CBS CORP
8-K, 1998-10-29
TELEVISION BROADCASTING STATIONS
Previous: CBS CORP, 8-K, 1998-10-29
Next: WYMAN GORDON CO, 8-K, 1998-10-29



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549-1004





                                    FORM 8-K




                                 CURRENT REPORT
                         Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



Date of Report (Date of earliest event reported):  October 29, 1998




                          Commission file number 1-977
                                                 -----


                                 CBS CORPORATION
                                 ---------------
                          (Exact name of registrant as
                            specified in its charter)



       PENNSYLVANIA                                     25-0877540
       ------------                                     ----------
(State or other jurisdiction                         (I.R.S. Employer
     of incorporation)                             Identification Number)


                     51 West 52nd Street, New York, NY 10019
                     ---------------------------------------
               (Address of principal executive offices; zip code)




                                 (212) 975-4321
                                 --------------
                (Registrant's Telephone No., including area code)



<PAGE>   2


Item 5.       Other Events

On October 29, 1998, the Registrant issued a press release concerning earnings
for the quarter and year-to-date ended September 30, 1998. A copy of the press
release is attached hereto as Exhibit 99.1 and is incorporated herein. A copy of
the Condensed Consolidated Statement of Income for the quarter and year-to-date
ended September 30, 1998 and 1997 is attached hereto as Exhibit 99.2 and is
incorporated herein in its entirety. Certain segment information has been
restated to reflect the allocation of the goodwill acquired in connection with
the 1995 acquisition of CBS Inc. between the Radio and Outdoor Advertising, and
Television segments. Such goodwill and related amortization was previously
recorded in Corporate and Other. A copy of the restated segments for 1998, 1997,
and 1996 by quarter and total year for 1995 is attached hereto as Exhibit 99.3
and incorporated herein in its entirety.

Item 7.       Financial Statements, Pro Forma Financial Information and Exhibits

              (c) Exhibits

                    Exhibit No.

                    99.1      Press release concerning earnings of the
                              Registrant for the quarter ended September 30,
                              1998 is filed as Exhibit 99.1 to this Report.

                    99.2      Condensed Consolidated Statement of Income for the
                              quarter and year-to-date ended September 30, 1998
                              and 1997, is filed as Exhibit 99.2 to this Report.

                    99.3      Segment Results for 1998, 1997, and 1996, by
                              quarter and total year for 1995 is filed as
                              Exhibit 99.3 to this Report.




                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                                   CBS CORPORATION
                                                     (Registrant)



                                             By: /s/ CAROL V. SAVAGE
                                                -------------------------------
                                                     Carol V. Savage
                                                 Vice President, Finance


   Date:  October 29, 1998


<PAGE>   3


                                  EXHIBIT INDEX



Exhibit No.         Description                            Sequential Page No.
- -----------         -----------                            -------------------

99.1                Press Release

99.2                Condensed Consolidated Statement of
                    Income for the quarter and
                    year-to-date ended September 30,
                    1998 and 1997.

99.3                Segment Results for 1998, 1997,  and
                    1996 by quarter and total year for
                    1995.



<PAGE>   1

                                                                    Exhibit 99.1


                  CBS CORPORATION REPORTS RECORD THIRD QUARTER
                               OPERATING RESULTS

                                REVENUES UP 23%
                                 EBITDA UP 57%
                          AFTER-TAX CASH FLOW UP 115%


     NEW YORK, Oct. 29, 1998 -- CBS Corporation (NYSE:CBS) reported record 
revenues and earnings before interest, taxes, depreciation and amortization 
(EBITDA) for the third quarter of 1998.

     The Company's revenues for the third quarter of 1998 were $1,581,000,000, 
an increase of 23% over the third quarter of 1997. All of the Company's 
businesses contributed to record revenues for the quarter.

     Revenues for the Company's Television segment -- which includes the 
CBS Television Stations, the CBS Television Network and CBS Cable -- were 
$1,049,000,000 in the third quarter of 1998, an increase of 15% over the 
corresponding 1997 quarter. This strong growth was led by the Company's Cable 
programming operations -- The Nashville Network (TNN) and Country Music 
Television (CMT).

     The Radio and Outdoor segment had revenues of $534,000,000 for the third 
quarter of 1998, an increase of 42% over the corresponding 1997 quarter. The 
increase was due to strong growth at the Company's existing stations and TDI, 
the Company's outdoor business, as well as the inclusion of the results of 
operations of American Radio's stations which were acquired in June 1998. On
a pro forma, same station basis, assuming the American Radio acquisition had 
occurred at the beginning of the periods presented, revenues for the Radio and 
Outdoor segment increased by 12%.

     As previously announced, the Company recorded a pre-tax charge of 
$68,000,000, primarily to streamline operations and reduce cost structures
of its Television segment.

     The Company's EBITDA from Continuing Operations, before the charge, was 
$336,000,000 for the third quarter of 1998, an increase of $122,000,000, or 
57% as compared to the third quarter of 1997.



                                     (More)
<PAGE>   2

     CBS Corporation...2


     The increase in EBITDA, excluding the charge, was principally due to 
record results at the Company's Radio and Outdoor segment, as well as increases 
in the Television segment. For the third quarter of 1998, EBITDA for the Radio 
and Outdoor segment was $230,000,000, an increase of $80,000,000 or 53% over 
the 1997 quarter. On a pro forma basis, assuming the acquisition of American 
Radio has occurred at the beginning of the periods presented, EBITDA for the 
Radio and Outdoor segment for the third quarter of 1998 increased 24% over the 
third quarter of 1997.

     The EBITDA, excluding the charge, for the Television segment for the third
quarter of 1998 increased by 22% over the 1997 third quarter with both the 
Television stations and Cable operations contributing to the growth.

     Mel Karmazin, President and Chief Operating Officer, CBS Corporation, 
commented: "All of the Company's operating units have contributed to the third 
quarter record operating results. We are particularly pleased with the core 
growth at our Radio and Outdoor businesses, the Company's largest contributor 
to its EBITDA, as well as at our Cable programming operations and Television 
stations."  Mr. Karmazin added: "The Company expects to benefit from the 
ratings improvement at the CBS Television Network which, combined with the 
reduction in its cost structure, will enable the Network to become a positive 
contributor to the Company's future cash flows."

     For the third quarter of 1998, after-tax cash flow (EBITDA, less interest 
and cash taxes paid) before the special charge was $209,000,000, an increase of 
115% from the third quarter of 1997. This increase was due to substantial 
improvements in the Company's operating results.

     During the third quarter, income from Continuing Operations, excluding the 
aforementioned charge, was $3,000,000, or zero cents per share, compared to a 
loss of $19,000,000, or $0.03 per share for the 1997 quarter. Including the 
charge, the Company's net loss for the quarter was $43,000,000, or $0.06 per 
share, compared to a loss of $162,000,000, or $0.26 per share, in the prior 
year's quarter.

     For the first nine months of 1998, the Company reported a loss, including 
the charge, of $15,000,000 from Continuing Operations, compared to a loss of 
$121,000,000 in the first nine months of 1997. Over the same period, EBITDA, 
excluding the charge, grew from $531,000,000 in 1997 to $882,000,000 in 1998, 
an increase of 66%. Including the charge, EBITDA year-to-date grew 53%.



                                     (More)
<PAGE>   3

     CBS Corporation...3


     During 1998, the Company has purchased more than 25,000,000 common shares 
at a cost of approximately $780,000,000, pursuant to a $3 billion stock buyback 
authorization. Fredric G. Reynolds, Chief Financial Officer, CBS Corporation, 
commented: "Our stock repurchase program balances our need to continue to grow 
our businesses, and to reward our shareholders."


                                    #  #  #


          Contact:  Gil Schwartz          (N.Y.)          212-975-2121


     Note:  Certain statements in this press release constitute 
"forward-looking statements" within the meaning of the Private Securities 
Litigation Reform Act of 1995. Such forward-looking statements involve known 
and unknown risks, uncertainties and other factors which may cause the actual 
results, performance or achievements of the Company to be materially different 
from any future results, performance or achievements expressed or implied by 
such forward-looking statements. Reference is made to the Company's Annual 
Report on Form 10-K for the 1997 year filed with the Securities and Exchange 
Commission for additional information concerning such risks and uncertainties.
 


<PAGE>   1
                                                                    Exhibit 99.2



                                 CBS CORPORATION
                              EARNINGS INFORMATION
                                  THIRD QUARTER
                                   (unaudited)



<TABLE>
<CAPTION>
 (in millions except per share data)                                   Three Months Ended                    Nine Months Ended
                                                                             Sept 30                              Sept 30
                                                                ------------------------------       ------------------------------

                                                                   1998             1997 *              1998              1997 *
                                                                ------------------------------       ------------------------------

<S>                                                                  <C>               <C>                <C>               <C>   
Revenues                                                             $1,581            $1,285             $5,014            $3,894

Operating expenses                                                   (1,284)           (1,038)            (4,112)           (3,316)
Depreciation and amortization                                          (154)             (107)              (420)             (317)
Residual costs of discontinued businesses                               (41)              (35)              (117)             (106)

                                                                ------------      ------------       ------------       -----------
Operating costs and expenses                                         (1,479)           (1,180)            (4,649)           (3,739)
                                                                ------------      ------------       ------------       -----------

Operating profit                                                        102               105                365               155

Other income and expenses, net                                           12                 2                 29                59

Interest expense                                                       (112)             (102)              (272)             (305)
                                                                ------------      ------------       ------------       -----------

Income (loss) from Continuing Operations before
  income taxes and minority interest                                      2                 5                122               (91)

Income tax (expense) benefit                                            (39)              (25)              (134)              (32)

Minority interest                                                        (1)                1                 (3)                2
                                                                ------------      ------------       ------------       -----------

Income (loss) from Continuing Operations                                (38)              (19)               (15)             (121)
                                                                ------------      ------------       ------------       -----------

Income (loss) from Discontinued Operations, net of income taxes           -              (143)                 -              (191)
                                                                ------------      ------------       ------------       -----------

Extraordinary item:
     Loss on early extinguishment of debt                                (5)                -                 (5)                -
                                                                ------------      ------------       ------------       -----------

Net Income (loss)                                                      ($43)            ($162)              ($20)            ($312)
                                                                ============      ============       ============       ===========




Dividend requirements for Series C preferred stock                        -                 -                  -                23

Net income (loss) applicable to common stock                           ($43)            ($162)              ($20)            ($335)
                                                                ============      ============       ============       ===========

Average shares outstanding - basic                                      697               630                698               608
Average shares outstanding - diluted                                    697               630                698               608

Basic and diluted earnings (loss) per common share:
   Continuing Operations                                             ($0.05)           ($0.03)            ($0.02)           ($0.24)
   Discontinued Operations                                            $0.00            ($0.23)             $0.00            ($0.31)
   Extraordinary item                                                ($0.01)            $0.00             ($0.01)            $0.00
                                                                ------------      ------------       ------------       -----------

   Basic and diluted earnings (loss) per common share                ($0.06)           ($0.26)            ($0.03)           ($0.55)
                                                                ============      ============       ============       ===========
</TABLE>


* Certain previously reported amounts have been reclassified to conform to the
  1998 presentation.




<PAGE>   1


                                                                    Exhibit 99.3


                                CBS CORPORATION
                              SEGMENT INFORMATION
                          ($ in millions) (unaudited)

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                     March 31
                                      ---------------------------------------
                                          1998         1997       % Change
                                          ----         ----       --------

<S>                                        <C>          <C>         <C>  
  TELEVISION *
     Sales                                 $ 1,620      $ 1,015        59.6%
     Operating Profit (Loss)                   127          (33)      484.8%
     OP (Loss) without Special Items           127          (33)      484.8%
     Depreciation & Amortization                80           55        45.5%
     Capital Expenditures                       12           17       -29.4%
     EBITDA                                    212           49       332.7%
     EBITDA without Special Items              212           49       332.7%

  RADIO & OUTDOOR
     Sales                                     330          313         5.4%
     Operating Profit (Loss)                    64           42        52.4%
     OP (Loss) without Special Items            64           42        52.4%
     Depreciation & Amortization                49           49           -
     Capital Expenditures                        4            3        33.3%
     EBITDA                                    113           91        24.2%
     EBITDA without Special Items              113           91        24.2%

  CORPORATE & OTHER
     Sales                                      (1)          (2)       50.0%
     Operating Profit (Loss)                   (17)         (28)       39.3%
     OP (Loss) without Special Items           (17)         (28)       39.3%
     Depreciation & Amortization                 1            1           -
     Capital Expenditures                        2            1       100.0%
     EBITDA                                    (16)         (13)      -23.1%
     EBITDA without Special Items              (16)         (13)      -23.1%

RESIDUAL COSTS OF DISCONTINUED
  BUSINESSES
     Sales                                       -            -          N/A
     Operating Profit (Loss)                   (38)         (35)       -8.6%
     OP (Loss) without Special Items           (38)         (35)       -8.6%
     Depreciation & Amortization                 -            -          N/A
     Capital Expenditures                        -            -          N/A
     EBITDA                                    (38)         (35)       -8.6%
     EBITDA without Special Items              (38)         (35)       -8.6%

TOTAL CONTINUING OPERATIONS
     Sales                                   1,949        1,326        47.0%
     Operating Profit (Loss)                   136          (54)      351.9%
     OP (Loss) without Special Items           136          (54)      351.9%
     Depreciation & Amortization               130          105        23.8%
     Capital Expenditures                       18           21       -14.3%
     EBITDA                                    271           92       194.6%
     EBITDA without Special Items              271           92       194.6%
</TABLE>


* Formerly Network, Television Stations, 
   and Cable


<PAGE>   2

                                CBS CORPORATION
                              SEGMENT INFORMATION
                          ($ in millions) (unaudited)

<TABLE>
<CAPTION>
                                                Three Months Ended                        Six Months Ended
                                                     June 30                                  June 30
                                      ---------------------------------------  ---------------------------------------
                                          1998         1997       % Change         1998         1997       % Change
                                          ----         ----       --------         ----         ----       --------

<S>                                        <C>            <C>          <C>          <C>          <C>         <C>  
  TELEVISION *
     Sales                                 $ 1,030        $ 905        13.8%        $ 2,650      $ 1,920        38.0%
     Operating Profit (Loss)                    45           42         7.1%            172            9      1811.1%
     OP (Loss) without Special Items            45           42         7.1%            172            9      1811.1%
     Depreciation & Amortization                78           54        44.4%            158          109        45.0%
     Capital Expenditures                       19           14        35.7%             31           31           -
     EBITDA                                    133          100        33.0%            345          149       131.5%
     EBITDA without Special Items              133          100        33.0%            345          149       131.5%

  RADIO & OUTDOOR
     Sales                                     456          378        20.6%            786          691        13.7%
     Operating Profit (Loss)                   141          107        31.8%            205          149        37.6%
     OP (Loss) without Special Items           141          107        31.8%            205          149        37.6%
     Depreciation & Amortization                57           49        16.3%            106           98         8.2%
     Capital Expenditures                        7            3       133.3%             11            6        83.3%
     EBITDA                                    198          157        26.1%            311          248        25.4%
     EBITDA without Special Items              198          157        26.1%            311          248        25.4%

  CORPORATE & OTHER
     Sales                                      (2)           -          N/A             (3)          (2)      -50.0%
     Operating Profit (Loss)                   (21)          (9)     -133.3%            (38)         (37)       -2.7%
     OP (Loss) without Special Items           (21)          (9)     -133.3%            (38)         (37)       -2.7%
     Depreciation & Amortization                 1            2       -50.0%              2            3       -33.3%
     Capital Expenditures                        1            1           -               3            2        50.0%
     EBITDA                                    (18)           4      -550.0%            (34)          (9)     -277.8%
     EBITDA without Special Items              (18)           4      -550.0%            (34)          (9)     -277.8%

RESIDUAL COSTS OF DISCONTINUED
  BUSINESSES
     Sales                                       -            -          N/A              -            -          N/A
     Operating Profit (Loss)                   (38)         (36)       -5.6%            (76)         (71)       -7.0%
     OP (Loss) without Special Items           (38)         (36)       -5.6%            (76)         (71)       -7.0%
     Depreciation & Amortization                 -            -          N/A              -            -          N/A
     Capital Expenditures                        -            -          N/A              -            -          N/A
     EBITDA                                    (38)         (36)       -5.6%            (76)         (71)       -7.0%
     EBITDA without Special Items              (38)         (36)       -5.6%            (76)         (71)       -7.0%

TOTAL CONTINUING OPERATIONS
     Sales                                   1,484        1,283        15.7%          3,433        2,609        31.6%
     Operating Profit (Loss)                   127          104        22.1%            263           50       426.0%
     OP (Loss) without Special Items           127          104        22.1%            263           50       426.0%
     Depreciation & Amortization               136          105        29.5%            266          210        26.7%
     Capital Expenditures                       27           18        50.0%             45           39        15.4%
     EBITDA                                    275          225        22.2%            546          317        72.2%
     EBITDA without Special Items              275          225        22.2%            546          317        72.2%
</TABLE>


* Formerly Network, Television Stations,
     and Cable

<PAGE>   3

                                CBS CORPORATION
                              SEGMENT INFORMATION
                          ($ in millions) (unaudited)

<TABLE>
<CAPTION>
                                                Three Months Ended                       Nine Months Ended
                                                   September 30                             September 30
                                      ---------------------------------------  ---------------------------------------
                                          1998         1997       % Change         1998         1997       % Change
                                          ----         ----       --------         ----         ----       --------

<S>                                        <C>            <C>         <C>          <C>          <C>           <C>  
  TELEVISION *
     Sales                                 $ 1,049        $ 909        15.4%        $ 3,699      $ 2,829        30.8%
     Operating Profit (Loss)                     7           72       -90.3%            179           81       121.0%
     OP (Loss) without Special Items            71           72        -1.4%            243           81       200.0%
     Depreciation & Amortization                81           56        44.6%            239          165        44.8%
     Capital Expenditures                       34           27        25.9%             65           58        12.1%
     EBITDA                                     92          130       -29.2%            437          279        56.6%
     EBITDA without Special Items              158          130        21.5%            503          279        80.3%

  RADIO & OUTDOOR
     Sales                                     534          377        41.6%          1,320        1,068        23.6%
     Operating Profit (Loss)                   157           99        58.6%            362          248        46.0%
     OP (Loss) without Special Items           157           99        58.6%            362          248        46.0%
     Depreciation & Amortization                71           51        39.2%            177          149        18.8%
     Capital Expenditures                        9            4       125.0%             20           10       100.0%
     EBITDA                                    230          150        53.3%            541          398        35.9%
     EBITDA without Special Items              230          150        53.3%            541          398        35.9%

  CORPORATE & OTHER
     Sales                                      (2)          (1)     -100.0%             (5)          (3)      -66.7%
     Operating Profit (Loss)                   (21)         (31)       32.3%            (59)         (68)       13.2%
     OP (Loss) without Special Items           (19)         (31)       38.7%            (57)         (68)       16.2%
     Depreciation & Amortization                 2            -          N/A              4            3        33.3%
     Capital Expenditures                        1            2       -50.0%              4            4           -
     EBITDA                                    (13)         (31)       58.1%            (47)         (40)      -17.5%
     EBITDA without Special Items              (11)         (31)       64.5%            (45)         (40)      -12.5%

RESIDUAL COSTS OF DISCONTINUED
  BUSINESSES
     Sales                                       -            -          N/A              -            -          N/A
     Operating Profit (Loss)                   (41)         (35)      -17.1%           (117)        (106)      -10.4%
     OP (Loss) without Special Items           (41)         (35)      -17.1%           (117)        (106)      -10.4%
     Depreciation & Amortization                 -            -          N/A              -            -          N/A
     Capital Expenditures                        -            -          N/A              -            -          N/A
     EBITDA                                    (41)         (35)      -17.1%           (117)        (106)      -10.4%
     EBITDA without Special Items              (41)         (35)      -17.1%           (117)        (106)      -10.4%

TOTAL CONTINUING OPERATIONS
     Sales                                   1,581        1,285        23.0%          5,014        3,894        28.8%
     Operating Profit (Loss)                   102          105        -2.9%            365          155       135.5%
     OP (Loss) without Special Items           168          105        60.0%            431          155       178.1%
     Depreciation & Amortization               154          107        43.9%            420          317        32.5%
     Capital Expenditures                       44           33        33.3%             89           72        23.6%
     EBITDA                                    268          214        25.2%            814          531        53.3%
     EBITDA without Special Items              336          214        57.0%            882          531        66.1%
</TABLE>


* Formerly Network, Television Stations,
     and Cable


<PAGE>   4

                                CBS CORPORATION
                              SEGMENT INFORMATION
                          ($ in millions) (unaudited)

<TABLE>
<CAPTION>
                                       Three Months Ended     Total Year
                                           December 31       December 31
                                      -------------------   -------------
                                             1997               1997
                                             ----               ----

<S>                                               <C>            <C>    
  TELEVISION *
     Sales                                        $ 1,062        $ 3,891
     Operating Profit (Loss)                           48            129
     OP (Loss) without Special Items                   48            129
     Depreciation & Amortization                       79            244
     Capital Expenditures                              44            102
     EBITDA                                           133            412
     EBITDA without Special Items                     133            412

  RADIO & OUTDOOR
     Sales                                            412          1,480
     Operating Profit (Loss)                          124            372
     OP (Loss) without Special Items                  124            372
     Depreciation & Amortization                       48            197
     Capital Expenditures                               5             15
     EBITDA                                           177            575
     EBITDA without Special Items                     177            575

  CORPORATE & OTHER
     Sales                                             (1)            (4)
     Operating Profit (Loss)                          (37)          (105)
     OP (Loss) without Special Items                  (22)           (90)
     Depreciation & Amortization                        1              4
     Capital Expenditures                               -              4
     EBITDA                                           (32)           (72)
     EBITDA without Special Items                     (17)           (57)

RESIDUAL COSTS OF DISCONTINUED
  BUSINESSES
     Sales                                              -              -
     Operating Profit (Loss)                          (37)          (143)
     OP (Loss) without Special Items                  (37)          (143)
     Depreciation & Amortization                        -              -
     Capital Expenditures                               -              -
     EBITDA                                           (37)          (143)
     EBITDA without Special Items                     (37)          (143)

TOTAL CONTINUING OPERATIONS
     Sales                                          1,473          5,367
     Operating Profit (Loss)                           98            253
     OP (Loss) without Special Items                  113            268
     Depreciation & Amortization                      128            445
     Capital Expenditures                              49            121
     EBITDA                                           241            772
     EBITDA without Special Items                     256            787
</TABLE>


* Formerly Network, Television Stations,
     and Cable


<PAGE>   5

                                CBS CORPORATION
                              SEGMENT INFORMATION
                          ($ in millions) (unaudited)

<TABLE>
<CAPTION>
                                                         Three Months Ended                
                                         ---------------------------------------------------- Total Year
                                           Mar. 31      June 30      Sept. 30     Dec. 31    December 31
                                             1996         1996         1996         1996         1996
                                             ----         ----         ----         ----         ----

<S>                                             <C>          <C>          <C>          <C>        <C>    
  TELEVISION *
     Sales                                      $ 990        $ 951        $ 766        $ 856      $ 3,563
     Operating Profit (Loss)                       33          161           50          (15)         229
     OP (Loss) without Special Items               33          161           50          (15)         229
     Depreciation & Amortization                   52           57           53           51          213
     Capital Expenditures                          18            5           16           30           69
     EBITDA                                        85          222          119           41          467
     EBITDA without Special Items                  85          222          119           41          467

  RADIO & OUTDOOR
     Sales                                        121          145          136          152          554
     Operating Profit (Loss)                       15           42           37           46          140
     OP (Loss) without Special Items               15           42           37           46          140
     Depreciation & Amortization                   16           13           13           15           57
     Capital Expenditures                           1            1            2            2            6
     EBITDA                                        31           55           49           62          197
     EBITDA without Special Items                  31           55           49           62          197

  CORPORATE & OTHER
     Sales                                          6            4            8            8           26
     Operating Profit (Loss)                      (96)         (36)         (17)         (52)        (201)
     OP (Loss) without Special Items              (20)         (36)         (17)         (43)        (116)
     Depreciation & Amortization                   (1)           5            2            3            9
     Capital Expenditures                           2           10            2            4           18
     EBITDA                                       (91)         (28)          (8)         (35)        (162)
     EBITDA without Special Items                 (15)         (28)          (8)         (26)         (77)

RESIDUAL COSTS OF DISCONTINUED
  BUSINESSES
     Sales                                          -            -            -            -            -
     Operating Profit (Loss)                      (24)         (30)         (30)         (30)        (114)
     OP (Loss) without Special Items              (24)         (30)         (30)         (30)        (114)
     Depreciation & Amortization                    -            -            -            -            -
     Capital Expenditures                           -            -            -            -            -
     EBITDA                                       (24)         (30)         (30)         (30)        (114)
     EBITDA without Special Items                 (24)         (30)         (30)         (30)        (114)

TOTAL CONTINUING OPERATIONS
     Sales                                      1,117        1,100          910        1,016        4,143
     Operating Profit (Loss)                      (72)         137           40          (51)          54
     OP (Loss) without Special Items                4          137           40          (42)         139
     Depreciation & Amortization                   67           75           68           69          279
     Capital Expenditures                          21           16           20           36           93
     EBITDA                                         1          219          130           38          388
     EBITDA without Special Items                  77          219          130           47          473
</TABLE>


* Formerly Network, Television Stations,
     and Cable


<PAGE>   6

                                CBS CORPORATION
                              SEGMENT INFORMATION
                          ($ in millions) (unaudited)

<TABLE>
<CAPTION>
                                                   Total Year
                                                  December 31
                                                 --------------  
                                                      1995       
                                                      ----       

<S>                                                <C>     
  TELEVISION *
     Sales                                          $ 797    
     Operating Profit (Loss)                          164    
     OP (Loss) without Special Items                  164    
     Depreciation & Amortization                       38    
     Capital Expenditures                              21    
     EBITDA                                           222    
     EBITDA without Special Items                     222    

  RADIO & OUTDOOR
     Sales                                            216    
     Operating Profit (Loss)                           53    
     OP (Loss) without Special Items                   53    
     Depreciation & Amortization                       18    
     Capital Expenditures                               9    
     EBITDA                                            70    
     EBITDA without Special Items                      70    

  CORPORATE & OTHER
     Sales                                             61    
     Operating Profit (Loss)                          (20)  
     OP (Loss) without Special Items                    5    
     Depreciation & Amortization                        2    
     Capital Expenditures                               2
     EBITDA                                           115
     EBITDA without Special Items                     140

RESIDUAL COSTS OF DISCONTINUED
  BUSINESSES
     Sales                                              -
     Operating Profit (Loss)                          (37)
     OP (Loss) without Special Items                  (37)
     Depreciation & Amortization                        -
     Capital Expenditures                               -
     EBITDA                                           (37)
     EBITDA without Special Items                     (37)

TOTAL CONTINUING OPERATIONS
     Sales                                          1,074
     Operating Profit (Loss)                          160
     OP (Loss) without Special Items                  185
     Depreciation & Amortization                       58
     Capital Expenditures                              32
     EBITDA                                           370
     EBITDA without Special Items                     395
</TABLE>


* Formerly Network, Television Stations,
     and Cable


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission