AF BANKSHARES INC
10KSB, 1998-09-29
BLANK CHECKS
Previous: CAPROCK COMMUNICATIONS CORP, S-4, 1998-09-29
Next: MIIX GROUP INC, S-1, 1998-09-29






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

              Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                     For the fiscal year ended June 30, 1998

                          Commission File No.: 0-24479

                               AF BANKSHARES, INC.
        (Exact name of small business issuer as specified in its charter)

    Federally Chartered                                        56-0125319
  State of Incorporation                                  IRS Employer Number

                           206 South Jefferson Avenue
                                   P.O. Box 26
                      West Jefferson, North Carolina 28694
                    (Address of Principal Executive Offices)

Issuer's telephone, including area code:  (336) 246-4344

Securities registered pursuant to Section 12(g) of the Exchange Act:

                     Common Stock, par value $0.01 per share
                                 Title of Class

     Indicate  by check  mark  whether  the  issuer  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for such shorter  period that the issuer
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark there is no disclosure of delinquent filers pursuant
to Item 405 of  Regulation  S-B  contained  herein or any amendment to this Form
10-KSB.

     The  revenues  for the  issuer's  fiscal  year  ended  June  30,  1998  are
$8,347,654

     The issuer had 1,053,678 shares of common stock outstanding as of September
2, 1998. The aggregate value of the voting stock held by  non-affiliates  of the
issuer, computed by reference to the price at which the common stock was sold on
September 2, 1998 ($19.00) was $8,416,430.

     Transitional Small Business Disclosure Format.    Yes [ ] No [X]

                      DOCUMENTS INCORPORATED BY REFERENCE.

     Portions of the Annual Report to  Stockholders  for the year ended June 30,
1998 are incorporated by reference into Part I and II of this Form 10-KSB.

     Portions of the Proxy Statement for the 1998 Annual Meeting of Stockholders
are incorporated by reference into Part III of this Form 10-KSB.



<PAGE>



                                TABLE OF CONTENTS


PART I  
 ITEM 1.  DESCRIPTION OF BUSINESS..............................................1
 ITEM 2.  PROPERTIES..........................................................30
 ITEM 3.  LEGAL PROCEEDINGS...................................................31
 ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.................31
 
        
PART II 
 ITEM 5.  MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS.............31
 ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS................................31
 ITEM 7.  FINANCIAL STATEMENTS................................................31
 ITEM 8.  CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE............................................32
        
        
PART III
 ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS........32
 ITEM 10. EXECUTIVE COMPENSATION..............................................32
 ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT......32
 ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......................32
 ITEM 13. EXHIBITS, LISTS AND REPORTS ON FORM 8-K.............................32


SIGNATURES....................................................................34



<PAGE>



                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

     AF Bankshares,  Inc. (the "Company") is a federally chartered stock holding
company  for AF Bank (the "Bank "), a federally  chartered  stock  savings  bank
which conducts  business from its main office located in West  Jefferson,  North
Carolina, branches in Jefferson and Warrensville, North Carolina operating under
the trade name Ashe  Federal  Bank and one  branch in  Alleghany  County,  North
Carolina  operating  under the trade name  Alleghany  First  Bank.  The Bank was
founded in 1939 as a building and loan association. In the early 1980s, the Bank
converted  from a North  Carolina  chartered  building  and loan to a  federally
chartered mutual savings and loan  association,  and in August of 1995 converted
to a federally  chartered mutual savings bank. During fiscal year 1997, the Bank
converted  from  a  federally  chartered  mutual  savings  bank  to a  federally
chartered stock savings bank which is majority owned by AsheCo, M.H.C., a mutual
holding company.  On June 16, 1998, the Bank completed its reorganization into a
two-tier  mutual  holding  company and became a wholly owned  subsidiary  of the
Company.  See "Management's  Discussion and Analysis -- The Reorganization." The
Bank's deposits are insured by the Savings  Association  Insurance Fund ("SAIF")
of the Federal Deposit Insurance  Corporation (the "FDIC") to the maximum extent
permitted by law. At June 30, 1998,  the Bank had total assets of $99.6 million,
total deposits of $82.5 million and equity of $11.5 million.

     The  historical  operations  of the  Company  has been that of a  portfolio
mortgage  lender,  providing  fixed rate loans for the residents of Ashe County,
North  Carolina.  While the Company  plans to maintain its focus on  traditional
mortgage  lending,  management  has  recently  expanded  the market  area of the
Company to include  Alleghany  County and has  diversified  its product lines by
engaging  in  non-mortgage  lending  and  offering   non-traditional   financial
services,  such as insurance and brokerage  products.  More specifically,  since
1996,  the  Company has made a major  commitment  to small  business  commercial
lending  and  consumer  lending  as a means to  increase  the  yield on its loan
portfolio  and  attract  lower  cost  deposit  accounts.  As a  result  of  this
commitment,  commercial  loans have  increased by 131.8% and consumer loans have
increased  by 66.9%  since June 30,  1996.  In  addition,  since July 1997,  the
Company has offered traditional property and casualty, life and health insurance
products through AF Insurance Services,  Inc., a wholly-owned  subsidiary of the
Bank.  In August of 1998,  the Company  also began  offering  various  uninsured
investment  products,  including  fixed-rate  and variable  annuities and mutual
funds through a relationship with a third-party broker-dealer. The Company plans
to offer such  investment  products  through  its own  broker-dealer  subsidiary
beginning in the third  quarter of fiscal 1998.  The Company  believes  that its
strategy of expanding  its market area and  diversifying  its product lines will
enhance its franchise value and strengthen earnings in the future.

     The Company's  operating results are primarily  dependent upon net interest
income, fees and charges and insurance  commissions.  Net interest income is the
difference  between interest earned on loans,  investments and  interest-earning
deposits  at  other  financial  institutions  and the  interest-bearing  savings
deposits and with other borrowings.  The primary  interest-earning  asset of the
Company is its mortgage loan portfolio representing almost 83.8% of total loans,
with  approximately  one-half of portfolio mortgage loans at fixed rates at June
30,  1998.  The net  interest  income of the  Company is  affected by changes in
economic  conditions  that influence  market  interest  rates.  This exposure to
changes in interest rates contributes to a moderate degree of interest rate risk
because of the negative impact of increasing rates to the Bank's earnings and to
the net market value of its assets and  liabilities.  Additionally,  the Company
receives fee income  primarily  from loan  origination  fees,  late loan payment
fees,  commissions from the sale of credit life,  accident and health insurance,
insurance  commissions  generated  from the insurance  agency  subsidiary and in
payment for other  services  provided to the customer by the Company.  The major
non-interest  costs to the  Company  include  compensation  and  benefits,  FDIC
insurance,  including  a  one-time  special  assessment  during  1997,  and data
processing  costs.  Other external factors that affect the operating  results of
the Company include changes in government and accounting




<PAGE>



regulations,  costs of implementing  information technology,  and changes in the
competition's emphasis within the Company's market.

     As of June 30,  1998,  $63.4  million,  or 83.8% of the  Bank's  total loan
portfolio  consisted  of real  estate  loans.  Total loans at June 30, 1998 were
$75.7 million of which $55.5 million or 73.3% were secured by one-to-four family
residences.  The Bank also invests in consumer loans and commercial loans. Total
mortgage loans,  including  construction loans, totaled $63.4 million as of June
30, 1998. Of that amount, 46.8% were adjustable rate loans.

     As of June  30,  1998,  the  Bank's  consumer  loans  and  commercial  loan
portfolios were $12.3 million, or 16.2% of total loans. Commercial loans totaled
$4.0  million,  or 5.2% of the Bank's total loan  portfolio.  The Bank invests a
portion of its assets in equity  securities  issued by the FHLB and the  Federal
Home  Loan  Mortgage   Corporation   (the   "FHLMC")  and  began   investing  in
mortgage-backed   securities  during  fiscal  1996.  Mortgage-backed  securities
totaled $2.2 million or 2.2% of total assets at June 30, 1998, and FHLB, Federal
Farm Credit Bank and FHLMC securities investments totaled $6.0 million, or 6.0%,
of total assets at June 30, 1998.

REORGANIZATION

     On October 4, 1996, the Bank  reorganized  into the mutual holding  company
form  of  organization.  Members  of  the  mutual  holding  company  consist  of
depositors  of the  Bank,  who have the sole  authority  to elect  the  board of
directors  of the  mutual  holding  company  for as long as it remains in mutual
form. Initially, the mutual holding company's principal assets are the shares of
the Bank's  common  stock  received  in the  reorganization  and on its  initial
capitalization  of $100,000 in cash.  The mutual holding  company,  which by law
must own in  excess of 50% of the stock of the  Bank,  was  issued  stock in the
Reorganization  resulting in a majority ownership interest of 53.8% of the Bank.
The remaining shares of common stock of the Bank were sold to the depositors and
borrowers  of  the  Bank.  By  virtue  of its  ownership  of a  majority  of the
outstanding shares of the Bank, the mutual holding company can generally control
the  outcome  of most  matters  presented  to the  stockholders  of the Bank for
resolution  by vote except for  certain  matters  related to stock  compensation
plans, a vote regarding  conversion of the mutual holding company to stock form,
or others  matters which require a vote only by the minority  stockholders.  The
mutual holding  company has registered as a savings and loan holding company and
its subject to regulation,  examination, and supervision by the Office of Thrift
Supervision (OTS).

     On June 16, 1998,  the Bank  completed its  reorganization  into a two-tier
mutual  holding  company,  pursuant to the agreement and plan of  reorganization
approved  by  the  Bank's   shareholders   on   December  8,  1997.   Under  the
reorganization,  the Bank became the  wholly-owned  subsidiary of AF Bankshares,
Inc., a newly formed stock holding  company (the  "Company")  and holders of the
Bank's common stock became  holders of the Company's  common stock,  on an equal
share for shares exchange.

MARKET AREA AND COMPETITION

     Previously,  the Bank's  market area for deposit  gathering and lending has
been concentrated in Ashe County, North Carolina.  However,  management believes
that the Company  must expand its market base to build value for the Company and
its  shareholders.  In March  1998,  the  Company  opened a branch of AF Bank in
Alleghany  County and operates the branch under the trade name  Alleghany  First
Bank.  At the same time, an insurance  agency  branch of AF Insurance  Services,
Inc.,  was opened in the same location.  The staff of Alleghany  First came from
the local banking  community and is attuned to the needs and habits of Alleghany
citizens.  The insurance  agency personnel direct their attention to the special
needs of Alleghany  County citizens as well.  Management now believes that it is
delivering the same  personalized  customer  service to Alleghany County that it
has historically delivered to Ashe County.


                                       2

<PAGE>



     The Bank faces substantial competition for both the deposits it accepts and
the loans it makes.   Management  believes  that the Bank has the third  largest
deposit base in Ashe County,  with approximately 22% of the market for deposits,
and the second largest  deposit base in the part of Ashe County which  comprises
its primary zip code,  28694,  with  approximately  30% of that market.  Located
within Ashe County are branches of six other  depository  institutions,  four of
which are commercial banks and two of which are credit unions. The Bank competes
for deposits by offering a variety of customer  services and deposit accounts at
competitive  interest  rates.  The Bank,  like its  competitors,  is affected by
general economic conditions, particularly changes in market interest rates, real
estate market values,  government policies and regulatory  authorities' actions.
Changes in the ratio of the demand for loans  relative  to the  availability  of
credit may affect the level of competition from financial institutions which may
have greater  resources than the Bank,  but which have not generally  engaged in
lending activities in the Bank's market area in the past, and from credit unions
that can expand into the Bank's  market area and compete for  customers  without
the level of taxation experienced by the Company.  Competition may also increase
as a result of the  lifting of  restrictions  on the  interstate  operations  of
financial institutions. See "--Regulation."

LENDING ACTIVITIES

     Loan Portfolio Composition. The Bank's loan portfolio consists primarily of
mortgage loans. The Bank also makes consumer and commercial loans.

     The types of loans that the Bank may  originate  are subject to federal and
state  laws and  regulations.  Interest  rates  charged by the Bank on loans are
affected by the demand for such loans, the supply of money available for lending
purposes  and the  rates  offered  by  competitors.  These  factors  are in turn
affected by, among other things,  economic conditions,  monetary policies of the
federal  government,  including  the  Federal  Reserve  Board (the  "FRB"),  and
legislative tax policies.





                                       3

<PAGE>



     The following  table sets forth the  composition of the Bank's mortgage and
other loan portfolios in dollar amounts and percentages at the dates indicated.

<TABLE>
<CAPTION>
                                                                          AT JUNE 30,
                                             1998                              1997                           1996
                                   ------------------------          -----------------------          ----------------------
                                                     % OF                             % OF                            % OF
                                     AMOUNT          TOTAL             AMOUNT         TOTAL             AMOUNT        TOTAL
                                   --------       --------           --------      --------           --------     --------
                                                                     (DOLLARS IN THOUSANDS)
<S>                                <C>               <C>             <C>              <C>             <C>             <C>   
Mortgage loans:
  One- to four-family..........    $ 55,462          76.36%          $ 53,903         76.75%          $ 51,401        82.26%
  Multi-family.................         668           0.92%               742          1.06%               638         1.02%
  Non-residential..............       1,418           1.95%             2,804          3.99%             3,413         5.46%
  Land.........................       2,424           3.34%             1,586          2.26%             1,708         2.73%
  Construction.................       3,477           4.79%             1,562          2.22%               798         1.28%
                                   --------       --------           --------      --------           --------     --------
   Total mortgage loans........    $ 63,449          87.36%            60,597         86.28%            57,958        92.75%
                                   ========       --------           ========      ========           ========     ========


Other loans:
  Commercial...................       3,975           5.48%             4,182          5.95%             1,715         2.75%
  Consumer loans...............       8,282          11.40%             7,705         10.97%             4,962         7.94%
                                   --------       --------           --------      --------           --------     --------
   Total other loans...........      12,257          16.88%            11,887         16.92%             6,677        10.69%
                                   --------       --------           --------      --------           --------     --------
  Gross loans..................      75.706         104.24%            72,484        103.20%            64,635       103.44%
                                   --------       --------           --------      --------           --------     --------

Less:
  Undisbursed loan funds.......       1,598           2.20%               759          1.08%               546         0.88%
  Deferred loan fees...........         316           0.44%               458          0.65%               508         0.81%
  Allowance for loan losses....       1,164           1.60%             1,031          1.47%             1,096         1.75%
                                   --------       --------           --------      --------           --------     --------
                                      3,078           4.24%             2,248          3.20%             2,150         3.44%
                                   --------       --------           --------      --------           --------     --------

   Loans, net..................      72,628         100.00%          $ 70,236        100.00%          $ 62,485       100.00%
                                   ========       ========           ========      ========           ========     ========


Loans serviced for others:
  One- to four-family and
     cooperative apartment.....       8,511         100.00%          $    383        100.00%          $     39       100.00%
                                   --------       --------           --------      --------           --------     --------
      Total loans serviced     
          for others...........       8,511         100.00%          $    383        100.00%          $     39       100.00%
                                   ========       ========           ========      ========           ========     ========
</TABLE>


                                       4

<PAGE>



     Loan  Maturity.  The  following  table  shows  the  maturity  or  period to
repricing  of the  Bank's  loan  portfolio  at June 30,  1998.  Loans  that have
adjustable  rates are shown using scheduled  principal  amortization.  The table
does not consider estimated prepayments of principal.  Prepayments and scheduled
principal  amortization on the Bank's loan  portfolio,  excluding loan portfolio
held for sale, totaled $24.8 million for the year ended June 30, 1998, and $18.9
million  and  $13.5  million  for the  years  ended  June  30,  1997  and  1996,
respectively.

<TABLE>
<CAPTION>
                                                                                  AT JUNE 30, 1998
                                        ----------------------------------------------------------------------------------------
                                                                MORTGAGE LOANS
                                        ---------------------------------------------------------
                                         ONE- TO                                                                     
                                          FOUR-   MULTI-       NON-                                COMMERCIAL  CONSUMER   TOTAL
                                         FAMILY   FAMILY    RESIDENTIAL     LAND     CONSTRUCTION     LOANS      LOANS    LOANS
                                        -------- --------- ----------- ------------ ------------- ----------  --------  -------
                                                                              (IN THOUSANDS)
<S>                                      <C>      <C>       <C>          <C>          <C>          <C>        <C>       <C>    
Amount due:                                                              
  One year or less                       $ 2,947     $---     $    10    $     3       $ 3,477     $   876    $   372   $ 7,685
                                         -------  -------     -------    -------       -------     -------    -------   -------
                                                                                                             
After one year:                                                                                              
    One to three years                     2,313       --          38        139            --         632      1,187     4,309
    More than three years to five years    2,017       --          20        498            --         949      5,968     9,452
    More than five years to ten years      8,095      136         247        545            --         397        483     9,903
    More than ten years to                                                                                        272    24,504
      twenty years                        20,926      532       1,016        637            --       1,121   
    Over twenty years                     19,164       --          87        602            --          --         --    19,853
                                         -------  -------     -------    -------       -------     -------    -------   -------
  Total due or repricing after one year   52,515      668       1,408      2,421            --       3,099      7,910    58,021
                                         -------  -------     -------    -------       -------     -------    -------   -------
  Total amounts due or repricing, gross  $55,482  $   668     $ 1,418    $ 2,424       $ 3,477     $ 3,975    $ 8,282   $75,706
                                         =======  =======     =======    =======       =======     =======    =======   =======
</TABLE>                                                                



     The following  table sets forth the dollar amounts in each loan category at
June 30,  1998 that are due after June 30,  1999,  and  whether  such loans have
fixed or adjustable interest rates.

<TABLE>
<CAPTION>
                                                                                 DUE AFTER JUNE 30, 1999
                                                         --------------------------------------------------------------
                                                              FIXED                ADJUSTABLE                  TOTAL
                                                         -------------          ---------------            ------------
                                                                                 (IN THOUSANDS)
<S>                                                         <C>                    <C>                      <C>    
Mortgage loans:
  One- to four-family..........................             $30,184                $22,331                  $52,515
  Multi-family.................................                 332                    336                      668
  Non-residential..............................                 751                    657                    1,408
  Land.........................................               1,169                  1,252                    2,421
Commercial loans...............................                 711                  2,388                    3,099
Consumer loans.................................               2,408                  5,502                    7,910
                                                            -------                -------                  -------
                                                            $35,555                $32,466                  $68,021
                                                            =======                =======                  =======
</TABLE>

     Origination,  Purchase,  Sale and  Servicing of Loans.  The Bank's  lending
activities  are conducted  through its branches in Ashe and Alleghany  counties,
North Carolina.  The Bank originates both  adjustable-rate  loans and fixed-rate
mortgage   loans  for  portfolio   and  for  sale  in  the   secondary   market.
Adjustable-rate  mortgage  loans  carried in portfolio and  fixed-rate  mortgage
loans carry  maximum  maturities of 30 years and 15 years,  respectively.  Fixed
rate loans originated for sale in the secondary  market have maximum  maturities
of 30  years.  Historically,  the  Bank  held  for its  portfolio  all  loans it
originated. The Bank now sells all qualified fixed-rate loans to Fannie Mae, but
retains the  servicing  rights.  The  determination  to sell loans is based upon
management's  efforts to reduce  interest rate risk. At June 30, 1998,  the Bank
serviced approximately $8.5 million of loans for Fannie Mae.

     One- to Four-Family  Mortgage Lending.  The Bank offers both fixed-rate and
adjustable-rate  mortgage  loans,  with  maturities  up to 30  years,  which are
secured by one- to four-family  residences,  which generally are owner-occupied.
Fixed-rate  loans held in the Bank's  portfolio  have higher  interest rates and
shorter  terms than those loans sold to Fannie Mae. Most are secured by property
located in Ashe and Alleghany  counties,  North Carolina.  Loan originations are
generally  obtained  from  existing or past  customers  and members of the local
communities. See "--Origination, Purchase, Sale and Servicing of Loans."


                                       5

<PAGE>



     The Bank offers three to five year call loans,  which are either  called or
modified  based on the Bank's  interest  rates  currently  in effect at the call
date.  These  loans  are  similar  to  adjustable  rate  loans in that the loans
generally  amortize  over  terms of up to 30 years  but are not  indexed  to any
widely recognized rate, such as the one year U.S. Treasury  securities rate, and
do not have  interest rate caps or floors.  Instead,  the majority of such loans
are  modified at the call date and the rate is  adjusted  to the Bank's  current
rate offered for similar loans being  originated on such dates.  For purposes of
the tabular presentations throughout this document, such loans are considered to
be adjustable.

     In view of its operating  strategy,  the Bank adheres to its Board approved
underwriting guidelines for loan origination,  which, though prudent in approach
to credit risk and evaluation of collateral,  allow management  flexibility with
respect to documentation of certain matters and certain credit requirements.  As
a result,  such underwriting  guidelines in certain lending  situations are less
rigid than comparable Fannie Mae underwriting  guidelines.  The Bank's loans are
typically originated under terms, conditions and documentation which permit them
to be sold to U.S.  government  sponsored  agencies such as Fannie Mae. The Bank
sells all qualifying  fixed-rate loans to Fannie Mae, while retaining  servicing
rights.  The  Bank's  policy is to  originate  one- to  four-family  residential
mortgage  loans in amounts up to 80% of the lower of the appraised  value or the
selling price of the property securing the loan. The Bank offers products with a
higher  loan-to-value  ratio in  conjunction  with private  mortgage  insurance.
Mortgage loans  originated by the Bank  generally  include  due-on-sale  clauses
which provide the Bank with the contractual  right to deem the loan  immediately
due and payable in the event the  borrower  transfers  ownership of the property
without  the Bank's  consent.  Due-on-sale  clauses  are an  important  means of
adjusting the rates on the Bank's  fixed-rate  mortgage  loan  portfolio and the
Bank has generally exercised its rights under these clauses.

     Construction  Lending. The Bank originates  construction loans primarily to
finance construction of one- to four-family homes to the individuals who will be
the owners and occupants upon  completion of  construction  in the Bank's market
area.  At June 30, 1998,  that Bank's  portfolio  contained  approximately  $3.5
million,  or 4.6%, of construction  loans. The Bank's policy is to disburse loan
proceeds as construction  progresses and as periodic inspections warrant.  These
loans are made primarily to the individuals who will ultimately occupy the home,
and are  structured to guarantee  the  permanent  financing to the Bank as well.
Thus construction loans typically "roll" into permanent financing.  Construction
loans are made for a maximum of 12 months,  by which  time  permanent  financing
must be obtained.

     Construction  lending is generally considered to involve a higher degree of
credit risk than long-term financing of residential properties.  The Bank's risk
of loss on a  construction  loan is  dependent  largely upon the accuracy of the
initial  estimate of the  property's  value at  completion  of  construction  or
development  and  the  estimated  cost  of  construction.  If  the  estimate  of
construction cost proves to be inaccurate,  the Bank may be compelled to advance
additional funds to complete construction.

     Non-Residential  Mortgage  Lending.  The Bank  originates  commercial  real
estate mortgage loans that are generally secured by properties used for business
purposes and retail facilities, such as small office buildings and church loans.
The Bank's underwriting  procedures provide that non-residential  mortgage loans
may be  made  in  amounts  up to the  lesser  of (i)  80% of the  lesser  of the
appraised  value or purchase  price of the  property or (ii) the Bank's  current
loans-to-one-borrower  limit.  These loans are generally  originated as three to
five year call  loans  with  amortization  periods  of up to 15 years.  The Bank
considers   factors  such  as  the   borrower's   expertise,   credit   history,
profitability,  cash flow,  and the value of the collateral  while  underwriting
these  loans.  At June  30,  1998,  the  Bank's  non-residential  mortgage  loan
portfolio  was $1.4  million,  or 2.0% of total loans  outstanding.  The largest
non-residential  mortgage  loan in the  Bank's  portfolio  at June 30,  1998 was
approximately $468,000 and is secured by a commercial property.

     Mortgage  loans  secured by  non-residential  properties  can be larger and
therefore may involve a greater  degree of credit risk than one- to  four-family
residential   mortgage  loans.  This  risk  is  attributable  to  the  uncertain
realization  of  projected  income-producing  cash flows  which are  affected by
vacancy rates, the ability to maintain rent levels against  competitively-priced
properties and the ability to collect rent from tenants on a


                                       6


<PAGE>



timely basis.  Because payments on loans secured by  non-residential  properties
are often dependent on the successful operation or management of the properties,
repayment of such loans may be subject to a greater extent to adverse conditions
in the real estate market or the economy. The Bank seeks to minimize these risks
through its underwriting standards,  which require such loans to be qualified on
the basis of the property's income and debt service ratio.

     Other  Mortgage  Lending.  The Bank also offers  loans  secured by land and
multi-family  residences.  Land loans generally consist of residential  building
lots  for  which  the  borrower  intends  to  ultimately  construct  residential
properties,  but may also include tracts  purchased for  agricultural  use and a
minor amount for speculative  purposes.  Multi-family loans generally consist of
residential  properties  with more than four units,  typically  small  apartment
complexes,  located in the Bank's  primary  lending area. At June 30, 1998,  the
Bank's total land loan portfolio was $2.4 million or 3.3% of total loans and its
multi-family loan portfolio was $668,000 or 0.9% of total loans.

     The  Bank  requires  appraisals  of  all  mortgage  loans.  Appraisals  are
performed by  independent  appraisers  designated by the Bank. The appraisals of
such  properties  are then reviewed by the Bank's  management.  The  independent
appraisers used by the Bank are reviewed annually by management and the Board of
Directors.

     The Bank  originates  multi-family  residential  loans  with both fixed and
adjustable  interest  rates which vary as to maturity.  Such loans are typically
income-producing   investment   loans.  Loan  to  value  ratios  on  the  Bank's
multi-family  residential  loans are  generally  limited to 80%.  As part of the
criteria for  underwriting  these loans, the Bank's general policy is to require
principals of corporate  borrowers to become  co-borrowers or to obtain personal
guarantees from the principals of corporate borrowers.

     Multi-family  residential lending generally entails significant  additional
risks as compared with single-family  residential  property lending.  Such loans
typically  involve large loan balances to single  borrowers or groups of related
borrowers.  The payment  experience on such loans is typically  dependent on the
successful operation of the real estate project. The success of such projects is
sensitive  to  changes  in supply  and  demand,  conditions  in the  market  for
multi-family  residential  properties  as  well  as  to  regional  and  economic
conditions generally.

     Consumer Loans.  Subject to the restrictions  contained in federal laws and
regulations,  the Bank also is  authorized  to make loans for a wide  variety of
personal or consumer purposes.  As of June 30, 1998, $8.3 million,  or 11.4%, of
the Bank's total loan  portfolio  consisted of consumer  loans  (including  home
equity credit line loans and second mortgage  loans).  The primary  component of
the Bank's consumer loan portfolio was $4.1 million of home equity credit lines.
Consumer loans are available at fixed or variable interest rates.

     Consumer  loans  generally  involve  more credit risk than  mortgage  loans
because of the type and nature of the collateral. In addition,  consumer lending
collections are dependent on the borrower's continuing financial stability,  and
thus are more likely to be adversely affected by job loss, divorce, illness, and
personal bankruptcy.  In many cases, any repossessed collateral resulting from a
defaulted  consumer loan will not provide an adequate source of repayment of the
outstanding  loan  balance  because  of  depreciation  and  improper  repair and
maintenance of the underlying  security.  The remaining  deficiency usually does
not warrant further substantial collection efforts against the borrower.

     As of June 30, 1998, the Bank had $6,000 of non-performing  consumer loans.
Charge-offs  for consumer loans totaled  $13,000,  $69,000,  and $31,000 for the
years ended June 30, 1998, 1997 and 1996, respectively.



                                       7



<PAGE>



     The Bank  also  offers  loans  secured  by  savings  accounts  at the Bank.
Interest  rates  charged  on such  loans  are  tied to the  prime  rate  and are
available  in amounts  up to 90% of the value of the  account.  Savings  account
loans are reviewed and approved in  conformity  with  standards  approved by the
Bank's Board of Directors.  At June 30, 1998,  the Bank's  savings  account loan
portfolio totaled $312,000 or 0.43% of the total loans outstanding.

     The Bank offers  adjustable rate home equity credit lines tied to the prime
interest  rate. The home equity  portfolio  amounted to $4.1 million or 5.75% of
the total loan  portfolio  as of June 30, 1998.  The home equity  credit line is
available  on  any  owner-occupied   one-to-four  family  home,  townhouse,   or
condominium in the Bank's  lending area provided the homeowner  meets the Bank's
lending  criteria.  A home equity loan is an adjustable  rate mortgage  which is
based on the equity in the home,  and is generally  secured by a first or second
mortgage on the residence.  Loan amounts currently range from $5,000 to $100,000
(up to 80% of the  appraised  value of the  home  less  any  outstanding  senior
mortgage/lien.)  The current maximum term is 180 months. The Bank may offer home
equity  loans up to 100% of the value of the  collateral  to  certain  customers
meeting a higher level of credit criteria.

     Commercial  Business Loans. The Bank offers commercial  business loans that
are generally  provided to various types of closely held  businesses  located in
the Bank's primary market area.  Commercial  business loans generally have terms
of three years or less and  interest  rates which float in  accordance  with the
prime rate although the Bank occasionally  originates  commercial business loans
with  fixed  rates of  interest.  The Bank  performs  a cash  flow  analysis  in
underwriting  these loans. The Bank's  commercial loans generally are secured by
equipment,  machinery  or other  corporate  assets  including  real  estate  and
receivables.  The Bank  requires  principals  of  corporate  borrowers to become
co-borrowers or obtains personal  guarantees from the principals of the borrower
with respect to all commercial business loans.

     Commercial business lending generally entails  significantly greater credit
risk than residential real estate lending.  The repayment of commercial business
loans  typically  is dependent on the  successful  operations  and income of the
borrower.  Such risks can be significantly  affected by economic conditions.  In
addition,  commercial business lending generally requires  substantially greater
oversight efforts compared to residential real estate lending.

     As of June 30, 1998,  the Bank had no  non-performing  commercial  business
loans. The Bank had no charge-offs with respect to commercial  business loans in
the years ended June 30, 1998, 1997 or 1996.

     Loan Approval Procedures and Authority.  The Board of Directors establishes
the lending  policies of the Bank.  The Board of Directors has  established  the
following  lending  authority:  the Bank's Chief  Executive  Officer and lending
officers may approve loans in amounts within assigned  lending  limits,  and the
Loan Committee, comprised of the full Board of Directors may approve loans up to
the Bank's  loans-to-one-borrower  limit. In addition, the staff loan committee,
comprised of the chief executive officer, chief financial officer, chief lending
officer, collection officer and compliance officer, meets twice a week to review
all loan  applications,  except for secured consumer loan  applications for less
than $25,000 that meet all lending policy criteria. The staff loan committee can
approve lending relationships up to $750,000. Larger amounts must be approved by
the Board of Directors.  The foregoing lending limits are reviewed annually and,
as needed,  revised by the Board of Directors.  The Board generally ratifies all
loans on a monthly basis.

     For all loans  originated  by the Bank,  upon  receipt of a completed  loan
application from a prospective  borrower, a credit report is ordered and certain
other  information  supporting the borrower's  ability to repay is required.  An
appraisal performed by a Bank approved independent appraiser is required for all
real property  intended to secure the proposed loan. The Board annually approves
the independent  appraisers  used by the Bank and approves the Bank's  appraisal
policy.  It is the Bank's  policy to obtain  title  insurance on all real estate
loans of $50,000 or more and hazard insurance on all improved real estate loans.
In connection  with a borrower's  request for a renewal of a mortgage  loan, the
Bank evaluates both the borrower's ability to service



                                       8


<PAGE>



the renewed  loan  applying an interest  rate that  reflects  prevailing  market
conditions  and the  customer's  payment  history,  as well as the  value of the
underlying collateral property.

ASSET QUALITY

     Non-Performing  Loans.  Loans are considered  non-performing if they are in
foreclosure  or are 90 or more  days  delinquent.  Management  and the  Board of
Directors perform a monthly review of all delinquent loans. The actions taken by
the Bank with respect to delinquencies  vary depending on the nature of the loan
and period of delinquency. The Bank's policies generally provide that delinquent
mortgage  loans be reviewed and that a written  late charge  notice be mailed no
later  than  the 17th day of  delinquency.  The  Bank's  policies  provide  that
telephone  contact  and  further  written  notification  will  be  attempted  to
ascertain  the reasons for  delinquency  and the  prospects of  repayment.  When
contact is made with the  borrower  at any time prior to  foreclosure,  the Bank
attempts  to obtain  full  payment  or work out a  repayment  schedule  with the
borrower to avoid foreclosure.

     It is the Bank's general policy to reserve all accrued  interest due on all
loans that are 90 days or more past due.

     Real Estate Owned. Property acquired by the Bank as a result of foreclosure
on a mortgage loan is classified as real estate owned ("REO"). At June 30, 1998,
the Bank held $38,000 in REO and non-performing loans, defined as loans that are
90 days  or more  delinquent,  totaled  $24,000.  The  Bank's  REO is  initially
recorded  at the fair value of the  related  assets at the date of  foreclosure.
Thereafter,  if there is a further  deterioration in value, the Bank provides an
REO valuation  allowance and charges operations for the diminution in value less
cost to sell.  It is the policy of the Bank to obtain an  appraisal  on all real
estate  acquired  through  foreclosure  as soon as  practicable  after  it takes
possession of the property.  The Bank  generally  reassesses the value of REO at
least annually thereafter. The policy for loans is to establish loss reserves in
accordance  with the Bank's  asset  classification  process,  based on Generally
Accepted Accounting Principles ("GAAP").















                                       9


<PAGE>



     Non-performing Assets. The following table sets forth information regarding
the Bank's non-performing assets at the dates indicated.

<TABLE>
<CAPTION>
                                                                           AT JUNE 30,
                                                -----------------------------------------------------------------
                                                         1998                   1997                  1996
                                                ----------------------- --------------------- -------------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                   <C>                     <C>                   <C>   
Non-accrual mortgage loans:
    One- to four-family........................       $   --                  $   --                $   --
    Multi-family...............................           --                      --                    --
    Non-residential............................           --                      --                    --
    Land.......................................           --                      --                    --
    Construction...............................           --                      --                    --
                                                      ------                  ------                ------
        Total mortgage loans...................           --                      --                    --
                                                      ------                  ------                ------
    Commercial.................................           --                      --                    --
    Consumer Loans.............................           --                      --                    --
                                                      ------                  ------                ------
      Total non-accruing loans.................       $   --                  $   --                $   --
                                                      ------                  ------                ------

Loans  delinquent 90 or more days for
  which interest is fully reserved and still
  accruing:
    One- to four-family........................       $   18                  $  119                $  174
    Multi-family...............................           --                      --                    --
    Non-residential............................           --                      --                    --
    Land.......................................           --                      --                    --
    Construction...............................           --                      --                    --
                                                      ------                  ------                ------
       Total mortgage loans....................           18                     119                   174
                                                      ------                  ------                ------
    Commercial.................................           --                      --                    --
    Consumer Loans.............................            6                      12                    --
                                                      ------                  ------                ------
Total loans delinquent 90 or more days for which
    interest has been fully reserved...........           24                     131                   174
                                                      ------                  ------                ------
Total non-performing loans.....................       $   24                  $  131                $  174
                                                      ------                  ======                ======
Total real estate owned........................           38                      --                    --
                                                      ------                  ------                ------
    Total non-performing assets................       $   62                  $  131                $  174
                                                      ======                  ======                ======

Total non-performing loans to loans, gross.....         0.03%                   0.18%                 0.27%
Total non-performing assets to total assets....         0.06%                   0.16%                 0.24%
</TABLE>

     Classified  Assets.  Federal  regulations and the Bank's  Classification of
Assets Policy require the Bank to use an internal asset classification system as
a means  of  reporting  problem  and  potential  problem  assets.  The  Bank has
incorporated   the  Office  of  Thrift   Supervision   ("OTS")   internal  asset
classifications  as a part of its credit monitoring  system.  The Bank currently
classifies   problem  and  potential   problem  assets  as  "Special   Mention,"
"Substandard," "Doubtful" or "Loss" assets. An asset is considered "Substandard"
if it is inadequately protected by the current equity and paying capacity of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized by the "distinct  possibility"  that the insured  institution will
sustain "some loss" if the deficiencies are not corrected.  Assets classified as
"Doubtful" have all of the



                                       10

<PAGE>



weaknesses   inherent  in  those   classified   "Substandard"   with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable."  Assets  classified as "Loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
which do not currently  expose the insured  institution  to  sufficient  risk to
warrant  classification  in one of the  aforementioned  categories  but  possess
weaknesses are required to be designated "Special Mention."

     The Bank's management  reviews and classifies the Bank's assets monthly and
reports the results to the Bank's  Board of Directors  on a monthly  basis.  The
Bank classifies  assets in accordance with the management  guidelines  described
above.  At June  30,  1998,  the Bank  had  $164,000  of  assets  classified  as
Substandard,  $6,000 of assets classified as Special Mention,  $26,000 of assets
classified as Loss and $6,000 of assets classified as Doubtful.

     Allowance for Loan Losses.  The ALL is established  through a provision for
loan losses based on management's evaluation of the risks inherent in the Bank's
loan  portfolio  and the general  economy.  The ALL is  maintained  at an amount
management considers adequate to cover loan losses which are deemed probable and
estimable.  The  allowance  is based upon a number of factors,  including  asset
classifications,  economic trends,  industry experience and trends, industry and
geographic concentrations,  estimated collateral values, management's assessment
of the credit risk inherent in the portfolio,  historical loan loss  experience,
and the Bank's underwriting  policies. At June 30, 1998, the Bank's ALL was $1.2
million,  or 1.5% of total loans,  as compared to $1.0 million or 1.4%,  at June
30, 1997. The Bank had non-performing  loans of $24,000 and $131,000 at June 30,
1998 and June 30,  1997,  respectively.  The Bank will  continue  to monitor and
modify  its  ALL as  conditions  dictate.  Various  regulatory  agencies,  as an
integral part of their  examination  processes,  periodically  review the Bank's
ALL.  These  agencies  may require the Bank to  establish  additional  valuation
allowances, based on their judgments of the information available at the time of
the examination.







                                       11

<PAGE>



     The  following  table sets forth  activity  in the Bank's ALL at or for the
dates indicated.

<TABLE>
<CAPTION>
                                                                     AT OR FOR THE YEAR ENDED JUNE 30,
                                                      -----------------------------------------------------------
                                                              1998                 1997                 1996
                                                      ----------------------------------------- -----------------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                        <C>                  <C>                  <C>     
Total loans outstanding at end of period..............     $ 75,706             $ 72,484             $ 64,635
Average total loans outstanding.......................       74,095               69,332               61,677

Balance at beginning of year..........................        1,031                1,096                1,209
                                                           --------             --------             --------
Provision for loan losses.............................          (25)                  20                   57
                                                           --------             --------             --------

Charge-offs:
   One- to four-family residential....................           --                  (20)                (148)
   Multi-family residential...........................           --                   --                   --
   Non-residential and land...........................           --                   --                   --
   Construction.......................................           --                   --                   --
   Commercial.........................................           --                   --                   --
   Consumer loans.....................................          (13)                 (69)                 (31)
                                                           --------             ---------            ---------
     Total charge-offs................................          (13)                 (89)                (179)
                                                           --------             ---------            ---------

Recoveries............................................          171                    4                    9
                                                           --------             --------             --------

Balance at end of year................................     $  1,164             $  1,031             $  1,096
                                                           ========             ========             ========

Allowance for loan losses to total loans
  at end of period....................................         1.54%                1.42%                1.70%
                                                           ========             ========             ========

Allowance for loan losses to total non-performing
   assets at end of period............................      1877.42%              787.02%              629.89%
                                                           ========             ========             ========

Allowance for loan losses to total non-performing
   loans at end of period.............................      4850.00%              787.02%              629.89%
                                                           ========             ========             ========

Ratio of net charge-offs during the period
   To average loans outstanding during period.........         0.02%                0.13%                0.29%
                                                           ========             ========             ========
</TABLE>



                                       12



<PAGE>



     The  following  table sets forth the Bank's ALL  allocated by loan category
and the percent of loans in each category to total loans at the dates indicated.

<TABLE>
<CAPTION>
                                                             At June 30,
                          -------------------------------------------------------------------------------
                                          1998                                    1997                   
                          ------------------------------------- ---------------------------------------- 
                                                    Percent of                               Percent of  
                                                     Loans in                                 Loans in   
                                        Percent of     Each                     Percent of      Each     
                                         Allowance   Category                   Allowance     Category   
                            Allowance    to Total    to Total     Allowance     to Total      to Total   
                             Amount      Allowance     Loans       Amount       Allowance       Loans    
                             (DOLLARS IN THOUSANDS)
<S>                         <C>           <C>          <C>        <C>            <C>           <C>       
Mortgage loans:
  One- to four-family....   $  634        54.47%       73.26%     $  543         52.67%        74.37%    
  Multi-family...........        8         0.69%        0.88%          7          0.68%         1.02%    
  Non-residential and land      58         4.98%        5.07%         42          4.07%         6.06%    
  Construction...........        7         0.60%        4.59%          5          0.48%         2.15%    
Other:
  Consumer...............      457        39.26%       10.94%        434         42.10%        10.63%    
  Commercial.............       --           --         5.26%         --            --          5.77%    
                            ------       ------       ------      ------        ------        ------     
  Total..................   $1,164       100.00%      100.00%     $1,031        100.00%       100.00%    
                            ======       ======       ======      ======        ======        ======     

<CAPTION>
                                       At June 30,
                          ------------------------------------- 
                                          1996
                          ------------------------------------- 
                                                    Percent of
                                                     Loans in
                                       Percent of      Each
                                        Allowance    Category
                            Allowance   to Total     to Total
                             Amount     Allowance      Loans
<S>                          <C>          <C>         <C>   
Mortgage loans:
  One- to four-family....    $  510       46.55%      79.53%
  Multi-family...........         6        0.58%       0.99%
  Non-residential and land       51        4.65%       7.93%
  Construction...........         3        0.22%       1.23%
Other:
  Consumer...............       526       48.00%       7.67%
  Commercial.............        --          --        2.65%
                             ------    --------    --------
  Total..................    $1,096      100.00%     100.00%
                             ======    ========    ========
</TABLE>


INVESTMENT ACTIVITIES

     The  Bank's  investment  policy  permits  it to invest  in U.S.  government
obligations,   certain  securities  of  various  government-sponsored  agencies,
including mortgage-backed securities  issued/guaranteed by Fannie Mae, the FHLMC
and the Government  National  Mortgage  Association  ("GNMA"),  certificates  of
deposit of insured banks and savings institutions,  federal funds, and overnight
deposits at the FHLB. At June 30, 1998, the Bank held $9.0 million in investment
securities.

     The following table sets forth activity in the Bank's investment securities
portfolio for the periods indicated:
<TABLE>
<CAPTION>
                                                                            FOR THE YEAR ENDED JUNE 30,
                                                            ---------------------------------------------------
                                                                   1998                1997                1996
                                                            ------------------- ------------------ ------------
                                                                                  (IN THOUSANDS)
<S>                                                              <C>                 <C>                <C>     
Amortized cost at beginning of period......................      $  6,362            $  5,272           $  2,493
Purchases, net.............................................         2,609               1,390              2,744
Principal payments from mortgage backed
     securities............................................          (731)               (316)                --
Gain on sales..............................................           306                  --                 --
Premium and discount amortization, net.....................           (13)                 16                 35
                                                                 --------            --------           --------
Amortized cost at end of period............................         8,533               6,362              5,272
Net unrealized gain(1).....................................           484                 575                288
                                                                 --------            --------           --------
Total securities, net......................................      $  9,017            $  6,937           $  5,560
                                                                 ========            ========           ========
</TABLE>

- ----------
(1)  The net  unrealized  gain at June  30,  1998,  1997  and  1996  relates  to
     available for sale  securities in  accordance  with  Statement of Financial
     Accounting Standards ("SFAS") No. 115. The net unrealized gain is presented
     in  order to  reconcile  the  "Amortized  Cost"  of the  Bank's  securities
     portfolio  in the  "Carrying  Cost,"  as  reflected  in the  Statements  of
     Financial Condition.

                                       13


<PAGE>



     The  following  table sets forth the  amortized  cost and fair value of the
Bank's securities at the dates indicated.

<TABLE>
<CAPTION>
                                                                        AT JUNE 30,
                                    -----------------------------------------------------------------------------------
                                               1998                        1997                        1996
                                    --------------------------- --------------------------- ---------------------------
                                       Amortized                   Amortized                   Amortized
                                         Cost      Fair Value        Cost       Fair Value       Cost       Fair Value
                                    ------------  -----------   ------------   ------------ ------------  -------------
                                                                      (IN THOUSANDS)
<S>                                   <C>           <C>           <C>            <C>          <C>            <C>   
Mortgage-backed securities:
  Fannie Mae.......................   $2,174        $2,235        $1,375         $1,440       $  853         $  887
                                      ------        ------        ------         ------       ------         ------
Other debt securities:
  U.S. Treasury and Agency.........    5,530         5,522         4,200          4,177        3,700          3,628
  Other............................      198           198           198            198          198            198
                                      ------        ------        ------         ------       ------         ------
Total debt securities..............    5,728         5,720         4,398          4,375        3,898          3,826
                                      ------        ------        ------         ------       ------         ------
Equity securities(1)...............        7           438            13            546           13            339
Federal Home Loan Bank Stock.......      624           624           576            576          508            508
Net unrealized gain(2).............      484            --           575             --          288             --
                                      ------        ------        ------         ------       ------         ------
Total securities, net..............   $9,017        $9,017        $6,937         $6,937       $5,560         $5,560
                                      ======        ======        ======         ======       ======         ======
</TABLE>

- ----------
(1)  Equity securities consist of FHLMC common stock.

(2)  The net  unrealized  gain at June  30,  1998,  1997  and  1996  relates  to
     available  for sale  securities  in  accordance  with SFAS No.115.  The net
     unrealized gain is presented in order to reconcile the "Amortized  Cost" of
     the Bank's securities portfolio in the "Carrying Cost," as reflected in the
     Statements of Financial Condition.

     The  following  table sets forth the  amortized  cost and fair value of the
Bank's securities,  by accounting classification and by type of security, at the
dates indicated.

<TABLE>
<CAPTION>
                                                                           At June 30,
                                       ------------------------------------------------------------------------------------
                                                 1998                       1997                          1996
                                       ------------------------- --------------------------- ------------------------------
                                         Amortized                 Amortized                    Amortized
                                           Cost      Fair Value      Cost       Fair Value        Cost         Fair Value
                                       -----------   ----------  -----------   ------------- -------------  ---------------
                                                                       (In thousands)
<S>                                       <C>           <C>         <C>           <C>           <C>             <C>   
Held to Maturity
   Other debt securities...............   $  100        $  100      $  100        $  100        $  100          $  100
                                          ------        ------      ------        ------        ------          ------
         Total held to maturity........      100           100         100           100           100             100
                                          ------        ------      ------        ------        ------          ------

Available-for-Sale:
   Mortgage-backed securities..........    2,174         2,235       1,375         1,440           853             887
   Other debt securities:..............    5,430         5,422       4,100         4,077         3,600           3,528
   Equity securities...................        7           438          13           546            13             339
   Net unrealized gain(1)..............      484            --         575            --           288              --
                                          ------        ------      ------        ------        ------          ------
         Total available-for-sale......    8,095         8,095       6,063         6,063         4,754           4,754
                                          ------        ------      ------        ------        ------          ------

Certificates of deposit................      198           198         198           198           198             198
                                          ------        ------      ------        ------        ------          ------
Federal Home Loan Bank Stock...........      624           624         576           576           508             508
                                          ------        ------      ------        ------        ------          ------
   Total securities, net...............   $9,017        $9,017      $6,937        $6,937        $5,560          $5,560
                                          ======        ======      ======        ======        ======          ======
</TABLE>


- ----------
(1)  The net  unrealized  gains  at June 30,  1998,  1997  and  1996  relate  to
     available  for sale  securities  in  accordance  with SFAS No. 115. The net
     unrealized gain is presented in order to reconcile the "Amortized  Cost" of
     the Bank's securities portfolio in the "Carrying Cost," as reflected in the
     Statements of Financial Condition.


                                       14


<PAGE>



     The following table sets forth certain information  regarding the amortized
cost,  fair value and weighted  average  yield of the Bank's debt  securities at
June 30, 1998,  by remaining  period to  contractual  maturity.  With respect to
mortgage-backed  securities,  the entire  amount is  reflected  in the  maturity
period that includes the final security payment date and, accordingly, no effect
has been given to periodic repayments or possible prepayments.

<TABLE>
<CAPTION>
                                                                               AT JUNE 30, 1998
                                           ----------------------------------------------------------------------------------------
                                                        HELD-TO-MATURITY                              AVAILABLE FOR SALE
                                           -------------------------------------------  -------------------------------------------
                                                                           WEIGHTED                                       WEIGHTED
                                            AMORTIZED        FAIR           AVERAGE        AMORTIZED        FAIR           AVERAGE
                                              COST           VALUE           YIELD           COST           VALUE           YIELD
                                           -------------  -----------  ---------------  -------------   ------------  --------------
                                                                             (DOLLARS IN THOUSANDS)
<S>                                         <C>            <C>                <C>          <C>            <C>              <C>     
Debt Securities
Mortgaged-backed securities:
  Due within 1 year.....................    $     --       $     --             --%       $     --       $     --              --%
  Due after 1 year but within 5 years...          --             --             --              --             --              --
  Due after 5 years but within 10 years.          --             --             --              --             --              --
  Due after 10 years....................          --             --             --           2,174          2,235            6.93
                                            --------       --------                       --------       --------
          Total.........................          --             --             --           2,174          2,235            6.93
                                            --------       --------                       --------       --------
U.S. Treasury and Agency:
  Due within 1 year.....................          --             --             --              --             --              --
  Due after 1 year but within 5 years...         100            100           5.83           5,430          5,422            6.16
  Due after 5 years but within 10 years.          --             --             --              --             --              --
  Due after 10 years....................          --             --             --              --             --              --
                                            --------       --------                       --------       --------
          Total.........................         100            100           5.83           5,430          5,422            6.16
                                            --------       --------                       --------       --------
Corporate & Other:
  Due within 1 year.....................          --             --             --              --             --              --
  Due after 1 year but within 5 years...         198            198           6.18              --             --              --
  Due after 5 years but within 10 years.          --             --             --              --             --              --
  Due after 10 years....................          --             --             --              --             --              --
                                            --------       --------                       --------       --------
          Total.........................         198            198           6.18              --             --              --
                                            --------       --------                       --------       --------
Equity Securities:......................          --             --             --               7            438              --
                                            --------       --------                       --------       --------
Total:
  Due within 1 year.....................          --             --             --              --             --              --
  Due after 1 year but within 5 years...         298            298           6.06           5,430          5,422            6.16
  Due after 5 years but within 10 years.          --             --             --              --             --              --
  Due after 10 years....................          --             --             --           2,174          2,235            6.93
  Equity Securities.....................          --             --             --               7            438              --
                                            --------       --------                       --------       --------
                                                 298            298           6.06           7,611          8,095            6.37
                                            --------       --------                       --------       --------
  Federal Home Loan Bank Stock..........         624            624             --              --             --              --
                                            --------       --------                       --------       --------
          Total.........................    $    922       $    922           6.06%       $  7,611       $  8,095            6.37%
                                            ========       ========                       ========       ========
</TABLE>



                                       15

<PAGE>



SOURCES OF FUNDS

     General.  Deposits, loan and security repayments and prepayments,  proceeds
of refinanced  loans sold to Fannie Mae and cash flows generated from operations
are the  primary  sources of the Bank's  funds for use in lending  and for other
general purposes.

     Deposits.  The Bank  offers a variety of deposit  accounts  with a range of
interest  rates and terms.  The Bank's  deposits  consist of regular  (passbook)
savings accounts,  checking accounts,  money market deposit accounts,  statement
savings  accounts,  IRAs and certificates of deposit.  In recent years, the Bank
has offered  certificates of deposit with maturities of up to 48 months. At June
30,  1998,  the Bank's core  deposits  (which the Bank  considers  to consist of
checking  accounts,  regular savings  accounts and statement  savings  accounts)
constituted  37.0%  of  total  deposits.  The  flow of  deposits  is  influenced
significantly  by general  economic  conditions,  changes in money market rates,
prevailing  interest  rates and  competition.  The Bank's  deposits are obtained
predominantly  from Ashe and Alleghany  counties.  The Bank relies  primarily on
customer service and long-standing  relationships  with customers to attract and
retain these  deposits;  however,  market  interest  rates and rates  offered by
competing  financial  institutions  significantly  affect the Bank's  ability to
attract and retain deposits.

     The  following  table  presents  the  deposit  activity of the Bank for the
periods indicated.

<TABLE>
<CAPTION>
                                                                      FOR THE YEAR ENDED JUNE 30,
                                                --------------------------------------------------------------
                                                       1998                        1997                  1996
                                                -------------------------  ---------------------- ------------
                                                                         (IN THOUSANDS)
<S>                                                 <C>                        <C>                    <C>      
Total deposits at beginning of period,
  including accrued interest...................     $  68,218                  $  63,468              $  58,496
Net increase before interest credited..........        10,728                      1,554                  1,768
Interest credited..............................         3,542                      3,196                  3,204
                                                    ---------                  ---------              ---------
Total deposits at end of period................     $  82,488                  $  68,218              $  63,468
                                                    =========                  =========              =========
</TABLE>

     At June 30,  1998,  the  Bank  had  approximately  $13.9  million  in Jumbo
certificate of deposits (accounts in amounts over $100,000) maturing as follows:

<TABLE>
<CAPTION>
                                                                                              WEIGHTED
                                                                        AMOUNT               AVERAGE RATE
                                                                    ---------------       -----------------
                                                                                (IN THOUSANDS)
<S>                                                                 <C>                         <C>  
Maturity Period
   Within three months........................................      $    3,997                  5.57%
   After three but within six months..........................           3,072                  5.69%
   After six but within 12 months.............................           5,252                  5.74%
   After 12 months............................................           1,573                  5.45%
                                                                    ----------
              Total...........................................      $   13,894                  5.65%
                                                                    ==========
</TABLE>



                                       16

<PAGE>



     The  following  table sets  forth the  distribution  of the Bank's  deposit
accounts and the related weighted average interest rates at the dates indicated.

<TABLE>
<CAPTION>
                                                                                 AT JUNE 30,
                          -----------------------------------------------------------------------------
                                           1998                                    1997                
                          --------------------------------------- -------------------------------------
                                        PERCENT       WEIGHTED                   PERCENT      WEIGHTED 
                                       OF TOTAL        AVERAGE                  OF TOTAL       AVERAGE 
                            AMOUNT     DEPOSITS         RATE        AMOUNT      DEPOSITS        RATE   
                          -----------------------------------------------------------------------------
                                                                           (DOLLARS IN THOUSANDS)
<S>                         <C>          <C>            <C>         <C>           <C>           <C>    
Checking accounts.......    $3,469       4.21%            --%       $  901        1.33%           --   
Now/Money Market
accounts................    10,321      12.51%          3.13%       11,347       16.63%         3.38%  
Passbook savings........    16,729      20.28%          4.25%       10,672       15.64%         4.03%  
Certificates of deposit.    51,801      62.80%          5.52%       45,133       66.16%         5.52%  
Accrued interest........       168       0.20%            --           165        0.24%           --   
                           -------     ------         ------       -------     -------        ------   
         Totals            $82,488     100.00%          4.94%      $68,218      100.00%         4.96%  
                           =======     ======         ======       =======     =======        ======   

<CAPTION>
                                   AT JUNE 30,
                          ----------------------------------------
                                       1996
                          ----------------------------------------
                                         PERCENT       WEIGHTED
                                         OF TOTAL       AVERAGE
                             AMOUNT      DEPOSITS        RATE
                          ----------------------------------------
<S>                          <C>         <C>           <C> 
Checking accounts.......     $  392       0.62%           --
Now/Money Market                      
accounts................      8,870      13.98%         3.50%
Passbook savings........      9,586      15.10%         4.06%
Certificates of deposit.     44,477      70.08%         5.60%
Accrued interest........        143       0.23%           --
                            -------     ------          ----
         Totals             $63,468     100.00%         5.13%
                            ========    ======          ====
</TABLE>                     
                           
     The  following  table  presents,  by interest  rate  ranges,  the amount of
certificate accounts outstanding at June 30, 1998 and the period to maturity.
<TABLE>
<CAPTION>
                                          PERIOD TO MATURITY AT JUNE 30, 1998
- ----------------------------------------------------------------------------------------------------------------
                                          LESS THAN              ONE TO               FOUR TO
        INTEREST RATE RANGE               ONE YEAR             THREE YEARS          FIVE YEARS          TOTAL
- ----------------------------------  --------------------- ---------------------  -----------------  ------------
                                                                 (DOLLARS IN THOUSANDS)
<S>      <C>                              <C>                   <C>                    <C>            <C>     
4.01% to 6.00%                            $39,114               $5,771                 $527           $45,412 
6.01% to 8.00%....................          4,557                1,696                  136             6,389 
                                          -------               ------                 ----           ------- 
               Total..............        $43,671               $7,467                 $663           $51,801 
                                          =======               ======                 ====           ======= 
</TABLE>

     Borrowings.  The Bank  historically  has not used borrowings as a source of
funds.  However, the Bank may obtain advances from the FHLB as an alternative to
retail  deposit  funds  and may do so in the  future  as  part of its  operating
strategy.  These  advances would be  collateralized  primarily by certain of the
Bank's mortgage loans and secondarily by the Bank's  investment in capital stock
of the FHLB. See  "Regulation--Regulation of Federal Savings Banks--Federal Home
Loan Bank  System."  Such  advances  may be made  pursuant to several  different
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.   The  maximum   amount  that  the  FHLB  will   advance  to  member
institutions,  including  the Bank,  fluctuates  from time to time in accordance
with the  policies  of the OTS and the FHLB.  As of June 30,  1998,  the maximum
amount of FHLB advances  available to the Bank was $13.0  million.  The Bank had
short term advances of $4.1 million at June 30, 1998 from the FHLB.  Interest is
payable at rates  ranging from 5.68% to 6.87%.  $1.5 million of the advances are
due by August of 1998,  $2.5  million  are due by  September  of 2002,  with the
remaining amounts due January 2007.

SUBSIDIARY ACTIVITIES

     AF Insurance  Services,  Inc., a wholly owned  subsidiary of the Bank,  was
formed in July 1997 upon the purchase of two independent  insurance agencies for
the sole purpose of selling traditional  property and casualty,  life and health
insurance.  AF Insurance  Services,  Inc.  offers these services in a segregated
location at the Bank's executive  offices,  Sparta and North  Wilkesboro,  North
Carolina.


                                       17

<PAGE>



PERSONNEL

     As of June 30, 1998, the Company had 39 full-time employees and 9 part-time
employees. The employees are not represented by a collective bargaining unit and
the Company  considers  its  relationship  with its  employees  to be good.  See
"Executive  Compensation" for a description of certain  compensation and benefit
programs offered to the Bank's employees.

                                   REGULATION

GENERAL

     The Company and the Bank are subject to extensive  regulation,  examination
and  supervision  by the OTS, as their  chartering  agency.  The Bank's  deposit
accounts are insured up to  applicable  limits by the FDIC and it is a member of
the FHLB of Atlanta.  The Bank must file  reports  with the OTS  concerning  its
activities and financial condition and it must obtain regulatory approvals prior
to entering into certain transactions, such as mergers with, or acquisitions of,
other depository institutions.  The OTS conducts periodic examinations to assess
the Bank's compliance with various regulatory requirements.  This regulation and
supervision  establishes  a  comprehensive  framework of  activities  in which a
savings  institution can engage and is intended  primarily for the protection of
the  insurance  fund and  depositors.  The Company and the Holding  Company,  as
savings and loan holding  companies,  are required to file certain reports with,
and otherwise comply with, the rules and regulations of the OTS.

     The OTS has significant discretion in connection with their supervisory and
enforcement activities and examination policies, including policies with respect
to the  classification  of assets and the  establishment  of adequate  loan loss
reserves for regulatory  purposes.  Any change in such policies,  whether by the
OTS or the  Congress,  could  have a  material  adverse  impact  on the  Holding
Company, the Company or the Bank.

     The  following  discussion  is  intended  to be a summary  of the  material
statutes and regulations  applicable to savings  institutions  and their holding
companies, and it does not purport to be a comprehensive description of all such
statutes and regulations.

REGULATION OF FEDERAL SAVINGS BANKS

     Business  Activities.  The Bank derives its lending and  investment  powers
from  the  Home  Owner's  Loan  Act  ("HOLA")  and  the  regulations  of the OTS
thereunder.  Under these laws and  regulations,  the Bank may invest in mortgage
loans secured by residential  and  non-residential  real estate,  commercial and
consumer loans,  certain types of debt securities and certain other assets.  The
Bank may also establish  service  corporations that may engage in activities not
otherwise  permissible  for the  Bank,  including  certain  real  estate  equity
investments and securities and insurance brokerage.  These investment powers are
subject  to  various  limitations,  including  (a)  a  prohibition  against  the
acquisition  of any corporate debt security that is not rated in one of the four
highest rating  categories;  (b) a limit of 400% of an association's  capital on
the aggregate amount of loans secured by  non-residential  real estate property;
(c) a limit of 20% of an association's  assets on commercial  loans; (d) a limit
of 35% of an association's  assets on the aggregate amount of consumer loans and
acquisitions  of  certain  debt  securities;  (e) a  limit  of 5% of  assets  on
non-conforming  loans (loans in excess of the specific limitations of HOLA); and
(f) a limit of the  greater  of 5% of  assets  or an  association's  capital  on
certain  construction  loans  made for the  purpose of  financing  what is or is
expected to become residential property.

     Loans to One  Borrower.  Under HOLA,  savings  associations  are  generally
subject to the same  limits on loans to one  borrower as are imposed on national
banks. Generally,  under these limits, a savings institution may not make a loan
or extend  credit to a single or related  group of borrowers in excess of 15% of
the  association's  unimpaired  capital and surplus.  Additional  amounts may be
lent, not exceeding 10% of the association's  unimpaired capital and surplus, if
such  loans and  extensions  of credit are fully  secured by  readily-marketable
collateral.  Such  collateral  is  defined to  include  certain  debt and equity
securities and bullion,


                                       18

<PAGE>



but generally  does not include real estate.  At June 30, 1998, the Bank's limit
on loans to one borrower was approximately  $1.72 million. At June 30, 1998, the
Bank's  largest  aggregate  amount  of  loans  to  one  borrower  was  $772,000,
consisting  of four loans,  the largest of which was  approximately  $246,000 at
June 30, 1998, and is secured by a mix of one- to  four-family,  multifamily and
commercial  properties.  The second largest borrower had an aggregate balance of
approximately  $608,000,  secured by an apartment complex. At June 30, 1998, all
of the  loans  in  both  of  these  lending  relationships  were  performing  in
accordance with their terms.

     QTL Test.  HOLA requires a savings  institution to meet a Qualified  Thrift
Lender  ("QTL")  test.  A  savings  institution  may  satisfy  the  QTL  test by
maintaining at least 65% of its "portfolio  assets" in certain "qualified thrift
investments" in at least 9 months of the most recent 12-month period. "Portfolio
assets" means,  in general,  an  association's  total assets less the sum of (a)
specified  liquid  assets up to 20% of total  assets,  (b) certain  intangibles,
including  goodwill and credit card and purchased  mortgage servicing rights and
(c) the value of property used to conduct the association's  business.  The term
"qualified  thrift  investments"  includes  various  types  of  loans  made  for
residential  and  housing  purposes,   investments  related  to  such  purposes,
including  certain  mortgage-backed  and  related  securities,   and  loans  for
personal,  family,  household and certain other purposes up to a limit of 20% of
an association's  portfolio assets.  Recent  legislation  broadened the scope of
"qualified thrift  investments" to include 100% of an institution's  credit card
loans, education loans, and small business loans. A savings association may also
satisfy the QTL test by qualifying as a "domestic building and loan association"
as defined in the  Internal  Revenue Code of 1986.  At June 30,  1998,  the Bank
maintained 96.6% of its portfolio assets in qualified  thrift  investments.  The
Bank  had  also  satisfied  the QTL test in each of the  prior  12  months  and,
therefore, was a qualified thrift lender.

     A savings  institution  that fails the QTL test must either  operate  under
certain restrictions on its activities or convert to a bank charter. The initial
restrictions  include  prohibitions against (a) engaging in any new activity not
permissible  for a national bank,  (b) paying  dividends not  permissible  under
national  bank  regulations,  (c)  obtaining  new advances from any FHLB and (d)
establishing any new branch in a location not permissible for a national bank in
the association's home state. In addition, within one year of the date a savings
institution ceases to meet the QTL test, any company controlling the association
would have to register  under,  and become subject to the  requirements  of, the
Bank  Holding  Company  Act of 1956,  as amended  ("BHC  Act").  If the  savings
institution  does not requalify under the QTL test within the three-year  period
after it failed the QTL test, it would be required to terminate any activity and
to dispose of any investment not  permissible for a national bank and would have
to repay as  promptly as  possible  any  outstanding  advances  from an FHLB.  A
savings  institution  that has failed the QTL test may  requalify  under the QTL
test and be free of such limitations, but it may do so only once.

     Capital  Requirements.  The OTS regulations require savings associations to
meet three minimum capital  standards:  a tangible capital ratio  requirement of
1.5% of total assets as adjusted  under the OTS  regulations,  a leverage  ratio
requirement of 3% of core capital to such adjusted total assets and a risk-based
capital  ratio  requirement  of 8% of core and  supplementary  capital  to total
risk-weighted  assets.  The OTS and the federal banking regulators have proposed
amendments  to their  minimum  capital  regulations  to provide that the minimum
leverage  capital ratio for a depository  institution that has been assigned the
highest composite rating of 1 under the Uniform Financial  Institutions  Ratings
System  will be 3% and that the  minimum  leverage  capital  ratio for any other
depository  institution  will be 4%, unless a higher  leverage  capital ratio is
warranted by the  particular  circumstances  or risk  profile of the  depository
institution.  In determining compliance with the risk-based capital requirement,
a savings  association must compute its risk-weighted  assets by multiplying its
assets and certain off-balance sheet items by risk-weights,  which range from 0%
for cash and obligations  issued by the United States Government or its agencies
to 100% for  consumer  and  commercial  loans,  as  assigned  by the OTS capital
regulation based on the risks OTS believes are inherent in the of asset.

     Tangible  capital is defined,  generally,  as common  stockholders'  equity
(including retained earnings),  certain non-cumulative perpetual preferred stock
and  related  earnings  and  minority  interests  in  equity  accounts  of fully
consolidated  subsidiaries,   less  intangibles  (other  than  certain  mortgage
servicing  rights)  and  investments  in and loans to  subsidiaries  engaged  in
activities not permissible for a national bank. Core capital is defined

                                       19


<PAGE>



similarly to tangible capital, but core capital also includes certain qualifying
supervisory   goodwill  and  certain   purchased   credit  card   relationships.
Supplementary   capital  currently  includes   cumulative  and  other  perpetual
preferred  stock,  mandatory  convertible  securities,   subordinated  debt  and
intermediate  preferred  stock and the allowance for loan and lease losses.  The
allowance for loan and lease losses  includable in supplementary  and capital is
limited  to a  maximum  of 1.25% of  risk-weighted  assets,  and the  amount  of
supplementary  capital that may be included as total  capital  cannot exceed the
amount of core capital.

     The OTS has  promulgated a regulation  that requires a savings  association
with "above normal"  interest rate risk,  when  determining  compliance with its
risk-based  capital  requirement,  to hold additional capital to account for its
"above normal" interest rate risk. A savings association's interest rate risk is
measured  by the decline in the net  portfolio  value of its assets  (i.e.,  the
difference  between  incoming  and outgoing  discounted  cash flows from assets,
liabilities and off-balance  sheet  contracts)  resulting from a hypothetical 2%
increase or  decrease  in market  rates of  interest,  divided by the  estimated
economic value of the  association's  assets,  as calculated in accordance  with
guidelines  set forth by the OTS.  At the times when the 3-month  Treasury  bond
equivalent  yield falls below 4%, an  association  may compute its interest rate
risk on the basis of a decrease  equal to one-half of that  Treasury rate rather
than on the basis of 2%. A savings association whose measured interest rate risk
exposure  exceeds  2% would be  considered  to have  "above  normal"  risk.  The
interest  rate risk  component is an amount equal to one-half of the  difference
between the association's  measured interest rate risk and 2%, multiplied by the
estimated  economic  value of the  association's  assets.  That dollar amount is
deducted from an association's total capital in calculating  compliance with its
risk-based  capital  requirement.  Any required deduction for interest rate risk
becomes  effective on the last day of the third quarter  following the reporting
date of the  association's  financial  data on which the interest  rate risk was
computed. The regulations authorize the Director of the OTS to waive or defer an
association's  interest rate risk component on a case-by-case basis. The OTS has
indefinitely  deferred the implementation of the interest rate risk component in
the computation of an institution's  risk-based  capital  requirements.  The OTS
continues  to monitor the  interest  rate risk of  individual  institutions  and
retains  the right to  impose  additional  capital  requirements  on  individual
institutions.  At June 30,  1998,  the Bank was not  required  to  maintain  any
additional  risk-based  capital under this rule. At June 30, 1998,  the Bank met
each of its capital requirements.

     The table below presents the Bank's  regulatory  capital as compared to the
OTS regulatory capital requirements at June 30, 1998:

<TABLE>
<CAPTION>
                                                                      Capital           Excess
                                                   AMOUNT          Requirements         Capital
                                                   ------          ------------         -------
                                                                  (In thousands)
<S>                                                 <C>               <C>                <C>   
Core capital..................................      $10,907           $2,989             $7,918
Risk-based capital............................       11,607            4,543              7,064
</TABLE>

     A reconciliation  between  regulatory  capital and GAAP capital at June 30,
1998 in the accompanying financial statements is presented below:
<TABLE>
<CAPTION>
                                                                           Risk-
                                                         Core              Based
                                                        Capital           Capital
                                                        -------           -------
<S>                                                 <C>               <C>        
GAAP capital......................................  $    11,486       $    11,486
Net unrealized gain on available for
  sale investment securities, net of tax..........         (294)             (294)
Allowance for loan losses included as
  supplementary capital...........................           --               715
Goodwill and other nonincludible assets...........         (285)             (300)
                                                    -----------      ------------
Regulatory capital................................  $    10,907       $    11,607
                                                    ===========       ===========
</TABLE>



                                       20

<PAGE>



     Limitation  on Capital  Distributions.  OTS  regulations  currently  impose
limitations  upon capital  distributions by savings  institutions,  such as cash
dividends,  payments to repurchase or otherwise acquire its shares,  payments to
shareholders   of  another   institution  in  a  cash-out   merger,   and  other
distributions  charged  against  capital.  At least 30-days prior written notice
must be  given  to the  OTS of a  proposed  capital  distribution  by a  savings
institution,  and capital  distributions  in excess of specified  earnings or by
certain institutions are subject to approval by the OTS. An association that has
capital in excess of all fully phased-in  regulatory capital requirements before
and after a proposed capital  distribution and that is not otherwise  restricted
in making  capital  distributions,  could,  after  prior  notice but without the
approval of the OTS, make capital  distributions during a calendar year equal to
the greater of (a) 100% of its net  earnings to date  during the  calendar  year
plus the amount that would reduce by one-half its "surplus  capital  ratio" (the
excess capital over its fully phased-in  capital  requirements) at the beginning
of the calendar  year,  or (b) 75% of its net  earnings  for the  previous  four
quarters.  Any additional capital distribution would require prior OTS approval.
In addition,  the OTS can prohibit a proposed  capital  distribution,  otherwise
permissible under the regulation, if the OTS has determined that the association
is in need of more than normal  supervision or if it determines  that a proposed
distribution by an association  would constitute an unsafe or unsound  practice.
Furthermore,  under the OTS prompt corrective action regulations, the Bank would
be prohibited from making any capital  distribution if, after the  distribution,
the Bank failed to meet its minimum capital  requirements,  as described  above.
See "--Prompt Corrective  Regulatory Action." The OTS has proposed amendments of
its capital  distribution  regulations to reduce  regulatory  burdens on savings
associations.  If adopted as  proposed,  certain  savings  associations  will be
permitted to pay capital  distributions  within the amounts  described above for
Tier 1 institutions  without notice to, or the approval of, the OTS. However,  a
savings  association  subsidiary of a savings and loan holding company,  such as
the Bank after the Reorganization, will continue to have to file a notice unless
the specific capital distribution requires an application.

     Liquidity.  The Bank is required to  maintain an average  daily  balance of
liquid assets (cash,  certain time  deposits,  bankers'  acceptances,  specified
United States Government, state or federal agency obligations, shares of certain
mutual funds and certain  corporate debt securities and commercial  paper) equal
to a  monthly  average  of not  less  than a  specified  percentage  of its  net
withdrawable  deposit  accounts  plus  short-term  borrowings.   This  liquidity
requirement may be changed from time to time by the OTS to any amount within the
range of 4% to 10% depending  upon economic  conditions and the savings flows of
member institutions,  and is currently 4%. Monetary penalties may be imposed for
failure to meet these liquidity requirements. The Bank's average liquidity ratio
for the month ended June 30, 1998 was  approximately  25.7% which  exceeded  the
applicable  requirements.  The Bank has never been subject to monetary penalties
for failure to meet its liquidity requirements.

     Assessments.  Savings  institutions  are required by OTS  regulation to pay
assessments  to  the  OTS  to  fund  the  operations  of the  OTS.  The  general
assessment,   paid  on  a  semi-annual  basis,  is  computed  upon  the  savings
institution's total assets, including consolidated subsidiaries,  as reported in
the Bank's latest  quarterly  Thrift  Financial  Report.  The deposit  insurance
premium  expense  incurred by the Bank for the fiscal years ended June 30, 1998,
1997 and 1996 totaled $44,000, $86,000 and $136,000, respectively. Additionally,
the Bank paid a one time special  SAIF  assessment  of $368,000  during the year
ended June 30, 1997.

     The OTS has proposed  amendments  to its  regulations  that are intended to
assess savings  associations on a more equitable basis. The proposed regulations
would  base  the  assessment  for an  individual  savings  association  on three
components: the size of the association,  on which the basic assessment would be
based; the association's supervisory condition, which would result in percentage
increases for any savings  institution  with a composite  rating of 3, 4 or 5 in
its most recent  safety and  soundness  examination;  and the  complexity of the
association's  operations,  which would  result in  percentage  increases  for a
savings  association that managed over $1 billion in trust assets,  serviced for
others loans aggregating more than $1 billion,  or had certain off-balance sheet
assets  aggregating more than $1 billion.  In order to avoid a  disproportionate
impact on the smaller savings  institutions,  the OTS is proposing to permit the
portion  of the  assessment  based on  assets  size  either  under  the  current
regulations or under the amended regulations. Management believes that, assuming
the proposed regulations are adopted as proposed,  any change in its rate of OTS
assessments will not be material.


                                       21

<PAGE>



     Branching.  Subject to certain  limitations,  HOLA and the OTS  regulations
permit federally  chartered  savings  institutions to establish  branches in any
state of the  United  States.  The  authority  to  establish  such a  branch  is
available  (a)  in  states  that   expressly   authorize   branches  of  savings
institutions  located in another  state and (b) to an  association  that  either
satisfies  the  "QTL"  test for a  qualified  thrift  lender or  qualifies  as a
"domestic building and loan association" under the Internal Revenue Code of 1986
(the "Code"),  which imposes  qualification  requirements similar to those for a
"qualified  thrift  lender"  under HOLA.  See "--QTL  Test." The authority for a
federal  savings  institution  to establish an interstate  branch  network would
facilitate a geographic  diversification of the association's  activities.  This
authority under HOLA and the OTS  regulations  preempts any state law purporting
to regulate branching by federal savings institutions.

     Community  Reinvestment.  Under the Community  Reinvestment Act ("CRA"), as
implemented  by OTS  regulations,  a savings  institution  has a continuing  and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS, in connection with its  examination of a savings  institution,
to assess the association's  record of meeting the credit needs of its community
and to take such record into account in its  evaluation of certain  applications
by such  association.  The CRA also  requires  all  institutions  to make public
disclosure of their CRA ratings.  The Bank received a "Satisfactory"  CRA rating
in its most recent examination on January 20, 1998.

     In April  1995,  the OTS and the other  federal  banking  agencies  adopted
amendments  revising their CRA regulations.  Among other things, the amended CRA
regulations  substitute  for the prior  process-based  assessment  factors a new
evaluation system that would rate an institution based on its actual performance
in meeting  community  needs. In particular,  the proposed system would focus on
three tests: (a) a lending test, to evaluate the institution's  record of making
loans  in its  assessment  areas;  (b)  an  investment  test,  to  evaluate  the
institution's record of investing in community development projects,  affordable
housing,  and  programs  benefitting  low or  moderate  income  individuals  and
businesses;  and (c) a service test, to evaluate the  institution's  delivery of
services  through  its  branches,  ATMs,  and other  offices.  The  amended  CRA
regulations  clarify how an institution's CRA performance would be considered in
the application process.

     Transactions  with  Related  Parties.  The  Bank's  authority  to engage in
transactions  with its  "affiliates"  is limited by the OTS  regulations  and by
Sections  23A and  23B of the  Federal  Reserve  Act  ("FRA").  In  general,  an
affiliate of the Bank is any company that controls the Bank or any other company
that is  controlled  by a company that  controls the Bank,  excluding the Bank's
subsidiaries other than those that are insured depository institutions.  The OTS
regulations  prohibit  a  savings  institution  (a) from  lending  to any of its
affiliates  that is  engaged in  activities  that are not  permissible  for bank
holding  companies under Section 4(c) of the BHC Act and (b) from purchasing the
securities  of any  affiliate  other than a  subsidiary.  Section 23A limits the
aggregate  amount of  transactions  with any individual  affiliate to 10% of the
capital  and surplus of the savings  institution  and also limits the  aggregate
amount of transactions  with all affiliates to 20% of the savings  institution's
capital and  surplus.  Extensions  of credit to  affiliates  are  required to be
secured by collateral  in an amount and of a type  described in Section 23A, and
the purchase of low quality  assets from  affiliates  is  generally  prohibited.
Section 23B provides that certain transactions with affiliates,  including loans
and asset purchases, must be on terms and under circumstances,  including credit
standards,  that are  substantially  the same or at  least as  favorable  to the
association  as those  prevailing at the time for comparable  transactions  with
non-affiliated  companies.  In the  absence  of  comparable  transactions,  such
transactions  may only occur under  terms and  circumstances,  including  credit
standards,   that  in  good  faith  would  be  offered  to  or  would  apply  to
non-affiliated companies.

     The Bank's authority to extend credit to its directors, executive officers,
and 10%  shareholders,  as well as to entities  controlled by such  persons,  is
currently  governed by the  requirements  of Sections 22(g) and 22(h) of the FRA
and Regulation O of the FRB  thereunder.  Among other things,  these  provisions
require  that  extensions  of credit to  insiders  (a) be made on terms that are
substantially the same as, and follow credit


                                       22

<PAGE>



underwriting  procedures that are not less stringent than,  those prevailing for
comparable  transactions with unaffiliated  persons and that do not involve more
than the normal risk of repayment or present other unfavorable  features and (b)
not exceed certain limitations on the amount of credit extended to such persons,
individually  and in the  aggregate,  which  limits are based,  in part,  on the
amount of the association's capital. In addition, extensions of credit in excess
of certain limits must be approved by the association's board of directors.

     Enforcement.  Under the Federal Deposit  Insurance Act ("FDI Act"), the OTS
has primary  enforcement  responsibility  over savings  institutions and has the
authority  to  bring  enforcement  action  against  all  "institution-affiliated
parties,"  including any controlling  stockholder or any shareholder,  attorney,
appraiser  or  accountant  who  knowingly  or  recklessly  participates  in  any
violation of applicable law or regulation or breach of fiduciary duty or certain
other  wrongful  actions that causes or is likely to cause a more than a minimal
loss or other  significant  adverse  effect on an insured  savings  institution.
Civil  penalties  cover a wide range of  violations  and  actions and range from
$5,000 for each day during which  violations of law,  regulations,  orders,  and
certain written agreements and conditions continue, up to $1 million per day for
such violations if the person obtained a substantial  pecuniary gain as a result
of such  violation or knowingly or recklessly  caused a substantial  loss to the
institution. Criminal penalties for certain financial institution crimes include
fines of up to $1 million  and  imprisonment  for up to 30 years.  In  addition,
regulators have  substantial  discretion to take  enforcement  action against an
institution that fails to comply with its regulatory requirements,  particularly
with respect to its capital  requirements.  Possible  enforcement  actions range
from the  imposition  of a capital plan and capital  directive to  receivership,
conservatorship, or the termination of deposit insurance. Under the FDI Act, the
FDIC has the  authority to  recommend  to the  Director of OTS that  enforcement
action be taken with respect to a particular savings  institution.  If action is
not taken by the Director of the OTS, the FDIC has authority to take such action
under certain circumstances.

     Standards for Safety and Soundness.  Pursuant to the FDI Act, as amended by
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") and the
Riegle Community Development and Regulatory  Improvement Act of 1994 ("Community
Development  Act"),  the OTS,  together with the other  federal bank  regulatory
agencies,   adopted  a  set  of  guidelines  prescribing  safety  and  soundness
standards.  The  guidelines  establish  general  standards  relating to internal
controls and information  systems,  internal audit systems,  loan documentation,
credit  underwriting,  interest  rate  exposure,  asset growth,  asset  quality,
earnings  standards,  and  compensation,  fees and  benefits.  In  general,  the
guidelines  require,  among other things,  appropriate  systems and practices to
identify and manage the risks and  exposures  specified in the  guidelines.  The
guidelines prohibit excessive compensation as an unsafe and unsound practice and
describe  compensation  as excessive when the amounts paid are  unreasonable  or
disproportionate  to the services performed by an executive  officer,  employee,
director or principal  shareholder.  The OTS and the other  agencies  determined
that stock  valuation  standards  were not  appropriate.  In  addition,  the OTS
adopted  regulations  that  authorize,  but do not require,  the OTS to order an
institution  that has been given notice by the OTS that it is not satisfying any
of such safety and soundness  standards to submit a compliance  plan.  If, after
being so notified,  an institution fails to submit an acceptable compliance plan
or fails in any material  respect to implement an accepted  compliance plan, the
OTS must issue an order directing action to correct the deficiency and may issue
an order  directing  other  actions  of the  types to which an  undercapitalized
association  is subject  under the  "prompt  corrective  action"  provisions  of
FDICIA.  If an institution  fails to comply with such an order, the OTS may seek
to  enforce  such  order in  judicial  proceedings  and to  impose  civil  money
penalties.

     Real  Estate  Lending  Standards.  The OTS and the  other  federal  banking
agencies  adopted  regulations  to prescribe  standards for extensions of credit
that (a) are secured by real estate or (b) are made for the purpose of financing
the  construction of improvements  on real estate.  The OTS regulations  require
each savings  institution to establish and maintain written internal real estate
lending  standards that are consistent with safe and sound banking practices and
appropriate to the size of the  association and the nature and scope of its real
estate  lending   activities.   The  standards  also  must  be  consistent  with
accompanying  OTS  guidelines,   which  include  loan-to-value  ratios  for  the
different types of real estate loans. Banks are also permitted to make a limited
amount of loans that do not conform to the proposed loan-to-value limitations so
long as such exceptions


                                       23

<PAGE>



are reviewed and justified  appropriately.  The guidelines also list a number of
lending  situations  in which  exceptions  to the  loan-to-value  standards  are
justified.

     Prompt Corrective Regulatory Action. Under the OTS prompt corrective action
regulations,  the OTS is required to take  certain,  and is  authorized  to take
other, supervisory actions against  undercapitalized  savings institutions.  For
this purpose,  a savings  institution  would be placed in one of five categories
based on the association's capital.  Generally, a savings institution is treated
as "well  capitalized" if its ratio of total capital to risk-weighted  assets is
at least 10.0%,  its ratio of core capital to  risk-weighted  assets is at least
6.0%,  its ratio of core capital to total assets is at least 5.0%, and it is not
subject to any order or directive by the OTS to meet a specific capital level. A
savings institution will be treated as "adequately  capitalized" if its ratio of
total  capital  to  risk-weighted  assets  is at least  8.0%,  its ratio of core
capital to risk-weighted  assets is at least 4.0%, and its ratio of core capital
to total assets is at least 4.0% (3.0% if the  association  receives the highest
rating on the CAMEL financial institutions rating system). A savings institution
that has a total  risk-based  capital of less than 8.0% or a leverage ratio or a
Tier 1  capital  ratio  that is less  than  4.0%  (3.0%  leverage  ratio  if the
association  receives  the highest  rating on the CAMEL  financial  institutions
rating  system) is considered to be  "undercapitalized."  A savings  institution
that has a total  risk-based  capital  of less than 6.0% or a Tier 1  risk-based
capital  ratio  or a  leverage  ratio  of less  than  3.0% is  considered  to be
"significantly  undercapitalized."  A savings  institution  that has a  tangible
capital  to assets  ratio  equal to or less than 2% is deemed to be  "critically
undercapitalized."  The elements of an association's capital for purposes of the
prompt corrective action regulations are defined generally as they are under the
regulations for minimum capital requirements. See "--Capital Requirements."

     The  severity  of the action  authorized  or required to be taken under the
prompt  corrective  action  regulations  increases as an  association's  capital
deteriorates within the three undercapitalized  categories. All associations are
prohibited  from  paying  dividends  or other  capital  distributions  or paying
management fees to any controlling person if, following such  distribution,  the
association  would  be  undercapitalized.  An  undercapitalized  association  is
required  to file a  capital  restoration  plan  within  45 days of the date the
association receives notice that it is within any of the three  undercapitalized
categories.  The  OTS  is  required  to  monitor  closely  the  condition  of an
undercapitalized  association  and to restrict the asset  growth,  acquisitions,
branching,  and new  lines of  business  of such an  association.  Significantly
undercapitalized  associations  are subject to  restrictions  on compensation of
senior executive officers; such an association may not, without OTS consent, pay
any bonus or  provide  compensation  to any senior  executive  officer at a rate
exceeding the officer's average rate of compensation  (excluding bonuses,  stock
options and  profit-sharing)  during the 12 months  preceding the month when the
association   became   undercapitalized.    A   significantly   undercapitalized
association  may also be subject,  among other things,  to forced changes in the
composition  of  its  board  of  directors  or  senior  management,   additional
restrictions  on  transactions  with  affiliates,  restrictions on acceptance of
deposits from correspondent associations,  further restrictions on asset growth,
restrictions  on rates paid on  deposits,  forced  termination  or  reduction of
activities  deemed  risky,  and  any  further  operational  restrictions  deemed
necessary by the OTS.

     If one or more grounds exist for  appointing a conservator  or receiver for
an association,  the OTS may require the association to issue additional debt or
stock, sell assets, be acquired by a depository  association  holding company or
combine with another depository  association.  The OTS and the FDIC have a broad
range of grounds under which they may appoint a receiver or  conservator  for an
insured depositary  association.  Under FDICIA, the OTS is required to appoint a
receiver (or with the  concurrence of the FDIC, a conservator)  for a critically
undercapitalized  association  within  90 days  after  the  association  becomes
critically  undercapitalized  or, with the concurrence of the FDIC, to take such
other  action that would better  achieve the  purposes of the prompt  corrective
action provisions. Such alternative action can be renewed for successive 90- day
periods. However, if the association continues to be critically undercapitalized
on  average  during the  quarter  that  begins  270 days  after it first  became
critically undercapitalized,  a receiver must be appointed, unless the OTS makes
certain findings with which the FDIC concurs and the Director of the OTS and the
Chairman of the FDIC certify that the  association  is viable.  In addition,  an
association  that is  critically  undercapitalized  is  subject  to more  severe
restrictions on its activities, and is prohibited, without prior approval of the
FDIC

                                       24


<PAGE>



from, among other things,  entering into certain material transactions or paying
interest  on new or  renewed  liabilities  at a rate  that  would  significantly
increase the association's weighted average cost of funds.

     Where  appropriate,  the OTS can impose  corrective action by a savings and
loan holding company under the "prompt corrective action" provisions of FDICIA.

     Insurance of Deposit  Accounts.  The Bank is a member of the SAIF,  and the
Bank pays its deposit insurance assessments to the SAIF. The FDIC also maintains
another  insurance  fund, the Bank Insurance Fund (the "BIF"),  which  primarily
insures the deposits of banks and state chartered savings banks.

     Pursuant to FDICIA, the FDIC established a new risk-based assessment system
for  determining  the  deposit  insurance  assessments  to be  paid  by  insured
depository  institutions.  Under the  assessment  system,  the FDIC  assigns  an
institution  to one of  three  capital  categories  based  on the  institution's
financial  information as of the reporting period ending seven months before the
assessment period. The three capital categories consist of (a) well capitalized,
(b) adequately  capitalized,  or (c) undercapitalized.  The FDIC also assigns an
institution to one of three supervisory subcategories within each capital group.
The  supervisory  subgroup  to which an  institution  is  assigned is based on a
supervisory evaluation provided to the FDIC by the institution's primary federal
regulator  and  information  that  the FDIC  determines  to be  relevant  to the
institution's  financial  condition and the risk posed to the deposit  insurance
funds.  An  institution's  assessment  rate depends on the capital  category and
supervisory  category to which it is assigned.  Under the regulation,  there are
nine assessment risk classifications  (i.e.,  combinations of capital groups and
supervisory   subgroups)  to  which  different  assessment  rates  are  applied.
Assessment rates currently range from 0.0% of deposits for an institution in the
highest category (i.e.,  well-capitalized  and financially  sound,  with no more
than a few minor  weaknesses)  to 0.27%of  deposits  for an  institution  in the
lowest category (i.e.,  undercapitalized and substantial  supervisory  concern).
The FDIC is  authorized to raise the  assessment  rates as necessary to maintain
the required reserve ratio of 1.25%. As a result of the Deposit  Insurance Funds
Act of 1996 (the "Funds Act"),  both the BIF and the SAIF currently  satisfy the
reserve ratio  requirement.  If the FDIC determines that assessment rates should
be increased,  institutions in all risk categories  could be affected.  The FDIC
has exercised this authority several times in the past and could raise insurance
assessment  rates in the future.  If such action is taken by the FDIC,  it could
have an adverse effect on the earnings of the Bank.

     The Funds Act also amended the FDIA to expand the  assessment  base for the
payments on the FICO bonds.  Beginning  January 1, 1997, the assessment base for
the FICO bonds included the deposits of both BIF- and SAIF-insured institutions.
Until  December  31,  1999,  or such  earlier  date on which  the  last  savings
association ceases to exist, the rate of assessment for BIF-assessable  deposits
shall be one-fifth of the rate imposed on SAIF-assessable  deposits.  The annual
rate of  assessments  for the  payments  on the FICO  bonds for the  semi-annual
period  beginning  on July 1, 1998 was 0.0122% for  BIF-assessable  deposits and
0.0610% for SAIF-assessable deposits.

     The Funds Act also  provides  for the merger of the BIF and SAIF on January
1, 1999, with such merger being  conditioned  upon the prior  elimination of the
thrift charter.  The Funds Act required the Secretary of the Treasury to conduct
a study of relevant  factors with respect to the development of a common charter
for all insured  depository  institutions and abolition of separate charters for
banks and thrifts and to report the Secretary's  conclusions and findings to the
Congress.  The  Secretary of the Treasury  recommended  to the Congress that the
separate charter for thrifts be eliminated only if other  legislation is adopted
that  permits  bank  holding  companies  to  engage  in  certain   non-financial
activities.  However, the current version of bank modernization legislation, The
Financial  Services Act of 1998,  H.R. 10, which was passed by the U.S. House of
Representatives  in May  1998  and is  currently  being  considered  by the U.S.
Senate, does not require thrift institutions to convert to bank charter.


                                       25

<PAGE>



     Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound  condition  to  continue  operations  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
OTS.  The  management  of the Bank does not know of any  practice,  condition or
violation that might lead to termination of deposit insurance.

     Federal Home Loan Bank System. The Bank is a member of the FHLB of Atlanta,
which is one of the regional FHLBs composing the FHLB System. Each FHLB provides
a central credit facility primarily for its member institutions.  The Bank, as a
member of the FHLB of Atlanta, is required to acquire and hold shares of capital
stock in the FHLB of Atlanta in an amount at least equal to the greater of 1% of
the aggregate  principal  amount of its unpaid  residential  mortgage  loans and
similar  obligations  at the  beginning  of each  year  or 1/20 of its  advances
(borrowings)  from the FHLB of  Atlanta.  The Bank was in  compliance  with this
requirement  with an  investment  in FHLB of Atlanta  stock at June 30, 1997, of
$576,000.  Any  advances  from a FHLB  must be  secured  by  specified  types of
collateral,  and all long-term  advances may be obtained only for the purpose of
providing funds for residential housing finance.

     For the fiscal years ended June 30, 1998, 1997 and 1996, dividends from the
FHLB  of  Atlanta  to  the  Bank  amounted  to  $43,000,  $38,000  and  $36,000,
respectively.  If dividends  were  reduced,  or interest on future FHLB advances
increased, the Bank's net interest income would likely also be reduced.

     Federal  Reserve  System.  The Bank is subject to provisions of the FRA and
the FRB's regulations pursuant to which depositary  institutions may be required
to maintain  non-interest-earning  reserves  against their deposit  accounts and
certain  other  liabilities.  Currently,  reserves  must be  maintained  against
transaction  accounts  (primarily NOW and regular  checking  accounts).  The FRB
regulations generally require that reserves be maintained in the amount of 3% of
the  aggregate  of  transaction  accounts  up to $49.3  million.  The  amount of
aggregate  transaction accounts in excess of $49.3 million are currently subject
to a reserve  ratio of 10%,  which ratio the FRB may adjust  between 8% and 12%.
The FRB  regulations  currently  exempt  $4.4  million of  otherwise  reservable
balances from the reserve  requirements,  which exemption is adjusted by the FRB
at the end of each year.  The Bank is in compliance  with the foregoing  reserve
requirements. Because required reserves must be maintained in the form of either
vault cash,  a  non-interest-bearing  account at a Federal  Reserve  Bank,  or a
pass-through  account  as  defined  by the  FRB,  the  effect  of  this  reserve
requirement  is to reduce  the  Bank's  interest-earning  assets.  The  balances
maintained  to meet the reserve  requirements  imposed by the FRB may be used to
satisfy liquidity  requirements imposed by the OTS. FHLB System members are also
authorized  to  borrow  from the  Federal  Reserve  "discount  window,"  but FRB
regulations  require  such  institutions  to  exhaust  all FHLB  sources  before
borrowing from a Federal Reserve Bank.

REGULATION OF THE HOLDING COMPANY

     General.  The  Holding  Company  and  the  Company  are  holding  companies
chartered  pursuant to Section 10(o) of the HOLA. As such,  the Holding  Company
and  the  Company  are  registered  with  and  subject  to OTS  examination  and
supervision as well as certain reporting requirements.  In addition, the OTS has
enforcement  authority  over the Company and the Holding  Company and any of its
non-savings institution subsidiaries. Among other things, this authority permits
the OTS to restrict or prohibit  activities  that are determined to be a serious
risk to the financial safety,  soundness,  or stability of a subsidiary  savings
institution. Unlike bank holding companies, federal mutual holding companies are
not subject to any  regulatory  capital  requirements  or to  supervision by the
Federal Reserve System.

     Restrictions Applicable to Activities of Mutual Holding Companies. Pursuant
to Section  10(o) of the HOLA, a mutual  holding  company may engage only in the
following activities: (i) investing in the stock of a savings institution;  (ii)
acquiring a mutual  association  through the merger of such  association  into a
savings  institution  subsidiary of such holding  company or an interim  savings
institution  subsidiary of such holding company; (iii) merging with or acquiring
another holding  company,  one of whose  subsidiaries is a savings  institution;
(iv)  investing in a  corporation  the capital  stock of which is available  for
purchase by a savings


                                       26

<PAGE>



institution under federal law or under the law of any state where the subsidiary
savings  institution or associations have their home offices;  (v) furnishing or
performing  management  services for a savings  institution  subsidiary  of such
holding company; (vi) holding, managing, or liquidating assets owned or acquired
from a savings institution subsidiary of such company; (vii) holding or managing
properties used or occupied by a savings institution subsidiary of such company;
(viii) acting as trustee under a deed of trust; (ix) any other activity (a) that
the FRB, by  regulation,  has  determined  to be  permissible  for bank  holding
companies  under Section 4(c) of the BHC Act, unless the Director of the OTS, by
regulation,  prohibits or limits any such  activity for savings and loan holding
companies,  or (b) in which  multiple  savings and loan holding  companies  were
authorized  by  regulation  to  directly  engage  on  March  5,  1987;  and  (x)
purchasing,  holding,  or  disposing  of stock  acquired  in  connection  with a
qualified  stock issuance if the purchase of such stock by such holding  company
is approved by the Director of the OTS. If a mutual holding company  acquires or
merges with another holding company, the holding company acquired or the holding
company  resulting from such merger or acquisition may only invest in assets and
engage in activities listed above, and it has a period of two years to cease any
non-conforming activities and divest any non-conforming investments.

     Restrictions Applicable to All Savings and Loan Holding Companies. The HOLA
prohibits a savings and loan holding company, including a federal mutual holding
company,  directly or  indirectly,  from acquiring (i) control (as defined under
HOLA) of another  savings  institution  (or a holding  company  parent  thereof)
without  prior OTS  approval;  (ii) more than 5% of the voting shares of another
savings   institution  (or  holding  company  parent  thereof)  that  is  not  a
subsidiary,  subject to certain exceptions; (iii) through merger, consolidation,
or purchase of assets, another savings institution or a holding company thereof,
or acquiring all or  substantially  all of the assets of such  institution (or a
holding  company  thereof)  without prior OTS  approval;  or (iv) control of any
depository institution not insured by the FDIC (except through a merger with and
into the holding  company's savings  institution  subsidiary that is approved by
the OTS).

     A savings and loan holding company may not acquire as a separate subsidiary
an insured  institution  that has a principal  office outside of the state where
the principal office of its subsidiary institution is located, except (i) in the
case of certain  emergency  acquisitions (as defined under HOLA) approved by the
FDIC; (ii) if such holding  company  controls a savings  institution  subsidiary
that  operated a home or branch office in such  additional  state as of March 5,
1987, and (iii) if the laws of the state in which the savings  institution to be
acquired is located  specifically  authorize a savings institution  chartered by
that state to be acquired by a savings institution  chartered by the state where
the acquiring savings institution or savings and loan holding company is located
or by a holding  company that controls such a state chartered  association.  The
conditions  imposed  upon  interstate  acquisitions  by those  states  that have
enacted   authorizing   legislation  vary.  Some  states  impose  conditions  of
reciprocity,  which have the effect of requiring that the laws of both the state
in which the acquiring holding company is located (as determined by the location
of its subsidiary savings institution) and the state in which the association to
be acquired is  located,  have each  enacted  legislation  allowing  its savings
institutions to be acquired by out-of-state  holding  companies on the condition
that the laws of the other state  authorize such  transactions  on terms no more
restrictive  than  those  imposed  on the  acquirer  by the state of the  target
association.  Some of these  states  also  impose  regional  limitations,  which
restrict such acquisitions to states within a defined geographic  region.  Other
states allow full nationwide banking without any condition of reciprocity.  Some
states do not authorize  interstate  acquisitions  of savings  institutions.  In
evaluating an application by a holding company to acquire a savings institution,
the OTS  must  consider  the  financial  and  managerial  resources  and  future
prospects  of the company and savings  institution  involved,  the effect of the
acquisition on the risk to the insurance funds, the convenience and needs of the
community, and competitive factors.

     If the savings  institution  subsidiary of a federal mutual holding company
fails  to meet  the QTL  test  set  forth  in  Section  10(m)  of the  HOLA  and
regulations of the OTS, the holding company must register with the FRB as a bank
holding  company under the BHC Act within one year of the savings  institution's
failure to so  qualify.  For  additional  information  in this  regard,  see "--
Regulation of Federal Savings Banks -- QTL Test."


                                       27

<PAGE>



     For a description of certain  restrictions on transactions between the Bank
and its affiliates,  including, without limitation, the Holding Company, see "--
Regulation of Federal Savings Banks -- Transactions with Related Parties."

THE YEAR 2000 PROBLEM

     Financial  institution  regulators have recently increased their focus upon
Year 2000 issues,  issuing guidance  concerning the  responsibilities  of senior
management and directors. The Federal Financial Institutions Examination Council
("FFIEC")  has  issued  several  interagency  statements  on Year  2000  Project
Management Awareness.  These statements require financial institutions to, among
other things,  examine the Year 2000  implications of reliance on vendors,  data
exchange and potential  impact on  customers,  suppliers  and  borrowers.  These
statements also require each federally regulated financial institution to survey
its  exposure,  measure  its risk and  prepare a plan in order to solve the Year
2000 Problem.  In addition,  the FDIC and the other federal  banking  regulators
have issued safety and soundness guidelines to be followed by insured depository
institutions,  such as the Bank, to assure resolution of any Year 2000 problems.
The  federal  banking   agencies  have  asserted  that  Year  2000  testing  and
certification is a key safety and soundness issue in conjunction with regulatory
exams, and thus an institution's  failure to address appropriately the Year 2000
problem could result in supervisory  action,  including such enforcement actions
as the  reduction  of the  institution's  supervisory  ratings,  the  denial  of
applications for approval of a merger or acquisition, or the imposition of civil
money penalties.

     The  Company's  Year 2000  project  remains on  schedule  according  to the
guidelines  set forth by the FFIEC.  The Company  replaced  all of its  computer
systems  with Year 2000  compliant  systems in the fall of 1997.  The  Company's
internal software remediation, replacement and testing efforts are approximately
85% complete with full  completion  set for December  1998.  The Company is also
monitoring  the  progress of its  customers  and  vendors in becoming  Year 2000
compliant. See "Management Discussion and Analysis - Impact of the Year 2000."

REGULATION OF INSURANCE ACTIVITIES

     The  Company  offers  various  insurance   products  through  AF  Insurance
Services, Inc, a wholly owned subsidiary of AF Bank. AF Insurance Services, Inc.
is licensed and regulated by the North  Carolina  Department  of Insurance  (the
"Department").   As  such  AF  Insurance  Services,   Inc.  is  subject  to  the
supervision,  examination  and reporting  requirements of the Department and its
activities  are  governed  by the laws  and  regulations  of the  State of North
Carolina.

FEDERAL SECURITIES LAWS

     The  Common  Stock of the  Company  is  registered  with the SEC  under the
Exchange  Act. The Company is subject to the  information,  proxy  solicitation,
insider  trading  restrictions  and  other  requirements  of the SEC  under  the
Exchange Act.


                                       28

<PAGE>



                           FEDERAL AND STATE TAXATION

FEDERAL TAXATION

     General.  The  following  discussion is intended only as a summary and does
not purport to be a comprehensive description of the tax rules applicable to the
Bank, Mutual Company or Stock Company.  The Bank has not be audited for the last
seven years.

     For federal  income tax purposes,  the Bank reports its income on the basis
of a taxable year ending June 30, using the accrual method of accounting, and is
subject to federal income taxation in the same manner as other corporations with
some  exceptions,  including  particularly the Bank's tax reserve for bad debts,
discussed  below.  The Bank and Stock Company  constitute an affiliated group of
corporations  and,  therefore,   are  eligible  to  report  their  income  on  a
consolidated  basis.  Because the Mutual  Company  will own less than 80% of the
Common Stock, it will not be a member of such  affiliated  group and will report
its income on a separate return.

     Bad Debt  Reserves.  The Bank, as a "small bank" (one with assets having an
adjusted  tax basis of $500  million or less) is permitted to maintain a reserve
for bad debts with respect to "qualifying  loans," which, in general,  are loans
secured by certain  interests in real property,  and to make,  within  specified
formula  limits,  annual  additions  to the  reserve  which are  deductible  for
purposes of computing the Bank's taxable income.  Pursuant to the Small Business
Job  Protection Act of 1996,  the Bank is now  recapturing  (taking into income)
over a multi-year  period a portion of the balance of its bad debt reserve as of
June 30,  1996.  Since the Bank has already  provided a deferred  tax  liability
equal to the amount of such recapture,  the recapture will not adversely  impact
the Bank's financial condition or results of operations.

     Distributions.   To  the   extent   that  the  Bank   makes   "non-dividend
distributions" to shareholders,  such distributions will be considered to result
in  distributions  from the Bank's "base year  reserve,"  i.e., it reserve as of
June 30, 1998, to the extent thereof and then from its supplemental  reserve for
losses on loans, and an amount based on the amount  distributed will be included
in the Bank's taxable income.  Non-dividend  distributions include distributions
in  excess  of  the  Bank's  current  and  accumulated   earnings  and  profits,
distributions  in redemption of stock and  distributions  in partial or complete
liquidation.  However,  dividends  paid out of the Bank's current or accumulated
earnings and profits,  as calculated for federal  income tax purposes,  will not
constitute  non-dividend  distributions and, therefore,  will not be included in
the Bank's income.

     The  amount  of  additional  taxable  income  created  from a  non-dividend
distribution  is equal  to the  lesser  of the  Bank's  base  year  reserve  and
supplemental reserve for losses on loans; or an amount that, when reduced by the
tax  attributable  to the  income,  is equal to the amount of the  distribution.
Thus,  in  certain   situations   approximately   one  and  one-half  times  the
non-dividend distribution would be includable in gross income for federal income
tax purposes, assuming a 34% federal corporate income tax rate.

     Corporate  Alternative  Minimum Tax. The Internal  Revenue Code of 1986, as
amended  (the  "Code"),  imposes a tax ("AMT") on  alternative  minimum  taxable
income  ("AMTI")  at a rate  of  20%.  Only  90% of AMTI  can be  offset  by net
operating  loss  carryovers of which the Bank  currently has none.  AMTI is also
adjusted by  determining  the tax  treatment  of certain  items in a manner that
negates the deferral of income resulting from the regular tax treatment of those
items.  Thus,  the Bank's  AMTI is  increased  by an amount  equal to 75% of the
amount  by  which  the  Bank's  adjusted   current  earnings  exceeds  its  AMTI
(determined  without  regard to this  adjustment  and prior to reduction for net
operating  losses).  Although the  corporate  environmental  tax of 0.12% of the
excess of AMTI (with certain modifications) over $2.0 million has expired, under
current Administration  proposals, such tax will be retroactively reinstated for
taxable years beginning after December 31, 1996 and before January 2008.

     Elimination of Dividends;  Dividends Received Deduction.  The Stock Company
may exclude from its income 100% of dividends received from the Bank as a member
of the same affiliated group of corporations.  Because,  following completion of
the Reorganization, Mutual Company will not be a member of such affiliated


                                       29

<PAGE>



group,  it will not  qualify  for such  100%  dividends  exclusion,  but will be
entitled to deduct 80% of the  dividends it receives  from Stock Company so long
as it owns more than 20% of the Common Stock.

STATE TAXATION

     Under North  Carolina  law,  the  corporate  income tax is 7.50% of federal
taxable  income as  computed  under  the Code,  subject  to  certain  prescribed
adjustments. An annual state franchise tax is imposed at a rate of .0015 applied
to the greatest of the  institution's  (i) capital stock,  surplus and undivided
profits,  (ii) investment in tangible property in North Carolina or (iii) 55% of
the appraised valuation of property in North Carolina.

ITEM 2. PROPERTIES

     The Company conducts its business through its main office,  located in West
Jefferson,  North Carolina, and its branches located in Warrensville,  Jefferson
and Sparta, North Carolina. The Company owns the main office,  corporate offices
and the Jefferson Branch, with net book value for property of $210,000, $486,000
and $534,000,  respectively,  as of June 30, 1998.  Management believes that the
Bank's  current  facilities  are  adequate to meet the  present and  immediately
foreseeable needs of the Bank and the Holding Company.

<TABLE>
<CAPTION>
                                                               Date                   Lease                Net Book
                                      LEASED OR              Leased or             Expiration              Value at
                                        OWNED                Acquired                 Date               June 30, 1998
                                 -------------------  ---------------------- ---------------------- ------------------
                                                                  (Dollars in thousands)
<S>                                                          <C>                      <C>                  <C>   
Corporate Offices..............         Owned                06/30/97                 --                   $  486
206 S. Jefferson Avenue
West Jefferson, NC 28694

West Jefferson Branch                   Owned                06/30/63                 --                      210
205 S. Jefferson Avenue
West Jefferson, NC 28694

Jefferson Branch...............         Owned                05/18/94                 --                      534
840 E. Main Street
Jefferson, NC 28640

Warrensville Branch............        Leased                08/31/95             08/31/2000*                  --
4951 NC Hwy. 88 West
Warrensville, NC 28693

Alleghany First ...............        Leased                01/09/98             12/31/2000**                  --
403 South Main Street
Sparta, NC

</TABLE>

- ----------
*    Option to renew for two additional five-year periods.

**   Option to renew for an additional three-year period.


                                       30

<PAGE>



ITEM 3. LEGAL PROCEEDINGS

     At June 30, 1998,  there were no material  legal  proceedings  to which the
Bank was a party or to which any of its property was subject.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.

                                     PART II

ITEM 5. MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     Information  relating  to the market  for  Registrant's  common  equity and
related  stockholder  matters  appears under "Common  Stock" and "Market for the
Common Stock" in the Registrant's 1998 Annual Report to Stockholders on page 54,
and is incorporated herein by reference.

     Information  relating to the payment of dividends by the Registrant appears
under "Common Stock" and "Market for the Common Stock" in the Registrant's  1998
Annual  Report  to  Stockholders  on page  54,  and is  incorporated  herein  by
reference.  A  dividend  declared  by the  Board  of  Directors  of the  Bank is
considered a capital  distribution from the Bank to the stockholders,  including
AsheCo,  M.H.C., its mutual holding company.  Under the requirements of the OTS,
there  are  certain  restrictions  on the  ability  of the Bank to pay a capital
distribution. See "Regulation--Limitation on Capital Distributions."

     The Bank paid cash  dividends  totaling $0.20 per share and $0.10 per share
during the years ended June 30, 1998 and 1997, respectively.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS

     Certain of the  above-captioned  information  appears  under  "Management's
Discussion and Analysis" and "Selected  Financial and Other Data of the Company"
in the  Registrant's  1998 Annual Report to  Stockholders on pages 1 and 2 and 5
through 18 and is incorporated herein by reference.

ITEM 7. FINANCIAL STATEMENTS

     The Financial  Statements of AF Bankshares,  Inc., together with the report
thereon by  McGladrey  & Pullen,  LLP  appears in the  Registrant's  1998 Annual
Report to  Stockholders  on pages 19 through 51 and are  incorporated  herein by
reference.

                                                                     Page(s) in
                                                                   Annual Report
                                                                   -------------
o    Independent Auditor's Report..................................        19
o    Consolidated Statements of Financial Condition,                   
          June 30, 1998 and 1997...................................        20
o    Consolidated Statements of Income,                                
          Years Ended June 30, 1998 and 1997.......................        21
o    Consolidated Statements of Stockholders' Equity,                  
          Years Ended June 30, 1998 and 1997.......................        22-23
o    Consolidated Statements of Cash Flows,                            
          Years Ended June 30, 1998 and 1997.......................        24-26
o    Notes Consolidated to Financial Statements....................        27-51
                                                                    






                                       31

<PAGE>



ITEM 8. CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
        DISCLOSURE

     Not applicable.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

     The information relating to Directors and Executive Officers of the Company
is  incorporated  herein by reference to the Company's  Proxy  Statement for the
Annual Meeting of Stockholders to be held on November 2, 1998.

ITEM 10. EXECUTIVE COMPENSATION

     The information  relating to executive  compensation is incorporated herein
by  reference  to the  Company's  Proxy  Statement  for the  Annual  Meeting  of
Stockholders to be held on November 2, 1998.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information relating to security ownership of certain beneficial owners
and  management  is  incorporated  herein by  reference to the  Company's  Proxy
Statement for the Annual Meeting of Stockholders to be held on November 2, 1998.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information relating to certain  relationships and related transactions
is  incorporated  herein by reference to the Company's  Proxy  Statement for the
Annual Meeting of Stockholders to be held on November 2, 1998.

ITEM 13. EXHIBITS, LISTS AND REPORTS ON FORM 8-K


(a)  Exhibits
     --------

     2.1          Agreement and Plan of Reorganization  dated September 15, 1997
                  by and among Ashe Federal Bank, AF Bankshares,  Inc., and Ashe
                  Interim  Savings  Bank as  filed with the SEC on June 16, 1998
                  (the "Form 8-A").

     3.1          Federal  Stock  Charter  of  the  Company   (Incorporated   by
                  reference to Exhibit 3.1 of the Form 8-A).

     3.2          Bylaws of the Company  (Incorporated  by  reference to Exhibit
                  3.2 of the Form 8-A).

     4.1          Common  Stock  Certificate  of the  Company  (Incorporated  by
                  reference to Exhibit 4.3 of the Form 8-A).

     10.1         Employment  Agreement with James A. Todd,  President and Chief
                  Executive Officer, is filed herewith.

     10.2         Employment Agreement with Melanie Paisley Miller,  Senior Vice
                  President,  Chief Financial Officer,  Secretary and Treasurer,
                  is filed herewith.

     10.3         Employment  Agreement  with  Martin  G.  Little,  Senior  Vice
                  President and Chief Lending Officer, is filed herewith.



                                       32

<PAGE>



     10.4         Employee  Stock  Ownership  Plan of Ashe Federal Bank is filed
                  herewith.

     13.1         1998 Annual Report to Stockholders, is filed herewith.

     21.1         Subsidiary  Information is incorporated herein by reference to
                  "Part I - Subsidiary Activities."

     27.1         Financial Data Schedule.*


(b)  REPORTS ON FORM 8-K

     No reports on Form 8-K were filed during the year ended June 30, 1997.


- ---------
*Filed in electronic format only.



















                                       33

<PAGE>
                                   SIGNATURES

     Pursuant  to the  Requirements  of  Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the Bank has duly caused this report to be signed on its
behalf by the undersigned, thereto duly authorized.

                                                        AF BANKSHARES, INC.
                                                    (Small Business Issuer)

Date: September 24, 1998              By:  /s/ James A. Todd
      ------------------                   -------------------------------------
                                           James A. Todd
                                           President and Chief Executive Officer

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.

                                                                     Date
                                                                     ----

/s/James A. Todd                                             September 24, 1998
- ----------------------------------------------               -------------------
James A. Todd
President, Chief Executive Officer
         and Director
(Principal Executive Officer)

/s/Melanie Paisley Miller                                     September 24, 1998
- ----------------------------------------------               -------------------
Melanie Paisley Miller
Senior Vice President, Secretary, Treasurer
         and Chief Financial Officer
(Principal Financial Officer) (Controller)

/s/Jan R. Caddell                                             September 24, 1998
- ----------------------------------------------               -------------------
Jan R. Caddell - Director

/s/Kenneth R. Greene                                          September 24, 1998
- ----------------------------------------------               -------------------
Kenneth R. Greene - Director

/s/William O. Ashley, Jr.                                     September 24, 1998
- ----------------------------------------------                ------------------
William O. Ashley, Jr. - Director

/s/Wayne R. Burgess                                           September 24, 1998
- ----------------------------------------------               -------------------
Wayne R. Burgess - Director





                                       34

<PAGE>



/s/Frank E. Roland                                            September 24, 1998
- ----------------------------------------------               -------------------
Frank E. Roland - Director

/s/Jerry L. Roten                                             September 24, 1998
- ----------------------------------------------               -------------------
Jerry L. Roten - Director

/s/John D. Weaver                                             September 24, 1998
- ----------------------------------------------               -------------------
John D. Weaver - Director









                                       35


                                                                    Exhibit 10.1

                                ASHE FEDERAL BANK

                              EMPLOYMENT AGREEMENT


     This  EMPLOYMENT  AGREEMENT  ("Agreement")  is made and entered  into as of
October  4,  1996 by and  between  ASHE  FEDERAL  BANK,  a mutual  savings  bank
organized and  operating  under the federal laws of the United States and having
an office at 205 South Jefferson  Avenue,  West Jefferson,  North Carolina 28694
("Bank")  and JAMES A. TODD,  an  individual  residing  at 849 Clyde Houck Road,
Todd, North Carolina 28684 ("Executive").

                              W I T N E S S E T H :
                              ---------------------


     WHEREAS,  the  Executive  currently  serves  the  Bank in the  capacity  of
President, Chief Executive Officer and Director; and

     WHEREAS, the Bank has decided to reorganize from a mutual savings bank to a
stock form  savings  bank which is majority  owned by a mutual  holding  company
("Mutual Holding  Company") formed pursuant to the Plan of  Reorganization  from
Mutual Bank to Mutual Holding Company (the "Plan of Reorganization"); and

     WHEREAS,  the Bank desires to assure for itself the continued  availability
of the  Executive's  services  and the ability of the  Executive to perform such
services  with a minimum of  personal  distraction  in the event of a pending or
threatened Change in Control (as hereinafter defined); and

     WHEREAS,  the  Executive  is willing to  continue  to serve the Bank on the
terms and conditions hereinafter set forth; and

     WHEREAS,  the Bank has  agreed to provide  the  Executive  with  additional
salary as added  consideration  for the  Executive  agreeing to the  restrictive
covenants hereinafter set forth;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and conditions hereinafter set forth, the Bank and the Executive hereby agree as
follows:

     SECTION 1. EMPLOYMENT.

     The Bank  agrees to  continue to employ the  Executive,  and the  Executive
hereby agrees to such continued employment, during the period and upon the terms
and conditions set forth in this Agreement.


                                  Page 1 of 18

<PAGE>



     SECTION 2. EMPLOYMENT PERIOD; REMAINING UNEXPIRED EMPLOYMENT PERIOD.

     (a) The terms  and  conditions  of this  Agreement  shall be and  remain in
effect  during  the  period  of  employment  established  under  this  section 2
("Employment  Period").  The  Employment  Period shall be for an initial term of
three  years  beginning  on the  date  of this  Agreement.  Prior  to the  first
anniversary of the date of this Agreement and each  anniversary  date thereafter
(each,  an  "Anniversary  Date"),  the Board of Directors of the Bank  ("Board")
shall review the terms of this  Agreement  and the  Executive's  performance  of
services  hereunder and may, in the absence of objection  from the Executive and
subject to section 2(d),  approve an extension of the Employment Period. In such
event, the Employment  Period shall be extended to the third  anniversary of the
relevant Anniversary Date.

     (b) For all  purposes  of this  Agreement,  the term  "Remaining  Unexpired
Employment  Period" as of any date shall mean the period  beginning on such date
and ending on the Anniversary  Date on which the Employment  Period (as extended
pursuant to section 2(a) of this Agreement) is then scheduled to expire.

     (c) Nothing in this  Agreement  shall be deemed to  prohibit  the Bank from
terminating the Executive's  employment at any time during the Employment Period
with or without  notice for any reason;  PROVIDED,  HOWEVER,  that the  relative
rights and  obligations  of the Bank and the  Executive in the event of any such
termination shall be determined under this Agreement.

     (d) In no event shall an extension of the Employment  Period be made during
any time period during which the Executive may tender voluntary  resignation and
collect severance benefits pursuant to either section 9(a) or section 11 of this
Agreement.

     SECTION 3. DUTIES.

     The Executive shall serve as the President and Chief Executive  Officer and
a Director of the Bank,  having such power,  authority  and  responsibility  and
performing such duties as are prescribed by or under the By-Laws of the Bank and
as are  customarily  associated  with such  position or as assigned by the Board
acting in good faith. The chief executive  officer is responsible for all facets
of operations of the bank and for  implementing  the  directions of the board of
directors  limited by regulatory  and prudent  business  constraints.  The chief
executive  officer is to engage full energies towards  improving the position of
the bank within its market area.  The  responsibilities  of the Chief  Executive
Officer include, but are not necessarily limited to, the following:

     o    Developing  strategic  objectives  for  presentation  to the  board of
          directors for approval.

     o    Developing  and   implementing   tactics   necessary  to  achieve  the
          objectives approved by the board of directors.

     o    Selecting and  implementing  marketing  plans necessary to achieve the
          bank's objectives.


                                  Page 2 of 18

<PAGE>



     o    Maintaining  an  awareness  of the  bank and its  contribution  to the
          community by providing a personal  presence  within the bank's  market
          area.

     o    Developing  policies and  procedures  for the  activities of the bank,
          presenting those policies to the board of directors for  consideration
          and approval, for seeing that the approved policies are implemented by
          all  functions  within  the bank and for  developing  changes to those
          policies  as  conditions  change  within the  market  place and as the
          objectives of the bank change.

     o    Developing  and  implementing  an employee  training  and  development
          program so that the  quality  of  service  provided  to  customers  is
          delivered by a well informed staff.

     o    Identifying new  opportunities for the bank including new products and
          market segments that will enhance the bank's  attractiveness to people
          within  the  bank's  market  area and that  will  enhance  the  income
          opportunities.  A long term  viewpoint is critical so that longer term
          stability is not sacrificed for shorter term profits.

     o    Maintaining  an adequate  system on internal  control  including  loan
          quality  control and compliance  with rules,  regulations  and prudent
          practices.

     o    Reporting  accurately  the  condition  of the  bank  to the  board  of
          directors,  regulators  and other  entities  with a vested or required
          interest in the condition of the bank.

     o    Business development through contacts within the community and through
          directing officer and employee call programs.

The Executive  shall devote his full  business  time and  attention  (other than
during weekends,  holidays, approved vacation periods, and periods of illness or
approved  leaves of absence) to the  business  and affairs of the Bank and shall
use his best efforts to advance the interests of the Bank.

     SECTION 4. CASH COMPENSATION.

     (a) In  consideration  for the  services to be  rendered  by the  Executive
hereunder,  the Bank  shall pay to him a salary  at an  initial  annual  rate of
EIGHTY THOUSAND DOLLARS ($80,000),  payable in approximately  equal installments
in accordance with the Bank's customary  payroll  practices for senior officers.
Prior to each Anniversary Date occurring during the Employment Period, the Board
shall review the  Executive's  annual rate of salary and may, in its discretion,
approve an increase  therein.  In addition to salary,  the Executive may receive
other cash compensation  from the Bank for services  hereunder at such times, in
such amounts and on such terms and  conditions as the Board may  determine  from
time to time.

     (b) If  elected  to the Board,  and if  Executive  chooses to serve on such
Board,  Executive  will be  compensated  for such  service in the same manner as
other members of the Board.


                                  Page 3 of 18

<PAGE>



     SECTION 5. EMPLOYEE BENEFIT PLANS AND PROGRAMS.

     During the Employment Period, the Executive shall be treated as an employee
of the Bank and shall be eligible to participate  in and receive  benefits under
any  and  all  qualified  or   non-qualified   retirement,   pension,   savings,
profit-sharing  or stock bonus plans, any and all group life,  health (including
hospitalization,  medical and major  medical),  dental,  accident  and long term
disability  insurance  plans,  and any other employee  benefit and  compensation
plans  (including,  but not  limited  to, any  incentive  compensation  plans or
programs, stock option and appreciation rights plans and restricted stock plans)
as may from time to time be maintained by, or cover executive  employees of, the
Bank, in accordance with the terms and conditions of such employee benefit plans
and programs and compensation  plans and programs and consistent with the Bank's
customary practices.

     SECTION 6. INDEMNIFICATION AND INSURANCE.

     (a)  During  the  Employment  Period  and for a  period  of six  (6)  years
thereafter,  the Bank shall cause the Executive to be covered by and named as an
insured  under any policy or contract of insurance  obtained by it to insure its
directors  and  officers  against  personal  liability  for acts or omissions in
connection  with  service as an officer  or  director  of the Bank or service in
other  capacities  at the  request of the Bank.  The  coverage  provided  to the
Executive  pursuant to this section 6 shall be of the same scope and on the same
terms and  conditions  as the  coverage (if any)  provided to other  officers or
directors of the Bank.

     (b) To the maximum extent permitted under 12 C.F.R. ss.545.121,  during the
Employment  Period  and for a period  six (6) years  thereafter,  the Bank shall
indemnify,  and shall cause its  subsidiaries  and  affiliates  to indemnify the
Executive against and hold him harmless from any costs, liabilities,  losses and
exposures to the fullest extent and on the most  favorable  terms and conditions
that similar  indemnification  is offered to any director or officer of the Bank
or  any  subsidiary  or  affiliate  thereof.  This  section  6(b)  shall  not be
applicable where section 18 is applicable.

     SECTION 7. OUTSIDE ACTIVITIES.

     The  Executive  may serve as a member of the  boards of  directors  of such
business,  community and charitable  organizations  as he may disclose to and as
may  be  approved  by the  Board  (which  approval  shall  not  be  unreasonably
withheld);  PROVIDED,  HOWEVER, that such service shall not materially interfere
with the performance of his duties under this Agreement.  The Executive may also
engage in personal  business and investment  activities  which do not materially
interfere with the performance of his duties hereunder;  PROVIDED, HOWEVER, that
such  activities are not  prohibited  under any code of conduct or investment or
securities  trading policy  established by the Bank and generally  applicable to
all similarly situated executives (including, without limitation, any applicable
conflict of interest policy adopted by the Board of Directors as contemplated by
12 C.F.R. ss.571.7 and ss.571.9).  The Executive may also serve as an officer or
director of the Mutual Holding  Company on such terms and conditions as the Bank
and the Mutual  Holding  Company may mutually agree upon, and such service shall
not be deemed to materially interfere with the


                                  Page 4 of 18

<PAGE>



Executive's  performance  of his duties  hereunder  or  otherwise to result in a
material breach of this Agreement.

     SECTION 8. WORKING FACILITIES AND EXPENSES.

     The  Executive's  principal  place of  employment  shall  be at the  Bank's
executive offices at the address first above written,  or at such other location
within  Ashe County at which the Bank shall  maintain  its  principal  executive
offices,  or at such other  location as the Bank and the  Executive may mutually
agree upon.  The Bank shall  provide the  Executive  at his  principal  place of
employment  with a  private  office,  secretarial  services  and  other  support
services and facilities  suitable to his position with the Bank and necessary or
appropriate in connection with the performance of his assigned duties under this
Agreement. The Bank shall reimburse the Executive for his ordinary and necessary
business expenses,  including,  without limitation, fees for memberships in such
clubs and  organizations  as the Executive and the Bank shall mutually agree are
necessary  and   appropriate   for  business   purposes,   and  his  travel  and
entertainment expenses incurred in connection with the performance of his duties
under this Agreement,  in each case upon presentation to the Bank of an itemized
account of such expenses in such form as the Bank may reasonably require.

     SECTION 9. TERMINATION OF EMPLOYMENT WITH SEVERANCE BENEFITS.

     (a) The  Executive  shall be entitled to the severance  benefits  described
herein in the event  that his  employment  with the Bank  terminates  during the
Employment Period under any of the following circumstances:

          (i) the  Executive's  voluntary  resignation  from employment with the
     Bank within forty-five (45) days following:

               (A) the failure of the Board to appoint or re-appoint or elect or
          re-elect  the  Executive  to the  office  stated in  section 3 of this
          Agreement (or a more senior office) of the Bank;

               (B) the expiration of a thirty (30) day period following the date
          on  which  the  Executive  gives  written  notice  to the  Bank of its
          material  failure,  whether by  amendment  of the Bank's  Organization
          Certificate or By-laws, action of the Board or the Bank's stockholders
          or  otherwise,  to vest in the  Executive the  functions,  duties,  or
          responsibilities  prescribed in section 3 of this  Agreement as of the
          date  hereof,  unless,  during such  thirty (30) day period,  the Bank
          fully cures such failure;

               (C) the expiration of a thirty (30) day period following the date
          on  which  the  Executive  gives  written  notice  to the  Bank of its
          material breach of any term,  condition or covenant  contained in this
          Agreement   (including,   without  limitation  any  reduction  of  the
          Executive's rate of base


                                  Page 5 of 18

<PAGE>



          salary  in effect  from  time to time and any  change in the terms and
          conditions  of any  compensation  or  benefit  program  in  which  the
          Executive  participates  which,  either  individually or together with
          other changes, has a material adverse effect on the aggregate value of
          his total compensation  package),  unless, during such thirty (30) day
          period, the Bank fully cures such failure; or

          (ii) the termination of the  Executive's  employment with the Bank for
     any other reason not described in section 10(a); or

          (iii) the Executive's  mandatory  resignation from employment with the
     Bank within 45 days following the failure of the  stockholders  of the Bank
     to elect or re-elect the Executive to the Board of the failure of the Board
     (or the  nominating  committee  thereof) to nominate the Executive for such
     election or re-election;  PROVIDED,  HOWEVER,  that such failure is not the
     result of a vote cast by the Executive.

In such event,  subject to section 25, the Bank shall  provide the  benefits and
pay to the Executive the amounts described in section 9(b).

     (b) Upon the termination of the Executive's  employment with the Bank under
circumstances  described in section 9(a) of this  Agreement,  the Bank shall pay
and provide to the Executive (or, in the event of his death, to his estate):

          (i) his earned but unpaid compensation,  including bonuses awarded and
     not yet received,  as of the date of the termination of his employment with
     the Bank, such payment to be made at the time and in the manner  prescribed
     by law applicable to the payment of wages but in no event later than thirty
     (30) days after termination of employment;

          (ii)  the  benefits,  if any,  to  which  he is  entitled  as a former
     employee  under the employee  benefit  plans and programs and  compensation
     plans and pro- grams  maintained for the benefit of the Bank's officers and
     employees;

          (iii) continued group life, health (including hospitalization, medical
     and major medical),  dental,  accident and long term  disability  insurance
     benefits,  in addition to that provided pursuant to section  9(b)(ii),  and
     after taking into account the coverage provided by any subsequent employer,
     if and to the  extent  necessary  to  provide  for the  Executive,  for the
     Remaining Unexpired Employment Period,  coverage equivalent to the coverage
     to which he would have been entitled  under such plans (as in effect on the
     date of his termination of employment, or, if his termination of employment
     occurs  after a Change in  Control,  on the date of such Change in Control,
     whichever  benefits are greater) if he had  continued  working for the Bank
     during the Remaining Unexpired Employment Period at the highest annual rate
     of compensation achieved during that portion of the Employment Period which
     is prior to the Executive's termination of employment with the Bank; and


                                  Page 6 of 18

<PAGE>



          (iv) within thirty (30) days  following his  termination of employment
     with the Bank, a lump sum payment,  in an amount equal to the present value
     of the salary  that the  Executive  would have  earned if he had  continued
     working for the Bank during the Remaining  Unexpired  Employment  Period at
     the highest  annual  rate of salary  achieved  during  that  portion of the
     Employment  Period  which  is  prior  to  the  Executive's  termination  of
     employment  with the Bank,  where such  present  value is to be  determined
     using a  discount  rate equal to the  applicable  short-term  federal  rate
     prescribed  under  section  1274(d) of the  Internal  Revenue  Code of 1986
     ("Code"),  compounded  using the compounding  period  corresponding  to the
     Bank's regular payroll  periods for its officers,  such lump sum to be paid
     in lieu of all other  payments of salary  provided for under this Agreement
     in respect of the period following any such termination.

The Bank and the  Executive  hereby  stipulate  that the  damages  which  may be
incurred by the Executive  following any such  termination of employment are not
capable of accurate  measurement as of the date first above written and that the
payments and benefits  contemplated by this section 9(b)  constitute  reasonable
damages under the  circumstances and shall be payable without any requirement of
proof of actual damage and without regard to the Executive's efforts, if any, to
mitigate  damages.  The Bank and the  Executive  further agree that the Bank may
condition  the payments and benefits (if any) due under  sections  9(b)(iii) and
(iv) on the receipt of the  Executive's  resignation  from any and all positions
which he holds as an officer,  director or committee  member with respect to the
Bank or the Mutual  Holding  Company or any subsidiary or affiliate of either of
them.

     SECTION 10. TERMINATION WITHOUT ADDITIONAL BANK LIABILITY.

     (a) In the  event  that  Executive's  employment  with  the  Company  shall
terminate during the Employment Period on account of:

          (i) the discharge of the Executive for "cause," which, for purposes of
     this  Agreement  shall  mean  personal  dishonesty,  incompetence,  willful
     misconduct, breach of fiduciary duty involving personal profit, intentional
     failure to perform  stated  duties,  willful  violation of any law, rule or
     regulation  (other than traffic  violations  or similar  offenses) or final
     cease and desist order, or any material  breach of this Agreement,  in each
     case as measured  against  standards  generally  prevailing at the relevant
     time in the savings and community banking industry; PROVIDED, HOWEVER, that
     the Executive  shall not be deemed to have been discharged for cause unless
     and until the following procedures shall have been followed:

               (A)  the  Board  shall  adopt  a  resolution   duly  approved  by
          affirmative vote of a majority of the entire Board at a meeting called
          and held for such purpose calling for the Executive's  termination for
          cause and setting  forth the  purported  grounds for such  termination
          ("Proposed Termination Resolution");


                                  Page 7 of 18

<PAGE>



               (B) as soon as  practicable,  and in any  event  within  five (5)
          days,  after adoption of such  resolution,  the Board shall furnish to
          the  Executive  a  written  notice  of  termination   which  shall  be
          accompanied by a certified copy of the Proposed Termination Resolution
          ("Notice of Proposed Termination");

               (C) the Executive  shall be afforded a reasonable  opportunity to
          to make oral and written presentations to the members of the Board, on
          his own  behalf,  or  through a  representative,  who may be his legal
          counsel,  to refute the grounds set forth in the Proposed  Termination
          Resolution  at one or more  meetings of the Board to be held no sooner
          than  fifteen  (15)  days and no later  than  thirty  (30)  after  the
          Executive's receipt of the Proposed  Termination Notice  ("Termination
          Hearings"); and

               (D) within  ten (10) days  following  the end of the  Termination
          Hearings,  the  Board  shall  adopt  a  resolution  duly  approved  by
          affirmative vote of a majority of the entire Board at a meeting called
          and held for such purpose (A) finding  that in the good faith  opinion
          of the Board the grounds  for  termination  set forth in the  Proposed
          Termination  Resolution  exist  and (B)  terminating  the  Executive's
          employment ("Termination Resolution"); and

               (E) as promptly as  practicable,  and in any event within one (1)
          business day after adoption of the Termination  Resolution,  the Board
          shall furnish to the Exective  written  notice of  termination,  which
          notice shall include a copy of the Termination  Resolution and specify
          an effective  date of  termination  that is not later than the date on
          which such notice is given;

          (ii)  Executive's  voluntary  resignation  from  employment  with  the
     Company for reasons other than those specified in section 9(a);

          (iii) Executive's death; or

          (iv)  a  determination   that  Executive  is  eligible  for  long-term
     disability  benefits  under the Company's  long-term  disability  insurance
     program or, if there is no such program,  under the federal Social Security
     Act;

then the Company shall have no further  obligations under this Agreement,  other
than the payment to Executive (or, in the event of his death,  to his estate) of
his  earned  but  unpaid  salary  as of  the  date  of  the  termination  of his
employment,  and the  provision of such other  benefits,  if any, to which he is
entitled as a former  employee  under the employee  benefit plans and pro- grams
and compensation plans and programs maintained by, or covering employees of, the
Company.

     (b) For purposes of section  10(a)(i)(A)  or (B), no act or failure to act,
on the part of Executive,  shall be considered  "willful"  unless it is done, or
omitted to be done, by Executive in bad faith or without  reasonable belief that
Executive's  action or omission was in the best  interests  of the Company.  Any
act, or failure to act, based upon authority given pursuant to a resolution duly
adopted by the Board or based upon the written advice of counsel for the


                                  Page 8 of 18

<PAGE>



Company  shall be  conclusively  presumed to be done,  or omitted to be done, by
Executive in good faith and in the best interests of the Company.  The cessation
of  employment  of  Executive  shall not be deemed to be for "cause"  within the
meaning of section  10(a)(i) unless and until there shall have been delivered to
Executive  a copy  of a  resolution  duly  adopted  by the  affirmative  vote of
three-fourths of the non-employee members of the Board at a meeting of the Board
called  and held for such  purpose  (after  reasonable  notice  is  provided  to
Executive and Executive is given an  opportunity,  together with counsel,  to be
heard before the Board),  finding  that, in the good faith opinion of the Board,
Executive is guilty of the conduct  described  in section  10(a)(i)  above,  and
specifying the particulars thereof in detail.

     SECTION 11. TERMINATION UPON OR FOLLOWING A CHANGE IN CONTROL.

     (a) A Change in Control of the Bank  ("Change in Control")  shall be deemed
to have occurred upon the happening of any of the following events:

          (i) approval by the  stockholders  of the Bank of a  transaction  that
     would result in the  reorganization,  merger or  consolidation of the Bank,
     respectively,  with one or more other  persons,  other  than a  transaction
     following which:

               (A) at least 51% of the equity ownership  interests of the entity
          resulting from such  transaction  are  beneficially  owned (within the
          meaning of Rule 13d-3 promulgated under the Securities Exchange Act of
          1934 ("Exchange Act")) in substantially the same relative  proportions
          by persons who,  immediately prior to such  transaction,  beneficially
          owned (within the meaning of Rule 13d-3 promulgated under the Exchange
          Act) at least 51% of the outstanding equity ownership interests in the
          Bank; and

               (B) at least 51% of the securities  entitled to vote generally in
          the  election  of  directors  of  the  entity   resulting   from  such
          transaction are  beneficially  owned (within the meaning of Rule 13d-3
          promulgated under the Exchange Act) in substantially the same relative
          proportions  by persons who,  immediately  prior to such  transaction,
          beneficially owned (within the meaning of Rule 13d-3 promulgated under
          the  Exchange  Act) at least 51% of the  securities  entitled  to vote
          generally in the election of directors of the Bank;

          (ii) the acquisition of all or substantially  all of the assets of the
     Bank or beneficial  ownership (within the meaning of Rule 13d-3 promulgated
     under the Exchange Act) of 25% or more of the outstanding securities of the
     Bank entitled to vote  generally in the election of directors by any person
     or by any persons acting in concert, or approval by the stockholders of the
     Bank of any transaction which would result in such an acquisition; or

          (iii) a complete  liquidation  or dissolution of the Bank, or approval
     by the  stockholders  of  the  Bank  of a  plan  for  such  liquidation  or
     dissolution; or


                                  Page 9 of 18

<PAGE>



          (iv) the occurrence of any event if, immediately following such event,
     at least 50% of the  members of the board of  directors  of the Bank do not
     belong to any of the following groups:

               (A)  individuals who were members of the Board of the Bank on the
          date of this Agreement; or

               (B) individuals who first became members of the Board of the Bank
          after the date of this Agreement either:

                    (I) upon  election  to serve  as a  member  of the  Board of
               directors of the Bank by affirmative  vote of  three-quarters  of
               the members of such board, or of a nominating  committee thereof,
               in office at the time of such first election; or

                    (II) upon election by the stockholders of the Board to serve
               as a member of the board of directors  of the Board,  but only if
               nominated for election by affirmative vote of  three-quarters  of
               the  members  of the board of  directors  of the  Board,  or of a
               nominating committee thereof, in office at the time of such first
               nomination;

          PROVIDED,  HOWEVER,  that such individual's election or nomination did
          not result from an actual or threatened  election  contest (within the
          meaning  of Rule  14a-11  of  Regulation  14A  promulgated  under  the
          Exchange Act) or other actual or threatened solicitation of proxies or
          consents  (within  the  meaning  of  Rule  14a-11  of  Regulation  14A
          promulgated  under the Exchange Act) other than by or on behalf of the
          Board of the Bank;

In no event, however,  shall a Change in Control be deemed to have occurred as a
result of any  acquisition  of  securities or assets of the Bank by any employee
benefit plan  maintained by the Bank.  For purposes of this section 11, the term
"person"  shall have the  meaning  assigned  to it under  sections  13(d)(3)  or
14(d)(2) of the Exchange Act.

     (b) In the event of a Change in Control, the Executive shall be entitled to
the  payments  and  benefits  contemplated  by section  9(b) in the event of his
termination of employment with the Bank under any of the circumstances described
in section 9(a) of this Agreement or under any of the following circumstances:

          (i) resignation,  voluntary or otherwise, by the Executive at any time
     during the  Employment  Period and within  ninety (90) days  following  his
     demotion, loss of title, office or significant authority or responsibility,
     or following  any  reduction in any element of his package of  compensation
     and benefits;

          (ii) resignation, voluntary or otherwise, by the Executive at any time
     during the  Employment  Period and within  ninety (90) days  following  any
     relocation  of his  principal  place of employment or any change in working
     conditions at such  principal  place of employment  which is  embarrassing,
     derogatory or otherwise materially adverse to the Executive;


                                  Page 10 of 18

<PAGE>



          (iii)  resignation,  voluntary or  otherwise,  by the Executive at any
     time during the Employment Period following the failure of any successor to
     the  Bank  in the  Change  in  Control  to  include  the  Executive  in any
     compensation  or benefit  program  maintained  by it or covering any of its
     executive   officers,   unless  the  Executive  is  already  covered  by  a
     substantially  similar  plan of the Bank which is at least as  favorable to
     his; or

          (iv)  resignation,  voluntary or otherwise,  for any reason whatsoever
     following the expiration of a transition period of thirty days beginning on
     the effective date of the Change in Control (or such longer period,  not to
     exceed ninety (90) days  beginning on the  effective  date of the Change in
     Control, as the Bank or its successor may reasonably request) to facilitate
     a transfer of management responsibilities.

     SECTION 12. COVENANT NOT TO COMPETE.

     The  Executive  hereby  covenants  and  agrees  that,  in the  event of his
termination  of  employment  with  the  Bank  prior  to  the  expiration  of the
Employment  Period,  for a  period  of one (1)  year  following  the date of his
termination  of  employment  with  the Bank  (or,  if  less,  for the  Remaining
Unexpired  Employment  Period), he shall not, without the written consent of the
Bank,  become  an  officer,  employee,  consultant,  director  or  trustee  with
executory,  managerial,  supervisory or strategic  authority or influence at any
savings bank,  savings and loan  association,  savings and loan holding company,
bank or bank holding company,  or any direct or indirect subsidiary or affiliate
of any such entity,  that entails  working within one hundred (100) miles of the
headquarters  of  the  Bank  on  the  date  of the  Executive's  termination  of
employment;  PROVIDED,  HOWEVER,  that  this  section  12 shall not apply if the
Executive's  employment  is ter-  minated  for the  reasons set forth in section
9(a);  and  PROVIDED,  further,  that if the  Executive's  employment  shall  be
terminated  on account  of  disability  as  provided  in  section  10(d) of this
Agreement,  this section 12 shall not prevent the Executive  from  accepting any
position or performing any services if (a) he first offers,  by written  notice,
to accept a similar  position with, or perform similar services for, the Bank on
substantially  the same terms and conditions and (b) the Bank declines to accept
such offer within ten (10) days after such notice is given.

     SECTION 13. CONFIDENTIALITY.

     Unless he obtains  the prior  written  consent of the Bank,  the  Executive
shall keep confidential and shall refrain from using for the benefit of himself,
or any person or entity  other than the Bank or any entity which is a subsidiary
of the Bank or of which  the Bank is a  subsidiary,  any  material  document  or
information  obtained from the Bank, or from its parent or subsidiaries,  in the
course  of  his  employment  with  any  of  them  concerning  their  properties,
operations  or  business   (unless  such  document  or  information  is  readily
ascertainable  from  public or  published  information  or trade  sources or has
otherwise  been made  available to the public through no fault of his own) until
the same  ceases to be  material  (or becomes so  ascertainable  or  available);
PROVIDED,  HOWEVER, that nothing in this section 13 shall prevent the Executive,
with  or  without  the  Bank's  consent,  from  participating  in or  disclosing
documents or information in connection with


                                  Page 11 of 18

<PAGE>



any  judicial or  administrative  investigation,  inquiry or  proceeding  to the
extent that such participation or disclosure is required under applicable law.

     SECTION 14. SOLICITATION.

     The Executive  hereby  covenants  and agrees that,  for a period of one (1)
year  following  his  termination  of  employment  with the Bank,  he shall not,
without the written consent of the Bank, either directly or indirectly:

          (a) solicit,  offer  employment to, or take any other action intended,
     or that a reasonable person acting in like  circumstances  would expect, to
     have the  effect of causing  any  officer  or  employee  of the Bank or any
     affiliate, as of the date of this Agreement, of either of them to terminate
     his or his employment and accept  employment or become  affiliated with, or
     provide  services  for  compensation  in any  capacity  whatsoever  to, any
     savings bank,  savings and loan  association,  bank, bank holding  company,
     savings  and loan  holding  company,  or other  institution  engaged in the
     business of accepting  deposits and making loans, doing business within one
     hundred (100) miles of the headquarters of the Bank or any affiliate, as of
     the date of this Agreement, of either of them;

          (b) provide any information,  advice or recommendation with respect to
     any  such  officer  or  employee  of any  savings  bank,  savings  and loan
     association,  bank, bank holding company, savings and loan holding company,
     or other  institution  engaged in the  business of  accepting  deposits and
     making  loans,  doing  business  within  one  hundred  (100)  miles  of the
     headquarters  of  the  Bank  or  any  affiliate,  as of the  date  of  this
     Agreement,  of either of them that is intended, or that a reasonable person
     acting in like  circumstances  would expect,  to have the effect of causing
     any  officer or employee  of the Bank or any  affiliate,  as of the date of
     this  Agreement,  of either of them to terminate his or his  employment and
     accept  employment  or become  affiliated  with,  or provide  services  for
     compensation in any capacity  whatsoever to, any savings bank,  savings and
     loan  association,  bank,  bank holding  company,  savings and loan holding
     company, or other institution engaged in the business of accepting deposits
     and making  loans,  doing  business  within one hundred  (100) miles of the
     headquarters  of  the  Bank  or  any  affiliate,  as of the  date  of  this
     Agreement, of either of them;

          (c) solicit, provide any information, advice or recommendation or take
     any other  action  intended,  or that a  reasonable  person  acting in like
     circumstances  would expect,  to have the effect of causing any customer of
     the Bank to terminate an existing business or commercial  relationship with
     the Bank.

     SECTION 15. NO EFFECT ON EMPLOYEE BENEFIT PLANS OR PROGRAMS.

     The  termination  of the  Executive's  employment  during  the term of this
Agreement or thereafter,  whether by the Bank or by the Executive, shall have no
effect on the rights and  obligations  of the parties  thereto  under the Bank's
qualified or non-qualified retirement, pension,


                                  Page 12 of 18

<PAGE>



savings,  thrift,  profit-sharing  or stock  bonus  plans,  group  life,  health
(including  hospitalization,  medical and major medical),  dental,  accident and
long term  disability  insurance  plans or such other employee  benefit plans or
programs,  or compensation plans or programs,  as may be maintained by, or cover
employees of, the Bank from time to time.

     SECTION 16. SUCCESSORS AND ASSIGNS.

     This  Agreement  will  inure  to the  benefit  of and be  binding  upon the
Executive, his legal representatives and testate or intestate distributees,  and
the Bank and its  successors  and assigns,  including any successor by merger or
consolidation  or any  other  person  or firm or  corporation  to  which  all or
substantially  all of the  assets  and  business  of the  Bank  may be  sold  or
otherwise  transferred.  Failure of the Bank to obtain  from any  successor  its
express written  assumption of the Bank's  obligations  hereunder at least sixty
(60) days in  advance of the  scheduled  effective  date of any such  succession
shall be deemed a material breach of this Agreement unless cured within ten (10)
days after notice thereof by the Executive to the Bank.

     SECTION 17. NOTICES.

     Any  communication  required or permitted to be given under this Agreement,
including any notice, direction, designation, consent, instruction, objection or
waiver,  shall be in writing and shall be deemed to have been given at such time
as it is delivered personally, or five (5) days after mailing if mailed, postage
prepaid, by registered or certified mail, return receipt requested, addressed to
such party at the  address  listed  below or at such  other  address as one such
party may by written notice specify to the other party:

                  If to the Executive:
                           James A. Todd
                           849 Clyde Houck Road
                           Todd, North Carolina 28684

                  If to the Bank:
                           Ashe Federal Bank
                           P.O. Box 26
                           West Jefferson, North Carolina 28694
                           Attention:  Chairman Of The Board
                                       ---------------------

                           with a copy to:
                             Thacher Proffitt & Wood
                             Two World Trade Center
                             New York, New York 10048
                             Attention:  W. Edward Bright, Esq.
                                        ---------------------


                                  Page 13 of 18

<PAGE>



     SECTION 18. INDEMNIFICATION FOR ATTORNEYS' FEES.

     The Bank shall  indemnify,  hold harmless and defend the Executive  against
reasonable costs,  including legal fees, incurred by the Executive in connection
with or  arising  out of any  action,  suit or  proceeding  in  which  he may be
involved,  as a result of his efforts,  in good faith,  to defend or enforce the
terms of this  Agreement;  PROVIDED,  HOWEVER,  that the  Executive  shall  have
substantially prevailed on the merits pursuant to a judgment, decree or order of
a  court  of  competent  jurisdiction  or of  an  arbitrator  in an  arbitration
proceeding   and  such   court  or   arbitrator   shall   have   approved   such
indemnification,  or  in  a  settlement.  In  the  case  of a  settlement,  such
indemnification  provided for in this section  shall  require an approval from a
majority of the  disinterested  directors  of the Board of Directors of the Bank
that the Executive acted in good faith and that such  indemnification  is in the
best  interests  of  the  institution.  For  purposes  of  this  Agreement,  any
settlement  agreement which provides for payment of any amounts in settlement of
the Bank's obligations hereunder shall be conclusive evidence of the Executive's
entitlement to indemnification  hereunder, and any such indemnification payments
shall be in addition to amounts payable  pursuant to such settlement  agreement,
unless such settlement agreement expressly provides otherwise.

     SECTION 19. SEVERABILITY.

     A  determination  that  any  provision  of this  Agreement  is  invalid  or
unenforceable  shall not  affect the  validity  or  enforceability  of any other
provision hereof.

     SECTION 20. WAIVER.

     Failure to insist upon strict  compliance with any of the terms,  covenants
or  conditions  hereof shall not be deemed a waiver of such term,  covenant,  or
condition.  A waiver of any provision of this Agreement must be made in writing,
designated as a waiver,  and signed by the party against whom its enforcement is
sought.  Any waiver or relinquishment of any right or power hereunder at any one
or more times  shall not be deemed a waiver or  relinquishment  of such right or
power at any other time or times.

     SECTION 21. COUNTERPARTS.

     This  Agreement  may be executed in two (2) or more  counterparts,  each of
which shall be deemed an original, and all of which shall constitute one and the
same Agreement.

     SECTION 22. GOVERNING LAW.

     This  Agreement  shall  be  governed  by  and  construed  and  enforced  in
accordance  with the federal  laws of the United  States and, to the extent that
federal law is  inapplicable,  in accordance with the laws of the State of North
Carolina  applicable  to contracts  entered  into and to be  performed  entirely
within the State of North Carolina.


                                  Page 14 of 18

<PAGE>



     SECTION 23. HEADINGS AND CONSTRUCTION.

     The headings of sections in this Agreement are for convenience of reference
only and are not intended to qualify the meaning of any section.  Any  reference
to a section number shall refer to a section of this Agreement, unless otherwise
stated.

     SECTION 24. ENTIRE AGREEMENT; MODIFICATIONS.

     This instrument  contains the entire  agreement of the parties  relating to
the subject  matter  hereof,  and  supersedes  in its entirety any and all prior
agreements,  understandings  or  representations  relating to the subject matter
hereof. No modifications of this Agreement shall be valid unless made in writing
and signed by the parties hereto.

     SECTION 25. REQUIRED REGULATORY PROVISIONS.

     The following  provisions  are included for the purposes of complying  with
various laws, rules and regulations applicable to the Bank:

          (a) Notwithstanding  anything herein contained to the contrary,  in no
     event shall the aggregate  amount of compensation  payable to the Executive
     under  section  9(b)  hereof  (exclusive  of amounts  described  in section
     9(b)(i)) exceed the three times the Executive's average annual compensation
     for  the  last  five  consecutive  calendar  years  to  end  prior  to  his
     termination  of  employment  with  the Bank (or for his  entire  period  of
     employment  with  the  Bank  if  less  than  five  calendar   years).   The
     compensation  payable to the Executive  hereunder  shall be further reduced
     (but not below zero) if such reduction would avoid the assessment of excise
     taxes on excess  parachute  payments (within the meaning of section 280G of
     the Code).

          (b)  Notwithstanding  anything herein  contained to the contrary,  any
     payments to the Executive by the Bank,  whether  pursuant to this Agreement
     or otherwise,  are subject to and  conditioned  upon their  compliance with
     section 18(k) of the Federal  Deposit  Insurance Act ("FDI Act"), 12 U.S.C.
     ss.1828(k), and any regulations promulgated thereunder.

          (c) Notwithstanding  anything herein contained to the contrary, if the
     Executive is  suspended  from office  and/or  temporarily  prohibited  from
     participating  in the  conduct  of the  affairs of the Bank  pursuant  to a
     notice  served under  section  8(e)(3) or 8(g)(1) of the FDI Act, 12 U.S.C.
     ss.1818(e)(3) or 1818(g)(1),  the Bank's  obligations  under this Agreement
     shall be suspended as of the date of service of such notice,  unless stayed
     by  appropriate  proceedings.  If the charges in such notice are dismissed,
     the Bank,  in its  discretion,  may (i) pay to the Executive all or part of
     the  compensation  withheld  while the Bank's  obligations  hereunder  were
     suspended and (ii)  reinstate,  in whole or in part, any of the obligations
     which were suspended.


                                  Page 15 of 18

<PAGE>



          (d) Notwithstanding  anything herein contained to the contrary, if the
     Executive is removed and/or  permanently  prohibited from  participating in
     the conduct of the Bank's affairs by an order issued under section  8(e)(4)
     or  8(g)(1)  of the  FDI  Act,  12  U.S.C.  ss.1818(e)(4)  or  (g)(1),  all
     prospective obligations of the Bank under this Agreement shall terminate as
     of the effective  date of the order,  but vested rights and  obligations of
     the Bank and the Executive shall not be affected.

          (e) Notwithstanding  anything herein contained to the contrary, if the
     Bank is in default  (within the meaning of section  3(x)(1) of the FDI Act,
     12 U.S.C. ss.1813(x)(1), all prospective obligations of the Bank under this
     Agreement shall terminate as of the date of default,  but vested rights and
     obligations of the Bank and the Executive shall not be affected.

          (f)  Notwithstanding  anything herein  contained to the contrary,  all
     prospective  obligations of the Bank hereunder shall be terminated,  except
     to the extent that a  continuation  of this  Agreement is necessary for the
     continued  operation  of the Bank:  (i) by the  Director  of the  Office of
     Thrift Supervision ("OTS") or his designee or the Federal Deposit Insurance
     Corporation  ("FDIC"),  at the time the FDIC  enters into an  agreement  to
     provide  assistance  to or on  behalf  of  the  Bank  under  the  authority
     contained in section  13(c) of the FDI Act, 12 U.S.C.  ss.1823(c);  (ii) by
     the  Director  of the OTS or his  designee  at the time  such  Director  or
     designee  approves a supervisory  merger to resolve problems related to the
     operation of the Bank or when the Bank is determined by such Director to be
     in an unsafe or unsound condition. The vested rights and obligations of the
     parties shall not be affected.

If and to the extent  that any of the  foregoing  provisions  shall  cease to be
required  or by  applicable  law,  rule or  regulation,  the same  shall  become
inoperative as though eliminated by formal amendment of this Agreement.


                                  Page 16 of 18

<PAGE>


     IN WITNESS  WHEREOF,  the Bank has caused this Agreement to be executed and
the Executive has hereunto set his hand,  all as of the day and year first above
written.

                                         --------------------------------------
                                         JAMES A. TODD
                                         President and Chief Executive Officer

ATTEST:                                  ASHE FEDERAL BANK

By   _____________________________       By  __________________________________
     MELANIE C. PAISLEY                  JAN R. CADDELL
     Secretary                           Chairman of the Board of Directors
[Seal]


                                  Page 17 of 18

<PAGE>

STATE OF NORTH CAROLINA             )
                                     : ss.:
COUNTY OF ASHE                      )

     On this ________ day of  ____________________,  1996,  before me personally
came James A. Todd, to me known, and known to me to be the individual  described
in the foregoing  instrument,  who,  being by me duly sworn,  did depose and say
that he resides at the address set forth in said instrument,  and that he signed
his name to the foregoing instrument.

                                        ---------------------------------------
                                                       Notary Public

STATE OF NORTH CAROLINA             )
                                     : ss.:
COUNTY OF ASHE                      )

     On this ________ day of  ____________________,  1996,  before me personally
came  ___________________,  to me known, who, being by me duly sworn, did depose
and say that he resides at ______________________________________________,  that
he is a member of the Board of Directors of ASHE FEDERAL BANK,  the savings bank
described in and which executed the foregoing instrument; that he knows the seal
of said mutual  savings bank;  that the seal affixed to said  instrument is such
seal;  that it was so affixed by order of the Board of Directors of said savings
bank; and that he signed his name thereto by like order.

                                        ---------------------------------------
                                                     Notary Public


                                  Page 18 of 18



                                                                    Exhibit 10.2

                                ASHE FEDERAL BANK

                              EMPLOYMENT AGREEMENT

     This  EMPLOYMENT  AGREEMENT  ("Agreement")  is made and entered  into as of
October  4,  1996 by and  between  ASHE  FEDERAL  BANK,  a mutual  savings  bank
organized and  operating  under the federal laws of the United States and having
an office at 205 South Jefferson  Avenue,  West Jefferson,  North Carolina 28694
("Bank") and MELANIE C. PAISLEY, an individual residing at 8217A NC Highway 163,
West Jefferson, North Carolina 28694 ("Executive").

                              W I T N E S S E T H :
                              ---------------------


     WHEREAS,  the Executive  currently serves the Bank in the capacity of Chief
Financial Officer, Secretary/Treasurer; and

     WHEREAS, the Bank has decided to reorganize from a mutual savings bank to a
stock form  savings  bank which is majority  owned by a mutual  holding  company
("Mutual Holding  Company") formed pursuant to the Plan of  Reorganization  from
Mutual Bank to Mutual Holding Company (the "Plan of Reorganization"); and

     WHEREAS,  the Bank desires to assure for itself the continued  availability
of the  Executive's  services  and the ability of the  Executive to perform such
services  with a minimum of  personal  distraction  in the event of a pending or
threatened Change in Control (as hereinafter defined); and

     WHEREAS,  the  Executive  is willing to  continue  to serve the Bank on the
terms and conditions hereinafter set forth; and

     WHEREAS,  the Bank has  agreed to provide  the  Executive  with  additional
salary as added  consideration  for the  Executive  agreeing to the  restrictive
covenants hereinafter set forth;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and conditions hereinafter set forth, the Bank and the Executive hereby agree as
follows:

     SECTION 1. EMPLOYMENT.

     The Bank  agrees to  continue to employ the  Executive,  and the  Executive
hereby agrees to such continued employment, during the period and upon the terms
and conditions set forth in this Agreement.


                                  Page 1 of 18

<PAGE>



     SECTION 2. EMPLOYMENT PERIOD; REMAINING UNEXPIRED EMPLOYMENT PERIOD.

     (a) The terms  and  conditions  of this  Agreement  shall be and  remain in
effect  during  the  period  of  employment  established  under  this  section 2
("Employment  Period").  The  Employment  Period shall be for an initial term of
three  years  beginning  on the  date  of this  Agreement.  Prior  to the  first
anniversary of the date of this Agreement and each  anniversary  date thereafter
(each,  an  "Anniversary  Date"),  the Board of Directors of the Bank  ("Board")
shall review the terms of this  Agreement  and the  Executive's  performance  of
services  hereunder and may, in the absence of objection  from the Executive and
subject to section 2(d),  approve an extension of the Employment Period. In such
event, the Employment  Period shall be extended to the third  anniversary of the
relevant Anniversary Date.

     (b) For all  purposes  of this  Agreement,  the term  "Remaining  Unexpired
Employment  Period" as of any date shall mean the period  beginning on such date
and ending on the Anniversary  Date on which the Employment  Period (as extended
pursuant to section 2(a) of this Agreement) is then scheduled to expire.

     (c) Nothing in this  Agreement  shall be deemed to  prohibit  the Bank from
terminating the Executive's  employment at any time during the Employment Period
with or without  notice for any reason;  PROVIDED,  HOWEVER,  that the  relative
rights and  obligations  of the Bank and the  Executive in the event of any such
termination shall be determined under this Agreement.

     (d) In no event shall an extension of the Employment  Period be made during
any time period during which the Executive may tender voluntary  resignation and
collect severance benefits pursuant to either section 9(a) or section 11 of this
Agreement.

     SECTION 3. DUTIES.

     The   Executive   shall   serve   as   the   Chief    Financial    Officer,
Secretary/Treasurer of the Bank, having such power, authority and responsibility
and performing such duties as are prescribed by or under the By-Laws of the Bank
and as are customarily associated with such position or as assigned by the Board
acting in good faith.  The Chief  Financial  Officer is responsible for assuring
that the books and records of the bank reflect the actual financial condition of
the bank at any time. In addition,  the chief  financial  officer is responsible
for the following duties:

     o    Assisting the CEO in developing investment strategies.
     o    Measuring the daily cash position and recording liquidity levels.
     o    Assuring that all  transactions are recorded and reconciled on a daily
          basis.
     o    Maintaining an accurate record of the bank's assets.
     o    Recording minutes of actions of the board of directors.
     o    Preparing reports for the regulatory authorities,  management, and the
          board of directors.
     o    Assuring that all transactions of the bank are within guidelines.
     o    Coordinating the annual audit with the outside auditors.


                                  Page 2 of 18

<PAGE>



     o    Coordinating the regulatory examination of the bank.
     o    Approves  transfers of monetary assets from and to the Federal Reserve
          Bank and the Federal  Home Loan Bank to meet the bank's cash  transfer
          and reserve requirements.
     o    Administering   personnel  policies  including  maintaining  personnel
          records.

The Executive  shall devote her full  business  time and  attention  (other than
during weekends,  holidays, approved vacation periods, and periods of illness or
approved  leaves of absence) to the  business  and affairs of the Bank and shall
use her best efforts to advance the interests of the Bank.

     SECTION 4. CASH COMPENSATION.

     (a) In  consideration  for the  services to be  rendered  by the  Executive
hereunder,  the Bank  shall pay to her a salary  at an  initial  annual  rate of
THIRTY-TWO  THOUSAND  DOLLARS  ($32,000.00),   payable  in  approximately  equal
installments  in  accordance  with the Bank's  customary  payroll  practices for
senior officers.  Prior to each Anniversary Date occurring during the Employment
Period, the Board shall review the Executive's annual rate of salary and may, in
its  discretion,  approve an  increase  therein.  In  addition  to  salary,  the
Executive  may  receive  other  cash  compensation  from the  Bank for  services
hereunder at such times, in such amounts and on such terms and conditions as the
Board may determine from time to time.

     (b) If  elected  to the Board,  and if  Executive  chooses to serve on such
Board,  Executive  will be  compensated  for such  service in the same manner as
other members of the Board.

     SECTION 5. EMPLOYEE BENEFIT PLANS AND PROGRAMS.

     During the Employment Period, the Executive shall be treated as an employee
of the Bank and shall be eligible to participate  in and receive  benefits under
any  and  all  qualified  or   non-qualified   retirement,   pension,   savings,
profit-sharing  or stock bonus plans, any and all group life,  health (including
hospitalization,  medical and major  medical),  dental,  accident  and long term
disability  insurance  plans,  and any other employee  benefit and  compensation
plans  (including,  but not  limited  to, any  incentive  compensation  plans or
programs, stock option and appreciation rights plans and restricted stock plans)
as may from time to time be maintained by, or cover executive  employees of, the
Bank, in accordance with the terms and conditions of such employee benefit plans
and programs and compensation  plans and programs and consistent with the Bank's
customary practices.

     SECTION 6. INDEMNIFICATION AND INSURANCE.

     (a)  During  the  Employment  Period  and for a  period  of six  (6)  years
thereafter,  the Bank shall cause the Executive to be covered by and named as an
insured under any policy or



                                  Page 3 of 18

<PAGE>



contract  of  insurance  obtained  by it to insure its  directors  and  officers
against  personal  liability for acts or omissions in connection with service as
an officer or director of the Bank or service in other capacities at the request
of the Bank. The coverage  provided to the Executive  pursuant to this section 6
shall be of the same scope and on the same terms and  conditions as the coverage
(if any) provided to other officers or directors of the Bank.

     (b) To the maximum extent permitted under 12 C.F.R. ss.545.121,  during the
Employment  Period  and for a period  six (6) years  thereafter,  the Bank shall
indemnify,  and shall cause its  subsidiaries  and  affiliates  to indemnify the
Executive against and hold her harmless from any costs, liabilities,  losses and
exposures to the fullest extent and on the most  favorable  terms and conditions
that similar  indemnification  is offered to any director or officer of the Bank
or  any  subsidiary  or  affiliate  thereof.  This  section  6(b)  shall  not be
applicable where section 18 is applicable.

     SECTION 7. OUTSIDE ACTIVITIES.

     The  Executive  may serve as a member of the  boards of  directors  of such
business,  community and charitable  organizations as she may disclose to and as
may  be  approved  by the  Board  (which  approval  shall  not  be  unreasonably
withheld);  PROVIDED,  HOWEVER, that such service shall not materially interfere
with the performance of her duties under this Agreement.  The Executive may also
engage in personal  business and investment  activities  which do not materially
interfere with the performance of her duties hereunder;  PROVIDED, HOWEVER, that
such  activities are not  prohibited  under any code of conduct or investment or
securities  trading policy  established by the Bank and generally  applicable to
all similarly situated executives (including, without limitation, any applicable
conflict of interest policy adopted by the Board of Directors as contemplated by
12 C.F.R. ss.571.7 and ss.571.9).  The Executive may also serve as an officer or
director of the Mutual Holding  Company on such terms and conditions as the Bank
and the Mutual  Holding  Company may mutually agree upon, and such service shall
not be deemed to materially  interfere with the  Executive's  performance of her
duties hereunder or otherwise to result in a material breach of this Agreement.

     SECTION 8. WORKING FACILITIES AND EXPENSES.

     The  Executive's  principal  place of  employment  shall  be at the  Bank's
executive offices at the address first above written,  or at such other location
within  Ashe County at which the Bank shall  maintain  its  principal  executive
offices,  or at such other  location as the Bank and the  Executive may mutually
agree upon.  The Bank shall  provide the  Executive  at her  principal  place of
employment  with a  private  office,  secretarial  services  and  other  support
services and facilities  suitable to her position with the Bank and necessary or
appropriate in connection with the performance of her assigned duties under this
Agreement. The Bank shall reimburse the Executive for her ordinary and necessary
business expenses,  including,  without limitation, fees for memberships in such
clubs and  organizations  as the Executive and the Bank shall mutually agree are
necessary  and   appropriate   for  business   purposes,   and  her  travel  and
entertainment expenses incurred in connection with the performance of her duties
under this Agreement, in each case upon present


                                  Page 4 of 18

<PAGE>



ation to the Bank of an  itemized  account of such  expenses in such form as the
Bank may reasonably require.

     SECTION 9. TERMINATION OF EMPLOYMENT WITH SEVERANCE BENEFITS.

     (a) The  Executive  shall be entitled to the severance  benefits  described
herein in the event  that her  employment  with the Bank  terminates  during the
Employment Period under any of the following circumstances:

          (i) the  Executive's  voluntary  resignation  from employment with the
     Bank within forty-five (45) days following:

               (A) the failure of the Board to appoint or re-appoint or elect or
          re-elect  the  Executive  to the  office  stated in  section 3 of this
          Agreement (or a more senior office) of the Bank;

               (B) if the  Executive  is or becomes a member of the  Board,  the
          failure  of the  stockholders  of the Bank to elect  or  re-elect  the
          Executive to the Board or the failure of the Board (or the  nominating
          committee  thereof) to nominate  the  Executive  for such  election or
          re-election; PROVIDED, HOWEVER, that such failure is not the result of
          a vote cast by the Executive;

               (C) the expiration of a thirty (30) day period following the date
          on  which  the  Executive  gives  written  notice  to the  Bank of its
          material  failure,  whether by  amendment  of the Bank's  Organization
          Certificate or By-laws, action of the Board or the Bank's stockholders
          or  otherwise,  to vest in the  Executive the  functions,  duties,  or
          responsibilities  prescribed in section 3 of this  Agreement as of the
          date  hereof,  unless,  during such  thirty (30) day period,  the Bank
          fully cures such failure;

               (D) the expiration of a thirty (30) day period following the date
          on  which  the  Executive  gives  written  notice  to the  Bank of its
          material breach of any term,  condition or covenant  contained in this
          Agreement   (including,   without  limitation  any  reduction  of  the
          Executive's  rate of base  salary in effect  from time to time and any
          change in the terms and  conditions  of any  compensation  or  benefit
          program in which the Executive participates which, either individually
          or together with other changes,  has a material  adverse effect on the
          aggregate value of her total  compensation  package),  unless,  during
          such thirty (30) day period, the Bank fully cures such failure; or

          (ii) the termination of the  Executive's  employment with the Bank for
     any other reason not described in section 10(a).


                                  Page 5 of 18

<PAGE>



In such event,  subject to section 25, the Bank shall  provide the  benefits and
pay to the Executive the amounts described in section 9(b).

     (b) Upon the termination of the Executive's  employment with the Bank under
circumstances  described in section 9(a) of this  Agreement,  the Bank shall pay
and provide to the Executive (or, in the event of her death, to her estate):

          (i) his earned but unpaid compensation,  including bonuses awarded and
     not yet received,  as of the date of the termination of her employment with
     the Bank, such payment to be made at the time and in the manner  prescribed
     by law applicable to the payment of wages but in no event later than thirty
     (30) days after termination of employment;

          (ii) the  benefits,  if any,  to  which  she is  entitled  as a former
     employee  under the employee  benefit  plans and programs and  compensation
     plans and pro- grams  maintained for the benefit of the Bank's officers and
     employees;

          (iii) continued group life, health (including hospitalization, medical
     and major medical),  dental,  accident and long term  disability  insurance
     benefits,  in addition to that provided pursuant to section  9(b)(ii),  and
     after taking into account the coverage provided by any subsequent employer,
     if and to the  extent  necessary  to  provide  for the  Executive,  for the
     Remaining Unexpired Employment Period,  coverage equivalent to the coverage
     to which she would have been entitled under such plans (as in effect on the
     date of her termination of employment, or, if her termination of employment
     occurs  after a Change in  Control,  on the date of such Change in Control,
     whichever  benefits are greater) if she had continued  working for the Bank
     during the Remaining Unexpired Employment Period at the highest annual rate
     of compensation achieved during that portion of the Employment Period which
     is prior to the Executive's termination of employment with the Bank; and

          (iv) within thirty (30) days  following her  termination of employment
     with the Bank, a lump sum payment,  in an amount equal to the present value
     of the salary that the  Executive  would have  earned if she had  continued
     working for the Bank during the Remaining  Unexpired  Employment  Period at
     the highest  annual  rate of salary  achieved  during  that  portion of the
     Employment  Period  which  is  prior  to  the  Executive's  termination  of
     employment  with the Bank,  where such  present  value is to be  determined
     using a  discount  rate equal to the  applicable  short-term  federal  rate
     prescribed  under  section  1274(d) of the  Internal  Revenue  Code of 1986
     ("Code"),  compounded  using the compounding  period  corresponding  to the
     Bank's regular payroll  periods for its officers,  such lump sum to be paid
     in lieu of all other  payments of salary  provided for under this Agreement
     in respect of the period following any such termination.

The Bank and the  Executive  hereby  stipulate  that the  damages  which  may be
incurred by the Executive  following any such  termination of employment are not
capable of accurate  measurement as of the date first above written and that the
payments and benefits contemplated by this section


                                  Page 6 of 18

<PAGE>



9(b) constitute  reasonable damages under the circumstances and shall be payable
without any  requirement  of proof of actual  damage and  without  regard to the
Executive's  efforts,  if any, to mitigate  damages.  The Bank and the Executive
further agree that the Bank may condition the payments and benefits (if any) due
under sections 9(b)(iii) and (iv) on the receipt of the Executive's  resignation
from any and all positions which she holds as an officer,  director or committee
member with respect to the Bank or the Mutual Holding  Company or any subsidiary
or affiliate of either of them.

     SECTION 10. TERMINATION WITHOUT ADDITIONAL BANK LIABILITY.

     (a) In the  event  that  Executive's  employment  with  the  Company  shall
terminate during the Employment Period on account of:

          (i) the discharge of the Executive for "cause," which, for purposes of
     this  Agreement  shall  mean  personal  dishonesty,  incompetence,  willful
     misconduct, breach of fiduciary duty involving personal profit, intentional
     failure to perform  stated  duties,  willful  violation of any law, rule or
     regulation  (other than traffic  violations  or similar  offenses) or final
     cease and desist order, or any material  breach of this Agreement,  in each
     case as measured  against  standards  generally  prevailing at the relevant
     time in the savings and community banking industry; PROVIDED, HOWEVER, that
     the Executive  shall not be deemed to have been discharged for cause unless
     and until the following procedures shall have been followed:

               (A)  the  Board  shall  adopt  a  resolution   duly  approved  by
          affirmative vote of a majority of the entire Board at a meeting called
          and held for such purpose calling for the Executive's  termination for
          cause and setting  forth the  purported  grounds for such  termination
          ("Proposed Termination Resolution");

               (B) as soon as  practicable,  and in any  event  within  five (5)
          days,  after adoption of such  resolution,  the Board shall furnish to
          the  Executive  a  written  notice  of  termination   which  shall  be
          accompanied by a certified copy of the Proposed Termination Resolution
          ("Notice of Proposed Termination");

               (C) the Executive  shall be afforded a reasonable  opportunity to
          to make oral and written presentations to the members of the Board, on
          his own  behalf,  or  through a  representative,  who may be his legal
          counsel,  to refute the grounds set forth in the Proposed  Termination
          Resolution  at one or more  meetings of the Board to be held no sooner
          than  fifteen  (15)  days and no later  than  thirty  (30)  after  the
          Executive's receipt of the Proposed  Termination Notice  ("Termination
          Hearings"); and

               (D) within  ten (10) days  following  the end of the  Termination
          Hearings,  the  Board  shall  adopt  a  resolution  duly  approved  by
          affirmative vote of a majority of the entire Board at a meeting called
          and held for such


                                  Page 7 of 18

<PAGE>



          purpose  (A) finding  that in the good faith  opinion of the Board the
          grounds  for  termination  set  forth  in  the  Proposed   Termination
          Resolution  exist  and  (B)  terminating  the  Executive's  employment
          ("Termination Resolution"); and

               (E) as promptly as  practicable,  and in any event within one (1)
          business day after adoption of the Termination  Resolution,  the Board
          shall furnish to the Exective  written  notice of  termination,  which
          notice shall include a copy of the Termination  Resolution and specify
          an effective  date of  termination  that is not later than the date on
          which such notice is given;

          (ii)  Executive's  voluntary  resignation  from  employment  with  the
     Company for reasons other than those specified in section 9(a);

          (iii) Executive's death; or

          (iv)  a  determination   that  Executive  is  eligible  for  long-term
     disability  benefits  under the Company's  long-term  disability  insurance
     program or, if there is no such program,  under the federal Social Security
     Act;

then the Company shall have no further  obligations under this Agreement,  other
than the payment to Executive (or, in the event of his death,  to his estate) of
his  earned  but  unpaid  salary  as of  the  date  of  the  termination  of his
employment,  and the provision of such other  benefits,  if any, to which she is
entitled as a former  employee  under the employee  benefit plans and pro- grams
and compensation plans and programs maintained by, or covering employees of, the
Company.

     (b) For purposes of section  10(a)(i)(A)  or (B), no act or failure to act,
on the part of Executive,  shall be considered  "willful"  unless it is done, or
omitted to be done, by Executive in bad faith or without  reasonable belief that
Executive's  action or omission was in the best  interests  of the Company.  Any
act, or failure to act, based upon authority given pursuant to a resolution duly
adopted by the Board or based upon the written advice of counsel for the Company
shall be  conclusively  presumed to be done, or omitted to be done, by Executive
in good  faith  and in the best  interests  of the  Company.  The  cessation  of
employment of Executive shall not be deemed to be for "cause" within the meaning
of  section  10(a)(i)  unless  and until  there  shall  have been  delivered  to
Executive  a copy  of a  resolution  duly  adopted  by the  affirmative  vote of
three-fourths of the non-employee members of the Board at a meeting of the Board
called  and held for such  purpose  (after  reasonable  notice  is  provided  to
Executive and Executive is given an  opportunity,  together with counsel,  to be
heard before the Board),  finding  that, in the good faith opinion of the Board,
Executive is guilty of the conduct  described  in section  10(a)(i)  above,  and
specifying the particulars thereof in detail.

     SECTION 11. TERMINATION UPON OR FOLLOWING A CHANGE IN CONTROL.

     (a) A Change in Control of the Bank  ("Change in Control")  shall be deemed
to have occurred upon the happening of any of the following events:


                                  Page 8 of 18

<PAGE>



          (i) approval by the  stockholders  of the Bank of a  transaction  that
     would result in the  reorganization,  merger or  consolidation of the Bank,
     respectively,  with one or more other  persons,  other  than a  transaction
     following which:

               (A) at least 51% of the equity ownership  interests of the entity
          resulting from such  transaction  are  beneficially  owned (within the
          meaning of Rule 13d-3 promulgated under the Securities Exchange Act of
          1934 ("Exchange Act")) in substantially the same relative  proportions
          by persons who,  immediately prior to such  transaction,  beneficially
          owned (within the meaning of Rule 13d-3 promulgated under the Exchange
          Act) at least 51% of the outstanding equity ownership interests in the
          Bank; and

               (B) at least 51% of the securities  entitled to vote generally in
          the  election  of  directors  of  the  entity   resulting   from  such
          transaction are  beneficially  owned (within the meaning of Rule 13d-3
          promulgated under the Exchange Act) in substantially the same relative
          proportions  by persons who,  immediately  prior to such  transaction,
          beneficially owned (within the meaning of Rule 13d-3 promulgated under
          the  Exchange  Act) at least 51% of the  securities  entitled  to vote
          generally in the election of directors of the Bank;

          (ii) the acquisition of all or substantially  all of the assets of the
     Bank or beneficial  ownership (within the meaning of Rule 13d-3 promulgated
     under the Exchange Act) of 25% or more of the outstanding securities of the
     Bank entitled to vote  generally in the election of directors by any person
     or by any persons acting in concert, or approval by the stockholders of the
     Bank of any transaction which would result in such an acquisition; or

          (iii) a complete  liquidation  or dissolution of the Bank, or approval
     by the  stockholders  of  the  Bank  of a  plan  for  such  liquidation  or
     dissolution; or

          (iv) the occurrence of any event if, immediately following such event,
     at least 50% of the  members of the board of  directors  of the Bank do not
     belong to any of the following groups:

               (A)  individuals who were members of the Board of the Bank on the
          date of this Agreement; or

               (B) individuals who first became members of the Board of the Bank
          after the date of this Agreement either:

                    (I) upon  election  to serve  as a  member  of the  Board of
               directors of the Bank by affirmative  vote of  three-quarters  of
               the members of such board, or of a nominating  committee thereof,
               in office at the time of such first election; or

                    (II) upon election by the stockholders of the Board to serve
               as a member of the board of directors of the Board, but only


                                  Page 9 of 18

<PAGE>



               if nominated for election by affirmative  vote of  three-quarters
               of the members of the board of  directors  of the Board,  or of a
               nominating committee thereof, in office at the time of such first
               nomination;

          PROVIDED,  HOWEVER,  that such individual's election or nomination did
          not result from an actual or threatened  election  contest (within the
          meaning  of Rule  14a-11  of  Regulation  14A  promulgated  under  the
          Exchange Act) or other actual or threatened solicitation of proxies or
          consents  (within  the  meaning  of  Rule  14a-11  of  Regulation  14A
          promulgated  under the Exchange Act) other than by or on behalf of the
          Board of the Bank;

In no event, however,  shall a Change in Control be deemed to have occurred as a
result of any  acquisition  of  securities or assets of the Bank by any employee
benefit plan  maintained by the Bank.  For purposes of this section 11, the term
"person"  shall have the  meaning  assigned  to it under  sections  13(d)(3)  or
14(d)(2) of the Exchange Act.

     (b) In the event of a Change in Control, the Executive shall be entitled to
the  payments  and  benefits  contemplated  by section  9(b) in the event of her
termination of employment with the Bank under any of the circumstances described
in section 9(a) of this Agreement or under any of the following circumstances:

          (i) resignation,  voluntary or otherwise, by the Executive at any time
     during the  Employment  Period and within  ninety (90) days  following  her
     demotion, loss of title, office or significant authority or responsibility,
     or following  any  reduction in any element of her package of  compensation
     and benefits;

          (ii) resignation, voluntary or otherwise, by the Executive at any time
     during the  Employment  Period and within  ninety (90) days  following  any
     relocation  of her  principal  place of employment or any change in working
     conditions at such  principal  place of employment  which is  embarrassing,
     derogatory or otherwise materially adverse to the Executive;

          (iii)  resignation,  voluntary or  otherwise,  by the Executive at any
     time during the Employment Period following the failure of any successor to
     the  Bank  in the  Change  in  Control  to  include  the  Executive  in any
     compensation  or benefit  program  maintained  by it or covering any of its
     executive   officers,   unless  the  Executive  is  already  covered  by  a
     substantially  similar  plan of the Bank which is at least as  favorable to
     his; or

          (iv)  resignation,  voluntary or otherwise,  for any reason whatsoever
     following the expiration of a transition period of thirty days beginning on
     the effective date of the Change in Control (or such longer period,  not to
     exceed ninety (90) days  beginning on the  effective  date of the Change in
     Control, as the Bank or its successor may reasonably request) to facilitate
     a transfer of management responsibilities.


                                  Page 10 of 18

<PAGE>



     SECTION 12. COVENANT NOT TO COMPETE.

     The  Executive  hereby  covenants  and  agrees  that,  in the  event of her
termination  of  employment  with  the  Bank  prior  to  the  expiration  of the
Employment  Period,  for a  period  of one (1)  year  following  the date of her
termination  of  employment  with  the Bank  (or,  if  less,  for the  Remaining
Unexpired  Employment Period), she shall not, without the written consent of the
Bank,  become  an  officer,  employee,  consultant,  director  or  trustee  with
executory,  managerial,  supervisory or strategic  authority or influence at any
savings bank,  savings and loan  association,  savings and loan holding company,
bank or bank holding company,  or any direct or indirect subsidiary or affiliate
of any such entity,  that entails  working within one hundred (100) miles of the
headquarters  of  the  Bank  on  the  date  of the  Executive's  termination  of
employment;  PROVIDED,  HOWEVER,  that  this  section  12 shall not apply if the
Executive's  employment  is ter-  minated  for the  reasons set forth in section
9(a);  and  PROVIDED,  further,  that if the  Executive's  employment  shall  be
terminated  on account  of  disability  as  provided  in  section  10(d) of this
Agreement,  this section 12 shall not prevent the Executive  from  accepting any
position or performing any services if (a) she first offers,  by written notice,
to accept a similar  position with, or perform similar services for, the Bank on
substantially  the same terms and conditions and (b) the Bank declines to accept
such offer within ten (10) days after such notice is given.

     SECTION 13. CONFIDENTIALITY.

     Unless she obtains the prior  written  consent of the Bank,  the  Executive
shall keep confidential and shall refrain from using for the benefit of himself,
or any person or entity  other than the Bank or any entity which is a subsidiary
of the Bank or of which  the Bank is a  subsidiary,  any  material  document  or
information  obtained from the Bank, or from its parent or subsidiaries,  in the
course  of  her  employment  with  any  of  them  concerning  their  properties,
operations  or  business   (unless  such  document  or  information  is  readily
ascertainable  from  public or  published  information  or trade  sources or has
otherwise  been made  available to the public through no fault of her own) until
the same  ceases to be  material  (or becomes so  ascertainable  or  available);
PROVIDED,  HOWEVER, that nothing in this section 13 shall prevent the Executive,
with  or  without  the  Bank's  consent,  from  participating  in or  disclosing
documents or  information  in  connection  with any  judicial or  administrative
investigation,  inquiry or proceeding to the extent that such  participation  or
disclosure is required under applicable law.

     SECTION 14. SOLICITATION.

     The Executive  hereby  covenants  and agrees that,  for a period of one (1)
year  following  her  termination  of employment  with the Bank,  she shall not,
without the written consent of the Bank, either directly or indirectly:

          (a) solicit,  offer  employment to, or take any other action intended,
     or that a reasonable person acting in like  circumstances  would expect, to
     have the  effect of causing  any  officer  or  employee  of the Bank or any
     affiliate, as of the date of this Agreement, of either of them to terminate
     her or her employment and accept  employment or become  affiliated with, or
     provide services for compensation in any


                                  Page 11 of 18

<PAGE>



     capacity  whatsoever  to, any savings bank,  savings and loan  association,
     bank,  bank holding  company,  savings and loan holding  company,  or other
     institution engaged in the business of accepting deposits and making loans,
     doing business  within one hundred (100) miles of the  headquarters  of the
     Bank or any affiliate, as of the date of this Agreement, of either of them;

          (b) provide any information,  advice or recommendation with respect to
     any  such  officer  or  employee  of any  savings  bank,  savings  and loan
     association,  bank, bank holding company, savings and loan holding company,
     or other  institution  engaged in the  business of  accepting  deposits and
     making  loans,  doing  business  within  one  hundred  (100)  miles  of the
     headquarters  of  the  Bank  or  any  affiliate,  as of the  date  of  this
     Agreement,  of either of them that is intended, or that a reasonable person
     acting in like  circumstances  would expect,  to have the effect of causing
     any  officer or employee  of the Bank or any  affiliate,  as of the date of
     this  Agreement,  of either of them to terminate her or her  employment and
     accept  employment  or become  affiliated  with,  or provide  services  for
     compensation in any capacity  whatsoever to, any savings bank,  savings and
     loan  association,  bank,  bank holding  company,  savings and loan holding
     company, or other institution engaged in the business of accepting deposits
     and making  loans,  doing  business  within one hundred  (100) miles of the
     headquarters  of  the  Bank  or  any  affiliate,  as of the  date  of  this
     Agreement, of either of them;

          (c) solicit, provide any information, advice or recommendation or take
     any other  action  intended,  or that a  reasonable  person  acting in like
     circumstances  would expect,  to have the effect of causing any customer of
     the Bank to terminate an existing business or commercial  relationship with
     the Bank.

     SECTION 15. NO EFFECT ON EMPLOYEE BENEFIT PLANS OR PROGRAMS.

     The  termination  of the  Executive's  employment  during  the term of this
Agreement or thereafter,  whether by the Bank or by the Executive, shall have no
effect on the rights and  obligations  of the parties  thereto  under the Bank's
qualified or non-qualified retirement,  pension, savings, thrift, profit-sharing
or stock bonus plans, group life, health (including hospitalization, medical and
major medical),  dental,  accident and long term  disability  insurance plans or
such  other  employee  benefit  plans  or  programs,  or  compensation  plans or
programs,  as may be maintained by, or cover employees of, the Bank from time to
time.

     SECTION 16. SUCCESSORS AND ASSIGNS.

     This  Agreement  will  inure  to the  benefit  of and be  binding  upon the
Executive, her legal representatives and testate or intestate distributees,  and
the Bank and its  successors  and assigns,  including any successor by merger or
consolidation  or any  other  person  or firm or  corporation  to  which  all or
substantially  all of the  assets  and  business  of the  Bank  may be  sold  or
otherwise  transferred.  Failure of the Bank to obtain  from any  successor  its
express written  assumption of the Bank's  obligations  hereunder at least sixty
(60) days in advance of the scheduled


                                  Page 12 of 18

<PAGE>



effective date of any such succession  shall be deemed a material breach of this
Agreement  unless  cured  within  ten (10)  days  after  notice  thereof  by the
Executive to the Bank.

     SECTION 17. NOTICES.

     Any  communication  required or permitted to be given under this Agreement,
including any notice, direction, designation, consent, instruction, objection or
waiver,  shall be in writing and shall be deemed to have been given at such time
as it is delivered personally, or five (5) days after mailing if mailed, postage
prepaid, by registered or certified mail, return receipt requested, addressed to
such party at the  address  listed  below or at such  other  address as one such
party may by written notice specify to the other party:

            If to the Executive:
                      Melanie C. Paisley
                      8217A NC Highway 163
                      West Jefferson, North Carolina 28694

            If to the Bank:
                      Ashe Federal Bank
                      P.O. Box 26
                      West Jefferson, North Carolina 28694
                      Attention: Chairman Of The Board
                                 ---------------------

                     with a copy to:
                        Thacher Proffitt & Wood
                        Two World Trade Center
                        New York, New York 10048
                        Attention: W. Edward Bright, Esq.
                                   ---------------------

     SECTION 18. INDEMNIFICATION FOR ATTORNEYS' FEES.

     The Bank shall  indemnify,  hold harmless and defend the Executive  against
rea-  sonable  costs,  including  legal  fees,  incurred  by  the  Executive  in
connection  with or arising out of any action,  suit or  proceeding in which she
may be involved, as a result of her efforts, in good faith, to defend or enforce
the terms of this Agreement;  PROVIDED,  HOWEVER,  that the Executive shall have
substantially prevailed on the merits pursuant to a judgment, decree or order of
a  court  of  competent  jurisdiction  or of  an  arbitrator  in an  arbitration
proceeding   and  such   court  or   arbitrator   shall   have   approved   such
indemnification,  or  in  a  settlement.  In  the  case  of a  settlement,  such
indemnification  provided for in this section  shall  require an approval from a
majority of the  disinterested  directors  of the Board of Directors of the Bank
that the Executive acted in good faith and that such  indemnification  is in the
best  interests  of  the  institution.  For  purposes  of  this  Agreement,  any
settlement agreement which provides for payment of any amounts in settlement


                                  Page 13 of 18

<PAGE>



of  the  Bank's  obligations  hereunder  shall  be  conclusive  evidence  of the
Executive's   entitlement   to   indemnification   hereunder,   and   any   such
indemnification  payments  shall be in addition to amounts  payable  pursuant to
such settlement  agreement,  unless such settlement agreement expressly provides
otherwise.

     SECTION 19. SEVERABILITY.

     A  determination  that  any  provision  of this  Agreement  is  invalid  or
unenforceable  shall not  affect the  validity  or  enforceability  of any other
provision hereof.

     SECTION 20. WAIVER.

     Failure to insist upon strict  compliance with any of the terms,  covenants
or  conditions  hereof shall not be deemed a waiver of such term,  covenant,  or
condition.  A waiver of any provision of this Agreement must be made in writing,
designated as a waiver,  and signed by the party against whom its enforcement is
sought.  Any waiver or relinquishment of any right or power hereunder at any one
or more times  shall not be deemed a waiver or  relinquishment  of such right or
power at any other time or times.

     SECTION 21. COUNTERPARTS.

     This  Agreement  may be executed in two (2) or more  counterparts,  each of
which shall be deemed an original, and all of which shall constitute one and the
same Agreement.

     SECTION 22. GOVERNING LAW.

     This  Agreement  shall  be  governed  by  and  construed  and  enforced  in
accordance  with the federal  laws of the United  States and, to the extent that
federal law is  inapplicable,  in accordance with the laws of the State of North
Carolina  applicable  to contracts  entered  into and to be  performed  entirely
within the State of North Carolina.

     SECTION 23. HEADINGS AND CONSTRUCTION.

     The headings of sections in this Agreement are for convenience of reference
only and are not intended to qualify the meaning of any section.  Any  reference
to a section number shall refer to a section of this Agreement, unless otherwise
stated.

     SECTION 24. ENTIRE AGREEMENT; MODIFICATIONS.

     This instrument  contains the entire  agreement of the parties  relating to
the subject  matter  hereof,  and  supersedes  in its entirety any and all prior
agreements,  understandings  or  representations  relating to the subject matter
hereof. No modifications of this Agreement shall be valid unless made in writing
and signed by the parties hereto.


                                  Page 14 of 18

<PAGE>



     SECTION 25. REQUIRED REGULATORY PROVISIONS.

     The following  provisions  are included for the purposes of complying  with
various laws, rules and regulations applicable to the Bank:

          (a) Notwithstanding  anything herein contained to the contrary,  in no
     event shall the aggregate  amount of compensation  payable to the Executive
     under  section  9(b)  hereof  (exclusive  of amounts  described  in section
     9(b)(i)) exceed the three times the Executive's average annual compensation
     for  the  last  five  consecutive  calendar  years  to  end  prior  to  her
     termination  of  employment  with  the Bank (or for her  entire  period  of
     employment  with  the  Bank  if  less  than  five  calendar   years).   The
     compensation  payable to the Executive  hereunder  shall be further reduced
     (but not below zero) if such reduction would avoid the assessment of excise
     taxes on excess  parachute  payments (within the meaning of section 280G of
     the Code).

          (b)  Notwithstanding  anything herein  contained to the contrary,  any
     payments to the Executive by the Bank,  whether  pursuant to this Agreement
     or otherwise,  are subject to and  conditioned  upon their  compliance with
     section 18(k) of the Federal  Deposit  Insurance Act ("FDI Act"), 12 U.S.C.
     ss.1828(k), and any regulations promulgated thereunder.

          (c) Notwithstanding  anything herein contained to the contrary, if the
     Executive is  suspended  from office  and/or  temporarily  prohibited  from
     participating  in the  conduct  of the  affairs of the Bank  pursuant  to a
     notice  served under  section  8(e)(3) or 8(g)(1) of the FDI Act, 12 U.S.C.
     ss.1818(e)(3) or 1818(g)(1),  the Bank's  obligations  under this Agreement
     shall be suspended as of the date of service of such notice,  unless stayed
     by  appropriate  proceedings.  If the charges in such notice are dismissed,
     the Bank,  in its  discretion,  may (i) pay to the Executive all or part of
     the  compensation  withheld  while the Bank's  obligations  hereunder  were
     suspended and (ii)  reinstate,  in whole or in part, any of the obligations
     which were suspended.

          (d) Notwithstanding  anything herein contained to the contrary, if the
     Executive is removed and/or  permanently  prohibited from  participating in
     the conduct of the Bank's affairs by an order issued under section  8(e)(4)
     or  8(g)(1)  of the  FDI  Act,  12  U.S.C.  ss.1818(e)(4)  or  (g)(1),  all
     prospective obligations of the Bank under this Agreement shall terminate as
     of the effective  date of the order,  but vested rights and  obligations of
     the Bank and the Executive shall not be affected.

          (e) Notwithstanding  anything herein contained to the contrary, if the
     Bank is in default  (within the meaning of section  3(x)(1) of the FDI Act,
     12 U.S.C. ss.1813(x)(1), all prospective obligations of the Bank under this
     Agreement shall terminate as of the date of default,  but vested rights and
     obligations of the Bank and the Executive shall not be affected.


                                  Page 15 of 18

<PAGE>



          (f)  Notwithstanding  anything herein  contained to the contrary,  all
     prospective  obligations of the Bank hereunder shall be terminated,  except
     to the extent that a  continuation  of this  Agreement is necessary for the
     continued  operation  of the Bank:  (i) by the  Director  of the  Office of
     Thrift Supervision ("OTS") or her designee or the Federal Deposit Insurance
     Corporation  ("FDIC"),  at the time the FDIC  enters into an  agreement  to
     provide  assistance  to or on  behalf  of  the  Bank  under  the  authority
     contained in section  13(c) of the FDI Act, 12 U.S.C.  ss.1823(c);  (ii) by
     the  Director  of the OTS or her  designee  at the time  such  Director  or
     designee  approves a supervisory  merger to resolve problems related to the
     operation of the Bank or when the Bank is determined by such Director to be
     in an unsafe or unsound condition. The vested rights and obligations of the
     parties shall not be affected.

If and to the extent  that any of the  foregoing  provisions  shall  cease to be
required  or by  applicable  law,  rule or  regulation,  the same  shall  become
inoperative as though eliminated by formal amendment of this Agreement.


                                  Page 16 of 18

<PAGE>



     IN WITNESS  WHEREOF,  the Bank has caused this Agreement to be executed and
the Executive has hereunto set her hand,  all as of the day and year first above
written.

                                        --------------------------------------
                                        MELANIE C. PAISLEY
                                        Senior Vice President,
                                        Secretary, Treasurer and Chief
                                        Financial Officer

ATTEST:                                 ASHE FEDERAL BANK

By _____________________________      By  ____________________________________
   MARTIN G. LITTLE                       JAMES A. TODD
   Senior Vice President and              President and Chief Executive Officer
      Retail Banking Officer
[Seal]


                                  Page 17 of 18

<PAGE>



STATE OF NORTH CAROLINA   )
                          : ss.:
COUNTY OF ASHE            )

     On this ________ day of  ____________________,  1996,  before me personally
came  Melanie  C.  Paisley,  to me known,  and known to me to be the  individual
described in the foregoing  instrument,  who, being by me duly sworn, did depose
and say that she resides at the address set forth in said  instrument,  and that
she signed her name to the foregoing instrument.

                                        ----------------------------------------
                                                  Notary Public

STATE OF NORTH CAROLINA    )
                           : ss.:
COUNTY OF ASHE             )

     On this ________ day of  ____________________,  1996,  before me personally
came  __________________,  to me known,  who, being by me duly sworn, did depose
and say that he resides at ____________________________________________________,
that he is a member of the Board of Directors of ASHE FEDERAL BANK,  the savings
bank described in and which executed the foregoing instrument; that he knows the
seal of said mutual  savings bank;  that the seal affixed to said  instrument is
such seal;  that it was so affixed  by order of the Board of  Directors  of said
savings bank; and that he signed his name thereto by like order.

                                        ----------------------------------------
                                                    Notary Public


                                  Page 18 of 18



                                                                    Exhibit 10.3

                                ASHE FEDERAL BANK

                              EMPLOYMENT AGREEMENT

     This  EMPLOYMENT  AGREEMENT  ("Agreement")  is made and entered  into as of
October  4,  1996 by and  between  ASHE  FEDERAL  BANK,  a mutual  savings  bank
organized and  operating  under the federal laws of the United States and having
an office at 205 South Jefferson  Avenue,  West Jefferson,  North Carolina 28694
("Bank") and MARTIN G. LITTLE,  an individual  residing at 435 Holly Ridge Road,
West Jefferson, North Carolina 28694 ("Executive").

                              W I T N E S S E T H :
                              ---------------------


     WHEREAS,  the Executive currently serves the Bank in the capacity of Senior
Vice President; and

     WHEREAS, the Bank has decided to reorganize from a mutual savings bank to a
stock form  savings  bank which is majority  owned by a mutual  holding  company
("Mutual Holding  Company") formed pursuant to the Plan of  Reorganization  from
Mutual Bank to Mutual Holding Company (the "Plan of Reorganization"); and

     WHEREAS,  the Bank desires to assure for itself the continued  availability
of the  Executive's  services  and the ability of the  Executive to perform such
services  with a minimum of  personal  distraction  in the event of a pending or
threatened Change in Control (as hereinafter defined); and

     WHEREAS,  the  Executive  is willing to  continue  to serve the Bank on the
terms and conditions hereinafter set forth; and

     WHEREAS,  the Bank has  agreed to provide  the  Executive  with  additional
salary as added  consideration  for the  Executive  agreeing to the  restrictive
covenants hereinafter set forth;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and conditions hereinafter set forth, the Bank and the Executive hereby agree as
follows:

     SECTION 1. EMPLOYMENT.

     The Bank  agrees to  continue to employ the  Executive,  and the  Executive
hereby agrees to such continued employment, during the period and upon the terms
and conditions set forth in this Agreement.


                                  Page 1 of 18

<PAGE>



     SECTION 2. EMPLOYMENT PERIOD; REMAINING UNEXPIRED EMPLOYMENT PERIOD.

     (a) The terms  and  conditions  of this  Agreement  shall be and  remain in
effect  during  the  period  of  employment  established  under  this  section 2
("Employment  Period").  The  Employment  Period shall be for an initial term of
three  years  beginning  on the  date  of this  Agreement.  Prior  to the  first
anniversary of the date of this Agreement and each  anniversary  date thereafter
(each,  an  "Anniversary  Date"),  the Board of Directors of the Bank  ("Board")
shall review the terms of this  Agreement  and the  Executive's  performance  of
services  hereunder and may, in the absence of objection  from the Executive and
subject to section 2(d),  approve an extension of the Employment Period. In such
event, the Employment  Period shall be extended to the third  anniversary of the
relevant Anniversary Date.

     (b) For all  purposes  of this  Agreement,  the term  "Remaining  Unexpired
Employment  Period" as of any date shall mean the period  beginning on such date
and ending on the Anniversary  Date on which the Employment  Period (as extended
pursuant to section 2(a) of this Agreement) is then scheduled to expire.

     (c) Nothing in this  Agreement  shall be deemed to  prohibit  the Bank from
terminating the Executive's  employment at any time during the Employment Period
with or without  notice for any reason;  PROVIDED,  HOWEVER,  that the  relative
rights and  obligations  of the Bank and the  Executive in the event of any such
termination shall be determined under this Agreement.

     (d) In no event shall an extension of the Employment  Period be made during
any time period during which the Executive may tender voluntary  resignation and
collect severance benefits pursuant to either section 9(a) or section 11 of this
Agreement.

     SECTION 3. DUTIES.

     The  Executive  shall  serve as the Senior  Vice  President/Retail  Banking
Manager  of the Bank,  having  such  power,  authority  and  responsibility  and
performing such duties as are prescribed by or under the By-Laws of the Bank and
as are  customarily  associated  with such  position or as assigned by the Board
acting in good  faith.  The  Retail  Banking  Manager  will be  responsible  for
generating loans and deposits within the market area with direct  responsibility
for directing the performance of the bank's lending function while  coordinating
customer service and deposit gathering objectives with the operations manager.

Specific responsibilities include:

     o    Establishing performance guidelines for individual lending officers.

     o    Identifying and defining market segments for additional penetration

     o    Coordinating  with the  compliance  officer  to  assure  that  lending
          activities comply with regulatory and bank policies.

     o    Recommending changes to the bank's lending policies and practices when
          conditions change so that the bank can maximize its penetration of the
          desired market segments while accurately  measuring the mitigating the
          risks so that the level of non-performing loans remain at below .5% of
          assets.


                                  Page 2 of 18

<PAGE>



     o    Assisting  the CEO in  creating a  positive  image for the bank in the
          realtor and builder communities.

     o    Functioning as a loan officer.

The Executive  shall devote his full  business  time and  attention  (other than
during weekends,  holidays, approved vacation periods, and periods of illness or
approved  leaves of absence) to the  business  and affairs of the Bank and shall
use his best efforts to advance the interests of the Bank.

     SECTION 4. CASH COMPENSATION.

     (a) In  consideration  for the  services to be  rendered  by the  Executive
hereunder,  the Bank  shall pay to him a salary  at an  initial  annual  rate of
THIRTY-SIX  THOUSAND  DOLLARS  ($36,000.00),   payable  in  approximately  equal
installments  in  accordance  with the Bank's  customary  payroll  practices for
senior officers.  Prior to each Anniversary Date occurring during the Employment
Period, the Board shall review the Executive's annual rate of salary and may, in
its  discretion,  approve an  increase  therein.  In  addition  to  salary,  the
Executive  may  receive  other  cash  compensation  from the  Bank for  services
hereunder at such times, in such amounts and on such terms and conditions as the
Board may determine from time to time.

     (b) If  elected  to the Board,  and if  Executive  chooses to serve on such
Board,  Executive  will be  compensated  for such  service in the same manner as
other members of the Board.

     SECTION 5. EMPLOYEE BENEFIT PLANS AND PROGRAMS.

     During the Employment Period, the Executive shall be treated as an employee
of the Bank and shall be eligible to participate  in and receive  benefits under
any  and  all  qualified  or   non-qualified   retirement,   pension,   savings,
profit-sharing  or stock bonus plans, any and all group life,  health (including
hospitalization,  medical and major  medical),  dental,  accident  and long term
disability  insurance  plans,  and any other employee  benefit and  compensation
plans  (including,  but not  limited  to, any  incentive  compensation  plans or
programs, stock option and appreciation rights plans and restricted stock plans)
as may from time to time be maintained by, or cover executive  employees of, the
Bank, in accordance with the terms and conditions of such employee benefit plans
and programs and compensation  plans and programs and consistent with the Bank's
customary practices.

     SECTION 6. INDEMNIFICATION AND INSURANCE.

     (a)  During  the  Employment  Period  and for a  period  of six  (6)  years
thereafter,  the Bank shall cause the Executive to be covered by and named as an
insured  under any policy or contract of insurance  obtained by it to insure its
directors  and  officers  against  personal  liability  for acts or omissions in
connection  with  service as an officer  or  director  of the Bank or service in
other  capacities  at the  request of the Bank.  The  coverage  provided  to the
Executive pursuant to


                                  Page 3 of 18

<PAGE>



this  section 6 shall be of the same scope and on the same terms and  conditions
as the coverage (if any) provided to other officers or directors of the Bank.

     (b) To the maximum extent permitted under 12 C.F.R. ss.545.121,  during the
Employment  Period  and for a period  six (6) years  thereafter,  the Bank shall
indemnify,  and shall cause its  subsidiaries  and  affiliates  to indemnify the
Executive against and hold him harmless from any costs, liabilities,  losses and
exposures to the fullest extent and on the most  favorable  terms and conditions
that similar  indemnification  is offered to any director or officer of the Bank
or  any  subsidiary  or  affiliate  thereof.  This  section  6(b)  shall  not be
applicable where section 18 is applicable.

     SECTION 7. OUTSIDE ACTIVITIES.

     The  Executive  may serve as a member of the  boards of  directors  of such
business,  community and charitable  organizations  as he may disclose to and as
may  be  approved  by the  Board  (which  approval  shall  not  be  unreasonably
withheld);  PROVIDED,  HOWEVER, that such service shall not materially interfere
with the performance of his duties under this Agreement.  The Executive may also
engage in personal  business and investment  activities  which do not materially
interfere with the performance of his duties hereunder;  PROVIDED, HOWEVER, that
such  activities are not  prohibited  under any code of conduct or investment or
securities  trading policy  established by the Bank and generally  applicable to
all similarly situated executives (including, without limitation, any applicable
conflict of interest policy adopted by the Board of Directors as contemplated by
12 C.F.R. ss.571.7 and ss.571.9).  The Executive may also serve as an officer or
director of the Mutual Holding  Company on such terms and conditions as the Bank
and the Mutual  Holding  Company may mutually agree upon, and such service shall
not be deemed to materially  interfere with the  Executive's  performance of his
duties hereunder or otherwise to result in a material breach of this Agreement.

     SECTION 8. WORKING FACILITIES AND EXPENSES.

     The  Executive's  principal  place of  employment  shall  be at the  Bank's
executive offices at the address first above written,  or at such other location
within  Ashe County at which the Bank shall  maintain  its  principal  executive
offices,  or at such other  location as the Bank and the  Executive may mutually
agree upon.  The Bank shall  provide the  Executive  at his  principal  place of
employment  with a  private  office,  secretarial  services  and  other  support
services and facilities  suitable to his position with the Bank and necessary or
appropriate in connection with the performance of his assigned duties under this
Agreement. The Bank shall reimburse the Executive for his ordinary and necessary
business expenses,  including,  without limitation, fees for memberships in such
clubs and  organizations  as the Executive and the Bank shall mutually agree are
necessary  and   appropriate   for  business   purposes,   and  his  travel  and
entertainment expenses incurred in connection with the performance of his duties
under this Agreement,  in each case upon presentation to the Bank of an itemized
account of such expenses in such form as the Bank may reasonably require.


                                  Page 4 of 18

<PAGE>



     SECTION 9. TERMINATION OF EMPLOYMENT WITH SEVERANCE BENEFITS.

     (a) The  Executive  shall be entitled to the severance  benefits  described
herein in the event  that his  employment  with the Bank  terminates  during the
Employment Period under any of the following circumstances:

          (i) the  Executive's  voluntary  resignation  from employment with the
     Bank within forty-five (45) days following:

               (A) the failure of the Board to appoint or re-appoint or elect or
          re-elect  the  Executive  to the  office  stated in  section 3 of this
          Agreement (or a more senior office) of the Bank;

               (B) if the  Executive  is or becomes a member of the  Board,  the
          failure  of the  stockholders  of the Bank to elect  or  re-elect  the
          Executive to the Board or the failure of the Board (or the  nominating
          committee  thereof) to nominate  the  Executive  for such  election or
          re-election; PROVIDED, HOWEVER, that such failure is not the result of
          a vote cast by the Executive;

               (C) the expiration of a thirty (30) day period following the date
          on  which  the  Executive  gives  written  notice  to the  Bank of its
          material  failure,  whether by  amendment  of the Bank's  Organization
          Certificate or By-laws, action of the Board or the Bank's stockholders
          or  otherwise,  to vest in the  Executive the  functions,  duties,  or
          responsibilities  prescribed in section 3 of this  Agreement as of the
          date  hereof,  unless,  during such  thirty (30) day period,  the Bank
          fully cures such failure;

               (D) the expiration of a thirty (30) day period following the date
          on  which  the  Executive  gives  written  notice  to the  Bank of its
          material breach of any term,  condition or covenant  contained in this
          Agreement   (including,   without  limitation  any  reduction  of  the
          Executive's  rate of base  salary in effect  from time to time and any
          change in the terms and  conditions  of any  compensation  or  benefit
          program in which the Executive participates which, either individually
          or together with other changes,  has a material  adverse effect on the
          aggregate value of his total  compensation  package),  unless,  during
          such thirty (30) day period, the Bank fully cures such failure; or

          (ii) the termination of the  Executive's  employment with the Bank for
     any other reason not described in section 10(a).

In such event,  subject to section 25, the Bank shall  provide the  benefits and
pay to the Executive the amounts described in section 9(b).


                                  Page 5 of 18

<PAGE>



     (b) Upon the termination of the Executive's  employment with the Bank under
circumstances  described in section 9(a) of this  Agreement,  the Bank shall pay
and provide to the Executive (or, in the event of his death, to his estate):

          (i) his earned but unpaid compensation,  including bonuses awarded and
     not yet received,  as of the date of the termination of his employment with
     the Bank, such payment to be made at the time and in the manner  prescribed
     by law applicable to the payment of wages but in no event later than thirty
     (30) days after termination of employment;

          (ii)  the  benefits,  if any,  to  which  he is  entitled  as a former
     employee  under the employee  benefit  plans and programs and  compensation
     plans and programs  maintained  for the benefit of the Bank's  officers and
     employees;

          (iii) continued group life, health (including hospitalization, medical
     and major medical),  dental,  accident and long term  disability  insurance
     benefits,  in addition to that provided pursuant to section  9(b)(ii),  and
     after taking into account the coverage provided by any subsequent employer,
     if and to the  extent  necessary  to  provide  for the  Executive,  for the
     Remaining Unexpired Employment Period,  coverage equivalent to the coverage
     to which he would have been entitled  under such plans (as in effect on the
     date of his termination of employment, or, if his termination of employment
     occurs  after a Change in  Control,  on the date of such Change in Control,
     whichever  benefits are greater) if he had  continued  working for the Bank
     during the Remaining Unexpired Employment Period at the highest annual rate
     of compensation achieved during that portion of the Employment Period which
     is prior to the Executive's termination of employment with the Bank; and

          (iv) within thirty (30) days  following his  termination of employment
     with the Bank, a lump sum payment,  in an amount equal to the present value
     of the salary  that the  Executive  would have  earned if he had  continued
     working for the Bank during the Remaining  Unexpired  Employment  Period at
     the highest  annual  rate of salary  achieved  during  that  portion of the
     Employment  Period  which  is  prior  to  the  Executive's  termination  of
     employment  with the Bank,  where such  present  value is to be  determined
     using a  discount  rate equal to the  applicable  short-term  federal  rate
     prescribed  under  section  1274(d) of the  Internal  Revenue  Code of 1986
     ("Code"),  compounded  using the compounding  period  corresponding  to the
     Bank's regular payroll  periods for its officers,  such lump sum to be paid
     in lieu of all other  payments of salary  provided for under this Agreement
     in respect of the period following any such termination.

The Bank and the  Executive  hereby  stipulate  that the  damages  which  may be
incurred by the Executive  following any such  termination of employment are not
capable of accurate  measurement as of the date first above written and that the
payments and benefits  contemplated by this section 9(b)  constitute  reasonable
damages under the  circumstances and shall be payable without any requirement of
proof of actual damage and without regard to the Executive's efforts, if any, to
mitigate  damages.  The Bank and the  Executive  further agree that the Bank may
condition the


                                  Page 6 of 18

<PAGE>



payments  and  benefits (if any) due under  sections  9(b)(iii)  and (iv) on the
receipt of the Executive's resignation from any and all positions which he holds
as an officer,  director  or  committee  member with  respect to the Bank or the
Mutual Holding Company or any subsidiary or affiliate of either of them.

     SECTION 10. TERMINATION WITHOUT ADDITIONAL BANK LIABILITY.

     (a) In the  event  that  Executive's  employment  with  the  Company  shall
terminate during the Employment Period on account of:

          (i) the discharge of the Executive for "cause," which, for purposes of
     this  Agreement  shall  mean  personal  dishonesty,  incompetence,  willful
     misconduct, breach of fiduciary duty involving personal profit, intentional
     failure to perform  stated  duties,  willful  violation of any law, rule or
     regulation  (other than traffic  violations  or similar  offenses) or final
     cease and desist order, or any material  breach of this Agreement,  in each
     case as measured  against  standards  generally  prevailing at the relevant
     time in the savings and community banking industry; PROVIDED, HOWEVER, that
     the Executive  shall not be deemed to have been discharged for cause unless
     and until the following procedures shall have been followed:

               (A)  the  Board  shall  adopt  a  resolution   duly  approved  by
          affirmative vote of a majority of the entire Board at a meeting called
          and held for such purpose calling for the Executive's  termination for
          cause and setting  forth the  purported  grounds for such  termination
          ("Proposed Termination Resolution");

               (B) as soon as  practicable,  and in any  event  within  five (5)
          days,  after adoption of such  resolution,  the Board shall furnish to
          the  Executive  a  written  notice  of  termination   which  shall  be
          accompanied by a certified copy of the Proposed Termination Resolution
          ("Notice of Proposed Termination");

               (C) the Executive  shall be afforded a reasonable  opportunity to
          to make oral and written presentations to the members of the Board, on
          his own  behalf,  or  through a  representative,  who may be his legal
          counsel,  to refute the grounds set forth in the Proposed  Termination
          Resolution  at one or more  meetings of the Board to be held no sooner
          than  fifteen  (15)  days and no later  than  thirty  (30)  after  the
          Executive's receipt of the Proposed  Termination Notice  ("Termination
          Hearings"); and

               (D) within  ten (10) days  following  the end of the  Termination
          Hearings,  the  Board  shall  adopt  a  resolution  duly  approved  by
          affirmative vote of a majority of the entire Board at a meeting called
          and held for such purpose (A) finding  that in the good faith  opinion
          of the Board the grounds  for  termination  set forth in the  Proposed
          Termination Resolution exist and


                                  Page 7 of 18

<PAGE>



          (B) terminating the Executive's employment ("Termination Resolution");
          and

               (E) as promptly as  practicable,  and in any event within one (1)
          business day after adoption of the Termination  Resolution,  the Board
          shall furnish to the Exective  written  notice of  termination,  which
          notice shall include a copy of the Termination  Resolution and specify
          an effective  date of  termination  that is not later than the date on
          which such notice is given;

          (ii)  Executive's  voluntary  resignation  from  employment  with  the
     Company for reasons other than those specified in section 9(a);

          (iii) Executive's death; or

          (iv)  a  determination   that  Executive  is  eligible  for  long-term
     disability  benefits  under the Company's  long-term  disability  insurance
     program or, if there is no such program,  under the federal Social Security
     Act;

then the Company shall have no further  obligations under this Agreement,  other
than the payment to Executive (or, in the event of his death,  to his estate) of
his  earned  but  unpaid  salary  as of  the  date  of  the  termination  of his
employment,  and the  provision of such other  benefits,  if any, to which he is
entitled as a former  employee  under the employee  benefit plans and pro- grams
and compensation plans and programs maintained by, or covering employees of, the
Company.

     (b) For purposes of section  10(a)(i)(A)  or (B), no act or failure to act,
on the part of Executive,  shall be considered  "willful"  unless it is done, or
omitted to be done, by Executive in bad faith or without  reasonable belief that
Executive's  action or omission was in the best  interests  of the Company.  Any
act, or failure to act, based upon authority given pursuant to a resolution duly
adopted by the Board or based upon the written advice of counsel for the Company
shall be  conclusively  presumed to be done, or omitted to be done, by Executive
in good  faith  and in the best  interests  of the  Company.  The  cessation  of
employment of Executive shall not be deemed to be for "cause" within the meaning
of  section  10(a)(i)  unless  and until  there  shall  have been  delivered  to
Executive  a copy  of a  resolution  duly  adopted  by the  affirmative  vote of
three-fourths of the non-employee members of the Board at a meeting of the Board
called  and held for such  purpose  (after  reasonable  notice  is  provided  to
Executive and Executive is given an  opportunity,  together with counsel,  to be
heard before the Board),  finding  that, in the good faith opinion of the Board,
Executive is guilty of the conduct  described  in section  10(a)(i)  above,  and
specifying the particulars thereof in detail.

     SECTION 11. TERMINATION UPON OR FOLLOWING A CHANGE IN CONTROL.

     (a) A Change in Control of the Bank  ("Change in Control")  shall be deemed
to have occurred upon the happening of any of the following events:

          (i) approval by the  stockholders  of the Bank of a  transaction  that
     would result in the  reorganization,  merger or  consolidation of the Bank,
     respectively,  with one or more other  persons,  other  than a  transaction
     following which:


                                  Page 8 of 18

<PAGE>



               (A) at least 51% of the equity ownership  interests of the entity
          resulting from such  transaction  are  beneficially  owned (within the
          meaning of Rule 13d-3 promulgated under the Securities Exchange Act of
          1934 ("Exchange Act")) in substantially the same relative  proportions
          by persons who,  immediately prior to such  transaction,  beneficially
          owned (within the meaning of Rule 13d-3 promulgated under the Exchange
          Act) at least 51% of the outstanding equity ownership interests in the
          Bank; and

               (B) at least 51% of the securities  entitled to vote generally in
          the  election  of  directors  of  the  entity   resulting   from  such
          transaction are  beneficially  owned (within the meaning of Rule 13d-3
          promulgated under the Exchange Act) in substantially the same relative
          proportions  by persons who,  immediately  prior to such  transaction,
          beneficially owned (within the meaning of Rule 13d-3 promulgated under
          the  Exchange  Act) at least 51% of the  securities  entitled  to vote
          generally in the election of directors of the Bank;

          (ii) the acquisition of all or substantially  all of the assets of the
     Bank or beneficial  ownership (within the meaning of Rule 13d-3 promulgated
     under the Exchange Act) of 25% or more of the outstanding securities of the
     Bank entitled to vote  generally in the election of directors by any person
     or by any persons acting in concert, or approval by the stockholders of the
     Bank of any transaction which would result in such an acquisition; or

          (iii) a complete  liquidation  or dissolution of the Bank, or approval
     by the  stockholders  of  the  Bank  of a  plan  for  such  liquidation  or
     dissolution; or

          (iv) the occurrence of any event if, immediately following such event,
     at least 50% of the  members of the board of  directors  of the Bank do not
     belong to any of the following groups:

               (A)  individuals who were members of the Board of the Bank on the
          date of this Agreement; or

               (B) individuals who first became members of the Board of the Bank
          after the date of this Agreement either:

                    (I) upon  election  to serve  as a  member  of the  Board of
               directors of the Bank by affirmative  vote of  three-quarters  of
               the members of such board, or of a nominating  committee thereof,
               in office at the time of such first election; or

                    (II) upon election by the stockholders of the Board to serve
               as a member of the board of directors  of the Board,  but only if
               nominated for election by affirmative vote of  three-quarters  of
               the  members  of the board of  directors  of the  Board,  or of a
               nominating committee thereof, in office at the time of such first
               nomination;


                                  Page 9 of 18

<PAGE>



          PROVIDED,  HOWEVER,  that such individual's election or nomination did
          not result from an actual or threatened  election  contest (within the
          meaning  of Rule  14a-11  of  Regulation  14A  promulgated  under  the
          Exchange Act) or other actual or threatened solicitation of proxies or
          consents  (within  the  meaning  of  Rule  14a-11  of  Regulation  14A
          promulgated  under the Exchange Act) other than by or on behalf of the
          Board of the Bank;

In no event, however,  shall a Change in Control be deemed to have occurred as a
result of any  acquisition  of  securities or assets of the Bank by any employee
benefit plan  maintained by the Bank.  For purposes of this section 11, the term
"person"  shall have the  meaning  assigned  to it under  sections  13(d)(3)  or
14(d)(2) of the Exchange Act.

     (b) In the event of a Change in Control, the Executive shall be entitled to
the  payments  and  benefits  contemplated  by section  9(b) in the event of his
termination of employment with the Bank under any of the circumstances described
in section 9(a) of this Agreement or under any of the following circumstances:

          (i) resignation,  voluntary or otherwise, by the Executive at any time
     during the  Employment  Period and within  ninety (90) days  following  his
     demotion, loss of title, office or significant authority or responsibility,
     or following  any  reduction in any element of his package of  compensation
     and benefits;

          (ii) resignation, voluntary or otherwise, by the Executive at any time
     during the  Employment  Period and within  ninety (90) days  following  any
     relocation  of his  principal  place of employment or any change in working
     conditions at such  principal  place of employment  which is  embarrassing,
     derogatory or otherwise materially adverse to the Executive;

          (iii)  resignation,  voluntary or  otherwise,  by the Executive at any
     time during the Employment Period following the failure of any successor to
     the  Bank  in the  Change  in  Control  to  include  the  Executive  in any
     compensation  or benefit  program  maintained  by it or covering any of its
     executive   officers,   unless  the  Executive  is  already  covered  by  a
     substantially  similar  plan of the Bank which is at least as  favorable to
     his; or

          (iv)  resignation,  voluntary or otherwise,  for any reason whatsoever
     following the expiration of a transition period of thirty days beginning on
     the effective date of the Change in Control (or such longer period,  not to
     exceed ninety (90) days  beginning on the  effective  date of the Change in
     Control, as the Bank or its successor may reasonably request) to facilitate
     a transfer of management responsibilities.

     SECTION 12. COVENANT NOT TO COMPETE.

     The  Executive  hereby  covenants  and  agrees  that,  in the  event of his
termination  of  employment  with  the  Bank  prior  to  the  expiration  of the
Employment  Period,  for a  period  of one (1)  year  following  the date of his
termination of employment with the Bank (or, if less, for the


                                  Page 10 of 18

<PAGE>



Remaining  Unexpired  Employment  Period),  he shall not,  without  the  written
consent  of the Bank,  become an  officer,  employee,  consultant,  director  or
trustee  with  executory,  managerial,  supervisory  or  strategic  authority or
influence at any savings bank,  savings and loan  association,  savings and loan
holding  company,  bank or bank  holding  company,  or any  direct  or  indirect
subsidiary  or  affiliate of any such entity,  that entails  working  within one
hundred  (100)  miles  of the  headquarters  of the  Bank  on  the  date  of the
Executive's termination of employment;  PROVIDED,  HOWEVER, that this section 12
shall not apply if the  Executive's  employment  is ter- minated for the reasons
set forth in  section  9(a);  and  PROVIDED,  further,  that if the  Executive's
employment  shall be  terminated on account of disability as provided in section
10(d) of this  Agreement,  this section 12 shall not prevent the Executive  from
accepting  any position or performing  any services if (a) he first  offers,  by
written notice,  to accept a similar  position with, or perform similar services
for, the Bank on  substantially  the same terms and  conditions and (b) the Bank
declines to accept such offer within ten (10) days after such notice is given.

     SECTION 13. CONFIDENTIALITY.

     Unless he obtains  the prior  written  consent of the Bank,  the  Executive
shall keep confidential and shall refrain from using for the benefit of himself,
or any person or entity  other than the Bank or any entity which is a subsidiary
of the Bank or of which  the Bank is a  subsidiary,  any  material  document  or
information  obtained from the Bank, or from its parent or subsidiaries,  in the
course  of  his  employment  with  any  of  them  concerning  their  properties,
operations  or  business   (unless  such  document  or  information  is  readily
ascertainable  from  public or  published  information  or trade  sources or has
otherwise  been made  available to the public through no fault of his own) until
the same  ceases to be  material  (or becomes so  ascertainable  or  available);
PROVIDED,  HOWEVER, that nothing in this section 13 shall prevent the Executive,
with  or  without  the  Bank's  consent,  from  participating  in or  disclosing
documents or  information  in  connection  with any  judicial or  administrative
investigation,  inquiry or proceeding to the extent that such  participation  or
disclosure is required under applicable law.

     SECTION 14. SOLICITATION.

     The Executive  hereby  covenants  and agrees that,  for a period of one (1)
year  following  his  termination  of  employment  with the Bank,  he shall not,
without the written consent of the Bank, either directly or indirectly:

          (a) solicit,  offer  employment to, or take any other action intended,
     or that a reasonable person acting in like  circumstances  would expect, to
     have the  effect of causing  any  officer  or  employee  of the Bank or any
     affiliate, as of the date of this Agreement, of either of them to terminate
     his or his employment and accept  employment or become  affiliated with, or
     provide  services  for  compensation  in any  capacity  whatsoever  to, any
     savings bank,  savings and loan  association,  bank, bank holding  company,
     savings  and loan  holding  company,  or other  institution  engaged in the
     business of accepting  deposits and making loans, doing business within one
     hundred (100) miles of the headquarters of the Bank or any affiliate, as of
     the date of this Agreement, of either of them;


                                  Page 11 of 18

<PAGE>



          (b) provide any information,  advice or recommendation with respect to
     any  such  officer  or  employee  of any  savings  bank,  savings  and loan
     association,  bank, bank holding company, savings and loan holding company,
     or other  institution  engaged in the  business of  accepting  deposits and
     making  loans,  doing  business  within  one  hundred  (100)  miles  of the
     headquarters  of  the  Bank  or  any  affiliate,  as of the  date  of  this
     Agreement,  of either of them that is intended, or that a reasonable person
     acting in like  circumstances  would expect,  to have the effect of causing
     any  officer or employee  of the Bank or any  affiliate,  as of the date of
     this  Agreement,  of either of them to terminate his or his  employment and
     accept  employment  or become  affiliated  with,  or provide  services  for
     compensation in any capacity  whatsoever to, any savings bank,  savings and
     loan  association,  bank,  bank holding  company,  savings and loan holding
     company, or other institution engaged in the business of accepting deposits
     and making  loans,  doing  business  within one hundred  (100) miles of the
     headquarters  of  the  Bank  or  any  affiliate,  as of the  date  of  this
     Agreement, of either of them;

          (c) solicit, provide any information, advice or recommendation or take
     any other  action  intended,  or that a  reasonable  person  acting in like
     circumstances  would expect,  to have the effect of causing any customer of
     the Bank to terminate an existing business or commercial  relationship with
     the Bank.

     SECTION 15. NO EFFECT ON EMPLOYEE BENEFIT PLANS OR PROGRAMS.

     The  termination  of the  Executive's  employment  during  the term of this
Agreement or thereafter,  whether by the Bank or by the Executive, shall have no
effect on the rights and  obligations  of the parties  thereto  under the Bank's
qualified or non-qualified retirement,  pension, savings, thrift, profit-sharing
or stock bonus plans, group life, health (including hospitalization, medical and
major medical),  dental,  accident and long term  disability  insurance plans or
such  other  employee  benefit  plans  or  programs,  or  compensation  plans or
programs,  as may be maintained by, or cover employees of, the Bank from time to
time.

     SECTION 16. SUCCESSORS AND ASSIGNS.

     This  Agreement  will  inure  to the  benefit  of and be  binding  upon the
Executive, his legal representatives and testate or intestate distributees,  and
the Bank and its  successors  and assigns,  including any successor by merger or
consolidation  or any  other  person  or firm or  corporation  to  which  all or
substantially  all of the  assets  and  business  of the  Bank  may be  sold  or
otherwise  transferred.  Failure of the Bank to obtain  from any  successor  its
express written  assumption of the Bank's  obligations  hereunder at least sixty
(60) days in  advance of the  scheduled  effective  date of any such  succession
shall be deemed a material breach of this Agreement unless cured within ten (10)
days after notice thereof by the Executive to the Bank.


                                  Page 12 of 18

<PAGE>



     SECTION 17. NOTICES.

     Any  communication  required or permitted to be given under this Agreement,
including any notice, direction, designation, consent, instruction, objection or
waiver,  shall be in writing and shall be deemed to have been given at such time
as it is delivered personally, or five (5) days after mailing if mailed, postage
prepaid, by registered or certified mail, return receipt requested, addressed to
such party at the  address  listed  below or at such  other  address as one such
party may by written notice specify to the other party:

             If to the Executive:
                      Martin G. Little
                      435 Holly Ridge Road
                      West Jefferson, North Carolina 28694

             If to the Bank:
                      Ashe Federal Bank
                      P.O. Box 26
                      West Jefferson, North Carolina 28694
                      Attention: Chairman of the Board
                                 ---------------------

                      with a copy to:
                        Thacher Proffitt & Wood
                        Two World Trade Center
                        New York, New York 10048
                        Attention: W. Edward Bright, Esq.
                                   ---------------------


     SECTION 18. INDEMNIFICATION FOR ATTORNEYS' FEES.

     The Bank shall  indemnify,  hold harmless and defend the Executive  against
rea-  sonable  costs,  including  legal  fees,  incurred  by  the  Executive  in
connection with or arising out of any action, suit or proceeding in which he may
be involved, as a result of his efforts, in good faith, to defend or enforce the
terms of this  Agreement;  PROVIDED,  HOWEVER,  that the  Executive  shall  have
substantially prevailed on the merits pursuant to a judgment, decree or order of
a  court  of  competent  jurisdiction  or of  an  arbitrator  in an  arbitration
proceeding   and  such   court  or   arbitrator   shall   have   approved   such
indemnification,  or  in  a  settlement.  In  the  case  of a  settlement,  such
indemnification  provided for in this section  shall  require an approval from a
majority of the  disinterested  directors  of the Board of Directors of the Bank
that the Executive acted in good faith and that such  indemnification  is in the
best  interests  of  the  institution.  For  purposes  of  this  Agreement,  any
settlement  agreement which provides for payment of any amounts in settlement of
the Bank's obligations hereunder shall be conclusive evidence of the Executive's
entitlement to indemnification  hereunder, and any such indemnification payments
shall be in addition to amounts payable  pursuant to such settlement  agreement,
unless such settlement agreement expressly provides otherwise.


                                  Page 13 of 18

<PAGE>



     SECTION 19. SEVERABILITY.

     A  determination  that  any  provision  of this  Agreement  is  invalid  or
unenforceable  shall not  affect the  validity  or  enforceability  of any other
provision hereof.

     SECTION 20. WAIVER.

     Failure to insist upon strict  compliance with any of the terms,  covenants
or  conditions  hereof shall not be deemed a waiver of such term,  covenant,  or
condition.  A waiver of any provision of this Agreement must be made in writing,
designated as a waiver,  and signed by the party against whom its enforcement is
sought.  Any waiver or relinquishment of any right or power hereunder at any one
or more times  shall not be deemed a waiver or  relinquishment  of such right or
power at any other time or times.

     SECTION 21. COUNTERPARTS.

     This  Agreement  may be executed in two (2) or more  counterparts,  each of
which shall be deemed an original, and all of which shall constitute one and the
same Agreement.

     SECTION 22. GOVERNING LAW.

     This  Agreement  shall  be  governed  by  and  construed  and  enforced  in
accordance  with the federal  laws of the United  States and, to the extent that
federal law is  inapplicable,  in accordance with the laws of the State of North
Carolina  applicable  to contracts  entered  into and to be  performed  entirely
within the State of North Carolina.

     SECTION 23. HEADINGS AND CONSTRUCTION.

     The headings of sections in this Agreement are for convenience of reference
only and are not intended to qualify the meaning of any section.  Any  reference
to a section number shall refer to a section of this Agreement, unless otherwise
stated.

     SECTION 24. ENTIRE AGREEMENT; MODIFICATIONS.

     This instrument  contains the entire  agreement of the parties  relating to
the subject  matter  hereof,  and  supersedes  in its entirety any and all prior
agreements,  understandings  or  representations  relating to the subject matter
hereof. No modifications of this Agreement shall be valid unless made in writing
and signed by the parties hereto.


                                  Page 14 of 18

<PAGE>



     SECTION 25. REQUIRED REGULATORY PROVISIONS.

     The following  provisions  are included for the purposes of complying  with
various laws, rules and regulations applicable to the Bank:

          (a) Notwithstanding  anything herein contained to the contrary,  in no
     event shall the aggregate  amount of compensation  payable to the Executive
     under  section  9(b)  hereof  (exclusive  of amounts  described  in section
     9(b)(i)) exceed the three times the Executive's average annual compensation
     for  the  last  five  consecutive  calendar  years  to  end  prior  to  his
     termination  of  employment  with  the Bank (or for his  entire  period  of
     employment  with  the  Bank  if  less  than  five  calendar   years).   The
     compensation  payable to the Executive  hereunder  shall be further reduced
     (but not below zero) if such reduction would avoid the assessment of excise
     taxes on excess  parachute  payments (within the meaning of section 280G of
     the Code).

          (b)  Notwithstanding  anything herein  contained to the contrary,  any
     payments to the Executive by the Bank,  whether  pursuant to this Agreement
     or otherwise,  are subject to and  conditioned  upon their  compliance with
     section 18(k) of the Federal  Deposit  Insurance Act ("FDI Act"), 12 U.S.C.
     ss.1828(k), and any regulations promulgated thereunder.

          (c) Notwithstanding  anything herein contained to the contrary, if the
     Executive is  suspended  from office  and/or  temporarily  prohibited  from
     participating  in the  conduct  of the  affairs of the Bank  pursuant  to a
     notice  served under  section  8(e)(3) or 8(g)(1) of the FDI Act, 12 U.S.C.
     ss.1818(e)(3) or 1818(g)(1),  the Bank's  obligations  under this Agreement
     shall be suspended as of the date of service of such notice,  unless stayed
     by  appropriate  proceedings.  If the charges in such notice are dismissed,
     the Bank,  in its  discretion,  may (i) pay to the Executive all or part of
     the  compensation  withheld  while the Bank's  obligations  hereunder  were
     suspended and (ii)  reinstate,  in whole or in part, any of the obligations
     which were suspended.

          (d) Notwithstanding  anything herein contained to the contrary, if the
     Executive is removed and/or  permanently  prohibited from  participating in
     the conduct of the Bank's affairs by an order issued under section  8(e)(4)
     or  8(g)(1)  of the  FDI  Act,  12  U.S.C.  ss.1818(e)(4)  or  (g)(1),  all
     prospective obligations of the Bank under this Agreement shall terminate as
     of the effective  date of the order,  but vested rights and  obligations of
     the Bank and the Executive shall not be affected.

          (e) Notwithstanding  anything herein contained to the contrary, if the
     Bank is in default  (within the meaning of section  3(x)(1) of the FDI Act,
     12 U.S.C. ss.1813(x)(1), all prospective obligations of the Bank under this
     Agreement shall terminate as of the date of default,  but vested rights and
     obligations of the Bank and the Executive shall not be affected.


                                  Page 15 of 18

<PAGE>



          (f)  Notwithstanding  anything herein  contained to the contrary,  all
     prospective  obligations of the Bank hereunder shall be terminated,  except
     to the extent that a  continuation  of this  Agreement is necessary for the
     continued  operation  of the Bank:  (i) by the  Director  of the  Office of
     Thrift Supervision ("OTS") or his designee or the Federal Deposit Insurance
     Corporation  ("FDIC"),  at the time the FDIC  enters into an  agreement  to
     provide  assistance  to or on  behalf  of  the  Bank  under  the  authority
     contained in section  13(c) of the FDI Act, 12 U.S.C.  ss.1823(c);  (ii) by
     the  Director  of the OTS or his  designee  at the time  such  Director  or
     designee  approves a supervisory  merger to resolve problems related to the
     operation of the Bank or when the Bank is determined by such Director to be
     in an unsafe or unsound condition. The vested rights and obligations of the
     parties shall not be affected.

If and to the extent  that any of the  foregoing  provisions  shall  cease to be
required  or by  applicable  law,  rule or  regulation,  the same  shall  become
inoperative as though eliminated by formal amendment of this Agreement.


                                  Page 16 of 18

<PAGE>



     IN WITNESS  WHEREOF,  the Bank has caused this Agreement to be executed and
the Executive has hereunto set his hand,  all as of the day and year first above
written.

                                        ---------------------------------------
                                        MARTIN G. LITTLE
                                        Senior Vice President and
                                        Retail Banking Manager

ATTEST:                                 ASHE FEDERAL BANK

By  _______________________________     By   __________________________________
    MELANIE C. PAISLEY                       JAMES A. TODD
    Secretary                                President and Chief
    Executive Officer
[Seal]


                                  Page 17 of 18

<PAGE>



STATE OF NORTH CAROLINA            )
                                     : ss.:
COUNTY OF ASHE                     )

     On this ________ day of  ____________________,  1996,  before me personally
came  Martin  G.  Little,  to me  known,  and  known to me to be the  individual
described in the foregoing  instrument,  who, being by me duly sworn, did depose
and say that he resides at the address set forth in said instrument, and that he
signed his name to the foregoing instrument.

                                         ---------------------------------------
                                                     Notary Public

STATE OF NORTH CAROLINA           )
                                  : ss.:
COUNTY OF ASHE                    )

     On this ________ day of  ____________________,  1996,  before me personally
came  ___________________,  to me known, who, being by me duly sworn, did depose
and say that he resides at ______________________________________________,  that
he is a member of the Board of Directors of ASHE FEDERAL BANK,  the savings bank
described in and which executed the foregoing instrument; that he knows the seal
of said mutual  savings bank;  that the seal affixed to said  instrument is such
seal;  that it was so affixed by order of the Board of Directors of said savings
bank; and that he signed his name thereto by like order.

                                         ---------------------------------------
                                                      Notary Public

                                  Page 18 of 18



                                                                    Exhibit 10.4

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                       OF

                                ASHE FEDERAL BANK

                          ADOPTED ON SEPTEMBER 10, 1996

                            EFFECTIVE ON JULY 1, 1996

                          INCORPORATING AMENDMENT NO. 3

<PAGE>

                                TABLE OF CONTENTS

                                -----------------
                                                                            Page
                                                                            ----

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1    ACCOUNT.......................................................  1
SECTION 1.2    AFFILIATED EMPLOYER...........................................  1
SECTION 1.3    ALLOCATION COMPENSATION.......................................  1
SECTION 1.4    BOARD.........................................................  2
SECTION 1.5    BENEFICIARY...................................................  2
SECTION 1.6    BREAK IN SERVICE..............................................  2
SECTION 1.7    CHANGE IN CONTROL.............................................  2
SECTION 1.8    CODE..........................................................  2
SECTION 1.9    COMMITTEE.....................................................  2
SECTION 1.10   DISABILITY....................................................  2
SECTION 1.11   DOMESTIC RELATIONS ORDER......................................  2
SECTION 1.12   EFFECTIVE DATE................................................  3
SECTION 1.13   ELIGIBLE EMPLOYEE.............................................  3
SECTION 1.14   ELIGIBLE PARTICIPANT..........................................  3
SECTION 1.15   EMPLOYEE......................................................  3
SECTION 1.16   EMPLOYER......................................................  3
SECTION 1.17   EMPLOYMENT COMMENCEMENT DATE..................................  3
SECTION 1.18   ERISA.........................................................  3
SECTION 1.19   ESOP CONTRIBUTION.............................................  3
SECTION 1.20   FAIR MARKET VALUE.............................................  3
SECTION 1.21   FAMILY MEMBER.................................................  4
SECTION 1.22   FINANCED SHARE................................................  4
SECTION 1.23   FIVE PERCENT OWNER............................................  4
SECTION 1.24   FORFEITURES...................................................  4
SECTION 1.25   FORMER PARTICIPANT............................................  4
SECTION 1.26   GENERAL INVESTMENT ACCOUNT....................................  4
SECTION 1.27   HIGHLY COMPENSATED EMPLOYEE...................................  4
SECTION 1.28   HOUR OF SERVICE...............................................  5
SECTION 1.29   INVESTMENT ACCOUNT............................................  5
SECTION 1.30   INVESTMENT FUND...............................................  5
SECTION 1.31   LOAN REPAYMENT ACCOUNT........................................  6
SECTION 1.32   LOAN REPAYMENT CONTRIBUTION...................................  6
SECTION 1.33   MATERNITY OR PATERNITY LEAVE..................................  6
SECTION 1.34   MILITARY SERVICE..............................................  6
SECTION 1.35   NAMED FIDUCIARY...............................................  6
SECTION 1.36   OFFICER.......................................................  6
SECTION 1.37   PARTICIPANT...................................................  6
SECTION 1.38   PERIOD OF SERVICE.............................................  6

                                       (i)

<PAGE>

                                                                            Page
                                                                            ----

SECTION 1.39   PERIOD OF SEVERANCE...........................................  6
SECTION 1.40   PLAN..........................................................  7
SECTION 1.41   PLAN ADMINISTRATOR............................................  7
SECTION 1.42   PLAN YEAR.....................................................  7
SECTION 1.43   QUALIFIED DOMESTIC RELATIONS ORDER............................  7
SECTION 1.44   QUALIFIED PARTICIPANT.........................................  7
SECTION 1.45   RETIREMENT....................................................  7
SECTION 1.46   SHARE.........................................................  7
SECTION 1.47   SHARE ACQUISITION LOAN........................................  7
SECTION 1.48   SHARE INVESTMENT ACCOUNT......................................  7
SECTION 1.49   TENDER OFFER..................................................  8
SECTION 1.50   TOTAL COMPENSATION............................................  8
SECTION 1.51   TRUST.........................................................  8
SECTION 1.52   TRUST AGREEMENT...............................................  8
SECTION 1.53   TRUST FUND....................................................  8
SECTION 1.54   TRUSTEE.......................................................  8
SECTION 1.55   VALUATION DATE................................................  8


                                   ARTICLE II

                                  PARTICIPATION

SECTION 2.1    ELIGIBILITY FOR PARTICIPATION.................................  9
SECTION 2.2    COMMENCEMENT OF PARTICIPATION.................................  9
SECTION 2.3    TERMINATION OF PARTICIPATION..................................  9
SECTION 2.4    ADJUSTMENTS TO PERIOD OF SERVICE..............................  9


                                   ARTICLE III

                               SPECIAL PROVISIONS

SECTION 3.1    MILITARY SERVICE.............................................. 10
SECTION 3.2    MATERNITY OR PATERNITY LEAVE.................................. 10
SECTION 3.3    LEAVE OF ABSENCE.............................................. 11


                                   ARTICLE IV

                   CONTRIBUTIONS BY PARTICIPANTS NOT PERMITTED

SECTION 4.1    CONTRIBUTIONS BY PARTICIPANTS NOT PERMITTED................... 11

                                      (ii)

<PAGE>

                                                                            Page
                                                                            ----


                                    ARTICLE V

                          CONTRIBUTIONS BY THE EMPLOYER

SECTION 5.1    IN GENERAL.................................................... 12
SECTION 5.2    LOAN REPAYMENT CONTRIBUTIONS.................................. 12
SECTION 5.3    ESOP CONTRIBUTIONS............................................ 12
SECTION 5.4    TIME AND MANNER OF PAYMENT.................................... 13


                                   ARTICLE VI

                             SHARE ACQUISITION LOANS

SECTION 6.1    IN GENERAL.................................................... 13
SECTION 6.2    COLLATERAL; LIABILITY FOR REPAYMENT........................... 14
SECTION 6.3    LOAN REPAYMENT ACCOUNT........................................ 14
SECTION 6.4    RELEASE OF FINANCED SHARES.................................... 15
SECTION 6.5    RESTRICTIONS ON FINANCED SHARES............................... 16


                                   ARTICLE VII

                           ALLOCATION OF CONTRIBUTIONS

SECTION 7.1    ALLOCATION AMONG ELIGIBLE PARTICIPANTS........................ 16
SECTION 7.2    ALLOCATION OF RELEASED SHARES OR OTHER PROPERTY............... 16
SECTION 7.3    ALLOCATION OF ESOP CONTRIBUTIONS.............................. 16


                                  ARTICLE VIII

                           LIMITATIONS ON ALLOCATIONS

SECTION 8.1    OPTIONAL LIMITATIONS ON ALLOCATIONS OF ESOP CONTRIBUTIONS..... 17
SECTION 8.2    GENERAL LIMITATIONS ON CONTRIBUTIONS.......................... 17



                                      (iii)

<PAGE>

                                                                            Page
                                                                            ----


                                   ARTICLE IX

                                     VESTING

SECTION 9.1    VESTING....................................................... 21
SECTION 9.2    VESTING ON DEATH, DISABILITY, RETIREMENT OR CHANGE IN CONTROL. 21
SECTION 9.3    FORFEITURES ON TERMINATION OF EMPLOYMENT...................... 21
SECTION 9.4    AMOUNTS CREDITED UPON RE-EMPLOYMENT........................... 22
SECTION 9.5    ALLOCATION OF FORFEITURES..................................... 22


                                    ARTICLE X

                                 THE TRUST FUND

SECTION 10.1   THE TRUST FUND................................................ 22
SECTION 10.2   INVESTMENTS................................................... 23
SECTION 10.3   DISTRIBUTIONS FOR DIVERSIFICATION OF INVESTMENTS.............. 23
SECTION 10.4   USE OF COMMINGLED TRUST FUNDS................................. 24
SECTION 10.5   MANAGEMENT AND CONTROL OF ASSETS.............................. 24


                                   ARTICLE XI

                    VALUATION OF INTERESTS IN THE TRUST FUND

SECTION 11.1   ESTABLISHMENT OF INVESTMENT ACCOUNTS.......................... 25
SECTION 11.2   SHARE INVESTMENT ACCOUNTS..................................... 25
SECTION 11.3   GENERAL INVESTMENT ACCOUNTS................................... 25
SECTION 11.4   VALUATION OF INVESTMENT ACCOUNTS.............................. 26
SECTION 11.5   ANNUAL STATEMENTS............................................. 26


                                   ARTICLE XII

                                     SHARES

SECTION 12.1   SPECIFIC ALLOCATION OF SHARES................................. 26
SECTION 12.2   DIVIDENDS..................................................... 27
SECTION 12.3   VOTING RIGHTS................................................. 27
SECTION 12.4   TENDER OFFERS................................................. 29


                                      (iv)

<PAGE>

                                                                            Page
                                                                            ----


                                  ARTICLE XIII

                               PAYMENT OF BENEFITS

SECTION 13.1   IN GENERAL.................................................... 31
SECTION 13.2   DESIGNATION OF BENEFICIARIES.................................. 32
SECTION 13.3   DISTRIBUTIONS TO PARTICIPANTS AND FORMER PARTICIPANTS......... 33
SECTION 13.4   MANNER OF PAYMENT............................................. 35
SECTION 13.5   MINIMUM REQUIRED DISTRIBUTIONS................................ 36
SECTION 13.6   DIRECT ROLLOVER OF ELIGIBLE ROLLOVER DISTRIBUTIONS............ 37
SECTION 13.7   VALUATION OF SHARES UPON DISTRIBUTION TO A PARTICIPANT........ 39
SECTION 13.8   PUT OPTIONS
SECTION 13.9   RIGHT OF FIRST REFUSAL

                                   ARTICLE XIV

                                 ADMINISTRATION

SECTION 14.1   NAMED FIDUCIARIES............................................. 41
SECTION 14.2   PLAN ADMINISTRATOR............................................ 41
SECTION 14.3   COMMITTEE RESPONSIBILITIES.................................... 42
SECTION 14.4   CLAIMS PROCEDURE.............................................. 44
SECTION 14.5   CLAIMS REVIEW PROCEDURE....................................... 44
SECTION 14.8   ALLOCATION OF FIDUCIARY RESPONSIBILITIES AND EMPLOYMENT OF
               ADVISORS...................................................... 45
SECTION 14.9   OTHER ADMINISTRATIVE PROVISIONS............................... 45


                                   ARTICLE XV

                  AMENDMENT, TERMINATION AND TAX QUALIFICATION

SECTION 15.1   AMENDMENT AND TERMINATION BY ASHE FEDERAL BANK................ 46
SECTION 15.2   AMENDMENT OR TERMINATION OTHER THAN BY ASHE FEDERAL BANK...... 46
SECTION 15.3   CONFORMITY TO INTERNAL REVENUE CODE........................... 46
SECTION 15.4   CONTINGENT NATURE OF CONTRIBUTIONS............................ 47




                                       (v)

<PAGE>

                                                                            Page
                                                                            ----


                                   ARTICLE XVI

                     SPECIAL RULES FOR TOP HEAVY PLAN YEARS

SECTION 16.1   IN GENERAL.................................................... 47
SECTION 16.2   DEFINITION OF TOP HEAVY PLAN.................................. 48
SECTION 16.3   DETERMINATION DATE............................................ 48
SECTION 16.4   CUMULATIVE ACCRUED BENEFITS................................... 49
SECTION 16.5   KEY EMPLOYEES................................................. 49
SECTION 16.6   REQUIRED AGGREGATION GROUP.................................... 50
SECTION 16.7   PERMISSIBLE AGGREGATION GROUP................................. 50
SECTION 16.8   SPECIAL REQUIREMENTS DURING TOP HEAVY PLAN YEARS.............. 50


                                  ARTICLE XVII

                            MISCELLANEOUS PROVISIONS

SECTION 17.1   GOVERNING LAW................................................. 51
SECTION 17.2   NO RIGHT TO CONTINUED EMPLOYMENT.............................. 52
SECTION 17.3   CONSTRUCTION OF LANGUAGE...................................... 52
SECTION 17.4   HEADINGS...................................................... 52
SECTION 17.5   MERGER WITH OTHER PLANS....................................... 52
SECTION 17.6   NON-ALIENATION OF BENEFITS.................................... 52
SECTION 17.7   PROCEDURES INVOLVING DOMESTIC RELATIONS ORDERS................ 53
SECTION 17.8   LEASED EMPLOYEES.............................................. 53
SECTION 17.9   STATUS AS AN EMPLOYEE STOCK OWNERSHIP PLAN.................... 54


                                  ARTICLE XVIII

                                CHANGE IN CONTROL

SECTION 18.1   DEFINITION OF CHANGE IN CONTROL............................... 54
SECTION 18.2   VESTING ON CHANGE OF CONTROL.................................. 56
SECTION 18.3   REPAYMENT OF LOAN............................................. 56
SECTION 18.4   PLAN TERMINATION AFTER CHANGE IN CONTROL...................... 57
SECTION 18.5   AMENDMENT OF ARTICLE XVIII.................................... 57


                                      (vi)

<PAGE>

                          EMPLOYEE STOCK OWNERSHIP PLAN

                                       OF

                                ASHE FEDERAL BANK

                                    ARTICLE I

                                    ---------

                                   DEFINITIONS

                                   -----------


            The following  definitions shall apply for the purposes of the Plan,
unless a different meaning is clearly indicated by the context:

            SECTION  1.1  ACCOUNT   means  an  account   established   for  each
Participant  to which is  allocated  such  Participant's  share,  if any, of all
Financed  Shares and other  property that are re leased from the Loan  Repayment
Account in accordance with section 6.4,  together with his share, if any, of any
ESOP Contributions that may be made by the Employer.

            SECTION 1.2  AFFILIATED  EMPLOYER means any  corporation  which is a
member of a controlled  group of  corporations  (as defined in section 414(b) of
the Code) that  includes  the  Employer;  any trade or business  (whether or not
incorporated)  that is under common control (as defined in section 414(c) of the
Code) with the Employer;  any organization (whether or not incorporated) that is
a member of an  affiliated  service  group (as defined in section  414(m) of the
Code) that  includes  the  Employer;  any  leasing  organization  (as defined in
section 414(n) of the Code) to the extent that any of its employees are required
pursuant  to  section  414(n)  of the Code to be  treated  as  employees  of the
Employer;  and any other  entity  that is  required  to be  aggregated  with the
Employer pursuant to regulations under section 414(o) of the Code.

            SECTION  1.3  ALLOCATION  COMPENSATION  during any period  means the
compensation  taken into account in  determining  the allocation of benefits and
contributions  among  Participants  and consists of the  aggregate  compensation
received  by an  Employee  from the  Employer  with  respect  to such  period as
reported to the Internal  Revenue  Service as wages for such period  pursuant to
section  6041(a)  of  the  Code,  plus  the  amount  by  which  such  Employee's
compensation  with  respect  to such  period  has  been  reduced  pursuant  to a
compensation  reduction  agreement under the terms of any of the following plans
which may be maintained by the Employer:

            (a) a qualified cash or deferred arrangement described in
      section 401(k) of the Code;

            (b) a salary reduction simplified employee pension plan described in
      section 408(k) of the Code;

<PAGE>

                                       -2-

            (c) a tax deferred  annuity plan  described in section 403(b) of the
      Code; or

            (d) a cafeteria plan described in section 125 of the Code.

In no event, however,  shall an Employee's Allocation  Compensation for any Plan
Year include any compensation in excess of $150,000. The $150,000 limitation set
forth in the preceding  sentence shall be indexed in accordance with regulations
prescribed  under section  401(a)(17) of the Code. If there are less than twelve
(12) months in the Plan Year,  the $150,000  limitation  (as adjusted)  shall be
prorated by multiplying such limitation by a fraction, the numerator of which is
the  number of months  in the Plan Year and the  denominator  of which is twelve
(12). For purposes of applying the foregoing  limitations to any person who is a
Five Percent Owner or who is one of the ten Highly  Compensated  Employees  with
the highest Total  Compensation  (determined  prior to the  application  of this
sentence),  any Allocation  Compensation paid to the spouse of such person or to
any lineal  descendant  of such person who has not  attained age 19 on or before
the last day of such Plan Year shall be deemed to have been paid to such person.

            SECTION 1.4 BOARD means the Board of Directors of Ashe Federal Bank.

            SECTION 1.5 BENEFICIARY means the person or persons  designated by a
Participant or Former  Participant  or other person  entitled to a benefit under
the Plan, or otherwise determined to be entitled to a benefit under the Plan. If
more than one person is  designated,  each shall have an equal share  unless the
person making the designation directed otherwise.  The word "person" includes an
individual, a trust, an estate or any other person that is permitted to be named
as a Beneficiary.

            SECTION 1.6 BREAK IN SERVICE means a Period of Severance of at least
365 consecutive days.

            SECTION  1.7 CHANGE IN CONTROL  means an event as defined in section
18.1.

            SECTION 1.8 CODE means the Internal  Revenue Code of 1986 (including
the corresponding provisions of any succeeding law).

            SECTION 1.9 COMMITTEE means the Compensation  Committee described in
section 14.3.

            SECTION  1.10  DISABILITY  means a  condition  of total  incapacity,
mental or physical, for further performance of duty with the Employer, which the
Plan  Administrator  shall have deter mined,  on the basis of competent  medical
evidence, is likely to be permanent.

            SECTION 1.11 DOMESTIC  RELATIONS  ORDER means a judgment,  decree or
order (including the approval of a property settlement) that is made pursuant to
a  state  domestic  relations  or  community  property  law and  relates  to the
provision of child support, alimony payments, or

<PAGE>

                                       -3-

marital  property rights to a spouse,  child or other dependent of a Participant
or Former Participant.

            SECTION 1.12 EFFECTIVE DATE means July 1, 1996.

            SECTION 1.13 ELIGIBLE EMPLOYEE means an Employee who is eligible for
participation in the Plan in accordance with Article II.

            SECTION  1.14  ELIGIBLE  PARTICIPANT  means,  for any Plan Year,  an
Employee who is a Participant during all or any part of such Plan Year.

            SECTION 1.15 EMPLOYEE means any person, including an officer, who is
employed by the Employer.

            SECTION 1.16  EMPLOYER  means Ashe Federal  Bank,  and any successor
thereto and any Affiliated  Employer which,  with the prior written  approval of
the Board and  subject  to such  terms and  conditions  as may be imposed by the
Board, shall adopt this Plan.

            SECTION 1.17 EMPLOYMENT  COMMENCEMENT DATE means the date on which a
person first performs an Hour of Service,  except that if an Employee  separates
from  service  with the  Employer,  incurs a Break in Service  and  subsequently
returns to service with the Employer, his Employment  Commencement Date shall be
the date on which he first  performs an Hour of Service  following  the Break in
Service.

            SECTION 1.18 ERISA means the Employee Retirement Income Security Act
of 1974, as amended from time to time (including the corresponding provisions of
any succeeding law).

            SECTION  1.19 ESOP  CONTRIBUTION  means  Shares or  amounts of money
contributed to the Plan by the Employer in accordance with section 5.3.

            SECTION 1.20 FAIR MARKET VALUE on any date means:

            (a) with respect to a Share:

                  (i) the final  quoted sale price on the date in question  (or,
            if there is no  reported  sale on such date,  on the last  preceding
            date on  which  any  reported  sale  occurred)  as  reported  in the
            principal  consolidated  reporting system with respect to securities
            listed  or  admitted  to  trading  on the  principal  United  States
            securities  exchange  on which like Shares are listed or admitted to
            trading; or

                  (ii) if like  Shares are not listed or  admitted to trading on
            any such exchange, the closing bid quotation with respect to a Share
            on such  date on the  National  Association  of  Securities  Dealers
            Automated Quotation

<PAGE>

                                       -4-

            System, or, if no such quotation is provided, on another
            similar system, se lected by the Committee, then in use; or

                  (iii) if sections 1.20(a)(i) and (ii) are not applicable,  the
            fair  mar  ket  value  of a  Share  as  determined  by an  appraiser
            independent of the Em ployer and experienced and expert in the field
            of corporate appraisal.

            (b) with  respect to  property  other than  Shares,  the fair market
      value determined in the manner determined by the Trustee.

            SECTION 1.21 FAMILY MEMBER means,  with respect to any person,  such
person's  spouse and lineal  ascendants or  descendants  and the spouses of such
lineal ascendants or descendants.

            SECTION  1.22  FINANCED  SHARE  means:  (a) a Share  that  has  been
purchased with the proceeds of a Share Acquisition Loan, that has been allocated
to the Loan  Repayment  Account in accordance  with section 6.3 and that has not
been released in accordance with section 6.4; or (b) a Share that  constitutes a
dividend  paid with respect to a Share  described in section  1.22(a),  that has
been allocated to the Loan Repayment  Account in accordance with section 6.3 and
that has not been released in accordance with section 6.4.

            SECTION 1.23 FIVE PERCENT  OWNER means,  for any Plan Year, a person
who,  during such Plan Year,  owned (or was considered as owning for purposes of
section  318 of the  Code):  (a) more  than 5% of the  value of all  classes  of
outstanding  stock of the Employer;  or (b) stock possessing more than 5% of the
combined voting power of all classes of outstanding stock of the Employer.

            SECTION 1.24 FORFEITURES means the amounts forfeited by Participants
and Former  Participants  on  termination  of employment  prior to full vesting,
pursuant  to section  9.3,  less  amounts  credited  because  of  re-employment,
pursuant to section 9.4.

            SECTION  1.25  FORMER   PARTICIPANT   means  a   Participant   whose
participation in the Plan has terminated pursuant to section 2.3.

            SECTION 1.26 GENERAL  INVESTMENT ACCOUNT means an Investment Account
established and maintained in accordance with Article XI.

            SECTION 1.27 HIGHLY  COMPENSATED  EMPLOYEE means, for any Plan Year,
an Employee who:

            (a) at any time during such Plan Year or the  immediately  preceding
      Plan Year was a Five Percent Owner; or

<PAGE>

                                       -5-

            (b) is a member of the group  consisting  of the 100  Employees  and
      persons  employed by any  Affiliated  Employer  who  received the greatest
      Total Compensation for such Plan Year and during such Plan Year:

                  (i) received Total  Compensation  for such Plan Year in excess
            of $75,000 (or such higher amount as may be permitted  under section
            414(q) of the Code); or

                  (ii) received Total  Compensation  for such Plan Year that was
            in  excess  of both (A)  $50,000  (or such  higher  amount as may be
            permitted  under  section  414(q)  of the  Code)  and (B) the  Total
            Compensation for such Plan Year of at least 80% of the Employees and
            persons employed by any Affiliated Employer for such Plan Year; or

                  (iii)  was an  Officer  of  the  Employer  or  any  Affiliated
            Employer  and  received  Total  Compensation  for such  Plan Year in
            excess of 50% of the amount in effect under section  415(b)(1)(A) of
            the Code for such Plan Year; or

            (c) during the immediately preceding Plan Year:

                  (i) received Total  Compensation  for such Plan Year in excess
            of $75,000 (or such higher amount as may be permitted  under section
            414(q) of the Code); or

                  (ii) received Total  Compensation  for such Plan Year that was
            in  excess  of both (A)  $50,000  (or such  higher  amount as may be
            permitted  under  section  414(q)  of the  Code)  and (B) the  Total
            Compensation for such Plan Year of at least 80% of the Employees and
            persons employed by an Affiliated Employer for such Plan Year; or

                  (iii)  was an  Officer  of  the  Employer  or  any  Affiliated
            Employer  and  received  Total  Compensation  for such  Plan Year in
            excess of 50% of the amount in effect under section  415(b)(1)(A) of
            the Code for such Plan Year.

The  determination  of who is a  Highly  Compensated  Employee  will  be made in
accordance with section 414(q) of the Code and the regulations  thereunder.  For
purposes of applying any provisions of the Plan applicable to Highly Compensated
Employees,  any person who is a Family  Member of a Five Percent Owner or one of
the ten Highly  Compensated  Employees with the highest Total Compensation for a
Plan Year shall not be treated as a separate  person for such Plan Year, and any
Total Compensation or Allocation  Compensation paid to such person for such Plan
Year, as well as his share of allocations of  contributions or Shares under this
Plan,  shall be  attributed  to the Five  Percent  Owner or  Highly  Compensated
Employee.

<PAGE>

                                       -6-

            SECTION  1.28 HOUR OF SERVICE  means each hour for which a person is
paid, or entitled to payment,  for the performance of duties for the Employer or
any Affiliated Employer.

            SECTION 1.29  INVESTMENT  ACCOUNT means either a General  Investment
Account or a Share Investment Account.

            SECTION  1.30  INVESTMENT  FUND  means  any one of the three or more
funds as may be established from time to time by the Committee  which,  together
with any and all Shares and other  investments held under the Plan,  constitutes
the Trust Fund.

            SECTION 1.31 LOAN REPAYMENT ACCOUNT means an account established and
maintained in accordance with section 6.3.

            SECTION  1.32 LOAN  REPAYMENT  CONTRIBUTION  means  amounts of money
contributed to the Plan by the Employer in accordance with section 5.2.

            SECTION 1.33 MATERNITY OR PATERNITY  LEAVE means a person's  absence
from work for the Employer and all  Affiliated  Employers:  (a) by reason of the
pregnancy of such person;  (b) by reason of the birth of a child of such person;
(c) by reason of the placement of a child with the person in connection with the
adoption of such child by such person; or (d) for purposes of caring for a child
of such person immediately  following the birth of the child or the placement of
the child with such person.

            SECTION 1.34  MILITARY  SERVICE means service in the armed forces of
the United States.  It may also include,  if and to the extent that the Board so
provides and if all Participants and Former  Participants in like  circumstances
are similarly  treated,  special service for the government of the United States
and other public service.

            SECTION   1.35  NAMED   FIDUCIARY   means  any  person,   committee,
corporation or organization as described in section 14.1.

            SECTION  1.36  OFFICER  means an employee  who is an  administrative
executive in regular and continued  service with the Employer or any  Affiliated
Employer;  PROVIDED,  HOWEVER, that at no time shall more than the lesser of (a)
50 employees or (b) the greater of: (i) 3 employees or (ii) 10% of all employees
be treated as  Officers.  The  determination  of  whether an  employee  is to be
considered  an Officer shall be made in  accordance  with section  416(i) of the
Code.

            SECTION  1.37  PARTICIPANT  means any person who has  satisfied  the
eligibility  requirements set forth in section 2.1, who has become a Participant
in accordance with section 2.2, and whose participation has not terminated under
section 2.3.

            SECTION 1.38 PERIOD OF SERVICE  means a period of  consecutive  days
commencing on a person's  Employment  Commencement Date and ending on the date a
Period of Severance begins, with any adjustments required under section 2.4.

Whenever used in the Plan, a Period of

<PAGE>

                                       -7-

Service "of year(s)" means the quotient of the Period of Service divided by 365,
and any fractional part of a year shall for such purposes be disregarded.

            SECTION 1.39 PERIOD OF SEVERANCE means a period of consecutive  days
commencing with the earlier of:

            (a) the date on which a person terminates  service with the Employer
      and  all  Affiliated  Employers  by  reason  of  resignation,  retirement,
      discharge or death; or

            (b) the first  anniversary of the date on which a person  terminates
      service  with the  Employer  and all  Affiliated  Employers  for any other
      reason  including  layoff,  disability,  leave  of  absence  or any  other
      cessation of service not otherwise included as service under the Plan;

and ending on the first date  following  such  separation  from service on which
such person performs an Hour of Service.

            SECTION 1.40 PLAN means the Employee  Stock  Ownership  Plan of Ashe
Federal Bank and Certain  Affiliates as amended from time to time.  The Plan may
be referred to as the "Employee  Stock  Ownership  Plan of Ashe Federal Bank and
Certain Affiliates."

            SECTION  1.41  PLAN  ADMINISTRATOR  means  any  person,   committee,
corporation or organization designated in section 14.2, or appointed pursuant to
section 14.2, to perform the responsibilities of that office.

            SECTION 1.42 PLAN YEAR means the period  commencing on the Effective
Date and ending on June 30, 1997 and each 12-month period beginning on each July
1st thereafter.

            SECTION 1.43  QUALIFIED  DOMESTIC  RELATIONS  ORDER means a Domestic
Relations Order that: (a) clearly  specifies (i) the name and last known mailing
address of the Participant or Former Participant and of each person given rights
under such  Domestic  Relations  Order,  (ii) the amount or  percentages  of the
Participant's  or Former  Participant's  benefits  under this Plan to be paid to
each  person  covered  by such  Domestic  Relations  Order,  (iii) the number of
payments or the period to which such Domestic Relations Order applies,  and (iv)
the name of this Plan;  and (b) does not  require  the payment of a benefit in a
form or amount that is (i) not  otherwise  provided for under the Plan,  or (ii)
inconsistent with a previous Qualified Domestic Relations Order.

            SECTION  1.44  QUALIFIED  PARTICIPANT  means a  Participant  who has
attained  age 55 and who has  been a  Participant  in the  Plan  for at least 10
years.

            SECTION 1.45 RETIREMENT  means: (a) any termination of participation
in the Plan at or after  attainment of age 65; and (b) any  retirement  under an
applicable qualified defined benefit plan of the Employer as in effect from time
to time with entitlement to a normal or early retirement allowance.

<PAGE>

                                       -8-

            SECTION 1.46 SHARE means a share of any class of stock issued by the
Employer or any Affiliated  Employer;  provided that such share is a "qualifying
employer  security" within the meaning of section 409(l) of the Code and section
407(d)(5) of ERISA.

            SECTION  1.47 SHARE  ACQUISITION  LOAN means a loan  obtained by the
Trustee in accordance with Article VI.

            SECTION 1.48 SHARE  INVESTMENT  ACCOUNT means an Investment  Account
established and maintained in accordance with Article XI.

            SECTION  1.49 TENDER  OFFER means a tender  offer made to holders of
any one or more classes of Shares generally, or any other offer, made to holders
of any one or more classes of Shares generally, to purchase, exchange, redeem or
otherwise transfer Shares, whether for cash or other consideration.

            SECTION  1.50  TOTAL   COMPENSATION   during  any  period  means  an
employee's  aggregate total compensation paid by the Employer and any Affiliated
Employer with respect to such period as reported to the Internal Revenue Service
for such person pursuant to section 6041(a) of the Code. In addition, solely for
purposes of identifying  those employees who are Highly  Compensated  Employees,
each  employee's  Total  Compensation  shall  include  any  amounts by which the
employee's compensation paid by the Employer or any Affiliated Employer has been
reduced  pursuant to a compensation  reduction  agreement under the terms of any
qualified cash or deferred arrangement  described in section 401(k) of the Code,
any salary  reduction  simplified  employee  pension  plan  described in section
408(k) of the Code,  any tax deferred  annuity plan des cribed in section 403(b)
of the Code, or any cafeteria  plan  described in section 125 of the Code. In no
event, however,  shall an employee's Total Compensation include any compensation
in excess of $150,000 (or such higher  amount as may be permitted  under section
401(a)(17) of the Code).  For purposes of applying the foregoing  limitations to
any  person  who is a Five  Percent  Owner  or  who  is  one of the  ten  Highly
Compensated  Employees with the highest Total Compensation  (determined prior to
the application of this sentence),  any Total Compensation paid to the spouse of
such person or to any lineal  descendant of such person who has not attained age
19 on or before the last day of such Plan Year shall be deemed to have been paid
to such person.

            SECTION 1.51 TRUST means the legal relationship created by the Trust
Agreement pursuant to which the Trustee holds the Trust Fund in trust. The Trust
may be referred to as the "Employee  Stock  Ownership Plan Trust of Ashe Federal
Bank and Certain Affiliates."

            SECTION  1.52  TRUST  AGREEMENT  means the  agreement  between  Ashe
Federal Bank and the Trustee  therein named or its successors  pursuant to which
the Trust Fund shall be held in trust.

            SECTION   1.53  TRUST  FUND   means  the   corpus   (consisting   of
contributions  paid  over to the  Trustee,  and  investments  thereof),  and all
earnings,  appreciations or additions  thereof and thereto,  held by the Trustee
under the Trust  Agreement in accordance  with the Plan,  less any  depreciation
thereof and any payments made therefrom pursuant to the Plan.

<PAGE>

                                       -9-

            SECTION 1.54  TRUSTEE  means the Trustee of the Trust Fund from time
to time in office.  The Trustee  shall  serve as Trustee  until it is removed or
resigns  from  office  and is re  placed by a  successor  Trustee  appointed  in
accordance with the terms of the Trust Agreement.

            SECTION 1.55 VALUATION DATE means the last business day of June.

                                   ARTICLE II

                                   ----------

                                  PARTICIPATION

                                  -------------


            SECTION 2.1 ELIGIBILITY FOR PARTICIPATION.

            (a) Only  Eligible  Employees may be or become  Participants  in the
Plan. An Employee shall be an Eligible  Employee if he is a common-law  employee
of an Employer and is not excluded under section 2.1(b).

            (b) An Employee is not an Eligible Employee if he:

            (i) is an Employee who has waived any claim to participation
      in the Plan; or

            (ii)  is  an  Employee  or  in a  unit  of  Employees  covered  by a
      collective   bargaining  agreement  with  the  Employer  where  retirement
      benefits were the subject of good-faith bargaining,  unless such agreement
      expressly provides that Employees such as he be covered under the Plan; or

            (iii) is a "leased employee" as defined in section 17.8(a).

            SECTION 2.2 COMMENCEMENT OF PARTICIPATION.

            Every  Employee who is an Eligible  Employee on the  Effective  Date
shall automatically  become a Participant on the Effective Date. An Employee who
becomes an Eligible Employee after the Effective Date shall automatically become
a  Participant  on the first day of the  month  following  the month in which he
becomes an Eligible Employee.

            SECTION 2.3 TERMINATION OF PARTICIPATION.

            Participation  in the Plan  shall  cease,  and a  Participant  shall
become a Former  Participant,  upon termination of employment with the Employer,
death, Disability or Retirement,

<PAGE>

                                      -10-

failure to return to work upon the  expiration of a leave of absence  granted by
the  Employer  pursuant to section  3.3 or becoming an Employee  who is excluded
under section 2.1(b).

            SECTION 2.4 ADJUSTMENTS TO PERIOD OF SERVICE.

            (a) The Period of Service of an  Employee  shall  include any period
during which the Employee is separated  from the service of the Employer and all
Affiliated  Employers if such period is less than 365 consecutive  days measured
from the date on which such  Employee  terminates  service  and ending  with the
first date following such termination for which the Employer is credited with an
Hour of Service.

            (b) The Period of Service of an Employee  who returns to the service
of the Employer and all Affiliated Employers following a separation from service
shall commence with the first date following  such  separation  from service for
which the  Employer is credited  with an Hour of Service,  and he shall be given
credit for any Period of Service prior to such  separation,  except that if such
separation includes a Break in Service,  such credit shall not be given until he
completes a Period of Service of one year following such Break in Service.  If a
non-vested  Employee  returns to the service of the  Employer or any  Affiliated
Employer following a Period of Severance of greater than five consecutive years,
then such Employee shall forfeit any Period of Service prior to such separation.

            (c) The Period of Service of an Employee  who is absent on Maternity
or  Paternity  Leave shall  exclude any period of such absence that occurs after
the first anniversary of the commencement of such absence.

            (d) An  Employee's  Period of Service  shall also be adjusted to the
extent  required  by the  Family  and  Medical  Leave  Act  or  any  regulations
promulgated thereunder.

                                   ARTICLE III

                                   -----------

                               SPECIAL PROVISIONS

                               ------------------


            SECTION 3.1 MILITARY SERVICE.

            In the case of a termination  of employment of any Employee to enter
directly  into  Military  Service,  the entire  period of his  absence  shall be
treated,  for purposes of vesting and  eligibility for  participation  (but not,
except as required by law, for purposes of  eligibility  to share in allocations
of  contributions  in accordance  with Article VII), as if he had worked for the
Employer during the period of his absence.  In the event of the re-employment of
such person by the Employer within a period of not more than six months:

<PAGE>

                                      -11-

            (a) after he becomes entitled to release or discharge, if he
      has entered into the armed forces; or

            (b) after such  service  terminates,  if he has  entered  into other
      service defined as Military Service;

such period, also, shall be deemed to be Military Service.

            SECTION 3.2 MATERNITY OR PATERNITY LEAVE.

            (a) Subject to section 3.2(b), in the event of an Employee's absence
from work in the service of the  Employer  and all  Affiliated  Employers  for a
period:

            (i) that commences on or after October 1, 1985;

            (ii) for which the person is not paid or  entitled to payment by the
      Employer or any Affiliated Employer;

            (iii) that constitutes Maternity or Paternity Leave; and

            (iv) that exceeds one year;

then solely for purposes of determining  when a Break in Service has occurred or
when a Period of  Severance  of five years has  occurred,  the period of such an
absence  commencing on the first  anniversary  of such absence and ending on the
second  anniversary of the commencement of such absence (or, if earlier,  on the
last day of such absence) shall not be treated as a Period of Severance.

            (b)  Notwithstanding  anything  in the  Plan to the  contrary,  this
section  3.2  shall  not  apply   unless  the  person   furnishes  to  the  Plan
Administrator  such information as the Plan Administrator may reasonably require
in order to establish: (i) that the person's absence is one described in section
3.2(a); and (ii) the number of working days during such absence.

            SECTION 3.3 LEAVE OF ABSENCE.

            In the event of  temporary  absence  from work in the service of the
Employer and all  Affiliated  Employers  for any period of two years or less for
which a Participant  shall have been granted a leave of absence by the Employer,
the entire  period of his absence  shall be treated for  purposes of vesting and
eligibility for  participation  (but not for purposes of eligibility to share in
the allocation of  contributions  in accordance  with Article VII), as if he had
worked for the Employer during the period of his absence.  Absence from work for
a period  greater than, or failure to return to work upon the expiration of, the
period of leave of absence granted by the Employer shall terminate participation
in the Plan as of the date on which such period ended. In

<PAGE>

                                      -12-

granting  leaves of absence for  purposes  of the Plan,  all  Employees  in like
circumstances shall be similarly treated.

                                   ARTICLE IV

                                   ----------

                   CONTRIBUTIONS BY PARTICIPANTS NOT PERMITTED

                   -------------------------------------------


            SECTION 4.1 CONTRIBUTIONS BY PARTICIPANTS NOT PERMITTED.

            Participants shall not be required, nor shall they be permitted,  to
make contributions to the Plan.

                                    ARTICLE V

                                    ---------

                          CONTRIBUTIONS BY THE EMPLOYER

                          -----------------------------


            SECTION 5.1 IN GENERAL.

            Subject to the  limitations of Article VIII, for each Plan Year, the
Employer  shall  contribute  to the Plan the amount,  if any,  determined by the
Board,  but in no event less than the amount  described in section  5.2(a).  The
amount  contributed  for any Plan  Year  shall be  treated  as a Loan  Repayment
Contribution, an ESOP Contribution, or a combination thereof, in accordance with
the provisions of this Article V.

            SECTION 5.2 LOAN REPAYMENT CONTRIBUTIONS.

            For each Plan Year, a portion of the  Employer's  contributions,  if
any, to the Plan for such Plan Year equal to the sum of:

            (a) the minimum  amount  required to be added to the Loan  Repayment
      Account  in  order  to  provide  adequate  funds  for the  payment  of the
      principal  and interest  then required to be repaid under the terms of any
      outstanding Share Acquisition Loan obtained by the Trustee; plus

            (b) the additional amount, if any, designated by the Committee to be
      applied to the  prepayment of principal or interest under the terms of any
      outstand ing Share Acquisition Loan obtained by the Trustee;

<PAGE>

                                      -13-

shall be treated as a Loan  Repayment  Contribution  for such Plan Year.  A Loan
Repayment  Contribution for a Plan Year shall be allocated to the Loan Repayment
Account  and shall be applied by the  Trustee,  in the  manner  directed  by the
Committee,  to the  payment  of accrued  interest  and to the  reduction  of the
principal  balance of any Share Acquisition Loan obtained by the Trustee that is
outstanding on the date on which the Loan Repayment Contribution is made. To the
extent that a Loan Repayment  Contribution  for a Plan Year results in a release
of  Financed  Shares in  accordance  with  section  6.4,  such  Shares  shall be
allocated  among the  Accounts  of Eligible  Participants  for such Plan Year in
accordance with section 7.2.

            SECTION 5.3 ESOP CONTRIBUTIONS.

            In the event that the amount of the Employer's  contributions to the
Plan for a Plan Year exceeds the amount of the Loan Repayment  Contributions for
such Plan Year, such excess shall be treated as an ESOP  Contribution  and shall
be allocated among the Accounts of the Eligible  Participants for such Plan Year
in accordance with section 7.3.

            SECTION 5.4 TIME AND MANNER OF PAYMENT.

            (a) Payment of  contributions  made pursuant to this Article V shall
be made:

            (i) in cash, in the case of a Loan Repayment Contribution; and

            (ii) in cash, in Shares or in a combination  of cash and Shares,  in
      the case of an ESOP Contribution.

            (b)  Contributions  made  pursuant to this Article V for a Plan Year
shall  be paid to the  Trust  Fund on or  before  the due  date  (including  any
extensions  thereof) of the Employer's federal income tax return for its taxable
year during which such Plan Year ends. All such contributions shall be allocated
to  the  Accounts  of  the  Eligible  Participants,  in  the  case  of  an  ESOP
Contribution,  or to the Loan Repayment Account, in the case of a Loan Repayment
Contribution,  as soon as is  practicable  following the payment  thereof to the
Trust Fund.

            (a) to purchase Shares; or

            (b) to make payments of principal or interest,  or a combination  of
      principal and interest, with respect to such Share Acquisition Loan; or

            (c) to make payments of principal and interest,  or a combination of
      principal  and  interest,  with  respect to a  previously  obtained  Share
      Acquisition Loan that is then outstanding.

Any such Share  Acquisition  Loan shall be obtained on such terms and conditions
as the Committee may approve; PROVIDED,  HOWEVER, that such terms and conditions
shall provide for the payment of

<PAGE>

                                      -14-

interest  at no  more  than a  reasonable  rate  and  shall  permit  such  Share
Acquisition Loan to satisfy the  requirements of section  4975(d)(3) of the Code
and section 408(b)(3) of ERISA.

            SECTION 6.2 COLLATERAL; LIABILITY FOR REPAYMENT.

            (a) The  Committee  may direct the Trustee to pledge,  at the time a
Share  Acquisition  Loan  is  obtained,  the  following  assets  of the  Plan as
collateral for such Share Acquisition Loan:

            (i) any Shares purchased with the proceeds of such Share Acquisition
      Loan and any earnings attributable thereto;

            (ii) any  Financed  Shares then  pledged as  collateral  for a prior
      Share  Acquisition  Loan which is repaid  with the  proceeds of such Share
      Acquisition Loan and any earnings attributable thereto; and

            (iii) pending the application  thereof to purchase Shares or repay a
      prior Share  Acquisition Loan, the proceeds of such Share Acquisition Loan
      and any earn ings attributable thereto.

Except as specifically  provided in this section  6.2(a),  no assets of the Plan
shall be pledged as collateral for the repayment of any Share Acquisition Loan.

            (b) No person  entitled to payment  under a Share  Acquisition  Loan
shall have any right to the assets of the Plan except for:

            (i) Financed  Shares that have been pledged as  collateral  for such
      Share Acquisition Loan pursuant to section 6.2(a);

            (ii) Loan Repayment Contributions made pursuant to section 5.2; and

            (iii) earnings  attributable to Financed Shares described in section
      6.2(b)(i)  and  to  Loan  Repayment  Contributions  described  in  section
      6.2(b)(ii).

Except in the event of a default or a refinancing  pursuant to which an existing
Share  Acquisition  Loan is repaid,  the  aggregate  amount of all  payments  of
principal and interest made by the Trustee with respect to all Share Acquisition
Loans  obtained  on behalf of the Plan  shall at no time  exceed  the  aggregate
amount of all Loan Repayment  Contributions  theretofore made plus the aggregate
amount  of all  earnings  (other  than  dividends  paid in the  form of  Shares)
attributable to Financed Shares and to such Loan Repayment Contributions.

            (c) Any Share Acquisition Loan shall be without recourse against the
Plan and Trust.

<PAGE>

                                      -15-

            SECTION 6.3 LOAN REPAYMENT ACCOUNT.

            In the  event  that one or more  Share  Acquisition  Loans  shall be
obtained, a Loan Repayment Account shall be established under the Plan. The Loan
Repayment  Account shall be credited with all Shares  acquired with the proceeds
of a Share Acquisition  Loan, all Loan Repayment  Contributions and all earnings
(including dividends paid in the form of Shares) or appreciation attributable to
such Shares and Loan Repayment  Contributions.  The Loan Repayment Account shall
be charged with all payments of principal  and interest made by the Trustee with
respect to any Share  Acquisition  Loan, all Shares  released in accordance with
section 6.4 and all losses,  depreciation or expenses  attributable to Shares or
to other property credited thereto. The Financed Shares, as well as any earnings
thereon,  shall  be  allocated  to such  Loan  Repayment  Account  and  shall be
accounted for separately from all other amounts contributed under the Plan.

            SECTION 6.4 RELEASE OF FINANCED SHARES.

            As of  the  last  day  of  each  Plan  Year  during  which  a  Share
Acquisition Loan is outstanding, a portion of the Financed Shares purchased with
the proceeds of such Share  Acquisition Loan and allocated to the Loan Repayment
Account shall be released.  The number of Financed  Shares  released in any such
Plan  Year  shall be  equal to the  amount  determined  according  to one of the
following methods:

            (a) by computing  the product of: (i) the number of Financed  Shares
      purchased with the proceeds of such Share  Acquisition  Loan and allocated
      to the Loan Repayment Account  immediately before the release is effected;
      multiplied  by (ii) a fraction,  the  numerator of which is the  aggregate
      amount of the  principal and interest  payments  (other than payments made
      upon  the  refinancing  of a Share  Acquisition  Loan as  contemplated  by
      section  6.1(c)) made with respect to such Share  Acquisition  Loan during
      such Plan Year, and the  denominator  of which is the aggregate  amount of
      all principal and interest remaining to be paid with respect to such Share
      Acquisition Loan as of the first day of such Plan Year; or

            (b) by computing  the product of: (i) the number of Financed  Shares
      purchased with the proceeds of such Share  Acquisition  Loan and allocated
      to the Loan Repayment Account  immediately before the release is effected;
      multiplied  by (ii) a fraction,  the  numerator of which is the  aggregate
      amount  of the  principal  payments  (other  than  payments  made upon the
      refinancing of a Share Acquisition Loan as contemplated by section 6.1(c))
      made with  respect to such Share  Acquisition  Loan during such Plan Year,
      and the  denominator  of which is the  aggregate  amount of all  principal
      remaining to be paid with respect to such Share Acquisition Loan as of the
      first day of such Plan Year; PROVIDED,  HOWEVER, that the method described
      in this section 6.4(b) may be used only if the Share Acquisition Loan does
      not  extend  for a  period  in  excess  of 10  years  after  the  date  of
      origination  and only to the extent that principal  payments on such Share
      Acquisition Loan are

<PAGE>

                                      -16-

      made at least as rapidly as under a loan of like  principal  amount with a
      like interest rate and term requiring level  amortization of principal and
      interest.

The method to be used shall be specified in the  documents  governing  the Share
Acquisition Loan or, if not specified therein,  prescribed by the Committee,  in
its  discretion.  In the event that  property  other than,  or in  addition  to,
Financed  Shares  shall be held in the Loan  Repayment  Account  and  pledged as
collateral  for a Share  Acquisition  Loan,  then the  property  to be  released
pursuant  to this  section  6.4 shall be  property  having a Fair  Market  Value
determined  by applying  the method to be used to the Fair  Market  Value of all
property  pledged as  collateral  for such  Share  Acquisition  Loan;  PROVIDED,
HOWEVER,  that no property other than Financed Shares shall be released pursuant
to this section 6.4 unless all Financed Shares have previously been released.

            SECTION 6.5 RESTRICTIONS ON FINANCED SHARES.

            Except to the extent  required  under any  applicable  law,  rule or
regulation,  no Shares  purchased with the proceeds of a Share  Acquisition Loan
shall be subject to a put, call or other  option,  or to any buy-sell or similar
arrangement,  while held by the Trustee or when distri buted from the Plan.  The
provisions  of this  section 6.5 shall  continue to apply in the event that this
Plan shall cease to be an employee stock ownership  plan,  within the meaning of
section 4975(e)(7) of the Code.

                                   ARTICLE VII

                                   -----------

                           ALLOCATION OF CONTRIBUTIONS

                           ---------------------------


            SECTION 7.1 ALLOCATION AMONG ELIGIBLE PARTICIPANTS.

            Subject to the limitations of Article VIII, ESOP Contributions for a
Plan Year made in  accordance  with  section 5.3 and  Financed  Shares and other
property  that are released from the Loan  Repayment  Account for a Plan Year in
accordance with section 6.4 shall be allocated  among the Eligible  Participants
for such Plan Year, in the manner provided in this Article VII.

            SECTION 7.2 ALLOCATION OF RELEASED SHARES OR OTHER PROPERTY.

            Subject  to the  limitations  of  Article  VIII,  in the event  that
Financed  Shares or other property are released from the Loan Repayment  Account
for a Plan Year in accordance  with section 6.4,  such released  Shares or other
property shall be allocated among the Accounts of the Eligible  Participants for
the Plan Year in the proportion that each such Eligible Participant's Allocation
Compensation  for the portion of the Plan Year during which he was a Participant
bears

<PAGE>

                                      -17-

to the aggregate  Allocation  Compensation of all Eligible  Participants for the
portion of the Plan Year during which they were Participants.

            SECTION 7.3 ALLOCATION OF ESOP CONTRIBUTIONS.

            Subject to the  limitations  of Article  VIII, in the event that the
Employer  makes an ESOP  Contribution  for a Plan Year,  such ESOP  Contribution
shall be allocated among the Accounts of the Eligible Participants for such Plan
Year  in  the  proportion  that  each  such  Eligible  Participant's  Allocation
Compensation  for the portion of the Plan Year during which he was a Participant
bears to the aggregate Allocation  Compensation of all Eligible Participants for
the portion of such Plan Year during which they were Eligible Participants.

                                  ARTICLE VIII

                                  ------------

                           LIMITATIONS ON ALLOCATIONS

                           --------------------------


            SECTION 8.1 OPTIONAL LIMITATIONS ON ALLOCATIONS OF ESOP
                        CONTRIBUTIONS.

            If, for any Plan Year, the application of sections 7.2 and 7.3 would
result in more than  one-third of the number of Shares or of the amount of money
or  property to be  allocated  thereunder  being  allocated  to the  Accounts of
Eligible  Participants  for  such  Plan  Year who are  also  Highly  Compensated
Employees for such Plan Year,  then the Committee may, but shall not be required
to, direct that this section 8.1 shall apply in lieu of sections 7.2 and 7.3. If
the Committee gives such a direction,  then the Committee shall impose a maximum
dollar  limitation  on the amount of Allocation  Compensation  that may be taken
into account for each Eligible Participant. The dollar limitation which shall be
imposed  shall be the  limitation  which  produces the result that the aggregate
Allocation  Compensation  taken into account for Eligible  Participants  who are
Highly  Compensated  Employees  constitutes  exactly  one-third of the aggregate
Allocation  Compensation  taken into account for all Eligible  Participants.  In
determining whether more than one-third of the number of Shares or of the amount
of money or  property  to be  allocated  under the Plan for a Plan Year would be
allocated to the Highly Compensated Employees,  any allocation to be made to the
Account of a Family Member of a Highly Compensated Employee who is either a Five
Percent Owner or one of the ten Highly  Compensated  Employees  with the highest
Total  Compensation shall be treated as an allocation to such Highly Compensated
Employee.

            SECTION 8.2 GENERAL LIMITATIONS ON CONTRIBUTIONS.

            (a) No amount shall be allocated to a  Participant's  Account  under
this Plan for any Limitation  Year, to the extent that such an allocation  would
result in an Annual Addition of an amount greater than the lesser of (i) $30,000
(or such other amount as is permissible under

<PAGE>

                                      -18-

section  415(c)(1)(A)  of the  Code,  or  (ii)  25% of the  Participant's  Total
Compensation for such Limitation Year.

            (b) In the case of a  Participant  who may be  entitled  to benefits
under any  qualified  defined  benefit plan (whether or not  terminated)  now in
effect or ever maintained by the Employer,  such Participant's  Annual Additions
under this Plan shall,  in addition to the  limitations  provided  under section
8.2(a),  be  further  limited  so  that  the  sum of the  Participant's  Defined
Contribution  Plan  Fraction  plus his Defined  Benefit Plan  Fraction  does not
exceed 1.0 for any Limitation Year; PROVIDED,  HOWEVER,  that for any Limitation
Year ending prior to January 1, 1983, the sum of his Defined  Contribution  Plan
Fraction  plus his Defined  Benefit  Plan  Fraction  shall not exceed  1.4;  and
provided  further,  that this  limitation  shall only apply if and to the extent
that the benefits under the Employer's  Retirement  Plan are not limited so that
such sum is not exceeded.

            (c)  For  purposes  of  this  section  8.2,  the  following  special
definitions shall apply:

            (i) ANNUAL ADDITION means the sum of the following amounts allocated
      on behalf of a Participant for a Limitation Year:

                  (A) all contributions by the Employer (including contributions
            made under a salary reduction  agreement pursuant to section 401(k),
            408(k)  or  403(b)  of  the  Code)  under  any   qualified   defined
            contribution plan (other than this Plan) maintained by the Employer,
            as  well  as the  Participant's  allocable  share,  if  any,  of any
            forfeitures under such plans; plus

                  (B) (I) for  Limitation  Years that began  prior to January 1,
            1987,  the  lesser  of  (1)  50%  of  the  Participant's   voluntary
            nondeductible  contributions to all qualified  defined  contribution
            plans  maintained  by the  Employer,  or (2) the amount by which the
            Participant's  nondeductible  voluntary  contributions to such plans
            exceeds 6% of his Total Compensation;  and (II) for Limitation Years
            that  begin  after  December  31,  1986,  all of the Par  ticipant's
            voluntary nondeductible contributions to such plans; plus

                  (C) all ESOP Contributions under this Plan; plus

                  (D) except as hereinafter  provided in this section 8.2(c)(i),
            a portion of the Employer's Loan Repayment Contributions to the Plan
            for such  Limitation  Year which  bears the same  proportion  to the
            total amount of the Employer's Loan Repayment  Contributions for the
            Limitation  Year that the number of Shares (or the Fair Market Value
            of  property  other  than  Shares)  allocated  to the  Participant's
            Account  pursuant to section 7.2 or 8.1,  whichever  is  applicable,
            bears to the  aggregate  number of Shares (or Fair  Market  Value of
            property  other than Shares) so allocated  to all  Participants  for
            such Limitation Year.

<PAGE>

                                      -19-

      Notwithstanding  section  8.2(c)(i)(D),  if, for any Limitation  Year, the
      aggregate  amount of ESOP  Contributions  allocated to the Accounts of the
      individuals who are Highly Compensated Employees for such Limitation Year,
      when added to such Highly  Compensated  Employees'  allocable share of any
      Loan Repayment  Contributions  for such  Limitation  Year, does not exceed
      one-third  of the  total of all  ESOP  Contributions  and  Loan  Repayment
      Contributions for such Limitation Year, then that portion,  if any, of the
      Loan Repayment  Contributions  for such Limitation Year that is applied to
      the payment of interest on a Share  Acquisition Loan shall not be included
      as an Annual Addition.  In determining  whether more than one-third of the
      number of Shares or of the  amount of money or  property  to be  allocated
      under  the  Plan  for a  Plan  Year  would  be  allocated  to  the  Highly
      Compensated  Employees,  any  allocation  to be made to the  Account  of a
      Family  Member  of a  Highly  Compensated  Employee  who is  either a Five
      Percent  Owner or one of the ten  Highly  Compensated  Employees  with the
      highest  Total  Compensation  shall be  treated as an  allocation  to such
      Highly  Compensated  Employee.  In no event shall any Financed Shares, any
      dividends or other earnings  thereon,  any proceeds of the sale thereof or
      any  portion  of the  value of the  foregoing  be  included  as an  Annual
      Addition.

            (ii)  EMPLOYER  means Ashe  Federal  Bank,  and all members of a con
      trolled group of  corporations,  as defined in section 414(b) of the Code,
      as modified by section 415(h) of the Code, all commonly  controlled trades
      or  businesses,  as defined in section  414(c) of the Code, as modified by
      section 415(h) of the Code, all affiliated  service groups,  as defined in
      section  414(m) of the Code,  of which Ashe Federal  Bank is a member,  as
      well as any leasing organization, as defined in section 17.8, that employs
      any person who is considered an employee  under section 17.8 and any other
      entity that is required to be  aggregated  with the  Employer  pursuant to
      regulations under section 414(o) of the Code.

            (iii) DEFINED BENEFIT PLAN FRACTION  means,  for any Participant for
      any Limitation  Year, a fraction,  the numerator of which is the Projected
      Annual Benefit  (determined as of the end of such Limitation  Year) of the
      Participant  under any qualified  defined  benefit  plans  (whether or not
      terminated)  maintained  by the  Employer  for the  current  and all prior
      Limitation  Years,  and the  denominator  of which is as follows:  (A) for
      Limitation  Years ending  prior to January 1, 1983,  the lesser of (I) the
      dollar  limitation in effect under  section  415(b)(1) (A) of the Code for
      such  Limitation  Year, or (II) the amount which may be taken into account
      under section  415(b)(1)(B)  of the Code with respect to such  Participant
      for such Limita tion Year;  and (B) in all other cases,  the lesser of (I)
      (except  as  provided  in section  16.8(b)  for a Top Heavy Plan Year) the
      product  of 1.25  multiplied  by the  dollar  limitation  in effect  under
      section  415(b)(1)(A)  of the Code for such  Limitation  Year, or (II) the
      product of 1.4  multiplied  by the amount  which may be taken into account
      under section  415(b)(1)(B)  of the Code with respect to such  Participant
      for such Limitation Year.

<PAGE>

                                      -20-

            (iv) DEFINED  CONTRIBUTION  PLAN FRACTION means, for any Participant
      for any Limitation  Year, a fraction (A) the numerator of which is the sum
      of such Participant's  Annual Additions  (determined as of the end of such
      Limitation  Year)  under  this  Plan  and  any  other  qualified   defined
      contribution plans (whether or not terminated)  maintained by the Employer
      for the current and all prior Limitation Years, and (B) the denominator of
      which is as follows:  (I) for Limitation  Years ending prior to January 1,
      1983, the sum of the lesser of the following  amounts for such  Limitation
      Year and for each prior  Limitation Year during which such Participant was
      employed  by the  Employer:  (1) the Maximum  Permissible  Amount for such
      Limitation Year (without regard to section  415(c)(6) of the Code), or (2)
      the amount which may be taken into account under section  415(c)(1)(B)  of
      the Code with respect to such  Participant for such  Limitation  Year; and
      (II) in all other cases,  the sum of the lesser of the  following  amounts
      for such Limitation Year and for each prior  Limitation  during which such
      Participant  was  employed  by the  Employer:  (1)  (except as provided in
      section  16.8(b) for a Top Heavy Plan Year) the product of 1.25 multiplied
      by the Maximum  Permissible  Amount for such Limitation  Year  (determined
      without  regard to section  415(c)(6) of the Code),  or (2) the product of
      1.4 multiplied by the amount which may be taken into account under section
      415(c)(1)(B)  of the Code (or  section  415(c)(7)  of the Code,  if applic
      able) with respect to such Participant for such Limitation Year; PROVIDED,
      HOWEVER,  that the Plan  Administrator  may,  at his  election,  adopt the
      transition  rule set forth in section  415(e)(6) of the Code in making the
      computation  set  forth  in  this  section  8.2(c)(iv).  If  the  sum of a
      Participant's  Defined Benefit Plan Fraction and Defined Contribution Plan
      Fraction  exceeded 1.0 as of September 30, 1983,  then such  Participant's
      Defined  Contribution  Plan Fraction shall be determined under regulations
      to be  prescribed  by the Secretary of the Treasury so that the sum of the
      fractions does not exceed 1.0.

            (v) LIMITATION YEAR means the Plan Year; PROVIDED,  HOWEVER, that if
      the Employer  changes the Limitation  Year, the new Limitation  Year shall
      begin on a date within the Limitation Year in which the amendment is made.

            (vi)  MAXIMUM  PERMISSIBLE  AMOUNT means (A) $25,000 (or such higher
      amount as may be  permitted  under  section  415(d) of the Code because of
      cost of living  increases) for Limitation Years beginning prior to January
      1, 1983,  and (B) the  greater of (I)  $30,000,  or (II) 25% of the dollar
      limitation in effect under section 415(b)(1)(A) of the Code for Limitation
      Years beginning on or after January 1, 1983.

            (vii)  PROJECTED   ANNUAL  BENEFIT  means  a  Participant's   annual
      retirement  benefit  (adjusted to the  actuarial  equivalent of a straight
      life  annuity  if  expressed  in a form  other  than a  straight  life  or
      qualified joint and survivor  annuity) under any qualified defined benefit
      plan maintained by the Employer, whether or not ter minated, assuming that
      the Participant will continue employment until the later of current age or
      normal retirement age under such plan, and that the Participant's

<PAGE>

                                      -21-

      Total  Compensation for the Limitation Year and all other relevant factors
      used to determine  benefits  under such plan will remain  constant for all
      future Limitation Years.

            (d)  When a  Participant's  Annual  Addition  to this  Plan  must be
reduced to satisfy the  limitations  of section  8.2(a) or (b),  such  reduction
shall be effected  (i) by reducing the amount of future ESOP  Contributions  and
Loan Repayment Contributions,  in that order of priority, to be made to the Plan
and  attributable to the Participant for the Limitation Year, to the extent that
such reduction may be made without  violating the terms of the Plan; and (ii) to
the extent that actions taken under section 8.2(d)(i) do not produce  compliance
with the  limitations,  by reducing the  Participant's  Annual Additions to this
Plan  attributable to ESOP  Contributions and Loan Repayment  Contributions,  in
that order of priority,  and reallocating such amounts to other  Participants in
the current  Limitation  Year; and (iii) if an excess Annual Addition occurs due
to a reasonable error in estimating compensation pursuant to section 8.2(e), the
allocation of Forfeitures,  or other circumstances permitted by the Commissioner
of Internal  Revenue,  and the excess Annual  Addition is not  eliminated in the
current Limitation Year, then amount of the Participant's excess Annual Addition
to this Plan  shall be  allocated  in  accordance  with  Articles V and VII as a
contribution by the Employer in the next succeeding Limitation Year.

            (e) Prior to determining a Participant's  actual Total  Compensation
for a Limitation  Year,  the Employer may determine the  limitations  under this
section 8.2 for a  Participant  on the basis of a reasonable  estimation  of the
Participant's  Total  Compensation  for the  Limitation  Year that is  uniformly
determined for all  Participants  who are similarly  situated.  As soon as it is
administratively  feasible after the end of the Limitation Year, the limitations
of this section 8.2 shall be determined on the basis of the Participant's actual
Total Compensation for the Limitation Year.

                                   ARTICLE IX

                                   ----------

                                     VESTING

                                     -------


            SECTION 9.1 VESTING.

            Subject to the provisions of section 18.2,  the balance  credited to
each  Employee's  Account shall become  vested in accordance  with the following
schedule:

                 Period of Service            Vested
                      In Years              Percentage

                 -----------------          ----------

                 less than 3                     0%
                 3 or more                     100%




<PAGE>

                                      -22-

            SECTION 9.2 VESTING ON DEATH, DISABILITY, RETIREMENT OR CHANGE IN
                        CONTROL.

            Any  previously  unvested  portion of the  remainder  of the balance
credited  to the  Account  of a  Participant  or of a  person  who  is a  Former
Participant  solely  because he is excluded  from  participation  under  section
2.1(b) shall become fully vested in him  immediately  upon attainment of age 65,
or, if earlier,  upon the termination of his  participation  by reason of death,
Disability,  Retirement  or upon the  occurrence  of a Change in  Control of the
Employer.

            SECTION 9.3 FORFEITURES ON TERMINATION OF EMPLOYMENT.

            Upon the  termination  of  employment  of a  Participant  or  Former
Participant  for any  reason  other than  death,  Disability,  Retirement,  that
portion of the balance  credited to his Account  which is not vested at the date
of such  termination  shall be forfeited as of the last  Valuation  Date for the
Plan Year in which such termination of employment  occurs.  The proceeds of such
forfeitures,   less  amounts,  if  any,  required  to  be  credited  because  of
re-employment pursuant to section 9.4, shall be treated as Forfeitures and shall
be disposed of as provided in section 9.5.

            SECTION 9.4 AMOUNTS CREDITED UPON RE-EMPLOYMENT.

            If an Employee  forfeited any amount of the balance  credited to his
Account upon his termination of employment with the Employer, and is re-employed
prior to the occurrence of a Period of Severance of five years, then:

            (i) an  amount  equal  to  the  Fair  Market  Value  of  the  Shares
      forfeited, determined as of the date of forfeiture; and

            (ii) the amount credited to his General  Investment Account that was
      forfeited, determined as of the date of forfeiture;

shall be credited back to his Account from the proceeds of forfeitures which are
redeemed  pursuant  to  section  9.3  during  the  Plan  Year  in  which  he  is
re-employed,  unless such proceeds are insufficient,  in which case the Employer
shall make an additional contribution in the amount of such deficiency.

            SECTION 9.5 ALLOCATION OF FORFEITURES.

            Any  Forfeitures  that  occur  during a Plan  Year  shall be used to
reduce the  contributions  required of the Employer  under the Plan and shall be
treated  as  Loan  Repayment   Contributions  and  ESOP   Contributions  in  the
proportions designated by the Committee in accordance with Article V.

<PAGE>

                                      -23-

                                    ARTICLE X

                                    ---------

                                 THE TRUST FUND

                                 --------------


            SECTION 10.1 THE TRUST FUND.

            The Trust Fund shall be held and invested under the Trust  Agreement
with the Trustee.  The provisions of the Trust  Agreement shall vest such powers
in the Trustee as to invest ment,  control and  disbursement  of the Trust Fund,
and such other provisions not inconsistent  with the Plan,  including  provision
for the appointment of one or more  "investment  managers" within the meaning of
section 3(38) of ERISA to manage and control (including  acquiring and disposing
of) all or any of the  assets of the Trust  Fund,  as the Board may from time to
time authorize.  Except as required by ERISA, no bond or other security shall be
required of any Trustee at any time in office.

            SECTION 10.2 INVESTMENTS.

            (a) Except to the extent  provided to the contrary in section  10.3,
the Trust Fund shall be invested in:

            (i) Shares;

            (ii)  units  of  interest  in  such  Investment   Funds  as  may  be
      established from time to time by the Committee; and

            (iii) such other  investments  as may be  permitted  under the Trust
      Agreement;

in such  proportions  as shall be determined by the Committee or, if so provided
under the Trust Agreement,  as directed by one or more investment managers or by
the Trustee, in its discretion;  PROVIDED,  HOWEVER, that the investments of the
Trust Fund shall consist  primarily of Shares.  Notwithstanding  the immediately
preceding  sentence,  the  Trustee  may  temporarily  invest  the Trust  Fund in
short-term  obligations of, or guaranteed by, the United States Government or an
agency  thereof,  or may retain  uninvested,  or sell  investments  to  provide,
amounts of cash required for purposes of the Plan.

            (b) Initially,  the value of each unit in each Investment Fund shall
be $1,  and one unit in any such  Investment  Fund  shall  be  credited  to each
Participant or Former Participant,  or the Beneficiary of a deceased Participant
or Former  Participant,  for each $1 applicable to the purchase for him of units
in such Investment Fund. Thereafter, the Plan Administrator shall deter mine the
value  of  units  in each  such  Investment  Fund as of each  Valuation  Date by
dividing the fair market value of all property in each such  Investment  Fund as
of such Valuation Date (after

<PAGE>

                                      -24-

deducting  any expenses or other amounts then  properly  chargeable  against the
particular Investment Fund) by the number of units then outstanding in each such
Investment  Fund,  and making such other  adjustments  as shall be  necessary to
properly reflect transactions  occurring subsequent to the immediately preceding
Valuation  Date. For the purposes of this Article X, fractions of units computed
to three decimal places,  as well as whole units, in any of the Investment Funds
may be redeemed or purchased for the credit of Employees, Participants or Former
Participants or their Beneficiaries.

            SECTION 10.3 DISTRIBUTIONS FOR DIVERSIFICATION OF INVESTMENTS.

            (a) Notwithstanding section 10.2, each Qualified Participant may:

            (i) during the first 90 days of each of the first four Plan Years to
      begin  after  the  Plan  Year  in  which  he  first  becomes  a  Qualified
      Participant,  elect that such  percentage  of the balance  credited to his
      Account as he may  specify,  but in no event more than 25% of the  balance
      credited to his Account,  be  distributed to him pursuant to this section;
      and

            (ii)  during the first 90 days of the fifth Plan Year to begin after
      the Plan Year in which he first becomes a Qualified  Participant or of any
      Plan Year  thereafter,  elect that such percentage of the balance credited
      to his  Account  as he may  specify,  but in no event more than 50% of the
      balance  credited to his Account,  be  distributed to him pursuant to this
      section.

For purposes of an election under this section 10.3,  the balance  credited to a
Participant's Account shall be the balance credited to his Account determined as
of the last Valuation Date to occur in the Plan Year  immediately  preceding the
Plan Year in which such election is made.

            (b) An election made under section 10.3(a) shall be made in writing,
in the form and manner prescribed by the Plan Administrator,  and shall be filed
with the Plan  Administrator  during the  election  period  specified in section
10.3(a). As soon as is practicable, and in no case later than 90 days, following
the end of the  election  period  during which such  election is made,  the Plan
Administrator  shall take such actions as are  necessary to cause the  specified
percentage of the balance  credited to the Account of the Qualified  Participant
making the election to be distributed to such Qualified Participant.

            (c) An election made under section 10.3(a) may be changed or revoked
at any time during the election period described in section 10.3(a) during which
it is  initially  made.  In no event,  however,  shall any  election  under this
section  10.3  result  in  more  than  25%  of  the  balance   credited  to  the
Participant's Account being distributed to the Participant,  if such election is
made during a Plan Year to which section 10.3(a)(i)  applies,  or result in more
than 50% of the balance distributed to the Participant, if such election is made
during the Plan Year to which section 10.3(a)(ii) applies or thereafter.

<PAGE>

                                      -25-

            SECTION 10.4 USE OF COMMINGLED TRUST FUNDS.

            Subject to the  provisions of the Trust  Agreement,  amounts held in
the Trust Fund may be invested in:

            (a) any  commingled or group trust fund  described in section 401(a)
      of the Code and exempt under section 501(a) of the Code; or

            (b) any  common  trust fund  exempt  under  section  584 of the Code
      maintained  exclusively  for the  collective  investment  of the assets of
      trusts that are exempt under section 501(a) of the Code;

provided  that the trustee of such  commingled,  group or common trust fund is a
bank or trust company.

            SECTION 10.5 MANAGEMENT AND CONTROL OF ASSETS.

            All assets of the Plan shall be held by the Trustee in trust for the
exclusive benefit of Participants,  Former Participants and their Beneficiaries.
No part of the corpus or income of the Trust Fund shall be used for, or diverted
to,  purposes  other  than for the  exclusive  benefit of  Participants,  Former
Participants   and   their   Beneficiaries,   and   for   defraying   reasonable
administrative  expenses  of the Plan and Trust Fund.  No person  shall have any
interest  in or right to any part of the  earnings  of the  Trust  Fund,  or any
rights in, to or under the Trust Fund or any part of its  assets,  except to the
extent expressly provided in the Plan.

                                   ARTICLE XI

                                   ----------

                    VALUATION OF INTERESTS IN THE TRUST FUND

                    ----------------------------------------


            SECTION 11.1 ESTABLISHMENT OF INVESTMENT ACCOUNTS.

            The Plan Administrator shall establish,  or cause to be established,
for each person for whom an Account is maintained a Share Investment Account and
a General  Investment  Account.  Such  Share  Investment  Accounts  and  General
Investment Accounts shall be maintained in accordance with this Article XI.

            SECTION 11.2 SHARE INVESTMENT ACCOUNTS.

            The Share Investment Account  established for a person in accordance
with  section  11.1 shall be credited  with:  (a) all Shares  allocated  to such
person's Account; (b) all Shares pur-

<PAGE>

                                      -26-

chased with amounts of money or property allocated to such person's Account; (c)
all dividends paid in the form of Shares with respect to Shares  credited to his
Account;  and (d) all Shares  purchased  with amounts  credited to such person's
General Investment Account.  Such Share Investment Account shall be charged with
all Shares that are sold or exchanged to acquire other investments or to provide
cash and with all Shares that are distributed in kind.

            SECTION 11.3 GENERAL INVESTMENT ACCOUNTS.

            The General  Investment  Account that is established for a person in
accordance with section 11.1 shall be credited with: (a) all amounts, other than
Shares,  allocated to such person's  Account;  (b) all dividends  paid in a form
other  than  Shares  with  respect to Shares  credited  to such  person's  Share
Investment  Account;  (c) the  proceeds  of any sale of Shares  credited to such
person's Share Investment Account; and (d) any earnings  attributable to amounts
credited to such person's General  Investment  Account.  Such General Investment
Account shall be charged with all amounts  credited  thereto that are applied to
the  purchase  of Shares,  any losses or  depreciation  attributable  to amounts
credited  thereto,  any  expenses  allocable  thereto and any  distributions  of
amounts credited thereto.

            SECTION 11.4 VALUATION OF INVESTMENT ACCOUNTS.

            (a)  The  Plan  Administrator  shall  determine,   or  cause  to  be
determined,  the aggregate value of each person's Share Investment Account as of
each Valuation Date by multiplying  the number of Shares  credited to such Share
Investment Account on such Valuation Date by the Fair Market Value of a Share on
such Valuation Date.

            (b)  The  Plan  Administrator  shall  determine,   or  cause  to  be
determined,  the aggregate value of each person's General  Investment Account as
of each Valuation Date as follows:

            (i) To the  extent  that all or a portion of such  person's  General
      Investment Account is invested in one or more of the Investment Funds, the
      Plan  Administrator  shall multiply the number of units in each Investment
      Fund  credited to such person as of the  immediately  preceding  Valuation
      Date by the  value  of a unit in such  Investment  Fund as of the  current
      Valuation Date.

            (ii) To the extent  that all or a portion of such  person's  General
      Investment  Account is invested in  investments  other than the Investment
      Funds, the Plan  Administrator  shall adjust the balance in such manner as
      it shall deem appropriate to reflect earnings,  losses, expenses,  benefit
      payments and other transactions properly chargeable to such Account.

<PAGE>

                                      -27-

            SECTION 11.5 ANNUAL STATEMENTS.

            There shall be  furnished,  by mail or  otherwise,  at least once in
each Plan Year to each  person who would then be entitled to receive all or part
of the  balance  credited  to any  Account if the Plan were then  terminated,  a
statement  of his  interest  in the Plan as of such date as shall be selected by
the Plan Administrator, which statement shall be deemed to have been accepted as
correct and be binding on such  person  unless the Plan  Administrator  receives
written  notice to the contrary  within 30 days after the statement is mailed or
furnished to such person.

                                   ARTICLE XII

                                   -----------

                                     SHARES

                                     ------


            SECTION 12.1 SPECIFIC ALLOCATION OF SHARES.

            All Shares purchased under the Plan shall be specifically  allocated
to the Share Investment Accounts of Participants,  Former Participants and their
Beneficiaries  in accordance  with section 11.2,  with the exception of Financed
Shares, which shall be allocated to the Loan Repayment Account.

            SECTION 12.2 DIVIDENDS.

            (a) Dividends  paid with respect to Shares held under the Plan shall
be  credited to the Loan  Repayment  Account,  if paid with  respect to Financed
Shares.  Such  dividends  shall be: (i) applied to the payment of principal  and
accrued interest with respect to any Share Acquisition Loan, if paid in cash; or
(ii) held in the Loan  Repayment  Account  as  Financed  Shares  for  release in
accordance with section 6.4, if paid in the form of Shares.

            (b)  Dividends  paid with respect to Shares  allocated to a person's
Share  Investment  Account shall be credited to such person's  Share  Investment
Account.  Cash dividends  credited to a person's Share Investment  Account shall
be, at the  direction of the Board,  either:  (i) held in such Share  Investment
Account and invested in accordance with sections 10.2 and 11.2; (ii) distributed
immediately to such person;  (iii)  distributed to such person within 90 days of
the close of the Plan Year in which such  dividends  were paid;  or (iv) used to
make payments of principal or interest on a Share  Acquisition  Loan;  PROVIDED,
HOWEVER,  that the Fair Market Value of Financed  Shares  released from the Loan
Repayment Account equals or exceeds the amount of the dividend.

<PAGE>

                                      -28-

            SECTION 12.3 VOTING RIGHTS.

            (a) Each person shall  direct the manner in which all voting  rights
appurtenant  to  Shares  allocated  to his  Share  Investment  Account  will  be
exercised,  provided  that such Shares were  allocated  to his Share  Investment
Account as of the applicable  record date. Such person shall,  for such purpose,
be deemed a "named  fiduciary" within the meaning of section 402(a)(2) of ERISA.
Such a direction  shall be given by completing  and filing with the inspector of
elections,  the  Trustee or such other  person who shall be  independent  of the
Employer as the Committee shall designate, at least 10 days prior to the date of
the meeting of holders of Shares at which such voting  rights will be exercised,
a written  direction in the form and manner  prescribed  by the  Committee.  The
inspector  of  elections,  the Trustee or such other  person  designated  by the
Committee shall tabulate the directions given on a strictly  confidential basis,
and shall provide the Committee  with only the final results of the  tabulation.
The final  results of the  tabulation  shall be  followed  by the  Committee  in
directing  the  Trustee as to the manner in which such  voting  rights  shall be
exercised.  The Plan Administrator shall make a reasonable effort to furnish, or
cause to be  furnished,  to each person for whom a Share  Investment  Account is
maintained all annual reports,  proxy materials and other  information  known by
the Plan Administrator to have been furnished by the issuer of the Shares, or by
any solicitor of proxies, to the holders of Shares.

            (b) To the extent  that any person  shall fail to give  instructions
with respect to the exercise of voting rights appurtenant to Shares allocated to
his Share Investment Account:

            (i) the Trustee shall, with respect to each matter to be voted upon:
      (A) cast a number of  affirmative  votes  equal to the  product of (I) the
      number of  allocated  Shares for which no written  instructions  have been
      given, multiplied by (II) a fraction, the numerator of which is the number
      of allocated Shares for which affirmative votes will be cast in accordance
      with  written  instructions  given as provided in section  12.3(a) and the
      denominator of which is the aggregate  number of affirmative  and negative
      votes which will be cast in accordance with written  instructions given as
      aforesaid, and (B) cast a number of negative votes equal to the excess (if
      any)  of  (I)  the  number  of  allocated  Shares  for  which  no  written
      instructions  have been given over (II) the  number of  affirmative  votes
      being  cast with  respect to such  allocated  Shares  pursuant  to section
      12.3(b)(i)(A); or

            (ii) if the Trustee shall determine that it may not, consistent with
      its  fiduciary  duties,  vote the  allocated  Shares  for which no written
      instructions   have  been  given  in  the  manner   described  in  section
      12.3(b)(i),  it shall  vote  such  Shares  in such  manner  as it,  in its
      discretion,  may  determine to be in the best  interests of the persons to
      whose Share Investment Accounts such Shares have been allocated.

            (c) (i) The voting rights  appurtenant  to Financed  Shares shall be
exercised as follows  with respect to each matter as to which  holders of Shares
may vote:

            (A) a number of votes equal to the  product of (I) the total  number
      of votes  appurtenant to Financed  Shares  allocated to the Loan Repayment
      Account on

<PAGE>

                                   -29-

      the applicable record date;  multiplied by (II) a fraction,  the numerator
      of which is the total number of  affirmative  votes cast by  Participants,
      Former  Participants and the Beneficiaries of deceased Former Participants
      with  respect  to  such  matter   pursuant  to  section  12.3(a)  and  the
      denominator of which is the total number of affirmative and negative votes
      cast  by  Participants,  Former  Participants  and  the  Beneficiaries  of
      deceased Former Participants, shall be cast in the affirmative; and

            (B) a number of votes equal to the excess of (I) the total number of
      votes  appurtenant  to Financed  Shares  allocated  to the Loan  Repayment
      Account on the applicable record date, over (II) the number of affirmative
      votes  cast  pursuant  to  section  12.3(c)(i)(A)  shall  be  cast  in the
      negative.

To the extent that the Financed Shares consist of more than one class of Shares,
this section  12.3(c)(i) shall be applied  separately with respect to each class
of Shares.

            (ii) If voting  rights are to be exercised  with respect to Financed
Shares as provided in section  12.3(c)(i)(A) and (B) at a time when there are no
Shares  allocated  to the Share  Investment  Accounts  of  Participants,  Former
Participants  and the  Beneficiaries of deceased Former  Participants,  then the
voting rights  appurtenant to Financed Shares shall be exercised as follows with
respect to each matter as to which holders of Shares may vote:

            (A) Each person who is a Participant on the  applicable  record date
      and who was a  Participant  on the last day of the Plan Year  ending on or
      immediately  prior to such  record  date will be granted a number of votes
      equal to the quotient, rounded to the nearest integral number, of (I) such
      Participant's  Allocation  Com  pensation  for the Plan Year  ending on or
      immediately  prior to such  record  date (or for the  portion of such Plan
      Year during which he was a Participant); divided by (II) $1,000.00; and

            (B) a number of votes equal to the  product of (I) the total  number
      of  Financed  Shares  allocated  to  the  Loan  Repayment  Account  on the
      applicable  record date;  multiplied by (II) a fraction,  the numerator of
      which is the total number of votes that are cast in the  affirmative  with
      respect  to  such  matter  pursuant  to  section  12.3(c)(ii)(A)  and  the
      denominator  of which is the total number of votes that are cast either in
      the affirmative or in the negative with respect to such matter pursuant to
      section 12.3(c)(ii)(A), shall be cast in the affirmative; and

            (C) a number of votes equal to the excess of (I) the total number of
      Financed Shares allocated to the Loan Repayment  Account on the applicable
      record date,  over (II) the number of affirmative  votes cast with respect
      to such matter  pursuant to section  12.3(c)(ii)(B),  shall be cast in the
      negative.

To the extent that the Financed Shares consist of more than one class of Shares,
this section  12.3(c)(ii) shall be applied separately with respect to each class
of Shares.

<PAGE>

                                   -30-

            SECTION 12.4 TENDER OFFERS.

            (a) Each person shall direct whether  Shares  allocated to his Share
Investment  Account  will be  delivered  in response to any Tender  Offer.  Such
person shall, for such purpose, be deemed a "named fiduciary" within the meaning
of section  402(a)(2) of ERISA.  Such a direc tion shall be given by  completing
and filing with the Trustee or such other person who shall be independent of the
Employer as the Committee shall designate,  at least 10 days prior to the latest
date for exercising a right to deliver  Shares  pursuant to such Tender Offer, a
written  direction  in the form and  manner  prescribed  by the  Committee.  The
Trustee  or  other  person  designated  by  the  Committee  shall  tabulate  the
directions  given on a  strictly  confidential  basis,  and  shall  provide  the
Committee  with only the final results of the  tabulation.  The final results of
the  tabulation  shall be followed by the  Committee in directing  the number of
Shares to be delivered. The Plan Administrator shall make a reasonable effort to
furnish,  or cause to be furnished,  to each person for whom a Share  Investment
Account is maintained,  all information known by the Plan  Administrator to have
been furnished by the issuer or by or on behalf of any person making such Tender
Offer, to the holders of Shares in connection with such Tender Offer.

            (b) To the extent  that any person  shall fail to give  instructions
with respect to Shares allocated to his Share Investment Account:

            (i) the Trustee  shall (A) tender or otherwise  offer for  purchase,
      exchange or redemption a number of such Shares equal to the product of (I)
      the number of allocated Shares for which no written instructions have been
      given, multiplied by (II) a fraction, the numerator of which is the number
      of allocated Shares tendered or otherwise  offered for purchase,  exchange
      or redemption in accordance with written instructions given as provided in
      section  12.4(a) and the  denominator of which is the aggregate  number of
      allocated  Shares  for  which  written  instructions  have  been  given as
      aforesaid,  and (B)  withhold  a number of Shares  equal to the excess (if
      any)  of  (I)  the  number  of  allocated  Shares  for  which  no  written
      instructions have been given over (II) the number of Shares being tendered
      or otherwise offered pursuant to section 12.4(b)(i)(A); or

            (ii) if the Trustee shall determine that it may not, consistent with
      its fiduciary duties,  exercise the tender or other rights  appurtenant to
      allocated Shares for which no written  instructions have been given in the
      manner  described in section  12.4(b)(i),  it shall  tender,  or otherwise
      offer,  or withhold  such Shares in such manner as it, in its  discretion,
      may  determine  to be in the best  interests of the persons to whose Share
      Investment Accounts such Shares have been allocated.

            (c) In the case of any Tender Offer, any Financed Shares held in the
Loan Repayment Account shall be dealt with as follows:

            (i) If such Tender  Offer  occurs at a time when there are no Shares
      allocated  to  the  Share  Investment  Accounts  of  Participants,  Former
      Participants and

<PAGE>

                                      -31-

      the Beneficiaries of deceased Former Participants, then the disposition of
      the Finan ced Shares shall be determined as follows:

                  (A) each person who is a Participant on the applicable  record
            date and who was a  Participant  on the  last  day of the Plan  Year
            ending on or immediately prior to such record date will be granted a
            number  of  tender  rights  equal to the  quotient,  rounded  to the
            nearest  integral  number,  of  (I)  such  Participant's  Allocation
            Compensation  for the Plan Year  ending on or  immediately  prior to
            such record date (or for the portion of such Plan Year during  which
            he was a Participant), divided by (II) $1,000.00; and

                  (B) on  the  last  day  for  delivering  Shares  or  otherwise
            responding  to such Tender  Offer,  a number of Shares  equal to the
            product of (I) the total number of Financed Shares  allocated to the
            Loan  Repayment  Account on the last day of the effective  period of
            such Tender Offer;  multiplied by (II) a fraction,  the numerator of
            which is the total number of tender rights exercised in favor of the
            delivery  of Shares in  response  to the Tender  Offer  pursuant  to
            section  12.4(c)(i)(A)  and the  denominator  of which is the  total
            number of tender  rights  that are  exercisable  in  response to the
            Tender Offer pursuant to section  12.4(c)(i)(A),  shall be delivered
            in response to the Tender Offer; and

                  (C) a number  of Shares  equal to the  excess of (I) the total
            number of Financed Shares allocated to the Loan Repayment Account on
            the last day of the effective period of such Tender Offer; over (II)
            the number of Shares to be delivered in response to the Tender Offer
            pursuant to section 12.4(c)(i)(B), shall be withheld from delivery.

            (ii) If such Tender  Offer  occurs at a time when the voting  rights
      appurte nant to such  Financed  Shares are to be  exercised in  accordance
      with section 12.3(c)(i), then:

                  (A) on  the  last  day  for  delivering  Shares  or  otherwise
            responding to such Tender Offer,  a number of Financed  Shares equal
            to the product of (I) the total number of Financed Shares  allocated
            to the Loan  Repayment  Account  on the  last  day of the  effective
            period of such Tender  Offer;  multi  plied by (II) a fraction,  the
            numerator of which is the total number of Shares  delivered from the
            Share Investment  Accounts of Participants,  Former Participants and
            the  Beneficiaries  of deceased  Former  Participants in response to
            such Tender Offer pursuant to section 12.4(a),  and the deno minator
            of which is the  total  number  of  Shares  allocated  to the  Share
            Investment   Accounts  of  Participants,   Former  Participants  and
            Beneficiaries of deceased Former  Participants  immediately prior to
            the last day for delivering  Shares or otherwise  responding to such
            Tender Offer, shall be delivered; and

<PAGE>

                                   -32-

                  (B) a number of Financed Shares equal to the excess of (I) the
            total  number of Financed  Shares  allocated  to the Loan  Repayment
            Account  on  the  last  day  for  delivering   Shares  or  otherwise
            responding  to such Tender  Offer;  over (II) the number of Financed
            Shares to be delivered pursuant to section 12.4(c)(ii)(A),  shall be
            withheld from delivery.

To the extent that the Financed Shares consist of more than one class of Shares,
this section  12.4(c) shall be applied  separately with respect to each class of
Shares.

                               ARTICLE XIII

                               ------------

                               PAYMENT OF BENEFITS

                            -------------------


            SECTION 13.1 IN GENERAL.

            The balance  credited  to a  Participant's  or Former  Participant's
Account  under the Plan shall be paid only at the times,  to the extent,  in the
manner and to the persons provided in this Article XIII.

            SECTION 13.2 DESIGNATION OF BENEFICIARIES.

            (a)  Subject to section  13.2(b),  any person  entitled to a benefit
under the Plan may designate a Beneficiary  to receive any amount to which he is
entitled that remains  undistributed on the date of his death. Such person shall
designate his  Beneficiary  (and may change or revoke any such  designation)  in
writing  in the form and  manner  prescribed  by the  Plan  Administrator.  Such
designation,  and any change or revocation  thereof,  shall be effective only if
received by the Plan Administrator prior to such person's death and shall become
irrevocable upon such person's death.

            (b) A  Participant  or  Former  Participant  who  is  married  shall
automatically  be  deemed to have  designated  his  spouse  as his  Beneficiary,
unless, prior to the time such designation would, under section 13.2(a),  become
irrevocable:

            (i) the Participant or Former  Participant  designates an additional
      or a different Beneficiary in accordance with this section 13.2; and

            (ii)  (A) the  spouse  of such  Participant  or  Former  Participant
      consents to such designation in a writing that  acknowledges the effect of
      such consent and is witnessed by a Plan representative or a notary public;
      or (B) the spouse of such Participant or Former Participant has previously
      consented to such  designation by signing a written waiver of any right to
      consent to any designation made by the

<PAGE>

                                   -33-

      Participant or Former Participant, and such waiver acknowledged the effect
      of the  waiver  and was  witnessed  by a Plan  representative  or a notary
      public;   or  (C)  it  is  established  to  the  satisfaction  of  a  Plan
      representative that the consent required under section  13.2(b)(ii)(A) may
      not be obtained  because such spouse cannot be located or because of other
      circumstances  permitted under regulations  issued by the Secretary of the
      Treasury.

            (c) In the event that a Beneficiary  entitled to payments  hereunder
shall  die  after  the  death of the  person  who  designated  him but  prior to
receiving  payment  of his  entire  interest  in the  Account  of the person who
designated him, then such Beneficiary's  interest in the Account of such person,
or any unpaid balance thereof,  shall be paid as provided in section 13.3 to the
Beneficiary who has been designated by the deceased Beneficiary,  or if there is
none,  to  the  executor  or  administrator  of  the  estate  of  such  deceased
Beneficiary,  or if no such executor or  administrator  is appointed within such
time as the Plan Administrator,  in his sole discretion,  shall deem reasonable,
to such one or more of the spouse and  descendants  and blood  relatives of such
deceased  Beneficiary as the Plan Administrator may select. If a person entitled
to a benefit under the Plan and any of the Beneficiaries designated by him shall
die in such  circumstances  that there shall be substantial doubt as to which of
them shall have been the first to die, for all purposes of the Plan,  the person
who made the  Beneficiary  designation  shall be  deemed to have  survived  such
Beneficiary.

            (d) If no  Beneficiary  survives the person  entitled to the benefit
under the Plan or if no  Beneficiary  has been  designated by such person,  such
benefit  shall be paid to the  executor or  administrator  of the estate of such
person, or if no such executor or administrator is appointed within such time as
the Plan Administrator,  in his sole discretion,  shall deem reasonable, to such
one or more of the spouse and  descendants  and blood relatives of such deceased
person as the Plan Administrator may select.

            SECTION 13.3 DISTRIBUTIONS TO PARTICIPANTS AND FORMER PARTICIPANTS.

            (a)(i)  Subject to the  provisions  of section  13.5 with respect to
required minimum distributions,  the vested portion of the balance credited to a
Participant's  or a Former  Participant's  Account shall be  distributed  to him
commencing as of the last  Valuation Date to occur in the Plan Year in which the
Participant or Former  Participant  terminates  employment  with the Employer or
attains age 65, whichever is later; unless the Participant or Former Participant
elects otherwise pursuant to section 13.3(a)(ii), and the payment, or first in a
series of  payments,  is  actually  made  within  three  months  following  such
Valuation Date.

            (ii) A Participant or Former Participant may, upon request on a form
provided by the Plan  Administrator  and filed with the Plan  Administrator  not
later than 15 days prior to the date on which his  employment  with the Employer
terminates,  elect that his vested interest in his Account be paid commencing as
of any earlier or later Valuation Date after his termination of employment,  but
in no event later than the last Valuation Date to occur in the calendar year in

<PAGE>

                                      -34-

which the  Participant or Former  Participant  attains age 70 1/2, in which case
the payment, or first in a series of payments, shall be made within three months
following such Valuation Date.

            (b)(i)  Subject to section  13.3(b)(ii),  the vested  portion of the
balance  credited to the Account of a Participant or Former  Participant will be
paid to him,  commencing  as of the  Valuation  Date  determined  under  section
13.3(a), in substantially equal annual installments over a fixed period equal to
the greater of:

            (A) five years; or

            (B) if the vested portion of the balance  credited to the Account of
      the Participant or Former Participant, determined as of the Valuation Date
      determined under section 13.3(a), is greater than $500,000 (or such larger
      amount as may be prescribed  by the Secretary of the Treasury  pursuant to
      section 409(o) of the Code),  the sum of five years plus the lesser of (I)
      five  additional  years, or (II) one additional year for each $100,000 (or
      fraction  thereof) by which the vested portion of the balance  credited to
      the  Participant's  or Former  Participant's  Account exceeds $500,000 (or
      such larger  amount as may be  prescribed by the Secretary of the Treasury
      pursuant to section 409(o) of the Code).

            (ii) A Participant or Former Participant may, upon request on a form
provided by the Plan  Administrator  and filed with the Plan  Administrator  not
later than 15 days prior to the date on which his employment  terminates,  elect
that  the  vested  portion  of the  balance  credited  to his  Account  be paid,
commencing as of the Valuation Date determined under section 13.3(a):

            (A) in substantially  equal annual  installments over a fixed period
      not to exceed the lesser of (I) 10 years,  or (II) the life  expectancy of
      the Participant or Former Participant, or, if his Beneficiary is a natural
      person, the joint life and last survivor  expectancy of the Participant or
      Former Participant and his Beneficiary; or

            (B) subject to section 13.4, in a lump sum payment.

            (c) If any person  entitled to a benefit  under the Plan dies before
his entire  benefit has been  distributed  to him,  then the  remainder  of such
benefit  shall be paid to the  Beneficiary  designated by him under section 13.2
either:

            (i)  in a  lump  sum  distribution  as of the  Valuation  Date  next
      following  the date of his death,  and the amount  thereof  shall be based
      upon the vested portion of the balance  credited to his Account as of such
      Valuation Date; or

            (ii) if, prior to the death of the Participant or Former Participant
      whose vested Account is being distributed, an election pursuant to section
      13.3(b)(ii)(B)  is in effect for him, in a lump sum distribution as of the
      Valuation  Date  specified  in such  election,  or, if earlier,  as of the
      latest Valuation Date that would permit

<PAGE>

                                   -35-

      payment to be made  within five years  after the  Participant's  or Former
      Participant's death, and the amount thereof shall be based upon the vested
      portion of the balance  credited to his Account as of such Valuation Date;
      or

            (iii)  if,  prior  to  the  death  of  the   Participant  or  Former
      Participant  whose  vested  Account  is  being  distributed,  an  election
      pursuant to section 13.3(b)(ii)(A) is in effect for him:

                  (A)  over  the  period  and at the  times  set  forth  in such
            election,  if distribution  has begun prior to the  Participant's or
            Former Participant's death; or

                  (B) commencing at the time set forth in such election and over
            the period set forth in such  election  (or, if less,  over a period
            equal to the life  expectancy  of the  Beneficiary  of the  deceased
            Participant or Former Participant), if the deceased Participant's or
            Former  Participant's spouse is his Beneficiary and distribution has
            not   begun   prior  to  the   deceased   Participant's   or  Former
            Participant's death; or

                  (C)  commencing on the date specified in such election (or, if
            earlier,  the last  Valuation Date that will permit payment to begin
            within  one  year  after  the  deceased   Participant's   or  Former
            Participant's  death) and over the period set forth in such election
            (or,  if less,  over a period  equal to the life  expectancy  of the
            Beneficiary of the deceased Participant or Former  Participant),  if
            the deceased Participant's or Former Participant's  Beneficiary is a
            natural person other than his spouse and  distribution has not begun
            prior to the deceased Participant's or Former Participant's death;

      and the  amount  thereof  shall be based  upon the  vested  portion of the
      balance  credited  to his  Account as of the  Valuation  Dates as of which
      payments are determined; or

            (iv) upon written  application of the Beneficiary  made in such form
      and manner as the Plan Administrator may prescribe,  at another time or in
      another  manner  permitted  under section  13.3(a) or (b),  subject to the
      following limitations:

                  (A)(I) If such  Beneficiary is a natural person other than the
            spouse  of the  deceased  Participant  or Former  Participant  whose
            vested Account is being  distributed,  a distribution that commences
            within  one  year  after  such  deceased   Participant's  or  Former
            Participant's  death shall be made over a fixed period that does not
            exceed the life  expectancy of such  Beneficiary  when  distribution
            commences.

                  (II)  If  such  Beneficiary  is the  spouse  of  the  deceased
            Participant  or Former  Participant  whose  vested  Account is being
            distributed, a

<PAGE>

                                   -36-

            distribution that commences no later than the later of: (1) the date
            on which the deceased  Participant or Former  Participant would have
            attained age 70 1/2 had he lived;  or (2) the first  anniversary  of
            the death of such deceased Participant or Former Participant,  shall
            be made over a fixed period that does not exceed the life expectancy
            of such Beneficiary when distribution commences.

                  (III) In all  other  cases  where the  spouse of the  deceased
            Partici pant or Former  Participant  whose  vested  Account is being
            distributed is not the Beneficiary, payment must be completed within
            five years after the death of such  deceased  Participant  or Former
            Participant.

                  (B) In cases where  distribution  has  commenced  prior to the
            death of the deceased Participant or Former Participant whose vested
            Account is being  distributed,  distribution  must be  completed  at
            least as  rapidly  as  under  the  method  in  effect  prior to such
            deceased Participant's or Former Participant's death.

            SECTION 13.4 MANNER OF PAYMENT.

            (a)  Subject to section  13.4(b),  payments  of  distributions  made
pursuant to section 13.3 or section 13.5 shall be paid, in  accordance  with the
written  direction of the person  requesting  the payment,  in whole Shares,  in
cash, or in a combination of cash and whole Shares. Such written direction shall
be given in such form and manner as the Plan Administrator may prescribe.  If no
such  direction is given,  then payment  shall be made in the maximum  number of
whole  Shares  that may be acquired  with the amount of the  payment,  plus,  if
necessary,  an amount of money equal to any remaining amount of the payment that
is less than the Fair Market Value of a whole Share.

            (b) No  distribution  of a lump sum payment shall be made in cash to
the extent that the making of such  distribution,  when  combined with all other
distributions  to be made in cash as of the same Valuation  Date,  would require
the sale of Shares constituting 1% or more of all outstanding Shares;  PROVIDED,
HOWEVER,  that  this  section  13.4(b)  shall not  apply to or in  respect  of a
Participant or Former Participant:

            (i) following such Participant's or Former Participant's termination
      of  employment   with  the  Employer  on  account  of  his  Retirement  or
      Disability; or

            (ii)  following  such  Participant's  or Former  Participant's  65th
      birthday; or

            (iii) following the death of such Participant or Former Participant.

<PAGE>

                                   -37-

            SECTION 13.5 MINIMUM REQUIRED DISTRIBUTIONS.

            (a) Required  minimum  distributions  of a  Participant's  or Former
Participant's Account shall commence no later than:

            (i) if the  Participant  or Former  Participant  attained age 70 1/2
      prior to  January  1,  1988 and was not a Five  Percent  Owner at any time
      during the Plan Year ending in the calendar  year in which he attained age
      70 1/2,  during  any of the  four  preceding  Plan  Years  or  during  any
      subsequent  years,  the later of (A) the calendar year in which he attains
      or attained  age 70 1/2 or (B) the  calendar  year in which he  terminates
      employment with the Employer; or

            (ii) if the  Participant or Former  Participant  attained age 70 1/2
      prior to  January 1, 1988 and is or was a Five  Percent  Owner at any time
      during the Plan Year ending in the calendar  year in which he attained age
      70 1/2,  or during  any of the four  preceding  Plan  Years or during  any
      subsequent  years,  the later of (A) the calendar year in which he attains
      age 70 1/2 or (B) the  calendar  year in  which he  first  becomes  a Five
      Percent Owner; or

            (iii) in all other cases, the calendar year in which the Participant
      or Former Participant attains age 70 1/2.

            (b) The  required  minimum  distributions  contemplated  by  section
13.5(a) shall be made as follows:

            (i) The minimum  required  distribution  to be made for the calendar
      year for which the first  minimum  distribution  is  required  shall be no
      later than April 1st of the immediately  following calendar year and shall
      be equal to the  quotient  obtained  by  dividing  (A) the vested  balance
      credited to the  Participant's or Former  Participant's  Account as of the
      last  Valuation Date to occur in the calendar year  immediately  preceding
      the  calendar  year in which the first  minimum  distribution  is required
      (adjusted to account for any additions  thereto or subtractions  therefrom
      after such Valuation Date but on or before  December 31st of such calendar
      year); by (B) the  Participant's or Former  Participant's  life expectancy
      (or,  if his  Beneficiary  is a natural  person,  the joint  life and last
      survivor expectancy of him and his Beneficiary); and

            (ii) the minimum required  distribution to be made for each calendar
      year following the calendar year for which the first minimum  distribution
      is required shall be made no later than December 31st of the calendar year
      for which the  distribution is required and shall be equal to the quotient
      obtained by dividing (A) the vested balance credited to the  Participant's
      or Former Participant's  Account as of the last Valuation Date to occur in
      the calendar year prior to the calendar year for which the distribution is
      required  (adjusted to account for any additions  thereto or  subtractions
      therefrom after such Valuation Date but on or before December

<PAGE>

                                   -38-

      31st of such  calendar year and, in the case of the  distribution  for the
      calendar year immediately  following the calendar year for which the first
      minimum  distribution  is required,  reduced by any  distribution  for the
      prior calendar year that is made in the current calendar year); by (B) the
      Participant's  or  Former   Participant's  life  expectancy  (or,  if  his
      Beneficiary  is a  natural  person,  the  joint  life  and  last  survivor
      expectancy of him and his Beneficiary).

For purposes of this section  13.5,  the life  expectancy  of a  Participant  or
Former  Participant  (or the  joint  life  and  last  survivor  expectancy  of a
Participant  or  Former  Participant  and his  designated  Beneficiary)  for the
calendar year in which the Participant or Former Participant  attains age 70 1/2
shall be determined on the basis of Tables V and VI, as  applicable,  of section
1.72-9  of  the  Income  Tax  Regulations  as of  the  Participant's  or  Former
Participant's and  Beneficiary's  birthday in such year. Such life expectancy or
joint life and last survivor  expectancy for any subsequent  year shall be equal
to the  excess  of (1) the  life  expectancy  or joint  life  and last  survivor
expectancy for the year in which the Participant or Former  Participant  attains
age 70 1/2,  over (2) the  number of whole  years  that have  elapsed  since the
Participant or Former Participant attained age 70 1/2.

            (c)  Payment  of  the  distributions   required  to  be  made  to  a
Participant  or Former  Participant  under  this  section  13.5 shall be made in
accordance with section 13.4.

            SECTION 13.6 DIRECT ROLLOVER OF ELIGIBLE ROLLOVER DISTRIBUTIONS.

            (a) A  Distributee  may  elect,  at  the  time  and  in  the  manner
prescribed  by the  Plan  Administrator,  to have  any  portion  of an  Eligible
Rollover  Distribution paid directly to an Eligible Retirement Plan specified by
the Distributee in a Direct Rollover.

            (b) The following rules shall apply with respect to Direct Rollovers
made pursuant to this section 13.6:

            (i) A  Participant  may only elect to make a Direct  Rollover  of an
      Eligible  Rollover  Distribution  if such Eligible  Rollover  Distribution
      (when combined with other Eligible  Rollover  Distributions  made or to be
      made in the same calendar year) is

      reasonably expected to be at least $200;

            (ii) If a  Participant  elects a Direct  Rollover of a portion of an
      Eligible  Rollover  Distribution,  that  portion must be equal to at least
      $500; and

            (iii) A  Participant  may not  divide his or her  Eligible  Rollover
      Distribution into separate  distributions to be transferred to two or more
      Eligible Retirement Plans.

            (c) For  purposes  of this  section  13.6 and any  other  applicable
section  of the  Plan,  the  following  definitions  shall  have  the  following
meanings:

<PAGE>

                                      -39-

            (i) "Direct  Rollover"  means a payment by the Plan to the  Eligible
      Retirement Plan specified by the Distributee.

            (ii)  "Distributee"  means  an  Employee  or  former  Employee.   In
      addition,  the Employee's or former  Employee's  surviving  spouse and the
      Employee's  spouse or former  spouse who is the  alternate  payee  under a
      Qualified Domestic Relations Order are considered Distributees with regard
      to the interest of the spouse or former spouse.

            (iii)  "Eligible  Retirement  Plan" means an  individual  retirement
      account described in section 408(a) of the Code, an individual  retirement
      annuity described in section 408(b) of the Code, an annuity plan described
      in section 403(a) of the Code, or a qualified  trust  described in section
      401(a)  of the Code  that  accepts  the  Distributee's  Eligible  Rollover
      Distribution. However, in the case of an Eligible Rollover Distribution to
      the  current  or  former  spouse  who is the  alternative  payee  under  a
      Qualified  Domestic  Relations Order or to a surviving spouse, an Eligible
      Retirement  Plan  is  an  individual   retirement  account  or  individual
      retirement annuity.

            (iv) "Eligible Rollover  Distribution" means any distribution of all
      or any  portion of the  balance to the credit of the  Distributee,  except
      that an Eligible Rollover  Distribution does not include: any distribution
      that is one of a series of substantially equal periodic payments (not less
      frequently  than annually)  made for the life (or life  expectancy) of the
      Distributee  or the  joint  lives  (or  joint  life  expectancies)  of the
      Distributee's  designated  Beneficiary,  or for a specified  period of ten
      (10) years or more; any  distribution  to the extent such  distribution is
      required  under  section  401(a)(9)  of the Code;  and the  portion of any
      distribution  that is not includible in gross income  (determined  without
      regard to the exclusion for net  unrealized  appreciation  with respect to
      employer securities).

            SECTION 13.7 VALUATION OF SHARES UPON DISTRIBUTION TO A PARTICIPANT.

            Notwithstanding  any contrary provision in this Article XIII, in the
event that all or a portion of a payment of a  distribution  to a Participant is
to be made in cash,  such  Participant  shall only be  entitled  to receive  the
proceeds of the Shares allocated to his Account that are sold in connection with
such distribution and which are valued as of the date of such sale.

            SECTION 13.8 PUT OPTIONS.

            (a) Subject to section  13.8(c) and except as provided  otherwise in
section  13.8(b),  each  Participant  or Former  Participant  to whom Shares are
distributed under the Plan, each Beneficiary of a deceased Participant or Former
Participant,   including  the  estate  of  a  deceased   Participant  or  Former
Participant,  to whom Shares are distributed  under the Plan, and each person to
whom such a Participant,  Former  Participant  or Beneficiary  gives Shares that
have been

<PAGE>

                                      -40-

distributed  under the Plan  shall  have the right to require  the  Employer  to
purchase  from him all or any portion of such Shares.  A person  shall  exercise
such right by  delivering  to the  Employer a written  notice,  in such form and
manner as the Employer may by written notice to such person  prescribe,  setting
forth the number of Shares to be  purchased by the  Employer,  the number of the
stock  certificate  evidencing such person's  ownership of such Shares,  and the
effective  date of the purchase.  Such notice shall be given at least 30 days in
advance of the effective  date of purchase,  and the effective  date of purchase
specified  therein  shall be, either within the 60-day period that begins on the
date on which the Shares to be purchased by the Employer were  distributed  from
the Plan or within the 60-day  period  that  begins on the first day of the Plan
Year immediately  following the Plan Year in which the Shares to be purchased by
the Employer are distributed from the Plan. As soon as practicable following its
receipt of such a notice,  the Employer shall take such actions as are necessary
to purchase  the Shares  specified  in such notice at a price per Share equal to
the Fair Market Value of a Share  determined as of the Valuation Date coincident
with or immediately preceding the effective date of the purchase.

            (b) The Employer  shall have no obligation to purchase any Share (i)
pursuant  to a notice  that is not  timely  given,  or on an  effective  date of
purchase that is not within the periods  prescribed in section 13.8(a),  or (ii)
following  the  earliest  date  on  which  Shares  are  publicly  traded  on  an
established market.

            (c) This  section  13.8 shall not apply so long as the  Employer  is
prohibited by law from redeeming or purchasing its own securities.

            SECTION 13.9 RIGHT OF FIRST REFUSAL.

            (a) Subject to section  13.9(d),  for any period during which Shares
are not pub licly traded in any  established  market,  no person who owns Shares
that were  distributed  from the Plan,  other than a person to whom such  Shares
were sold in compliance  with this section  13.9,  shall sell such Shares to any
person other than the Employer without first offering to sell such Shares to the
Employer in accordance with this section 13.9.

            (b) In the event  that a person to whom this  section  13.9  applies
shall  receive  and desire to accept  from a person  other than the  Employer an
offer to purchase Shares to which this section 13.9 applies, he shall furnish to
the Employer a written notice which shall:

                  (i) include a copy of such offer to purchase;

                  (ii) offer to sell to the Employer the Shares  subject to such
            offer to  purchase at a price per Share that is equal to the greater
            of:

                        (A) the price per Share specified in such offer to
                  purchase; or

<PAGE>

                                   -41-

                        (B) the Fair Market Value of a Share as of the Valuation
                  Date coincident with or immediately preceding the date of such
                  notice;

            and otherwise upon the same terms and conditions as those
            specified in such offer to purchase; and

                  (iii)  include an  indication  of his intention to accept such
            offer to purchase if the Employer does not accept his offer to sell.

Such person shall refrain from  accepting such offer to purchase for a period of
fourteen days following the date on which such notice is given.

            (c) Subject to section 13.9(d), the Employer shall have the right to
purchase  the Shares  covered by the offer to sell  contained  in a notice given
pursuant  to section  13.9(b),  on the terms and  conditions  specified  in such
notice,  by written notice given to the party making the offer to sell not later
than the fourteenth day after the notice  described in section 13.9(b) is given.
If the Employer does not give such a notice during the  prescribed  fourteen-day
period,  then the person  owning  such  Shares may accept the offer to  purchase
described in the notice.

            (d) This  section  13.9 shall not apply so long as the  Employer  is
prohibited by law from redeeming or purchasing its own securities

                                   ARTICLE XIV

                                   -----------

                                 ADMINISTRATION

                                 --------------


            SECTION 14.1 NAMED FIDUCIARIES.

            The term "Named Fiduciary" shall mean (but only to the extent of the
responsi bilities of each of them) the Plan  Administrator,  the Committee,  the
Board and the  Trustee.  This  Article XIV is intended to allocate to each Named
Fiduciary the responsibility for the prudent execution of the functions assigned
to him or it,  and none of such  responsibilities  or any  other  responsibility
shall be shared by two or more of such  Named  Fiduciaries.  Whenever  one Named
Fiduciary is required by the Plan or Trust Agreement to follow the directions of
another Named Fiduciary,  the two Named  Fiduciaries shall not be deemed to have
been  assigned  a shared  responsibility,  but the  responsibility  of the Named
Fiduciary giving the directions shall be deemed his sole responsibility, and the
responsibility  of the Named Fiduciary  receiving those  directions  shall be to
follow  them  insofar  as such  instructions  are on  their  face  proper  under
applicable law.

<PAGE>

                                      -42-

            SECTION 14.2 PLAN ADMINISTRATOR.

            There shall be a Plan  Administrator,  who shall be the Senior Human
Resources  Officer  of the  Employer,  or such  Employee  or  officer  as may be
designated by the Committee,  as hereinafter provided, and who shall, subject to
the responsibilities of the Committee and the Board, have the responsibility for
the day-to-day  control,  management,  operation and administra tion of the Plan
(except  trust  duties).   The  Plan  Administrator  shall  have  the  following
responsibilities:

            (a) To maintain records necessary or appropriate for the
      administration of the Plan;

            (b) To give and receive  such  instructions,  notices,  information,
      materials,  reports and  certifications to the Trustee as may be necessary
      or appro priate in the administration of the Plan;

            (c) To  prescribe  forms and make rules and  regulations  consistent
      with the terms of the Plan and with the  interpretations and other actions
      of the Commit tee;

            (d) To require  such proof of age or  evidence  of good health of an
      Employee, Participant or Former Participant or the spouse of either, or of
      a Beneficiary as may be necessary or appropriate in the  administration of
      the Plan;

            (e) To prepare and file,  distribute  or furnish all  reports,  plan
      descrip  tions,  and other  information  concerning  the Plan,  including,
      without limitation, filings with the Secretary of Labor and communications
      with  Participants,  Former  Participants  and other persons,  as shall be
      required of the Plan Administrator under ERISA;

            (f) To determine any question  arising in connection  with the Plan,
      and the Plan  Administrator's  decision or action in respect thereof shall
      be final and  conclusive  and  binding  upon the  Employer,  the  Trustee,
      Participants,  Former  Participants,  Beneficiaries  and any other  person
      having an interest under the Plan;  PROVIDED,  HOWEVER,  that any question
      relating to  inconsistency or omission in the Plan, or  interpretation  of
      the provisions of the Plan, shall be referred to the Committee by the Plan
      Administrator  and the decision of the Committee in respect  thereof shall
      be final;

            (g) Subject to the provisions of section 14.5, to review and dispose
      of claims under the Plan filed pursuant to section 14.4;

            (h) If the Plan  Administrator  shall  determine  that by  reason of
      illness, senility, insanity, or for any other reason, it is undesirable to
      make any payment to a Participant, Former Participant,  Beneficiary or any
      other person entitled

<PAGE>

                                   -43-

      thereto,  to direct the application of any amount so payable to the use or
      benefit of such  person in any  manner  that he may deem  advisable  or to
      direct in his discretion the withholding of any payment under the Plan due
      to any person under legal disability  until a representative  competent to
      receive such payment in his behalf shall be appointed pursuant to law;

            (i)  To  discharge  such  other   responsibilities  or  follow  such
      directions as may be assigned or given by the Committee or the Board; and

            (j) To perform any duty or take any action which is allocated to the
      Plan Administrator under the Plan.

The  Plan  Administrator  shall  have  the  power  and  authority  necessary  or
appropriate to carry out his responsibilities. The Plan Administrator may resign
only by giving at least 30 days'  prior  written  notice of  resignation  to the
Committee, and such resignation shall be effective on the date specified in such
notice.

            SECTION 14.3 COMMITTEE RESPONSIBILITIES.

            The Committee shall,  subject to the  responsibilities of the Board,
have the following responsibilities:

            (a) To review the performance of the Plan Administrator;

            (b) To hear and decide  appeals,  pursuant  to the claims  procedure
      contained  in section  14.5 of the Plan,  taken from the  decisions of the
      Plan Administrator;

            (c) To hear and decide  questions,  including  interpretation of the
      Plan, as may be referred to the Committee by the Plan Administrator;

            (d) To review the  performance  of the Trustee  and such  investment
      managers as may be  appointed  in or pursuant  to the Trust  Agreement  in
      investing, managing and controlling the assets of the Plan;

            (e) To the extent  required by ERISA,  to establish a funding policy
      and method consistent with the objectives of the Plan and the requirements
      of ERISA, and to review such policy and method at least annually;

            (f) To  report  and  make  recommendations  to the  Board  regarding
      changes in the Plan,  including changes in the operation and management of
      the Plan and removal and  replacement  of the Trustee and such  investment
      managers as may be appointed in or pursuant to the Trust Agreement;

<PAGE>

                                   -44-

            (g) To  designate an Alternate  Plan  Administrator  to serve in the
      event  that the Plan  Administrator  is  absent  or  otherwise  unable  to
      discharge his responsi bilities;

            (h) To remove and replace the Plan  Administrator  or Alternate,  or
      both of them, and to fill a vacancy in either office;

            (i) To the extent  provided  under and subject to the  provisions of
      the Trust  Agreement,  to  appoint  "investment  managers"  as  defined in
      section  3(38) of ERISA to manage and  control  (including  acquiring  and
      disposing of) all or any of the assets of the Plan;

            (j) With the prior  approval of the Board,  to direct the Trustee to
      obtain one or more Share Acquisition Loans;

            (k) To develop and provide  procedures and forms necessary to enable
      Participants  to give voting and tendering  directions  on a  confidential
      basis;

            (l)  To  discharge  such  other   responsibilities  or  follow  such
      directions as may be assigned or given by the Board; and

            (m) To perform any duty or take any action which is allocated to the
      Committee under the Plan.

The Committee  shall have the power and authority  necessary or  appropriate  to
carry out its responsibilities.

            SECTION 14.4 CLAIMS PROCEDURE.

            Any claim  relating to  benefits  under the Plan shall be filed with
the Plan  Administrator  on a form  prescribed  by him.  If a claim is denied in
whole or in part, the Plan Administrator  shall give the claimant written notice
of such denial, which notice shall specifically set forth:

            (a) The reasons for the denial;

            (b) The pertinent Plan provisions on which the denial was based;

            (c)  Any  additional  material  or  information  necessary  for  the
      claimant to perfect his claim and an  explanation  of why such material or
      information is needed; and

            (d) An explanation of the Plan's  procedure for review of the denial
      of the claim.

<PAGE>

                                   -45-

In the event  that the claim is not  granted  and notice of denial of a claim is
not  furnished  by the 30th day after such claim was filed,  the claim  shall be
deemed  to have  been  denied  on that day for the  purpose  of  permitting  the
claimant to request review of the claim.

            SECTION 14.5 CLAIMS REVIEW PROCEDURE.

            Any person  whose  claim  filed  pursuant  to section  14.5 has been
denied in whole or in part by the Plan  Administrator  may request review of the
claim by the Committee,  upon a form prescribed by the Plan  Administrator.  The
claimant  shall file such form  (including a statement of his position) with the
Committee  no later than 60 days after the  mailing or  delivery  of the written
notice of denial  provided for in this section  14.5,  or, if such notice is not
provided,  within 60 days  after such claim is deemed  denied  pursuant  to this
section 14.5. The claimant shall be permitted to review pertinent  documents.  A
decision shall be rendered by the Committee and communicated to the claimant not
later than 30 days after receipt of the claimant's  written  request for review.
However, if the Committee finds it necessary,  due to special circumstances (for
example, the need to hold a hearing),  to extend this period and so notifies the
claimant in writing, the decision shall be rendered as soon as practicable,  but
in no event later than 120 days after the  claimant's  request  for review.  The
Committee's decision shall be in writing and shall specifically set forth:

            (a) The reasons for the decision; and

            (b) The pertinent Plan provisions on which the decision is based.

Any such  decision of the  Committee  shall be binding upon the claimant and the
Employer,  and the Plan Administrator shall take appropriate action to carry out
such decision.

            SECTION 14.8 ALLOCATION OF FIDUCIARY RESPONSIBILITIES AND
                         EMPLOYMENT OF ADVISORS.

            Any Named Fiduciary may:

            (a) Allocate any of his or its responsibilities  (other than trustee
      responsibilities)  under the Plan to such other person or persons as he or
      it may designate,  provided that such allocation and designation  shall be
      in writing and filed with the Plan Administrator;

            (b)  Employ one or more  persons to render  advice to him or it with
      regard to any of his or its responsibilities under the Plan; and

            (c) Consult with counsel, who may be counsel to the Employer.

<PAGE>

                                   -46-

            SECTION 14.9 OTHER ADMINISTRATIVE PROVISIONS.

            (a) Any person  whose claim has been denied in whole or in part must
exhaust the administrative  review procedures  provided in section 14.5 prior to
initiating any claim for judicial review.

            (b) No bond or other  security  shall be required of a member of the
Committee, the Plan Administrator, or any officer or Employee of the Employer to
whom fiduciary respon  sibilities are allocated by a Named Fiduciary,  except as
may be required by ERISA.

            (c) Subject to any  limitation  on the  application  of this section
14.9(c) pursuant to ERISA,  neither the Plan Administrator,  nor a member of the
Committee,  nor any  officer  or  Employee  of the  Employer  to whom  fiduciary
responsibilities are allocated by a Named Fiduciary, shall be liable for any act
of omission or  commission by himself or by another  person,  except for his own
individual willful and intentional malfeasance.

            (d) The Plan Administrator or the Committee may, except with respect
to actions under section 14.5, shorten, extend or waive the time (but not beyond
60 days)  required by the Plan for filing any notice or other form with the Plan
Administrator or the Committee, or taking any other action under the Plan.

            (e) The Plan  Administrator  or the  Committee  may direct  that the
costs of services  provided  pursuant to section 14.6, and such other reasonable
expenses as may be incurred in the administration of the Plan, shall be paid out
of the funds of the Plan unless the Employer shall pay them.

            (f)  Any  person,  group  of  persons,  committee,   corporation  or
organization  may serve in more than one fiduciary  capacity with respect to the
Plan.

            (g) Any action taken or omitted by any fiduciary with respect to the
Plan, including any decision, interpretation,  claim denial or review on appeal,
shall be conclusive and binding on all  interested  parties and shall be subject
to judicial  modification  or reversal  only to the extent it is determined by a
court of competent  jurisdiction  that such action or omission was arbitrary and
capricious and contrary to the terms of the Plan.

                                   ARTICLE XV

                                   ----------

                  AMENDMENT, TERMINATION AND TAX QUALIFICATION

                  --------------------------------------------



<PAGE>

                                      -47-

            SECTION 15.1 AMENDMENT AND TERMINATION BY ASHE FEDERAL BANK.

            The  Employer  expects  to  continue  the  Plan  indefinitely,   but
specifically  reserves  the  right,  in its sole  discretion,  at any  time,  by
appropriate  action of the Board,  to amend,  in whole or in part, any or all of
the provisions of the Plan and to terminate the Plan at any time. Subject to the
provisions of section 15.2, no such  amendment or  termination  shall permit any
part of the Trust Fund to be used for or diverted to purposes other than for the
exclusive benefit of Participants,  Former Participants,  Beneficiaries or other
persons entitled to benefits,  and no such amendment or termination shall reduce
the accrued benefit of any Participant, Former Participant, Beneficiary or other
person who may be entitled to benefits,  without his consent.  In the event of a
termination  or partial  termination  of the Plan, or in the event of a complete
discontinuance of the Employer's contributions to the Plan, the Accounts of each
affected person shall forthwith  become  nonforfeitable  and shall be payable in
accordance with the provisions of Article XIII.

            SECTION 15.2 AMENDMENT OR TERMINATION OTHER THAN BY ASHE FEDERAL
                         BANK.

            In the event that a corporation or trade or business other than Ashe
Federal Bank shall adopt this Plan, such corporation or trade or business shall,
by adopting the Plan,  empower Ashe Federal Bank to amend or terminate the Plan,
insofar as it shall cover  employees of such  corporation  or trade or business,
upon the terms and conditions set forth in section 15.1; PROVIDED, HOWEVER, that
any such  corporation  or trade or  business  may,  by  action  of its  board of
directors or other  governing body,  amend or terminate the Plan,  insofar as it
shall cover  employees of such  corporation  or trade or business,  at different
times  and  in a  different  manner.  In the  event  of any  such  amendment  or
termination by action of the board of directors or other  governing body of such
a corporation or trade or business, a separate plan shall be deemed to have been
established for the employees of such corporation or trade or business,  and the
assets  of such plan  shall be  segregated  from the  assets of this Plan at the
earliest  practicable  date  and  shall  be dealt  with in  accordance  with the
documents governing such separate plan.

            SECTION 15.3 CONFORMITY TO INTERNAL REVENUE CODE.

            The Employer has  established the Plan with the intent that the Plan
and Trust will at all times be qualified  under section  401(a) and exempt under
section 501(a) of the Code and with the intent that contributions under the Plan
will be allowed as  deductions  in computing  the net income of the Employer for
federal income tax purposes,  and the provisions of the Plan and Trust Agreement
shall be construed to effectuate such intentions.  Accordingly,  notwithstanding
anything to the contrary hereinbefore provided, the Plan and the Trust Agreement
may be  amended  at any  time  without  prior  notice  to  Participants,  Former
Participants,  Beneficiaries or any other persons entitled to benefits,  if such
amendment is deemed by the Board to be necessary or  appropriate  to  effectuate
such intent.

<PAGE>

                                      -48-

            SECTION 15.4 CONTINGENT NATURE OF CONTRIBUTIONS.

            (a) All ESOP  Contributions  to the Plan  are  conditioned  upon the
issuance by the Internal  Revenue Service of a  determination  that the Plan and
Trust are qualified  under  section  401(a) of the Code and exempt under section
501(a) of the Code. If the Employer  applies to the Internal Revenue Service for
such a determination within 90 days after the date on which it files its federal
income tax return for its taxable  year that  includes  the last day of the Plan
Year in which the Plan is adopted,  and if the Internal Revenue Service issues a
determination  that the Plan and Trust are not so qualified or exempt,  all ESOP
Contributions  made by the  Employer  prior  to the  date of  receipt  of such a
determination may, at the election of the Employer,  be returned to the Employer
within one year after the date of such determination.

            (b) All ESOP  Contributions and Loan Repayment  Contributions to the
Plan are made upon the condition that such ESOP Contributions and Loan Repayment
Contributions  will be allowed as a deduction in computing the net income of the
Employer for federal income tax purposes.  To the extent that any such deduction
is disallowed,  the amount  disallowed may, at the election of the Employer,  be
returned to the Employer within one year after the deduction is disallowed.

            (c) Any contribution to the Plan made by the Employer as a result of
a mistake of fact may,  at the  election  of the  Employer,  be  returned to the
Employer within one year after such contribution is made.

                                   ARTICLE XVI

                                   -----------

                     SPECIAL RULES FOR TOP HEAVY PLAN YEARS

                     --------------------------------------


            SECTION 16.1 IN GENERAL.

            As  of  the  Determination   Date  for  each  Plan  Year,  the  Plan
Administrator shall determine whether the Plan is a Top Heavy Plan in accordance
with the provisions of this Article XVI. If, as of such Determination  Date, the
Plan is a Top  Heavy  Plan,  then  the  Plan  Year  immediately  following  such
Determination  Date shall be a Top Heavy Plan Year and the special provisions of
this  Article  XVI shall be in  effect;  PROVIDED,  HOWEVER,  that if, as of the
Determination  Date for the Plan Year in which the  Effective  Date occurs,  the
Plan is a Top Heavy Plan, such Plan Year shall be a Top Heavy Plan Year, and the
provisions of this Article XVI shall be given  retroactive  effect for such Plan
Year.

<PAGE>

                                      -49-

            SECTION 16.2 DEFINITION OF TOP HEAVY PLAN.

            (a) Subject to section 16.2(c),  the Plan is a Top Heavy Plan if, as
of a Deter  mination  Date:  (i) it is not a member  of a  Required  Aggregation
Group,  and  (ii)(A)  the  sum of the  Cumulative  Accrued  Benefits  of all Key
Employees  exceeds 60% of (B) the sum of the Cumulative  Accrued Benefits of all
Employees  (excluding former Key Employees),  former Employees (excluding former
Key Employees and other former Employees who have not performed any services for
the Employer or any Affiliated  Employer during the  immediately  preceding five
Plan Years), and their Beneficiaries.

            (b) Subject to section 16.2(c),  the Plan is a Top Heavy Plan if, as
of a Deter  mination  Date:  (i) the Plan is a member of a Required  Aggregation
Group,  and  (ii)(A)  the  sum of the  Cumulative  Accrued  Benefits  of all Key
Employees  under all plans that are members of the  Required  Aggregation  Group
exceeds 60% of (B) the sum of the Cumulative  Accrued  Benefits of all Employees
(excluding  former  Key  Employees),  former  Employees  (excluding  former  Key
Employees and other former Employees who have not performed any services for the
Employer or any Affiliated  Employer during the immediately  preceding five Plan
Years),  and  their  Benefic  iaries  under all plans  that are  members  of the
Required Aggregation Group.

            (c) Notwithstanding  sections 16.2(a) and 16.2(b), the Plan is not a
Top Heavy  Plan if, as of a  Determination  Date:  (i) the Plan is a member of a
Permissible  Aggregation  Group,  and (ii)(A) the sum of the Cumulative  Accrued
Benefits  of  all  Key  Employees  under  all  plans  that  are  members  of the
Permissible  Aggregation  Group  does  not  exceed  60%  of (B)  the  sum of the
Cumulative  Accrued Benefits of all Employees  (excluding former Key Employees),
former Employees  (excluding former Key Employees and other former Employees who
have not  performed  any services for the  Employer or any  Affiliated  Employer
during the immediately preceding five Plan Years), and their Beneficiaries under
all plans that are members of the Permissible Aggregation Group.

            SECTION 16.3 DETERMINATION DATE.

            The Determination Date for the Plan Year in which the Effective Date
occurs shall be the last day of such Plan Year, and the  Determination  Date for
each Plan Year beginning  after the Plan Year in which the Effective Date occurs
shall be the last day of the preceding Plan Year. The Determination Date for any
other  qualified  plan  maintained  by the Employer for a plan year shall be the
last day of the preceding  plan year of each such plan,  except that in the case
of the first plan year of such plan, it shall be the last day of such first plan
year.

            SECTION 16.4 CUMULATIVE ACCRUED BENEFITS.

            (a) An individual's  Cumulative  Accrued Benefits under this Plan as
of a Determination Date are equal to the sum of:

<PAGE>

                                      -50-

            (i) the balance  credited to such  individual's  Account  under this
      Plan as of the most recent  Valuation  Date  preceding  the  Determination
      Date;

            (ii)  the  amount  of  any  ESOP  Contributions  or  Loan  Repayment
      Contributions  made  after  such  Valuation  Date  but  on or  before  the
      Determination Date; and

            (iii)  the  amount  of  any   distributions  of  such   individual's
      Cumulative  Accrued  Benefits  under the Plan during the five  year-period
      ending on the Deter mination Date.

For  purposes  of this  section  16.4(a),  the  computation  of an  individual's
Cumulative Accrued Benefits,  and the extent to which  distributions,  rollovers
and transfers are taken into  account,  will be made in accordance  with section
416 of the Code and the regulations thereunder.

            (b)  For  purposes  of  this  Plan,  the  term  "Cumulative  Accrued
Benefits"  with respect to any other  qualified  plan shall mean the  cumulative
accrued  benefits  determined  for purposes of section 416 of the Code under the
provisions of such plans.

            (c) For purposes of  determining  the top heavy status of a Required
Aggregation  Group or a Permissible  Aggregation  Group, the Cumulative  Accrued
Benefits  under this Plan and the  Cumulative  Accrued  Benefits under any other
plan shall be determined as of the Determination Date that falls within the same
calendar year as the Determination  Dates for all other members of such Required
Aggregation Group or Permissible Aggregation Group.

            SECTION 16.5 KEY EMPLOYEES.

            (a) For  purposes  of the  Plan,  the term Key  Employee  means  any
employee or former employee of the Employer or any Affiliated Employer who is at
any time during the current Plan Year or was at any time during the  immediately
preceding four Plan Years:

            (i) a Five Percent Owner;

            (ii) a person who would be  described  in section 1.23 if the number
      "1%" were  substituted  for the number "5%" in section 1.23 and who has an
      annual Total Compensation from the Employer and any Affiliated Employer of
      more than $150,000;

            (iii) an Officer of the Employer or any Affiliated  Employer who has
      an annual  Total  Compensation  greater  than 50% of the  amount in effect
      under section 415(b)(1)(A) of the Code for any such Plan Year; or

            (iv) one of the ten  persons  owning the  largest  interests  in the
      Employer and having an annual Total  Compensation from the Employer or any
      Affiliated

<PAGE>

                                   -51-

      Employer  in excess of the  dollar  limitation  in  effect  under  section
      415(c)(1)(A) of the Code for such Plan Year.

            (b) For purposes of section 16.5(a):

            (i) for purposes of section 16.5(a)(iii),  in the event the Employer
      or any Affiliated Employer has more officers than are considered Officers,
      the term Key Employee shall mean those officers, up to the maximum number,
      with the highest annual  compensation  in any one of the five  consecutive
      Plan Years ending on the Determination Date; and

            (ii) for  purposes of section  16.5(a)(iv),  if two or more  persons
      have equal ownership interests in the Employer,  each such person shall be
      considered as having a larger ownership interest than any such person with
      a lower annual compensation from the Employer or any Affiliated Employer.

            (c) For  purposes of section  16.5(a):  (i) a person's  compensation
from Affiliated  Employers shall be aggregated,  but his ownership  interests in
Affiliated  Employers  shall not be  aggregated;  (ii) an employee shall only be
deemed to be an officer if he has the power and  responsibility  of a person who
is an officer  within the meaning of section 416 of the Code; and (iii) the term
Key Employee shall also include the Beneficiary of a deceased Key Employee.

            SECTION 16.6 REQUIRED AGGREGATION GROUP.

            For purposes of this Article XVI, a Required Aggregation Group shall
consist  of (a) this  Plan;  (b) any other  qualified  plans  maintained  by the
Employer and any  Affiliated  Employers  that cover Key  Employees;  and (c) any
other  qualified  plans that are  required  to be  aggregated  for  purposes  of
satisfying the requirements of sections 401(a)(4) and 410(b) of the Code.

            SECTION 16.7 PERMISSIBLE AGGREGATION GROUP.

            For purposes of this Article XVI, a  Permissible  Aggregation  Group
shall consist of (a) the Required  Aggregation Group and (b) any other qualified
plans  maintained  by the  Employer  and  any  Affiliated  Employers;  PROVIDED,
HOWEVER, that the Permissible Aggregation Group must satisfy the requirements of
sections 401(a)(4) and 410(b) of the Code.

            SECTION 16.8 SPECIAL REQUIREMENTS DURING TOP HEAVY PLAN YEARS.

            (a) Notwithstanding any other provision of the Plan to the contrary,
for each Top Heavy Plan Year,  in the case of a  Participant  (other  than a Key
Employee)  on the  last  day of such  Top  Heavy  Plan  Year  who is not  also a
participant in another qualified plan which satisfies

<PAGE>

                                      -52-

the minimum  contribution  and benefit  requirements  of section 416 of the Code
with respect to such  Participant,  the sum of the ESOP  Contributions  and Loan
Repayment Contributions made with respect to such Participant, when expressed as
a percentage of his Total  Compensation  for such Top Heavy Plan Year, shall not
be less than 3% of such Participant's Total Compensation for such Top Heavy Plan
Year or, if less, the highest combined rate,  expressed as a percentage of Total
Compensation at which ESOP  Contributions and Loan Repayment  Contributions were
made on behalf of a Key  Employee  for such Top Heavy  Plan Year.  The  Employer
shall make an additional  contribution to the Account of each Participant to the
extent necessary to satisfy the foregoing requirement.

            (b)  For any  Top  Heavy  Plan  Year,  the  number  "1.0"  shall  be
substituted for the number "1.25" in sections 8.2(c)(iii) and 8.2(c)(iv), except
that:

            (i) this section 16.8(b) shall not apply to any individual for a Top
      Heavy  Plan  Year  that  is  not a  Super  Top  Heavy  Plan  Year  if  the
      requirements  of section  16.8(a)  would be  satisfied  for such Super Top
      Heavy Plan Year if the number "4%" were substituted for the number "3%" in
      section 16.8(a); and

            (ii) this section 16.8(b) shall not apply to an individual for a Top
      Heavy Plan Year if,  during  such Top Heavy  Plan Year,  there are no ESOP
      Contributions or Loan Repayment Contributions allocated to such individual
      under  this Plan,  there are no  contributions  under any other  qualified
      defined  contribution  plan main tained by the Employer,  and there are no
      accruals for such  individual  under any  qualified  defined  benefit plan
      maintained by the Employer.

For purposes of this section 16.8(b), the term Super Top Heavy Plan Year means a
Top Heavy Plan Year in which the Plan would meet the  definitional  requirements
of section  16.2(a) or 16.2(b) if the term "90%" were  substituted  for the term
"60%" in sections 16.2(a), 16.2(b) and 16.2(c).

                               ARTICLE XVII

                               ------------

                         MISCELLANEOUS PROVISIONS

                         ------------------------


            SECTION 17.1 GOVERNING LAW.

            The Plan shall be construed,  administered and enforced according to
the laws of the State of North Carolina without giving effect to the conflict of
laws  principles  thereof,  except to the extent that such laws are preempted by
federal law.

<PAGE>

                                      -53-

            SECTION 17.2 NO RIGHT TO CONTINUED EMPLOYMENT.

            Neither the establishment of the Plan nor any provisions of the Plan
or of the Trust  Agreement  establishing  the Trust Fund,  nor any action of the
Plan Administrator,  the Committee or the Trustee, shall be held or construed to
confer  upon any  Employee  any right to a  continuation  of  employment  by the
Employer.  The Employer  reserves the right to dismiss any Employee or otherwise
deal  with any  Employee  to the same  extent  as  though  the Plan had not been
adopted.

            SECTION 17.3 CONSTRUCTION OF LANGUAGE.

            Wherever  appropriate in the Plan, words used in the singular may be
read in the plural,  words used in the plural may be read in the  singular,  and
words  importing  the masculine  gender may be read as referring  equally to the
feminine and the neuter.  Any  reference  to an Article or section  number shall
refer to an Article or section of the Plan, unless otherwise indicated.

            SECTION 17.4 HEADINGS.

            The  headings of  Articles  and  sections  are  included  solely for
convenience of reference. If there is any conflict between such headings and the
text of the Plan, the text shall control.

            SECTION 17.5 MERGER WITH OTHER PLANS.

            The Plan shall not be merged or consolidated  with, nor transfer its
assets or  liabilities  to,  any other  plan  unless  each  Participant,  Former
Participant,  Beneficiary and other person entitled to benefits,  would (if that
plan  then  terminated)   receive  a  benefit   immediately  after  the  merger,
consolidation or transfer which is equal to or greater than the benefit he would
have been entitled to receive if the Plan had terminated  immediately before the
merger, consolidation or transfer.

            SECTION 17.6 NON-ALIENATION OF BENEFITS.

            (a) Except as  provided in section  17.6(b),  the right to receive a
benefit  under the Plan  shall not be  subject  in any  manner to  anticipation,
alienation  or  assignment,  nor shall  such  right be liable  for or subject to
debts,  contracts,   liabilities  or  torts.  Should  any  Participant,   Former
Participant  or other  person  attempt  to  anticipate,  alienate  or assign his
interest  in or right to a benefit,  or should any person  claiming  against him
seek to subject such  interest or right to legal or equitable  process,  all the
interest or right of such  Participant  or Former  Participant  or other  person
entitled to benefits in the Plan shall cease, and in that event such interest or
right shall be held or applied, at the direction of the Plan Administrator,  for
or to the benefit of such

<PAGE>

                                      -54-

Participant or Former  Participant,  or other person or his spouse,  children or
other   dependents  in  such  manner  and  in  such   proportions  as  the  Plan
Administrator may deem proper.

            (b) This section 17.6 shall not prohibit the Plan Administrator from
recognizing  a Domestic  Relations  Order that is  determined  to be a Qualified
Domestic Relations Order in accordance with section 17.7.

            SECTION 17.7 PROCEDURES INVOLVING DOMESTIC RELATIONS ORDERS.

            Upon receiving a Domestic  Relations Order,  the Plan  Administrator
shall  segregate  in a separate  account or in an escrow  account or  separately
account  for the  amounts  payable  to any  person  pursuant  to  such  Domestic
Relations Order,  pending a determination  whether such Domestic Relations Order
constitutes a Qualified  Domestic  Relations Order, and shall give notice of the
receipt of the Domestic Relations Order to the Participant or Former Participant
and each other person  affected  thereby.  If, within 18 months after receipt of
such Domestic  Relations  Order,  the Plan  Administrator,  a court of competent
jurisdiction  or another  appropriate  authority  determines  that such Domestic
Relations  Order  constitutes a Qualified  Domestic  Relations  Order,  the Plan
Administrator  shall direct the Trustee to pay the segregated  amounts (plus any
interest  thereon) to the person or persons entitled thereto under the Qualified
Domestic  Relations Order. If it is determined that the Domestic Relations Order
is not a  Qualified  Domestic  Relations  Order or if no  determination  is made
within  the  prescribed   18-month  period,  the  segregated  amounts  shall  be
distributed as though the Domestic  Relations  Order had not been received,  and
any later  determination  that  such  Domestic  Relations  Order  constitutes  a
Qualified  Domestic  Relations  Order  shall be  applied  only with  respect  to
benefits that remain  undistributed on the date of such determination.  The Plan
Administrator  shall be authorized to establish such  reasonable  administrative
procedures as he deems necessary or appropriate to administer this section 17.7.
This section 17.7 shall be construed and  administered  so as to comply with the
requirements of section 401(a)(13) of the Code.

            SECTION 17.8 LEASED EMPLOYEES.

            (a) Subject to section  17.8(b),  a leased employee shall be treated
as an Employee for purposes of the Plan.  For purposes of this section 17.8, the
term  "leased  employee"  means  any  person  (i)  who  would  not,  but for the
application  of this  section  17.8,  be an Employee and (ii) who pursuant to an
agreement between the Employer and any other person ("leasing organization") has
performed for the Employer (or for the Employer and related  persons  determined
in accordance with section 414(n)(6) of the Code), on a substantially  full-time
basis  for a period  of at  least  one  year,  services  of a type  historically
performed by employees in the business field of the Employer.

            (b) For purposes of the Plan:

<PAGE>

                                      -55-

            (i) contributions or benefits provided to the leased employee by the
      leasing  organization which are attributable to services performed for the
      Employer shall be treated as provided by the Employer; and

            (ii) section 17.8(a) shall not apply to a leased employee if:

                  (A) the number of leased employees performing services for the
            Employer  does not  exceed 20% of the  number of the  Employer's  Em
            ployees who are not Highly Compensated Employees; and

                  (B)  such  leased  employee  is  covered  by a money  purchase
            pension plan providing (I) a nonintegrated  contribution  rate of at
            least 10% of the  leased  employee's  compensation;  (II)  immediate
            participation;  (III) full and immediate vesting;  and (IV) coverage
            for all of the  employees  of the leasing  organization  (other than
            employees who perform  substantially  all of their  services for the
            leasing organization).

            SECTION 17.9 STATUS AS AN EMPLOYEE STOCK OWNERSHIP PLAN.

            It is intended that the Plan constitute an "employee stock ownership
plan," as defined in section  4975(e)(7)  of the Code and section  407(d)(6)  of
ERISA.  The Plan shall be  construed  and  administered  to give  effect to such
intent.

                                  ARTICLE XVIII

                                  -------------

                                CHANGE IN CONTROL

                                -----------------


            SECTION 18.1 DEFINITION OF CHANGE IN CONTROL

            A Change in Control of the Employer shall be deemed to have occurred
upon the happening of any of the following events:

            (a) the  occurrence  of any event upon which any  "person"  (as such
      term is used in sections 13(d) and 14(d) of the Securities Exchange Act of
      1934,  as  amended  ("Exchange  Act")),  other than (A) a trustee or other
      fiduciary holding securities under an employee benefit plan maintained for
      the benefit of employees of Ashe Bancorp,  Inc.; (B) a corporation  owned,
      directly or  indirectly,  by the  stockholders  of Ashe  Bancorp,  Inc. in
      substantially  the same  proportions  as their  ownership of stock of Ashe
      Bancorp,  Inc.; or (C) any group  constituting a person in which employees
      of Ashe Bancorp,  Inc. are  substantial  members,  becomes the "beneficial
      owner" (as defined in Rule 13d-3 promulgated under the Exchange

<PAGE>

                                   -56-

      Act), directly or indirectly,  of securities issued by Ashe Bancorp,  Inc.
      representing  25% or  more of the  combined  voting  power  of all of Ashe
      Bancorp, Inc.'s then outstanding securities; or

            (b) the  occurrence of any event upon which the  individuals  who on
      the date the Plan is  adopted  are  members of the  Board,  together  with
      individuals whose election by the Board or nomination for election by Ashe
      Bancorp,  Inc.'s  stockholders  was approved by the affirmative vote of at
      least  two-thirds  of the  members  of the Board  then in office  who were
      either  members  of the Board on the date this  Plan is  adopted  or whose
      nomination or election was previously so approved, cease for any reason to
      constitute a majority of the members of the Board, but excluding, for this
      purpose,  any such  individual  whose  initial  assumption of office is in
      connection with an actual or threatened  election  contest relating to the
      election of directors of Ashe Federal Bank (as such terms are used in Rule
      14a-11 of Regulation 14A promulgated under the Exchange Act); or

            (c) the shareholders of Ashe Federal Bank approve either:

                  (i) a merger or  consolidation  of Ashe  Federal Bank with any
            other  corporation,  other than a merger or consolidation  following
            which both of the following conditions are satisfied:

                        (A)  either  (1) the  members  of the Board  immediately
                  prior to such merger or  consolidation  constitute  at least a
                  majority  of  the  members  of  the  governing   body  of  the
                  institution  resulting from such merger or  consolidation;  or
                  (2) the  shareholders  of Ashe Federal Bank own  securities of
                  the  institution  resulting from such merger or  consolidation
                  representing  80% or more of the combined  voting power of all
                  such securities  then  outstanding in  substantially  the same
                  proportions  as their  ownership of voting  securities of Ashe
                  Federal Bank before such merger or consolidation; and

                        (B)  the  entity  which  results  from  such  merger  or
                  consolidation  expressly  agrees  in  writing  to  assume  and
                  perform Ashe Federal Bank's obligations under the Plan; or

                  (ii) a plan of complete liquidation of Ashe Federal Bank or an
            agreement for the sale or disposition by Ashe Federal Bank of all or
            substantially all of its assets; and

            (d) any event that would be described in section 18.1(b)(i), (ii) or
      (iii) if "Ashe  Bancorp,  Inc." were  substituted  for "Ashe Federal Bank"
      therein; and

In no event,  however,  shall a transaction  by which Ashe Federal Bank converts
from a mutual savings bank to a stock savings bank, or any  transaction by which
a company wholly owned by

<PAGE>

                                   -57-

Ashe Federal  Bank  becomes the parent  company of Ashe Federal Bank be deemed a
Change in Control.

            SECTION 18.2 VESTING ON CHANGE OF CONTROL.

            Upon the effective date of a Change in Control,  the Account of each
person who would then,  upon  termination of the Plan, be entitled to a benefit,
shall be fully vested and nonforfeitable.

            SECTION 18.3 REPAYMENT OF LOAN.

            (a) Upon a Change in Control  described in section 18.1(c) (or which
would be described in section 18.1(c) if "Ashe Bancorp,  Inc." were  substituted
for "Ashe Federal Bank"  thereunder),  the Committee shall direct the Trustee to
sell a sufficient  number of Shares to repay any outstanding  Share  Acquisition
Loan in full.  The  proceeds  of such  sale  shall be used to repay  such  Share
Acquisition  Loan. After repayment of the Share  Acquisition Loan, all remaining
Shares which had been unallocated (or the proceeds thereof, if applicable) shall
be allocated  among the  accounts of all  Participants  who were  employed by an
Employer on the  effective  date of such Change in Control.  Such  allocation of
Shares or  proceeds  shall be  credited  as of the date on which  the  Change in
Control occurs to the Accounts of each Participant who has not had a termination
of  participation  under  section  2.3  as of  such  date  (each,  an  "Affected
Participant"),  in proportion to their Allocation Compensation,  for the period,
beginning on the January 1 immediately preceding the date on which the Change in
Control occurs and ending on the date on which the Change in Control occurs.  If
any amount  cannot be allocated to an Affected  Participant  in the year of such
Change in Control as a result of the limitations of section 415 of the Code, the
amounts will be allocated in subsequent years to those persons who were Affected
Participants  and who  continue  to be  Participants  in the Plan until  finally
distributed to Affected Participants.

            (b) In the event that the  application  of  section  415 of the Code
prevents the  allocation of all of the Shares or other assets  released from the
Loan Repayment  Account as provided in section  18.3(a) as of the effective date
of the Change in Control, each Affected Participant shall be entitled to receive
a supplemental  benefit  payment  directly from the Employer.  The  supplemental
benefit  payment to each  Affected  Participant  shall be an amount equal to the
excess of:

            (i) the  total  amount of Shares  or other  property  that  would be
      allocated to such Affected  Participant's Account under section 18.3(a) if
      section 415 of the Code did not apply; over

            (ii) the total of Shares or other  property  actually  allocated  to
      such Affected Participant's Account under section 18.3(a).

<PAGE>

                                   -58-

Such payment (without offset for any allocations which may occur under this Plan
subsequent to the Change in Control) shall be made as soon as  practicable,  but
in any event within ten (10)  business  days,  after the  effective  date of the
Change  in  Control.  This  section  18.3(b)  shall be  treated  as a  separate,
non-qualified "excess benefit plan" within the meaning of section 3(34) of ERISA
and shall be interpreted,  administered and enforced in a manner consistent with
this intention.  To the extent that any Affected  Participant is entitled to the
same or a similar  payment  under  any  other  non-qualified  plan,  program  or
arrangement  of the Employer,  any payment  under this section  18.3(b) shall be
coordinated with the payments under such other non-qualified  programs,  plan or
arrangements  in such  manner  as shall be  determined  by the  Committee  to be
necessary to prevent the duplication of benefits.

            SECTION 18.4 PLAN TERMINATION AFTER CHANGE IN CONTROL.

            After  repayment of the loan and allocation of shares or proceeds as
provided in section 18.2,  the Plan shall be terminated and all amounts shall be
distributed as soon as practicable.

            SECTION 18.5 AMENDMENT OF ARTICLE XVIII.

            Article  XVIII  of the  Plan may not be  amended  after a Change  in
Control of the Employer  unless  required by the Internal  Revenue  Service as a
condition to the continued  treatment of the Plan as a tax-qualified  plan under
section 401(a) of the Code.


                                                                    EXHIBIT 13.1


                              1998 ANNUANL REPORT








                                                         AF BANKSHARES, INC.(SM)



<PAGE>


                                    CONTENTS


Selected Financial Data                                                      1-2

President's Message                                                          3-4

Management's Discussion and Analysis of Financial Condition and
   Results of Operations                                                    5-18

Independent Auditor's Report                                                  19

Financial Statements                                                       20-51

Corporate Information                                                      52-54




<PAGE>

PRESIDENT'S MESSAGE





Dear Shareholders,

I am pleased to announce to our  shareholders  that AF  Bankshares,  Inc.  ("the
Company") has completed a successful  year. On June 16, 1998, AF Bank  completed
its  reorganization  into a two-tier  mutual  holding  company,  pursuant to the
agreement  and plan of  reorganization  approved by the Bank's  shareholders  on
December 8, 1997.  Under the  reorganization,  the Bank became the  wholly-owned
subsidiary  of AF  Bankshares,  Inc., a newly formed stock  holding  company and
holders of the Bank's common stock became holders of AF Bankshares,  Inc. stock,
on an equal share for share exchange.

We continued to see solid growth in the Company  throughout the year. Net income
for the year ended June 30,  1998 was  $708,403  or $.73 per share,  compared to
$343,438  or $.44 per  share,  at June  30,  1997.  Total  assets  increased  to
$99,593,042,  or 21.4%  during  the  year.  Stockholders'  equity  rose to $11.5
million at June 30, 1998,  up from $11.0  million at June 30, 1997.  The Company
issued a cash dividend of $.20 per share for the year ended June 30, 1998.

Special  attention was given to our product  delivery systems and our ability to
deliver quality and timely service to our customers. During fiscal year 1998, we
changed data  processing  service  bureaus,  automated  our proof  operation and
replaced our computer equipment. These changes enhanced our product delivery and
customer reporting functions and equipped the Company to properly deal with year
2000 issues.

We believe that our customers  are beginning to expect more than simply  banking
services, even from our small community oriented bank. We believe that to remain
competitive and to increase  shareholder value,  management must remain vigilant
in identifying customer needs and opportunities to meet those needs. One area of
the financial  services industry that fits well with financing real and personal
property is the property,  casualty, health and life insurance agency segment of
the industry.  All of our bank customers need insurance  coverage of one type or
another.  After  reviewing  the  possibilities,  the Bank acquired two insurance
agencies,  Ashelande Insurance Service,  Inc., located in West Jefferson,  North
Carolina and Brown Insurance Agency, located in North Wilkesboro, North Carolina
on July  1,  1997  and  formed  AF  Insurance  Services,  Inc.,  a  wholly-owned
subsidiary. The insurance subsidiary has had a successful first fiscal year, and
is expected to have continued success in the coming years.

We also believe that  expanding our potential  market area will add value to the
Company.  We will enter new  markets  when we can  structure  our  products  and
services  to meet  the  specific  needs  of the new  areas.  During  the year we
expanded into Alleghany  County,  North  Carolina,  staffing the new office with
local people  attuned to the specific  market needs of the local  community.  In
March,  we opened a branch of AF Bank,  operating  as  Alleghany  First  Bank in
Sparta,  North  Carolina.  Concurrently  and in the same facility,  we opened an
insurance  branch  operating  as AF  Insurance  Services,  Inc.,  to  serve  the
insurance needs of Alleghany County.

Adding the  insurance  agencies  and opening the  branches in  Alleghany  County
allows AF  Bankshares,  Inc.  the  ability  to  provide  broader  financial  and
insurance  services to people in our expanded market area, as well as increasing
the value of AF  Bankshares,  Inc.  as a whole.  During 1999 fiscal year we will
establish a broker-dealer  subsidiary in order to offer  alternative  investment
opportunities  to our  customers.  We believe  


<PAGE>

that our commitment to personal customer service,  to provide a broader range of
financial  services  and  expanded  product  lines will allow us to increase our
market share and shareholder value.

On behalf of the board of  directors,  and employees of AF  Bankshares,  Inc., I
would like to thank each of you for your business,  support and confidence shown
for our Company throughout the year.

Very truly yours,




James A. Todd
President and
Chief Executive Officer


<PAGE>



                SELECTED FINANCIAL AND OTHER DATA OF THE COMPANY

     The following tables set forth certain information concerning the financial
position and results of operations of the Company at the dates and for the years
indicated. The selected financial condition data and the selected operating data
for the years then ended were derived from the audited  financial  statements of
the Company.  The information  should be read in conjunction  with the Financial
Statements of the Company presented elsewhere.

<TABLE>
<CAPTION>
                                                                                  At June 30,
                                                        -----------------------------------------------------------------
                                                        1998           1997          1996          1995          1994    
                                                        ----           ----          ----          ----          ----    
                                                                     (In Thousands, Except Per Share Data)
<S>                                                    <C>           <C>           <C>           <C>           <C>       
Selected Financial Condition Data:
Total assets ...................................       $99,593       $82,024       $72,318       $65,440       $61,967   

Loans receivable, net (1) ......................        72,628        70,236        62,485        58,294        53,212   

Investment securities (2) ......................         9,017         6,937         5,560         2,754         3,666   

Cash and cash equivalents(3) ...................        14,308         2,533         1,830         2,469         3,238   

Savings deposits ...............................        82,488        68,218        63,468        58,496        55,596   

FHLB advances ..................................         4,116         1,654         1,250            --            --   

Equity .........................................        11,486        10,979         7,238         6,768         6,192   

Book value per share ...........................         10.90         10.98           N/A           N/A           N/A   
</TABLE>


<TABLE>
<CAPTION>
                                                                                 For the Year Ended June 30,
                                                                       --------------------------------------------------
                                                                       1998        1997      1996      1995      1994    
                                                                       ----        ----      ----      ----      ----    
                                                                           (In Thousands, Except Per Share Data)
<S>                                                                   <C>        <C>       <C>       <C>       <C>       
Selected Operating Data:
Interest  income and dividends ....................................   $ 7,356    $ 6,213   $ 5,683   $ 5,108   $ 4,602   
Interest expense ..................................................     3,795      3,245     3,204     2,630     2,287   

        Net interest income .......................................     3,561      2,968     2,479     2,478     2,315   
Provision for (recovery of)  loan losses ..........................       (25)        20        57       204       277   
        Net interest income after provision for (recovery of) loan
        losses ....................................................     3,586      2,948     2,422     2,274     2,038   
Non-interest income ...............................................       991        169       142       126       106   
Non-interest expense ..............................................     3,488      2,556     1,809     1,507     1,001   
Income before income tax expense and cumulative
        effect of change in accounting principles .................     1,089        561       755       893     1,143   
Income tax expense ................................................       381        218       301       347       445   
Income before cumulative effect of changes of accounting principles       708        343       454       546       698   
Cumulative effect on prior years of changing
        to a different method of accounting for income taxes (4) ..        --         --        --        --       309   
        Net income ................................................   $   708    $   343   $   454   $   546   $ 1,007   

Basic earnings per share (5) ......................................   $  0.73    $  0.44   $   N/A   $   N/A   $   N/A   
Diluted earnings per share (5) ....................................   $  0.72    $  0.44   $   N/A   $   N/A   $   N/A   

Dividends per share ...............................................   $  0.20    $  0.10   $   N/A   $   N/A   $   N/A   
</TABLE>


- ----------
(1)  Loans  receivable,  net is comprised of total loans less allowance for loan
     losses, undisbursed loan funds, and deferred loan fees.
(2)  Includes FHLB stock, certificates of deposit and investment securities.
(3)  Includes  interest-earning deposit balances of $11.4 million, $1.2 million,
     $840,000, $1.5 million, and $2.9 million at June 30, 1998, 1997, 1996, 1995
     and 1994 respectively.
(4)  Pursuant  to  Statement  of  Financial   Accounting   Standards   No.  109,
     "Accounting  for Income Taxes"  ("SFAS No. 109"),  on July 1, 1993 the Bank
     changed  prospectively  from the deferred method to the liability method of
     accounting for income taxes. The effect of the adoption of this standard is
     reflected in the financial  statements as the cumulative effect of adopting
     a change in accounting principle.
(5)  Earnings per share has been  calculated in accordance with the Statement of
     Financial  Accounting Standards No. 128, "Earnings Per Share", and is based
     on net  income  for the year,  divided by the  weighted  average  number of
     shares  outstanding  for the year. In accordance with the AICPA's SOP 93-6,
     unallocated ESOP shares were deducted from  outstanding  shares used in the
     computation of earnings per share.  Diluted earnings per share includes the
     effect of dilutive common stock  equivalents in the weighted average number
     of shares outstanding.


                                       1

<PAGE>



<TABLE>
<CAPTION>
                                                                       AT OR FOR THE YEAR ENDED JUNE 30,
                                                                 --------------------------------------------------
                                                                 1998       1997      1996      1995      1994     
                                                                 ----       ----      ----      ----      ----     
<S>                                                               <C>       <C>       <C>       <C>       <C>      
SELECTED FINANCIAL RATIOS AND OTHER DATA: (1)

PERFORMANCE RATIOS:
        Return on average assets (2) ....................         0.77%     0.44%     0.65%     0.86%     1.20%    
        Return on average equity (2) ....................         6.31%     3.64%     6.50%     8.66%    12.92%    
        Average equity to average assets ................        12.21%    12.10%    10.05%     9.91%     9.29%    
        Equity to total assets at end of period .........        11.53%    13.39%    10.01%    10.34%     9.99%    
        Interest rate spread (3) ........................         3.64%     3.34%     3.38%     3.68%     3.74%    
        Average interest-earning assets to
             to average interest-bearing liabilities ....       111.95%   114.40%   107.79%   108.94%   108.41%  
        Net interest margin (4) .........................         4.17%     3.96%     3.76%     4.06%     4.09%    
        Non-interest expense to average assets ..........         3.80%     3.28%     2.62%     2.37%     1.72%    
        Efficiency ratio (5) ............................        76.63%    81.48%    69.20%    57.87%    41.35%    
        Dividend payout ratio (7) .......................        27.40%    22.73%      N/A       N/A       N/A     

REGULATORY CAPITAL RATIOS (6):
        Tangible capital ................................        10.90%    12.90%     9.80%    10.10%     9.99%    
        Core capital ....................................        10.90%    12.90%     9.80%    10.10%     9.99%    
        Total risk-based capital ........................        20.40%    26.30%    19.80%    21.60%    19.59%    

ASSET QUALITY RATIOS AND OTHER DATA:
        Ratios:
             Nonperforming loans to total loans .........         0.03%     0.18%     0.27%     1.12%     1.48%   
             Nonperforming loans and real estate owned to
                total assets ............................         0.06%     0.16%     0.24%     1.08%     1.45%   
             Allowance for loan losses to:
                Nonperforming loans .....................      4851.10%   787.02%   629.89%   179.38%   139.38%   
                Total loans .............................         1.60%     1.42%     1.70%     2.00%     2.06%   

        Number of full service branches .................         4         3         3         2         2       
</TABLE>

- ----------
(1)  With the exception of end of period ratios, all ratios are based on average
     monthly  or  quarterly  balances  during  the  indicated  periods,  and are
     annualized where  appropriate.  Asset Quality Ratios and Regulatory Capital
     Ratios are end of period ratios.

(2)  Income before cumulative effect of changes in accounting principles is used
     to calculate return on average assets and return on average equity ratios.

(3)  The  interest   rate  spread   represents   the   difference   between  the
     weighted-average yield on interest-bearing  assets and the weighted-average
     cost of interest-bearing liabilities.

(4)  The net interest  margin  represents  net  interest  income as a percent of
     average interest earning assets.

(5)  The efficiency ratio represents non-interest expense as a percentage of the
     sum of net interest income and non-interest income.

(6)  For definitions and further  information  relating to the Bank's regulatory
     capital  requirements,  see  "Regulation  - Regulation  of Federal  Savings
     Associations - Capital  Requirements." See "Regulatory  Capital Compliance"
     for the Bank's pro forma capital levels as a result of the Offering.

(7)  The dividend payout ratio represents the dividends per share divided by the
     earnings per share.  Earnings per share has been  calculated  in accordance
     with  Statement of Financial  Accounting  Standards  No. 128,  Earnings Per
     Share",  and is based on net income for the year,  divided by the  weighted
     average number of shares  outstanding  for the year. In accordance with the
     AICPA's SOP 93-6,  unallocated  ESOP shares were deducted from  outstanding
     shares used in the  computation of earnings per share.  Dividends  declared
     amounted to $0.20 per share.

                                       2



<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

This  discussion  contains  certain  forward-looking  statements  consisting  of
estimates  with respect to the financial  condition,  results of operations  and
other  business of the Company that are subject to various  factors  which could
cause actual results to differ  materially from those  estimates.  Factors which
could  influence  the  estimates  include  changes in general  and local  market
conditions,  legislative and regulatory  conditions and an adverse interest rate
environment.  The  information  contained  in  this  section  should  be read in
conjunction  with  the  Financial  Statements,  the  accompanying  Notes  to the
Financial Statements and the other sections contained in this document.

REORGANIZATION.

On October 4, 1996,  AF Bank (the "Bank")  reorganized  into the mutual  holding
company form of  organization.  Members of the mutual holding company consist of
depositors  of the  Bank,  who have the sole  authority  to elect  the  board of
directors  of the  mutual  holding  company  for as long as it remains in mutual
form.  Initially,  the mutual holding company's principal assets were the shares
of the Bank's  common stock  received in the  reorganization  and on its initial
capitalization  of $100,000 in cash.  The mutual holding  company,  which by law
must own in  excess of 50% of the stock of the  Bank,  was  issued  stock in the
Reorganization  resulting  in an  ownership  interest of 53.8% of the Bank.  The
remaining  shares of common stock of the Bank was sold to the  depositors of the
Bank. By virtue of its ownership of a majority of the outstanding  shares of the
Bank,  the mutual  holding  company  can  generally  control the outcome of most
matters  presented to the stockholders of the Bank for resolution by vote except
for  certain  matters  related to stock  compensation  plans,  a vote  regarding
conversion of the mutual  holding  company to stock form, or other matters which
require a vote only by the minority stockholders. The mutual holding company has
registered as a savings and loan holding  company and its subject to regulation,
examination, and supervision by the Office of Thrift Supervision (OTS).

On June 16, 1998, the Bank completed its  reorganization  into a two-tier mutual
holding company,  pursuant to the agreement and plan of reorganization  approved
by the Bank's  shareholders on December 8, 1997. Under the  reorganization,  the
Bank became the wholly-owned  subsidiary of AF Bankshares,  Inc., a newly formed
stock  holding  company (the  "Company")  and holders of the Bank's common stock
became  holders  of the  Company's  common  stock,  on an equal  share for share
exchange.  The Company  has no  operations  and  conducts no business of its own
other than  owning the Bank.  The 1997  financial  information  includes AF Bank
(formerly  Ashe Federal  Bank) only and the  "Company" is used  throughout  this
report for both 1998 and 1997. At June 30, 1998,  the mutual  holding  company's
primary assets  consist of owning 51.1% of AF Bankshares,  Inc. and 50% of AA&G,
Inc., a real estate brokerage company.

GENERAL. The Company had net income of $708,000 and $343,000 for the years ended
June 30,  1998 and 1997,  respectively.  The  Company's  operating  results  are
primarily  dependent  upon net interest  income,  fees and charges and insurance
commissions.  Net interest income is the difference  between  interest earned on
loans, investments and interest-earning deposits at other financial institutions
and the interest-bearing savings deposits and with other borrowings. The primary
interest-earning   asset  of  the  Company  is  its  mortgage   loan   portfolio
representing  87.4% of total  loans,  with  approximately  one-half of portfolio
mortgage loans at fixed rates at June 30, 1998.  The net interest  income of the
Company is affected  by changes in economic  conditions  that  influence  market
interest  rates.  This exposure to changes in interest  rates  contributes  to a
moderate  degree of interest rate risk, as evidenced by the impact of increasing
interest rates on the Company's  potential  earnings and on the net market value
of its assets and liabilities  (see "Net Portfolio  Value").  Additionally,  the
Company  receives fee income  primarily from loan  origination  fees,  late loan
payment  fees,  commissions  from the sale of credit  life,  accident and health
insurance,  insurance commissions generated from the insurance agency subsidiary
and in payment of other  services  provided to the customer by the Company.  The
major non-interest costs to the Company include compensation and benefits,  FDIC
insurance,  including  a  one-time  special  assessment  during  1997,  and data
processing  costs.  Other external factors that affect the operating  results of
the Company include changes in government and accounting  regulations,  costs of
implementing  information technology,  and changes in the competition's emphasis
within the Company's market area.


<PAGE>



MANAGEMENT STRATEGY.

The historical  operations of the Company has been that of a portfolio  mortgage
lender,  providing  fixed rate loans for the  residents  of Ashe  County,  North
Carolina.  In the late 1980's adjustable rate mortgages (ARMs) were offered, and
at June 30, 1998, ARMs represented  approximately one-half of portfolio mortgage
loans  outstanding  compared to  approximately  one-third at June 30, 1997. This
change in the  composition  of the  mortgage  loan  portfolio  results  from the
Company's  strategy  implemented  during  the past year,  of selling  long term,
fixed-rate  mortgages while retaining the servicing.  The reduction in the level
of fixed rate mortgages has served to reduce the Company's  exposure to interest
rate risk.

During 1995,  management  introduced  fixed rate mortgage loans with  provisions
allowing  the Company to "call the loan due" after  three or five year  periods,
thus  reducing the period of time that the Company is exposed to a fixed rate of
interest in order to reduce  interest rate risk.  The call provision is now used
primarily  where  the  fixed  rate  mortgage  does not  qualify  for sale in the
secondary  market  and  where  the  borrower  has  no  desire  for  an  ARM.  At
approximately  the  same  time,  the  Company  began to  offer  consumer  loans,
including automobile and home improvement loans. In June 1998, the Company began
funding automobile loans originated by selected dealers in its market area where
the Company's loan officers have final  underwriting  authority to determine the
acceptability of the borrowers to the Company. At June 30, 1998, the Company had
closed  approximately  $416,000 of these loans. At June 30, 1998 consumer loans,
including home equity lines of credit (HELOCs), constituted approximately 11% of
gross portfolio  loans. In 1994, the Company began offering  commercial loans to
small businesses in Ashe County and expanded that business to include  Alleghany
County during the fiscal year.  Commercial  loans  generally have rates based on
the  prime  rate  of  interest.  Additionally,  consumer  and  commercial  loans
generally  have shorter terms and thus greater  interest rate  sensitivity  than
mortgage loans.  Management has pursued the above mortgage and non-mortgage loan
strategies  to reduce the level of interest  rate risk inherent in the Company's
loan portfolio and maintain  acceptable levels of credit risk.  Funding for loan
originations  has been provided by aggressively  marketing  savings and checking
accounts while  maintaining  competitive  pricing on  certificates  of deposits.
Additionally,  the Company took  advantage  of favorable  Federal Home Loan Bank
(FHLB) fixed rate loans that offered long term financing at favorable  rates. At
June 30, 1998, the Company had borrowed money totaling $4.1 million  compared to
$1.7 million at June 30, 1997.

In addition to loans,  the Company  invests in U.S.  Treasury and Federal agency
securities,  certificates  of  deposit  (generally  with  terms of five years or
less),  overnight  deposits with the FHLB, equity securities in the Federal Home
Loan Mortgage  Corporation  (FHLMC) and  mortgage-backed  securities  secured by
adjustable  rate  mortgages  and  issued  by the  Government  National  Mortgage
Association (GNMA) and Fannie Mae. Management does not engage in the practice of
trading  securities.  The Company's  investment  portfolio consists primarily of
securities  designated  as available  for sale.  Management  intends to maintain
investment securities as a supplement to its lending activities,  as a source of
liquidity  and as a means to reduce  interest  rate risk and credit  risk of its
asset  base in  exchange  for lower  rates of return  than  would  typically  be
available with other lending activities.

The Company is committed to delivering  financial products with personal service
to the residents of Ashe through its three banking locations within Ashe County.
Management  and  the  board  of  directors  realize  that  the  expectations  of
traditional  bank  customers  have  changed to include a broader  definition  of
financial  services.  The market place is  demonstrating  to our customers  that
financial  services  incorporate a wide variety of financial  products including
insurance  and  alternative  investment  products.  In response to the  changing
complexion of the financial service industry, the Company acquired two insurance
agencies and brought these agencies together under AF Insurance  Services,  Inc.
Additionally,  management  believes that the Company must expand its market base
in order to build value for the  Company.  In March 1998,  the Company  opened a
branch of AF Bank in  Alleghany  County and  operates the branch under the trade
name  Alleghany  First Bank. At the same time, an insurance  agency branch of AF
Insurance  Services,  Inc.,  was  opened  in the  same  location.  The  staff of
Alleghany  First  came from the local  banking  community  and is 


<PAGE>


attuned to the needs and habits of  Alleghany  citizens.  The  insurance  agency
personnel  direct  their  attention  to the special  needs of  Alleghany  County
citizens  as  well.  Management  now  believes  that it is  delivering  the same
personalized  customer  service to  Alleghany  County  that it has  historically
delivered to Ashe County.

BROKERAGE SERVICES

Management believes that the Company's  customers perceive "financial  services"
to include  three  elements:  funds  transfer  including  checking  accounts and
savings instruments,  insurance and securities  brokerage.  Further,  management
believes that failure to offer  insurance and brokerage  services will deter the
Company's growth and make retention of existing customers more difficult. During
the 1998 fiscal year, the Company acquired two insurance agencies to satisfy the
insurance portion of its customers'  expectations.  During the 1999 fiscal year,
the Company will offer brokerage  services through a subsidiary,  AF Securities,
Inc. AF Securities,  Inc. will initially  conduct  brokerage  services through a
third  party  vendor  but  expects  to  receive  approval  to  operate  with its
broker/dealer registration prior to the end of the fiscal year.

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1998, 1997 AND 1996:

At June 30, 1998, 1997 and 1996 assets totaled $99.6 million, $82.0 million, and
$72.3 million,  respectively.  Total assets  increased by $17.6 million or 21.4%
from June 30, 1997 to June 30, 1998,  primarily a result of an increase of $11.8
million, or 472.0%, in cash and cash equivalents and an increase of $2.4 million
or 3.4% in net loans receivable from June 30, 1997 to June 30, 1998.  Management
believes that the increase in cash and cash equivalents is primarily a result of
an increase in  deposits,  FHLB  advances  and an  increase  in  portfolio  loan
refinances being sold in the secondary market.  The Company's deposits increased
by $14.3  million from $68.2  million at June 30, 1997 to $82.5  million at June
30, 1998.  Management  believes that the increase in deposits is attributable to
its  marketing  efforts  directed  towards  increasing  balances  in savings and
transaction  accounts.  The Company's  level of advances from the FHLB increased
$2.4  million  from $1.7  million at June 30,  1997 to $4.1  million at June 30,
1998.  The  Company's  level of loans  sold to the  secondary  market  increased
significantly during the period ended June 30, 1998, to $8.5 million,  primarily
due to the Company's  decision to sell less profitable loans with lower interest
rates. The growth in assets from June 30, 1996 to June 30, 1997 can primarily be
attributed to proceeds received in the reorganization and an increase in savings
deposits which funded increases in loans receivable,  investment  securities and
liquidity.  Net loans receivable,  increased from $62.5 million at June 30, 1996
to $72.6 million at June 30, 1998, a $10.1 million or a 16.2% increase.  Savings
deposits  increased  $19.0  million from $63.5 million at June 30, 1996 to $82.5
million at June 30, 1998 for a 30.0 % increase.

The principal  category of earning  assets is loans.  During the year ended June
30, 1998, loans  receivable,  net,  increased by $2.4 million compared to a $7.8
million  increase for the year ended June 30, 1997. The reduced  increase in net
loans is due to  management's  successful  efforts to sell  fixed rate  mortgage
loans  to the  secondary  market.  The  increase  in  net  loans  receivable  is
attributable to operating in lending markets that have had sustained loan demand
over the past several  years.  Net  originations  on loans  receivable  held for
investment  were $2.2 million and $7.6 million for the years ended June 30, 1998
and 1997,  respectively.  Beginning in the fiscal year ended June 30, 1997,  the
Company began actively  soliciting  banking  relationships with local commercial
customers. As a result of this focus, commercial loans receivable increased from
$1.7 million at June 30, 1996 to $4.0  million at June 30, 1998,  an increase of
$2.3 million or 131.9%. These loans generally have rates based on the prime rate
of interest and have terms of three years or less.  During 1996,  1997 and 1998,
the  Company  emphasized  home equity line of credit  loans.  Home equity  loans
increased  from $1.0  million at June 30, 1996 to $4.1 million at June 30, 1998,
contributing  to an increase of $10.1 million of net loans  receivable from June
30, 1996 to June 30, 1998.

The Company's level of non-performing  assets, defined as loans past due 90 days
or more and repossessed assets, decreased from .16 % of total assets at June 30,
1997, to .06 % of total assets at June 30, 1998. The decrease is attributable to
comprehensive  lending policies and collection  efforts.  The Company's level of
non-performing loans has remained  consistently low in relation to prior periods
and total loans outstanding.  


<PAGE>

The Company  recovered net of charge offs,  totaling  $158,000 during year ended
June 30, 1998 compared to net charge offs of $85,000 and $170,000, respectively,
for the  years  ended  June  30,  1997  and  1996.  As a  result  and  based  on
management's  analysis of its allowances,  no provision for additional loan loss
allowance  was made during the year ended June 30, 1998 other than that realized
through recoveries.

The Company's  investment  portfolio increased by $2.1 million from $6.9 million
at June 30, 1997 to $9.0 million at June 30, 1998.  The majority of  investments
consist of U.S.  Treasury  and federal  agency  securities  and  mortgage-backed
securities  secured by adjustable  rate  mortgages  issued by Fannie Mae and the
GNMA.  The increase  during 1998 was funded  through  deposit growth and selling
fixed rate mortgage loans in the secondary market.

The Company's net  investment  in property and equipment  increased  $800,000 to
$2.2 million at June 30, 1998 from $1.4 million at June 30, 1996, as a result of
acquiring and  renovating a building  located at 206 South  Jefferson  Avenue in
West  Jefferson,  acquiring  equipment for the Alleghany  First Bank,  leasehold
improvements  in  the  Alleghany   facility  and  updating  the  Company's  data
processing equipment.  The building at 206 South Jefferson Avenue is occupied by
the Company's insurance agency subsidiary, a board meeting room that also serves
as a community  meeting  room and the  corporate  offices for the  Company.  The
Alleghany  facility is occupied by the banking  offices as well as an  insurance
agency subsidiary  office.  The Company completed  replacing all of its computer
equipment  during the year with equipment that is compatible  with the year 2000
environment.

At June 30, 1998,  retained earnings  increased $214,000 or 3.0% to $7.3 million
dollars,  from  $7.1  million  at June 30,  1997,  as a result  of  earnings  of
$708,000,  a reduction for a fair market value adjustment for the ESOP stock put
option liability in the amount of $333,000 and dividends of $199,000. Additional
paid in capital  increased  by $1.0 million or 28.9% to $4.6 million at June 30,
1998 which was offset by an equal amount charged to a contra equity account,  as
a result of additional shares issued under the Bank's  Recognition and Retention
Plan.  Unrealized gain on securities  available for sale decreased by $56,000 or
15.9% at June 30,  1998  primarily  as a result  of the sale of 7,300  shares of
stock in Federal  Home Loan  Mortgage  Corporation.  At June 30, 1998 the Bank's
regulatory core capital  amounted to $10.9 million  compared to $12.9 million at
June 30,  1997,  which  as a  percentage  of  total  assets  was  10.9%  and was
considerably in excess of regulatory capital requirements at such date.


<PAGE>



COMPARISON  OF  OPERATING  RESULTS FOR THE FISCAL  YEARS ENDED JUNE 30, 1998 AND
1997:

GENERAL.  Net income for the years ended June 30, 1998 and 1997 was $708,000 and
$343,000, respectively. The increase of $365,000 or 106.3% during the year ended
June 30, 1998 were primarily attributable to lower FDIC premiums, the absence of
the one time  assessment  from SAIF during the year ended June 30, 1997 and from
an increase in net interest income. In management's  opinion,  there has been an
improvement  in the level of  interest  rate risk from the end of the  Company's
most recent fiscal year.

NET INTEREST  INCOME.  Net interest  income  increased by $594,000 or 20.0% from
$3.0 million for the year ended June 30, 1997 to $3.6 million for the year ended
June 30,  1998.  The  increase  is a result  of  increased  average  outstanding
balances  in  interest-earning  assets and an improved  interest  rate spread in
effect during the year. The Company's  interest rate spread increased  primarily
because the average  yield on loans was higher  during the year June 30, 1998 as
compared to the year ended in 1997.

INTEREST  INCOME.  Interest  income  increased from $6.2 million to $7.4 million
during the year ended June 30, 1998,  or an 18.4%  increase.  This  increase was
attributable  to both an overall  increase in the weighted  average yield of the
Company's   loan   portfolio   and  by  a  change  in  the  volume  and  mix  of
interest-earning assets outstanding.

INTEREST  EXPENSE.  Interest  expense for the year ended June 30, 1998 increased
$549,000  to $3.8  million.  The  increase  is the result of an  increase in the
average  outstanding  balances in the level of deposits and  borrowings  for the
year ended June 30, 1998 as compared  to the similar  year ended 1997.  However,
the increase was partially  offset by a slightly lower average rate for deposits
during the year ended June 30, 1998 than for the comparable year ended 1997, and
was an offsetting factor to interest expense.

PROVISION FOR LOAN LOSSES.  Management  did not make  additional  provisions for
loan  losses  during  the  year  ended  June  30,  1998;  however,  the  Company
experienced net recoveries of $158,000 that served to increase the level of loan
loss  reserves.  During  the year  ended  June 30,  1997,  provisions  were made
totaling $20,000. Provisions, which are charged to operations and resulting loan
loss  allowances,  are amounts that the  Company's  management  believes will be
adequate  to  absorb   potential  losses  on  existing  loans  that  may  become
uncollectible.  Loans are  charged off against  the  allowance  when  management
believes that collection is unlikely. The evaluation to increase or decrease the
provisions and resulting  allowances is based both on prior loan loss experience
and  other  factors,  such as  changes  in the  nature  and  volume  of the loan
portfolio,  overall  portfolio  quality and  current  economic  conditions.  The
Company's level of non-performing loans remained consistently low in relation to
prior periods and total loans  outstanding  during the year ended June 30, 1998.
At June 30, 1998 the Company's  level of general  valuation  allowances for loan
losses amounted to $1.2 million which management  believes is adequate to absorb
any losses that may exist in its loan portfolio.

NON-INTEREST  INCOME.  Non-interest  income  increased  by  $822,000 to $991,000
during the fiscal year 1998. The increase was primarily  attributable  to a gain
on the sale of FHLMC stock of $306,000  and  insurance  commissions  of $404,000
generated by the insurance agency during the year ended June 30, 1998.

NON-INTEREST  EXPENSE.  Non-interest expense increased by $932,000 or 36.5% from
$2.6 million for the year ended June 30, 1997 to $3.5 million for the year ended
June 30, 1998.  Increases for  non-interest  expense for the year ended June 30,
1998 are primarily  attributable  to  compensation  costs,  occupancy cost, data
processing  costs and legal expenses.  Compensation  costs increased by $866,000
for the year ended  June 30,  1998,  primarily  as the result of the cost of the
Bank's Recognition and Retention Plan, insurance agency employees' salaries, and
Alleghany First  employees'  salaries.  Occupancy cost increased by $110,000 for
the  year  ended  June 30,  1998,  because  of  increased  depreciation  expense
resulting  from the addition of the new office  facility at 206 South  Jefferson
Avenue,  the new branch  location  in Sparta,  computer  equipment  acquired  to
address the year 2000 problem and one-time charges associated with changing data
processing  providers  from NCR to Fiserv  Orlando in October  1997.  Additional
legal costs 



<PAGE>

during  the  current  period  were  the  result  of  obtaining  shareholder  and
regulatory  approvals for a recognition  and retention plan, a stock option plan
and establishing a mid-tier holding company.

INCOME TAXES. Income taxes resulted from applying normal,  expected tax rates on
income earned  during the year ended June 30, 1998 and 1997.  Income tax expense
was  $381,000  and  $218,000,  for the years ended June 30,  1998 and 1997.  The
effective  tax rate applied was slightly  lower than the  statutory  federal and
state tax rates,  primarily due to qualifying  investment income that was exempt
from state income taxes. Legislated decreases are expected in the North Carolina
corporate tax rate in future  periods,  which would lower the overall  effective
tax rate.

IMPACT OF THE YEAR 2000.  A lot of  attention  has been given to the impact that
the  year  2000  date  change  will  have on  businesses,  utilities  and  other
organizations  that rely on computerized  systems to help run their  operations.
The year 2000 date change can affect any system that uses  computer  software or
computer chips including  automated equipment and machinery.  For example,  many
computer programs and computer chips store the calendar year portion of the date
as two digits rather than four digits.  These software programs and chips record
the year 1999 as "99". This approach works until the year 2000 when the "00" may
be  interpreted  as the year 1900  instead of the year 2000.  Banks use computer
systems to perform financial  calculations,  transfer funds, record deposits and
loan payments,  run security systems and vaults and a myriad of other functions.
Because  banks rely heavily on their  computer  systems,  the Federal  Financial
Institutions  Examination  Council ("FFIEC") has placed significant  emphasis on
the  problems  surrounding  the year  2000  issues  and has  required  financial
institutions to document the assessment,  testing and corrections  made to ready
their computer systems and programs for the year 2000 date change. The FFIEC and
OTS have strict regulations,  guidelines, and milestones in place that each FDIC
insured financial  institution must follow in order to remain  operational.  The
Company's board of directors has remained informed of the Company's position and
progress in its year 2000 project.

The Company's year 2000 project remains on schedule  according to the guidelines
set forth by the FFIEC.  The Company replaced all of its computer systems in the
fall of 1997 with year 2000 compliant  systems.  The Company's internal software
remediation,  replacement,  and testing efforts are  approximately  85% complete
with full  completion  scheduled for December  1998. The Company's most critical
external  exposure  to year 2000  system  problems  is with its data  processing
provider,  Fiserv  Orlando.  Fiserv  renovated  its  systems in June 1998 and is
currently  testing  its  remediation  efforts.  Fiserv  plans to have all of its
systems year 2000  compliant  by December  1998.  In  addition,  the Company has
contacted its major  customers  and vendors to inquire  about their  progress in
addressing  the year 2000 problem and does not believe that the problems of such
customers and vendors will have a material  adverse effect on the Company or its
operations.  The Company will  continue to monitor the progress of these parties
in addressing the year 2000 problem as the new millennium approaches.

As noted,  the Company has replaced all of its  computers and printers at a cost
of $244,000.  Software costs amounted to $101,000 and include internal  software
for accounts  payable,  fixed assets,  payroll and insurance agency  management.
Management  believes  that all material  costs to prepare for the year 2000 that
are under the direct  control of the Company have been  incurred.  The remaining
costs are expected to amount to less than $10,000 and relate primarily to travel
in order to test Fiserv Orlando's renovations to its software.

The year 2000  problems can affect the  Company's  operation in a number of ways
but the mission  critical issue is maintaining  customers'  account  information
including tracking deposits, interest accruals and loan payments. The Company is
dependent  upon  electricity,  telephone  lines,  computer  hardware  and Fiserv
Orlando's data processing capability.

The Company is in contact  with its  electric  utility and the  utility's  staff
regularly  updates the Company as to its  progress.  Assurances  have been given
that no major  problems  exist and that the electric  company will have all year
2000 problems  addressed well before December 31, 1999. If the electric  utility
is unable to


<PAGE>

certify that its  renovation  is  completed  by June 30, 1999,  the Company will
acquire portable  generators with sufficient  capacity to run the system servers
and at least one work station in each branch office.

The  Company  uses  two  telephone   utilities:   Skyline  Telephone  Membership
Corporation and Sprint. Skyline Telephone has tested its system with the Company
and had no date related problems. Service between Fiserv Orlando and the Company
is the  responsibility of Fiserv Orlando.  Fiserv will certify to communications
by the end of 1998.

To prevent  difficulties  in the event there is an  unforeseen  interruption  in
either telephone or electrical  service when the year changes,  the Company will
print hard copies of all account  information.  In  addition,  the Company  will
download all account  information  into programs on the Company's  hardware that
will allow bank  personnel to extract  customer  information  without  regard to
outside  sources.  Additionally,  the Company  stores  customer  information  on
retrievable   media  in  house.   The  Company  has  tested  its  equipment  for
compatibility  with the year 2000. The insurance  agency's  computer hardware is
tested to be compliant with the year 2000 and tracking program will be compliant
by December 31, 1998.

Fiserv  Orlando has  responded to the Company that  renovation of its program is
virtually  complete.  Representatives  of the Company are  scheduled to test the
Fiserv program with the Company's applications in October 1998. All transactions
are to be tested using the  Company's  data and  procedures  and any  additional
corrections are to be made on or before  December 31, 1998.  Fiserv has reported
that the progress of the update is on schedule. In the event that Fiserv Orlando
is unable to make the necessary  corrections to its programs to accommodate  the
year 2000,  beginning in December 1998, the Company will convert its data to one
of the other Fiserv programs that is able to operate in the 2000 environment.


<PAGE>



COMPARISON  OF  OPERATING  RESULTS FOR THE FISCAL  YEARS ENDED JUNE 30, 1997 AND
1996:

GENERAL.  Net income for the years ended June 30, 1997 and 1996 was $343,000 and
$454,000,  respectively. The reduction in net income is primarily a result of an
increase in non-interest expenses of $747,000, consisting mainly of the one-time
SAIF  assessment  of  $369,000,  which was offset by an increase in net interest
income in fiscal 1997.

NET INTEREST INCOME. Net interest income increased by 19.7%, or $489,000 to $3.0
million during the year ended June 30, 1997. This increase is attributable to an
increase  in volume,  as the  increase in the  average  interest-earning  assets
exceeded  the  increase  in the  average  interest-bearing  liabilities  by $4.7
million  during the year.  The  increase in volume was funded  through  proceeds
received in the mutual holding company  formation and related stock offering and
savings  deposit  growth.  This was somewhat  offset by a slight decrease in the
interest rate spread from 3.38% in 1996 to 3.34% in 1997. Overall interest rates
for  interest-earning  assets and  interest-bearing  liabilities  both decreased
slightly during 1997.

INTEREST  INCOME.  Interest income from loans increased 7.9% or $422,000 to $5.7
million  during  the year  ended  June 30,  1997,  primarily  as a result  of an
increase  in the  average  balances  outstanding  of  $7.8  million,  which  was
partially offset by a 39 basis point decrease in the average rate.

Interest  income from  investment  securities  increased by $145,000 to $377,000
during  the year  ended June 30,  1997.  The change was due to a 58 basis  point
increase in the average yield of the portfolio and by a $1.9 million increase in
the average balance of investment securities outstanding during the year.

The Bank's  average  yield on interest  bearing-deposits  increased  by 86 basis
points during the year ended June 30, 1997 as the Company  continues to hold its
deposits  at the FHLB.  The  increase  in yield was offset by a declined  in the
average  balances of $813,000.  These factors  contributed to a 29.1% or $37,000
decrease in interest  income from  interest-bearing  deposits for the year ended
June 30, 1997.

INTEREST  EXPENSE.  Interest  expense for the year ended June 30, 1997 increased
$41,000 to $3.2 million.  Included in the total is interest  expense on borrowed
funds of $50,000.  The additional cost resulted from a $4.2 million  increase in
total average interest-bearing liabilities, including both deposits and borrowed
funds.  This  increase in volume was offset by a 25 basis point  decrease in the
weighted average cost of total interest bearing liabilities.

PROVISION  FOR LOAN LOSSES.  During fiscal year 1997,  the Bank's  provision for
loan losses decreased  $37,000.  The provision expense for the year declined due
to a marked  improvement  in levels of  delinquent  and problem loans and in the
overall improvement in loan quality,  reducing the need for additional reserves.
At June 30, 1997 and 1996 the  allowance  for loan  losses was $1.0  million and
$1.1 million or 1.47% and 1.70%, respectively of its loan portfolio. At June 30,
1997 loans  delinquent  90 days or more  dropped to  $131,000  or 0.16% of total
assets.  As the  delinquencies  and problem assets  declined to lower levels and
loan  quality  improved,  the  allowance  for loan  losses was reduced to levels
considered adequate by management.  Management's periodic evaluation to increase
or decrease the provision and resulting allowances is based upon the Bank's past
loan  loss  experience,  known  and  inherent  risks in the  portfolio,  adverse
situations that may affect the borrower's  ability to repay, the estimated value
of any  underlying  collateral,  and  current  economic  conditions.  Management
believes the  allowance for loan losses is adequate to absorb losses in its loan
portfolio,  however,  there can be no  assurances  that future  periods will not
require additional provisions.

     NON-INTEREST INCOME.  Non-interest income increased 19.4% or $28,000 during
fiscal year 1997 as a result of additional fees charges on deposit accounts.

NON-INTEREST  EXPENSE.  For the year ended June 30, 1997,  non-interest  expense
increased  $747,000 or 42%,  primarily  due to the one-time  SAIF  assessment of
$368,000, to $2.6 million from $1.8 million.  



<PAGE>


Compensation  and employee  benefits  represented  the largest cost to the Bank.
During the year ended June 30, 1997, salary adjustments, including ESOP expense,
bonuses and additional  personnel  increased  compensation  costs by $129,000 or
15.9%.  Included in this increase is compensation  expense of $46,000 recognized
for the ESOP  contribution.  Management  and the Board are committed to adequate
compensation  for the  Bank's  employees  and to  rewarding  its  employees  for
superior performance.

Additional  depreciation from the previous two years renovations and upgrades is
the primary  reason for the increases in occupancy and equipment  costs of 28.6%
or $48,000 for the fiscal year ended June 30, 1997.

For the year  ended  June 30,  1997,  the Bank was  required  to pay a  one-time
special assessment to recapitalize the Savings Association Insurance Fund (SAIF)
up to a statutory goal of 1.25% on insured deposits. The assessment was equal to
65.7 basis points of the SAIF assessable  deposit base as of March 31, 1995, and
amounted to $368,000.  Regular deposit insurance premiums,  also provided by the
SAIF and administered by the FDIC, decreased $50,000 to $86,000 during 1997.

The Bank uses a third party provider to supply data processing  services for its
loans deposits,  general ledger, and account payable functions.  Data processing
charges have  increased as deposits and loan accounts have  increased and as the
Bank has added branches and increased its product offerings,  both for loans and
deposits.  For the year ended June 30, 1997,  data  processing  costs  increased
11.6% or $14,000  compared  to the year  ended  June 30,  1996 due to the bank's
continued efforts to automate its general ledger activities.

Other non-interest expenses increased 37.8% or $223,000 for the 1997 fiscal year
compared to the 1996 fiscal year largely to increases in  professional  fees and
expenses associated with being a public company.

INCOME TAXES. Income taxes resulted from applying normal,  expected tax rates on
income earned  during the year ended June 30, 1997 and 1996.  Income tax expense
was  $218,000  and  $301,000,  for the  years  ended  June 30,  1997  and  1996,
respectively.

CAPITAL RESOURCES AND LIQUIDITY.

The term "liquidity"  generally refers to an organization's  ability to generate
adequate  amounts  of funds to meet its needs for cash.  More  specifically  for
financial  institutions,  liquidity ensures that adequate funds are available to
meet  deposit  withdrawals,  fund  loan  and  capital  expenditure  commitments,
maintain reserve  requirements,  pay operating  expenses,  and provide funds for
debt service,  dividends to stockholders,  and other institutional  commitments.
Funds  are  primarily  provided  through  financial   resources  from  operating
activities,  expansion  of the  deposit  base,  borrowings,  through the sale or
maturity of investments,  the ability to raise equity capital, or maintenance of
shorter term interest earning deposits.

During the year ended June 30, 1998,  cash and cash  equivalents,  a significant
source of liquidity,  increased by  approximately  $11.8 million.  A significant
portion of this increase is a direct result of the Company's banking  subsidiary
selling loans in the secondary  market,  increases  achieved in savings deposits
and retaining the proceeds in the Bank's Federal Home Loan Bank account.

As a federally  chartered  savings bank,  the Bank must maintain a daily average
balance  of liquid  assets  equal to at least 4% of  withdrawable  deposits  and
short-term  borrowings.  During the year ended June 30, 1998 the OTS reduced the
required  level of liquidity to 4% from 5%,  eliminated the short term liquidity
requirement and imposed a new requirement  that savings  associations  generally
maintain  sufficient  liquidity to ensure safe and sound operations.  The Bank's
liquidity  ratio at June 30,  1998,  as  computed  under  OTS  regulations,  was
considerably in excess of such requirements.  Given its excess liquidity and its
ability to borrow from the Federal  Home Loan Bank,  the Bank  believes  that it
will  have  sufficient   funds  available  to  meet   anticipated   future  loan
commitments, unexpected deposit withdrawals, and other cash requirements.


ASSET/LIABILITY MANAGEMENT.


<PAGE>

The Company's asset/liability  management is focused primarily on evaluating and
managing the Company's net interest income in relation to various risk criteria.
Factors beyond the Company's  control,  such as the effects of changes in market
interest  rates and  competition,  may also have an impact on the  management of
interest rate risk.

In the absence of other factors, the Company's overall yield on interest-earning
assets  will  increase  as  will  its  cost  of  funds  on its  interest-bearing
liabilities  when  market  rates  increase  over an  extended  period  of  time.
Inversely,  the  Company's  yields and cost of funds will  decrease  when market
rates decline.  The Company is able to manage these  fluctuations to some extent
by   attempting   to  control   the   maturity  or  rate   adjustments   of  its
interest-earning  assets and interest-bearing  liabilities over given periods of
time.  One  of  the  Company's  tools  to  monitor  interest  rate  risk  is the
measurement  of  sensitivity  of its net portfolio  value to changes in interest
rates.

In order to minimize the  potential  effects of adverse  material and  prolonged
increases in market interest rates on the Company's  operations,  management has
implemented  an  asset/liability  program  designed  to  improve  the  Company's
interest  rate risk  exposure.  The  program  emphasizes  that  originations  of
five-year fixed rate balloon mortgages,  adjustable rate mortgages, selling long
term  fixed  rate loans to the  secondary  market,  shorter  term  consumer  and
commercial  loans,  the investment of excess cash in short or intermediate  term
interest-earning  assets,  and the  solicitation of deposit accounts that can be
repriced rapidly.

Although the Company's  asset/liability  management program has generally helped
to decrease the exposure of its earnings to interest rate increases, the Company
continues to be susceptible to increased  levels of interest  rates,  which will
adversely affect earnings during prolonged  periods of rising interest rates and
positively affect earnings during prolonged periods of interest rate declines.

NET PORTFOLIO VALUE.

All  federally  regulated  financial  institutions  are  required to measure the
exposure to changes in  interest  rates.  Institutions  with assets of less than
$500 million may rely on outside sources of measurement such as that provided by
the Office of Thrift  Supervision  (OTS) and the Federal  Home Loan Bank (FHLB).
The purpose is to determine  how changes in interest  rates affect the estimated
value or Net Portfolio Value ("NPV") of the insured  institution's  statement of
financial  condition under several immediate or "shock" changes in market rates.
Since the timing of  repricing  opportunities  for  interest-earning  assets and
interest-bearing  liabilities  are  different,  the impact of shock changes will
have a negative,  neutral or positive impact on the NPV of the bank based on the
structure of the bank's  assets and  liabilities.  Thus,  NPV is the  difference
between incoming and outgoing discounted cash flows from assets, liabilities and
off-balance  sheet  contracts.  Generally,  the level of  interest  rate risk is
measured  in a 200 basis  point  shock  environment  that has the most  negative
impact on the Company.


<PAGE>



The Company's  banking  subsidiary,  AF Bank, has  historically  been a mortgage
lender which means that it  generally  has longer  terms  before  repricing  its
assets  than  does  its  interest  bearing   liabilities  or  deposit  accounts;
therefore,  a rising rate  environment will have the most negative impact on the
NPV of the Company.  Management has implemented a strategy of limiting the terms
of mortgage  loans that it cannot sell in the secondary  market,  increasing the
level of loans  tied more  closely  to market  interest  rates such as the prime
rate,  and  generally  reducing  the terms of loans that the Company  offers for
portfolio.  The following  table presents the Company's NPV at June 30, 1998, as
calculated by the OTS, based on information provided to the OTS by the Company.

<TABLE>
<CAPTION>

<S>                         <C>            <C>              <C>                   <C>                <C>
- -------------------------------------------------------------------------------------------------------------------------
                                                                                   NPV as % of PV (5) of
- -------------------------------------------------------------------------------------------------------------------------
                               Net Portfolio Value                                           Assets
                               -------------------                                           ------
- -------------------------------------------------------------------------------------------------------------------------
   Change in Rates          $ Amount       $ Change (1)      % of Change (2)       Ratio (3)          Change (4)
   ---------------          --------       ------------      ----------------      ---------          ----------
- -------------------------------------------------------------------------------------------------------------------------
                                        (Dollars in Thousands)
- -------------------------------------------------------------------------------------------------------------------------
       +400 bp               10,752           -2,621               -20%             10.99%             -211 bp
- -------------------------------------------------------------------------------------------------------------------------
       +300 bp               11,669            1,703               -13%             11.77%             -133 bp
- -------------------------------------------------------------------------------------------------------------------------
       +200 bp               12,477            -895                -7%              12.44%              -67 bp
- -------------------------------------------------------------------------------------------------------------------------
       +100 bp               13,096            -276                -2%              12.92%              -18 bp
- -------------------------------------------------------------------------------------------------------------------------
         0 bp                13,372              0                  0%              13.10%               0 bp
- -------------------------------------------------------------------------------------------------------------------------
       -100 bp               13,719             347                 3%              13.34%              +24 bp
- -------------------------------------------------------------------------------------------------------------------------
       -200 bp               14,153             780                 6%              13.65%              +54 bp
- -------------------------------------------------------------------------------------------------------------------------
       -300 bp               14,752            1,380               10%              14.08%              +98 bp
- -------------------------------------------------------------------------------------------------------------------------
       -400 bp               15,474            2,102               16%              14.61%             +150 bp
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Represents the excess  (deficiency) of NPV assuming the indicated  change in
interest rates minus the estimated NPV assuming no change in interest rates. 
(2) Calculated  as the  amount of change in the  estimated  NPV  divided  by the
estimated NPV assuming no change in interest rates.
(3) Calculated as the estimated NPV divided by average total assets.
(4) Calculated  as the  excess  (deficiency)  of  the  NPV  ratio  assuming  the
indicated  change in interest  rates over the  estimated  NPV ratio  assuming no
change in interest rates.
(5) PV means present value.
<TABLE>
<CAPTION>

The  following  chart  provided  by the OTS  reflects  further  measures  of the
Company's interest rate risk. 

     <S>                                                 <C>                <C>
      RISK MEASURES: 200BP RATE SHOCK:                    June 30, 1998     June 30, 1997
      Pre-Shock NPV Ratio: NPV as a % of PV of Assets     13.10%            16.23%
      Exposure Measure: Post Shock NPV Ratio              12.44%            13.92%
      Sensitivity Measure: Change in NPV                  -67 bp            -231 bp
</TABLE>

Certain  shortcomings  are inherent in the methodology  used in the above table.
Modeling changes in NPV requires the making of certain assumptions that may tend
to  oversimplify  the manner in which actual yields and costs respond to changes
in market interest rates.  First,  the models assume that the composition of the
Bank's interest sensitive assets and liabilities  existing at the beginning of a
period  remains  constant  over the period being  measured.  Second,  the models
assume that a particular change in interest rates is reflected  uniformly across
the yield curve  regardless of the duration to maturity or repricing of specific
assets and liabilities. Accordingly, although the NPV measurements do provide an
indication of the Company's interest rate risk exposure at a particular point in
time, such  measurements  are not intended to provide a precise  forecast of the
effect of changes in market interest rates on the Company's net interest income.
Furthermore,  in times of  decreasing  interest  rates,  the value of fixed-rate
assets  could  increase  in value  and



<PAGE>


the lag in repricing of interest rate sensitive assets could be expected to have
a positive effect on the Company.

Management  believes that the NPV method of assessing the Company's  exposure to
interest rate risk and potential  reductions in net interest  income is a useful
tool for measuring  risk.  Management  also believes that the charts reflect the
positive  impact of  strategies to reduce  interest rate risk as evidenced  most
prominently by the reduction in the  Sensitivity  Measure that shows a reduction
in the  amount of decline in NPV from 231 basis  point as  measured  at June 30,
1997 to 67 basis points at June 30, 1998. The  strategies  that have reduced the
level of interest rate risk under an increasing rate assumption will continue to
reduce the impact or rising rates as long term  mortgages  are sold and replaced
with  shorter  term  mortgage  and  non-mortgage  loans  with  rates that can be
adjusted to more closely simulate market rates of interest.  Management believes
that a  strong  equity  capital  position  and the  existence  of the  corporate
authority  to raise  additional  capital as necessary  act as valuable  tools to
absorb interest rate risk.

FUTURE REPORTING REQUIREMENTS

The FASB has issued SFAS No. 130, Reporting Comprehensive Income, which the Bank
has not been  required to adopt as of June 30,  1998.  The  Statement,  which is
effective  for fiscal years  beginning  after  December  15,  1997,  establishes
standards for reporting and display of  comprehensive  income and its components
of comprehensive  income be reported in a financial  statement that is displayed
with the same prominence as other financial statements.

IMPACT OF INFLATION AND CHANGING PRICES

The  financial  statements  and  accompanying  footnotes  have been  prepared in
accordance with GAAP,  which require the  measurement of financial  position and
operating  results in terms of  historical  dollars  without  consideration  for
changes in the relative  purchasing  power of money over time due to  inflation.
The assets and  liabilities  of the Bank are  primarily  monetary  in nature and
changes  in  market  interest  rates  have a  greater  impact  on the  Company's
performance than do the effects of inflation.

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
AF Bankshares, Inc. and Subsidiary
West Jefferson, North Carolina

We have audited the accompanying  consolidated statements of financial condition
of AF  Bankshares,  Inc. and  Subsidiary  as of June 30, 1998 and 1997,  and the
related consolidated statements of income,  stockholders' equity, and cash flows
for the years then ended.  These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of AF  Bankshares,  Inc.  and
Subsidiary as of June 30, 1998 and 1997, and the results of their operations and
their cash flows for the years then ended, in conformity with generally accepted
accounting principles.



/s/ McGladrey & Pullen, LLP
- --------------------------- 
Charlotte, North Carolina
July 30, 1998


<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
ASSETS                                                                                        1998                 1997
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                       <C>
Cash and cash equivalents:
  Interest-bearing deposits                                                      $         11,358,167      $    1,166,463
  Noninterest-bearing deposits                                                              2,949,842           1,366,042
Certificates of deposit, at cost                                                              198,000             198,000
Securities held to maturity (fair value $100,000 in 1998 and
  1997) (Note 2)                                                                              100,000             100,000
curities available for sale (Note 2)                                                        8,094,739           6,063,321
Federal Home Loan Bank stock (Notes 2 and 6)                                                  624,000             575,700
Loans receivable, net (Notes 3 and 6)                                                      72,627,870          70,235,670
Real estate owned                                                                              38,115
Office properties and equipment, net (Note 4)                                               2,160,783           1,375,773
Accrued interest receivable on loans                                                          321,679             315,044
Accrued interest receivable on investment securities                                           87,880              77,567
Prepaid expenses and other assets                                                             439,663             280,285
Deferred income taxes, net (Note 12)                                                          307,294             270,444
Intangible assets, net of accumulated amortization of $34,990                                 285,010                  --
                                                                             --------------------------------------------
       TOTAL ASSETS                                                            $           99,593,042      $   82,024,309
                                                                             ============================================
LIABILITIES AND STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------------------
Liabilities:
  Savings deposits (Note 5)                                                    $           82,488,216      $   68,218,496
  Note payable - ESOP (Note 9 and 17)                                                         295,420             332,420
  Advances from Federal Home Loan Bank (Note 6)                                             4,115,596           1,654,231
  Accounts payable and other liabilities (Notes 8 and 10)                                     699,555             664,936
  Redeemable common stock held by the ESOP, net of       
  unearned ESOP shares (Notes 9 and 17)                                                       508,069             175,533
                                                                             --------------------------------------------
       TOTAL LIABILITIES                                                                   88,106,856          71,045,616
                                                                             --------------------------------------------

Commitments and Contingencies (Notes 10 and 13)
Stockholders' equity:  (Note 17)
  Common stock, par value $.01 per share; authorized 5,000,000   
    shares; issued 1,053,678 shares at 1998 and 1,000,000 shares 
    at 1997 (Note 7)                                                                           10,537              10,000
  Additional paid-in capital                                                                4,580,151           3,552,726
  Retained earnings, substantially restricted (Notes 7 and 12)                              7,279,694           7,065,824
  Deferred recognition and retention plan (Note 11)                                           678,576                  --
  Unrealized gain on securities available for sale,              
    net of tax (Note 2)                                                                       294,380             350,143
                                                                             --------------------------------------------
        TOTAL STOCKHOLDERS' EQUITY                                                         11,486,186          10,978,693
                                                                             --------------------------------------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                             $           99,593,042      $   82,024,309
                                                                             ============================================
</TABLE>

See Notes to Consolidated Financial Statements.

<PAGE>
AF BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                        1998                            1997
                                                                               ------------------          ----------------------
<S>                                                                            <C>                         <C>                   
Interest income:
  Loans                                                                        $          6,667,587          $         5,746,015
  Investment securities                                                                     421,609                      377,226
  Interest-bearing deposits                                                                 267,162                       90,026
                                                                               --------------------          -------------------
                                                                                          7,356,358                    6,213,267
                                                                               --------------------          -------------------
Interest expense:
  Deposits (Note 5)                                                                       3,541,900                    3,195,675
  Federal Home Loan Bank  advances (Note 6)                                                 226,392                       27,710
  Note payable, ESOP                                                                         26,512                       22,015
                                                                               --------------------          -------------------
                                                                                          3,794,804                    3,245,400
                                                                               --------------------          -------------------
          NET INTEREST INCOME                                                             3,561,554                    2,967,867
Provision for (recovery of) loan losses (Note 3)                                            (25,000)                      20,000
                                                                               --------------------          -------------------
          NET INTEREST INCOME AFTER
           PROVISION FOR (RECOVERY OF) LOAN LOSSES                                        3,586,554                    2,947,867
                                                                               --------------------          -------------------
Noninterest  income
  Insurance commissions                                                                     403,900                           --
  Gain on sale on investments available for sale                                            305,550                           --
  Other                                                                                     281,846                      169,629
                                                                               --------------------          -------------------
                                                                                            991,296                      169,629
                                                                               --------------------          -------------------
Noninterest expenses:
  Compensation and employee        
   benefits (Notes 8, 9, 10 and 11)                                                       1,801,254                      935,503
  Occupancy and equipment                                                                   327,944                      217,645
  Deposit insurance premiums                                                                 43,696                       86,179
  Computer processing charges                                                               138,511                      136,880
  SAIF assessment (Note 16)                                                                 368,022                           --
  Amortization                                                                               34,990                           --
  Other                                                                                   1,141,797                      812,155
                                                                               --------------------          -------------------
                                                                                          3,488,192                    2,556,384
                                                                               --------------------          -------------------
          INCOME BEFORE INCOME TAXES                                                      1,089,658                      561,112
Income taxes (Note 12)                                                                      381,255                      217,674
                                                                               --------------------          -------------------
          NET INCOME                                                           $            708,403          $           343,438
                                                                               ====================          ===================
Basic earning per share (Note 14)                                              $               0.73          $              0.44
                                                                               ====================          ===================
Diluted earnings per share (Note 14)                                           $               0.72          $              0.44
                                                                               ====================          ===================
Cash dividends per share                                                       $               0.20          $              0.10
                                                                               =====================         ===================
</TABLE>

See Notes to Consolidated Financial Statements

                                       21
<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                        Additional
                                                                     Common              Paid-In              Retained
                                                                     Stock               Capital              Earnings
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                  <C>                  <C>
Balance, June 30, 1996                                         $            --      $              --      $       7,062,76
 Issuance of common stock,                   
  net of conversion costs                                                 4,249              3,543,720                   --
 Capitalization of mutual holding company                                 5,382                                    (105,382)
 ESOP shares issued                                                         369                369,051                   --
 Transfer to redeemable common stock         
  net of unearned ESOP shares                                                --               (369,420)            (138,533)
 ESOP contribution                                                           --                  9,375                   --
 Cash dividend, $.10 per share                                               --                     --              (96,475)
 Net change in unrealized gain on securities 
  available for sale, net (Note 2)                                           --                     --                   --
 Net income                                                                  --                     --              343,438
                                                             -----------------------------------------------------------------
Balance, June 30, 1997                                                   10,000              3,552,726            7,065,824
 Adoption of recognition and retention plan                                 537                992,506                   --
 Vesting of recognition and retention plan                                   --                     --                   --
 Transfer to redeemable common stock        
  net of unearned ESOP shares                                                                        --             (332,536)
 ESOP contribution                                                           --                 34,919               37,000
 Cash dividend, $.20 per share                                               --                     --             (198,997)
                                                                                                                           
 Net change in unrealized gain on securities
  available for sale, net (Note 2)                                            --                    --                    --
 Net income                                                                  --                    --               708,403
                                                             -----------------------------------------------------------------
Balance, June 30, 1998                                         $         10,537    $         4,580,151    $       7,279,694
                                                             =================================================================
</TABLE>


See Notes to Consolidated Financial Statements.


                                       22
<PAGE>

<TABLE>
<CAPTION>
                              
                               Unrealized 
       Deferred                  Gain on                
     Recognition               Securities               Unearned                  Total    
         and                    Available                 ESOP                Stockholders'
    Retention Plan              for Sale                 Shares                  Equity
- -------------------------------------------------------------------------------------------------
<S>                        <C>                        <C>                   <C>
$          --               $         175,051       $           --       $        7,237,827

           --                            --                      --                3,547,969
           --                            --                      --                 (100,000)
           --                            --                  (369,420)                 --

           --                            --                   332,420               (175,533)
           --                            --                    37,000                 46,375
           --                            --                      --                  (96,475)

           --                          175,092                   --                  175,092
           --                            --                      --                  343,438
- --------------------------------------------------------------------------------------------

           --                          350,143                   --               10,978,693
        (993,043)                        --                      --                    --
        (314,467)                                                                    314,467

           --                            --                      --                 (332,536)
           --                            --                      --                  (71,919)
           --                            --                      --                 (198,997)

           --                          (55,763)                  --                  (55,763)
           --                            --                      --                 (708,403)
- --------------------------------------------------------------------------------------------
$       (678,576)           $          294,380         $         --        $      11,486,186
============================================================================================
</TABLE>

                                       23

<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                        1998                   1997
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                     <C>                 
Cash Flows from Operating Activities
 Net income                                                               $           708,403      $         343,438
 Adjustments to reconcile net income to net cash
   provided by operating activities:                
   Provision for (recovery of) loan losses                                            (25,000)                20,000
   Loss on disposal of fixed assets                                                     9,146                  1,125
   Gain on sale of investments available for sale                                    (305,550)                  --
   Provision for depreciation                                                         238,568                154,346
   Amortization of goodwill and noncompete covenant                                    34,990                   --
   Amortization of deferred loan fees                                                (222,904)              (134,638)
   Amortization of premium/discount                 
    on investments                                                                     12,687                 16,275
   Amortization of unearned ESOP shares                                                37,000                 37,000
   ESOP fair value adjustment                                                          34,919                  9,375
   Vesting of recognition and retention plan                                          314,467                   --
   Proceeds from sale of loans held for sale                                        8,091,901                   --
   Origination of loans held for sale                                              (8,084,101)                  --
   Gain on sale of loans held for sale                                                 (7,800)                  --
   Deferred income taxes                                                               (1,026)                55,627
   (Increase) decrease in operating assets:   
      Accrued interest receivable                                                     (16,948)               (84,817)
      Prepaid expenses and other assets                                              (159,378)               155,634
   Increase in liabilities:
      Accrued interest payable                                                          2,630                 22,116
      Accounts payable and other liabilities                                           34,619                302,928
                                                                        --------------------------------------------
           NET CASH PROVIDED BY                                                      
              OPERATING ACTIVITIES                                                    696,623                865,859
                                                                        --------------------------------------------
                                                                                     
Cash Flows from Investing Activities
 Purchases of securities available for sale                                        (5,922,587)            (1,922,013)
 Purchase of FHLB stock                                                               (48,300)               (67,400)
 Proceeds from calls of securities          
   available for sale                                                               3,050,000                600,000
 Proceeds from sale of securities           
   available for sale                                                                 311,633                   -- 
                                            
                                                     (Continued)
</TABLE>


<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                   1998                   1997



- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                    <C>                 
  Principal payments received on                
   securities available for sale                                                     730,812                316,694
  Net originations of loans receivable                                            (2,195,238)            (7,636,514)
  Purchase of office properties and equipment                                     (1,036,924)              (270,534)
  Proceeds from sale of properties and equipment                                       4,200                   --
  Proceeds from sale of real estate owned                                             12,827                   --
  Purchase of goodwill and noncompete agreement                                     (320,000)                  --
                                                                         -----------------------------------------------
          NET CASH USED IN INVESTING ACTIVITIES                                   (5,413,577)            (8,979,767
                                                                         -----------------------------------------------

Cash Flows from Financing Activities
  Net increase in savings deposits                                         $      14,267,090      $       4,728,625
  Net borrowings on FHLB advances                                                  2,461,365                404,231
  Net proceeds from issuance of common stock                                            --                3,547,969
  Proceeds from borrowings                                                              --                  369,420
  Principal payments on borrowings                                                   (37,000)               (37,000)
  Capitalization of mutual holding company                                              --                 (100,000)
  Cash dividends paid                                                               (198,997)               (96,475)
                                                                         -----------------------------------------------
          NET CASH PROVIDED BY   
             FINANCING ACTIVITIES                                                 16,492,458              8,816,770
                                                                         -----------------------------------------------
          NET INCREASE IN CASH   
             AND CASH EQUIVALENTS                                                 11,775,504                702,862
          
Cash and cash equivalents:
  Beginning                                                                        2,532,505              1,829,643
                                                                         -----------------------------------------------
  Ending                                                                   $      14,308,009     $        2,532,505
                                                                         ===============================================
Supplemental Schedule of Cash and
  Cash Equivalents
    Interest-bearing deposits                                              $      11,358,167    $         1,166,463
    Noninterest-bearing                                                            2,949,842              1,366,042
                                                                         -----------------------------------------------
                                                                           $      14,308,009    $         2,532,505
                                                                         ===============================================
 Supplemental Disclosures of Cash
  Flow Information
  Cash payments for:
    Interest                                                               $       3,792,174    $         3,223,284
    Income taxes                                                                     485,178                 92,035
</TABLE>

                                       25



                                                     (Continued)


<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED JUNE 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                        1998                   1997
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                   <C>               
Supplemental Disclosure of Noncash
  Investing and Financing Activities                        
  Net change in unrealized gain on securities               
   available for sale, net of tax                                           $          (55,763)   $          175,092
  Transfer from loans receivable to real estate owned                                   50,942                 --
  Unearned ESOP shares issued                                                            --                 (369,420)
  Par value of common stock issued                          
   to mutual holding company                                                             --                   (5,382)
  Fair value of ESOP shares in excess                       
   of unearned ESOP shares                                                             295,536               138,533
  Transfer from retained earnings to redeemable common stock                           332,536               175,533
</TABLE>







See Notes to Consolidated Financial Statements.

                                       26

<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



NOTE 1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of  business:  AF  Bankshares,  Inc.  (the  "Company")  is a bank holding
company  which owns 100% of the common stock of AF Bank (the  "Bank"),  formerly
Ashe Federal Bank. The 1997 financial statements include Ashe Federal Bank only.
The Company  has no  operations  and  conducts no business of its own other than
owning the Bank.  The Bank is a federally  chartered  stock  savings  bank which
conducts business from its main office located in West Jefferson, North Carolina
and three branches in Sparta,  Jefferson and Warrensville,  North Carolina.  The
principal  activities  of the Bank  consist of  obtaining  savings  deposits and
providing  credit to customers in its primary  market area,  Ashe and  Alleghany
Counties. On April 15,1996, the Board of Directors of the Bank adopted a Plan of
Reorganization  and a related  Stock  Issuance  Plan  pursuant to which the Bank
exchanged  its federal  mutual  savings bank charter for a federal stock savings
bank charter,  conducted a minority stock offering, and formed AsheCo, M.H.C., a
mutual holding company which owned 53.8% of the common stock issued by the Bank.
The Bank  conducted its minority  stock  offering in July and August of 1996 and
the closing  occurred on October 4, 1996. The Bank sold 461,779 shares of common
stock in the  minority  stock  offering,  including  36,942  shares  sold to its
Employee  Stock  Ownership  Plan (the "ESOP"),  and issued 538,221 shares to the
mutual holding company.  See Note 17 for additional  information  concerning the
minority stock offering and the  reorganization.  On June 16, 1998, the Board of
Directors  approved the formation of a mid-tier holding company,  AF Bankshares,
Inc. which became a 100% owner of the Bank in a stock swap with AsheCo,  M.H.C.,
which was  accounted  for similar to a pooling of  interests.  At June 30, 1998,
AsheCo, M.H.C.'s ownership of AF Bankshares,  Inc. decreased to 51.1% due to the
shares issued under the recognition and retention plan discussed in Note 11.

On July 1, 1997, the Bank purchased two insurance companies to form AF Insurance
Services, Inc., which became a wholly owned subsidiary of the Bank. AF Insurance
Services,  Inc. operates from its main office in West Jefferson,  North Carolina
and  branch  offices  in  North  Wilkesboro  and  Sparta,  North  Carolina.  The
transaction  was accounted  for as a purchase.  Revenues are not material to the
financial information.

The following is a description of the  significant  accounting  policies used in
the preparation of the accompanying financial statements.

Principles of consolidation:  The consolidated  financial statements include the
accounts of AF Bankshares, Inc. and its wholly owned subsidiary, AF Bank and the
Bank's wholly owned  subsidiary,  AF Insurance  Services,  Inc. All  significant
intercompany transactions and balances have been eliminated in consolidation.

Basis of financial statement presentation: The accounting and reporting policies
of the Company conform to generally accepted  accounting  principles and general
practices  within the financial  services  industry.  In preparing the financial
statements, management is required to make estimates and assumptions that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets  and  liabilities  as of the  date of the  financial  statements  and the
reported revenues and expenses for the period.  Actual results could differ from
those estimates.

Cash and cash  equivalents:  For purposes of reporting  the  statements  of cash
flows,  the Company includes cash on hand and demand deposits at other financial
institutions  with  terms  less than 90 days as cash and cash  equivalents.  The
Company  maintains  amounts due from banks which, at times, may exceed federally
insured limits. The Company has not experienced any losses in such accounts.


<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 1.  NATURE OF  BUSINESS  AND  SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES
         (CONTINUED)

Investment  securities:  The Bank has investments in debt and equity securities.
Debt securities  consist primarily of U. S. Treasury Notes,  Federal Farm Credit
Notes, Federal Home Loan Bank bonds, Fannie Mae and Government National Mortgage
Association securities and certificates of deposit. Equity securities consist of
Federal Home Loan Mortgage Corporation (FHLMC) stock.

Management  classifies  all debt  securities  and certain  equity  securities as
trading,  available  for sale,  or held to  maturity  as  individual  investment
securities   are  acquired,   and  thereafter   the   appropriateness   of  such
classification  is reassessed  at each  statement of financial  condition  date.
Because  the  Bank  does  not  buy  investment  securities  in  anticipation  of
short-term  fluctuations in market prices, none of the investment securities are
classified as trading in accordance with Statement 115. All securities have been
classified as either available for sale or held to maturity.

Securities available for sale:  Securities  classified as available for sale are
those securities that the Bank intends to hold for an indefinite  period of time
but,  as in the  case of debt  securities,  not  necessarily  to  maturity.  Any
decision to sell a security  classified  as available for sale would be based on
various factors,  including  significant movements in interest rates, changes in
the  maturity  mix  of the  Bank's  assets  and  liabilities,  liquidity  needs,
regulatory  capital  considerations,   and  other  similar  factors.  Securities
available  for sale are  carried  at fair  value.  Premiums  and  discounts  are
amoritized  using the interest  method over the securities'  contractual  lives.
Unrealized gains or losses are reported as increases or decreases in equity, net
of the related deferred tax effect. Realized gains or losses,  determined on the
basis of the cost of specific securities sold, are included in income.

Securities held to maturity: Securities classified as held to maturity are those
securities  for  which  the  Bank has both the  intent  and  ability  to hold to
maturity regardless of changes in market conditions,  liquidity needs or changes
in general  economic  conditions.  These securities are carried at cost adjusted
for amortization of premium and accretion of discount,  computed by the interest
method over their contractual  lives. Based on the Bank's financial position and
liquidity, management believes the Bank has the ability to hold these securities
to maturity.

Investment in Federal Home Loan Bank stock: The Bank, as a member of the Federal
Home Loan Bank (FHLB)  system,  is required to maintain an investment in capital
stock of the Federal  Home Loan Bank in an amount  equal to the greater of 1% of
its  outstanding  home loans or 5% of advances  from the FHLB.  No ready  market
exists for the Federal Home Loan Bank stock, and it has no quoted market value.

Loans receivable: Loans receivable are stated at unpaid principal balances, less
the allowance for loan losses,  the undisbursed  portion of construction  loans,
and net  deferred  loan-origination  fees and costs.  The Bank's loan  portfolio
consists  principally of mortgage loans  collateralized  by first trust deeds on
single family residences,  other residential  property,  commercial property and
land.


<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


NOTE 1.  NATURE OF  BUSINESS  AND  SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES
        (CONTINUED)

Allowance for loan losses: The allowance for loan losses is increased by charges
to income and decreased by charge-offs  (net of recoveries)  based on the Bank's
evaluation of the  potential and inherent risk of losses in its loan  portfolio.
Management's  periodic  evaluation  of the adequacy of the allowance is based on
the Bank's past loan loss experience, known and inherent risks in the portfolio,
adverse  situations  that may  affect  the  borrower's  ability  to  repay,  the
estimated value of any underlying  collateral,  and current economic conditions.
While management uses the best information available to make evaluations, future
adjustments may be necessary,  if economic or other conditions  differ or change
substantially from the assumptions used.

Impaired loans: SFAS No. 114,  Accounting by Creditors for Impairment of a Loan,
requires that the Bank  establish a specific loan  allowance on an impaired loan
if the  present  value of the  future  cash  flows  discounted  using the loan's
effective interest rate is less than the carrying value of the loan. An impaired
loan can also be valued  based upon its fair  value or the  market  value of the
underlying  collateral if the loan is primarily collateral  dependent.  The Bank
assesses for impairment all loans delinquent more than 90 days. See Note 3 for a
further  explanation of the  Statement.  No loans were impaired at June 30, 1998
and 1997,  and there is no specific SFAS No. 114 allowance  associated  with the
portfolio.

Interest  income:  SFAS No. 118,  Accounting  by Creditors  for  Impairment of a
Loan--Income  Recognition and  Disclosures,  which amended SFAS No. 114 requires
disclosure of the Bank's method of  accounting  for interest  income on impaired
loans.  The Bank generally  continues to accrue interest on loans  delinquent 90
days  or  more.   However,   all  such  accrued  interest  is  reversed  by  the
establishment  of a reserve  for  uncollected  interest,  if in the  opinion  of
management  collectibility is uncertain. Such interest, if ultimately collected,
is credited to income in the period received.  The Bank anticipates that it will
account for interest on impaired loans in a similar fashion in the future if and
when it has impaired loans.

Loan-origination  fees and  related  costs:  Loan fees and  certain  direct loan
origination  costs are  deferred,  and the net fee or cost is  recognized  as an
adjustment  to interest  income using the interest  method over the  contractual
life of the loans, adjusted for actual prepayments.

Loans held for sale: Loans held for sale are those loans the Bank has the intent
to sell in the  foreseeable  future.  They are carried at the lower of aggregate
cost or market  value.  Gains and  losses  on sales of loans are  recognized  at
settlement dates and are determined by the difference between the sales proceeds
and the carrying value of the loans.  All sales are made without  recourse.  The
Bank has no loans held for sale at June 30, 1998 or 1997.

Real estate  owned:  Real estate owned is initially  recorded at estimated  fair
value at the date of foreclosure  establishing  a new cost basis.  Subsequent to
foreclosure, valuations of the property are periodically performed by management
and the  real  estate  is  carried  at the  lower  of cost or fair  value  minus
estimated  costs to sell.  Costs  relating to  improvement  of the  property are
capitalized,  while  holding costs of the property are charged to expense in the
period incurred.

Office  properties and equipment:  Office properties and equipment are stated at
cost less accumulated  depreciation  computed  principally by the  straight-line
method over estimated useful lives.


<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1.  NATURE OF  BUSINESS  AND  SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES
        (CONTINUED)

Intangible assets:  Goodwill is the cost of investment in AF Insurance Services,
Inc.  in excess of the fair value of net assets at the date of  purchase  and is
being  amoritized  by the straight  line method over a period of fifteen  years.
Noncompete agreement is stated at cost less accumulated  amoritization  computed
by the straight-line method over a period of seven years.

Pension plans: The Bank has a 401(k)  retirement plan available to substantially
all employees.  The Bank matches certain portions of voluntary  contributions by
participating employees.

The Bank has  deferred  compensation  and  retirement  plan  agreements  for the
benefit of the Board of Directors.  Both plans are unfunded and the  liabilities
are being accrued over the terms of active  service of the  directors.  The Bank
also has an ESOP which covers substantially all of it's employees. Contributions
to the plan are based on amounts necessary to fund the amortization requirements
of the ESOP's debt to an unrelated third party financial institution, subject to
compensation  limitations,  and are expensed  based on the AICPA's  Statement of
Position 93-6, Employers' Accounting for Employee Stock Ownership Plans.

Additionally,  the  Company  has  implemented  a  qualified  stock  option  plan
authorizing  the grant of up to 21,322  stock  options to certain  officers  and
directors at the time of the  adoption,  either in the form of  incentive  stock
options  or  non-incentive  stock  options.  The  Bank has  also  implemented  a
recognition  and retention  plan by reserving  53,678 shares of common stock for
issuance to certain officers and directors at the time of adoption.

Income taxes: Deferred taxes are provided on a liability method whereby deferred
tax assets are  recognized for deductible  temporary  differences  and operating
loss and tax credit  carryforwards,  and deferred tax liabilities are recognized
for taxable  temporary  differences.  Temporary  differences are the differences
between  the  reported  amounts of assets and  liabilities  and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management,  it is more likely than not that some portion or all of the deferred
tax  assets  will not be  realized.  Deferred  tax assets  and  liabilities  are
adjusted  for the  effects  of  changes  in tax  laws  and  rates on the date of
enactment.

Fair value of financial  instruments:  The estimated fair values  required under
SFAS No. 107, Disclosures About Fair Value of Financial  Instruments,  have been
determined by the Company using  available  market  information  and appropriate
valuation methodologies;  however,  considerable judgment is required to develop
the estimates of fair value.  Accordingly,  the estimates presented for the fair
value of the Company's financial  instruments are not necessarily  indicative of
the amounts the Company could realize in a current market  exchange.  The use of
different  market  assumptions or estimation  methodologies  may have a material
effect on the estimated fair market value amounts.

The fair value estimates presented are based on pertinent  information available
to management as of June 30, 1998 and 1997.  Although management is not aware of
any factors that would  significantly  affect the  estimated  fair value amount,
such  amounts  have not been  comprehensively  revalued  for  purposes  of these
financial  statements since that date and therefore,  current  estimates of fair
value may differ significantly from the amounts presented herein.


<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1.  NATURE OF  BUSINESS  AND  SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES
        (CONTINUED)

Off-Statement  of  Financial  Condition  Risk:  The Bank is a party to financial
instruments with  off-statement of financial  condition risk such as commitments
to extend credit and home equity lines of credit.  Management  assesses the risk
related to these instruments for potential losses on an ongoing basis.

Earnings per share: The FASB has issued  Statement No. 128,  Earnings Per Share,
which supersedes APB Opinion No. 15. Statement No. 128 requires the presentation
of earnings per share by all entities that have common stock or potential common
stock, such as options,  warrants and convertible  securities,  outstanding that
trade in a public market. Those entities that have only common stock outstanding
are  required to present  basic  earnings  per-share  amounts.  Basic  per-share
amounts  are   computed  by  dividing   net  income  (the   numerator)   by  the
weighted-average  number of common shares  outstanding  (the  denominator).  All
other  entities are  required to present  basic and diluted  per-share  amounts.
Diluted  per-share  amounts assume the  conversion,  exercise or issuance of all
potential  common stock  instruments  unless the effect is to reduce the loss or
increase the income per common share from  continuing  operations.  The earnings
per share  computation  for 1997 is based on net income  earned from the date of
reorganization October 4, 1996, divided by the weighted average number of shares
outstanding from the date of reorganization to the end of the 1997 fiscal year.

The Company initially applied Statement No. 128 for the year ended June 30, 1998
and, as required by the Statement,  has restated all per share  information  for
the  prior  years  to  conform  to  the  Statement.  See  Note  14  for  further
information.


<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 2. DEBT AND EQUITY SECURITIES

Debt and equity  securities  have been classified in the statements of financial
condition  according to management's  intent.  The carrying amount of securities
and approximate fair values at June 30 were as follows:

<TABLE>
<CAPTION>
                                                                                      1998
                                              ------------------------------------------------------------------------------------
                                                                                Gross               Gross
                                                          Amortized          Unrealized          Unrealized              Fair
                                                            Cost                Gains              Losses                Value
                                              ------------------------------------------------------------------------------------
<S>                                              <C>                  <C>                 <C>                 <C>                
Available for sale securities:
  Debt securities:
    U.S. Government agency securities             $       5,029,967      $       4,453     $     (11,156)   $          5,023,264
    Federal Farm Credit Notes                               400,000               --              (1,062)                398,938
    Fannie Mae and Government        
     National Mortgage Association                        2,174,353             60,503              --                 2,234,856
Equity securities:
  Federal Home Loan Mortgage
  Corporation Common Stock                                    6,917            430,764              --                   437,681
                                              ------------------------------------------------------------------------------------
                                                          7,611,237            495,720           (12,218)              8,094,739
                                              ------------------------------------------------------------------------------------
Held to maturity securities:
  Debt securities:
  Student Loan Marketing
     Association                                            100,000              --                 --                   100,000
                                              ------------------------------------------------------------------------------------
Other securities:
  Federal Home Loan Bank stock                              624,000              --                 --                   624,000
                                              ------------------------------------------------------------------------------------
                                              $           8,335,237   $        495,720     $     (12,218)   $          8,818,739
                                              ====================================================================================
</TABLE>

                                       32

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 2. DEBT AND EQUITY SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                                      1997
                                             -------------------------------------------------------------------------------------
                                                                                Gross               Gross
                                                         Amortized           Unrealized           Unrealized              Fair
                                                           Cost                 Gains               Losses               Value
                                             -------------------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>                  <C>               
Available for sale securities:
  Debt securities:                  
    U.S. Government agency securities          $         3,499,769   $           2,501     $         (18,265)   $      3,484,005
    Federal Farm Credit Notes                              600,000                --                  (6,749)            593,251
    Fannie Mae and Government        
   National Mortgage Association                         1,375,461              64,604                  --             1,440,065
Equity securities:
 Federal Home Loan Mortgage
  Corporation Common Stock                                  13,000             533,000                  --               546,000
                                             -------------------------------------------------------------------------------------
                                                         5,488,230             600,105               (25,014)          6,063,321
                                             -------------------------------------------------------------------------------------

Held to maturity securities:
 Debt securities:
  Student Loan Marketing
    Association                                            100,000               --                    --                100,000
                                             -------------------------------------------------------------------------------------

Other securities:
 Federal Home Loan Bank stock                              575,700               --                    --                575,700
                                             -------------------------------------------------------------------------------------
                                               $         6,163,930   $         600,105   $          (25,014)   $        6,739,021
                                             =====================================================================================
</TABLE>

The amortized cost and estimated fair value of debt securities at June 30, 1998,
by  contractual  maturity are shown below.  Fannie Mae and  Government  National
Mortgage  Association  securities  are not included in the  maturity  categories
because they do not have a single maturity date. Additionally, equity securities
and money market funds are not included in the maturity  categories because they
do not have contractual maturities.

<TABLE>
<CAPTION>
                                                Held to maturity securities:        Available for sale securities:
                                       ---------------------------------------------------------------------------
                                              Amortized                                  Amortized
                                                Cost          Fair Value           Cost               Fair Value
                                       ---------------------------------------------------------------------------
<S>                                      <C>             <C>                <C>               <C>                
Due from one year to five years          $      100,000  $      100,000     $      5,429,967      $   5,422,202
Fannie Mae and Government
 National Mortgage Association
 debt securities                                  --              --               2,174,353          2,234,856
Equity securities                                 --              --                   6,917            437,681
                                       ---------------------------------------------------------------------------
                                         $      100,000  $      100,000     $      7,611,237      $   8,094,739
                                       ===========================================================================
</TABLE>

                                       33

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 2.  DEBT AND EQUITY SECURITIES (CONTINUED)

Sales of securities are summarized as follows for the years ended June 30:

<TABLE>
<CAPTION>
                                                                                      1998                    1997
                                                                         -----------------------------------------------
<S>                                                                        <C>                     <C>                  
Proceeds from calls of securities available for sale                       $          3,050,000      $        600,000
Proceeds from sale of securities available for sale                                     311,633
                                                                         -----------------------------------------------
                                                                                      3,361,633               600,000
Realized gain on sale of  securities available for sale                                (305,550)
                                                                         -----------------------------------------------
Cost of securities sold                                                    $          3,056,083               600,000
                                                                         ===============================================
</TABLE>


The change in net unrealized  gains shown as a separate  component of equity for
the years ended June 30, are as follows:

<TABLE>
<CAPTION>
                                                                                      1998                    1997
                                                                         -----------------------------------------------
<S>                                                                        <C>                     <C>                
Balance in equity component, beginning                                     $           350,143      $         175,051
Change in net unrealized gains                                                         (91,589)               287,581
Change in deferred income taxes                                                         35,826               (112,489)
                                                                         -----------------------------------------------
Balance in equity component, ending                                        $           294,380      $         350,143
                                                                         ===============================================
</TABLE>


The Bank, as a member of the Federal Home Loan Bank (FHLB)  system,  is required
to maintain an  investment  in capital stock of the Federal Home Loan Bank in an
amount  equal  to the  greater  of 1% of its  outstanding  home  loans  or 5% of
advances  from the FHLB.  No ready market  exists for the Federal Home Loan Bank
stock, and it has no quoted market value. For presentation purposes,  such stock
is assumed to have a market value which is equal to cost.

NOTE 3. LOANS RECEIVABLE

Loans receivable at June 30, consist of the following:

<TABLE>
<CAPTION>
                                                                                            1998                   1997
                                                                               ------------------------------------------------
<S>                                                                                        <C>                    <C>      
  One to four-family                                                                       55,462,490              53,902,672
  Multi-family                                                                                668,146                 741,756
  Non residential                                                                           1,417,513               2,803,966
  Land                                                                                      2,423,690               1,586,514
  Construction loans                                                                        3,477,239               1,562,385
  Commercial loans                                                                          3,974,669               4,182,118
  Consumer loans                                                                            8,281,791               7,704,981
                                                                               ------------------------------------------------
                                                                                           75,705,538              72,484,392

Less:
  Undisbursed loan funds                                                                   (1,597,657)               (758,859)
  Deferred loan fees                                                                         (315,748)               (458,681)
  Allowance for loan losses                                                                (1,164,263)             (1,031,182)
                                                                               ------------------------------------------------
                                                                                           72,627,870              70,235,670
                                                                               ================================================
</TABLE>



                                       34

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 3.    LOANS RECEIVABLE (CONTINUED)

The  following  is an  analysis of the  allowance  for loan losses for the years
ended June 30:
<TABLE>
<CAPTION>
                                                                                               1998                   1997
                                                                             ------------------------------------------------
<S>                                                                           <C>                        <C>      
Balance, beginning                                                             $           1,031,182      $       1,096,368
  Provisions (recoveries) charged to operations                                               25,000                 20,000
  Charge-offs                                                                                (12,936)               (88,842)
  Recoveries                                                                                 171,017                  3,656
                                                                             ------------------------------------------------
Balance, ending                                                                $           1,164,263      $       1,031,182
                                                                             ================================================
</TABLE>


SFAS No. 114,  Accounting by Creditors  for  Impairment of a Loan, as amended by
SFAS No. 118 Accounting by Creditors for Impairment of a Loan-Income Recognition
and  Disclosure,  requires  that the Bank  establish  a  specific  allowance  on
impaired  loans and  disclosure of the Bank's method of accounting  for interest
income on impaired  loans.  The Bank assesses all loans  delinquent more than 90
days for  impairment  and such  loans  amounted  to  approximately  $24,000  and
$131,000 at June 30, 1998 and 1997,  respectively.  Average  balances  for loans
delinquent more than 90 days totaled approximately $111,000 and $142,000 for the
years ended June 30,  1998 and 1997,  respectively.  These  loans are  primarily
collateral   dependent  and  management  has  determined   that  the  underlying
collateral value is in excess of the carrying amounts. As a result, the Bank has
determined  that specific  allowances on these loans are not required.  Interest
income foregone during 1998 and 1997 was $509 and $8,186, respectively. The Bank
established  reserves for uncollectible  interest on mortgage and consumer loans
totaling $5,485 and $4,485 at June 30, 1998 and 1997, respectively.

Loans to officers and directors of the Company totaled  $943,194 and $855,339 at
June 30, 1998 and 1997, respectively.  Activity, in aggregate,  during the years
ended June 30, 1998 and 1997, is summarized as follows:


<TABLE>
<CAPTION>
                                                                                        1998                  1997
                                                                      ---------------------------------------------------
<S>                                                                      <C>                       <C>                  
Balance, beginning                                                       $             855,339     $           735,686
Disbursements                                                                          327,935                 269,907
Payments received                                                                     (240,080)               (150,254)
                                                                       ---------------------------------------------------
Balance, ending                                                          $             943,194     $           855,339
                                                                       ===================================================
</TABLE>


Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
statements of financial condition.  Mortgage loan portfolios serviced for Fannie
Mae  were  approximately  $8,511,000  and  383,000  at June 30,  1998 and  1997,
respectively.

There were no loans held for sale or outstanding commitments to sell loans as of
June 30, 1998.

                                       35

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 4. OFFICE PROPERTIES AND EQUIPMENT

Office properties and equipment at June 30 consist of the following:

<TABLE>
<CAPTION>
                                                                                      1998                   1997
                                                                             ---------------------------------------------

<S>                                                                            <C>                   <C>                
Land and land improvements                                                     $          260,399     $      235,485
Buildings                                                                               1,239,304            831,226
Furniture and fixtures                                                                  1,065,993            683,388
Leasehold improvements                                                                    197,540            123,556
Automobiles                                                                                84,345             26,570
                                                                             ---------------------------------------------
                                                                                        2,847,581          1,900,225
Accumulated depreciation                                                                 (686,798)          (524,452)
                                                                             ---------------------------------------------
                                                                               $        2,160,783     $    1,375,773
                                                                             =============================================
</TABLE>

NOTE 5. SAVINGS DEPOSITS

Savings deposits at June 30 consist of the following:

<TABLE>
<CAPTION>
                                                                                  1998                   1997
                                                                       -----------------------------------------------------
<S>                                                                      <C>                     <C>                
NOW accounts at 3.00% (3.22% 1997)                                       $          8,465,225     $      8,849,683
Commercial and free checking (non-interest bearing)                                 3,469,656              900,676
Passbook savings 4.25% (4.03% 1997)                                                16,729,421            1,067,227
Money market demand accounts 3.75% (3.95% 1997)                                     1,855,571            2,497,556
                                                                       -----------------------------------------------------
                                                                                   30,519,873            2,292,019
                                                                       -----------------------------------------------------
Certificates of Deposit:
 weighted average rate of 5.52% (5.52% 1997)
   4.00% to 5.99%                                                                  45,411,880            3,873,050
   6.00% to 7.99%                                                                   6,388,645            6,402,610
                                                                       -----------------------------------------------------
                                                                                   51,800,525            4,513,311
                                                                       -----------------------------------------------------

Accrued interest payable                                                              167,818              165,188
                                                                       -----------------------------------------------------
                                                                         $         82,488,216    $      68,218,496
                                                                       =====================================================
Weighted average cost of savings deposits                                                4.94%                4.96%
                                                                       =====================================================
</TABLE>


At June 30,  1998,  scheduled  maturities  of  certificates  of  deposit  are as
follows:

<TABLE>
<CAPTION>
                          1999                  2000              2001                2002           After          Total
                   --------------------------------------------------------------------------------------------------------
                                                                          
<S>                  <C>             <C>                 <C>                 <C>             <C>              <C>           
4.00% to  5.99%      $     3,911,354   $      4,044,083   $     1,726,566      $     277,260   $     250,042   $  4,541,188
6.00% to  7.99%            4,557,050          1,570,003           126,489            135,103            --        6,388,645
                   --------------------------------------------------------------------------------------------------------
                     $    43,670,599   $      5,614,086   $     1,853,055      $     412,363   $     250,422   $ 51,800,525
                   ========================================================================================================
</TABLE>

                                       36


<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 5. SAVINGS DEPOSITS (CONTINUED)

The  aggregate   amount  of  jumbo   certificates  of  deposit  with  a  minimum
denomination  of $100,000 was  $13,894,135  and $11,598,470 at June 30, 1998 and
1997, respectively. At June 30, 1998, scheduled maturities of jumbo certificates
of deposit are as follows:

<TABLE>
<CAPTION>
                                                                                                              Weighted
                                                                                   Amount                   Average Rate
                                                                   ------------------------------------------------------
<S>                                                                  <C>                                     <C>     
Maturity period:
  Within three months                                                $             3,997,344                   5.57%
  Three through six months                                                         3,071,983                   5.69
  Six through twelve months                                                        5,252,072                   5.74
  Over twelve months                                                               1,572,736                   5.45
                                                                   ------------------------------------------------------
                                                                     $            13,894,135                   5.65%
                                                                   ======================================================
</TABLE>


Eligible  savings  accounts  are insured to $100,000 by the Savings  Association
Insurance Fund (SAIF) which is  administered  by the Federal  Deposit  Insurance
Corporation (FDIC).

The Bank has pledged  securities  with a fair value of $100,000 at June 30, 1998
as collateral on treasury tax and loan account

Interest  expense on savings  deposits  consists of the  following for the years
ended June 30:

<TABLE>
<CAPTION>
                                                                                   1998                        1997
                                                                  ---------------------------------------------------
<S>                                                                 <C>                             <C>      
Now accounts and money market accounts                              $               353,185          $       343,841
Passbook savings accounts                                                           538,205                  416,153
Certificate accounts                                                              2,650,510                2,435,681
                                                                  ---------------------------------------------------
                                                                    $             3,541,900          $     3,195,675
                                                                  ===================================================
</TABLE>




NOTE 6. FEDERAL HOME LOAN BANK ADVANCES

The Bank had advances  outstanding of $4,115,596 and $1,654,231 at June 30, 1998
and 1997,  respectively,  from the Federal  Home Loan Bank  (FHLB).  Interest is
payable at rates ranging from 5.68% to 6.87%.  Pursuant to collateral agreements
with the FHLB,  advances are  collateralized by all the Bank's stock in the FHLB
and  qualifying  first  mortgage  loans.  $1,500,000  of the advances are due by
August  of 1998,  $2,462,500  are due by  September  of 2002  and the  remaining
$153,096 is due January 2007.  Interest expense was $226,392 and $27,710 for the
years ended June 30, 1998 and 1997, respectively.

  
                                     37

<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 7. STOCKHOLDERS' EQUITY

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory -- and possibly  additional  discretionary -- actions
by regulators  that, if undertaken,  could have a direct  material effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital guidelines that involve quantitative  regulatory  accounting  practices.
The Bank's capital amounts and  classifications  are also subject to qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.

The Office of Thrift Supervision (OTS) regulations require  institutions to have
a minimum  regulatory  tangible capital equal to 1.5% of total assets, a minimum
3% of total assets for the core capital ratio and 8% of risk-weighted assets for
the  risk-based  capital  ratio.  At June 30, 1998, the Bank exceeded all of the
capital requirements.

The  following is a  reconciliation  of the Bank's  capital in  accordance  with
generally  accepted  accounting  principles  (GAAP) to the three  components  of
regulatory capital calculated under the requirements of the OTS at June 30, 1998
and 1997:

<TABLE>
<CAPTION>
                                                                      June 30, 1998 Regulatory Capital
                            --------------------------------------------------------------------------------------------------------
                                           Percent of                        Percent of                     Percent of
                               Tangible     Tangible         Core             Tangible      Risk-based      Risk-based
                                Capital      Assets         Capital            Assets         Capital         Assets
                            --------------------------------------------------------------------------------------------------------
<S>                           <C>                            <C>                                 <C>
GAAP capital                  $ 11,486,186               $ 11,486,186                      $ 11,486,186
Goodwill and
 other nonincludable 
 assets                           (285,010)                  (285,010)                         (300,010)
Unrealized gain on
 securities        
 available for sale               (294,380)                  (294,380)                         (294,380)
Qualifying general
 loan loss 
 allowance                               _                          _                           715,254
                             -------------               ------------                      ------------
Regulatory capital              10,906,796    10.9%        10,906,796         10.9%          11,607,050         20.4%
Minimum capital
 requirement                    11,494,270     1.5          2,988,540          3.0            4,543,304          8.0
                             ---------------------------------------------------------------------------------------------
Excess regulatory
 capital                    $   9,412,526     9.4%      $  7,918,256          7.9%       $   7,063,746         12.4%
                             ==============================================================================================
</TABLE>

                                       38

<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 7. STOCKHOLDERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>
                                                                      June 30, 1998 Regulatory Capital
                            --------------------------------------------------------------------------------------------------------
                                                   Percent of                          Percent                             Percent
                                     Tangible       Tangible              Core        Tangible             Risk-based     Risk-based
                                     Capital         Assets              Capital        Assets               Capital        Assets
                            --------------------------------------------------------------------------------------------------------
<S>                           <C>                  <C>               <C>                      <C>              

GAAP capital                      $  10,978,693                          $ 10,978,693                    $ 10,978,693
Unrealized gain on
  securities        
  available for sale                   (350,143)                             (350,143)                       (350,143)  
Qualifying general
  loan loss  
  allowance                                   _                                     _                         540,788            
                                  -------------                           -----------                    ------------
Regulatory capital                   10,628,550        12.9%               10,628,550      12.9%           11,169,338        26.3%
Minimum capital
  requirement                         1,240,564         1.5                 2,481,128       3.0             3,421,449         8.0
                            --------------------------------------------------------------------------------------------------------
Excess regulatory
  capital                          $  9,387,986        11.4%             $  8,147,422       9.9%         $  7,747,889        18.3%
                            ========================================================================================================
</TABLE>


As of June 30,  1998,  the most  recent  notification  from the Office of Thrift
Supervision  (OTS) categorized the Bank as well capitalized under the regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Bank must  maintain  total  capital to risk  weighted  assets of 10%, Tier I
Capital to risk  weighted  assets of 6% and Tier I Capital to total assets of 5%
or $5,679,000, $3,407,000 and $4,981,000,  respectively. There are no conditions
or events since that  notification  that  management  believes  have changed the
Bank's category.

Under the conversion regulations the Bank may not declare or pay a cash dividend
on any of its stock if the effect  thereof  would cause the Bank's  equity to be
reduced below (1) the amount  required for the liquidation  account;  or (2) the
net worth requirements imposed by the OTS.

The Company  paid cash  dividends  totaling  $.20 and $.10 per share  during the
years ended June 30, 1998 and 1997, respectively.  On July 20, 1998, the Company
declared a $.05 per share cash dividend for  stockholders of record as of August
7, 1998 to be paid on  September  2, 1998.  This  dividend  will be funded by an
upstream dividend from the Bank to the Company.

NOTE 8. EMPLOYEE PENSION AND INCENTIVE PLANS

The Bank has  adopted a  profit-sharing  plan  during  1997 for the  benefit  of
substantially all employees. Contributions are discretionary and totaled $52,300
and $36,749 for the years ended June 30, 1998 and 1997, respectively.

The Bank also has a discretionary bonus plan under which bonuses are paid to all
employees if approved by the Board of Directors  each year.  Expense  related to
these  incentives  was $54,289 and $60,787 for the years ended June 30, 1998 and
1997, respectively.

In addition, the Bank implemented a 401(k) retirement plan during the year ended
June 30, 1998 which contains provisions for specified matching  contributions by
the Bank.  The Bank funds  contributions  as they accrue and 401(k) plan expense
amounted to $74,239 for the year ended June 30, 1998.

                                       39

<PAGE>

AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 9. EMPLOYEE STOCK OWNERSHIP PLAN

As  part  of the  reorganization,  the  Bank  established  an  ESOP  to  benefit
substantially  all employees.  The ESOP purchased  36,942 shares of common stock
with the proceeds from a loan from a third party financial institution. The note
requires annual principal  payments of 10% of the outstanding  principal balance
plus  nterest at the lending  institution's  prime rate (8.5% at June 30,  1998)
less .5% with a balloon  payment  due June,  2002.  The Bank is expected to make
quarterly  contributions to the ESOP in amounts  sufficient to allow the ESOP to
make its scheduled  principal and interest payments on the note. The ESOP shares
are  pledged  as  collateral  for the debt.  As the debt is  repaid,  shares are
released from collateral and allocated to active employees,  based on proportion
of debt  service  paid in the year.  The debt of the ESOP is recorded as debt in
the Company's accompanying statement of financial condition.

At June 30, 1998, future principal payments are due as follows:

<TABLE>
<CAPTION>
Year Ending June 30:                                          Amount
- -------------------------------------------------------------------------

<S>                                                                <C>     
1999                                                               29,918

2000                                                               26,926

2001                                                               24,233

2002                                                              214,343
                                                      --------------------
                                                        $         295,420
                                                      ====================
</TABLE>


Dividends on unallocated shares may be used by the ESOP to repay the debt to the
Bank and are not reported as dividends in the financial statements. Dividends on
allocated or  committed  to be allocated  shares are credited to the accounts of
the participants and reported as dividends in the financial statements.

Excluding interest, expense of $71,919 and $46,375 during 1998 and 1997 has been
incurred in connection with the ESOP. The expense  includes,  in addition to the
cash  contribution  necessary  to fund the ESOP,  $34,919  in 1998 and $9,375 in
1997, which represents the difference between the fair value of the shares which
have been released or committed to be released to participants,  and the cost of
these shares to the ESOP.  The Bank has credited this amount to paid-in  capital
in accordance with the provisions of AICPA Statement of Position 93-6.

At June 30,  1998 and 1997,  7,400 and 3,700  shares  held by the ESOP have been
released or committed to be released to the plan's  participants for purposes of
computing  earnings per share. The fair value of the unallocated shares amounted
to approximately $643,000 and $457,000 at June 30, 1998 and 1997, respectively.

The Bank has also recorded a liability for a put back option,  which  represents
the excess of the fair market  value of the total number of ESOP shares over the
original cost of the unallocated ESOP shares.  The liability  recorded under the
put  back  option  was  $508,069  and  $175,533  at  June  30,  1998  and  1997,
respectively.

                                       40

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 10. DEFERRED COMPENSATION AND RETIREMENT PLAN AGREEMENTS

The Bank has an unfunded deferred  compensation  agreement providing retirement,
disability,  and  death  benefits  for  directors.  Vested  benefits  under  the
agreements are payable in monthly  installments  over a ten-year period upon the
director's  death,  disability or retirement.  The Bank has insured the lives of
the directors for amounts  sufficient  to discharge  its  obligations  under the
agreements.  The Bank also has a  retirement  plan for  members  of the Board of
Directors  which the Plan states that outside  directors with at least ten years
of service will  receive an amount equal to their annual  retainer for ten years
after their  retirement from the Board.  The liability for the benefits is being
accrued over the terms of active service of the directors. The amount charged to
expense  under these  plans  amounted to $78,812 and $83,590 for the years ended
June 30, 1998 and 1997, respectively.

NOTE 11. RECOGNITION AND RETENTION PLAN AND STOCK OPTION PLAN

The Bank's stockholders  approved the Bank's Recognition and Retention Plan (the
"RRP") and the Bank's  stock  option plan on December 8, 1997.  The stock option
plan provides for the issuance of up to 21,322 stock options to certain officers
and  directors in the form of incentive  stock  options or  non-incentive  stock
options.  The exercise  price of the stock options may not be less than the fair
market value of the Company's common stock at the date of grant.  Under the Plan
21,322 of options,  which vest at the rate of 20% annually beginning at the date
of grant,  were all  granted on December 8, 1997 and expire on December 8, 2007.
As permitted under the generally accepted  accounting  principles,  grants under
the plan are accounted  for  following the  provisions of APB Opinion No. 25 and
its  related  interpretations.   Accordingly,  no  compensation  cost  has  been
recognized for grants made to date. Had compensation  cost been determined based
on the fair value method  prescribed  in FASB  Statement  No. 123, the pro forma
effect on  reported  net income  for the year  ended  June 30,  1998 would be as
follows:


<TABLE>
<S>                                                             <C>            
Net income
  As reported                                                       $    708,403
  Pro forma                                                              679,748

Earnings per share
  As reported
    Basic                                                           $       0.73
    Diluted                                                                 0.72
  Pro forma
    Basic                                                                   0.70
    Diluted                                                                 0.69
</TABLE>

In determining the fair value of the option grant as prescribed in Statement No.
123,  the  Black-Scholes  option  pricing  model  was used  with  the  following
assumptions:  a risk-free  interest rate of 5.61%,  expected  lives of 10 years,
expected volatility of 17.19% and expected dividends of $0.20 per year.

At June 30,  1998,  21,322  options  have been  granted at an exercise  price of
$18.50, of which 4,264 options are currently  exercisable.  No options have been
exercised to date and all options granted are outstanding at June 30, 1998.

                                       41

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 11. RECOGNITION AND RETENTION PLAN AND STOCK OPTION PLAN (CONTINUED)

The RRP reserved for issuance 53,678 shares of common stock to certain  officers
and  directors at the time of the  adoption.  The Bank issued shares to fund the
RRP in December of 1997. The restricted  common stock under the RRP vests at the
rate of 20% annually  beginning at the date of grant. The expense related to the
vesting of the RRP totaled $314,467 for the year ended June 30, 1998.

NOTE 12. INCOME TAX MATTERS

Under  the  Internal  Revenue  code,  the Bank is  allowed  a  special  bad debt
deduction  related to additions  to tax bad debt  reserves  established  for the
purpose of absorbing losses.  Through 1996, the provisions of the Code permitted
the Bank to deduct from taxable income an allowance for bad debts based on 8% of
taxable income before such deduction or actual loss experience.  Tax legislation
passed in 1996  eliminates  the percentage of taxable income method as an option
for  computing bad debt  deductions in all future years.  The Bank will still be
permitted to take deductions for bad debts, but will be required to compute such
deductions using an experience method.

The Bank  will also  have to  recapture  its tax bad debt  reserves  which  have
accumulated  since 1988  amounting  to  approximately  $138,000  over a six year
period.  The tax  associated  with  the  recaptured  reserves  is  approximately
$54,000. The recapture was scheduled to begin with the Bank's 1997 year, but has
been delayed two years as the Bank has  originated  a certain  level of mortgage
loans.  Deferred  income taxes have been  previously  established  for the taxes
associated  with the recaptured  reserves and the ultimate  payment of the taxes
will not result in a charge to earnings.

Deferred  taxes have been  provided for certain  increases in the Bank's tax bad
debt  reserves  subsequent  to 1987 which are in excess of additions to recorded
loan loss  allowances.  At June 30,  1998,  retained  earnings  contain  certain
historical   additions  to  bad  debt   reserves  for  income  tax  purposes  of
approximately  $870,000,  the  balance at June 30,  1987,  for which no deferred
taxes have been provided  because the Bank does not intend to use these reserves
for purposes other than to absorb losses. If amounts which qualified as bad debt
deductions  are used for  purposes  other  than to  absorb  bad debt  losses  or
adjustments arising from the carryback of net operating losses, income taxes may
be imposed at the then  existing  rates.  The  approximate  amount of unrecorded
deferred  tax  liability   associated   with  these   historical   additions  is
approximately  $340,000. In the future, if the Bank does not meet the income tax
requirements  necessary to permit the  deduction of an allowance  for bad debts,
the Bank's  effective  tax rate would be increased to the maximum  percent under
existing law.


                                       42
<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 12. INCOME TAX MATTERS (CONTINUED)

The tax effects of temporary  differences that gave rise to significant portions
of the net deferred tax asset as of June 30 were:

<TABLE>
<CAPTION>
                                                                                  1998                     1997
                                                                       ---------------------------------------------------
<S>                                                                      <C>                      <C>                   
Deferred tax assets:
  Reserve for loan losses                                                $            453,480  $            403,399
  Reserve for uncollected interest                                                      2,137                 1,755
  Deferred loan fees                                                                    --                   97,492
  Deferred compensation                                                               176,954               143,548
  Recognition and retention plan                                                       44,793                 --
                                                                       --------------------------------------------
                                                                                      677,364               646,194
                                                                       --------------------------------------------

Deferred tax liabilities:
  Reserve for loan losses                                                              53,563                35,936
  Unrealized gain on securities available for sale                                    189,124               224,948
  Depreciation                                                                         44,319                4,7345
  FHLB stock dividends                                                                 60,949                6,0949
  Deferred loan fees                                                                   22,115                 --
  Other                                                                                                       6,572
                                                                       --------------------------------------------
                                                                                      370,070               375,750
                                                                       --------------------------------------------
              NET DEFERRED TAX ASSET                                     $            307,294  $            270,444
                                                                       ============================================
</TABLE>


At June 30, 1998 and 1997,  no valuation  allowance was recorded on deferred tax
assets.

The provision  for income taxes  charged to operations  for the years ended June
30, 1998 and 1997 consists of the following:

<TABLE>
<CAPTION>
                                                                                   1998                    1997
                                                                         -------------------------------------------------
<S>                                                                        <C>                    <C>                   
Current                                                                    $          382,281   $            162,047
Deferred                                                                               (1,026)                55,627
                                                                         -------------------------------------------------
                                                                           $          381,255   $            217,674
                                                                         =================================================
</TABLE>

A  reconciliation  of income taxes computed at the statutory  federal income tax
rate to the income tax provision follows:

<TABLE>
<CAPTION>
                                                       1998                                            1997
                                    ------------------------------------------------------------------------------------------------
                                                 Amount              Percent                     Amount              Percent
                                    ------------------------------------------------------------------------------------------------
<S>                                   <C>                            <C>          <C>                               <C>     
Tax at statutory rate                 $         370,484                 34.0%       $         190,775                34.0%
State tax, net of federal                       
   benefit                                       37,892                  3.5                   20,194                 3.6 
Municipal interest income                       (19,813)                (1.8)
Other                                             (7308)                (0.7)                   6,705                 1.2
                                    ------------------------------------------------------------------------------------------------
Total                                 $         381,255                 35.0%       $         217,674                38.8%
                                    ================================================================================================
</TABLE>



                                      43
<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 13. COMMITMENTS AND CONTINGENCIES

The Bank is a party to financial  instruments  with  off-statement  of financial
condition  risk in the normal course of business to meet the financing  needs of
its customers.  These financial instruments include commitments to extend credit
and equity  lines of credit.  Those  instruments  involve,  to varying  degrees,
elements of credit and interest rate risk in excess of the amount  recognized in
the statement of financial condition.  The contract or notional amounts of those
instruments reflect the extent of involvement the Bank has in particular classes
of financial instruments.

A summary of the  contract  amount of the Bank's  exposure to  off-statement  of
financial condition risk, except for undisbursed  construction loan funds, is as
follows at June 30, 1998:

<TABLE>
<CAPTION>
                                                                                                         Notional
                                                                                                          Amount
                                                                                                   ---------------------
<S>                                                                                                  <C>              
     Financial instruments whose contract amounts represent credit risk:
         Undisbursed home equity lines of credit                                                     $        3,631,324
         Undisbursed commercial lines of credit                                                                 937,157
</TABLE>

The Bank evaluates each customer's  credit  worthiness on a case-by-case  basis.
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Home equity
lines of credit have  variable  rates based on the prime rate of interest.  Home
equity lines are reassessed  every five years.  Because many of the  commitments
are expected to expire without being drawn upon, the total commitment amounts do
not necessarily  represent future cash requirements.  The collateral obtained by
the Bank upon extension of credit is based on management's  credit evaluation of
the customer.  The collateral  held is the underlying  real estate.  Undisbursed
commercial lines of credit have variable rates of prime plus two percent and are
reassessed on an annual basis. Prime at June 30, 1998 was 8.50%.

The Bank has entered  into  operating  leases for the  Warrensville  and Sparta,
North Carolina  branches.  The  Warrensville  lease is for a five-year term with
minimum  annual  lease  payments  of  $6,000,  and  the  Sparta  lease  is for a
three-year term with minimum annual lease payments of $8,400.


                                       44
<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 14. EARNINGS PER SHARE

Earnings per share has been calculated in accordance  with Financial  Accounting
Standards  Board  Statement  No. 128,  "Earnings  Per Share",  and  Statement of
Position 93-6,  "Employers'  Accounting for Employee Stock Ownership Plans". For
purposes of this computation,  the number of shares of common stock purchased by
the Bank's  employee  stock  ownership  plan which  have not been  allocated  to
participant  accounts  are not  assumed to be  outstanding.  The  following  are
reconciliations of the amounts used in the per share calculations:

<TABLE>
<CAPTION>
                                                                      For the Year Ended June 30, 1998
                                                  ----------------------------------------------------------------
                                                            Income                 Shares               Per Share
                                                          (Numerator)            (Denominator)            Amount
                                                  ----------------------------------------------------------------
<S>                                                 <C>                         <C>         <C>                   
BASIC EPS
Income available to stockholders                    $        708,403              975,717       $           0.73
                                                                                                =================
EFFECT OF DILUTIVE SECURITIES
RRP restricted stock awards                         $          --                   3,189
Stock options                                                                       1,854
                                                  ---------------------------------------

DILUTED EPS
Income available to stockholders                    $        708,403              980,760       $           0.72
                                                  ================================================================

<CAPTION>
                                                        For the Period from October 4, 1996 to June 30, 1997
                                                  ----------------------------------------------------------------
                                                            Income                 Shares               Per Share
                                                          (Numerator)            (Denominator)            Amount
                                                  ----------------------------------------------------------------
<S>                                                 <C>                     <C>                <C>    
BASIC AND DILUTED EPS
Income available to stockholders from date
 of reorganization October 4, 1996 to
 June 30, 1997                                      $         426,845             965,215       $            0.44
                                                  ================================================================
</TABLE>




                                       45

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 15. FAIR VALUE OF FINANCIAL INSTRUMENTS

The  following  table  reflects a  comparison  of carrying  amounts and the fair
values of the financial instruments as of June 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                                              1998                                        1997
                                         -----------------------------------------------------------------------------------------
                                                    Carrying               Fair                   Carrying              Fair
                                                     Value                 Value                  Value                Value
                                         -----------------------------------------------------------------------------------------
<S>                                        <C>                   <C>                    <C>                  <C>                
Financial assets:
  Cash                         
    Interest-bearing                      $         11,358,167    $       11,358,167     $      1,166,463   $          1,166,463
    Noninterest-bearing deposits                     2,949,842             2,949,842            1,366,042              1,366,042
  Certificates of deposit                              198,000               198,000              198,000                198,000
  Investments                                        8,194,739             8,194,739            6,163,321              6,163,321
  Loans receivable                                  72,627,870            72,297,027            7,023,567              6,880,325
  Accrued interest receivable                          409,559               409,559              392,611                392,611
  FHLB stock                                           624,000               624,000              575,700                575,700
  
Financial liabilities:
  Deposits                                           2,488,216            82,589,250            6,821,849              6,840,647
  Advances from Federal
    Home Loan Bank                                   4,115,596             4,115,596            1,654,231              1,654,231
  Note payable, ESOP                                   295,420               295,420              332,420                332,420
</TABLE>


The fair  values  utilized  in the table  were  derived  using  the  information
described below for the group of instruments listed. It should be noted that the
fair values disclosed in this table do not represent market values of all assets
and liabilities of the Company and, thus, should not be interpreted to represent
the market or liquidation value of the Company.

The following methods and assumptions were used by the Company in estimating the
fair value of its financial instruments:

Cash and certificates of deposits:  The carrying amounts for cash and short-term
instruments approximate their fair values.

Investment  securities:  Fair values for  securities  are based on quoted market
prices, where available. If quoted market prices are not available,  fair values
are based on quoted market prices of similar securities.

Loans receivable: The fair value of fixed rate loans is estimated by discounting
the future cash flows using the current  rates at which  similar  loans would be
made to  borrowers  with  similar  credit  ratings  and for the  same  remaining
maturities.  The fair value of variable rate loans  approximates  their carrying
value as these loans reprice frequently.

                                       46

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 15. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

Accrued  interest  receivable and accrued  interest  payable:  The fair value of
accrued interest  receivable and payable is the amount  receivable or payable on
demand at the statement of financial condition date.

FHLB stock: The fair value of FHLB stock is the stated value by the FHLB.

Off-statement of financial condition instruments:  Fair values for the Company's
off-statement of financial condition instruments (loan commitments) are based on
fees currently charged for similar agreements, taking into account the remaining
terms of the agreements and the counterparties' credit standings. The fair value
for such commitments is nominal.

Deposits: The fair value of demand deposits,  savings accounts and certain money
market  deposits is the amount  payable on demand at the  statement of financial
condition  date.  The fair value of fixed maturity  certificates  of deposit are
estimated based upon the discounted  value of contractual cash flows using rates
currently offered for deposits with similar remaining maturities.

Advances from Federal Home Loan Bank and Note payable,  ESOP:  The fair value of
the Advances from Federal Home Loan Bank and Note payable,  ESOP is equal to the
carrying value of the liability.

NOTE 16. SAIF ASSESSMENT

On September 30, 1996, the "Deposit Insurance Funds Act of 1996" was signed into
law. The legislation  included a special one-time assessment to recapitalize the
Savings  Association  Insurance  Fund (SAIF) up to a statutory  goal of 1.25% of
insured deposits. The assessment was equal to approximately 65.7 basis points of
the SAIF assessable  deposit base as of March 31, 1995. The expense recorded for
the special SAIF assessment for the year ending June 30, 1997 was $368,022.

NOTE 17. REORGANIZATION AND MINORITY STOCK OFFERING

On October 4, 1996, the Bank  consummated  its  reorganization,  as explained in
Note 1, and issued 461,779 shares in a minority stock offering (including 36,942
shares  to the  ESOP)  which  resulted  in  gross  proceeds  of  $4,617,790,  or
$3,917,389,  net of conversion  costs of $700,401.  At closing,  such costs were
netted  against  the  stock  proceeds  received  and  shown  as a  reduction  of
stockholders' equity. As a part of the reorganization,  the Bank formed a mutual
holding company,  AsheCo,  M.H.C., which was issued 538,221 shares of the Bank's
common stock. Members of the mutual holding company consist of depositors of the
Bank,  who have the sole authority to elect the board of directors of the mutual
holding company for as long as it remains in mutual form. Initially,  the mutual
holding  company's  principal  assets were the shares of the Bank's common stock
received in the reorganization and on its initial  capitalization of $100,000 in
cash. The mutual holding company,  which by law must own in excess of 50% of the
stock of the  Bank,  was  issued  stock in the  reorganization  resulting  in an
ownership  interest  of 53.8% of the  Bank.  By  virtue  of its  ownership  of a
majority of the  outstanding  shares of the Bank, the mutual holding company can
generally  control the outcome of most matters  presented to the stockholders of
the Bank for  resolution  by vote  except for certain  matters  related to stock
compensation plans, a vote regarding conversion of the mutual holding company to
stock  form,  or  other  matters  which  require  a vote  only  by the  minority
stockholders.  The mutual  holding  company has registered as a savings and loan
holding  company and is subject to regulation,  examination,  and supervision by
the Office of Thrift Supervision (OTS).

                                       47

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 17. REORGANIZATION AND MINORITY STOCK OFFERING (CONTINUED)

The Bank also established an ESOP which was issued 36,942 shares of common stock
in the  reorganization.  The funds used by the ESOP to acquire these shares were
obtained from borrowings from an  unaffiliated  third party lender.  The loan is
reflected in the financial  statements of the Bank which makes  contributions to
the ESOP necessary to amortize the debt. Such  contributions  are expensed based
upon the fair value of the ESOP shares released or committed to be released from
restriction (or no longer debt  financed).  The total number of shares of common
stock issued as a result of the offering and reorganization  were 1,000,000.  On
June 16,  1998,  the Board of  Directors  approved  the  formation of a mid-tier
holding company, AF Bankshares,  Inc. which became a 100% owner of the Bank in a
stock swap with AsheCo,  M.H.C., which was accounted for similar to a pooling of
interests. At June 30, 1998, AsheCo,  M.H.C.'s ownership of AF Bankshares,  Inc.
decreased to 51.1% due to the shares issued under the  recognition and retention
plan discussed in Note 11.

Concurrent  with the  reorganization,  the Bank has  established  a  liquidation
account in an amount equal to its net worth as reflected in its latest statement
of financial  condition used in its final  offering  circular.  The  liquidation
account will be maintained for the benefit of eligible  deposit  account holders
and supplemental eligible deposit account holders who continue to maintain their
deposit  accounts in the Bank after the  reorganization.  Only in the event of a
complete  liquidation  will eligible  deposit account  holders and  supplemental
eligible   deposit   account  holders  be  entitled  to  receive  a  liquidation
distribution  from the  liquidation  account in the  amount of the then  current
adjusted  sub  account  balance  for  deposit  accounts  then  held  before  any
liquidation  distribution  may be made with respect to common  stock.  Dividends
paid by the bank  subsequent  to the  reorganization  cannot  be paid  from this
liquidation account.

The Bank may not  declare  or pay a cash  dividend  on its  common  stock if its
stockholders'  equity would thereby be reduced below either the aggregate amount
then  required for the  liquidation  account or the minimum  regulatory  capital
requirements imposed by federal regulations.


                                       48
<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 18. MID-TIER HOLDING COMPANY AND MUTUAL HOLDING COMPANY DATA

The mid-tier holding company, AF Bankshares,  Inc., was formed on June 16, 1998.
At June 30, 1998,  the  Company's  only asset was the  investment in AF Bank and
Subsidiary of $11,486,186. There were no significant operations from the date of
inception to June 30, 1998.

The  following  are the condensed  financial  statements  of the mutual  holding
company, AsheCo, M.H.C., as of and for the periods ended June 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                             Condensed Balance Sheets
                                              June 30, 1998 and 1997

                                                                                    1998                    1997
                                                                          -----------------------------------------
<S>                                                                         <C>                     <C>                 
Assets:
Cash                                                                        $           154,534 $           123,374
Investment in AA&G, Inc. and Subsidiary                                                  42,574              18,156
Investment in AF Bankshares, Inc. and Subsidiary                                      6,290,429           6,014,340
Other assets                                                                             19,409               --
                                                                          -----------------------------------------
                                                                            $         6,506,946 $         6,155,870
                                                                          =========================================

Liabilities and Equity:
  Liabilities:
    Accounts payable                                                        $            12,000 $            14,838
                                                                          -----------------------------------------
Equity:
  Capitalization by AF Bankshares, Inc. and Subsidiary                                  105,382             105,382
  Equity in AF Bankshares, Inc. and Subsidiary                                        5,885,179           5,759,553
  Retained earnings                                                                     461,978             181,862
  Unrealized gain on securities available for sale, net                                  42,407              94,235
                                                                          -----------------------------------------
                                                                                      6,494,946           6,141,032
                                                                          -----------------------------------------
                                                                            $         6,506,946 $         6,155,870
                                                                          =========================================
</TABLE>

                                       49

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 18. MID-TIER HOLDING COMPANY AND MUTUAL HOLDING COMPANY DATA (CONTINUED)

                         Condensed Statements of Income
     For the Period  From  October  4, 1996 to June 30,  1997 and the Year Ended
June 30, 1998

<TABLE>
<CAPTION>
                                                                                      1998                  1997
                                                                            ----------------------------------------------

<S>                                                                           <C>                    <C>                
Interest income                                                               $            4,770  $           2,911
Dividend income, AF Bankshares, Inc. and Subsidiary                                      107,644             53,822
Equity in earnings subsidiaries                                                          405,680            232,884
Income tax (expense) credits                                                              12,048            (14,838)
Other expense                                                                            (71,055)           (18,359)
                                                                            ----------------------------------------------
              NET INCOME                                                      $          459,087  $         256,420
                                                                            ==============================================
</TABLE>


                        Condensed Statement of Cash Flows
     For the Period  From  October  4, 1996 to June 30,  1997 and the Year Ended
June 30, 1998

<TABLE>
<CAPTION>
                                                                                      1998                  1997
                                                                            -----------------------------------------
<S>                                                                           <C>                    <C>             
Cash Flows from Operating Activities:
   Net income                                                                 $          459,087      $       256,420
   Change in assets and liabilities:              
     Equity in earnings of subsidiaries                                                 (405,680)            (232,884)
     Increase (decrease) in accounts payable                                              (2,838)              14,838
     Increase in other assets                                                            (19,409)                --
                                                                            -----------------------------------------
       Net cash provided by operating activities                                          31,160               38,374
                                                                            -----------------------------------------
Cash Flows from Investing Activities:
 Investment in AA&G, Inc.                                                                   --                (15,000)
                                                                            -----------------------------------------
Cash Flows from Financing Activities:
 Capitalization by AF Bankshares, Inc. and Subsidiary                                       --                100,000
                                                                            -----------------------------------------
Net increase in cash                                                                      31,160              123,374
 Cash - beginning                                                                        123,374                 --
                                                                            -----------------------------------------
 Cash - ending                                                                 $         154,534      $       123,374
                                                                            =========================================
</TABLE>

                                       50

<PAGE>


AF BANKSHARES, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 19. RECENT ACCOUNTING PRONOUNCEMENTS

The FASB has issued  SFAS No. 130,  Reporting  Comprehensive  Income,  which the
Company has not been required to adopt as of June 30, 1998. The Statement, which
is effective for fiscal years  beginning  after  December 15, 1997,  establishes
standards for reporting and display of  comprehensive  income and its components
(revenues,  expenses,  gains  and  losses)  in a  full  set  of  general-purpose
financial statements. This statement requires that all items that are recognized
under accounting  standards as components of comprehensive income be reported in
a  financial  statement  that is  displayed  with the same  prominence  as other
financial statements.

                                       51

<PAGE>
A F BANKSHARES, INC.
CORPORATE INFORMATION
<TABLE>
<CAPTION>

                                    OFFICERS

<S>                                                      <C>
JAMES A. TODD, President and                             MELANIE PAISLEY MILLER, Senior Vice President,
  Chief Executive Officer                                  Secretary/Treasurer, CFO

MARTIN G. LITTLE, Senior Vice President                  PAMELA S. BARKER, Vice President

JAMES R. WALKER, Vice President                          LINDA H. WOODIE, Vice President

CHRISTOPHER J. HARTLEY, Assistant Vice
President                                                MARSHA B. GREENE, Vice President

ROBIN J. CARTER, Assistant Vice President                GARY E. JOINES, Vice President

MICHELLE T. COX, Assistant Secretary                     MICHAEL R. JOHNSON, Vice President

ROBIN D. STEPHENS, Assistant Secretary                   MARIE P. PARKER, Assistant Vice President

BARBARA E. SHUMATE, Assistant Secretary                  SANDY B. BROWN, Assistant Secretary

KIMBERLY W. OSBORNE,  Assistant Secretary                ANGELA S. ROTEN, Assistant Secretary

                                                         LINDA D. MATEJ, Assistant Secretary

                                    DIRECTORS

JAN R. CADDELL, Chairman                                 KENNETH R. GREENE, Vice Chairman

JAMES A. TODD                                            JOHN D. WEAVER

JERRY L. ROTEN                                           WAYNE R. BURGESS

W. O. ASHLEY, JR.                                        FRANK E. ROLAND
</TABLE>


                                       52

<PAGE>


CORPORATE INFORMATION (CONTINUED)
<TABLE>
<CAPTION>
                                     OFFICES

<S>                                                      <C>
Corporate Offices                                        West Jefferson Office

206 S. Jefferson Avenue                                  205 S. Jefferson Avenue

West Jefferson, North Carolina 28694                     West Jefferson, North Carolina 28694


Jefferson Office                                         Warrensville Office

840 E. Main Street                                       4951 NC Hwy 88 West

Jefferson, North Carolina 28640                          Warrensville, North Carolina 28693


Sparta Office-d/b/a Alleghany First Bank                 North Wilkesboro Office- AF Insurance

403 South Main                                           Services, Inc. only

Sparta, NC  28675                                        1347 West D Street

                                                         North Wilkesboro, NC  28659



         STOCK TRANSFER AGENT                                        LEGAL COUNSEL

ChaseMellon Sharholders Services, LLC                    Vannoy & Reeves

Overpeck Centre                                          306 East Main Street

85 Challenger Road                                       West Jefferson, North Carolina 28694

Ridgefield Park, New Jersey 07660

                                                         Thacher Proffitt & Wood

            AUDITORS                                     1700 Pennsylvania Avenue

McGladrey & Pullen, LLP                                  Washington, DC 20006

One Morrocroft Centre

6805 Morrison Boulevard, Suite 200                                       FORM 10-KSB

Charlotte, North Carolina 28211                          A copy of Form 10-KSB as filed with the

                                                         Office of Thrift Supervision will be

          ANNUAL MEETING                                 furnished without charge to shareholders upon

The 1998 annual meeting of stockholders of               written request to James A. Todd, President, AF

AF Bankshares, Inc. will be held on November 2,          Bankshares, Inc., 206 S. Jefferson Avenue,

1998 at 6:00 p.m. at the Corporate Office,               P. O. Box 26, West Jefferson, NC 28694.

206 S. Jefferson Avenue, West Jefferson,

North Carolina.
</TABLE>


                                       53
<PAGE>


COMMON STOCK

The Company had 1,053,678 shares of common stock outstanding at August 31, 1998,
which are held by 471  shareholders  of record.  The majority of the outstanding
shares are held by the mutual holding company AsheCo. MHC. The remaining 515,457
shares are owned by minority  shareholders  including the Company's ESOP. Shares
are quoted on the OTC Electronic Bullentin Board under the symbol "ASFE."


MARKET FOR THE COMMON STOCK

There  is no  established  market  for the  Company's  common  stock,  excluding
occasional quotations,  although the Company's common stock is quoted on the OTC
Electronic  Bulletin  Board.  The table  below  reflects  the stock  trading and
dividend payment  frequency of the Company for the years ended June 30, 1998 and
1997.  For further  information  regarding  the  Company's  dividend  policy and
restrictions  on  dividends  paid,  please  refer to note 7 of the  notes to the
financial  statements.  Stock prices reflect bid prices between  broker-dealers,
prior to any  markups,  markdowns  or  commissions,  is based  upon  information
provided to  management  of the Company by certain  securities  firms  effecting
transactions in the Company's stock on an ongoing basis, and may not necessarily
represent actual transactions.


<TABLE>
<CAPTION>
                                                   STOCK PRICE
1998:                       DIVIDENDS        HIGH             LOW
- -------------------------  --------------- ------------- -----------------
<S>                        <C>               <C>           <C>      
First Quarter              $   0.05        $   17.00       $   10.50

Second Quarter                 0.05            19.00           16.50

Third Quarter                  0.05            21.00           19.25

Fourth Quarter                 0.05            22.00           20.00
</TABLE>


<TABLE>
<CAPTION>
                                                   STOCK PRICE
1997:                         DIVIDENDS       HIGH             LOW
- -------------------------  --------------- ------------- -----------------
<S>                        <C>              <C>            <C>    
First Quarter              $    -           $   -          $     -

Second Quarter                  -             12.00           10.75

Third Quarter                 0.05            13.63           11.25

Fourth Quarter                0.05            14.50           10.50
</TABLE>



DISCLAIMER:  This statement has not been reviewed,  or confirmed for accuracy or
relevance, by the Office of Thrift Supervision.


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  AF
BANKSHARES, INC. AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                    1,000
<CURRENCY>                                     US DOLLAR
                                                                                
<S>                             <C>                         <C>                 
<PERIOD-TYPE>                   YEAR                        YEAR                
<FISCAL-YEAR-END>                            JUN-30-1998             JUN-30-1997
<PERIOD-START>                               JUL-01-1997             JUL-01-1996
<PERIOD-END>                                 JUN-30-1998             JUN-30-1997
<EXCHANGE-RATE>                               1.000                        1.000
<CASH>                                         2,950                       1,366
<INT-BEARING-DEPOSITS>                        11,358                       1,166
<FED-FUNDS-SOLD>                                  0                            0
<TRADING-ASSETS>                                  0                            0
<INVESTMENTS-HELD-FOR-SALE>                    8,095                       6,063
<INVESTMENTS-CARRYING>                           922                         874
<INVESTMENTS-MARKET>                             922                         874
<LOANS>                                       73,792                      71,267
<ALLOWANCE>                                    1,164                       1,031
<TOTAL-ASSETS>                                99,593                      82,024
<DEPOSITS>                                    82,488                      68,218
<SHORT-TERM>                                   4,116                       1,654
<LIABILITIES-OTHER>                            1,208                       1,842
<LONG-TERM>                                      295                         332
                              0                           0
                                        0                           0
<COMMON>                                          11                          10
<OTHER-SE>                                    11,476                      10,969
<TOTAL-LIABILITIES-AND-EQUITY>                99,593                      82,024
<INTEREST-LOAN>                                6,668                       5,746
<INTEREST-INVEST>                                421                         377
<INTEREST-OTHER>                                 267                          90
<INTEREST-TOTAL>                               7,356                       6,213
<INTEREST-DEPOSIT>                             3,542                       3,196
<INTEREST-EXPENSE>                             3,795                       3,245
<INTEREST-INCOME-NET>                          3,562                       2,968
<LOAN-LOSSES>                                    (25)                         20
<SECURITIES-GAINS>                               306                           0
<EXPENSE-OTHER>                                3,488                       2,556
<INCOME-PRETAX>                                1,090                         561
<INCOME-PRE-EXTRAORDINARY>                     1,090                         561
<EXTRAORDINARY>                                    0                           0
<CHANGES>                                          0                           0
<NET-INCOME>                                     708                         343
<EPS-PRIMARY>                                    .73                         .44
<EPS-DILUTED>                                    .72                         .44
<YIELD-ACTUAL>                                  8.62                        8.30
<LOANS-NON>                                        0                           0
<LOANS-PAST>                                      24                         131
<LOANS-TROUBLED>                                   0                           0
<LOANS-PROBLEM>                                    0                           0
<ALLOWANCE-OPEN>                               1,031                       1,096
<CHARGE-OFFS>                                     13                          89
<RECOVERIES>                                     171                           4
<ALLOWANCE-CLOSE>                              1,164                       1,031
<ALLOWANCE-DOMESTIC>                           1,164                       1,031
<ALLOWANCE-FOREIGN>                                0                           0
<ALLOWANCE-UNALLOCATED>                            0                           0
                                                                 



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission