NEW VALLEY CORP
10-Q, 1997-11-14
NON-OPERATING ESTABLISHMENTS
Previous: WEST TEXAS UTILITIES CO, 35-CERT, 1997-11-14
Next: WESTINGHOUSE ELECTRIC CORP, 8-K, 1997-11-14



<PAGE>   1
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997


                          COMMISSION FILE NUMBER 1-2493

                             NEW VALLEY CORPORATION

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                   DELAWARE                                    13-5482050
        (STATE OR OTHER JURISDICTION OF                     (I.R.S. EMPLOYER
        INCORPORATION OR ORGANIZATION)                   IDENTIFICATION NUMBER)

            100 S.E. SECOND STREET
                MIAMI, FLORIDA                                       33131
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                        (ZIP CODE)


                                 (305) 579-8000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES  X      NO
                                             ------      -----

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL DOCUMENTS AND
REPORTS REQUIRED TO BE FILED BY SECTION 12, 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN
CONFIRMED BY A COURT. YES   X      NO
                         ------       ------


     AS OF NOVEMBER 11, 1997, THERE WERE OUTSTANDING 9,581,698 OF THE
REGISTRANT'S COMMON SHARES, $.01 PAR VALUE.


================================================================================
<PAGE>   2


                     NEW VALLEY CORPORATION AND SUBSIDIARIES

                          QUARTERLY REPORT ON FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                                TABLE OF CONTENTS
                                -----------------

PART I. FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                                            PAGE

     Item 1.       Consolidated Financial Statements:

<S>                                                                                           <C>
                   Consolidated Balance Sheets as of September 30, 1997 and
                       December 31, 1996.............................................         3

                   Consolidated Statements of Operations for the three months
                       and nine months ended September 30, 1997 and 1996.............         4

                   Consolidated Statement of Changes in Shareholders' Equity
                       (Deficit) for the nine months ended September 30, 1997........         5

                   Consolidated Statements of Cash Flows for the nine months
                       ended September 30, 1997 and 1996.............................         6

                   Notes to the Quarterly Consolidated Financial Statements..........         7

     Item 2.       Management's Discussion and Analysis of Financial
                       Condition and Results of Operations...........................        13



PART  II. OTHER INFORMATION


     Item 1.       Legal Proceedings.................................................        18

     Item 3.       Defaults Upon Senior Securities...................................        18

     Item 4.       Submission of Matters to a Vote of Security-Holders...............        18

     Item 6.       Exhibits and Reports on Form 8-K..................................        19

SIGNATURE............................................................................        20
</TABLE>







                                     - 2 -
<PAGE>   3
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                       ----------------- -----------------
                                                                        September 30,      December 31,
                                                                       ----------------- -----------------
                                                                             1997              1996
                                                                       ----------------- -----------------
                               ASSETS
<S>                                                                       <C>                <C>      
Current assets:
    Cash and cash equivalents.....................................        $   16,707         $  57,282
    Investment securities available for sale......................            65,407            61,454
    Trading securities owned......................................            51,920            29,761
    Restricted assets.............................................             1,029             2,080
    Receivable from clearing brokers..............................             1,628            23,870
    Other current assets..........................................             3,774             9,273
                                                                          ----------         ---------
         Total current assets.....................................           140,465           183,720
                                                                          ----------         ---------

Investment in real estate.........................................           261,597           179,571
Investment securities available for sale..........................             2,074             2,716
Restricted assets.................................................             5,566             6,766
Long-term investments, net........................................            19,921            13,270
Furniture and equipment, net......................................             9,508             9,225
Other assets......................................................            27,702            11,272
                                                                          ----------         ---------
         Total assets.............................................         $ 466,833          $406,540
                                                                          ==========         =========

           LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:
    Accounts payable and accrued liabilities......................        $   59,018         $  44,888
    Prepetition claims and restructuring accruals.................            15,723            15,526
    Income taxes..................................................            18,329            18,243
    Securities sold, not yet purchased............................            24,212            17,143
    Note payable to related party.................................            12,000                --
    Current portion of notes payable and long-term obligations ...             2,311             2,310
                                                                          ----------         ---------
         Total current liabilities................................           131,593            98,110
                                                                          ----------         ---------

Notes payable.....................................................           177,631           157,941
Other long-term obligations.......................................            16,409            12,282
Redeemable preferred shares.......................................           245,740           210,571

Shareholders' equity (deficit):
    Cumulative preferred shares; liquidation preference of $69,769;
       dividends in arrears, $133,248 and $115,944................               279               279
    Common Shares, $.01 par value; 850,000,000 shares
       authorized; 9,577,624 shares outstanding...................                96                96
    Additional paid-in capital....................................           614,123           644,789
    Accumulated deficit...........................................          (743,798)         (721,854)
    Unearned compensation on stock options........................              (306)             (731)
    Unrealized gain on investment securities......................            25,066             5,057
                                                                          ----------         ---------

         Total shareholders' equity (deficit).....................          (104,540)          (72,364)
                                                                          ----------         ---------

         Total liabilities and shareholders' equity (deficit).....         $ 466,833          $406,540
                                                                          ==========         =========

</TABLE>




      See accompanying Notes to Quarterly Consolidated Financial Statements

                                      - 3 -


<PAGE>   4
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                     ---------------------------------------------------------
                                                                          Three Months Ended            Nine Months Ended
                                                                            September 30,                 September 30,
                                                                     ---------------------------------------------------------
                                                                           1997          1996           1997          1996
                                                                     ---------------------------------------------------------
<S>                                                                    <C>           <C>             <C>          <C>      
Revenues:
     Principal transactions, net................................       $    6,131    $    3,926      $  11,857    $  18,836
     Commissions................................................            4,235         4,700         11,059       13,383
     Real estate leasing........................................            7,079         5,941         19,664       17,605
     Interest and dividends.....................................            2,554         4,230          6,677       14,056
     Other income...............................................            6,449         2,479         21,348       19,830
                                                                       ----------    ----------      ---------    ---------

         Total revenues.........................................           26,448        21,276         70,605       83,710
                                                                       ----------    ----------      ---------    ---------
                                                                                                                             
Cost and expenses:
     Operating, general and administrative......................           30,149        24,371         79,967       88,424
     Interest...................................................            4,229         4,627         12,134       13,890
     Provision for loss on long-term investment.................               --            --          3,796           --
                                                                       ----------    ----------      ---------    ---------

         Total costs and expenses...............................           34,378        28,998         95,897      102,314
                                                                       ----------    ----------      ---------    ---------

Loss from continuing operations before income taxes
     and minority interest......................................           (7,930)       (7,722)       (25,292)     (18,604)

Income tax provision (benefit)..................................               24          (233)           119           67

Minority interests in loss from continuing operations
     of consolidated subsidiary.................................            1,124           384          3,098        1,082
                                                                       ----------    ----------      ---------    ---------

Loss from continuing operations.................................           (6,830)       (7,105)       (22,313)     (17,589)

Discontinued operations:
     Income (loss) from discontinued operations.................               --        (5,339)           583       (4,501)
     Income (loss) on sale of discontinued operations...........              256            --           (214)          -- 
                                                                       ----------    ----------      ---------    ---------

     Total discontinued operations..............................              256        (5,339)           369       (4,501)
                                                                       ----------    ----------      ---------    ---------

Net loss........................................................           (6,574)      (12,444)       (21,944)     (22,090)

Dividend requirements on preferred shares.......................          (17,567)      (15,400)       (50,297)     (46,508)
Excess of carrying value of redeemable preferred
     shares over cost of shares purchased.......................               --            --            --         4,279
                                                                       ----------    ----------      ---------    ---------

Net loss applicable to Common Shares............................        $ (24,141)    $ (27,844)     $ (72,241)   $ (64,319)
                                                                       ==========    ==========      =========    =========

Loss per common share:
     Continuing operations......................................          $ (2.55)      $ (2.35)       $ (7.58)     $ (6.25)
     Discontinued operations....................................              .03          (.56)           .04         (.47)
                                                                          -------       -------        -------      -------

     Net loss per Common Share..................................          $ (2.52)      $ (2.91)       $ (7.54)     $ (6.72)
                                                                          =======       =======        =======      =======

Number of shares used in computation............................            9,578         9,578          9,578        9,578
                                                                          =======       =======        =======      =======

</TABLE>



     See accompanying Notes to Quarterly Consolidated Financial Statements


                                     - 4 -

<PAGE>   5
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

       CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                                                     Unearned
                                           Class B                                                 Compensation
                                          Preferred     Common       Paid-In       Accumulated       on Stock       Unrealized
                                            Shares      Shares       Capital         Deficit          Options          Gain
                                            ------      ------       -------         -------          -------          ----
<S>                                           <C>          <C>     <C>             <C>             <C>              <C>     
Balance, December 31, 1996............        $279         $96     $644,789        $(721,854)      $   (731)        $  5,057

   Net loss...........................                                               (21,944)
   Undeclared dividends and accretion
     on redeemable preferred shares...                              (32,996)
   Unrealized gain on investment
     securities.......................                                                                                20,009
   Public sale of subsidiary's
     common stock.....................                                2,715
   Adjustment to unearned
     compensation on stock options....                                 (385)                            385
   Compensation expense on stock
     option grants....................                                                                   40
                                              ----         ---     --------        ---------       --------         --------

Balance, September 30, 1997...........        $279         $96     $614,123        $(743,798)      $   (306)        $ 25,066
                                              ====         ===     ========        =========       ========         ========

</TABLE>











     See accompanying Notes to Quarterly Consolidated Financial Statements



                                     - 5 -


<PAGE>   6
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                               ------------------------------------
                                                                                        Nine Months Ended
                                                                                          September 30,
                                                                               ------------------------------------
                                                                                     1997               1996
                                                                               ------------------------------------
<S>                                                                               <C>                 <C>       
Cash flows from operating activities:
   Net loss................................................................       $   (21,944)        $ (22,090)
   Adjustments to reconcile net loss to net cash
    provided from (used for) operating activities:
     Loss (income) from discontinued operations............................              (369)            4,501
     Depreciation and amortization.........................................             6,635             3,507
     Provision for loss on long-term investment............................             3,796                --
     Stock based compensation expense......................................             2,213                --
     Changes in assets and liabilities, net of effects from acquisitions:
        Increase in receivables and other assets...........................            (8,291)           (5,963)
        Decrease (increase) in income taxes................................                86            (3,029)
        Increase in accounts payable and accrued liabilities...............             5,951             8,786
                                                                                    ---------         ---------

Net cash used for continuing operations....................................           (11,923)          (14,288)
Net cash provided from (used for) discontinued operations..................             1,779            (2,659)
                                                                                    ---------         ---------

Net cash used for operating activities.....................................           (10,144)          (16,947)
                                                                                    ---------         ---------

Cash flows from investing activities:
     Sale or maturity of investment securities.............................            37,697            70,319
     Purchase of investment securities.....................................           (20,999)          (17,644)
     Sale or liquidation of long-term investments..........................             2,807            14,500
     Purchase of long-term investments.....................................           (11,404)           (2,639)
     Purchase or improvements of real estate...............................            (6,208)          (24,882)
     Sale of other assets..................................................             5,561                --
     Payment of prepetition claims.........................................            (1,199)           (6,723)
     Return of prepetition claims paid.....................................             1,396                --
     Decrease in restricted assets.........................................             2,251            29,011
     Payment for acquisitions, net of cash acquired........................           (20,014)            1,915
                                                                                    ---------         ---------

Net cash provided from (used for) investing activities.....................           (10,112)           63,857
                                                                                    ---------         ---------

Cash flows from financing activities:
     Payment of preferred dividends........................................                --           (41,419)
     Purchase of Class A preferred stock...................................                --           (10,530)
     Increase in margin loans payable......................................                --               744
     Sale of subsidiary's common stock.....................................             5,417                --
     Proceeds from notes payable...........................................            19,993                --
     Repayment of notes payable to related party...........................           (21,500)               --
     Repayment of notes payable............................................           (20,703)               --
     Repayment of other obligations........................................            (3,526)           (8,888)
                                                                                    ---------         ---------

Net cash used for financing activities.....................................           (20,319)          (60,093)
                                                                                    ---------         ---------

Net decrease in cash and cash equivalents..................................           (40,575)          (13,183)
Cash and cash equivalents, beginning of period.............................            57,282            51,742
                                                                                    ---------         ---------

Cash and cash equivalents, end of period...................................         $  16,707         $  38,559
                                                                                    =========         =========

</TABLE>


     See accompanying Notes to Quarterly Consolidated Financial Statements



                                     - 6 -

<PAGE>   7

                     NEW VALLEY CORPORATION AND SUBSIDIARIES

              NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

1.    PRINCIPLES OF REPORTING

      The consolidated financial statements include the accounts of New Valley
      Corporation and Subsidiaries (the "Company"). The consolidated financial
      statements as of September 30, 1997 presented herein have been prepared by
      the Company without an audit. In the opinion of management, all
      adjustments, consisting only of normal recurring adjustments, necessary to
      present fairly the financial position as of September 30, 1997 and the
      results of operations and cash flows for all periods presented have been
      made. Results for the interim periods are not necessarily indicative of
      the results for an entire year.

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period. Actual results could differ from those
      estimates.

      These financial statements should be read in conjunction with the
      consolidated financial statements in the Company's Annual Report on Form
      10-K for the year ended December 31, 1996, as filed with the Securities
      and Exchange Commission.

      NEW ACCOUNTING PRONOUNCEMENTS

      In June 1997, the Financial Accounting Standards Board issued Statement of
      Financial Accounting Standards No. 130, "Reporting Comprehensive Income"
      (SFAS 130). SFAS 130 establishes standards for reporting and display of
      comprehensive income. The purpose of reporting comprehensive income is to
      present a measure of all changes in equity that result from recognized
      transactions and other economic events of the period other than
      transactions with owners in their capacity as owners. SFAS 130 requires
      that an enterprise classify items of other comprehensive income by their
      nature in the financial statement and display the accumulated balance of
      other comprehensive income separately from retained earnings and
      additional paid-in capital in the equity section of the balance sheet.
      SFAS 130 is effective for fiscal years beginning after December 15, 1997,
      with earlier application permitted. The Company has not yet determined the
      impact of the implementation of SFAS 130.

      In June 1997, the Financial Accounting Standards Board issued Statement of
      Financial Accounting Standards No. 131, "Disclosures about Segments of an
      Enterprise and Related Information" (SFAS 131). SFAS 131 specifies revised
      guidelines for determining an entity's operating segments and the type and
      level of financial information to be disclosed. Once operating segments
      have been determined, SFAS 131 provides for a two-tier test for
      determining those operating segments that would need to be disclosed for
      external reporting purposes. In addition to providing the required
      disclosures for reportable segments, SFAS 131 also requires disclosure of
      certain "second level" information by geographic area and for
      products/services. SFAS 131 also makes a number of changes to existing
      disclosure requirements. SFAS 131 is effective for fiscal years beginning
      after December 15, 1997, with earlier application encouraged. The Company
      has not yet determined the impact of the implementation of SFAS 131.







                                     - 7 -
<PAGE>   8
                    NEW VALLEY CORPORATION AND SUBSIDIARIES
       NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)



2.    ACQUISITION

      On January 31, 1997, the Company entered into a stock purchase agreement
      (the "Purchase Agreement") with Brooke (Overseas) Ltd. ("Brooke
      (Overseas)"), a wholly-owned subsidiary of Brooke Group Ltd. ("Brooke"), a
      related party through the ownership of an approximate 42% voting interest
      in the Company. Pursuant to the Purchase Agreement, the Company acquired
      10,483 shares (the "BML Shares") of the common stock of BrookeMil Ltd.
      ("BML") from Brooke (Overseas) for a purchase price of $55,000, consisting
      of $21,500 in cash and a $33,500 9% promissory note of the Company (the
      "Note"). The BML Shares comprise 99.1% of the outstanding shares of BML, a
      real estate development company in Russia. The Note is collateralized by
      the BML Shares and, as of September 30, 1997, had a balance of $12,000
      which is payable on December 31, 1997. The note was subsequently reduced
      to a balance of $8,500 as of November 13, 1997.

      BML is developing a three-phase complex on 2.2 acres of land in downtown
      Moscow, for which it has a 49-year lease. In 1993, the first phase of the
      project, Ducat Place I, a 46,500 sq. ft. Class-A office building, was
      constructed and leased. On April 18, 1997, BML sold Ducat Place I to one
      of its tenants for approximately $7,500, which purchase price has been
      reduced to reflect prepayments of rent. In 1997, BML completed
      construction of Ducat Place II, a 150,000 sq. ft. office building, which
      has been substantially pre-leased to a number of leading international
      companies. The third phase, Ducat Place III, is planned as a 400,000 sq.
      ft. mixed-use complex, with construction anticipated to commence in 1999.
      The Company is currently evaluating plans for financing the construction
      of Ducat Place III.

      The acquisition was treated as a purchase for financial reporting purposes
      and, accordingly, these consolidated financial statements include the
      operations of BML from the date of acquisition.

      The purchase price was allocated as follows: current assets of
      approximately $9,000, investment in real estate of $79,200, other assets
      of $8,800, assumption of current liabilities of $35,146 and long-term
      liabilities of $6,854. Current assets consisted primarily of an asset held
      for sale of $6,400 related to the estimated proceeds from the sale of
      Ducat Place I, net of $1,100 in accrued closing costs. Liabilities
      included a $20,400 loan to a Russian bank for the construction of Ducat
      Place II ("Construction Loan"). In addition, the liabilities of BML
      included approximately $13,800 of rents and related payments prepaid by
      tenants of Ducat Place II for periods generally ranging from 15 to 18
      months. Proforma operating results for the nine months ended September 30,
      1997 and 1996 are not presented herein as the historical operating results
      of BML are not material to the historical operating results of the
      Company.

      In August 1997, BML refinanced all amounts due under the Construction Loan
      with borrowings under a new credit facility with a Russian bank. The new
      credit facility bears interest at 16% per year, matures no later than
      August 2002, with principal payments commencing after the first year, and
      is collateralized by a mortgage on Ducat Place II and guaranteed by the
      Company. At September 30, 1997, borrowings under the new credit agreement
      totaled $19,993.

                                     - 8 -
<PAGE>   9
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

       NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


      The components of the Company's investment in real estate at September 30,
      1997 are as follows:

<TABLE>
<CAPTION>
                                                           U.S.              BML              TOTAL
                                                           ----              ---              -----
          <S>                                           <C>              <C>               <C>      
          Land  ..................................      $  36,162        $  20,773         $  56,935
          Buildings...............................        147,033           65,000           212,033
          Construction-in-progress................             29               --                29
                                                        ---------        ---------         ---------
                Total.............................        183,224           85,773           268,997
          Less:  accumulated depreciation.........         (6,994)            (406)           (7,400)
                                                         --------        ---------          --------
                Net investment in real estate.....       $176,230        $  85,367          $261,597
                                                         ========        =========          ========
</TABLE>

      On November 10, 1997, the Company sold one of its shopping centers located
      in Marathon, Florida for $5,400 which resulted in a gain on sale of
      approximately $1,200.

3.    DISCONTINUED OPERATIONS

      During the fourth quarter of 1996, Thinking Machines Corporation
      ("Thinking Machines") adopted a plan to terminate its parallel processing
      computer sales and service business. Consequently, the operating results
      of this segment have been classified as discontinued operations, and the
      quarterly results for 1996 have been reclassified. Accordingly, the
      financial statements reflect the financial position and the results of
      operations of the discontinued operations of Thinking Machines separately
      from continuing operations.

      Summarized operating results of the discontinued operations of Thinking
      Machines are as follows:
<TABLE>
<CAPTION>

                                              THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                SEPTEMBER 30,                           SEPTEMBER 30,
                                              1997              1996              1997              1996
                                              ----              ----              ----              ----
      <S>                                <C>                 <C>                 <C>               <C>    
      Revenues.........................  $        --         $  3,318            $3,386            $12,115
                                          ==========          =======             =====             ======
      Operating income (loss)..........  $        --         $ (9,409)          $   950           $ (8,044)
                                          ==========          =======            ======            =======
      Income (loss) before income
         taxes and minority interests..  $        --         $ (9,409)          $   950           $ (8,044)
      Minority interests...............  $        --            4,070              (367)             3,543
                                          ----------          -------            ------            -------
      Net income (loss)................  $        --         $ (5,339)          $   583           $ (4,501)
                                          ==========          =======            ======            =======
</TABLE>

      In April 1997, Thinking Machines sold the remaining part of its
      discontinued operations for $2,405 in cash and a percentage of certain
      future operating profits. The sale resulted in the Company recording a
      loss on disposal of discontinued operations of $470, after the recognition
      of minority interests of $592 and the write-off of goodwill of $1,410. In
      July 1997, Thinking Machines received its first installment on the
      operating profits from the discontinued operations which the Company
      recorded as a gain on discontinued operations of $256.

4.    INCOME TAXES

      At September 30, 1997, the Company had approximately $100,000 of
      unrecognized net deferred tax assets, comprised primarily of net operating
      loss carryforwards, available to offset future taxable income for federal
      tax purposes. A valuation allowance has been provided against the amount
      as it is deemed more likely than not that the benefit of the deferred tax
      assets will not be utilized. The Company continues to evaluate the
      realizability of the deferred tax assets and its estimate is subject to
      change. The income tax provision (benefit), which principally represented
      the effects of state income taxes, for the nine months ended September 30,
      1997 and 1996, does not bear a customary relationship with pre-tax
      accounting income principally as a consequence of the change in the
      valuation allowance relating to deferred tax assets.


                                     - 9 -


<PAGE>   10
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

       NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)





 5.   INVESTMENT SECURITIES AVAILABLE FOR SALE

      Investment securities classified as available for sale are carried at fair
      value, with net unrealized gains included as a separate component of
      shareholders' equity (deficit). The Company had realized gains on sales of
      investment securities available for sale of $1,466 and $8,518 for the
      three and nine months ended September 30, 1997, respectively.

      The components of investment securities available for sale at September
      30, 1997 are as follows:
<TABLE>
<CAPTION>

                                                                       GROSS          GROSS
                                                                    UNREALIZED     UNREALIZED        FAIR
                                                         COST          GAIN           LOSS          VALUE
                                                         ----          ----           ----          -----

      <S>                                                 <C>         <C>                          <C>    
      Marketable equity securities:
            RJR Nabisco common stock................      $23,378     $  2,838                     $26,216
            Other marketable equity securities......       10,604       24,395      $     557       34,442
                                                           ------       ------       --------       ------
               Total marketable equity securities...       33,982       27,233            557       60,658
      Marketable debt securities (short-term).......        4,749           --             --        4,749
      Marketable debt securities (long-term)........        3,684           --          1,610        2,074
                                                          -------   ----------        -------      -------
      Total securities available for sale...........       42,415       27,233          2,167       67,481
      Less long-term portion of investment
            securities..............................        3,684           --          1,610        2,074
                                                          -------   ----------        -------      -------
      Investment securities - current portion.......      $38,731      $27,233      $     577      $65,407
                                                           ======       ======       ========       ======
</TABLE>

      As of September 30, 1997, the long-term portion of investment securities
      available for sale consisted of marketable debt securities which mature in
      two years.

      In October 1997, the Company sold certain appreciated securities and
      recognized a gain of approximately $11,000.

6.    LONG-TERM INVESTMENTS

      At September 30, 1997, long-term investments consisted primarily of
      investments in limited partnerships of $18,719 and an equity investment in
      a company of $1,000. The Company determined that an other than temporary
      impairment in the value of its investment in a joint venture had occurred
      and wrote-down this investment to zero in March 1997 with a charge to
      operations of $3,796. The fair value of the Company's long-term
      investments approximates its carrying amount. The Company's estimates of
      the fair value of its long-term investments are subject to judgment and
      are not necessarily indicative of the amounts that could be realized in
      the current market.

      In January 1997, the Company converted an investment in preferred stock
      made in 1995 into a majority equity interest in a small on-line directory
      assistance development stage company and, accordingly, began consolidating
      the results of this company. This long-term investment of $1,001 was
      written off in 1996 due to continuing losses of this company. In May 1997,
      this company completed an initial public offering and, as a result, the
      Company recorded $2,715 as additional paid-in capital which represented
      its 50.1% ownership in this company's shareholders' equity after this
      offering.




                                     - 10 -
<PAGE>   11
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

       NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)




      The Company is required under certain limited partnership agreements to
      make additional investments up to an aggregate of $13,000 as of September
      30, 1997. The Company's investments in limited partnerships are illiquid
      and the ultimate realization of these investments are subject to the
      performance of the underlying partnership and its management by the
      general partners.

7.    REDEEMABLE PREFERRED SHARES

      At September 30, 1997, the Company had authorized and outstanding
      2,000,000 and 1,071,462, respectively, of its Class A Senior Preferred
      Shares. At September 30, 1997 and December 31, 1996, respectively, the
      carrying value of such shares amounted to $245,740 and $210,571, including
      undeclared dividends of $150,871 and $117,117, or $140.81 and $109.31 per
      share. As of September 30, 1997, the unamortized discount on the Class A
      Senior Preferred Shares was $5,057.

      For the nine months ended September 30, 1997, the Company recorded $2,173
      in compensation expense related to certain Class A Senior Preferred Shares
      awarded to an officer of the Company in 1996. At September 30, 1997, the
      balance of the deferred compensation and the unamortized discount related
      to these award shares was $4,302 and $2,870, respectively.

8.    PREFERRED SHARES NOT SUBJECT TO REDEMPTION REQUIREMENTS

      The undeclared dividends, as adjusted for conversions of Class B Preferred
      Shares into Common Shares, cumulatively amounted to $133,248 and $115,944
      at September 30, 1997 and December 31, 1996, respectively. These
      undeclared dividends represent $47.75 and $41.55 per share as of the end
      of each period. No accrual was recorded for such undeclared dividends as
      the Class B Preferred Shares are not mandatorily redeemable.

9.    PREPETITION CLAIMS UNDER CHAPTER 11 AND RESTRUCTURING ACCRUALS

      Those liabilities that are expected to be resolved as part of the
      Company's First Amended Joint Chapter 11 Plan of Reorganization, as
      amended (the "Joint Plan"), are classified in the Consolidated Balance
      Sheets as prepetition claims and restructuring accruals. On January 18,
      1995, approximately $550 million of prepetition claims were paid pursuant
      to the Joint Plan. The prepetition claims remaining as of September 30,
      1997 of $15,723 may be subject to future adjustments depending on pending
      discussions with the various parties and the decisions of the Bankruptcy
      Court.

10.   CONTINGENCIES

      LITIGATION

      On or about March 13, 1997, a shareholder derivative suit was filed
      against the Company, as a nominal defendant, its directors and Brooke in
      the Delaware Chancery Court, by a shareholder of the Company. The suit
      alleges that the Company's purchase of the BML Shares constituted a
      self-dealing transaction which involved the payment of excessive
      consideration by the Company. The plaintiff seeks (i) a declaration that
      the Company's directors breached their fiduciary duties, Brooke aided and
      abetted such breaches and such parties are therefore liable to the
      Company, and (ii) unspecified damages to be awarded to the Company. The
      Company's time to respond to the complaint has not yet expired. The
      Company believes that the allegations are without merit, and it intends to
      defend the suit vigorously.



                                     - 11 -
<PAGE>   12
                     NEW VALLEY CORPORATION AND SUBSIDIARIES

       NOTES TO QUARTERLY CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


      The Company is also a defendant in various other lawsuits and may be
      subject to unasserted claims primarily in connection with its activities
      as a securities broker-dealer and participation in public underwritings.
      These lawsuits involve claims for substantial or indeterminate amounts and
      are in varying stages of legal proceedings. In the opinion of management,
      after consultation with counsel, the ultimate resolution of these matters
      will not have a material adverse effect on the Company's consolidated
      financial position, results of operations, or cash flows.


      Risks and Uncertainties

      BML's real estate development and management operations in Russia could be
      affected by uncertainties in Russia which may include, among others,
      political or diplomatic developments, regional tensions, currency
      repatriation restrictions, foreign exchange fluctuations, inflation, and
      an undeveloped system of commercial laws and legislative reform relating
      to foreign ownership in Russia.








                                     - 12 -
<PAGE>   13
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
            CONDITION AND RESULTS OF OPERATIONS
            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

INTRODUCTION

The Company's Consolidated Financial Statements include the accounts of
Ladenburg Thalmann & Co. Inc. ("Ladenburg"), BrookeMil Ltd. ("BML"), Thinking
Machines Corporation ("Thinking Machines") and other less significant
subsidiaries.

On January 19, 1995, the Company emerged from bankruptcy reorganization
proceedings and completed substantially all distributions to creditors under its
First Amended Joint Chapter 11 Plan of Reorganization, as amended (the "Joint
Plan"). The Joint Plan provided for, among other things, the sale of the
Company's money transfer business and the payment of all allowed claims.

ACQUISITION

On January 31, 1997, the Company entered into a stock purchase agreement (the
"Purchase Agreement") with Brooke (Overseas) Ltd. ("Brooke (Overseas)"), a
wholly-owned subsidiary of Brooke Group Ltd. ("Brooke"), a related party through
the ownership of an approximate 42% voting interest in the Company. Pursuant to
the Purchase Agreement, the Company acquired 10,483 shares (the "BML Shares") of
the common stock of BrookeMil Ltd. ("BML") from Brooke (Overseas) for a purchase
price of $55,000, consisting of $21,500 in cash and a $33,500 9% promissory note
of the Company (the "Note"). The BML Shares comprise 99.1% of the outstanding
shares of BML, a real estate development company in Russia. The Note is
collateralized by the BML Shares and, as of September 30, 1997, had a balance of
$12,000 which is payable on December 31, 1997.

BML is developing a three-phase complex on 2.2 acres of land in downtown Moscow,
for which it has a 49-year lease. In 1993, the first phase of the project, Ducat
Place I, a 46,500 sq. ft. Class-A office building, was constructed and leased.
On February 5, 1997, BML entered into an agreement to sell Ducat Place I to one
of its tenants for approximately $7,500, which purchase price has been reduced
to reflect prepayments of rent, and consummated the sale on April 18, 1997. In
1997, BML completed construction of Ducat Place II, a 150,000 sq. ft. office
building, which has been substantially pre-leased to a number of leading
international companies. The third phase, Ducat Place III, is planned as a
400,000 sq. ft. mixed-use complex, with construction anticipated to commence in
1999. The Company is currently evaluating plans for financing the construction
of Ducat Place III.

The acquisition was treated as a purchase for financial reporting purposes and,
accordingly, the Company's consolidated financial statements include the
operations of BML from the date of acquisition.

The purchase price was allocated as follows: current assets of approximately
$9,000, investment in real estate of $79,200, other assets of $8,800, assumption
of current liabilities of $35,146 and long-term liabilities of $6,854. Current
assets consisted primarily of an asset held for sale of $6,400 related to the
estimated proceeds from the sale of Ducat Place I, net of $1,100 in accrued
closing costs. Liabilities included a $20,400 loan ("Construction Loan") to a
Russian bank for the construction of Ducat Place II. In addition, the
liabilities of BML included approximately $13,800 of rents and related payments
prepaid by tenants of Ducat Place II for periods generally ranging from 15 to 18
months.






                                     - 13 -
<PAGE>   14



RESULTS OF OPERATIONS

Consolidated total revenues were $70,605 for the nine months ended September 30,
1997 versus $83,710 for the same period last year. The decrease in revenues of
$13,105 is attributable primarily to the decrease in revenues of Ladenburg as a
result of a decline in net principal transactions of $6,979 and a decline of
$6,177 in other Ladenburg revenues. During the nine months ended September 30,
1997, Ladenburg experienced a decline in syndicate and underwriting activity,
commission income, and net trading profits over the comparable period in the
prior year.

For the three months and nine months ended September 30, 1997 and 1996, the
results of continuing operations of the Company's primary operating units, which
include Ladenburg (broker-dealer), the Company's U.S. office buildings and
shopping centers and BML (real estate), and Thinking Machines (computer
software), were as follows:
<TABLE>
<CAPTION>

                                  THREE MONTHS ENDED        NINE MONTHS ENDED
                                      SEPTEMBER 30,            SEPTEMBER 30,
                                   1997         1996        1997        1996
                                   ----         ----        ----        ----
<S>                               <C>         <C>         <C>         <C>     
Broker-dealer:
    Revenues ..................   $ 16,900    $ 13,160    $ 38,756    $ 51,912
    Expenses ..................     17,926      15,425      44,758      52,954
                                  --------    --------    --------    --------
    Operating loss before taxes   $ (1,026)   $ (2,265)   $ (6,002)   $ (1,042)
                                  ========    ========    ========    ========

Real estate:
    Revenues ..................   $  7,079    $  5,941    $ 19,664    $ 17,605
    Expenses ..................      8,933       6,221      25,650      18,169
                                  --------    --------    --------    --------
    Operating loss before taxes
       and minority interest ..   $ (1,854)   $   (280)   $ (5,986)   $   (564)
                                  ========    ========    ========    ========

Computer software:
    Revenues ..................   $     70    $     52    $    364    $    214
    Expenses ..................      2,529       1,422       7,934       4,342
                                  --------    --------    --------    --------
    Operating loss before taxes
       and minority interest ..   $ (2,459)   $ (1,370)   $ (7,570)   $ (4,128)
                                  ========    ========    ========    ========

Corporate and other:
    Revenues ..................   $  2,399    $  2,123    $ 11,821    $ 13,979
    Expenses ..................      4,990       5,930      17,555      26,849
                                  --------    --------    --------    --------
    Operating loss before taxes
       and minority interest ..   $ (2,591)   $ (3,807)   $ (5,734)   $(12,870)
                                  ========    ========    ========    ========
</TABLE>

THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED WITH THREE MONTHS ENDED SEPTEMBER
30, 1996

Ladenburg's revenues for the third quarter of 1997 increased $3,740 as compared
to revenues for the third quarter of 1996. Ladenburg's expenses for the third
quarter of 1997 increased $2,501 as compared to expenses for the third quarter
of 1996 due primarily to an increase in performance-based compensation expense.

Revenues from the real estate operations for the third quarter of 1997 increased
$1,138 primarily due to $1,240 in revenues of BML for the third quarter of 1997.
Expenses of the real estate operations increased $2,712 due primarily to $2,686
in expenses of BML for the third quarter of 1997.

                                     - 14 -
<PAGE>   15


Thinking Machines has had only minimal revenues from continuing operations to
date. Thinking Machines is developing and marketing a data mining software
product. Operating expenses of Thinking Machines consisted of selling, general
and administrative and research and development of $1,481 and $1,048,
respectively, for the third quarter of 1997 as compared to $572 and $850,
respectively, for the third quarter of 1996.

For the third quarter of 1997, the Company's revenues of $2,399 related to
corporate and other activities consisted primarily of net gains on investments
of $1,466 and interest and dividend income of $808 as compared to interest and
dividend income of $2,462 and net loss on investments of $867 for the same
period in the prior year.

Corporate and other expenses of $4,990 for the third quarter of 1997 consisted
primarily of employee compensation and benefits of $2,157 and professional fees
of $950. Corporate and other expenses for the third quarter of 1996 consisted
primarily of employee compensation and benefits of $1,493 and interest expense
of $1,139.

Income tax expense for the third quarter of 1997 was $24 versus an income tax
benefit of $233 for the third quarter of 1996. The income tax expense relates
principally to state income taxes of Ladenburg. The effective tax rate does not
bear a customary relationship with pre-tax accounting income principally as a
consequence of the change in the valuation allowance relating to deferred tax
assets.

NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED WITH NINE MONTHS ENDED SEPTEMBER
30, 1996

Ladenburg's revenues for the first nine months of 1997 decreased $13,156 as
compared to revenues for the first nine months of 1996. Ladenburg's expenses for
the first nine months of 1997 decreased $8,196 as compared to expenses for the
first nine months of 1996 due primarily to a decline in performance-based
compensation expense.

Revenues from the real estate operations for the first nine months of 1997
increased $2,059 primarily due to $2,019 in revenues of BML from the date of
acquisition to September 30, 1997. Expenses of the real estate operations
increased $7,481 due primarily to $7,164 in expenses of BML from the date of
acquisition to September 30, 1997.

Operating expenses of Thinking Machines consisted of selling, general and
administrative of $5,026 and research and development of $2,908 for the nine
months ended September 30, 1997. Operating expenses of Thinking Machines for the
first nine months of 1996 consisted of selling, general and administrative of
$2,486 and research and development of $1,856.

For the first nine months of 1997, the Company's revenues of $11,821 related to
corporate and other activities consisted primarily of net gains on investments
of $8,518 and interest and dividend income of $3,124 as compared to net gains on
investments of $2,294 and interest and dividend income of $10,342 for the same
period in the prior year.

Corporate and other expenses of $17,555 for the first nine months of 1997
consisted primarily of employee compensation and benefits of $7,171 and a $3,796
provision for loss on a long-term investment. Corporate and other expenses for
the first nine months of 1996 consisted primarily of employee compensation and
benefits of $4,700, expenses related to the investment in RJR Nabisco common
stock of $11,158, and interest expense of $3,589.

Income tax expense for the first nine months of 1997 was $119 versus $67 for the
first nine months of 1996. The effective tax rate does not bear a customary
relationship with pre-tax accounting income principally as a consequence of the
change in the valuation allowance relating to deferred tax assets.





                                     - 15 -
<PAGE>   16


DISCONTINUED OPERATIONS

Thinking Machines had revenues and operating income of $3,386 and $950,
respectively, for the first nine months of 1997 as compared to revenues and
operating losses of $12,115 and $8,044, respectively, for the first nine months
of 1996 related to operations that have been classified as discontinued. The
decline in revenues was due to the sale of Thinking Machine's parallel
processing computer sales operation in December 1996 which had revenues of
$2,931 in the first nine months of 1996. In April 1997, Thinking Machines sold
the remaining part of its discontinued operations for $2,405 in cash and a
percentage of certain future operating profits. The sale resulted in the Company
recording a loss on disposal of discontinued operations of $470, after the
recognition of minority interests of $592 and the write-off of goodwill of
$1,410. In July 1997, Thinking Machines received its first installment on the
operating profits from the discontinued operations which the Company recorded as
a gain on discontinued operations of $256.

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital decreased from $85,610 at December 31, 1996 to
$8,872 at September 30, 1997 primarily as a result of the purchase of BML. As of
September 30, 1997, the Company was required under certain limited partnership
agreements to make additional investments for an aggregate of $13,000.

During the first nine months of 1997, the Company's cash and cash equivalents
decreased from $57,282 to $16,707 due primarily to the net cash paid for the BML
acquisition of $20,014 and the $21,500 paid on the note related to the BML
acquisition. In addition, the Company had net sales of investment securities of
$16,698 and net purchases of long-term investments of $8,597.

In August 1997, BML refinanced all amounts due under the Construction Loan with
borrowings under a new credit facility with a Russian bank. The new credit
facility bears interest at 16% per year, matures no later than August 2002, with
principal payments commencing after the first year, and is collateralized by a
mortgage on Ducat Place II and guaranteed by the Company. At September 30, 1997,
borrowings under the new credit agreement totaled $19,993.

The Company expects that its available working capital will be sufficient to
fund its currently anticipated cash requirements for 1997, including the
required payments on the Note issued in connection with the purchase of the BML
Shares and currently anticipated cash requirements of its operating businesses,
investments, commitments, and payments of principal and interest on its
outstanding indebtedness.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

The Company and its representatives may from time to time make oral or written
"forward-looking statements" within the meaning of the Private Securities Reform
Act of 1995 (the "Reform Act"), including any statements that may be contained
in the foregoing "Management's Discussion and Analysis of Financial Condition
and Results of Operations", in this report and in other filings with the
Securities and Exchange Commission and in its reports to shareholders, which
represent the Company's expectations or beliefs with respect to future events
and financial performance. These forward-looking statements are subject to
certain risks and uncertainties and, in connection with the "safe-harbor"
provisions of the Reform Act, the Company is hereby identifying important
factors that could cause actual results to differ materially from those
contained in any forward-looking statements made by or on behalf of the Company.

Each of the Company's operating businesses, Ladenburg, BML, New Valley Realty,
and Thinking Machines are subject to intense competition, changes in consumer
preferences, and local economic conditions. Ladenburg is further subject to
uncertainties endemic to the securities industry including, without limitation,
the volatility of domestic and international financial, bond and stock markets,



                                     - 16 -
<PAGE>   17

governmental regulation and litigation. BML's operations in Russia are also
subject to a high level of risk in light of Russia's substantial political
transformation from a centrally-controlled economy under communist rule to the
early stages of a pluralist market-oriented democracy. In connection therewith,
Russia has experienced dramatic political, social and economic reform although
there is no assurance that further reforms necessary to complete such
transformation will occur. The Russian economy has been characterized by, among
others, significant inflation, declining industrial productions, rising
unemployment and underemployment, and an unstable currency. In addition to the
foregoing, BML may be affected unfavorably by political or diplomatic
developments, regional tensions, currency repatriation restrictions, foreign
exchange fluctuations, a relatively untested judicial system, a still evolving
taxation system subject to constant changes which may be retroactive in effect,
and other developments in the law or regulations in Russia and, in particular,
the risks of expropriation, nationalization and confiscation of assets and
changes in legislation relating to foreign ownership. In addition, the system of
commercial laws, including the laws governing registration of interests in real
estate and the establishment and enforcement of security interests, is not well
developed and, in certain circumstances, inconsistent and adds to the risk of
investment in the real estate development business in Russia. BML and the
Company's U.S. office buildings and shopping centers are additionally subject to
the uncertainties relating to the real estate business, including, without
limitation, required capital improvements to facilities, local real estate
market conditions and federal, state, city and municipal laws and regulations
concerning, among others, zoning and environmental matters. Thinking Machines is
also subject to uncertainties relating to, without limitation, the development
and marketing of computer software products, including customer acceptance and
required funding, technological changes, capitalization, and the ability to
utilize and exploit its intellectual property and propriety software technology.
Uncertainties affecting the Company generally include, without limitation, the
effect of market conditions on the salability of the Company's investment
securities, the uncertainty of other potential acquisitions and investments by
the Company, developments relating to the Company's investments in RJR Nabisco,
the effects of governmental regulation on the Company's ability to target and/or
consummate any such acquisitions and the effects of limited management
experience in areas in which the Company may become involved.

Results actually achieved may differ materially from expected results included
in these statements as a result of these or other factors. Due to such
uncertainties and risks, readers are cautioned not to place undue reliance on
such forward-looking statements, which speak only as of the date on which such
statements are made. The Company does not undertake to update any
forward-looking statement that may be made from time to time on behalf of the
Company.



                                     - 17 -
<PAGE>   18


                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

         The Company is subject to pending claims which have arisen in the
         ordinary course of its business. Management, after review and
         consultation with counsel, considers that any liability from the
         disposition of such lawsuits in the aggregate would not have a material
         adverse effect on the consolidated financial position, results of
         operations, or cash flows of the Company.

         See Notes 9 and 10 to the "Notes to the Quarterly Consolidated
         Financial Statements" in Part I, Item 1 to this Report.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

         See Notes 7 and 8 to the "Notes to the Quarterly Consolidated Financial
         Statements" in Part I, Item 1 to this Report.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

         During the third quarter of fiscal 1997, the Company submitted certain
         matters to a vote of security holders at its Annual Meeting of
         Shareholders held on September 22, 1997 (the "Annual Meeting"). Proxies
         for the Annual Meeting were solicited pursuant to Regulation 14A under
         the Securities Exchange Act of 1934, as amended.

         At the Annual Meeting, every holder of record of $15.00 Class A
         Increasing Rate Cumulative Senior Preferred Shares ($100 Liquidation
         Value), $.01 par value (the "Class A Senior Preferred Shares"), $3.00
         Class B Cumulative Convertible Preferred Shares ($25 Liquidation
         Value), $.10 par value (the "Class B Preferred Shares") and Common
         Shares, $.01 par value (the "Common Shares"), of the Company at the
         close of business on July 28, 1997 (the "Record Date") was entitled to
         vote, in person or by proxy, .4645 of one vote for each Class A Senior
         Preferred Share, .05 of one vote for each Class B Preferred Share and
         one vote for each Common Share, as the case may be, held by such
         holder. As of the Record Date, the Company had outstanding 1,071,462
         Class A Senior Preferred Shares, 2,790,776 Class B Preferred Shares and
         9,577,624 Common Shares.

         The holders of a majority of the outstanding shares entitled to vote at
         the Annual Meeting were either present in person or represented by
         proxy, and constituted a quorum for the transaction of business at the
         Annual Meeting, as indicated in the following table:
<TABLE>
<CAPTION>

                                                                        Present in Person or Represented by Proxy
                                Shares        Votes          Votes          No. of          No. of        Percent
                            Outstanding    Per Share     Outstanding       Shares          Votes         Of Class
                            -----------    ---------     -----------       ------          -----         --------
          <S>                <C>               <C>        <C>            <C>             <C>               <C> 
          Common Shares       9,577,624        1          9,577,624       8,545,394       8,545,394         89.2

          Class A Senior      1,071,462       .4645         497,694         941,479         437,317         87.9
          Preferred Shares

          Class B             2,760,077        .05          137,804       2,335,575         116,779         84.7
          Preferred Shares

          Combined           13,405,163                  10,213,122      11,822,448       9,099,490         88.2
</TABLE>







                                     - 18 -
<PAGE>   19



         The following constitutes a brief description of the matters voted upon
         at the Annual Meeting and a tabulation of the results:

         1.   Five nominees were elected as directors of the Company by more
              than the required plurality of affirmative votes of the holders of
              Common Shares, Class A Senior Preferred Shares and Class B
              Preferred Shares, voting together as a single class, to serve
              until the next annual stockholders' meeting:
<TABLE>
<CAPTION>

                                            VOTED FOR DIRECTORS                    VOTE WITHHELD
                                       NO. OF VOTES    PERCENT OF VOTES    NO. OF VOTES    PERCENT OF VOTES
              <S>                       <C>                 <C>              <C>                 <C> 
              Arnold I. Burns           8,866,986           97.44            232,503             2.56

              Ronald J. Kramer          8,906,696           97.88            192,794             2.12

              Richard J. Lampen         8,905,878           97.87            193,612             2.13

              Bennett S. LeBow          8,896,560           97.77            203,394             2.24

              Howard M. Lorber          8,905,644           97.87            193,846             2.13
</TABLE>


         2.   Two nominees were elected as directors of the Company by more than
              the required plurality of affirmative votes of the holders of
              Class A Senior Preferred Shares, voting as a class, to serve until
              the earlier of the date on which dividend arrearages have been
              eliminated on such class of preferred shares or the next annual
              stockholders' meeting:
<TABLE>
<CAPTION>

                                            VOTED FOR DIRECTORS                    VOTE WITHHELD
                                       NO. OF VOTES    PERCENT OF VOTES     NO. OF VOTES    PERCENT OF VOTES
              <S>                        <C>                 <C>               <C>                <C> 
              Henry C. Beinstein         432,650             98.93             4,667              1.07

              Barry W. Ridings           432,639             98.93             4,678              1.07
</TABLE>

         3.   Two nominees were elected as directors of the Company by more than
              the required plurality of affirmative votes of the holders of
              Class B Preferred Shares and Class A Senior Preferred Shares,
              voting together as a single class, to serve until the earlier of
              the date on which dividend arrearages have been eliminated on the
              Class B Preferred Shares or the next annual stockholders' meeting:

<TABLE>
<CAPTION>
                                            VOTED FOR DIRECTORS                    VOTE WITHHELD
                                       NO. OF VOTES    PERCENT OF VOTES     NO. OF VOTES    PERCENT OF VOTES
              <S>                        <C>                 <C>               <C>                <C> 
              Henry C. Beinstein         545,527             98.45             8,568              1.55

              Barry W. Ridings           545,512             98.45             8,584              1.55
</TABLE>


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) EXHIBITS

                27   Financial Data Schedule (for SEC use only)

         (b) REPORTS ON FORM 8-K

             None






                                     - 19 -
<PAGE>   20


                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             NEW VALLEY CORPORATION

                                             (Registrant)

Date:    November 14, 1997           By:     /s/ROBERT M. LUNDGREN
                                             ---------------------
                                             Robert M. Lundgren
                                             Vice President, Treasurer
                                             and Chief Financial Officer
                                             (Duly Authorized Officer and
                                                Chief Accounting Officer)













                                     - 20 -

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                              JUL-1-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          16,707
<SECURITIES>                                    65,407
<RECEIVABLES>                                    1,628
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               140,465
<PP&E>                                         261,597
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 466,833
<CURRENT-LIABILITIES>                          131,593
<BONDS>                                        177,631
                               96
                                    245,740
<COMMON>                                           279
<OTHER-SE>                                    (104,915)
<TOTAL-LIABILITY-AND-EQUITY>                   466,833
<SALES>                                              0
<TOTAL-REVENUES>                                70,605
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 3,796
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,134
<INCOME-PRETAX>                                (25,292)
<INCOME-TAX>                                       119
<INCOME-CONTINUING>                            (22,313)
<DISCONTINUED>                                     369
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (21,944)
<EPS-PRIMARY>                                    (7.54)
<EPS-DILUTED>                                    (7.54)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission