  described in this
opinion letter.

     On March 9, 1998, SFNB and Buyer entered into the  Stock/Option  Agreement.
Pursuant to the Stock/Option Agreement, SFNB issued 92,593 shares of SFNB Common
Stock to Buyer in a private placement at a price of $10.80 per share and granted
Buyer four separate options (each, a "Buyer SFNB Option" and  collectively,  the
"Buyer SFNB Options") to purchase an aggregate


<PAGE>



of $10 million in additional SFNB Common Stock.  The Buyer SFNB Options for $2.5
million of SFNB Common Stock are exercisable  during the following time periods:
(i) from the closing date under the Agreement  (the "Closing  Date") through the
first  business  day 90 days after the Closing Date (the "First  Option"),  (ii)
from the Closing Date to the first  business day 270 days after the Closing Date
(the "Second Option"), (iii) from the Closing Date to the first business day 450
days after the Closing Date (the "Third Option"), and (iv) from the Closing Date
to the first business day 630 days after the Closing Date (the "Fourth Option").
The per share option price of each installment is $11.88,  $13.07,  $14.38,  and
$15.81,  respectively.  The Buyer SFNB  Options  terminate  if the  transactions
pursuant to the Stock Purchase Agreement are not consummated.  Collectively, the
Buyer SFNB  Options,  the  Secureware  Shareholders  SFNB  Options,  and the SBD
Shareholders SFNB Options are referred to as the "SFNB Investment Options".

     SFNB  is  currently  negotiating  for  the  Holding  Company  to  raise  an
additional  $10 million in equity  capital  through the issuance to an unrelated
third party of either  approximately  1,000,000 shares of Holding Company Common
Stock or approximately  1,000,000 shares of Holding Company Preferred Stock (the
"Additional Equity Issuance").

     The proposed holding company  reorganization,  which is the subject of this
opinion letter,  is being undertaken  pursuant to a requirement of the Office of
Thrift  Supervision  and the  FDIC  to  separate  the  banking  and  non-banking
activities  of  SFNB.  Pursuant  to  the  Plan,  the  proposed  holding  company
reorganization will involve the following steps.

1.   SFNB has organized the Holding Company,  a Delaware  corporation which will
     be the ultimate holding company.  SFNB will cause to be organized New Bank,
     a new federally chartered savings bank. The authorized capital stock of the
     Holding  Company will consist of  40,000,000  shares of common  stock,  par
     value $0.01 per share  ("Holding  Company  Common  Stock"),  and  5,000,000
     shares of preferred  stock,  par value $0.01 per share,  of which 1,637,832
     shares have been designated Series A Convertible  Preferred Stock ("Holding
     Company  Preferred  Stock").  Other than the change in issuer,  the Holding
     Company  Common  Stock and the Holding  Company  Preferred  Stock will have
     substantially  the same terms and  conditions  as the SFNB Common Stock and
     the SFNB Preferred Stock, respectively.  In particular, the Holding Company
     Preferred  Stock will be  nonvoting  and will have no  preference  over the
     Holding   Company  Common  Stock  with  respect  to  dividends,   but  will
     participate fully and equally, on a share for share basis, with the Holding
     Company Common Stock,  with respect to the payment of any and all dividends
     or other  distributions  (including  liquidating  distributions),  whenever
     declared.  The  authorized  capital stock of New Bank will consist of 1,000
     shares of common stock ("New Bank Common Stock").

2.   SFNB will transfer the "Acquired  Assets" (as defined more  specifically in
     the Agreement,  but which  generally  include the assets of SFNB related to
     its banking  business  and which  exclude the stock of S1, an  intercompany
     accounts receivable due from S1 to SFNB (the "S1 Receivable"),  and certain
     cash or cash equivalent  assets) to its wholly owned subsidiary,  New Bank.
     In exchange for the Acquired Assets,  New Bank will (i) issue to SFNB 1,000
     shares of New Bank Common Stock, and (ii) assume the "Acquired Liabilities"
     of SFNB (as defined more specifically in the Agreement, but which generally
     include  the  liabilities  of SFNB  related to its banking  business).  The
     transaction described in this step 2 is referred to herein as the "New Bank
     Subsidiary Formation".

3.   SFNB will transfer all of the "Non-Banking  Business Assets" (which include
     all of the assets of SFNB that are not Acquired Assets, including the stock
     of New  Bank) to the  Holding  Company.  In  exchange  for the  Non-Banking
     Business Assets,  Holding Company will (i) issue to SFNB a number of shares
     of Holding Company Common Stock and Holding  Company  Preferred Stock equal
     to the number of shares of SFNB Common Stock and SFNB


<PAGE>



     Preferred Stock then outstanding, and (ii) assume any remaining liabilities
     of SFNB (the "Non-Banking Business Liabilities").

4.   Immediately  after the transfer of the  Non-Banking  Business Assets to the
     Holding  Company,  SFNB will prepare and file a certificate  of dissolution
     with the Office of Thrift Supervision after declaring a distribution to its
     shareholders  of the shares of Holding  Company  Common  Stock and  Holding
     Company  Preferred  Stock  issued  in its name so that a share  of  Holding
     Company Common Stock or a share of Holding Company  Preferred Stock will be
     distributed in exchange for each outstanding  share of SFNB Common Stock or
     SFNB  Preferred  Stock,  respectively.  SFNB  will  immediately  thereafter
     dissolve and cease to exist. The transactions  described in step 3 and step
     4 are collectively referred to herein as the "Holding Company Formation".

     In addition,  as part of the Holding Company  Formation,  (i) non-qualified
stock options to acquire Holding  Company Common Stock ("Holding  Company NQOs")
will be substituted  for the SFNB NQOs,  (ii) incentive stock options to acquire
Holding  Company Common Stock  ("Holding  Company ISOs") will be substituted for
SFNB ISOs, and (iii) the SFNB Investment  Options will become exercisable (under
the same terms and conditions) into an equal amount of shares of Holding Company
Common Stock (the "Holding Company Investment Options").

     SFNB entered into the Agreement subsequent to its decision to undertake the
Holding  Company  Formation.  Pursuant  to  the  terms  of the  Agreement,  upon
completion of the Holding  Company  Formation,  the Holding Company will sell to
Buyer all the outstanding  shares of New Bank for an aggregate purchase price of
$13,000,000,  subject to adjustment  pursuant to Section 1.2(b) of the Agreement
(the  "Sale").  Pursuant to Section 4.15 of the  Agreement,  SFNB and Buyer will
make a section 338(h)(10) election with respect to the Sale.

REPRESENTATIONS

     You  have  also  made  the  following  additional  representations  to KPMG
regarding the proposed transaction:

1.   At the time of the Spinoff,  SFNB had no plan or intention to undertake the
     Holding Company Formation (or similar transaction), the New Bank Subsidiary
     Formation (or similar  transaction),  the Sale, nor to otherwise dispose of
     any of its assets  (other than in the  ordinary  course of  business).  The
     Spinoff was undertaken for several valid corporate business purposes,  none
     of  which  is  related  to the  Holding  Company  Formation,  the New  Bank
     Subsidiary  Formation,  or the Sale. Neither the Holding Company Formation,
     the New Bank  Subsidiary  Formation,  nor the  Sale is part of a plan  that
     includes the Spinoff.

2.   At the time of the acquisition of Five Paces, SFNB had no plan or intention
     to undertake the Holding Company  Formation (or similar  transaction) or to
     otherwise  dispose of any of its assets (other than in the ordinary  course
     of business).  The  acquisition  of Five Paces was  undertaken  for several
     valid corporate business purposes,  none of which is related to the Holding
     Company Formation. The Holding Company Formation is not part of a plan that
     includes the acquisition of Five Paces.

3.   The Holding Company has no plan or intention to distribute the net proceeds
     from  the  Sale to its  shareholders.  Rather,  the  Holding  Company  will
     reinvest the net proceeds from the Sale in the business of S1.

4.   The fair market value of the Holding  Company  Common Stock and/or  Holding
     Company   Preferred  Stock  received  by  each  SFNB  shareholder  will  be
     approximately  equal to the fair


<PAGE>



     market  value  of  the  SFNB  Common  Stock  and/or  SFNB  Preferred  Stock
     surrendered in the Holding Company Formation.

5.   There  is no plan or  intention  by the  shareholders  of SFNB who own five
     percent or more of the stock of SFNB,  and to the best of the  knowledge of
     the  management  of SFNB,  there is no plan or intention on the part of the
     remaining  shareholders of SFNB to sell exchange,  or otherwise  dispose of
     any shares of Holding Company Common Stock and/or Holding Company Preferred
     Stock received in the Holding Company Formation.

6.   Neither the Holding  Company  nor a person  related to the Holding  Company
     (nor any person  acting on behalf of, as agent for,  or as a nominee of the
     Holding  Company or a person related to the Holding  Company) has a plan or
     intention  to  reacquire  any of the Holding  Company  Common  Stock or the
     Holding Company  Preferred  Stock issued in the Holding Company  Formation.
     For this purpose, a related person is as defined in section 1.368-1(e)(3).

7.   SFNB will not have made any  distributions to its stockholders nor redeemed
     any of its stock prior to, and in  connection  with,  the  Holding  Company
     Formation,  other than the distribution of Holding Company Common Stock and
     Holding  Company  Preferred  Stock in  dissolution  of SFNB pursuant to the
     Holding Company Formation.

8.   Immediately  following the Holding Company  Formation,  the shareholders of
     SFNB will own all of the outstanding  stock of the Holding Company and will
     own  such  stock  solely  by  reason  of their  ownership  of stock of SFNB
     immediately prior to the transaction.

9.   The Holding Company has no plan or intention to issue additional  shares of
     its stock  following  the Holding  Company  Formation,  except  through the
     exercise of the Holding Company NQOs, the Holding Company ISOs, the Holding
     Company Investment Options, or pursuant to the Additional Equity Issuance.

10.  Immediately  following  the  Holding  Company  Formation  and the New  Bank
     Subsidiary Formation,  Holding Company and New Bank will, in the aggregate,
     possess  the same  assets and  liabilities  (except  for assets used to pay
     expenses  incurred in connection with the  transactions) as those possessed
     by SFNB immediately prior to the Holding Company Formation and the New Bank
     Subsidiary Formation.

11.  No dissenters' rights are available to holders of SFNB Common Stock or SFNB
     Preferred Stock in connection with the Holding Company Formation.

12.  At  the  time  of  the  Holding  Company  Formation,  SFNB  will  not  have
     outstanding any warrants,  options,  convertible  securities,  or any other
     type of right  pursuant  to which any person  could  acquire  stock of SFNB
     (other than the SFNB NQOs, the SFNB ISOs, and the SFNB Investment Options).

13.  The Holding  Company has no plan or intention to sell or otherwise  dispose
     of  any  of  the  Non-Banking  Business  Assets  of  SFNB  acquired  in the
     transaction,  except  for  dispositions  made  in the  ordinary  course  of
     business  and except for the  disposition  of the 1,000  shares of New Bank
     Common Stock in the Sale.

14.  The   liabilities  of  SFNB  assumed  by  the  Holding   Company  plus  the
     liabilities,  if any, to which the transferred  Non-Banking Business Assets
     are subject were  incurred by SFNB in the  ordinary  course of its business
     and are associated with the Non-Banking Business Assets transferred.



<PAGE>



15.  Following the  transaction,  S1 will continue the historic  business of S1.
     The  gross  assets  and the  net  assets  of the  historic  business  of S1
     represent  at  least 50  percent  of the  aggregate  gross  assets  and the
     aggregate net assets,  respectively,  of S1 and New Bank. For this purpose,
     the  historic  business of S1 is that  business  that was  conducted  by S1
     before  SFNB had a plan or  intention  to  undertake  the  Holding  Company
     Formation (or similar transaction).

16.  The Holding  Company,  SFNB,  and the  shareholders  of SFNB will pay their
     respective  expenses,  if any,  incurred  in  connection  with the  Holding
     Company Formation.

17.  The total fair  market  value of the  Non-Banking  Business  Assets of SFNB
     transferred  to the  Holding  Company  will  equal or exceed the sum of the
     liabilities assumed by the Holding Company, plus the amount of liabilities,
     if any, to which the transferred NonBanking Business Assets are subject.

18.  The  total  adjusted  basis  of the  Non-Banking  Business  Assets  of SFNB
     transferred  to the  Holding  Company  will  equal or exceed the sum of the
     liabilities  to be  assumed  by the  Holding  Company,  plus the  amount of
     liabilities,  if any, to which the transferred  Non-Banking-Related  Assets
     are subject.

19.  There is no  intercompany  indebtedness  between SFNB and any member of the
     consolidated  group  of  which  SFNB  is the  common  parent  that  will be
     transferred  to or assumed by the Holding  Company in the  Holding  Company
     Formation.  Any balance that may exist in the S1 Receivable  will be repaid
     by S1 immediately prior to the Holding Company Formation.

20.  There is no  material  tax  benefit  to be derived  by  effecting  the Sale
     following the proposed New Bank Subsidiary Formation and/or Holding Company
     Formation as compared to effecting the Sale without having first undertaken
     the  proposed  New  Bank  Subsidiary   Formation   and/or  Holding  Company
     Formation.

21.  Following the Holding  Company  Formation,  the Holding Company and S1 will
     comprise an affiliated  group as defined in section 1504(a) and will file a
     federal consolidated tax return.

22.  SFNB would have undertaken the Holding  Company  Formation and the New Bank
     Subsidiary Formation even if the Sale were not contemplated.

23.  All shares of SFNB Preferred Stock  outstanding were issued in exchange for
     cash.

24.  The SFNB  NQOs  and SFNB  ISOs and the  Holding  Company  NQOs and  Holding
     Company ISOs:

     a)   consist of nonqualified stock options and incentive stock options;

     b)   are not and will not be actively  traded on an established  securities
          market, and

     c)   are not and will not be transferred by the optionees other than by the
          laws of descent and distribution,  and are exercisable,  during his or
          her lifetime, only by the designated optionee.

1.   The  substitution of Holding Company NQOs for SFNB NQOs and Holding Company
     ISOs for SFNB ISOs does not increase the economic benefit to the optionees.
     In part,  this means that the excess of the aggregate  fair market value of
     the shares  subject to the options over the aggregate  option price and the
     ratio of the option  price to stock fair market  value before and after the
     substitution will not give the optionees benefits other than those provided
     in the SFNB NQOs and SFNB ISOs prior to the substitution.



<PAGE>



2.   The SFNB Investment  Options were acquired by the  optionholders  solely in
     exchange for property. The SFNB Investment Options were not received by the
     optionholders   as  compensation  for  services  and  not  subject  to  the
     provisions  of section 83 or sections  421 through 424 and the  regulations
     thereunder.

     Please  sign below to confirm  that KPMG may rely upon the above  Facts and
Representations  and the  information  contained in the Plan and the Agreements,
and amendments thereto, in the issuance of the opinion letter. Please return the
signed letter to me and keep the copy for your files. If you have any questions,
please do not hesitate to contact us.


Very truly yours,

/s/ Jerry M. Weil


KPMG Peat Marwick LLP

Jerry M. Weil
Partner/Tax


cc:      Stuart Stein






                                                                    EXHIBIT 10.1

                        SECURITY FIRST NETWORK BANK, FSB
                           EMPLOYEE STOCK OPTION PLAN

     Security  First Network Bank,  FSB (the "Bank") sets forth herein the terms
of this Employee Stock Option Plan (the "Plan") as follows:

     1.   PURPOSE

     The Plan is  intended  to advance the  interests  of the Bank by  providing
eligible  individuals  (as  designated  pursuant  to  Section  4 below)  with an
opportunity  to acquire or increase a  proprietary  interest in the Bank,  which
thereby will create a stronger incentive to expend maximum effort for the growth
and success of the Bank and its  subsidiaries,  and will encourage such eligible
individuals  to  remain  in the  employ  of the  Bank  or  one  or  more  of its
subsidiaries. Each stock option granted under the Plan (an "Option") is intended
to be an  "incentive  stock  option"  within the  meaning of Section  422 of the
Internal  Revenue  Code  of  1986,  or  the   corresponding   provision  of  any
subsequently-enacted  tax  statute,  as amended  from time to time (the  "Code")
("Incentive Stock Option"),  except (i) to the extent that any such Option would
exceed  the  limitations  set  forth in  Section 7 below;  and (ii) for  Options
specifically  designated  at the  time of grant as not  being  "incentive  stock
options."

     2.   ADMINISTRATION

         (a) Board.  The Plan shall be administered by the Board of Directors of
the Bank (the  "Board"),  which shall have the full power and  authority to take
all actions,  and to make all determinations  required or provided for under the
Plan or any Option  granted or Option  Agreement (as defined in Section 8 below)
entered  into  hereunder  and all such  other  actions  and  determinations  not
inconsistent  with the specific  terms and  provisions of the Plan deemed by the
Board to be necessary or  appropriate to the  administration  of the Plan or any
Option granted or Option Agreement entered into hereunder.  All such actions and
determinations  shall be by the affirmative vote of a majority of the members of
the Board  present  at a meeting  at which  any  issue  relating  to the Plan is
properly raised for consideration or without a meeting by written consent of the
Board executed in accordance with the Bank's  Certificate of  Incorporation  and
By-Laws,  and with applicable law. The  interpretation  and  construction by the
Board of any provision of the Plan or of any Option granted or Option  Agreement
entered into hereunder shall be final and conclusive.

         (b)  Committee.  The Board may from time to time appoint a Stock Option
Committee  (the  "Committee")  consisting  of not less than two  members  of the
Board,  none of whom shall be an officer or other salaried  employee of the



<PAGE>



Bank or any of its subsidiaries,  and each of whom shall qualify in all respects
as a  "disinterested  person" as defined  in Rule  l6b-3 of the  Securities  and
Exchange  Commission under the Securities  Exchange Act of 1934, as amended (the
"Exchange Act"). The Board, in its sole discretion, may provide that the role of
the Committee shall be limited to making recommendations to the Board concerning
any  determinations  to be made and actions to be taken by the Board pursuant to
or with  respect to the Plan,  or the Board may delegate to the  Committee  such
powers and authorities  related to the  administration of the Plan, as set forth
in  Section  2(a)  above,  as the Board  shall  determine,  consistent  with the
Certificate of  Incorporation  and By-Laws of the Bank and  applicable  law. The
Board may remove members,  add members, and fill vacancies on the Committee from
time to time, all in accordance with the Bank's Certificate of Incorporation and
By-Laws,  and with applicable  law. The majority vote of the Committee,  or acts
reduced to or approved in writing by a majority of the members of the Committee,
shall be the valid acts of the Committee.

         (c) No Liability.  No member of the Board or of the Committee  shall be
liable for any action or  determination  made in good faith with  respect to the
Plan or any Option granted or Option Agreement entered into hereunder.

         (d)  Delegation  to the  Committee.  In the event  that the Plan or any
Option  granted or Option  Agreement  entered  into  hereunder  provides for any
action to be taken by or determination to be made by the Board,  such action may
be taken by or such  determination may be made by the Committee if the power and
authority to do so has been  delegated to the Committee by the Board as provided
for in Section 2(b) above. Unless otherwise  expressly  determined by the Board,
any such action or determination by the Committee shall be final and conclusive.

         (e) Action by the Board.  The Board may act under the Plan with respect
to any  Option  granted to or Option  Agreement  entered  into with an  officer,
director or shareholder of the Bank who is subject to Section 16 of the Exchange
Act other than by, or in accordance with the  recommendations of, the Committee,
constituted  as set forth in Section  2(b) above,  only if all of the members of
the Board are "disinterested persons" as defined in Rule 16b-3 of the Securities
and Exchange Commission under the Exchange Act.

     3.   STOCK

     The stock that may be issued  pursuant  to Options  granted  under the Plan
shall be shares of common stock,  without par value,  of the Bank (the "Stock"),
which  shares may be treasury  shares or  authorized  but unissued  shares.  The
number of shares of Stock that may be issued  pursuant to Options  granted under
the Plan shall not exceed in the aggregate 648,000 shares.  The foregoing number
of shares are subject to adjustment as provided in Section 17 below. If any


<PAGE>



Option expires, terminates, or is terminated or canceled for any reason prior to
exercise  in full,  the  shares of Stock that were  subject  to the  unexercised
portion of such Option shall be available for future  Options  granted under the
Plan.

     4.   ELIGIBILITY

         (a) Employees. Options may be granted under the Plan to any employee of
the Bank or any  "subsidiary  corporation" (a  "Subsidiary")  thereof within the
meaning of Section  424(f) of the Code  (including  any such  employee who is an
officer or director of the Bank or any  Subsidiary) as the Board shall determine
and designate  from time to time prior to expiration or termination of the Plan.
The  maximum  number of shares of Stock  subject to Options  that may be granted
under the Plan to any  executive  officer or other  employee  of the Bank or any
Subsidiary  is 250,000  shares  (subject to adjustment as provided in Section 17
hereof).

         (b)  Multiple  Grants.  An  individual  may hold more than one  Option,
subject to such restrictions as are provided herein.

     5.   EFFECTIVE DATE AND TERM OF THE PLAN

         (a)  Effective  Date.  The Plan  shall be  effective  as of the date of
adoption by the Board, which date is set forth below, subject to approval of the
Plan within one year of such effective date by the sole corporate shareholder of
the Bank; provided,  however,  that upon approval of the Plan by the shareholder
of the Bank as set forth above,  all Options  granted under the Plan on or after
the effective  date shall be fully  effective as if the  shareholder of the Bank
had approved the Plan on the effective date. If the shareholder fails to approve
the Plan within one year of such effective date, any options  granted  hereunder
shall be null and void and of no effect.

         (b) Term.  The Plan  shall  terminate  on the date ten  years  from the
effective date.

     6.   GRANT OF OPTIONS

     Subject to the terms and conditions of the Plan, the Board may, at any time
and from time to time,  prior to the date of termination  of the Plan,  grant to
such eligible individuals as the Board may determine  ("Optionees"),  Options to
purchase such number of shares of the Stock on such terms and  conditions as the
Board may determine, including any terms or conditions which may be necessary to
qualify  such Options as Incentive  Stock  Options.  The date on which the Board
approves  the grant of an Option  (or such  later  date as is  specified  by the
Board) shall be considered the date on which such Option is granted.



<PAGE>



     7.   LIMITATION ON INCENTIVE STOCK OPTIONS

     An Option (other than an Option  described in exception  (ii) of Section 1)
shall constitute an Incentive Stock Option to the extent that the aggregate fair
market  value  (determined  at the time the option is granted) of the stock with
respect to which  Incentive  Stock Options are exercisable for the first time by
any Optionee during any calendar year (under the Plan and all other plans of the
Optionee's  employer  corporation  and its  parent and  subsidiary  corporations
within the meaning of Section 422(d) of the Code) does not exceed $100,000. This
limitation shall be applied by taking Options into account in the order in which
they were granted.

     8.   OPTION AGREEMENTS

     All  Options  granted  pursuant to the Plan shall be  evidenced  by written
agreements  ("Option  Agreements"),  to be  executed  by  the  Bank  and  by the
Optionee,  in such form or forms as the Board shall from time to time determine.
Option Agreements covering Options granted from time to time or at the same time
need not contain similar  provisions;  provided,  however,  that all such Option
Agreements shall comply with all terms of the Plan.

     9.   OPTION PRICE

     The  purchase  price of each share of the Stock  subject to an Option  (the
"Option Price") shall be fixed by the Board and stated in each Option Agreement,
except  that the Option  Price of a share of Stock  subject to an Option that is
intended to  constitute  an  Incentive  Stock  Option shall be not less than 100
percent of the fair market  value of a share of the Stock on the date the Option
is granted (as determined in good faith by the Board);  provided,  however, that
in the event the Optionee would  otherwise be ineligible to receive an Incentive
Stock Option by reason of the provisions of Sections 422(b)(6) and 424(d) of the
Code (relating to stock ownership of more than ten percent), the Option Price of
an Option that is intended to be an  Incentive  Stock  Option  shall be not less
than 110 percent of the fair  market  value of a share of Stock at the time such
Option  is  granted.  In the event  that the  Stock is listed on an  established
national or regional  stock  exchange,  is admitted to quotation on the National
Association of Securities  Dealers  Automated  Quotation  System, or is publicly
traded on an established securities market, in determining the fair market value
of the  Stock,  the  Board  shall  use the  closing  price of the  Stock on such
exchange or System or in such market (the highest such closing price if there is
more that one such  exchange or market) on the trading date  immediately  before
the Option is granted  (or, if there is no such  closing  price,  then the Board
shall use the mean between the high and low prices on such date), or, if no sale
of the Stock had been made on such day, on the next  preceding  day on which any
such sale shall have been made.



<PAGE>



     10.  TERM AND EXERCISE OF OPTIONS

         (a) Term.  Each Option  granted under the Plan shall  terminate and all
rights to purchase  shares  thereunder  shall cease upon the  expiration  of ten
years from the date such Option is granted, or on such date prior thereto as may
be fixed by the  Board and  stated  in the  Option  Agreement  relating  to such
Option;  provided,  however,  that in the event the Optionee would  otherwise be
ineligible to receive an Incentive  Stock Option by reason of the  provisions of
Sections  422(b)(6) and 424(d) of the Code (relating to stock  ownership of more
than ten percent),  an Option granted to such Optionee that is intended to be an
Incentive Stock Option shall in no event be exercisable  after the expiration of
five years from the date it is granted.

         (b) Option  Period and  Limitations  on Exercise.  Each Option shall be
exercisable,  in  whole or in part,  at any time and from  time to time,  over a
period  commencing on or after the date of grant and ending upon the  expiration
or termination of the Option,  as the Board shall determine and set forth in the
Option Agreement  relating to such Option.  Without limiting the foregoing,  the
Board,  subject  to the  terms  and  conditions  of the  Plan,  may in its  sole
discretion  provide  that an Option may not be exercised in whole or in part for
any period or periods of time during which such Option is outstanding; provided,
however,  that any such limitation on the exercise of an Option contained in any
Option Agreement may be rescinded,  modified or waived by the Board, in its sole
discretion,  at any time and from  time to time  after the date of grant of such
Option, so as to accelerate the time at which the Option may be exercised.  Each
Option shall be  exercisable,  in whole or in part, at any time and from time to
time,  over a  period  commencing  on the  date of  grant  and  ending  upon the
expiration of the Option.  Notwithstanding  any other  provision of the Plan, no
Option granted to an Optionee under the Plan shall be exercisable in whole or in
part prior to the date the Plan is approved by the  shareholders  of the Bank as
provided in Section 5 above.

         (c) Method of Exercise. An Option that is exercisable here-under may be
exercised by delivery to the Bank on any business day, at its principal  office,
addressed to the  attention  of the  Committee,  of written  notice of exercise,
which notice shall specify the number of shares with respect to which the Option
is being exercised.  The minimum number of shares of Stock with respect to which
an Option may be exercised, in whole or in part, at any time shall be the lesser
of 100 shares or the maximum  number of shares  available for purchase under the
Option at the time of exercise. Except as provided below, payment in full of the
Option  Price of the  shares  for which  the  Option  is being  exercised  shall
accompany the written  notice of exercise of the Option and shall be made either
(i) in cash or in cash  equivalents;  (ii)  through  the  tender  to the Bank of
shares of Stock,  which shares shall be valued,  for purposes of determining the
extent to which the Option  Price has been paid  thereby,  at their fair  market
value  (determined  in the manner  described  in Section 9 above) on the date of
exercise;  or (iii) by a combination  of the


<PAGE>



methods described in (i) and (ii); provided,  however, that the Board may in its
discretion  impose and set forth in the Option  Agreement  such  limitations  or
prohibitions  on the use of  shares  of Stock to  exercise  Options  as it deems
appropriate.  If shares  of Stock  that are  acquired  by the  Optionee  through
exercise  of an Option or an option  issued  under  another  stock  option  plan
maintained by the Bank are surrendered in payment of the Option Price, the Stock
surrendered in payment must have been (i) held by the Optionee for more than six
months at the time of surrender,  or (ii) acquired  under an Option  granted not
less than six months  prior to the time of  surrender.  Unless  the Board  shall
provide  otherwise  in the case of an Option  Agreement,  payment in full of the
Option  Price need not  accompany  the written  notice of exercise  provided the
notice of exercise  directs that the Stock  certificate or certificates  for the
shares for which the  Option is  exercised  be  delivered  to a licensed  broker
acceptable  to the Bank as the agent for the  individual  exercising  the Option
and, at the time such Stock  certificate  or  certificates  are  delivered,  the
broker  tenders to the Bank cash (or cash  equivalents  acceptable  to the Bank)
equal to the Option  Price for the  shares of Stock  purchased  pursuant  to the
exercise of the Option plus the amount (if any) of federal and other taxes which
the Bank may, in its  judgment,  be required  to  withhold  with  respect to the
exercise of the  Option.  An attempt to exercise  any Option  granted  hereunder
other  than as set forth  above  shall be  invalid  and of no force and  effect.
Promptly  after the  exercise of an Option and the payment in full of the Option
Price of the shares of Stock covered  thereby,  the  individual  exercising  the
Option shall be entitled to the issuance of a Stock  certificate or certificates
evidencing  his  ownership  of such  shares.  A separate  Stock  certificate  or
certificates  shall be issued for any shares purchased  pursuant to the exercise
of  an  Option  which  is  an  Incentive  Stock  Option,  which  certificate  or
certificates  shall not include any shares which were purchased  pursuant to the
exercise of an Option  which is not an Incentive  Stock  Option.  An  individual
holding or  exercising  an Option shall have none of the rights of a shareholder
until the shares of Stock covered  thereby are fully paid and issued to him and,
except  as  provided  in  Section  17  below,  no  adjustment  shall be made for
dividends or other rights for which the record date is prior to the date of such
issuance.

         (d)  Restrictions on Transfer of Stock. If an Option is exercised prior
to the date  that is six  months  from the later of (i) the date of grant of the
Option or (ii) the date of  shareholder  approval of the Plan and the individual
exercising the Option is a reporting  person under Section 16(a) of the Exchange
Act, then such certificate or certificates  shall bear a legend  restricting the
transfer of the Stock covered  thereby  until the  expiration of six months from
the later of the date  specified  in clause (i) above or the date  specified  in
clause (ii) above.

     11.  TRANSFERABILITY OF OPTIONS

     During the lifetime of an Optionee to whom an Option is granted,  only such
Optionee (or, in the event of legal incapacity or  incompetence,  the Optionee's



<PAGE>



guardian or legal  representative)  may exercise the Option.  No Option shall be
assignable or transferable by the Optionee to whom it is granted,  other than by
will or the laws of descent and distribution.

     12.  TERMINATION OF EMPLOYMENT

     Upon the  termination  of the  employment of an Optionee with the Bank or a
Subsidiary,  other  than  by  reason  of  the  death  or  "permanent  and  total
disability"  (within  the  meaning  of  Section  22(e)(3)  of the  Code) of such
Optionee, any Option granted to an Optionee pursuant to the Plan shall terminate
three months after the date of such  termination of  employment,  unless earlier
terminated  pursuant to Section  10(a) above,  and such  Optionee  shall have no
further  right to purchase  shares of Stock  pursuant to such Option;  provided,
however, that the Board may provide, by inclusion of appropriate language in any
Option Agreement,  that the Optionee may (subject to the general  limitations on
exercise  set forth in Section  10(b)  above),  in the event of  termination  of
employment of the Optionee with the Bank or a Subsidiary, exercise an Option, in
whole or in part, at any time  subsequent to such  termination of employment and
prior to  termination  of the Option  pursuant to Section  10(a)  above,  either
subject to or without regard to any installment  limitation on exercise  imposed
pursuant to Section 10(b) above. Whether a leave of absence or leave on military
or government  service shall constitute a termination of employment for purposes
of the Plan shall be determined by the Board, which determination shall be final
and  conclusive.  For purposes of the Plan, a termination of employment with the
Bank or a Subsidiary shall not be deemed to occur if the Optionee is immediately
thereafter employed by the Bank or any Subsidiary.

     13.  RIGHTS IN THE EVENT OF DEATH OR DISABILITY

         (a) Death of an  Employee.  If an Optionee  dies while in the employ of
the Bank or a  Subsidiary  or within the period  following  the  termination  of
employment  during  which the Option is  exercisable  under  Section 12 above or
Section 13(b) below, the executors or administrators or legatees or distributees
of  such  Optionee's  estate  shall  have  the  right  (subject  to the  general
limitations  on exercise set forth in Section 10(b)  above),  at any time within
one year after the date of such Optionee's death and prior to termination of the
Option  pursuant to Section  10(a)  above,  to exercise  any Option held by such
Optionee at the date of such  Optionee's  death,  whether or not such Option was
exercisable immediately prior to such Optionee's death; provided,  however, that
the Board may  provide  by  inclusion  of  appropriate  language  in any  Option
Agreement  that,  in the event of the death of the  Optionee,  the  executors or
administrators  or  legatees  or  distributees  of such  Optionee's  estate  may
exercise an Option (subject to the general  limitations on exercise set forth in
Section  10(b)  above),  in  whole or in part,  at any time  subsequent  to such
Optionee's  death and prior to  termination  of the Option 


<PAGE>



pursuant to Section  10(a)  above,  either  subject to or without  regard to any
installment limitation on exercise imposed pursuant to Section 10(b) above.

         (b)  Disability of an Employee.  If an Optionee  terminates  employment
with the Bank or a Subsidiary by reason of the "permanent and total  disability"
(within the meaning of Section 22(e)(3) of the Code) of such Optionee, then such
Optionee  shall have the right  (subject to the general  limitations on exercise
set forth in  Section  10(b)  above),  at any time  within  one year  after such
termination of employment  and prior to  termination  of the Option  pursuant to
Section 10(a) above,  to exercise,  in whole or in part, any Option held by such
Optionee  at the date of such  termination  of  employment,  whether or not such
Option was  exercisable  immediately  prior to such  termination  of employment;
provided,  however,  that the Board may provide,  by  inclusion  of  appropriate
language in any Option Agreement,  that the Optionee may (subject to the general
limitations  on exercise set forth in Section 10(b) above),  in the event of the
termination  of  employment  of the Optionee  with the Bank or a  Subsidiary  by
reason of the  "permanent and total  disability"  (within the meaning of Section
22(e)(3) of the Code) of such Optionee,  exercise an Option in whole or in part,
at  any  time  subsequent  to  such  termination  of  employment  and  prior  to
termination of the Option pursuant to Section 10(a) above,  either subject to or
without regard to any  installment  limitation on exercise  imposed  pursuant to
Section 10(b) above.  Whether a termination of employment is to be considered by
reason of "permanent  and total  disability"  for purposes of this Plan shall be
determined by the Board, which determination shall be final and conclusive.

     14.  USE OF PROCEEDS

     The  proceeds  received  by the Bank  from the  sale of Stock  pursuant  to
Options granted under the Plan shall constitute general funds of the Bank.

     15.  REQUIREMENTS OF LAW

         (a)  Violations of Law. The Bank shall not be required to sell or issue
any shares of Stock  under any  Option if the sale or  issuance  of such  shares
would constitute a violation by the individual exercising the Option or the Bank
of any  provisions  of any  law or  regulation  of any  governmental  authority,
including   without   limitation  any  federal  or  state   securities  laws  or
regulations.  Any  determination in this connection by the Board shall be final,
binding, and conclusive. The Bank shall not be obligated to take any affirmative
action in order to cause the  exercise  of an Option or the  issuance  of shares
pursuant  thereto  to  comply  with any law or  regulation  of any  governmental
authority. As to any jurisdiction that expressly imposes the requirement that an
Option shall not be exercisable  unless and until the shares of Stock covered by
such  Option are  registered  or are  subject  to an  available  exemption  from
registration, the exercise of such Option (under circumstances in which the laws
of such jurisdiction  apply) shall



<PAGE>



be  deemed  conditioned  upon  the  effectiveness  of such  registration  or the
availability of such an exemption.

         (b) Compliance  with Rule 16b-3.  The intent of this Plan is to qualify
for the  exemption  provided by Rule 16b-3 under the Exchange Act. To the extent
any provision of the Plan does not comply with the  requirements  of Rule 16b-3,
it shall  be  deemed  inoperative  to the  extent  permitted  by law and  deemed
advisable  by the Board and shall not affect the  validity  of the Plan.  In the
event Rule 16b-3 is revised or replaced,  the Board, or the Committee  acting on
behalf of the Board, may exercise  discretion to modify this Plan in any respect
necessary  to  satisfy  the  requirements  of  the  revised   exemption  or  its
replacement.

     16.  AMENDMENT AND TERMINATION OF THE PLAN

     The  Board  may,  at any time and from  time to  time,  amend,  suspend  or
terminate  the Plan as to any shares of Stock as to which  Options have not been
granted;  provided,  however,  that no  amendment  by the Board  shall,  without
approval by a majority of the votes  present and entitled to vote at a duly held
meeting  of the  shareholders  of the  Bank at  which a  quorum  representing  a
majority  of all  outstanding  voting  stock  is,  either in person or by proxy,
present and voting on the amendment,  or by written  consent in accordance  with
applicable  state law and the  Certificate of  Incorporation  and By-Laws of the
Bank,  materially increase the benefits accruing to participants under the Plan,
change the  requirements  as to eligibility  to receive  Options or increase the
maximum  number of shares of Stock in the aggregate that may be sold pursuant to
Options  granted  under the Plan (except as permitted  under Section 17 hereof).
Except as  permitted  under  Section  17 hereof,  no  amendment,  suspension  or
termination of the Plan shall,  without the consent of the holder of the Option,
alter or impair rights or obligations under any Option theretofore granted under
the Plan.

     17.  EFFECT OF CHANGES IN CAPITALIZATION

         (a) Changes in Stock. If the outstanding  shares of Stock are increased
or  decreased or changed  into or  exchanged  for a different  number or kind of
shares  or other  securities  of the  Bank by  reason  of any  recapitalization,
reclassification, stock split, reverse split, combination of shares, exchange of
shares,  stock dividend or other distribution payable in capital stock, or other
increase or decrease in such shares effected without receipt of consideration by
the Bank,  occurring  after the effective date of the Plan, the number and kinds
of shares for the purchase of which  Options may be granted under the Plan shall
be adjusted proportionately and accordingly by the Bank. In addition, the number
and  kind of  shares  for  which  Options  are  outstanding  shall  be  adjusted
proportionately and accordingly so that the proportionate interest of the holder
of the Option immediately following such event shall, to the extent practicable,
be the  same as  immediately  prior  to  such  event.  Any  such  adjustment  in
outstanding  Options  shall



<PAGE>



not change the aggregate  Option Price payable with respect to shares subject to
the  unexercised   portion  of  the  Option  outstanding  but  shall  include  a
corresponding  proportionate  adjustment in the Option Price per share. If there
is a  distribution  payable in the capital stock of a subsidiary  corporation of
the Bank ("Spin-off Shares"),  to the extent consistent with Treasury Regulation
Section   1.425-1(a)(6)  or  the  corresponding   provision  of  any  subsequent
regulation, each outstanding Option shall thereafter additionally pertain to the
number of Spin-off Shares that would have been received in such  distribution by
a shareholder  of the Bank who owned a number of shares of Common Stock equal to
the  number  of  shares  that  are  subject  to the  Option  at the time of such
distribution,  and the  aggregate  Option Price of the Option shall be allocated
between the Spin-off  Shares and the Common Stock in  proportion to the relative
fair market values of a Spin-off  Share and a share of Common Stock  immediately
after the distribution of Spin-off Shares.

         (b)  Reorganization in Which the Bank Is the Surviving Bank. Subject to
Subsection  (c)  hereof,  if  the  Bank  shall  be  the  surviving  bank  in any
reorganization,  merger,  or  consolidation  of the Bank with one or more  other
banks, any Option theretofore  granted pursuant to the Plan shall pertain to and
apply to the  securities  to which a holder  of the  number  of  shares of Stock
subject to such  Option  would have been  entitled  immediately  following  such
reorganization,  merger,  or consolidation,  with a corresponding  proportionate
adjustment  of the Option  Price per share so that the  aggregate  Option  Price
thereafter  shall  be the  same as the  aggregate  Option  Price  of the  shares
remaining  subject  to the  Option  immediately  prior  to such  reorganization,
merger, or consolidation.

         (c)  Reorganization in Which the Bank Is Not the Surviving Bank or Sale
of Assets or Stock.  Upon the  dissolution or liquidation of the Bank, or upon a
merger, consolidation,  reorganization or other business combination of the Bank
with one or more other  entities in which the Bank is not the surviving  entity,
or upon a sale of all or substantially  all of the assets of the Bank to another
entity,  or upon any transaction  (including,  without  limitation,  a merger or
reorganization  in which the Bank is the surviving  bank)  approved by the Board
which results in any person or entity (or persons or entities  acting as a group
or otherwise in concert)  owning 80 percent or more of the combined voting power
of all  classes  of stock of the  Bank,  the  Plan and all  Options  outstanding
hereunder shall terminate,  except to the extent provision is made in writing in
connection  with such  transaction  for the  continuation of the Plan and/or the
assumption of the Options theretofore  granted, or for the substitution for such
Options of new options covering the stock of a successor  entity, or a parent or
subsidiary thereof,  with appropriate  adjustments as to the number and kinds of
shares and  exercise  prices,  in which event the Plan and  Options  theretofore
granted  shall  continue in the manner and under the terms so  provided.  In the
event of any such  termination of the Plan,  each  individual  holding an Option
shall have the right  (subject to the general  limitations on exercise set forth
in Section  10(b)  above and except as  otherwise  specifically  provided in the
Option Agreement  relating to such Option),  immediately prior to the


<PAGE>



occurrence of such  termination  and during such period  occurring prior to such
termination as the Board in its sole  discretion  shall determine and designate,
to  exercise  such  Option in whole or in part,  whether or not such  Option was
otherwise  exercisable at the time such termination occurs and without regard to
any installment  limitation on exercise imposed pursuant to Section 10(b) above.
The Board  shall  send  written  notice of an event  that will  result in such a
termination to all individuals who hold Options not later than the time at which
the Bank gives notice thereof to its shareholders.

         (d) Adjustments.  Adjustments under this Section 17 related to stock or
securities of the Bank shall be made by the Board,  whose  determination in that
respect shall be final,  binding, and conclusive.  No fractional shares of Stock
or units of other  securities  shall be issued pursuant to any such  adjustment,
and any fractions resulting from any such adjustment shall be eliminated in each
case by rounding downward to the nearest whole share or unit.

         (e) No Limitations on Bank. The grant of an Option pursuant to the Plan
shall  not  affect  or limit  in any way the  right or power of the Bank to make
adjustments,  reclassifications,  reorganizations  or changes of its  capital or
business structure or to merge,  consolidate,  dissolve or liquidate, or to sell
or transfer all or any part of its business or assets.

     18.  DISCLAIMER OF RIGHTS

     No  provision  in the Plan or in any  Option  granted  or Option  Agreement
entered  into  pursuant  to the  Plan  shall be  construed  to  confer  upon any
individual the right to remain in the employ of the Bank or any  Subsidiary,  or
to  interfere  in any way  with  the  right  and  authority  of the  Bank or any
Subsidiary  either to increase or decrease the compensation of any individual at
any time,  or to terminate  any  employment  or other  relationship  between any
individual and the Bank or any Subsidiary.

     19.  NONEXCLUSIVITY OF THE PLAN

     Neither  the  adoption  of the Plan nor the  submission  of the Plan to the
shareholders  of the Bank  for  approval  shall be  construed  as  creating  any
limitations  upon the  right and  authority  of the  Board to adopt  such  other
incentive compensation arrangements (which arrangements may be applicable either
generally to a class or classes of individuals or  specifically  to a particular
individual or individuals) as the Board in its discretion  determines desirable,
including,   without  limitation,   the  granting  of  stock  options  or  stock
appreciation rights otherwise than under the Plan.







                                                                    EXHIBIT 10.2

                           SECURITY FIRST NETWORK BANK
                              AMENDED AND RESTATED

                          DIRECTORS' STOCK OPTION PLAN

     1.   NAME AND PURPOSE.

         1.1 This plan is the SECURITY  FIRST  NETWORK BANK AMENDED AND RESTATED
DIRECTORS' STOCK OPTION PLAN (the "Plan").

         1.2 The  purposes  of the Plan are to  enhance  the  Bank's  ability to
attract  and  retain  highly  qualified  individuals  to serve as members of the
Bank's Board of Directors and to provide  additional  incentives to Directors to
promote  the success of the Bank.  The Plan  provides  Directors  of the Bank an
opportunity  to  purchase  shares of the Stock of the Bank  pursuant to Options.
Options  granted under the Plan shall not constitute  "incentive  stock options"
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended.

         1.3 This  Plan is  intended  to  constitute  a  "formula  plan" and the
Directors are intended to be "disinterested  administrators"  of Other Plans for
purposes of Rule 16b-3 under the  Securities  Exchange  Act of 1934,  as amended
(the "Exchange Act").

     2.   DEFINITIONS.

     For  purposes of  interpreting  the Plan and related  documents  (including
Stock Option Agreements), the following definitions shall apply:

         2.1 "Bank" means Security First Network Bank, a federal savings bank.

         2.2 "Board" means the Board of Directors of the Bank.

         2.3 "Director" means a member of the Bank's Board who is not an officer
or employee of the Bank or any of its subsidiaries,  or of Cardinal  Bancshares,
Inc. or any of its subsidiaries.

         2.4 "Effective Date" means the date the Plan was adopted by the Board.

         2.5 "Exercise Price" means the Option Price multiplied by the number of
shares of Stock purchased pursuant to exercise of an Option.



<PAGE>



         2.6 "Expiration  Date" means the 10th  anniversary of the day following
the date on which the Plan is approved by stockholders  pursuant to Section 17.1
below.  Notwithstanding  the foregoing,  the Expiration Date shall also mean the
date on which the Option is terminated pursuant to Section 4.2(c) below.

         2.7 "Fair Market  Value" means the value of each share of Stock subject
to this Plan determined by the Board in good faith.

         2.8  "Grant  Date"  means  the  date on which an  Option  takes  effect
pursuant to Section 7 of this Plan, which shall be the date of the Spin-off.

         2.9  "Option"  means any option to purchase one or more shares of Stock
pursuant to this Plan.

         2.10 "Optionee" means a person who holds an Option under this Plan.

         2.11  "Option  Period"  means the period  during  which  Options may be
exercised as defined in Section 9.

         2.12 "Option  Price"  means the purchase  price for each share of Stock
subject to an Option.

         2.13 "Other Plan" means the Security First Network Bank, Employee Stock
Option  Plan and any other stock  option plan  adopted by the Bank or any of its
subsidiaries.

         2.14 "Spin-off" means the spin-off of the Bank by Cardinal  Bancshares,
Inc.  pursuant to the  Amended and  Restated  Plan of  Distribution  of Cardinal
Bancshares, Inc.

         2.15 "Stock" means the Common Stock, without par value, of the Bank.

         2.16 "Stock Option  Agreement" means the written  agreement  evidencing
the grant of an Option hereunder.

     3.   ADMINISTRATION OF THE PLAN.

     The Plan shall be administered by the Board.  The Board's  responsibilities
under the Plan  shall be  limited  to  taking  all legal  actions  necessary  to
document  the  Options  provided  herein,  to maintain  appropriate  records and
reports regarding those Options, and to take all acts authorized by this Plan.



<PAGE>



     4.   STOCK SUBJECT TO THE PLAN.

         4.1 Subject to  adjustments  made  pursuant to Section 4.2, the maximum
number of shares of Stock  which may be issued  pursuant  to the Plan  shall not
exceed 72,000.  If any Option expires,  terminates or is canceled for any reason
before it is  exercised  in full,  the shares of Stock that were  subject to the
unexercised  portion of the Option  shall not be  available  for future  Options
granted under the Plan.

         4.2 (a) If the  outstanding  shares of Stock are increased or decreased
or changed into or exchanged  for a different  number or kind of shares or other
securities  of the Bank by  reason  of any  recapitalization,  reclassification,
stock  split-up,  combination of shares,  exchange of shares,  stock dividend or
other  distribution  payable on capital stock,  or other increase or decrease in
such shares effected  without receipt of  consideration  by the Bank,  occurring
after the  effective  date of the Plan,  the  number and kinds of shares for the
purchase  of which  Options  may be  granted  under the Plan  shall be  adjusted
proportionately and accordingly by the Bank. In addition, the number and kind of
shares for which Options are outstanding shall be adjusted  proportionately  and
accordingly  so that the  proportionate  interest  of the  holder of the  Option
immediately  following such event shall, to the extent practicable,  be the same
as immediately  prior to such event. Any such adjustment in outstanding  Options
shall not change the  aggregate  Option  Price  payable  with  respect to shares
subject to the unexercised portion of the Option outstanding but shall include a
corresponding  proportionate  adjustment in the Option Price per share. If there
is a  distribution  payable in the capital stock of a subsidiary  corporation of
the Bank ("Spin-off Shares"),  to the extent consistent with Treasury Regulation
Section   1.425-1(a)(6)  or  the  corresponding   provision  of  any  subsequent
regulation, each outstanding Option shall thereafter additionally pertain to the
number of Spin-off Shares that would have been received in such  distribution by
a shareholder  of the Bank who owned a number of shares of Common Stock equal to
the  number  of  shares  that  are  subject  to the  Option  at the time of such
distribution,  and the  aggregate  Option Price of the Option shall be allocated
between the Spin-off  Shares and the Common Stock in  proportion to the relative
fair market values of a Spin-off  Share and a share of Common Stock  immediately
after the distribution of Spin-off Shares.

              (b) Subject to  Subsection  (c)  hereof,  if the Bank shall be the
surviving bank in any  reorganization,  merger or consolidation of the Bank with
one or more other banks,  any Option  theretofore  granted  pursuant to the Plan
shall pertain to and apply to the  securities to which a holder of the number of
shares of Stock  subject to such  Option  would have been  entitled  immediately
following such  reorganization,  merger or  consolidation,  with a corresponding
proportionate  adjustment  of the Option  Price per share so that the  aggregate
Option Price  thereafter  shall be the same as the aggregate Option Price of the
shares remaining



<PAGE>



subject  to the  Option  immediately  prior to such  reorganization,  merger  or
consolidation.

              (c) Upon the  dissolution  or  liquidation  of the Bank, or upon a
merger, consolidation or reorganization of the Bank with one or more other banks
in  which  the  Bank  is not  the  surviving  bank,  or  upon  a sale  of all or
substantially  all of the  assets  of the  Bank to  another  bank,  or upon  any
transaction (including,  without limitation, a merger or reorganization in which
the Bank is the  surviving  bank)  approved  by the Board  which  results in any
person or entity  owning 80 percent or more of the combined  voting power of all
classes of stock of the Bank,  the Plan and all  Options  outstanding  hereunder
shall terminate, except to the extent provision is made in writing in connection
with such  transaction  for the  continuation of the Plan, the assumption of the
Options  theretofore  granted,  or for the  substitution for such Options of new
options  covering  the stock of a  successor  bank,  or a parent  or  subsidiary
thereof,  with appropriate  adjustments as to the number and kinds of shares and
exercise prices, in which event the Plan (if applicable) and Options theretofore
granted  shall  continue in the manner and under the terms so  provided.  In the
event of any such termination of the Plan and Options,  each individual  holding
an Option  shall  have the right  immediately  prior to the  occurrence  of such
termination and during such period  occurring  prior to such  termination as the
Board in its sole  discretion  shall  determine and designate,  to exercise such
Option to the extent that such Option was otherwise exercisable at the time such
termination  occurs.  The Board shall send written  notice of an event that will
result in such a termination to all  individuals who hold Options not later than
the time at which the Bank gives notice thereof to its shareholder.

              (d)  Adjustments  under  this  Section  4.2  related  to  stock or
securities of the Bank shall be made by the Board,  whose  determination in that
respect shall be final,  binding, and conclusive.  No fractional shares of Stock
or units of other  securities  shall be issued pursuant to any such  adjustment,
and any fractions resulting from any such adjustment shall be eliminated in each
case by rounding downward to the nearest whole share or unit.

              (e) The grant of an Option  pursuant  to the Plan shall not affect
or  limit  in any  way the  right  or  power  of the  Bank to make  adjustments,
reclassifications,  reorganizations  or  changes  of  its  capital  or  business
structure  or to  merge,  consolidate,  dissolve  or  liquidate,  or to  sell or
transfer all of any part of its business or assets.

     5.   ELIGIBILITY.

     Eligibility under this Plan is limited to Directors of the Bank.



<PAGE>



     6.   THE OPTION PRICE.

     The Option  Price of the Stock  covered by each Option  granted  under this
Plan shall be $5.00 per share.  The Option Price shall be subject to  adjustment
as provided in Section 4.2 hereof.

     7.   NUMBER OF SHARES AND GRANT DATE.

     On the  date of the  Spin-off,  each of the  following  Directors  shall be
granted an Option to purchase 24,000 shares of Stock:

                           Carol M. Gatton,
                           Howard J. Runnion, Jr., and
                           Robert W. Copelan.

     8.   VESTING OF OPTIONS.

     Subject to the  provisions  of Section 9, the Options  shall be vested upon
the Grant  Date (but shall not be  exercisable  before  approval  of the Plan by
stockholders).

     9.   OPTION PERIOD.

     An Option shall be exercisable  only during the Option  Period.  The Option
Period  shall  commence  on the  date  on  which  the  Plan is  approved  by the
stockholders  of the  Bank  and  shall  end  at the  close  of  business  on the
Expiration  Date.  Termination  of the  Optionee's  status as a Director for any
reason shall not cause an Option to terminate.

     10.  TIMING AND METHOD OF EXERCISE.

     Subject to the  limitations  of Sections 8 and 9, an  Optionee  may, at any
time,  exercise an Option with respect to all or any part of the shares of Stock
then  subject to such  Option by giving  the Bank  written  notice of  exercise,
specifying the number of shares as to which the Option is being exercised.  Such
notice shall be addressed to the Secretary of the Bank at its principal  office,
and shall be effective  when  actually  received (by personal  delivery,  fax or
other  delivery) by the Secretary of the Bank.  Such notice shall be accompanied
by an amount equal to the Exercise Price of such shares,  in the form of any one
or combination of the following:  cash or cash  equivalents,  or shares of Stock
valued at Fair Market Value in accordance with the Plan. If shares of Stock that
are acquired by the Optionee  through  exercise of an Option or an option issued
under an Other Plan are surrendered in payment of the Exercise Price of Options,
the Stock  surrendered  in payment  must have been (i) held by the  Optionee for
more than six months at the time of surrender,  or (ii) acquired under an Option
granted  not less  than six  months  prior  to the time of  surrender.  However,
payment in full of the Exercise  Price need not accompany the



<PAGE>



written  notice of exercise  provided  the notice of exercise  directs  that the
Stock  certificate  or  certificates  for the  shares  for which  the  Option is
exercised be delivered to a licensed broker  acceptable to the Bank as the agent
for the individual exercising the Option and, at the time such Stock certificate
or  certificates  are  delivered,  the broker  tenders to the Bank cash (or cash
equivalents acceptable to the Bank) equal to the Exercise Price. If an Option is
exercised prior to the date that is six months from the later of (i) the date of
grant of the Option or (ii) the date of shareholder approval of the Plan and the
individual  exercising  the Option is a reporting  person under Section 16(a) of
the Exchange  Act, then such  certificate  or  certificates  shall bear a legend
restricting  the transfer of the Stock covered  thereby until the  expiration of
six months from the later of the date  specified in clause (i) above or the date
specified in clause (ii) above.

     11.  NO SHAREHOLDER RIGHTS UNDER OPTION.

     No Optionee  shall have any of the rights of a shareholder  with respect to
the shares of Stock subject to an Option  except to the extent the  certificates
for such shares shall have been issued upon the exercise of the Option.

     12.  CONTINUATION OF SERVICE.

     Nothing in the Plan shall  confer  upon any person any right to continue to
serve as a Director.

     13.  STOCK OPTION AGREEMENT.

     Each Option  granted  pursuant to the Plan shall be  evidenced by a written
Stock Option Agreement notifying the Optionee of the grant and incorporating the
terms of this Plan. The Stock Option Agreement shall be executed by the Bank and
the Optionee.

     14.  WITHHOLDING.

     The Bank shall have the right to withhold,  or require an Optionee to remit
to the Bank, an amount  sufficient  to satisfy any  applicable  federal,  state,
local or foreign  withholding tax requirements  imposed with respect to exercise
of Options.  To the extent  permissible  under applicable tax,  securities,  and
other laws, the Optionee may satisfy a tax withholding  requirement by directing
the Bank to apply  shares of Stock to which the Optionee is entitled as a result
of the  exercise  of an Option to satisfy  withholding  requirements  under this
Section 14.

     15.  NONTRANSFERABILITY OF OPTIONS.

     Each  Option  granted  pursuant  to  this  Plan  shall,  during  Optionee's
lifetime, be exercisable only by Optionee,  and neither the Option nor any right
thereunder  shall  be  transferable  by  the  Optionee  by  operation  of law or
otherwise  other  than by 



<PAGE>



will or the  laws of  descent  and  distribution,  or  pursuant  to a  qualified
domestic  relations  order as defined in Section  414(p)(1)(B)  of the  Internal
Revenue Code of 1986,  as amended and shall not be pledged or  hypothecated  (by
operation of law or otherwise)  or subject to  execution,  attachment or similar
processes.

     16.  USE OF PROCEEDS.

     Cash proceeds  realized from the sale of Stock pursuant to Options  granted
under the Plan shall constitute general funds of the Bank.

     17.  ADOPTION, AMENDMENT, SUSPENSION AND TERMINATION OF THE PLAN.

         17.1 The Plan  shall be  effective  as of the date of  adoption  by the
Board,  subject to approval  of the Plan within one year of its  adoption by the
Board by the affirmative  votes of the holders of a majority of the Stock of the
Bank  present,  or  represented,  and entitled to vote at a meeting duly held in
accordance with applicable law, provided,  that upon approval of the Plan by the
stockholders  of the Bank,  all Options  granted  under the Plan on or after the
Effective Date shall be fully effective as if the  stockholders had approved the
Plan on the Effective Date.

         17.2 Subject to the  limitation of Section  17.4,  the Board may at any
time suspend or terminate  the Plan,  and may amend it from time to time in such
respects as the Board may deem advisable; provided, however, the Board shall not
amend the Plan in the following  respects  without the approval of  stockholders
then sufficient to approve the Plan in the first instance:

              (a) To materially  increase the benefits  accruing to participants
under the Plan (for  example,  to  increase  the number of  Options  that may be
granted to any Director).

              (b) To materially  increase the maximum  number of shares of Stock
that may be issued under the Plan;

              (c) To materially  modify the  requirements  as to eligibility for
participation in the Plan.

         17.3 No  Option  may be  granted  during  any  suspension  or after the
termination of the Plan, and no amendment, suspension or termination of the Plan
shall, without the Optionee's consent, alter or impair any rights or obligations
under any Stock Option  Agreement  previously  entered into under the Plan. This
Plan shall  terminate  upon the earlier of the  expiration or exercise of all of
the  Options  granted  hereunder  or  the  Expiration  Date,  unless  previously
terminated pursuant to Section 4.2 or by the Board pursuant to this Section 17.




<PAGE>



         17.4  Notwithstanding  the  provisions  of Section  17.2,  the  formula
provisions  of this Plan  shall not be amended  more than once in any  six-month
period.

     18.  REQUIREMENTS OF LAW.

         18.1 The Bank  shall not be  required  to sell or issue  any  shares of
Stock under any Option if the sale or issuance of such shares would constitute a
violation by the individual  exercising the Option or the Bank of any provisions
of any  law or  regulation  of any  governmental  authority,  including  without
limitation  any  federal  or  state   securities   laws  or   regulations.   Any
determination  in this  connection  by the Board  shall be final,  binding,  and
conclusive.  The Bank shall not be obligated to take any  affirmative  action in
order to cause the  exercise  of an Option or the  issuance  of shares  pursuant
thereto to comply with any law or regulation of any governmental  authority.  As
to any jurisdiction  that expressly imposes the requirement that an Option shall
not be  exercisable  unless and until the shares of Stock covered by such Option
are registered or are subject to an available  exemption from registration,  the
exercise  of  such  Option  (under  circumstances  in  which  the  laws  of such
jurisdiction  apply) shall be deemed  conditioned upon the effectiveness of such
registration or the availability of such an exemption.

         18.2 The intent of this Plan is to qualify for the  exemption  provided
by  Rule  16b-3  under  the  Exchange  Act  and  to  qualify  the  Directors  as
disinterested administrators of the Other Plan for purposes of such Rule. To the
extent any provision of the Plan or action by the Plan  administrators  does not
comply with the requirements of Rule 16b-3, it shall be deemed  inoperative,  to
the extent permitted by law and deemed advisable by the Plan administrators, and
shall not affect the validity of the Plan. In the event Rule 16b-3 is revised or
replaced,  the Board may exercise  discretion to modify this Plan in any respect
necessary  to  satisfy  the  requirements  of  the  revised   exemption  or  its
replacement.

     19.  GOVERNING LAW.

     The validity, interpretation and effect of this Plan, and the rights of all
persons  hereunder,  shall be governed by and determined in accordance  with the
laws of Kentucky, other than the choice of law rules thereof.






                                                                    EXHIBIT 10.3

                     SECURITY FIRST TECHNOLOGIES CORPORATION
                        1998 DIRECTORS' STOCK OPTION PLAN

     Security First  Technologies  Corporation  (the  "Corporation")  sets forth
herein  the terms of this 1998  Directors'  Stock  Option  Plan (the  "Plan") as
follows:

     1.   PURPOSE; TYPES OF OPTIONS

     The  purposes  of the Plan are to  enhance  the  Corporation's  ability  to
attract  and  retain  highly  qualified  individuals  to serve as members of the
Corporation's  Board of Directors (the  "Directors")  and to provide  additional
incentives  to  Directors  to promote the success of the  Corporation.  The Plan
provides  Directors  an  opportunity  to  purchase  shares  of the  Stock of the
Corporation pursuant to options (the "Options").  Options granted under the Plan
shall not constitute "incentive stock options" within the meaning of Section 422
of the Internal Revenue Code of 1986, as amended (the "Code").

     2.   ADMINISTRATION

         (a) Board.  The Plan shall be  administered  by the Board of  Directors
(the "Board"), which shall have the full power and authority to take all actions
and to make all  determinations  required or provided  for under the Plan or any
Option granted or Option  Agreement (as defined in Section 7 below) entered into
hereunder and all such other actions and  determinations  not inconsistent  with
the  specific  terms  and  provisions  of the  Plan  deemed  by the  Board to be
necessary or appropriate to the administration of the Plan or any Option granted
or Option Agreement entered into hereunder.  All such actions and determinations
shall be by the  affirmative  vote of a  majority  of the  members  of the Board
present at a meeting at which any issue relating to the Plan is properly  raised
for  consideration or without a meeting by written consent of the Board executed
in accordance with the  Corporation's  Certificate of Incorporation  and Bylaws,
and with applicable law. The interpretation and construction by the Board of any
provision of the Plan or of any Option granted or Option Agreement  entered into
hereunder shall be final and conclusive.

         (b)  Committee.  The Board may from time to time appoint a Stock Option
Committee (the  "Committee")  consisting of not less than two Directors.  In the
discretion of the Board,  the Committee may be comprised of members each of whom
qualifies  as a  "non-employee  director"  as  defined  in  Rule  16b-3  of  the
Securities and Exchange  Commission  under the  Securities  Exchange Act of 1934
(the "Exchange Act") and an "outside director" for purposes of Section 162(m) of
the Code, in order to qualify  grants under the Plan for the exemption  provided
by such  Rule  and as  "qualified  performance-based  compensation"  under  such
Section,  respectively.  The Board, in its sole discretion, may provide that the
role of the Committee  shall be limited to making  recommendations  to the Board
concerning  any  determinations  to be made and actions to be taken by the Board
pursuant  to or with  respect  to the Plan,  or the Board  may  delegate  to the
Committee such powers and authorities related to the administration of the Plan,
as set forth in Section  2(a) above,  as the Board shall  determine,  consistent
with  the  Certificate  of  Incorporation  and  Bylaws  of the  Corporation  and
applicable law. The Board may remove members, add members, and fill vacancies on
the  Committee  from  time to time,  all in  accordance  with the  Corporation's
Certificate of Incorporation  and Bylaws,  and with applicable law. The majority
vote of the  Committee,  or acts reduced to or approved in writing by a majority
of the members of the Committee, shall be the valid acts of the Committee.



<PAGE>



         (c) No  Liability.  No member of the  Board or the  Committee  shall be
liable for any action or  determination  made in good faith with  respect to the
Plan or any Option granted or Option Agreement entered into hereunder.

         (d)  Delegation  to the  Committee.  In the event  that the Plan or any
Option  granted or Option  Agreement  entered  into  hereunder  provides for any
action to be taken by or determination to be made by the Board,  such action may
be taken by or such  determination may be made by the Committee if the power and
authority to do so has been  delegated to the Committee by the Board as provided
for in Section 2(b) above. Unless otherwise  expressly  determined by the Board,
any such action or determination by the Committee shall be final and conclusive.

     3.   STOCK

     The stock that may be issued  pursuant  to Options  granted  under the Plan
shall be shares of common stock,  par value $.01 per share,  of the  Corporation
(the  "Stock"),  which shares may be treasury  shares or authorized but unissued
shares.  The  number of shares of Stock that may be issued  pursuant  to Options
granted under the Plan shall not exceed in the  aggregate  150,000  shares.  The
foregoing  number of shares are subject to  adjustment as provided in Section 16
below. If any Option expires,  terminates,  or is terminated or canceled for any
reason  prior to exercise in full,  the shares of Stock that were subject to the
unexercised portion of such Option shall be available for future Options granted
under the Plan.

     4.   ELIGIBILITY

         (a) Directors.  Options may be granted under the Plan to any individual
who is a member of the Board (a  "Director")  as the Board shall  determine  and
designate from time to time prior to expiration or termination of the Plan.

         (b)  Multiple  Grants.  An  individual  may hold more than one  Option,
subject to such restrictions as are provided herein.

     5.   EFFECTIVE DATE AND TERM OF THE PLAN

         (a)  Effective  Date.  The Plan  shall be  effective  as of the date of
adoption by the Board and  approval  by Security  First  Network  Bank,  as sole
stockholder of the Corporation.

         (b)  Term.  The Plan  shall  terminate  on the  date 10 years  from the
effective date.

     6.   GRANT OF OPTIONS

     Subject to the terms and conditions of the Plan, the Board may, at any time
and from time to time,  prior to the date of termination of the Plan,  grant, to
such eligible individuals as the Board may determine  ("Optionees"),  Options to
purchase such number of shares of the Stock on such terms and  conditions as the
Board may determine. The date on which the Board approves the grant of an Option
(or such later date as is specified by the Board) shall be  considered  the date
on which such Option is granted.

     7.   OPTION AGREEMENTS

     All  Options  granted  pursuant to the Plan shall be  evidenced  by written
agreements ("Option  Agreements"),  to be executed by the Corporation and by the
Optionee,  in such form or forms as the Board shall from time to time determine.
Option Agreements covering Options granted from time to time or at the same time
need not contain similar  provisions;  provided,  however,  that all such



<PAGE>



Option  Agreements  shall  comply with all terms of the Plan.  Any  amendment or
modification  to an  Option  Agreement  shall  be made by a  written  instrument
approved by the Board and  executed by or on behalf of the  Corporation  and the
Optionee (or permitted transferee of the Optionee).

     8.   OPTION PRICE

     The  purchase  price of each share of the Stock  subject to an Option  (the
"Option Price") shall be fixed by the Board and stated in each Option Agreement,
and shall be not less than the par value of a share of the Stock.

     9.   TERM AND EXERCISE OF OPTIONS

         (a) Term.  Each Option  granted under the Plan shall  terminate and all
rights to purchase shares of Stock thereunder shall cease upon the expiration of
10 years from the date such Option is granted,  or on such date prior thereto as
may be fixed by the Board and stated in the Option  Agreement  relating  to such
Option.

         (b) Option  Period and  Limitations  on Exercise.  Each Option shall be
exercisable,  in  whole or in part,  at any time and from  time to time,  over a
period  commencing on or after the date of grant and ending upon the  expiration
or termination of the Option,  as the Board shall determine and set forth in the
Option Agreement  relating to such Option.  Without limiting the foregoing,  the
Board,  subject  to the  terms  and  conditions  of the  Plan,  may in its  sole
discretion  provide  that an Option may not be exercised in whole or in part for
any period or periods of time during which such Option is outstanding; provided,
however,  that any such limitation on the exercise of an Option contained in any
Option Agreement may be rescinded,  modified or waived by the Board, in its sole
discretion,  at any time and from  time to time  after the date of grant of such
Option, so as to accelerate the time at which the Option may be exercised.  Each
Option shall be  exercisable,  in whole or in part, at any time and from time to
time,  over a  period  commencing  on the  date of  grant  and  ending  upon the
expiration of the Option.

         (c) Method of Exercise.  An Option that is exercisable hereunder may be
exercised by delivery to the  Corporation  on any business day, at its principal
office,  addressed  to the  attention  of the  Committee,  of written  notice of
exercise,  which notice shall specify the number of shares with respect to which
the  Option is being  exercised.  The  minimum  number  of shares of Stock  with
respect to which an Option may be  exercised,  in whole or in part,  at any time
shall be the lesser of 100 shares or the maximum number of shares  available for
purchase  under the Option at the time of exercise.  Payment of the Option Price
for the shares of Stock purchased pursuant to the exercise of an Option shall be
made  (i) in  cash  or in cash  equivalents;  (ii)  through  the  tender  to the
Corporation  of shares of Stock,  which shares shall be valued,  for purposes of
determining the extent to which the Option Price has been paid thereby, at their
fair  market  value  on the date of  exercise;  (iii) by  delivering  a  written
direction  to the  Corporation  that  the  Option  be  exercised  pursuant  to a
"cashless"  exercise/sale procedure (pursuant to which funds to pay for exercise
of the option are delivered to the Corporation by a broker upon receipt of stock
certificates  from  the  Corporation)  or  a  cashless  exercise/loan  procedure
(pursuant  to which the  optionees  would  obtain a margin loan from a broker to
fund the  exercise)  through a licensed  broker  acceptable  to the  Corporation
whereby the stock  certificate or certificates for the shares of Stock for which
the Option is  exercised  will be  delivered to such broker as the agent for the
individual  exercising the Option and the broker will deliver to the Corporation
cash (or cash  equivalents  acceptable to the  Corporation)  equal to the Option
Price for the shares of Stock  purchased  pursuant to the exercise of the Option
plus the amount (if any) of federal and other taxes that the  Corporation,  may,
in its  judgment,  be required to withhold  with  respect to the exercise of the
Option;  or (iv) by a combination  of the methods  described in (i),  (ii),  and
(iii);  provided,  however,  that the Board may in its discretion impose and set
forth in the Option  Agreement such  limitations or  prohibitions  on the use of
shares of Stock to exercise Options as it deems appropriate.  Payment in full of
the Option Price need not accompany the



<PAGE>



written  notice of exercise if the Option is exercised  pursuant to the cashless
exercise/sale procedure described above. If shares of Stock that are acquired by
the Optionee  through  exercise of an Option or an option  issued under  another
stock option plan  maintained by the  Corporation  are surrendered in payment of
the Option Price,  the Stock  surrendered  in payment must have been held by the
Optionee for more than six months at the time of surrender.  Promptly  after the
exercise of an Option and the payment in full of the Option  Price of the shares
of Stock covered thereby, the individual exercising the Option shall be entitled
to the issuance of a Stock certificate or certificates  evidencing his ownership
of such shares. An individual holding or exercising an Option shall have none of
the rights of a shareholder  until the shares of Stock covered thereby are fully
paid and  issued  to him and,  except  as  provided  in  Section  16  below,  no
adjustment shall be made for dividends or other rights for which the record date
is prior to the date of such issuance.

         (d)  Restrictions on Transfer of Stock. If an Option is exercised prior
to the date that is six  months  from the date of grant of the Option and a sale
of the shares of Stock acquired thereby would subject the individual  exercising
the  Option  to  liability  under  Section  16 of the  Exchange  Act,  then  the
certificate  or  certificates  representing  such  shares  shall  bear a  legend
restricting  the transfer of the Stock covered  thereby until the  expiration of
six months from such date, or for such other period during which such a transfer
would subject such individual to such liability.

     10.  TRANSFERABILITY OF OPTIONS

     No Option shall be assignable or transferable by the Optionee to whom it is
granted, other than by will or the laws of descent and distribution, except that
the  Optionee  may transfer a  Nonqualified  Option by gift:  to a member of his
"Family" (as defined below), to or for the benefit of one or more  organizations
qualifying   under  Code  ss.ss.   501(c)(3)   and   170(c)(2)  (a   "Charitable
Organization") or to a trust for the exclusive  benefit of the Optionee,  one or
more members of the Optionee's Family, one or more Charitable Organizations,  or
any combination of the foregoing,  provided that any such transferee shall enter
into a written agreement to be bound by the terms of the Plan. For this purpose,
"Family" shall mean the siblings, lineal ancestors and descendants and spouse of
the Optionee.

     11.  TERMINATION OF SERVICE

     Upon the  termination of an Optionee's  service as a Director other than by
reason of the death or "permanent and total  disability"  (within the meaning of
Section  22(e)(3)  of the  Code) of such  Optionee  ("Disability"),  any  Option
granted to an Optionee  pursuant to the Plan shall  terminate one year after the
date of such  termination  of service,  unless  earlier  terminated  pursuant to
Section 9(a) above,  and such  Optionee  shall have no further right to purchase
shares of Stock pursuant to such Option;  provided,  however, that the Board may
provide, by inclusion of appropriate language in any Option Agreement,  that, in
the event of such a  termination  of service,  the  Optionee may (subject to the
general  limitations  on exercise set forth in Section  9(b) above)  exercise an
Option,  in whole or in part,  at any time  subsequent  to such  termination  of
service and prior to termination  of the Option  pursuant to Section 9(a) above,
either  subject to or without regard to any  installment  limitation on exercise
imposed pursuant to Section 9(b) above.

     12.  RIGHTS IN THE EVENT OF DEATH OR DISABILITY

         (a) Death.  If an Optionee  dies while  serving as a Director or within
the period  following  termination  of such  service  during which the Option is
exercisable  under  Section 11 above or Section  12(b) below,  the  executors or
administrators  or legatees or distributees of such Optionee's estate shall have
the right  (subject to the general  limitations on exercise set forth in Section
9(b) above), at any time within one year after the date of such Optionee's death
and prior to  termination  of the Option  pursuant  to Section  9(a)  above,  to
exercise any Option held by such



<PAGE>



Optionee at the date of such  Optionee's  death,  whether or not such Option was
exercisable immediately prior to such Optionee's death; provided,  however, that
the Board may  provide  by  inclusion  of  appropriate  language  in any  Option
Agreement  that,  in the event of the death of the  Optionee,  the  executors or
administrators  or  legatees  or  distributees  of such  Optionee's  estate  may
exercise an Option (subject to the general  limitations on exercise set forth in
Section  9(b)  above),  in  whole or in part,  at any  time  subsequent  to such
Optionee's death and prior to termination of the Option pursuant to Section 9(a)
above,  either  subject to or without  regard to any  installment  limitation on
exercise imposed pursuant to Section 9(b) above.

         (b) Disability.  If an Optionee's  service as a Director  terminates by
reason of the  Disability of such  Optionee,  then such Optionee  shall have the
right (subject to the general  limitations on exercise set forth in Section 9(b)
above),  at any time within one year after such termination of service and prior
to termination  of the Option  pursuant to Section 9(a) above,  to exercise,  in
whole  or in  part,  any  Option  held  by  such  Optionee  at the  date of such
termination of service,  whether or not such Option was exercisable  immediately
prior to such  termination  of service;  provided,  however,  that the Board may
provide, by inclusion of appropriate language in any Option Agreement,  that the
Optionee  may  (subject to the  general  limitations  on  exercise  set forth in
Section 9(b) above),  in the event of the termination of service of the Optionee
as a Director by reason of the Disability of such  Optionee,  exercise an Option
in whole or in part, at any time  subsequent to such  termination of service and
prior to  termination  of the Option  pursuant  to Section  9(a)  above,  either
subject to or without regard to any installment  limitation on exercise  imposed
pursuant  to  Section  9(b)  above.  Whether a  termination  of service is to be
considered by reason of "permanent  and total  disability"  for purposes of this
Plan shall be determined by the Board,  which  determination  shall be final and
conclusive.

     13.  USE OF PROCEEDS

     The proceeds received by the Corporation from the sale of Stock pursuant to
Options  granted  under  the  Plan  shall   constitute   general  funds  of  the
Corporation.

     14.  REQUIREMENTS OF LAW

     The Corporation  shall not be required to sell or issue any shares of Stock
under any Option if the sale or  issuance  of such  shares  would  constitute  a
violation by the  individual  exercising  the Option or the  Corporation  of any
provisions  of any law or regulation of any  governmental  authority,  including
without  limitation any federal or state  securities  laws or  regulations.  Any
determination  in this  connection  by the Board  shall be final,  binding,  and
conclusive.  The  Corporation  shall not be  obligated  to take any  affirmative
action in order to cause the  exercise  of an Option or the  issuance  of shares
pursuant  thereto  to  comply  with any law or  regulation  of any  governmental
authority. Specifically in connection with the Securities Act of 1933 (as now in
effect or as hereafter  amended) (the "1933 Act"),  upon exercise of any Option,
unless a registration  statement under such Act is in effect with respect to the
shares of Stock  covered by thereby,  the  Corporation  shall not be required to
sell or issue such shares unless the Board has received evidence satisfactory to
it that the  holder of such  Option  may  acquire  such  shares  pursuant  to an
exemption  from  registration  under the 1933  Act.  Any  determination  in this
connection by the Board shall be final, binding, and conclusive. The Corporation
may, but shall in no event be obligated  to,  register  any  securities  covered
hereby pursuant to the 1933 Act. The Corporation  shall not be obligated to take
any  affirmative  action  in order to cause  the  exercise  of an  Option or the
issuance of shares pursuant  thereto to comply with any law or regulation of any
governmental  authority.  As to any  jurisdiction  that  expressly  imposes  the
requirement that an Option shall not be exercisable  unless and until the shares
of Stock  covered by such Option are  registered  or are subject to an available
exemption from registration, the exercise of such Option (under circumstances in
which the laws of such jurisdiction  apply) shall be deemed conditioned upon the
effectiveness of such registration or the availability of such an exemption.


<PAGE>



     15.  AMENDMENT AND TERMINATION OF THE PLAN

     The  Board  may,  at any time and from  time to  time,  amend,  suspend  or
terminate  the Plan as to any shares of Stock as to which  Options have not been
granted.  Except as permitted under Section 16 hereof, no amendment,  suspension
or  termination  of the Plan  shall,  without  the  consent of the holder of the
Option,  alter or impair  rights or  obligations  under any  Option  theretofore
granted under the Plan.

     16.  EFFECT OF CHANGES IN CAPITALIZATION

         (a) Changes in Stock. If the outstanding  shares of Stock are increased
or  decreased or changed  into or  exchanged  for a different  number or kind of
shares or other securities of the Corporation by reason of any recapitalization,
reclassification, stock split, reverse split, combination of shares, exchange of
shares,  stock dividend or other distribution payable in capital stock, or other
increase or decrease in such shares effected without receipt of consideration by
the Corporation,  occurring after the effective date of the Plan, the number and
kinds of shares for the purchase of which  Options may be granted under the Plan
shall  be  adjusted  proportionately  and  accordingly  by the  Corporation.  In
addition,  the number and kind of shares for which Options are outstanding shall
be adjusted  proportionately and accordingly so that the proportionate  interest
of the holder of the Option  immediately  following  such  event  shall,  to the
extent  practicable,  be the same as immediately  prior to such event.  Any such
adjustment in  outstanding  Options shall not change the aggregate  Option Price
payable with respect to shares subject to the unexercised  portion of the Option
outstanding  but shall include a corresponding  proportionate  adjustment in the
Option Price per share. If there is a distribution  payable in the capital stock
of a subsidiary  corporation  of the  Corporation  ("Spin-off  Shares"),  to the
extent  consistent  with  Treasury  Regulation  Section   1.425-1(a)(6)  or  the
corresponding  provision of any subsequent  regulation,  each outstanding Option
shall  thereafter  additionally  pertain to the number of  Spin-off  Shares that
would  have  been  received  in  such  distribution  by  a  shareholder  of  the
Corporation  who owned a number of shares of Common Stock equal to the number of
shares that are subject to the Option at the time of such distribution,  and the
aggregate  Option Price of the Option  shall be  allocated  between the Spin-off
Shares and the Common Stock in  proportion to the relative fair market values of
a Spin-off Share and a share of Common Stock  immediately after the distribution
of Spin-off Shares.

         (b)   Reorganization   in  Which  the   Corporation  Is  the  Surviving
Corporation.  Subject to Subsection (c) hereof,  if the Corporation shall be the
surviving  corporation in any  reorganization,  merger,  or consolidation of the
Corporation with one or more other corporations,  any Option theretofore granted
pursuant  to the Plan shall  pertain to and apply to the  securities  to which a
holder of the number of shares of Stock  subject to such Option  would have been
entitled immediately  following such  reorganization,  merger, or consolidation,
with a corresponding  proportionate  adjustment of the Option Price per share so
that the aggregate  Option Price  thereafter  shall be the same as the aggregate
Option Price of the shares remaining subject to the Option  immediately prior to
such reorganization, merger, or consolidation.

         (c)  Reorganization  in  Which  the  Corporation  Is Not the  Surviving
Corporation or Sale of Assets or Stock.  Upon the  dissolution or liquidation of
the  Corporation,  or upon a  merger,  consolidation,  reorganization  or  other
business combination of the Corporation with one or more other entities in which
the  Corporation  is  not  the  surviving  entity,  or  upon  a  sale  of all or
substantially  all of the assets of the Corporation to another  entity,  or upon
any transaction  (including,  without limitation,  a merger or reorganization in
which the Corporation is the surviving  corporation) approved by the Board which
results  in any person or entity (or  persons or  entities  acting as a group or
otherwise in concert)  owning 80 percent or more of the combined voting power of
all classes of stock of the  Corporation,  the Plan and all Options  outstanding
hereunder shall terminate,  except to the extent provision is made in writing in
connection  with such  transaction  for the  continuation of the Plan and/or the
assumption of the Options theretofore  granted, or for the



<PAGE>



substitution  for such Options of new options  covering the stock of a successor
entity, or a parent or subsidiary  thereof,  with appropriate  adjustments as to
the number and kinds of shares and exercise prices,  in which event the Plan and
Options  theretofore granted shall continue in the manner and under the terms so
provided.  In the event of any such  termination  of the Plan,  each  individual
holding an Option shall have the right  (subject to the general  limitations  on
exercise set forth in Section  9(b) above and except as  otherwise  specifically
provided in the Option Agreement relating to such Option),  immediately prior to
the occurrence of such  termination  and during such period  occurring  prior to
such  termination  as the  Board  in its sole  discretion  shall  determine  and
designate,  to  exercise  such  Option in whole or in part,  whether or not such
Option was otherwise exercisable at the time such termination occurs and without
regard to any  installment  limitation on exercise  imposed  pursuant to Section
9(b) above.  The Board shall send written notice of an event that will result in
such a termination to all  individuals  who hold Options not later than the time
at which the Corporation gives notice thereof to its shareholders.

         (d) Adjustments.  Adjustments under this Section 16 related to stock or
securities of the Corporation shall be made by the Board, whose determination in
that respect shall be final,  binding,  and conclusive.  No fractional shares of
Stock or  units  of  other  securities  shall  be  issued  pursuant  to any such
adjustment,  and any  fractions  resulting  from  any such  adjustment  shall be
eliminated in each case by rounding downward to the nearest whole share or unit.

         (e) No Limitations on  Corporation.  The grant of an Option pursuant to
the  Plan  shall  not  affect  or  limit  in any way the  right  or power of the
Corporation to make adjustments,  reclassifications,  reorganizations or changes
of its  capital or  business  structure  or to merge,  consolidate,  dissolve or
liquidate, or to sell or transfer all or any part of its business or assets.

     17.  DISCLAIMER OF RIGHTS

     No  provision  in the Plan or in any  Option  granted  or Option  Agreement
entered  into  pursuant  to the  Plan  shall be  construed  to  confer  upon any
individual  the right to remain in the service or employ of the  Corporation  or
any  Subsidiary,  or to interfere in any way with the right and authority of the
Corporation or any Subsidiary either to increase or decrease the compensation of
any individual at any time, or to terminate any employment or other relationship
between any individual and the Corporation or any Subsidiary.

     18.  NONEXCLUSIVITY OF THE PLAN

     The adoption of the Plan shall not be construed as creating any limitations
upon  the  right  and  authority  of the  Board to adopt  such  other  incentive
compensation arrangements (which arrangements may be applicable either generally
to a class or classes of individuals or specifically to a particular  individual
or individuals) as the Board in its discretion determines desirable,  including,
without  limitation,  the granting of stock options or stock appreciation rights
otherwise than under the Plan.








                                                                    EXHIBIT 23.2

The Board of Directors
Security First Network Bank:

We consent to the use of our report  included herein and to the reference to our
firm under the headings  "Experts" and "Certain Federal Income Tax Consequences"
in the Proxy Statement/Prospectus.

                                KPMG Peat Marwick LLP

                                /s/ KPMG Peat Marwick LLP

Atlanta, Georgia
July 29, 1998






REVOCABLE PROXY                                                       EXHIBIT 99


                           SECURITY FIRST NETWORK BANK

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The undersigned  shareholder of Security First Network Bank ("SFNB") hereby
appoints James S. Mahan, III and Robert F. Stockwell,  or any of them, with full
power  of  substitution  in  each,  as  proxies  to cast  all  votes  which  the
undersigned   shareholder  is  entitled  to  cast  at  the  special  meeting  of
shareholders  (the  "Special  Meeting")  to be held at 11:00 a.m.  on August 28,
1998, at SFNB's Atlanta City Office,  3390 Peachtree Road, NE, Atlanta,  Georgia
30326,  and at  any  adjournments  thereof,  upon  the  following  matters.  The
undersigned shareholder hereby revokes any proxy or proxies heretofore given.

     This proxy will be voted as directed by the undersigned shareholder. UNLESS
CONTRARY  DIRECTION  IS GIVEN,  THIS  PROXY WILL BE VOTED:  (1) TO  APPROVE  THE
PROPOSED HOLDING COMPANY REORGANIZATION OF SFNB AND SECURITY FIRST TECHNOLOGIES,
INC. BY APPROVING THE SECOND AMENDED AND RESTATED PLAN OF REORGANIZATION,  DATED
AS OF MARCH 9, 1998, BY AND AMONG SFNB, SECURITY FIRST TECHNOLOGIES  CORPORATION
(THE "HOLDING COMPANY") AND UPON ORGANIZATION,  NEW SECURITY FIRST NETWORK BANK,
AS  AMENDED,  AND THE  TRANSACTIONS  CONTEMPLATED  THEREBY;  (2) TO APPROVE  THE
PROPOSED  SALE OF SFNB'S  BANKING  BUSINESS  BY  APPROVING  THE  STOCK  PURCHASE
AGREEMENT,  DATED AS OF MARCH 9, 1998,  BY AND AMONG  ROYAL BANK OF CANADA,  RBC
HOLDINGS  (DELAWARE)  INC., SFNB AND THE HOLDING  COMPANY,  AS AMENDED,  AND THE
TRANSACTIONS  CONTEMPLATED  THEREBY;  (3) TO APPROVE SPECIFIED PROVISIONS OF THE
HOLDING COMPANY'S CERTIFICATE OF INCORPORATION, WHICH WILL BE EFFECTIVE UPON THE
REORGANIZATION  OF SFNB AND SECURITIES FIRST  TECHNOLOGIES,  INC., WHICH PROVIDE
THE BOARD OF  DIRECTORS  GREATER  CONTROL  OVER  CORPORATE  GOVERNANCE  MATTERS,
TAKEOVER  DEFENSE  PROVISIONS  AND THE  ELIMINATION  OF MONETARY  LIABILITIES OF
DIRECTORS  UNDER  APPLICABLE  DELAWARE  LAW  AND  (4)  IN  ACCORDANCE  WITH  THE
DETERMINATION  OF A  MAJORITY  OF THE  BOARD  OF  DIRECTORS  OF SFNB AS TO OTHER
MATTERS. The undersigned shareholder may revoke this proxy at any time before it
is voted by (i) filing with the Assistant  Secretary of SFNB a written notice of
revocation  prior to the Special  Meeting,  (ii) delivering to SFNB prior to the
Special  Meeting a duly executed proxy bearing a later date, or (iii)  attending
the Special  Meeting and voting in person.  The undersigned  shareholder  hereby
acknowledges  receipt  of  SFNB's  Notice  of  Special  Meeting  and  the  Proxy
Statement/Prospectus.

     If you receive  more than one proxy card,  please sign and return all cards
in the accompanying envelope.

             (continued and to be signed and dated on reverse side)

                                                               ---------------
                                                                     SEE
                                                                 REVERSE SIDE
                                                               ---------------


<PAGE>



                                                               ---------------
                                                                      X
                                                               ---------------
                                                               Please mark your
                                                                votes as this.

                                  ------------
                                     COMMON

Proposal 1:        To approve the proposed  holding  company  reorganization  of
                   Security First Network Bank and Security First  Technologies,
                   Inc. by approving  the Second  Amended and  Restated  Plan of
                   Reorganization, as amended, and the transactions contemplated
                   thereby.

                   FOR                       AGAINST                    ABSTAIN
                   [ ]                         [ ]                        [ ]

Proposal 2:        To approve  the  proposed  sale of the  banking  business  of
                   Security First Network Bank to RBC Holdings  (Delaware)  Inc.
                   by approving the Stock Purchase  Agreement,  as amended,  and
                   the transactions contemplated thereby.

                   FOR                       AGAINST                    ABSTAIN
                   [ ]                         [ ]                        [ ]

Proposal 3:        To  approve  certain  provisions  of  the  Holding  Company's
                   Certificate  of  Incorporation,  which will be effective upon
                   the reorganization of SFNB and Securities First Technologies,
                   Inc.,  which provide the Board of Directors  greater  control
                   over   corporate   governance   matters,   takeover   defense
                   provisions  and the  elimination  of monetary  liabilities of
                   directors under applicable Delaware law.

                   FOR                       AGAINST                    ABSTAIN
                   [ ]                         [ ]                        [ ]


<PAGE>




Other Matters:     The proxies are  authorized to vote upon such other  business
                   as may  properly  come  before the  Special  Meeting,  or any
                   adjournments thereof, including, without limitation, a motion
                   to adjourn the Special  Meeting to another  time and/or place
                   for the purpose of soliciting  additional proxies in order to
                   approve  the  proposed  holding  company   reorganization  of
                   Security First Network Bank and Security First  Technologies,
                   Inc. by approving  the Second  Amended and  Restated  Plan of
                   Reorganization,  as amended, the sale of the banking business
                   of  Security  First  Network  Bank  by  approving  the  Stock
                   Purchase Agreement,  as amended, or otherwise,  in accordance
                   with the  determination  of a  majority  of  SFNB's  Board of
                   Directors.

Date:
     -----------------------------

     -----------------------------

     -----------------------------
      Signature of Shareholder or
      Authorized Representative

Please  date  and  sign  exactly  as  name  appears   hereon.   Each   executor,
administrator,  trustee,  guardian,  attorney-in-fact and other fiduciary should
sign and indicate his or her full title.  When stock has been issued in the name
of two or more persons, all should sign.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission