WESTLAND DEVELOPMENT CO INC
10QSB, 1996-02-12
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: WESTERN INVESTMENT REAL ESTATE TRUST, SC 13G/A, 1996-02-12
Next: WESTON ROY F INC, SC 13G/A, 1996-02-12



   FORM 10-QSB - QUARTERLY OR TRANSITIONAL REPORT UNDER SECTION 13 OR 15(d)OF
                      THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report
                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549
                                  Form 10-QSB

(Mark One)

[XX]QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

       For the quarterly period ended December 31, 1995

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

       For the transition period from           to                           

          Commission File Number:          0-7775

                         WESTLAND DEVELOPMENT CO., INC.
- ------------------------------------------------------------------------------- 
        (Exact name of small business issuer as specified in its charter)

             NEW MEXICO                                   85-0165021           
- ---------------------------------------  --------------------------------------
(State or other jurisdiction of                       (I.R.S. Employer      
 incorporation or organization)                        Identification No.)

                             401 Coors Blvd., N.W.,
                         Albuquerque, New Mexico 87121
- -------------------------------------------------------------------------------
                      (Address of principal executive offices)       
                                  (505)831-9600
- -------------------------------------------------------------------------------
                          (Issuer's telephone number)
                                      N/A
- -------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)
      
     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [ X ] No
[ ]
       
     The number of shares  outstanding of each of the issuer's classes of common
equity as of February 9, 1996, was:
 
     No Par Value Common:                    716,608
     Class B $1.00 Par Value Common:          78,600

     Transitional Small Business Format (check one) Yes [   ] No [ X ]


                         PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                         WESTLAND DEVELOPMENT CO., INC.
                                  BALANCE SHEET
                                  (unaudited)
                                December 31, 1995
        
     ASSETS

Cash and cash equivalents ........................                   $ 1,799,702
Receivables:
   Real estate contracts .........................    $   164,793
        Less related deferred profit .............        115,321
                                                                     -----------
                                                                          49,472
   Other receivables .............................         66,234
   Accrued interest ..............................          1,283        116,989
                                                                     -----------
Land and improvements held for
   future development ............................                     5,490,551
Income producing properties, net .................                     3,733,402
Property and equipment, net of accumulated
   depreciation of $328,138 ......................                       416,426
Investment in partnerships and joint ventures ....                       400,631
Other ............................................                       557,687
                                                                     -----------
                                                                     $12,515,388
                                                                     ===========
     LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable, accrued expenses
   and other liabilities ........................                    $   715,952
Accrued interest payable ........................                         35,240
Deferred income taxes ...........................                      3,265,000
Notes, bonds, mortgages and assessments payable .                      4,034,331
                                                                     -----------
                 Total liabilities ..............                      8,050,523

Stockholders' equity

   Common stock - no par value;
      authorized, 736,668 shares;
      issued and outstanding,
      716,608 shares ............................           8,500
   Class A common stock - $1.00 par
      value; authorized, 736,668
      shares; issued, none ......................             --   
   Class B common stock - $1.00 par
      value; authorized, 491,112
      shares; issued and outstanding,
      78,600 shares .............................          78,600
   Additional paid-in capital ...................         502,702
   Retained earnings ............................       3,875,063
                                                      -----------
                                                                       4,464,865
                                                                     -----------
                                                                     $12,515,388
                                                                     ===========

                         WESTLAND DEVELOPMENT CO., INC.
                            STATEMENTS OF OPERATIONS
                                  (unaudited)

                                                       For the 3 months ended

                                                        1995            1994   
Revenues                                            -----------     -----------

   Land ......................................       $ 509,578        $ 404,955
   Deferred profit recognized
     on installment sales ....................          11,809            6,440
   Rentals ...................................         111,195            9,481
                                                     ---------        ---------
                                                       632,582          420,876
Costs and expenses
   Cost of land revenues .....................         195,138           10,106
   Cost of rentals ...........................          32,986           11,876
   Other general and administrative ..........         524,357          425,176
   Legal .....................................           9,921           42,739
                                                     ---------        ---------
                                                       762,402          489,897
                                                     ---------        ---------

      Loss from operations ...................        (129,820)         (69,021)

Other (income) expense
   Interest income ...........................         (24,211)         (68,750)
   Gain on sale of property and
        equipment ............................             (50)            (128)
   Other income ..............................         (18,713)         (71,495)
   Interest expense ..........................         105,992           24,583
   Loss on partnership operations ............           1,648             --
                                                     ---------        ---------
                                                        64,666         (115,790)
      Earnings (loss) before income ..........            --               --
         taxes ...............................        (194,486)          46,769

Income taxes expense .........................         (28,700)            --   
                                                     ---------        ---------
      NET EARNINGS(LOSS) .....................       $(165,786)       $  46,769
                                                     =========        =========
Weighted average common and
   common equivalent shares
   outstanding ...............................         794,393          767,708
                                                     =========        =========
Net earnings (loss) per common and
   common equivalent share ...................       $    (.21)       $     .06
                                                     =========        =========

                         WESTLAND DEVELOPMENT CO., INC.
                            STATEMENTS OF OPERATIONS
                                  (unaudited)

                                                      For the 6 months ended
                                                           December 31,        
                                                      1995              1994   
Revenues                                          -----------       -----------

   Land ....................................      $ 1,297,900       $   608,606
   Deferred profit recognized
     on installment sales ..................           18,860            16,718
   Rentals .................................          182,256            20,219
                                                  -----------       -----------
                                                    1,499,016           645,543
Costs and expenses
   Cost of land revenues ...................          490,198            11,376
   Cost of rentals .........................           66,519            22,886
   Other general and administrative ........          938,248           763,984
   Legal ...................................           47,194            67,963
                                                  -----------       -----------
                                                    1,542,159           866,209
                                                  -----------       -----------

      Loss from operations .................          (43,143)         (220,666)

Other (income) expense
   Interest income .........................          (68,220)          (98,630)
   Gain on sale of property and
        equipment ..........................             (150)             (240)
   Other income ............................          (33,325)          (80,276)
   Interest expense ........................          180,649            50,547
   Loss on partnership operations ..........            1,648              --
                                                  -----------       -----------
                                                       80,602          (128,599)
                                                  -----------       -----------
      Loss before income taxes .............         (123,745)          (92,067)

Income taxes expense .......................             --                --   
                                                  -----------       -----------
      NET EARNINGS(LOSS) ...................      $  (123,745)      $   (92,067)
                                                  ===========       ===========
Weighted average common and
   common equivalent shares
   outstanding .............................          790,643           767,708
                                                  ===========       ===========
Net loss per common and
   common equivalent share .................      $      (.16)      $      (.12)
                                                  ===========       ===========

                         WESTLAND DEVELOPMENT CO., INC.
                            STATEMENTS OF CASH FLOWS
                                   (unaudited)

                                                     For the six months ended
                                                            December 31,      
                                                        1995           1994    
                                                    ------------   ------------ 
Cash flows from operating activities
 
 Cash received from land sales
   and collections on real
   estate contracts receivable .................   $  1,931,595    $    562,626
 Cash paid to develop real estate ..............       (433,976)       (336,386)
 Cash received from rental operations ..........        213,850         160,744
 Cash paid for rental operations ...............         (5,099)         (6,192)
 Cash paid for property taxes
    and maintenance ............................        (92,115)        (51,190)
 Purchase of investments .......................           --       (13,647,908)
 Proceeds on sale and maturity of investments ..           --        13,912,470
 Interest received .............................         57,246          84,215
 Interest paid .................................       (188,128)        (23,492)
 Income taxes(paid)received ....................       (200,050)          6,603
 Legal and other general and
   administrative costs paid ...................     (1,186,458)       (745,737)
 Other income ..................................         36,677           2,536
                                                   ------------    ------------
 Net cash provided by
        (used in) operating activities .........        133,542         (81,711)
                                                   ------------    ------------

Cash flows from investing activities

 Capital expenditures for income
   producing and other properties ..............       (440,297)       (226,720)
 Proceeds from sale of assets ..................            150             532
 Sinking fund deposit ..........................           --          (248,760)
Net cash used in investing .....................           --              --   
   activities ..................................       (440,147)       (474,948)
                                                   ------------    ------------
Cash flows from financing activities
 Borrowing on notes, mortgages and
    assessments payable ........................        646,200          67,445
Proceeds from sale of stock ....................         96,425            --
Repayments of bonds, mortgages,
   notes and assessments payable ...............        (78,496)        (70,819)
 Payment of dividends ..........................       (475,625)       (767,708)
                                                   ------------    ------------
Net cash provided by (used in)
  financing activities .........................        188,504        (771,082)
                                                   ------------    ------------
NET DECREASE IN CASH
  AND CASH EQUIVALENTS .........................       (118,101)     (1,327,741)

Cash and cash equivalents at
  beginning of period ..........................      1,917,803       2,791,233
                                                   ------------    ------------
Cash and cash equivalents at
  end of period ................................   $  1,799,702    $  1,463,492
                                                   ============    ============

                         WESTLAND DEVELOPMENT CO., INC.
                      STATEMENTS OF CASH FLOWS (CONTINUED)
                                   (unaudited)

                                                      For the six months ended
                                                            December 31,       
                                                        1995           1994    
Reconciliation of net                                -----------    -----------
 loss to net cash provided by
 (used in) operating activities 

Net loss .......................................      $(123,745)      $ (92,067)

Adjustments to reconcile net
 earnings(loss)to net cash used in
 operating activities

     Depreciation ..............................         85,125          15,873
     Collection on real estate
       contracts receivable ....................        457,982          46,670
     Profit recognized on prior
       years' installment sales ................        (18,860)        (16,718)

     Gain on sale of assets ....................           (150)           (240)

Change in

     Investments ...............................           --           264,965

     Deferred income taxes .....................           --             6,000
     Rents receivable, accrued interest
       and other receivables ...................        163,827         (42,695)
     Land and improvements held for
       future development, income
       producing properties and
       investment in partnerships ..............        141,351        (340,433)
     Other assets ..............................        (92,863)         62,046
     Accounts and retainages payable,
       accrued interest and other
        liabilities ............................       (479,125)         14,888
                                                      ---------       ---------

Net cash provided by
  (used in) operating activities ...............      $ 133,542       $ (81,711)
                                                      =========       =========

                         WESTLAND DEVELOPMENT CO., INC.
                        NOTES TO THE FINANCIAL STATEMENTS
                                   (unaudited)
                                December 31, 1995

     1. The balance  sheet at December  31, 1995,  statements  of cash flows and
statements  of  operations  for the  three  month and six  month  periods  ended
December  31,  1995 and  December  31, 1994 have been  prepared by the  Company,
without audit. In the opinion of management,  all adjustments,  including normal
recurring  adjustments  necessary  to  present  fairly the  financial  position,
results of operations and cash flows,  have been made.  Certain  information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principals have been condensed or
omitted. It is suggested that these financial  statements be read in conjunction
with the Company's audited financial statements at June 30, 1995. The results of
operations  for the six  months  ended  December  31,  1995 are not  necessarily
indicative of operating results for the full year.

     2. The computation of net earnings per common and common  equivalent  share
has been based upon the weighted average number of shares of outstanding  common
stock and common stock issuable  without further  consideration  (referred to as
equivalents),  which for the six and three month periods ended December 31, 1995
were 790,643 and 794,393,  respectively  and for the six and three month periods
ended December 31, 1994 was 767,708.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

     During the six months ended  December 31, 1995, the Company's cash and cash
equivalents  decreased by $118,101.  During this  period,  the Company  received
$133,692 from  operations,  $646,200 from borrowing  activities and $96,425 from
the sale of stock, invested $440,297 in fixed and other assets,  retired $78,496
of debt and paid dividends in the amount of $475,625.

     During the second  quarter of the  current  fiscal  year,  the  Company had
revenue of $632,582  compared  to  $420,876  during the same period in the prior
fiscal year. Operating expenses during the three months ended December 31, 1995,
were $762,402 compared to $489,897 during the comparable period in 1994. For the
year to date,  the Company has $1,499,016 in revenue and $1,542,159 in operating
expense compared to revenues of $645,543 and expense of $866,209 last year.

     This significant increase in both the revenue and expense is due to changes
in the  Company's  operations.  In April 1995,  the Company  began selling small
improved  residential  lots in addition  to the large  tracts it had sold in the
past. These sales amounted to $747,000 in this fiscal year and added $444,000 to
the cost of sales for the period.  In  addition,  the Company has  acquired  two
commercial  properties which have increased rental revenues by $162,000 over the
prior year.
       
     The  Company  may  expend  approximately  $2,000,000  or  more  to  acquire
replacement  lands and property  for the land sold to the National  Park Service
under  threat of  condemnation.  In the event the  Company  does not replace the
property sold to the National Park Service, it may need to utilize a substantial
portion of its liquid investments for federal and state income taxes.


                           PART II. OTHER INFORMATION

ITEM 1: LEGAL PROCEEDINGS

        CITY OF ALBUQUERQUE V. WESTLAND DEVELOPMENT CO., INC.

     As previously  reported,  this case was appealed to the New Mexico Court of
Appeals which issued its opinion on October 23, 1995 affirming the trial court's
decision  awarding  $75,000 in  damages to  Westland.  Management  believes  the
District  Court  erroneously  applied  New  Mexico  law and that the  Company is
entitled to substantially greater damages and therefore first filed its Petition
for Writ of  Certiorari  with the New Mexico  Supreme  Court,  which was denied.
Management now intends to file a Petition for Writ of Certiorari with the United
States  Supreme  Court.  There  is no other  threatened  or  pending  litigation
involving the Company.
       
ITEM 2. CHANGES IN SECURITIES

        NONE

ITEM 3. DEFAULTS IN SENIOR SECURITIES

        NONE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     (a) Election of Directors

     On November 15, 1995, at the Issuer's  Annual Meeting of the  Shareholders,
the shareholders elected three Class B Directors to its Board of Directors.  The
persons so elected were Sosimo Sanchez Padilla, Carlos Saavedra and Joe Chavez.
      
     (b) Continuing Directors

     Directors continuing after the meeting were Class A Directors Barbara Page,
Polecarpio  (Lee) Anaya and Raymundo  Mares and Class C Directors  David Armijo,
Josie Castillo and Carmel Chavez.

ITEM 5.  OTHER INFORMATION

        NONE

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
        
     (a) There are no exhibits required by Item 601 of Regulation S-K.

     (b)  Reports on Form 8-K.  State  whether any reports on Form 8-K have been
filed  during the  quarter  for which this  report is filed,  listing  the items
reported, any financial statements filed, and the dates of any such reports.
        
        NONE

SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                  WESTLAND DEVELOPMENT CO., INC.


DATE: February 9, 1996                BY:     Barbara Page
     -------------------                 --------------------------

                                         Barbara Page, President,
                                         Chief Executive Officer and
                                         Chief Accounting Officer




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               DEC-31-1995
<CASH>                                         1799702
<SECURITIES>                                         0
<RECEIVABLES>                                   116989
<ALLOWANCES>                                         0
<INVENTORY>                                    5490551
<CURRENT-ASSETS>                                     0
<PP&E>                                         4637137
<DEPRECIATION>                                  487309
<TOTAL-ASSETS>                                12515388
<CURRENT-LIABILITIES>                                0
<BONDS>                                         625900
<COMMON>                                         87100
                                0
                                          0
<OTHER-SE>                                     4377765
<TOTAL-LIABILITY-AND-EQUITY>                  12515388
<SALES>                                        1297900
<TOTAL-REVENUES>                               1499016
<CGS>                                           490198
<TOTAL-COSTS>                                   556717
<OTHER-EXPENSES>                               1066044
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              180649
<INCOME-PRETAX>                                (123745)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (123745)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (123745)
<EPS-PRIMARY>                                    (0.16)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission