ST LAURENT PAPERBOARD INC
6-K, 2000-02-02
PAPERBOARD MILLS
Previous: FINANCIAL AIMS CORP, 13F-HR, 2000-02-02
Next: CORECOMM LTD, 424B3, 2000-02-02



                                    FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        Report of Foreign Private Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934


February 2, 2000


                           ST. LAURENT PAPERBOARD INC.
                 (Translation of registrant's name into English)


                 630 Rene-Levesque Boulevard, West, Suite 3000,
                            Montreal, Quebec H3B 5C7
                    (Address of principal executive offices)


Indicate by check mark whether the registrant  files or will file annual reports
under cover of Form 20-F or Form 40-F.

                        Form 20-F ...... Form 40-F ..X...

Indicate by check mark whether the  registrant  by  furnishing  the  information
contained  in this  Form is  also  thereby  furnishing  the  information  to the
Commission pursuant to Rule 12g3-2(b)under the Securities Exchange Act of 1934.

                               Yes ..... No ...X..


                     INFORMATION FILED WITH THIS REPORT


The following document is filed as an Exhibit to this Report:

Exhibit I -- Press Release,  dated  February 2, 2000, of St. Laurent  Paperboard
             Inc.  announcing  that  it  Reports  $8.9 Million  Net Earnings for
             the Fourth Quarter of 1999 for Total Net  Earnings of $38.3 Million
             for 1999.
<PAGE>

On  February  2,  2000  St.  Laurent  Paperboard  Inc.  issued  a press  release
announcing that St. Laurent  Paperboard  Inc.  Reports $8.9 Million Net Earnings
for the Fourth Quarter of 1999 for Total Net Earnings of $38.3 Million for 1999.

Exhibit I -- Press Release,  dated  February 2, 2000, of St. Laurent  Paperboard
Inc.  announcing  that St.  Laurent  Paperboard  Inc.  Reports  $8.9 Million Net
Earnings for the Fourth  Quarter of 1999 for Total Net Earnings of $38.3 Million
for 1999.

                                 SIGNATURE

Pursuant  to  the  requirements  of  the Securities  Exchange Act of 1934,   the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



Date:  February 2, 2000

                                     ST. LAURENT PAPERBOARD INC.
                                     (Registrant)


                                     By: /s/  Richard Garneau
                                         -------------------------------
                                          Name: Richard Garneau
                                          Title: Senior Vice President and
                                                  Chief Financial Officer
                                                  St. Laurent Paperboard Inc.


<PAGE>

                                                                    EXHIBIT I
P r e s s   R e l e a s e
For immediate release

          ST. LAURENT PAPERBOARD INC. REPORTS $8.9 MILLION NET EARNINGS
 FOR THE FOURTH QUARTER OF 1999 FOR TOTAL NET EARNINGS OF $38.3 MILLION FOR 1999

Note:  All amounts are expressed in US dollars unless otherwise stated.

Montreal,  February  2,  2000 - For the  fourth  quarter  of 1999,  St.  Laurent
Paperboard Inc.  generated net earnings of $8.9 million,  or $0.18 per share, on
net sales of $252.5 million,  compared to a net loss of $10.6 million,  or $0.21
per share, on net sales of $184.3 million for the same quarter in 1998.

For the year ended  December 31, 1999, net earnings  totalled $38.3 million,  or
$0.78  per  share,  on net sales of $915.8  million,  compared  to a net loss of
$23.3 million, or $0.47 per share, on net sales of $791.9 million for 1998.


NET SALES
Net sales in the fourth quarter of 1999 increased to $252.5 million  compared to
$184.3  million for the same period in 1998.  This  improvement  in net sales is
attributable to the following:

o    Shipments of paperboard  products were up 15,300 tons or 4.2% and net price
     realizations were 27% higher compared to the corresponding quarter of 1998.

o    Shipments of corrugated containers increased by 224 million square foot and
     net price  realizations  were up 19%  compared to the same quarter in 1998.
     The increased  shipments were attributable to the strong performance of the
     Milwaukee  sheet feeder and the  acquisitions  of Castle Rock Container and
     Eastern Container.

o    Sawmills' net sales increased by $6 million over the corresponding  quarter
     last year,  the result of the  acquisition  of three  sawmills and a lumber
     remanufacturing facility.

o    Liquid  and food  packaging  sales  increased  by 4,530  tons and net price
     realization declined by 1.0% compared to the fourth quarter last year.


BUSINESS REVIEW
o    Net earnings increase of $19.5 million

o    Major major maintenance  downtime at the West Point,  Virginia mill reduced
     production by 6000 tons

o    Downtime required for equipment tie-ins on major capital projects at the La
     Tuque, Quebec mill, resulted in a 4000 ton production reduction

o    Sale of St. Leonard, Quebec liquid packaging facility to Elopak Canada Inc.

o    Acquisition of the remaining 51% interest in Eastern Container

o    Eastern  Container's   acquisition  of  Kimball  Companies,   a  protective
     packaging business

o    Acquisition  from  Abitibi-Consolidated  of the  economic  interest  in the
     Thunder Bay, Ontario mill
<PAGE>


TABLE 1  - KEY FINANCIAL RESULTS

(In millions of US dollars, except percentage and per share amounts)
- --------------------------------------------------------------------------------
                               1999              1998              1999
                          Fourth Quarter    Fourth Quarter     Third Quarter
- --------------------------------------------------------------------------------
  Net sales                   252.5             184.3             246.2

  EBITDA                       40.1               7.2              46.9

  EBITDA margin - %            15.9%              3.9%             19.0%

  Operating earnings           23.2              (7.6)             29.9

  Unusual items after taxes     -                  -                5.8

  Net earnings (losses)         8.9             (10.6)             20.3

  Per share                    0.18              (0.21)             0.42

Note: EBITDA is Earnings Before Interest,  Taxes, Depreciation and Amortization.
EBITDA margin is the ratio of EBITDA divided by net sales.


OPERATING EARNINGS

1999 4TH QUARTER COMPARED TO 1998 4TH QUARTER

For the fourth quarter of 1999,  operating  earnings were $23.2 million compared
to an operating loss of $7.6 million,  an increase of $30.8 million  compared to
the corresponding  quarter in 1998. The operating earnings improvement is mainly
attributable  to higher net price  realization  for  paperboard  and  corrugated
products,  which were  respectively  27% and 19% higher  than the  corresponding
period in 1998.  Paperboard cash manufacturing costs were negatively impacted by
higher fuel,  labour and maintenance  costs as well as by the stronger  Canadian
dollar.   Selling  and   administrative   expenses  were  $6.3  million  higher,
attributable  to the acquired  packaging  facilities,  the cost  associated with
setting up the new  e-commerce  packaging  subsidiary,  supply chain  management
organization and containerboard branding advertising campaign costs.

Total  paperboard  production  was 3.1% higher than the fourth  quarter of 1998,
despite the West Point,  Virginia mill major  maintenance  outage and production
disruptions  related to work on the two major ongoing  construction  projects at
the La Tuque,  Quebec mill.  Productivity  has  improved on all the  corrugating
medium machines as well as on the white top linerboard  machines compared to the
1998 fourth quarter. Corrugated containers operating earnings increased slightly
compared to the fourth quarter of 1998. Net price  realization  improvement  was
offset  by  higher  paperboard  and  manufacturing  costs  as well  as by  costs
associated to the closure of the Markham facility. The Eastern Container results
were included in the Company's results in December  following the acquisition of
the remaining 51% interest.

The Canadian dollar  strengthened by 4.7% compared to the corresponding  quarter
in 1998 thus increasing  manufacturing  costs denominated in Canadian dollars by
$2.9 million or $8 per ton.  The Company  actively  manages its Canadian  dollar
currency and commodity price exposures, which resulted in an opportunity loss of
$1.8 million, a reduction of $1.9 million compared to the corresponding  quarter
in 1998.
<PAGE>


TABLE 2 - OPERATING EARNINGS VARIANCES
1999 4TH QUARTER COMPARED TO 1998 4TH QUARTER

(In millions of US dollars)
- --------------------------------------------------------------------------------
VARIANCE Positive (Negative)
                                   Mill    Converting    Other      Total
- --------------------------------------------------------------------------------
Net price realization
    on all products                37.0       10.5        0.0       47.4

Cost reduction (increase)          (7.4)      (9.7)       2.9      (14.2)

Volume increase (reduction)        (0.5)       3.4        0.0        2.9

Commodity and currency              3.2        --         --         3.2

Selling and administration         (2.9)      (3.3)      (0.2)      (6.4)

Depreciation                       (1.0)      (0.8)      (0.3)      (2.1)
                                   ----       ----       ----       ----
Total                              28.3        0.1        2.4       30.8
                                   ====       ====       ====       ====
<PAGE>

1999 4TH QUARTER COMPARED TO 1999 3RD QUARTER

In the fourth quarter of 1999, operating earnings were $23.1 million compared to
$29.9 million for the third  quarter of 1999, a reduction of $6.7  million.  The
primary mill operating  earnings were $4.8 million lower  attributable  to lower
volume,  maintenance  downtime at the West Point,  Virginia mill and  production
disruption at the La Tuque,  Quebec mill as well as higher fuel and virgin fibre
costs  and the one time  charge  related  to the  West  Point,  Virginia  labour
reduction.

Packaging  operating  earnings  were $4.1 million lower mainly  attributable  to
higher  board costs and costs  related to the  permanent  closure of the Markham
facility.  The higher selling and  administrative  expenses are  attributable to
setting up the e-commerce  packaging company,  advertising  branding campaign of
containerboard  products and the  inclusion of Eastern  Container  whose results
were consolidated with the Company results in December.


TABLE 3 - OPERATING EARNINGS VARIANCES
1999 4TH QUARTER COMPARED TO 1999 3RD QUARTER

(In millions of US dollars)
- --------------------------------------------------------------------------------
VARIANCE Positive (Negative)
                                   Mill    Converting    Other      Total
- --------------------------------------------------------------------------------
Net price realization
    on all products                 4.2        2.4       (0.1)       6.5

Cost reduction (increase)          (6.6)      (4.9)       2.4       (9.1)

Volume increase (reduction)        (1.4)       0.6        0.3       (0.5)

Commodity and currency              0.5        --         --         0.5

Selling and administration         (1.4)      (2.6)      (0.1)      (4.1)

Depreciation                       (0.1)       0.4       (0.2)       0.1
                                   ----       ----       ----       ----
Total                              (4.8)      (4.1)       2.2       (6.7)
                                   ====       ====       ====       ====

<PAGE>

LIQUIDITY AND CAPITAL EXPENDITURES

During  the  fourth   quarter,   cash  provided  by  operating   activities  was
$46.3 million, compared  to $7.1  million  of cash  used  for the  corresponding
quarter in 1998. The $53.4 million  increase is  attributable  to  profitability
improvement.  Capital  expenditures were $26.4 million compared to $10.8 million
for the fourth  quarter of 1998.  The  increase in capital  expenditures  in the
fourth quarter is mainly  attributable to two projects (lightly coated white top
and the upgrade of the fibre receiving area) currently  underway at the La Tuque
mill.  The  acquisition  of  the  remaining  51%  of  Eastern  Container  for  a
consideration of $10.8 million was completed.  Eastern Container, a wholly-owned
subsidiary,  acquired The Kimball Companies' protective packaging assets as well
as a sheet feeding facility for a total consideration of $6.5 million.

The  financing   activities  include  the  repayment  of  the  note  payable  to
Abitibi-Consolidated  Inc. as well as the purchase of its  economic  interest in
the Thunder Bay,  Ontario  mill,  consisting  of  potential  payments of certain
additional  amounts based on a percentage  of earnings  before taxes up to 2005,
for a total consideration of CAN$5 million.


COST REDUCTION INITIATIVES

The  West  Point  restructuring   initiative  resulted  in  cost  reductions  of
$3 million during the fourth quarter  compared to the  corresponding  quarter in
1998.  The total  reduction  for the year was $16 million.  An  additional  cost
reduction  of $5  million  will be  realized  by the end of  2000  when  the new
off-site woodyard, under construction, starts operations.


YEAR-2000 COMPLIANCE

A  successful  transition  into  Year 2000 was  achieved  without  any  material
disruptions  during the  rollover  period.  The  Company's  cost to achieve  Y2K
compliance  was $6.4  million,  of which $2.9 million has been  capitalized  and
$3.5 million has been expensed.


OUTLOOK

Demand for  containerboard  is expected to remain steady,  as the North American
economies  continue to perform relatively well. Asia's economic growth continues
to improve,  which should translate into higher export volume for North American
producers. Price increases of $50 per ton for kraft and white top linerboard and
$60 for corrugating medium have been announced for implementation  with February
1st shipments.

                     **************************************

<PAGE>

St.  Laurent  Paperboard  is a  major  North  American  producer,  supplier  and
converter of  high-quality,  value-added  paperboard  substrates  and  packaging
solutions,  with more than 4,500  employees  serving a diverse  customer base in
North America and selected international markets.

St. Laurent Paperboard owns four primary mills,  located in La Tuque and Matane,
Quebec; in Thunder Bay,  Ontario;  as well as in West Point,  Virginia,  with an
aggregated  annual paperboard  production  capacity of approximately 1.5 million
short tons. It also owns sixteen packaging  facilities located in Canada and the
United States as well as 920,000 acres of forest land,  the largest  freehold in
Quebec.

The Company's  common shares are listed on the Toronto stock  exchange under the
trading  symbol  "SPI" as well as on the New York Stock  Exchange  (NYSE)  under
"SLW".


FOR FURTHER INFORMATION:

    Mr. Richard Garneau
    Senior Vice President and Chief Financial Officer
    ST. LAURENT PAPERBOARD INC.
    Tel: (514) 864-5102
    Website:  www.stlaurent.com
<PAGE>
<TABLE>
                                                     ST. LAURENT PAPERBOARD INC.
                                      CONSOLIDATED STATEMENT OF EARNINGS AND RETAINED EARNINGS
                                                             (unaudited)
                                       (in thousands of US dollars, except per share amounts)
<CAPTION>

                                            Fourth quarter ended    Third quarter ended      12 months ended
                                                December 31            September 30            December 31
                                             1999         1998             1999             1999        1998
- ---------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>              <C>             <C>          <C>
Sales                                     $ 270,195    $ 201,469        $ 263,965       $ 986,819    $ 860,473
Cost of delivery                             17,667       17,168           17,739          71,022       68,566
                                          ---------    ---------        ---------       ---------    ---------
Net sales                                   252,528      184,301          246,226         915,797      791,907
                                          ---------    ---------        ---------       ---------    ---------
Cost of sales                               192,374      163,415          183,480         711,030      665,102

Selling and administrative expenses          20,011       13,672           15,861          62,651       51,919
Restructuring charge                           --           --               --              --         12,878
Amortization                                 16,966       14,815           17,024          67,023       63,508
                                          ---------    ---------        ---------       ---------    ---------
                                            229,351      191,902          216,365         840,704      793,407
                                          ---------    ---------        ---------       ---------    ---------
Operating earnings                           23,177       (7,601)          29,861          75,093       (1,500)
Interest expense, net                         7,932        7,213            7,103          28,609       29,397
Other expense (income)                          414          147          (10,020)        (13,792)        (497)
                                          ---------    ---------        ---------       ---------    ---------
Earnings before income taxes                 14,831      (14,961)          32,778          60,276      (30,400)
Provision for income taxes                    5,137       (4,408)          12,670          21,836       (7,137)
                                          ---------    ---------        ---------       ---------    ---------
                                              9,694      (10,553)          20,108          38,440      (23,263)
Earnings from equity investment / Minority
   interests                                   (782)        --                208            (103)        --
                                          ---------    ---------        ---------       ---------    ---------
Net earnings (loss)                           8,912      (10,553)          20,316          38,337      (23,263)
                                          ---------    ---------        ---------       ---------    ---------
Net earnings (loss) per common share
     Basic                                     0.18        (0.21)            0.42            0.78        (0.47)
                                          ---------    ---------        ---------       ---------    ---------
     Fully diluted                        $    0.18    $<F1>((1))       $    0.41       $    0.77    $<F1>((1))
                                          ---------    ---------        ---------       ---------    ---------


Retained earnings at beginning of period  $  31,194    $  12,322           10,878           1,769    $  25,032
                                          ---------    ---------        ---------       ---------    ---------
Net earnings (loss)                           8,912      (10,553)          20,316          38,337      (23,263)
                                          ---------    ---------        ---------       ---------    ---------
Retained earnings at end of period        $  40,106    $   1,769        $  31,194          40,106    $   1,769
                                          ---------    ---------        ---------       ---------    ---------

Weighted average number of outstanding
common shares (in thousands)                 49,382       49,220           49,356          49,328       49,124
                                          =========    =========        =========       =========    =========
- ----------
<F1>(1) Anti-dilutive
</TABLE>

<PAGE>
<TABLE>
                                                     ST. LAURENT PAPERBOARD INC.
                                         CONSOLIDATED STATEMENT OF CHANGES IN CASH POSITION
                                                             (unaudited)
                                                    (in thousands of US dollars)
<CAPTION>

                                           Fourth quarter ended     Third quarter ended     12 months ended
                                                December 31            September 30           December 31
                                              1999        1998             1999            1999         1998
- ---------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>              <C>             <C>          <C>
Cash provided by (used in)
Operating activities
 Net earnings (loss)                      $   8,912    $ (10,553)       $  20,316       $  38,337    $ (23,263)
 Items not involving cash
   Amortization of property, plant
     and equipment, start up,
     deferred costs and goodwil1             16,966       14,815           17,024          67,023       63,508
   Amortization of debt issue costs             259          431              469           1,438        1,422
   Future income taxes                        4,983       (4,537)          12,200          20,379       (8,163)
   Gain on sale of property, plant
     and equipment                                6         --               (547)         (5,094)        (235)
      Other                                    (373)          85             (268)           (927)        (758)
 Start-up and other deferred
   costs incurred                             1,151          798           (2,072)         (2,199)         414
 Post retirement expense, net
   of funding                                 2,152       (2,893)            (616)          3,242        9,358
 Earnings from equity investment/Minority
   interests                                    782         --               (208)            103         --
                                          ---------    ---------        ---------       ---------    ---------
                                             34,838       (1,854)          46,298         122,302       42,283
 Change in non-cash working capital
   relating to operations
    Accounts receivable                       7,375        4,358          (7,793)        (10,588)       11,913
    Inventory                                (1,305)       5,907             244           9,704        (1,942)
    Prepaid expenses                          6,048       (1,898)         (4,373)            226        (8,153)
    Accounts payable and accruals              (237)     (13,325)          7,395          23,854        (8,825)
    Income and other taxes payable             (453)        (317)            263            (538)          123
                                          ---------    ---------       ---------       ---------     ---------
                                             11,428       (5,275)         (4,264)         22,658        (6,884)
                                          ---------    ---------       ---------       ---------     ---------
 Cash provided by operating activities       46,266       (7,129)         42,034         144,960        35,399
                                          =========    =========       =========       =========     =========
Investing activities
 Equity investment                             --           --              --           (9,607)          --
 Business acquisitions                      (21,403)        --           (13,922)       (60,808)          --
 Additions to property, plant
   and equipment                            (26,432)     (10,767)        (12,572)       (57,138)       (49,235)
 Proceeds from disposals of
   property, plant and equipment              2,254         --             1,150          9,059            235
                                          ---------    ---------       ---------      ---------      ---------
                                            (45,581)     (10,767)        (25,344)      (118,494)       (49,000)
                                          =========    =========       =========      =========      =========
Financing activities
 Issuance of common shares,
   net of expenses                              288          124             526          1,537          2,144
 Redemption of common shares                   --           --              --             --             (370)
 Minority interests                             700         --              --              700           --
 Issuance of long-term debt                     362           61             112            610        230,256
 Repayment of long-term debt                 (9,434)        (373)            (69)        (9,549)      (241,892)
 Debt issue costs                                66          464            (710)        (1,354)        (4,496)
 Cash held in escrow                           --           --              --             --           11,000
                                          ---------    ---------       ---------      ---------      ---------
                                             (8,018)         276            (141)        (8,056)        (3,358)
                                          ---------    ---------       ---------      ---------      ---------
Increase (decrease) in cash                  (7,333)     (17,620)         16,549         18,410        (16,959)

Cash and cash equivalents at
  beginning of period                        22,224       14,101           5,675         (3,519)        13,440
                                          ---------    ---------       ---------      ---------      ---------
Cash and cash equivalents at
  end of period                           $  14,891    $  (3,519)      $  22,224      $  14,891      $  (3,519)
                                          =========    =========       =========      =========      =========

Cash and cash equivalents

 Cash on hand                                 9,125         --            10,013          9,125           --
 Temporary investments                        5,766        2,607          12,211          5,766          2,607
 Bank indebtedness                             --         (6,126)           --             --           (6,126)
                                          ---------    ---------       ---------      ---------      ---------
                                          $  14,891    $  (3,519)      $  22,224      $  14,891      $  (3,519)
                                          =========    =========       =========      =========      =========

</TABLE>
<PAGE>
                           ST. LAURENT PAPERBOARD INC.
                           CONSOLIDATED BALANCE SHEET
                                   (unaudited)
                          (in thousands of US dollars)

                                                          December 31
                                                    1999              1998
- --------------------------------------------------------------------------------

ASSETS

Current assets
   Cash and temporary investments              $      14,891    $      2,607
   Accounts receivable                               124,279          95,895
   Income and other taxes receivable                   4,792           4,870
   Inventories                                       106,481          98,542
   Prepaid expenses                                   13,984          13,832
                                               -------------    ------------
                                                     264,427         215,746

Property, plant and equipment                        816,879         775,960

Future income taxes                                     --             8,437

Deferred charges and other assets                     33,898          30,347

Goodwill                                              40,339          19,923
                                               -------------    ------------
                                               $   1,155,543    $  1,050,413
                                               =============    ============

LIABILITIES

Current liabilities
   Bank indebtedness                           $        --      $      6,126
   Accounts payable and accrued liabilities          102,846          72,112
   Current portion of long-term debt                  47,397           5,975
                                               -------------    ------------
                                                     150,243          84,213
Long-term debt                                       338,206         356,455

Future income taxes                                   18,305           6,363

Other liabilities                                     32,804          27,271


SHAREHOLDERS' EQUITY

   Common shares                                     573,471         571,934
   Contributed surplus                                 2,408           2,408
   Retained earnings                                  40,106           1,769
                                               -------------    ------------
                                                     615,985         576,111
                                               -------------    ------------
                                               $   1,155,543       1,050,413
                                               =============    ============
<PAGE>

<TABLE>
                                                     ST. LAURENT PAPERBOARD INC.
                                                        SEGMENTED INFORMATION
                                                             (unaudited)
                                                    (in thousands of US dollars)
<CAPTION>

                                                   Fourth quarter ended             12 months ended
                                                       December 31                    December 31
                                                   1999           1998           1999            1998
- -------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>
Net sales to third parties
  From Canada
    Within Canada                             $    33,701    $    24,538    $   137,174    $   120,620

    To the United States                           56,279         37,795        208,086        151,903

    Other                                           6,769         11,769         29,222         45,583
                                              -----------    -----------    -----------    -----------
                                              $    96,749    $    74,102    $   374,482    $   318,106

  From the United States                          155,779        110,199        541,315        473,801
                                              -----------    -----------    -----------    -----------
                                              $   252,528    $   184,301    $   915,797    $   791,907
                                              ===========    ===========    ===========     ==========

Intercompany sales between geographic areas

  From Canada                                 $     6,568    $     2,884    $    19,582    $     9,723

  From the United States                              402            351          1,215          2,078
                                              -----------    -----------    -----------    -----------
                                                    6,970    $     3,235    $    20,797         11,801
                                              ===========    ===========    ===========     ==========

Operating earnings (loss)

  Canada                                      $    14,554    $    (7,793)   $    40,967    $    (4,213)

  United States                                     8,623            192         34,126          2,713
                                              -----------    -----------    -----------    -----------
                                              $    23,177    $    (7,601)   $    75,093    $    (1,500)
                                              ===========    ===========    ===========    ===========



Identifiable assets

  Canada                                                                    $   438,551    $   441,710

  United States                                                                 716,992        608,703
                                                                            -----------    -----------
                                                                            $ 1,155,543    $ 1,050,413
                                                                            ===========    ===========


</TABLE>
<PAGE>

<TABLE>
                                                     ST. LAURENT PAPERBOARD INC.
                                                        SUMMARY OF OPERATIONS
                                                             (unaudited)
                                           (in thousands of US dollars, except for units)
<CAPTION>


                                                                                          Woodlands,
                                                                                          Solid Wood
                                                              Primary                   and unallocated
 Fourth Quarter ended December 31, 1999                        mills       Converting       amounts         Total
- ------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>            <C>
   Net sales to third parties                              $  136,806     $  104,434     $   11,288     $  252,528

   Inter-segment sales                                         27,071          --             --            27,071
                                                           ----------     ----------     ----------     ----------
   Total                                                   $  163,877     $  104,434     $   11,288     $  279,599

   EBITDA                                                      33,779          3,350          3,014         40,143

   Amortization                                                14,053          2,092            821         16,966

   Operating earnings (loss)                                   19,726          1,258          2,193         23,177

   Identifiable assets                                        766,288        310,233         79,022      1,155,543

   Additions to property, plant and equipment                  17,714          7,883            835         26,432

   Sales to third parties (short tons)                        319,390          --             --
   Sales to third parties - corrugated containers (MMSF)        --             1,444          --
   Sales to third parties - liquid and food (short tons)        --            19,157          --
   Inter-segment sales (short tons)                            63,015          --             --
</TABLE>

<TABLE>
<CAPTION>
                                                                                          Woodlands,
                                                                                          Solid Wood
                                                              Primary                   and unallocated
 Fourth Quarter ended December 31, 1999                        mills       Converting       amounts         Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>         <C>          <C>
   Net sales to third parties                              $  108,913      $  71,664     $    3,724     $  184,301

   Inter-segment sales                                         18,903          --             --            18,903
                                                           ----------     ----------     ----------     ----------
   Total                                                      127,816      $  71,664     $    3,724     $  203,204

   EBITDA - Before restructuring charge                         4,438          2,471            305          7,214

   Amortization                                                13,015          1,287            513         14,815

   Operating earnings (loss) - Before
      restructuring charge                                     (8,577)         1,184           (208)        (7,601)

   Identifiable assets                                        809,947        181,532         58,934      1,050,413

   Additions to property, plant and equipment                   7,443          2,283          1,041         10,767

   Sales to third parties (short tons)                        326,949          --             --
   Sales to third parties - corrugated containers (MMSF)        --             1,220          --
   Sales to third parties - liquid and food (short tons)        --            14,627          --
   Inter-segment sales (short tons)                            52,443          --             --
</TABLE>
<PAGE>
<TABLE>

                                                     ST. LAURENT PAPERBOARD INC.
                                                SUMMARY OF OPERATIONS - YEAR TO DATE
                                                             (unaudited)
                                           (in thousands of US dollars, except for units)
<CAPTION>


                                                                                          Woodlands,
                                                                                          Solid Wood
                                                             Primary                    and unallocated
 Twelve months ended December 31, 1999                        mills        Converting       amounts         Total
- -------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>            <C>
   Net sales to third parties                              $  523,532     $  363,178     $   29,087     $  915,797

   Inter-segment sales                                         90,240          --             --            90,240
                                                           ----------     ----------     ----------     ----------
   Total                                                   $  613,772     $  363,178     $   29,087     $1,006,037

   EBITDA                                                     117,476         21,845          2,795        142,116

   Amortization                                                56,064          8,741          2,218         67,023

   Operating earnings (loss)                                   61,412         13,104            577         75,093

   Identifiable assets                                        766,288        310,233         79,022      1,155,543

   Additions to property, plant and equipment                  37,251         18,556          1,331         57,138

   Sales to third parties (short tons)                      1,338,914          --             --
   Sales to third parties - corrugated containers (MMSF)        --             5,519          --
   Sales to third parties - liquid and food (short tons)        --            69,898          --
   Inter-segment sales (short tons)                           222,605          --             --
</TABLE>

<TABLE>
<CAPTION>
                                                                                          Woodlands,
                                                                                          Solid Wood
                                                             Primary                    and unallocated
 Twelve months ended December 31, 1999                        mills        Converting       amounts         Total
- ------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>          <C>          <C>          <C>
   Net sales to third parties                              $  478,104     $  296,038     $   17,765     $  791,907

   Inter-segment sales                                         80,354          --             --            80,354
                                                           ----------     ----------     ----------     ----------
   Total                                                   $  558,458     $  296,038     $   17,765     $  872,261

   EBITDA - Before restructuring charge                        61,300         15,206         (1,620)        74,886

   Amortization                                                54,329          7,391          1,788         63,508

   Operating earnings (loss) - Before
        restructuring charge                                    6,971          7,815         (3,408)        11,378

   Identifiable assets                                        809,947        181,532         58,934      1,050,413

   Additions to property, plant and equipment                  33,913         13,129          2,193         49,235

   Sales to third parties (short tons)                      1,292,642          --             --
   Sales to third parties - corrugated containers (MMSF)        --             4,735          --
   Sales to third parties - liquid and food (short tons)        --            60,243          --
   Inter-segment sales (short tons)                           215,768          --             --
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission