CNY FINANCIAL CORP
10-K, 1999-03-26
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CAPROCK COMMUNICATIONS CORP, 10-K, 1999-03-26
Next: DLJ COMMERCIAL MORT CORP COMM MORT PASS THR CER SER 1998-CG1, 10-K, 1999-03-26




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(X)      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31,1998

                                     0-24739
                             Commission File Number


                            CNY Financial Corporation
             (Exact name of registrant as specified in its charter)

          DELAWARE                                     16-1557490
 (State or other jurisdiction of         (I.R.S. Employment Identification No.)
  incorporation or organization)        

                              ONE NORTH MAIN STREET
                            CORTLAND, NEW YORK 13045
                    (Address of principal executive offices)

                                 (607) 756-5643
               Registrant's telephone number, including area code

                          COMMON STOCK, $0.01 PAR VALUE
           Securities registered pursuant to Section 12(g) of the Act

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 day. (X) Yes ( ) No.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X).

The  aggregate   market  value  of  the   registrant's   voting  stock  held  by
non-affiliates of the registrant was approximately $54.2 million as of March 17,
1998. As of March 17, 1998, the registrant had 5,088,829  shares of Common Stock
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the  registrant's  Annual  Stockholders'  Report for the year ended
December 31,1998, are incorporated by reference into Part II hereof and portions
of the Proxy Statement for the registrant's Annual Meeting of Stockholders to be
held on April 28, 1999, are incorporated by reference into Part III hereof.

<PAGE>

                                TABLE OF CONTENTS

                                     PART I

ITEM 1.  Business........................................................  1-12
ITEM 2.  Properties......................................................    13
ITEM 3.  Legal Proceedings...............................................    13
ITEM 4.  Submission of Matters to Vote of Security Holders...............    13

                                     PART II

ITEM 5.  Market for Registrant's Common Equity and Related
           Stockholder Matters.................... ........................  13
ITEM 6.  Selected Financial Data...........................................  13
ITEM 7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations.... ........................  13
ITEM 7A. Quantitative and Qualitative Disclosure About Market Risk.........  14
ITEM 8.  Financial Statements and Supplementary Data.......................  14
ITEM 9.  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosure..... .......................  14

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant................  14
ITEM 11. Executive Compensation............................................  14
ITEM 12. Security Ownership of Certain Beneficial Owners and Management....  14
ITEM 13. Certain Relationships and Related Transactions....................  14

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules and
          Reports on Form 8-K..............................................  15
Signatures  ...............................................................  16

<PAGE>

PART I

ITEM 1.  BUSINESS

         CNY Financial Corporation,  a Delaware corporation incorporated in 1998
(the "Company") is a bank holding company  headquartered  in Cortland,  New York
with total assets of over $281 million at December 31, 1998.  Through its wholly
owned subsidiary, Cortland Savings Bank, which was founded in 1866 (the "Bank"),
the  Company  engages  in  full  service  community  banking.  The  Bank is also
headquartered  in  Cortland,  New York,  and has three full  service  offices in
Cortland County, and a loan production office in Ithaca, Tompkins County.

         The  Company  provides   community   banking   services   primarily  to
individuals  and  small-to-medium-sized  businesses,  in Cortland County and the
neighboring counties.  These services include traditional  checking,  NOW, money
market,  savings and time deposit accounts. The Company offers home equity, home
mortgage,  commercial real estate,  commercial and consumer loans,  safe deposit
facilities and other services  specially tailored to meet the needs of customers
in its target markets.

         The  Company  commenced  operations  on October 6, 1998,  when the Bank
converted from a state chartered  mutual savings bank to a state chartered stock
savings bank.  References to the business  activities,  financial  condition and
operations  of the  Company  prior to October  6, 1998 refer to the Bank,  while
references  to the  Company on or after that date refer to both the  Company and
the Bank as consolidated, unless the context indicates otherwise.

         The  following  discussion  should  be read  in  conjunction  with  the
Company's Consolidated  Financial Statements,  including the accompanying notes,
which appear in the Company's 1998 Annual Report, included as an exhibit to this
Form 10-K.


INVESTMENT ACTIVITIES

         GENERAL. The investment policy of the Company, which is approved by the
Board of Directors,  is based upon its  asset/liability  management goals and is
designed primarily to provide  satisfactory  yields,  while maintaining adequate
liquidity, a balance of high quality, diversified investments, and minimal risk.
The investment  policy is  implemented by the President and the Chief  Financial
Officer.  The Company is assisted in its investment  decisions by an independent
nationally  recognized  investment  advisory firm. All securities  purchases and
sales must be approved by at least two executive  officers and the purchases are
reported to the Board of Directors each month. The Company generally  classifies
its new  securities  investments  as  available-for-sale  in order  to  maintain
flexibility in satisfying future investment and lending requirements.

         The following table sets forth certain  information with respect to the
Company's securities portfolio.

<TABLE>
<CAPTION>

<S>                                  <C>          <C>            <C>         <C>          <C>          <C>       
                                                                    AT DECEMBER 31,
                                     ----------------------------------------------------------------------------
                                                  1998                   1997                       1996
                                     ----------------------------------------------------------------------------
                                      AMORTIZED      FAIR        AMORTIZED     FAIR        AMORTIZED     FAIR
                                        COST         VALUE          COST       VALUE         COST        VALUE
- -----------------------------------------------------------------------------------------------------------------
SECURITIES AVAILABLE-FOR-SALE:                                 (Dollars in thousands)
U.S. Treasury securities             $    8,041   $     8,136    $   15,045  $   15,141   $    14,497  $   14,550
U.S. Government agencies                  4,996         5,028           996       1,005         4,988       4,993
Corporate debt obligations               27,649        27,822        13,819      13,861        13,233      13,252
State and municipal sub-divisions           917           927             -           -             -           -
Mortgage-backed securities               42,801        43,041        12,144      12,211        11,833      11,722
- -----------------------------------------------------------------------------------------------------------------
Total debt securities                    84,404        84,954        42,004      42,218        44,551      44,517
Equity securities                         2,072         3,483         1,192       1,922           628       1,077
- -----------------------------------------------------------------------------------------------------------------
Total available-for-sale                 86,476        88,437        43,196      44,140        45,179      45,594
- -----------------------------------------------------------------------------------------------------------------
SECURITIES HELD-TO-MATURITY:
U.S. Government agencies                  1,505         1,507         1,992       1,995             -           -
Corporate debt obligations                2,858         2,878         1,854       1,870             -           -
State and municipal sub-divisions           747           764           425         430           858         867
Mortgage-backed securities                5,208         5,255         8,279       8,274        10,899      10,766
- -----------------------------------------------------------------------------------------------------------------
Total held-to-maturity                   10,318        10,404        12,550      12,569        11,757      11,633
- -----------------------------------------------------------------------------------------------------------------
TOTAL SECURITIES                     $   96,794   $    98,841    $   55,746  $   56,709   $    56,936  $   57,227
=================================================================================================================

</TABLE>

                                       1
<PAGE>

         DEBT SECURITIES. The Company's debt securities totaled $95.3 million at
December 31, 1998. It is the policy of the Company to invest in debt  securities
issued  by the  United  States  Government,  its  agencies,  municipalities  and
corporations.  The Company  purchases only investment  grade debt securities for
its investment  portfolio and at December 31, 1998,  none of its debt securities
were in default or otherwise  classified.  The Company seeks to balance its debt
securities  purchases between U.S.  government and related  securities which are
virtually  risk-free but which have lower yields and corporate  debt  securities
which offer higher yields.  Corporate debt securities present greater risks than
U.S.  Government  securities  because  of the  increased  possibility  that  the
corporate obligor,  compared to the U.S.  government,  will default.  To control
risks,  the Company limits its investment in corporate debt  securities to those
rated  in  the  three  highest   grades  by  a  nationally   recognized   rating
organization.

         The Company also invests in mortgage-backed securities. Mortgage-backed
securities  generally have higher yields than other debt  securities  because of
their longer terms and the uncertainties  associated with the timing of mortgage
repayments.  In  addition,  mortgage-backed  securities  are  more  liquid  than
individual  mortgage  loans and may be used to  collateralize  borrowings of the
Company.  However,  these  securities  generally  yield less than the loans that
underlie them because of the cost of payment  guarantees or credit  enhancements
that reduce credit risk.

         While  mortgage-backed  securities  carry  a  reduced  credit  risk  as
compared to loans, such securities remain subject to the risk that a fluctuating
interest  rate  environment,  along with other  factors  such as the  geographic
distribution of the underlying  mortgage loans, may alter the prepayment rate of
such mortgage loans and so affect both the prepayment  speed, and value, of such
securities.

         Debt  securities  are  generally  purchased  with a  remaining  term to
maturity  of  two  to  three  years,  with  the  exception  of   mortgage-backed
securities,  which  have  amortization  schedules  as long as thirty  years.  At
December 31, 1998,  more than 97.5% of the carrying  value of the Company's debt
securities,   excluding  mortgage-backed  securities,  had  remaining  terms  to
maturity of five years or less.

         EQUITY  SECURITIES.  The Company  and Bank  invest a limited  amount of
their assets in  corporate  equity  securities.  These  investments  are made to
diversify  the  Company's  investments  and  provide  opportunities  for capital
appreciation as well as dividend income. All equity securities are classified as
available-for-sale.  The Company does not regularly  trade such  securities  and
generally  does not  purchase  them for the  purpose of near term  sale.  Equity
securities  had a fair value of $3.5  million at  December  31,  1998.  The Bank
intends  to  invest  approximately  an  additional  $50,000  per month in equity
securities.


         SECURITIES  OF A SINGLE  ISSUER.  There were no securities of any singe
issuer,  other than the U.S.  Treasury or U.S.  government  sponsored  entities,
which had a book  value in  excess of ten  percent  of  stockholders'  equity at
December 31, 1998.

        SECURITIES,  MATURITIES  AND  YIELDS.  The  following  table  sets forth
maturities and the weighted average yields of the Company's securities portfolio
at December 31, 1998.

<TABLE>
<CAPTION>

<S>                           <C>     <C>       <C>       <C>        <C>      <C>       <C>          <C>       <C>       <C>  
                          ONE YEAR OR LESS   ONE TO FIVE YEARS   FIVE TO TEN YEARS    MORE THAN TEN YEARS   TOTAL DEBT SECURITIES
                          ------------------ ------------------- ------------------- ---------------------- ---------------------
                          CARRYING AVERAGE   CARRYING  AVERAGE   CARRYING   AVERAGE  CARRYING    AVERAGE    CARRYING   AVERAGE
                           VALUE    YIELD     VALUE     YIELD      VALUE     YIELD     VALUE      YIELD       VALUE     YIELD
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                 (Dollars in thousands)
U.S. Treasury securities  $ 5,066     6.17%  $  3,069     6.33%  $      --      --%  $      --         --%  $   8,135    6.25%
                                                                                            --
U.S. Government agencies    1,001     6.55%     5,533     5.90%         --      --%         --         --%      6,534    6.23%
Corporate debt             13,512     5.65%    17,168     6.01%         --      --%         --         --%     30,680    6.10%
State and municipal                                                                                                            
     subdivisions              --       --%       486     4.25%      1,188    4.25%         --         --%      1,674    4.28%
Mortgage-backed securities    560     6.38%     2,404     7.07%      4,611    7.31%     40,674       6.80%     48,249    6.89%
- ---------------------------------------------------------------------------------------------------------------------------------
Total                     $20,139            $ 28,660            $   5,799           $  40,674              $  95,272
=================================================================================================================================

</TABLE>

         Expected  maturities  may differ from  contractual  maturities  because
issuers  may  have the  right  to call or  prepay  obligations  with or  without
prepayment penalties.

                                       2
<PAGE>

LENDING ACTIVITIES

         The loan  portfolio is the largest  category of the Company's  interest
earning assets.

         LOAN  PORTFOLIO  COMPOSITION.   The  following  table  sets  forth  the
composition of the Company's loan portfolio in dollar amounts and in percentages
at the dates indicated.

<TABLE>
<CAPTION>

<S>                       <C>         <C>    <C>          <C>    <C>            <C>    <C>          <C>    <C>           <C>   
                                                                      AT DECEMBER 31,
                          -----------------------------------------------------------------------------------------------------
                                  1998                1997                1996                1995                   1994
                          -----------------------------------------------------------------------------------------------------
                                   PERCENT             PERCENT               PERCENT             PERCENT              PERCENT
                           AMOUNT  OF TOTAL   AMOUNT   OF TOTAL   AMOUNT    OF TOTAL    AMOUNT   OF TOTAL   AMOUNT   OF TOTAL
- ------------------------- -------- --------- --------- --------- ---------- ---------- --------  --------- --------  ----------
                                                                     (Dollars in thousands)
Real estate loans:
Residential               $101,885    62.96% $ 97,303     61.66% $  96,097      59.73% $ 95,854     59.57% $ 92,942      60.12%
Construction                   145     0.09       316      0.20        528       0.33       155      0.10     1,065       0.69
Home equity                  6,804     4.20     5,924      3.75      5,882       3.66     6,344      3.94     7,085       4.58
Commercial mortgages        29,224    18.06    30,867     19.56     35,119      21.83    35,165     21.86    32,756      21.19
- ------------------------- -------- --------- --------  --------- ---------  ---------- --------  --------- --------  ----------
Total real estate loans    138,058    85.31   134,410     85.17    137,626      85.55   137,518     85.47   133,848      86.58
- ------------------------- -------- --------- --------  --------- ---------  ---------- --------  --------- --------  ----------
Other loans:
Guaranteed student loans     1,016     0.63     1,507      0.96      1,552       0.96     1,747      1.09     1,960       1.27
Property     improvement                                                                                                       
loans                          709     0.44       907      0.57      1,031       0.64       916      0.57       822       0.53
Automobile loans            10,854     6.71     8,902      5.64      6,378       3.96     5,510      3.42     4,617       2.99
Other consumer loans         4,597     2.84     5,031      3.19      6,289       3.91     6,174      3.84     5,993       3.88
Commercial Loans             6,588     4.07     7,049      4.47      8,020       4.98     9,023      5.61     7,366       4.75
- ------------------------- -------- --------- --------  --------- ---------  ---------- --------  --------- --------  ----------
Total other loans           23,764    14.69    23,396     14.83     23,270      14.45    23,370     14.53    20,758      13.42
- ------------------------- -------- --------- --------  --------- ---------  ---------- --------  --------- --------  ----------
Total loans                161,822   100.00%  157,806    100.00%   160,896     100.00%  160,888    100.00%  154,606     100.00%
Less:
Deferred loan fees, net        121                241                  333                  379                 378
Allowance    for    loan     2,494              2,143                1,952                2,002               1,752
losses
- ------------------------- -------- --------- --------  --------- ---------  ---------- --------  --------- --------  ----------
Total loans, net          $159,207           $155,422            $ 158,611             $158,507            $152,476
========================= ======== ========= ========  ========= =========  ========== ========  ========= ========  ==========

</TABLE>

         RESIDENTIAL MORTGAGE LOANS. The Company offers both adjustable-rate and
fixed-rate  mortgage loans. The relative  proportion of fixed versus  adjustable
mortgage  loans  originated  by the Company  depends  principally  upon customer
preferences,  which are generally  driven by general  economic and interest rate
conditions  and the  pricing  offered by the  Company's  competitors.  In recent
years,  with  relatively low mortgage  interest rates,  customer  preference has
favored  fixed-rate  mortgage loans. The  adjustable-rate  loans generally carry
annual or triennial interest rate caps and life-of-the-loan ceilings which limit
interest rate adjustments.

         Generally,  credit risks on adjustable-rate  loans are somewhat greater
than on  fixed-rate  loans  primarily  because,  as interest  rates rise,  so do
borrowers'  payments,  increasing the potential for default.  The Company offers
teaser  rate loans with low initial  interest  rates that are not based upon the
index plus the margin for  determining  future rate  adjustments;  however,  the
Company  judges the  borrower's  ability to repay based on the payment due at an
interest rate 2% higher than the initial rate.

         In addition to verifying  income and assets of  borrowers,  the Company
obtains  independent  appraisals on all  residential  first  mortgage  loans and
attorney's opinions of title are required at closing. The Company generally uses
title opinions  rather than title insurance on residential  mortgage loans,  but
has not  experienced  losses due to its  reliance on title  opinions  instead of
title  insurance.  As the Company  seeks to  position  itself to be able to sell
mortgage loans on the secondary market towards the middle of 1999, it will begin
to require title insurance on first lien  residential  mortgage loans it intends
to sell.  Private  mortgage  insurance  is required on most loans with a loan to
value ratio in excess of 80%. Real estate tax escrows are generally  required on
residential mortgage loans with loan to value ratios in excess of 80%.

                                       3
<PAGE>

         Adjustable-rate mortgage loans originated in recent years have interest
rates that  adjust  annually or every three years based on the one or three year
Treasury bill index, plus 3%. Interest rate adjustments are generally limited to
2% per year for one-year  adjustable  loans and 3% per adjustment for three-year
adjustable loans. There is normally a lifetime maximum interest rate adjustment,
measured from the initial interest rate, of 6%.

         Fixed-rate  residential mortgage loans generally have terms of 10 to 30
years. Although fixed-rate mortgage loans may adversely affect the Company's net
interest income in periods of rising interest rates, the Company originates such
loans to satisfy customer demand. Such loans are generally originated at initial
interest rates which exceed the fully indexed rate on  adjustable-rate  mortgage
loans  offered at the same time.  Therefore,  during  periods of level  interest
rates,  they tend to provide  higher yields than  adjustable  loans.  Fixed-rate
residential   mortgage  loans  originated  by  the  Company   generally  include
due-on-sale  clauses  which permit the Company to demand  payment in full if the
borrower sells the property without the Company's consent.  Due-on-sale  clauses
are an  important  means of  adjusting  the  rates of the  Company's  fixed-rate
mortgage  loan  portfolio,  and the Company has  generally  exercised its rights
under these clauses.

         HOME  EQUITY  LOANS.  The  Company  offers a home equity line of credit
secured by a residential  one-to-four  family  mortgage,  usually a second lien.
These loans have  adjustable  rates of  interest  and  generally  provide for an
initial  advance  period of ten years,  during which the borrower  pays interest
only and can borrower,  repay, and re-borrow the principal balance.  The Company
also offers home equity loans which are fully  advanced at closing and repayable
in monthly  principal and interest  installments  over a period not to exceed 10
years. The maximum loan to value ratio,  including prior liens, is 80% for lines
of credit and 85% for regular amortizing home equity loans.

         COMMERCIAL  MORTGAGE LOANS. The Company originates  commercial mortgage
loans  secured  by  office  buildings,   retail   establishments,   multi-family
residential  real estate and other types of commercial  property.  Substantially
all of the  properties  are  located in the  Company's  market area or in nearby
areas of Central New York State.

         The Company makes  commercial  mortgage loans with loan to value ratios
up to 75%, terms up to five years, and amortization periods up to 20 years. Most
of the Company's recent fixed-rate  commercial  mortgage loans mature after five
years,  which allows the Company to adjust the interest rate after five years if
appropriate.

         For commercial  mortgage loans, the Company  generally  requires a debt
service  coverage  ratio of at  least  110% and the  personal  guarantee  of the
principals  of the  borrower.  The  Company  also  requires an  appraisal  by an
independent  appraiser.  Title  insurance  is  required  for  loans in excess of
$500,000.  Attorney's  opinions of title are used instead of title insurance for
smaller commercial loans, but the Company has not experienced losses as a result
of not having title insurance.

         Loans  secured by  commercial  properties  generally  involve a greater
degree of risk than  one-to-four  family  residential  mortgage  loans.  Because
payments on such loans are often dependent on successful operation or management
of the properties,  repayment may be subject,  to a greater  extent,  to adverse
conditions  in the real  estate  market or the  economy.  The  Company  seeks to
minimize these risks through its underwriting  policies.  The Company  evaluates
the  qualifications  and financial  condition of the borrower,  including credit
history,  profitability and expertise, as well as the value and condition of the
underlying property. The factors considered by the Company include net operating
income;  the debt coverage ratio (the ratio of cash net income to debt service);
and the loan to value ratio. When evaluating the borrower, the Company considers
the  resources and income level of the borrower,  the  borrower's  experience in
owning or managing  similar property and the Company's  lending  experience with
the borrower. The Company's policy requires borrowers to present evidence of the
ability to repay the loan without  having to resort to the sale of the mortgaged
property.

         AUTOMOBILE  LOANS. In recent years,  the Company has exerted efforts to
increase  its level of  automobile  loans in order to provide  improved  yields,
increase the  interest  rate  sensitivity  of its assets and expand its customer
base.  Automobile  loans are originated  both through direct contact between the
Company and the borrower and through  automobile dealers who refer the borrowers
to the Company. The Company conducts its own analysis of the creditworthiness of
borrowers  referred to it by dealers before  approving any automobile  loan. The
dealer loans are represented by installment  sales contracts  between the dealer
and the purchaser  which are  immediately  assigned to the Company.  The dealers
receive fees from the Company for the referrals.

                                       4
<PAGE>

         The Company  offers  automobile  loans for both new and used cars.  The
loans have fixed rates with  maturities  not more than five years.  Loan amounts
generally  equal  85% of the  purchase  price of the car.  These  loans  tend to
present  greater  risks of loss than mortgage  loans  because the  collateral is
rapidly depreciable and easier to conceal.  Therefore, the Company evaluates the
credit  and  repayment  ability  of the  borrower  as well as the  value  of the
collateral in determining whether to approve a loan.

         OTHER  CONSUMER  LOANS.  The Company also makes  short-term  fixed rate
consumer loans either unsecured or secured by savings accounts or other consumer
assets,  as well as  adjustable-rate  revolving  credit card loans and overdraft
checking loans. The fixed-rate loans generally have a term of not more than five
years and have interest rates higher than mortgage  loans.  The shorter terms to
maturity or adjustable rates are helpful in managing the Company's interest rate
risk.  Applications  for these  loans are  evaluated  based upon the  borrower's
ability to repay and, if  applicable,  the value of the  collateral.  Collateral
value, except for loans secured by bank deposits or marketable securities,  is a
secondary  consideration  because personal property collateral generally rapidly
depreciates in value, is difficult to repossess,  and rarely  generates close to
full value at a forced sale.

         COMMERCIAL  LOANS. The Company makes commercial loans to businesses for
automobile dealer floor plan financing, working capital, machinery and equipment
purchases,  expansion,  and other business purposes.  These loans generally have
higher yields than mortgage  loans,  with maturities that generally are not more
than seven years.  Working  capital lines of credit tend to provide for one-year
terms with annual reviews.

         Commercial  loans tend to present  greater  risks than  mortgage  loans
because the collateral,  if any, tends to be rapidly  depreciable,  difficult to
sell at full value and easier to  conceal.  In order to limit these  risks,  the
Company  evaluates  these loans based upon the  borrower's  ability to repay the
loan from ongoing operations.  The Company considers the business history of the
borrower and  perceived  stability  of the  business as  important  factors when
considering  applications for such loans.  Occasionally,  the borrower  provides
commercial or residential  real estate  collateral for such loans, in which case
the value of the  collateral  may be a  significant  factor in the loan approval
process.

LOAN MATURITIES

         The following  table sets forth the  maturities of commercial  and real
estate  construction  loans outstanding at December 31, 1998. Also set forth are
the  amounts  of  such  loans  due  after  one  year,  classified  according  to
sensitivity to changes in interest rates.

<TABLE>
<CAPTION>

<S>                                            <C>            <C>         <C>          <C>       <C>      <C>      
                                                                                MATURITY
                                               --------------------------------------------------------------------
                                                 DUE IN ONE   DUE AFTER ONE YEAR                                   
                                                YEAR OR LESS  THROUGH FIVE YEARS     DUE AFTER FIVE YEARS   TOTAL  
- -------------------------------------------------------------------------------------------------------------------
                                                                          FLOATING               FLOATING          
                                                               FIXED        RATE         FIXED     RATE            
                                                              ------------------------------------------           
                                                                             (In thousands)                        
Commercial and real estate construction loans  $       2,971  $ 1,918     $     --     $ 1,844   $    --  $   6,733
===================================================================================================================

</TABLE>

ASSET QUALITY

         NON-PERFORMING LOANS. Non-performing loans include: (1) loans accounted
for on a non-accrual  basis;  (2) accruing loans  contractually  past due ninety
days or more as to interest or  principal  payments;  (3) loans whose terms have
been  renegotiated  to provide a reduction  or deferral of interest or principal
because of a deterioration in the financial position of the borrower.

                                       5
<PAGE>

         The  following  table  provides  certain  information  on the Company's
non-performing loans at the dates indicated.

<TABLE>
<CAPTION>

<S>                                                       <C>            <C>            <C>           <C>           <C>    
                                                                                   AT DECEMBER 31,
                                                          ------------------------------------------------------------------
                                                             1998           1997          1996          1995          1994
- ----------------------------------------------------------------------------------------------------------------------------
                                                                               (Dollars in thousands)
Non-accrual loans: (1)
Residential mortgages                                     $    667       $ 2,010        $ 1,069       $   772       $    --
Commercial mortgages                                           167         1,235          1,416           421         1,295
- ----------------------------------------------------------------------------------------------------------------------------
Total real estate loans                                        834         3,245          2,485         1,193         1,295
Commercial loans                                                71           331            790           739            51
Other loans                                                     15           209            358            62            --
- ----------------------------------------------------------------------------------------------------------------------------
Total non-accrual loans                                        920         3,785          3,633         1,994         1,346
Accruing loans past due 90 days or more:
Residential mortgages                                           --             2              1            --           747
Commercial mortgages                                            --            --             --            --           310
- ----------------------------------------------------------------------------------------------------------------------------
Total real estate loans                                         --             2              1            --         1,057
Commercial loans                                                11            --             --            --            13
Other loans                                                      4             7             33            --            47
- ----------------------------------------------------------------------------------------------------------------------------
Total loans past due 90 days or more and still
     accruing                                                   15             9             34            --         1,117
- ----------------------------------------------------------------------------------------------------------------------------
Total non-performing loans                                     935         3,794          3,667         1,994         2,463
Real estate owned                                              260           964            563           374           572
- ----------------------------------------------------------------------------------------------------------------------------
Total non-performing assets                               $  1,195       $ 4,758        $ 4,230       $ 2,368       $ 3,035
=============================================================================================================================
Non-performing loans as a percent of total loans              0.58%         2.37%          2.28%         1.24%         1.60%
Non-performing assets as a percent of total assets            0.42%         2.04%          1.78%         1.00%         1.32%
=============================================================================================================================

</TABLE>

(1)      Non-accrual  loans  at  December  31,  1997  include  $2.3  million  of
non-accrual  loans held for sale. These loans were sold during the first quarter
of 1998, representing the largest component of the decline in non-accrual loans.

         At December  31, 1998 there were no loans other than those  included in
the table with regard to which management had information  about possible credit
problems of the borrower that caused  management to seriously  doubt the ability
of the borrower to comply with present loan repayment terms.

         DELINQUENCY  PROCEDURES.  When a  borrower  fails  to  make a  required
payment on a loan,  the Company  attempts to cause the deficiency to be cured by
contacting  the  borrower.  Late notices are sent when a payment is more than 15
days past due and a late charge is generally  assessed at that time. The Company
attempts to contact  personally  any borrower who is more than 20 days past due.
All loans past due 90 days or more are added to a watch list and an  employee of
the  Company  contacts  the  borrower  on a  regular  basis  to seek to cure the
delinquency.  If a  mortgage  loan  becomes  past due from 90 to 120  days,  the
Company  refers the matter to an  attorney,  who first  seeks to obtain  payment
without  litigation  and, if  unsuccessful,  generally  commences a  foreclosure
action or other  appropriate  legal  action to collect the loan.  A  foreclosure
action,  if the default is not cured,  generally leads to a judicial sale of the
mortgaged real estate.

         If an  automobile  loan becomes 60 days past due, the Company  seeks to
repossess the collateral.  If the default is not cured,  then upon  repossession
the  Company  sells  the  automobile  as soon  as  practicable  through  a local
automobile auction.  When other types of non-mortgage loans become past due, the
Company takes measures to cure defaults  through  contacts with the borrower and
takes  appropriate  action,  depending  upon the nature of the  borrower and the
collateral, to obtain repayment of the loan.

         ALLOWANCE FOR LOAN LOSSES.  The allowance for loan losses is maintained
at a level considered adequate to provide for potential future losses. The level
of  the  allowance  is  based  upon  management's   periodic  and  comprehensive
evaluation  of the loan  portfolio,  as well as current and  projected  economic
conditions.  Reports  of  examination  furnished  by state and  federal  banking
authorities are also considered by management in this regard.  These evaluations
by management in assessing the adequacy of the allowance  include  consideration
of past loan loss experience,  changes in the composition of the loan portfolio,
the volume and condition of loans  outstanding  and current  market and economic
conditions.

                                       6
<PAGE>

         The  analysis  of the  adequacy  of the  allowance  is  reported to and
reviewed by the Loan  Committee of the Board of  Directors of the Bank  monthly.
Management  believes it uses a  reasonable  and prudent  methodology  to project
potential future losses in the loan portfolio,  and hence assess the adequacy of
the allowance for loan losses.  However,  any such assessment is speculative and
future  adjustments  may be necessary if economic  conditions  or the  Company's
actual  experience  differ  substantially  from the  assumptions  upon which the
evaluation  of the  allowance  was  based.  Moreover,  future  additions  to the
allowance  may be necessary  based on changes in economic and real estate market
conditions,   new  information  regarding  existing  loans,   identification  of
additional  problem  loans  and  other  factors,  both  within  and  outside  of
management's control.

         Loans  are  charged  to the  allowance  for  loan  losses  when  deemed
uncollectible by management,  unless  sufficient  collateral exists to repay the
loan.

         Set forth in the  following  table is an analysis of the  allowance for
loan losses.

<TABLE>
<CAPTION>

<S>                                                <C>               <C>            <C>             <C>            <C>    
                                                                           YEAR ENDED DECEMBER 31,
                                                 --------------------------------------------------------------------------
                                                       1998           1997            1996           1995            1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            (Dollars in thousands)
Allowance for loan losses, beginning
  of year                                          $   2,143         $ 1,952        $ 2,002         $ 1,752        $ 1,620
Provision for loan loss                                  325           3,300          1,380             600            300
- ---------------------------------------------------------------------------------------------------------------------------
Charge-offs:                                                                                                              
Real estate                                               16           2,484            264             478            110
Commercial                                                52             395            898              31             21
Other                                                    112             400            551              96            137
- ---------------------------------------------------------------------------------------------------------------------------
Total charge-offs                                        180           3,279          1,713             605            268
Recoveries:
Real estate                                               96               9             24             161             --
Commercial                                                40              61            190              --             --
Other                                                     70             100             69              94            100
- ---------------------------------------------------------------------------------------------------------------------------
Total recoveries                                         206             170            283             255            100
- ---------------------------------------------------------------------------------------------------------------------------
Net charge-offs (recoveries)                             (26)          3,109          1,430             350            168
- ---------------------------------------------------------------------------------------------------------------------------
Allowance for loan losses, end of year             $   2,494         $ 2,143        $ 1,952         $ 2,002        $ 1,752
===========================================================================================================================
Allowance for loan losses as a
     percent of total loans                             1.54%           1.34%          1.22%           1.25%          1.14%
Allowance for loan losses as a
     percent of non-performing loans                  266.74%          56.48%         53.23%         100.40%         71.13%
Ratio of net charge-offs (recoveries)
     to average loans outstanding                     (0.02)%           1.97%          0.90%           0.22%          0.12%
===========================================================================================================================

</TABLE>

         The following  table  presents the allocation of the allowance for loan
losses.

<TABLE>
<CAPTION>

<S>                           <C>       <C>      <C>        <C>      <C>        <C>      <C>        <C>       <C>       <C>   
                                                                      AT DECEMBER 31,
                              ------------------------------------------------------------------------------------------------
                                   1998                1997               1996                1995                1994
                              ------------------------------------------------------------------------------------------------
                                       PERCENT             PERCENT             PERCENT             PERCENT             PERCENT
                                         OF                  OF                  OF                  OF                   OF
                                        LOANS               LOANS               LOANS               LOANS                LOAN
                                         TO                  TO                  TO                  TO                   TO
                                        TOTAL               TOTAL               TOTAL               TOTAL                TOTAL
                              AMOUNT    LOANS    AMOUNT     LOANS     AMOUNT    LOANS     AMOUNT    LOANS      AMOUNT    LOANS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                 (Dollars in thousands)
ALLOWANCE FOR LOAN
LOSSES ALLOCATED TO:
Residential mortgages         $1,187    67.25%   $  661     65.61%   $  389     63.72%   $  112     63.61%    $  746    65.39%
Commercial mortgages             617    18.06       638     19.56       818     21.83       753     21.86        341    21.19
Commercial loans                 279     4.07       183      4.47       478      4.98       961      5.61        331     4.75
Other loans                      411    10.62       192     10.36       267      9.47       176      8.92        334     8.67
Unallocated                       --       --       469        --        --        --        --        --         --       --
- ------------------------------------------------------------------------------------------------------------------------------
Total allowance               $2,494   100.00%   $2,143    100.00%   $1,952    100.00%   $2,002    100.00%    $1,752   100.00%
==============================================================================================================================

</TABLE>

                                       7
<PAGE>

SOURCES OF FUNDS

         GENERAL.  The  Company's  primary  source  of  funds  is  deposits.  In
addition,  the Company  derives  funds for loans and  investments  from loan and
security  repayments and  prepayments  and revenues from  operations.  Scheduled
payments on loans and securities are a relatively stable source of funds,  while
savings   inflows  and  outflows  and  loan  and  securities   prepayments   are
significantly influenced by general interest rates and money market conditions.

         DEPOSITS.  The Company offers several types of deposit  programs to its
customers,  including  passbook and statement  savings  accounts,  NOW accounts,
money market deposit  accounts,  checking  accounts and certificates of deposit.
Deposit account terms vary according to the minimum balance  required,  the time
periods  the funds must  remain on deposit and the  interest  rate,  among other
factors.  The Company's  deposits are obtained  predominantly  from its Cortland
County  market  area.  The Company  relies  primarily  on  customer  service and
long-standing relationships with customers to attract and retain these deposits;
however,  market  interest  rates  and  rates  offered  by  competing  financial
institutions  significantly  affect the Company's  ability to attract and retain
deposits.  The  Company  does not use  brokers  to  obtain  deposits  and has no
brokered deposits.

         The  Company  prices  its  deposit  offerings  based  upon  market  and
competitive  conditions  in its market  area.  Pricing  determinations  are made
weekly by a committee of senior officers. The Company seeks to price its deposit
offerings to be competitive with other institutions in its market area.

         The  following  table  sets forth the  maturities  of  certificates  of
deposit and other time deposits of $100,000 or more at December 31, 1998.

                                                       December 31, 1998
       --------------------------------------------------------------------
                                                     (Dollars in thousands)
       Maturing within three months                           $ 1,705
       After three but within six months                        1,528
       After six but within twelve months                       4,153
       After twelve months                                      5,642
       --------------------------------------------------------------------
       Total                                                  $13,028
       ====================================================================

         BORROWINGS. The Company maintains an available overnight line of credit
with the  Federal  Home  Loan  Bank of New York  (FHLB)  for use in the event of
unanticipated  funding  needs  which  cannot be  satisfied  from other  sources.
Additionally, the Company may borrow term advances for the FHLB. The Company had
$1 million of borrowings from the FHLB at December 31, 1998.

SUPERVISION AND REGULATION

         Bank  holding  companies  and banks  are  extensively  regulated  under
federal and state law.  References  under this heading to applicable  statues or
regulations are brief  summaries of portions  thereof which do not purport to be
complete  and  which are  qualified  in their  entirety  by  reference  to those
statutes and regulations.  Any change in applicable laws or regulations may have
a material  adverse  effect on the  business of savings  banks and bank  holding
companies,  including the Company and the Bank. However, management is not aware
of  any  current   recommendations   by  any  regulatory   authority  which,  if
implemented, would have or would be reasonable likely to have a material adverse
effect on liquidity, capital resources or operations of the Company or the Bank.

         BANK HOLDING COMPANY  REGULATION:  The Company is registered as a "bank
holding  company"  with the  Federal  Reserve  and  accordingly,  is  subject to
supervision by the Federal  Reserve under the Bank Holding Company Act (the "BHC
Act"). The Company is required to file with the Federal Reserve periodic reports
and such additional  information as the Federal Reserve may require  pursuant to
the BHC Act.  The Federal  Reserve has the  authority to examine the Company and
may also examine the Bank.

                                       8
<PAGE>

         The BHC Act requires  prior Federal  Reserve  approval for, among other
things,  the  acquisition  by a bank  holding  company  of  direct  or  indirect
ownership  or  control  of more  than  five  percent  of the  voting  shares  or
substantially  all the  assets  of any bank or bank  holding  company,  or for a
merger or  consolidation  of a bank  holding  company  with another bank holding
company.  With certain exceptions,  the BHC Act prohibits a bank holding company
from acquiring  direct or indirect  ownership or control of voting shares of any
company which is not a bank or bank holding  company and from engaging  directly
or  indirectly  in any activity  other than  banking or managing or  controlling
banks or performing services for its authorized subsidiaries.  Under the BHC Act
and Federal  Reserve  regulations,  the Company and the Bank are prohibited from
engaging in certain  tie-in  arrangements  in  connection  with an  extension of
credit, lease, sale of property, or furnishing of services.

         Any person, including associates and affiliates of and groups acting in
concert with such person, who purchases or subscribes for ten percent or more of
any class of the Company's voting stock may be required to obtain prior approval
of the Federal  Reserve  under the BHC Act.  Prior  regulatory  approval is also
required  before  acquiring  the power to  directly  or  indirectly  direct  the
management,  operations or policies of the Company or the Bank. In addition, any
corporation,  partnership,  trust or organized group that acquires a controlling
interest in the  Company or the Bank may have to obtain  approval of the Federal
Reserve to become a bank holding company and thereafter be subject to regulation
as such.  Furthermore,  in order for the  Company to acquire  control of another
bank or bank holding  company so that the Company owns,  directly or indirectly,
two separate  banks,  the advance  approval of the New York Banking  Board would
generally also be required.

         It is the policy of the Federal Reserve that the Company is expected to
act as a source of  financial  strength to the Bank and to commit  resources  to
support the Bank.  The Federal  Reserve takes the position that in  implementing
this policy, it may require the Company to provide such support when the Company
otherwise would not consider itself able to do so.

         The Federal Reserve has adopted  risk-based  capital  requirements  for
assessing  bank  holding  company  capital  adequacy.   These  standards  define
regulatory capital and establish minimum capital standards in relation to assets
and off-balance sheet exposures, as adjusted for credit risks. Under the Federal
Reserve's risk-based guidelines,  capital is classified into two categories. For
bank  holding   companies,   Tier  1  or  "core"  capital   consists  of  common
shareholders' equity,  perpetual preferred stock and trust preferred stock (both
subject to certain  limitations)  and  minority  interest  in the common  equity
accounts of consolidated subsidiaries, and is reduced by goodwill, certain other
intangible  assets  and  certain  investments  in  other  corporations  ("Tier 1
capital").  Tier 2 capital  consists of the  allowance for loan and lease losses
(subject to certain conditions and limitations),  perpetual  preferred stock (to
the  extent not  included  in Tier 1  capital),  "hybrid  capital  instruments,"
perpetual debt and mandatory convertible debt securities,  and term subordinated
debt and intermediate-term preferred stock.

         Under the Federal Reserve's capital guidelines,  bank holding companies
are required to maintain a minimum ratio of qualifying  capital to risk-weighted
assets of 8.0%,  of which at least  4.0% must be in the form of Tier 1  capital.
The Federal Reserve also requires a minimum  leverage ratio of Tier 1 capital to
total average  assets of 4.0%,  except that bank holding  companies not rated in
the highest category under the regulatory rating system are required to maintain
a leverage ratio of 1.0% to 2.0% above such minimum.  The 4.0% Tier 1 capital to
total average assets ratio  constitutes the minimum  leverage  standard for bank
holding companies,  and will be used in conjunction with the risk-based ratio in
determining the overall capital adequacy of banking organizations.  In addition,
the Federal Reserve considers the Tier 1 leverage ratio in evaluating  proposals
for expansion or new activities.

         As  of  December  31,  1998,  the  Company  had a  Tier  1  capital  to
risk-weighted  assets  ratio  ("Tier 1  Ratio")  of  47.42%,  total  capital  to
risk-weighted  assets  ratio  ("Tier 2 Ratio") of 48.91% and a Tier 1 capital to
total average assets ratio ("leverage ratio") of 29.57%.

         TRANSACTIONS  WITH  AFFILIATES.  Transactions  between  a bank  and its
holding company or other affiliates are subject to various  restrictions imposed
by state and federal regulatory  agencies.  Such transactions  include loans and
other  extensions  of credit,  purchases of  securities  and other  assets,  and
payments of fees or other  distributions.  In general,  these restrictions limit
the amount of  transactions  between an  institution  and an  affiliate  of such
institution,  as  well  as the  aggregate  amount  of  transactions  between  an
institution and all of its affiliates,  and require transactions with affiliates
to be on terms comparable to those for transactions with unaffiliated entities.

         DIVIDEND  LIMITATIONS.  As a holding company,  the Company is primarily
dependent upon dividend  distributions from the Bank and interest on investments
for its income.  Federal  statutes and  regulations  impose  restrictions on the
payment of dividends by the Company and the Bank.

                                       9
<PAGE>

         Federal  Reserve policy provides that a bank holding company should not
pay  dividends  unless (i) the bank holding  company's net income over the prior
year is sufficient to fully fund the dividends and (ii) the prospective  rate of
earnings  retention appears consistent with the capital needs, asset quality and
overall financial condition of the bank holding company and its subsidiaries.

         Delaware  law also  places  certain  limitations  on the ability of the
Company to pay dividends.  For example, the Company may not pay dividends to its
stockholders  if, after giving effect to the dividend,  the Company would not be
able to pay its debts as they become due.

         Under the New York  Banking  Law,  a stock  form  savings  bank may pay
dividends out of its net profits  unless there is an  impairment  of capital.  A
savings  bank may not declare  dividends  in any year which exceed the total net
profits  of that year  combined  with the  bank's  retained  net  profits of the
preceding two years, subject to certain adjustments, without the approval of the
Superintendent of Banks. Furthermore,  the Bank may not declare a dividend which
would  cause it to fail to meet its capital  requirements  and may not declare a
dividend that would cause its capital to decline below the  liquidation  account
created in the conversion.

         The FDIC and the  Superintendent  may  prohibit  the Bank  from  paying
dividends  if, in either of their  opinions,  the  payment  of  dividends  would
constitute an unsafe or unsound  practice.  Dividends are also prohibited if the
payment would cause the Bank to be undercapitalized.

         BANK  REGULATIONS.   The  Bank  is  subject  to  extensive  regulation,
examination,  and  supervision by the New York State Banking  Department and the
FDIC.  The Bank's  deposit  accounts are insured up to applicable  limits by the
Bank  Insurance  Fund of the FDIC.  The Bank must file  reports with the Banking
Department and the FDIC concerning its activities and financial  condition,  and
it must get regulatory approvals before entering into certain transactions, such
as  mergers  with other  banks.  The  Banking  Department  and the FDIC  conduct
periodic  examinations  of the Bank to determine the safety and soundness of the
Bank and whether the Bank is complying with regulatory requirements.

         BUSINESS ACTIVITIES. The Bank derives its lending, investment and other
authority  primarily  from the New York Banking Law and the  regulations  of the
Superintendent of Banks and the New York State Banking Board, as limited by FDIC
regulations  and  other  federal  laws  and  regulations.   The  Bank  may  make
investments  and engage in activities  only as permitted under specific laws and
regulations  which grant powers to the Bank.  The Bank may invest in real estate
mortgages,  consumer and  commercial  loans,  certain types of debt  securities,
including  certain  corporate debt securities and obligations of federal,  state
and local government agencies,  certain types of corporate equity securities and
certain  other  assets.  The Bank may invest up to 7.5% of its assets in certain
corporate  stock and may also invest up to 7.5% of its assets in certain  mutual
fund securities.  Investment in stock of a single  corporation is limited to the
lesser of 2% of the  outstanding  stock of such  corporation or 1% of the Bank's
assets,  except as set forth below.  In order to qualify for  investment  by the
Bank, the equity  securities  must meet certain tests of financial  performance.
The Bank may also make  investments  not otherwise  permitted  under the Banking
Law. This authority permits investments in otherwise  impermissible  investments
of up to 1% of the Bank's  assets in any single  investment,  subject to certain
restrictions,  and to an aggregate limit for all such investments of up to 5% of
assets.  Additionally,  instead  of  investing  in  securities  as  specifically
permitted  in the  Banking  Law,  the Bank may elect to  invest  under a prudent
person standard in a wider range of debt and equity securities. The Bank has not
exercised the right to invest under this prudent  person  standard.  If the Bank
elects to utilize the "prudent  person"  standard,  it will be unable to use the
other  provisions  of the  Banking Law and  regulations  which  permit  specific
investments.  New York State  chartered  savings banks may also  exercise  trust
powers  upon  approval  of the  Banking  Board.  The  Bank has not  sought  such
approval.

         At December 31, 1998, the Bank did not have any operating subsidiaries.
The Bank may invest in  subsidiaries  that engage in activities in which savings
banks  may  engage  directly,  plus  any  additional  activities  which  may  be
authorized  by the Banking  Board.  Investment  in the stock,  capital notes and
debentures of all  subsidiaries is limited to 3% of the Bank's assets,  and such
investments,  together with the Bank's loans to its subsidiaries, may not exceed
10% of the Bank's assets.

         Under  FDIC  regulations,  the  Bank  generally  may  not  directly  or
indirectly acquire or retain any equity investment that is not permissible for a
national  bank. In addition,  the Bank may not directly or indirectly  through a
subsidiary,  engage as "principal" in any activity that is not permissible for a
national bank unless the FDIC has determined that such activities  would pose no
risk to the applicable  FDIC  insurance fund and the Bank is in compliance  with
applicable regulatory capital requirements.

                                       10
<PAGE>

         Savings bank life  insurance  activities  are permitted if (i) the FDIC
does not decide that such activities  pose a significant  risk to the applicable
deposit  insurance fund, (ii) the insurance  underwriting is conducted through a
division of the Bank that meets the  definition of a separate  department  under
FDIC  regulations  and (iii) the Bank  discloses to purchasers of life insurance
policies and other  products that they are not insured by the FDIC,  among other
things.

         Also excluded from the prohibition on making  investments not permitted
for national banks are certain  investments in common and preferred stock listed
on a  national  securities  exchange  and in  shares  of an  investment  company
registered  under the  Investment  Company Act of 1940,  as amended.  The Bank's
total investment in such securities may not exceed 100% of the Tier 1 capital as
calculated under FDIC regulations. The Bank qualifies for this exclusion and has
used its authority to invest in corporate  equity  securities.  The authority to
continue  these  investments  may  terminate  if the  FDIC  determines  that the
investments pose a safety and soundness risk to the Bank or if the Bank converts
its charter or undergoes a change in control.

         LOANS TO ONE BORROWER.  The Bank, as a New York State chartered savings
bank,  may make  mortgage  loans to any borrower or group of  borrowers  without
regard to mandatory  maximum loan amount  limits based upon capital or any other
measure imposed by law,  except for general  concepts of prudence and safety and
soundness.  However, with certain exceptions, the Bank may not make non-mortgage
loans for commercial, corporate or business purposes (including lease financing)
to a single  borrower,  in an  aggregate  amount in excess of 15% of the  Bank's
stockholders'  equity, plus an additional 10% of the Bank's stockholders' equity
if such  amount is secured by certain  types of readily  marketable  collateral.
Similar  limits  apply to most  other  types  of  non-mortgage  loans.  The Bank
currently complies with these limits.

         CAPITAL  REQUIREMENTS.  The FDIC regulates the capital  adequacy of the
Bank.  The FDIC requires that the highest rated banks  maintain a leverage ratio
of at least 3.0%.  All other banks  subject to FDIC  capital  requirements  must
maintain a leverage  ratio of 4.0% to 5.0% or more. As of December 31, 1998, the
Bank's leverage capital ratio was 23.40%.

         The Bank must also meet a risk-based  capital standard.  The risk-based
standard requires the Bank to maintain total capital (defined as Tier 1 and Tier
2 capital) to  risk-weighted  assets of at least 8% of which at least 4% must be
Tier 1 capital.  In determining the amount of risk-weighted  assets, all assets,
plus certain  off-balance sheet assets, are multiplied by a risk-weight of 0% to
100%, based on the risks the FDIC believes are inherent in the type of asset. As
of December 31,  1998,  the Bank  maintained a 37.32% Tier 1 risk-based  capital
ratio and a 38.82% total risk-based capital ratio.

         COMMUNITY REINVESTMENT.  Under the Community Reinvestment Act, the Bank
must,  consistent with its safe and sound operation,  help meet the credit needs
of its entire community, including low and moderate income neighborhoods.  There
are no specific  lending  requirements  or  programs  nor does the law limit the
Bank's  discretion  to develop  products and services  that it believes are best
suited to its particular  community.  The FDIC periodically  assesses the Bank's
record of meeting the credit  needs of its  community  and must take such record
into account in its evaluation of certain applications made by the Bank.

         FDIC  regulations   provide  that  the  Bank's  performance  under  the
Community  Reinvestment  Act is  evaluated  based on its actual  performance  in
meeting  community  needs.  In  particular,  the rating system  focuses on three
tests:  (a) a lending test, to evaluate the Bank's record of making loans in its
assessment  areas;  (b) an  investment  test,  to evaluate the Bank's  record of
investing in community  development  projects,  affordable housing, and programs
benefiting low or moderate income individuals and businesses;  and (c) a service
test, to evaluate the Bank's delivery of banking  services.  The Bank received a
satisfactory  rating from the FDIC at its last  examination  under the Community
Reinvestment Act.

         The  New  York  Banking  Law  imposes  similar  community  reinvestment
obligations  on the  Bank.  The  Banking  Department  makes  an  annual  written
assessment of the Bank's compliance. The Banking Department considers the Bank's
state community  reinvestment  rating when reviewing an application to engage in
certain transactions,  including mergers,  asset purchases and the establishment
of branch offices or automated teller machines. The Bank received a satisfactory
rating  from the Banking  Department  at its last state  community  reinvestment
examination.

                                       11
<PAGE>

         STANDARDS FOR SAFETY AND SOUNDNESS.  The Federal  Reserve and the FDIC,
together  with the  other  federal  bank  regulatory  agencies,  has  prescribed
guidelines  which  establish  minimum  general  standards  relating  to internal
controls and information  systems,  internal audit systems,  loan documentation,
credit  underwriting,  interest rate exposure,  asset growth,  and compensation,
fees and  benefits.  In general,  the  guidelines  require,  among other things,
appropriate systems and practices to identify and manage the risks and exposures
specified  in the  guidelines.  The  guidelines  also cover  asset  quality  and
earnings  evaluation and monitoring as well. The guidelines  prohibit  excessive
compensation  as an unsafe and unsound  practice  and describe  compensation  as
excessive  when the amounts paid are  unreasonable  or  disproportionate  to the
services  performed by an  executive  officer,  employee,  director or principal
stockholder.  In addition, the FDIC may order an institution that has been given
notice by the FDIC that it is not  satisfying  any of such safety and  soundness
standards to submit a compliance plan. If an institution then fails to submit an
acceptable  plan or  fails in an  material  respect  to  implement  an  accepted
compliance  plan, the FDIC must issue an order  directing  action to correct the
deficiency and may issue an order  directing other actions of the types to which
an  undercapitalized  bank is  subject  under  the  "prompt  corrective  action"
requirements  described  below.  If an institution  fails to comply with such an
order,  the FDIC may seek  enforcement in judicial  proceedings  and civil money
penalties.

         PROMPT   CORRECTIVE   ACTION.   FDICIA  requires  the  federal  banking
regulators,  including  the  Federal  Reserve  and  the  FDIC,  to  take  prompt
corrective  action  with  respect  to  depository  institutions  that fall below
certain capital standards.  Institutions that are not adequately capitalized may
be subject to a variety of supervisory  actions  including,  but not limited to,
restrictions  on  growth,  investment  activities,   capital  distributions  and
affiliate transactions and will be required to submit a capital restoration plan
which,  to be  accepted by the  regulators,  must be  guaranteed  in part by any
company having control of the institution (such as the Company). Federal banking
agencies have indicated that, in regulating bank holding companies, the agencies
may  take  appropriate  action  at the  holding  company  level  based  on their
assessment of the  effectiveness of supervisory  actions imposed upon subsidiary
insured depository institutions pursuant to the prompt corrective action rules.

FORWARD-LOOKING STATEMENTS

         In this Form 10-K, the Company,  when  discussing  the future,  may use
words  like  "will  probably  result",  "are  expected  to",  "may  cause",  "is
anticipated",  "estimate",  "project",  or similar words.  These words represent
forward-looking  statements.  In  addition,  any analysis of the adequacy of the
allowance  for loan losses or the interest  rate  sensitivity  of the  Company's
assets  and  liabilities,  represent  attempts  to  predict  future  events  and
circumstances and also represent forward-looking statements.

         Many  factors  could  cause  future  results  to  differ  from  what is
anticipated in the  forward-looking  statements.  For example,  future financial
results could be affected by (i) deterioration in local,  regional,  national or
global economic  conditions which could cause an increase in loan delinquencies,
a decrease in property  values,  or a change in the housing  turnover rate; (ii)
changes  in  market  interest  rates or  changes  in the  speed at which  market
interest  rates  change;  (iii)  changes in laws and  regulations  affecting the
financial  service  industry;  (iv)  changes in  competition  and (v) changes in
consumer preferences.

         Please  do  not  place   unjustified  or  excessive   reliance  on  any
forward-looking  statements.  They  speak  only as of the date  made and are not
guarantees,  promises or assurances of what will happen in the future.  Remember
that  various  factors,  including  those  described  above,  could  affect  the
Company's financial  performance and could cause the Company's actual results or
circumstances  for future periods to be materially  different from what has been
anticipated or projected.

PERSONNEL

         At December 31,  1998,  the Company  employed 91  full-time  equivalent
employees.  The employees are not represented by a collective  bargaining  unit,
and the Company considers its relationship with its employees to be good.

COMPETITION

         The  Company's  principal  competitors  for deposits are other  savings
banks, savings and loan associations,  commercial banks and credit unions in the
Company's market area, as well as money market mutual funds, insurance companies
and securities  brokerage firms, many of which are substantially  larger in size
than the Company.  The Company's  competition for loans comes  principally  from
savings  banks,  savings  and  loan  associations,  commercial  banks,  mortgage
bankers,  finance  companies  and  other  institutional  lenders.  Some  of  the
institutions  which  compete with the Company have much  greater  financial  and
marketing  resources  than the  Company.  The  Company's  principal  methods  of
competition  include loan and deposit pricing,  maintaining  close ties with its
local  community,  advertising and marketing  programs and the types of services
provided. 

                                       12
<PAGE>

ITEM 2.  PROPERTIES


         The Company  conducts its business through its headquarters in the City
of  Cortland,  a  nearby  drive-up  facility,   and  two  branches  in  adjacent
communities in Cortland County. The Company also has a representative  office in
Ithaca for the  originations of mortgage loans.  The Company believes that these
properties  are  adequate  for current  needs.  The  following  table sets forth
certain information regarding the Company's  deposit-taking  offices at December
31, 1998.

<TABLE>
<CAPTION>
<S>                                                                 <C>           <C>          <C>     
                                                                     DATE         OWNED/       NET BOOK
LOCATION                                                           ACQUIRED       LEASED        VALUE
- -------------------------------------------------------------------------------------------------------
                                                                              (In thousands)
One North Main Street, Cortland, NY  13045
  and nearby drive through facility at 29-31 North Main Street      Various       Owned          $836
12 South Main Street, Homer, NY  13077                              Various       Owned          $916
860 Route 13, Cortlandville, NY  13045                              Various       Owned          $482
200 East Buffalo Street, Ithaca, NY  14850                           1998         Leased         None
=======================================================================================================

</TABLE>

ITEM 3.  LEGAL PROCEEDINGS

         The  Company  and the Bank are from  time to time  parties  in  various
routine  legal  actions  arising in the normal  course of  business.  Management
believes that there is no proceeding  threatened or pending  against the Company
or the Bank which, if determined  adversely,  would materially  adversely affect
the consolidated financial position or operations of the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of 1998.


PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Information  required  in  response  to this item is  contained  in the
Company's  Annual Report under the captions  "Stock Listing" and "Dividends" and
is incorporated  herein by reference.  The Company did not engage in the sale of
any securities which were not registered under the Securities Act of 1933.


ITEM 6.  SELECTED FINANCIAL DATA

         Information  required  in  response  to this item is  contained  in the
Annual Report to Stockholders under the caption "Selected Financial  Highlights"
and is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The  information  required in response to this item is contained in the
Company's  Annual  Report  to  Stockholders  under  the  caption   "Management's
Discussion and Analysis of Financial  Condition and Results of Operations,"  and
is  incorporated  herein by reference.  The discussion and analysis of financial
condition  and  results of  operations  should be read in  conjunction  with the
consolidated  financial  statements  and  supplementary  data  contained  in the
Company's Annual Report to Stockholders.

                                       13
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The  information  required in response to this item is contained in the
Company's  Annual  Report  to  Stockholders  under  the  caption   "Management's
Discussion and Analysis of Financial  Condition and Results of Operations,"  and
is  incorporated  herein by reference.  The discussion and analysis of financial
condition  and  results of  operations  should be read in  conjunction  with the
consolidated  financial  statements  and  supplementary  data  contained  in the
Company's Annual Report to Stockholders.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  required in response to this item is contained in the
Annual  Report  to  Stockholders  under  the  caption  "Consolidated   Financial
Statements," and is incorporated herein by reference.


ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

         Not Applicable.

PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  required in response to this item is contained in the
Company's  definitive  Proxy  Statement (the "Proxy  Statement")  for its Annual
Meeting of  Stockholders  to be held April 28, 1999 under the caption "The Board
of Directors,  Nominees and Executive  Officers" and is  incorporated  herein by
reference.


ITEM 11. EXECUTIVE COMPENSATION

         The  information  required in response to this item is contained in the
Company's Proxy Statement under the caption "Executive Officer Compensation" and
is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information  with respect to security  ownership of certain  beneficial
owners and  management is  incorporated  by reference to the section  "Principal
Owners of Our Common  Stock" in the Proxy  Statement  for the Annual  Meeting of
Stockholders to be held on April 28, 1999.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required in response to this item is contained in the
Proxy Statement under the caption "Transactions with Directors and Officers" and
is incorporated herein by reference.

                                       14
<PAGE>

PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)      Documents filed as part of this report:

         1., 2.    Financial Statements and Schedules

                   The  Consolidated  Financial  Statements are  incorporated by
                   reference to the following  pages from the 1998 Annual Report
                   to Stockholders, attached hereto as Exhibit 13.1:

                                                                        Page
                                                                        ----

                   Independent Auditor's Report                           14
                   Consolidated Balance Sheets                            15
                   Consolidated Statements of Income                      16
                   Consolidated Statements of Stockholders' Equity 
                     and Comprehensive Income                             17
                   Consolidated Cash Flow Statements                     18-19
                   Notes to Consolidated Financial Statements            20-37

                   No schedules are required to be filed with this report.

         3.0       Exhibits

                   3.1    Certificate   of    Incorporation   of   the   Company
                          (incorporated  by  reference  to  Exhibit  3.1  of the
                          Company's   Form  S-1   Registration   Statement  (No.
                          333-57259)  filed  with the  Securities  and  Exchange
                          Commission on June 19, 1998).

                   3.2    Bylaws of the Company  (incorporated  by  reference to
                          Exhibit  3.2 of the  Company's  Form S-1  Registration
                          Statement  (No.  333-57259)  filed with the Securities
                          and Exchange Commission on June 19, 1998).

                   10.1   Employment Agreement between Cortland Savings Bank and
                          Wesley  D.  Stisser   (incorporated  by  reference  to
                          Exhibit 10.1 of the  Company's  Form S-1  Registration
                          Statement  (No.  333-57259)  filed with the Securities
                          and Exchange Commission on June 19, 1998).

                   10.2   Employment Agreement between Cortland Savings Bank and
                          F.  Michael  Stapleton  (incorporated  by reference to
                          Exhibit 10.2 of the  Company's  Form S-1  Registration
                          Statement  (No.  333-57259)  filed with the Securities
                          and Exchange Commission on June 19, 1998).

                   10.3   Employment Agreement between Cortland Savings Bank and
                          Steven A. Covert (incorporated by reference to Exhibit
                          10.3 of the Company's Form S-1 Registration  Statement
                          (No. 333-57259) filed with the Securities and Exchange
                          Commission on June 19, 1998).

                   10.4   Employment Agreement between Cortland Savings Bank and
                          Kerry D. Meeker  (incorporated by reference to Exhibit
                          10.4 of the Company's Form S-1 Registration  Statement
                          (No. 333-57259) filed with the Securities and Exchange
                          Commission on June 19, 1998).

                   13.1   1998 Annual Report to Stockholders

                   21.1   Subsidiaries of the Company

                   27.1   Financial Data Schedule


(b)      Reports on Form 8-K

               None.

                                       15
<PAGE>

                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

<TABLE>
<CAPTION>

                               CNY FINANCIAL CORP.


<S>  <C>    <C>                    <C>                                                         <C>
                                     WESLEY D. STISSER                                           MARCH 25, 1999
     By:    Wesley D. Stisser    /s/ ----------------------------------------------------     -------------------
                                     President & Chief Executive Officer                          (Dated)

                                     STEVEN A. COVERT                                            MARCH 25, 1999
            Steven A. Covert     /s/ ----------------------------------------------------     -------------------
                                     Executive Vice President & Chief Financial Officer           (Dated)

            Pursuant to the requirements of the Securities Exchange Act of 1934,
            this report has been signed below by the following persons on behalf
            of the registrant and in the capacities and on the dates indicated.


                                     JOSEPH H. COMPAGNI                                          MARCH 25, 1999
            Joseph H. Compagni   /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

                                     PATRICK J.HAYES                                             MARCH 25, 1999
            Patrick J. Hayes     /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

                                     ROBERT S. KASHDIN                                           MARCH 25, 1999
            Robert S. Kashdin    /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

                                     HARVEY KAUFMAN                                              MARCH 25, 1999
            Harvey Kaufman       /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

                                     DONALD P. REED                                              MARCH 25, 1999
            Donald P. Reed       /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

            Lawrence Seidman         ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

                                     TERRANCE D. STALDER                                         MARCH 25, 1999
            Terrance D. Stalder  /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

                                     WESLEY D. STISSER                                           MARCH 25, 1999
            Wesley D. Stisser    /s/ ----------------------------------------------------     -------------------
                                     Director                                                      (Dated)

</TABLE>

                                       16
<PAGE>

                                INDEX TO EXHIBITS


3.1      Certificate of Incorporation of the Company*

3.2      Bylaws of the Company*

10.1     Employment  Agreement  between  Cortland  Savings  Bank and  Wesley  D.
         Stisser*

10.2     Employment  Agreement  between  Cortland  Savings  Bank and F.  Michael
         Stapleton*

10.3     Employment  Agreement  between  Cortland  Savings  Bank and  Steven  A.
         Covert*

10.4     Employment Agreement between Cortland Savings Bank and Kerry D. Meeker*

13.1     1998 Annual Report to Stockholders

21.1     Subsidiaries of the Company

27.1     Financial Data Schedule


*Previously filed.



DESCRIPTION OF BUSINESS

CNY  FINANCIAL   CORPORATION   IS  A  PUBLICLY   TRADED  BANK  HOLDING   COMPANY
HEADQUARTERED IN CORTLAND,  NEW YORK. WITH ASSETS OF $281.2 MILLION, THE COMPANY
SERVES ITS COMMUNITY THROUGH ITS WHOLLY OWNED SUBSIDIARY, CORTLAND SAVINGS BANK.
THE BANK  OPERATES  THREE  FULL-SERVICE  OFFICES IN  CORTLAND  COUNTY AND A LOAN
PRODUCTION  OFFICE IN ITHACA,  IN NEIGHBORING  TOMPKINS COUNTY.  CNY FINANCIAL'S
COMMON  STOCK IS TRADED ON THE NASDAQ  NATIONAL  MARKET  SYSTEM UNDER THE SYMBOL
"CNYF".



                                    CNY FINANCIAL CORPORATION
                                  Selected Financial Highlights

<TABLE>
<CAPTION>
<S>                               <C>       <C>         <C>        <C>        <C>     
                                                      DECEMBER 31,
                                  ----------------------------------------------------
SELECTED BALANCE SHEET DATA:        1998       1997       1996       1995       1994
                                  ----------------------------------------------------
                                             (In thousands, except share data)
Total assets                      $281,186  $ 233,729   $238,100   $235,681   $230,339
Loans receivable, net              159,207    155,422    158,611    158,507    152,476
Allowance for loan losses            2,494      2,143      1,952      2,002      1,752
Loans held-for-sale                     --      2,541         --         --         --
Securities available-for-sale       88,437     44,140     45,594     41,777      2,519
Securities held-to-maturity         10,318     12,550     11,757     11,188     61,716
Cash & cash equivalents             14,536      8,079     12,536     14,176      4,912
Real estate owned                      260        964        563        374        572
Deposits                           196,014    199,770    204,640    203,110    200,310
Borrowings                           1,000         --         --         --         --
Total stockholders' equity        $ 79,070  $  30,740   $ 30,345   $ 29,030   $ 26,876
Book value per share (1)          $  15.06        N/A        N/A        N/A        N/A
Book value per share, excluding
  unallocated ESOP shares (2)     $  16.38        N/A        N/A        N/A        N/A

                                                                Continued page 1
</TABLE>


                                 ON OUR COVER
                                 POISED FOR GROWTH
                                 From a position  of  recognized  leadership  in
                                 community  banking  that  spans  more  than 130
                                 years, a strong, new financial services company
                                 was  created in Central  New York on October 6,
                                 1998 when the  oldest and  largest  independent
                                 bank  in   Cortland,   NY   converted   from  a
                                 state-chartered  mutual savings bank to a stock
                                 savings  bank.  On that day, CNY  Financial was
                                 launched.

<PAGE>


                                                                             CNY
                                                                       Financial

                           CNY FINANCIAL CORPORATION
                    Selected Financial Highlights, Continue

<TABLE>
<CAPTION>

<S>                                                   <C>          <C>           <C>          <C>          <C>       
                                                                              YEAR ENDED DECEMBER 31
                                                      ---------------------------------------------------------------
                                                         1998         1997          1996        1995         1994
                                                      ---------------------------------------------------------------
SELECTED OPERATIONS DATA:                                             (In thousands, except share data)
Interest income                                       $   18,003   $   17,667    $   17,787   $   17,811   $   15,855
INTEREST EXPENSE                                           7,986        8,328         8,758        8,613        7,915
- ---------------------------------------------------------------------------------------------------------------------
Net interest income                                       10,017        9,339         9,029        9,198        8,940
PROVISION FOR LOAN LOSSES                                    325        3,300         1,380          600          300
- ---------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses        9,692        6,039         7,649        8,598        8,640
OTHER NON-INTEREST INCOME                                  1,583          889           770          671          478
- ---------------------------------------------------------------------------------------------------------------------
                                                          11,275        6,928         8,419        9,269        9,118
OTHER NON-INTEREST EXPENSE                                 8,326        6,872         6,201        5,945        5,586
- ---------------------------------------------------------------------------------------------------------------------
Income before income taxes                                 2,949           56         2,218        3,324        3,532
INCOME TAX EXPENSE (BENEFIT)                               1,270          (16)          853        1,400        1,361
- ---------------------------------------------------------------------------------------------------------------------
Net Income                                            $    1,679   $       72    $    1,365   $    1,924   $    2,171
=====================================================================================================================
Basic earnings per share (3)                          $       --          N/A           N/A          N/A          N/A
=====================================================================================================================
Earnings per share, excluding contribution
to Foundation (4)                                     $     0.13          N/A           N/A          N/A          N/A
=====================================================================================================================
Weighted average shares outstanding                    4,928,044          N/A           N/A          N/A          N/A
=====================================================================================================================

</TABLE>

<TABLE>
<CAPTION>

<S>                                              <C>      <C>      <C>       <C>      <C>  
SELECTED FINANCIAL RATIOS AND OTHER DATA:          AT OR FOR THE YEAR ENDED DECEMBER 31    
                                               --------------------------------------------
                                                 1998      1997     1996     1995      1994
                                               --------------------------------------------
PERFORMANCE RATIOS:
Return on average assets                         0.64%    0.03%    0.58%     0.82%    0.92%
Return on average assets, excluding
  contribution to Foundation (4)                 0.87%    0.03%    0.58%     0.82%    0.92%
Return on average equity                         3.21%    0.23%    4.64%     6.85%    8.41%
Return on average equity, excluding
  contribution to Foundation (4)                 4.38%    0.23%    4.64%     6.85%    8.41%
Net interest rate spread                         3.52%    3.58%    3.48%     3.70%    3.62%
Net interest margin                              4.28%    4.17%    4.02%     4.18%    4.03%
Efficiency ratio                                72.00%   67.49%   63.38%    60.34%   59.52%
Efficiency ratio, excluding
 contribution to Foundation (4)                 63.15%   67.49%   63.38%    60.34%   59.52%

STOCKHOLDERS' EQUITY AND ASSET
QUALITY RATIOS:
Average equity to average total assets          19.86%   13.04%   12.40%    12.00%   10.96%
Total equity to assets end of period            28.12%   13.15%   12.74%    12.32%   11.67%
Non-performing assets to total assets            0.42%    2.04%    1.78%     1.00%    1.32%
Non-performing loans to total loans              0.58%    2.37%    2.28%     1.24%    1.60%
Allowance for loan losses to total loans         1.54%    1.34%    1.22%     1.25%    1.14%
Allowance for loan losses to
 non-performing loans                          266.74%   56.48%   53.23%   100.40%   71.13%

OTHER DATA:
Full service offices                                 3        3        3         3        3
Full-time equivalent employees                      91       93       95        96       99
- ----------------------------------------

</TABLE>

(1)   Book value per share is equal to total equity divided by the common shares
      outstanding at December 31, 1998.

(2)   Equal to stockholders'  equity divided by common shares outstanding,  less
      423,175 unallocated ESOP shares.

(3)   Earnings per share calculated on earnings from date of conversion (October
      6, 1998) to December 31, 1998.

(4)   Excludes  contribution  expense  to the  Cortland  Savings  Foundation  of
      $1,023,000, or $614,000 after taxes.

                                       1
<PAGE>


CNY
Financial

A MESSAGE TO OUR SHAREHOLDERS

         I am  pleased  to present  to you the  inaugural  annual  report of CNY
Financial.  Creation of your new public  holding  company and  conversion of its
sole  subsidiary,  Cortland  Savings  Bank,  to a stock bank have enabled us to
reach  historic  levels  of  profitability  and  position.   CNY  Financial  for
leadership within the industry, as evidenced by the following:

o        Net  income  for 1998 was $2.3  million,  excluding  the  expense  of a
donation to the  Company's  charitable  foundation,  compared with net income in
1997  of  $72,000.  This  improvement  occurred  primarily  as the  result  of a
reduction in the costs associated with nonperforming assets.

NET INCOME
$ in Millions
1996        1997                      1998
- ---------------------------------------------------------
                      $2.3 Before Foundation Contribution
                      -----------------------------------
                       Net Income After      After-Tax   
                       Foundation            Foundation  
                       Contribution          Contribution
=========================================================
$1.4       $0.1           $1.7                 $0.6
=========================================================

o        Nonperforming assets totaled $1.2 million on December 31, 1998, or .42%
of total assets, compared to $4.8 million or 2.04% of total assets at the end of
1997. This reduction reflects the successful sale of problem assets in the first
quarter of 1998 and our loan staff's continued attention to asset quality.

NON-PERFORMING ASSETS/TOTAL ASSETS
1996                     1997                1998
- ---------------------------------------------------------
1.78%                    2.04%               0.42%
=========================================================

o        Stockholders'  equity  totaled  $79.1  million  on  December  31,  1998
reflecting  a $48.3  million  increase  during the year.  The Company is well in
excess of regulatory requirements to be "well capitalized" and, as such, is well
positioned  to benefit  from  strategic  expansion  opportunities.  We will work
diligently with our financial advisors to identify appropriate avenues to deploy
this new capital.

         The  conversion has also been  beneficial in other ways.  While we have
always been  mindful  that our  employees  and the  communities  we serve have a
direct impact on our success, creation of CNY Financial enabled us to launch two
initiatives that will underscore their continuing  importance in the future. The
first is  development  of an  employee  stock  ownership  plan  which  gives our
employees a vested interest in their Company. This translates into our employees
working  towards an even higher level of productivity  as  employee-owners.  The
second is creation of a  charitable  entity,  the Cortland  Savings  Foundation,
which is  endowed  with $1  million of common  stock  from the  conversion.  The
Foundation,  which  is  endowed  with  $1  million  of  common  stock  from  the
conversion.  The Foundations's  purpose will be to support significant  housing,
community  development and charitable  projects that will enhance the quality of
life for people in the communities we serve.

         As evidence of our  commitment  to  enhancing  shareholder  value,  the
Company was the first in New York State to receive  approval to repurchase 5% of
its common stock less than six months after our conversion. Furthermore, we were
pleased to  announce  the  initial  quarterly  cash  dividend  of the Company in
February of 1999. As we continue to focus on shareholder  value we are currently
considering  fee  income  enhancements  and  efficiency   improvements   through
increased  utilization  of  existing  systems  and  personnel,   both  of  which
initiatives should increase the return to shareholders.

         Amid  consolidations  of monumental  proportions  in our industry,  CNY
Financial stands as a refreshing alternative. Your new company possesses a clear
vision for strong community banking  throughout Central New York. It is a vision
that will  offer a superior  delivery  system  but will not  sacrifice  personal
attention and service to the customer.

                                       2
<PAGE>

                                                                             CNY
                                                                       Financial

"THE  EARLY  SUCCESS  OF OUR  ITHACA  LPO HAS  ENABLED  US TO DEVELOP A BUSINESS
STRATEGY THAT INCLUDES THE ADDITION OF SEVERAL MORE LOAN  PRODUCTION  OFFICES IN
SURROUNDING  CITIES...THEY  WILL GIVE CNY FINANCIAL A STRONG PRESENCE IN SEVERAL
NEW MARKETS WITHOUT ADDING COSTLY BRICK AND MORTAR FACILITIES."

         The means  toward  realizing  our  vision is  already in place with the
creation  of  $50.3  million  of  additional  capital  from the  initial  public
offering.  We stand poised to benefit from strategic growth  opportunities  with
access to a new consumer base in a larger market area.

         How will we grow?  In 1999,  our primary  focus will be on expansion of
our residential and commercial lending capabilities.  During 1998, of total loan
closings of $39.4 million,  we originated $5.4 million of residential  loans and
$700,000 of commercial  loans from a new loan production  office in Ithaca.  The
early  success of our Ithaca LPO has  enabled us to develop a business  strategy
that  includes  the  addition  of  several  more  loan  production   offices  in
surrounding cities. These offices will emphasize excellent turnaround and a high
degree of  attention  to the  customer.  They will give CNY  Financial  a strong
presence  in  several  new  markets  without  adding  costly  brick  and  mortar
facilities.

         This is an ambitious agenda.  The creation of a publicly traded company
has necessitated a major  restructuring of the organization in order to meet the
challenges  that will  result  from  expansion.  During the past  year,  we have
enhanced our senior management team to include seasoned  professionals noted for
their successful careers in community banking. I am pleased to welcome them.

         Chief  Operating  Officer F. Michael  Stapleton  brings to your company
significant  operational  and retail  banking  experience  as well as  extensive
knowledge of local  markets.  Chief  Financial  Officer  Steven A.  Covert,  who
directed the  successful  conversion,  adds  substantial  financial and investor
relations expertise. They join Senior Vice President Kerry D. Meeker who in 1996
brought breadth to our lending programs, both commercial and residential.

         They, and the remainder of CNY Financial's 90 dedicated employees, have
had a busy  inaugural  quarter.  We are  already  out in front  of our  peers on
implementation of a comprehensive Year 2000 readiness plan. While many companies
are  incurring  major  costs  to  ensure  a  smooth  transition  into  the  next
millennium,  we believe  we can avoid any  significant  interruption  of regular
business on January 1, 2000. This, along with a recently completed comprehensive
technology  study,  will  position us to better serve the needs of our customers
far beyond the Year 2000.

         Throughout  our transition to a public  holding  company,  we have been
judicious  in  continuing  to work  closely  with our  directors  who have  been
responsible  for  bringing  us to this  place.  Three of them,  with whom I have
worked for over 30 year, have retired.  Harwood Spaulding,  Ed Burgess and Peter
Potter are to be applauded for their combined wisdom in helping us make possible
the future success of CNY Financial. We wish them well.

         As we approach our first full year as a publicly  traded  company,  our
mission will  remain:  to  profitably  serve your needs and those of your fellow
shareholders and to address the needs of the customers in the communties we call
home.  We will also work to continue to earn our  reputation  as a  responsible,
community-minded corporate citizen.

         On behalf of our Directors and Management Team, CNY Financial  welcomes
you. I look forward to a long and mutually profitable partnership together.

Sincerely,


/s/ Wesley D. Stisser
- ---------------------
Wesley D. Stisser
President, CNY Financial Corporation
[photo omitted]
                                       3
<PAGE>

CNY
Financial

A STRONG COMMUNITY......
A STRONGER FUTURE

CNY  Financial  has built  lasting ties to the  communities  it serves,  through
Cortland  Savings  Bank's  efforts  as  a  dedicated  corporate  citizen.   This
involvement  is one of the  primary  contributors  to our status as the  largest
independent bank in Cortland County.  We continue to manifest our involvement in
two  important  ways;  solid  financial  services to enhance the  viability  and
profitability  of local businesses and industry;  and civic  leadership  through
innovative  educational,  cultural  and  volunteer  efforts  that  have  spanned
generations.

CNY  Financial  shares  Cortland  Savings  Bank's  strong  belief that a healthy
business  environment is an integral part of a growing economy.  The Company has
enhanced its ability to provide even better service to the business  customer by
extending its product line and hiring  additional  experienced  commercial  loan
officers.

Below are two examples of Cortland  Savings  Bank's  flexibility  in meeting the
financial needs of varied types of business.

Financial  support  to Olde Homer  House is just one  illustration  of  Cortland
Savings  Bank's   partnership   with  local   businesses  to  support   economic
revitalization.  Lisa Lindhorst and Jackie May, owners of Olde Homer House,  are
shown at their Main Street  business  which sells  traditional  furnishings  and
gifts.

Assistance  from  Cortland  Savings Bank to the 1890 House Museum and Center for
Victorian  Arts  will  make  it  possible  for  the  Museum  to  expand  through
acquisition  of additional  property.  An increase in visitors is anticipated as
the Museum becomes an official New York State tourism  destination.  This should
help improve business for a variety of downtown merchants.

In addition to helping make a financial  difference for businesses and families,
the Bank also makes a visible  contribution  with its  involvement  in community
events and sponsorships. This participation and exposure has made us the bank of
choice in the area.  A sampling of the civic  events and  campaigns in which the
Bank has  participated  are; Chamber of Commerce Annual Business  Showcase,  the
June  Dairy  Parade,  Downtown  Business  Association  and  Board  of  Realtors'
activities.  This involvement provides  opportunities for Bank personnel to meet
with  existing and potential  customers in a friendly,  community  arena,  while
building  community  pride and  assisting  in  promoting  our  attractive  local
communities to a much larger market area.

CNY  Financial's  commitment  to build a strong  community  through  lending and
community  involvement  assists in  creating a healthy  business  climate and an
attractive community in which to live and work.

                                       4
<PAGE>

                                                                             CNY
                                                                       Financial

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

The following  discussion should be read in conjunction with "Selected Financial
Highlights"  and  the  Consolidated   Financial   Statements  of  CNY  Financial
Corporation (the "Company"),  including the accompanying  notes,  each appearing
elsewhere in this Annual Report.

GENERAL

The Company's  principal  business is conducted by its wholly-owned  subsidiary,
Cortland  Savings  Bank (the  "Bank")  and  consists of full  service  community
banking. The Bank's results of operations depend principally on its net interest
income,  which is the  difference  between  the  income  earned on its loans and
securities  and its cost of funds,  principally  interest paid on deposits.  Net
interest  income is  dependent  on the amounts  and yields of  interest  earning
assets as compared to the amounts of and rates on interest bearing  liabilities.
Net interest  income is sensitive to changes in market rates of interest and the
Company's  asset/liability  management  procedures  in coping with such changes.
Results of operations  are also  affected by the provision for loan losses,  the
volume of  non-performing  assets and the  levels of  non-interest  income,  and
non-interest expense.

Sources of non-interest  income include  categories such as deposit account fees
and other service charges,  gains on the sale of securities and fees for banking
services  such as safe  deposit  boxes.  The largest  category  of  non-interest
expense is compensation  and benefits  expense.  Other  principal  categories of
non-interest expense are occupancy expense and real estate owned expense,  which
represents expenses in connection with real estate acquired in foreclosure or in
satisfaction of a debt owed to the Company.

SPECIAL MATTERS AFFECTING FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CONVERSION. 

The Company  commenced  operations on October 6, 1998,  when the Bank  converted
from a state  chartered  mutual savings bank to a state  chartered stock savings
bank(the  "Conversion").  On that date,  the Company  sold  5,251,629  shares of
common stock in its initial  public  offering and received  $50.3 million of net
proceeds from the sale,  which have been invested  primarily in  mortgage-backed
securities  and  investment  grade  corporate  bonds.  The shares sold  included
428,532 shares purchased by the Company's  Employee Stock Ownership Plan (ESOP),
which  was  funded  by a loan  from the  Company.  The  Company  contributed  an
additional  105,033  shares to the Cortland  Savings  Foundation  as part of the
Conversion and an expense of $1.0 million or approximately $614,000 after taxes,
was recorded in October 1998 due to this  donation.  References  to the business
activities,  financial  condition and operations of the Company prior to October
6, 1998 refer to the Bank, while references to the Company on or after that date
refer to both the  Company  and the Bank as  consolidated,  unless  the  context
indicates otherwise.

Since late 1996, two interrelated  problems have had a substantial direct effect
on the  Company's  results of  operations.  Management  worked  aggressively  to
identify the scope of these problems, resolve them and recognize their financial
consequences,  so that management could focus its attention on future operations
and the implementation of its strategy. The two problems are as follows:

OFFICER  DEFALCATION.  During the fourth quarter of 1996, the Company discovered
that its then  Senior  Loan  Officer  had been  involved  in various  schemes to
defraud  the  Company.  Upon the  discovery  of these  matters,  the officer was
dismissed  and  subsequently  convicted  of criminal  charges as a result of his
actions.  Immediately after the discovery of this matter,  the Company undertook
an investigation to identify uncollectable assets resulting from his activities.
As a result of this  investigation  the Company  charged  off  $607,000 of loans
during the fourth  quarter of 1996  which the  Company  believed  either did not
exist or were  otherwise  uncollectable.  In  addition,  the Company  identified
approximately $349,000 of improper expenses and other losses attributable to the
actions of the officer  which,  because  they had already  been  recognized  for
financial   statement   purposes,   did  not  require  any  additional  expense.
Furthermore,  poor  supervision  while the officer in question  was in charge of
lending  operations  is  believed  to have  contributed  to the large  volume of
non-performing loans which were designated for sale during the fourth quarter of
1997 as described in the following discussion.  The Company made a claim against
its  fidelity  bond  carrier in the amount of  approximately  $1.0  million as a
result of this matter, and received $658,000 in settlement in 1998, bringing the
matter to a close.

SALE OF PROBLEM LOANS.  During the fourth  quarter of 1997, the Company  decided
that its  non-performing  loans were  creating too great a strain on  management
resources  and  the  work  necessary  to  collect  those  assets  was  diverting
management  from its core goal of running  the Company in a  profitable  manner.
Therefore,  in order to improve  overall asset quality and free

                                       5
<PAGE>

CNY
Financial

management from less productive  tasks associated with the resolution of problem
loans,  the  Company  decided  to  seek  to sell a  substantial  portion  of its
non-performing loans to a single unrelated  purchaser.  During December of 1997,
the Company  identified  $4.3  million of loans as  candidates  for such a sale.
These  loans  were all either  non-performing  or were  performing  but had been
identified by management as potential problem loans.  Approximately  half of the
loans were commercial  mortgage loans and  approximately  half were  residential
mortgage loans.

When these loans were designated for prompt disposition, the Company charged off
$1.7 million  against its allowance for loan losses to reflect the fair value of
the loans. This charge-off represented the difference between the carrying value
of the loans and the amount which the Company believed,  after consultation with
loan brokers, could be realized upon a bulk sale of the loans.

During the first  quarter of 1998,  while  identifying  a purchaser for the loan
package and negotiating the terms of the sale, the Company  designated  $661,000
of  additional  loans  to  include  in  the  package  being  sold.  The  Company
consummated  the sale during the first quarter of 1998 with the proceeds of $3.1
million approximating the carrying value of the loans.

INTEREST EARNING ASSETS AND INTEREST BEARING LIABILITIES

The following table sets forth the average daily balances,  net interest income,
and expense and average  yields and rates for the Company's  earning  assets and
interest  bearing  liabilities  for the  indicated  periods.  No  tax-equivalent
adjustments were made.

<TABLE>
<CAPTION>

                                                       Year Ended December 31,
                                 ------------------------------------------------------------
                                                  1998                          1997
                                 ------------------------------------------------------------
                                                         Average                       Average
                                              Average     Yield/  Average               Yield/
                                   Interest   Balance      Cost   Interest   Balance     Cost
                                 ------------------------------------------------------------
                                                      (Dollars in thousands)
<S>                                <C>       <C>          <C>     <C>      <C>          <C>  
Loans (1)                        $  13,420   $ 156,649    8.57%   $13,582  $  157,713   8.61%
Securities (2)                       4,016      66,228    6.06%     3,769      60,226   6.26%
Other short-term investments           567      11.387    4.98%       316       6,019   5.25%
- ---------------------------------------------------------------------------------------------
Total interest-earning assets       18,003     234,264    7.68%    17,667     223,958   7.89%
Non-interest-earning assets                     29,141                         12,254
- ---------------------------------------------------------------------------------------------
Total assets                                 $ 263,405                     $  236,212
=============================================================================================

Savings accounts (3)                 1,851   $  66,709    2.77%     1,936  $   64,576   3.00%
Money market accounts                  220       8,176    2.69%       243       8,643   2.81%
NOW accounts                           167      10,015    1.67%       166       9,457   1.76%
Certificates of deposit              5,723     106,860    5.36%     5,983     110,728   5.40%
Borrowings                              25         430    5.81%        --          --      --
- ---------------------------------------------------------------------------------------------
Total interest-bearing liabilities   7,986     192,190    4.16%     8,328     193,404   4.31%
Non-interest-bearing liabilities                18,900                         12,002
- ---------------------------------------------------------------------------------------------
Total liabilities                              211,090                        205,406
Stockholders' equity                            52,315                         30,806
- ---------------------------------------------------------------------------------------------
Total liabilities and equity                 $ 263,405                     $  236,212
=============================================================================================


Net interest income/spread         $ 10,017               3.53%   $ 9,339               3.58%

Net earning assets/ net
  interest margin                            $  42,074    4.28%            $   30,554   4.17%

Ratio of average interest-
  earning assets to interest-
  bearing liabilities                             1.22 x                         1.16 x
</TABLE>
- ----------------------
(1)  Average balances  include loans held for sale and nonaccrual  loans, net of
     the allowance for loan losses.  Interest is recognized on nonaccrual  loans
     only as and when received.

(2)  Securities are included at amortized  cost,  with net  unrealized  gains or
     losses  on  securities   available-for-sale  included  as  a  component  of
     non-earning assets. Securities include Federal Home Loan Bank stock.

(3)  Includes  advance  payments  for  taxes  and  insurance   (mortgage  escrow
     deposits).


CHANGES IN INTEREST INCOME AND EXPENSE

One method of  analyzing  net  interest  income is to  consider  how  changes in
average  balances  and  average  rates  from one  period to the next  affect net
interest  income.  The  following  table  shows the dollar  amount of changes in
interest  income and expense by major  categories of interest income and expense
by major categories of interest earning assets and interest bearing  liabilities
attributable to changes in volume or rate or both, for the periods indicated.

Volume  variances  are  computed  using the change in volume  multiplied  by the
previous  year's rate.  Rate  variances  are computed  using the changes in rate
multiplied  by the previous  year's  volume.  The change in interest due to both
rate and volume has been  allocated  between  the factors in  proportion  to the
relationship of the absolute dollar amounts of the change in each.

<TABLE>
<CAPTION>

                                                       Year Ended December 31,
                                 ------------------------------------------------------------
                                      1998 vs. 1997                        1997 vs. 1996
                                 -------------------------------  ---------------------------
                                   Increase (Decrease) Due To:     Increase (Decrease) Due To:
                                    Volume     Rate     Total       Volume     Rate    Total
                                 ------------------------------------------------------------
                                                         (In thousands)

INTEREST-EARNING ASSETS: 
<S>                               <C>       <C>       <C>          <C>       <C>      <C>    
Loans                             $ (91)    $ (71)    $ (162)      $ (94)    $ (129)  $ (223)
Securities                          367      (120)       247         102         47      149
Other short-term investments        268       (17)       251         (66)        20      (46)
- ---------------------------------------------------------------------------------------------
Total interest-earning assets     $ 544     $(208)    $  336         (58)    $  (62)  $ (120)
=============================================================================================


INTEREST-BEARING LIABILITIES:
Savings accounts                  $  62     $(147)    $ (85)           4     $   10   $   14
Money market accounts               (13)      (10)      (23)         (29)       (16)     (45)
NOW accounts                          9        (8)        1            3        (31)     (28)
Certificates of deposit            (207)      (53)     (260)        (171)      (200)    (371)
Borrowings                           25        --        25           --         --       --
- ---------------------------------------------------------------------------------------------
Total interest-bearing 
  liabilities                     $(124)    $(218)    $(342)       $(193)    $ (237)  $ (430)
=============================================================================================
Net change in net 
  interest income                 $ 668     $  10     $ 678        $ 135     $  175   $  310
=============================================================================================
</TABLE>

                                        6
<PAGE>

                                                                             CNY
                                                                       Financial

COMPARISONS OF FINANCIAL CONDITION AT DECEMBER 31, 1998 AND DECEMBER 31, 1997

Total assets at December 31, 1998 were $281.2 million compared to $233.7 million
at December 31, 1997.  The primary cause of the $47.5  million  increase was the
investment of the $50.3  million  received  from the  Company's  initial  public
offering.  The  majority  of the  proceeds  were  invested in  investment  grade
mortgage-backed securities, corporate bonds and commercial paper, resulting in a
$44.3 million  increase in  securities  available for sale from the end of 1997.
The  Company   generally   classifies   its  new   securities   investments   as
available-for-sale  in  order  to  maintain  flexibility  in  satisfying  future
investment  and  lending  requirements.  The  remainder  of the  net  conversion
proceeds were invested in interest-bearing deposits at other banks, resulting in
a $5.5  million  increase  in those  assets.  Net loans were  $159.2  million at
December 31, 1998, an increase of $3.8 million from the end of 1997. This growth
occurred as the Company  maintained  its  emphasis  in  residential  lending and
increased its level of loan originations.  Loan closings,  including undisbursed
funds and refinancings, totaled $39.4 million in 1998, an increase of 19.8% from
the 1997 total of $32.9 million.

LOAN ORGANIZATIONS
$in Millions
<TABLE>
<CAPTION>

             1996                               1997                               1998
- -------------------------------    -------------------------------    -------------------------------
Residential    Other   Consumer    Residential    Other   Consumer    Residential    Other   Consumer
- -----------    -----   --------    -----------    -----   --------    -----------    -----   --------
<S>            <C>      <C>          <C>          <C>      <C>          <C>          <C>      <C>  
   $12.4       $8.1     $11.2        $14.7        $5.2     $13.0        $19.7        $6.0     $13.7
===========    =====   ========    ===========    =====   ========    ===========    =====   ========
</TABLE>

Total  deposits  were  $196.0  million  at the end of 1998,  compared  to $199.8
million  at  December  31,  1997.  This  $3.8  million  reduction  is  primarily
attributable  to the  withdrawal  of  approximately  $7.0  million  deposits  to
purchase stock in the Company's  initial public  offering,  partially  offset by
interest credited to deposits.

Stockholders'  equity  increased $48.3 million during 1998 and was $79.1 million
at  December  31,  1998.  This  increase  reflects  the net  proceeds  from  the
conversion  and earnings for the year,  offset by the 4.2 million  contra-equity
account related to unallocated ESOP shares.  Book value per share outstanding at
December 31, 1998 was $15.06

COMPARISON  OF  OPERATING  RESULTS  FOR THE YEARS  ENDED  DECEMBER  31, 1998 AND
DECEMBER 31, 1997

GENERAL.  Net income for 1998 was $1.7 million compared to net income of $72,000
in 1997. The primary reason for the  improvement  was the reduction in the costs
incurred to resolve  the  Company's  problem  assets,  including a $3.0  million
reduction  in the  provision  for loan  losses and a $572,000  reduction  in the
expense of real estate owned.  Also affecting the  improvement in net income was
an  improvement  in net  interest  income of  $678,000,  a $694,000  increase in
non-interest income and a $1.5 million increase in other operating expenses.

NET INTEREST INCOME. Net interest income increased by $678,000 or 7.3% from 1997
to 1998. This improvement  occurred primarily due to a $10.3 million increase in
average total  earning  assets as a result of the  Company's  stock  offering on
October 6, 1998 offset  partially  by a reduction  in the average rate earned on
assets of 21 basis points.  The reduction in rate is attributable to an increase
in securities and other short-term investments and the overall decline in market
interest rates.  Securities and other  short-term  investments  increased as the
Company invested the proceeds of its stock offering in such investments  pending
redeployment in loans as appropriate  opportunities  arise. Loans generally have
higher yields than the Company's other investments.

The  Company  also  experienced  a  decline  in  the  cost  of  interest-bearing
liabilities  to 4.16% in 1998  compared to 4.31% in 1997.  The decline in market
interest rates allowed the Company to reduce its deposit pricing while remaining
competitive  in its market.  The  infusion of capital from the  Company's  stock
offering, and related increase in average net earning assets of $11.5 million in
1998,  resulted in a improvement  in the Company's net interest  margin to 4.28%
for 1998, compared to 4.17% in 1997.  However,  the investment of stock offering
proceeds in lower-yielding  securities rather than loans was the principal cause
of a 6 basis point decline in the Company's interest rate spread.

PROVISION  FOR  LOAN  LOSSES.   The  provision  for  loan  losses  results  from
management's  analysis  of the  adequacy  of the  Company's  allowance  for loan
losses. If management determines that an increase in the allowance is warranted,
then the increase is accomplished  through a provision for loan losses, which is
charged as an expense on the Company's income statement.  The provision for loan
losses was  $325,000  for the year ended  December  31,  1998  compared  to $3.3
million  in  1997.  A  lower  provision  was  appropriate  in  1998  due  to the
significant  improvement in the Company's asset quality as previously discussed.
Despite the decrease in the provision,  the allowance for loan losses  increased
from $2.1  million at year end 1997 to $2.5  million  at year end 1998,  when it
represented 1.54% of total loans.

                                       7

<PAGE>

CNY
Financial

NON-INTEREST  INCOME.  The Company's  primary  source of recurring  non-interest
income is service  charges,  principally on deposit  accounts.  Service  charges
increased by $87,000 in 1998 versus 1997,  which increase  related  primarily to
fee changes on products and an increase in loan-related fees.

During 1998,  the Company also received  $658,000 in settlement of its insurance
claim related to the officer defalcation, discussed previously.

NON-INTEREST  EXPENSE.  Non-interest expense increased $1.5 million from 1997 to
1998. The primary reasons for the increase were a $918,000  increase in salaries
and employee  benefits and a $1.0 million  contribution to the Cortland  Savings
Foundation.  The increase in salaries and employee  benefits included a $406,000
expense  related to the  termination of the Company's  defined  benefit  pension
plan, $113,000 of severance expense for employee terminations, increased medical
claims of $82,000, $51,000 of expense related to the Company's ESOP representing
ESOP  expense  for  approximately  one  quarter of the year,  and  normal  merit
increases.  During the fourth quarter of 1998, the Company donated 105,033 share
of its common stock to the Cortland Savings Foundation,  a charitable foundation
created in  connection  with the  Conversion.  The  donation  resulted in a $1.0
million financial statement expense during 1998.

Professional fees increased by $164,000 from 1997 to 1998,  reflecting  $210,000
of expenses  related to the Company's  unsuccessful  attempt to acquire  another
financial institution during the fourth quarter of 1998.

Directors'  fees increased  $189,000,  primarily due to the effect of a $150,000
retirement benefit to be paid to three directors who retired in 1998.

The Company  recorded net revenues of $72,000 from its real estate owned in 1998
compared with a net expense of $500,000 in 1997.  This  improvement  occurred as
the level of real estate owned declined significantly during 1998 as the Company
continued its efforts to resolve and reduce  non-performing  assets. The Company
recorded a gain of $209,000 on the sale of one property, which gain exceeded the
aggregate other expenses incurred on real estate owned.

INCOME  TAXES.  Income tax expense  increased  $1.3  million  from 1997 to 1998,
reflecting  the improved  earnings of the Company,  as well as an $80,000 excise
tax recorded for the termination of the defined benefit plan.

COMPARISON  OF  OPERATING  RESULTS  FOR THE YEARS  ENDED  DECEMBER  31, 1997 AND
DECEMBER 31, 1996

GENERAL.  Net income for 1997 was $72,000 compared to net income of $1.4 million
in 1996.  The  primary  reason for the  decline  was a  substantial  increase in
expenses related to the resolution of the Company's problem assets,  including a
$1.9 million  increase in the provision for loan losses and a $240,000  increase
in the expense of real estate owned.  These factors more than offset an increase
in net interest income of $310,000.

NET INTEREST INCOME.  Net interest income  increased by $310,000,  or 3.4%, from
1996 to 1997.

The increase  reflects a decline in interest  expense  which was only  partially
offset by a smaller decline in interest income.

INTEREST  INCOME.  Interest  income  declined by $120,000 form 1996 to 1997. The
decline  resulted from a decline in the average balance of loans,  the Company's
highest yielding asset category, and a decline in the average yield on loans.

The  average  yield  on  loans  declined  by  eight  basis  points  due to lower
residential   mortgage  loan  rates  which  affected  refinances  and  new  loan
originations. Borrowers were motivated by low market interest rates to refinance
their higher  fixed-rate  mortgages while borrowers with  adjustable-rate  loans
also refinanced to lock in lower rates.

The  decline in the  average  balance of loans was offset by an  increase in the
average  balance of loans was offset by an increase  in the  average  balance of
securities.  Management invested available funds which might otherwise have been
used to make loans in securities investments.

INTEREST  EXPENSE.  Interest expense declined by $430,000 from 1996 to 1997. The
decline  resulted  from the  combined  effect of a $3.8  million  decline in the
average balance of interest-bearing  liabilities and a 13 basis point decline in
the  average  cost of funds.  Most of the  activity  was in the  certificate  of
deposit  category,  with the average  balance  declining by $3.2 million and the
average  cost  declining  by 18  basis  point.  These  declines  were due to the
combined effect of competitive  pressures from  non-deposit  investment  sources
which offered  customers the potential for high yields,  coupled with a decision
by management

                                       8

<PAGE>

                                                                             CNY
                                                                       Financial

to offer rates on deposits which, although competitive,  were not the highest in
the local market.

PROVISION FOR LOAN LOSSES. The provision for loan losses was $3.3 million during
1997, compared to $1.4 million in 1996. During the 1997, the Company charged off
$3.3 million of loans,  compared to recoveries of $170,000.  Approximately  $2.0
million of the  charge-offs  were taken on the loan package which was ultimately
sold during the first  quarter of 1998 while the  remainder  of the  charge-offs
resulted from an aggressive  review of the Company's  entire loan portfolio,  in
light of the credit  administration  problems  discovered in connection with the
officer defalcation  discussed above. Based on local economic conditions and the
status of the Company's loan portfolio,  during the 1997 management  revised the
Company's  method of  calculating  its allowance for loan losses to increase the
percentages used to determine the appropriate  allowance for certain  performing
loans for which no problems  had been  identified.  The  adjustment  was made to
reflect  management's  estimate  of  probable  losses  inherent  in loans in the
Company's  portfolio.  Taking these factors into account, the Company determined
it needed to provide  $3.3  million  for loan  losses  during  1997 to bring the
allowance to its year-end level of $2.1 million.

NON-INTEREST  EXPENSE.  Non-interest  expense increased by $671,000 from 1996 to
1997.  The  principal  causes of the  increase  were a $240,000  increase in the
expense  of real  estate  owned  and a  $303,000  increase  in  other  operating
expenses.  Real estate owned is required to be carried on the Company's books at
the lower of cost or fair value,  representing market value less estimated costs
of sale. During the 1997, the Company decided that general economic  conditions,
difficulties  in disposing of real estate  owned and expected  operating  costs,
justified  carrying those properties at 65% of appraised value which resulted in
a $365,000 charge to the expense of real estate owned. Approximately $270,000 of
this charge related to properties  acquired in 1997.  Other  operating  expenses
increased  principally  because of increases in the cost of collecting  past due
loans and increases in other loan related expenses.

INCOME  TAXES.  Income  tax  expense  declined  by  $869,000  from an expense of
$853,000 in 1996 to a tax benefit of $16,000 in 1997.  The decline was caused by
the decline in pre-tax income.

ASSET/LIABILITY MANAGEMENT MARKET RISK

As a continuing part of its financial  strategy,  the Company attempts to manage
the impact of fluctuations in market interest rates on its net interest  income.
This effort entails  providing a reasonable  balance between interest rate risk,
credit risk, liquidity risk and maintenance of yield. Asset/liability management
policies are  established  and monitored by management in  conjunction  with the
Board of Directors of the Bank,  subject to general  oversight by CNY  Financial
Corporations's  Board  of  Directors.  The  policies  establish  guidelines  for
acceptable  limits  on the  sensitivity  of  the  market  value  of  assets  and
liabilities to changes in interest rates.

The Company's net income is dependent on its net interest  income.  Net interest
income is susceptible to interest rate risk to the degree that  interest-bearing
liabilities mature or reprice on a different basis than interest-earning assets.
When   interest-bearing   liabilities   mature  or  reprice  more  quickly  than
interest-earning  assets in a given  period,  a  significant  increase in market
rates of interest could adversely  affect net interest income.  Similarly,  when
interest-earning  assets  mature or reprice more  quickly than  interest-bearing
liabilities,  falling  interest rates could result in a decrease in net interest
income.

The  following  table   illustrates  the  Company's   estimated   interest  rate
sensitivity  and periodic and  cumulative  gap  positions  as  calculated  as of
December 31, 1998.

<TABLE>
<CAPTION>
                                                      Amounts Estimated to Mature or Reprice Within:
                                     --------------------------------------------------------------------------------
                                     Less Than
                                       Three         3-6        6 Months        1-2       3-5      Over 5
                                       Month        Months      to 1 Year      Years     Years      Years      Total
- ---------------------------------------------------------------------------------------------------------------------
                                                             (Dollars in thousands)
<S>                                   <C>         <C>        <C>           <C>        <C>                   <C>      
INTEREST-EARNING ASSETS:
Short-term investments                $ 10,104    $     --   $     --      $     --   $     --   $     --   $  10,104
Securities, including FHLB stock        13,677       5,976      9,599        17,237     25,403     28,166     100,058
Loans                                   16,483      10,685     15,978        18,246     36,289     61,526     159,207
- ---------------------------------------------------------------------------------------------------------------------
Total interest-earning assets           40,264      16,661     25,577        35,483     61,692     89,692     269,369
- ---------------------------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES:
Savings accounts, including escrow       1,506       3,013      4,519         9,039     27,116     18,077      63,270
Money market accounts                      332         665        997         1,994      3,987         --       7,975
NOW accounts                               371         741      1,112         2,224      6,674         --      11,122
Certificates of deposit                 11,678      21,277     30,758        24,383     16,221         --     104,317
Borrowings                                  --          --         --            --      1,000         --       1,000
- ---------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities      13,887      25,696     37,386        37,640     54,998     18,077     187,684
- ---------------------------------------------------------------------------------------------------------------------
Interest sensitivity gap              $ 26,377    $ (9,035)  $(11,809)     $ (2,157)  $  6,694   $ 71,615   $  81,685
=====================================================================================================================
Cumulative interest sensitivity gap   $ 26,377    $ 17,342   $  5,533      $  3,376   $ 10,070   $ 81,685
=========================================================================================================
Ratio of cumulative gap to total
  interest-earning assets                 9.79%       6.44%      2.05%         1.25%      3.74%     30.32%
=========================================================================================================
Ratio of interest-earning assets
  to interest-bearing liabilities       289.94%      64.84%     68.41%        94.27%    112.17%    496.17%     143.52%
=====================================================================================================================
</TABLE>

                                       9

<PAGE>

CNY
Financial

While the gap position  illustrated is a useful tool that  management can assess
for general  positioning  of the Company's  balance  sheet,  management  uses an
additional  measurement tool to evaluate its  asset/liability  sensitivity which
determines  exposure to changes in interest  rates by  measuring  the  estimated
future  percentage  change in net interest income due to changes in rates over a
one-year time horizon.  Management  measures such percentage  change assuming an
instantaneous  permanent  parallel shift in the yield curve of 100 and 200 basis
points,  both  upward  and  downward.  The model  uses an  option-based  pricing
approach to estimate the  sensitivity of mortgage  loans.  The most  significant
embedded  option  in these  types of  assets  is the  prepayment  option  of the
borrowers. The model uses various prepayment assumptions depending upon the type
of   mortgage   instrument   (residential   mortgages,   commercial   mortgages,
mortgage-backed  securities,  etc.).  Prepayment rates for mortgage  instruments
ranged from 6% to 50% CPR  (Constant  Prepayment  Rate) as of December 31, 1998.
For administered rate core deposits (e.g. NOW and savings  accounts),  the model
utilizes  interest  rate floors equal to 100 basis  points  below their  current
levels.

Utilizing  this  measurement  concept,  the estimated  interest rate risk of the
Company,  expressed as a percentage change in projected net interest income over
a one-year time horizon due to changes in interest  rates, at December 31, 1998,
was as follows:

- --------------------------------------------------------------------------------
Percentage change in net interest                 Basis Point Change
income due to an immediate                   -------------------------------
change in interest rate over a               +200     +100    -100    -200
one-year time horizon                        -------------------------------
                                             3.12%    1.60%   0.26%  (3.45%)
- --------------------------------------------------------------------------------

Actual results may differ from simulated results due to the inherent uncertainty
of the  assumptions,  including  the timing,  magnitude  and  frequency  of rate
changes,   customer  buying  patterns,   economic  conditions,   and  management
strategies.

The Company does not currently  engage in trading  activities or use  derivative
instruments to control  interest rate risk.  Even though such  activities may be
permitted  with the  approval of the Board of  Directors,  the Company  does not
intend to engage in such activities in the immediate future.

Market risk is the risk of loss from adverse changes in market prices and rates.
The Company's  market risk arises  primarily from interest rate risk inherent in
its lending and deposit activities.  Other types of market risk, such as foreign
currency exchange rate risk and commodity price risk, do not arise in the normal
course of the Company's business activities.

YEAR 2000 CONSEQUENCES

The  information  contained  in this section  represents  a Year 2000  Readiness
Disclosure under the Year 2000 Information and Readiness Disclosure Act.

The  operations of the Company are  substantially  dependent  upon computer data
processing for its deposit accounts, loans, financial records and other matters.
Many computer systems and other equipment containing  microchips may not operate
accurately  after January 1, 2000.  The Company has  undertaken a  comprehensive
review of all systems  believed to create  potential risks in order to eliminate
any Year 2000 operating difficulties.

The Company  retained the services of an  independent  consultant,  at a cost of
$13,000 to evaluate  the  Company's  Year 2000  risks.  The  Company's  Board of
Directors  reviewed  and  approved  the  consultant's  plan.  The plan calls for
comprehensive  review and  testing of all the  Company's  systems  that could be
affected by Year 2000 problems.

The Company has completed a review of all major non-computer based systems, such
as vaults,  building  environmental  systems and telephone systems,  without any
significant  problems being discovered.  The Company's principal data processing
is performed by a Company-owned  mini-computer operating software provided by an
outside vendor. The hardware has been successfully tested. The software has been
tested and modules requiring  modification  have been identified.  The vendor is
making necessary modifications.  The Company expects that all modifications will
be in place,  and all testing  completed,  by mid-year  1999.  The Company  will
continue to test minor systems,  and replace them, if necessary,  throughout the
first three quarters of 1999.

The Company  estimates  that its total cost of Year 2000  compliance,  excluding
internal staffing costs will not exceed $100,000.  The Company has not needed to
hire additional staff to address Year 2000 compliance issues. The Company's cost
estimate assumes that a

                                       10

<PAGE>

                                                                             CNY
                                                                       Financial

complete  replacement of the Company's  principal  computer software will not be
necessary.  If a complete  replacement  is necessary,  the Company will identify
replacement software which is Year 2000 compliant during 1999 and convert to the
new software.  The Company has not  evaluated the costs of complete  replacement
because the possibility that it will be necessary is considered to be remote. If
complete replacement is necessary,  the Company anticipates that it will be able
to locate  acceptable  commercially-available  software  because  the  Company's
mini-computer is commonly used by financial institutions.  If interim operations
are necessary before a new system is operational, the Company expects to utilize
existing personal  computers,  commonly  available  business software and manual
entries to bridge any gap. However,  based upon the results of testing thus far,
the Company believes that this "most  reasonably  likely worst case scenario" is
unlikely to occur.

The Company has developed  back-up or contingency  plans for each of its mission
critical  systems.  Virtually all of the Company's  mission critical systems are
dependent upon third party vendors or service providers; therefore,  contingency
plans include selecting a new vendor or service provider and converting to their
system.  In the event a current  vendor's  system fails during testing and it is
determined  that the vendor is unable or unwilling  to correct the failure,  the
Company will  convert to a new system from a  pre-selected  list of  prospective
vendors.  In each such case,  realistic  trigger dates have been  established to
allow for orderly and successful conversion. For some systems, contingency plans
consist of using  spreadsheet  software or  reverting  to manual  systems  until
system  problems can be  corrected.  Although the Company has been informed that
each of its primary vendors anticipates that all mission critical systems either
are or will timely be Year 2000 compliant, no warranties have been received from
such vendors.

The Company's  customers  may also  experience  Year 2000  problem,  which could
adversely affect the ability of these customers to comply with their obligations
to the Company.  The Company has  contacted  all  commercial  loan  customers to
assess whether their Year 2000 compliance efforts are satisfactory.  The Company
currently  requires  all  new  commercial  loan  customers  to  complete  a Year
2000-readiness  questionnaire as part of the loan underwriting  process in order
to limit  further  exposure.  Although  Year  2000  readiness  varies  among the
Company's  customers,  the Company does not expect that Year 2000  problems will
have  such a  substantial  effect  on the  Company's  customers  as to cause the
Company to suffer material adverse financial consequences.

Furthermore,  substantial recent media publicity  regarding  potential Year 2000
problems has increased  public  awareness of the problem,  but may cause certain
deposit  customers to over-react and withdraw funds prior to the end of 1999 for
fear that ATM machines and teller  systems will not be operating  after December
31,  1999.  The Company  intends to address  this issue by  increasing  customer
awareness of the Company's Year 2000 compliance  program and also by maintaining
sufficient liquidity to allow the Company to address any unusual cash demands in
a timely fashion. The additional liquidity and cash could have an adverse effect
on the Company's level of and average yield on earning  assets,  but the Company
does not  believe the adverse  effect  will be  anything  more than  transitory.
However, if major utilities, governmental functions or other local, statewide or
national  infrastructure  components do not function properly,  such as electric
utilities,  telephone  service or the mail  system,  the adverse  effects on the
ability of the Company to continue to operate could be  substantial.  This could
also increase  customer panic and thus increase the outflow of funds even if the
Company itself is fully Year 2000 compliant.

LIQUIDITY AND CAPITAL

The  Company's  primary  sources of funds are deposits and payments  received on
loans and securities.  While scheduled payments on loans and securities,  either
installment payments or payments at maturity, are relatively predictable sources
of funds, deposit outflows and loan prepayments can fluctuate and are influenced
by market interest rates, economic conditions and competition.

The Company's primary investing  activities are the origination of loans and the
purchase  of  securities.   The  Company's   loans,   net,  after  payments  and
charge-offs,  increased by $4.1 million  during 1998,  decreased by $3.1 million
during 1997 and increased by only $8,000 during 1996. Securities,  excluding the
effect of unrealized  gains and losses,

                                       11

<PAGE>

CNY
Financial

increased by $41.0 million  during 1998,  decreased by $1.2 million  during 1997
and  increased by $4.5  million  during 1996.  In general,  the Company  invests
available  funds in securities,  federal funds sold and  short-term  investments
pending the investment of those funds in loans.  Generally,  the regular flow of
deposits  and  loan  repayments,  along  with  payments  on  and  maturities  of
securities,  provide sufficient funds for new loan originations. The Company can
also regulate the level of deposits and hence the flow of funds by adjusting the
rates it offers on deposits,  especially certificates of deposit.  Federal funds
sold and other short-term  investments are transitory and also provide available
funds when needed for other purposes.  Furthermore, as part of its management of
the  loan  origination   process,  the  Company  tracks  the  progress  of  loan
applications  and  commitments  so that the volume and timing of new  securities
purchases can be adjusted as funds are needed for other purposes.  Finally,  the
Company has  available  lines of credit and  borrowing  capabilities  to provide
additional  funds if the need  arises.  At December  31,  1998,  the Company had
available lines of credit and borrowing  capabilities with the Federal Home Loan
Bank of New York of $27.9 million.

At  December  31,  1998,  the Company and the Bank  substantially  exceeded  all
regulatory  capital  requirements  of the Federal Reserve Board of Governors and
the FDIC applicable to them.  Compliance with minimum capital  requirements does
not currently  have a material  effect on the Bank or the Company.  The Bank was
classified as "well capitalized" at December 31, 1998 under FDIC regulations.

IMPACT OF INFLATION AND CHANGING PRICES

The Company  prepares its financial  statements and other financial  disclosures
according  to  Generally  Accepted  Accounting  Principles,  which in most cases
require the measurement of financial condition and operating results in terms of
historical  dollar  amounts  without  considering  the  changes in the  relative
purchasing  power of money over time due to  inflation.  Inflation  can increase
operating  costs and affect the value of  collateral  for loans in general,  and
real estate collateral in particular. Unlike industrial companies, nearly all of
the  Company's  assets and  liabilities  are  monetary  in nature.  As a result,
interest  rates  have a greater  impact on net  income  than do the  effects  of
general levels of inflation.  Interest rates do not necessarily move in the same
direction  or to the same  extent as the price of goods and  services.  However,
interest rates  generally  increase during periods when the rate of inflation is
increasing and decrease during periods of decreasing inflation.  Periods of high
inflation are ordinarily  accompanied by high interest rates, which could have a
negative  effect  on net  income.  Inflation  can  also  increase  the  cost  of
operations.

RECENT ACCOUNTING PRONOUNCEMENTS
In June,  1998, the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "accounting for Derivative  Instruments
and Hedging Activities" ("SFAS 133"), SFAS 133 requires an entity to measure all
derivarives at fair value and to recognize them in the balance sheet as an asset
or  liability,  depending  on the  entity's  rights  or  obligations  under  the
applicable  derivative  contract.  The recognition of changes in fair value of a
derivative  that affect the income  statement will depend on the intended use of
the derivative. If the derivative does not qualify as a hedging instrument,  the
gain or loss on the derivative will be recognized currently in earnings.  If the
derivative  qualifies  for  special  hedge  accounting,  the gain or loss on the
derivative  will either (1) be  recognized  in income  along with an  offsetting
adjustment  to the basis of the item being  hedged,  or (2) be deferred in other
comprehensive  income and reclassified to earnings in the same period or periods
during  which  the  hedged  transaction  affects  earnings.  This  statement  is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999.
SFAS 133 may not be  applied  retroactively  to  financial  statements  of prior
periods.  SFAS 133 is not  expected  to have  material  impact on the  Company's
consolidated  results of operations,  financial position or cash flows. SFAS No.
133 also permits  certain  reclassifications  of  securities  among the trading,
available-for-sale  and  held-to-maturity  classifications.  The  Company has no
current intention to reclassify any securities pursuant to SFAS No. 133

FORWARD-LOOKING STATEMENTS

In this annual report,  the Company,  when discussing the future,  may use words
like

                                       12

<PAGE>

                                                                             CNY
                                                                       Financial

"will  probably  result",  "are  expected to",  "may cause",  "is  anticipated",
"estimate",  "project", or similar words. These words represent  forward-looking
statements.  In addition, any analysis of the adequacy of the allowance for loan
losses or the interest rate sensitivity of the Company's assets and liabilities,
represent attempts to predict future events and circumstances and also represent
forward-looking statements.

Many factors could cause future  results to differ from what is  anticipated  in
the forward-looking  statements.  For example, future financial results could be
affected by (i)  deterioration in local,  regional,  national or global economic
conditions  which could cause an increase in loan  delinquencies,  a decrease in
property  values,  or a change in the housing  turnover  rate;  (ii)  changes in
market  interest  rates or changes in the speed at which market  interest  rates
change;  (iii) changes in laws and regulations  affecting the financial  service
industry; (iv) changes in competition;  (v) changes in consumer preferences; and
(vi) Year 2000 compliance problems of the Company's customers and suppliers.

Please do not place  unjustified  or excessive  reliance on any  forward-looking
statements. They speak only as of the date made and are not guarantees, promises
or assurances of what will happen in the future.  Remember that various factors,
including  those  described   above,   could  affect  the  Company's   financial
performance and could cause the Company's  actual results or  circumstances  for
future  periods to be materially  different  from what has been  anticipated  or
projected.

[PHOTO OMITTED]
SENIOR MANAGEMENT TEAM
LEFT TO RIGHT:
Wesley D. Stisser,
Kerry D. Meeker,
Steven A. Covert
F. Michael Stapleton

                                       13
<PAGE>
KPMG  [GRAPHIC LOGO OMITTED]

     113 South Salina Street
     Syracuse, NY  13202


                          Independent Auditors' Report


The Board of Directors and Stockholders
CNY Financial Corporation


We  have  audited  the  accompanying  consolidated  balance  sheets  of the  CNY
Financial  Corporation and subsidiary as of a December 31, 1998 and 1997 and the
related   consolidated   statements   of   income,   stockholders'   equity  and
comprehensive  income  and cash  flows for each of the  years in the  three-year
period ended December 31, 1998. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of CNY  Financial
Corporation  and  subsidiary  at December 31, 1998 and 1997,  and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

/s/ KPMG  LLP


Syracuse, New York
January 15, 1999


[LOGO OMITTED]    [KPMG LLP, KPMG LLP, a U.S. limited liability partnership,  is
                  a member of KPMG International, a Swiss association.

                                       14
<PAGE>

                    CNY Financial Corporation and Subsidiary
                          Consolidated Balance Sheets
                           December 31, 1998 and 1997
                       (In thousands, except share data)

<TABLE>
<CAPTION>
<S>                                                              <C>                     <C>
                                                                     1998              1997
- ----------------------------------------------------------------------------------------------
ASSETS
Cash and due from banks                                          $   4,432          $   4,093
Interest-bearing balances at financial institutions                  6,104                586
Federal Funds sold                                                   4,000              3,400
Securities available-for-sale, at fair value                        88,437             44,140
Securities held-to-maturity (fair value of $10,404 in 1998 and
  $12,569 in 1997)                                                  10,318             12,550
Loans held for sale                                                     --              2,541
Loans, net of deferred fees                                        161,701            157,565
Less allowance for loan losses                                       2,494              2,143
- ----------------------------------------------------------------------------------------------
  Net loans                                                        159,207            155,422
Premises and equipment, net                                          3,243              3,447
Federal Home Loan Bank stock, at cost                                1,303              1,291
Other assets                                                         4,142              6,259
- ----------------------------------------------------------------------------------------------
                                                                 $ 281,186          $ 233,729
==============================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits
  Non-interest bearing demand accounts                           $  10,780          $  10,641
  Savings accounts                                                  61,820             62,732
  Certificates of Deposit                                          104,317            108,258
  Money Market accounts                                              7,975              8,435
  NOW accounts                                                      11,122              9,704
- ----------------------------------------------------------------------------------------------
Total deposits                                                     196,014            199,770
Advance payments by borrowers for property taxes and insurance       1,450              1,329
Borrowings                                                           1,000                 --
Other liabilities                                                    3,652              1,890
- ----------------------------------------------------------------------------------------------
  Total liabilities                                                202,116            202,989
- ----------------------------------------------------------------------------------------------
Commitments and contingencies (note 11)
Stockholders' equity
  Common Stock, $0.01 per value, 8,500,000 shares authorized,
    5,356,662 shares issued and outstanding in 1998                     54                 --
  Additional paid-in capital                                        51,289                 --
  Retained earnings                                                 31,848             30,169
  Accumulated other comprehensive income                             1,178                571
  Treasury stock, at cost; 105,625 shares in 1998                   (1,067)                --
  Unallocated shares of Employee Stock Ownership Plan (ESOP)
    423,175 shares in 1998                                          (4,232)                --
- ----------------------------------------------------------------------------------------------
Total Stockholders' Equity                                          79,070             30,740
- ----------------------------------------------------------------------------------------------
                                                                 $ 281,186          $ 233,729
==============================================================================================
See accompanying notes to consolidated financial statements.
</TABLE>

                                       15

<PAGE>

                    CNY Financial Corporation and Subsidiary
                        Consolidated Statements of Income
                       Years Ended December 31, 1998, 1997
                   and 1996 (In thousands, except share data)

<TABLE>
<CAPTION>

<S>                                                     <C>            <C>            <C>        
                                                            1998            1997          1996
- -------------------------------------------------------------------------------------------------
Interest income
      Loans                                             $    13,420    $    13,582    $    13,805
      Securities                                              4,016          3,769          3,620
      Other short-term investments                              567            316            362
- -------------------------------------------------------------------------------------------------
Total interest income                                        18,003         17,667         17,787
Interest expense
      Deposits                                                7,961          8,328          8,758
      Borrowings                                                 25             --             --
- -------------------------------------------------------------------------------------------------
Total interest expense                                        7,986          8,328          8,758
- -------------------------------------------------------------------------------------------------
Net interest income                                          10,017          9,339          9,029
Provisions for loan loss                                        325          3,300          1,380
- -------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses           9,692          6,039          7,649
Non-interest income
      Service charges                                           723            636            662
      Net gain on sale of securities                              6             46             15
      Gain on loan sales                                         30             --             --
      Insurance proceeds                                        658             --             --
      Nationar recovery                                          --             45             --
      Other                                                     166            162             93
- -------------------------------------------------------------------------------------------------
  Total non-interest income                                   1,583            889            770
  Non-interest expenses
      Salaries and employee benefits                          3,846          2,928          2,862
      Building, occupancy and equipment                         905            981            990
      Postage and supplies                                      349            323            306
      Professional fees                                         525            361            394
      Directors Fees                                            311            122            107
      Real estate owned                                         (72)           500            260
      Contribution to charitable foundation                   1,023             --             --
      Other                                                   1,439          1,657          1,282
- -------------------------------------------------------------------------------------------------
  Total non-interest expenses                                 8,326          6,872          6,201
- -------------------------------------------------------------------------------------------------
  Income before income tax expense (benefit)                  2,949             56          2,218
  Income tax expense (benefit)                                1,270            (16)           853
- -------------------------------------------------------------------------------------------------
  Net income                                            $     1,679    $        72    $     1,365
=================================================================================================
Basic earnings per share (for 1998 calculated using
      post conversion net income) (see note 2)          $        --            N/A            N/A
=================================================================================================
Weighted average shares outstanding                       4,928,044            N/A            N/A
=================================================================================================

</TABLE>

See accompanying notes consolidated financial statements.

                                            16
<PAGE>

                    CNY Financial Corporation and Subsidiary
     Consolidated Statement of Stockholders' Equity and Comprehensive Income
                       Years Ended December 31, 1998, 1997
                    and 1996 (In thousand, except share data)

<TABLE>
<CAPTION>
                                                                              Accumulated
                                                      Additional                Other                  Unallocated
                                            Common     Paid-In     Retained  Comprehensive  Treasury      ESOP
                                             Stock     Capital     Earnings     Income       Stock       Shares     Total
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>         <C>          <C>         <C>         <C>         <C>     
Balance at December 31, 1995               $     --   $     --    $ 28,732     $    298    $     --    $     --    $ 29,030
Comprehensive income:
  Change in net unrealized gain
    (loss) on securities, net of tax             --         --          --          (50)         --          --         (50)
  Net income                                     --         --       1,365           --          --          --       1,365
- ----------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                       --         --       1,365          (50)         --          --       1,315
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996                     --         --      30,097          248          --          --      30,345
Comprehensive income:
  Change in net unrealized gain
    (loss) on securities, net of tax             --         --          --          323          --          --         323
  Net income                                     --         --          72           --          --          --          72
- ----------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                       --         --          72          323          --          --         395
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997                     --         --      30,169          571          --          --      30,740
Net proceeds from issuance of
  5,251,629 shares of common stock               53     50,294          --           --          --          --      50,347
Common Stock acquired by ESOP
  (428,532 shares)                               --         --          --           --          --      (4,285)     (4,285)
Charitable contribution of common
  stock to Cortland Savings
  Foundation (105,033 shares)                     1        997          --           --          --          --         998
Treasury stock purchased (105,625
  shares)                                        --         --          --           --      (1,067)         --      (1,067)
ESOP shares released for allocation
  (5,357 shares)                                 --         (2)         --           --          --          53          51
Comprehensive income
  Change in net unrealized gain
    (loss) on securities, net of tax             --         --          --          607          --          --         607
  Net income                                     --         --       1,679           --          --          --       1,679
- ----------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                       --         --       1,679          607          --          --       2,286
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998               $     54   $ 51,289    $ 31,848     $  1,178    $ (1,067)   $ (4,232)   $ 79,070
============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

                                                             17
<PAGE>

                    CNY Financial Corporation and Subsidiary
                        Consolidated Cash Flow Statements
                  Years Ended December 31, 1998, 1997 and 1996
                                 (In thousands)

<TABLE>
<CAPTION>
<S>                                                           <C>         <C>         <C>     
                                                                  1998       1997        1996
- -----------------------------------------------------------------------------------------------
Cash flow from operating activity:
Net income                                                    $  1,679    $     72    $  1,365
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Depreciation and amortization                                    487         579         507
  (Increase) decrease in accrued interest receivable              (306)        233         431
  Provision for loan losses                                        325       3,300       1,380
  Write-down of real estate owned                                   50         365          59
  Net gains on sales of securities                                  (6)        (46)        (15)
  Nationar recovery                                                 --         (45)         --
  Net (gains) losses on sale of real estate owned                 (192)        (11)         37
  Net amortization of premiums and discounts                        55         104         251
  Net gain on sale of loans held for sale                          (30)         --          --
  Proceeds from sale of loans held for sale                      3,131          --          --
  Increase (decrease) in other liabilities                         807         148         (70)
  Deferred income taxes                                            277        (869)       (342)
  Decrease (increase) in other assets                            1,032        (709)      1,597
  Donation to charitable foundation                                997          --          --
  ESOP shares released for allocation                               51          --          -- 
- -----------------------------------------------------------------------------------------------
Net cash provided by operating activities                        8,357       3,121       5,200
- -----------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Net increase in loans                                         (4,744)     (3,746)     (2,064)
  Proceeds from recovery on Nationar                                --          45          --
  Proceeds from sales of securities available-for-sale           2,006       3,121       1,057
  Proceeds from maturities and principle reductions of
    securities available-for-sale                               18,337      18,040      21,959
  Purchases of securities available-for-sale                   (63,237)    (19,237)    (27,139)
  Purchases of securities held-to-maturity                      (2,484)     (3,847)     (2,964)
  Proceeds from maturities and principle reductions
    of securities held-to-maturity                               4,780       3,054       2,382
  Proceeds from sale of real estate owned                          920         340         274
  Additions to premises and equipment                             (283)       (371)       (291)
  Purchase of FHLB stock                                           (12)        (63)     (1,228)
- -----------------------------------------------------------------------------------------------
Net cash used in investing activities                          (44,717)     (2,664)     (8,014)
- -----------------------------------------------------------------------------------------------
Cash flows from financing activities:
(Decrease) increase in deposits                                 (3,756)     (4,870)      1,530
Borrowings                                                       1,000          --          --
Increase (decrease) in advance payments by borrowers for
  property taxes and insurance                                     121         (44)       (356)
Net Proceeds from issuance of common stock                      50,347          --          --
Purchase of shares of common stock by ESOP                      (4,285)         --          --
Par value of donation of stock to charitable foundation              1          --          --
Treasury stock purchases                                          (611)         --          -- 
- -----------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities             42,817      (4,914)      1,174
- -----------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents             6,457      (4,457)     (1,640)
Cash and cash equivalents at beginning of year                   8,079      12,536      14,176
- -----------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                      $ 14,536    $  8,079    $ 12,536
===============================================================================================

</TABLE>

                                       18
<PAGE>

                    CNY Financial Corporation and Subsidiary
                        Consolidated Cash Flow Statements
                  Years Ended December 31, 1998, 1997 and 1996
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                   1998       1997      1996
- -----------------------------------------------------------------------------------------------
  SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  Non-cash investing activities:
<S>                                                                <C>        <C>         <C>  
     Purchases of securities-available-for-sale not settled      $   499    $    --     $    --
     Treasury stock purchases not settled                            456         --          --
     Transfer of loans held-to-maturity to loans held-for-sale       661      2,541          --
     Transfer of loans held-for-sale to loans held-to-maturity       101         --          --
     Additions to real estate owned                                   74      1,095         711
  Cash paid during the year for:
     Interest                                                      7,991      8,321       8,761
     Income taxes                                                $   105    $ 1,125     $ 1,644
===============================================================================================
See accompanying notes to consolidated financial statements.
</TABLE>

                                       19

<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(1)      BUSINESS

         CNY Financial  Corporation (the "Company") is a registered bank holding
         company, organized under the laws of Delaware and is the parent company
         of Cortland  Savings  Bank and  subsidiary  (the  "Bank").  The Company
         commenced operations on October 6, 1998, when the Bank converted from a
         state chartered  mutual savings bank to a state chartered stock savings
         bank (the  "Conversion").  On that date,  the  Company  sold  5,251,629
         shares of common  stock in its initial  public  offering  and  received
         $50.3 million of net proceeds  from the sale.  The shares sold included
         428,532 shares purchased by the Company's Employee Stock Ownership Plan
         (ESOP),  which  was  funded  by a loan from the  Company.  The  Company
         contributed  an  additional  105,033  shares  to the  Cortland  Savings
         Foundation as part of the  Conversion and an expense of $1.0 million or
         approximately $614,000 after taxes, was recorded in October 1998 due to
         this donation.  The Company  operates solely in the financial  services
         industry and includes the provision of  traditional  community  banking
         services primarily for individuals and small-to medium-sized businesses
         concentrated in Cortland  County,  New York and surrounding  areas. The
         financial  services  subsidiary of the Bank has been inactive since its
         formation in 1986. The Company and its subsidiary financial institution
         are subject to the  regulations  of certain  Federal and State agencies
         and undergo periodic examinations by those regulatory agencies.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The consolidated  financial statements have been prepared in conformity
         with  generally  accepted  accounting  principles.  Certain  prior year
         amounts  have  been  reclassified  to  conform  to the  current  year's
         classifications.  A description of the significant  accounting policies
         is presented below. In preparing the consolidated financial statements,
         management is required to make  estimates and  assumptions  that affect
         the  reported  amounts  of assets and  liabilities  and  disclosure  of
         contingent  assets and  liabilities as of the date of the balance sheet
         and revenues and expenses for the period.  Actual  results could differ
         from those estimates.

         (a)     PRINCIPLES OF CONSOLIDATION

                 The consolidated  financial  statements include the accounts of
                 the Company and its  wholly-owned  subsidiary.  All significant
                 intercompany  balances and transactions have been eliminated in
                 consolidation.

         (b)     CASH AND CASH EQUIVALENTS

                 Cash and cash equivalents  include vault cash, amounts due from
                 banks and Federal funds sold which represent  short-term highly
                 liquid investments.

         (c)     SECURITIES

                 The  Company   classifies   its  debt   securities   as  either
                 available-for-sale  or held-to-maturity as the Company does not
                 hold any securities considered to be trading. Equity securities
                 are   classified   as   available-for-sale.    Held-to-maturity
                 securities  are  those  debt  securities  the  Company  has the
                 ability  and  intent to hold  until  maturity.  All other  debt
                 securities are classified as available-for-sale.

                 Available-for-sale  securities  are  recorded  at  fair  value.
                 Held-to-maturity  securities  are recorded at  amortized  cost.
                 Unrealized  holding  gains and  losses,  net of the related tax
                 effect  on  available-for-sale  securities  are  excluded  from
                 earnings  and  reported as a  component  of  accumulated  other
                 comprehensive income in stockholders' equity until realized.

                 A  decline  in  the  fair  value  of an  available-for-sale  or
                 held-to-maturity  security  that is  deemed  to be  other  than
                 temporary  results  in a charge to  earnings  resulting  in the
                 establishment of a new cost basis for that security.

                                       20

<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(2)     SUMMARY OF SIGNIFICANT ACCOUNT POLICIES, CONTINUED

        (c)      SECURITIES, CONTINUED

                 Purchases  and sales are  recorded  on a trade  date basis with
                 settlement occurring shortly thereafter. Premiums and discounts
                 are  amortized  or  accredited  over  the  life of the  related
                 security as an adjustment  to yield using the interest  method.
                 Dividend  and  interest  income  are  recognized  when  earned.
                 Realized  gains  and  losses  on  securities  are  included  in
                 earnings and are calculated  using the specific  identification
                 method, for determining the cost of the securities sold.

        (d)      LOANS

                 Loans are reported at the principal amount outstanding,  net of
                 deferred  fees.  Fees  and  certain  direct  origination  costs
                 related to lending  activities  are recognized as an adjustment
                 of yield using the interest method over the lives of the loans.
                 The  Company  has the  ability  and intent to hold its loans to
                 maturity  except for education  loans which are sold to a third
                 party upon reaching repayment status.

                 Interest  on  loans  is  accrued  and  included  in  income  at
                 contractual rates applied to principal outstanding. The accrual
                 of interest on loans  (including  impaired  loans) is generally
                 discontinued  and previously  accrued interest is reversed when
                 loan  payments  are 90 days or more  past due or  when,  by the
                 judgement  of  management,  collectibility  becomes  uncertain.
                 Subsequent recognition of income occurs only to the extent that
                 payment is received.  Loans are  returned to an accrual  status
                 when both  principal  and  interest are current and the loan is
                 determined to be performing in accordance  with the  applicable
                 loan terms.

        (e)      ALLOWANCE FOR LOAN LOSSES

                 The allowance for loan losses consists of the provision charged
                 to   operations   based   upon  past   loan  loss   experience,
                 management's  evaluation  of the loan  portfolio  under current
                 economic conditions and such other factors that require current
                 recognition  in  estimating   loan  losses.   Loan  losses  and
                 recoveries  of loans  previously  written-off  are  charged  or
                 credited   to  the   allowance   as   incurred   or   realized,
                 respectively.

                 The allowance for loan losses is maintained at a level believed
                 by management to be sufficient to absorb probable future losses
                 related to loans  outstanding  as of the  balance  sheet  date.
                 Management  uses presently  available  information to recognize
                 losses on loans; however, future additions to the allowance may
                 be  necessary  based on  changes  in  economic  conditions.  In
                 addition,  various regulatory agencies,  as an integral part of
                 their examination  process,  periodically  review the Company's
                 allowance  for loan  losses  and may  require  the  Company  to
                 recognize  additions to the allowance  based on their judgement
                 of  information   available  to  them  at  the  time  of  their
                 examination.

                 The Company  estimates  losses on  impaired  loans based on the
                 present value of expected future cash flows  (discounted at the
                 loan's  effective  interest  rate)  or the  fair  value  of the
                 underlying collateral if the loan is collateral  dependent.  An
                 impairment  loss exists if the  recorded  investment  in a loan
                 exceeds the value of the loan as measured by the aforementioned
                 methods.  Impairment  losses are included as a component of the
                 allowance for loan losses.  A loan is considered  impaired when
                 it is probable  that the Company  will be unable to collect all
                 amounts  due  according  to the  contractual  terms of the loan
                 agreement.   Generally,   all  commercial  mortgage  loans  and
                 commercial  loans in a  delinquent  payment  status (90 days or
                 more delinquent) are considered impaired.  Residential mortgage
                 loans,   consumer  loans,  home  equity  lines  of  credit  and
                 education  loans  are  evaluated  collectively  since  they are
                 homogenous and generally carry smaller individual balances. The
                 Company recognizes  interest income on impaired loans using the
                 cash basis of income  recognition.  Cash  receipts  on impaired
                 loans are generally  applied according to the terms of the loan
                 agreement,   or  as  a  reduction  of  principal,   based  upon
                 management judgment and the related factors discussed above.

                                       21

<PAGE>
                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

        (f)      PREMISES AND EQUIPMENT

                 Land is  carried at cost and  buildings  and  improvements  and
                 furniture and  equipment  are carried at cost less  accumulated
                 depreciation.  Depreciation  is computed  on the  straight-line
                 method  over the  estimated  useful  lives of the assets  (3-39
                 years for building and  improvements;  3-7 years for  furniture
                 and equipment.)

        (g)      REAL ESTATE OWNED

                 Real estate  acquired in  settlement of loans is carried at the
                 lower of the unpaid loan  balance or fair value less  estimated
                 costs to sell. Write-downs from the unpaid loan balance to fair
                 value at the time of  foreclosure  are charged to the allowance
                 for loan losses.  Subsequent  write-downs to fair value, net of
                 disposal costs, are charged to other expenses.

        (h)      INCOME TAXES

                 Deferred  tax assets and  liabilities  are  recognized  for the
                 future tax consequences  attributable to temporary  differences
                 between the financial  statement  carrying  amounts of existing
                 assets and liabilities and their respective tax bases. Deferred
                 tax assets and liabilities are measured using enacted tax rates
                 expected to apply to taxable income in the years in which those
                 temporary  differences are expected to be recovered or settled.
                 The effect on deferred tax assets and  liabilities  of a change
                 in tax rates isrecognized in income in the period that includes
                 the enactment date.

        (i)      PENSION AND OTHER POSTRETIREMENT PLANS

                 On January 1, 1998, the Company adopted  Statement of Financial
                 Accounting  Standards ("SFAS") No.132,  EMPLOYERS'  DISCLOSURES
                 ABOUT  PENSION AND OTHER  POSTRETIREMENT  BENIFITS SFAS No. 132
                 revises   employers'   disclosure   about   pension  and  other
                 postretirement  benefit plans, SFAS No. 132 does not change the
                 method of accounting for such plans.  The Company  maintained a
                 non-contributory  defined  benefit  pension  plan that  covered
                 substantially all employees,  but terminated the plan effective
                 December  31, 1998.  The  benefits  under the pension plan were
                 based on the employee's years of service and compensation.  The
                 cost of this program was funded currently.

                 The Company  also  sponsors a defined  benefit  health care and
                 life  insurance plan that provides  postretirement  benefits to
                 current and retired  employees and certain eligible  dependents
                 who meet minimum age and service  requirements.  The  estimated
                 costs of  providing  benefits  are  accrued  over the years the
                 employees render services necessary to earn those benefits.

        (j)      OTHER EMPLOYEE BENEFIT PLANS

                 The  Company  sponsors a defined  contribution  401 (k) Savings
                 Plan  covering  substantially  all  employees.   Employees  are
                 permitted  to  contribute  up to 6% of base pay to the  Savings
                 Plan, subject to certain  limitations.  The Company matches 50%
                 of each  employees  contribution  up to 6%.

                 The Company also  sponsors a  non-contributory  Employee  Stock
                 Ownership Plan (ESOP) covering substantially all employees. The
                 number of shares  allocable to Plan  participants is determined
                 by  the  Board  of   Directors.   Allocations   to   individual
                 participant accounts are based on participant compensation. The
                 Company  accounts for ESOP shares  purchased in accordance with
                 Statement of Position No. 93-6, EMPLOYEE STOCK OWNERSHIP PLANS.
                 Accordingly,   as  shares  are  committed  to  be  released  to
                 participants, the Company reports compensation expense equal to
                 the current  market  price of the shares and the shares  become
                 outstanding for earnings per share computations.

                                       22
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

        (k)      COMPREHENSIVE INCOME

                 On January, 1, 1998, the Company adopted the provisions of SFAS
                 No.  130,  REPORTING   COMPREHENSIVE   INCOME.  This  statement
                 establishes    standards   for   reporting   and   display   of
                 comprehensive  income  and  its  components.  At  the  Company,
                 comprehensive   income   represents   net  income   plus  other
                 comprehensive  income,  which  consists  of the net  change  in
                 unrealized gains or losses on securities available-for-sale for
                 the period,  net of the related tax effect.  Accumulated  other
                 comprehensive  income  represents  the net  unrealized  holding
                 gains or  losses  on  securities  available  for sale as of the
                 balance sheet dates, net of the related tax effect.  Prior year
                 consolidated  financialstatements  have  been  reclassified  to
                 conform to the requirements of SFAS No. 130.

        (l)      FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

                 The Company does not engage in the use of derivative  financial
                 instruments.  The Company's  only  financial  instruments  with
                 off-balance  sheet risk are  limited to  commitments  to extend
                 credit and commitments under unused lines of credit.

        (m)      EARNINGS PER SHARE

                 Basic  earnings per share is  calculated by dividing net income
                 available to common shareholders by the weighted average number
                 of shares  outstanding during the year. Prior to the conversion
                 to a stock savings bank,  earnings per share are not applicable
                 as the mutual savings bank had no shares outstanding. After the
                 conversion,  earnings per share is  determined  from October 6,
                 1998,  the  date of  conversion,  to the  end of the  reporting
                 period  based  upon  the  weighted  average  number  of  shares
                 outstanding  for  the  period.   The  income  included  in  the
                 computation is based on the actual  results of operations  only
                 for the post-conversion period.  Unallocated shares held by the
                 Company's ESOP are not included in the weighted  average number
                 of shares outstanding.

        (n)      SEGMENT REPORTING

                 Effective  January 1, 1998, the Company  adopted the provisions
                 of SFAS No. 131 DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND
                 RELATED INFORMATION. SFAS No.131 requires the Company to report
                 financial  and other  information  about key revenue  producing
                 segments of the Company for which such information is available
                 and is utilized by the chief operating decision maker. Specific
                 information  to be reported  for  individual  segments  include
                 profit and loss,  certain revenue and expense items,  and total
                 assets.  Reconciliation  of segment  financial  information  to
                 amounts reported in the financial  statements is also provided.
                 The Company has determined that it has no reportable  segments,
                 and as  such,  adoption  of SFAS  No.  131 did  not  result  in
                 significant changes in the Company's reporting.

                                       23

<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(3)      SECURITIES

         Securities are summarized as follows (in thousands):

                                                    December 31, 1998
                                      ------------------------------------------
                                                   Gross        Gross
                                      Amortized  Unrealized   Unrealized  Fair
                                        Cost       Gain         Losses    Value
- --------------------------------------------------------------------------------
Available-for-sale:
  U.S. Government and sponsored
    enterprise securities            $ 13,037    $   128     $     1   $ 13,164
  Mortgage-backed securities           42,801        265          25     43,041
  State and municipal sub-divisions       917         10          --        927
  Corporate debts securities           27,649        178           5     27,822
- --------------------------------------------------------------------------------
Total debt securities                  84,404        581          31     84,954
Equity securities                       2,072      1,470          59      3,483
- --------------------------------------------------------------------------------
                                     $ 86,476    $ 2,051     $    90   $ 88,437
================================================================================
Held-to-maturity:
  U.S. Government and sponsored
    enterprise securities             $ 1,505    $     2     $    --   $  1,507
  Mortgage-backed securities            5,208         69          22      5,255
  State and municipal sub-division        747         l7          --        764
  Corporate debt securities             2,858         21           1      2,878
- --------------------------------------------------------------------------------
                                      $10,318    $   109     $    23   $ 10,404
================================================================================

                                                  December 31, 1997
                                   ---------------------------------------------
                                                 Gross        Gross
                                   Amortized   Unrealized   Unrealized  Fair
                                     Cost        Gains        Losses    Value
- --------------------------------------------------------------------------------
Available-for-sale:
  U.S. Government and sponsored
    enterprise securities          $ 16,041     $   105     $    --   $ 16,146
  Mortgage-backed securities         12,144         120          53     12,211
  Corporate debt securities          13,819          46           4     13,861
- --------------------------------------------------------------------------------
Total debt securities                42,004         271          57     42,218
Equity securities                     1,192         748          18      1,922
- --------------------------------------------------------------------------------
                                   $ 43,196     $ 1,019     $    75   $ 44,140
================================================================================
Held-to-maturity:
  U.S. Government and sponsored
    enterprise securities           $ 1,992     $     3     $    --   $  1,995
  Mortgage-backed securities          8,279          87          92      8,274
  State and municipal sub-divisions     425           5          --        430
  Corporate debt securities           1,854          16          --      1,870
- --------------------------------------------------------------------------------
                                    $12,550     $   111     $    92   $ 12,569
================================================================================

                                       24

<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(3)  SECURITIES, CONTINUED

     The  following  table  presents the  carrying  value and fair value of debt
     securities  at December 31, 1998,  based on the earlier of call or maturity
     date.  Expected  maturities may differ from contractual  maturities because
     issuers  may have the right to call or prepay  obligations  with or without
     call or prepayment penalties. (in thousands):

                                                    Amortized
                                                      Cost          Fair Value
- --------------------------------------------------------------------------------
     Available-for-sale:
       Due within one year                          $  18,011       $  18,078
       Due after one year through five years           22,675          22,908
       Due after five years through ten years             917             927
       Due after ten years                                 --              --
       Mortgage-backed securities                      42,801          43,041
- --------------------------------------------------------------------------------
                                                    $  84,404       $  84,954
================================================================================
     Held-to-Maturity:
       Due within one year                          $   1,501       $   1,503
       Due after one year through five years            3,348           3,378
       Due after five years though ten years              261             268
       Due after ten years                                 --              --
       Mortgage-backed securities                       5,208           5,255
- --------------------------------------------------------------------------------
                                                    $  10,318       $  10,404
================================================================================

     Gross  gains of $6,000,  $46,000  and  $15,000  were  realized  on sales of
     securities in 1998, 1997 and 1996, respectively. There were no gross losses
     realized on sales of securities in 1998, 1997 and 1996.

     Securities  carried at $2.5  million at December  31, 1998 were pledged for
     other purposes required by law.

(4)  LOANS

     Loans are summarized as follows (in thousands):

                                                            December 31,     
                                                     ---------------------------
                                                        1998           1997 
- --------------------------------------------------------------------------------
     Mortgage loans:
       Residential                                   $  100,976     $  96,328
       Partially guaranteed by VA                           337           444
       Insured by FHA                                       717           847
       Commercial                                        29,224        30,867
- --------------------------------------------------------------------------------
                                                        131,254       128,486
- --------------------------------------------------------------------------------
     Other loans:
       Commercial                                         6,588         7,049
       Automobile                                        10,854         8,902
       Home equity line of credit                         6,804         5,924
       Property improvement                                 709           907
       Guaranteed student                                 1,016         1,507
       Other consumer                                     4,597         5,031
- --------------------------------------------------------------------------------
                                                         30,568        29,320
- --------------------------------------------------------------------------------
     Total loans                                        161,822       157,806
- --------------------------------------------------------------------------------
     Less:  Net deferred origination fees                   121           241
- --------------------------------------------------------------------------------
                                                     $  161,701     $ 157,565
================================================================================

                                       25
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(4)  LOANS, CONTINUED

     In an effort to accelerate  resolution of certain of its problem assets, in
     December 1997 the Company  identified certain loans for bulk sale. Prior to
     December 31, 1997 the carrying  value of the loans  anticipated  to be sold
     was approximately  $4.2 million,  of which  approximately $3.5 million were
     then non-performing and approximately $763,000 were then performing.

     In anticipation of the bulk sale, the loans to be sold in such  transaction
     were  included on the Company's  consolidated  balance sheet as of December
     31, 1997 as loans held for sale at their fair value,  based on an estimated
     sales price. The Company  charged-off  $1,698,000 against the allowance for
     loan  losses to reflect  the fair value of the loans.  The  proceeds of the
     sale approximated the carrying value of the loans.

     Changes in the  allowances  for loan losses are  summarized  as follows (in
     thousands).


                                                 Years Ended December 31
                                        ----------------------------------------
                                            1998         1997          1996
     ---------------------------------------------------------------------------
     Balance at beginning of year       $   2,143     $   1,952     $   2,002
     Provision charged to operations          325         3,300         1,380
     Recoveries                               206           170           283
     Loans charged off                       (180)       (3,279)       (1,713)
     ---------------------------------------------------------------------------
     Balance at end of year             $   2,494     $   2,143     $   1,952
     ===========================================================================

     At December 31, 1998 and 1997,  impaired  loans  totaled  $736,000 and $2.7
     million (of which $1.2 million were loans held for sale), respectively.  At
     December 31, 1998,  impaired loans included $736,000 of loans for which the
     related  allowance  for loan losses was  $194,000.  At December  31,  1997,
     impaired loans included  $895,000 of loans for which the related  allowance
     for loan losses was $234,000.  The average recorded  investment in impaired
     loans was $1.1  million,  $2.7  million and $3.5  million  during the years
     ended  December  31,  1998,  1997 and 1996, respectively.  Interest  income
     recognized on impaired loans was $147,000, $290,000 and $223,000 during the
     years ended December 31, 1998,  1997 and 1996,  respectively,  all of which
     was recognized using the cash basis of income recognition.

     The  principal   balances  of  loans  not  accruing  interest  amounted  to
     approximately $920,000, $3.8 million (of which $2.3 million were loans held
     for sale) at December 31, 1998 and 1997, respectively. Interest income that
     would have been recorded if the  non-accruing  loans had been performing in
     accordance with their original terms was approximately  $115,000,  $402,000
     and  $307,000  during the years ended  December  31,  1998,  1997 and 1996,
     respectively.

     In the ordinary  course of business,  the Company makes loans to directors,
     officers  and   employees,   as  well  as  to  other  related   parties  on
     substantially the same terms,  including  interest rate and collateral,  as
     those  prevailing at the same time for  comparable transactions  with other
     customers  and do not involve  more than normal risk of  collectibility  or
     present other unfavorable features.

     A summary of the  changes  in these  outstanding  loans is as  follows  (in
     thousands):

                                                             Years Ended
                                                             December 31,
                                                      --------------------------
                                                        1998            1997
     ---------------------------------------------------------------------------
     Balance at beginning of year                     $  2,207       $  2,459
     New loans and increase in existing loans              521            459
     Loan principal repayments                            (577)          (711)
     ---------------------------------------------------------------------------
     Balance at end of year                           $  2,151       $  2,207
     ===========================================================================

                                       26

<PAGE>
                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(5)  PREMISES AND EQUIPMENT

     Premises and equipment are summarized as follows (in thousands):

                                                               December 31,
                                                          ----------------------
                                                            1998        1997
     ---------------------------------------------------------------------------
     Land                                                 $   886     $   836
     Buildings and furniture                                2,901       2,937
     Furniture and equipment                                1,962       2,825
     ---------------------------------------------------------------------------
                                                            5,749       6,598
     Less accumulated depreciation and amortization         2,506       3,151
     ---------------------------------------------------------------------------
                                                          $ 3,243     $ 3,447
     ===========================================================================

     Depreciation  and amortization  expense amounted to $487,000,  $579,000 and
     $507,000  during  the  years  ended  December  31,  1998,  1997  and  1996,
     respectively.

(6)  DEPOSITS

     At December 31, 1998 and 1997,  the  aggregate  amounts of time deposits in
     denominations  of $100,000  or more were  approximately  $13.0  million and
     $10.2 million, respectively.

     Contractual  maturities  of  certificates  of deposit at  December  31, are
     summarized as follows (in thousands):


                                                        1998
     ---------------------------------------------------------
     Within one year                               $   58,441
     One through two years                             21,736
     Two through three years                           11,094
     Three through four years                           6,426
     Four though five years                             6,613
     Five years and over                                    7
     ---------------------------------------------------------
     Total certificates of deposit                 $  104,317
     =========================================================

     Interest expense on deposits is summarized as follows (in thousands):

     
                                            Years Ended December 31,
                                       ---------------------------------
                                           1998      1997       1996 
     -------------------------------------------------------------------
     Savings accounts                  $  1,861    $  1,936     $  1,922
     Certificates of deposit              5,713       5,983        6,354
     Money market accounts                  220         243          288
     NOW accounts                           167         166          194
     -------------------------------------------------------------------
                                       $  7,961    $  8,328     $  8,758
     ===================================================================

                                       27
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(7)  BORROWINGS

     The Company is a member of the Federal Home Loan Bank (FHLB).  As a member,
     the Company is required to own capital  stock in the FHLB and is authorized
     to apply for advances from the FHLB.

     At December 31, 1998 and 1997,  advances  from the FHLB were as follows (in
     thousands):

                                                            Advance Amount
                                                          ------------------
     Maturity Date   Interest Rate    Fixed or Variable     1998       1997
     -----------------------------------------------------------------------
       7/30/01           5.52%             Fixed          $ 1,000     $   -
     =======================================================================
     
     Under the  terms of a blanket  collateral  agreement  with the FHLB,  these
     outstanding  balances are  collateralized by certain  qualifying assets not
     otherwise  pledged  (primarily first mortgage loans).  At December 31, 1998
     the Company may borrow up to an additional $27.9 million from the FHLB.

(8)      INCOME TAXES

     Income taxes were allocated as follows (in thousands):

                                                      Years Ended December 31,
                                                     --------------------------
                                                        1998     1997    1996
     --------------------------------------------------------------------------
     Income before income tax expense (benefit)      $  1,270  $  (16) $  853
     Changes in stockholders' equity, for 
     changes in unrealized gains on securities            410     206     (33)
     --------------------------------------------------------------------------
                                                     $  1,680  $  190  $  820
     ==========================================================================

     The components of income tax expense (benefit)  attributable to income from
     operations are (in thousands):

                                                                     
                                               Years Ended December 31,
                                            ----------------------------
                                              1998      1997       1966
     -------------------------------------------------------------------
     Current:
       Federal                              $   799    $  672    $  989
       State                                    194       181       206
     -------------------------------------------------------------------
                                                993       853     1,195
     Deferred:
       Federal                                  207      (698)     (298)
       State                                     70      (171)      (44)
     -------------------------------------------------------------------
                                                277      (869)     (342)
     -------------------------------------------------------------------
                                            $ 1,270    $  (16)   $  853
     ===================================================================

                                       28

<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(8)  INCOME TAXES, CONTINUED

     Actual tax expense  (benefit)  attributable  to income  before income taxes
     differed from  "expected" tax expense  benefits),  computed by applying the
     U.S.  Federal  statutory  tax rate of 34% to income  before  income  tax as
     follows (in thousands):


                                                       Years Ended December 31,
                                                     --------------------------
                                                       1998      1997     1996
     --------------------------------------------------------------------------
     Computed "expected" tax expense                 $ 1,003   $   19   $  754
     Increase (decrease) in income taxes resulting from:
       State taxes, net of Federal tax benefits          175        7      107
       Non-taxable interest income                       (21)     (35)     (48)
       Non-deductible expenses                            48       16       20
       Pension termination excise tax                     80       --       --
       Other items, net                                  (15)     (23)      20
     --------------------------------------------------------------------------
                                                     $ 1,270   $  (16)  $  853
     ==========================================================================

     The tax  effects of  temporary  differences  that give rise to  significant
     portions of the deferred tax assets and  deferred tax  liabilities  are (in
     thousands):

                                                              December 31,
                                                         -----------------------
                                                            1998        1997
     ---------------------------------------------------------------------------
     Deferred tax assets:
       Non-deductible reserves                           $     --    $     25
       Non-accrual interest                                    14         126
       Losses on real estate owned                             27         124
       Loan bulk sale                                          --         666
       Allowance for loan losses                              986       1,118
       Net deferred loan fees                                  98         127
       Postretirement benefit obligation                      669         638
       Deferred trustee fees                                   92          30
       Foundation contribution carryforward                   329          --
       Other                                                   15          31
     ---------------------------------------------------------------------------
     Total gross deferred tax assets                        2,230       2,885
     ---------------------------------------------------------------------------
     Deferred tax liabilities:
       Accumulated depreciation on premises and equipment    (101)        (97)
       Prepaid pension cost                                    --        (321)
       Unrealized gains on securities                        (783)       (373)
       Securities discount accretion                          (20)        (62)
       Tax allowance for loan losses in excess 
         of base year amount                                 (105)       (124)
     ---------------------------------------------------------------------------
     Total gross deferred tax liabilities                  (1,009)       (977)
     ---------------------------------------------------------------------------
     Net deferred tax assets                             $  1,221    $  1,908
     ===========================================================================

                                       29

<PAGE>
                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(8)  INCOME TAXES, CONTINUED

     Realization  of deferred tax assets is  dependent  upon the  generation  of
     future taxable income or the existence of sufficient  taxable income within
     the  carryback  period.  A valuation  allowance is provided when it is more
     likely than not that some  portion of the  deferred  tax assets will not be
     realized.  In  assessing  the need for a  valuation  allowance,  management
     considers the scheduled reversal of the deferred tax liabilities, the level
     of historical  taxable income and projected  future taxable income over the
     periods in which the  temporary  differences  comprising  the  deferred tax
     assets will be deductible.  Management believes that no valuation allowance
     is necessary.

     Included in retained  earnings at December 31, 1998 is  approximately  $3.7
     million  representing  aggregate provisions for loan losses taken under the
     Internal  Revenue Code. Use of these reserves to pay dividends in excess of
     earnings and profits or to redeem  stock,  or if the  institution  fails to
     qualify as a bank for Federal income tax purposes,  would result in taxable
     income to the Company.

(9)  PENSION AND OTHER POSTRETIREMENT PLANS

     The  following  table  presents  changes  in  the  Company's   pension  and
     postretirement  plans' accumulated  benefit obligations and plan assets and
     the plans funded status reconciled with amounts recognized in the Company's
     consolidated balance sheet at December 31, 1998, 1997 (in thousands):

<TABLE>
<CAPTION>

<S>                                                   <C>         <C>         <C>         <C>    
                                                         Pension Benefits       Other Benefits
                                                      --------------------    -------------------
                                                        1998        1997       1998         1997
     ---------------------------------------------------------------------------------------------
     Change in benefit obligations:
     Benefit obligation at beginning of year          $ 3,490     $ 3,296     $ 1,597     $ 1,507
     Service cost                                          84          87          42          37
     Interest cost                                        244         242         108         107
     Amendments                                            60          --          --          --
     Curtailment                                         (591)         --          --          --
     Contribution to qualifying replacement plan          216          --          --          --
     Actuarial loss                                       938           9         238          17
     Benefits paid                                       (150)       (144)        (95)        (71)
     ---------------------------------------------------------------------------------------------
     Benefit obligation at end of year                $ 4,291     $ 3,490     $ 1,890     $ 1,597
     =============================================================================================
     Change in plan assets:
     Fair value of plan assets at beginning of year   $ 5,083     $ 4,194     $    --     $    --
     Actual return on plan assets                           7         970          --          --
     Employer contribution                                 --          63          95         122
     Benefits paid                                       (150)       (144)        (95)       (122)
     ---------------------------------------------------------------------------------------------
     Fair value of plan assets at end of year         $ 4,940     $ 5,083     $    --     $    --
     =============================================================================================
     Funded status                                    $   649     $ 1,593     $(1,890)    $(1,597)
     Unrecognized net actuarial (gain) loss                --        (788)        235          (2)
     ---------------------------------------------------------------------------------------------
     Prepaid (accrued) benefit cost                   $   649     $   805     $(1,655)    $(1,599)
     =============================================================================================
     Weighted average assumptions:
       Discount rate                                     5.00%       7.25%       6.50%       7.25%
       Expected return on plan assets                    7.00%       8.00%         --          --
       Rate of compensation increase                     4.00%       5.00%       4.50%       5.00%

</TABLE>

                                       30
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996


(9)  PENSION AND OTHER POSTRETIREMENT PLANS, CONTINUED

     For measurement purposes, a 6.50% annual rate of increase in the per capita
     cost of covered  health care  benefits  was assumed for 1999.  The rate was
     assumed  to  decrease  gradually  to 5% for 2003 and  remain at that  level
     thereafter.  A one-percentage  point increase or decrease in assumed health
     care cost  trend  rates  does not have a  material  effect  on the  benefit
     obligation.

<TABLE>
<CAPTION>
<S>                                        <C>         <C>      <C>     <C>      <C>      <C>   
                                                  Pension Benefits           Other Benefits
                                           ---------------------------  ------------------------
                                             1998       1997     1996     1998     1997     1996
     -------------------------------------------------------------------------------------------
     Components of net periodic benefit cost:                    (in thousands)
     Service cost                          $   84      $  87    $  84   $   42   $   37   $   41
     Interest cost                            244        242      236      108      107      111
     Expected return on plan assets          (391)      (350)    (284)      --       --       --
     Recognized net actuarial gain            (32)        --      (37)      --       --       --
     Curtailment charge                        35         --       --       --       --       --
     -------------------------------------------------------------------------------------------
     Net periodic benefit cost             $  (60)     $ (21)   $  (1)  $  150   $  144   $  152
     ===========================================================================================
</TABLE>

     The pension  plan was  terminated  effective  December 31, 1998 and related
     expense of $406,000 was recorded for the termination. Additionally, $80,000
     of excise taxes were recorded in income tax expense for 1998.

(10) OTHER EMPLOYEE BENEFIT PLANS

     Contributions  to  the  defined   contribution  401(k)  Savings  Plan  were
     approximately $60,000,  $64,000 and $63,000 during the years ended December
     31, 1998, 1997 and 1996, respectively.

     In connection with establishing the Employee Stock Ownership Plan (ESOP) in
     1998,  the ESOP borrowed $4.3 million from the Company to purchase  428,532
     common  shares of the  Company.  The loan  bears  interest  at 8.25% and is
     payable in twenty equal annual  installments.  At December 31, 1998,  5,357
     shares were  released or committed  to be released and 423,175  remained as
     unallocated  shares.  The fair value of the unallocated  shares on December
     31, 1998 was $4.2 million.  The Company recognized  compensation expense of
     $51,000 in 1998.

(11) COMMITMENTS AND CONTINGENCIES

     The Company is a party to financial instruments with off-balance sheer risk
     in the  normal  course  of  business  to meet  the  financing  needs of its
     customers.  These  financial  instruments  consist of commitments to extend
     credit and  involve,  to varying  degrees,  elements of credit,  market and
     interest rate risk in excess of the amounts  recognized in the consolidated
     balance sheet.  Credit risk  represents  the accounting  loss that would be
     recognized  at  the  reporting  date  if  obligated  counterparties  failed
     completely  to perform as  contracted.  Market  risk  represents  risk that
     future changes in market prices make financial instruments less valuable.

     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses and may require payment of a fee. Since some of the commitments are
     expected to expire without being drawn upon, the total  commitment  amounts
     do  not  necessarily  represent  future  cash  requirements.   The  Company
     evaluates each customer's  creditworthiness  on a case-by-case  basis.  The
     amount of  collateral  obtained,  if deemed  necessary  by the Company upon
     extension of credit, is based on management's  evaluation of the customer's
     financial  position.  Collateral  held varies,  but may include real estate
     accounts   receivable,   inventory,   property,   plan  and  equipment  and
     income-producing  commercial  properties.  Substantially all commitments to
     extend credit, if exercised, will represent loans secured by real estate.

                                       31
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996


(11)     COMMITMENTS AND CONTINGENCIES, CONTINUED

         The  Company was  committed  to  originate  fixed and  adjustable  rate
         mortgages  of  approximately  $3.9 million and $3.7 million at December
         31, 1998 and 1997, respectively. Unused lines of credit, which includes
         home equity,  consumer,  commercial and credit cards, amounted to $10.7
         million and $9.2 million at December 31, 1998 and 1997, respectively.

         The Company's exposure to credit loss in the event of nonperformance by
         the other party to the financial  instrument  for loan  commitments  is
         represented by the contractual or notional amount of these instruments.
         The Company uses the same credit  policies in making  commitments as it
         does for on-balance sheet instruments.  The Company controls its credit
         risk through credit approvals, limits, and monitoring procedures.

         In the normal course of business,  there are various  outstanding legal
         proceedings.  In  the  opinion  of  management,  the  aggregate  amount
         involved in such proceedings is not material to the financial condition
         or results of operations of the Company.

(12)     CONCENTRATIONS OF CREDIT

         A substantial  portion of the Company's loans are mortgage and consumer
         loans  in  Central   New  York   State.   Accordingly,   the   ultimate
         collectibility of a substantial portion of the Company's loan portfolio
         is susceptible to changes in market conditions in this area. A majority
         of the Company's loan portfolio is secured by real estate.

         The  Company's  concentrations  of  credit  risk are  disclosed  in the
         schedule of loan  classifications.  Other than general  economic risks,
         management is not aware of any material  concentrations  of credit risk
         to any industry or individual borrower.

(13)     COMPREHENSIVE INCOME

         The following  summarizes the components of other comprehensive  income
         (in thousands):

<TABLE>
<CAPTION>
                                                                                    Years Ended December 31,
                                                                                 -------------------------------
                                                                                   1998       1997       1996
       ---------------------------------------------------------------------------------------------------------
      <S>                                                                         <C>        <C>        <C>     
       Other comprehensive income, before tax:
         Net unrealized holding gain (loss) on securities                        $ 1,023    $   575    $   (98)
         Reclassification adjustment for (gains) losses included in net income        (6)       (46)       (15)
       ---------------------------------------------------------------------------------------------------------
       Other comprehensive income, before tax                                      1,017        529        (83)
       Income tax expense related to items of other comprehensive income             410        206        (33)
       ---------------------------------------------------------------------------------------------------------
       Other comprehensive income, net of tax                                    $   607    $   323    $   (50)
       =========================================================================================================
</TABLE>

(14)     STOCKHOLDERS' EQUITY AND CAPITAL STANDARDS

         The Company and the Bank are subject to various regulatory requirements
         administered  by the federal  banking  agencies and the Bank is further
         regulated by the New York State Banking Department.

         Under  capital  adequacy  guidelines  the  Company  and Bank  must meet
         specific  guidelines  that  involve  quantitative  measures  of assets,
         liabilities,  and certain  off-balance  sheet items as calculated under
         regulatory  accounting  practices.  Capital amounts are also subject to
         qualitative   judgments  by  the  regulators  about  components,   risk
         weightings,   and  other  factors.  Failure  to  meet  minimum  capital
         requirements can initiate certain  mandatory,  and possibly  additional
         discretionary,  actions by the regulators  that, if  undertaken,  could
         have a direct  material  effect on the Company's  and Bank's  financial
         statements.

                                       32
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(14) STOCKHOLDERS' EQUITY AND CAPITAL STANDARDS, CONTINUED

     The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA),
     established  capital levels for which insured  institutions are categorized
     as   well   capitalized,    adequately    capitalized,    undercapitalized,
     significantly undercapitalized, or critically undercapitalized.

     As of December  31, 1998 and 1997,  the most recent  notification  from the
     FDIC  categorized  the  Bank  as  well  capitalized  under  the  regulatory
     framework  for  prompt  corrective  actions.  To  be  categorized  as  well
     capitalized,  the Bank  must  meet the  minimum  ratios as set forth in the
     table. There have been no conditions or events since that notification that
     management believes have changed the Bank's category.  Management believes,
     as of  December  31,  1998,  that the  Company  and Bank  meet all  capital
     adequacy requirements to which they are subject.

     The  following  is a summary of the  Company's  and Bank's  actual  capital
     amounts and ratios  compared to the  regulatory  minimum  capital  adequacy
     requirements  and  the  FDIC  requirements  for  classification  as a  well
     capitalized  institution under prompt corrective action provisions (dollars
     in thousands):

<TABLE>
<CAPTION>
                                                                                          To be classfied as
                                                                       Minimum capital  well capitalized under
                                                                          adequacy        prompt corrective
                                                       Actual           requirements      action provisions
                                               ---------------------------------------------------------------
                                                Amount       Ratio     Amount   Ratio      Amount    Ratio 
- --------------------------------------------------------------------------------------------------------------
     At December 31, 1998:
<S>                                            <C>          <C>       <C>        <C>      <C>         <C>   
     TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):
       Company                                 $80,333      48.91%    $13,140   >8.00%        N/A 
                                                                                -
       Bank                                    $60,078      38.82%    $12,381   >8.00%     $15,476   >10.00%
     TIER 1 CAPITAL (TO RISK WEIGHTED ASSETS):                                  -                    -
       Company                                 $77,892      47.42%    $ 6,571   >4.00%        N/A 
                                                                                -
       Bank                                    $57,751      37.32%    $ 6,191   >4.00%     $ 9,286    >6.00%
     TIER 1 CAPITAL (TO AVERAGE ASSETS):                                        -                     -
       Company                                 $77,892      29.57%    $10,536   >4.00%        N/A 
                                                                                -
       Bank                                    $57,751      23.40%    $ 9,873   >4.00%     $12,341    >5.00%
     At December 31, 1997:                                                      -                     -
     TOTAL CAPITAL (TO RISK WEIGHTED ASSETS):
       Bank                                    $31,938      22.56%    $11,325   >8.00%     $14,156   >10.00%
     TIER 1 CAPITAL (TO RISK WEIGHTED ASSETS):                                  -                    -
       Bank                                    $30,169      21.31%    $ 5,662   >4.00%     $ 8,493    >6.00%
     TIER 1 CAPITAL (TO AVERAGE ASSETS):                                        -                     -
       Bank                                    $30,169      12.89%    $ 9,363   >4.00%     $11,704    >5.00%
                                                                                -                     -
</TABLE>

     On August 14, 1995,  the FDIC  performed a review of the Bank's  compliance
     with governing  consumer and civil rights laws, the Community  Reinvestment
     Act  (CRA) and the Bank  Secrecy  Act.  The  review  encompassed:  Truth in
     Lending, Truth in Savings; Real Estate Settlement  Procedures;  Fair Credit
     Reporting; Electronic Fund Transfers; Right to Financial Privacy; Expedited
     Funds  Availability;  Equal  Credit  Opportunity;  Credit  Practices  Rule,
     Preservation of Consumer Claims and Defenses; Flood Insurance;  Interest on
     Deposits;  and Fair  Housing.  On December 26, 1995,  the Bank received the
     FDIC's  written  report  on the  examination  and a related  Memorandum  of
     Understanding.

                                       33
<PAGE>

(14)    STOCKHOLDERS' EQUITY AND CAPITAL STANDARDS, CONTINUED

         As  recommended  in the  Memorandum  of  Understanding,  the  Board  of
         Directors  of the Bank  developed  a written  compliance  policy  which
         included  appropriate  training  of  personnel  in all  Bank  functions
         related compliance,  implementing  internal review procedures to ensure
         ongoing  compliance,  providing  financial  training for the compliance
         officer,   and   instituting  a  formal  review  process  whereby  loan
         disclosure  statements are reviewed  prior to issuance.  As a result of
         the  examination,  the Bank is  required  to  submit  progress  reports
         describing  specific  actions taken with regard to each  violation on a
         quarterly  basis,  until further notice.  No enforcement  action by the
         FDIC is contemplated,  however,  nothing contained in the Memorandum of
         understanding  prevents the FDIC from taking further supervisory action
         it deems  appropriate.  The Memorandum of Understanding  did not have a
         material impact on the Company's consolidated financial statements.

         In  order  to  grant   priority  in  the  Conversion  to  the  eligible
         depositors,  the Bank  established  a  special  account  at the time of
         conversion  in an amount equal to its total net worth at September  30,
         1998. In the event of a future  liquidation  of the converted bank (and
         only in such event),  eligible account holders who continue to maintain
         accounts shall be entitled to receive a  distribution  from the special
         account.  The total amount of the special account will be decreased (as
         the balances of eligible accounts are reduced) on annual  determination
         dates.  No  cash  dividends  may be paid  to the  stockholders  if such
         dividends  reduce  the  Bank's  stockholders'  equity  below the amount
         required for that  special  account.  At December 31, 1998,  the amount
         remaining in this liquidation account was $19.4 million.

(15)    FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  following  methods  and  assumptions  were used by the  Company in
         estimating fair values of financial instruments:

                 CASH AND CASH  EQUIVALENTS:  The fair values are  considered to
                 approximate  the  carrying  values,  as reported in the balance
                 sheet.

                 SECURITIES:  Fair  values of  securities  are based on exchange
                 quoted market prices, where available.  If quoted market prices
                 are not  available,  fair  values  are based on  quoted  market
                 prices of similar instruments.

                 LOANS AVAILABLE FOR SALE: The fair value of loans available for
                 sale on an aggregate basis, are based on quoted market prices.

                 LOANS   RECEIVABLE:   For  variable  rate  loans  that  reprice
                 frequently and loans due on demand with no  significant  change
                 in credit  risk,  fair  values are  considered  to  approximate
                 carrying  values.  The fair values for certain  mortgage  loans
                 (e.g., one-to-four family residential) and other consumer loans
                 are based on quoted  market prices of similar loans sold on the
                 secondary   market,    adjusted   for   differences   in   loan
                 characteristics.   The  fair  values  for  other  loans  (e.g.,
                 commercial real estate and rental property  mortgage loans) are
                 estimated using  discounted cash flow analyses,  using interest
                 rates  currently  being offered for loans with similar terms to
                 borrowers of similar  credit  rating.  The  carrying  amount of
                 accrued interest approximates its fair value.

                 FHLB STOCK:  The carrying  value of this  instrument,  which is
                 redeemable at par, approximates fair value.

                                       34
<PAGE>
                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996


(15)     FAIR VALUE OF FINANCIAL INSTRUMENTS, CONTINUED

         OFF-BALANCE-SHEET   INSTRUMENTS:   Fair   values   for  the   Company's
         off-balance-sheet  instruments (lines of credit and commitments to fund
         loans)  are  based on fees  currently  charged  to enter  into  similar
         agreements,  taking into account the remaining  terms of the agreements
         and the  counterparties'  credit  standing.  The  fair  value  of these
         financial  instruments  is immaterial  and has therefore  been excluded
         from the table below.

         DEPOSITS: The fair values of demand deposits (interest and non-interest
         checking), passbook, statements savings, club and money market accounts
         are,  by  definition,  equal to the  amount  payable  on  demand at the
         reporting   date(i.e.,   their  carrying  amounts).   Fair  values  for
         fixed-rate  certificates of deposits and individual retirement accounts
         are estimated  using a discounted  cash flow  calculation  that applies
         interest rates  currently being offered on these products to a schedule
         of aggregated expected monthly maturities on time deposits.

         BORROWINGS:  The fair value of term advances from the Federal Home Loan
         Bank is estimated  using  discounted  cash flow  analysis  based on the
         Company's  current  incremental  borrowing  rate for similar  borrowing
         arrangements.

         The  estimated  carrying  values  and  fair  values  of  the  Company's
         financial instruments are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                   December 31,              
                                             ---------------------------------------------------
                                                       1998                        1997    
                                             ---------------------------------------------------
                                             Carrying         Fair        Carrying        Fair
                                              Amount          Value        Amount         Value
         ---------------------------------------------------------------------------------------
             <S>                             <C>            <C>          <C>           <C>      
           Financial assets:
              Cash and cash equivalents      $  14,536      $ 14,536     $   8,079     $   8,079
              Securities                        98,755        98,841        56,690        56,709
              Loans held for sale                   --            --         2,541         2,541
              Loans, net                       159,207       166,435       155,422       155,657
              FHLB stock                         1,303         1,303         1,291         1,291
           Financial liabilities:                                                                                              
                Deposits:
                  Demand accounts               10,780        10,780        10,641        10,641
                  Savings accounts              61,820        61,820        62,732        62,732
                  Certificates of deposit      104,317       104,575       108,258       108,099
                  Money market accounts          7,975         7,975         8,435         8,435
                  NOW accounts                  11,122        11,122         9,704         9,704
                Borrowings                   $   1,000      $    997     $      --     $      --
         =======================================================================================
</TABLE>

         Fair value  estimates  are made at a specific  point in time,  based on
         relevant  market   information  and  information  about  the  financial
         instrument.  These  estimates  are  subjective  in nature  and  involve
         uncertainties  and matters of  significant  judgement  and,  therefore,
         cannot be  determined  with  precision.  Changes in  assumptions  could
         significantly affect the estimates.

                                       35
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(16) CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

     Presented below is the condensed  balance sheet as of December 31, 1998 and
     statement of income and statement of cash flows for the year ended December
     31, 1998 for CNY Financial Corporation (in thousands):

<TABLE>
<CAPTION>
       Condensed Balance Sheet                                                   1998
- ---------------------------------------------------------------------------------------
<S>                                                                          <C>     
       Assets:
       Cash and due from banks                                               $ 11,929
       Securities available-for-sale, at fair value                             8,238
       Investment in bank subsidiary                                           58,939
       Other assets                                                               712
- ---------------------------------------------------------------------------------------
                                                                             $ 79,818
=======================================================================================
       Liabilities:
       Other liabilities                                                     $    748
- ---------------------------------------------------------------------------------------
       Total liabilities                                                          748
- ---------------------------------------------------------------------------------------
       Total stockholders' equity                                              79,070
- ---------------------------------------------------------------------------------------
       Total Liabilities and Stockholders' Equity                            $ 79,818
=======================================================================================

       Condensed Statement of Income                                             1998 
- ---------------------------------------------------------------------------------------
       Interest from available-for-sale investments                          $     -- 
- ---------------------------------------------------------------------------------------
       Total operating income                                                      --
       Donation to charitable foundation                                       (1,023)
       Other operating expenses                                                  (192)
- ---------------------------------------------------------------------------------------
       Total operating expenses                                                (1,215)
- ---------------------------------------------------------------------------------------
       Income before undistributed income of subsidiary                        (1,215)
       Applicable income taxes                                                   (485)
       Equity in undistrituted income of Bank                                   2,409
- ---------------------------------------------------------------------------------------
       Net income                                                            $  1,679
=======================================================================================

       Condensed Statement of Cash Flows                                         1998 
- ---------------------------------------------------------------------------------------
         Operating activities:
         Net Income                                                          $  1,679
         Adjustments to reconcile net income to cash provided by operating
           activities:
             Equity in undistributed earnings of Bank                          (2,409)
             Increase in other assets                                            (712)
             Increase in other liabilities                                        292
             ESOP shares release for allocation                                    51
             Donation to charitable foundation                                    997
- ---------------------------------------------------------------------------------------
       Net cash used by operating activities                                     (102)
       Investing activities;
       Purchase of securities                                                 (33,421)
- ---------------------------------------------------------------------------------------
       Net cash used in investing activities                                  (33,421)
       Financing activities
       Par value of donation of stock to charitable foundation                      1
       Purchase of shares of common stock by ESOP                              (4,285)
       Treasury stock purchases                                                  (611)
       Net proceeds from issuance of common stock                              50,347
- ---------------------------------------------------------------------------------------
       Net cash provided by financing activities                               45,452
- ---------------------------------------------------------------------------------------
       Cash at December 31                                                   $ 11,929
=======================================================================================
</TABLE>

                                       36
<PAGE>

                    CNY Financial Corporation and Subsidiary
                   Notes to Consolidated Financial Statements
                  Years Ended December 31, 1998, 1997 and 1996

(17) UNAUDITED INTERIM FINANCIAL INFORMATION

     The following  table  summarizes  the Company's  quarterly  results for the
     years ended December 31, 1998 and 1997 (in thousands, except share data):

<TABLE>
<CAPTION>
                                                                           1998 
                                                       ------------------------------------------
                                                        First      Second      Third     Fourth
- -------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>        <C>    
       Interest income                                 $ 4,311    $ 4,337    $ 4,442    $ 4,913
       Interest expense                                  2,010      2,003      2,064      1,909
- -------------------------------------------------------------------------------------------------
       Net interest income                               2,301      2,334      2,378      3,004
       Provision for loan losses                            75         75        100         75
       Other operating income                              245        278        817        253
       Other operating expenses                          1,645      1,693      1,953      3,045
- -------------------------------------------------------------------------------------------------
       Income before income taxes                          826        844      1,142        137
- -------------------------------------------------------------------------------------------------
       Net Income                                      $   493    $   561    $   566    $    59(2)
=================================================================================================
       Net income per common share (basic)                  (1)        (1)        (1)   $    --
=================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                                           1997 
                                                       ------------------------------------------
                                                         First     Second      Third     Fourth
- -------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>        <C>    
       Interest income                                 $ 4,417    $ 4,468    $ 4,434    $ 4,348
       Interest expense                                  2,064      2,086      2,109      2,069
- -------------------------------------------------------------------------------------------------
       Net interest income                               2,353      2,382      2,325      2,279
       Provision for loan losses                           225        225        200      2,650
       Other operating income                              219        189        236        255
       Other operating expenses                          1,625      1,555      1,604      2,098
- -------------------------------------------------------------------------------------------------
       Income (loss) before income taxes                   722        791        757     (2,214)
- -------------------------------------------------------------------------------------------------
       Net income (loss)                               $   411    $   436    $   545    $(1,320)
=================================================================================================
       Net income per common share (basic)                  (1)        (1)        (1)        (1)
=================================================================================================
</TABLE>

(1)Not  applicable  because the Company  converted  from mutual to stock form of
   ownership in October 1998.  Income per common share is presented from October
   6, 1998, the date of the conversion,  based upon the weighted  average number
   of shares issued and outstanding  since that date. The income included in the
   computation  is  based  on  the  actual   operating   results  only  for  the
   post-conversion period.

(2)The  decrease  in net  income in the  fourth  quarter is related to the stock
   contribution to the Cortland Savings Foundation of $614,000 after taxes.

                                       37

<PAGE>

                    CNY FINANCIAL CORPORATION AND SUBSIDIARY
                             DIRECTORS AND OFFICERS

DIRECTORS OF CNY FINANCIAL CORPORATION

WESLEY D. STISSER,
President and Chief Executive Officer
HARVEY KAUFMAN,
Chairman
JOSEPH H. COMPAGNI
PATRICK J. HAYES, M.D.
ROBERT S. KASHDIN, CPA
DONALD P. REED
TERRACE D. STALDER

OFFICERS OF CNY FINANCIAL CORPORATION

WESLEY D. STISSER,
President and Chief Excutive Officer
STEVEN A. COVERT,
Executive Vice President and Chief Financial Officer
SANDY F. SAMSON
Corporate Secretary
F. MICHAEL STAPLETON,
Assistant Corporate Secretary

DIRECTORS OF CORTLAND SAVINGS BANK

WESLEY D. STISSER,
President and Chief Executive Officer
HARVEY KAUFMAN,
Chairman, Superintendent Emeritus Cortland City Schools
JOSEPH H. COMPAGNI,
President, Economy Paving Co., Inc.
ROLAND FRAGNOLI,
President, Homer Men & Boys Store
EDWARD E. HATTER, JR.,
Investor
PATRICK J. HAYES, M.D.,
Physician
ROBERT S. KASHDIN, CPA
Managing Partner, Port, Kashdin & McSherry, CPA
DONALD P. REED,
Owner, Reed's Seeds
JUDITH F. RIEHLMAN
Cortland County Clerk
TERRANCE D. STALDER,
Associate Vice President for Finance & Management,
State University College at Cortland

OFFICERS OF CORTLAND SAVINGS BANK

WESLEY D. STISSER,
President and Chief Executive Officer
STEVEN A. COVERT,
Executive Vice President and Chief Financial Officer
F. MICHAEL STAPLETON,
Executive Vice President and Chief Operating Officer
KERRY D. MEEKER,
Senior Vice President, Senior Loan Officer

OFFICERS OF CORTLAND SAVINGS BANK, CONTINUED

KEVIN J. BERKLEY,
Vice President and Residential Loan Officer
JOHN A. MASON,
Vice President and Commercial Loan Officer
R. DAVID PATZ,
Vice President
MARILYN S. BENTRUP,
Assistant Vice President and Banking Floor Officer
THOMAS M. CARR,
Assistant Vice President and Controller
DEBBIE M. LUCHSINGER,
Assistant Vice President and Human Resources Officer
SANDY F. SAMSON,
Assistant Vice President and Corporate Secretary
DANIEL L. WILLIAMS,
Assistant Vice President and EDP Manager
KATHERYN M. COTTERILL,
Marketing Officer
DONALD L. HAY,
Compliance Officer and Bank Secrecy Act Officer
PAUL A. MAZZONE,
Bank Security Officer
PATRICIA M. WALTER,
Homer Branch Manager

================================================================================
                           EQUAL OPPORTUNITY EMPLOYER

It is the  policy of CNY  Financial  Corporation  to provide  equal  opportunity
employment  to all  employees  and  applicants  without  regard  to  race,  age,
religion, color, sex, national origin, marital status or status as an individual
with a disability and/or status as a disabled and/or Vietnam Era veteran or any
other legally  protected  class.  This policy is  implemented  in all aspects of
personnel  policies,  programs,  practices  and  operations  and in all working
conditions and relationships  with employees and applicants for employment;  and
to promote the full realization of equal opportunity in employment.

================================================================================
MEMBER                                                            [LOGO OMITTED]
FDIC

                                       38
<PAGE>

CORPORATE OFFICE
One North Main Street
Cortland, New York
Tel: (607) 756-5643 Fax: (607) 756-5839

ANNUAL REPORT ON FORM 10-K
A copy of CNY Financial  Corporations's Annual Report on Form 10-K as filed with
the  Securities  and Exchange  Commission  may be obtained  without  charge upon
written request to Steven A. Covert,  Executive Vice President & Chief Financial
Officer, CNY Financial  Corporation,  One North Main Street,  Cortland, New York
13045, or by calling 607-758-2227.

REGISTRAR/TRANSFER AGENT
Communications  regarding  change  of  address,   transfer  of  stock  and  lost
certificates should be sent to:

Registrar and Transfer Co.
10 Commerce Drive
Cranford, NJ 07016-3572
(800) 368-5948

CORPORATE COUNSEL
Serchuk and Zelermyer, LLP
81 Main Street
White Plains, New York 10601

ACCOUNTANTS
KPMG, LLP
113 South Salina Street
Syracuse, New York 13202

DIVIDENDS

 There were no dividends  declared in 1998.  However,  the company  declared its
inital quarterly cash dividend of $0.04 per share in the first quarter of 1999.

STOCK LISTING
CNY Financial Corporation's common stock is traded on the Nasdaq National Market
System under the symbol CNYF. At December 31, 1998,  there were 5,251,037 shares
of CNY Financial Corporation common stock issued and outstanding, and there were
approximately  1,610  holders of record.  The table below shows the high and low
bid price on the  common  stock for each  month  since the  common  stock  began
trading on October 6, 1998.  These prices do not represent  actual  transactions
and do not include retail markups, markdowns or commissions.


                                                                 Bid 
                                                       ----------------------
   Month Ended                                          High            Low
- -----------------                                      ------          ------
October  31, 1998 (1)                                  $10.00           $8.88
November 30, 1998                                      $10.19           $9.00
December 31, 1998                                      $10.06           $9.44

(1)Reflects the period from October 6 through October 31, 1998.

The stock price  information  set forth in the table  above was  provided by the
National  Association of Securities  Dealers,  Inc. High, low and closing prices
and daily trading volume are reported in the most major newspapers.


MARKET MAKERS
CIBC Oppenhimer & Co. Inc.
Trident Securities, Inc.
Friedman Billings Ramsey & Co.
Tucker Anthony, Inc.

                                       39

<PAGE>

DIRECTORS


Joseph H. Compagni
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

Patrick J. Hayes
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

Donald P. Reed
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

Roland Fragnoli
Cortland Savings Bank
[photo omitted]

Robert S. Kashdin
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

Judith F. Riehlman
Cortland Savings Bank

Wesley D. Stisser, President & CEO
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

Edward E. Hatter, Jr.
Cortland Savings Bank
[photo omitted]

Harvey Kaufman, Chairman
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

Terrance D. Stalder
CNY Financial Corporation
Cortland Savings Bank
[photo omitted]

                                       40


                                  EXHIBIT 21.1
                           SUBSIDIARIES OF THE COMPANY



The  Company  has  only  one  subsidiary,   Cortland   Savings  Bank,  which  is
wholly-owned. The business address of the Cortland Savings Bank is:


                              Cortland Savings Bank
                              One North Main Street
                               Cortland, NY 13045




<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL  STATEMENTS OF CNY FINANCIAL  CORPORATION AND SUBSIDIARY
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                               1,000
<CURRENCY>                                                  USD
       
<S>                                                  <C>              <C>
<PERIOD-TYPE>                                               YEAR            YEAR
<FISCAL-YEAR-END>                                    DEC-31-1998     DEC-31-1997
<PERIOD-START>                                       JAN-01-1998     JAN-01-1997
<PERIOD-END>                                         DEC-31-1998     DEC-31-1997
<EXCHANGE-RATE>                                                1               1
<CASH>                                                     4,432           4,093
<INT-BEARING-DEPOSITS>                                     6,104             586
<FED-FUNDS-SOLD>                                           4,000           3,400
<TRADING-ASSETS>                                               0               0
<INVESTMENTS-HELD-FOR-SALE>                               88,437          44,140
<INVESTMENTS-CARRYING>                                    10,318          12,550
<INVESTMENTS-MARKET>                                      10,404          12,569
<LOANS>                                                  161,701         157,565
<ALLOWANCE>                                                2,494           2,143
<TOTAL-ASSETS>                                           281,186         233,729
<DEPOSITS>                                               196,014         199,770
<SHORT-TERM>                                                   0               0
<LIABILITIES-OTHER>                                        5,102           3,219
<LONG-TERM>                                                1,000               0
                                          0               0
                                                    0               0
<COMMON>                                                      54               0
<OTHER-SE>                                                79,016          30,740
<TOTAL-LIABILITIES-AND-EQUITY>                           281,186         233,729
<INTEREST-LOAN>                                           13,420          13,582
<INTEREST-INVEST>                                          4,583           4,085
<INTEREST-OTHER>                                               0               0
<INTEREST-TOTAL>                                          18,003          17,667
<INTEREST-DEPOSIT>                                         7,961           8,328
<INTEREST-EXPENSE>                                         7,986           8,328
<INTEREST-INCOME-NET>                                     10,017           9,339
<LOAN-LOSSES>                                                325           3,300
<SECURITIES-GAINS>                                             6              46
<EXPENSE-OTHER>                                            8,326           6,872
<INCOME-PRETAX>                                            2,949              56
<INCOME-PRE-EXTRAORDINARY>                                 1,679              72
<EXTRAORDINARY>                                                0               0
<CHANGES>                                                      0               0
<NET-INCOME>                                               1,679              72
<EPS-PRIMARY>                                                  0               0
<EPS-DILUTED>                                                  0               0
<YIELD-ACTUAL>                                              4.28            4.17
<LOANS-NON>                                                  920           3,785
<LOANS-PAST>                                                  15               9
<LOANS-TROUBLED>                                               0               0
<LOANS-PROBLEM>                                                0               0
<ALLOWANCE-OPEN>                                           2,143           1,952
<CHARGE-OFFS>                                                180           3,279
<RECOVERIES>                                                 206             170
<ALLOWANCE-CLOSE>                                          2,494           2,143
<ALLOWANCE-DOMESTIC>                                       2,494           2,143
<ALLOWANCE-FOREIGN>                                            0               0
<ALLOWANCE-UNALLOCATED>                                        0               0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission