OMI TRUST 1998-B
10-K, 1998-12-29
ASSET-BACKED SECURITIES
Previous: FARNSWORTH BANCORP INC, 10KSB, 1998-12-29
Next: BEACON CAPITAL PARTNERS INC, POS AM, 1998-12-29



- -------------------------------
     OMB APPROVAL
- -------------------------------
OMB Number   3235-0063
Expires: June 30, 1997
Estimated average burden
hours per response .... 1711.00
- -------------------------------

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
(Mark One)
                                   FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934. [FEE REQUIRED]

For the fiscal year ended September 30, 1998
                          ------------------
                                      or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934. [NO FEE REQUIRED]

For the transition period from _________________ to ________________


Commission file number 33-99320


                                 OMI TRUST 1998-B
                                 ----------------
            (Exact name of registrant as specified in its charter)

                Pennsylvania                            23-2966644
                ------------                            ----------
        State or other jurisdiction of    (I.R.S. Employer Identification No.)
        incorporation or organization


      c/o PNC Bank, N.A.
      Corporate Trust Department
      Attention:  Judy Wisniewskie

         1700 Market Street, Suite 1412, Philadelphia, PA        19103
- --------------------------------------------------------------------------------
              (Address of principal executive offices)        (Zip Code)


Registrant's telephone number, including area code (215) 585-8872

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. |X| Yes |_| No

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (ss. 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]

<PAGE>
                               OMI Trust 1998-B
                       Oakwood Mortgage Investors, Inc.
               Manufactured Housing Contract Senior/Subordinated
                   Pass-Through Certificates, Series 1998-B

                                   FORM 10-K
                                     INDEX

                                                                   Page Number
PART I.

Item 1.       Business
Item 2.       Properties
Item 3.       Legal Proceedings
Item 4.       Submission of Matters to a Vote of Security Holders

PART II.

Item 1.       Market for Registrant's Common Equity and Related
              Stockholder Matters
Item 2.       Selected Financial Data
Item 3.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations
Item 4.       Financial Statements and Supplementary Data
Item 5.       Changes In and Disagreements With Accountants on
              Accounting and Financial Disclosure

PART III.

Item 1.       Directors and Executive Officers of the Registrant
Item 2.       Executive Compensation
Item 3.       Security Ownership of Certain Beneficial Owners
              and Management
Item 4.       Certain Relationships and Related Transactions

PART IV.

Item 1.       Exhibits, Financial Statement Schedules and
              Reports on Form 8-K

SIGNATURES

INDEX OF EXHIBITS

<PAGE>
                                    PART I
Item 1. Business.

            Not Applicable.

Item 2. Properties.

            Not Applicable.

Item 3. Legal Proceedings.

            Not Applicable.

Item 4. Submission of Matters to a Vote of Security Holders.

            Not Applicable.

                                    PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

        At the end of the Registrant's fiscal year, there were a total of __69_
holders of the Registrant's Series 1998-B Manufactured Housing Contract
Senior/Subordinated Pass-Through Certificates, Class A-1, Class A-2, Class A-3 ,
Class A-4, Class A-5, Class B-1, Class B-2, Class M-1 and Class M-2
(collectively, the "Certificates").

Item 6. Selected Financial Data.

            Not Applicable.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operation.

            Not Applicable.

Item 8. Financial Statements and Supplementary Data.

            Not Applicable.

Item 9. Changes in and Disagreements With Accountants on Accounting and
        Financial Disclosure.

            Not Applicable.

                                   PART III

Item 10.    Directors and Executive Officers of the Registrant.

            Not Applicable.
<PAGE>

Item 11.    Executive Compensation.

            Not Applicable.

Item 12.    Security Ownership of Certain Beneficial Owners and Management.

            Not Applicable.

Item 13.    Certain Relationships and Related Transactions.

            Not Applicable.

                                    PART IV

Item 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

            Exhibits


            99.1  Annualized Remittance Report.

            99.2 Annual Report of Registrant's Independent Certified Public
            Accountants as Required by Section 3.13(b) of Oakwood Mortgage
            Investors, Inc.'s Standard Terms to Pooling and Servicing Agreement
            (November 1995 Edition).

            99.3 Servicer's Annual Compliance Statement as Required by Section
            3.13(a) of Oakwood Mortgage Investors, Inc.'s Standard Terms to
            Pooling and Servicing Agreement (November 1995 Edition)


<PAGE>
                                  SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    OMI TRUST 1998-B, Registrant

                                    By:  OAKWOOD MORTGAGE INVESTORS, INC.,
                                          as servicer


Dated:  December 23, 1998             /s/ Douglas R. Muir
                                    ------------------------------
                                    Douglas R. Muir
                                    Vice President

<PAGE>

                               INDEX OF EXHIBITS

                                                          Page of Sequentially
                                                              Numbered Pages
                                                              --------------


            99.1  Annualized Remittance Report.

            99.2 Annual Report of Registrant's Independent Certified Public
            Accountants as Required by Section 3.13(b) of Oakwood Mortgage
            Investors, Inc.'s Standard Terms to Pooling and Servicing Agreement
            (November 1995 Edition).

            99.3 Servicer's Annual Compliance Statement as Required by Section
            3.13(a) of Oakwood Mortgage Investors, Inc.'s Standard Terms to
            Pooling and Servicing Agreement (November 1995 Edition)


Oakwood Mortgage Investors, Inc.  1998-B
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:         Fiscal Year 1998

Note: This fiscal year-end series report, reports information on the assets
included in OMI Trust 1998-B as of the end of the prepayment period that began
on September 1, 1997 and ended on September 30, 1998 and as of the end of the
collection period that began on September 2, 1997 and ended on October 1, 1998.
Accordingly, the information presented with regard to the certificates reflects
information as of the close of business on October 15, 1998, which is the
distribution date on which collections made and losses incurred during such
prepayment period and collection period were passed through to
certificateholders

                           Scheduled Principal Balance of Contracts
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
   Beginning                                                                      Ending        Scheduled                  
   Principal       Scheduled        Prepaid        Liquidated      Contracts     Principal        Gross         Servicing  
    Balance        Principal       Principal        Principal     Repurchased     Balance        Interest          Fee     
- ---------------------------------------------------------------------------------------------------------------------------
<S>             <C>             <C>               <C>                    <C>   <C>             <C>             <C>         
299,997,122.09  (2,054,343.30)  (16,328,695.18)   (741,766.80)           0.00  280,872,316.81  12,973,394.40   1,215,027.77
===========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
  Scheduled                                  Amount
  Pass Thru    Liquidation     Reserve   Available for     Limited         Total
  Interest       Proceeds     Fund Draw   Distribution     Guarantee    Distribution
- -------------------------------------------------------------------------------------
<S>             <C>                <C>    <C>                    <C>    <C>          
11,758,366.63   544,631.61         0.00   31,901,064.49          0.00   31,901,064.49
=====================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                 Certificate Account
- ---------------------------------------------------------------------------------------------
    Beginning                 Deposits                             Investment        Ending
     Balance         Principal       Interest     Distributions     Interest        Balance
- ---------------------------------------------------------------------------------------------
<S>   <C>         <C>             <C>            <C>                <C>          <C>         
      0.00        18,629,757.13   9,922,360.93   (26,269,599.05)    42,253.18    2,324,772.19
=============================================================================================
</TABLE>

            P&I Advances at Distribution Date
- ----------------------------------------------------------
   Beginning       Recovered      Current       Ending
    Balance         Advances      Advances     Balance
- ----------------------------------------------------------
     0.00        4,197,233.77  5,918,989.30  1,721,755.53
==========================================================

<PAGE>


Oakwood Mortgage Investors, Inc.  1998-B                                        
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:         Fiscal Year 1998



<TABLE>
<CAPTION>
                                                   Repo Properties Brought                            Aggregate Repo Properties in
                         Gross Repossessions        Current by Borrower          Net Current Repos         Trust at Month-End
                     # Principal Balance            # Principal Balance         # Principal Balance    #      Principal Balance
                ----------------------------------------------------------------------------------------------------------------
<S>                <C>              <C>       <C>               <C>       <C>               <C>       <C>                   <C> 
May-98               0                0.00      0                 0.00      0                 0.00      0                     0.00
Jun-98              17          415,542.09      0                 0.00     17           415,542.09     17               415,542.09
Jul-98              47        1,264,956.93      0                 0.00     30           849,414.84     47             1,264,956.93
Aug-98              65        1,858,162.47     -1           (27,819.02)    30           921,258.26     76             2,158,396.17
Sep-98             106        3,151,510.15      0                 0.00     59         1,744,839.86    135             3,903,236.03
                -------------------------------------------------------------------------------------------------------------------
Total of month
end balance        235        6,690,171.64     -1           (27,819.02)   136         3,931,055.05    275             7,742,131.22
                ===================================================================================================================
Average month
end balance         47        1,338,034.33      0            (5,563.80)    27           786,211.01     55             1,548,426.24
                ===================================================================================================================
</TABLE>

<PAGE>


Oakwood Mortgage Investors, Inc.  1998-B                          
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:      Fiscal Year 1998

                                         Delinquency Analysis

<TABLE>
<CAPTION>
                          31 to 59 days        60 to 89 days       90 days and Over     Total Delinq.
                  No. of   Principal            Principal            Principal              Principal
                  Loans    Balance        #     Balance        #     Balance        #       Balance
                ---------------------------------------------------------------------------------------
<S>                 <C>  <C>              <C>         <C>      <C>         <C>       <C>  <C>         
         May-98     67   1,914,522.21     0           0.00     0           0.00      67   1,914,522.21
         Jun-98    171   5,133,955.42    27     766,145.43     0           0.00     198   5,900,100.85
         Jul-98    171   5,368,472.34    91   2,632,392.66    23     680,640.05     285   8,681,505.05
         Aug-98    269   8,251,450.50    87   2,706,812.83    83   2,396,546.95     439  13,354,810.28
         Sep-98    259   8,184,788.08   111   3,415,420.11   120   3,571,821.14     490  15,172,029.33
                ---------------------------------------------------------------------------------------
Total of month
end balance        937  28,853,188.55   316   9,520,771.03   226   6,649,008.14   1,479  45,022,967.72
                =======================================================================================
Average month
end balance        187   5,770,637.71    63   1,904,154.21    45   1,329,801.63     296   9,004,593.54
                =======================================================================================
</TABLE>


<PAGE>


Oakwood Mortgage Investors, Inc.  1998-B                               
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:         Fiscal Year 1998

REPOSSESSION LIQUIDATION REPORT
See Monthly Investor Report for Detail
<TABLE>
<CAPTION>
                                                                                                     Net                   
Prepayment  Liquidated Principal   Sales           Insur.          Total       Repossession     Liquidation        Unrecov.  
  Period          Balance         Proceeds         Refunds         Proceeds       Expenses         Proceeds        Advances 
- ----------------------------------------------------------------------------------------------------------------------------
<S>         <C>                <C>               <C>            <C>             <C>              <C>             <C>        
May-98                0.00            0.00             0.00           0.00            0.00             0.00            0.00 
Jun-98                0.00            0.00             0.00           0.00            0.00             0.00            0.00 
Jul-98                0.00            0.00             0.00           0.00            0.00             0.00            0.00 
Aug-98          295,955.65      266,050.00        11,350.86     277,400.86       44,590.00       232,810.86       15,236.98 
Sep-98          445,811.15      425,235.00        22,409.70     447,644.70       91,590.00       356,054.70       28,996.97 
             ===============================================================================================================
Total           741,766.80      691,285.00        33,760.56     725,045.56      136,180.00       588,865.56       44,233.95 
             ===============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                   Net            Current
Prepayment  FHA Insurance      Pass Thru       Period Net      Cumulative
  Period       Coverage         Proceeds        Gain/(Loss)   Gain/(Loss)
- -------------------------------------------------------------------------
<S>          <C>               <C>             <C> 
May-98             0.00              0.00            0.00
Jun-98             0.00              0.00            0.00
Jul-98             0.00              0.00            0.00
Aug-98             0.00        217,573.88      (78,381.77)
Sep-98             0.00        327,057.73     (118,753.42)
            =============================================================
Total              0.00        544,631.61     (197,135.19)   (197,135.19)
            =============================================================
</TABLE>

<PAGE>


Oakwood Mortgage Investors, Inc.  1998-B                                 
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:                       Fiscal Year 1998

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL

<TABLE>
<CAPTION>
                                    Original           Beginning        Beginning        Current        Accelerated        Ending  
             Cert.                 Certificate        Certificate       Carryover       Principal        Principal       Carryover 
             Class                  Balances            Balances        Principal      Distribution    Distribution      Principal 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                <C>                     <C>     <C>                      <C>     <C>          
A-1                               62,900,000.00      62,900,000.00           0.00    19,124,805.28            0.00    19,124,805.28
A-1 Outstanding Writedown                  0.00               0.00                                                                 

A-2                               57,600,000.00      57,600,000.00           0.00             0.00            0.00             0.00
A-2 Outstanding Writedown                  0.00               0.00                                                                 

A-3                               33,700,000.00      33,700,000.00           0.00             0.00            0.00             0.00
A-3 Outstanding Writedown                  0.00               0.00                                                                 

A-4                               18,700,000.00      18,700,000.00           0.00             0.00            0.00             0.00
A-4 Outstanding Writedown                  0.00               0.00                                                                 

A-5                               64,850,000.00      64,850,000.00           0.00             0.00            0.00             0.00
A-5 Outstanding Writedown                  0.00               0.00                                                                 

M-1                               23,250,000.00      23,250,000.00           0.00             0.00            0.00             0.00
M Outstanding Writedown                    0.00               0.00                                                                 

M-2                               12,750,000.00      12,750,000.00           0.00             0.00            0.00             0.00
M Outstanding Writedown                    0.00               0.00                                                                 

B-1                               11,250,000.00      11,250,000.00           0.00             0.00            0.00             0.00
B-1 Outstanding Writedown                  0.00               0.00                                                                 

B-2                               15,000,000.00      15,000,000.00           0.00             0.00            0.00             0.00
B-2 Outstanding Writedown                  0.00               0.00                                                                 
                                 --------------------------------------------------------------------------------------------------
                                 300,000,000.00     300,000,000.00           0.00    19,124,805.28            0.00    19,124,805.28
                                 ==================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                Prefunding                        Ending                      Principal Paid
             Cert.              Shortfall       Writedown       Certificate         Pool        Per $1,000
             Class           Distribution (2)    Amounts         Balances          Factor      Denomination
- --------------------------------------------------------------------------------------------------------------
<S>                               <C>                <C>      <C>                <C>                <C>   
A-1                               2,877.91           0.00     43,772,316.81      69.59033%          304.05
A-1 Outstanding Writedown                            0.00              0.00           0.00            0.00

A-2                                   0.00           0.00     57,600,000.00     100.00000%            0.00
A-2 Outstanding Writedown                            0.00              0.00           0.00            0.00

A-3                                   0.00           0.00     33,700,000.00     100.00000%            0.00
A-3 Outstanding Writedown                            0.00              0.00           0.00            0.00

A-4                                   0.00           0.00     18,700,000.00     100.00000%            0.00
A-4 Outstanding Writedown                            0.00              0.00           0.00            0.00

A-5                                   0.00           0.00     64,850,000.00     100.00000%            0.00
A-5 Outstanding Writedown                            0.00              0.00           0.00            0.00

M-1                                   0.00           0.00     23,250,000.00     100.00000%            0.00
M Outstanding Writedown                              0.00              0.00           0.00            0.00

M-2                                   0.00           0.00     12,750,000.00     100.00000%            0.00
M Outstanding Writedown                              0.00              0.00           0.00            0.00

B-1                                   0.00           0.00     11,250,000.00     100.00000%            0.00
B-1 Outstanding Writedown                            0.00              0.00           0.00            0.00

B-2                                   0.00           0.00     15,000,000.00     100.00000%            0.00
B-2 Outstanding Writedown                            0.00              0.00           0.00            0.00
                             -----------------------------------------------
                                  2,877.91           0.00    280,872,316.81
                             ===============================================
</TABLE>
(1) This represents the amount of losses on the assets that were allocated to
reduce the outstanding principal balance of the certificates in accordance with
the applicable pooling and servicing agreement.
(2) One time distribution from Prefunding Account due to prefunding collateral
shortfall.


<PAGE>


Oakwood Mortgage Investors, Inc.  1998-B                     
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:              Fiscal Year 1998


CERTIFICATE INTEREST ANALYSIS

<TABLE>
<CAPTION>
                                                                                                          Interest Paid
      Certificate       Remittance  Beginning     Current         Total           Interest       Ending    Per $1,000        Cert. 
         Class             Rate      Balance      Accrual         Paid           Shortfall      Balance    Denomination      Class 
                        -----------------------------------------------------------------------------------------------------------
<S>                     <C>         <C>        <C>                <C>              <C>          <C>         <C>             <C>    
A-1                     VARIOUS          0.00  1,117,762.58    1,117,762.58             0.00         0.00       17.77        A-1   
A-1  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
A-1  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

A-2                       6.15000%       0.00  1,476,000.00    1,476,000.00             0.00         0.00       25.63        A-2   
A-2  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
A-2  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

A-3                       6.20000%       0.00    870,583.35      870,583.35             0.00         0.00       25.83        A-3   
A-3  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
A-3  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

A-4                       6.35000%       0.00    494,770.85      494,770.85             0.00         0.00       26.46        A-4   
A-4  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
A-4  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

A-5                       6.67500%       0.00  1,803,640.65    1,803,640.65             0.00         0.00       27.81        A-5   
A-5  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
A-5  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

M-1                       6.80000%       0.00    658,750.00      658,750.00             0.00         0.00       51.67         M    
M  Carryover Interest         0.00       0.00                          0.00             0.00         0.00        0.00
M  Writedown Interest         0.00       0.00                          0.00             0.00         0.00        0.00

M-2                       7.02500%       0.00    373,203.15      373,203.15             0.00         0.00   #DIV/0!           M    
M  Carryover Interest         0.00       0.00                          0.00             0.00         0.00        0.00
M  Writedown Interest         0.00       0.00                          0.00             0.00         0.00        0.00

B-1                       7.45000%       0.00    349,218.75      349,218.75             0.00         0.00       31.04        B-1   
B-1  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
B-1  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

B-2                       7.75000%       0.00    484,375.00      484,375.00             0.00         0.00       32.29        B-2   
B-2  Carryover Interest       0.00       0.00                          0.00             0.00         0.00        0.00
B-2  Writedown Interest       0.00       0.00                          0.00             0.00         0.00        0.00

X                                        0.00  4,130,062.30    3,932,927.11       197,135.19   197,135.19                     X    

R                                        0.00          0.00            0.00             0.00         0.00                     R    

Service Fee                              0.00  1,215,027.77    1,215,027.77             0.00         0.00                          
                                   -----------------------------------------------------------------------                         
                                              12,973,394.40   12,776,259.21 # (1)              197,135.19   #DIV/0!                
                                              ========================================================================             
</TABLE>

<TABLE>
<CAPTION>
                        
      Certificate               TOTAL
         Class              DISTRIBUTION
                        -----------------
<S>                        <C>
A-1                        20,242,567.86
A-1  Carryover Interest 
A-1  Writedown Interest 

A-2                         1,476,000.00
A-2  Carryover Interest 
A-2  Writedown Interest 

A-3                           870,583.35
A-3  Carryover Interest 
A-3  Writedown Interest 

A-4                           494,770.85
A-4  Carryover Interest 
A-4  Writedown Interest 

A-5                         1,803,640.65
A-5  Carryover Interest 
A-5  Writedown Interest 

M-1                           658,750.00
M  Carryover Interest   
M  Writedown Interest   

M-2                           373,203.15
M  Carryover Interest   
M  Writedown Interest   

B-1                           349,218.75
B-1  Carryover Interest 
B-1  Writedown Interest 

B-2                           484,375.00
B-2  Carryover Interest 
B-2  Writedown Interest 

X                           3,932,927.11

R                                   0.00

Service Fee                 1,215,027.77
                           -------------
                           31,901,064.49 (1)
                           =============
</TABLE>

(1) Pursuant to the applicable pooling and servicing agreement, $1,215,027.77 of
the amounts available for distribution on distribution dates during the fiscal
year were used to pay servicing fees due the servicer. Consequently, the total
amount distributed on the certificates during the fiscal year was
$30,686,036.72.

                         Independent Accountant's Report


November 2, 1998

To the Board of Directors
of Oakwood Acceptance Corporation

We have examined management's assertion about Oakwood Acceptance Corporation's
(the "Company") compliance with the minimum servicing standards identified in
the Mortgage Bankers Association of America's Uniform Single Attestation Program
for Mortgage Bankers (USAP) as of and for the year ended September 30, 1998
included in the accompanying management assertion. Management is responsible for
the Company's compliance with those minimum servicing standards. Our
responsibility is to express an opinion on management's assertion about the
entity's compliance based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about the Company's compliance with the
minimum servicing standards and performing such other procedures, as we
considered necessary in the circumstances. We believe that our examination
provides a reasonable basis for our opinion. Our examination does not provide a
legal determination on the Company's compliance with the minimum servicing
standards.

In our opinion, management's assertion that the Company complied with the
aforementioned minimum servicing standards as of and for the year ended
September 30, 1998 is fairly stated, in all material respects.

/s/ PRICE WATERHOUSE COOPERS LLP

                         OAKWOOD ACCEPTANCE CORPORATION
                          ANNUAL OFFICER'S CERTIFICATE

                        OAKWOOD MORTGAGE INVESTORS, INC.
                  SENIOR/SUBORDINATED PASS-THROUGH CERTIFICATES
                                  SERIES 1998-B

Pursuant  to Section  3.13(a) of the  Standard  Terms to Pooling  and  Servicing
Agreement  (November  1995  Edition)  which is  incorporated  in the Pooling and
Servicing  Agreement dated May 1, 1998 among Oakwood Mortgage  Investors,  Inc.,
Oakwood  Acceptance  Corporation  (the  "Servicer")  and  PNC  Bank,  N.A.,  the
undersigned  officer  of the  Servicer  hereby  certifies  that a review  of the
activities of the Servicer  during the period October 1, 1997 through  September
30, 1998 and of its  performance  under the Pooling and Servicing  Agreement has
been made under his supervision and to the best of his knowledge,  based on such
review,  the Servicer has  fulfilled all its  obligations  under the Pooling and
Servicing Agreement through such period.



By:  /s/ Douglas R. Muir

Name:  Douglas R. Muir

Title:  Vice President

Date:  September 30, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission