IMC HOME EQUITY LOAN TRUST 1998-3
8-K, 1998-07-29
ASSET-BACKED SECURITIES
Previous: GREAT LAKES MERGER TRUST, S-8 POS, 1998-07-29
Next: AMERICAN COMMUNITY PROPERTIES TRUST, S-4/A, 1998-07-29



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                Date of Report (Date of earliest event reported)
                                  July 21, 1998





                        IMC Home Equity Loan Trust 1998-3
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                  333-48429-01           Being Applied For
- ----------------------------      ----------------        -------------------
(State or Other Jurisdiction      (Commission File         (I.R.S. Employer
      of Incorporation)               Number)             Identification No.)



c/o The Chase Manhattan Bank, as Trustee                           
    450 West 33rd Street, 15th Floor                               
           New York, New York                                         10001  
- ----------------------------------------                           ----------
          (Address of Principal                                    (Zip Code)
            Executive Offices)                                    
                                                                   

        Registrant's telephone number, including area code (212) 946-8600
                                                           --------------

                                    No Change
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)


================================================================================

<PAGE>



Item 2.  Acquisition or Disposition of Assets

                  On July 21, 1998, IMC Home Equity Loan Trust 1998-3 (the
"Trust") acquired $137,698,971.54 of Subsequent Home Equity Loans pursuant to
the terms of the Pooling and Servicing Agreement dated as of June 1, 1998, among
IMC Securities, Inc. (the "Depositor"), as Depositor, IMC Mortgage Company (the
"Seller"), as Seller and Servicer, and The Chase Manhattan Bank, as Trustee and
the Subsequent Transfer Agreement, dated July 21, 1998, among the Depositor, the
Seller, and the Trust, as purchaser. The Subsequent Home Equity Loans possess
the characteristics required by the Prospectus dated May 29, 1998 and the
Prospectus Supplement dated May 29, 1998, filed pursuant to Rule 424(b)(5) of
the Act on June 9, 1998. The Schedule of Subsequent Home Equity Loans is
attached to the Subsequent Transfer Agreement.


<PAGE>



Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

                  (a)      Not applicable

                  (b)      Not applicable

                  (c)      Exhibits:

                           10.1     Subsequent Transfer Agreement dated as of
                                    July 21, 1998 among IMC Securities, Inc., as
                                    Depositor, IMC Mortgage Company, as Seller
                                    and IMC Home Equity Loan Trust 1998-3, as
                                    Purchaser.


<PAGE>



                                   SIGNATURES


                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                               IMC HOME EQUITY LOAN TRUST 1998-3

                               By: IMC SECURITIES, INC., as Depositor

                               By: /s/ Thomas G. Middleton
                                   --------------------------------------------
                                   Name:  Thomas G. Middleton
                                   Title: President and Chief Operating Officer

July 27, 1998


<PAGE>



                                  EXHIBIT INDEX


Exhibit No.   Description                                               Page No.

10.1          Subsequent Transfer Agreement dated as of July 21, 1998
              among IMC Securities, Inc., as Depositor, IMC Mortgage
              Company, as Seller and IMC Home Equity Loan Trust 1998-3,
              as Purchaser.






                                                                    Exhibit 10.1


                          SUBSEQUENT TRANSFER AGREEMENT

         IMC Securities, Inc. (the "Depositor"), IMC Mortgage Company (the
"Seller"), and IMC Home Equity Loan Trust 1998-3 (the "Purchaser") pursuant to
the Pooling and Servicing Agreement dated as of June 1, 1998 among the
Depositor, the Seller, as Seller and Servicer and The Chase Manhattan Bank, as
Trustee (the "Pooling and Servicing Agreement"), hereby confirm their
understanding with respect to the sale by the Seller and the purchase by the
Depositor and the sale by the Depositor and the purchase by the Purchaser of
those Home Equity Loans (the "Subsequent Home Equity Loans") listed on the
attached Schedule of Home Equity Loans.

         Conveyance of Subsequent Home Equity Loans. As of July 21, 1998 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for herein)
all right, title and interest in and to any and all benefits accruing from the
Subsequent Home Equity Loans (other than any principal received and interest
payments due thereon on or prior to July 1, 1998 whether or not received) (such
date, the "Subsequent Cut-Off Date") which are delivered to the Custodian on
behalf of the Trustee herewith (and all substitutions therefor as provided by
Sections 3.03, 3.04 and 3.06 of the Pooling and Servicing Agreement), together
with the related Subsequent Home Equity Loan documents and the interest in any
Property which secured a Subsequent Home Equity Loan but which has been acquired
by foreclosure or deed in lieu of foreclosure, and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing; and
proceeds of all the foregoing (including, but not by way of limitation, all
proceeds of any mortgage insurance, hazard insurance and title insurance policy
relating to the Subsequent Home Equity Loans, cash proceeds, accounts, accounts
receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts,
rights to payment of any and every kind, and other forms of obligations and
receivables which at any time constitute all or part of or are included in the
proceeds of any of the foregoing). The Seller shall deliver the original
Mortgage or mortgage assignment with evidence of recording thereon (except as
otherwise provided by the Pooling and Servicing Agreement) and other required
documentation in accordance with the terms set forth in Sections 3.05 and 3.07
of the Pooling and Servicing Agreement.

         The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.

         The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Home Equity Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b),
3.07(c) and 3.07(d) to the Pooling and Servicing Agreement are satisfied as of
the date hereof.

         Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement, the
Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Home Equity Loans so transferred
from the Pre-Funding Account, $137,698,971.54 pursuant to this Subsequent
Transfer Agreement.

         All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.


<PAGE>


         Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.


                           IMC SECURITIES, INC.,
                           as Depositor



                           By: /s/ Laurie S. Williams
                               --------------------------
                               Name:  Laurie S. Williams
                               Title: Vice President



                           IMC MORTGAGE COMPANY,
                           as Seller



                           By: /s/ Laurie S. Williams
                               ----------------------------
                               Name:  Laurie S. Williams
                               Title: Vice President



                           IMC HOME EQUITY LOAN TRUST 1998-3,
                           by The Chase Manhattan Bank, as Trustee



                           By: /s/ Tara Sweeney
                               --------------------------
                               Name:  Tara Sweeney
                               Title: Trust Officer




Dated:  July 21, 1998

<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| BB7070643            |2253  WHITTEMORE          |Single Family Detach |   75.00 |    35,250.00 |    446.00  |     180|
| HOLDEN               |BURTON,                   |Owner Occupied       |   75.00 |    34,759.60 |     13.000 |      No|
|                      |MI 48529                  |Cash Out Refi        |       1 |    47,000.00 | 07/17/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD7070042            |404  WEST ELM             |Single Family Detach |   60.00 |    21,000.00 |    301.14  |     180|
| SLAGLE               |OREGON,                   |Owner Occupied       |   60.00 |    20,649.14 |     15.500 |      No|
|                      |MO 64473                  |No Cash Refi         |       1 |    35,000.00 | 08/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD7070957            |823  REED ST              |Single Family Detach |   55.89 |    21,800.00 |    281.44  |     240|
| SIMMONS              |SAGINAW,                  |Owner Occupied       |   55.89 |    21,655.39 |     14.650 |      No|
|                      |MI 48601                  |Purchase             |       1 |    45,000.00 | 07/22/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD7091116            |2024  STATE RT 243        |Single Family Detach |   69.51 |    28,500.00 |    360.37  |     360|
| RIGSBY               |IRONTON,                  |Owner Occupied       |   69.51 |    28,461.02 |     15.000 |      No|
|                      |OH 45638                  |Cash Out Refi        |       1 |    41,000.00 | 09/18/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7092158            |5830  NW 111TH AVE        |Single Family Detach |   11.53 |    30,000.00 |    389.30  |     180|
| AYALA                |MIAMI,                    |Owner Occupied       |   87.45 |    28,975.79 |     13.490 |      No|
|                      |FL 33178                  |Cash Out Refi        |       2 |   260,000.00 | 05/10/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7109507            |52  RUTGERS AVE.          |Single Family Detach |   21.50 |    57,000.00 |    702.54  |     180|
| GASPAR               |BERKELEY HEIGHTS,         |Owner Occupied       |   74.74 |    55,803.56 |     12.500 |      No|
|                      |NJ 07922                  |Cash Out Refi        |       2 |   265,000.00 | 07/07/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| VD7100100            |1386  VATER AVENUE N.W.   |Single Family Detach |   73.64 |    81,000.00 |    622.82  |     360|
| GRAY                 |PALM BAY,                 |Owner Occupied       |   73.64 |    80,700.31 |      8.500 |      No|
|                      |FL 32907                  |No Cash Refi         |       1 |   110,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB7050574            |2007  N GREEN RD          |Single Family Detach |   75.00 |    51,000.00 |    508.95  |     360|
| LEHR                 |CLEVELAND,                |Owner Occupied       |   75.00 |    50,901.95 |     11.600 |      No|
|                      |OH 44121                  |Cash Out Refi        |       1 |    68,000.00 | 12/08/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7051875            |2090  WRENN STREET        |Single Family Detach |    5.00 |    17,600.00 |    245.13  |     180|
| DAVIS SR.            |OAKLAND,                  |Owner Occupied       |   70.00 |    16,966.37 |     14.900 |      No|
|                      |CA 94602                  |No Cash Refi         |       2 |   352,000.00 | 08/01/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7096256            |1768  EAST CHAPEL DRIVE   |Single Family Detach |    0.00 |    20,098.00 |    203.37  |     240|
| PAASEWE              |DELTONA,                  |Owner Occupied       |   85.00 |    19,820.04 |     10.700 |      No|
|                      |FL 32725                  |Cash Out Refi        |       2 |   105,000.00 | 08/01/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC7125374            |1608  MANOR AVENUE        |Single Family Detach |   64.90 |    27,000.00 |    341.18  |     360|
| DUKES                |MCKEESPORT,               |Owner Occupied       |   64.90 |    26,971.64 |     14.990 |      No|
|                      |PA 15132                  |Purchase             |       1 |    49,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7101563            |13618  VILLAGE RIDGE      |Single Family Detach |   10.00 |    10,750.00 |    143.09  |     180|
| TEDDER               |MIDLOTHIAN,               |Owner Occupied       |   95.00 |    10,621.23 |     13.990 |      No|
|                      |VA 23113                  |Cash Out Refi        |       2 |   107,500.00 | 10/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               1       Page Balance:      $396,286.04

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC7113936            |217  JENNINGS AVENUE      |Single Family Detach |   80.00 |    64,000.00 |    609.49  |     360|
| DEFEE                |GREEN ACRES,              |Owner Occupied       |   80.00 |    63,737.12 |     11.000 |      No|
|                      |FL 33463                  |No Cash Refi         |       1 |    80,000.00 | 08/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7101479            |5547  CHAPMANS LANDING    |Single Family Detach |   10.00 |    24,700.00 |    312.35  |     180|
| BRYANT               |INDIAN HEAD,              |Owner Occupied       |   90.00 |    24,277.28 |     12.990 |      No|
|                      |MD 20640                  |Cash Out Refi        |       2 |   247,000.00 | 10/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| LB7120294            |1565  MARSEILLE DRIVE     |Single Family Detach |   10.00 |    17,500.00 |    215.58  |     180|
| ALVAREZ              |MIAMI BEACH,              |Owner Occupied       |   90.00 |    17,294.11 |     12.490 |      No|
|                      |FL 33141                  |Cash Out Refi        |       2 |   175,000.00 | 12/02/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7128525            |1916  SW 62 TERRACE       |Single Family Detach |   75.00 |    45,375.00 |    431.77  |     360|
| WEEKS                |POMPANO BEACH,            |Investor Owned       |   75.00 |    45,258.36 |     10.990 |      No|
|                      |FL 33068                  |Cash Out Refi        |       1 |    60,500.00 | 11/06/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8015361            |511  E BAY DR             |Single Family Detach |   18.19 |    79,500.00 |    817.89  |     240|
| GELLERI              |LONG BEACH,               |Owner Occupied       |   65.07 |    78,932.47 |     10.950 |      No|
|                      |NY 11561                  |No Cash Refi         |       2 |   437,000.00 | 12/28/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8017574            |1019  EAST MAIN STREET    |Single Family Detach |   65.00 |    16,250.00 |    257.71  |     120|
| VARRIE               |BENTON HARBOR,            |Owner Occupied       |   65.00 |    16,002.84 |     14.550 |      No|
|                      |MI 49022                  |Cash Out Refi        |       1 |    25,000.00 | 12/01/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7122939            |69  CADY STREET           |Single Family Detach |   53.10 |    21,240.00 |    210.18  |     360|
| COOPER               |ROCHESTER,                |Owner Occupied       |   53.10 |    21,183.87 |     11.490 |      No|
|                      |NY 14608                  |Cash Out Refi        |       1 |    40,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB7120002            |2502  SOUTHWEST 163 PLACE |Single Family Detach |   79.49 |    62,400.00 |    646.67  |     360|
| DE LAPAZ             |OCALA,                    |Owner Occupied       |   79.49 |    62,310.87 |     12.100 |      No|
|                      |FL 34473                  |Cash Out Refi        |       1 |    78,500.00 | 01/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8010098            |1644  SHADY HILL ROAD     |Single Family Detach |   31.50 |    12,600.00 |    139.28  |     180|
| MOONEY               |EAST STROUDSBURG,         |Owner Occupied       |   31.50 |    12,390.50 |     10.500 |      No|
|                      |PA 18301                  |Cash Out Refi        |       1 |    40,000.00 | 01/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8022139            |2645  ALBANY AVENUE       |Single Family Detach |   24.66 |    46,000.00 |    471.68  |     240|
| DOWNEY               |WEST HARTFORD,            |Owner Occupied       |   80.39 |    45,669.48 |     10.900 |      No|
|                      |CT 06117                  |No Cash Refi         |       2 |   186,500.00 | 12/18/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8015584            |322  LIBERTY STREET       |Single Family Detach |   45.46 |    25,000.00 |    267.40  |     360|
| SOCKS                |HAGERSTOWN,               |Owner Occupied       |   45.46 |    24,960.84 |     12.530 |      No|
|                      |MD 21740                  |Cash Out Refi        |       1 |    55,000.00 | 12/02/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7115366            |118  CONEWANTA RD         |Single Family Detach |    0.00 |    18,400.00 |    238.09  |     120|
| SIMPSON              |PITTSBURGH,               |Owner Occupied       |   72.98 |    17,442.15 |      9.500 |      No|
|                      |PA 15241                  |Cash Out Refi        |       2 |   158,000.00 | 08/25/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               2       Page Balance:      $429,459.89

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| NC7125292            |223  WILSON AVENUE        |Two- to Four-Family  |   49.41 |    85,000.00 |    873.67  |     360|
| RIVERA               |BROOKLYN,                 |Investor Owned       |   49.41 |    84,926.13 |     11.990 |      No|
|                      |NY 11237                  |Cash Out Refi        |       1 |   172,000.00 | 11/03/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7111791            |20261  ASHTON             |Single Family Detach |   67.37 |    39,750.00 |    408.88  |     360|
| ALSTON               |DETROIT,                  |Owner Occupied       |   67.37 |    39,667.92 |     12.000 |      No|
|                      |MI 48219                  |Cash Out Refi        |       1 |    59,000.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7096207            |428  SOUTH 5TH STREET     |Single Family Detach |   80.00 |    32,800.00 |    393.45  |     180|
| JAMISON              |FERNANDINA BEACH,         |Owner Occupied       |   80.00 |    32,039.84 |     11.990 |      No|
|                      |FL 32034                  |Cash Out Refi        |       1 |    41,000.00 | 07/18/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8010611            |825  S WATER ST           |Single Family Detach |   70.00 |    23,100.00 |    273.54  |     180|
| ARQUETTE             |OGDENSBURG,               |Owner Occupied       |   70.00 |    22,858.56 |     11.750 |      No|
|                      |NY 13669                  |Cash Out Refi        |       1 |    33,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8010558            |806  CAMP  CIRCLE         |Single Family Detach |   80.00 |   218,400.00 |  2,071.63  |     360|
| KING                 |CHESTER SPRINGS,          |Owner Occupied       |   80.00 |   218,080.75 |     10.950 |      No|
|                      |PA 19425                  |No Cash Refi         |       1 |   273,000.00 | 02/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| AD8010083            |2848  NORTH 27TH ST.      |Single Family Attach |   73.52 |    25,000.00 |    534.87  |      60|
| GILLYARD, JR.        |PHILADELPHIA,             |Owner Occupied       |   73.52 |    23,702.25 |     10.300 |      No|
|                      |PA 19132                  |Cash Out Refi        |       1 |    34,000.00 | 02/02/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8011033            |3319  HILLSIDE DRIVE      |Single Family Detach |   84.98 |   104,100.00 |    903.95  |     360|
| SPRAYBERRY           |POWDER SPRINGS,           |Owner Occupied       |   84.98 |   103,557.83 |      9.875 |      No|
|                      |GA 30073                  |No Cash Refi         |       1 |   122,500.00 | 08/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8010711            |12120  LEEWARD WALK       |Single Family Detach |   75.00 |   107,250.00 |    941.20  |     360|
| STEWART              |ALPHARETTA,               |Owner Occupied       |   75.00 |   106,736.36 |     10.000 |      No|
|                      |GA 30202                  |Purchase             |       1 |   143,000.00 | 09/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7112027            |7218  CLEMENTS AVE        |Single Family Detach |   81.50 |   124,700.00 |  1,186.61  |     360|
| BIONDOLILLO          |GLOUCESTER,               |Owner Occupied       |   81.50 |   124,379.34 |     10.990 |      No|
|                      |VA 23061                  |Cash Out Refi        |       1 |   153,000.00 | 11/24/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021032            |716  OLD BELL RD          |Single Family Detach |   13.78 |    27,150.00 |    325.67  |     180|
| COSTEEL              |CHARLOTTE,                |Owner Occupied       |   85.00 |    26,868.03 |     11.990 |      No|
|                      |NC 28270                  |Cash Out Refi        |       2 |   197,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021036            |108  LEROY ST             |Single Family Detach |    9.57 |    45,000.00 |    583.95  |     180|
| HARISH               |TENAFLY,                  |Owner Occupied       |   89.57 |    44,600.75 |     13.490 |      No|
|                      |NJ 07670                  |Cash Out Refi        |       2 |   470,000.00 | 01/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021000            |535  MOUNTAIN  AVE        |Single Family Detach |   11.39 |    47,300.00 |    522.57  |     180|
| HUTTON               |WASHINGTON,               |Owner Occupied       |   79.10 |    45,019.31 |     10.490 |      No|
|                      |NJ 07675                  |Cash Out Refi        |       2 |   415,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               3       Page Balance:      $872,437.07

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| NC8021004            |2434  CHESTNUT AVE        |Single Family Detach |   79.76 |    67,000.00 |    625.43  |     360|
| MEARS                |BUENA VISTA,              |Owner Occupied       |   79.76 |    66,871.60 |     10.750 |      No|
|                      |VA 24416                  |Cash Out Refi        |       1 |    84,000.00 | 01/22/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021003            |73  GIRARD PL             |Single Family Detach |   78.52 |   128,000.00 |  1,218.01  |     360|
| HOFFMAN              |NEWARK,                   |Owner Occupied       |   78.52 |   127,767.06 |     10.990 |      No|
|                      |NJ 07108                  |Cash Out Refi        |       1 |   163,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021012            |46  GREGORY AVE           |Single Family Detach |   11.93 |    37,000.00 |    455.80  |     180|
| WILSON               |WEST ORANGE,              |Owner Occupied       |   79.46 |    36,639.11 |     12.490 |      No|
|                      |NJ 07052                  |Cash Out Refi        |       2 |   310,000.00 | 01/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021014            |4119  BEDFORD RD          |Single Family Detach |    9.67 |    12,000.00 |    147.90  |     180|
| GAMLE                |BALTIMORE,                |Owner Occupied       |   84.97 |    11,883.08 |     12.500 |      No|
|                      |MD 21207                  |Cash Out Refi        |       2 |   124,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021015            |4414  POWELL AVE          |Single Family Detach |   40.58 |    34,500.00 |    381.15  |     180|
| STOFFREGEN           |BALTIMORE,                |Owner Occupied       |   40.58 |    34,094.92 |     10.490 |      No|
|                      |MD 21206                  |Cash Out Refi        |       1 |    85,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021020            |210  GALLINSON DR         |Single Family Detach |   79.82 |   273,000.00 |  2,597.79  |     360|
| ANDREWS              |BERKLEY HEIGHTS,          |Owner Occupied       |   79.82 |   272,503.15 |     10.990 |      No|
|                      |NJ 07974                  |Cash Out Refi        |       1 |   342,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021030            |5  UNION STREET           |Single Family Detach |   42.23 |    68,000.00 |    698.94  |     360|
| HASTICK              |MONTCLAIR,                |Owner Occupied       |   42.23 |    67,900.49 |     11.990 |      No|
|                      |NJ 07042                  |Cash Out Refi        |       1 |   161,000.00 | 01/28/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8021017            |401  HEMINGWAY DR         |Single Family Detach |   11.98 |    17,500.00 |    282.23  |     120|
| VOSBURG              |BELAIR,                   |Owner Occupied       |   89.28 |    17,082.95 |     14.990 |      No|
|                      |MD 21014                  |Cash Out Refi        |       2 |   146,000.00 | 01/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| AD8020009            |178  HILLSVILLE, RD.      |Single Family Detach |   54.54 |    60,000.00 |    638.03  |     360|
| MULLEN               |EDINBURG,                 |Owner Occupied       |   54.54 |    59,936.91 |     12.450 |      No|
|                      |PA 16116                  |Cash Out Refi        |       1 |   110,000.00 | 02/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| GB8010092            |59  FOREST STREET         |Manufactured Housing |   15.00 |    16,200.00 |    184.03  |     180|
| NICHOLSON            |BALDWINVILLE,             |Owner Occupied       |   90.00 |    16,055.37 |     10.990 |      No|
|                      |MA 01436                  |Cash Out Refi        |       2 |   108,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC045804A            |OAD #1 BOX 69             |Single Family Detach |   70.63 |     5,700.00 |     69.51  |     180|
| FLANAGAN             |ANGELICA,                 |Owner Occupied       |   81.00 |     5,643.43 |     12.300 |      No|
|                      |NY 14709                  |Cash Out Refi        |       2 |    55,000.00 | 01/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD7100027            |161  J CALLE OJO FELIZ    |Condominium          |   69.58 |    58,450.00 |    556.19  |     360|
| DIBIANCO             |SANTA FE,                 |Owner Occupied       |   69.58 |    58,277.46 |     10.990 |      No|
|                      |NM 87505                  |Cash Out Refi        |       1 |    84,000.00 | 10/26/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               4       Page Balance:      $774,655.53

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8020011            |2133  WEST CLARENCE       |Single Family Detach |   65.67 |    22,000.00 |    207.02  |     180|
| DANIEL               |HARRISON,                 |Owner Occupied       |   65.67 |    21,943.24 |     10.850 |      No|
|                      |MI 48625                  |No Cash Refi         |       1 |    33,500.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020002            |347  COLONY PARK DRIVE    |Single Family Detach |   70.00 |   105,000.00 |  1,171.78  |     360|
| BAILEY III           |PICKERINGTON,             |Owner Occupied       |   70.00 |   104,711.22 |     13.125 |      No|
|                      |OH 43147                  |Cash Out Refi        |       1 |   150,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020005            |1711  N DENVER AVENUE     |Single Family Detach |   70.00 |   145,500.00 |    472.41  |     360|
| BARNETT              |TULSA,                    |Owner Occupied       |   70.00 |    45,422.08 |     12.125 |      No|
|                      |OK 74106                  |Cash Out Refi        |       1 |    65,000.00 | 12/16/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020008            |5297  47TH AVENUE N       |Single Family Detach |   70.00 |    35,000.00 |    300.71  |     180|
| BROWN                |ST. PETERSBURG,           |Owner Occupied       |   70.00 |    34,884.52 |      9.750 |      No|
|                      |FL 33709                  |Cash Out Refi        |       1 |    50,000.00 | 12/16/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8012875            |10904  SOUTHWEST 2ND ST   |Single Family Detach |   65.00 |    45,500.00 |    502.97  |     360|
| AGUILA               |SWEETWATER,               |Owner Occupied       |   65.00 |    45,444.57 |     12.990 |      No|
|                      |FL 33174                  |Cash Out Refi        |       1 |    70,000.00 | 01/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020014            |5010  SIMMONS RD          |Single Family Detach |   72.54 |    74,000.00 |    794.76  |     180|
| FOSS                 |ORLANDO,                  |Owner Occupied       |   72.54 |    73,091.44 |      9.990 |      No|
|                      |FL 32812                  |Cash Out Refi        |       1 |   102,000.00 | 01/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020070            |24  RUTH AVENUE           |Single Family Detach |   48.20 |    41,000.00 |    425.69  |     360|
| STEPHENSON           |KELLOGG,                  |Owner Occupied       |   48.20 |    40,919.62 |     12.125 |      No|
|                      |ID 83837                  |Cash Out Refi        |       1 |    85,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7111176            |1021  HOART STREET        |Single Family Detach |   64.41 |    24,800.00 |    236.18  |     360|
| HESTER               |GARY,                     |Owner Occupied       |   64.41 |    24,707.79 |     11.000 |      No|
|                      |IN 46406                  |Cash Out Refi        |       1 |    38,500.00 | 09/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8012713            |8551  TERNBERRY DR        |Single Family Detach |   80.00 |    72,000.00 |    712.47  |     360|
| POULOS               |MYTLE BEACH,              |Owner Occupied       |   80.00 |    71,882.33 |     11.490 |      No|
|                      |SC 29575                  |Cash Out Refi        |       1 |    90,000.00 | 12/22/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8015446            |16282  EAST BRIGHTON      |Single Family Detach |   20.54 |    30,000.00 |    374.65  |     180|
| PEREZ                |LOXAHATCHEE,              |Owner Occupied       |   70.11 |    29,655.58 |     12.750 |      No|
|                      |FL 33470                  |Cash Out Refi        |       2 |   146,000.00 | 12/17/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| AD8020028            |4256  FEDERAL HILL RD.    |Single Family Detach |   15.38 |    40,000.00 |    483.93  |     180|
| ALMONY               |STREET,                   |Owner Occupied       |   86.34 |    39,599.04 |     12.150 |      No|
|                      |MD 21154                  |Cash Out Refi        |       2 |   260,000.00 | 02/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020657            |3240  GRAVES              |Single Family Detach |   20.00 |    13,700.00 |    180.16  |     180|
| MARZETTE             |MEMPHIS,                  |Owner Occupied       |  100.00 |    13,481.54 |     13.750 |      No|
|                      |TN 38116                  |Purchase             |       2 |    68,500.00 | 10/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               5       Page Balance:      $545,742.97

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8021107            |86050  COURTE OLIVIA      |Single Family Detach |   60.48 |    37,500.00 |    301.47  |     360|
| PATINO               |COACHELLA,                |Owner Occupied       |   60.48 |    37,395.79 |      8.990 |      No|
|                      |CA 92236                  |Cash Out Refi        |       1 |    62,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021127            |18032SE96TH DRIVE         |Single Family Detach |   75.00 |   146,250.00 |  1,189.41  |     360|
| STEPHENSON           |SNOHOMISH,                |Owner Occupied       |   75.00 |   145,258.35 |      9.120 |      No|
|                      |WA 98296                  |Cash Out Refi        |       1 |   195,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020167            |3601  STATION ST          |Single Family Detach |   75.00 |    46,500.00 |    487.27  |     180|
| SOUTHALL             |INDIANAPOLIS,             |Owner Occupied       |   75.00 |    46,435.80 |     12.250 |      No|
|                      |IN 46218                  |Cash Out Refi        |       1 |    62,000.00 | 01/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8020061            |104  MILL STREET          |Single Family Detach |   80.00 |    52,000.00 |    536.38  |     240|
| ROTH                 |LIBERTY CENTER,           |Owner Occupied       |   80.00 |    51,693.71 |     10.990 |      No|
|                      |OH 43532                  |Cash Out Refi        |       1 |    65,000.00 | 09/19/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ED8020036            |1737  ORTH PAXON STREET   |Single Family Attach |   70.00 |    22,400.00 |    265.82  |     180|
| FRANCIS              |PHILADELPHIA,             |Owner Occupied       |   70.00 |    22,010.37 |     11.790 |      No|
|                      |PA 19131                  |Cash Out Refi        |       1 |    32,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| AD8020044            |524  W FREDERICK ST       |Single Family Attach |   80.00 |    68,800.00 |    707.69  |     360|
| ELLER                |LANCASTER,                |Owner Occupied       |   80.00 |    68,720.04 |     12.000 |      No|
|                      |PA 17603                  |Cash Out Refi        |       1 |    86,000.00 | 02/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8020026A           |20063  POWERS             |Single Family Detach |    0.00 |     8,475.00 |    106.95  |     180|
| GORNOWICZ            |DEARBORN,                 |Investor Owned       |   95.00 |     8,412.02 |     12.950 |      No|
|                      |MI 48125                  |Cash Out Refi        |       2 |    67,000.00 | 02/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7125470            |3124  JENRY DR            |Single Family Detach |   76.66 |   115,000.00 |  1,051.96  |     360|
| HALL                 |NASHVILLE,                |Owner Occupied       |   76.66 |   114,908.18 |     10.500 |      No|
|                      |TN 37214                  |Cash Out Refi        |       1 |   150,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020209            |2848  N DEARBORN          |Single Family Detach |   75.00 |    27,000.00 |    265.32  |     360|
| BLEVENS              |INDIANAPOLIS,             |Owner Occupied       |   75.00 |    26,945.81 |     11.400 |      No|
|                      |IN 46218                  |Cash Out Refi        |       1 |    36,000.00 | 12/12/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020316            |731  DOWNER               |Two- to Four-Family  |   73.37 |    67,500.00 |    562.66  |     360|
| HERNANDEZ            |AURORA,                   |Investor Owned       |   73.37 |    66,835.03 |      9.400 |      No|
|                      |IL 60505                  |Cash Out Refi        |       1 |    92,000.00 | 12/17/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020365            |52  WEST EMERSON STREET   |Two- to Four-Family  |   80.00 |   185,600.00 |  1,524.22  |     360|
| LIMONE               |MELROSE,                  |Investor Owned       |   80.00 |   185,458.53 |     10.400 |      No|
|                      |MA 02178                  |Cash Out Refi        |       1 |   210,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021650            |3229  31 W MADISON ST     |Single Family Detach |   70.00 |    42,700.00 |    445.89  |     180|
| BERONJA              |MILWAUKEE,                |Investor Owned       |   70.00 |    42,152.16 |      9.500 |      No|
|                      |WI 53215                  |Cash Out Refi        |       1 |    61,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               6       Page Balance:      $816,225.79

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8021541            |1618  MARTIN LUTHER KING  |Single Family Detach |   85.00 |   127,500.00 |  1,095.43  |     360|
| KIMMONS              |SEATTLE,                  |Owner Occupied       |   85.00 |   127,197.67 |      9.750 |      No|
|                      |WA 98122                  |Cash Out Refi        |       1 |   150,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ID8010019            |50  WEST 100 NORTH        |Single Family Detach |   40.52 |    19,450.00 |    232.50  |     180|
| RILEY                |CLAWSON,                  |Owner Occupied       |   79.95 |    19,249.98 |     11.925 |      No|
|                      |UT 84516                  |Cash Out Refi        |       2 |    48,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8022011            |1341  PRESTON STREET S.   |Single Family Detach |   65.00 |    32,500.00 |    321.85  |     360|
| WILLIAMS             |ST. PETERSBUG,            |Investor Owned       |   65.00 |    32,447.04 |     11.500 |      No|
|                      |FL 33712                  |Cash Out Refi        |       1 |    50,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC7010066A           |2401  9TH ST SW           |Single Family Detach |    0.00 |     9,325.00 |    106.93  |     240|
| UEMERLE              |CANTON,                   |Owner Occupied       |   84.00 |     9,289.94 |     12.650 |      No|
|                      |OH 44710                  |Cash Out Refi        |       2 |    43,000.00 | 02/26/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021726            |10437  RUTGERS RD         |Single Family Detach |   53.77 |    32,805.00 |    436.66  |     180|
| HARTLEY              |JACKSONVILLE,             |Owner Occupied       |   94.59 |    32,429.88 |     13.990 |      No|
|                      |FL 32218                  |Cash Out Refi        |       2 |    61,000.00 | 01/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022511            |21555  NW GILKISON RD     |Single Family Detach |   79.03 |   229,200.00 |  2,317.89  |     180|
| WINTERS              |SCAPPOOSE,                |Owner Occupied       |   79.03 |   226,738.87 |      8.950 |      No|
|                      |OR 97056                  |Cash Out Refi        |       1 |   290,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022938            |2001  KANGA CIR           |Single Family Detach |    0.00 |    23,925.00 |    271.78  |     180|
| PARKS                |RALEIGH,                  |Owner Occupied       |   87.84 |    23,601.67 |     10.990 |      No|
|                      |NC 27603                  |Cash Out Refi        |       2 |   110,500.00 | 12/17/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022963            |3116  DOWLING DR          |Single Family Detach |    0.00 |    60,400.00 |    664.64  |     240|
| SORRIE               |TALLAHASSEE,              |Owner Occupied       |   80.00 |    60,023.87 |     11.990 |      No|
|                      |FL 32308                  |Cash Out Refi        |       2 |   118,000.00 | 12/27/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8020146            |36484  ASHERWOOD BRANCH   |Manufactured Housing |   23.00 |    23,000.00 |    254.95  |     180|
| LEWIS                |WILLARDS,                 |Owner Occupied       |   84.88 |    22,786.24 |     10.550 |      No|
|                      |MD 21874                  |Cash Out Refi        |       2 |   100,000.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8020152            |426  PENN ST              |Single Family Attach |   70.31 |    45,000.00 |    519.70  |     180|
| MCKINNEY             |CHESTER,                  |Owner Occupied       |   70.31 |    44,582.79 |     11.290 |      No|
|                      |PA 19013                  |Cash Out Refi        |       1 |    64,000.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8025517            |1645  - 133RD LANE NE     |Single Family Detach |   28.11 |    50,600.00 |    623.66  |     180|
| HORBAL               |HAM LAKE,                 |Owner Occupied       |   66.95 |    48,507.60 |     12.500 |      No|
|                      |MN 55304                  |Cash Out Refi        |       2 |   180,000.00 | 11/01/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020862            |91  STANTON ST            |Single Family Detach |   60.00 |    13,800.00 |    170.09  |     180|
| HARDEN               |BUFFALO,                  |Owner Occupied       |   60.00 |    13,665.53 |     12.500 |      No|
|                      |NY 14211                  |Cash Out Refi        |       1 |    23,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               7       Page Balance:      $660,521.08

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8021165            |918S SHERWOOD AVE         |Single Family Detach |   80.00 |    28,800.00 |    309.12  |     240|
| GARBROUGH            |CLARKSVILLE,              |Owner Occupied       |   80.00 |    28,643.40 |     11.600 |      No|
|                      |IN 47129                  |Cash Out Refi        |       1 |    36,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021295            |389  SE HURST STREET      |Single Family Detach |   17.05 |    14,500.00 |    116.17  |     180|
| RAINES               |MYRTLE CREEK,             |Owner Occupied       |   99.77 |    14,227.56 |     11.150 |      No|
|                      |OR 97457                  |Cash Out Refi        |       2 |    85,000.00 | 12/23/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021648            |2W  17TH ST               |Single Family Attach |   80.00 |    63,200.00 | 49,719.00  |     360|
| WADE                 |CHESTER,                  |Owner Occupied       |   80.00 |    13,831.16 |      8.750 |      No|
|                      |PA 19013                  |Cash Out Refi        |       1 |    79,000.00 | 02/11/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD8021109            |1722  MABEL               |Single Family Detach |   70.00 |    18,900.00 |    249.16  |     180|
| DODGE                |FLINT,                    |Owner Occupied       |   70.00 |    18,770.54 |     13.800 |      No|
|                      |MI 48506                  |Cash Out Refi        |       1 |    27,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021896            |3803  SUMNER STREET       |Single Family Detach |   65.00 |    13,000.00 |    149.42  |     360|
| PANNELL              |SHREVEPORT,               |Investor Owned       |   65.00 |    12,986.55 |     13.550 |      No|
|                      |LA 71109                  |Cash Out Refi        |       1 |    20,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021844            |1227  BIG SANDY RD        |Single Family Detach |   26.44 |    19,830.00 |    255.91  |     180|
| BETTIS               |PHILADELPHIA,             |Owner Occupied       |   52.38 |    18,720.36 |     13.250 |      No|
|                      |TN 37846                  |Cash Out Refi        |       2 |    75,000.00 | 03/25/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022049            |2647  N 17TH ST           |Single Family Attach |   65.00 |    20,800.00 |    271.59  |     240|
| WHITE                |PHILADELPHIA,             |Owner Occupied       |   65.00 |    20,712.18 |     14.850 |      No|
|                      |PA 19132                  |Cash Out Refi        |       1 |    32,000.00 | 01/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8023093            |1780  DAYTON LN           |Single Family Detach |   21.01 |    24,525.00 |    283.84  |     240|
| HOLLAR               |STANLEY,                  |Owner Occupied       |   74.39 |    24,364.25 |     12.800 |      No|
|                      |NC 28164                  |Cash Out Refi        |       2 |   116,700.00 | 11/26/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022775            |1237  PET SITES RD        |Single Family Detach |   80.00 |   200,000.00 |  2,171.83  |     360|
| CARR                 |CHAPIN,                   |Owner Occupied       |   80.00 |   199,752.31 |     12.740 |      No|
|                      |SC 29036                  |Cash Out Refi        |       1 |   250,000.00 | 01/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8023096            |930  9TH TER S            |Single Family Detach |   65.00 |    16,250.00 |    167.15  |     360|
| JOHNSON              |SAINT PETERSBURG,         |Owner Occupied       |   65.00 |    16,221.39 |     12.000 |      No|
|                      |FL 33705                  |Cash Out Refi        |       1 |    25,000.00 | 12/24/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022788            |5725  FALL CREEK LN       |Single Family Detach |    0.00 |    16,115.00 |    195.91  |     180|
| DUARTE               |KNOXVILLE,                |Owner Occupied       |   94.99 |    15,986.91 |     12.240 |      No|
|                      |TN 37912                  |Purchase             |       2 |   108,000.00 | 02/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC6122064A           |1352  FRANK STREET        |Single Family Detach |   25.05 |    12,279.00 |    153.75  |     180|
| SMITH                |MIDLAND,                  |Owner Occupied       |   80.00 |    12,186.44 |     12.800 |      No|
|                      |MI 48642                  |Cash Out Refi        |       2 |    49,000.00 | 02/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               8       Page Balance:      $396,403.05

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| FC8025726            |910  HENDRIX STREET       |Single Family Detach |   70.00 |    20,650.00 |    257.88  |     180|
| DAVIS                |LEXINGTON,                |Owner Occupied       |   70.00 |    20,453.50 |     12.750 |      No|
|                      |SC 29072                  |Cash Out Refi        |       1 |    29,500.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8026188            |125  CHESNUT STREET       |Single Family Detach |   67.86 |    19,000.00 |    210.03  |     360|
| SEYMORE              |HAMILTON,                 |Owner Occupied       |   67.86 |    18,967.48 |     12.990 |      No|
|                      |OH 45011                  |Cash Out Refi        |       1 |    28,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8020410            |1404  BRIGHTON ROAD       |Single Family Detach |   77.78 |    35,000.00 |    466.11  |     180|
| BRYANT               |BIRMINGHAM,               |Owner Occupied       |   77.78 |    34,455.08 |     14.000 |      No|
|                      |AL 35228                  |Cash Out Refi        |       1 |    45,000.00 | 10/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022738            |9412  GREEN HILLS CIRCLE  |Single Family Detach |   80.00 |   320,000.00 |  2,737.56  |     360|
| WRIGHT               |BRENTWOOD,                |Owner Occupied       |   80.00 |   319,233.30 |      9.700 |      No|
|                      |TN 37027                  |Purchase             |       1 |   450,000.00 | 02/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8015597            |607  N REMBRANDT AVE      |Single Family Detach |   84.82 |   123,000.00 |  1,232.16  |     360|
| HALL                 |ROYAL OAK,                |Owner Occupied       |   84.82 |   122,845.63 |     11.650 |      No|
|                      |MI 48067                  |Cash Out Refi        |       1 |   145,000.00 | 02/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8031019            |97  RIDGEWOOD WAY         |Single Family Detach |    0.00 |    38,000.00 |    595.74  |     120|
| HINKEL               |BURLINGTON,               |Owner Occupied       |   99.99 |    37,411.66 |     14.250 |      No|
|                      |NJ 08016                  |Cash Out Refi        |       2 |   172,000.00 | 02/12/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8030029            |4017  MARLBORO PL NW      |Single Family Attach |   80.00 |   106,400.00 |    993.22  |     360|
| DUFFUS               |WASHINGTON,               |Owner Occupied       |   80.00 |   106,278.66 |     10.750 |      No|
|                      |DC 20011                  |Cash Out Refi        |       1 |   133,000.00 | 03/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030099            |2516S DORGENOIS ST        |Single Family Detach |   70.00 |    22,400.00 |    240.58  |     180|
| CASTILLO             |NEW ORLEANS,              |Investor Owned       |   70.00 |    22,121.02 |      9.990 |      No|
|                      |LA 70125                  |Cash Out Refi        |       1 |    32,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030272            |5517  BALES AVE           |Single Family Detach |   74.29 |    26,000.00 |    301.59  |     180|
| PAUL                 |KANSAS CITY,              |Owner Occupied       |   74.29 |    25,775.88 |     11.370 |      No|
|                      |MO 64130                  |Cash Out Refi        |       1 |    35,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030283            |7508  PENNY MARIE AVE     |Single Family Detach |   74.48 |   108,000.00 |    868.22  |     360|
| TISCHBIREK           |BAKERSFIELD,              |Owner Occupied       |   74.48 |   107,760.85 |      8.990 |      No|
|                      |CA 93308                  |Cash Out Refi        |       1 |   145,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC7070045A           |46  SOUTH SHORE DRIVE     |Single Family Detach |    7.44 |     9,225.00 |    108.65  |     180|
| KELLY                |SUSSEX,                   |Owner Occupied       |   80.00 |     9,167.17 |     11.650 |      No|
|                      |NJ 07461                  |Cash Out Refi        |       2 |   124,000.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| GB8030139            |1307  NEWPORT AVE         |Single Family Detach |   89.96 |    62,700.00 |    549.77  |     360|
| PETTIT               |NORTHAMPTON,              |Owner Occupied       |   89.96 |    62,615.93 |      9.990 |      No|
|                      |PA 18067                  |Purchase             |       1 |    75,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:               9       Page Balance:      $887,086.16

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| DB8030053            |R 2 BOX 201A              |Manufactured Housing |  100.00 |    30,000.00 |    285.54  |     240|
| SMITH                |GREENWOOD,                |Owner Occupied       |  100.00 |    29,876.92 |      9.800 |      No|
|                      |DE 19950                  |Cash Out Refi        |       1 |    60,000.00 | 03/09/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7115555            |1047  ALICE DRIVE         |Single Family Detach |   79.83 |    26,400.00 |    281.54  |     240|
| WATSON               |DAYTONA,                  |Owner Occupied       |   79.83 |    26,254.54 |     11.500 |      No|
|                      |FL 32117                  |Purchase             |       1 |    39,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7125370            |212  ENTERPRISE ST        |Single Family Detach |   80.00 |    57,600.00 |    623.38  |     180|
| SHIGGS               |BRUNSWICK,                |Owner Occupied       |   80.00 |    56,901.41 |     10.125 |      No|
|                      |GA 31525                  |Cash Out Refi        |       1 |    72,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7125402            |3799  STEPHENS RD NE      |Single Family Detach |   44.00 |    33,000.00 |    445.29  |     120|
| BOTTOMS              |CLEVELAND,                |Owner Occupied       |   44.00 |    32,203.48 |     10.500 |      No|
|                      |TN 37312                  |No Cash Refi         |       1 |    75,000.00 | 02/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030838            |2026  CAMAS AVE NE        |Single Family Detach |   79.36 |    19,300.00 |    229.77  |     180|
| AREND                |RENTON,                   |Owner Occupied       |   90.00 |    18,624.43 |     11.850 |      No|
|                      |WA 98056                  |Cash Out Refi        |       2 |   181,500.00 | 03/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030886            |5300  WEST AVENUE M-4     |Single Family Detach |    0.00 |    10,000.00 |    113.66  |     180|
| GRINDER              |QUARTZ HILL AREA,         |Owner Occupied       |   90.00 |     9,564.66 |     11.000 |      No|
|                      |CA 93536                  |Cash Out Refi        |       2 |   100,000.00 | 01/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8026605            |1349  29TH STREET         |Single Family Detach |   65.00 |    29,250.00 |    284.10  |     360|
| YEOMAN               |NEWPORT NEWS,             |Owner Occupied       |   65.00 |    29,209.92 |     11.250 |      No|
|                      |VA 23661                  |Cash Out Refi        |       1 |    45,000.00 | 02/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| LB8030198            |743  BEAVERBROOK DR       |Single Family Detach |   84.94 |    38,650.00 |    425.31  |     240|
| JENKINS              |JACKSON,                  |Owner Occupied       |   84.94 |    38,531.43 |     11.990 |      No|
|                      |MS 39206                  |Cash Out Refi        |       1 |    45,500.00 | 03/11/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| LB8030188            |1899  S FLETCHER AVE      |Single Family Detach |   80.00 |   316,000.00 |  2,360.69  |     360|
| FOSTER               |FERNANDINA BEACH,         |Owner Occupied       |   80.00 |   315,383.85 |      8.190 |      No|
|                      |FL 32034                  |No Cash Refi         |       1 |   395,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7125461            |3711  SOUTH KEMPER        |Single Family Attach |   59.41 |    50,500.00 |    544.85  |     360|
| ALEXANDER            |ARLINGTON,                |Investor Owned       |   59.41 |    50,449.21 |     12.650 |      No|
|                      |VA 22206                  |Cash Out Refi        |       1 |    85,000.00 | 02/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031154            |5406  OAKLEY STREET       |Single Family Detach |   57.14 |    40,000.00 |    408.37  |     180|
| FRENCH               |DULUTH,                   |Owner Occupied       |   57.14 |    39,964.54 |     11.900 |      No|
|                      |MN 55804                  |Cash Out Refi        |       1 |    70,000.00 | 03/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036552            |2414  NO 2 CANYON ROAD    |Single Family Detach |   43.52 |    37,000.00 |    352.36  |     179|
| ROBBINS R            |WENATCHEE WA 98801,       |Owner Occupied       |   43.52 |    36,897.25 |     11.000 |      No|
|                      |UT 98801                  |No Cash Refi         |       1 |    85,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              10       Page Balance:      $683,861.64

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| ID8030004            |3307  STANDPIPE ROAD      |Single Family Detach |   70.00 |    40,250.00 |    398.29  |     360|
| ROBBINS              |CARLSBAD,                 |Owner Occupied       |   70.00 |    40,210.94 |     11.490 |      No|
|                      |NM 88220                  |Cash Out Refi        |       1 |    57,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8026597            |79  WOODLAND ROAD         |Single Family Detach |   65.33 |    98,000.00 |    959.29  |     360|
| PASCHAL JR           |MALDEN,                   |Owner Occupied       |   65.33 |    97,854.62 |     11.350 |      No|
|                      |MA 02148                  |Cash Out Refi        |       1 |   150,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036229            |3976  BEACH TERRACE       |Single Family Detach |   12.64 |    16,000.00 |    358.75  |      60|
| FLYNN                |WESTBLOOMFIELD,           |Owner Occupied       |   75.34 |    14,594.81 |     12.350 |      No|
|                      |MI 48323                  |Cash Out Refi        |       2 |   126,500.00 | 11/26/2002 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8020092            |217  ESSEX DRIVE          |Single Family Detach |   53.60 |    33,500.00 |    312.27  |     240|
| LINDSAY              |ORMOND BEACH,             |Owner Occupied       |   53.60 |    33,357.70 |      9.500 |      No|
|                      |FL 32176                  |Cash Out Refi        |       1 |    62,500.00 | 03/14/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8022210            |2307  LINCOLN STREET      |Single Family Detach |   20.00 |    14,800.00 |    187.16  |     180|
| BULLARD              |DURHAM,,                  |Owner Occupied       |  100.00 |    14,690.44 |     12.990 |      No|
|                      |NC 27704                  |Cash Out Refi        |       2 |    74,000.00 | 02/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8030083            |151  EAST WASHINGTON LANE |Single Family Detach |   90.00 |    68,400.00 |    597.73  |     360|
| POWERS-STEVENS       |PHILADELPHIA,             |Owner Occupied       |   90.00 |    68,206.99 |      9.950 |      No|
|                      |PA 19144                  |Cash Out Refi        |       1 |    76,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030027            |8900  LEASBURG ROAD       |Single Family Detach |   18.05 |    13,000.00 |    170.95  |     180|
| RIGNALL              |LEASBURG,                 |Owner Occupied       |   90.27 |    12,933.27 |     13.750 |      No|
|                      |NC 27291                  |Cash Out Refi        |       2 |    72,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8015341            |611  10TH AVENUE SOUTH    |Single Family Detach |   78.78 |    26,000.00 |    290.66  |     360|
| HANSEN               |CLINTON,                  |Owner Occupied       |   78.78 |    25,982.58 |     13.150 |      No|
|                      |IA 52732                  |No Cash Refi         |       1 |    33,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036341            |112  MATHIS LAKE ROAD     |Single Family Detach |   65.00 |    25,350.00 |    315.05  |     240|
| BRACKETT             |THOMASTON,                |Owner Occupied       |   65.00 |    25,270.58 |     13.990 |      No|
|                      |GA 30286                  |Cash Out Refi        |       1 |    39,000.00 | 02/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD7070056A           |13  SOUTH MOUNT VERNON A  |Two- to Four-Family  |   17.74 |     5,500.00 |     78.12  |     120|
| HALL                 |UNIONTOWN,                |Owner Occupied       |   64.44 |     5,426.49 |     11.750 |      No|
|                      |PA 15401                  |Cash Out Refi        |       2 |    31,000.00 | 03/19/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8030027            |3800  JONESVILLE ROAD     |Single Family Detach |   66.39 |    79,000.00 |    848.45  |     180|
| JONES SR.            |WAKE FOREST,              |Owner Occupied       |   66.39 |    78,043.84 |      9.990 |      No|
|                      |NC 27587                  |Cash Out Refi        |       1 |   119,000.00 | 11/12/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| LB8030392            |20513  NW 44 PLACE        |Single Family Detach |   21.80 |    19,950.00 |    232.17  |     240|
| TOLEDO               |MIAMI,                    |Investor Owned       |   74.95 |    19,895.80 |     12.890 |      No|
|                      |FL 33055                  |Cash Out Refi        |       2 |    91,500.00 | 03/23/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              11       Page Balance:      $436,468.06

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| FC8025856            |207  WILLIAMS BOULEVARD   |Single Family Detach |   21.36 |    13,120.00 |    188.61  |     120|
| GARY                 |FLORENCE,                 |Owner Occupied       |   78.65 |    12,889.11 |     12.050 |      No|
|                      |SC 29501                  |Cash Out Refi        |       2 |    61,400.00 | 03/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036443            |6  MERIBROOK CIRCLE       |Single Family Detach |   23.40 |    20,600.00 |    264.72  |     180|
| PARHAM               |WILLINGBORO,              |Owner Occupied       |   69.44 |    20,323.79 |     13.300 |      No|
|                      |NJ 08046                  |Cash Out Refi        |       2 |    88,000.00 | 02/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD8030497            |721  W. BRIDGE STREET     |Single Family Detach |   60.00 |    30,000.00 |    368.56  |     360|
| BENSON               |GRANBURY,                 |Owner Occupied       |   60.00 |    29,984.50 |     14.550 |      No|
|                      |TX 76048                  |Cash Out Refi        |       1 |    50,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032136            |2823  PEARL STREET        |Single Family Detach |   80.00 |    28,800.00 |    352.44  |     180|
| PRUETT               |BAY CITY,                 |Owner Occupied       |   80.00 |    28,515.81 |     12.365 |      No|
|                      |TX 77414                  |Purchase             |       1 |    37,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032157            |5926  SHIRLEMAE LANE      |Single Family Detach |   55.00 |    19,250.00 |    294.56  |     120|
| WESTMORELAND, JR     |HOUSTON,                  |Investor Owned       |   55.00 |    18,940.81 |     13.625 |      No|
|                      |TX 77091                  |Cash Out Refi        |       1 |    35,000.00 | 03/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030038            |27  PROUTY ROAD           |Single Family Detach |   15.15 |    25,000.00 |    250.60  |     180|
| DONOVAN              |BURLINGTON,               |Owner Occupied       |   73.23 |    24,796.71 |      8.800 |      No|
|                      |MA 01803                  |Cash Out Refi        |       2 |   165,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8023216            |462  TOWNSHIP ROAD        |Single Family Detach |   53.53 |    45,500.00 |    586.25  |     360|
| DUKERICH             |CLIFFORD,                 |Owner Occupied       |   53.53 |    45,468.59 |     15.300 |      No|
|                      |PA 18413                  |Cash Out Refi        |       1 |    85,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032115            |14251  S.W. 96TH. TERRACE |Single Family Detach |   17.13 |    19,700.00 |    233.27  |     180|
| COOTS                |MIAMI,                    |Investor Owned       |   74.99 |    19,536.12 |     11.750 |      No|
|                      |FL 33186                  |Cash Out Refi        |       2 |   115,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| LB8030417            |11263  SW 24 TERRACE      |Single Family Attach |   23.09 |    28,400.00 |    302.68  |     240|
| DELGADO              |MIAMI,                    |Owner Occupied       |   79.87 |    28,306.87 |     11.490 |      No|
|                      |FL 33165                  |Cash Out Refi        |       2 |   123,000.00 | 03/23/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7120798            |332  HEDGEROW LN          |Single Family Detach |    7.56 |    13,000.00 |    151.87  |     180|
| HIDALGO              |TARPON SPRINGS,           |Owner Occupied       |   72.06 |    12,774.24 |     11.500 |      No|
|                      |FL 34689                  |Cash Out Refi        |       2 |   172,000.00 | 11/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8031048            |323  E SADDLE RIVER RD    |Single Family Detach |   11.11 |    50,000.00 |    665.54  |     180|
| ABOCZKY              |UPPER SADLE RIVER,        |Owner Occupied       |   90.00 |    49,749.23 |     13.990 |      No|
|                      |NJ 07458                  |Cash Out Refi        |       2 |   450,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030048            |29438  KERSLEY ROAD       |Single Family Detach |   80.00 |    82,400.00 |    669.07  |     300|
| HARRIS               |MILBURY,                  |Owner Occupied       |   80.00 |    82,162.69 |      8.600 |      No|
|                      |OH 43447                  |Cash Out Refi        |       1 |   103,000.00 | 03/25/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

 Page:              12       Page Balance:      $373,448.47

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| NC8033192            |4334  PENN STREET         |Single Family Detach |   80.00 |    16,000.00 |    175.87  |     180|
| DEMARCO              |PHILADELPHIA,             |Investor Owned       |   80.00 |    15,745.79 |     10.400 |      No|
|                      |PA 19124                  |Purchase             |       1 |    62,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030568            |406  TEXAS AVENUE         |Single Family Detach |   75.00 |    21,000.00 |    225.60  |     360|
| ADKISON              |MART,                     |Owner Occupied       |   75.00 |    20,978.57 |     12.590 |      No|
|                      |TX 76664                  |No Cash Refi         |       1 |    28,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032285            |309  CLAIRMONT            |Single Family Detach |   27.27 |    12,000.00 |    148.00  |     240|
| BAILEY               |HOT SPRINGS,              |Owner Occupied       |   27.27 |    11,954.53 |     13.940 |      No|
|                      |AR 71901                  |Cash Out Refi        |       1 |    44,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032408            |3501  RUGOSA DRIVE        |Single Family Detach |    0.00 |    20,000.00 |    266.21  |     180|
| MICHAUX              |GREESBORO,                |Owner Occupied       |   78.26 |    19,795.88 |     13.990 |      No|
|                      |NC 27410                  |Cash Out Refi        |       2 |   161,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032442            |1304  PAVILION LANE       |Single Family Detach |   80.00 |    42,400.00 |    416.33  |     360|
| RUSHIN JR            |HORSESHOE BENC,           |Owner Occupied       |   80.00 |    42,329.25 |     11.390 |      No|
|                      |AR 72512                  |Cash Out Refi        |       1 |    53,000.00 | 01/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032458            |2403  PARK AVENUE         |Single Family Detach |   80.00 |    21,200.00 |    267.27  |     300|
| SNELSON              |CAIRO,                    |Owner Occupied       |   80.00 |    21,164.83 |     14.740 |      No|
|                      |IL 62914                  |Cash Out Refi        |       1 |    26,500.00 | 02/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032632            |418  SUNSHINE STREET      |Single Family Detach |   74.80 |    18,700.00 |    206.71  |     360|
| BELL                 |YOUNGSTOWN,               |Owner Occupied       |   74.80 |    18,678.12 |     12.990 |      No|
|                      |OH 44505                  |Cash Out Refi        |       1 |    25,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032748            |2808  EVANS CIRCLE        |Single Family Detach |   33.51 |    12,400.00 |    158.94  |     180|
| WHITFIELD            |TUPELO,                   |Owner Occupied       |   33.51 |    12,238.26 |     13.250 |      No|
|                      |MS 38801                  |Cash Out Refi        |       1 |    37,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032977            |1780  ENTERPRISE OSTEEN   |Single Family Detach |    0.00 |    10,000.00 |    113.60  |     180|
| TOTTEN               |ENTERPRISE,               |Owner Occupied       |   87.37 |     9,910.71 |     10.990 |      No|
|                      |FL 32725                  |Cash Out Refi        |       2 |   103,000.00 | 02/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033826            |422  KNOX COURT           |Two- to Four-Family  |    0.00 |    11,047.00 |    128.98  |     180|
| CHRISTOPHER          |DENVER,                   |Owner Occupied       |   80.00 |    10,925.64 |     11.490 |      No|
|                      |CO 80219                  |Cash Out Refi        |       2 |   125,000.00 | 01/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033636            |1619  PALMWOOD            |Single Family Detach |   39.45 |    21,700.00 |    239.88  |     360|
| KYNARD-ROGERS        |TOLEDO,                   |Owner Occupied       |   39.45 |    21,674.56 |     12.990 |      No|
|                      |OH 43620                  |Cash Out Refi        |       1 |    55,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033962            |31444  4TH STREET         |Single Family Detach |   50.00 |    22,500.00 |    288.39  |     180|
| MORGAN               |SPRINGFIELD,              |Owner Occupied       |   50.00 |    22,295.78 |     13.250 |      No|
|                      |LA 70462                  |Cash Out Refi        |       1 |    45,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              13       Page Balance:      $227,691.92

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8033964            |6209  HATHAWAY DRIVE      |Single Family Detach |   64.75 |    25,900.00 |    306.68  |     360|
| REAVES               |FLINT,                    |Owner Occupied       |   64.75 |    25,870.79 |     13.990 |      No|
|                      |MI 48505                  |Cash Out Refi        |       1 |    40,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033967            |5906  COOPER STREET       |Single Family Detach |   46.33 |    13,900.00 |    178.16  |     180|
| SMITH                |DETROIT,                  |Owner Occupied       |   46.33 |    13,747.77 |     13.250 |      No|
|                      |MI 48213                  |Cash Out Refi        |       1 |    30,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8035904            |4071  210TH STREET        |Single Family Detach |   80.00 |    58,400.00 |    588.95  |     240|
| VAN DEN TOP          |GEORGE,                   |Owner Occupied       |   80.00 |    58,186.16 |     10.650 |      No|
|                      |IA 51237                  |Cash Out Refi        |       1 |    73,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8030016            |13342  ROBSON             |Single Family Detach |   70.23 |    29,500.00 |    311.41  |     360|
| GERALD               |DETROIT,                  |Owner Occupied       |   70.23 |    29,476.34 |     12.350 |      No|
|                      |MI 48227                  |Cash Out Refi        |       1 |    42,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8020714            |223  RIDLEY AVE           |Single Family Attach |   80.00 |    40,000.00 |  1,358.39  |     360|
| PHILLIPS, III        |RIDLEY PARK,              |Owner Occupied       |   80.00 |    39,852.41 |     11.500 |      No|
|                      |PA 19142                  |Purchase             |       1 |    50,000.00 | 07/30/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030336            |1130  SIDEHILL WAY        |Single Family Detach |    0.00 |    25,500.00 |    310.16  |     180|
| BROWN                |LAS VEGAS,                |Owner Occupied       |   80.65 |    25,297.53 |     12.250 |      No|
|                      |NV 89110                  |Cash Out Refi        |       2 |   230,000.00 | 02/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030416            |201  LOCKETT STATION RD   |Single Family Detach |   26.78 |    30,000.00 |    447.76  |     120|
| NICHOLSON            |ALBANY,                   |Owner Occupied       |   98.79 |    29,499.91 |     12.990 |      No|
|                      |GA 31707                  |Cash Out Refi        |       2 |   112,000.00 | 02/24/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030471            |334  N 9TH STREET         |Single Family Detach |   12.59 |    17,000.00 |    365.40  |      60|
| WILLEMSEN            |HALEDON,                  |Owner Occupied       |   83.13 |    16,121.95 |     10.500 |      No|
|                      |NJ 07508                  |Cash Out Refi        |       2 |   135,000.00 | 02/25/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031085            |18420  MOUNT LOCK HILL RD |Single Family Detach |   11.61 |    16,500.00 |    189.10  |     180|
| TARMON               |SHARPSBURG,               |Investor Owned       |   70.00 |    16,358.63 |     11.150 |      No|
|                      |MD 21782                  |Cash Out Refi        |       2 |   142,000.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031390            |1707  BROOKSHIRE RUN      |Single Family Detach |    9.73 |    18,000.00 |    276.78  |     120|
| HUNT                 |POINT OF ROCKS,           |Owner Occupied       |   87.64 |    17,712.99 |     13.750 |      No|
|                      |MD 21777                  |Cash Out Refi        |       2 |   185,000.00 | 03/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031372            |600  CAROLYN ROAD         |Single Family Detach |   10.00 |    12,600.00 |    186.28  |     120|
| GHRIST               |GLEN BURNIE,              |Owner Occupied       |   90.00 |    12,335.02 |     12.750 |      No|
|                      |MD 21061                  |Cash Out Refi        |       2 |   126,000.00 | 01/25/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8032542            |4699  FELLSRIDGE DRIVE    |Single Family Detach |   10.00 |    14,100.00 |    192.54  |     180|
| LOVELACE             |STONE MOUNTAIN,           |Owner Occupied       |   90.00 |    13,960.93 |     14.500 |      No|
|                      |GA 30083                  |Cash Out Refi        |       2 |   141,000.00 | 09/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              14       Page Balance:      $298,420.43

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TB8030081            |815  NORTH MISSONARI AVEN |Single Family Detach |   80.00 |    36,000.00 |    432.07  |     180|
| PALMORE              |LAKELAND,                 |Owner Occupied       |   80.00 |    35,781.62 |     12.000 |      No|
|                      |FL 33815                  |Cash Out Refi        |       1 |    45,000.00 | 03/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8030165            |6105  MADISON STREET      |Single Family Detach |   85.00 |    82,000.00 |    842.84  |     360|
| BEVERLY              |RIVERDALE,                |Owner Occupied       |   85.00 |    81,928.72 |     11.990 |      No|
|                      |MD 20737                  |Cash Out Refi        |       1 |    97,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8030167            |160  E. MEEHAN AVEN.      |Single Family Detach |   85.00 |    54,400.00 |    477.00  |     360|
| FLEMING              |PHILADELPHIA,             |Owner Occupied       |   85.00 |    54,327.04 |      9.990 |      No|
|                      |PA 19119                  |Cash Out Refi        |       1 |    64,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD8030196            |210  S. VAN BUREN         |Single Family Detach |   66.66 |    20,000.00 |    256.89  |     180|
| JANNEY               |OTTUMWA,                  |Owner Occupied       |   66.66 |    19,991.73 |     15.250 |      No|
|                      |IA 52501                  |Cash Out Refi        |       1 |    30,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ID8030020            |25654  SE 41ST STREET     |Single Family Detach |   48.89 |   123,700.00 |    995.32  |     360|
| LAMBERT              |ISSAQUAH,                 |Owner Occupied       |   48.89 |   123,495.76 |      9.000 |      No|
|                      |WA 98029                  |Cash Out Refi        |       1 |   253,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034237            |402  S. WRIGHT STREET     |Single Family Detach |   71.51 |    51,120.00 |    558.76  |     180|
| BAKER                |BLANCHESTER,              |Investor Owned       |   71.51 |    50,271.10 |     10.300 |      No|
|                      |OH 45107                  |Cash Out Refi        |       1 |    71,000.00 | 10/21/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034262            |413  EAST BROADWAY STREET |Single Family Detach |   80.00 |    24,000.00 |    205.32  |     360|
| GOTTSCHALK           |GIRARD,                   |Owner Occupied       |   80.00 |    23,930.59 |      9.700 |      No|
|                      |OH 44420                  |Purchase             |       1 |    50,000.00 | 10/20/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034270            |3907  SEGREST MERCY       |Single Family Detach |   85.00 |    30,175.00 |    359.25  |     180|
| HUTCHERSON           |MONROE,                   |Owner Occupied       |   85.00 |    29,666.16 |     11.850 |      No|
|                      |LA 71203                  |Cash Out Refi        |       1 |    35,500.00 | 09/26/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034267            |2307  MARYLAND STREET     |Single Family Detach |   80.00 |    23,200.00 |    262.77  |     240|
| HENDERSON            |GARY,                     |Owner Occupied       |   80.00 |    23,008.45 |     12.450 |      No|
|                      |IN 46407                  |Cash Out Refi        |       1 |    29,000.00 | 09/29/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033755            |T4 BOX 24 BECK ROAD       |Single Family Detach |   10.00 |    15,500.00 |    206.31  |     180|
| BECK                 |ASHEVILLE,                |Owner Occupied       |   90.00 |    15,368.95 |     13.990 |      No|
|                      |NC 28806                  |No Cash Refi         |       2 |   155,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8020422            |13687  WOODWORTH ROAD     |Single Family Detach |   61.40 |    35,000.00 |    406.65  |     180|
| GARCHAR              |NEW SPRINGFIELD,          |Owner Occupied       |   61.40 |    34,820.41 |     11.400 |      No|
|                      |OH 44443                  |Cash Out Refi        |       1 |    57,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ID7100016            |301  COPPER DRIVE         |Single Family Detach |   18.70 |    20,570.00 |    243.58  |     180|
| JUMP                 |GRANTS PASS,              |Owner Occupied       |   85.00 |    20,297.50 |     11.750 |      No|
|                      |OR 97527                  |Cash Out Refi        |       2 |   110,000.00 | 11/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              15       Page Balance:      $512,888.03

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TD7117198            |6917  16TH AVENUE         |Two- to Four-Family  |   30.83 |    74,000.00 |    665.80  |     240|
| BARRASO              |BROOKLYN,                 |Owner Occupied       |   30.83 |    73,322.61 |      9.000 |      No|
|                      |NY 11204                  |Cash Out Refi        |       1 |   240,000.00 | 01/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8030342            |620  MAPLE AVENUE         |Single Family Detach |   70.00 |    35,000.00 |    448.61  |     180|
| BUENO                |BRIDGEPORT,               |Owner Occupied       |   70.00 |    34,682.31 |     13.250 |      No|
|                      |CT 06604                  |Cash Out Refi        |       1 |    50,000.00 | 01/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8030389            |1173  LEFLORE CO ROAD #33 |Single Family Detach |   90.00 |   103,500.00 |  1,076.58  |     360|
| LAND                 |RULEVILLE,                |Owner Occupied       |   90.00 |   103,231.53 |     12.150 |      No|
|                      |MS 38771                  |Cash Out Refi        |       1 |   115,000.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8030472            |803  FRANKLIN STREET      |Single Family Detach |   80.00 |    65,600.00 |    766.33  |     180|
| KRINER               |DELANCO,                  |Owner Occupied       |   80.00 |    64,898.37 |     11.500 |      No|
|                      |NJ 08075                  |No Cash Refi         |       1 |    82,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030067            |131  SCHLEY AVENUE        |Single Family Detach |   76.57 |    53,600.00 |    530.97  |     180|
| REICHL               |PITTSBURGH,               |Owner Occupied       |   76.57 |    52,883.38 |      8.600 |      No|
|                      |PA 15205                  |Cash Out Refi        |       1 |    70,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030082            |21  NORFOLK STREET        |Single Family Detach |    0.00 |    20,000.00 |    184.34  |     240|
| NARDONE              |NEEDHAM,                  |Owner Occupied       |   66.02 |    19,913.31 |      9.340 |      No|
|                      |MA 02192                  |Cash Out Refi        |       2 |   195,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030083            |523  S. PLYMOUTH COURT UN |Condominium          |    0.00 |   147,750.00 |  1,224.77  |     300|
| COLE                 |CHICAGO,                  |Owner Occupied       |   78.88 |   147,299.46 |      8.850 |      No|
|                      |IL 60605                  |No Cash Refi         |       2 |   197,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8030086            |7  EUGENIE COURT          |Single Family Detach |   80.00 |   128,000.00 |    996.42  |     300|
| PAYTON               |NEW ORLEANS,              |Owner Occupied       |   80.00 |   127,600.06 |      8.100 |      No|
|                      |LA 70131                  |No Cash Refi         |       1 |   160,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8010381            |42  MULBERRY STREET       |Single Family Attach |   80.00 |    44,000.00 |    414.17  |     240|
| LAMP                 |READING,                  |Owner Occupied       |   80.00 |    43,816.43 |      9.640 |      No|
|                      |PA 19601                  |Cash Out Refi        |       1 |    55,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8030195            |530  CARBON STREET        |Two- to Four-Family  |   75.00 |    42,000.00 |    368.59  |     360|
| VISALLI              |SYRACUSE,                 |Investor Owned       |   75.00 |    41,943.67 |     10.000 |      No|
|                      |NY 13208                  |Cash Out Refi        |       1 |    56,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8020005            |10  W. 15TH STREET        |Single Family Detach |   80.00 |    19,200.00 |    191.69  |     240|
| KARTESZ              |JAMESTOWN,                |Investor Owned       |   80.00 |    19,128.30 |     10.500 |      No|
|                      |NY 14701                  |Purchase             |       1 |    25,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| PB8030133            |14318  CAINE AVENUE       |Single Family Detach |   96.42 |    67,500.00 |    698.99  |     180|
| GOLDEN               |CLEVELAND,                |Owner Occupied       |   96.42 |    67,442.64 |     12.090 |      No|
|                      |OH 44128                  |Cash Out Refi        |       1 |    70,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              16       Page Balance:      $796,162.07

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| PB8030129            |209  FARMBROOK DRIVE      |Single Family Detach |   85.00 |    79,900.00 |    797.17  |     240|
| MACKLE               |LEVITTOWN,                |Owner Occupied       |   85.00 |    79,601.28 |     10.490 |      No|
|                      |PA 19055                  |Cash Out Refi        |       1 |    94,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| DB8030203            |277  SUSQUEHANNA TRAIL    |Single Family Detach |   69.64 |   117,000.00 |  1,184.60  |     360|
| DANTUONO             |ALLENTOWN,                |Owner Occupied       |   69.64 |   116,893.74 |     11.790 |      No|
|                      |PA 18104                  |Purchase             |       1 |   168,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD8030210            |3322  E. 24TH             |Single Family Detach |   70.00 |    25,200.00 |    317.63  |     180|
| NOLAN                |KANSAS CITY,              |Owner Occupied       |   70.00 |    25,177.49 |     14.950 |      No|
|                      |MO 64127                  |Cash Out Refi        |       1 |    36,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD8030211            |21630  S. FM 148          |Single Family Detach |   79.24 |    52,700.00 |    608.06  |     240|
| MATHIS               |KEMP,                     |Owner Occupied       |   79.24 |    52,603.25 |     12.750 |      No|
|                      |TX 75143                  |Cash Out Refi        |       1 |    66,500.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8030588            |5832  STOCKTON ROAD       |Single Family Attach |   80.00 |    39,600.00 |    392.16  |     360|
| CAREY-DODD           |PHILADELPHIA,             |Owner Occupied       |   80.00 |    39,561.66 |     11.500 |      No|
|                      |PA 19138                  |Cash Out Refi        |       1 |    49,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8020141            |1104  DARIO COURT         |Single Family Detach |   65.26 |    74,000.00 |    665.33  |     240|
| COONS                |LADY LAKE,                |Owner Occupied       |   65.26 |    73,777.27 |      8.990 |      No|
|                      |FL 32159                  |Cash Out Refi        |       1 |   118,000.00 | 04/03/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ED8030073            |3749  OLD GREENSBORO RD   |Single Family Detach |   80.00 |    40,800.00 |    388.24  |     360|
| CHESNEY              |THOMASVILLE,              |Owner Occupied       |   80.00 |    40,770.71 |     10.990 |      No|
|                      |NC 27360                  |Cash Out Refi        |       1 |    51,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036386            |1322  PEACHTREE DR        |Single Family Attach |   68.29 |    28,000.00 |    316.49  |     180|
| WILSON               |MOUNT MORRIS,             |Owner Occupied       |   68.29 |    27,683.52 |     10.900 |      No|
|                      |MI 48458                  |No Cash Refi         |       1 |    41,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033738            |16600  SOUTHWEST 84 COURT |Single Family Detach |    0.00 |    65,000.00 |    720.24  |     240|
| MONJE                |MIAMI,                    |Owner Occupied       |   84.94 |    64,803.55 |     12.100 |      No|
|                      |FL 33156                  |Cash Out Refi        |       2 |   425,000.00 | 03/03/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033591            |4330  NW 198 STREET       |Single Family Detach |   75.00 |    57,000.00 |    601.71  |     360|
| SAINTHUBERT          |MIAMI,                    |Owner Occupied       |   75.00 |    56,937.56 |     12.350 |      No|
|                      |FL 33055                  |No Cash Refi         |       1 |    76,000.00 | 02/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD7120021A           |310  EAST 6TH STREET      |Two- to Four-Family  |    4.81 |     5,660.00 |     63.27  |     180|
| DOEH                 |MUSCATINE,                |Owner Occupied       |   79.66 |     5,634.28 |     10.700 |      No|
|                      |IA 52761                  |Cash Out Refi        |       2 |   117,500.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7123127A           |1801  8TH STREET          |Single Family Detach |   17.64 |     7,500.00 |     90.01  |     180|
| BUCHANAN             |VICTORIA,                 |Owner Occupied       |   69.80 |     7,469.83 |     12.000 |      No|
|                      |VA 23974                  |Cash Out Refi        |       2 |    42,500.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              17       Page Balance:      $590,914.14

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| MC8040041            |185  187 MONMOUTH AVE     |Two- to Four-Family  |   79.20 |   102,000.00 |    990.69  |     360|
| VOGHEL               |WATERBURY,                |Investor Owned       |   79.20 |   101,895.71 |     11.250 |      No|
|                      |CT 06708                  |No Cash Refi         |       1 |   137,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032083            |2100  ALLENDALE ROAD      |Single Family Detach |   85.00 |    63,750.00 |    595.09  |     360|
| GALLOWAY             |BALTIMORE,                |Owner Occupied       |   85.00 |    63,652.71 |     10.750 |      No|
|                      |MD 21216                  |Cash Out Refi        |       1 |    75,000.00 | 02/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032259            |902  DUNSTER DRIVE        |Single Family Detach |   85.00 |    92,650.00 |    812.39  |     360|
| PARHAM               |OXON HILL,                |Owner Occupied       |   85.00 |    92,525.73 |      9.990 |      No|
|                      |MD 20745                  |Cash Out Refi        |       1 |   109,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032352            |187  20 PECK AVENUE       |Single Family Detach |   18.58 |    50,000.00 |    499.19  |     240|
| CHAO                 |FRESH MEADOWS,            |Owner Occupied       |   73.72 |    49,813.31 |     10.500 |      No|
|                      |NY 11365                  |Cash Out Refi        |       2 |   269,000.00 | 03/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032290            |33  BUFFALO STREET        |Single Family Detach |   25.85 |    53,000.00 |    653.24  |     180|
| CHARLES              |ELMONT,                   |Owner Occupied       |   98.31 |    52,693.35 |     12.500 |      No|
|                      |NY 11003                  |Cash Out Refi        |       2 |   205,000.00 | 03/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040144            |609  TOMLINSON TERRACE    |Single Family Detach |   20.00 |    30,200.00 |    362.26  |     180|
| AVILES               |LAKE MARY,                |Owner Occupied       |  100.00 |    30,016.64 |     11.990 |      No|
|                      |FL 32746                  |Cash Out Refi        |       2 |   151,000.00 | 03/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040145            |1143  EAST FIRST STREET   |Single Family Detach |   85.00 |    51,000.00 |    549.30  |     180|
| BAIER                |NASHVILLE,                |Owner Occupied       |   85.00 |    50,629.11 |     10.040 |      No|
|                      |NC 27856                  |Cash Out Refi        |       1 |    60,000.00 | 03/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040146            |23430  SUSSEX             |Single Family Detach |   73.05 |    80,000.00 |    692.62  |     360|
| BELL                 |OAK PARK,                 |Owner Occupied       |   73.05 |    79,889.24 |      9.840 |      No|
|                      |MI 48237                  |Cash Out Refi        |       1 |   109,500.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040147            |803  HUNT STREET          |Single Family Detach |   46.80 |    22,000.00 |    278.93  |     180|
| BURTON               |PICAYUNE,                 |Owner Occupied       |   46.80 |    21,879.04 |     13.040 |      No|
|                      |MS 39466                  |Cash Out Refi        |       1 |    47,000.00 | 03/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040149            |4600  HEREFORD            |Single Family Detach |   87.09 |    54,000.00 |    528.59  |     360|
| CLIFTON              |DETROIT,                  |Owner Occupied       |   87.09 |    53,941.70 |     11.350 |      No|
|                      |MI 48224                  |No Cash Refi         |       1 |    60,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040150            |1609  N. 3RD AVE          |Single Family Detach |   56.60 |    30,000.00 |    389.30  |     180|
| COCHRAN              |LAUREL,                   |Owner Occupied       |   56.60 |    29,842.08 |     13.490 |      No|
|                      |MS 39440                  |Cash Out Refi        |       1 |    53,000.00 | 03/11/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040152            |8892  HARTWELL            |Single Family Detach |   65.00 |    55,900.00 |    544.63  |     360|
| CUSTARD              |DETROIT,                  |Owner Occupied       |   65.00 |    55,843.33 |     11.290 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    86,000.00 | 03/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              18       Page Balance:      $682,621.95

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8040154            |86  88 EASTVIEW COVE      |Single Family Detach |   75.00 |    36,750.00 |    533.44  |     120|
| FAITHFUL             |MEMPHIS,                  |Investor Owned       |   75.00 |    29,498.42 |     12.290 |      No|
|                      |TN 38111                  |Cash Out Refi        |       1 |    49,000.00 | 05/01/2005 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040157            |16848  FIELDING           |Single Family Detach |   75.00 |    67,500.00 |    875.28  |     120|
| GREEN                |DETROIT,                  |Owner Occupied       |   75.00 |    66,476.18 |      9.550 |      No|
|                      |MI 48219                  |Cash Out Refi        |       1 |    90,000.00 | 03/17/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7094155A           |R 1 BOX 201 HIGHWAY       |Single Family Detach |   19.00 |    12,350.00 |    148.22  |     180|
| CHRISTLE             |CLEWISTON,                |Owner Occupied       |   72.69 |    12,300.31 |     12.000 |      No|
|                      |FL 33440                  |Cash Out Refi        |       2 |    65,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040162            |2433  PARADISE AVE        |Single Family Detach |   82.13 |    36,550.00 |    343.66  |     360|
| INGRAHAM             |TOLEDO,                   |Owner Occupied       |   82.13 |    36,445.97 |     10.840 |      No|
|                      |OH 43613                  |Cash Out Refi        |       1 |    44,500.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040179            |19505  NORTHBROOK         |Single Family Detach |   90.00 |   145,800.00 |  1,515.45  |     360|
| PORTER               |SOUTHFIELD,               |Owner Occupied       |   90.00 |   145,635.77 |     12.140 |      No|
|                      |MI 48076                  |No Cash Refi         |       1 |   162,000.00 | 02/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7090873A           |621  REESE DRIVE          |Single Family Detach |    6.20 |     9,800.00 |    108.27  |     180|
| HARRISON             |SANDSTON,                 |Owner Occupied       |   79.99 |     9,754.60 |     10.490 |      No|
|                      |VA 23150                  |Cash Out Refi        |       2 |   158,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032229            |931  CHEW STREET          |Two- to Four-Family  |   75.00 |    46,500.00 |    460.13  |     360|
| PATTERSON            |ALLENTOWN,                |Investor Owned       |   75.00 |    46,439.57 |     11.490 |      No|
|                      |PA 18102                  |Cash Out Refi        |       1 |    62,000.00 | 02/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032338            |1150  DALTON ROAD         |Single Family Detach |   53.33 |    40,000.00 |    314.68  |     360|
| FARRON               |HONEOYE,                  |Owner Occupied       |   53.33 |    39,930.46 |      8.750 |      No|
|                      |NY 14472                  |Cash Out Refi        |       1 |    75,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032254            |1536  EDMUNTON DRIVE      |Single Family Detach |   62.60 |   151,500.00 |  1,306.07  |     360|
| WALDVOGEL            |GROOSE POINT WOODS,       |Owner Occupied       |   62.60 |   151,288.04 |      9.790 |      No|
|                      |MI 48236                  |Cash Out Refi        |       1 |   242,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032323            |5301  S.W. 96 AVENUE      |Single Family Detach |   16.07 |    23,150.00 |    248.63  |     180|
| NIETO  N/K/A  VIL    |MIAMI,                    |Owner Occupied       |   85.00 |    22,980.88 |      9.990 |      No|
|                      |FL 33165                  |Cash Out Refi        |       2 |   144,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032342            |164  OLD MIDDLETOWN ROAD  |Single Family Detach |   19.60 |    50,000.00 |    522.11  |     180|
| MUSCARI              |PEARL RIVER,              |Owner Occupied       |   54.56 |    49,618.16 |      9.500 |      No|
|                      |NY 10965                  |Cash Out Refi        |       2 |   255,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032313            |446  EAST 140TH STREET    |Single Family Detach |   55.00 |    44,000.00 |    395.60  |     240|
| MONTANEZ             |BRONX,                    |Owner Occupied       |   55.00 |    43,796.21 |      8.990 |      No|
|                      |NY 10454                  |Cash Out Refi        |       1 |    80,000.00 | 03/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              19       Page Balance:      $654,164.57

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| NC8032332            |322  BYRD STREET          |Two- to Four-Family  |   80.00 |   180,000.00 |  1,447.03  |     360|
| MACRI                |LINDENHURST,              |Owner Occupied       |   80.00 |   179,601.43 |      8.990 |      No|
|                      |NY 11757                  |Cash Out Refi        |       1 |   225,000.00 | 02/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032345            |34  WOODHULL STREET       |Two- to Four-Family  |   80.00 |   234,400.00 |  2,144.15  |     360|
| PALAZZOTTO           |BROOKLYN,                 |Owner Occupied       |   80.00 |   234,005.42 |     10.500 |      No|
|                      |NY 11231                  |Cash Out Refi        |       1 |   293,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8020015            |107  CATHERINE STREET     |Single Family Detach |   80.00 |    45,200.00 |    421.33  |     240|
| VICTORIOUS           |LYONES,                   |Owner Occupied       |   80.00 |    45,072.50 |      9.500 |      No|
|                      |NY 14489                  |Cash Out Refi        |       1 |    56,500.00 | 04/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033238            |521  CLEVELAND STREET     |Two- to Four-Family  |   72.00 |    90,000.00 |    856.41  |     360|
| CANCELA              |BROOKLYN,                 |Owner Occupied       |   72.00 |    89,902.64 |     10.990 |      No|
|                      |NY 11208                  |Cash Out Refi        |       1 |   125,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043029            |610  PINE STREET          |Single Family Detach |   39.76 |    27,838.00 |    294.91  |     180|
| SNIADECKI            |NORTH LIBERTY,            |Owner Occupied       |   79.47 |    27,630.14 |      9.750 |      No|
|                      |IN 46554                  |Cash Out Refi        |       2 |    70,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043031            |1351  CHERRY STREET       |Single Family Detach |   28.83 |    30,560.00 |    355.84  |     180|
| CAMPBELL             |NOBLESVILLE,              |Owner Occupied       |   90.00 |    30,364.64 |     11.440 |      No|
|                      |IN 46060                  |Cash Out Refi        |       2 |   106,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043032            |617  MERCER AVENUE        |Single Family Detach |   75.00 |    48,000.00 |    591.62  |     180|
| LA MUNYON            |GOSHEN,                   |Owner Occupied       |   75.00 |    47,722.27 |     12.500 |      No|
|                      |IN 46526                  |Cash Out Refi        |       1 |    64,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043034            |3029  EDER STREET         |Single Family Detach |   27.03 |    24,600.00 |    305.61  |     180|
| FIGUEROA             |HIGHLAND,                 |Owner Occupied       |   94.99 |    24,459.68 |     12.650 |      No|
|                      |IN 46322                  |Cash Out Refi        |       2 |    91,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043037            |525  EAST 8TH STREET      |Single Family Detach |   53.76 |    17,200.00 |    179.61  |     180|
| SMITH, JR            |NEW ALBANY,               |Owner Occupied       |   53.76 |    17,068.64 |      9.500 |      No|
|                      |IN 47150                  |Cash Out Refi        |       1 |    32,000.00 | 03/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043042            |1715  WHITTIER LANE       |Single Family Detach |   42.86 |    33,000.00 |    411.04  |     180|
| MC CALL              |NEW CASTLE,               |Owner Occupied       |   42.86 |    32,812.67 |     12.700 |      No|
|                      |IN 47362                  |Cash Out Refi        |       1 |    77,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040051            |1853  W WARD ROAD         |Single Family Detach |   74.90 |    39,700.00 |    370.06  |     240|
| ROBINSON             |AVON PARK,                |Owner Occupied       |   74.90 |    39,416.71 |      9.500 |      No|
|                      |FL 33825                  |Cash Out Refi        |       1 |    53,000.00 | 01/28/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MB8040031            |177  OAK STREET           |Two- to Four-Family  |   80.00 |    99,200.00 |    826.90  |     360|
| COSME                |WATERBURY,                |Owner Occupied       |   80.00 |    99,099.95 |      9.400 |      No|
|                      |CT 06704                  |No Cash Refi         |       1 |   124,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              20       Page Balance:      $867,156.69

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| MC8040054            |6  ROPES STREET           |Two- to Four-Family  |   70.00 |    93,800.00 |    977.79  |     240|
| RILEY                |SALEM,                    |Investor Owned       |   70.00 |    93,478.34 |     11.150 |      No|
|                      |MA 01970                  |No Cash Refi         |       1 |   134,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040178            |3422  VETTER STREET       |Single Family Detach |   70.00 |    43,050.00 |    440.49  |     180|
| PUTNAM               |LOUISVILLE,               |Owner Occupied       |   70.00 |    42,710.73 |      9.150 |      No|
|                      |KY 40215                  |Cash Out Refi        |       1 |    61,500.00 | 03/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040170            |303  LASTER STREET        |Single Family Detach |   36.86 |    33,550.00 |    453.46  |     120|
| LONGMIRE             |WAYNESBORO,               |Owner Occupied       |   80.00 |    33,069.47 |     10.540 |      No|
|                      |MS 39367                  |Cash Out Refi        |       2 |    91,000.00 | 03/17/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040171            |232  WOODLAND CIRCLE      |Single Family Detach |   65.00 |    39,000.00 |    461.79  |     360|
| MANNING              |OCEAN SPRINGS,            |Owner Occupied       |   65.00 |    38,977.97 |     13.990 |      No|
|                      |MS 39564                  |Cash Out Refi        |       1 |    60,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040194            |13574  MONTROSE           |Single Family Detach |   75.00 |    45,000.00 |    423.11  |     360|
| WINSTEAD             |DETROIT,                  |Owner Occupied       |   75.00 |    44,949.72 |     10.840 |      No|
|                      |MI 48227                  |Cash Out Refi        |       1 |    60,000.00 | 03/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040191            |1206  OLD IVY WAY         |Single Family Detach |   14.79 |    25,000.00 |    320.27  |     180|
| WALKER               |MOUNT PLEASANT,           |Owner Occupied       |   93.56 |    24,865.21 |     13.240 |      No|
|                      |SC 29464                  |Cash Out Refi        |       2 |   169,000.00 | 03/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040190            |483  2ND STREET           |Single Family Detach |   76.92 |    40,000.00 |    453.13  |     180|
| WADDLE               |BELMONT,                  |Owner Occupied       |   76.92 |    39,732.19 |     10.940 |      No|
|                      |MS 38827                  |Cash Out Refi        |       1 |    52,000.00 | 03/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040189            |109  PARK STREET          |Single Family Detach |   73.14 |    39,500.00 |    341.98  |     360|
| TOMPKINS             |EASLEY,                   |Owner Occupied       |   73.14 |    39,445.31 |      9.840 |      No|
|                      |SC 29640                  |Cash Out Refi        |       1 |    54,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040165            |14500  MAY ROAD           |Single Family Detach |   40.17 |    45,000.00 |    393.25  |     360|
| JOHNSON              |SALE CREEK,               |Owner Occupied       |   40.17 |    44,807.47 |      9.950 |      No|
|                      |TN 37373                  |Cash Out Refi        |       1 |   112,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040183            |1011  WILMINGTON AVE      |Single Family Detach |   70.00 |    31,500.00 |    389.06  |     180|
| SHARPE               |STATESVILLE,              |Owner Occupied       |   70.00 |    31,318.47 |     12.540 |      No|
|                      |NC 28677                  |Cash Out Refi        |       1 |    45,000.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040186            |435  EAST PROSPECT STREET |Single Family Detach |   90.00 |    61,200.00 |    564.41  |     360|
| SWIFT                |GIRARD,                   |Owner Occupied       |   90.00 |    61,127.94 |     10.600 |      No|
|                      |OH 44420                  |Cash Out Refi        |       1 |    68,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033072            |198  27 32ND ROAD         |Single Family Detach |   80.00 |   204,000.00 |  1,715.34  |     360|
| MCCAMBRIDGE          |BAYSIDE,                  |Owner Occupied       |   80.00 |   203,696.60 |      9.500 |      No|
|                      |NY 11358                  |Cash Out Refi        |       1 |   255,000.00 | 03/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

 Page:              21       Page Balance:      $698,179.42

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| NC8033098            |44  NORWOOD DRIVE         |Single Family Detach |   24.53 |    31,900.00 |    424.61  |     180|
| SMITH                |SHIRLEY,                  |Owner Occupied       |   99.92 |    31,109.55 |     13.990 |      No|
|                      |NY 11967                  |Cash Out Refi        |       2 |   130,000.00 | 12/08/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032346            |2810  ANTIETAM LANE       |Single Family Detach |    9.57 |    13,600.00 |    168.95  |     180|
| HUTCHINSON           |WEST PALM BEACH,          |Owner Occupied       |   79.75 |    13,496.04 |     12.650 |      No|
|                      |FL 33409                  |Cash Out Refi        |       2 |   142,000.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032362            |215  BEACH 29TH. ST.      |Two- to Four-Family  |   54.05 |   100,000.00 |  1,044.22  |     180|
| ADAMS  ASA  SIMON    |FAR ROCKAWAY,             |Investor Owned       |   54.05 |    99,236.33 |      9.500 |      No|
|                      |NY 11691                  |Cash Out Refi        |       1 |   185,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032364            |10900  COASTAL HIGHWAY    |Condominium          |   50.00 |    57,500.00 |    635.62  |     360|
| LAZAR                |OCEAN  CITY,              |Investor Owned       |   50.00 |    57,460.02 |     12.990 |      No|
|                      |MD 21842                  |No Cash Refi         |       1 |   115,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043028            |3622  WINDWARD WAY        |Single Family Detach |   24.34 |    28,000.00 |    377.82  |     120|
| BURGEN               |LOUISVILLE,               |Owner Occupied       |   88.28 |    27,575.87 |     10.500 |      No|
|                      |KY 40222                  |No Cash Refi         |       2 |   115,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032278            |134  23 231ST STREET      |Single Family Attach |   28.09 |    50,000.00 |    608.15  |     180|
| CARRINGTON           |LAURELTON,                |Owner Occupied       |   99.82 |    49,703.80 |     12.250 |      No|
|                      |NY 11413                  |Cash Out Refi        |       2 |   178,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032360            |2  DERBY COURT            |Single Family Detach |   18.86 |    40,000.00 |    421.07  |     240|
| TINNELLY             |MALVERN,                  |Owner Occupied       |   63.90 |    39,865.54 |     11.300 |      No|
|                      |NY 11565                  |Cash Out Refi        |       2 |   212,000.00 | 03/11/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033212            |T. 103                    |Single Family Detach |   65.00 |    65,000.00 |    666.10  |     360|
| ROUNDS               |CHESTER,                  |Owner Occupied       |   65.00 |    64,943.01 |     11.950 |      No|
|                      |VT 05143                  |Cash Out Refi        |       1 |   100,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043054            |9450  DESMOND AVE.        |Single Family Detach |   84.85 |    56,100.00 |    467.23  |     360|
| HUTH                 |CLEVELAND,                |Owner Occupied       |   84.85 |    55,948.28 |      9.390 |      No|
|                      |OH 44102                  |Cash Out Refi        |       1 |    66,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043059            |311  SOUTH CHURCH STREET  |Single Family Detach |   13.88 |    10,000.00 |    130.17  |     180|
| HEISNER              |ST. PETERS,               |Owner Occupied       |   90.28 |     9,947.65 |     13.550 |      No|
|                      |MO 63376                  |Cash Out Refi        |       2 |    72,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043066            |801  LEXINGTON            |Single Family Detach |   71.11 |    64,000.00 |    674.11  |     180|
| TWIGG                |OTISCO,                   |Owner Occupied       |   71.11 |    63,517.81 |      9.650 |      No|
|                      |IN 47163                  |Cash Out Refi        |       1 |    90,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043062            |6601  GLENSHIRE WAY       |Single Family Detach |   20.58 |    22,030.00 |    249.02  |     180|
| RENO                 |INDIANAPOLIS,             |Owner Occupied       |   90.00 |    21,679.19 |     10.900 |      No|
|                      |IN 46237                  |Cash Out Refi        |       2 |   107,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              22       Page Balance:      $534,483.09

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| NC8043064            |1942  ETON STREET         |Single Family Detach |   85.00 |    56,100.00 |    513.17  |     360|
| RIEVES               |TWINSBURG,                |Owner Occupied       |   85.00 |    56,007.49 |     10.500 |      No|
|                      |OH 44087                  |Cash Out Refi        |       1 |    66,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043068            |6439  SOUTHWEST AVENUE    |Single Family Detach |   26.56 |    20,723.00 |    435.37  |      60|
| NIETHE               |ST. LOUIS,                |Owner Occupied       |   80.00 |    19,902.60 |      9.500 |      No|
|                      |MO 63139                  |Cash Out Refi        |       2 |    78,000.00 | 04/01/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043065            |303  W. PATTERSON STREET  |Single Family Detach |   80.00 |    33,600.00 |    332.74  |     360|
| SHEAKS               |LAKEVILLE,                |Owner Occupied       |   80.00 |    33,567.47 |     11.500 |      No|
|                      |IN 46536                  |Cash Out Refi        |       1 |    42,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043069            |5650  INDEPENDENCE AVENUE |Single Family Detach |   23.80 |    29,750.00 |    369.59  |     180|
| MONTI                |PORTAGE,                  |Owner Occupied       |   91.92 |    29,637.45 |     12.650 |      No|
|                      |IN 46368                  |Cash Out Refi        |       2 |   125,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033239            |386  PARK PLACE           |Two- to Four-Family  |   35.42 |    85,000.00 |    873.67  |     360|
| NUNES                |BROOKLYN,                 |Owner Occupied       |   35.42 |    84,926.13 |     11.990 |      No|
|                      |NY 11238                  |Cash Out Refi        |       1 |   210,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040024            |5207  BLAINE STREET       |Single Family Detach |   80.00 |    53,600.00 |    456.58  |     360|
| MCCRAE               |WASHINGTON,               |Investor Owned       |   80.00 |    53,548.70 |      9.650 |      No|
|                      |DC 20019                  |Purchase             |       1 |    67,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040022            |4016  27TH AVENUE         |Single Family Detach |   80.00 |    50,400.00 |    429.32  |     360|
| SEGEARS              |TEMPLE HILLS,             |Investor Owned       |   80.00 |    50,351.77 |      9.650 |      No|
|                      |MD 20748                  |Purchase             |       1 |    63,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022560            |5264  E CATALINA AVE      |Single Family Detach |    0.00 |    19,000.00 |    269.19  |     180|
| KNAPIK JR            |MESA,                     |Owner Occupied       |  100.00 |    18,706.29 |     15.250 |      No|
|                      |AZ 85206                  |Cash Out Refi        |       2 |   135,000.00 | 09/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034203            |1675  MOUNT LEBANON AVE   |Single Family Detach |   74.65 |    54,500.00 |    516.94  |     240|
| WRIGHT               |SUFFOLK,                  |Owner Occupied       |   74.65 |    54,046.03 |      9.750 |      No|
|                      |VA 23436                  |Cash Out Refi        |       1 |    73,000.00 | 12/15/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034194            |99  WAVERLY ST            |Single Family Attach |   63.00 |    41,000.00 |    390.45  |     360|
| WEIR                 |YONKERS,                  |Owner Occupied       |   63.00 |    40,910.26 |     11.000 |      No|
|                      |NY 10701                  |Cash Out Refi        |       1 |    65,000.00 | 12/13/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034177            |O BOX 211                 |Single Family Detach |   82.75 |    96,000.00 |    904.81  |     360|
| THOMAS               |TOBYHANNA,                |Owner Occupied       |   82.75 |    95,690.93 |     10.870 |      No|
|                      |PA 18466                  |Cash Out Refi        |       1 |   116,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034195            |2640  PEACHTREE BATTLE PL |Single Family Detach |    0.00 |   186,300.00 |  2,320.49  |     180|
| WENICK               |ATLANTA,                  |Owner Occupied       |   75.08 |   184,150.94 |     12.700 |      No|
|                      |GA 30327                  |Cash Out Refi        |       2 |   650,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              23       Page Balance:      $721,446.06

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8034180            |2711  WICKHAM AVE.        |Single Family Detach |   56.00 |    21,000.00 |    274.04  |     180|
| TORRES               |NEWPORT NEWS,             |Investor Owned       |   56.00 |    20,777.54 |     13.600 |      No|
|                      |VA 23607                  |Cash Out Refi        |       1 |    37,500.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034196            |4861  ALPINE DR SW        |Single Family Detach |   31.34 |    39,500.00 |    339.37  |     360|
| WEST                 |LILBURN,                  |Owner Occupied       |   31.34 |    39,387.14 |      9.750 |      No|
|                      |GA 30247                  |Cash Out Refi        |       1 |   126,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034191            |1419  N 8TH ST            |Single Family Detach |   69.51 |   130,000.00 |  1,238.02  |     360|
| WALKER               |TACOMA,                   |Owner Occupied       |   69.51 |   129,715.42 |     11.000 |      No|
|                      |WA 98403                  |Cash Out Refi        |       1 |   187,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034170            |419  MICHIGAMI TRL        |Single Family Detach |   90.00 |    65,700.00 |    610.70  |     360|
| SUTLEY               |PORTER,                   |Owner Occupied       |   90.00 |    65,572.86 |     10.700 |      No|
|                      |IN 46304                  |Cash Out Refi        |       1 |    73,000.00 | 01/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034173            |94  1035 HIAPO ST         |Single Family Detach |   61.96 |   158,000.00 |  1,179.79  |     360|
| TAKAHASHI            |WAIPAHU,                  |Owner Occupied       |   61.96 |   156,934.64 |      8.185 |      No|
|                      |HI 96797                  |Cash Out Refi        |       1 |   255,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034044            |8766  NW 24TH AVE         |Single Family Detach |   75.00 |    55,500.00 |    505.19  |     360|
| FARLEY               |MIAMI,                    |Owner Occupied       |   75.00 |    55,363.01 |     10.440 |      No|
|                      |FL 33147                  |Cash Out Refi        |       1 |    74,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034174            |138  MELWOOD AVE          |Single Family Detach |   30.30 |    10,000.00 |     93.35  |     360|
| TAYLOR               |DAYTON,                   |Owner Occupied       |   30.30 |     9,976.85 |     10.750 |      No|
|                      |OH 45417                  |Cash Out Refi        |       1 |    33,000.00 | 12/13/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034045            |1403  S 13TH AVE          |Single Family Detach |   79.99 |    84,790.00 |    743.47  |     360|
| FELTON               |MAYWOOD,                  |Owner Occupied       |   79.99 |    84,559.70 |      9.990 |      No|
|                      |IL 60153                  |Cash Out Refi        |       1 |   106,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034012            |350  S. GRAND AVENUE      |Single Family Detach |   66.09 |   111,700.00 |  1,093.39  |     360|
| BROWN                |LOS ANGELES,              |Investor Owned       |   66.09 |   111,502.23 |     11.350 |      No|
|                      |CA 90746                  |Cash Out Refi        |       1 |   169,000.00 | 01/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033998            |6841  N GLEN SHORE DR     |Single Family Detach |   79.87 |   196,500.00 |  1,724.43  |     360|
| ALPERT-FROLKIS       |GLENDALE,                 |Owner Occupied       |   79.87 |   196,058.06 |     10.000 |      No|
|                      |WI 53209                  |Cash Out Refi        |       1 |   246,000.00 | 01/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034030            |11  MADISON AVE           |Single Family Detach |   73.18 |    80,500.00 |    814.09  |     180|
| DAVENPORT            |HEMPSTEAD,                |Owner Occupied       |   73.18 |    79,415.48 |      8.950 |      No|
|                      |NY 11550                  |Cash Out Refi        |       1 |   110,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034145            |6  WINDSOR CT             |Single Family Detach |   84.27 |    98,600.00 |    829.08  |     360|
| ROJAS JR             |TOMS RIVER,               |Owner Occupied       |   84.27 |    98,303.19 |      9.500 |      No|
|                      |NJ 08753                  |Cash Out Refi        |       1 |   117,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              24       Page Balance:    $1,047,566.12

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8034028            |3320  E MOUNTAIN VISTA DR |Single Family Detach |   90.00 |   171,000.00 |  1,628.47  |     360|
| CURTIS               |PHOENIX,                  |Owner Occupied       |   90.00 |   170,625.69 |     11.000 |      No|
|                      |AZ 85044                  |Cash Out Refi        |       1 |   190,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034048            |1591  CAROUSEL DR         |Single Family Detach |   16.28 |    27,200.00 |    304.90  |     180|
| FLANAGAN             |WARMINSTER,               |Owner Occupied       |   74.95 |    26,463.17 |     10.750 |      No|
|                      |PA 18974                  |Cash Out Refi        |       2 |   167,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034146            |12059  SUGARLAND RD       |Single Family Detach |   16.82 |    55,500.00 |    684.05  |     180|
| ROSENTHAL-LARREA     |HERNDON,                  |Owner Occupied       |   75.00 |    54,847.67 |     12.500 |      No|
|                      |VA 20170                  |No Cash Refi         |       2 |   330,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034059            |5126  NEW BEDFORD DR      |Single Family Detach |   71.10 |    53,300.00 |    417.41  |     360|
| GRABOVOI             |LAS VEGAS,                |Owner Occupied       |   71.10 |    53,110.70 |      8.700 |      No|
|                      |NV 89102                  |Cash Out Refi        |       1 |    75,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034002            |222  HILLPINE RD          |Single Family Detach |   24.40 |    28,000.00 |    381.75  |     120|
| BARTON               |CHEEKTOWAGA,              |Owner Occupied       |   74.90 |    25,969.61 |     10.750 |      No|
|                      |NY 14227                  |No Cash Refi         |       2 |   115,000.00 | 01/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034050            |815  DELBROOK DR          |Single Family Detach |   80.00 |    76,800.00 |    725.94  |     240|
| FOUTY, SR.           |NEW WHITELAND,            |Owner Occupied       |   80.00 |    76,265.73 |      9.700 |      No|
|                      |IN 46184                  |Cash Out Refi        |       1 |    96,000.00 | 01/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034035            |3112 GAUCHO DR            |Single Family Detach |   22.10 |    22,600.00 |    249.25  |     180|
| DIGRE                |LAS VEGAS,                |Owner Occupied       |   74.93 |    22,333.58 |     10.450 |      No|
|                      |NV 89109                  |Cash Out Refi        |       2 |   102,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034062            |21425  DREXEL ST          |Single Family Detach |   27.26 |    22,900.00 |    282.25  |     180|
| GUSMANO              |CLINTON TWP,              |Owner Occupied       |   74.92 |    22,630.83 |     12.500 |      No|
|                      |MI 48036                  |Cash Out Refi        |       2 |    84,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034149            |24  STATION ST            |Single Family Detach |   45.97 |    72,000.00 |    685.67  |     360|
| ROWELL               |PEMBROKE,                 |Owner Occupied       |   45.97 |    71,842.41 |     11.000 |      No|
|                      |MA 02359                  |Cash Out Refi        |       1 |   158,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034037            |2113  11TH ST NW          |Single Family Detach |   80.10 |    82,500.00 |    690.70  |     360|
| DINKINS JR           |WASHINGTON,               |Owner Occupied       |   80.10 |    82,291.68 |      9.450 |      No|
|                      |DC 20001                  |Cash Out Refi        |       1 |   103,000.00 | 01/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034063            |3571  NW 41ST ST          |Single Family Detach |   28.74 |    25,000.00 |    236.95  |     360|
| HALL                 |LAUDERDALE LAKES,         |Owner Occupied       |   28.74 |    24,944.55 |     10.940 |      No|
|                      |FL 33309                  |Cash Out Refi        |       1 |    87,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034083            |1509  MCDOUGAL AVE        |Single Family Detach |   70.16 |    82,800.00 |    835.79  |     360|
| HUNTER               |EVERETT,                  |Owner Occupied       |   70.16 |    82,580.33 |     11.750 |      No|
|                      |WA 98201                  |Cash Out Refi        |       1 |   118,000.00 | 12/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              25       Page Balance:      $713,905.95

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8034040            |1412  BEVERLY DR          |Single Family Detach |   84.90 |    58,600.00 |    544.82  |     360|
| DUNSTON              |RALEIGH,                  |Owner Occupied       |   84.90 |    58,486.48 |     10.700 |      No|
|                      |NC 27610                  |No Cash Refi         |       1 |    69,000.00 | 01/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034089            |6071  EMMA AVE            |Single Family Detach |   62.50 |    30,000.00 |    371.96  |     120|
| JONES                |SAINT LOUIS,              |Owner Occupied       |   62.50 |    29,026.13 |      8.500 |      No|
|                      |MO 63136                  |Cash Out Refi        |       1 |    48,000.00 | 01/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034082            |4  WILSON ST              |Two- to Four-Family  |   90.00 |   180,000.00 |  1,673.51  |     360|
| HUMMEL               |EAST ROCKAWAY,            |Owner Occupied       |   90.00 |   179,579.66 |     10.700 |      No|
|                      |NY 11518                  |Cash Out Refi        |       1 |   200,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034090            |6909  WOODLAKE CIR SW     |Single Family Detach |   51.28 |    40,000.00 |    517.59  |     120|
| JUSTICE              |NAVARRE,                  |Owner Occupied       |   51.28 |    38,770.36 |      9.500 |      No|
|                      |OH 44662                  |Cash Out Refi        |       1 |    78,000.00 | 01/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034109            |4013  N 63RD DR           |Single Family Detach |   78.43 |    40,000.00 |    380.93  |     360|
| MAYOMI               |PHOENIX,                  |Owner Occupied       |   78.43 |    39,912.44 |     11.000 |      No|
|                      |AZ 85003                  |Cash Out Refi        |       1 |    51,000.00 | 12/14/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034151            |1710  MEADOWOOD CT        |Single Family Detach |   37.55 |    18,000.00 |    382.45  |      60|
| SANCHEZ              |SAN YSIDRO,               |Owner Occupied       |   37.55 |    16,575.91 |     10.000 |      No|
|                      |CA 92173                  |Cash Out Refi        |       1 |   150,000.00 | 12/16/2002 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034108            |164  ELMDALE CT           |Single Family Detach |   65.30 |    43,100.00 |    450.06  |     180|
| MAYER                |FLORISSANT,               |Owner Occupied       |   65.30 |    42,430.04 |      9.500 |      No|
|                      |MO 63031                  |Cash Out Refi        |       1 |    66,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034111            |800  HAWTHORNE AVE        |Single Family Detach |   67.00 |    54,605.00 |    619.61  |     180|
| MCPHEARSON           |FRANKFORT,                |Owner Occupied       |   67.00 |    53,865.71 |     10.970 |      No|
|                      |IN 46041                  |Cash Out Refi        |       1 |    81,500.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034072            |3201  ROANOKE AVE         |Single Family Detach |   70.20 |    44,250.00 |    451.08  |     360|
| HARTMAN              |CLEVELAND,                |Owner Occupied       |   70.20 |    44,170.03 |     11.880 |      No|
|                      |OH 44109                  |Purchase             |       1 |    63,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034055            |23  JACKSON DR            |Single Family Detach |   12.31 |    23,400.00 |    279.34  |     180|
| GERARD               |STONY POINT,              |Owner Occupied       |   75.12 |    23,158.82 |     11.900 |      No|
|                      |NY 10980                  |Cash Out Refi        |       2 |   190,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034070            |119  NORTHRUP ST          |Two- to Four-Family  |    0.00 |    17,000.00 |    209.53  |     180|
| HARRIS               |BAKERSFIELD,              |Owner Occupied       |   49.34 |    16,800.18 |     12.500 |      No|
|                      |CA 93307                  |Cash Out Refi        |       2 |    76,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034118            |61  E HARRISON ST         |Single Family Detach |   80.00 |    56,000.00 |    627.73  |     180|
| MINARDO              |MOORESVILLE,              |Owner Occupied       |   80.00 |    55,225.24 |     10.750 |      No|
|                      |IN 46158                  |Cash Out Refi        |       1 |    70,000.00 | 12/14/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              26       Page Balance:      $598,001.00

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8034154            |4095  EASLEY RD           |Single Family Detach |    0.00 |    45,500.00 |    551.94  |     180|
| SHEETINGER           |GOLDEN,                   |Owner Occupied       |   73.40 |    44,901.00 |     12.200 |      No|
|                      |CO 80403                  |Cash Out Refi        |       2 |   175,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034066            |326  E RED BANK AVE       |Single Family Detach |   71.42 |    75,000.00 |    696.65  |     240|
| HARDING              |WOODBURY,                 |Owner Occupied       |   71.42 |    74,461.47 |      9.450 |      No|
|                      |NJ 08096                  |Cash Out Refi        |       1 |   116,000.00 | 01/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034155            |1049  E ENCINAS AVE       |Single Family Detach |    0.00 |    16,800.00 |    218.68  |     180|
| SIMONS               |GILBERT,                  |Owner Occupied       |   74.98 |    16,621.14 |     13.550 |      No|
|                      |AZ 85234                  |Cash Out Refi        |       2 |   135,000.00 | 12/12/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034119            |9892  NOB HILL CT         |Condominium          |   57.62 |    34,000.00 |    380.06  |     180|
| MOLINO               |SUNRISE,                  |Owner Occupied       |   57.62 |    33,528.24 |     10.700 |      No|
|                      |FL 33351                  |Cash Out Refi        |       1 |    59,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034069            |815  WARDER ST            |Single Family Detach |   80.00 |    47,200.00 |    440.25  |     360|
| HARRIS               |SPRINGFIELD,              |Owner Occupied       |   80.00 |    47,088.55 |     10.740 |      No|
|                      |OH 45503                  |Purchase             |       1 |    59,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034068            |212  40TH ST              |Single Family Detach |   88.04 |    81,000.00 |    722.83  |     360|
| HARRIS               |OGDEN,                    |Owner Occupied       |   88.04 |    80,825.41 |     10.200 |      No|
|                      |UT 84405                  |Cash Out Refi        |       1 |    92,000.00 | 01/11/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034065            |901  S EVERGREEN AVE      |Single Family Detach |   80.00 |    41,600.00 |    439.79  |     360|
| HAMILTON             |CLEARWATER,               |Owner Occupied       |   80.00 |    41,512.67 |     12.370 |      No|
|                      |FL 33756                  |Purchase             |       1 |    52,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034135            |3725  W BETHANY HOME RD   |Single Family Detach |   12.60 |    10,000.00 |    110.23  |     180|
| PRIVETT              |PHOENIX,                  |Owner Occupied       |   67.81 |     9,857.28 |     10.450 |      No|
|                      |AZ 85019                  |Cash Out Refi        |       2 |    63,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034101            |2408  FRANCIS STREET      |Single Family Attach |   70.00 |    22,400.00 |    242.90  |     360|
| LILLY                |BALTIMORE,                |Investor Owned       |   70.00 |    22,366.35 |     12.720 |      No|
|                      |MD 21217                  |Purchase             |       1 |    32,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034122            |2312  S M ST              |Single Family Detach |   18.75 |    15,000.00 |    198.25  |     180|
| MUHAMMAD             |TACOMA,                   |Owner Occupied       |   70.47 |    14,844.84 |     13.850 |      No|
|                      |WA 98405                  |Cash Out Refi        |       2 |    80,000.00 | 12/13/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034136            |4687  TESSON ST           |Single Family Detach |   80.00 |    36,800.00 |    501.73  |     120|
| PULEO                |SAINT LOUIS,              |Owner Occupied       |   80.00 |    35,744.23 |     10.750 |      No|
|                      |MO 63116                  |Cash Out Refi        |       1 |    46,000.00 | 01/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034020            |829  LADERA CORTE         |Single Family Attach |   60.97 |   125,000.00 |  1,064.78  |     360|
| CLARK                |SAN RAMON,                |Owner Occupied       |   60.97 |   124,597.27 |      9.650 |      No|
|                      |CA 94583                  |Cash Out Refi        |       1 |   205,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              27       Page Balance:      $546,348.45

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>        <C>        <C>               <C> 
| TC8034077            |58119  MAIN ST            |Single Family Detach |   80.00 |    28,800.00 |    287.73  |     360|
| HERNANDEZ            |PLAQUEMINE,               |Owner Occupied       |   80.00 |    28,744.87 |     11.615 |      No|
|                      |LA 70764                  |Cash Out Refi        |       1 |    36,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034103            |1457  OSAGE TRL           |Single Family Detach |   53.06 |    26,000.00 |    316.07  |     180|
| LORMAND              |CHURCH POINT,             |Owner Occupied       |   53.06 |    25,655.58 |     12.240 |      No|
|                      |LA 70525                  |Cash Out Refi        |       1 |    49,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034137            |308  E AVENUE S # R-11    |Single Family Detach |   67.27 |    37,000.00 |    309.77  |     360|
| RAINWATERS           |PALMDALE,                 |Owner Occupied       |   67.27 |    36,839.18 |      9.450 |      No|
|                      |CA 93550                  |Cash Out Refi        |       1 |    60,000.00 | 01/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034130            |325  W RAYMOND ST         |Single Family Detach |   75.00 |    30,150.00 |    322.01  |     360|
| PIERCE               |HARRISBURG,               |Owner Occupied       |   75.00 |    30,102.59 |     12.510 |      No|
|                      |IL 62946                  |Cash Out Refi        |       1 |    40,200.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034139            |10717  LEWIS CT           |Single Family Detach |   35.67 |    26,400.00 |    397.11  |      96|
| RANEY                |KANSAS CITY,              |Owner Occupied       |   35.67 |    25,281.61 |      9.750 |      No|
|                      |MO 64134                  |Cash Out Refi        |       1 |    74,000.00 | 01/01/2006 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034163            |14521  ASHTON RD          |Single Family Detach |   57.44 |    54,000.00 |    651.57  |     180|
| SPEARMAN             |DETROIT,                  |Owner Occupied       |   57.44 |    53,453.75 |     12.100 |      No|
|                      |MI 48223                  |Cash Out Refi        |       1 |    94,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034434            |67  ROBIN RD              |Single Family Detach |   52.74 |    42,200.00 |    492.98  |     180|
| BUZINSKI             |CARPENTERSVILLE,          |Owner Occupied       |   74.83 |    41,655.73 |     11.500 |      No|
|                      |IL 60110                  |Cash Out Refi        |       2 |    80,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034433            |820  N 82ND ST            |Single Family Detach |   65.71 |    23,000.00 |    313.58  |     120|
| BROOKS JR.           |EAST SAINT LOUIS,         |Owner Occupied       |   65.71 |    22,340.16 |     10.750 |      No|
|                      |IL 62203                  |No Cash Refi         |       1 |    35,000.00 | 01/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034165            |120  BAYLIS ST SW         |Single Family Detach |   69.74 |    41,500.00 |    488.76  |     180|
| STEFFENS             |GRAND RAPIDS,             |Owner Occupied       |   69.74 |    40,972.15 |     11.650 |      No|
|                      |MI 49507                  |Cash Out Refi        |       1 |    59,500.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034450            |709  45TH ST              |Single Family Detach |   36.93 |    32,500.00 |    339.37  |     180|
| STANSBERRY           |OAKLAND,                  |Owner Occupied       |   36.93 |    32,083.06 |      9.500 |      No|
|                      |CA 94609                  |Cash Out Refi        |       1 |    88,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034451            |272  TECUMSEH DR          |Single Family Detach |    0.00 |    73,300.00 |    739.90  |     360|
| WALLACE              |BOLINGBROOK,              |Owner Occupied       |   70.04 |    73,163.67 |     11.750 |      No|
|                      |IL 60440                  |Cash Out Refi        |       2 |   192,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034448            |5536  SUNNY OAKS DR       |Single Family Detach |    0.00 |    83,000.00 |    930.39  |     180|
| NEWTON               |SAN JOSE,                 |Owner Occupied       |   74.29 |    81,030.88 |     10.750 |      No|
|                      |CA 95123                  |Cash Out Refi        |       2 |   250,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              28       Page Balance:      $491,323.23

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8034443            |1100  COUNTY LINE RD # 8  |Single Family Detach |   48.63 |    71,000.00 |    730.31  |     360|
| GUTIERREZ            |KANSAS CITY,              |Owner Occupied       |   48.63 |    70,875.05 |     12.000 |      No|
|                      |CA 95112                  |Cash Out Refi        |       1 |   146,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034442            |1902  HARVEST AVE         |Single Family Detach |   62.50 |    45,000.00 |    461.79  |     180|
| GREER                |CAHOKIA,                  |Owner Occupied       |   62.50 |    44,285.68 |      9.200 |      No|
|                      |IL 62206                  |Cash Out Refi        |       1 |    72,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034449            |3358  W FLOURNOY ST       |Two- to Four-Family  |   64.30 |    50,000.00 |    429.58  |     360|
| SIMPSON              |CHICAGO,                  |Owner Occupied       |   64.30 |    49,857.15 |      9.750 |      No|
|                      |IL 60624                  |Cash Out Refi        |       1 |    84,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD7051019A           |3492  BAYCREST            |Single Family Detach |   10.10 |    14,750.00 |    177.02  |     180|
| KECK                 |MONROE,                   |Owner Occupied       |   74.94 |    14,690.66 |     12.000 |      No|
|                      |MI 48162                  |Cash Out Refi        |       2 |   146,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040704            |525  KAIWI STREET         |Single Family Detach |   40.28 |   145,000.00 |  1,037.80  |     360|
| LUCZON               |KAUNAKAKAI,               |Owner Occupied       |   40.28 |   144,690.36 |      7.740 |      No|
|                      |HI 96748                  |Cash Out Refi        |       1 |   360,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040058            |1542  ROUTE 212           |Single Family Detach |   80.00 |    76,000.00 |    911.64  |     180|
| WILBUR               |SAUGERTIES,               |Owner Occupied       |   80.00 |    75,691.58 |     11.990 |      No|
|                      |NY 12477                  |No Cash Refi         |       1 |    95,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040059            |146  LONGMEADOW DRIVE     |Single Family Detach |    0.00 |    77,000.00 |    794.27  |     240|
| BATES                |POMFRET,                  |Owner Occupied       |   79.62 |    76,730.31 |     10.990 |      No|
|                      |CT 06258                  |Cash Out Refi        |       2 |   220,000.00 | 03/30/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ED8030031            |153  WYATT RD             |Single Family Detach |   79.01 |    64,000.00 |    828.14  |     120|
| WINES                |SPARTANBURG,              |Owner Occupied       |   79.01 |    63,354.51 |      9.500 |      No|
|                      |SC 29303                  |Cash Out Refi        |       1 |    81,000.00 | 04/10/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033089            |949  EAST 96TH STREET     |Single Family Detach |   80.00 |   104,000.00 |    950.55  |     360|
| NOVER                |BROOKLYN,                 |Investor Owned       |   80.00 |   103,874.66 |     10.490 |      No|
|                      |NY 11236                  |Cash Out Refi        |       1 |   130,000.00 | 03/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032335            |56  ANGELA COURT          |Two- to Four-Family  |   28.03 |    30,000.00 |    364.89  |     180|
| PEREZ  SR.           |BEACON,                   |Owner Occupied       |   99.62 |    29,822.28 |     12.250 |      No|
|                      |NY 12508                  |Cash Out Refi        |       2 |   107,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032310            |113  NORTHFIELD ST        |Single Family Detach |   80.00 |   104,000.00 |    818.17  |     360|
| NACCARATO JR         |KINGSTON,                 |Owner Occupied       |   80.00 |   103,758.02 |      8.750 |      No|
|                      |NY 12401                  |Cash Out Refi        |       1 |   130,000.00 | 02/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8023240            |20  RANCHO DRIVE EAST     |Single Family Detach |   80.00 |   124,000.00 |  1,074.47  |     360|
| BERLOW               |CORTLANDT MANOR,          |Owner Occupied       |   80.00 |   123,828.69 |      9.850 |      No|
|                      |NY 10566                  |Cash Out Refi        |       1 |   155,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              29       Page Balance:      $901,458.95

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8023241            |668  E 51ST ST            |Single Family Detach |   51.52 |    85,000.00 |    848.62  |     240|
| PUGH                 |BROOKLYN,                 |Owner Occupied       |   51.52 |    84,682.63 |     10.500 |      No|
|                      |NY 11203                  |Cash Out Refi        |       1 |   165,000.00 | 03/18/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8023242            |114  35 130TH STREET      |Single Family Detach |   21.44 |    38,600.00 |    459.12  |     240|
| LOPEZ                |JAMAICA,                  |Owner Occupied       |   80.01 |    38,466.16 |     13.250 |      No|
|                      |NY 11420                  |Cash Out Refi        |       2 |   180,000.00 | 02/23/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040027            |61  EIGHT STREET          |Two- to Four-Family  |   80.00 |    88,000.00 |    804.97  |     360|
| DIMAURO JR.          |DERBY,                    |Owner Occupied       |   80.00 |    87,894.17 |     10.500 |      No|
|                      |CT 06418                  |Cash Out Refi        |       1 |   110,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034604            |17204  06 STRASBURG       |Two- to Four-Family  |   90.00 |    42,300.00 |    359.55  |     360|
| WARLICK              |DETROIT,                  |Owner Occupied       |   90.00 |    42,217.94 |      9.625 |      No|
|                      |MI 48204                  |Cash Out Refi        |       1 |    47,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034577            |2230  CARROLLWOOD         |Single Family Detach |   85.00 |   374,850.00 |  3,359.04  |     360|
| MENTAG SR            |BIRMINGHAM,               |Owner Occupied       |   85.00 |   374,213.11 |     10.250 |      No|
|                      |MI 48009                  |Cash Out Refi        |       1 |   441,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034652            |2424  PERKERSON RD        |Single Family Detach |   41.18 |    35,000.00 |    465.88  |     180|
| GRIMES               |ATLANTA,                  |Investor Owned       |   41.18 |    34,764.57 |     13.990 |      No|
|                      |GA 30315                  |Purchase             |       1 |    85,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034654            |10550  SW 141ST DR.       |Single Family Detach |    0.00 |    32,000.00 |    341.43  |     180|
| HARRIS               |MIAMI,                    |Owner Occupied       |   84.81 |    31,419.14 |      9.875 |      No|
|                      |FL 33176                  |Cash Out Refi        |       2 |    85,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040048            |50  JOANNE DRIVE          |Single Family Detach |    0.00 |    20,000.00 |    252.34  |     240|
| SILBERBERG           |TEWKSBURY,                |Owner Occupied       |   68.10 |    19,970.14 |     14.250 |      No|
|                      |MA 01876                  |Cash Out Refi        |       2 |   205,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040081            |267  EULER ROAD           |Single Family Detach |   20.30 |    33,500.00 |    375.52  |     180|
| PALERMO              |CHURCHVILLE,              |Owner Occupied       |   78.13 |    33,271.72 |     10.750 |      No|
|                      |NY 14428                  |Cash Out Refi        |       2 |   165,000.00 | 03/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040080            |401  CONGDON HILL RD      |Single Family Detach |    0.00 |    41,100.00 |    475.67  |     240|
| ESPOSITO             |SAUNDERSTOWN,             |Owner Occupied       |   89.25 |    41,025.06 |     12.800 |      No|
|                      |RI 02874                  |Cash Out Refi        |       2 |   255,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040069            |2855  AMLDER ST           |Two- to Four-Family  |   85.00 |    42,500.00 |    358.91  |     360|
| KIRKSEY              |CLEVELAND,                |Owner Occupied       |   85.00 |    42,437.46 |      9.550 |      No|
|                      |OH 44104                  |Cash Out Refi        |       1 |    50,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040077            |6141  ASH AVE             |Single Family Detach |   85.00 |    59,500.00 |    511.20  |     360|
| BANKS                |GARY,                     |Owner Occupied       |   85.00 |    59,444.25 |      9.750 |      No|
|                      |OH 46403                  |Cash Out Refi        |       1 |    70,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              30       Page Balance:      $889,806.35

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040063            |20  HOFFMAN LANE          |Single Family Detach |   39.32 |    44,000.00 |    509.54  |     180|
| STONER               |YORK,                     |Owner Occupied       |   84.30 |    43,716.11 |     11.340 |      No|
|                      |PA 17404                  |Cash Out Refi        |       2 |   112,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040061            |512  NEWARK POMPTON TPK   |Single Family Detach |   68.50 |   102,800.00 |    867.40  |     360|
| FRIEDHOFF            |WAYNE,                    |Owner Occupied       |   68.50 |   102,648.38 |      9.540 |      No|
|                      |NJ 07470                  |Cash Out Refi        |       1 |   150,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040024            |83  S FEDERAL STREET      |Single Family Detach |   73.68 |    42,000.00 |    416.06  |     180|
| RUSSELLO             |CHAMBERSBURG,             |Owner Occupied       |   73.68 |    41,769.06 |      8.600 |      No|
|                      |PA 16830                  |No Cash Refi         |       1 |    57,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ED8030015            |1365  MILES DRIVE         |Single Family Detach |   80.00 |    63,200.00 |    639.89  |     360|
| DANIELS              |CHARLESTON,               |Owner Occupied       |   80.00 |    63,161.91 |     11.790 |      No|
|                      |SC 29407                  |Cash Out Refi        |       1 |    79,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032356            |101  SUFFOLK ROAD         |Single Family Detach |   10.63 |    25,000.00 |    351.49  |     120|
| KELLY                |MASSAPEQUA,               |Owner Occupied       |   86.02 |    24,661.05 |     11.500 |      No|
|                      |NY 11758                  |Cash Out Refi        |       2 |   235,000.00 | 03/16/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032255            |624  PARK AVENUE          |Two- to Four-Family  |   70.00 |    58,100.00 |    531.46  |     360|
| STORM                |SYRACUSE,                 |Investor Owned       |   70.00 |    58,030.14 |     10.500 |      No|
|                      |NY 13204                  |Purchase             |       1 |    83,000.00 | 03/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8022074            |1117  HOWARD AVENUE       |Single Family Detach |   80.00 |    25,600.00 |    274.94  |     180|
| WELLS                |UTICA,                    |Owner Occupied       |   80.00 |    25,275.55 |      9.990 |      No|
|                      |NY 13501                  |Cash Out Refi        |       1 |    32,000.00 | 01/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032329            |181  NW CARMELITE STREET  |Single Family Detach |   22.35 |    19,000.00 |    234.18  |     180|
| BARSUGLIA            |PORT ST. LUCIE,           |Owner Occupied       |   96.09 |    18,852.67 |     12.500 |      No|
|                      |FL 34983                  |Cash Out Refi        |       2 |    85,000.00 | 02/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043013            |211  MERCER STREET        |Single Family Detach |   68.75 |    55,000.00 |    607.97  |     180|
| HUTCHINSON,  JR.     |HIGHTSTOWN,               |Owner Occupied       |   68.75 |    54,614.45 |     10.500 |      No|
|                      |NJ 08520                  |Cash Out Refi        |       1 |    80,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043011            |213  MERCER STREET        |Single Family Detach |   62.50 |    50,000.00 |    566.73  |     180|
| HUTCHINSON, JR       |HIGHSTOWN,                |Investor Owned       |   62.50 |    49,658.95 |     10.950 |      No|
|                      |NJ 08520                  |Cash Out Refi        |       1 |    80,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| BD8040021            |420  WILD OAK             |Single Family Detach |   20.00 |    19,000.00 |    258.80  |     180|
| DOSTER               |PERRY,                    |Owner Occupied       |   66.12 |    18,939.62 |     14.450 |      No|
|                      |MI 48872                  |Cash Out Refi        |       2 |    95,000.00 | 04/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040026            |107  42 87TH STREET       |Single Family Detach |   72.72 |   128,000.00 |  1,208.55  |     300|
| CONTI                |OZONE PARK,               |Owner Occupied       |   72.72 |   127,822.13 |     10.500 |      No|
|                      |NY 11417                  |No Cash Refi         |       1 |   176,000.00 | 04/14/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              31       Page Balance:      $629,150.02

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| ED8030011            |520  4TH AVENUE EAST 6TH  |Single Family Detach |   80.00 |    49,600.00 |    594.96  |     180|
| PATTERSON            |BIG STONE GAP,            |Owner Occupied       |   80.00 |    49,400.26 |     11.990 |      No|
|                      |VA 24219                  |Cash Out Refi        |       1 |    62,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC7090444A           |14740  DARBYDALE AVENUE   |Single Family Detach |    8.08 |    10,100.00 |    121.22  |     180|
| FOX                  |WOODBRIDGE,               |Owner Occupied       |   74.88 |    10,026.51 |     12.000 |      No|
|                      |VA 22193                  |Cash Out Refi        |       2 |   125,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8015494            |2913  NORTHWEST 247TH     |Single Family Detach |    0.00 |    15,000.00 |    207.38  |     180|
| KINSEY               |NEWBERRY,                 |Owner Occupied       |   99.92 |    14,884.80 |     14.750 |      No|
|                      |FL 32669                  |No Cash Refi         |       2 |    84,500.00 | 02/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042009            |80  23 59TH ST            |Two- to Four-Family  |   37.03 |   100,000.00 |  1,073.99  |     180|
| ILIC                 |RIDGEWOOD,                |Owner Occupied       |   73.02 |    99,269.48 |      9.990 |      No|
|                      |NY 11385                  |Cash Out Refi        |       2 |   270,000.00 | 02/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042006            |166  FAIRVIEW AVENUE      |Single Family Detach |   88.41 |   145,000.00 |  1,219.24  |     360|
| ENNIS                |REHOBETH,                 |Owner Occupied       |   88.41 |   144,784.33 |      9.500 |      No|
|                      |MA 02769                  |Cash Out Refi        |       1 |   164,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040087            |367  ELK STREET           |Single Family Detach |   55.65 |    33,390.00 |    373.49  |     240|
| WOLDE-GIORGIS        |ALBANY,                   |Investor Owned       |   55.65 |    33,257.46 |     12.250 |      No|
|                      |NY 12206                  |Cash Out Refi        |       1 |    60,000.00 | 10/01/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042061            |D 1 BOX 111               |Single Family Detach |   53.97 |    85,000.00 |    743.04  |     240|
| BOYD                 |MOUNT VISION,             |Owner Occupied       |   53.97 |    84,731.30 |      8.600 |      No|
|                      |NY 13810                  |Cash Out Refi        |       1 |   157,500.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8020149            |6345  SOUTHWEST 150TH     |Single Family Detach |    0.00 |    35,000.00 |    384.51  |     180|
| CAMERO, JR           |MIAMI,                    |Owner Occupied       |   73.58 |    34,836.36 |     10.390 |      No|
|                      |FL 33193                  |Cash Out Refi        |       2 |   150,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7045554A           |7600  SOUTHWEST 134TH     |Single Family Detach |    8.19 |    15,000.00 |    180.03  |     180|
| HERNANDEZ            |MIAMI,                    |Owner Occupied       |   35.80 |    14,939.64 |     12.000 |      No|
|                      |FL 33156                  |Cash Out Refi        |       2 |   183,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7121530            |830  4TH AVE SOUTH        |Single Family Detach |   85.00 |    76,500.00 |    657.26  |     360|
| DOUGLASS             |JACKSONVILLE,             |Owner Occupied       |   85.00 |    76,281.42 |      9.750 |      No|
|                      |FL 32250                  |Cash Out Refi        |       1 |    64,000.00 | 12/19/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040025            |20787  ROYALTON ROAD      |Single Family Detach |   75.00 |   138,100.00 |  1,186.49  |     360|
| KOVACH               |STRONGSVILLE,             |Owner Occupied       |   75.00 |   138,035.57 |      9.750 |      No|
|                      |OH 44136                  |No Cash Refi         |       1 |   185,000.00 | 05/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7010571B           |929  SOUTH MISSOURI STREE |Single Family Detach |   29.41 |    10,000.00 |    109.86  |     180|
| BEST                 |INDIANAPOLIS,             |Owner Occupied       |   66.70 |     9,953.24 |     10.390 |      No|
|                      |IN 46225                  |Cash Out Refi        |       2 |    34,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              32       Page Balance:      $710,400.37

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040094            |2509  SIR LANCE DRIVE     |Single Family Detach |    0.00 |    28,000.00 |    260.32  |     360|
| DOWDY                |CHESAPEAKE,               |Owner Occupied       |   75.70 |    27,923.40 |     10.700 |      No|
|                      |VA 23225                  |Cash Out Refi        |       2 |   133,000.00 | 11/05/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040096            |61  GREENOUGH STREET      |Condominium          |   55.44 |   169,100.00 |  1,440.84  |     240|
| CLAYTON              |BROOKLINE,                |Owner Occupied       |   55.44 |   167,916.19 |      8.250 |      No|
|                      |MA 02146                  |No Cash Refi         |       1 |   305,000.00 | 02/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032300            |89  33 238TH STREET       |Single Family Detach |   21.89 |    45,550.00 |    554.02  |     180|
| WALSH                |BELLEROSE,                |Owner Occupied       |   96.15 |    45,280.17 |     12.250 |      No|
|                      |NY 11426                  |Cash Out Refi        |       2 |   208,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033247            |80  WILSON STREET         |Single Family Detach |   90.00 |   121,500.00 |  1,193.94  |     360|
| SORTO                |BRENTWOOD,                |Owner Occupied       |   90.00 |   121,379.79 |     11.400 |      No|
|                      |NY 11717                  |Purchase             |       1 |   135,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042062            |17700  SW 105 AVENUE      |Single Family Detach |   64.10 |    50,000.00 |    420.43  |     360|
| STROUD               |MIAMI,                    |Owner Occupied       |   64.10 |    49,950.61 |      9.500 |      No|
|                      |FL 33157                  |Cash Out Refi        |       1 |    78,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042026            |284  SOUTH 6TH STREET     |Single Family Detach |   17.24 |    25,000.00 |    257.88  |     240|
| SCHINASI             |LINDENHURST,              |Owner Occupied       |   85.02 |    24,912.44 |     10.990 |      No|
|                      |NY 11757                  |Cash Out Refi        |       2 |   145,000.00 | 03/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043090            |3023  HILLTOP DRIVE       |Single Family Detach |   13.08 |    10,732.00 |    140.41  |     180|
| DOLDE                |SOUTH BEND,               |Owner Occupied       |  100.00 |    10,695.13 |     13.650 |      No|
|                      |IN 46614                  |Cash Out Refi        |       2 |    82,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041049            |33  MANOR HOUSE DRIVE     |Single Family Detach |   10.00 |    33,800.00 |    337.46  |     240|
| KLEINMAN             |CHERRY HILL,              |Owner Occupied       |   87.24 |    33,630.97 |     10.500 |      No|
|                      |NJ 08003                  |Cash Out Refi        |       2 |   338,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041237            |3036  3. 126TH STREET     |Single Family Detach |   80.00 |    52,800.00 |    482.99  |     360|
| SCARVILLE            |CLEVELAND,                |Owner Occupied       |   80.00 |    52,757.84 |     10.500 |      No|
|                      |OH 44120                  |No Cash Refi         |       1 |    66,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041437            |7106  BLUE LAKE ROAD      |Single Family Detach |   41.67 |    30,000.00 |    352.37  |     180|
| NORTON               |TWIN LAKE,                |Owner Occupied       |   41.67 |    29,642.43 |     11.600 |      No|
|                      |MI 49457                  |Cash Out Refi        |       1 |    72,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041626            |8242  HUDSON              |Single Family Detach |   85.00 |    60,350.00 |    596.46  |     240|
| SPRADER              |WARREN,                   |Owner Occupied       |   85.00 |    60,197.46 |     10.350 |      No|
|                      |MI 48089                  |Cash Out Refi        |       1 |    71,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040097            |19  ELLSWORTH AVENUE      |Single Family Detach |   45.45 |    50,000.00 |    495.15  |     360|
| TODD JR              |WATERBURY,                |Owner Occupied       |   45.45 |    49,951.59 |     11.500 |      No|
|                      |CT 06704                  |Cash Out Refi        |       1 |   110,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              33       Page Balance:      $674,238.02

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040098            |1525  EAST PUTNAM AVENUE  |Condominium          |   71.96 |    77,000.00 |    647.46  |     360|
| MORGAN               |OLD GREENWICH,            |Owner Occupied       |   71.96 |    76,832.51 |      9.500 |      No|
|                      |CT 06870                  |Purchase             |       1 |   110,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040099            |619  NICHOLS AVENUE       |Single Family Detach |   85.00 |    86,700.00 |    809.33  |     360|
| LONGO JR             |STRATFORD,                |Owner Occupied       |   85.00 |    86,600.57 |     10.750 |      No|
|                      |CT 06497                  |Purchase             |       1 |   107,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040100            |1027  MOUNT VERNON RD     |Single Family Detach |   80.00 |   102,400.00 |    955.88  |     360|
| NAZZARO              |SOUTNINGTON,              |Investor Owned       |   80.00 |   102,322.56 |     10.750 |      No|
|                      |CT 06489                  |No Cash Refi         |       1 |   128,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040102            |19  VINING DRIVE          |Single Family Detach |   59.72 |   215,000.00 |  2,088.21  |     360|
| SCOTTILE             |SIMSBURY,                 |Owner Occupied       |   59.72 |   214,780.20 |     11.250 |      No|
|                      |CT 06070                  |Cash Out Refi        |       1 |   360,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040105            |111  113 NORTH POND ST    |Two- to Four-Family  |   70.00 |    67,200.00 |    659.08  |     360|
| SILGER               |BRISTOL,                  |Investor Owned       |   70.00 |    67,155.63 |     11.375 |      No|
|                      |CT 06010                  |Cash Out Refi        |       1 |    96,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040109            |265  BUDDINGTON RD        |Single Family Detach |   31.82 |    35,000.00 |    333.32  |     360|
| WILLIAMS, JR         |SHELTON,                  |Owner Occupied       |   31.82 |    34,962.19 |     11.000 |      No|
|                      |CT 06484                  |Cash Out Refi        |       1 |   110,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040108            |1015  MOUNT VERNON ROAD   |Single Family Detach |    0.00 |    50,000.00 |    599.76  |     180|
| NAZZARO              |SOUTHINGTON,              |Owner Occupied       |   98.90 |    49,798.64 |     11.990 |      No|
|                      |CT 06489                  |Cash Out Refi        |       2 |   358,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040114            |215  PLAIN MEETING HOUSE  |Single Family Detach |   75.00 |   144,750.00 |  1,351.21  |     360|
| FLEMING JR           |WEST GREENWICH,           |Owner Occupied       |   75.00 |   144,640.53 |     10.750 |      No|
|                      |RI 02817                  |Cash Out Refi        |       1 |   193,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040111            |3  HIGH OAK COURT         |Single Family Detach |   68.83 |   247,800.00 |  2,341.15  |     360|
| MCINTOSH             |WALPOLE,                  |Owner Occupied       |   68.83 |   247,618.58 |     10.900 |      No|
|                      |MA 02081                  |Cash Out Refi        |       1 |   360,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043092            |R #2, BOX 77              |Single Family Detach |   80.00 |    36,000.00 |    314.60  |     360|
| COLLEGE JR.          |EVERETT,                  |Owner Occupied       |   80.00 |    35,951.30 |      9.950 |      No|
|                      |PA 15537                  |Purchase             |       1 |    45,400.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043093            |424  ESHELMAN STREET      |Single Family Detach |   56.02 |    61,000.00 |    651.03  |     360|
| TAYLOR               |HIGHSPIRE,                |Owner Occupied       |   56.02 |    60,952.67 |     12.500 |      No|
|                      |PA 17034                  |Cash Out Refi        |       1 |   108,900.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043099            |1216  NASH ROAD           |Single Family Detach |   16.00 |    20,000.00 |    236.83  |     180|
| SCHWARTZKOPF         |NORTH TONAWANDA,          |Owner Occupied       |   90.00 |    19,833.59 |     11.750 |      No|
|                      |NY 14120                  |No Cash Refi         |       2 |   125,000.00 | 02/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              34       Page Balance:    $1,141,448.97

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8043100            |5105  ROUTE 227           |Single Family Detach |   75.00 |    47,250.00 |    467.92  |     360|
| OATES                |HECTOR,                   |Owner Occupied       |   75.00 |    47,219.64 |     11.500 |      No|
|                      |NY 14818                  |Cash Out Refi        |       1 |    63,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043102            |235  HOWARD AVENUE        |Single Family Detach |   77.71 |    27,200.00 |    243.74  |     360|
| MATHEWS              |LANCASTER,                |Investor Owned       |   77.71 |    27,165.49 |     10.250 |      No|
|                      |PA 17602                  |Cash Out Refi        |       1 |    35,000.00 | 03/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043103            |501  NORTH STREET         |Single Family Detach |   76.52 |    26,400.00 |    236.58  |     360|
| MATHEWS              |LANCASTER,                |Investor Owned       |   76.52 |    26,366.48 |     10.250 |      No|
|                      |PA 17602                  |Cash Out Refi        |       1 |    34,500.00 | 03/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043106            |234  WEST LAFAYETTE STREE |Single Family Detach |   74.85 |    37,800.00 |    359.70  |     360|
| DARLING              |SYRACUSE,                 |Investor Owned       |   74.85 |    37,759.08 |     10.990 |      No|
|                      |NY 13205                  |Cash Out Refi        |       1 |    50,500.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8023243            |1081  MADISON STREET      |Two- to Four-Family  |   47.06 |    80,000.00 |    880.31  |     240|
| WHITE                |BROOKLYN,                 |Owner Occupied       |   47.06 |    79,754.63 |     11.990 |      No|
|                      |NY 11221                  |Cash Out Refi        |       1 |   170,000.00 | 03/09/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033242            |9  CHRISTMANN AVENUE      |Single Family Detach |   80.00 |   128,000.00 |  1,218.01  |     360|
| ARVIDSSON            |EAST MORICHES,            |Owner Occupied       |   80.00 |   127,778.77 |     10.990 |      No|
|                      |NY 11940                  |Purchase             |       1 |   160,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043154            |141  143 LITTLE ST        |Two- to Four-Family  |   40.80 |    60,000.00 |    609.14  |     240|
| BARBOSA, JR          |BELLEVILLE TOWN,          |Owner Occupied       |   40.80 |    59,856.08 |     10.750 |      No|
|                      |NJ 07109                  |Cash Out Refi        |       1 |   147,000.00 | 04/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043152            |75  CASPERSON STREET      |Single Family Detach |   20.69 |    26,900.00 |    340.17  |     180|
| KING                 |GREENWICK TWP.,           |Owner Occupied       |  100.00 |    26,706.66 |     12.990 |      No|
|                      |NJ 08027                  |Cash Out Refi        |       2 |   130,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043151            |27  LAWRENCE ST           |Single Family Detach |   23.73 |    35,600.00 |    438.78  |     180|
| ANDERSON             |BORDENTOWN,               |Owner Occupied       |   89.70 |    35,401.30 |     12.500 |      No|
|                      |NJ 07801                  |Cash Out Refi        |       2 |   150,000.00 | 03/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043148            |1301  SHALLCROSS AVE      |Single Family Attach |   76.90 |   140,000.00 |  1,590.60  |     240|
| SEMANCIK             |WILMINGTON CITY,          |Owner Occupied       |   76.90 |   139,627.61 |     12.500 |      No|
|                      |DE 19806                  |Cash Out Refi        |       1 |   182,000.00 | 03/19/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043146            |208  6TH. STREET          |Single Family Detach |   39.40 |    65,000.00 |    626.83  |     240|
| MASELLI  JR.         |GREENBROOK TWP.,          |Owner Occupied       |   39.40 |    64,751.29 |      9.990 |      No|
|                      |NJ 08812                  |Cash Out Refi        |       1 |   165,000.00 | 03/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043137            |19  WILDWOOD TRAIL        |Single Family Detach |   15.09 |    40,000.00 |    411.68  |     180|
| SULLIVAN             |PARSIPPANY,               |Owner Occupied       |   79.50 |    39,792.51 |      9.250 |      No|
|                      |NJ 07054                  |Cash Out Refi        |       2 |   265,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              35       Page Balance:      $712,179.54

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8043136            |18  MERRITT TERRACE       |Single Family Detach |   13.19 |    31,000.00 |    392.00  |     180|
| BURNETT              |OLD BRIDGE TWP.,          |Owner Occupied       |   97.45 |    30,777.21 |     12.990 |      No|
|                      |NJ 07747                  |Cash Out Refi        |       2 |   235,000.00 | 02/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043091            |4012  ALGONQUIN PARKWAY   |Single Family Detach |   55.16 |    17,100.00 |    234.09  |     180|
| BROOKS               |LOUISVILLE,               |Owner Occupied       |   55.16 |    17,046.17 |     14.550 |      No|
|                      |KY 40211                  |Cash Out Refi        |       1 |    31,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8030307            |8701  DESOTO              |Single Family Detach |   75.00 |    15,000.00 |    171.91  |     180|
| JOHNSON              |DETROIT,                  |Owner Occupied       |   75.00 |    14,934.63 |     11.150 |      No|
|                      |MI 48204                  |No Cash Refi         |       1 |    20,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041350            |1113  N. DICKERSON CHAPEL |Single Family Detach |   21.39 |    24,600.00 |    303.20  |     180|
| OGLE                 |LEBANON,                  |Owner Occupied       |   71.26 |    24,505.61 |     12.500 |      No|
|                      |TN 37087                  |Cash Out Refi        |       2 |   115,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041340            |3570  MCCRARY ROAD        |Single Family Detach |   44.70 |    38,000.00 |    455.81  |     180|
| BARRETT              |LEBANON,                  |Owner Occupied       |   44.70 |    37,769.32 |     11.990 |      No|
|                      |TN 37090                  |Cash Out Refi        |       1 |    85,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041345            |5681  CHADWELL ROAD       |Single Family Detach |   85.00 |    71,400.00 |    726.19  |     360|
| EDWARDS JR           |MILLINGTON,               |Owner Occupied       |   85.00 |    71,336.04 |     11.850 |      No|
|                      |TN 38053                  |Purchase             |       1 |    84,000.00 | 03/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042264            |308  N. 110TH STREET      |Single Family Detach |   80.00 |    76,800.00 |    645.78  |     360|
| VERETTE              |WAUWATOSA,                |Owner Occupied       |   80.00 |    76,703.76 |      9.500 |      No|
|                      |WI 53226                  |Cash Out Refi        |       1 |    96,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032152            |133  56 115TH STREET      |Single Family Detach |   12.74 |    22,300.00 |    267.49  |     180|
| NAVARRO              |S. OZONE PARK,            |Owner Occupied       |   99.98 |    22,157.10 |     11.990 |      No|
|                      |NY 11420                  |Cash Out Refi        |       2 |   175,000.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032363            |18  EVERS STREET          |Single Family Detach |   67.00 |   150,750.00 |  1,378.97  |     360|
| LEONE                |HICKSVILLE,               |Owner Occupied       |   67.00 |   150,507.21 |     10.500 |      No|
|                      |NY 11801                  |Cash Out Refi        |       1 |   225,000.00 | 01/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042033            |3511  CHURCH ROAD         |Single Family Detach |   50.00 |   125,000.00 |  1,096.04  |     360|
| RODENHAUSER, JR      |BOWIE,                    |Owner Occupied       |   50.00 |   124,888.71 |      9.990 |      No|
|                      |MD 20721                  |Cash Out Refi        |       1 |   250,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042041            |1338  ARCH STREET         |Single Family Detach |   85.00 |    82,450.00 |    879.95  |     360|
| THOMPSON             |NORRISTOWN,               |Owner Occupied       |   85.00 |    82,386.04 |     12.500 |      No|
|                      |PA 19401                  |Cash Out Refi        |       1 |    97,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042064            |132  16 90TH STREET       |Two- to Four-Family  |   21.36 |    50,000.00 |    537.00  |     180|
| REVERON              |OZONE PARK,               |Owner Occupied       |   77.23 |    49,634.72 |      9.990 |      No|
|                      |NY 11417                  |Cash Out Refi        |       2 |   234,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              36       Page Balance:      $702,646.52

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8042067            |4191  ALDERMAN PLACE      |Single Family Detach |   87.02 |   114,000.00 |    999.59  |     360|
| ADAMS, SR            |PRESTON,                  |Owner Occupied       |   87.02 |   113,847.12 |      9.990 |      No|
|                      |MD 21655                  |Cash Out Refi        |       1 |   131,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042020            |28  DILLMONT DRIVE        |Single Family Detach |    6.66 |    15,000.00 |    151.02  |     240|
| CASTIGLIONE          |SMITHTOWN,                |Owner Occupied       |   84.58 |    14,962.40 |     10.625 |      No|
|                      |NY 11787                  |Cash Out Refi        |       2 |   225,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042054            |15  TURNER DRIVE          |Single Family Detach |   15.92 |    25,000.00 |    299.88  |     180|
| TOUHEY               |RANDOLPH,                 |Owner Occupied       |   99.41 |    24,847.86 |     11.990 |      No|
|                      |MA 02368                  |Cash Out Refi        |       2 |   157,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032028            |88  28 195TH PLACE        |Single Family Detach |   10.92 |    27,300.00 |    318.92  |     180|
| MAWAH                |HOLLIS,                   |Owner Occupied       |   69.91 |    27,007.98 |     11.500 |      No|
|                      |NY 11423                  |Cash Out Refi        |       2 |   250,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043163            |28  PRESTON COURT         |Single Family Detach |   80.00 |   100,000.00 |    948.55  |     360|
| FRAZER               |BROOKLYN,                 |Owner Occupied       |   80.00 |    99,853.81 |     10.950 |      No|
|                      |NY 11234                  |Purchase             |       1 |   125,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043078            |161  SW 12TH STREET       |Single Family Detach |   26.92 |    35,000.00 |    408.87  |     180|
| EBANKS               |POMPANO BEACH,            |Owner Occupied       |   89.48 |    34,701.93 |     11.500 |      No|
|                      |FL 33060                  |Cash Out Refi        |       2 |   130,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043162            |642  CLASSON AVENUE       |Two- to Four-Family  |   85.00 |   178,500.00 |  1,693.16  |     360|
| ANDERSON JR.         |BROOKLYN,                 |Owner Occupied       |   85.00 |   178,172.33 |     10.950 |      No|
|                      |NY 11238                  |Purchase             |       1 |   210,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043141            |11  WILSON ST             |Single Family Detach |   65.00 |    29,250.00 |    350.86  |     180|
| MCCAFFERTY           |TRENTON CITY,             |Owner Occupied       |   65.00 |    29,081.71 |     11.990 |      No|
|                      |NJ 08618                  |Cash Out Refi        |       1 |    45,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040836            |601  WALLACE DRIVE        |Single Family Detach |   77.00 |   100,100.00 |  1,068.33  |     360|
| BETHUY               |GOODLETTSVILLE,           |Owner Occupied       |   77.00 |    99,942.72 |     12.500 |      No|
|                      |TN 37072                  |No Cash Refi         |       1 |   130,000.00 | 12/29/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032244            |160  HOLLENBECK ST        |Two- to Four-Family  |   60.00 |    36,000.00 |    342.56  |     360|
| LAMY                 |ROCHESTER,                |Investor Owned       |   60.00 |    35,934.51 |     10.990 |      No|
|                      |NY 14621                  |Purchase             |       1 |    60,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043182            |118  FRIAR LANE           |Single Family Detach |   60.00 |   180,000.00 |  1,529.98  |     360|
| BERARDO              |CLIFTON,                  |Owner Occupied       |   60.00 |   179,655.46 |      9.625 |      No|
|                      |NJ 07013                  |Cash Out Refi        |       1 |   300,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043185            |15  SOUTH FLORIDA AVENUE  |Two- to Four-Family  |   45.45 |    50,000.00 |    514.31  |     360|
| SULPRIZIO            |ATLANTIC CITY,            |Investor Owned       |   45.45 |    49,956.64 |     12.000 |      No|
|                      |NJ 08401                  |Cash Out Refi        |       1 |   110,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              37       Page Balance:      $887,964.47

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8043190            |2094  SILVERADO COURT     |Single Family Detach |   18.26 |    17,900.00 |    214.25  |     180|
| TARLETSKY            |PENSACOLA,                |Owner Occupied       |   89.90 |    17,790.93 |     11.950 |      No|
|                      |FL 32506                  |Cash Out Refi        |       2 |    98,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043085            |1144  NORTH AVENUE        |Single Family Detach |   74.78 |    86,000.00 |    770.65  |     360|
| POQUETTE             |BURLINGTON,               |Owner Occupied       |   74.78 |    85,890.87 |     10.250 |      No|
|                      |VT 05401                  |Cash Out Refi        |       1 |   115,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043086            |ATER STREET               |Single Family Detach |   70.27 |    52,000.00 |    558.48  |     180|
| ALLEN,  JR.          |NORTH BENNINGTON,         |Investor Owned       |   70.27 |    51,620.11 |      9.990 |      No|
|                      |VT 05257                  |Cash Out Refi        |       1 |    74,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032351            |151  18 20TH ROAD         |Single Family Detach |   24.00 |    60,000.00 |    608.20  |     180|
| CROCE                |WHITESTONE,               |Owner Occupied       |   77.27 |    59,520.32 |      8.990 |      No|
|                      |NY 11357                  |Cash Out Refi        |       2 |   250,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042012            |34  FIRST AVENUE          |Single Family Detach |   38.46 |    50,000.00 |    592.07  |     180|
| LINNEMAN             |CENTRAL ISLIP,            |Owner Occupied       |   97.73 |    49,689.52 |     11.750 |      No|
|                      |NY 11722                  |Cash Out Refi        |       2 |   130,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042071            |3385  RICHMOND AVENUE     |Single Family Attach |   28.57 |    50,000.00 |    524.63  |     240|
| PULIZZI              |STATEN ISLAND,            |Owner Occupied       |   89.46 |    49,887.72 |     11.250 |      No|
|                      |NY 10312                  |Cash Out Refi        |       2 |   175,000.00 | 04/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8015410            |545  NORTHWEST 139 TERRAC |Single Family Detach |   54.93 |    39,000.00 |    359.67  |     360|
| FELIZ                |NORTH MIAMI,              |Investor Owned       |   54.93 |    38,969.53 |     10.600 |      No|
|                      |FL 33168                  |No Cash Refi         |       1 |    71,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042022            |11606  NW 29TH STREET A1  |Two- to Four-Family  |   35.71 |    15,000.00 |    178.00  |     180|
| BRADY                |CORAL SPRINGS,            |Owner Occupied       |   35.71 |    14,907.22 |     11.790 |      No|
|                      |FL 33065                  |Cash Out Refi        |       1 |    42,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042038            |617  HART STREET          |Multi-Family         |   65.00 |   130,000.00 |  1,559.38  |     180|
| CLACKEN              |BROOKLYN,                 |Investor Owned       |   65.00 |   128,941.80 |     11.990 |      No|
|                      |NY 11221                  |Purchase             |       1 |   200,000.00 | 02/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042018            |97  15 24TH AVENUE        |Two- to Four-Family  |   63.33 |   190,000.00 |  1,773.61  |     360|
| WILCOX               |EAST ELMHURST,            |Owner Occupied       |   63.33 |   189,783.49 |     10.750 |      No|
|                      |NY 11369                  |Cash Out Refi        |       1 |   300,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042049            |600  BAYBERRY WALK        |Single Family Detach |   53.13 |    85,000.00 |    861.62  |     180|
| PESOLA               |OCEAN BEACH,              |Owner Occupied       |   53.13 |    84,548.66 |      8.990 |      No|
|                      |NY 11770                  |Cash Out Refi        |       1 |   160,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032316            |414  ANN STREET           |Single Family Detach |   18.14 |    31,750.00 |    346.06  |     180|
| RODRIGUEZ            |BABYLON,                  |Owner Occupied       |   77.06 |    27,666.78 |     10.250 |      No|
|                      |NY 11702                  |Cash Out Refi        |       2 |   175,000.00 | 02/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              38       Page Balance:      $799,216.95

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8042076            |1213  GAYLE AVENUE        |Single Family Detach |   27.22 |    24,500.00 |    301.97  |     180|
| BROWN                |LAUREL,                   |Owner Occupied       |  100.00 |    24,203.90 |     12.500 |      No|
|                      |FL 34272                  |No Cash Refi         |       2 |    90,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042094            |1340  W. 6TH STREET       |Single Family Detach |   85.00 |    93,500.00 |    819.84  |     360|
| ROSS                 |WILMINGTON,               |Owner Occupied       |   85.00 |    93,416.75 |      9.990 |      No|
|                      |DE 19805                  |Cash Out Refi        |       1 |   110,000.00 | 04/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8033103            |166  HALSEY STREET        |Two- to Four-Family  |   80.00 |   144,000.00 |  1,398.62  |     360|
| SHIELDS              |BROOKLYN,                 |Owner Occupied       |   80.00 |   143,852.76 |     11.250 |      No|
|                      |NY 11216                  |Cash Out Refi        |       1 |   180,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042087            |192  ARLYN MILK ROAD      |Single Family Detach |   16.22 |    13,300.00 |    158.77  |     180|
| FLANAGAN             |LONG EDDIE,               |Owner Occupied       |   89.15 |    13,245.98 |     11.900 |      No|
|                      |NY 12760                  |Cash Out Refi        |       2 |    82,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042121            |21  DENTON AVENUE         |Single Family Detach |   23.15 |    44,000.00 |    514.00  |     180|
| DUFFY                |EAST ROCKAWAY,            |Owner Occupied       |   85.37 |    43,814.45 |     11.500 |      No|
|                      |NY 11518                  |Cash Out Refi        |       2 |   190,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043111            |74  OHIO AVENUE           |Single Family Detach |   75.00 |    57,000.00 |    575.37  |     360|
| NEVONE               |ELMIRA,                   |Owner Occupied       |   75.00 |    56,965.35 |     11.750 |      No|
|                      |NY 14905                  |Cash Out Refi        |       1 |    76,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043112            |147  MAIN STREET          |Two- to Four-Family  |   70.00 |    40,810.00 |    373.31  |     360|
| CORELLIS JR          |COHOES,                   |Investor Owned       |   70.00 |    40,760.91 |     10.500 |      No|
|                      |NY 12047                  |Purchase             |       1 |    81,750.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043113            |93  BEAGLE CLUB ROAD      |Single Family Detach |   80.00 |    64,800.00 |    544.88  |     360|
| MCCLINTOCK           |CARLISLE,                 |Owner Occupied       |   80.00 |    64,703.60 |      9.500 |      No|
|                      |PA 17013                  |Cash Out Refi        |       1 |    81,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042096            |144  15 109TH AVENUE      |Single Family Attach |   72.73 |   120,000.00 |  1,075.32  |     360|
| HUNTER               |JAMAICA,                  |Owner Occupied       |   72.73 |   119,898.93 |     10.250 |      No|
|                      |NY 11435                  |Cash Out Refi        |       1 |   165,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042095            |30  SUSANNA LANE          |Single Family Attach |    0.00 |    50,000.00 |    567.98  |     180|
| SICILIANO            |STATEN ISLAND,            |Owner Occupied       |   86.61 |    49,666.78 |     10.990 |      No|
|                      |NY 10312                  |No Cash Refi         |       2 |   210,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042383            |R 5 BOX 1695              |Single Family Detach |   85.00 |    32,300.00 |    307.36  |     360|
| BAILEY               |NACOGDOCHES,              |Owner Occupied       |   85.00 |    32,265.04 |     10.990 |      No|
|                      |TX 75961                  |Purchase             |       1 |    39,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042384            |6510  PEVENSEY DR         |Single Family Detach |   75.90 |    50,100.00 |    565.51  |     180|
| BARKER               |AUSTIN,                   |Owner Occupied       |   75.90 |    49,762.52 |     10.875 |      No|
|                      |TX 78745                  |Cash Out Refi        |       1 |    66,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              39       Page Balance:      $732,556.97

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042385            |5803  CEDARDALE DR        |Single Family Detach |   77.49 |    44,562.00 |    503.00  |     180|
| BARKER               |AUSTIN,                   |Owner Occupied       |   77.49 |    44,261.82 |     10.875 |      No|
|                      |TX 78745                  |Cash Out Refi        |       1 |    57,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042390            |231  TURNER DR            |Single Family Detach |   65.87 |    27,930.00 |    297.87  |     360|
| CASTRO               |HOUSTON,                  |Owner Occupied       |   65.87 |    27,915.59 |     12.490 |      No|
|                      |TX 77076                  |Cash Out Refi        |       1 |    42,400.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042393            |3100  WALNUT BEND LN #208 |Condominium          |   90.00 |    28,800.00 |    234.33  |     360|
| CLARAVALL            |HOUSTON,                  |Owner Occupied       |   90.00 |    28,753.66 |      9.125 |      No|
|                      |TX 77042                  |Purchase             |       1 |    32,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042399            |12242  RUTGERS PARK CT    |Single Family Detach |   61.91 |    88,450.00 |    775.56  |     360|
| DEARING              |HOUSTON,                  |Owner Occupied       |   61.91 |    88,331.38 |      9.990 |      No|
|                      |TX 77058                  |Purchase             |       1 |   143,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042400            |14117  BOUNTY AVENUE      |Single Family Detach |   70.00 |    79,100.00 |    686.86  |     360|
| DEWBERRY             |CORPUS CHRISTI,           |Investor Owned       |   70.00 |    78,991.31 |      9.875 |      No|
|                      |TX 78418                  |Cash Out Refi        |       1 |   113,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042426            |7604  HELECHO CT          |Single Family Detach |   90.00 |   100,800.00 |    982.86  |     360|
| MACE                 |AUSTIN,                   |Owner Occupied       |   90.00 |   100,732.36 |     11.300 |      No|
|                      |TX 78745                  |Purchase             |       1 |   112,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042420            |5877  E 200 N             |Single Family Detach |   77.00 |    61,600.00 |    680.94  |     360|
| JACOBS               |SHELBYVILLE,              |Owner Occupied       |   77.00 |    61,557.18 |     12.990 |      No|
|                      |IN 46176                  |Cash Out Refi        |       1 |    88,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042428            |3326  LAUREL ST           |Single Family Detach |   90.00 |    59,850.00 |    541.89  |     360|
| MCFERRON             |INDIANAPOLIS,             |Owner Occupied       |   90.00 |    59,776.05 |     10.375 |      No|
|                      |IN 46227                  |No Cash Refi         |       1 |    66,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042434            |7822  SANDS POINT DR      |Single Family Detach |   90.00 |   185,400.00 |  1,525.24  |     360|
| OAKLEY               |HOUSTON,                  |Owner Occupied       |   90.00 |   184,609.43 |      9.250 |      No|
|                      |TX 78133                  |Purchase             |       1 |   210,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042435            |2210  RIVER FALLS DR      |Single Family Detach |   85.00 |   204,000.00 |  2,000.76  |     360|
| OLEJNICZAK           |HUMBLE,                   |Owner Occupied       |   85.00 |   203,865.34 |     11.375 |      No|
|                      |TX 77339                  |No Cash Refi         |       1 |   240,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042429            |11015  SPOTTSWOOD DR      |Single Family Detach |   62.32 |    26,800.00 |    341.29  |     180|
| MONTGOMERY           |HOUSTON,                  |Owner Occupied       |   62.32 |    26,604.17 |     13.125 |      No|
|                      |TX 77016                  |Cash Out Refi        |       1 |    43,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042449            |7823  ROYAN DR            |Single Family Detach |   80.00 |    55,120.00 |    566.55  |     360|
| SIMMONS              |HOUSTON,                  |Owner Occupied       |   80.00 |    55,072.09 |     11.990 |      No|
|                      |TX 77071                  |Purchase             |       1 |    70,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              40       Page Balance:      $960,470.38

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042450            |20321  WILLOW TRACE DR    |Single Family Detach |   89.97 |   114,250.00 |  1,055.78  |     360|
| STEELE               |CYPRESS,                  |Owner Occupied       |   89.97 |   114,116.25 |     10.625 |      No|
|                      |TX 77429                  |Purchase             |       1 |   128,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042796            |4844  N TRENTON AVE       |Single Family Detach |   85.00 |    29,750.00 |    308.77  |     360|
| FERGUSON             |TULSA,                    |Owner Occupied       |   85.00 |    29,733.33 |     12.120 |      No|
|                      |OK 74126                  |Cash Out Refi        |       1 |    35,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041629            |3014  LYNNWOOD WAY        |Single Family Detach |    0.00 |    15,001.00 |    192.27  |     180|
| COULTER              |LOUISVILLE,               |Owner Occupied       |  100.00 |    14,920.21 |     13.250 |      No|
|                      |KY 40299                  |Cash Out Refi        |       2 |    88,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042788            |664  DEVITT AVE           |Single Family Detach |   80.00 |    56,000.00 |    549.02  |     360|
| DANIELS              |CAMPBELL,                 |Owner Occupied       |   80.00 |    55,943.23 |     11.370 |      No|
|                      |OH 44405                  |Purchase             |       1 |     7,100.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041641            |107  N. DAVIS STREET      |Single Family Detach |   75.00 |    37,500.00 |    445.25  |     180|
| ROMINE               |KEOTA,                    |Investor Owned       |   75.00 |    37,268.24 |     11.800 |      No|
|                      |IA 52248                  |Cash Out Refi        |       1 |    50,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041631            |837  GIBBS RD             |Single Family Detach |    0.00 |    16,500.00 |    209.85  |     180|
| DIMEOLA              |ASHLAND CITY,             |Owner Occupied       |   66.34 |    16,409.85 |     13.100 |      No|
|                      |TN 37015                  |Cash Out Refi        |       2 |   140,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041635            |6712  CROWN POINT AVE     |Single Family Detach |   67.20 |    42,000.00 |    457.78  |     180|
| HARDICK              |OMAHA,                    |Owner Occupied       |   67.20 |    41,696.64 |     10.250 |      No|
|                      |NE 68104                  |Cash Out Refi        |       1 |    62,500.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041637            |426  FOREST ST            |Single Family Detach |   35.20 |    33,800.00 |    368.40  |     180|
| MEDLOCK              |FRANKLIN,                 |Owner Occupied       |   35.20 |    33,427.28 |     10.250 |      No|
|                      |TN 37064                  |Cash Out Refi        |       1 |    96,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041636            |8206  SAUCALITO CT        |Single Family Detach |    0.00 |    11,200.00 |    148.03  |     180|
| PASTURES             |CHARLOTTE,                |Owner Occupied       |   99.92 |    11,143.06 |     13.850 |      No|
|                      |NC 28215                  |Cash Out Refi        |       2 |    86,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041643            |2611  NARRAGANSETT DR     |Single Family Detach |   58.33 |    28,000.00 |    309.51  |     180|
| SMITH                |LOUISVILLE,               |Owner Occupied       |   58.33 |    27,804.78 |     10.500 |      No|
|                      |KY 40210                  |Cash Out Refi        |       1 |    48,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041642            |209  BARCLAY HILLS DR     |Single Family Detach |    0.00 |    12,000.00 |    147.90  |     180|
| SIDBERRY             |WILMINGTON,               |Owner Occupied       |   64.61 |    11,806.06 |     12.500 |      No|
|                      |NC 28405                  |Cash Out Refi        |       2 |    72,500.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042823            |655  LAKE ST              |Single Family Detach |   85.00 |    91,800.00 |    839.04  |     360|
| TODD                 |HOBART,                   |Owner Occupied       |   85.00 |    91,689.38 |     10.490 |      No|
|                      |IN 46342                  |Cash Out Refi        |       1 |   108,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              41       Page Balance:      $485,958.31

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8041646            |5505  PINE GLEN ST        |Single Family Detach |    0.00 |    20,000.00 |    264.34  |     180|
| WILLIAMS             |SOUTHPORT,                |Owner Occupied       |   94.71 |    19,932.60 |     13.850 |      No|
|                      |NC 28461                  |Cash Out Refi        |       2 |   105,500.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042820            |21433  WESTVIEW AVE       |Single Family Detach |   67.00 |   134,000.00 |  1,138.50  |     360|
| STONE                |FERNDALE,                 |Owner Occupied       |   67.00 |   133,804.14 |      9.620 |      No|
|                      |MI 48220                  |Cash Out Refi        |       1 |   200,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041017            |363  OLD LINE AVE         |Single Family Detach |   24.26 |    33,000.00 |    395.84  |     180|
| BOECKMAN             |LAUREL,                   |Owner Occupied       |   76.91 |    32,867.11 |     11.990 |      No|
|                      |MD 20724                  |Cash Out Refi        |       2 |   136,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041035            |6469  OLD MILL CT         |Single Family Detach |   81.97 |   141,000.00 |  1,263.51  |     360|
| FORREST              |ACWORTH,                  |Owner Occupied       |   81.97 |   140,881.23 |     10.250 |      No|
|                      |GA 30101                  |No Cash Refi         |       1 |   172,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041021            |22  ERKSHIRE DRIVE        |Single Family Detach |   85.00 |   301,750.00 |  2,760.23  |     360|
| DOOLEY               |WASHINGTON,               |Owner Occupied       |   85.00 |   301,409.11 |     10.500 |      No|
|                      |NJ 08080                  |Cash Out Refi        |       1 |   355,000.00 | 04/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041036            |4  BROOKDALE CT           |Single Family Detach |   57.85 |    70,000.00 |    869.96  |     240|
| OCCHIPINTI           |FORKED RIVER,             |Owner Occupied       |   57.85 |    69,836.48 |     13.990 |      No|
|                      |NJ 08731                  |Cash Out Refi        |       1 |   121,000.00 | 03/29/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041039            |1179  FAIRFIELD DR        |Single Family Detach |   27.42 |    48,000.00 |    530.30  |     180|
| FRASER               |MARIETTA,                 |Owner Occupied       |   71.57 |    47,777.63 |     10.490 |      No|
|                      |GA 30068                  |No Cash Refi         |       2 |   175,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041042            |1613  HAMPSHIRE PL        |Single Family Detach |   16.84 |    16,000.00 |    202.34  |     180|
| HILL                 |DECATUR,                  |Owner Occupied       |   84.66 |    15,926.00 |     12.990 |      No|
|                      |GA 30032                  |No Cash Refi         |       2 |    95,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041046            |1885  W POINT DR          |Single Family Detach |   12.35 |    22,000.00 |    267.59  |     180|
| KATES                |CHERRY HILL,              |Owner Occupied       |   79.66 |    21,893.34 |     12.250 |      No|
|                      |NJ 08003                  |No Cash Refi         |       2 |   178,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041001            |414  MEADOWRIDGE DR       |Single Family Detach |    0.00 |    48,000.00 |    638.91  |     180|
| JOHNSON              |LYNCHBURG,                |Owner Occupied       |   99.17 |    47,840.46 |     13.990 |      No|
|                      |VA 24503                  |Cash Out Refi        |       2 |   242,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041002            |8039  MARINER ST          |Single Family Detach |   55.00 |    11,000.00 |    233.66  |      60|
| KURRAS               |JACKSONVILLE,             |Owner Occupied       |   55.00 |    10,578.09 |      9.990 |      No|
|                      |FL 32220                  |Cash Out Refi        |       1 |    20,000.00 | 03/11/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041003            |719  MAINSAIL LN UNIT 7B  |Condominium          |   75.00 |   112,500.00 |  1,113.22  |     360|
| DALY                 |SECAUCUS,                 |Owner Occupied       |   75.00 |   112,427.59 |     11.490 |      No|
|                      |NJ 07094                  |Cash Out Refi        |       1 |   155,000.00 | 04/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              42       Page Balance:      $955,173.78

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8041009            |1259  BERANS RD           |Single Family Detach |   85.00 |   365,500.00 |  3,204.82  |     360|
| BRISKIN              |OWINGS MILLS,             |Owner Occupied       |   85.00 |   365,009.85 |      9.990 |      No|
|                      |MD 21117                  |No Cash Refi         |       1 |   430,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041012            |909  N BEECHAM RD         |Single Family Detach |    0.00 |    33,500.00 |    423.64  |     180|
| MASSEY               |MONROE,                   |Owner Occupied       |   99.94 |    33,377.34 |     12.990 |      No|
|                      |NJ 08094                  |No Cash Refi         |       2 |   106,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041015            |1803  TWELVE OAKS LN      |Single Family Detach |    0.00 |    25,000.00 |    316.15  |     180|
| BALDWIN              |NEPTUNE BEACH,            |Owner Occupied       |   68.66 |    24,908.46 |     12.990 |      No|
|                      |FL 32233                  |No Cash Refi         |       2 |   149,500.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041025            |59  MAPES AVE             |Two- to Four-Family  |   72.26 |    86,000.00 |    901.20  |     360|
| MCGRIFT              |NEWMARK,                  |Investor Owned       |   72.26 |    85,953.20 |     12.250 |      No|
|                      |NJ 07106                  |Cash Out Refi        |       1 |   119,000.00 | 04/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041026            |245  STIRLING RD          |Single Family Detach |    7.17 |    17,000.00 |    243.81  |     120|
| KNEVALS              |WATCHUNG,                 |Owner Occupied       |   78.90 |    16,851.36 |     11.990 |      No|
|                      |NJ 07060                  |Cash Out Refi        |       2 |   237,000.00 | 04/12/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041029            |6636  HIGHLAND AVE        |Single Family Detach |   80.00 |   108,000.00 |  1,094.77  |     180|
| COOPER               |ELKRIDGE,                 |Owner Occupied       |   80.00 |   107,136.55 |      8.990 |      No|
|                      |MD 21227                  |Cash Out Refi        |       1 |   135,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041030            |37  CHAMPLAIN RD          |Single Family Detach |   16.55 |    24,000.00 |    269.03  |     180|
| SLIMM                |MARLTON,                  |Owner Occupied       |   84.70 |    23,891.46 |     10.750 |      No|
|                      |NJ 08053                  |Cash Out Refi        |       2 |   145,000.00 | 04/11/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041034            |1262  MULBERRY DR         |Condominium          |   76.00 |    76,000.00 |    876.90  |     240|
| FAISON               |MAHWAH,                   |Owner Occupied       |   76.00 |    75,860.46 |     12.750 |      No|
|                      |NJ 07430                  |Cash Out Refi        |       1 |   100,000.00 | 04/04/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041045            |10031  OLIVE ST           |Single Family Detach |   16.75 |    21,450.00 |    271.25  |     180|
| SOUTHWOODSMITH       |HOLLYWOOD,                |Owner Occupied       |   90.00 |    21,371.47 |     12.990 |      No|
|                      |FL 33025                  |No Cash Refi         |       2 |   128,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC7085505A           |6530  HAMILTON DRIVE      |Single Family Detach |    7.77 |     7,000.00 |     73.93  |     240|
| HAMERSKI             |DERBY,                    |Owner Occupied       |   40.61 |     6,984.49 |     11.350 |      No|
|                      |NY 14047                  |Cash Out Refi        |       2 |    90,000.00 | 04/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042775            |1703  TWIN LAKES          |Single Family Detach |   51.42 |    36,000.00 |    421.51  |     240|
| NETTLES              |INTERLACHEN,              |Owner Occupied       |   51.42 |    35,903.54 |     12.990 |      No|
|                      |FL 32148                  |Cash Out Refi        |       1 |    70,000.00 | 03/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8030103            |13860  NW 22ND ST         |Single Family Detach |    0.00 |    28,187.00 |    619.78  |      60|
| DIAMANTE             |SUNRISE,                  |Owner Occupied       |   90.00 |    27,483.87 |     11.490 |      No|
|                      |FL 33323                  |No Cash Refi         |       2 |    21,200.00 | 04/23/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              43       Page Balance:      $824,732.05

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042769            |12304  KING FOREST CT     |Manufactured Housing |   75.00 |    55,500.00 |    624.70  |     240|
| LACY                 |JACKSONVILLE,             |Owner Occupied       |   75.00 |    55,337.81 |     12.350 |      No|
|                      |FL 32219                  |Cash Out Refi        |       1 |    74,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042241            |18830  NW 19TH ST         |Single Family Detach |   14.81 |    20,000.00 |    198.33  |     240|
| CRAPAROTTA           |PEMBROKE PINES,           |Owner Occupied       |   79.55 |    19,924.36 |     10.400 |      No|
|                      |FL 33029                  |Cash Out Refi        |       2 |   135,000.00 | 03/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042245            |6845  WATER'S EDGE DR     |Single Family Detach |   90.00 |   150,300.00 |  1,623.61  |     240|
| GATES                |STONE MOUNTAIN,           |Owner Occupied       |   90.00 |   149,493.51 |     11.700 |      No|
|                      |GA 30087                  |Cash Out Refi        |       1 |   167,000.00 | 12/22/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042772            |410  KIRK RD              |Manufactured Housing |   51.56 |    33,000.00 |    359.68  |     180|
| MATHIS               |JACKSONVILLE,             |Owner Occupied       |   51.56 |    32,764.64 |     10.250 |      No|
|                      |FL 32218                  |Cash Out Refi        |       1 |    64,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043092            |244  W BROOKS RD          |Single Family Detach |   67.44 |    29,000.00 |    262.46  |     180|
| JOHNSON              |MEMPHIS,                  |Owner Occupied       |   67.44 |    28,851.12 |     10.370 |      No|
|                      |TN 38109                  |Cash Out Refi        |       1 |    43,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043095            |612  E HARNETT ST         |Single Family Detach |   75.00 |    17,250.00 |    169.12  |     360|
| MCLAMB               |DUNN,                     |Owner Occupied       |   75.00 |    17,238.59 |     11.370 |      No|
|                      |NC 28334                  |Cash Out Refi        |       1 |    23,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042263            |3551  FAIRFAX LN          |Single Family Detach |   40.00 |   150,000.00 |  1,234.01  |     360|
| PEGUESE              |DAVIE,                    |Owner Occupied       |   40.00 |   149,764.92 |      9.250 |      No|
|                      |FL 33330                  |Cash Out Refi        |       1 |   375,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041644            |1115  BANNISTER PL        |Single Family Detach |    0.00 |    17,000.00 |    224.69  |     180|
| SPRINGS              |CHARLOTTE,                |Owner Occupied       |  100.00 |    16,942.71 |     13.850 |      No|
|                      |NC 28213                  |Cash Out Refi        |       2 |    85,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040240            |114  GREEN WILLOW DR      |Single Family Detach |    0.00 |   100,045.00 |  1,133.13  |     240|
| LOIZZO               |LONGMEADOW,               |Owner Occupied       |   85.00 |    99,756.54 |     12.450 |      No|
|                      |MA 01106                  |Cash Out Refi        |       2 |   415,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032273            |29  PINE DR N             |Single Family Detach |    4.77 |    21,000.00 |    233.44  |     180|
| ABERLE               |ROSLYN,                   |Owner Occupied       |   76.72 |    20,854.91 |     10.600 |      No|
|                      |NY 11576                  |Cash Out Refi        |       2 |   440,000.00 | 02/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032257            |104  11 126 STREET        |Two- to Four-Family  |   14.28 |    25,000.00 |    253.81  |     240|
| WILLIAMS             |RICHMOND HILL,            |Investor Owned       |   70.92 |    24,878.98 |     10.750 |      No|
|                      |NY 11419                  |Cash Out Refi        |       2 |   175,000.00 | 02/19/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032299            |140  STONE BRIDGE CROSSIN |Single Family Detach |    7.82 |    17,600.00 |    193.67  |     240|
| PELUSI               |CALN TOWNSHIP,            |Owner Occupied       |   85.08 |    17,546.02 |     11.990 |      No|
|                      |PA 19335                  |Cash Out Refi        |       2 |   225,000.00 | 03/09/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              44       Page Balance:      $633,354.11

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8032291            |8941  SW 182ND TER        |Single Family Detach |   20.96 |    28,300.00 |    348.80  |     180|
| ESPINOSA             |MIAMI,                    |Owner Occupied       |   99.96 |    28,136.28 |     12.500 |      No|
|                      |FL 33157                  |Cash Out Refi        |       2 |   135,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042000            |83  SNOW STREET           |Single Family Detach |   80.00 |    19,920.00 |    182.07  |     360|
| HER                  |FITCHBURG,                |Investor Owned       |   80.00 |    19,895.97 |     10.490 |      No|
|                      |MA 01420                  |Purchase             |       1 |    32,000.00 | 03/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042037            |18  SILO LN               |Single Family Detach |   15.00 |    24,000.00 |    276.56  |     180|
| GIOLETTI             |LEVITTOWN,                |Owner Occupied       |   95.28 |    23,843.87 |     11.250 |      No|
|                      |NY 11756                  |Cash Out Refi        |       2 |   160,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042073            |14958  WELLER LN          |Two- to Four-Family  |   19.26 |    39,500.00 |    442.77  |     180|
| LOWE                 |ROSEDALE,                 |Owner Occupied       |   90.03 |    39,230.85 |     10.750 |      No|
|                      |NY 11422                  |Cash Out Refi        |       2 |   205,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042027            |36  24 37TH STREET        |Two- to Four-Family  |   70.00 |   112,000.00 |    869.13  |     360|
| FIORENTINO JR        |LONG ISLAND CITY,         |Owner Occupied       |   70.00 |   111,866.60 |      8.600 |      No|
|                      |NY 11101                  |Cash Out Refi        |       1 |   160,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043191            |AIN STREET ROUTE 507      |Single Family Detach |   80.00 |    30,000.00 |    350.46  |     180|
| SIMPSON              |LEHIGH,                   |Owner Occupied       |   80.00 |    29,873.48 |     11.500 |      No|
|                      |PA 18424                  |Purchase             |       1 |    47,500.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042090            |520  PULITZER RD          |Single Family Detach |   33.55 |    51,000.00 |    526.07  |     240|
| MATTHY               |FT PIERCE,                |Owner Occupied       |   82.68 |    50,821.38 |     10.990 |      No|
|                      |FL 34945                  |Cash Out Refi        |       2 |   152,000.00 | 03/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032358            |471  NANTASKET AVE        |Single Family Detach |   30.55 |    38,500.00 |    431.57  |     180|
| TRAPP                |HULL,                     |Owner Occupied       |   82.54 |    38,148.63 |     10.750 |      No|
|                      |MA 02045                  |Cash Out Refi        |       2 |   126,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042050            |152  SULLIVAN PL          |Single Family Detach |   24.54 |    40,000.00 |    439.44  |     180|
| CHRISTIE             |BROOKLYN,                 |Owner Occupied       |   84.52 |    39,812.98 |     10.390 |      No|
|                      |NY 11225                  |Cash Out Refi        |       2 |   163,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042031            |1298  HIRAM AVE           |Single Family Detach |   16.89 |    25,000.00 |    260.91  |     180|
| KILEY                |HOLBROOK,                 |Owner Occupied       |   62.30 |    24,873.10 |      9.490 |      No|
|                      |NY 11741                  |Cash Out Refi        |       2 |   148,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042117            |211  E 56TH ST            |Two- to Four-Family  |   75.00 |   161,250.00 |  1,296.29  |     360|
| WEST                 |BROOKLYN,                 |Owner Occupied       |   75.00 |   161,072.82 |      8.990 |      No|
|                      |NY 11203                  |Cash Out Refi        |       1 |   215,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040035            |1751  L STREET NORTHEAST  |Single Family Detach |   75.00 |    22,425.00 |    196.63  |     360|
| GRAHAM               |WASHINGTON,               |Owner Occupied       |   75.00 |    22,405.04 |      9.990 |      No|
|                      |DC 20002                  |Purchase             |       1 |    29,900.00 | 04/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              45       Page Balance:      $589,981.00

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC5025577            |5775  TEN MILE ROAD       |Single Family Detach |   70.00 |    44,450.00 |    529.19  |     180|
| STEPHENS             |CLARENDON,                |Owner Occupied       |   70.00 |    44,268.61 |     11.850 |      No|
|                      |NC 28432                  |No Cash Refi         |       1 |    63,500.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041491            |2340  AMBASSADOR DR       |Single Family Detach |   90.00 |    68,400.00 |    612.94  |     360|
| BURNETT              |LITHIA SPRINGS,           |Owner Occupied       |   90.00 |    68,313.22 |     10.250 |      No|
|                      |GA 30057                  |Purchase             |       1 |   100,000.00 | 03/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041492            |3408  1/2 N 10TH STREET   |Single Family Detach |   80.00 |    28,000.00 |    264.01  |     360|
| CRAWLEY              |TAMPA,                    |Owner Occupied       |   80.00 |    27,979.39 |     10.875 |      No|
|                      |FL 33605                  |Cash Out Refi        |       1 |    35,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041508            |6812  N. 18TH STREET      |Single Family Detach |   85.00 |    69,700.00 |    634.97  |     360|
| WALKER               |TAMPA,                    |Owner Occupied       |   85.00 |    69,643.76 |     10.450 |      No|
|                      |FL 33610                  |No Cash Refi         |       1 |    82,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041499            |1957  DANNERBERG AVE.     |Single Family Detach |   75.00 |    15,000.00 |    131.52  |     360|
| JEFFREYS             |MACON,                    |Investor Owned       |   75.00 |    14,979.90 |      9.990 |      No|
|                      |GA 31201                  |Purchase             |       1 |    20,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042751            |2527  CECELIA AVE         |Single Family Detach |   80.00 |    28,800.00 |    268.84  |     360|
| SHELDON              |MARYVILLE,                |Owner Occupied       |   80.00 |    28,767.18 |     10.750 |      No|
|                      |TN 37804                  |No Cash Refi         |       1 |    36,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043015            |1783  CENTER AVE.         |Single Family Detach |   59.90 |    42,500.00 |    357.06  |     360|
| GORDON               |EAST POINT,               |Investor Owned       |   59.90 |    42,416.41 |      9.490 |      No|
|                      |GA 30344                  |Cash Out Refi        |       1 |    71,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043012            |150  ROSSER ST.           |Single Family Detach |   80.00 |    52,000.00 |    436.87  |     360|
| GORDON               |ATLANTA,                  |Investor Owned       |   80.00 |    51,922.50 |      9.490 |      No|
|                      |GA 30314                  |Cash Out Refi        |       1 |    65,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043014            |285  WHITAKER CIR.        |Single Family Detach |   56.60 |    38,500.00 |    323.45  |     360|
| GORDON               |ATLANTA,                  |Investor Owned       |   56.60 |    38,442.61 |      9.490 |      No|
|                      |GA 30314                  |Cash Out Refi        |       1 |    68,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042863            |1113  EAST 7TH STREET     |Single Family Detach |   70.00 |    35,000.00 |    360.02  |     360|
| FILIATRAULT          |DULUTH,                   |Investor Owned       |   70.00 |    34,826.09 |     12.000 |      No|
|                      |MN 55804                  |Cash Out Refi        |       1 |    50,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042640            |8210  SOUTHWEST 9 STREET  |Single Family Detach |   80.00 |    94,400.00 |    863.51  |     360|
| BENT                 |NORTH LAUDERDALE,         |Owner Occupied       |   80.00 |    94,323.67 |     10.500 |      No|
|                      |FL 33068                  |Cash Out Refi        |       1 |   118,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042645            |20611  SOUTHWEST 118      |Single Family Detach |   80.00 |    62,400.00 |    615.56  |     360|
| DUKHARAN             |MIAMI,                    |Owner Occupied       |   80.00 |    61,738.05 |     11.450 |      No|
|                      |FL 33177                  |Cash Out Refi        |       1 |    78,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              46       Page Balance:      $577,621.39

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042898            |205  OAK AVE N            |Single Family Detach |   85.00 |    66,300.00 |    557.49  |     360|
| MCCALPIN             |ANNADALE,                 |Owner Occupied       |   85.00 |    66,198.54 |      9.500 |      No|
|                      |MN 55302                  |Cash Out Refi        |       1 |    78,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042899            |16408  S MANOR RD         |Single Family Detach |   70.00 |   105,000.00 |  1,128.78  |     360|
| MCGRUDER             |EDEN PRARIE,              |Owner Occupied       |   70.00 |   104,920.33 |     12.600 |      No|
|                      |MN 55346                  |No Cash Refi         |       1 |   150,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042647            |623  SOUTHWEST 14TH AVENU |Two- to Four-Family  |   51.80 |    43,000.00 |    386.61  |     240|
| EVERETT              |FT LAUDERDALE,            |Owner Occupied       |   51.80 |    42,867.16 |      8.990 |      No|
|                      |FL 33312                  |Cash Out Refi        |       1 |    83,000.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042650            |2015  NORTHWEST 124       |Single Family Detach |   56.00 |    28,000.00 |    266.44  |     360|
| JOHNSON SR           |MIAMI,                    |Owner Occupied       |   56.00 |    27,961.03 |     10.990 |      No|
|                      |FL 33167                  |No Cash Refi         |       1 |    50,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042651            |18335  SOUTHWEST 138TH    |Single Family Detach |   80.00 |   104,000.00 |    874.49  |     360|
| LALITE               |MIAMI,                    |Owner Occupied       |   80.00 |   103,897.28 |      9.500 |      No|
|                      |FL 33177                  |Cash Out Refi        |       1 |   130,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042911            |5275  CHANDLER WAY        |Single Family Detach |   80.00 |   100,800.00 |    892.05  |     360|
| QUINONEZ             |DENVER,                   |Owner Occupied       |   80.00 |   100,712.33 |     10.100 |      No|
|                      |CO 80239                  |Purchase             |       1 |   126,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042485            |12036  MOUNTAIN LAUREL    |Single Family Detach |   80.00 |   108,800.00 |  1,235.93  |     180|
| FOAN, JR             |RICHMOND,                 |Owner Occupied       |   80.00 |   107,365.25 |     10.990 |      No|
|                      |VA 23236                  |Cash Out Refi        |       1 |   136,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042488            |51  PLEASANT RETREAT ROA  |Single Family Detach |   85.00 |    68,000.00 |    673.22  |     180|
| GILBERT              |TRAVELERS REST,           |Owner Occupied       |   85.00 |    67,436.62 |      8.590 |      No|
|                      |SC 29690                  |Cash Out Refi        |       1 |    80,000.00 | 03/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042896            |UBLIC ROAD 1333 BOX       |Single Family Detach |   80.00 |   109,600.00 |  1,280.34  |     180|
| MARTINEZ             |ESPANOLA,                 |Owner Occupied       |   80.00 |   108,743.31 |     11.500 |      No|
|                      |NM 87532                  |Cash Out Refi        |       1 |   137,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042897            |133  KIOWA                |Single Family Detach |    0.00 |    34,450.00 |    439.86  |     180|
| MARTINEZ             |QUESTA,                   |Owner Occupied       |   69.94 |    34,233.05 |     11.600 |      No|
|                      |NM 87556                  |Cash Out Refi        |       2 |   130,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042917            |1002  DON FELIPE RD       |Single Family Detach |   60.00 |   150,000.00 |  1,344.17  |     240|
| ROMERO               |BELEN,                    |Owner Occupied       |   60.00 |   149,318.08 |      8.950 |      No|
|                      |NM 87002                  |Cash Out Refi        |       1 |   250,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042661            |850  NORTHWEST 168 DRIVE  |Single Family Detach |   70.00 |    80,500.00 |    827.41  |     360|
| WILLIAMS             |MIAMI,                    |Owner Occupied       |   70.00 |    80,453.61 |     11.990 |      No|
|                      |FL 33169                  |No Cash Refi         |       1 |   115,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              47       Page Balance:      $994,106.59

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042920            |111  OAKRIDGE             |Single Family Detach |   90.00 |   108,000.00 |  1,028.51  |     360|
| SANCHEZ              |HITCHCOCK,                |Owner Occupied       |   90.00 |   107,883.41 |     11.000 |      No|
|                      |TX 77563                  |Purchase             |       1 |   126,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042493            |1143  APPLE ORCHARD RD    |Single Family Detach |   45.16 |    28,000.00 |    299.00  |     180|
| JUDGE                |CLINTON,                  |Owner Occupied       |   45.16 |    27,793.60 |      9.890 |      No|
|                      |SC 29325                  |Cash Out Refi        |       1 |    62,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042923            |1220  MORRIS STREET       |Single Family Detach |   85.00 |    81,600.00 |    749.48  |     360|
| SIMMONS              |ALBUQUERQUE,              |Owner Occupied       |   85.00 |    81,502.91 |     10.550 |      No|
|                      |NM 87112                  |Purchase             |       1 |    96,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042473            |4924  FORREST WOOD        |Single Family Detach |    0.00 |    29,820.00 |    335.94  |     180|
| ADCOCK               |GAUTIES,                  |Owner Occupied       |   89.95 |    29,618.49 |     10.840 |      No|
|                      |MS 39553                  |Cash Out Refi        |       2 |    86,000.00 | 03/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042474            |24  ARBOR COVE DRIVE      |Single Family Detach |    0.00 |    25,000.00 |    289.51  |     180|
| BARLOW               |STOCKBRIDGE,              |Owner Occupied       |   88.13 |    24,892.00 |     11.340 |      No|
|                      |GA 30281                  |Cash Out Refi        |       2 |   170,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042477            |P.O. BOX 354              |Single Family Detach |   65.00 |    24,700.00 |    296.28  |     180|
| CARRICO              |OCKLAWAHA,                |Owner Occupied       |   65.00 |    24,550.05 |     11.990 |      No|
|                      |FL 32179                  |Cash Out Refi        |       1 |    38,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042927            |2825  FOOTHILL ROAD       |Single Family Detach |   41.37 |    60,000.00 |    713.30  |     360|
| STRODE               |ALBUQUERQUE,              |Owner Occupied       |   41.37 |    59,967.22 |     14.050 |      No|
|                      |NM 87105                  |Cash Out Refi        |       1 |   145,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042479            |1359  SHISPERING PINES    |Single Family Detach |    0.00 |    28,000.00 |    298.15  |     180|
| CUTHBERTSON          |CONCORD,                  |Owner Occupied       |   80.66 |    27,860.49 |      9.840 |      No|
|                      |NC 28025                  |Cash Out Refi        |       2 |   112,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042497            |6491  CR 575              |Single Family Detach |   73.84 |    35,000.00 |    315.98  |     360|
| KURPIEWSKI           |BUSHNELL,                 |Owner Occupied       |   73.84 |    34,971.08 |     10.340 |      No|
|                      |FL 33513                  |Cash Out Refi        |       1 |    47,400.00 | 04/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042498            |123  BORADA ROAD          |Single Family Detach |   80.00 |    76,000.00 |    726.06  |     360|
| LADNER               |SANFORD,                  |Owner Occupied       |   80.00 |    75,946.03 |     11.040 |      No|
|                      |FL 32773                  |Cash Out Refi        |       1 |    95,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040028            |20225  ROSELAWN           |Single Family Detach |   80.00 |    32,800.00 |    300.03  |     360|
| HERTZ                |DETROIT,                  |Owner Occupied       |   80.00 |    32,773.83 |     10.500 |      No|
|                      |MI 48221                  |Cash Out Refi        |       1 |    41,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB7050082A           |14120  GRANDVILLE         |Single Family Detach |   10.50 |     8,400.00 |    122.96  |     120|
| REYNOLDS             |DETROIT,                  |Owner Occupied       |   65.40 |     8,328.71 |     12.500 |      No|
|                      |MI 48223                  |Cash Out Refi        |       2 |    80,000.00 | 04/27/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              48       Page Balance:      $536,087.82

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8042108            |1296  FORREST AVENUE      |Single Family Detach |   71.58 |   136,000.00 |  1,093.31  |     360|
| SWEET                |BALDWIN,                  |Owner Occupied       |   71.58 |   135,850.56 |      8.990 |      No|
|                      |NY 11510                  |Cash Out Refi        |       1 |   190,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042149            |3832  BONNIE BRIDGE PLACE |Single Family Detach |   85.00 |   115,600.00 |    971.18  |     360|
| REED                 |ELLICOTT CITY,            |Owner Occupied       |   85.00 |   115,369.37 |      9.490 |      No|
|                      |MD 21043                  |Cash Out Refi        |       1 |   136,000.00 | 02/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043110            |208  ROUTE 79             |Single Family Detach |   70.00 |    36,400.00 |    346.38  |     360|
| HOLLENBECK           |RICHFORD,                 |Investor Owned       |   70.00 |    36,360.58 |     10.990 |      No|
|                      |NY 13835                  |Cash Out Refi        |       1 |    52,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042092            |58  ETNA STREET           |Single Family Attach |   23.44 |    34,000.00 |    397.18  |     180|
| MUNILAIL             |BROOKLYN,                 |Owner Occupied       |   83.64 |    33,856.62 |     11.500 |      No|
|                      |NY 11208                  |Cash Out Refi        |       2 |   145,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042112            |10851  SNAPPER CREEK      |Single Family Detach |   90.00 |   135,000.00 |  1,183.72  |     360|
| JOSEPH               |MIAMI,                    |Owner Occupied       |   90.00 |   134,818.97 |      9.990 |      No|
|                      |FL 33173                  |Purchase             |       1 |   150,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042093            |2801  ORKNEY PLACE        |Single Family Detach |   22.21 |    27,100.00 |    365.52  |     120|
| PALMER               |RALEIGH,                  |Owner Occupied       |   80.58 |    26,710.75 |     10.490 |      No|
|                      |NC 27604                  |Cash Out Refi        |       2 |   122,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8030205            |34  EAST AVE              |Single Family Detach |    0.00 |    39,000.00 |    363.54  |     240|
| ROBINS               |VILLAGE OF FAIRPORT,      |Owner Occupied       |   80.00 |    38,889.99 |      9.500 |      No|
|                      |NY 14450                  |Cash Out Refi        |       2 |   200,000.00 | 04/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043117            |448  SOUTH ANN STREET     |Single Family Attach |   78.33 |    37,600.00 |    336.94  |     360|
| MATHEWS              |LANCASTER,                |Investor Owned       |   78.33 |    37,540.28 |     10.250 |      No|
|                      |PA 17602                  |No Cash Refi         |       1 |    48,000.00 | 03/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043120            |29  DELMAR STREET         |Single Family Detach |   52.17 |    24,000.00 |    219.54  |     360|
| TRINH                |ROCHESTER,                |Investor Owned       |   52.17 |    23,971.13 |     10.500 |      No|
|                      |NY 14606                  |Cash Out Refi        |       1 |    46,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043121            |3699  KOTARY ROAD         |Manufactured Housing |   70.00 |    43,400.00 |    412.99  |     360|
| RICHMOND             |VERONA,                   |Owner Occupied       |   70.00 |    43,361.80 |     10.990 |      No|
|                      |NY 13421                  |Cash Out Refi        |       1 |    62,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043122            |111  FREUND AVENUE        |Two- to Four-Family  |   83.87 |    52,000.00 |    505.06  |     360|
| LEE                  |BUFFALO,                  |Owner Occupied       |   83.87 |    51,928.77 |     11.250 |      No|
|                      |NY 14215                  |Purchase             |       1 |    65,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042169            |4804  SUNSET BOULEVARD    |Single Family Detach |   11.34 |    11,800.00 |    157.58  |     120|
| SHEATS               |FT PIERCE,                |Owner Occupied       |   46.93 |    11,628.18 |     10.250 |      No|
|                      |FL 34982                  |Cash Out Refi        |       2 |   104,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              49       Page Balance:      $690,287.00

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040120            |338  NORTH CHARITY STREET |Single Family Detach |   90.00 |    66,600.00 |    564.88  |     360|
| KOHL                 |BETHEL,                   |Owner Occupied       |   90.00 |    66,390.73 |      9.600 |      No|
|                      |OH 45106                  |Cash Out Refi        |       1 |    74,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040121            |1948  STIMPSON ROAD       |Single Family Detach |   84.93 |    62,000.00 |    647.05  |     180|
| STIMPSON             |EAST BEND,                |Owner Occupied       |   84.93 |    61,685.30 |      9.490 |      No|
|                      |NC 27018                  |Cash Out Refi        |       1 |    73,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040122            |9156  KATTERMAN ROAD      |Single Family Detach |   45.65 |    42,000.00 |    550.40  |     120|
| CLINE                |SARDINA,                  |Owner Occupied       |   45.65 |    41,583.51 |      9.800 |      No|
|                      |OH 45171                  |Cash Out Refi        |       1 |    92,000.00 | 04/15/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040125            |2831  DEFORD COURT        |Single Family Detach |    0.00 |    43,550.00 |    431.59  |     240|
| SUTTENFIELD, JR      |CHESTER,                  |Owner Occupied       |   85.07 |    43,440.49 |     10.390 |      No|
|                      |VA 23831                  |Cash Out Refi        |       2 |   143,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040130            |102  MAPLE STREET         |Single Family Detach |   69.76 |    60,000.00 |    597.90  |     180|
| DHAILLECOURT         |CLARE,                    |Investor Owned       |   69.76 |    59,507.75 |      8.700 |      No|
|                      |MI 48617                  |Cash Out Refi        |       1 |    86,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040139            |317  S. 7TH STREET        |Single Family Detach |   70.00 |    51,100.00 |    533.51  |     360|
| FRANKS JR.           |WILMINGTON,               |Owner Occupied       |   70.00 |    51,071.87 |     12.200 |      No|
|                      |NC 28401                  |No Cash Refi         |       1 |    73,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040140            |6718  BLAKEMORE STREET    |Two- to Four-Family  |   83.86 |    62,900.00 |    589.53  |     360|
| BUTLER               |PENNSYLVANIA,             |Investor Owned       |   83.86 |    62,829.08 |     10.800 |      No|
|                      |PA 19119                  |Cash Out Refi        |       1 |    75,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040148            |3520  33RD STREET         |Single Family Detach |   85.00 |    51,000.00 |    458.91  |     360|
| KIRKSEY              |CANTON,                   |Owner Occupied       |   85.00 |    50,957.50 |     10.300 |      No|
|                      |OH 44705                  |Cash Out Refi        |       1 |    60,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040150            |3036  TANYA TERRACE       |Single Family Detach |   65.00 |    52,000.00 |    649.40  |     180|
| STEPHENSON           |MIDLOTHIAN,               |Owner Occupied       |   65.00 |    51,706.20 |     12.750 |      No|
|                      |VA 23112                  |Cash Out Refi        |       1 |    80,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040151            |6255  DODGE ROAD SW       |Single Family Detach |   68.32 |    55,000.00 |    505.17  |     360|
| WEISER               |CANTON,                   |Owner Occupied       |   68.32 |    54,934.54 |     10.550 |      No|
|                      |OH 44706                  |No Cash Refi         |       1 |    80,500.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040154            |1720  W CLARKE STREET     |Single Family Detach |   80.00 |    32,800.00 |    342.51  |     180|
| BROOM                |MILWAUKEE,                |Owner Occupied       |   80.00 |    32,464.67 |      9.500 |      No|
|                      |WI 53206                  |Purchase             |       1 |    41,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040156            |300  ROBERTS 1            |Single Family Detach |   74.92 |    24,350.00 |    250.61  |     180|
| JACKSON              |CREVE COEUR,              |Owner Occupied       |   74.92 |    24,095.03 |      9.250 |      No|
|                      |IL 61610                  |No Cash Refi         |       1 |    32,500.00 | 02/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              50       Page Balance:      $600,666.67

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040157            |1224  N. ELM STREET       |Single Family Detach |   80.00 |    24,000.00 |    254.25  |     180|
| NICKEY               |MUNCLE,                   |Owner Occupied       |   80.00 |    23,831.02 |      9.750 |      No|
|                      |IN 47303                  |Cash Out Refi        |       1 |    30,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040160            |851  CHARLES AVENUE       |Single Family Detach |   42.83 |    22,700.00 |    238.42  |     180|
| LEWIS                |LEXINGTON,                |Owner Occupied       |   42.83 |    22,585.91 |      9.600 |      No|
|                      |KY 40508                  |Cash Out Refi        |       1 |    53,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040163            |4819  CAPRICE DRIVE       |Single Family Detach |   89.81 |    97,000.00 |  1,084.30  |     180|
| GRAY                 |MIDDLETOWN,               |Owner Occupied       |   89.81 |    96,558.36 |     10.700 |      No|
|                      |OH 45044                  |Cash Out Refi        |       1 |   108,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040168            |733  N BELMONT AVENUE     |Single Family Detach |   80.00 |    32,000.00 |    339.06  |     240|
| BLAND                |INDIANAPOLIS,             |Owner Occupied       |   80.00 |    31,929.55 |     11.400 |      No|
|                      |IN 46222                  |No Cash Refi         |       1 |    40,000.00 | 04/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040173            |750  HARPER STREET        |Single Family Detach |   85.00 |    56,100.00 |    496.06  |     360|
| COBB                 |HILLSBOROUGH,             |Owner Occupied       |   85.00 |    55,960.83 |     10.090 |      No|
|                      |NC 27278                  |Cash Out Refi        |       1 |    66,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040175            |4950  NW 198 STREET       |Single Family Detach |   80.00 |   104,000.00 |  1,021.19  |     360|
| HERNANDEZ, JR        |MIAMI,                    |Owner Occupied       |   80.00 |   103,931.56 |     11.390 |      No|
|                      |FL 33055                  |Cash Out Refi        |       1 |   130,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040182            |7119  BROADMORE DRIVE     |Single Family Detach |   85.00 |    74,800.00 |    822.21  |     180|
| HEIL                 |CINCINNATI,               |Investor Owned       |   85.00 |    74,273.64 |     10.400 |      No|
|                      |OH 45251                  |Cash Out Refi        |       1 |    88,000.00 | 03/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040183            |55  36TH AVENUE NW        |Single Family Detach |   80.00 |   153,280.00 |  1,570.77  |     360|
| ELROD                |HICKORY,                  |Owner Occupied       |   80.00 |   153,145.60 |     11.950 |      No|
|                      |NC 28601                  |Cash Out Refi        |       1 |   191,600.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040186            |1216  BROADWAY            |Single Family Detach |   85.00 |    51,000.00 |    544.94  |     180|
| ZIMMERMAN            |NILES,                    |Owner Occupied       |   85.00 |    50,624.22 |      9.900 |      No|
|                      |MI 49120                  |Cash Out Refi        |       1 |    60,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040190            |2968  W. COLUMBUS AVENUE  |Single Family Detach |    0.00 |    20,865.00 |    263.86  |     180|
| DAVIDSON             |CHICAGO,                  |Owner Occupied       |   85.00 |    20,788.59 |     12.990 |      No|
|                      |IL 60652                  |Cash Out Refi        |       2 |   125,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040193            |2203  DELTA PLACE         |Single Family Detach |   71.25 |    42,750.00 |    438.09  |     360|
| CRUMP                |GREENSBORO,               |Owner Occupied       |   71.25 |    42,725.14 |     11.950 |      No|
|                      |NC 27406                  |No Cash Refi         |       1 |    60,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040210            |1880  ELMORE AVENUE       |Single Family Detach |   80.00 |    56,000.00 |    483.19  |     360|
| MABRY                |COLUMBUS,                 |Owner Occupied       |   80.00 |    55,912.70 |      9.800 |      No|
|                      |OH 43224                  |Cash Out Refi        |       1 |    70,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              51       Page Balance:      $732,267.12

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040224            |2906  NW 9TH TERRACE      |Single Family Detach |   84.61 |   110,000.00 |  1,071.74  |     360|
| HARRYPERSAD          |WILTON MANORS,            |Owner Occupied       |   84.61 |   109,888.49 |     11.290 |      No|
|                      |FL 33311                  |No Cash Refi         |       1 |   130,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040227            |5951  NE 18TH TERRACE     |Single Family Detach |   28.00 |    70,000.00 |    695.49  |     180|
| ROHM                 |FT LAUDERDALE,            |Owner Occupied       |   28.00 |    69,616.81 |      8.650 |      No|
|                      |FL 33308                  |Cash Out Refi        |       1 |   250,000.00 | 04/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040231            |3545  CENTENNIAL          |Single Family Detach |   81.66 |    98,000.00 |    852.79  |     360|
| SPRAGUE              |SYLVANIA,                 |Owner Occupied       |   81.66 |    97,866.03 |      9.900 |      No|
|                      |OH 43560                  |No Cash Refi         |       1 |   120,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040234            |823  SCULL STREET         |Single Family Attach |   80.00 |    43,200.00 |    377.52  |     360|
| MOYER                |LEBANON,                  |Owner Occupied       |   80.00 |    43,141.56 |      9.950 |      No|
|                      |PA 17042                  |No Cash Refi         |       1 |    54,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040237            |3377  WASHINGTON BLVD     |Single Family Detach |   68.18 |    60,000.00 |    524.33  |     360|
| THOMAS               |CLEVELAND HEIGHTS,        |Owner Occupied       |   68.18 |    59,946.12 |      9.950 |      No|
|                      |OH 44118                  |Cash Out Refi        |       1 |    88,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040273            |16221  BARNSBRIDGE ROAD   |Single Family Detach |   69.81 |    37,000.00 |    351.93  |     240|
| SCOTT                |LAURINBURG,               |Owner Occupied       |   69.81 |    36,848.49 |      9.790 |      No|
|                      |NC 28352                  |Cash Out Refi        |       1 |    53,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040274            |229  LAKE STREET          |Single Family Detach |   80.00 |    25,600.00 |    239.94  |     360|
| FERGUSON             |AKRON,                    |Investor Owned       |   80.00 |    25,571.12 |     10.800 |      No|
|                      |OH 44301                  |Purchase             |       1 |    32,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040293            |1820  ASHTON AVENUE       |Single Family Detach |   75.00 |    45,000.00 |    441.74  |     240|
| BAXLEY               |NASHVILLE,                |Owner Occupied       |   75.00 |    44,826.44 |     10.250 |      No|
|                      |TN 37218                  |Cash Out Refi        |       1 |    60,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040294            |46  48 GALLATIN STREET    |Two- to Four-Family  |   80.00 |    46,800.00 |    419.38  |     360|
| PAULINO              |PROVIDENCE,               |Investor Owned       |   80.00 |    46,760.57 |     10.250 |      No|
|                      |RI 02860                  |Purchase             |       1 |    60,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040306            |8000  JACKSON             |Single Family Detach |    0.00 |    29,575.00 |    332.45  |     180|
| WALKER               |TAYLOR,                   |Owner Occupied       |   84.35 |    29,374.39 |     10.800 |      No|
|                      |MI 48180                  |Cash Out Refi        |       2 |    81,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040313            |5001  ALLEN ROAD EAST     |Single Family Detach |   78.50 |    78,500.00 |    872.62  |     180|
| BEASLEY              |CHARLOTTE,                |Owner Occupied       |   78.50 |    78,140.01 |     10.600 |      No|
|                      |NC 28269                  |No Cash Refi         |       1 |   100,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040314            |1703  WILLOW LANE         |Single Family Detach |   75.08 |    45,050.00 |    425.54  |     240|
| RICHARDSON           |HENDERSON,                |Owner Occupied       |   75.08 |    44,863.22 |      9.690 |      No|
|                      |NC 27536                  |Cash Out Refi        |       1 |    60,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

 Page:              52       Page Balance:      $686,843.25

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040315            |1353  GROTTO STREET       |Single Family Detach |   90.00 |    47,700.00 |    423.55  |     360|
| WALKER               |PITTSBURGH,               |Owner Occupied       |   90.00 |    47,658.86 |     10.140 |      No|
|                      |PA 15206                  |No Cash Refi         |       1 |    53,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040318            |170  LYERLY DRIVE         |Single Family Detach |   80.00 |    73,600.00 |    683.73  |     360|
| LAWS                 |ROCKWELL,                 |Owner Occupied       |   80.00 |    73,515.01 |     10.690 |      No|
|                      |NC 28138                  |No Cash Refi         |       1 |    92,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040320            |R #1 BOX 135              |Single Family Detach |   80.00 |    37,600.00 |    370.36  |     240|
| HOWE                 |EUCHA,                    |Owner Occupied       |   80.00 |    37,455.88 |     10.300 |      No|
|                      |OK 74542                  |Cash Out Refi        |       1 |    47,000.00 | 03/23/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040329            |131  BROWNS FARM ROAD     |Single Family Detach |    0.00 |    19,515.00 |    253.49  |     120|
| CUMMINGS             |SALESBURY,                |Owner Occupied       |   85.00 |    19,319.16 |      9.590 |      No|
|                      |NC 28144                  |No Cash Refi         |       2 |   155,900.00 | 04/13/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040333            |212  HANKEY FARMS ROAD    |Single Family Detach |    0.00 |    30,755.00 |    302.94  |     240|
| SHORT                |OAKDALE,                  |Owner Occupied       |   85.00 |    30,626.33 |     10.300 |      No|
|                      |PA 15071                  |Cash Out Refi        |       2 |   109,500.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FD8030644            |121  123 EAST CUMBERLAND  |Single Family Detach |   56.75 |    31,500.00 |    288.15  |     360|
| YAREMA               |ALLENTOWN,                |Owner Occupied       |   56.75 |    31,483.67 |     10.500 |      No|
|                      |PA 18103                  |Cash Out Refi        |       1 |    55,500.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8020160            |111  STILLWATER ROAD      |Manufactured Housing |   81.66 |    49,000.00 |    439.09  |     360|
| RUSSELL              |BLOOMINGDALE,             |Owner Occupied       |   81.66 |    48,895.49 |     10.250 |      No|
|                      |GA 31302                  |Cash Out Refi        |       1 |    60,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041341            |8009  FARMINGTON BLVD.    |Single Family Detach |   70.00 |   103,600.00 |  1,213.01  |     240|
| BURRIS               |GERMANTOWN,               |Owner Occupied       |   70.00 |   103,322.40 |     12.990 |      No|
|                      |TN 38138                  |Cash Out Refi        |       1 |   148,000.00 | 03/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041355            |122  TRINITY LANE         |Single Family Detach |   76.19 |    80,000.00 |    731.79  |     360|
| TURNER               |LEBANON,                  |Owner Occupied       |   76.19 |    79,936.14 |     10.500 |      No|
|                      |TN 37087                  |Cash Out Refi        |       1 |   105,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041347            |614  41ST AVENUE NORTH    |Single Family Detach |   79.33 |    59,500.00 |    675.90  |     180|
| GARRETT              |NASHVILLE,                |Owner Occupied       |   79.33 |    59,236.84 |     10.990 |      No|
|                      |TN 37209                  |Cash Out Refi        |       1 |    75,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041000            |11  WADSWORTH RD          |Single Family Detach |   19.62 |   106,000.00 |  1,204.13  |     180|
| TWOMBLY              |MILBURN,                  |Owner Occupied       |   75.85 |   104,993.53 |     10.990 |      No|
|                      |NJ 07078                  |Cash Out Refi        |       2 |   540,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042993            |5724  26 MYERS ROAD       |Two- to Four-Family  |   80.00 |   116,400.00 |  1,020.64  |     360|
| SHAW                 |MEMPHIS,                  |Investor Owned       |   80.00 |   116,243.88 |      9.990 |      No|
|                      |TN 38115                  |Purchase             |       1 |   145,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              53       Page Balance:      $752,687.19

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042989            |820  WINONA COURT         |Single Family Detach |   80.00 |    43,200.00 |    429.13  |     360|
| POYNTER              |BOWLING GREEN,            |Owner Occupied       |   80.00 |    43,170.74 |     11.540 |      No|
|                      |KY 42101                  |Cash Out Refi        |       1 |    54,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042988            |127  VINEYARD BLVD        |Single Family Detach |   55.00 |    34,000.00 |    291.87  |     360|
| POWELL               |SUMMERVILLE,              |Owner Occupied       |   55.00 |    33,968.07 |      9.740 |      No|
|                      |SC 29483                  |Cash Out Refi        |       1 |    78,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042942            |423  E. WATER STREET      |Single Family Detach |   80.00 |    62,400.00 |    547.15  |     360|
| BAKER                |MOUNT VERNON,             |Owner Occupied       |   80.00 |    62,341.72 |      9.990 |      No|
|                      |IN 47620                  |No Cash Refi         |       1 |    78,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042944            |OUTE 5, BOX 86            |Single Family Detach |   75.00 |    34,500.00 |    388.13  |     360|
| BARR                 |KINGSTREE,                |Owner Occupied       |   75.00 |    34,484.96 |     13.240 |      No|
|                      |SC 29556                  |No Cash Refi         |       1 |    46,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042948            |R 1, BOX 406              |Single Family Detach |   20.00 |    14,300.00 |    180.84  |     180|
| BENSON               |WASHINGTON,               |Owner Occupied       |  100.00 |    14,247.64 |     12.990 |      No|
|                      |IN 47501                  |Cash Out Refi        |       2 |    71,500.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042985            |310  WOODLAKE DRIVE       |Single Family Detach |    0.00 |    19,000.00 |    240.28  |     180|
| OLIPHANT             |GREENSBORO,               |Owner Occupied       |  100.00 |    18,930.42 |     12.990 |      No|
|                      |NC 27406                  |No Cash Refi         |       2 |    95,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042983            |2336  ST ROUTE 339 SOUTH  |Single Family Detach |   80.00 |    84,800.00 |    681.71  |     360|
| O'GUINN              |MAYFIELD,                 |Owner Occupied       |   80.00 |    84,706.82 |      8.990 |      No|
|                      |KY 42066                  |No Cash Refi         |       1 |   106,000.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042982            |2336  ST ROAD 339 SOUTH   |Single Family Detach |    0.00 |    21,200.00 |    282.19  |     180|
| O'GUINN              |MAYFIELD,                 |Owner Occupied       |  100.00 |    21,129.53 |     13.990 |      No|
|                      |KY 42066                  |Cash Out Refi        |       2 |   106,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042955            |117  OAKDALE DRIVE        |Single Family Detach |   80.00 |    68,800.00 |    696.59  |     360|
| CLARK                |WHITE HOUSE,              |Owner Occupied       |   80.00 |    68,758.54 |     11.790 |      No|
|                      |TN 37188                  |No Cash Refi         |       1 |    86,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042965            |7115  CHERRY HILL LANE    |Single Family Detach |    0.00 |    12,750.00 |    197.89  |     120|
| DAVIS                |FAIRVIEW,                 |Owner Occupied       |   95.00 |    12,600.53 |     13.990 |      No|
|                      |TN 37062                  |Purchase             |       2 |    85,000.00 | 03/26/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042997            |416  COGGINS SHORE DRIVE  |Single Family Detach |    0.00 |     8,800.00 |    126.21  |     120|
| SMITH                |INMAN,                    |Owner Occupied       |   95.00 |     8,684.00 |     11.990 |      No|
|                      |SC 29349                  |Purchase             |       2 |    88,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043000            |1037  PATRICK DRIVE       |Single Family Detach |    0.00 |    12,000.00 |    172.38  |     144|
| STARKS               |FAYETTEVILLE,             |Owner Occupied       |  100.00 |    11,934.66 |     13.990 |      No|
|                      |NC 28314                  |No Cash Refi         |       2 |    80,000.00 | 04/02/2010 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              54       Page Balance:      $414,957.63

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042967            |201  PHILLIPS STREET      |Single Family Detach |   75.00 |    18,750.00 |    179.13  |     360|
| EDWARDS              |LA GRANGE,                |Owner Occupied       |   75.00 |    18,736.68 |     11.040 |      No|
|                      |NC 28551                  |Cash Out Refi        |       1 |    25,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042968            |1507  J RHYNE REEP ROAD   |Single Family Detach |   75.00 |    70,500.00 |    779.31  |     180|
| GOODE                |VALE,                     |Owner Occupied       |   75.00 |    70,173.71 |     10.500 |      No|
|                      |NC 28168                  |Cash Out Refi        |       1 |    94,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042969            |172  JORDAN ROAD          |Single Family Detach |   80.00 |    82,080.00 |    695.57  |     360|
| GREENE               |SWANNANOA,                |Owner Occupied       |   80.00 |    82,000.46 |      9.590 |      No|
|                      |NC 28778                  |Cash Out Refi        |       1 |   102,600.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043006            |607  MOULDEN STREET       |Single Family Detach |   80.00 |    52,000.00 |    526.49  |     360|
| WATSON               |JEFFERSON CITY,           |Owner Occupied       |   80.00 |    51,952.77 |     11.790 |      No|
|                      |TN 37760                  |Purchase             |       1 |    66,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042971            |20360  HWY 33             |Single Family Detach |   77.50 |    49,600.00 |    573.60  |     360|
| GREENE               |EDWARD,                   |Owner Occupied       |   77.50 |    49,580.27 |     13.640 |      No|
|                      |NC 27821                  |Cash Out Refi        |       1 |    64,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043005            |904  VILLA PLACE          |Single Family Detach |   80.00 |    64,800.00 |    693.60  |     360|
| WALLACE              |NASHVILLE,                |Owner Occupied       |   80.00 |    64,766.95 |     12.540 |      No|
|                      |TN 37212                  |Cash Out Refi        |       1 |    81,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043003            |4904  BAY STREET          |Single Family Detach |    0.00 |     9,750.00 |    120.11  |     180|
| STILTNER             |KNOXVILLE,                |Owner Occupied       |   95.00 |     9,693.53 |     12.490 |      No|
|                      |TN 37912                  |Purchase             |       2 |    67,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043010            |507  N BRIARWOOD ROAD     |Single Family Detach |    0.00 |    16,500.00 |    197.93  |     180|
| WILLIAMS             |SPARTANBURG,              |Owner Occupied       |  100.00 |    16,433.53 |     11.990 |      No|
|                      |SC 29301                  |Cash Out Refi        |       2 |   110,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043007            |607  MOULDEN STREET       |Single Family Detach |    0.00 |     9,750.00 |    142.72  |     120|
| WATSON               |JEFFERSON CITY,           |Owner Occupied       |   95.00 |     9,625.23 |     12.500 |      No|
|                      |TN 37760                  |Purchase             |       2 |    66,000.00 | 03/27/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042974            |243  STRAIGHT BRANCH ROAD |Single Family Detach |   80.00 |    28,000.00 |    288.88  |     360|
| HOWARD               |SPEEDWELL,                |Owner Occupied       |   80.00 |    27,936.13 |     12.040 |      No|
|                      |TN 37870                  |Cash Out Refi        |       1 |    35,000.00 | 04/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042977            |204  RUSSELL DRIVE        |Single Family Detach |   15.00 |     8,250.00 |    109.82  |     180|
| MORGAN               |TARBORO,                  |Owner Occupied       |  100.00 |     8,222.56 |     13.990 |      No|
|                      |NC 27886                  |Cash Out Refi        |       2 |    55,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042980            |720  NW 2ND STREET        |Single Family Detach |   80.00 |    40,000.00 |    334.60  |     360|
| NEUKAM               |WASHINGTON,               |Owner Occupied       |   80.00 |    39,897.03 |      9.440 |      No|
|                      |IN 47501                  |Cash Out Refi        |       1 |    50,000.00 | 02/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              55       Page Balance:      $449,018.85

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| TC8042937            |2411  NORTHWEST 170       |Single Family Detach |   20.00 |    19,000.00 |    252.91  |     180|
| TAYLOR               |MIAMI,                    |Owner Occupied       |  100.00 |    18,904.71 |     13.990 |      No|
|                      |FL 33056                  |Cash Out Refi        |       2 |    95,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042641            |1390  NORTHWEST 84        |Single Family Detach |   80.00 |    68,000.00 |    645.02  |     360|
| BROWN                |MIAMI,                    |Owner Occupied       |   80.00 |    67,950.75 |     10.950 |      No|
|                      |FL 33147                  |Cash Out Refi        |       1 |    85,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043315            |27  HILLCREST ALNE        |Single Family Detach |   70.00 |    40,390.00 |    456.54  |     180|
| WHITNER              |HICKORY,                  |Owner Occupied       |   70.00 |    40,209.86 |     10.900 |      No|
|                      |NC 28601                  |Cash Out Refi        |       1 |    57,700.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043313            |1105  CLAY STREET         |Single Family Detach |   80.00 |    13,000.00 |    173.04  |     180|
| STEVENSON JR         |STATESVILLE,              |Owner Occupied       |   80.00 |    12,956.79 |     13.990 |      No|
|                      |NC 28677                  |No Cash Refi         |       1 |    65,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043302            |77  CHURCH DRIVE          |Single Family Detach |   85.00 |    29,750.00 |    356.86  |     180|
| HERRIN COX           |LAUREL,                   |Owner Occupied       |   85.00 |    29,630.19 |     11.990 |      No|
|                      |MS 39440                  |Cash Out Refi        |       1 |    35,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043303            |1285  SIDNEY DRIVE        |Single Family Detach |    0.00 |    12,600.00 |    167.72  |     180|
| DUDLEY               |SALISBURY,                |Owner Occupied       |  100.00 |    12,558.10 |     13.990 |      No|
|                      |NC 28147                  |No Cash Refi         |       2 |    63,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043306            |1116  LADY GUINEVERE      |Single Family Detach |    0.00 |    18,600.00 |    247.58  |     180|
| FINLEY               |VALRCIO,                  |Owner Occupied       |  100.00 |    18,538.17 |     13.990 |      No|
|                      |FL 33594                  |No Cash Refi         |       2 |    93,000.00 | 04/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040031            |2232  SERRANO WAY         |Single Family Detach |   88.00 |   135,000.00 |  1,002.37  |     360|
| COOKSEY              |PITTSBURG,                |Owner Occupied       |   88.00 |   134,822.78 |      8.125 |      No|
|                      |CA 94565                  |No Cash Refi         |       1 |   154,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041649            |7  W FOREST STREET        |Single Family Detach |   70.31 |    45,000.00 |    462.53  |     360|
| BATTLE               |ROME,                     |Owner Occupied       |   70.31 |    44,920.61 |     11.990 |      No|
|                      |GA 30161                  |Cash Out Refi        |       1 |    64,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ED8030080            |OX 166                    |Single Family Detach |   76.27 |    65,600.00 |    551.12  |     360|
| TRACY                |WEBSTER,                  |Owner Occupied       |   76.27 |    65,535.08 |      9.490 |      No|
|                      |PA 15087                  |No Cash Refi         |       1 |    86,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| ED8030091            |1942  SWANCREEK ROAD      |Single Family Detach |   80.00 |    47,600.00 |    666.24  |     120|
| CARTER               |HAMPTONVILLE,             |Owner Occupied       |   80.00 |    47,169.09 |     11.390 |      No|
|                      |NC 27020                  |No Cash Refi         |       1 |    59,500.00 | 04/28/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040206            |2723  INDIAN TRAIL        |Single Family Detach |    0.00 |    32,300.00 |    352.06  |     180|
| MASTOPIETRO          |CALEDONIA,                |Owner Occupied       |   53.79 |    32,069.55 |     10.250 |      No|
|                      |WI 53402                  |Cash Out Refi        |       2 |   124,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              56       Page Balance:      $525,265.68

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040213            |1232  MCGHEE ROAD         |Single Family Detach |   75.67 |    56,000.00 |    544.13  |     240|
| RUSSELL              |WOODLAWN,                 |Owner Occupied       |   75.67 |    55,666.61 |     10.100 |      No|
|                      |VA 24381                  |Cash Out Refi        |       1 |    74,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040216            |3200  WEST 46TH STREET    |Single Family Detach |   80.00 |    48,000.00 |    462.90  |     240|
| KELLER               |CLEVELAND,                |Owner Occupied       |   80.00 |    47,872.87 |      9.990 |      No|
|                      |OH 44102                  |Cash Out Refi        |       1 |    60,000.00 | 04/14/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040271            |5014  KITLEY              |Single Family Detach |    0.00 |    19,900.00 |    213.24  |     180|
| SHORT                |INDIANAPOLIS,             |Owner Occupied       |   84.96 |    19,803.12 |      9.950 |      No|
|                      |IN 46226                  |Cash Out Refi        |       2 |    61,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040279            |3308  FENDALL AVENUE      |Single Family Detach |   79.52 |    83,500.00 |    756.95  |     360|
| ROBINSON             |RICHMOND,                 |Owner Occupied       |   79.52 |    83,397.18 |     10.390 |      No|
|                      |VA 23222                  |No Cash Refi         |       1 |   105,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040321            |51  SUMMER STREET         |Single Family Detach |   85.00 |    93,500.00 |    996.20  |     180|
| DENINE               |TEMPLETON,                |Owner Occupied       |   85.00 |    92,800.50 |      9.850 |      No|
|                      |MA 01468                  |No Cash Refi         |       1 |   110,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040322            |6807  BLACK OAK CT WEST   |Single Family Detach |   90.00 |   225,000.00 |  1,957.93  |     360|
| MCFARLAND            |DANVILLE,                 |Owner Occupied       |   90.00 |   224,347.67 |      9.900 |      No|
|                      |IN 46122                  |No Cash Refi         |       1 |   250,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040334            |33  CHEROREE ROAD         |Single Family Detach |   70.00 |    38,920.00 |    406.34  |     360|
| CLARK                |ASHEVILLE,                |Owner Occupied       |   70.00 |    38,898.59 |     12.200 |      No|
|                      |NC 28806                  |No Cash Refi         |       1 |    55,600.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040350            |1010  CHATFIELD DRIVE     |Single Family Detach |    0.00 |    25,000.00 |    312.95  |     300|
| CAIN                 |GREENSBORO,               |Owner Occupied       |   99.09 |    24,948.89 |     14.625 |      No|
|                      |NC 27410                  |Cash Out Refi        |       2 |   275,000.00 | 12/02/2022 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040352            |30  SCHOOL STREET         |Single Family Detach |   80.00 |    35,200.00 |    323.96  |     360|
| MONTES DE OCA        |LAWRENCE,                 |Owner Occupied       |   80.00 |    35,129.98 |     10.575 |      No|
|                      |MA 01841                  |Purchase             |       1 |    51,000.00 | 01/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040359            |15  GREGORY LANE          |Single Family Detach |   78.16 |   348,600.00 |  2,931.22  |     360|
| BERKMAN              |MILLWOOD,                 |Owner Occupied       |   78.16 |   348,255.70 |      9.500 |      No|
|                      |NY 10546                  |No Cash Refi         |       1 |   446,000.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040362            |168  ASHLAND ROAD         |Single Family Detach |   64.43 |   241,000.00 |  1,937.41  |     360|
| WHEELER              |SUMMIT,                   |Owner Occupied       |   64.43 |   240,601.27 |      8.990 |      No|
|                      |NJ 07901                  |Cash Out Refi        |       1 |   374,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040364            |2205  CRESTWOOD DRIVE     |Single Family Detach |    0.00 |    31,000.00 |    426.85  |     120|
| TOLBERT              |ANDERSON,                 |Owner Occupied       |   84.81 |    30,567.24 |     10.990 |      No|
|                      |IN 46016                  |No Cash Refi         |       2 |   117,000.00 | 03/30/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              57       Page Balance:    $1,242,289.62

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| MC8040367            |4124  ROCK RUN ROAD       |Single Family Detach |   38.63 |    42,500.00 |    456.45  |     180|
| GRAY                 |HAVRE DE GRACE,           |Owner Occupied       |   38.63 |    41,987.85 |      9.990 |      No|
|                      |MD 21078                  |Cash Out Refi        |       1 |   110,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040369            |336  TOWNSEND STREET      |Single Family Attach |   80.00 |    32,000.00 |    290.09  |     360|
| SALTER               |WILMINGTON,               |Investor Owned       |   80.00 |    31,960.59 |     10.390 |      No|
|                      |DE 19802                  |Cash Out Refi        |       1 |    40,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040047            |1137  LYONS STREET        |Single Family Detach |   80.00 |    48,000.00 |    474.08  |     180|
| SANGSTER             |HAMMOND,                  |Owner Occupied       |   80.00 |    47,734.90 |      8.550 |      No|
|                      |IN 46320                  |No Cash Refi         |       1 |    60,000.00 | 04/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040048            |508  W. 3RD STREET        |Single Family Detach |   70.00 |    26,600.00 |    280.18  |     180|
| CROWE                |PERU,                     |Owner Occupied       |   70.00 |    26,466.93 |      9.650 |      No|
|                      |IN 46970                  |Cash Out Refi        |       1 |    38,000.00 | 04/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045316            |1668  EAST 35TH STREET    |Single Family Detach |   31.01 |    49,000.00 |    505.44  |     240|
| FINN                 |BROOKLYN,                 |Owner Occupied       |   70.33 |    48,828.40 |     10.990 |      No|
|                      |NY 11234                  |Cash Out Refi        |       2 |   158,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043224            |4050  FLAD AVENUE         |Two- to Four-Family  |   18.57 |    13,000.00 |    160.23  |     180|
| GOLD                 |ST. LOUIS,                |Owner Occupied       |   87.61 |    12,950.12 |     12.500 |      No|
|                      |MO 63110                  |Cash Out Refi        |       2 |    70,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043226            |2935  GREEN TOP COURT     |Single Family Detach |   15.21 |    17,500.00 |    342.59  |      72|
| JOYCE                |ST LOUIS,                 |Owner Occupied       |   93.34 |    17,164.60 |     12.050 |      No|
|                      |MO 63119                  |Cash Out Refi        |       2 |   115,000.00 | 04/20/2004 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043202            |2217  DORCHESTER AVENUE   |Single Family Detach |   26.39 |    20,456.00 |    273.80  |     180|
| IOCCA                |KALAMAZOO,                |Owner Occupied       |   84.99 |    20,388.52 |     14.100 |      No|
|                      |MI 49001                  |Cash Out Refi        |       2 |    77,500.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043227            |25079  SNYDERS STREET     |Single Family Detach |   75.32 |    58,000.00 |    533.09  |     240|
| CALDWELL             |ELKHART,                  |Owner Occupied       |   75.32 |    57,832.17 |      9.300 |      No|
|                      |IN 46514                  |Cash Out Refi        |       1 |    77,000.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043203            |812  OAK ST.              |Single Family Detach |   48.44 |    15,500.00 |    171.34  |     180|
| ALLEN                |SOUTH BEND,               |Investor Owned       |   48.44 |    15,428.26 |     10.500 |      No|
|                      |IN 46616                  |Cash Out Refi        |       1 |    32,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043204            |309  CHERRY STREET        |Single Family Detach |   79.28 |    54,700.00 |    579.55  |     360|
| DAY                  |ALBION,                   |Owner Occupied       |   79.28 |    54,670.76 |     12.400 |      No|
|                      |IN 46701                  |Cash Out Refi        |       1 |    69,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043206            |410  W. KRUZAN STREET     |Single Family Detach |   65.22 |    36,000.00 |    280.65  |     360|
| DODSON               |BRAZIL,                   |Owner Occupied       |   65.22 |    35,957.55 |      8.650 |      No|
|                      |IN 47834                  |Cash Out Refi        |       1 |    46,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              58       Page Balance:      $411,370.65

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>         <C>               <C> 
| NC8043208            |8718  JAMES R. ROAD       |Single Family Detach |   38.30 |    25,666.00 |    328.98  |     180|
| SIMS                 |FAIRDALE,                 |Owner Occupied       |   85.00 |    25,574.33 |     13.250 |      No|
|                      |KY 40118                  |No Cash Refi         |       2 |    67,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043240            |51469  C. STREET          |Single Family Detach |   34.00 |    18,700.00 |    224.32  |     180|
| BERKLEY              |ELKHART,                  |Owner Occupied       |   34.00 |    18,624.67 |     11.990 |      No|
|                      |IN 46514                  |Cash Out Refi        |       1 |    55,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043256            |10  DEBBIE LANE           |Single Family Detach |   60.00 |   168,000.00 |  1,351.77  |     360|
| BUILDER              |CROSS RIVER,              |Owner Occupied       |   60.00 |   167,815.77 |      9.000 |      No|
|                      |NY 10518                  |Cash Out Refi        |       1 |   280,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043115            |166  WESTWOOD DRIVE       |Single Family Detach |   65.00 |    31,850.00 |    377.13  |     360|
| HUERTAS              |TOWNSHIP OF COOLBAUG,     |Owner Occupied       |   65.00 |    31,838.31 |     13.990 |      No|
|                      |PA 18466                  |Purchase             |       1 |    50,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8030169            |91  LAKE BLUFF ROAD       |Single Family Detach |   21.87 |    27,452.00 |    254.11  |     240|
| ENGLERT              |ROCHESTER,                |Owner Occupied       |   80.00 |    27,373.83 |      9.400 |      No|
|                      |NY 14622                  |Cash Out Refi        |       2 |   125,500.00 | 04/28/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042051            |813  821 MAIN STREET      |Multi-Family         |   43.91 |    48,300.00 |    610.79  |     180|
| YOUNG                |WEST WARWICK,             |Investor Owned       |   43.91 |    48,033.31 |     12.990 |      No|
|                      |RI 02893                  |Cash Out Refi        |       1 |   110,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042174            |3067  WESTERN BOULEVARD   |Single Family Detach |   19.75 |    39,500.00 |    467.73  |     180|
| JEFFERS              |BALDWIN,                  |Owner Occupied       |   98.27 |    39,254.74 |     11.750 |      No|
|                      |NY 11510                  |No Cash Refi         |       2 |   200,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031664            |21514  SPARTA ROAD        |Single Family Detach |   90.00 |    64,800.00 |    819.45  |     180|
| MCPHAIL              |MILFORD,                  |Owner Occupied       |   90.00 |    64,442.18 |     12.990 |      No|
|                      |VA 22514                  |Cash Out Refi        |       1 |    72,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031593            |4221  SW 39TH STREET      |Single Family Detach |   76.19 |    80,000.00 |    693.75  |     240|
| AMBROS               |HOLLYWOOD,                |Owner Occupied       |   76.19 |    79,597.77 |      8.490 |      No|
|                      |FL 33023                  |Cash Out Refi        |       1 |   105,000.00 | 03/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034816            |31341  RICHMOND TURNPIKE  |Single Family Detach |   85.00 |   160,650.00 |  1,475.51  |     240|
| GWATHMEY             |HANOVER,                  |Owner Occupied       |   85.00 |   159,475.63 |      9.290 |      No|
|                      |VA 23069                  |Cash Out Refi        |       1 |   189,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040014            |4041  PINE RUN CIRCLE     |Single Family Detach |    0.00 |    25,000.00 |    339.69  |     180|
| MORGAN               |ST AUGUSTINE,             |Investor Owned       |   65.42 |    18,835.66 |     14.400 |      No|
|                      |FL 32086                  |Cash Out Refi        |       2 |   130,000.00 | 11/01/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040015            |5345  WELLS               |Single Family Detach |   59.00 |    29,500.00 |    350.89  |     240|
| STRAIN               |ST. LOUIS,                |Owner Occupied       |   59.00 |    29,344.70 |     13.250 |      No|
|                      |MO 63112                  |Cash Out Refi        |       1 |    50,000.00 | 12/29/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              59       Page Balance:      $710,210.90

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041647            |510  DISCO LOOP ROAD      |Single Family Detach |   27.57 |    38,611.00 |    503.86  |     180|
| ANDERSON             |CHATTANOOGA,              |Owner Occupied       |  100.00 |    38,282.28 |     13.600 |      No|
|                      |TN 37737                  |Cash Out Refi        |       2 |   140,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041650            |161  CLARK ST.            |Single Family Detach |   69.14 |    28,350.00 |    335.70  |     180|
| BLACKSTOCK           |FITZGERALD,               |Owner Occupied       |   69.14 |    28,170.81 |     11.750 |      No|
|                      |GA 31750                  |Purchase             |       1 |    41,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041656            |108  JUDY ST              |Single Family Detach |   21.12 |    20,600.00 |    253.90  |     180|
| BROWN                |DENHAM SPRINGS,           |Owner Occupied       |   97.36 |    20,387.16 |     12.500 |      No|
|                      |LA 70726                  |Cash Out Refi        |       2 |    97,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042811            |6924  MIAMI STREET        |Single Family Detach |   75.00 |   111,000.00 |  1,092.42  |     180|
| NORRIS               |RIVERSIDE,                |Owner Occupied       |   75.00 |   110,383.64 |      8.490 |      No|
|                      |CA 92506                  |Cash Out Refi        |       1 |   148,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043169            |1569  82ND STREET         |Single Family Detach |   20.30 |    48,730.00 |    449.40  |     360|
| ZAMBITO              |BROOKLYN,                 |Owner Occupied       |   82.67 |    48,672.64 |     10.600 |      No|
|                      |NY 11228                  |Cash Out Refi        |       2 |   240,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041755            |6560  THOMAS ST           |Single Family Detach |    0.00 |    34,400.00 |    427.52  |     240|
| BAETONS              |HOLLYWOOD,                |Owner Occupied       |   95.90 |    34,057.64 |     13.990 |      No|
|                      |FL 33024                  |Cash Out Refi        |       2 |   130,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041757            |900  NORTH 6TH AVE        |Single Family Detach |    0.00 |    10,500.00 |    174.26  |     120|
| BENNETT              |PENSACOLA,                |Owner Occupied       |  100.00 |    10,389.21 |     15.750 |      No|
|                      |FL 32501                  |Cash Out Refi        |       2 |    70,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041758            |868  75TH AVE NORTH       |Single Family Detach |   74.74 |    57,555.00 |    703.40  |     180|
| BLACKWELL            |ST. PETERSBURG,           |Owner Occupied       |   74.74 |    57,330.77 |     12.340 |      No|
|                      |FL 33702                  |Cash Out Refi        |       1 |    77,000.00 | 04/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041766            |120  DANTZLER LN          |Single Family Detach |    0.00 |    21,930.00 |    291.90  |     180|
| CLEMMONS             |SUMMERVILLE,              |Owner Occupied       |   95.00 |    21,848.92 |     13.990 |      No|
|                      |SC 29483                  |Cash Out Refi        |       2 |    97,000.00 | 04/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041767            |7112  BLUFF RD            |Single Family Detach |   85.00 |    59,075.00 |    614.48  |     360|
| COLES, SR            |HOPKINS,                  |Owner Occupied       |   85.00 |    59,025.46 |     12.150 |      No|
|                      |SC 29061                  |Cash Out Refi        |       1 |    69,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041768            |709  CORJON ST            |Single Family Detach |   90.00 |   100,800.00 |  1,032.96  |     360|
| COLLINS              |KERNERSVILLE,             |Owner Occupied       |   90.00 |   100,741.39 |     11.950 |      No|
|                      |NC 27284                  |Cash Out Refi        |       1 |   112,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041771            |3017  KELLOGG CREEK RD    |Single Family Detach |    0.00 |    23,800.00 |    285.49  |     180|
| DAVIES               |ACWORTH,                  |Owner Occupied       |   74.67 |    23,655.50 |     11.990 |      No|
|                      |GA 30132                  |Cash Out Refi        |       2 |   100,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              60       Page Balance:      $552,945.42

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041669            |492  ADDIE B ST.          |Single Family Detach |   85.00 |    52,275.00 |    530.71  |     240|
| CURRIE               |BROWNSVILLE,              |Owner Occupied       |   85.00 |    52,085.06 |     10.750 |      No|
|                      |TN 38012                  |Cash Out Refi        |       1 |   615,000.00 | 03/10/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041775            |336  LINDEN AVE           |Single Family Detach |    0.00 |    39,300.00 |    446.44  |     180|
| DREYER               |SOUTHGATE,                |Owner Occupied       |   85.89 |    39,038.06 |     10.990 |      No|
|                      |KY 41071                  |Cash Out Refi        |       2 |    96,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041783            |404  MARSH BRANCH RD      |Single Family Detach |   46.51 |    62,800.00 |    735.30  |     240|
| GREEN                |GREENWOOD,                |Owner Occupied       |   79.71 |    62,688.42 |     12.990 |      No|
|                      |DE 19950                  |Cash Out Refi        |       2 |   135,000.00 | 04/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041676            |231  FELTON ROAD          |Single Family Detach |   62.00 |    21,700.00 |    250.38  |     240|
| FOSTER               |PERRY,                    |Owner Occupied       |   62.00 |    21,639.91 |     12.750 |      No|
|                      |GA 31069                  |Cash Out Refi        |       1 |    35,000.00 | 03/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041672            |T 1 BOX 227 1A            |Manufactured Housing |   62.60 |    38,500.00 |    417.23  |     240|
| DUNN                 |BUTLER,                   |Owner Occupied       |   62.60 |    38,419.11 |     11.750 |      No|
|                      |GA 31006                  |Cash Out Refi        |       1 |    61,500.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041793            |11293  KESSLER PL         |Single Family Attach |   15.00 |    18,750.00 |    291.01  |     120|
| JABBOURY             |MANASSAS,                 |Owner Occupied       |   95.00 |    18,530.21 |     13.990 |      No|
|                      |VA 20109                  |Cash Out Refi        |       2 |   125,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041800            |4501  SOUTH SMITH RYALS   |Single Family Detach |   82.35 |    56,000.00 |    568.53  |     240|
| LANGFORD             |PLANT CITY,               |Owner Occupied       |   82.35 |    55,797.61 |     10.750 |      No|
|                      |FL 33567                  |Cash Out Refi        |       1 |    68,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043053            |665  COVENTRY TOWNSHIP LA |Townhouse            |    0.00 |    22,770.00 |    300.03  |     180|
| ADAMS                |MARIETTA,                 |Owner Occupied       |   94.99 |    22,653.58 |     13.790 |      No|
|                      |GA 30062                  |Cash Out Refi        |       2 |    90,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043055            |4934  OLD COURT ROAD      |Townhouse            |    0.00 |    13,500.00 |    201.49  |     120|
| BRYANT               |RANDALLSTOWN,             |Owner Occupied       |   91.73 |    13,380.10 |     12.990 |      No|
|                      |MD 21133                  |Cash Out Refi        |       2 |   115,000.00 | 04/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043061            |113  W. STATE             |Single Family Detach |   85.00 |    55,250.00 |    668.43  |     180|
| HENDEE               |ASTORIA,                  |Owner Occupied       |   85.00 |    55,030.85 |     12.150 |      No|
|                      |IL 61501                  |Cash Out Refi        |       1 |    65,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043056            |4331  EAST JOPPA ROAD     |Single Family Detach |   85.00 |   140,250.00 |  1,437.23  |     360|
| BUTLER               |BALTIMORE,                |Owner Occupied       |   85.00 |   140,168.45 |     11.950 |      No|
|                      |MD 21236                  |No Cash Refi         |       1 |   165,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042277            |48260  FAR CRY ROAD       |Single Family Detach |    0.00 |    43,300.00 |    660.65  |     120|
| CORSON               |LEXINGTON PARK,           |Owner Occupied       |   79.98 |    42,954.62 |     13.550 |      No|
|                      |MD 20653                  |Cash Out Refi        |       2 |   220,000.00 | 04/05/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              61       Page Balance:      $562,385.98

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042668            |4012 NEBRASKA AVENUE      |Single Family Detach |   80.00 |    80,800.00 |    803.24  |     360|
| GLASS                |NASHVILLE,                |Owner Occupied       |   80.00 |    80,748.67 |     11.550 |      No|
|                      |TN 37209                  |No Cash Refi         |       1 |   101,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042275            |9881  JOSEPHINE STREET    |Single Family Detach |   90.00 |   108,900.00 |  1,099.25  |     360|
| BUSSELL              |THORNTON,                 |Owner Occupied       |   90.00 |   108,798.69 |     11.750 |      No|
|                      |CO 80229                  |Cash Out Refi        |       1 |   121,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042665            |104  WEST PUTNAM FERRY WA |Single Family Detach |    0.00 |    28,000.00 |    368.20  |     180|
| CATO                 |WOODSTOCK,                |Owner Occupied       |   99.98 |    27,904.72 |     13.750 |      No|
|                      |GA 30189                  |No Cash Refi         |       2 |   115,000.00 | 04/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042663            |609  S. PIPING ROCK ROAD  |Single Family Detach |    0.00 |    34,500.00 |    475.05  |     120|
| BENNINSON JR.        |VIRGINIA BEACH,           |Owner Occupied       |   86.49 |    34,180.39 |     10.990 |      No|
|                      |VA 23452                  |No Cash Refi         |       2 |   100,000.00 | 04/10/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042270            |668  CONISBURG COURT      |Single Family Detach |   20.62 |    30,942.00 |    418.11  |     180|
| ASHMON               |STONE MOUNTAIN,           |Owner Occupied       |   95.00 |    30,842.13 |     14.290 |      No|
|                      |GA 30087                  |Cash Out Refi        |       2 |   150,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042676            |1481  NORTH WEST 95TH     |Condominium          |    0.00 |    23,853.00 |    254.21  |     240|
| ROBERTS              |PEMBROKE PINES,           |Owner Occupied       |   80.00 |    23,801.12 |     11.490 |      No|
|                      |FL 33024                  |Cash Out Refi        |       2 |    89,000.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041826            |28679  ANNIE LANE         |Single Family Detach |   66.00 |    33,000.00 |    364.79  |     360|
| STOKELY              |MARION,                   |Owner Occupied       |   66.00 |    32,977.06 |     12.990 |      No|
|                      |MD 21838                  |Cash Out Refi        |       1 |    50,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041824            |7060  ARCHWOOD DRIVE      |Single Family Detach |    0.00 |    27,141.00 |    352.39  |     240|
| SHREVE               |ORLANDO,                  |Owner Occupied       |   98.51 |    27,103.21 |     14.750 |      No|
|                      |FL 32819                  |Cash Out Refi        |       2 |   135,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041823            |3520  DUNN STREET         |Single Family Detach |   80.00 |    93,600.00 |  1,093.50  |     360|
| SEYMOUR              |SMYRNA,                   |Owner Occupied       |   80.00 |    93,545.74 |     13.790 |      No|
|                      |GA 30080                  |Cash Out Refi        |       1 |   117,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041830            |1110  SW 44 WAY           |Planned Unit Develop |   19.76 |    16,800.00 |    223.62  |     180|
| THOMAS               |DEERFIELD BEACH,          |Owner Occupied       |   94.15 |    16,715.75 |     13.990 |      No|
|                      |FL 33442                  |Purchase             |       2 |    85,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041834            |6  BETLOU JAMES PLACE     |Single Family Detach |    0.00 |    18,450.00 |    233.32  |     180|
| THOMPSON             |BALTIMORE,                |Owner Occupied       |   95.00 |    18,348.11 |     12.990 |      No|
|                      |MD 21207                  |Cash Out Refi        |       2 |   123,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041835            |9105  NORTH WEST 192      |Single Family Detach |   32.20 |    40,250.00 |    612.90  |     120|
| TORRES               |MIAMI,                    |Owner Occupied       |   94.99 |    39,764.31 |     13.500 |      No|
|                      |FL 33015                  |Cash Out Refi        |       2 |   125,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              62       Page Balance:      $534,729.90

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043171            |11208  SW 114TH LANE      |Single Family Detach |    0.00 |    19,091.00 |    277.11  |     120|
| CASEY                |MIAMI,                    |Owner Occupied       |   70.73 |    18,926.99 |     12.290 |      No|
|                      |FL 33176                  |Cash Out Refi        |       2 |    98,000.00 | 04/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043174            |621  BLUE JAY LANE        |Single Family Detach |    0.00 |    12,500.00 |    156.10  |     180|
| GEYER JR.            |MILFORD,                  |Owner Occupied       |   90.00 |    12,453.18 |     12.750 |      No|
|                      |DE 19963                  |Cash Out Refi        |       2 |   125,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042289            |2615  WALFORD DRIVE       |Single Family Detach |   90.00 |   144,000.00 |  1,404.09  |     360|
| GRIDLEY              |DAYTON,                   |Owner Occupied       |   90.00 |   143,903.37 |     11.300 |      No|
|                      |OH 45440                  |Cash Out Refi        |       1 |   160,000.00 | 04/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042287            |5637  BASIL DRIVE         |Single Family Detach |    0.00 |    21,186.00 |    275.06  |     180|
| GRANT                |WEST PALM BEACH,          |Owner Occupied       |   41.46 |    21,101.71 |     13.500 |      No|
|                      |FL 33415                  |Cash Out Refi        |       2 |    95,000.00 | 04/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042285            |912  LANDING CREEK DRIVE  |Single Family Detach |    0.00 |    39,638.00 |    478.29  |     240|
| FREEMAN              |CHESAPEAKE,               |Owner Occupied       |   90.00 |    39,538.82 |     13.490 |      No|
|                      |VA 23323                  |Cash Out Refi        |       2 |   124,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042292            |708  WEST COUNTY ROAD 150 |Single Family Detach |    0.00 |    14,850.00 |    195.28  |     180|
| HARPER               |ROCKPORT,                 |Owner Occupied       |   74.84 |    14,568.70 |     13.750 |      No|
|                      |IN 47635                  |Cash Out Refi        |       2 |    50,000.00 | 06/07/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041804            |3007  SPILLERS AVENUE     |Single Family Detach |   85.00 |    42,500.00 |    372.65  |     360|
| MANNING              |TAMPA,                    |Owner Occupied       |   85.00 |    42,462.17 |      9.990 |      No|
|                      |FL 33619                  |No Cash Refi         |       1 |    50,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041684            |356  BROOKWOOD DRIVE      |Single Family Detach |    0.00 |    14,000.00 |    191.17  |     180|
| HARRIS, SR           |FORSYTH,                  |Owner Occupied       |   99.93 |    13,910.38 |     14.500 |      No|
|                      |GA 31029                  |Cash Out Refi        |       2 |    70,000.00 | 02/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041842            |137  INDEPENDENCE DRIVE   |Single Family Detach |    0.00 |    12,195.00 |    154.22  |     180|
| WASHINGTON           |RAEFORD,                  |Owner Occupied       |   95.00 |    12,039.71 |     12.990 |      No|
|                      |NC 28376                  |Purchase             |       2 |    81,600.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041687            |5333  MARION AVE.         |Single Family Detach |    0.00 |    10,946.00 |    131.37  |     180|
| HAYNES               |EAST RIDGE,               |Owner Occupied       |   78.60 |    10,879.47 |     12.000 |      No|
|                      |TN 37402                  |Cash Out Refi        |       2 |    77,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042314            |6389  GRAFTON DRIVE       |Single Family Detach |   90.00 |    91,800.00 |    873.54  |     360|
| RAY                  |AUSTELL,                  |Owner Occupied       |   90.00 |    91,734.08 |     10.990 |      No|
|                      |GA 30168                  |Cash Out Refi        |       1 |   102,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041845            |OUTE 3 BOX 323            |Single Family Detach |    0.00 |    15,000.00 |    188.80  |     180|
| WHALEY               |LAUREL,                   |Owner Occupied       |   90.00 |    14,916.45 |     12.900 |      No|
|                      |DE 19956                  |Cash Out Refi        |       2 |   150,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              63       Page Balance:      $436,435.03

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041691            |16  BELLINGRATH COURT     |Single Family Detach |    0.00 |    30,300.00 |    383.17  |     180|
| HINES                |SAVANNAH,                 |Owner Occupied       |   99.50 |    30,132.69 |     12.990 |      No|
|                      |GA 31419                  |Cash Out Refi        |       2 |   155,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041693            |5407  UPSHAW DR.          |Single Family Detach |   90.00 |    76,500.00 |    714.11  |     360|
| HORTON               |CHATTANOOGA,              |Owner Occupied       |   90.00 |    76,383.24 |     10.750 |      No|
|                      |TN 37406                  |Purchase             |       1 |    85,000.00 | 02/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041848            |312  JEAN WELLS DRIVE     |Single Family Detach |   69.85 |    35,625.00 |    367.72  |     240|
| BROWN JR.            |GOOSE CREEK,              |Owner Occupied       |   69.85 |    35,419.30 |     11.000 |      No|
|                      |SC 29445                  |Cash Out Refi        |       1 |    51,000.00 | 03/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041809            |291  OAKVIEW DR           |Single Family Detach |   75.00 |    41,250.00 |    482.98  |     240|
| MCNEIL               |TALLAHASSEE,              |Owner Occupied       |   75.00 |    41,139.47 |     12.990 |      No|
|                      |FL 32310                  |Cash Out Refi        |       1 |    55,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041696            |901  WORTH STREET         |Single Family Detach |   52.66 |    15,800.00 |    205.03  |     180|
| KELLETT              |LAFAYETTE,                |Owner Occupied       |   52.66 |    15,256.48 |     13.490 |      No|
|                      |GA 30728                  |Cash Out Refi        |       1 |    30,000.00 | 12/26/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041811            |6008  NORTON ST           |Single Family Detach |   28.53 |    24,252.00 |    319.56  |     180|
| MILLS                |COLUMBUS,                 |Owner Occupied       |   95.00 |    24,169.81 |     13.790 |      No|
|                      |GA 31907                  |Cash Out Refi        |       2 |    85,000.00 | 04/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042320            |903  LARCH AVENUE         |Single Family Detach |   20.57 |    36,000.00 |    515.99  |     180|
| SHORT                |TAKOMA PARK,              |Owner Occupied       |   79.81 |    35,836.77 |     15.490 |      No|
|                      |MD 20912                  |Cash Out Refi        |       2 |   175,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041815            |4205  BISHOPMILL DR       |Single Family Detach |    9.88 |    13,150.00 |    168.55  |     180|
| NASH                 |UPPER MARLBORO,           |Owner Occupied       |   88.98 |    13,079.17 |     13.250 |      No|
|                      |MD 20772                  |Cash Out Refi        |       2 |   133,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043134            |3707  ANITA LANE          |Single Family Detach |    0.00 |    19,600.00 |    272.98  |     180|
| BELL                 |GREENSBORO,               |Owner Occupied       |  100.00 |    19,510.00 |     14.900 |      No|
|                      |NC 27455                  |Purchase             |       2 |    98,500.00 | 03/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042309            |3781  PACES FERRY WEST    |Single Family Detach |   23.60 |    32,579.00 |    418.68  |     240|
| MOORE                |ATLANTA,                  |Owner Occupied       |   91.22 |    32,532.16 |     14.570 |      No|
|                      |GA 30339                  |Cash Out Refi        |       2 |   138,000.00 | 04/10/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042324            |62  AZALEA DRIVE          |Single Family Detach |   85.00 |    80,750.00 |    723.60  |     360|
| SWANN                |HAMTON,                   |Owner Occupied       |   85.00 |    80,647.55 |     10.250 |      No|
|                      |VA 23669                  |Cash Out Refi        |       1 |    95,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042327            |2011  ABERDEEN AVE.       |Single Family Detach |   70.00 |    49,000.00 |    580.20  |     360|
| THOMPSON             |COLUMBUS,                 |Owner Occupied       |   70.00 |    48,972.86 |     13.990 |      No|
|                      |OH 43211                  |Cash Out Refi        |       1 |    70,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              64       Page Balance:      $453,079.50

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042326            |2016  EUCLID STREET       |Single Family Detach |   90.00 |    63,450.00 |    689.51  |     360|
| THOMAS               |STATHAM,                  |Owner Occupied       |   90.00 |    63,419.13 |     12.750 |      No|
|                      |GA 30666                  |Cash Out Refi        |       1 |    70,500.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041711            |418  BURNS ST.            |Single Family Detach |   70.00 |    31,850.00 |    393.75  |     240|
| MILLER               |TRENTON,                  |Owner Occupied       |   70.00 |    31,774.64 |     13.900 |      No|
|                      |TN 38382                  |Cash Out Refi        |       1 |    45,500.00 | 03/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043138            |130  SEWAWANEE AVE. NW    |Single Family Detach |    0.00 |    13,600.00 |    188.03  |     180|
| DIXON                |ATLANTA,                  |Owner Occupied       |  100.00 |    13,536.64 |     14.750 |      No|
|                      |GA 30314                  |No Cash Refi         |       2 |    68,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041712            |725  WOODLAKE DR.         |Single Family Detach |   85.00 |    93,500.00 |    961.75  |     180|
| MIMS                 |JACKSON,                  |Owner Occupied       |   85.00 |    93,437.90 |     12.000 |      No|
|                      |MS 39206                  |Cash Out Refi        |       1 |   110,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043140            |2362  LEAFMORE DRIVE      |Single Family Detach |   80.00 |   157,600.00 |  1,256.77  |     360|
| EARNEST              |ATLANTA,                  |Owner Occupied       |   80.00 |   157,334.33 |      8.900 |      No|
|                      |GA 30033                  |No Cash Refi         |       1 |   197,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043141            |2362  LEAFMORE DR.        |Single Family Detach |    0.00 |    39,400.00 |    544.71  |     180|
| EARNEST              |ATLANTA,                  |Owner Occupied       |  100.00 |    39,070.62 |     14.750 |      No|
|                      |GA 30033                  |Cash Out Refi        |       2 |   197,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043144            |252  N. KINGSBORO AVE.    |Single Family Detach |    0.00 |    16,800.00 |    234.56  |     180|
| NETHAWAY             |GLOVERSVILLE,             |Owner Occupied       |  100.00 |    16,723.27 |     14.950 |      No|
|                      |NY 12078                  |Cash Out Refi        |       2 |    84,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041716            |200  NORTH 19TH STREET    |Single Family Detach |   90.00 |    42,300.00 |    394.86  |     360|
| NEAL                 |HUMBOLDT,                 |Owner Occupied       |   90.00 |    42,251.80 |     10.750 |      No|
|                      |TN 38343                  |Purchase             |       1 |    47,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041733            |123  1/2  ODELL STREET    |Single Family Detach |   75.00 |    23,550.00 |    255.92  |     180|
| SMITH                |WHITMIRE,                 |Owner Occupied       |   75.00 |    23,518.25 |     12.750 |      No|
|                      |SC 29178                  |Purchase             |       1 |    31,400.00 | 03/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043068            |5524  FRANKFORD AVENUE    |Single Family Attach |   75.00 |    48,750.00 |    558.00  |     360|
| WILLIAMS             |BALTIMORE,                |Owner Occupied       |   75.00 |    48,729.95 |     13.490 |      No|
|                      |MD 21206                  |Cash Out Refi        |       1 |    65,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043151            |980  LEDFORD ROAD         |Single Family Detach |   85.00 |   104,550.00 |    766.43  |     360|
| THOMPSON             |BLAIRSVILLE,              |Owner Occupied       |   85.00 |   104,121.12 |      7.990 |      No|
|                      |GA 30512                  |Cash Out Refi        |       1 |   123,000.00 | 12/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043062            |4019  W. VAN BUREN ST.    |Two- to Four-Family  |   90.00 |    91,000.00 |    784.51  |     360|
| JOHNSON              |CHICAGO,                  |Owner Occupied       |   90.00 |    90,915.45 |      9.790 |      No|
|                      |IL 60624                  |No Cash Refi         |       1 |   130,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              65       Page Balance:      $724,833.10

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041731            |153  BOB PAYNE ROAD       |Single Family Detach |   58.33 |    24,500.00 |    336.10  |     120|
| SCHAFFER             |TELLICO PLAINS,           |Owner Occupied       |   58.33 |    24,271.85 |     10.900 |      No|
|                      |TN 37385                  |Cash Out Refi        |       1 |    42,000.00 | 04/09/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043154            |4295  OAKLAWN DRIVE       |Single Family Detach |   20.00 |    11,000.00 |    143.63  |     240|
| ELLIS WILLIAMS       |JACKSON,                  |Owner Occupied       |  100.00 |    10,955.50 |     14.850 |      No|
|                      |MS 39206                  |Cash Out Refi        |       2 |    55,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043155            |9554  SOUTH MORYWOOD LANE |Single Family Detach |   14.93 |    32,550.00 |    279.66  |     180|
| PHILLIPS             |SOUTH JORDAN,             |Owner Occupied       |   89.94 |    31,222.33 |      9.750 |      No|
|                      |UT 84095                  |Purchase             |       2 |   218,000.00 | 01/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041730            |7524  OLD MAYNARDVILLE    |Single Family Detach |   85.00 |    68,000.00 |    622.02  |     180|
| ROGERS               |KNOXVILLE,                |Owner Occupied       |   85.00 |    67,918.23 |     10.500 |      No|
|                      |TN 37938                  |Purchase             |       1 |    80,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043346            |405  LOCKERMAN STREET     |Single Family Detach |    0.00 |    10,000.00 |    149.25  |     120|
| WILSON               |DENTON,                   |Owner Occupied       |  100.00 |     9,917.56 |     12.990 |      No|
|                      |MD 21629                  |Cash Out Refi        |       2 |   100,000.00 | 04/25/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043347            |405  LOCKERMAN STREET     |Single Family Detach |   80.00 |    80,000.00 |    746.79  |     360|
| WILSON               |DENTON,                   |Owner Occupied       |   80.00 |    79,939.49 |     10.750 |      No|
|                      |MD 21629                  |Cash Out Refi        |       1 |   100,000.00 | 04/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040895            |1106  KATHY LANE          |Manufactured Housing |   80.00 |    36,800.00 |    399.62  |     360|
| JONES                |RAYMOND,                  |Owner Occupied       |   80.00 |    36,753.22 |     12.740 |      No|
|                      |MS 39154                  |Cash Out Refi        |       1 |    46,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7085715A           |282  IVANHOE ROAD         |Single Family Detach |   14.00 |     6,300.00 |     70.42  |     180|
| SCHLEGELMILCH        |KINGSFORD HEIGHTS,        |Owner Occupied       |   79.89 |     6,271.39 |     10.700 |      No|
|                      |IN 46346                  |Cash Out Refi        |       2 |    45,000.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041725            |3415  7TH AVENUE          |Single Family Detach |   71.60 |    24,000.00 |    224.04  |     180|
| POWELL               |CHATTANOOGA,              |Owner Occupied       |   71.60 |    23,972.68 |     10.750 |      No|
|                      |TN 37404                  |Cash Out Refi        |       1 |    33,500.00 | 03/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041723            |1027  OAKDALE ROAD        |Single Family Detach |   67.11 |    20,000.00 |    237.89  |     240|
| PETERS               |MCCIMB,                   |Owner Occupied       |   67.11 |    19,948.25 |     13.250 |      No|
|                      |MS 39648                  |Cash Out Refi        |       1 |    29,800.00 | 03/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041745            |210  PENNSYLVANIA AVENUE  |Single Family Detach |   70.00 |    66,500.00 |    671.26  |     180|
| VARNER               |ETOWAH,                   |Owner Occupied       |   70.00 |    66,459.58 |     11.750 |      No|
|                      |TN 37331                  |Cash Out Refi        |       1 |    33,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041722            |421  MASON LANE           |Single Family Detach |   90.00 |    44,900.00 |    393.70  |     180|
| PENNINGTON           |LOUDON,                   |Owner Occupied       |   90.00 |    44,839.78 |      9.990 |      No|
|                      |TN 37774                  |Purchase             |       1 |    50,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              66       Page Balance:      $422,469.86

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041743            |269  COUNTY RD. 705       |Single Family Detach |   65.50 |    27,500.00 |    298.02  |     240|
| TOWNZEN              |ATHENS,                   |Owner Occupied       |   65.50 |    27,442.22 |     11.750 |      No|
|                      |TN 37303                  |Cash Out Refi        |       1 |    42,000.00 | 04/07/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041742            |306  RIVER REST RD.       |Single Family Detach |   85.00 |    38,250.00 |    500.20  |     120|
| TITTLE               |NORTH,                    |Owner Occupied       |   85.00 |    36,690.85 |      9.750 |      No|
|                      |SC 29112                  |Cash Out Refi        |       1 |    45,000.00 | 10/07/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041718            |1413  EAST 39TH  STREET   |Single Family Detach |   85.00 |    32,300.00 |    319.86  |     180|
| NEWMAN               |SAVANNAH,                 |Owner Occupied       |   85.00 |    32,278.98 |     11.500 |      No|
|                      |GA 31404                  |Cash Out Refi        |       1 |    38,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7074072            |2910  NORTHLAND STREET    |Single Family Detach |   80.00 |    84,000.00 |    803.13  |     172|
| OETTINGER            |CUYAHOGA FALLS,           |Owner Occupied       |   80.00 |    83,658.64 |     11.050 |      No|
|                      |OH 44221                  |Purchase             |       1 |   105,000.00 | 08/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8035103            |1544  LUTER LANE          |Single Family Detach |   75.00 |    35,250.00 |    465.89  |     180|
| FONTAINE JR          |JACKSON,                  |Owner Occupied       |   75.00 |    35,070.80 |     13.850 |      No|
|                      |MS 39209                  |No Cash Refi         |       1 |    47,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041721            |T 4 BOX 930 CHURCH H      |Single Family Detach |   70.00 |    90,230.00 |    945.52  |     180|
| PARTON               |GREENVILLE,               |Owner Occupied       |   70.00 |    90,155.99 |     12.250 |      No|
|                      |TN 37743                  |Cash Out Refi        |       1 |   128,900.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8020002            |349  EST SHORE DRIVE      |Single Family Detach |   90.00 |    92,250.00 |    613.75  |     360|
| KENNEDY              |OLDSMAR,                  |Owner Occupied       |   90.00 |    92,097.80 |      7.000 |      No|
|                      |FL 34677                  |Purchase             |       1 |   102,500.00 | 04/29/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043333            |7429  HAWKINS CREAMERY    |Single Family Detach |    0.00 |    14,850.00 |    230.48  |     120|
| BETTS                |LAYTONSVILLE,             |Owner Occupied       |   94.99 |    14,734.63 |     13.990 |      No|
|                      |MD 20882                  |Purchase             |       2 |   300,000.00 | 04/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043332            |7429  HAWKINS CREAMERY    |Single Family Detach |   90.00 |   267,750.00 |  2,651.51  |     360|
| BETTS                |LAYTONSVILLE,             |Owner Occupied       |   90.00 |   267,578.04 |     11.500 |      No|
|                      |MD 20882                  |Purchase             |       1 |   300,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043337            |6994  HEATHER DRIVE       |Single Family Detach |    0.00 |    17,400.00 |    209.96  |     240|
| GROSS                |BRYANS ROAD,              |Owner Occupied       |   95.00 |    17,371.13 |     13.490 |      No|
|                      |MD 20616                  |Cash Out Refi        |       2 |   116,000.00 | 04/10/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043338            |228  BARSHAY DRIVE        |Single Family Detach |   80.00 |    52,000.00 |    534.88  |     360|
| HIOTT                |SUMMERVILLE,              |Owner Occupied       |   80.00 |    51,964.92 |     12.000 |      No|
|                      |SC 29485                  |Cash Out Refi        |       1 |    65,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040263            |2106  2108 NORTH 42ND     |Two- to Four-Family  |   80.00 |    56,160.00 |    472.23  |     180|
| RUSSELL              |MILWAUKEE,                |Owner Occupied       |   80.00 |    55,990.90 |      9.500 |      No|
|                      |WI 53208                  |Purchase             |       1 |    71,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              67       Page Balance:      $805,034.90

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| MC8040267            |3096  LIBERTY HILL CHURCH |Single Family Detach |   64.36 |    36,175.00 |    414.58  |     180|
| SHUFORD              |CLAREMONT,                |Owner Occupied       |   64.36 |    36,017.37 |     11.150 |      No|
|                      |NC 28610                  |Cash Out Refi        |       1 |    56,200.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040351            |79  IRVING AVENUE         |Single Family Detach |   85.00 |   102,000.00 |  1,025.47  |     180|
| SEROWIK              |EAST PROVIDENCE,          |Owner Occupied       |   85.00 |   101,174.29 |      8.850 |      No|
|                      |RI 02914                  |Cash Out Refi        |       1 |   120,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040045            |16799  COUNTY ROAD 46     |Single Family Detach |   71.81 |    79,000.00 |    678.10  |     240|
| LANDRY               |NEW PARIS,                |Owner Occupied       |   71.81 |    78,742.32 |      8.350 |      No|
|                      |IN 46553                  |Cash Out Refi        |       1 |   110,000.00 | 04/26/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040377            |3826  SOUTH VERNAL AVENUE |Manufactured Housing |   77.17 |    60,200.00 |    576.96  |     240|
| HARDMAN              |VERNAL,                   |Owner Occupied       |   77.17 |    59,957.08 |      9.900 |      No|
|                      |UT 84078                  |Cash Out Refi        |       1 |    78,000.00 | 03/10/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040382            |39  RUSTIC DRIVE          |Single Family Detach |   60.00 |    88,800.00 |    795.74  |     180|
| FOLEY                |TOWN OF SHERBURNE,        |Investor Owned       |   60.00 |    88,725.20 |     10.250 |      No|
|                      |VT 05751                  |Cash Out Refi        |       1 |   148,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040384            |1966  EAST MAIN STREET    |Single Family Detach |   75.00 |    42,000.00 |    374.81  |     360|
| PASTORE              |ROCHESTER,                |Investor Owned       |   75.00 |    41,946.12 |     10.200 |      No|
|                      |NY 14609                  |Purchase             |       1 |    56,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040386            |2805  STATE RT 29         |Single Family Detach |   70.00 |    46,200.00 |    493.08  |     180|
| METZGER III          |GREENWICH,                |Owner Occupied       |   70.00 |    46,176.22 |     12.500 |      No|
|                      |NY 12834                  |No Cash Refi         |       1 |    66,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040387            |1635  1637 BECKER STREET  |Single Family Detach |   73.33 |    26,400.00 |    308.41  |     180|
| CLYNE                |SCHENECTADY,              |Owner Occupied       |   73.33 |    26,175.15 |     11.500 |      No|
|                      |NY 12307                  |Purchase             |       1 |    36,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040388            |138  JEFFERSON STREET     |Single Family Detach |   75.00 |   150,000.00 |  1,234.02  |     360|
| PIERCE               |SARATAGO,                 |Owner Occupied       |   75.00 |   149,843.86 |      9.250 |      No|
|                      |NY 12866                  |No Cash Refi         |       1 |   200,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040058            |4  BEVERLY ROAD           |Single Family Detach |   70.85 |    99,200.00 |  1,009.11  |     180|
| SAYMEH               |OLD BRIDGE,               |Owner Occupied       |   70.85 |    98,676.08 |      9.050 |      No|
|                      |NJ 08857                  |Cash Out Refi        |       1 |   140,000.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040059            |6129  SOUTH ROCKWELL      |Two- to Four-Family  |   70.00 |    74,900.00 |    662.23  |     300|
| PAYNE                |CHICAGO,                  |Owner Occupied       |   70.00 |    74,779.70 |      9.650 |      No|
|                      |IL 60629                  |Cash Out Refi        |       1 |   107,000.00 | 04/29/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043172            |55  PULASKI STREET        |Two- to Four-Family  |   90.00 |   142,200.00 |  1,300.76  |     360|
| LAIDLOW              |BROOKLYN,                 |Owner Occupied       |   90.00 |   141,793.90 |     10.500 |      No|
|                      |NY 11223                  |Purchase             |       1 |   158,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              68       Page Balance:      $944,007.29

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FB8040219            |346  NORTH FIFTH STREET   |Single Family Detach |   54.66 |    41,000.00 |    528.23  |     180|
| STUBBS               |READING,                  |Owner Occupied       |   54.66 |    40,854.99 |     13.350 |      No|
|                      |PA 19601                  |Cash Out Refi        |       1 |    75,000.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040134            |337  FRANKLIN STREET      |Single Family Detach |   80.00 |    53,520.00 |    455.90  |     180|
| DEANGELIS            |WEST READING,             |Owner Occupied       |   80.00 |    53,443.26 |      9.650 |      No|
|                      |PA 19611                  |Purchase             |       1 |    74,900.00 | 04/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8020770            |1323  KENNEY STREET       |Single Family Attach |   80.00 |    20,400.00 |    183.42  |     180|
| PEROD                |READING,                  |Owner Occupied       |   80.00 |    20,382.95 |     10.290 |      No|
|                      |PA 19602                  |Purchase             |       1 |    26,000.00 | 04/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8010657            |5732  SHOOKSTOWN ROAD     |Single Family Detach |    0.00 |    42,000.00 |    557.92  |     180|
| SMITH                |FREDERICK,                |Owner Occupied       |   99.55 |    41,582.78 |     13.950 |      No|
|                      |MD 21702                  |Cash Out Refi        |       2 |   150,000.00 | 12/30/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040026            |1368  MT. VERNON DRIV     |Single Family Detach |    0.00 |    12,000.00 |    175.65  |     120|
| ANTWINE              |SAGINAW,                  |Owner Occupied       |   47.69 |    11,846.46 |     12.500 |      No|
|                      |MI 48601                  |Cash Out Refi        |       2 |    42,000.00 | 03/18/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040028            |R1 BOX 153                |Single Family Detach |   80.00 |    48,000.00 |    401.49  |     240|
| BEST                 |MORRIS,                   |Owner Occupied       |   80.00 |    47,655.06 |      8.000 |      No|
|                      |NY 13808                  |Cash Out Refi        |       1 |    60,000.00 | 03/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040032            |ORTHSHORE RD/COUNTY       |Single Family Detach |   27.77 |    15,000.00 |    223.88  |     120|
| BOYER                |EDINBURGH,                |Investor Owned       |   27.77 |    14,813.49 |     12.990 |      No|
|                      |NY 12134                  |Cash Out Refi        |       1 |    54,000.00 | 03/17/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040034            |1156  E 8TH AVENUE        |Single Family Detach |   84.93 |    48,790.00 |    446.30  |     360|
| BRICE                |GASTONIA,                 |Owner Occupied       |   84.93 |    48,731.32 |     10.500 |      No|
|                      |NC 28054                  |Cash Out Refi        |       1 |    57,400.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040036            |O BOX 1489                |Single Family Detach |   64.27 |   115,700.00 |  1,071.35  |     180|
| BRYNER               |INWOOD,                   |Owner Occupied       |   64.27 |   115,565.27 |     10.650 |      No|
|                      |WV 25427                  |Cash Out Refi        |       1 |   180,000.00 | 03/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040038            |5117  S. SWEETGRASS PLACE |Single Family Detach |    0.00 |    22,198.00 |    309.92  |     180|
| BURTCH               |BOISE,                    |Owner Occupied       |   93.04 |    22,062.00 |     14.950 |      No|
|                      |ID 83716                  |Cash Out Refi        |       2 |   234,000.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040051            |1530  W SHELLEY AVE       |Single Family Detach |   12.38 |    13,000.00 |    164.40  |     180|
| EVANS                |WEST VALLEY CITY,         |Owner Occupied       |  100.00 |    12,927.60 |     12.990 |      No|
|                      |UT 84119                  |Cash Out Refi        |       2 |   105,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040054            |2051  LINCOLN ROAD        |Single Family Detach |   63.63 |    35,000.00 |    366.76  |     180|
| FORREST              |PRINEVILLE,               |Owner Occupied       |   63.63 |    34,903.90 |     12.250 |      No|
|                      |OR 97754                  |Cash Out Refi        |       1 |    55,000.00 | 02/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              69       Page Balance:      $464,769.08

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040066            |363  STREAKER ROAD        |Single Family Detach |   67.00 |    77,500.00 |    646.02  |     360|
| GORDON               |SYKESVILLE,               |Owner Occupied       |   67.00 |    77,382.27 |      9.400 |      No|
|                      |MD 21784                  |Cash Out Refi        |       1 |   115,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040067            |4747  BEDFORD AVENUE      |Single Family Detach |   21.87 |    42,000.00 |    473.37  |     300|
| GRABER               |BROOKLYN,                 |Owner Occupied       |  100.00 |    41,943.23 |     12.990 |      No|
|                      |NY 11235                  |No Cash Refi         |       2 |   192,000.00 | 03/17/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040070            |454  ROUTE 55             |Single Family Detach |   90.00 |    72,000.00 |    631.32  |     360|
| GROVER               |FULTON,                   |Owner Occupied       |   90.00 |    71,903.44 |      9.990 |      No|
|                      |NY 13069                  |No Cash Refi         |       1 |    80,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040073            |91  STATON                |Two- to Four-Family  |   60.00 |    14,700.00 |    181.18  |     180|
| HARDEN               |BUFFALO,                  |Investor Owned       |   60.00 |    14,614.96 |     12.500 |      No|
|                      |NY 14211                  |Cash Out Refi        |       1 |    24,500.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040078            |3461  DAISY ROAD          |Single Family Detach |   75.00 |   147,000.00 |  1,181.74  |     360|
| JENSON               |WOODBINE,                 |Owner Occupied       |   75.00 |   146,756.79 |      8.990 |      No|
|                      |MD 21797                  |No Cash Refi         |       1 |   196,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040079            |945  NORTH PASADENA, UNIT |Townhouse            |    0.00 |    24,509.00 |    319.84  |     180|
| JONES                |MESA,                     |Owner Occupied       |   97.28 |    24,337.83 |     13.600 |      No|
|                      |AZ 85201                  |Cash Out Refi        |       2 |    95,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040080            |929  N BELLAIRE AV        |Single Family Detach |   80.00 |    28,000.00 |    266.44  |     180|
| JOYNER               |MUNCIE,                   |Owner Occupied       |   80.00 |    27,969.70 |     10.990 |      No|
|                      |IN 47303                  |Cash Out Refi        |       1 |    35,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040083            |2259  HOMEWOOD AVENUE     |Single Family Detach |   85.00 |    54,400.00 |    467.38  |     180|
| KUNG                 |COLUMBUS,                 |Owner Occupied       |   85.00 |    54,323.24 |      9.750 |      No|
|                      |OH 43223                  |Cash Out Refi        |       1 |    64,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040087            |131  05 135TH STREET      |Single Family Detach |   80.00 |    92,000.00 |    768.95  |     240|
| LAWSON               |SOUTH OZONE PARK,         |Owner Occupied       |   80.00 |    91,527.73 |      7.990 |      No|
|                      |NY 11420                  |Cash Out Refi        |       1 |   115,000.00 | 03/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040089            |9512  CRAIGS MILL DRIVE   |Single Family Detach |   20.00 |    34,500.00 |    436.28  |     180|
| LOMAX III            |GLENALLEN,                |Owner Occupied       |  100.00 |    34,309.50 |     12.990 |      No|
|                      |VA 23060                  |Cash Out Refi        |       2 |   172,500.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040091            |13540  CRESSSPOND ROA     |Single Family Detach |   18.86 |    40,000.00 |    454.46  |     240|
| LONG                 |CLEAR SPRING,             |Owner Occupied       |   94.35 |    39,885.44 |     12.500 |      No|
|                      |MD 21722                  |Cash Out Refi        |       2 |   212,000.00 | 03/20/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040090            |13540  CRESSSPOND ROA     |Single Family Detach |   75.47 |   160,000.00 |  1,357.06  |     360|
| LONG                 |CLEARSPRING,              |Owner Occupied       |   75.47 |   159,766.96 |      9.600 |      No|
|                      |MD 21722                  |Cash Out Refi        |       1 |   212,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              70       Page Balance:      $784,721.09

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040100            |24  WEBSTER STREET        |Single Family Detach |   75.00 |    42,000.00 |    469.49  |     180|
| MILLER               |CHESTERFIELD,             |Owner Occupied       |   75.00 |    41,712.48 |     10.700 |      No|
|                      |IN 46017                  |Cash Out Refi        |       1 |    56,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040104            |995  INDIAN CREEK ROAD    |Single Family Detach |   56.00 |    56,000.00 |    554.56  |     180|
| NELSON               |SELMA,                    |Owner Occupied       |   56.00 |    55,927.40 |     11.500 |      No|
|                      |OR 97538                  |Cash Out Refi        |       1 |   100,000.00 | 02/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040105            |13  COLPITTS DRIVE        |Single Family Detach |    0.00 |    14,200.00 |    171.45  |     240|
| OLIVA                |KIRKWOOD,                 |Owner Occupied       |  100.00 |    14,164.51 |     13.500 |      No|
|                      |NY 13795                  |Cash Out Refi        |       2 |    71,000.00 | 03/19/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040107            |1043  JEROME ROAD         |Single Family Detach |   44.44 |   100,000.00 |    751.27  |     360|
| PANELLA              |FRANKLIN SQUARE,          |Owner Occupied       |   44.44 |    99,686.62 |      8.250 |      No|
|                      |NY 11010                  |Purchase             |       1 |   237,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040110            |1390  E 48TH STREET       |Single Family Detach |    0.00 |    35,000.00 |    735.07  |      60|
| PETERS               |BROOKYN,                  |Owner Occupied       |   79.53 |    33,615.13 |      9.500 |      No|
|                      |NY 11234                  |Cash Out Refi        |       2 |   265,000.00 | 03/19/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040111            |63  STONELEIGH COURT      |Single Family Detach |    0.00 |    61,665.00 |    719.24  |     144|
| PETRASHKO            |ROCHESTER,                |Owner Occupied       |   73.67 |    60,966.32 |      9.500 |      No|
|                      |NY 14618                  |Cash Out Refi        |       2 |   121,000.00 | 03/18/2010 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040114            |2200  EARL AVENUE         |Single Family Detach |   88.52 |    54,000.00 |    489.52  |     360|
| PRUITT               |COLUMBUS,                 |Owner Occupied       |   88.52 |    53,913.34 |     10.390 |      No|
|                      |OH 43211                  |Cash Out Refi        |       1 |    61,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040118            |514  VAN NEST AVE         |Two- to Four-Family  |   80.00 |   200,000.00 |  1,667.14  |     360|
| RICKARD              |BRONX,                    |Owner Occupied       |   80.00 |   199,696.22 |      9.400 |      No|
|                      |NY 10460                  |Cash Out Refi        |       1 |   250,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040120            |15054  BRUSHY FORK RD SE  |Single Family Detach |   80.00 |    73,600.00 |    645.35  |     180|
| ROBERTS              |NEWARK,                   |Owner Occupied       |   80.00 |    73,468.76 |      9.990 |      No|
|                      |OH 43055                  |Cash Out Refi        |       1 |    92,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040129            |5921  S DESHON COURT      |Single Family Detach |   75.00 |   101,250.00 |    926.17  |     360|
| SEALS                |LITHONIA,                 |Owner Occupied       |   75.00 |   101,128.25 |     10.500 |      No|
|                      |GA 30058                  |Cash Out Refi        |       1 |   135,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040130            |105  WEST 5TH STREET      |Single Family Detach |   80.00 |    51,200.00 |    476.02  |     180|
| SEELY                |LIGONIER,                 |Owner Occupied       |   80.00 |    51,141.01 |     10.700 |      No|
|                      |IN 46767                  |Cash Out Refi        |       1 |    64,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040131            |4796  LOCKWOOD BLVD       |Single Family Detach |   65.00 |    55,250.00 |    589.20  |     240|
| SHEEHAN              |BOARDMAN,                 |Owner Occupied       |   65.00 |    55,069.12 |     11.500 |      No|
|                      |OH 44511                  |Cash Out Refi        |       1 |    85,000.00 | 03/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              71       Page Balance:      $840,489.16

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040134            |828  BROADWAY             |Single Family Detach |   26.66 |    20,000.00 |    243.64  |     240|
| SNYDER               |ELMIRA,                   |Owner Occupied       |   98.98 |    19,951.03 |     13.650 |      No|
|                      |NY 14904                  |No Cash Refi         |       2 |    75,000.00 | 03/18/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040135            |2049  OHIO AVENUE         |Single Family Detach |   65.00 |    29,900.00 |    307.33  |     180|
| STACEY               |EAST LIVERPOOL,           |Owner Occupied       |   65.00 |    29,874.01 |     11.990 |      No|
|                      |OH 43920                  |Cash Out Refi        |       1 |    46,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040137            |914  BARLOW GREENMOUNT RO |Single Family Detach |    0.00 |    35,000.00 |    355.33  |     240|
| STEWART              |CUMBERLAND TOWNSHIP,      |Owner Occupied       |   69.23 |    34,828.84 |     10.750 |      No|
|                      |PA 17325                  |Cash Out Refi        |       2 |   118,000.00 | 03/18/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040139            |7532  DRAYTON COURT       |Single Family Detach |   13.45 |    23,000.00 |    261.27  |     180|
| TOUCHBERRY           |RALEIGH,                  |Owner Occupied       |   89.65 |    22,846.72 |     10.990 |      No|
|                      |NC 27615                  |Cash Out Refi        |       2 |   171,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040142            |600  MADISON AVENUE       |Single Family Detach |   56.25 |    36,000.00 |    315.66  |     360|
| VIRTS                |MARTINSBURG,              |Owner Occupied       |   56.25 |    35,951.72 |      9.990 |      No|
|                      |WV 25401                  |Cash Out Refi        |       1 |    64,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040207            |304  LOCUST DRIVE         |Single Family Detach |   84.54 |    93,000.00 |    866.88  |     240|
| WALLACE              |PHOENIXVILLE,             |Owner Occupied       |   84.54 |    92,605.00 |      9.500 |      No|
|                      |PA 19460                  |Cash Out Refi        |       1 |   110,000.00 | 03/20/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040210            |9701  LIBERTY ROAD        |Single Family Detach |   75.00 |   165,000.00 |  1,509.32  |     360|
| WICKLESS             |FREDERICK,                |Owner Occupied       |   75.00 |   164,801.57 |     10.500 |      No|
|                      |MD 21701                  |Cash Out Refi        |       1 |   220,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040221            |7259  MCLEAN COMMONS      |Single Family Detach |   21.15 |    77,000.00 |  1,024.92  |     180|
| YUK                  |MCLEAN,                   |Owner Occupied       |  100.00 |    76,613.85 |     13.990 |      No|
|                      |VA 22101                  |Cash Out Refi        |       2 |   364,000.00 | 03/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040096            |1522  NORTHEAST YUCCA     |Single Family Detach |   75.00 |    91,500.00 |    855.89  |     240|
| MARLER               |REDMOND,                  |Owner Occupied       |   75.00 |    91,113.84 |      9.550 |      No|
|                      |OR 97756                  |Cash Out Refi        |       1 |   137,000.00 | 03/18/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040227            |1620  PEACOCK ROAD        |Single Family Detach |   68.75 |    44,000.00 |    399.20  |     180|
| BAILEY               |RICHMOND,                 |Owner Occupied       |   68.75 |    43,943.51 |     10.400 |      No|
|                      |IN 47374                  |No Cash Refi         |       1 |    64,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040229            |48  BEAR POND ROAD        |Single Family Detach |   75.00 |    46,500.00 |    416.69  |     360|
| BAKER SR             |ATHOL,                    |Owner Occupied       |   75.00 |    46,440.99 |     10.250 |      No|
|                      |NY 12810                  |Cash Out Refi        |       1 |    62,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040234            |1522  MAIN ST             |Single Family Detach |   25.26 |    12,000.00 |    151.75  |     180|
| BEARD                |JASPER,                   |Owner Occupied       |   95.26 |    11,933.73 |     12.990 |      No|
|                      |IN 47546                  |Cash Out Refi        |       2 |    47,500.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              72       Page Balance:      $670,904.81

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040244            |42  VAN  BUREN            |Two- to Four-Family  |   72.22 |   130,000.00 |  1,164.93  |     360|
| CARPENTER            |BROOKLYN,                 |Investor Owned       |   72.22 |   129,722.74 |     10.250 |      No|
|                      |NY 11221                  |No Cash Refi         |       1 |   180,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040246            |4043  LINCOLN ROAD        |Single Family Detach |   10.00 |    19,400.00 |    226.51  |     180|
| CARSON               |POULSBO,                  |Owner Occupied       |   90.00 |    19,276.56 |     11.490 |      No|
|                      |WA 98370                  |Cash Out Refi        |       2 |   194,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040247            |2239  EAST PRESTON STREET |Single Family Attach |   80.00 |    36,000.00 |    364.92  |     180|
| CARTER               |BALTIMORE,                |Owner Occupied       |   80.00 |    35,712.20 |      8.990 |      No|
|                      |MD 21213                  |Casho Out Refi       |       1 |    45,000.00 |  03/2/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040248            |1601  CHEVY CHASE ROAD    |Single Family Detach |   80.00 |    57,600.00 |    809.83  |     120|
| CARTER               |SAVANNAH,                 |Owner Occupied       |   80.00 |    56,357.76 |     11.500 |      No|
|                      |GA 31401                  |Cash Out Refi        |       1 |    72,000.00 | 03/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040250            |2334  N 3400 E            |Single Family Detach |    0.00 |   127,721.00 |  1,522.61  |     180|
| CHAMBERS             |EDEN,                     |Owner Occupied       |   80.00 |   126,670.73 |     11.875 |      No|
|                      |UT 84310                  |Cash Out Refi        |       2 |   298,000.00 | 02/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040251            |8813  STINGRAY COURT      |Single Family Detach |    7.86 |    17,300.00 |    191.23  |     180|
| CHERNINE             |LAS VEGAS,                |Owner Occupied       |   84.99 |    17,179.39 |     10.500 |      No|
|                      |NV 89117                  |Cash Out Refi        |       2 |   220,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040254            |221  EAST SOUTH  E STREET |Single Family Detach |   80.00 |    52,000.00 |    494.82  |     360|
| CRAGUN               |GAS CITY,                 |Owner Occupied       |   80.00 |    51,943.72 |     10.990 |      No|
|                      |IN 46933                  |Cash Out Refi        |       1 |    65,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040256            |6902  VALLEYPARK ROAD     |Single Family Detach |    0.00 |    26,500.00 |    389.02  |     180|
| DAY                  |SEAT PLEASANT,            |Owner Occupied       |   99.95 |    26,390.83 |     15.990 |      No|
|                      |MD 20743                  |No Cash Refi         |       2 |   127,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040265            |156  & 158 CENTRAL AVENUE |Two- to Four-Family  |   68.00 |    85,000.00 |    793.46  |     180|
| FLORI                |PAWTUCKET,                |Owner Occupied       |   68.00 |    84,903.13 |     10.750 |      No|
|                      |RI 02860                  |Cash Out Refi        |       1 |   125,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040271            |1804  KEMP STREET         |Single Family Detach |   40.18 |    43,000.00 |    503.47  |     240|
| GARFIELD             |MISSOULA,                 |Owner Occupied       |   40.18 |    42,845.54 |     12.990 |      No|
|                      |MT 59801                  |Cash Out Refi        |       1 |   107,000.00 | 02/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040273            |2215  NEW MEXICO AVENE    |Single Family Detach |   70.00 |    77,000.00 |    661.55  |     180|
| GOKE                 |LAS VEGAS,                |Owner Occupied       |   70.00 |    76,550.96 |      9.750 |      No|
|                      |NM 87701                  |Cash Out Refi        |       1 |   110,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040278            |82  HILL STREET           |Single Family Detach |   70.00 |    21,000.00 |    238.55  |     180|
| HENRY                |CANISTEN,                 |Investor Owned       |   70.00 |    20,860.04 |     10.990 |      No|
|                      |NY 14823                  |Cash Out Refi        |       1 |    30,000.00 | 03/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              73       Page Balance:      $688,413.60

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040285            |243  29 129TH AVENUE      |Single Family Detach |    0.00 |    21,950.00 |    302.24  |     120|
| HOLDER               |ROSEDALE,                 |Owner Occupied       |   90.00 |    21,643.57 |     10.990 |      No|
|                      |NY 11422                  |Cash Out Refi        |       2 |   230,000.00 | 03/27/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040287            |13064  LOUVRE STREET      |Single Family Detach |   90.00 |   121,500.00 |  1,066.25  |     360|
| HOOKER               |LOS ANGELES,              |Owner Occupied       |   90.00 |   121,134.90 |     10.000 |      No|
|                      |CA 91331                  |Cash Out Refi        |       1 |   135,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040292            |17700  PLAINFIELD DRIVE   |Single Family Detach |   90.00 |    94,500.00 |    794.61  |     180|
| HYNDMAN              |GOSHEN,                   |Owner Occupied       |   90.00 |    94,359.45 |      9.500 |      No|
|                      |IN 46526                  |Cash Out Refi        |       1 |   105,000.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040295            |238  SOUTH 600 WEST       |Single Family Detach |   28.04 |    30,851.00 |    350.51  |     240|
| JOHNSON              |PRICE,                    |Owner Occupied       |   84.74 |    30,732.57 |     12.500 |      No|
|                      |UT 84501                  |Cash Out Refi        |       2 |   110,000.00 | 02/20/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040297            |534  FRENCH ROAD          |Single Family Detach |   71.01 |    49,000.00 |    511.67  |     180|
| KIMMEL               |DEPEW,                    |Owner Occupied       |   71.01 |    48,625.80 |      9.500 |      No|
|                      |NY 14043                  |Cash Out Refi        |       1 |    69,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040298            |3584  ELM DRIVE           |Single Family Detach |   75.00 |    57,000.00 |    517.14  |     180|
| KINDERMAN            |KINGMAN,                  |Owner Occupied       |   75.00 |    56,929.98 |     10.400 |      No|
|                      |IN 47952                  |Cash Out Refi        |       1 |    76,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040302            |10852  SOUTH 2000 EAST    |Single Family Detach |    0.00 |    60,000.00 |    652.02  |     180|
| KNIGHT               |SANDY,                    |Owner Occupied       |   64.58 |    59,852.09 |     12.750 |      No|
|                      |UT 84092                  |Cash Out Refi        |       2 |   480,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040303            |2326  COUNTY ROUTE 12     |Single Family Detach |   85.00 |    21,300.00 |    296.43  |     120|
| KUKULSKI             |CENTRAL SQUARE,           |Owner Occupied       |   85.00 |    20,999.87 |     11.250 |      No|
|                      |NY 13036                  |Cash Out Refi        |       1 |    84,000.00 | 03/24/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040306            |4607  CLEAR CREEK VALLEY  |Single Family Detach |   75.00 |    77,250.00 |    829.66  |     180|
| LEE                  |WOOSTER,                  |Owner Occupied       |   75.00 |    76,684.64 |      9.990 |      No|
|                      |OH 44691                  |Cash Out Refi        |       1 |   103,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040307            |404  NORTH 7TH STREET     |Single Family Detach |    0.00 |    24,000.00 |    364.74  |     120|
| LOMBARDO             |DENVER,                   |Owner Occupied       |   99.05 |    23,709.55 |     13.450 |      No|
|                      |PA 17517                  |Cash Out Refi        |       2 |    94,900.00 | 03/30/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040312            |433  HUMMINGBRID DRIVE    |Single Family Detach |   86.31 |    99,000.00 |  1,036.77  |     180|
| MATHER               |LITITZ,                   |Owner Occupied       |   86.31 |    98,247.34 |      9.550 |      No|
|                      |PA 17543                  |Cash Out Refi        |       1 |   114,700.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040321            |6832  S ROXBURY MILL ROAD |Single Family Detach |   67.16 |    45,000.00 |    497.43  |     180|
| MIXON                |SPOTSYLVANIA,             |Owner Occupied       |   67.16 |    44,686.23 |     10.500 |      No|
|                      |VA 22553                  |Cash Out Refi        |       1 |    67,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              74       Page Balance:      $697,605.99

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040327            |260  E. MAIN STREET       |Single Family Detach |   65.00 |   315,250.00 |  2,969.49  |     240|
| NAJEMIAN             |RAMSEY,                   |Investor Owned       |   65.00 |   312,924.34 |      9.650 |      No|
|                      |NJ 07675                  |Cash Out Refi        |       1 |   485,000.00 | 03/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040328            |9  CONNECTICUT AVE        |Single Family Detach |    0.00 |    31,055.00 |    392.92  |     180|
| NEUENDORF            |SHELTON,                  |Owner Occupied       |  100.00 |    30,883.69 |     13.000 |      No|
|                      |CT 06484                  |Cash Out Refi        |       2 |   167,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040330            |71  OVERHILL ROAD         |Single Family Detach |    9.03 |    28,000.00 |    268.35  |     240|
| OCCHIUTO             |NEW ROCHELLE,             |Owner Occupied       |   75.80 |    27,887.02 |      9.900 |      No|
|                      |NY 10804                  |Cash Out Refi        |       2 |   310,000.00 | 03/23/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040331            |25  CARRIE LANE           |Single Family Detach |    0.00 |    25,000.00 |    261.06  |     180|
| O'CONNOR             |NANUET,                   |Owner Occupied       |   85.00 |    24,809.07 |      9.500 |      No|
|                      |NY 10954                  |Cash Out Refi        |       2 |   200,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040338            |5184  N LIVERPOOL AVE     |Single Family Detach |    0.00 |    50,000.00 |    698.08  |     180|
| PIERCE JR.           |BOISE,                    |Owner Occupied       |   92.66 |    49,693.68 |     14.950 |      No|
|                      |ID 83703                  |Cash Out Refi        |       2 |   165,000.00 | 02/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040340            |2109  NORTH  NEW STREET   |Single Family Detach |   81.00 |    34,000.00 |    343.84  |     180|
| RAMSEY               |MUNCIE,                   |Owner Occupied       |   81.00 |    33,727.20 |      8.950 |      No|
|                      |IN 47304                  |Cash Out Refi        |       1 |    42,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040341            |52  EAST SOUTH STREET     |Single Family Detach |    0.00 |    23,300.00 |    309.51  |     180|
| RISER JR             |FREDERICK,                |Owner Occupied       |   99.94 |    23,182.70 |     13.950 |      No|
|                      |MD 21701                  |Cash Out Refi        |       2 |   133,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040342            |3152  WEST ALLEGANY       |Single Family Attach |   83.82 |    28,500.00 |    271.20  |     360|
| ROBINSON             |PHILADELPHIA,             |Owner Occupied       |   83.82 |    28,469.16 |     10.990 |      No|
|                      |PA 19132                  |Cash Out Refi        |       1 |    34,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040343            |1025  S PLAZA ROAD        |Single Family Detach |   84.27 |    98,600.00 |    883.56  |     180|
| ROGERS               |EMMETT,                   |Owner Occupied       |   84.27 |    98,474.89 |     10.250 |      No|
|                      |ID 83617                  |Cash Out Refi        |       1 |   117,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040346            |5900  JONES ROAD          |Single Family Detach |   31.05 |    23,600.00 |    360.77  |     120|
| SHELTON              |WALKERTOWN,               |Owner Occupied       |   99.91 |    23,316.91 |     13.600 |      No|
|                      |NC 27051                  |No Cash Refi         |       2 |    76,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040348            |8775  DENMAN ROAD         |Manufactured Housing |   75.00 |    40,500.00 |    434.97  |     180|
| SMITH                |PORT BYRON,               |Owner Occupied       |   75.00 |    40,204.13 |      9.990 |      No|
|                      |NY 13140                  |Cash Out Refi        |       1 |    54,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040349            |6520  SOUTH  500 EAST     |Single Family Detach |   59.32 |    70,000.00 |    596.27  |     180|
| SPRINKLE             |MARION,                   |Owner Occupied       |   59.32 |    69,899.14 |      9.650 |      No|
|                      |IN 46953                  |Cash Out Refi        |       1 |   118,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              75       Page Balance:      $763,471.93

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040350            |33  EAST  SUMMIT STREET   |Single Family Detach |   75.00 |    30,000.00 |    272.18  |     180|
| STEWART              |ALLIANCE,                 |Owner Occupied       |   75.00 |    29,963.14 |     10.400 |      No|
|                      |OH 44601                  |Cash Out Refi        |       1 |    40,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040354            |14537  CANVASBACK COURT   |Single Family Detach |    0.00 |    44,000.00 |    556.42  |     180|
| TEETER               |LOCKPORT,                 |Owner Occupied       |  100.00 |    43,757.03 |     12.990 |      No|
|                      |IL 60441                  |Cash Out Refi        |       2 |   220,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040353            |14537  CANVAS BACK CO     |Single Family Detach |   80.00 |   176,000.00 |  1,733.14  |     180|
| TEETER               |LOCKPORT,                 |Owner Occupied       |   80.00 |   174,530.22 |      8.500 |      No|
|                      |IL 60441                  |No Cash Refi         |       1 |   220,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040355            |D1 BOX 14A                |Single Family Detach |    0.00 |    19,350.00 |    219.93  |     180|
| TILBE                |EDMESTON,                 |Owner Occupied       |   85.00 |    19,221.16 |     11.000 |      No|
|                      |NY 13335                  |Cash Out Refi        |       2 |    81,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040357            |430  WESTSHIRE DRIVE      |Single Family Attach |    0.00 |    29,000.00 |    366.73  |     180|
| TRESS                |BALTIMORE,                |Owner Occupied       |   98.60 |    28,772.97 |     12.990 |      No|
|                      |MD 21228                  |Cash Out Refi        |       2 |   108,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040358            |41  STATION ROAD          |Single Family Detach |    0.00 |    44,000.00 |    515.18  |     240|
| TRIPOLI              |WINDHAM,                  |Owner Occupied       |   99.79 |    43,882.09 |     12.990 |      No|
|                      |CT 06256                  |No Cash Refi         |       2 |   130,000.00 | 03/23/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040642            |6901  OLDWATERLOO ROAD    |Single Family Detach |   80.00 |   180,000.00 |  1,816.94  |     360|
| HARMON               |HALETHORPE,               |Owner Occupied       |   80.00 |   179,835.08 |     11.750 |      No|
|                      |MD 21227                  |Cash Out Refi        |       1 |   225,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040651            |1806  WEST ONZA AVE       |Single Family Detach |    0.00 |    18,200.00 |    230.15  |     180|
| SALES  JR.           |MESA,                     |Owner Occupied       |   83.34 |    18,099.52 |     12.990 |      No|
|                      |AZ 85202                  |Cash Out Refi        |       2 |    91,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040654            |494  N. ELLSWORTH         |Single Family Detach |    8.34 |    73,000.00 |    654.45  |     240|
| TIDEMAN              |VILLA PARK,               |Owner Occupied       |   84.74 |    72,667.56 |      8.950 |      No|
|                      |IL 60181                  |Cash Out Refi        |       2 |   151,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040591            |6402  E TURQUOISE AVE     |Single Family Detach |   11.21 |    37,000.00 |    355.16  |     180|
| BROWN                |SCOTTSDALE,               |Owner Occupied       |   66.32 |    36,960.91 |     11.100 |      No|
|                      |AZ 85253                  |Cash Out Refi        |       2 |   330,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040592            |1163  HANOVER ROAD        |Single Family Detach |   83.92 |    77,000.00 |    718.78  |     360|
| BROWN                |GETTYSBURG,               |Owner Occupied       |   83.92 |    76,912.25 |     10.750 |      No|
|                      |PA 17325                  |Cash Out Refi        |       1 |    91,750.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040593            |25  FRANCIS CIRCLE        |Single Family Detach |   80.00 |   228,000.00 |  1,671.39  |     360|
| BUKHARI              |STOW,                     |Owner Occupied       |   80.00 |   227,691.79 |      7.990 |      No|
|                      |MA 01775                  |Cash Out Refi        |       1 |   285,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              76       Page Balance:      $952,293.72

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040597            |3645  GRIFFIN CREEK ROAD  |Single Family Detach |   63.27 |   112,000.00 |  1,169.53  |     180|
| GEIGER               |MEDFORD,                  |Owner Occupied       |   63.27 |   111,144.68 |      9.500 |      No|
|                      |OR 97501                  |Cash Out Refi        |       1 |   177,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040608            |523  CADILLAC CT          |Single Family Detach |   71.80 |    33,750.00 |    343.78  |     240|
| MILES                |TOLEDO,                   |Owner Occupied       |   71.80 |    33,628.83 |     10.800 |      No|
|                      |OH 43610                  |Cash Out Refi        |       1 |    47,000.00 | 03/30/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040611            |901  HOOK COURT SE        |Single Family Detach |   10.90 |    18,000.00 |    227.63  |     180|
| MURRAY               |RIO RANCHO,               |Owner Occupied       |   99.99 |    17,900.60 |     12.990 |      No|
|                      |NM 87124                  |No Cash Refi         |       2 |   165,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040612            |OX 160, RT 374            |Single Family Detach |   84.60 |    42,300.00 |    414.28  |     300|
| PATNODE              |CHATEAUGAY,               |Owner Occupied       |   84.60 |    42,218.61 |     10.990 |      No|
|                      |NY 12920                  |Cash Out Refi        |       1 |    50,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040613            |8  LEWIS COURT            |Single Family Attach |   75.00 |   123,750.00 |  1,085.08  |     360|
| PEARLMAN             |EAST BRUNSWICK,           |Owner Occupied       |   75.00 |   123,584.04 |      9.990 |      No|
|                      |NJ 08816                  |Cash Out Refi        |       1 |   165,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040615            |805  W. 3RD STREET        |Single Family Detach |   55.84 |    39,650.00 |    464.25  |     240|
| PROSSER              |S.FULTON,                 |Owner Occupied       |   99.53 |    39,543.74 |     12.990 |      No|
|                      |NY 13069                  |Cash Out Refi        |       2 |    71,000.00 | 03/30/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040618            |307  GRANDE VALLEY ROAD   |Single Family Detach |   20.00 |    41,800.00 |    528.60  |     180|
| REINSEL              |READING,                  |Owner Occupied       |  100.00 |    41,569.18 |     12.990 |      No|
|                      |PA 19606                  |Cash Out Refi        |       2 |   209,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040622            |2032  WOODBRIDGE ROAD     |Single Family Detach |   78.00 |    39,000.00 |    413.22  |     240|
| SHEARES              |TOLEDO,                   |Owner Occupied       |   78.00 |    38,867.01 |     11.400 |      No|
|                      |OH 43615                  |Cash Out Refi        |       1 |    50,000.00 | 03/30/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040626            |129  14 154TH STREET      |Single Family Detach |    0.00 |    31,900.00 |    372.65  |     180|
| SMITH                |QUEENS,                   |Owner Occupied       |   85.00 |    31,524.23 |     11.500 |      No|
|                      |NY 11434                  |Cash Out Refi        |       2 |   154,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040627            |11  RALPH DRIVE           |Single Family Detach |   11.11 |    20,000.00 |    275.39  |     121|
| STAMPER              |ELKTON,                   |Owner Occupied       |   63.00 |    19,720.79 |     10.990 |      No|
|                      |MD 21921                  |Cash Out Refi        |       2 |   180,000.00 | 04/17/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040629            |255  SWEETMANS LANE       |Single Family Detach |    0.00 |    50,000.00 |    653.85  |     120|
| TAFT                 |ENGLISHTOWN,              |Owner Occupied       |   82.82 |    49,251.15 |      9.750 |      No|
|                      |NJ 07726                  |Cash Out Refi        |       2 |   180,000.00 | 03/30/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040631            |4603  TRUMBULL AVENUE     |Single Family Detach |    0.00 |    22,000.00 |    242.51  |     180|
| WILBUR III           |ALBUQUERQUE,              |Owner Occupied       |   77.58 |    21,730.40 |     10.450 |      No|
|                      |NM 87108                  |Cash Out Refi        |       2 |   121,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              77       Page Balance:      $570,683.26

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040633            |2921  FOREST RIDGE CT     |Single Family Detach |   28.57 |    28,000.00 |    363.34  |     180|
| YANTZER              |PUYALLUP,                 |Owner Occupied       |   99.53 |    27,852.64 |     13.490 |      No|
|                      |WA 98374                  |Cash Out Refi        |       2 |    98,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040501            |314  WEST 25TH STREET     |Single Family Detach |   29.03 |    45,000.00 |    419.73  |     180|
| ANDERSON             |VANCOUVER,                |Owner Occupied       |   29.03 |    44,887.25 |     10.740 |      No|
|                      |WA 98660                  |Cash Out Refi        |       1 |   155,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040506            |775  PROSPECT PLACE       |Two- to Four-Family  |   90.00 |   180,000.00 |  1,546.48  |     360|
| BROWN                |BROOKLYN,                 |Owner Occupied       |   90.00 |   179,746.01 |      9.750 |      No|
|                      |NY 11216                  |Cash Out Refi        |       1 |   200,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040515            |6400  E.  RAIDER ROAD     |Single Family Detach |   18.36 |    19,100.00 |    229.11  |     180|
| FRANKLIN             |MUNCIE,                   |Owner Occupied       |   69.68 |    18,984.04 |     11.990 |      No|
|                      |IN 47303                  |Cash Out Refi        |       2 |   104,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040519            |2200  DULANY DRIVE        |Single Family Detach |    0.00 |    37,500.00 |    474.22  |     180|
| GUE                  |WESTMINSTER,              |Owner Occupied       |   99.99 |    37,214.75 |     12.990 |      No|
|                      |MD 21157                  |Cash Out Refi        |       2 |   205,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040524            |4446  ANNAPOLIS ROAD      |Single Family Attach |    0.00 |    15,400.00 |    199.94  |     180|
| JACKSON              |BALTIMORE,                |Owner Occupied       |  100.00 |    15,284.41 |     13.500 |      No|
|                      |MD 21227                  |Cash Out Refi        |       2 |    72,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040538            |26  FISHER LANE           |Single Family Attach |   75.00 |   255,000.00 |  2,049.95  |     360|
| MCLEAN               |KATONAH,                  |Owner Occupied       |   75.00 |   254,578.14 |      8.990 |      No|
|                      |NY 10536                  |Cash Out Refi        |       1 |   340,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040539            |6545  LAKE  ESTHER  DR.   |Single Family Detach |   75.00 |   116,625.00 |  1,244.69  |     180|
| MCMILLAN             |FAIRBURN,                 |Investor Owned       |   75.00 |   116,143.86 |     12.500 |      No|
|                      |GA 30213                  |Cash Out Refi        |       1 |   155,500.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040540            |8263  KAVANAGH ROAD       |Single Family Attach |   75.00 |    54,000.00 |    534.76  |     360|
| MICHENFELDER         |BALTIMORE,                |Owner Occupied       |   75.00 |    53,947.72 |     11.500 |      No|
|                      |MD 21222                  |Cash Out Refi        |       1 |    72,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040548            |2466  NAVARRE ROAD        |Single Family Detach |   90.00 |    56,700.00 |    497.16  |     180|
| PARSLEY              |COLUMBUS,                 |Owner Occupied       |   90.00 |    56,623.98 |      9.990 |      No|
|                      |OH 43207                  |Cash Out Refi        |       1 |    63,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040549            |2942  S PARKER AVENUE     |Single Family Detach |   80.00 |    93,600.00 |    820.72  |     180|
| PARSON               |INDIANAPOLIS,             |Owner Occupied       |   80.00 |    93,474.46 |      9.990 |      No|
|                      |IN 46203                  |Cash Out Refi        |       1 |   117,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040554            |4556  WEST 5600 SOUTH     |Single Family Detach |   38.42 |    43,800.00 |    553.89  |     180|
| ROMRELL              |KEARNS,                   |Owner Occupied       |   99.77 |    43,558.14 |     12.990 |      No|
|                      |UT 84118                  |Cash Out Refi        |       2 |   114,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              78       Page Balance:      $942,295.40

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040556            |16027  RUFFIN0 ROAD       |Single Family Detach |   44.05 |    63,000.00 |    649.85  |     240|
| ROSS                 |UNION PIER,               |Owner Occupied       |   79.53 |    62,779.36 |     10.990 |      No|
|                      |MI 49129                  |Cash Out Refi        |       2 |   143,000.00 | 03/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040558            |8150  VISION STREET       |Single Family Detach |   13.15 |    25,000.00 |    279.46  |     180|
| SANTARSIERI          |LAS VEGAS,                |Owner Occupied       |   78.55 |    24,828.85 |     10.700 |      No|
|                      |NV 89123                  |Cash Out Refi        |       2 |   190,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040568            |33  WEST HIGH STREET      |Single Family Detach |   85.00 |    49,725.00 |    445.79  |     240|
| STURGILL             |PLYMOUTH,                 |Owner Occupied       |   85.00 |    49,498.55 |      8.950 |      No|
|                      |OH 44865                  |No Cash Refi         |       1 |    58,500.00 | 03/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040570            |2852  NORTH  10TH STR     |Single Family Detach |   75.00 |    26,250.00 |    249.79  |     180|
| THOMAS               |MILWAUKEE,                |Owner Occupied       |   75.00 |    26,157.73 |     10.990 |      No|
|                      |WI 53206                  |Cash Out Refi        |       1 |    35,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040572            |3016  EAST LEWIS LANE     |Single Family Detach |    0.00 |    38,000.00 |    480.79  |     180|
| VAN WINKLE           |NAMPA,                    |Owner Occupied       |   99.57 |    37,790.38 |     13.000 |      No|
|                      |ID 83686                  |Cash Out Refi        |       2 |   134,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040573            |12180  LEWIS RIVER ROAD   |Single Family Detach |   34.29 |    60,000.00 |    686.68  |     180|
| WALL                 |ARIEL,                    |Owner Occupied       |   68.69 |    59,471.02 |     11.130 |      No|
|                      |WA 98603                  |Cash Out Refi        |       2 |   175,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040577            |3561  SYKORA ROAD         |Two- to Four-Family  |   85.00 |    51,000.00 |    532.55  |     180|
| WILMOTH              |CLEVELAND,                |Owner Occupied       |   85.00 |    50,610.53 |      9.500 |      No|
|                      |OH 44105                  |No Cash Refi         |       1 |    60,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040578            |913  DEARBORN STREET      |Two- to Four-Family  |   20.00 |    16,400.00 |    216.10  |     181|
| WILSON               |CALDWELL,                 |Owner Occupied       |  100.00 |    16,316.04 |     13.790 |      No|
|                      |ID 83605                  |Cash Out Refi        |       2 |    82,000.00 | 04/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040579            |3424  6TH AVENUE SOUTH    |Single Family Detach |    6.71 |   109,200.00 |  1,019.36  |     180|
| WITIUK               |SALEM,                    |Owner Occupied       |   80.00 |   109,075.56 |     10.750 |      No|
|                      |OR 97302                  |No Cash Refi         |       2 |   149,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040580            |72  MAPLE STREET          |Single Family Detach |   27.17 |    62,500.00 |    594.73  |     180|
| YOHAI                |ROSLYN HEIGHTS,           |Owner Occupied       |   79.74 |    62,432.38 |     10.990 |      No|
|                      |NY 11577                  |Cash Out Refi        |       2 |   230,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041284            |1739  CARROLL AVENUE      |Single Family Detach |   90.00 |    51,750.00 |    504.60  |     180|
| LEONE III            |ST. PAUL,                 |Owner Occupied       |   90.00 |    51,679.87 |     11.300 |      No|
|                      |MN 55104                  |Purchase             |       1 |    61,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041241            |6987  W. WHITELAND ROAD   |Single Family Detach |   74.64 |   210,500.00 |  1,708.90  |     360|
| BECK                 |BARGERSVILLE,             |Owner Occupied       |   74.64 |   210,159.61 |      9.100 |      No|
|                      |IN 46106                  |Cash Out Refi        |       1 |   282,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              79       Page Balance:      $760,799.88

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041243            |T. 4, BOX 299             |Single Family Detach |   75.00 |    84,700.00 |    689.56  |     180|
| BISHOP               |FALMOUTH,                 |Owner Occupied       |   75.00 |    84,263.37 |      9.125 |      No|
|                      |KY 41040                  |Cash Out Refi        |       1 |   113,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041244            |2012  14 NORTH PALMER     |Single Family Detach |   80.00 |    89,600.00 |    783.00  |     180|
| BLAKE                |MILWAUKEE,                |Owner Occupied       |   80.00 |    89,478.80 |      9.950 |      No|
|                      |WI 53212                  |Cash Out Refi        |       1 |   112,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041245            |2213  LOGAN AVENUE        |Single Family Detach |   85.00 |    68,000.00 |    552.05  |     180|
| BLANK                |KALAMAZOO,                |Owner Occupied       |   85.00 |    67,890.02 |      9.100 |      No|
|                      |MI 49008                  |Cash Out Refi        |       1 |    80,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041296            |3108  SOMBRERO CIRCLE     |Single Family Detach |    0.00 |    27,500.00 |    317.70  |     180|
| NEWTON               |SAN RAMON,                |Owner Occupied       |   80.00 |    27,477.78 |     13.625 |      No|
|                      |CA 94583                  |Cash Out Refi        |       2 |   275,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041297            |1801  SOUTH BORDER AVENUE |Single Family Detach |   70.13 |   105,200.00 |    878.83  |     360|
| O'BRYANT             |WESLACO,                  |Owner Occupied       |   70.13 |   104,851.85 |      9.425 |      No|
|                      |TX 78596                  |No Cash Refi         |       1 |   151,500.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041251            |4531  SPRING GLEN RD      |Single Family Detach |   80.00 |    52,000.00 |    442.00  |     180|
| CATA                 |JACKSONVILLE,             |Vacation/Second Home |   80.00 |    51,899.12 |      9.625 |      No|
|                      |FL 32207                  |Purchase             |       1 |    68,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041252            |26411  BELANGER           |Single Family Detach |   80.00 |    53,600.00 |    596.07  |     180|
| CAVANAUGH            |ROSEVILLE,                |Owner Occupied       |   80.00 |    53,538.41 |     13.075 |      No|
|                      |MI 48066                  |No Cash Refi         |       1 |    67,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041253            |1603  E MARKET ST         |Single Family Detach |   70.00 |    44,100.00 |    426.31  |     240|
| FLYNN                |NEW ALBANY,               |Investor Owned       |   70.00 |    43,865.53 |     10.025 |      No|
|                      |IN 47150                  |Cash Out Refi        |       1 |    63,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041254            |1601  E MARKET ST         |Single Family Detach |   70.00 |    28,700.00 |    288.95  |     240|
| FLYNN                |NEW ALBANY,               |Investor Owned       |   70.00 |    28,558.79 |     10.625 |      No|
|                      |IN 47150                  |Cash Out Refi        |       1 |    41,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041258            |12107  BACK VALLEY ROAD   |Single Family Detach |   85.00 |    68,000.00 |    758.01  |     180|
| GARDNER              |SODDY DAISY,              |Owner Occupied       |   85.00 |    67,489.61 |     10.650 |      No|
|                      |TN 37379                  |Cash Out Refi        |       1 |    80,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041259            |4237  MASSACHUSETTS ST.   |Single Family Detach |   90.00 |    54,900.00 |    497.07  |     360|
| GARDNER              |GARY,                     |Owner Occupied       |   90.00 |    54,832.18 |     10.375 |      No|
|                      |IN 46409                  |Cash Out Refi        |       1 |    61,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041319            |818  S.E. 9TH STREET      |Single Family Detach |   85.00 |    56,950.00 |    499.78  |     180|
| VIGER                |OKEECHOBEE,               |Owner Occupied       |   85.00 |    56,847.49 |     10.000 |      No|
|                      |FL 34974                  |Purchase             |       1 |    67,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              80       Page Balance:      $730,992.95

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041272            |1518  SUNSET VILLAGE      |Single Family Detach |   70.00 |    40,950.00 |    367.72  |     360|
| IMHOFF               |DUNCANVILLE,              |Investor Owned       |   70.00 |    40,880.77 |     10.275 |      No|
|                      |TX 75137                  |Cash Out Refi        |       1 |    58,500.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041326            |3843  MONROE ST           |Single Family Detach |   75.19 |    50,000.00 |    478.06  |     360|
| ZIELINSKI            |TOLEDO,                   |Investor Owned       |   75.19 |    49,928.44 |     11.050 |      No|
|                      |OH 43606                  |Cash Out Refi        |       1 |    66,500.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041273            |633  NW 114TH STREET      |Single Family Detach |   90.00 |    45,900.00 |    435.39  |     360|
| JACKSON              |OKLAHOMA CITY,            |Owner Occupied       |   90.00 |    45,748.05 |     10.950 |      No|
|                      |OK 73114                  |Cash Out Refi        |       1 |    51,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041265            |11010  S. COUNTYLINE ROAD |Single Family Detach |   65.00 |    58,500.00 |    688.53  |     180|
| HARDISON             |ZANESVILLE,               |Owner Occupied       |   65.00 |    58,455.61 |     13.900 |      No|
|                      |IN 46799                  |Cash Out Refi        |       1 |    90,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041299            |808  SANDRA DRIVE, UNIT # |Condominium          |   80.00 |    25,600.00 |    276.21  |     360|
| PARKMAN              |UNIVERSITY PARK,          |Owner Occupied       |   80.00 |    25,566.82 |     12.650 |      No|
|                      |IL 60466                  |Purchase             |       1 |    40,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041300            |5620  KOHLER STREET       |Single Family Detach |   80.00 |    44,000.00 |    388.58  |     180|
| PATE                 |BEAUMONT,                 |Owner Occupied       |   80.00 |    43,922.38 |     10.075 |      No|
|                      |TX 77706                  |Purchase             |       1 |    57,500.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041152            |10074  N 600 WEST         |Single Family Detach |   74.00 |    65,500.00 |    663.96  |     180|
| BEACH                |ELWOOD,                   |Owner Occupied       |   74.00 |    64,976.33 |      8.990 |      No|
|                      |IN 46036                  |Cash Out Refi        |       1 |    87,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041155            |492  AMBER DRIVE          |Single Family Detach |   69.17 |    83,700.00 |    878.23  |     240|
| BRUEN                |MOUNTJULIET,              |Owner Occupied       |   69.17 |    83,512.04 |     11.250 |      No|
|                      |TN 37122                  |Cash Out Refi        |       1 |   121,000.00 | 04/04/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041156            |918  MORGAN AVENUE        |Single Family Detach |   85.00 |    42,000.00 |    425.56  |     360|
| CARTER               |ROANOKE,                  |Owner Occupied       |   85.00 |    41,974.76 |     11.800 |      No|
|                      |VA 24017                  |Cash Out Refi        |       1 |    49,500.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041158            |2685  HIGHWAY 24  EAST    |Single Family Detach |   80.00 |    56,000.00 |    559.69  |     180|
| DOWELL               |NEWPORT,                  |Owner Occupied       |   80.00 |    55,542.61 |      8.750 |      No|
|                      |NC 00000                  |Cash Out Refi        |       1 |    70,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041166            |535  39TH STREET          |Single Family Detach |    0.00 |    10,625.00 |    109.21  |     180|
| LUKE                 |BROOKLYN,                 |Owner Occupied       |   85.00 |    10,618.87 |     11.990 |      No|
|                      |NY 11203                  |Cash Out Refi        |       2 |   172,500.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041168            |5  HARTFORD ROAD          |Single Family Detach |    0.00 |    27,000.00 |    341.44  |     180|
| MILLER               |GLOUCESTER,               |Owner Occupied       |   99.95 |    26,833.51 |     12.990 |      No|
|                      |NJ 08021                  |Cash Out Refi        |       2 |   107,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              81       Page Balance:      $547,960.19

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041169            |10824  GREEN MOUNTAIN     |Single Family Detach |    0.00 |    19,750.00 |    260.24  |     180|
| MORAIS               |COLUMBIA,                 |Owner Occupied       |   99.98 |    19,683.06 |     13.790 |      No|
|                      |MD 21044                  |Cash Out Refi        |       2 |    83,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041172            |1336  ROSEARDEN DR        |Single Family Detach |    0.00 |    48,750.00 |    699.07  |     180|
| OTT                  |FOREST GROVE,             |Owner Occupied       |  100.00 |    48,539.15 |     15.500 |      No|
|                      |OR 97116                  |Cash Out Refi        |       2 |   325,000.00 | 03/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041175            |2538  CONEY ISLAND AV     |Two- to Four-Family  |   80.00 |   192,000.00 |  1,407.49  |     180|
| PLOTNICK             |BROOKLYN,                 |Owner Occupied       |   80.00 |   191,740.96 |      7.990 |      No|
|                      |NY 11223                  |No Cash Refi         |       1 |   240,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041184            |6  ELMAN STREET           |Single Family Detach |   80.00 |    60,800.00 |    500.19  |     360|
| WESTFALL             |BROADALBIN,               |Owner Occupied       |   80.00 |    60,736.71 |      9.250 |      No|
|                      |NY 12025                  |Cash Out Refi        |       1 |    76,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041356            |5300  VANBUREN ROAD       |Single Family Detach |   65.00 |    39,650.00 |    407.54  |     180|
| ANTOLINI             |DUNKIRK,                  |Owner Occupied       |   65.00 |    39,627.15 |     11.990 |      No|
|                      |NY 14048                  |Cash Out Refi        |       1 |    61,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041359            |1133  WOODLAND            |Single Family Detach |   60.00 |    42,000.00 |    464.28  |     180|
| BANKS                |TOLEDO,                   |Owner Occupied       |   60.00 |    41,970.80 |     12.990 |      No|
|                      |OH 43610                  |Cash Out Refi        |       1 |    70,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041360            |14  FORD AVE              |Single Family Detach |   38.71 |    48,000.00 |    430.33  |     240|
| LIPARI BERGER        |ONEONTA,                  |Owner Occupied       |   38.71 |    47,781.39 |      8.950 |      No|
|                      |NY 13820                  |Cash Out Refi        |       1 |   124,000.00 | 03/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041362            |92  ELMWOOD AVENUE        |Single Family Detach |    0.00 |    51,240.00 |    647.97  |     180|
| BOUDROW              |DEDHAM,                   |Owner Occupied       |   99.92 |    51,052.39 |     12.990 |      No|
|                      |MA 02026                  |Cash Out Refi        |       2 |   183,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041364            |423  LIME ROCK ROAD       |Single Family Detach |    0.00 |    35,000.00 |    420.06  |     180|
| BYRNES               |LAKEVILLE,                |Owner Occupied       |   94.78 |    34,859.18 |     12.000 |      No|
|                      |CT 06039                  |Cash Out Refi        |       2 |   163,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041366            |12  GLENNON ROAD          |Single Family Detach |   80.00 |   236,000.00 |  2,018.94  |     180|
| COAKLEY JR           |LATHAM,                   |Owner Occupied       |   80.00 |   235,776.56 |      9.700 |      No|
|                      |NY 12110                  |No Cash Refi         |       1 |   300,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041367            |17  DION DRIVE            |Single Family Detach |    0.00 |    15,600.00 |    190.75  |     180|
| COON                 |KEENSVILLE,               |Owner Occupied       |   89.98 |    15,539.29 |     12.350 |      No|
|                      |NY 12944                  |No Cash Refi         |       2 |    64,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041369            |3611  WEST LE MARCHE      |Single Family Detach |    0.00 |    45,000.00 |    569.06  |     180|
| DAVIS                |PHOENIX,                  |Owner Occupied       |  100.00 |    44,835.25 |     12.990 |      No|
|                      |AZ 85023                  |No Cash Refi         |       2 |   225,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              82       Page Balance:      $832,141.89

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041372            |19704  TEAKWOOD CIRCL     |Multi-Family         |    0.00 |    39,100.00 |    513.55  |     144|
| ESKRIDGE-WISE        |GERMANTOWN,               |Owner Occupied       |   99.99 |    38,853.67 |     12.000 |      No|
|                      |MD 20874                  |Cash Out Refi        |       2 |    90,000.00 | 03/25/2010 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041374            |49  PAR CIRCLE            |Single Family Detach |   75.00 |    50,500.00 |    458.17  |     180|
| FUINA                |ALBANY,                   |Owner Occupied       |   75.00 |    50,458.82 |     10.400 |      No|
|                      |NY 12067                  |Cash Out Refi        |       1 |   186,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041384            |875  NORTH 9500 EAST      |Single Family Detach |   34.58 |    26,700.00 |    337.64  |     180|
| LIVINGSTON           |GUSHER,                   |Owner Occupied       |   99.97 |    26,602.25 |     12.990 |      No|
|                      |UT 84030                  |Cash Out Refi        |       2 |    77,200.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041387            |471  HALLTOWN ROAD        |Single Family Detach |   35.67 |    49,950.00 |    589.87  |     180|
| MATTHEWS             |PORTLAND,                 |Owner Occupied       |   35.67 |    49,931.49 |     13.950 |      No|
|                      |TN 37148                  |Cash Out Refi        |       1 |   140,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041388            |124  WEST BACON STREET    |Single Family Detach |   79.03 |    49,000.00 |    511.67  |     180|
| MCCARTNEY            |WATERVILLE,               |Owner Occupied       |   79.03 |    48,625.80 |      9.500 |      No|
|                      |NY 13480                  |Cash Out Refi        |       1 |    62,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041401            |198  SPENCER PLACE        |Single Family Detach |   85.00 |   335,750.00 |  2,996.19  |     180|
| SEIDENBERG           |RIDGEWOOD,                |Owner Occupied       |   85.00 |   335,319.43 |     10.200 |      No|
|                      |NJ 07450                  |Cash Out Refi        |       1 |   395,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041402            |3350  GLENWOOD AVENUE     |Single Family Detach |   70.00 |    28,700.00 |    315.82  |     240|
| STONE                |TOLEDO,                   |Owner Occupied       |   70.00 |    28,611.96 |     11.990 |      No|
|                      |OH 43610                  |Cash Out Refi        |       1 |    41,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041403            |11  CALLE TARRADEI RD     |Single Family Detach |   43.08 |    84,000.00 |    660.83  |     180|
| TARADDEI             |PLACITAS,                 |Owner Occupied       |   43.08 |    83,853.95 |      8.750 |      No|
|                      |NM 87043                  |Cash Out Refi        |       1 |   195,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041406            |1738  MAPLE AVENUE        |Single Family Detach |   64.00 |    56,000.00 |    494.88  |     240|
| WALKER               |CROYDON,                  |Owner Occupied       |   64.00 |    55,738.46 |      8.750 |      No|
|                      |PA 19021                  |Cash Out Refi        |       1 |    88,000.00 | 03/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041407            |OX 114 RTE. 55            |Single Family Detach |   55.20 |    52,500.00 |    474.36  |     360|
| WILSON               |NAPANOCK,                 |Investor Owned       |   55.20 |    52,434.80 |     10.350 |      No|
|                      |NY 12458                  |Cash Out Refi        |       1 |    95,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040896            |312  FERNWOOD AVENUE      |Single Family Detach |   77.33 |    87,000.00 |    769.92  |     360|
| ABERCROMBIE          |FOLSOM,                   |Owner Occupied       |   77.33 |    86,886.03 |     10.100 |      No|
|                      |PA 19033                  |Purchase             |       1 |   112,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040897            |1726  BURNHAM AVENUE      |Single Family Detach |   60.00 |    25,200.00 |    302.28  |     180|
| ANDREWS              |WESTCOLUMBIA,             |Owner Occupied       |   60.00 |    25,047.02 |     11.990 |      No|
|                      |SC 29169                  |Cash Out Refi        |       1 |    42,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              83       Page Balance:      $882,363.68

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040898            |3011  S ARBOR STREET      |Single Family Detach |   75.00 |    32,250.00 |    299.84  |     180|
| ARTHUR III           |INDIANAPOLIS,             |Owner Occupied       |   75.00 |    32,212.51 |     10.700 |      No|
|                      |IN 46217                  |Cash Out Refi        |       1 |    43,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040899            |1234  NORTH 900 EAST      |Single Family Detach |    0.00 |    21,550.00 |    246.29  |     180|
| BEARD                |SHELLEY,                  |Owner Occupied       |   79.79 |    21,404.09 |     11.100 |      No|
|                      |ID 83274                  |Cash Out Refi        |       2 |    85,300.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040904            |88  30 COMMONWEALTH BLVD  |Single Family Detach |   80.00 |   136,000.00 |  1,180.24  |     240|
| BOWE                 |BELLEROSE,                |Owner Occupied       |   80.00 |   135,344.66 |      8.500 |      No|
|                      |NY 11426                  |Cash Out Refi        |       1 |   170,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040905            |8862  EAST KALIL DRIVE    |Single Family Detach |   23.04 |    31,800.00 |    419.02  |     180|
| BRENNAN              |SCOTTSDALE,               |Owner Occupied       |   99.99 |    31,637.40 |     13.790 |      No|
|                      |AZ 85260                  |Cash Out Refi        |       2 |   138,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040906            |811  EAST 950 SOUTH       |Two- to Four-Family  |    0.00 |    26,000.00 |    271.50  |     180|
| BRIMHALL             |PROVO,                    |Owner Occupied       |   84.83 |    25,868.14 |      9.500 |      No|
|                      |UT 84606                  |Cash Out Refi        |       2 |   195,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040907            |820  S  BLAINE STREET     |Single Family Detach |   49.92 |    45,400.00 |    398.08  |     180|
| BROWN                |MUNCIE,                   |Owner Occupied       |   49.92 |    45,339.13 |      9.990 |      No|
|                      |IN 47302                  |Cash Out Refi        |       1 |    56,800.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040914            |103  PRESTWOOD ROAD       |Single Family Detach |   90.00 |    67,500.00 |    617.45  |     360|
| EAST                 |LYNCHBURG,                |Owner Occupied       |   90.00 |    67,423.57 |     10.500 |      No|
|                      |VA 24502                  |Purchase             |       1 |    76,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040920            |6365  N.  US 231          |Single Family Detach |   80.00 |    68,800.00 |    541.25  |     180|
| GOLLER JR.           |JASPER,                   |Owner Occupied       |   80.00 |    68,720.55 |      8.750 |      No|
|                      |IN 47546                  |Cash Out Refi        |       1 |    86,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040924            |1117  SOUTH WILLIAMSB     |Single Family Detach |   28.68 |    45,900.00 |  1,044.13  |      60|
| HAJDICS              |STERLING,                 |Owner Occupied       |  100.00 |    44,240.38 |     12.990 |      No|
|                      |VA 20164                  |Cash Out Refi        |       2 |   160,000.00 | 04/01/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040937            |160  SMITH STREET         |Two- to Four-Family  |   69.23 |    27,000.00 |    277.52  |     180|
| MORALES              |BUFFALO,                  |Owner Occupied       |   69.23 |    26,976.54 |     11.990 |      No|
|                      |NY 14210                  |Cash Out Refi        |       1 |    39,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040942            |385  NORTH 8TH STREET     |Single Family Detach |   85.00 |   102,000.00 |    817.05  |     180|
| NEAL                 |ST. HELENS,               |Owner Occupied       |   85.00 |   101,886.98 |      8.950 |      No|
|                      |OR 97051                  |Cash Out Refi        |       1 |   120,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040946            |448  BLAIR MILL ROAD      |Single Family Detach |    0.00 |    10,000.00 |    110.54  |     180|
| PICKWELL             |HATBORO,                  |Owner Occupied       |   71.18 |     9,930.28 |     10.500 |      No|
|                      |PA 19040                  |Cash Out Refi        |       2 |   136,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              84       Page Balance:      $610,984.23

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040949            |738  W  KELSO ST          |Single Family Detach |    0.00 |    11,700.00 |    132.91  |     180|
| POLL                 |TUCSON,                   |Owner Occupied       |   88.43 |    11,622.02 |     10.990 |      No|
|                      |AZ 85705                  |Cash Out Refi        |       2 |    69,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040953            |701  GOOSE CREEK DR       |Single Family Detach |    0.00 |    25,750.00 |    260.41  |     180|
| RACKLEY III          |INDIAN TRAIL,             |Owner Occupied       |   64.21 |    25,138.90 |      8.950 |      No|
|                      |NC 28079                  |Cash Out Refi        |       2 |   118,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040957            |274  BROOKVIEW COURT      |Single Family Attach |    0.00 |    20,000.00 |    252.92  |     180|
| ROZZEN               |SANTEE,                   |Owner Occupied       |   93.23 |    19,926.77 |     12.990 |      No|
|                      |CA 92071                  |Cash Out Refi        |       2 |   166,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040958            |53505  COUNTY ROAD 9      |Single Family Detach |    0.00 |    14,800.00 |    223.17  |     120|
| SANDERS              |ELKHART,                  |Owner Occupied       |  100.00 |    14,618.76 |     13.250 |      No|
|                      |IN 46514                  |Cash Out Refi        |       2 |    74,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040967            |1541  NW 35TH PLACE       |Single Family Detach |   15.00 |    21,750.00 |    300.69  |     180|
| SIMMONS              |LINCOLN CITY,             |Owner Occupied       |   95.00 |    21,633.47 |     14.750 |      No|
|                      |OR 97367                  |Cash Out Refi        |       2 |   145,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040968            |2341  IDAHO ST            |Single Family Detach |   17.45 |    36,300.00 |    412.36  |     180|
| SMITH                |CHESTERTON,               |Owner Occupied       |   89.97 |    36,058.06 |     10.990 |      No|
|                      |IN 46304                  |Cash Out Refi        |       2 |   208,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040969            |559  PISTOL CREEK COURT   |Townhouse            |   23.87 |    35,100.00 |    334.00  |     180|
| SMITH                |SAN DIMAS,                |Owner Occupied       |   74.99 |    35,019.80 |     10.990 |      No|
|                      |CA 91773                  |Cash Out Refi        |       2 |   147,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040971            |263  MONTGOMERY RD        |Single Family Detach |   80.00 |    52,000.00 |    558.48  |     180|
| STOUT                |VEVAY,                    |Owner Occupied       |   80.00 |    51,536.04 |      9.990 |      No|
|                      |IN 47043                  |Cash Out Refi        |       1 |    65,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040970            |121  ANNADALE AVENUE      |Single Family Detach |   79.36 |    80,000.00 |    771.49  |     240|
| STREETER             |ASHEVILLE,                |Owner Occupied       |   79.36 |    79,680.89 |      9.990 |      No|
|                      |NC 28801                  |Cash Out Refi        |       1 |   100,800.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040984            |67  115 BURNS STREET      |Single Family Attach |   39.13 |    90,000.00 |  1,890.17  |      60|
| WOHL                 |FOREST HILLS,             |Owner Occupied       |   39.13 |    86,438.95 |      9.500 |      No|
|                      |NY 11375                  |Cash Out Refi        |       1 |   230,000.00 | 03/30/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040771            |175  CRYSTAL STREET       |Single Family Detach |   16.66 |    20,000.00 |    236.83  |     180|
| BOOTH JR             |AVENEL,                   |Owner Occupied       |   83.79 |    19,872.63 |     11.750 |      No|
|                      |NJ 07001                  |Cash Out Refi        |       2 |   120,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040772            |88  30 COMMONWEALTH BLVD  |Single Family Detach |   20.00 |    34,000.00 |    386.29  |     239|
| BOWE                 |BELLEROSE,                |Owner Occupied       |  100.00 |    33,902.62 |     12.500 |      No|
|                      |NY 11426                  |Cash Out Refi        |       2 |   170,000.00 | 03/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              85       Page Balance:      $435,448.91

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040774            |25  FRANCIS CIRCLE        |Single Family Detach |   20.00 |    57,000.00 |    667.39  |     240|
| BUKHARI              |STOW,                     |Owner Occupied       |  100.00 |    56,847.27 |     12.990 |      No|
|                      |MA 01775                  |Cash Out Refi        |       2 |   285,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040780            |24  COXING ROAD           |Single Family Detach |   70.00 |   133,000.00 |  1,069.19  |     360|
| DONOHUE              |MARBLETOWN,               |Owner Occupied       |   70.00 |   132,779.97 |      8.990 |      No|
|                      |NY 12419                  |Cash Out Refi        |       1 |   190,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040782            |215  GERRITT STREET       |Single Family Detach |   65.77 |    44,000.00 |    402.49  |     360|
| GURNEY JR            |PHILADELPHIA,             |Owner Occupied       |   65.77 |    43,964.87 |     10.500 |      No|
|                      |PA 19147                  |Cash Out Refi        |       1 |    66,900.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040785            |206  N INDIANA AVE        |Single Family Detach |    0.00 |    34,950.00 |    325.78  |     240|
| HUTH                 |AUBURN,                   |Owner Occupied       |   84.86 |    34,801.56 |      9.500 |      No|
|                      |IN 46706                  |Cash Out Refi        |       2 |    77,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040786            |18  COLLIER DRIVE EAST    |Single Family Detach |    0.00 |    29,500.00 |    299.49  |     240|
| HYER                 |CARMEL,                   |Owner Occupied       |   56.72 |    29,393.40 |     10.750 |      No|
|                      |NY 10512                  |Cash Out Refi        |       2 |   183,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040790            |243  WOOD STREET          |Single Family Detach |    0.00 |    13,200.00 |    189.38  |     120|
| MOORE                |WILSON,                   |Owner Occupied       |   84.69 |    13,026.14 |     12.000 |      No|
|                      |NY 14172                  |Cash Out Refi        |       2 |    63,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040793            |2  OAK ROAD               |Single Family Detach |    0.00 |    37,300.00 |    556.71  |     120|
| PATTON               |WATERFORD,                |Owner Occupied       |   99.87 |    36,836.20 |     12.990 |      No|
|                      |CT 06385                  |Cash Out Refi        |       2 |   130,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040795            |146  VAN BUREN AVENUE     |Single Family Detach |   30.00 |    32,400.00 |    405.68  |     180|
| SARIC                |HOPKINS,                  |Owner Occupied       |  100.00 |    32,217.51 |     12.800 |      No|
|                      |MN 55343                  |Cash Out Refi        |       2 |   108,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040797            |OX 73 ENGLEVILLE POA      |Single Family Detach |   73.68 |    28,000.00 |    308.11  |     240|
| SNYDER               |SHARON SPRINGS,           |Owner Occupied       |   73.68 |    27,914.12 |     11.990 |      No|
|                      |NY 13459                  |Cash Out Refi        |       1 |    38,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040801            |84  10 101ST STREET       |Condominium          |   80.00 |    73,600.00 |    618.87  |     360|
| UMANA                |RICHMONDHILL,             |Owner Occupied       |   80.00 |    73,489.39 |      9.500 |      No|
|                      |NY 11418                  |Cash Out Refi        |       1 |    92,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040803            |4530  NORTH MIRTH PLACE   |Single Family Detach |   20.50 |    19,000.00 |    244.03  |     180|
| YOUNG                |BOISE,                    |Owner Occupied       |   79.91 |    18,898.07 |     13.290 |      No|
|                      |ID 83713                  |Cash Out Refi        |       2 |    94,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040804            |4240  4242 PERRY STREET   |Two- to Four-Family  |   82.70 |   153,000.00 |  1,371.03  |     180|
| ZOZAYA               |DENVER,                   |Owner Occupied       |   82.70 |   152,805.89 |     10.250 |      No|
|                      |CO 80212                  |Cash Out Refi        |       1 |   185,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              86       Page Balance:      $652,974.39

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040910            |4113  NORFOLK AVENUE      |Single Family Attach |   85.00 |    57,800.00 |    539.55  |     360|
| CODE                 |BALTIMORE,                |Owner Occupied       |   85.00 |    57,733.22 |     10.750 |      No|
|                      |MD 21216                  |Cash Out Refi        |       1 |    68,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040918            |241  COUNTESS DRIVE       |Planned Unit Develop |   20.00 |    18,000.00 |    274.09  |     120|
| GAYLORD              |WEST HENRIETTA,           |Owner Occupied       |  100.00 |    17,856.01 |     13.500 |      No|
|                      |NY 14586                  |No Cash Refi         |       2 |    90,000.00 | 04/07/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040930            |14826  MUDCOLLEGE ROAD    |Single Family Detach |   11.11 |    17,000.00 |    203.48  |     180|
| KAAS                 |THURMONT,                 |Owner Occupied       |   89.94 |    16,896.41 |     11.950 |      No|
|                      |MD 21788                  |Cash Out Refi        |       2 |   153,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040935            |148  SIDEWAY STREET       |Single Family Detach |   70.00 |    17,500.00 |    193.44  |     180|
| MARTIN               |BUFFALO,                  |Investor Owned       |   70.00 |    17,394.22 |     10.500 |      No|
|                      |NY 14210                  |Cash Out Refi        |       1 |    25,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040941            |27  CAPRI DRIVE           |Single Family Detach |   26.36 |    26,100.00 |    276.49  |     180|
| NAKAS                |GATES,                    |Owner Occupied       |   80.00 |    25,970.62 |      9.750 |      No|
|                      |NY 14624                  |Cash Out Refi        |       2 |    99,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040944            |716  SOUTHDEAN STREET     |Single Family Detach |    0.00 |    37,000.00 |    467.90  |     180|
| PEDZICH              |BALTIMORE,                |Owner Occupied       |   99.65 |    36,799.98 |     12.990 |      No|
|                      |MD 21224                  |Cash Out Refi        |       2 |    78,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040948            |2538  CONEY ISLAND AV     |Two- to Four-Family  |    0.00 |    48,000.00 |    615.23  |     180|
| PLOTNICK             |BROOKLYN,                 |Owner Occupied       |  100.00 |    47,828.60 |     13.250 |      No|
|                      |NY 11223                  |Cash Out Refi        |       2 |   240,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040959            |178  EMERSON ROAD         |Single Family Detach |   85.00 |   112,200.00 |    992.94  |     180|
| SAWYER               |HARRISVILLE,              |Owner Occupied       |   85.00 |   112,102.41 |     10.100 |      No|
|                      |RI 02830                  |Cash Out Refi        |       1 |   132,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040964            |1  WOODS AVENUE           |Single Family Detach |   70.00 |    81,200.00 |    819.64  |     180|
| SEXTON               |TUPPERLAKE,               |Owner Occupied       |   70.00 |    81,125.60 |     11.750 |      No|
|                      |NY 12986                  |No Cash Refi         |       1 |   116,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040980            |20694  SETTLERS POINT     |Single Family Detach |    0.00 |    58,400.00 |    816.96  |     180|
| VOLK                 |STERLING,                 |Owner Occupied       |  100.00 |    57,461.39 |     14.990 |      No|
|                      |VA 03232                  |Cash Out Refi        |       2 |   292,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040982            |6  ELMAN STREET           |Single Family Detach |    0.00 |    15,200.00 |    177.97  |     240|
| WESTFAALL            |BROADALBIN,               |Owner Occupied       |  100.00 |    15,172.99 |     12.990 |      No|
|                      |NY 12025                  |Cash Out Refi        |       2 |    76,000.00 | 04/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041302            |1330  RAULSTON ROAD       |Single Family Detach |   72.63 |    69,000.00 |    664.94  |     180|
| PHELPS-HIGGINS       |MARYVILLE,                |Owner Occupied       |   72.63 |    68,927.89 |     11.150 |      No|
|                      |TN 37803                  |Cash Out Refi        |       1 |    95,000.00 | 03/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              87       Page Balance:      $555,269.34

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041303            |25265  GILES RD           |Single Family Detach |   67.74 |    63,000.00 |    541.27  |     360|
| PULS                 |SPRINGFIELD,              |Owner Occupied       |   67.74 |    62,853.96 |      9.375 |      No|
|                      |LA 70462                  |Cash Out Refi        |       1 |    93,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041306            |207  W. BURNS ST.         |Single Family Detach |   16.21 |    10,700.00 |    120.63  |     240|
| RUNSTROM             |PORTAGE,                  |Owner Occupied       |   90.04 |    10,647.49 |     12.375 |      No|
|                      |WI 53901                  |Cash Out Refi        |       2 |    66,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041307            |34449  AVONDALE AVENUE    |Single Family Detach |   85.00 |    82,450.00 |    854.45  |     360|
| RUSINKO              |WESTLAND,                 |Owner Occupied       |   85.00 |    82,359.66 |     12.100 |      No|
|                      |MI 48184                  |Purchase             |       1 |    97,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041309            |9322  HOMELAND            |Single Family Detach |   80.00 |    42,320.00 |    373.74  |     360|
| SPEES                |HOUSTON,                  |Owner Occupied       |   80.00 |    42,244.73 |     10.075 |      No|
|                      |TX 77083                  |Purchase             |       1 |    52,900.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041446            |4659  ASTRAL STREET       |Single Family Detach |   22.03 |    13,000.00 |    154.98  |     180|
| DHILLON              |JACKSONVILLE,             |Owner Occupied       |   84.30 |    12,893.10 |     11.875 |      No|
|                      |FL 32205                  |Cash Out Refi        |       2 |    59,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041448            |1713  FORD ROAD           |Single Family Detach |   14.27 |    35,400.00 |    386.09  |     240|
| EASLEY               |MIMS,                     |Owner Occupied       |   84.96 |    35,251.76 |     11.850 |      No|
|                      |FL 32754                  |No Cash Refi         |       2 |   248,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041449            |1501  REXING ROAD         |Single Family Detach |   80.00 |    36,000.00 |    302.71  |     360|
| ENGLERT              |WADESVILLE,               |Owner Occupied       |   80.00 |    35,946.45 |      9.500 |      No|
|                      |IN 47638                  |Cash Out Refi        |       1 |     4,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041452            |3114  NEW HALL ROAD       |Single Family Detach |   75.00 |    93,000.00 |    985.21  |     180|
| FARNHAM              |GREENBRIER,               |Owner Occupied       |   75.00 |    92,070.41 |      9.750 |      No|
|                      |TN 37037                  |Cash Out Refi        |       1 |   124,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041454            |840  MONTANA              |Single Family Detach |   47.83 |    55,000.00 |    710.87  |     180|
| FITZPATRICK          |MARYS,                    |Owner Occupied       |   47.83 |    54,970.12 |     15.350 |      No|
|                      |MI 48040                  |Cash Out Refi        |       1 |   115,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040943            |12160  RIXYVILLE ROAD     |Single Family Detach |   45.52 |    61,000.00 |    698.70  |     180|
| NIBBLINS JR          |CULPEPPER,                |Owner Occupied       |   45.52 |    60,962.23 |     13.500 |      No|
|                      |VA 22701                  |Cash Out Refi        |       1 |   134,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041515            |619  S. OAK STREET        |Single Family Detach |   85.00 |    72,250.00 |    798.65  |     180|
| BENNETT              |FORTVILLE,                |Owner Occupied       |   85.00 |    71,915.62 |     10.500 |      No|
|                      |IN 46040                  |Cash Out Refi        |       1 |    85,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041519            |135  MCADOO AVENUE        |Two- to Four-Family  |   52.28 |    80,000.00 |    884.33  |     180|
| CAVANAUGH            |JERSEYCITY,               |Owner Occupied       |   52.28 |    79,962.46 |     12.990 |      No|
|                      |NJ 07305                  |Cash Out Refi        |       1 |   153,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              88       Page Balance:      $642,077.99

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041530            |2848  223RD PLACE         |Single Family Detach |    0.00 |    19,500.00 |    229.66  |     180|
| JONES                |SAUK VILLAGE,             |Owner Occupied       |   85.47 |    19,418.91 |     11.650 |      No|
|                      |IL 60411                  |Cash Out Refi        |       2 |    79,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041532            |39  PIER LANE             |Single Family Detach |   85.00 |   175,950.00 |  1,289.83  |     180|
| LARSON               |FAIRFIELD,                |Owner Occupied       |   85.00 |   175,712.62 |      7.990 |      No|
|                      |NJ 07004                  |Cash Out Refi        |       1 |   207,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041536            |911  WEBSTER ROAD         |Single Family Detach |   78.88 |    71,000.00 |    570.77  |     360|
| MATHENY              |ROANOKE,                  |Owner Occupied       |   78.88 |    70,921.99 |      8.990 |      No|
|                      |VA 24012                  |Cash Out Refi        |       1 |    90,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041548            |93  BLUFF STREET          |Single Family Detach |   90.00 |   135,000.00 |  1,183.72  |     360|
| THOMPSON             |E. PROVIDENCE,            |Owner Occupied       |   90.00 |   134,879.82 |      9.990 |      No|
|                      |RI 02915                  |Cash Out Refi        |       1 |   150,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041549            |1215  EAST YERKES STREET  |Single Family Detach |   87.30 |   110,000.00 |    924.94  |     360|
| TISDALE              |PHILADELPHIA,             |Owner Occupied       |   87.30 |   109,891.35 |      9.500 |      No|
|                      |PA 19119                  |Cash Out Refi        |       1 |   126,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041550            |704  WOODLAWN DRIVE       |Single Family Detach |   80.00 |    52,000.00 |    483.46  |     180|
| TOWNSEND             |ANDERSON,                 |Owner Occupied       |   80.00 |    51,960.24 |     10.700 |      No|
|                      |IN 46012                  |No Cash Refi         |       1 |    65,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041552            |50  PLEASANT STREET       |Two- to Four-Family  |   80.00 |    87,200.00 |    670.49  |     360|
| VALENTINO            |COHOES,                   |Owner Occupied       |   80.00 |    87,093.98 |      8.500 |      No|
|                      |NY 12047                  |Cash Out Refi        |       1 |   109,000.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041558            |2922  NORTH 15TH AVE      |Single Family Detach |   41.66 |    25,000.00 |    307.32  |     180|
| WOOLARD              |PHOENIX,                  |Owner Occupied       |   41.66 |    24,652.60 |     12.450 |      No|
|                      |AZ 85015                  |Cash Out Refi        |       1 |    60,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041108            |515  MACON COURT          |Single Family Detach |   80.00 |   240,800.00 |  2,220.72  |     180|
| GRETSINGER           |WILMINGTON,               |Owner Occupied       |   80.00 |   240,323.38 |     10.600 |      No|
|                      |NC 28412                  |Cash Out Refi        |       1 |   301,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041110            |10541  EMERSON STREET     |Single Family Detach |   80.00 |    88,000.00 |    739.31  |     180|
| GLEESON              |DENVER,                   |Owner Occupied       |   80.00 |    87,705.71 |      9.490 |      No|
|                      |CO 80233                  |No Cash Refi         |       1 |   110,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041109            |600  WEST B STREET        |Single Family Detach |   58.72 |    33,475.00 |    363.78  |     360|
| GRIMES               |RUSSELLVILLE,             |Owner Occupied       |   58.72 |    33,416.40 |     12.750 |      No|
|                      |AR 72801                  |No Cash Refi         |       1 |    57,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041112            |2729  CLINTON ROAD        |Single Family Detach |   80.00 |    60,000.00 |    517.70  |     360|
| HERNANDEZ            |FAYETTEVILLE,             |Owner Occupied       |   80.00 |    59,866.79 |      9.800 |      No|
|                      |NC 28301                  |Purchase             |       1 |    75,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              89       Page Balance:    $1,095,843.79

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041116            |OUTE 1, BOX 240F          |Single Family Detach |   75.00 |    20,250.00 |    207.91  |     360|
| HUDSON               |ASHLAND,                  |Owner Occupied       |   75.00 |    20,214.12 |     11.975 |      No|
|                      |MS 38603                  |Cash Out Refi        |       1 |    27,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042622            |8966  CHERRY AVENUE       |Single Family Detach |   23.14 |    81,000.00 |    894.12  |     180|
| CLARK                |ORANGEVALE,               |Owner Occupied       |   75.11 |    80,923.29 |     12.970 |      No|
|                      |CA 95662                  |Cash Out Refi        |       2 |   350,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042624            |846  EAST DENWALL DRIVE   |Single Family Detach |   80.00 |   166,400.00 |  1,856.34  |     180|
| IRVIN                |CARSON,                   |Owner Occupied       |   80.00 |   166,287.68 |     13.120 |      No|
|                      |CA 90746                  |Purchase             |       1 |   215,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042631            |4305  SAN ANDREAS AVENUE  |Single Family Detach |   36.97 |    36,600.00 |    410.04  |     180|
| SANCHEZ              |ALBUQUERQUE,              |Owner Occupied       |   36.97 |    35,734.11 |     10.740 |      No|
|                      |NM 87110                  |Cash Out Refi        |       1 |    99,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042535            |213  HOPE LANE            |Single Family Detach |   62.50 |   100,000.00 |    751.27  |     360|
| FADDIS               |MARBLEMOUNT,              |Owner Occupied       |   62.50 |    99,807.37 |      8.250 |      No|
|                      |WA 98267                  |Cash Out Refi        |       1 |   165,000.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043192            |106  WILD FERN RD         |Manufactured Housing |   80.00 |    70,400.00 |    733.65  |     180|
| LEWIS                |WESTMINSTER,              |Owner Occupied       |   80.00 |    70,301.10 |     12.175 |      No|
|                      |SC 29630                  |No Cash Refi         |       1 |    88,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043214            |3208  BATTLE CREEK ROAD   |Single Family Detach |    0.00 |    49,900.00 |    628.08  |     180|
| CRABTREE             |SPRINGFIELD,              |Owner Occupied       |   99.98 |    49,622.07 |     12.900 |      No|
|                      |TN 37172                  |Cash Out Refi        |       2 |   119,000.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043421            |821  WEST FRANKLIN STREET |Single Family Detach |   85.00 |    24,650.00 |    254.51  |     180|
| CAMERON              |HARTFORD CITY,            |Owner Occupied       |   85.00 |    24,627.93 |     12.050 |      No|
|                      |IN 47348                  |Cash Out Refi        |       1 |    29,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043204            |2915  MCKEE ROAD          |Single Family Detach |    0.00 |    19,800.00 |    275.55  |     120|
| ARNOLD               |IRVINE,                   |Owner Occupied       |   84.99 |    19,619.31 |     11.250 |      No|
|                      |KY 40336                  |Cash Out Refi        |       2 |   115,000.00 | 04/06/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043422            |14810  GLEASON LAKE DRIVE |Single Family Detach |   11.53 |    15,000.00 |    196.00  |     180|
| CONZET               |PLYMOUTH,                 |Owner Occupied       |   88.18 |    14,922.06 |     13.625 |      No|
|                      |MN 55447                  |Cash Out Refi        |       2 |   130,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043210            |4724  OAK STREET          |Single Family Detach |   85.00 |    60,350.00 |    579.29  |     180|
| CARSON               |ELLENWOOD,                |Owner Occupied       |   85.00 |    60,307.70 |     11.100 |      No|
|                      |GA 30049                  |Cash Out Refi        |       1 |    71,000.00 | 04/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043211            |6726  TEXAS VALLEY        |Single Family Detach |   80.00 |    20,000.00 |    241.32  |     180|
| CHILDRESS            |KNOXVILLE,                |Owner Occupied       |   80.00 |    19,920.30 |     12.100 |      No|
|                      |TN 37938                  |Purchase             |       1 |    38,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              90       Page Balance:      $662,287.04

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043213            |1605  BENJAMIN ST         |Single Family Detach |   85.00 |    54,400.00 |    578.48  |     180|
| COX                  |NASHVILLE,                |Owner Occupied       |   85.00 |    54,371.69 |     12.450 |      No|
|                      |FL 37206                  |No Cash Refi         |       1 |    64,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042351            |2212  EAST 81ST STREET    |Two- to Four-Family  |   70.00 |    38,500.00 |    363.74  |     180|
| DOSS                 |CLEVELAND,                |Owner Occupied       |   70.00 |    38,471.81 |     10.900 |      No|
|                      |OH 44103                  |Cash Out Refi        |       1 |    55,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042352            |840  PARK AVENUE          |Single Family Detach |   54.18 |   110,000.00 |  1,115.04  |     180|
| DOW                  |HUNTINGTON,               |Owner Occupied       |   54.18 |   109,415.90 |      8.990 |      No|
|                      |NY 11743                  |Cash Out Refi        |       1 |   203,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042370            |6016  S.  ADAMS STREE     |Single Family Detach |   85.00 |    55,250.00 |    513.67  |     180|
| RICHARDS             |MARION,                   |Owner Occupied       |   85.00 |    55,156.39 |     10.700 |      No|
|                      |IN 46953                  |Cash Out Refi        |       1 |    65,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042371            |3  SEMINARY AVENUE        |Single Family Attach |    0.00 |    24,000.00 |    281.01  |     240|
| RITCHIE              |READING,                  |Owner Occupied       |   99.87 |    23,935.68 |     12.990 |      No|
|                      |PA 19605                  |Cash Out Refi        |       2 |    74,000.00 | 03/09/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042372            |4921  IRVING STREET       |Single Family Detach |   75.00 |    54,000.00 |    481.89  |     180|
| RUCKER               |DENVER,                   |Owner Occupied       |   75.00 |    53,954.03 |     10.200 |      No|
|                      |CO 80221                  |Cash Out Refi        |       1 |    72,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042373            |922  BUTLER STREET        |Single Family Detach |   80.00 |    36,000.00 |    402.42  |     180|
| SCOTT                |CHESTER,                  |Owner Occupied       |   80.00 |    35,836.43 |     10.700 |      No|
|                      |PA 19013                  |Cash Out Refi        |       1 |    45,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042374            |181  WEST ILLINI STREET   |Single Family Detach |    0.00 |    17,700.00 |    203.96  |     180|
| SNYDER               |VIRGINIA,                 |Owner Occupied       |   80.51 |    17,379.68 |     11.250 |      No|
|                      |IL 62691                  |Cash Out Refi        |       2 |    72,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041564            |5989  HIGHWAY 238         |Manufactured Housing |   55.23 |    58,000.00 |    658.86  |     180|
| ANDERSON             |JACKSONVILLE,             |Owner Occupied       |   55.23 |    57,613.44 |     10.990 |      No|
|                      |OR 97530                  |Cash Out Refi        |       1 |   105,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041568            |2929  EATON ROAD          |Single Family Detach |   57.40 |    93,000.00 |    747.63  |     360|
| CUCCI                |WANTAGH,                  |Owner Occupied       |   57.40 |    92,897.81 |      8.990 |      No|
|                      |NY 11793                  |Cash Out Refi        |       1 |   162,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041569            |1973  S 28TH ST           |Two- to Four-Family  |   75.00 |    43,500.00 |    451.97  |     240|
| DAVILA               |MILWAUKEE,                |Owner Occupied       |   75.00 |    43,400.36 |     11.100 |      No|
|                      |WI 53212                  |Cash Out Refi        |       1 |    58,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041570            |18  MOUNTAIN ROAD         |Single Family Detach |   69.41 |    31,600.00 |    347.73  |     240|
| DUCHARME             |ERVING,                   |Owner Occupied       |   69.41 |    31,535.72 |     11.990 |      No|
|                      |MA 01344                  |Cash Out Refi        |       1 |   104,000.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              91       Page Balance:      $613,968.94

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041573            |1333  YATES STREET        |Single Family Detach |   66.66 |    28,000.00 |    298.60  |     240|
| HARPER               |TOLEDO,                   |Owner Occupied       |   66.66 |    27,938.37 |     11.500 |      No|
|                      |OH 43608                  |Cash Out Refi        |       1 |    42,000.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041579            |9  ORCHARD DRIVE          |Single Family Detach |   20.71 |    83,900.00 |  1,159.92  |     180|
| KAPLAN               |RANDOLPH,                 |Owner Occupied       |   99.97 |    83,641.12 |     14.750 |      No|
|                      |NJ 07869                  |Cash Out Refi        |       2 |   405,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041581            |138  RIVERVIEW TERRACE    |Single Family Detach |    0.00 |    21,285.00 |    245.59  |     240|
| MAZZA                |RIVERDALE,                |Owner Occupied       |   84.64 |    21,245.92 |     12.750 |      No|
|                      |NJ 07457                  |No Cash Refi         |       2 |   156,000.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042678            |36  BAY SHORE AVENUE      |Single Family Detach |    0.00 |    50,000.00 |    507.61  |     240|
| ANDERSON             |BAY SHORE,                |Owner Occupied       |   42.31 |    49,880.08 |     10.750 |      No|
|                      |NY 11706                  |Cash Out Refi        |       2 |   130,000.00 | 04/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042680            |6902  CHIPPEWA DRIVE      |Single Family Detach |    0.00 |    35,000.00 |    434.81  |     180|
| BERENGUT             |BALTIMORE,                |Owner Occupied       |   99.73 |    34,867.60 |     12.650 |      No|
|                      |MD 21244                  |Cash Out Refi        |       2 |   140,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042684            |313  WEST CHUBBUCK ROAD   |Two- to Four-Family  |   68.01 |   136,500.00 |  1,294.77  |     360|
| BUTLER               |CHUBBACK,                 |Investor Owned       |   68.01 |   136,345.70 |     10.950 |      No|
|                      |ID 83202                  |No Cash Refi         |       1 |   200,700.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042686            |1102  MODERNO COURT       |Single Family Detach |    0.00 |    60,000.00 |    769.04  |     180|
| CARMICHAEL           |CROFTON,                  |Owner Occupied       |   98.11 |    59,653.26 |     13.250 |      No|
|                      |MD 21114                  |Cash Out Refi        |       2 |   159,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042687            |110  22 223RD STREET      |Single Family Detach |   47.36 |    71,000.00 |    622.55  |     360|
| COHEN                |QUEENS VILLAGE,           |Owner Occupied       |   47.36 |    70,936.79 |      9.990 |      No|
|                      |NY 11429                  |Cash Out Refi        |       1 |   145,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042696            |727  THORNHILL DRIVE      |Single Family Detach |   60.00 |    36,000.00 |    314.60  |     180|
| ELLIOTT              |CLEVELAND,                |Owner Occupied       |   60.00 |    35,967.67 |      9.950 |      No|
|                      |OH 44108                  |No Cash Refi         |       1 |    60,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042704            |1003  4TH STREET          |Single Family Detach |   85.00 |   120,700.00 |  1,144.90  |     360|
| HAWKINS              |NEW  MARTINSVILLE,        |Owner Occupied       |   85.00 |   120,612.58 |     10.950 |      No|
|                      |WV 26155                  |Cash Out Refi        |       1 |   142,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042708            |137  PORTERHILL ROAD      |Single Family Detach |   49.80 |    63,000.00 |    684.62  |     360|
| JOHNSON              |STAFFORD,                 |Owner Occupied       |   49.80 |    62,953.78 |     12.750 |      No|
|                      |VA 22554                  |Cash Out Refi        |       1 |   126,500.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042711            |77  DEPOT STREET          |Single Family Detach |   45.94 |    17,000.00 |    253.73  |     120|
| KERWIN               |GOUVERNEUR,               |Owner Occupied       |   45.94 |    16,859.30 |     12.990 |      No|
|                      |NY 13642                  |Cash Out Refi        |       1 |    37,000.00 | 04/16/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

 Page:              92       Page Balance:      $720,902.17

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042712            |27  GREENBRIAR LANE       |Single Family Detach |   80.00 |    44,000.00 |    394.28  |     360|
| KULPA                |WHEELING,                 |Owner Occupied       |   80.00 |    43,962.95 |     10.250 |      No|
|                      |WV 26003                  |Cash Out Refi        |       1 |    55,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042724            |1207  COLLEGE AVENUE      |Single Family Detach |   80.00 |    57,600.00 |    505.06  |     180|
| PEUNIC               |NIAGARA FALLS,            |Owner Occupied       |   80.00 |    57,548.71 |      9.990 |      No|
|                      |NY 14305                  |Cash Out Refi        |       1 |    72,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042727            |52178  EAST CAPTINA       |Single Family Detach |   80.00 |    62,000.00 |    574.10  |     360|
| QUIGLEY JR           |POWHATAN POINT,           |Owner Occupied       |   80.00 |    61,952.09 |     10.650 |      No|
|                      |OH 43942                  |No Cash Refi         |       1 |    77,500.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042731            |122  FLOYD ROAD           |Single Family Detach |   55.00 |    52,000.00 |    455.95  |     359|
| SCHANDEL             |SHIRLEY,                  |Owner Occupied       |   55.00 |    51,953.71 |      9.990 |      No|
|                      |NY 11967                  |Cash Out Refi        |       1 |    95,000.00 | 03/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042735            |3149  BUCKEYE DRIVE       |Single Family Detach |   80.00 |    62,400.00 |    577.58  |     240|
| SMALLS               |WEST COLUMBIA,            |Owner Occupied       |   80.00 |    62,221.32 |      9.400 |      No|
|                      |SC 29170                  |No Cash Refi         |       1 |    78,000.00 | 04/14/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042736            |3149  BUCKEYE DRIVE       |Single Family Detach |  100.00 |    15,600.00 |    196.35  |     180|
| SMALLS               |WEST COLUMBIA,            |Owner Occupied       |  100.00 |    15,542.39 |     12.900 |      No|
|                      |SC 29170                  |No Cash Refi         |       1 |    78,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042737            |1100  CUTSPRING ROAD      |Single Family Detach |    0.00 |    30,000.00 |    395.50  |     180|
| SOBEL                |STRATFORD,                |Owner Occupied       |  100.00 |    29,898.42 |     13.800 |      No|
|                      |CT 06497                  |Cash Out Refi        |       2 |   225,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042744            |170  EAST 32ND STREET     |Two- to Four-Family  |    0.00 |    65,000.00 |    764.51  |     180|
| VALMON               |BROOKLYN,                 |Owner Occupied       |  100.00 |    64,975.10 |     13.890 |      No|
|                      |NY 11226                  |Cash Out Refi        |       2 |   205,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043105            |11209  & 11211 SE 60TH    |Two- to Four-Family  |    0.00 |    30,000.00 |    336.28  |     180|
| BOWRON               |MILWAUKIE,                |Owner Occupied       |   59.57 |    29,795.59 |     10.750 |      No|
|                      |OR 97222                  |Cash Out Refi        |       2 |   167,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043110            |3820  WALNUT STREET       |Single Family Detach |   85.00 |    68,425.00 |    636.16  |     180|
| GRAMMER              |MONTMORENCI,              |Owner Occupied       |   85.00 |    68,372.69 |     10.700 |      No|
|                      |IN 47962                  |No Cash Refi         |       1 |    80,500.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043113            |2012  NORTH TURNER ST     |Single Family Detach |   80.00 |    36,800.00 |    344.91  |     180|
| HILL                 |MUNCIE,                   |Owner Occupied       |   80.00 |    36,772.46 |     10.800 |      No|
|                      |IN 47303                  |Cash Out Refi        |       1 |    46,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043116            |5949  W.  DUNBAR          |Single Family Detach |   80.00 |    88,000.00 |    818.16  |     180|
| JOSLIN               |MONROE,                   |Owner Occupied       |   80.00 |    87,932.72 |     10.700 |      No|
|                      |MI 48161                  |Cash Out Refi        |       1 |   110,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              93       Page Balance:      $610,928.15

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043118            |11316  COUNTY LINE RD     |Single Family Detach |   73.61 |    53,000.00 |    504.33  |     180|
| LANE                 |EDGEWOOD,                 |Owner Occupied       |   73.61 |    52,941.30 |     10.990 |      No|
|                      |WA 98372                  |Cash Out Refi        |       1 |    72,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043126            |408  EAST 3RD STREET      |Single Family Detach |   75.00 |    28,500.00 |    323.75  |     180|
| TURNER               |HARTFORD CITY,            |Owner Occupied       |   75.00 |    28,373.95 |     10.990 |      No|
|                      |IN 47348                  |No Cash Refi         |       1 |    38,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043129            |5478  COUNTY ROAD #2      |Single Family Detach |   75.00 |    75,000.00 |    736.43  |     180|
| WHEATING             |SWANTON,                  |Owner Occupied       |   75.00 |    74,950.66 |     11.390 |      No|
|                      |OH 43558                  |Cash Out Refi        |       1 |   100,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043131            |5723  BANDY ROAD          |Single Family Detach |   85.00 |    59,500.00 |    557.66  |     180|
| WISE                 |HOMEWORTH,                |Owner Occupied       |   85.00 |    59,455.48 |     10.800 |      No|
|                      |OH 44634                  |Cash Out Refi        |       1 |    70,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043292            |213  HAY DRIVE            |Single Family Detach |   80.00 |    53,600.00 |    490.30  |     180|
| HAY                  |BESSEMER CITY,            |Owner Occupied       |   80.00 |    53,535.54 |     10.500 |      No|
|                      |NC 28016                  |Cash Out Refi        |       1 |    67,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043299            |2108  COTTAGEHILL CT      |Single Family Detach |   75.00 |   144,000.00 |  1,365.91  |     360|
| WATSON               |SYKESVILLE,               |Owner Occupied       |   75.00 |   143,895.71 |     10.950 |      No|
|                      |MD 21784                  |No Cash Refi         |       1 |   192,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043241            |2048  WARREN ROAD         |Single Family Detach |   90.00 |   112,500.00 |    983.11  |     180|
| KELLEY               |MANCHESTER,               |Owner Occupied       |   90.00 |   112,347.85 |      9.950 |      No|
|                      |TN 37355                  |Purchase             |       1 |   125,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043236            |1170  COKESBURY RD        |Single Family Detach |   80.00 |    48,720.00 |    556.82  |     180|
| JARMON               |FUQUAY VARINA,            |Owner Occupied       |   80.00 |    48,506.70 |     11.100 |      No|
|                      |NC 27526                  |Cash Out Refi        |       1 |    60,900.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043230            |276  PRICE ROAD           |Single Family Detach |   80.00 |    37,600.00 |    360.92  |     180|
| HONEYCUTT            |CAROLLTON,                |Owner Occupied       |   80.00 |    37,560.28 |     11.100 |      No|
|                      |GA 30116                  |Cash Out Refi        |       1 |    47,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043254            |730  CURTIS RD            |Single Family Detach |   90.00 |    49,500.00 |    528.29  |     180|
| MOONEY               |ALAMO,                    |Owner Occupied       |   90.00 |    49,474.54 |     12.500 |      No|
|                      |TN 38001                  |Cash Out Refi        |       1 |    55,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043253            |680  BARFIELD RD          |Single Family Detach |   80.00 |    33,600.00 |    316.18  |     179|
| MORRISON             |MC COLL,                  |Owner Occupied       |   80.00 |    33,573.13 |     10.850 |      No|
|                      |SC 29570                  |Cash Out Refi        |       1 |    42,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043251            |1617  SOLON DR            |Single Family Detach |   80.00 |    74,400.00 |    828.83  |     179|
| METANSINGH           |NASHVILLE,                |Owner Occupied       |   80.00 |    74,366.39 |     13.100 |      No|
|                      |TN 37206                  |No Cash Refi         |       1 |    93,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              94       Page Balance:      $768,981.53

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043250            |2826  ROWELL ST           |Single Family Detach |   80.00 |    36,800.00 |    381.36  |     180|
| MAY                  |WINSTON SALEM,            |Owner Occupied       |   80.00 |    36,767.52 |     12.100 |      No|
|                      |NC 27101                  |No Cash Refi         |       1 |    46,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043425            |260  SUNFLOWER AVENUE     |Single Family Detach |   34.42 |    23,750.00 |    281.23  |     180|
| ALVAREZ              |LAKE PLACID,              |Owner Occupied       |   99.50 |    23,501.80 |     11.750 |      No|
|                      |FL 33852                  |No Cash Refi         |       2 |    69,000.00 | 01/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043247            |268  HOLLYBERRY RD        |Single Family Detach |    0.00 |    19,971.00 |    265.29  |     180|
| LOW                  |FRANKFORT,                |Owner Occupied       |  100.00 |    19,870.46 |     13.950 |      No|
|                      |KY 40601                  |Cash Out Refi        |       2 |    78,000.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043246            |129  PHELPS COOTS ROAD    |Single Family Detach |   52.00 |    28,600.00 |    326.86  |     180|
| LEE                  |MORGANTOWN,               |Investor Owned       |   52.00 |    28,411.33 |     11.100 |      No|
|                      |KY 42261                  |Cash Out Refi        |       1 |    55,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043244            |217  KING RD              |Single Family Detach |   89.89 |    42,700.00 |    479.98  |     180|
| LANE                 |CLARKSVILLE,              |Owner Occupied       |   89.89 |    42,507.78 |     10.800 |      No|
|                      |TN 37042                  |No Cash Refi         |       1 |    47,500.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043243            |302  MAPLE ST             |Single Family Detach |   85.00 |    42,500.00 |    372.97  |     180|
| KNIGHT               |ROSSVILLE,                |Owner Occupied       |   85.00 |    42,462.24 |     10.000 |      No|
|                      |TN 30741                  |Cash Out Refi        |       1 |    50,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043427            |3536  NANCY STREET        |Single Family Detach |   85.00 |    46,750.00 |    427.64  |      12|
| BACON                |JACKSONVILLE,             |Owner Occupied       |   85.00 |    46,636.04 |     10.500 |      No|
|                      |FL 32209                  |Cash Out Refi        |       1 |    55,000.00 | 12/22/1998 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043242            |244  MOLLIE DR            |Single Family Detach |    0.00 |    24,218.00 |    274.50  |     180|
| KING                 |SELMER,                   |Owner Occupied       |   80.00 |    24,110.65 |     10.950 |      No|
|                      |TN 38375                  |Cash Out Refi        |       2 |   100,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043428            |5013  MILE STRETCH DRIVE  |Single Family Detach |   73.00 |    34,300.00 |    366.07  |     360|
| BAKER                |HOLIDAY,                  |Owner Occupied       |   73.00 |    34,201.83 |     12.500 |      No|
|                      |FL 34690                  |Cash Out Refi        |       1 |    47,000.00 | 01/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043164            |401  N. 2ND. STREET       |Single Family Detach |   55.00 |    31,900.00 |    324.45  |     180|
| SHREINER             |ELKHART,                  |Investor Owned       |   55.00 |    31,881.03 |     11.850 |      No|
|                      |IN 46516                  |Purchase             |       1 |    60,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043167            |18687  PREVOST STREET     |Single Family Detach |   71.15 |    37,000.00 |    297.45  |     360|
| WILLIAMS             |DETROIT,                  |Owner Occupied       |   71.15 |    36,959.33 |      8.990 |      No|
|                      |MI 48235                  |Cash Out Refi        |       1 |    52,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043199            |1281  BENDER AVENUE       |Single Family Detach |   80.00 |    58,400.00 |    536.40  |     360|
| MOORE                |EAST CLEVELAND,           |Owner Occupied       |   80.00 |    58,353.86 |     10.550 |      No|
|                      |OH 44112                  |Purchase             |       1 |    73,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              95       Page Balance:      $425,663.87

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043200            |10601  ELIOT AVENUE       |Single Family Detach |   80.00 |    59,200.00 |    532.70  |     180|
| PARKER               |CLEVELAND,                |Owner Occupied       |   80.00 |    59,150.65 |     10.300 |      No|
|                      |OH 44104                  |Cash Out Refi        |       1 |    74,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043217            |1735  ALBERT AVE          |Single Family Detach |   84.41 |    65,000.00 |    653.63  |     180|
| DYER                 |KNOXVILLE,                |Owner Occupied       |   84.41 |    64,960.05 |     11.700 |      No|
|                      |TN 37917                  |Cash Out Refi        |       1 |    77,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043219            |604  COUNTRY MEADOW CT    |Single Family Detach |   75.00 |    75,750.00 |    849.80  |     180|
| EVANS                |ANTIOCH,                  |Owner Occupied       |   75.00 |    75,716.72 |     13.200 |      No|
|                      |TN 37013                  |No Cash Refi         |       1 |   101,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043433            |981 ODOM DRIVE            |Townhouse            |   80.00 |    45,600.00 |    451.23  |     360|
| CHESSON              |FAYETTEVILLE,             |Owner Occupied       |   80.00 |    45,404.70 |     11.490 |      No|
|                      |FL 28314                  |Cash Out Refi        |       1 |    57,000.00 | 08/20/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043435            |1408  HALL WAY            |Single Family Detach |   85.00 |    55,250.00 |    495.10  |     360|
| COLLINS              |VIDALIA,                  |Owner Occupied       |   85.00 |    54,958.49 |     10.250 |      No|
|                      |GA 30474                  |No Cash Refi         |       1 |    65,000.00 | 06/20/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043436            |636  WEST 11TH STREET     |Single Family Detach |   89.78 |    37,800.00 |    417.61  |     180|
| CREWS                |LAKELAND,                 |Owner Occupied       |   89.78 |    37,318.31 |     10.490 |      No|
|                      |FL 33805                  |Cash Out Refi        |       1 |    42,000.00 | 01/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043222            |2009  CHANDLER AVE        |Single Family Detach |   84.88 |    73,000.00 |    734.07  |     360|
| FULMORE              |COLUMBIA,                 |Owner Occupied       |   84.88 |    72,954.21 |     11.700 |      No|
|                      |SC 29210                  |Cash Out Refi        |       1 |    86,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043437            |1709  PAINT BRANCH WAY    |Single Family Detach |   78.75 |    52,000.00 |    465.97  |     360|
| DAVENPORT            |BRANDON,                  |Owner Occupied       |   78.75 |    50,647.36 |     10.250 |      No|
|                      |FL 33511                  |Cash Out Refi        |       1 |    65,000.00 | 05/27/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043224            |5117  COMMISSION DR       |Single Family Detach |   80.00 |   116,000.00 |  1,307.55  |     180|
| GASH                 |HOLLY SPRINGS,            |Owner Occupied       |   80.00 |   115,479.77 |     10.850 |      No|
|                      |NC 27540                  |No Cash Refi         |       1 |   145,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043226            |1709  FORESTVIEW DR       |Single Family Detach |   80.00 |    52,000.00 |    557.21  |     180|
| GOAD, JR             |KINGSPORT,                |Owner Occupied       |   80.00 |    51,618.73 |      9.950 |      No|
|                      |TN 37660                  |Cash Out Refi        |       1 |    65,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043227            |912  WOODMOORE TERR       |Single Family Detach |   53.34 |    40,000.00 |    463.47  |     180|
| GRAVES               |CHATTANOOGA,              |Owner Occupied       |   53.34 |    39,828.92 |     11.350 |      No|
|                      |TN 37411                  |Cash Out Refi        |       1 |    75,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043350            |3553  SUGAR LEO ROAD      |Single Family Detach |   27.27 |   150,000.00 |  1,682.78  |     180|
| ABERNATHY            |ST. GEORGE,               |Owner Occupied       |   27.27 |   149,727.45 |     13.200 |      No|
|                      |UT 84790                  |Cash Out Refi        |       1 |   585,000.00 | 10/06/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              96       Page Balance:      $817,765.36

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043352            |1328  YATES AVE           |Single Family Detach |   35.29 |    15,000.00 |    231.01  |     120|
| ANDREWS              |BELOIT,                   |Owner Occupied       |   35.29 |    14,575.12 |     13.790 |      No|
|                      |WI 53511                  |Cash Out Refi        |       1 |    42,500.00 | 12/01/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043357            |5  AILANTHUS AVENUE       |Two- to Four-Family  |    0.00 |    35,100.00 |    385.53  |     180|
| BLANCHARD            |EAST PROVIDENCE,          |Owner Occupied       |   89.91 |    35,058.09 |     12.900 |      No|
|                      |RI 02915                  |Cash Out Refi        |       2 |   144,000.00 | 01/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043360            |2617  SOUTH AVERS AVENUE  |Two- to Four-Family  |   59.14 |    55,000.00 |    576.35  |     180|
| CAMARGO              |CHICAGO,                  |Owner Occupied       |   59.14 |    54,892.51 |     12.250 |      No|
|                      |IL 60623                  |Cash Out Refi        |       1 |    93,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043369            |14914  HAZEL RIDGE        |Single Family Detach |   50.00 |    18,000.00 |    224.79  |     180|
| GREEN                |DETROIT,                  |Owner Occupied       |   50.00 |    17,828.69 |     12.750 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    36,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043372            |1405  PLAMER STREET       |Single Family Detach |   75.00 |    98,250.00 |  1,214.63  |     240|
| HARRELL              |VIRGINIA BEACH,           |Owner Occupied       |   75.00 |    97,938.37 |     13.900 |      No|
|                      |VA 23456                  |Cash Out Refi        |       1 |   131,000.00 | 02/03/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043380            |133  RANDALL RD           |Single Family Detach |   24.00 |    16,800.00 |    227.99  |     180|
| JOHNSON              |BLYTHEVILLE,              |Owner Occupied       |   90.23 |    16,634.83 |     14.380 |      No|
|                      |AR 72315                  |Cash Out Refi        |       2 |    70,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043382            |5301  CORVALLIS AVE NORTH |Single Family Detach |   89.95 |    68,000.00 |    707.32  |     180|
| LABEAU               |CRYSTAL,                  |Owner Occupied       |   89.95 |    67,853.17 |     12.150 |      No|
|                      |MN 55429                  |Purchase             |       1 |    95,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043392            |8112  MONROE              |Single Family Detach |   60.00 |    33,000.00 |    429.55  |     180|
| NACZAS               |TAYLOR,                   |Owner Occupied       |   60.00 |    32,587.13 |     13.550 |      No|
|                      |MI 48180                  |Cash Out Refi        |       1 |    55,000.00 | 11/12/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043398            |248  SOUTH AVENUE         |Single Family Detach |   65.00 |    57,850.00 |    599.51  |     180|
| RICHARDSON           |LANCASTER,                |Owner Occupied       |   65.00 |    57,767.41 |     12.100 |      No|
|                      |SC 29720                  |Cash Out Refi        |       1 |    89,000.00 | 01/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043401            |480  WESTMEADE DR         |Single Family Detach |    0.00 |    46,500.00 |    558.08  |     180|
| ROWE                 |GRETNA,                   |Owner Occupied       |   89.86 |    45,927.37 |     12.000 |      No|
|                      |LA 70056                  |Cash Out Refi        |       2 |   120,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043418            |3648  W WENOVER DR        |Single Family Detach |   21.21 |    17,400.00 |    226.95  |     180|
| WINFREY              |BATON ROUGE,              |Owner Occupied       |   89.25 |    17,181.01 |     13.590 |      No|
|                      |LA 70814                  |Cash Out Refi        |       2 |    82,000.00 | 11/20/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043439            |5502  TROPIC DRIVE        |Single Family Detach |   14.75 |    27,000.00 |    278.51  |     240|
| ECKHOFF              |NEW PORT RICHEY,          |Owner Occupied       |   89.91 |    26,807.25 |     10.990 |      No|
|                      |FL 34653                  |Cash Out Refi        |       2 |   183,000.00 | 12/22/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              97       Page Balance:      $485,050.95

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041606            |211  WOODVALE DRIVE       |Single Family Detach |   84.95 |    56,750.00 |    572.41  |     360|
| HASSETT              |LEAGUE CITY,              |Owner Occupied       |   84.95 |    56,652.89 |     11.740 |      No|
|                      |TX 77573                  |Purchase             |       1 |    70,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043445            |29148  SHERWOOD DRIVE     |Manufactured Housing |   43.34 |    28,175.00 |    322.01  |     180|
| HOLDAWAY             |MEADOWVIEW,               |Owner Occupied       |   43.34 |    27,733.16 |     11.100 |      No|
|                      |VA 24361                  |Cash Out Refi        |       1 |    65,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041605            |603  MEADOWGATE DRIVE     |Single Family Detach |   75.00 |   135,750.00 |  1,421.47  |     360|
| HARVEY               |ALLEN,                    |Owner Occupied       |   75.00 |   135,665.51 |     12.240 |      No|
|                      |TX 75002                  |Purchase             |       1 |   181,000.00 | 03/11/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041610            |9327  SASSAFRAS DRIVE     |Single Family Detach |   84.92 |    47,550.00 |    479.61  |     360|
| JENKINS              |DALLAS,                   |Owner Occupied       |   84.92 |    47,484.24 |     11.740 |      No|
|                      |TX 75217                  |Purchase             |       1 |    56,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043257            |58  FOXBERRY DR           |Single Family Detach |    0.00 |    22,800.00 |    275.11  |     180|
| NELSON               |ARDEN,                    |Owner Occupied       |   83.00 |    22,709.12 |     12.100 |      No|
|                      |NC 28704                  |No Cash Refi         |       2 |   164,700.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043258            |T 1 BOX 577               |Single Family Detach |    0.00 |    11,500.00 |    170.02  |     120|
| NICHOLS              |LYERLY,                   |Owner Occupied       |   62.22 |    11,403.83 |     12.750 |      No|
|                      |GA 30730                  |Cash Out Refi        |       2 |    45,000.00 | 04/03/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043262            |811  GHOLSON RD           |Single Family Detach |   65.48 |    43,800.00 |    420.43  |     180|
| O'NEAL               |CLARKSVILLE,              |Owner Occupied       |   65.48 |    43,753.74 |     11.100 |      No|
|                      |TN 37043                  |Cash Out Refi        |       1 |    69,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043271            |44  WOODLAWN AVE          |Single Family Detach |   80.00 |   110,800.00 |  1,063.56  |     180|
| SKERCZAK             |FT MITCHELL,              |Owner Occupied       |   80.00 |   110,682.94 |     11.100 |      No|
|                      |KY 41017                  |Purchase             |       1 |   139,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043265            |2917  EDGE-MOORE DR       |Single Family Detach |   74.90 |    88,388.00 |    739.99  |     179|
| RAY                  |NASHVILLE,                |Owner Occupied       |   74.90 |    88,299.53 |      9.450 |      No|
|                      |TN 37217                  |Cash Out Refi        |       1 |   118,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043451            |7200  15TH COURT          |Single Family Detach |   77.05 |   147,000.00 |  1,344.67  |     360|
| MANGELS              |ST. PETERSBURG,           |Owner Occupied       |   77.05 |   146,208.48 |     10.500 |      No|
|                      |FL 33702                  |No Cash Refi         |       1 |   190,000.00 | 06/06/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043452            |4832  FORBUSH ROAD        |Single Family Detach |   70.00 |    42,000.00 |    368.27  |     360|
| MATTHEWS             |EAST BEND,                |Owner Occupied       |   70.00 |    41,866.35 |      9.990 |      No|
|                      |NC 27018                  |Cash Out Refi        |       1 |    60,000.00 | 11/12/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043267            |3010  BRIGHTWOOD AVE      |Single Family Detach |   32.73 |    55,000.00 |    527.94  |     180|
| ROWAN                |NASHVILLE,                |Owner Occupied       |   32.73 |    54,961.44 |     11.100 |      No|
|                      |TN 37212                  |Cash Out Refi        |       1 |   168,000.00 | 03/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              98       Page Balance:      $787,421.23

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043275            |108  THOMPSON RD          |Single Family Detach |   85.00 |    46,750.00 |    461.18  |     180|
| STRUNK               |LEXINGTON,                |Owner Occupied       |   85.00 |    46,718.81 |     11.450 |      No|
|                      |KY 40508                  |No Cash Refi         |       1 |    55,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043276            |6835  OLD STAGE RD        |Single Family Detach |   80.00 |    41,600.00 |    468.91  |     180|
| SWATZELL             |CHUCKEY,                  |Owner Occupied       |   80.00 |    41,413.60 |     10.850 |      No|
|                      |TN 37641                  |No Cash Refi         |       1 |    52,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043277            |76  CURETON PL            |Single Family Detach |   70.00 |   113,600.00 |  1,287.61  |     180|
| THRIFT               |HENDERSONVILLE,           |Owner Occupied       |   70.00 |   113,095.69 |     10.950 |      No|
|                      |NC 28791                  |No Cash Refi         |       1 |   162,500.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043278            |2550  BROOKS RD           |Single Family Detach |   90.00 |    59,400.00 |    705.27  |     180|
| UPTON                |KNOXVILLE,                |Owner Occupied       |   90.00 |    59,032.91 |     11.800 |      No|
|                      |TN 37914                  |Cash Out Refi        |       1 |    66,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043281            |5736  WHITE OAK DR        |Single Family Detach |   70.00 |    42,000.00 |    514.31  |     180|
| WALKER               |WINSTON SALEM,            |Owner Occupied       |   70.00 |    41,986.30 |     14.500 |      No|
|                      |NC 27105                  |No Cash Refi         |       1 |    60,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043282            |4314  WILSHIRE AVE        |Single Family Detach |   80.00 |    36,000.00 |    415.19  |     180|
| WALLACE              |LOUISVILLE,               |Owner Occupied       |   80.00 |    35,984.73 |     13.600 |      No|
|                      |KY 40216                  |No Cash Refi         |       1 |    45,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043501            |4625  HIGHLAKE DR         |Single Family Attach |   80.00 |    39,200.00 |    391.19  |     180|
| WILLIAMS             |CHARLOTTE,                |Owner Occupied       |   80.00 |    39,175.36 |     11.600 |      No|
|                      |NC 28215                  |Cash Out Refi        |       1 |    49,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043285            |712  COX MEADOW RD        |Single Family Detach |    0.00 |    48,400.00 |    623.57  |     180|
| WILLIAMS             |SANFORD,                  |Owner Occupied       |   79.99 |    48,141.79 |     13.350 |      No|
|                      |NC 27330                  |Cash Out Refi        |       2 |    78,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043286            |1105  RUMOR ST            |Single Family Detach |   70.00 |    33,950.00 |    456.70  |     180|
| WOODS                |COLUMBIA,                 |Owner Occupied       |   70.00 |    33,839.43 |     14.200 |      No|
|                      |SC 29203                  |Cash Out Refi        |       1 |    48,500.00 | 04/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043323            |200  & 202 37TH AVE SE    |Two- to Four-Family  |   80.00 |    66,320.00 |    619.08  |     360|
| KONG-QUEE            |ST. PETERSBURG,           |Investor Owned       |   80.00 |    66,244.44 |     10.750 |      No|
|                      |FL 33705                  |Cash Out Refi        |       1 |    82,900.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043456            |3234  SOUTH WASHINGTON    |Single Family Detach |   36.00 |    36,000.00 |    431.83  |     180|
| NILGES               |ENGLEWOOD,                |Owner Occupied       |   36.00 |    35,161.84 |     11.990 |      No|
|                      |FL 80110                  |Cash Out Refi        |       1 |   100,000.00 | 07/14/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043318            |5610  20TH STREET CIR     |Single Family Detach |   23.07 |    30,000.00 |    359.86  |     180|
| BOSLEY               |BRADENTON,                |Owner Occupied       |   99.44 |    29,817.76 |     11.990 |      No|
|                      |FL 34203                  |Cash Out Refi        |       2 |   130,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:              99       Page Balance:      $590,612.66

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043460            |840  PINECREST DRIVE      |Single Family Detach |   80.00 |    45,600.00 |    350.62  |     360|
| POWELL               |BARTOW,                   |Owner Occupied       |   80.00 |    45,285.20 |      8.500 |      No|
|                      |FL 33830                  |Cash Out Refi        |       1 |    57,000.00 | 07/08/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042467            |25807  WOODGLEN DRIVE     |Single Family Detach |   85.00 |    61,200.00 |    640.84  |     360|
| LUBBOCK              |SPRING,                   |Owner Occupied       |   85.00 |    61,075.07 |     12.240 |      No|
|                      |TX 77386                  |Purchase             |       1 |    76,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042468            |6618  FONTANA POINT       |Single Family Detach |   84.96 |   106,950.00 |  1,078.74  |     360|
| MONTEZ               |LEON VALLEY,              |Owner Occupied       |   84.96 |   106,851.81 |     11.740 |      No|
|                      |TX 78240                  |Purchase             |       1 |   126,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043466            |5387  BOTANY COURT        |Single Family Detach |   50.00 |    35,000.00 |    397.59  |     179|
| SCOTT                |ORLANDO,                  |Owner Occupied       |   50.00 |    34,363.49 |     10.990 |      No|
|                      |FL 32811                  |Cash Out Refi        |       1 |    70,000.00 | 09/02/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043468            |3808  SOUTH CYPRESS       |Single Family Detach |    0.00 |    12,000.00 |    186.25  |     120|
| SIGLER               |SANFORD,                  |Owner Occupied       |   96.77 |    11,663.97 |     13.990 |      No|
|                      |FL 32773                  |Cash Out Refi        |       2 |    62,000.00 | 11/21/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042469            |114  BOUNTY DRIVE         |Single Family Detach |   80.00 |   108,000.00 |  1,027.69  |     360|
| PAGAN                |LEAGUE CITY,              |Owner Occupied       |   80.00 |   107,883.17 |     10.990 |      No|
|                      |TX 77573                  |Purchase             |       1 |   135,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041594            |T. 1 BOX 205              |Single Family Detach |   80.00 |    76,000.00 |    564.30  |     360|
| BOWEN                |CARROLLTON,               |Owner Occupied       |   80.00 |    75,733.25 |      8.125 |      No|
|                      |MS 38917                  |Purchase             |       1 |   100,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043471            |4350  CREMONA DRIVE       |Single Family Detach |   79.93 |   102,320.00 |    860.36  |     360|
| THOMPSON             |SEBRRING,                 |Owner Occupied       |   79.93 |   102,010.69 |      9.500 |      No|
|                      |FL 33872                  |Purchase             |       1 |   130,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042460            |1208  HOPE STREET         |Single Family Detach |   84.99 |   160,200.00 |  1,677.49  |     360|
| BROOKS JR            |DENTON,                   |Owner Occupied       |   84.99 |   160,068.32 |     12.240 |      No|
|                      |TX 76205                  |Purchase             |       1 |   188,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043472            |5885  WINDERMERE DRIVE    |Single Family Detach |   70.00 |   127,400.00 |  1,260.66  |     360|
| ULBINSKY             |PALM HARBOR,              |Owner Occupied       |   70.00 |   126,837.96 |     11.490 |      No|
|                      |FL 34685                  |Cash Out Refi        |       1 |   182,000.00 | 05/20/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043049            |21096  S. WILSON COURT    |Single Family Detach |   13.42 |    18,799.00 |    269.58  |     180|
| TIPTON               |OREGON CITY,              |Owner Occupied       |   94.71 |    18,717.67 |     15.500 |      No|
|                      |OR 97045                  |Cash Out Refi        |       2 |   140,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043473            |5743  UNION HILL ROAD     |Single Family Detach |    0.00 |    20,000.00 |    243.26  |     180|
| VANDERBILT           |ALPHARETTA,               |Owner Occupied       |   94.49 |    19,800.51 |     12.250 |      No|
|                      |FL 30201                  |Cash Out Refi        |       2 |   150,000.00 | 01/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             100       Page Balance:      $870,291.11

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041597            |1522  TOYAH CREEK LANE    |Single Family Detach |   78.84 |    54,800.00 |    521.46  |     360|
| CREECH               |GARLAND,                  |Owner Occupied       |   78.84 |    54,700.10 |     10.990 |      No|
|                      |TX 75040                  |Purchase             |       1 |    69,500.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041621            |503  REED STREET          |Single Family Detach |   84.96 |    38,150.00 |    384.80  |     360|
| SMITH                |PATROLIA,                 |Owner Occupied       |   84.96 |    38,122.46 |     11.740 |      No|
|                      |TX 76377                  |Purchase             |       1 |    45,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041622            |3215  HUNTER COVE DR      |Single Family Detach |   60.46 |   104,600.00 |  1,055.04  |     360|
| STOVALL              |ARLINGTON,                |Owner Occupied       |   60.46 |   102,945.09 |     11.740 |      No|
|                      |TX 76001                  |Cash Out Refi        |       1 |   173,000.00 | 03/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043477            |2423  SALFORD BOULEVARD   |Single Family Detach |   21.08 |    24,669.00 |    320.28  |     180|
| WILKES               |NORTH PORT,               |Owner Occupied       |  100.00 |    23,683.70 |     13.500 |      No|
|                      |FL 34287                  |Cash Out Refi        |       2 |   117,000.00 | 10/02/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042466            |10802  MISTY SUMMIT DR    |Single Family Detach |   79.93 |    51,000.00 |    485.30  |     360|
| HALL                 |HOUSTON,                  |Owner Occupied       |   79.93 |    50,963.38 |     10.990 |      No|
|                      |TX 77086                  |Purchase             |       1 |    65,500.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042465            |917  HUNTINGTON LANE      |Single Family Detach |   77.50 |    31,000.00 |    324.61  |     360|
| DUNN                 |SHREVEPORT,               |Owner Occupied       |   77.50 |    30,974.51 |     12.240 |      No|
|                      |LA 71108                  |Purchase             |       1 |    40,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043455            |1432  WEST YALE STREET    |Single Family Detach |    0.00 |    64,322.00 |    564.00  |     360|
| NIBERT               |ORLANDO,                  |Owner Occupied       |   84.84 |    63,963.88 |      9.990 |      No|
|                      |FL 32804                  |Cash Out Refi        |       2 |   157,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043032            |1417  ED BRENT ROAD       |Single Family Detach |   26.96 |    41,800.00 |    468.56  |     180|
| HOBBS                |BARDSTOWN,                |Owner Occupied       |   75.11 |    41,610.96 |     10.750 |      No|
|                      |KY 40004                  |Cash Out Refi        |       2 |   155,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043031            |501  NORTH COURT STREET   |Single Family Detach |   26.05 |    27,100.00 |    314.86  |     180|
| HICKEY               |FAIRFIELD,                |Owner Occupied       |   84.78 |    26,984.63 |     11.400 |      No|
|                      |IA 52556                  |Cash Out Refi        |       2 |   104,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043034            |1513  SOUTH BILTMORE      |Single Family Detach |   80.00 |    54,400.00 |    505.77  |     180|
| KAZORT               |INDIANAPOLIS,             |Owner Occupied       |   80.00 |    54,358.41 |     10.700 |      No|
|                      |IN 46241                  |Cash Out Refi        |       1 |    68,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043019            |117  CONTINENTAL ROAD     |Single Family Detach |   76.68 |    24,000.00 |    260.85  |     180|
| BROWN                |EUNICE,                   |Owner Occupied       |   76.68 |    23,885.82 |     10.200 |      No|
|                      |NM 88231                  |Cash Out Refi        |       1 |    30,500.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043037            |44  VERMONT STREET        |Single Family Detach |   70.00 |    94,500.00 |  1,082.41  |     360|
| MANOCCHIO            |BUFFALO,                  |Owner Occupied       |   70.00 |    94,461.22 |     13.500 |      No|
|                      |NY 14213                  |Cash Out Refi        |       1 |   135,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             101       Page Balance:      $606,654.16

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043021            |920  FOREST DRIVE         |Single Family Detach |   80.00 |    38,000.00 |    322.30  |     180|
| CARROLL              |MANSFIELD,                |Owner Occupied       |   80.00 |    37,963.25 |      9.600 |      No|
|                      |OH 44905                  |Cash Out Refi        |       1 |    47,500.00 | 04/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043025            |21715  PEACHTREE ROAD     |Single Family Detach |   75.00 |   168,000.00 |  1,695.81  |     360|
| DEL-SALTO            |BOYDS,                    |Owner Occupied       |   75.00 |   167,897.88 |     11.750 |      No|
|                      |MD 20841                  |Cash Out Refi        |       1 |   224,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043636            |550  MCKOWAN ROAD         |Manufactured Housing |   80.00 |    67,200.00 |    602.46  |     240|
| GORDON               |FALLING WATERS,           |Owner Occupied       |   80.00 |    66,996.72 |      8.950 |      No|
|                      |WV 25419                  |Cash Out Refi        |       1 |    84,000.00 | 04/08/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042707            |190  CONNERS ROAD         |Single Family Detach |   75.33 |   226,000.00 |  2,106.62  |     240|
| JOANNIDES            |MIDDLETOWN,               |Owner Occupied       |   75.33 |   225,362.58 |      9.500 |      No|
|                      |NY 10940                  |Cash Out Refi        |       1 |   300,000.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043641            |368  GARFIELD AVENUE      |Single Family Detach |   80.00 |    44,000.00 |    443.66  |     180|
| MOORE                |NEWARK,                   |Owner Occupied       |   80.00 |    43,764.47 |      8.900 |      No|
|                      |OH 43055                  |Cash Out Refi        |       1 |    55,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042461            |9110  WOODSHORE DRIVE     |Single Family Detach |   59.38 |    48,100.00 |    560.04  |     360|
| BROWN                |DALLAS,                   |Owner Occupied       |   59.38 |    48,071.80 |     13.740 |      No|
|                      |TX 75243                  |Cash Out Refi        |       1 |    81,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041178            |30  2ND STREET            |Single Family Detach |   20.50 |    24,200.00 |    300.76  |     240|
| STOLLERY             |CORINTH,                  |Owner Occupied       |   74.39 |    24,162.52 |     13.990 |      No|
|                      |NY 12822                  |Cash Out Refi        |       2 |   118,000.00 | 04/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042462            |19503  SPANISH NEEDLE     |Single Family Detach |   84.97 |    59,400.00 |    599.13  |     360|
| CHANDLER             |HOUSTON,                  |Owner Occupied       |   84.97 |    59,345.47 |     11.740 |      No|
|                      |TX 77084                  |Purchase             |       1 |    70,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042463            |2402  RUTHERFORD STREET   |Single Family Detach |   81.18 |    54,800.00 |    542.26  |     360|
| CORNEILLE            |IRVING,                   |Owner Occupied       |   81.18 |    54,276.88 |     11.490 |      No|
|                      |TX 75062                  |No Cash Refi         |       1 |    67,500.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043666            |662  MORGAN RD.           |Single Family Detach |   78.27 |    54,400.00 |    535.46  |     240|
| WHITE                |CHARLESTON,               |Owner Occupied       |   78.27 |    54,013.98 |     10.290 |      No|
|                      |TN 37310                  |Cash Out Refi        |       1 |    69,500.00 | 01/21/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041618            |7507  MORETON COURT       |Single Family Detach |   75.00 |   183,750.00 |  1,713.89  |     360|
| SAXTON               |SPRING,                   |Owner Occupied       |   75.00 |   183,572.25 |     10.740 |      No|
|                      |TX 77379                  |Purchase             |       1 |   260,000.00 | 03/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043667            |6132  OLD MEADOWS RD.     |Single Family Detach |    0.00 |    14,656.00 |    195.08  |     180|
| WHITEHURST           |CHARLOTTE,                |Owner Occupied       |   92.28 |    14,521.13 |     13.990 |      No|
|                      |NC 28227                  |No Cash Refi         |       2 |    88,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:
             102       Page Balance:      $979,948.93

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043668            |4045  BUENA VISTA PIKE    |Single Family Detach |   90.00 |    86,400.00 |    783.24  |     180|
| WILLIAMS, SR         |NASHVILLE,                |Owner Occupied       |   90.00 |    86,329.38 |     10.390 |      No|
|                      |TN 37218                  |Cash Out Refi        |       1 |    96,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043653            |1079  W. HOLMES           |Single Family Detach |   73.00 |    30,299.00 |    344.19  |     180|
| FORD                 |MEMPHIS,                  |Owner Occupied       |   73.00 |    30,097.41 |     10.990 |      No|
|                      |TN 38109                  |Cash Out Refi        |       1 |    41,500.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043655            |T 2 BOX 154 BA            |Single Family Detach |   62.22 |    84,000.00 |    895.85  |     360|
| GOODRUM              |BETHEL SPRINGS,           |Owner Occupied       |   62.22 |    83,956.68 |     12.490 |      No|
|                      |TN 38315                  |Cash Out Refi        |       1 |   135,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043043            |6  ORCHARD STREET         |Single Family Detach |   16.21 |    18,000.00 |    154.65  |     180|
| RICUPERO             |ROCKYHILL,                |Owner Occupied       |   76.24 |    17,974.59 |      9.750 |      No|
|                      |CT 06067                  |Cash Out Refi        |       2 |   111,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043046            |12005  CHEVIOT DRIVE      |Single Family Detach |   75.00 |   132,750.00 |  1,504.88  |     360|
| SWEENEY              |HERNDON,                  |Owner Occupied       |   75.00 |   132,693.61 |     13.350 |      No|
|                      |VA 20170                  |Cash Out Refi        |       1 |   177,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043502            |17161  OHIO               |Single Family Detach |   80.00 |    63,200.00 |    674.51  |     180|
| CLAYTON              |DETROIT,                  |Owner Occupied       |   80.00 |    63,167.47 |     12.500 |      No|
|                      |MI 48221                  |Cash Out Refi        |       1 |    79,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043503            |44580  PECK WADSWORTH     |Single Family Detach |   47.77 |    75,000.00 |    854.81  |     180|
| MILITIEV             |WELLINGTON,               |Owner Occupied       |   47.77 |    74,670.11 |     11.050 |      No|
|                      |OH 44090                  |Cash Out Refi        |       1 |   160,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043328            |4220  58TH AVE NORTH      |Single Family Detach |   80.00 |    23,600.00 |    194.15  |     360|
| THOMAS               |ST. PETERSBURG,           |Owner Occupied       |   80.00 |    23,550.50 |      9.250 |      No|
|                      |FL 33714                  |Purchase             |       1 |    41,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043327            |4018  33RD AVE N          |Single Family Detach |   18.46 |    12,000.00 |    172.10  |     120|
| SNOW                 |ST. PETERSBURG,           |Owner Occupied       |   99.36 |    11,841.83 |     11.990 |      No|
|                      |FL 33713                  |Cash Out Refi        |       2 |    65,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043507            |505  WEST 31ST STREET     |Single Family Detach |   60.00 |    27,000.00 |    327.41  |     360|
| CUMMINGS             |LITTLE ROCK,              |Investor Owned       |   60.00 |    26,986.23 |     14.350 |      No|
|                      |AR 72206                  |Cash Out Refi        |       1 |    45,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043324            |11032  117TH WAY N        |Single Family Detach |   43.46 |    56,500.00 |    573.60  |     240|
| LINDOW               |LARGO,                    |Owner Occupied       |   89.99 |    56,364.09 |     10.750 |      No|
|                      |FL 33778                  |Cash Out Refi        |       2 |   130,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043508            |1481  BURNT BRANCH ROAD   |Single Family Detach |   80.00 |    31,200.00 |    359.04  |     180|
| DAVIS                |HARTSVILLE,               |Owner Occupied       |   80.00 |    30,996.54 |     11.225 |      No|
|                      |SC 29550                  |No Cash Refi         |       1 |    39,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             103       Page Balance:      $638,628.44

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043329            |2536  BOUGAINVILLEA ST    |Single Family Detach |   20.41 |    24,500.00 |    278.31  |     180|
| WHITMAN              |SARASOTA,                 |Owner Occupied       |   85.17 |    24,391.65 |     10.990 |      No|
|                      |FL 34239                  |Cash Out Refi        |       2 |   120,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042606            |3540  42 CHRISTINE ROAD   |Single Family Detach |   80.00 |   106,400.00 |    987.24  |     180|
| PERKINS              |MEMPHIS,                  |Investor Owned       |   80.00 |   106,192.72 |     10.675 |      No|
|                      |TN 38118                  |Purchase             |       1 |   133,200.00 | 01/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042591            |3596  98 CHRISTINE ST.    |Two- to Four-Family  |   80.00 |   106,400.00 |    993.22  |     180|
| PERKINS              |MEMPHIS,                  |Investor Owned       |   80.00 |   106,237.62 |     10.750 |      No|
|                      |TN 38118                  |Purchase             |       1 |   133,200.00 | 02/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043510            |108  HALEY STREET         |Single Family Detach |   80.00 |    48,000.00 |    563.04  |     180|
| GREEN                |EAST CAMDEN,              |Owner Occupied       |   80.00 |    47,972.57 |     13.850 |      No|
|                      |AR 71701                  |No Cash Refi         |       1 |    60,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042598            |3818  20 AJANDERS DRIVE   |Two- to Four-Family  |   80.00 |    37,600.00 |    350.99  |     180|
| SHAW                 |MEMPHIS,                  |Investor Owned       |   80.00 |    37,542.61 |     10.750 |      No|
|                      |TN 38127                  |Purchase             |       1 |    47,250.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042601            |5310  ABNER LANE          |Single Family Detach |   80.00 |    69,600.00 |    682.88  |     180|
| STROUD, JR           |CHARLOTTE,                |Owner Occupied       |   80.00 |    69,534.54 |     11.630 |      No|
|                      |NC 28220                  |Purchase             |       1 |    87,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042599            |2907  09 ELBERT DR.       |Two- to Four-Family  |   80.00 |    37,600.00 |    350.99  |     180|
| SHAW                 |MEMPHIS,                  |Investor Owned       |   80.00 |    37,542.61 |     10.750 |      No|
|                      |TN 38127                  |Purchase             |       1 |    47,500.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043648            |38  TIPPERARY DRIVE       |Single Family Detach |    0.00 |    26,000.00 |    303.56  |     180|
| COUCH                |ASHEVELLE,                |Owner Occupied       |   90.00 |    25,890.26 |     11.490 |      No|
|                      |NC 28806                  |Cash Out Refi        |       2 |    85,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043649            |2202  SANDERS DRIVE       |Single Family Detach |   50.08 |    31,509.00 |    720.97  |      60|
| DENTON               |NASHVILLE,                |Owner Occupied       |   57.77 |    30,377.76 |     13.250 |      No|
|                      |TN 37210                  |Cash Out Refi        |       2 |    62,000.00 | 03/04/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042578            |T 2, BOX 85 JOY- SHA      |Single Family Detach |   65.00 |    22,750.00 |    306.31  |     240|
| CANNON               |HENRIETTA,                |Owner Occupied       |   65.00 |    22,706.39 |     15.400 |      No|
|                      |TX 76365                  |Purchase             |       1 |    35,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043520            |T 1 BOX 155               |Single Family Detach |   70.00 |    21,000.00 |    226.98  |     360|
| TRIBBETT             |OLAR,                     |Owner Occupied       |   70.00 |    20,981.28 |     12.675 |      No|
|                      |SC 29843                  |Cash Out Refi        |       1 |    30,000.00 | 03/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043522            |24  NORTH 1185 EAST       |Single Family Detach |   45.00 |    60,300.00 |    620.60  |     180|
| CARLSON              |PLEASANT GROVE,           |Owner Occupied       |   45.00 |    59,987.22 |      9.250 |      No|
|                      |UT 84062                  |Cash Out Refi        |       1 |   134,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             104       Page Balance:      $589,357.23

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043889            |1756  ROSEMONT            |Single Family Detach |   80.00 |   180,000.00 |  1,599.62  |     180|
| REZNICH              |BERKLEY,                  |Owner Occupied       |   80.00 |   179,766.68 |     10.150 |      No|
|                      |MI 48072                  |Cash Out Refi        |       1 |   225,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043894            |37525  WESTVALE           |Single Family Detach |   44.70 |    38,000.00 |    434.30  |     180|
| TENNEY               |ROMULUS,                  |Owner Occupied       |   44.70 |    37,833.63 |     11.100 |      No|
|                      |MI 48174                  |No Cash Refi         |       1 |    85,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043879            |4020  W. FRANCES ROAD     |Single Family Detach |   90.00 |    85,050.00 |    803.54  |     180|
| BALLANTINE           |CLIO,                     |Owner Occupied       |   90.00 |    84,987.72 |     10.900 |      No|
|                      |MI 48420                  |Purchase             |       1 |   101,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043881            |708  S. WAYNE             |Single Family Detach |   20.00 |    27,600.00 |    313.53  |     180|
| BREI                 |WHEELING,                 |Owner Occupied       |  100.00 |    27,447.92 |     10.990 |      No|
|                      |IL 60090                  |Cash Out Refi        |       2 |   138,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043883            |3729  E. 59TH STREET      |Single Family Detach |   63.72 |    32,500.00 |    282.82  |     360|
| EMBRY                |CLEVELAND,                |Owner Occupied       |   63.72 |    32,470.49 |      9.900 |      No|
|                      |OH 44105                  |Cash Out Refi        |       1 |    51,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043886            |5465  SHAWKOTO TRAIL      |Single Family Detach |   48.78 |    90,100.00 |    871.69  |     180|
| HUIZENGA             |BELMONT,                  |Owner Occupied       |   48.78 |    89,816.43 |     11.200 |      No|
|                      |MI 49306                  |Cash Out Refi        |       1 |   190,700.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043897            |3553  CRESTWOOD DRIVE     |Single Family Detach |   20.00 |    34,000.00 |    386.23  |     180|
| WHITE                |LAPEER,                   |Owner Occupied       |  100.00 |    33,773.40 |     10.990 |      No|
|                      |MI 48446                  |No Cash Refi         |       2 |   170,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041140            |822  ROYAL OAKS DR        |Single Family Detach |   68.18 |    75,000.00 |    592.79  |     242|
| POWELL               |MOUNT JULIET,             |Owner Occupied       |   68.18 |    74,436.04 |      7.250 |      No|
|                      |TN 37122                  |Cash Out Refi        |       1 |   110,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040253            |1626  LEOLYN STREET       |Single Family Detach |    0.00 |    18,700.00 |    204.40  |     180|
| WHEELER              |PITTSBURGH,               |Owner Occupied       |   84.96 |    18,419.82 |     10.300 |      No|
|                      |PA 15210                  |Cash Out Refi        |       2 |    68,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040255            |192  SPRINGFIELD AVENUE   |Single Family Detach |    0.00 |    20,500.00 |    201.93  |     240|
| LUSK                 |WASHINGTON,               |Owner Occupied       |   84.99 |    20,447.84 |     10.300 |      No|
|                      |PA 15301                  |Cash Out Refi        |       2 |    64,000.00 | 04/20/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040360            |13  WOODCREST CIRCLE      |Single Family Detach |   90.00 |   234,000.00 |  2,328.36  |     240|
| ANTONIELLO           |TOWNSHIP OF MONROE,       |Owner Occupied       |   90.00 |   233,120.56 |     10.450 |      No|
|                      |NJ 08831                  |No Cash Refi         |       1 |   260,000.00 | 03/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040379            |196  DUTCHMAN ROAD        |Single Family Detach |   76.51 |    72,690.00 |    661.04  |     240|
| STEELE               |HARMONY,                  |Owner Occupied       |   76.51 |    72,474.67 |      9.150 |      No|
|                      |NC 28634                  |No Cash Refi         |       1 |    95,000.00 | 04/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             105       Page Balance:      $904,995.20

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| MB8040046            |271  HILLSIDE AVENUE      |Single Family Detach |   80.00 |   105,600.00 |    861.10  |     180|
| LAW                  |PAWTUCKET,                |Owner Occupied       |   80.00 |   105,487.77 |      9.150 |      No|
|                      |RI 02860                  |Purchase             |       1 |   132,000.00 | 04/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040395            |1030  FRANK AVENUE        |Single Family Detach |   90.00 |   101,250.00 |    899.04  |     360|
| RICHARDSON           |JEANETTE,                 |Owner Occupied       |   90.00 |   101,122.51 |     10.140 |      No|
|                      |PA 15644                  |Cash Out Refi        |       1 |   112,500.00 | 04/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040402            |BOX 8 COUNTY ROUTE 2      |Single Family Detach |   75.00 |    42,000.00 |    368.27  |     360|
| VALESTIN             |CORNWALLVILLE,            |Owner Occupied       |   75.00 |    41,962.60 |      9.990 |      No|
|                      |NY 12418                  |Cash Out Refi        |       1 |    56,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040404            |116  ELMER AVENUE         |Single Family Detach |   80.00 |    62,400.00 |    606.07  |     360|
| TUTTLE               |SCHENECTADY,              |Owner Occupied       |   80.00 |    62,357.66 |     11.250 |      No|
|                      |NY 12308                  |Cash Out Refi        |       1 |    78,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040407            |1648  1650 DUDLEY AVENUE  |Two- to Four-Family  |   85.00 |    52,700.00 |    480.10  |     360|
| HEYWARD              |UTICA,                    |Owner Occupied       |   85.00 |    52,657.47 |     10.450 |      No|
|                      |NY 13501                  |Cash Out Refi        |       1 |    62,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040420            |210  WITTMORE             |Single Family Detach |   80.00 |    68,000.00 |    663.05  |     180|
| BEANE                |PONTIAC,                  |Owner Occupied       |   80.00 |    67,931.20 |     11.300 |      No|
|                      |MI 48342                  |Cash Out Refi        |       1 |    85,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040421            |73  ALPINE DRIVE          |Single Family Detach |   85.00 |    68,850.00 |    578.93  |     360|
| KISER                |MANSFIELD,                |Owner Occupied       |   85.00 |    68,781.99 |      9.500 |      No|
|                      |OH 44906                  |No Cash Refi         |       1 |    81,000.00 | 04/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040423            |1512  LINDEN AVENUE       |Single Family Detach |   80.00 |    23,600.00 |    220.13  |     180|
| SHUIRR               |SPRINGFIELD,              |Owner Occupied       |   80.00 |    23,582.10 |     10.740 |      No|
|                      |OH 45505                  |Cash Out Refi        |       1 |    29,500.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040424            |916  N ADAIR              |Single Family Detach |   90.00 |    63,900.00 |    502.71  |     180|
| CORLEY               |CLINTON,                  |Owner Occupied       |   90.00 |    63,788.88 |      8.750 |      No|
|                      |SC 29325                  |Purchase             |       1 |    72,600.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040427            |507  S LASALLE STREET     |Single Family Detach |   79.00 |    67,940.00 |    636.26  |     180|
| SCHIMANDLE           |AURORA,                   |Owner Occupied       |   79.00 |    67,863.22 |     10.790 |      No|
|                      |IL 60505                  |Purchase             |       1 |    86,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040429            |2005  FAIRFAX ROAD        |Single Family Detach |   85.00 |    45,050.00 |    434.14  |     180|
| STANGER              |TOLEDO,                   |Investor Owned       |   85.00 |    44,970.79 |     11.150 |      No|
|                      |OH 43613                  |Cash Out Refi        |       1 |    53,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040430            |149  CHATHAM AVENUE       |Single Family Detach |   22.43 |    35,900.00 |    395.04  |     240|
| SMEEDING             |BUFFALO,                  |Owner Occupied       |   89.99 |    35,826.96 |     11.990 |      No|
|                      |NY 14216                  |Cash Out Refi        |       2 |   160,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             106       Page Balance:      $736,333.15

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| MC8040436            |33  TRINITY PLACE         |Single Family Detach |   90.00 |    63,900.00 |    620.64  |     360|
| ASPRION, JR          |ALBANY,                   |Owner Occupied       |   90.00 |    63,856.64 |     11.250 |      No|
|                      |NY 12202                  |Purchase             |       1 |    78,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040438            |12611  GREEN HARBOR DRIVE |Single Family Detach |   58.53 |    48,000.00 |    512.29  |     180|
| LONNEN               |LYNDONVILLE,              |Owner Occupied       |   58.53 |    47,975.29 |     12.500 |      No|
|                      |NY 14098                  |No Cash Refi         |       1 |    82,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040442            |1494  CLERMONT ROAD       |Single Family Detach |   80.00 |    53,600.00 |    450.70  |     180|
| SIMS                 |CLEVELAND,                |Owner Occupied       |   80.00 |    53,547.05 |      9.500 |      No|
|                      |OH 44110                  |Cash Out Refi        |       1 |    67,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040443            |7  MAPLE STREET           |Single Family Detach |   85.00 |    57,800.00 |    506.81  |     180|
| BAILEY               |TROTWOOD,                 |Owner Occupied       |   85.00 |    57,748.54 |      9.990 |      No|
|                      |OH 45426                  |No Cash Refi         |       1 |    68,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040447            |4631  BENITEAU            |Two- to Four-Family  |   75.00 |    26,250.00 |    251.98  |     360|
| DAVIS                |DETROIT,                  |Owner Occupied       |   75.00 |    26,231.58 |     11.100 |      No|
|                      |MI 48214                  |Cash Out Refi        |       1 |    35,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040448            |10997  LINCOLN STREET     |Single Family Detach |   85.00 |    61,200.00 |    653.17  |     180|
| KELLY                |NORTH BEND,               |Owner Occupied       |   85.00 |    61,168.50 |     12.500 |      No|
|                      |OH 45052                  |Cash Out Refi        |       1 |    72,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040452            |702  LYNCH STREET         |Single Family Detach |   80.00 |    65,600.00 |    565.54  |     360|
| BARBEE               |APEX,                     |Owner Occupied       |   80.00 |    65,539.05 |      9.790 |      No|
|                      |NC 27502                  |No Cash Refi         |       1 |    82,000.00 | 04/22/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040401            |756  EASTERN AVE          |Two- to Four-Family  |   80.00 |    32,000.00 |    315.43  |     180|
| WEST                 |SCHENECTADY,              |Investor Owned       |   80.00 |    31,979.18 |     11.440 |      No|
|                      |NY 12301                  |No Cash Refi         |       1 |    40,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040398            |6155  WHITE  OAKS DRIVE   |Single Family Detach |   90.00 |   116,100.00 |    933.34  |     177|
| COLEMAN              |ANDERSON,                 |Owner Occupied       |   90.00 |   115,644.98 |      8.990 |      No|
|                      |IN 46013                  |No Cash Refi         |       1 |   129,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040406            |215  STOWE STREET         |Single Family Detach |   80.00 |    37,600.00 |    341.14  |     180|
| COAN                 |JAMESTOWN,                |Owner Occupied       |   80.00 |    37,569.32 |     10.400 |      No|
|                      |NY 14701                  |Cash Out Refi        |       1 |    47,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040441            |1211  EAST PARK DRIVE     |Single Family Detach |   83.80 |    27,000.00 |    230.79  |     360|
| CONNER SR            |GASTONIA,                 |Owner Occupied       |   83.80 |    26,974.37 |      9.690 |      No|
|                      |NC 28054                  |Cash Out Refi        |       1 |    71,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040415            |10609  10611 ASHBURY      |Single Family Detach |   85.00 |    72,250.00 |    658.20  |     360|
| HUFF                 |CLEVELAND,                |Owner Occupied       |   85.00 |    72,191.70 |     10.450 |      No|
|                      |OH 44106                  |No Cash Refi         |       1 |    85,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             107       Page Balance:      $660,426.20

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| MC8040468            |16  HOGBACK RD            |Single Family Detach |   90.00 |   231,300.00 |  2,385.88  |     240|
| HUFNAGEL             |FRANKLIN,                 |Owner Occupied       |   90.00 |   230,214.97 |     10.990 |      No|
|                      |NJ 08867                  |Cash Out Refi        |       1 |   257,000.00 | 02/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040361            |86  CHICORY LANE          |Single Family Detach |   90.00 |   244,800.00 |  2,175.48  |     180|
| LYNCH                |TOWNSHIP OF HOPEWELL,     |Owner Occupied       |   90.00 |   244,482.69 |     10.150 |      No|
|                      |NJ 08638                  |No Cash Refi         |       1 |   272,000.00 | 03/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040476            |5207  ASH GROVE AVENUE    |Single Family Detach |   79.95 |    65,556.00 |    515.73  |     180|
| GAEFE                |BLANCHESTER,              |Owner Occupied       |   79.95 |    65,442.02 |      8.750 |      No|
|                      |OH 45107                  |No Cash Refi         |       1 |    82,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040487            |1610  TEN ROD ROAD        |Single Family Detach |   45.04 |    54,500.00 |    569.10  |     180|
| MCWILLIAMS, JR       |NORTH KINGSTOWN,          |Owner Occupied       |   45.04 |    54,223.63 |      9.500 |      No|
|                      |RI 02852                  |No Cash Refi         |       1 |   121,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040482            |36  EAST BROWN STREET     |Single Family Detach |   51.87 |    62,250.00 |    617.32  |     240|
| SAVOIA               |WEST HAVEN,               |Owner Occupied       |   79.41 |    62,093.69 |     10.400 |      No|
|                      |CT 06516                  |No Cash Refi         |       2 |   120,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040515            |18  LAUGHEAD AVE          |Single Family Detach |   85.00 |    27,625.00 |    263.08  |     360|
| BRANGARD             |FAIRCHANCE,               |Owner Occupied       |   85.00 |    27,605.21 |     11.000 |      No|
|                      |PA 15436                  |No Cash Refi         |       1 |    32,500.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040502            |70  MILDRED AVE           |Single Family Detach |   78.26 |    36,000.00 |    378.10  |     180|
| PROVENCHER           |ASHEVILLE,                |Investor Owned       |   78.26 |    35,819.08 |      9.600 |      No|
|                      |NC 28806                  |No Cash Refi         |       1 |    46,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040504            |13319  ARGUS AVE          |Single Family Detach |   80.00 |    52,800.00 |    455.58  |     180|
| BROWN                |CLEVELAND,                |Owner Occupied       |   80.00 |    52,746.58 |      9.800 |      No|
|                      |OH 44110                  |Cash Out Refi        |       1 |    66,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040497            |7919  MAUMER WERSTERN     |Single Family Detach |   85.00 |   102,850.00 |    910.20  |     180|
| GROHNKE              |MAUMEE,                   |Owner Occupied       |   85.00 |   102,760.53 |     10.100 |      No|
|                      |OH 43537                  |No Cash Refi         |       1 |   121,000.00 | 04/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040498            |2195  OLIVE AVENUE        |Single Family Detach |   90.00 |    94,500.00 |    839.80  |     180|
| WENCHO               |LAKEWOOD,                 |Owner Occupied       |   90.00 |    94,377.50 |     10.150 |      No|
|                      |OH 44107                  |No Cash Refi         |       1 |   105,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040501            |1036  16TH STREET         |Single Family Detach |   90.00 |    45,000.00 |    396.58  |     180|
| STANLEY              |PORTSMOUTH,               |Owner Occupied       |   90.00 |    44,960.43 |     10.050 |      No|
|                      |OH 45662                  |Cash Out Refi        |       1 |    50,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040494            |746  AUBERT AVE           |Single Family Detach |   80.00 |    45,600.00 |    453.32  |     180|
| PINKINS              |ST LOUIS,                 |Owner Occupied       |   80.00 |    45,570.33 |     11.550 |      No|
|                      |MO 63108                  |Cash Out Refi        |       1 |    57,000.00 | 04/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             108       Page Balance:    $1,060,296.66

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| MC8040509            |609  CASCADE ROAD         |Single Family Detach |   85.00 |    85,000.00 |    702.36  |     360|
| JONES                |CINCINNATI,               |Owner Occupied       |   85.00 |    84,912.44 |      9.300 |      No|
|                      |OH 45240                  |Cash Out Refi        |       1 |   100,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040508            |152  HILL STREET          |Two- to Four-Family  |   75.00 |    86,250.00 |    886.51  |     360|
| PETRO JR             |WATERBURY,                |Owner Occupied       |   75.00 |    86,200.29 |     11.990 |      No|
|                      |CT 06710                  |Cash Out Refi        |       1 |   115,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040507            |181  SW 76TH TERRACE      |Single Family Detach |   85.00 |   100,300.00 |    898.05  |     180|
| MILLER               |MARGATE,                  |Owner Occupied       |   85.00 |   100,215.32 |     10.240 |      No|
|                      |FL 33068                  |Cash Out Refi        |       1 |   118,000.00 | 04/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040506            |3325  WEST 111TH STREET   |Single Family Detach |   80.00 |    56,000.00 |    655.97  |     180|
| DIDONNA              |CLEVELAND,                |Owner Occupied       |   80.00 |    55,764.93 |     11.550 |      No|
|                      |OH 44111                  |Cash Out Refi        |       1 |    70,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040516            |127  LONG HILL ROAD       |Two- to Four-Family  |   85.00 |   110,500.00 |  1,051.48  |     360|
| PETRO JR             |WATERBURY,                |Owner Occupied       |   85.00 |   110,420.67 |     10.990 |      No|
|                      |CT 06704                  |Cash Out Refi        |       1 |   130,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040492            |1776  NEW SHERBORN ROAD   |Single Family Detach |   22.04 |    36,600.00 |    416.00  |     180|
| VERHEYEN             |ATHOL,                    |Owner Occupied       |   84.56 |    36,438.26 |     11.000 |      No|
|                      |MA 01331                  |No Cash Refi         |       2 |   166,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040514            |22  RUSHMORE DRIVE        |Single Family Detach |   29.11 |    39,300.00 |    398.99  |     240|
| BRIGHT               |PITTSBURGH,               |Owner Occupied       |   75.04 |    39,205.72 |     10.750 |      No|
|                      |PA 15235                  |Cash Out Refi        |       2 |   135,000.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040519            |250  W.  CROOKED  BOW     |Single Family Detach |   75.00 |    42,000.00 |    344.01  |     180|
| STANLEY              |NORTH  WILKESBORO,        |Investor Owned       |   75.00 |    41,955.81 |      9.200 |      No|
|                      |NC 28659                  |Cash Out Refi        |       1 |    56,000.00 | 04/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8040525            |138  MT PLEASANT CHURCH R |Single Family Detach |   85.00 |    68,000.00 |    636.82  |     360|
| SOUTHARD             |STATE ROAD,               |Owner Occupied       |   85.00 |    67,897.07 |     10.790 |      No|
|                      |NC 28676                  |Cash Out Refi        |       1 |    80,000.00 | 02/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032134            |1070  NW 74TH WAY         |Single Family Detach |   13.76 |    19,000.00 |    240.27  |     180|
| BARNES               |PLANTATION,               |Owner Occupied       |   98.38 |    18,859.62 |     12.990 |      No|
|                      |FL 33313                  |Cash Out Refi        |       2 |   138,000.00 | 02/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042075            |D 2 BOX 62 KILMER RO      |Single Family Detach |   23.68 |    18,000.00 |    227.63  |     180|
| PEACE                |DUBOIS,                   |Owner Occupied       |   98.68 |    17,900.60 |     12.990 |      No|
|                      |PA 15801                  |Cash Out Refi        |       2 |    76,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042176            |1359  SPRINGSIDE DRIVE    |Single Family Detach |   14.84 |    13,950.00 |    167.33  |     180|
| SPIER                |FORT LAUDERDALE,          |Owner Occupied       |   99.97 |    13,865.31 |     11.990 |      No|
|                      |FL 33326                  |Cash Out Refi        |       2 |    94,000.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:
             109       Page Balance:      $673,636.04

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042155            |115  SW GETTYSBURG DRIVE  |Single Family Detach |   40.00 |    50,000.00 |    632.29  |     180|
| HENDRICKSON          |PORT ST LUCIE,            |Owner Occupied       |   96.58 |    49,723.91 |     12.990 |      No|
|                      |FL 34953                  |Cash Out Refi        |       2 |   125,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042047            |300  NE 55 TERRACE        |Two- to Four-Family  |   90.00 |    73,800.00 |    691.13  |     360|
| MEZIDOR              |MIAMI,                    |Owner Occupied       |   90.00 |    73,716.63 |     10.790 |      No|
|                      |FL 33137                  |Purchase             |       1 |    82,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042004            |314  SOUTHAVEN AVENUE     |Single Family Detach |   19.43 |    24,000.00 |    295.81  |     180|
| GALIZIO              |MEDFORD,                  |Owner Occupied       |   97.17 |    23,861.13 |     12.500 |      No|
|                      |NY 11763                  |Cash Out Refi        |       2 |   123,500.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042057            |305  NORTH POMPANO BEACH  |Condominium          |   29.12 |    23,300.00 |    302.35  |     180|
| SULLIVAN             |POMPANO BEACH,            |Owner Occupied       |   97.47 |    23,177.38 |     13.490 |      No|
|                      |FL 33062                  |Cash Out Refi        |       2 |    80,000.00 | 03/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043291            |108  CAMPBELL STREET      |Single Family Detach |   57.27 |    63,000.00 |    715.66  |     180|
| WEAVER               |UNION BEACH BOROUGH,      |Owner Occupied       |   68.78 |    62,721.35 |     10.990 |      No|
|                      |NJ 07735                  |No Cash Refi         |       2 |   110,000.00 | 04/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043294            |123  NORTH 3RD STREET     |Single Family Attach |   80.00 |    36,000.00 |    347.16  |     240|
| SEKO                 |DARBY,                    |Owner Occupied       |   80.00 |    35,904.68 |      9.990 |      No|
|                      |PA 19023                  |Cash Out Refi        |       1 |    45,000.00 | 04/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043295            |11  WAYNE STREET          |Two- to Four-Family  |   73.14 |   128,000.00 |  1,214.10  |     240|
| COTO                 |JERSEY CITY,              |Owner Occupied       |   73.14 |   127,650.39 |      9.750 |      No|
|                      |NJ 07302                  |Cash Out Refi        |       1 |   175,000.00 | 04/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043297            |2943  ROYDEN STREET       |Single Family Detach |   47.91 |    23,000.00 |    289.47  |     180|
| COOPER               |CAMDEN,                   |Owner Occupied       |   97.75 |    22,615.07 |     12.900 |      No|
|                      |NJ 08105                  |Cash Out Refi        |       2 |    48,000.00 | 04/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043301            |18  GAYLORD ROAD          |Single Family Detach |   78.06 |   121,000.00 |  1,167.68  |     240|
| KNAPP                |TOWN OF TRUMBALL,         |Owner Occupied       |   78.06 |   120,679.98 |     10.000 |      No|
|                      |CT 06611                  |Cash Out Refi        |       1 |   155,000.00 | 04/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043130            |404  RAPHAEL AVENUE       |Single Family Detach |   65.00 |    27,300.00 |    280.61  |     360|
| HOLLERAN             |SALINA,                   |Investor Owned       |   65.00 |    27,276.25 |     11.990 |      No|
|                      |NY 13211                  |Cash Out Refi        |       1 |    42,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043135            |13  INDIAN MOUNTAIN LAKE  |Single Family Detach |   80.00 |    53,200.00 |    466.48  |     360|
| DEMURO               |TOWNSHIP OF PENN FOR,     |Owner Occupied       |   80.00 |    53,152.62 |      9.990 |      No|
|                      |PA 18210                  |Purchase             |       1 |    66,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043309            |39  GOWING RD             |Single Family Detach |   70.00 |   101,500.00 |  1,009.02  |     360|
| CARPENTER            |ROCKINGHAM,               |Owner Occupied       |   70.00 |   101,435.53 |     11.550 |      No|
|                      |VT 05101                  |Cash Out Refi        |       1 |   145,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             110       Page Balance:      $721,914.92

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8043310            |46  PLEASANT VALLEY ROAD  |Single Family Detach |   70.00 |    59,500.00 |    544.27  |     360|
| BLANCHARD            |SAXTONS RIVER,            |Owner Occupied       |   70.00 |    59,452.50 |     10.500 |      No|
|                      |VT 05154                  |Cash Out Refi        |       1 |    85,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043311            |108  SOUTH LONG POND RD   |Single Family Detach |   35.29 |    60,000.00 |    710.45  |     180|
| JEFFERSON            |GRAFTON,                  |Owner Occupied       |   35.29 |    59,966.76 |     13.990 |      No|
|                      |NY 12052                  |Cash Out Refi        |       1 |   170,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043312            |COBBLE CREEK DRIVE        |Single Family Detach |   75.00 |   453,750.00 |  4,407.10  |     360|
| AMICO                |VICTOR,                   |Investor Owned       |   75.00 |   453,286.10 |     11.250 |      No|
|                      |NY 14564                  |Purchase             |       1 |   605,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041149            |1002  EAST NC HWY 11      |Single Family Detach |   42.33 |    25,400.00 |    304.43  |     180|
| WILLIAMSON           |PINK HILL,                |Owner Occupied       |   90.00 |    25,191.92 |     11.975 |      No|
|                      |NC 28572                  |No Cash Refi         |       2 |    60,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042583            |101  LOVERA BLVD.         |Single Family Detach |   75.00 |    58,125.00 |    700.22  |     180|
| ELIZONDO             |SAN ANTONIO,              |Owner Occupied       |   75.00 |    58,104.91 |     14.250 |      No|
|                      |TX 78212                  |Cash Out Refi        |       1 |    77,500.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8026187            |836  EAST TIFFANY DRIVE # |Single Family Attach |   84.89 |    19,950.00 |    201.38  |     180|
| RICHARDS             |MANGONIA PARK,            |Owner Occupied       |   84.89 |    18,901.45 |     11.750 |      No|
|                      |FL 33407                  |Purchase             |       1 |    23,500.00 | 01/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8026186            |7630  LAGO DEL MAR DRIVE  |Single Family Attach |   80.00 |    81,600.00 |    902.66  |     180|
| PAULSEN              |BOCA RATON,               |Owner Occupied       |   80.00 |    81,504.66 |     13.000 |      No|
|                      |FL 33433                  |Cash Out Refi        |       1 |   102,000.00 | 01/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036531            |310  W HIGH STREET        |Two- to Four-Family  |   80.00 |   142,400.00 |  1,276.05  |     180|
| MCCARTHY             |OXFORD,                   |Investor Owned       |   80.00 |   142,033.96 |     10.250 |      No|
|                      |OH 45058                  |Cash Out Refi        |       1 |   178,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036717            |14  ALDEN STREET          |Single Family Detach |   90.00 |    78,300.00 |    733.86  |     180|
| DOYLE                |CHERRY,                   |Owner Occupied       |   90.00 |    78,181.78 |     10.800 |      No|
|                      |NY 13320                  |Cash Out Refi        |       1 |    87,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045858            |6012  21ST AVENUE SW      |Single Family Detach |   10.67 |    17,300.00 |    214.35  |     180|
| SOK                  |SEATTLE,                  |Owner Occupied       |   90.00 |    17,133.03 |     12.600 |      No|
|                      |WA 98106                  |Cash Out Refi        |       2 |   162,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036694            |101  HIGH HOLBURN STREET  |Single Family Detach |   53.57 |    45,000.00 |    456.42  |     180|
| GENOVESE             |GARDINER,                 |Owner Occupied       |   53.57 |    44,518.94 |      9.000 |      No|
|                      |ME 04345                  |Cash Out Refi        |       1 |    84,000.00 | 02/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045872            |1071  COUNTY HIGHWAY 1    |Single Family Detach |   80.00 |    70,400.00 |    678.43  |     360|
| POPE                 |MOUNT UPTON,              |Owner Occupied       |   80.00 |    70,324.86 |     11.150 |      No|
|                      |NY 13809                  |Cash Out Refi        |       1 |    88,000.00 | 03/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             111       Page Balance:    $1,108,600.87

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8036567            |5795  TYREE ROAD          |Single Family Detach |   75.39 |    98,000.00 |  1,053.52  |     180|
| CRAWLEY              |WINSTON,                  |Owner Occupied       |   75.39 |    97,900.36 |     12.600 |      No|
|                      |GA 30187                  |Purchase             |       1 |   130,000.00 | 02/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036739            |108  JACKSON AVENUE       |Two- to Four-Family  |   25.94 |    30,100.00 |    315.22  |     180|
| STACKROW             |COHOES,                   |Owner Occupied       |   85.83 |    29,793.67 |      9.550 |      No|
|                      |NY 12047                  |Cash Out Refi        |       2 |   116,000.00 | 02/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036521            |T. 6 BOX  4702            |Single Family Detach |   79.30 |    45,600.00 |    412.87  |     180|
| RUSHING              |STARKE,                   |Owner Occupied       |   79.30 |    45,505.28 |     10.375 |      No|
|                      |FL 32091                  |Cash Out Refi        |       1 |    57,500.00 | 01/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045297            |609  STRATFORD AVENUE     |Single Family Detach |   60.00 |    66,000.00 |    678.38  |     180|
| STURM                |WOODBURY HEIGHTS,         |Owner Occupied       |   60.00 |    65,623.81 |     11.990 |      No|
|                      |NJ 08097                  |Cash Out Refi        |       1 |   110,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045314            |20  DIANNE AVENUE         |Single Family Detach |   64.62 |    84,000.00 |    954.21  |     180|
| RUDOLPH              |CENTEREACH,               |Owner Occupied       |   64.62 |    83,280.81 |     10.990 |      No|
|                      |NY 11720                  |Cash Out Refi        |       1 |   130,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045707            |19845  N. METCALF MEADOWS |Manufactured Housing |   75.00 |    51,750.00 |    444.61  |     180|
| MORTIMORE            |EDWARDSBURG,              |Owner Occupied       |   75.00 |    51,676.98 |      9.750 |      No|
|                      |MI 49112                  |Cash Out Refi        |       1 |    69,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045300            |13  MAPLE STREET          |Single Family Detach |   38.63 |   141,000.00 |  1,409.77  |     180|
| HARTY AKA HOWARD     |REDDING,                  |Owner Occupied       |   69.07 |   140,866.76 |     11.625 |      No|
|                      |CT 06883                  |Cash Out Refi        |       2 |   365,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045871            |302  EAST CLEVLAND        |Single Family Detach |   79.16 |    95,000.00 |    911.89  |     180|
| CALLANAN             |LAFAYETTE,                |Owner Occupied       |   79.16 |    94,865.58 |     11.100 |      No|
|                      |CO 80026                  |Purchase             |       1 |   120,000.00 | 02/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045852            |212  SOUTH STREET         |Single Family Detach |   15.62 |    25,000.00 |    259.75  |     240|
| WHITMAN              |W BRIDGEWATER,            |Owner Occupied       |   83.50 |    24,913.71 |     11.100 |      No|
|                      |MA 02379                  |Cash Out Refi        |       2 |   160,000.00 | 03/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045865            |16  DARROW PLACE          |Single Family Detach |   60.00 |    60,000.00 |    623.40  |     240|
| BRUSGUL              |POUGHKEEPSIE,             |Owner Occupied       |   60.00 |    59,722.58 |     11.100 |      No|
|                      |NY 12603                  |Cash Out Refi        |       1 |   100,000.00 | 03/07/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045873            |420  CATALINA             |Single Family Detach |   20.77 |    18,075.00 |    214.03  |     180|
| RICKARD JR           |BILLINGS,                 |Owner Occupied       |   96.78 |    17,962.77 |     11.750 |      No|
|                      |MO 65610                  |Cash Out Refi        |       2 |    87,000.00 | 03/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045395            |533  HIAWASSEE AVENUE     |Single Family Detach |   65.00 |    39,000.00 |    489.61  |     180|
| FISHER JR            |KNOXVILLE,                |Owner Occupied       |   65.00 |    38,855.25 |     12.850 |      No|
|                      |TN 37917                  |Cash Out Refi        |       1 |    60,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             112       Page Balance:      $750,967.56

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8045389            |766  WANDA DRIVE          |Single Family Detach |   74.01 |   112,500.00 |  1,195.86  |     240|
| GRAMLING             |NORTH POLE,               |Owner Occupied       |   74.01 |   112,129.22 |     11.450 |      No|
|                      |AK 99705                  |Cash Out Refi        |       1 |   152,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045388            |12246  GRIFFIN ROAD       |Single Family Detach |   16.72 |    23,000.00 |    287.24  |     180|
| ABEL                 |RILEY,                    |Owner Occupied       |   62.29 |    22,913.82 |     12.750 |      No|
|                      |MI 48041                  |Cash Out Refi        |       2 |   137,500.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036738            |1542  S ESSEX ROAD        |Single Family Detach |   45.93 |    62,000.00 |    528.13  |     180|
| PIERCE               |SPRINGFIELD,              |Owner Occupied       |   45.93 |    61,880.38 |      9.650 |      No|
|                      |MO 65809                  |No Cash Refi         |       1 |   135,000.00 | 02/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045403            |11634  EAST BAYAUD DRIVE  |Single Family Detach |   55.00 |    49,775.00 |    706.81  |     360|
| GONZALES             |AURORA,                   |Owner Occupied       |   55.00 |    49,765.80 |     16.930 |      No|
|                      |CO 80012                  |Cash Out Refi        |       1 |    90,500.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045418            |3311  RUST AVENUE         |Single Family Detach |   75.00 |    31,350.00 |    375.19  |     360|
| WILLIAMS             |SAGINAW,                  |Owner Occupied       |   75.00 |    31,333.24 |     14.150 |      No|
|                      |MI 48601                  |Cash Out Refi        |       1 |    41,800.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046507            |1815  NORFOLK STREET WEST |Single Family Detach |   85.00 |    44,200.00 |    397.73  |     360|
| CORRALES             |TAMPA,                    |Owner Occupied       |   85.00 |    44,163.15 |     10.300 |      No|
|                      |FL 33604                  |Cash Out Refi        |       1 |    52,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046506            |585  CHARLES STREET       |Two- to Four-Family  |   85.46 |   142,725.00 |  1,251.46  |     360|
| BULLOCK              |PERTH AMBOY,              |Owner Occupied       |   85.46 |   142,597.93 |      9.990 |      No|
|                      |NJ 08861                  |Cash Out Refi        |       1 |   167,000.00 | 04/22/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046505            |150  PAXTON ROAD          |Single Family Detach |   80.00 |    32,000.00 |    376.88  |     180|
| BROWN                |FOLKSTON,                 |Owner Occupied       |   80.00 |    31,866.93 |     11.650 |      No|
|                      |GA 31537                  |Cash Out Refi        |       1 |    40,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046502            |123  PLANTATION ROAD      |Single Family Detach |   80.00 |    65,600.00 |    612.37  |     180|
| AMOS                 |WINDER,                   |Owner Occupied       |   80.00 |    65,550.38 |     10.750 |      No|
|                      |GA 30680                  |Cash Out Refi        |       1 |    82,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046510            |269  MORTON AVENUE        |Single Family Detach |   52.00 |    65,000.00 |    701.30  |     180|
| FORTUNATO            |RAHWAY,                   |Owner Occupied       |   52.00 |    64,942.39 |     12.650 |      No|
|                      |NJ 07065                  |Cash Out Refi        |       1 |   125,000.00 | 04/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046508            |4310  HART STREET         |Single Family Detach |   85.00 |    71,825.00 |    738.25  |     360|
| DAVIS                |COLUMBUS,                 |Owner Occupied       |   85.00 |    71,782.84 |     11.990 |      No|
|                      |GA 31907                  |Cash Out Refi        |       1 |    84,500.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046516            |3109  EAST CENTRAL AVENUE |Single Family Detach |   75.00 |    93,000.00 |    826.47  |     360|
| LEHEUP               |ORLANDO,                  |Owner Occupied       |   75.00 |    92,919.44 |     10.150 |      No|
|                      |FL 32803                  |Cash Out Refi        |       1 |   124,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             113       Page Balance:      $791,845.52

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046513            |11  OXBOW LANE            |Single Family Detach |   26.60 |    93,000.00 |    928.49  |     240|
| HOLZMAN              |TOWN OF WOODBRIDGE,       |Owner Occupied       |   84.13 |    92,568.63 |     10.500 |      No|
|                      |CT 06525                  |Cash Out Refi        |       2 |   334,000.00 | 04/14/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045417            |10137  COMANCHE           |Single Family Detach |   80.00 |    65,600.00 |    772.61  |     360|
| WHITE                |QUINLAN,                  |Owner Occupied       |   80.00 |    65,575.46 |     13.910 |      No|
|                      |TX 75474                  |Cash Out Refi        |       1 |    82,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045031            |1009  OAK TREE TRAIL      |Single Family Detach |   16.47 |    28,000.00 |    322.65  |     180|
| ANDERSON             |LAKE VILLA,               |Owner Occupied       |   90.00 |    28,000.00 |     11.250 |      No|
|                      |IL 60046                  |Cash Out Refi        |       2 |   170,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8030689            |127  SAILBOAT ROAD        |Single Family Detach |   24.00 |    30,000.00 |    314.78  |     240|
| TEMPLETON            |SHILOH,                   |Owner Occupied       |   72.00 |    29,966.47 |     11.250 |      No|
|                      |NC 27974                  |Cash Out Refi        |       2 |   125,000.00 | 04/29/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046518            |33  HILLSIDE ROAD         |Single Family Detach |   23.24 |    53,000.00 |    581.73  |     240|
| MAY                  |RINGWOOD,                 |Owner Occupied       |   81.76 |    52,946.06 |     11.950 |      No|
|                      |NJ 07456                  |Cash Out Refi        |       2 |   228,000.00 | 04/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046536            |5338  ADDISON STREET      |Single Family Detach |   44.87 |    17,500.00 |    206.90  |     240|
| BROWN-WHITE          |PHILADELPHIA,             |Owner Occupied       |   44.87 |    17,193.28 |     13.150 |      No|
|                      |PA 19143                  |Cash Out Refi        |       1 |    39,000.00 | 03/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046524            |5649  CHERRY STREET       |Single Family Attach |   74.28 |    26,000.00 |    397.16  |     120|
| RICHARDSON           |PHILADELPHIA,             |Investor Owned       |   74.28 |    25,612.77 |     13.580 |      No|
|                      |PA 19139                  |Cash Out Refi        |       1 |    35,000.00 | 03/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046517            |354  NORTH SALFORD STREET |Single Family Attach |   57.14 |    20,000.00 |    239.40  |     180|
| LOVE                 |PHILADELPHIA,             |Owner Occupied       |   57.14 |    19,919.14 |     11.950 |      No|
|                      |PA 19139                  |No Cash Refi         |       1 |    35,000.00 | 04/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046537            |1222  GRAHAM STREET       |Single Family Detach |   55.00 |    34,100.00 |    417.58  |     180|
| WILLIAMS             |COLUMBIA,                 |Owner Occupied       |   55.00 |    34,094.46 |     14.500 |      No|
|                      |TN 38401                  |Cash Out Refi        |       1 |    62,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046531            |51  SAPSUCKER WOODS ROAD  |Single Family Detach |   75.00 |    32,250.00 |    349.50  |     240|
| TYLER                |DRYDEN,                   |Owner Occupied       |   75.00 |    32,114.44 |     11.750 |      No|
|                      |NY 14850                  |Cash Out Refi        |       1 |    43,000.00 | 01/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046523            |279  EAST 22ND STREET     |Two- to Four-Family  |   79.68 |   127,500.00 |  1,190.19  |     360|
| QUISPE               |PATERSON,                 |Owner Occupied       |   79.68 |   126,821.35 |     10.750 |      No|
|                      |NJ 07514                  |Cash Out Refi        |       1 |   160,000.00 | 08/06/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046519            |402  FOURTH STREET        |Single Family Detach |    0.00 |    26,100.00 |    364.72  |     120|
| MITCHELL             |SUMMERDALE,               |Owner Occupied       |   84.98 |    25,982.14 |     11.350 |      No|
|                      |PA 17093                  |Cash Out Refi        |       2 |   114,200.00 | 04/18/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             114       Page Balance:      $550,794.20

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>          <C>              <C> 
| FC8046522            |1122  SOUTH 56TH STREET   |Single Family Attach |   54.05 |    20,000.00 |    266.35  |     180|
| PALMER               |PHILADELPHIA,             |Owner Occupied       |   54.05 |    19,647.69 |     14.000 |      No|
|                      |PA 19143                  |Cash Out Refi        |       1 |    37,000.00 | 02/11/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046527            |4605  GRIFFITH ROAD       |Single Family Detach |   80.00 |   120,000.00 |  1,327.44  |     180|
| SPERNOCK             |MONROE,                   |Owner Occupied       |   80.00 |   119,944.82 |     13.000 |      No|
|                      |NC 28112                  |Cash Out Refi        |       1 |   150,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046141            |2521  E 36TH COURT        |Single Family Detach |   85.00 |    53,550.00 |    530.68  |     240|
| CLARK                |DES MOINES,               |Owner Occupied       |   85.00 |    53,482.97 |     10.390 |      No|
|                      |IA 50317                  |Cash Out Refi        |       1 |    63,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046391            |315  SOUTH 8TH STREET     |Single Family Detach |   68.62 |    35,000.00 |    338.61  |     180|
| BEDNARCZYK           |CHEROKEE,                 |Owner Occupied       |   68.62 |    35,000.00 |     11.200 |      No|
|                      |IA 51012                  |Cash Out Refi        |       1 |    51,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046395            |312  MANKATO AVENUE       |Single Family Detach |   55.00 |    35,750.00 |    396.86  |     180|
| GUY                  |WINONA,                   |Owner Occupied       |   55.00 |    35,750.00 |     13.050 |      No|
|                      |MN 55987                  |Cash Out Refi        |       1 |    65,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046403            |6060  HONEYGATE DR        |Single Family Detach |   89.95 |    94,000.00 |    859.86  |     180|
| BOUTWELL             |HUBER HEIGHTS,            |Owner Occupied       |   89.95 |    93,962.64 |     10.500 |      No|
|                      |OH 45424                  |Purchase             |       1 |   125,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046423            |512  N MAIN               |Single Family Detach |   78.85 |    49,600.00 |    385.79  |     180|
| RATLIFF              |WINCHESTER,               |Owner Occupied       |   78.85 |    49,541.21 |      8.625 |      No|
|                      |IN 47394                  |No Cash Refi         |       1 |    62,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046410            |924  INDIAN BRANCH ROAD   |Single Family Detach |   79.17 |    66,500.00 |    534.60  |     180|
| HICKSON              |DARLINGTON,               |Owner Occupied       |   79.17 |    66,426.92 |      8.990 |      No|
|                      |SC 29532                  |Cash Out Refi        |       1 |    84,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046353            |6849  SW 13TH TERRACE     |Single Family Detach |   25.31 |    31,900.00 |    362.42  |     240|
| RODRIGUEZ            |MIAMI,                    |Owner Occupied       |   65.00 |    31,839.43 |     12.500 |      No|
|                      |FL 33144                  |Cash Out Refi        |       2 |   126,000.00 | 04/21/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046419            |14899  HILLCREST ROAD     |Single Family Detach |   84.93 |    68,800.00 |    644.31  |     180|
| NEFTZER              |MT ORAB,                  |Owner Occupied       |   84.93 |    68,774.32 |     10.790 |      No|
|                      |OH 45154                  |Cash Out Refi        |       1 |    81,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045420            |3310  BEA ROAD            |Single Family Detach |   75.00 |    41,250.00 |    447.03  |     240|
| WALTERS              |CALLAHAN,                 |Owner Occupied       |   75.00 |    41,157.36 |     11.750 |      No|
|                      |FL 32011                  |Cash Out Refi        |       1 |    55,000.00 | 04/14/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045423            |4318  1ST AVENUE S        |Single Family Detach |   59.09 |    52,000.00 |    449.63  |     240|
| DELIFORD             |ST PETERSBURG,            |Investor Owned       |   59.09 |    51,875.93 |      8.450 |      No|
|                      |FL 33711                  |Cash Out Refi        |       1 |    88,000.00 | 03/04/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             115       Page Balance:      $667,403.29

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>          <C>              <C> 
| FC8045422            |604  SPRING BLOSSOM COURT |Single Family Detach |   90.00 |   121,500.00 |  1,043.88  |     180|
| CLARK                |BRANDON,                  |Owner Occupied       |   90.00 |   121,330.04 |      9.750 |      No|
|                      |FL 33511                  |Cash Out Refi        |       1 |   135,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045424            |2755  KATHIE LANE         |Single Family Detach |   75.00 |    62,250.00 |    674.61  |     240|
| EATON                |ELLENWOOD,                |Investor Owned       |   75.00 |    62,171.48 |     11.750 |      No|
|                      |GA 30294                  |Cash Out Refi        |       1 |    83,000.00 | 03/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045426            |4605  LAKE HILL CIRCLE    |Single Family Detach |   85.00 |    79,050.00 |    878.73  |     180|
| ROBERT               |CHATTANOOGA,              |Owner Occupied       |   85.00 |    78,503.83 |     10.600 |      No|
|                      |TN 37416                  |Cash Out Refi        |       1 |    93,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046345            |4869  CRESCENT ROAD       |Single Family Detach |   85.34 |    49,500.00 |    477.36  |     240|
| BENT                 |SPRING HILL,              |Owner Occupied       |   85.34 |    49,368.91 |      9.990 |      No|
|                      |FL 34606                  |Cash Out Refi        |       1 |    58,000.00 | 04/10/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8020617            |2032  BERRYHILL STREET    |Two- to Four-Family  |   80.00 |    41,600.00 |    368.15  |     180|
| HOOVER               |HARRISBURG,               |Investor Owned       |   80.00 |    41,563.81 |     10.100 |      No|
|                      |PA 17104                  |Purchase             |       1 |    52,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| WD7120015            |109  DEBORAH WAY          |Single Family Detach |   90.00 |    65,250.00 |    596.87  |     360|
| SLYTER               |CHOWCHILLA,               |Owner Occupied       |   90.00 |    65,171.52 |     10.500 |      No|
|                      |CA 93610                  |Purchase             |       1 |    78,500.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8023313            |1426  PATRICIA CIRCLE     |Single Family Detach |   34.33 |    18,200.00 |    221.37  |     180|
| FOSTER               |KNOXVILLE,                |Owner Occupied       |   79.90 |    17,319.85 |     12.250 |      No|
|                      |TN 37914                  |Cash Out Refi        |       2 |    53,000.00 | 01/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8033740            |6340-  42 NW 1ST AVE      |Two- to Four-Family  |   65.00 |    52,000.00 |    475.66  |     180|
| MURRAY               |MIAMI,                    |Owner Occupied       |   65.00 |    51,894.88 |     10.500 |      No|
|                      |FL 33150                  |Cash Out Refi        |       1 |    80,000.00 | 02/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041872            |21  ALEXANDER STREET      |Single Family Detach |   75.75 |    25,000.00 |    288.72  |     180|
| BECKNELL             |LIBERTY,                  |Owner Occupied       |   75.75 |    24,614.68 |     11.290 |      No|
|                      |SC 29657                  |Cash Out Refi        |       1 |    33,000.00 | 10/20/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041852            |1530  COURTLAND BLVD.     |Single Family Detach |   90.00 |    58,500.00 |    610.53  |     180|
| ADKINS               |DELTONA,                  |Owner Occupied       |   90.00 |    57,139.73 |      9.490 |      No|
|                      |FL 32738                  |Cash Out Refi        |       1 |    65,000.00 | 10/08/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041874            |929  MEADOWVIEW DRIVE     |Single Family Detach |   84.81 |    57,250.00 |    646.22  |     180|
| BENNINGTON           |DANVILLE,                 |Owner Occupied       |   84.81 |    56,601.39 |     10.875 |      No|
|                      |VA 24541                  |Cash Out Refi        |       1 |    67,500.00 | 12/22/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041875            |10  DARLING STREET #10-E  |Condominium          |   66.66 |    21,000.00 |    208.77  |     360|
| BENSON               |SOUTHINGTON,              |Investor Owned       |   66.66 |    20,959.17 |     11.550 |      No|
|                      |CT 06489                  |Purchase             |       1 |    31,500.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             116       Page Balance:      $646,639.29

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                      <C>       <C>          <C>              <C> 
| TC8041878            |219  NORTH 16TH STREET    |Single Family Detach |    0.00 |    11,490.00 |    121.72  |     180|
| BEST SR              |WILMINGTON,               |Owner Occupied       |   59.61 |    11,286.56 |      9.750 |      No|
|                      |NC 28401                  |Cash Out Refi        |       2 |    91,500.00 | 10/27/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041856            |410  E. SYCAMORE STREET   |Single Family Detach |   69.99 |    18,900.00 |    421.51  |      60|
| ALLISON              |CARBONDALE,               |Owner Occupied       |   69.99 |    17,499.17 |     12.114 |      No|
|                      |IL 62901                  |Cash Out Refi        |       1 |    27,000.00 | 12/08/2002 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041881            |3212  PARLAMENT DRIVE     |Single Family Detach |    0.00 |    93,200.00 |  1,079.30  |     180|
| BOYD                 |WEST FRIENDSHIP,          |Owner Occupied       |   90.22 |    92,424.61 |     11.340 |      No|
|                      |MD 21794                  |Cash Out Refi        |       2 |   368,000.00 | 10/03/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041924            |5901  ATTAWAY ST          |Single Family Detach |   85.00 |    41,650.00 |    385.67  |     180|
| CODE                 |SHREVEPORT,               |Owner Occupied       |   85.00 |    41,568.43 |     10.650 |      No|
|                      |LA 71108                  |Cash Out Refi        |       1 |    49,000.00 | 01/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041926            |4401  ABILENE ST          |Single Family Detach |   80.00 |   108,000.00 |  1,198.92  |     180|
| COLLINS              |DENVER,                   |Owner Occupied       |   80.00 |   107,898.55 |     13.050 |      No|
|                      |CO 80239                  |Cash Out Refi        |       1 |   135,000.00 | 01/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041935            |841  LINN AVENUE          |Single Family Detach |   49.59 |    61,000.00 |    683.78  |     180|
| CONLEY               |OREGON CITY,              |Owner Occupied       |   49.59 |    59,570.07 |     10.750 |      No|
|                      |OR 97045                  |Cash Out Refi        |       1 |   123,000.00 | 08/15/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041928            |1632  IOLA ST             |Single Family Detach |    0.00 |    23,100.00 |    258.39  |     240|
| CONNELL              |AURORA,                   |Owner Occupied       |   79.92 |    22,888.30 |     12.250 |      No|
|                      |CO 80010                  |Cash Out Refi        |       2 |    96,000.00 | 09/15/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041858            |65  ASHTON STREET         |Single Family Detach |   90.00 |   119,700.00 |  1,028.41  |     360|
| ANDERSON             |BRIDGEPORT,               |Owner Occupied       |   90.00 |   119,180.73 |      9.750 |      No|
|                      |CT 06606                  |Purchase             |       1 |   133,000.00 | 10/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041956            |7618  THORNDALE DRIVE     |Single Family Detach |   80.04 |   171,808.00 |  1,934.17  |     360|
| DIETRICH             |CEDAR RAPIDS,             |Owner Occupied       |   80.04 |   171,417.70 |     13.250 |      No|
|                      |IA 52402                  |Purchase             |       1 |   217,000.00 | 08/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041934            |4478  SADDLEWORTH CIR     |Single Family Detach |   80.00 |   152,000.00 |  1,663.62  |     360|
| COURTNEY             |ORLANDO,                  |Owner Occupied       |   80.00 |   151,927.71 |     12.850 |      No|
|                      |FL 32826                  |No Cash Refi         |       1 |   190,000.00 | 06/04/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041860            |851  COUNTY ROAD 3815     |Single Family Detach |   74.96 |    79,650.00 |    662.49  |     360|
| ANDERSON             |WILLSPOINT,               |Owner Occupied       |   74.96 |    79,201.14 |      9.375 |      No|
|                      |TX 75169                  |Purchase             |       1 |   175,000.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041899            |5901  SW 112TH STREET     |Single Family Detach |    0.00 |    39,000.00 |    443.03  |     180|
| BUERES               |MIAMI,                    |Owner Occupied       |   70.00 |    38,198.38 |     10.990 |      No|
|                      |FL 33173                  |Cash Out Refi        |       2 |   170,000.00 | 08/27/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             117       Page Balance:      $913,061.35

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041883            |508  EAST WASHINGTON      |Single Family Detach |   90.00 |    44,910.00 |    496.44  |      84|
| BIEBER               |PITTSBURG,                |Owner Occupied       |   90.00 |    44,857.43 |     12.990 |      No|
|                      |KS 66762                  |Cash Out Refi        |       1 |    49,900.00 | 01/01/2005 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041957            |1690  NORTHWEST 100TH AVE |Single Family Detach |   17.81 |    23,700.00 |    288.27  |     180|
| DIMARIE              |OCALA,                    |Owner Occupied       |   86.01 |    23,265.57 |     12.250 |      No|
|                      |FL 34482                  |Cash Out Refi        |       2 |   133,000.00 | 09/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041887            |6946  SW 85TH STREET      |Manufactured Housing |   80.00 |    36,000.00 |    314.29  |     300|
| BRANDAU              |OCALA,                    |Owner Occupied       |   80.00 |    35,787.88 |      9.490 |      No|
|                      |FL 34476                  |Cash Out Refi        |       1 |    45,000.00 | 10/21/2022 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041960            |13311  JULIUS             |Single Family Detach |   75.00 |    46,500.00 |    391.00  |     360|
| DINARDO              |WARREN,                   |Investor Owned       |   75.00 |    45,683.54 |      9.500 |      No|
|                      |MI 48036                  |Cash Out Refi        |       1 |    62,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041961            |58653  SINK RD            |Single Family Detach |   80.35 |    90,000.00 |    764.60  |     240|
| DITZ                 |DOWAGIAC,                 |Owner Occupied       |   80.35 |    89,398.44 |      8.210 |      No|
|                      |MI 49047                  |Cash Out Refi        |       1 |   112,000.00 | 01/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041962            |328  330 DUNBAR STR       |Two- to Four-Family  |   74.98 |    37,400.00 |    383.24  |     240|
| DOBBINS              |KINGSPORT,                |Investor Owned       |   74.98 |    37,037.98 |     10.890 |      No|
|                      |TN 37660                  |Cash Out Refi        |       1 |    49,875.00 | 10/07/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041979            |6206  NORTH LOWELL AVENUE |Single Family Detach |   10.90 |    18,540.00 |    255.03  |     180|
| FAUST                |CHIACAGO,                 |Owner Occupied       |   89.14 |    18,452.75 |     14.647 |      No|
|                      |IL 60646                  |Cash Out Refi        |       2 |   170,000.00 | 10/23/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041890            |6730  EAST PRESTON #53    |Two- to Four-Family  |   79.98 |   103,300.00 |    887.51  |     360|
| BRITO                |MESA,                     |Owner Occupied       |   79.98 |   103,055.07 |      9.750 |      No|
|                      |AZ 85215                  |Purchase             |       1 |   129,500.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041980            |24  LINCOLN AVE.          |Single Family Attach |   80.00 |    20,000.00 |    222.95  |     180|
| FEENEY               |CLAIRTON,                 |Investor Owned       |   80.00 |    19,676.85 |     10.650 |      No|
|                      |PA 15205                  |Cash Out Refi        |       1 |    25,000.00 | 10/30/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041913            |49  MILVILLE CIRCLE       |Single Family Detach |   90.00 |   100,800.00 |    940.95  |     360|
| CAPPELLO SR          |SALEM,                    |Owner Occupied       |   90.00 |   100,567.13 |     10.750 |      No|
|                      |NH 03079                  |Purchase             |       1 |   115,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041891            |530  KIMBERLY COURT       |Manufactured Housing |   80.00 |    61,600.00 |    629.14  |     240|
| BRITT                |ROCKY POINT,              |Owner Occupied       |   80.00 |    61,044.31 |     10.840 |      No|
|                      |NC 28457                  |Cash Out Refi        |       1 |    77,000.00 | 10/15/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041964            |2642  YALTA STREET NE     |Single Family Detach |   80.00 |    60,800.00 |    572.14  |     180|
| DOMINQUE             |PALM BAY,                 |Investor Owned       |   80.00 |    60,638.82 |     10.850 |      No|
|                      |FL 32905                  |Cash Out Refi        |       1 |    76,000.00 | 11/13/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             118       Page Balance:      $639,465.77

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041893            |2669  OLD COLERIDGE ROAD  |Manufactured Housing |   80.00 |    72,000.00 |    623.36  |     180|
| BROWER               |SILER CITY,               |Owner Occupied       |   80.00 |    71,728.63 |      9.840 |      No|
|                      |NC 27344                  |No Cash Refi         |       1 |    90,000.00 | 09/15/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041866            |44  MARTHA AVE            |Two- to Four-Family  |   69.90 |    44,600.00 |    458.42  |     360|
| BARR                 |BUFFALO,                  |Owner Occupied       |   69.90 |    44,507.73 |     11.990 |      No|
|                      |NY 14215                  |Purchase             |       1 |    64,000.00 | 11/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041939            |1268  SOUTH GEIGER STREET |Single Family Detach |   42.42 |    70,000.00 |    588.60  |     360|
| CROSETTO             |TACOMA,                   |Owner Occupied       |   42.42 |    69,753.15 |      9.500 |      No|
|                      |WA 98465                  |Cash Out Refi        |       1 |   165,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041985            |509  VINSON               |Single Family Detach |   70.00 |    42,000.00 |    385.76  |     180|
| FOURENERAT           |NASHVI8LLE,               |Investor Owned       |   70.00 |    40,959.58 |     10.550 |      No|
|                      |TN 37221                  |Purchase             |       1 |    98,000.00 | 11/25/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041895            |702  ANTHONY STREET       |Single Family Detach |   85.00 |    38,250.00 |    390.50  |     360|
| BRUCE                |WATERLOO,                 |Owner Occupied       |   85.00 |    38,192.94 |     11.900 |      No|
|                      |IA 50707                  |No Cash Refi         |       1 |    45,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041902            |36000  MORAVIAN           |Single Family Detach |   80.00 |   156,000.00 |  1,485.63  |     180|
| BURNETTE             |CLINTON TWP,              |Owner Occupied       |   80.00 |   155,814.14 |     11.000 |      No|
|                      |MI 48044                  |Cash Out Refi        |       1 |   195,000.00 | 01/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041986            |3418  RIPPLE ROAD         |Single Family Detach |   82.85 |    87,000.00 |    788.68  |     180|
| FREEMAN              |BALTIMORE,                |Owner Occupied       |   82.85 |    86,670.07 |     10.390 |      No|
|                      |MD 21207                  |No Cash Refi         |       1 |   105,000.00 | 08/25/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041896            |5033  NORTH 48TH STREET   |Single Family Detach |    0.00 |    10,000.00 |    125.81  |     180|
| BRYANT               |MILWAUKEE,                |Owner Occupied       |   88.60 |     9,798.57 |     12.890 |      No|
|                      |WI 53218                  |Cash Out Refi        |       2 |    47,000.00 | 11/14/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041966            |8140  COUNTRY ROAD #102   |Condominium          |   75.00 |    24,750.00 |    283.65  |     180|
| DOVER                |FORT MYERS,               |Investor Owned       |   75.00 |    24,363.59 |     11.150 |      No|
|                      |FL 33919                  |Cash Out Refi        |       1 |    33,000.00 | 11/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041987            |141  MCKAY LANE           |Manufactured Housing |   68.68 |    17,172.00 |    246.27  |     120|
| FUQUA                |EFFIE,                    |Owner Occupied       |   68.68 |    16,528.52 |     11.990 |      No|
|                      |LA 71331                  |Cash Out Refi        |       1 |    25,000.00 | 10/07/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041897            |1109  EAST 94TH STREET    |Single Family Detach |    0.00 |    12,425.00 |    267.00  |      60|
| BRYANT               |CHICAGO,                  |Owner Occupied       |   46.91 |     8,587.21 |     10.490 |      No|
|                      |IL 60649                  |Cash Out Refi        |       2 |    51,000.00 | 11/03/2002 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041868            |13727  OFFUTT DR.         |Single Family Detach |   80.00 |   156,000.00 |  1,158.30  |     180|
| BAUER                |CARMEL,                   |Owner Occupied       |   80.00 |   154,947.80 |      8.125 |      No|
|                      |IN 46032                  |Cash Out Refi        |       1 |   195,000.00 | 07/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             119       Page Balance:      $721,851.93

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041967            |2700  HAWKINS ROAD        |Manufactured Housing |   28.16 |    18,000.00 |    215.91  |     180|
| DURHAM               |HURDLE MILLS,             |Owner Occupied       |   73.44 |    17,777.98 |     11.990 |      No|
|                      |NC 27541                  |Cash Out Refi        |       2 |    63,900.00 | 12/18/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041898            |2027  29 NORTH 47TH       |Two- to Four-Family  |   90.10 |    75,600.00 |    719.39  |     180|
| BUCHANAN             |MILWAUKEE,                |Owner Occupied       |   90.10 |    75,405.57 |     10.990 |      No|
|                      |WI 53208                  |Purchase             |       1 |    84,000.00 | 11/14/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041869            |4890  SCARBOROUGH WAY     |Single Family Detach |   31.25 |    30,000.00 |    288.54  |     360|
| BAUME                |SACRAMENTO,               |Investor Owned       |   31.25 |    29,902.70 |     11.125 |      No|
|                      |CA 95823                  |Cash Out Refi        |       1 |    96,000.00 | 09/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041903            |57  BRYANT ROAD           |Single Family Detach |   79.38 |    93,600.00 |    959.18  |     180|
| BUTLER               |TURNERSVILLE,             |Owner Occupied       |   79.38 |    93,404.67 |     11.950 |      No|
|                      |NJ 08012                  |Cash Out Refi        |       1 |   117,900.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041915            |6060  45TH STREET         |Single Family Detach |   53.51 |    77,000.00 |    732.71  |     360|
| CARTER               |VERO BEACH,               |Owner Occupied       |   53.51 |    76,743.06 |     10.990 |      No|
|                      |FL 32967                  |Cash Out Refi        |       1 |   145,000.00 | 09/26/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042005            |22620  BOYETTE AVE        |Single Family Detach |   85.00 |    39,545.00 |    449.22  |     180|
| GREER                |DENHAM SPRINGS,           |Owner Occupied       |   85.00 |    39,010.57 |     10.990 |      No|
|                      |LA 70726                  |Cash Out Refi        |       1 |    80,000.00 | 11/24/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041916            |515  BELL AVENUE          |Single Family Detach |   80.00 |    37,520.00 |    375.86  |     180|
| CARTWRIGHT           |ALTOONA,                  |Owner Occupied       |   80.00 |    37,436.36 |     11.650 |      No|
|                      |PA 16602                  |Purchase             |       1 |    47,000.00 | 11/12/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042007            |90  LUCKY CT              |Single Family Detach |   80.00 |    60,000.00 |    497.53  |     180|
| GREGG                |SUMTER,                   |Owner Occupied       |   80.00 |    59,813.21 |      9.340 |      No|
|                      |SC 29154                  |Cash Out Refi        |       1 |    75,000.00 | 11/24/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041917            |224  CEDAR HILL LANE      |Single Family Detach |   80.00 |    74,400.00 |    759.87  |     240|
| CASSELMAN            |WEST COLUMBIA,            |Owner Occupied       |   80.00 |    73,860.97 |     10.840 |      No|
|                      |SC 29170                  |Purchase             |       1 |    93,000.00 | 12/08/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041972            |870  MYERS ROAD           |Single Family Detach |   85.00 |   315,350.00 |  2,503.42  |     180|
| EDWARDS              |NEW BRITAIN TWP,          |Owner Occupied       |   85.00 |   314,077.54 |      8.850 |      No|
|                      |PA 18914                  |Cash Out Refi        |       1 |   371,000.00 | 11/10/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042051            |8653  HIDDEN LAKE RD.     |Single Family Detach |   80.00 |   124,800.00 |    981.81  |     180|
| KREIS                |HOWELL,                   |Owner Occupied       |   80.00 |   123,980.60 |      8.750 |      No|
|                      |MI 48843                  |No Cash Refi         |       1 |   156,000.00 | 07/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041942            |13513  MANNING            |Single Family Detach |   75.00 |    36,000.00 |    302.71  |     180|
| CUSIMANO             |DETROIT,                  |Investor Owned       |   75.00 |    35,797.28 |      9.500 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    48,000.00 | 07/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             120       Page Balance:      $977,210.51

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042052            |1508  SYCAMORE HILLS      |Single Family Detach |   80.00 |   340,000.00 |  2,809.43  |     180|
| KREPS                |FORT WAYNE,               |Owner Occupied       |   80.00 |   338,750.24 |      9.300 |      No|
|                      |IN 46804                  |Cash Out Refi        |       1 |   425,000.00 | 11/17/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041973            |17476  WEST 58TH PLACE    |Single Family Detach |   90.00 |   239,400.00 |  2,055.06  |     360|
| EDWARDS              |GOLDEN,                   |Owner Occupied       |   90.00 |   238,714.59 |      9.740 |      No|
|                      |CO 80403                  |Cash Out Refi        |       1 |   266,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042012            |38740  LONG STREET        |Single Family Detach |   85.00 |   175,950.00 |  1,789.55  |     180|
| HARRIS JR            |HARRISON TWP,             |Owner Occupied       |   85.00 |   175,629.93 |     11.850 |      No|
|                      |MI 48045                  |Cash Out Refi        |       1 |   207,000.00 | 12/10/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041974            |134  STACY DRIVE          |Single Family Detach |   24.87 |    34,829.00 |    423.62  |     180|
| ELLIAS JR            |LEESVILLE,                |Owner Occupied       |   89.88 |    34,409.98 |     12.250 |      No|
|                      |LA 71446                  |Cash Out Refi        |       2 |   140,000.00 | 12/29/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041975            |1198  LAMERSON LANE       |Single Family Detach |   75.00 |   120,000.00 |  1,407.62  |     180|
| ELLSWORTH            |INTERLOCHEN,              |Owner Occupied       |   75.00 |   119,549.15 |     13.850 |      No|
|                      |MI 49643                  |Cash Out Refi        |       1 |   160,000.00 | 11/26/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041908            |417  55TH STREET          |Two- to Four-Family  |   69.56 |   160,000.00 |  1,402.93  |     360|
| CAMPANELLA           |BROOKLYN,                 |Owner Occupied       |   69.56 |   159,565.45 |      9.990 |      No|
|                      |NY 11220                  |Cash Out Refi        |       1 |   230,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042074            |1101  RIVERSIDE CIRCLE    |Single Family Detach |   80.00 |    53,600.00 |    524.27  |     180|
| LYONS JR.            |SPRING LAKE,              |Owner Occupied       |   80.00 |    53,490.95 |     11.340 |      No|
|                      |NC 28390                  |Cash Out Refi        |       1 |    67,000.00 | 12/10/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041991            |370  & 380 WEST BELLEVUE  |Townhouse            |   64.68 |   152,000.00 |  1,182.25  |     360|
| GARNETT              |GLADSTONE,                |Investor Owned       |   64.68 |   151,046.58 |      8.625 |      No|
|                      |OR 97027                  |Cash Out Refi        |       1 |   235,000.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042057            |3220  BAY VILLA AVENUE    |Single Family Detach |    0.00 |    72,004.00 |  1,014.33  |     180|
| LASH                 |TAMPA,                    |Owner Occupied       |   99.21 |    71,061.73 |     15.133 |      No|
|                      |FL 33611                  |Cash Out Refi        |       2 |   245,000.00 | 10/06/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041910            |2647  PARKLAWN            |Single Family Detach |   68.75 |   110,000.00 |    961.27  |     180|
| CAMPS                |BRIGHTON,                 |Owner Occupied       |   68.75 |   109,435.90 |      9.950 |      No|
|                      |MI 48116                  |Cash Out Refi        |       1 |   160,000.00 | 08/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042058            |89  STOUT                 |Single Family Detach |   85.00 |    49,300.00 |    506.73  |     360|
| LAWRENCE             |PONTIAC,                  |Owner Occupied       |   85.00 |    49,227.86 |     11.990 |      No|
|                      |MI 48341                  |Cash Out Refi        |       1 |    58,000.00 | 01/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041943            |13681  MANNING            |Single Family Detach |   75.00 |    36,750.00 |    309.02  |     180|
| CUSIMANO             |DETROIT,                  |Investor Owned       |   75.00 |    36,523.30 |      9.500 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    49,000.00 | 07/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             121       Page Balance:    $1,537,405.66

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042077            |57346  OAK AVENUE         |Single Family Detach |   16.14 |    20,500.00 |    249.34  |     180|
| MCINTYRE JR          |SLIDELL,                  |Owner Occupied       |   50.89 |    20,144.17 |     12.250 |      No|
|                      |LA 70461                  |Cash Out Refi        |       2 |    59,000.00 | 10/06/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042086            |2911  GIBBONS AVE         |Single Family Detach |   80.00 |    76,000.00 |    738.16  |     360|
| MORGAN               |BALITMORE,                |Owner Occupied       |   80.00 |    75,805.48 |     11.250 |      No|
|                      |MD 21214                  |Cash Out Refi        |       1 |    95,000.00 | 12/29/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041993            |T. 2, BOX 165             |Single Family Detach |   56.90 |    33,000.00 |    358.61  |     360|
| GIFFORD              |MT. OLIVET,               |Owner Occupied       |   56.90 |    32,907.34 |     12.750 |      No|
|                      |KY 41064                  |Cash Out Refi        |       1 |    58,000.00 | 09/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042088            |211  WASHINGTON ST        |Single Family Detach |   68.82 |    73,300.00 |    739.90  |     180|
| MORRISON             |DOYLESTOWN,               |Owner Occupied       |   68.82 |    73,140.16 |     11.750 |      No|
|                      |PA 18901                  |Cash Out Refi        |       1 |   106,500.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041954            |1019  JONES PARKWAY       |Single Family Detach |   12.28 |    50,000.00 |    435.10  |     180|
| DESIMONE             |BRENTWOOD,                |Owner Occupied       |   48.39 |    49,861.57 |      9.900 |      No|
|                      |TN 37027                  |Cash Out Refi        |       2 |   407,000.00 | 12/05/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042090            |401  N ELM ST             |Single Family Detach |   81.00 |    21,500.00 |    271.89  |     180|
| MUHL                 |IOLA,                     |Owner Occupied       |   81.00 |    21,166.04 |     12.990 |      No|
|                      |KS 66749                  |Cash Out Refi        |       1 |    27,000.00 | 11/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042092            |T2  BOX 140 FESTUS R      |Manufactured Housing |   80.00 |    48,800.00 |    422.50  |     180|
| MYATT                |COATS,                    |Owner Occupied       |   80.00 |    48,171.26 |      9.840 |      No|
|                      |NC 27521                  |Cash Out Refi        |       1 |    61,000.00 | 09/04/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042093            |1379  WILBUR PRIDGEN RD   |Single Family Detach |   80.00 |    26,000.00 |    444.44  |      84|
| MURPHY               |HARRELLS,                 |Owner Occupied       |   80.00 |    25,148.32 |     10.945 |      No|
|                      |NC 28444                  |Cash Out Refi        |       1 |    32,500.00 | 12/17/2004 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042094            |450  SOUTH FRANKLIN ST    |Single Family Detach |   70.00 |    21,000.00 |    322.79  |      96|
| MACORMAC             |TITUSVILLE,               |Owner Occupied       |   70.00 |    19,993.93 |     10.370 |      No|
|                      |PA 16354                  |Cash Out Refi        |       1 |    30,000.00 | 10/16/2005 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042096            |2421  E SILVERWOOD DR     |Single Family Detach |   13.00 |    23,021.00 |    530.05  |      60|
| MALONE               |PHOENIX,                  |Owner Occupied       |   70.06 |    21,062.44 |     13.527 |      No|
|                      |AZ 85048                  |Cash Out Refi        |       2 |   177,000.00 | 11/24/2002 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042097            |2012  BRACKLAND ST        |Single Family Detach |   80.00 |    32,000.00 |    268.33  |     300|
| MANN                 |JACKSONVILLE,             |Owner Occupied       |   80.00 |    31,795.25 |      8.990 |      No|
|                      |FL 32206                  |Cash Out Refi        |       1 |    40,000.00 | 11/07/2022 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042098            |5864  BELL WILLIAMS RD    |Single Family Detach |   51.44 |    26,235.00 |    279.80  |     360|
| MARTIN               |CURRIE,                   |Owner Occupied       |   51.44 |    26,171.77 |     12.490 |      No|
|                      |NC 28435                  |Cash Out Refi        |       1 |    51,000.00 | 09/04/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             122       Page Balance:      $445,367.73

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042099            |99  KEALALOA AVE          |Single Family Detach |   80.00 |   148,000.00 |  1,230.99  |     360|
| MARTIN               |MAKAWAO,                  |Owner Occupied       |   80.00 |   146,981.51 |      9.375 |      No|
|                      |HI 96768                  |Cash Out Refi        |       1 |   185,000.00 | 06/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041997            |201  BROAD STREET         |Single Family Detach |   80.00 |    49,200.00 |    530.44  |     360|
| GOETZ                |WAVELAND,                 |Owner Occupied       |   80.00 |    48,502.50 |     12.640 |      No|
|                      |MS 39576                  |Cash Out Refi        |       1 |    61,500.00 | 09/30/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042101            |4333  S RAINBOW DR        |Single Family Detach |   80.00 |    48,000.00 |    439.07  |     360|
| MASTASCUSA           |INVERNESS,                |Owner Occupied       |   80.00 |    47,801.60 |     10.500 |      No|
|                      |FL 34452                  |Cash Out Refi        |       1 |    60,000.00 | 08/02/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042063            |932  BRITTANY DEANNE LANE |Single Family Attach |   47.15 |    36,000.00 |    327.96  |     180|
| LEWIS                |KNOXVILLE,                |Investor Owned       |   47.15 |    35,880.74 |     10.450 |      No|
|                      |TN 37922                  |Purchase             |       1 |    76,350.00 | 10/17/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041999            |13  LINDENGROVE           |Single Family Detach |   13.65 |    40,000.00 |    427.40  |     180|
| GOMARD               |ALISO VIEJO AREA,         |Owner Occupied       |   87.29 |    39,226.07 |      9.900 |      No|
|                      |CA 92656                  |Cash Out Refi        |       2 |   293,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042047            |624  THIRD ST.            |Single Family Detach |   80.00 |    32,000.00 |    277.05  |     180|
| KISSAM               |HOLLY HILL,               |Investor Owned       |   80.00 |    31,537.34 |      9.840 |      No|
|                      |FL 32117                  |Cash Out Refi        |       1 |    40,000.00 | 11/17/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042105            |909  EST OAK RIDGE RD #91 |Condominium          |   80.01 |    39,200.00 |    430.89  |     180|
| MENDOZA              |ORLANDO,                  |Owner Occupied       |   80.01 |    38,545.05 |     10.400 |      No|
|                      |FL 32809                  |Purchase             |       1 |    50,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041921            |974  HARRISON CREEK ROAD  |Single Family Detach |   75.00 |    26,250.00 |    268.10  |     240|
| CLARIDA              |ROCKY POINT,              |Owner Occupied       |   75.00 |    25,967.88 |     10.840 |      No|
|                      |NC 28457                  |Cash Out Refi        |       1 |    35,000.00 | 08/25/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042026            |519  CASE PLACE NW        |Single Family Detach |    0.00 |    25,400.00 |    286.95  |     180|
| HIBBARD              |CANTON,                   |Owner Occupied       |   85.00 |    24,941.05 |     10.890 |      No|
|                      |OH 44703                  |Cash Out Refi        |       2 |    64,000.00 | 11/15/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042043            |2676  EAST CENTER STREET  |Manufactured Housing |   80.00 |    28,800.00 |    322.83  |     180|
| KAZEE                |INVERNESS,                |Owner Occupied       |   80.00 |    28,264.79 |     10.750 |      No|
|                      |FL 34453                  |Cash Out Refi        |       1 |    36,000.00 | 10/02/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042027            |613  BELDEN STREET        |Single Family Detach |   64.07 |   132,000.00 |  1,061.16  |     360|
| HUBBARD              |MONTEREY,                 |Owner Occupied       |   64.07 |   131,406.53 |      8.990 |      No|
|                      |CA 93940                  |Cash Out Refi        |       1 |   206,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042042            |2504  RICE AVENUE UNITS   |Two- to Four-Family  |   51.38 |    35,200.00 |    328.59  |     360|
| JORRIN               |WEST SACRAMENTO,          |Investor Owned       |   51.38 |    35,090.54 |     10.750 |      No|
|                      |CA 95691                  |Cash Out Refi        |       1 |    68,500.00 | 10/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             123       Page Balance:      $634,145.60

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042014            |R 3 BOX 162               |Single Family Detach |   85.00 |    61,115.00 |    535.88  |     180|
| HARVEY               |GOSPORT,                  |Owner Occupied       |   85.00 |    60,804.09 |      9.990 |      No|
|                      |IN 47433                  |Cash Out Refi        |       1 |    71,900.00 | 08/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042083            |910  SW LAUREL CIRCLE     |Single Family Detach |   80.00 |    28,800.00 |    327.16  |     180|
| MOORE                |BAREFOOT BAY,             |Owner Occupied       |   80.00 |    28,208.03 |     10.990 |      No|
|                      |FL 32976                  |Cash Out Refi        |       1 |    36,000.00 | 09/23/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042134            |3426  NORTH FRONT STREET  |Single Family Attach |   78.68 |    24,000.00 |    269.03  |     180|
| PHILLIPS             |PHILADELPHIA,             |Owner Occupied       |   78.68 |    23,495.94 |     10.750 |      No|
|                      |PA 19140                  |Cash Out Refi        |       1 |    30,500.00 | 10/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042041            |3113  CRYSTAL COURT       |Single Family Detach |   13.88 |    50,000.00 |    624.42  |     180|
| JOHNSON              |ESCONDIDO,                |Owner Occupied       |   91.50 |    48,049.84 |     12.750 |      No|
|                      |CA 32025                  |Cash Out Refi        |       2 |   360,000.00 | 12/01/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042135            |695  TRANQUIL LANE        |Single Family Detach |   80.00 |   220,800.00 |  1,776.61  |     360|
| PICARD               |SIMI VALLEY,              |Owner Occupied       |   80.00 |   219,681.37 |      9.000 |      No|
|                      |CA 93065                  |Purchase             |       1 |   276,000.00 | 10/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041952            |11654  WILLIAM PAYNE CT   |Single Family Detach |   59.77 |    37,150.00 |    357.30  |     360|
| DE LA GARZA          |EL PASO,                  |Owner Occupied       |   59.77 |    37,043.48 |     11.125 |      No|
|                      |TX 79936                  |Purchase             |       1 |    64,000.00 | 10/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042029            |3495  EAGLE               |Single Family Detach |   88.96 |   125,000.00 |    961.15  |     180|
| HUDSON               |TROY,                     |Owner Occupied       |   88.96 |   124,054.92 |      8.500 |      No|
|                      |MI 48083                  |Purchase             |       1 |   150,000.00 | 07/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042030            |16029  CIRCLE DRIVE       |Single Family Detach |   78.46 |    51,000.00 |    477.61  |     180|
| HUGHES               |MARKHAM,                  |Owner Occupied       |   78.46 |    50,833.77 |     10.790 |      No|
|                      |IL 60426                  |Cash Out Refi        |       1 |    65,000.00 | 12/17/2004 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042137            |4829  FOX HILL            |Single Family Detach |   85.00 |   136,850.00 |  1,380.33  |     180|
| PRICE                |STERLING HEIGHTS,         |Owner Occupied       |   85.00 |   136,550.96 |     11.740 |      No|
|                      |MI 48310                  |Cash Out Refi        |       1 |   161,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042031            |1022  FIRST PLACE         |Single Family Detach |   80.00 |    85,600.00 |    767.06  |     360|
| HUNTER               |SPRINGFIELD,              |Owner Occupied       |   80.00 |    85,417.42 |     10.250 |      No|
|                      |OR 97477                  |Cash Out Refi        |       1 |   107,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042138            |323  MANHATTAN AVENUE     |Single Family Attach |    0.00 |    45,000.00 |    490.48  |     180|
| PRISCO               |BROOKLYN,                 |Owner Occupied       |   74.08 |    44,450.44 |     10.250 |      No|
|                      |NY 11211                  |Cash Out Refi        |       2 |   250,000.00 | 01/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042158            |1308  EAST COLUMBIA       |Single Family Attach |   70.00 |    42,000.00 |    499.57  |     240|
| ROSENFIELD           |PHILADELPHIA,             |Owner Occupied       |   70.00 |    41,740.80 |     13.250 |      No|
|                      |PA 19125                  |Cash Out Refi        |       1 |    60,000.00 | 12/01/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             124       Page Balance:      $900,331.06

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042035            |937  SANDY HOOK ROAD      |Manufactured Housing |   75.00 |    52,500.00 |    454.53  |     180|
| JONES                |SHILOH,                   |Owner Occupied       |   75.00 |    52,276.49 |      9.840 |      No|
|                      |NC 27974                  |No Cash Refi         |       1 |    70,000.00 | 09/03/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041950            |8227  LAUDER ST           |Single Family Detach |   66.66 |    20,000.00 |    236.31  |     235|
| DAWSON               |DETROIT,                  |Investor Owned       |   66.66 |    19,825.40 |     13.140 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    30,000.00 | 09/30/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042015            |1237  WOODS DR            |Single Family Detach |   80.00 |    56,000.00 |    499.32  |     360|
| HAUSCH               |TALLMADGE,                |Owner Occupied       |   80.00 |    55,854.20 |     10.190 |      No|
|                      |OH 44278                  |Cash Out Refi        |       1 |    70,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042140            |123  HAMPDEN RD.          |Single Family Attach |   80.00 |    22,000.00 |    209.52  |     360|
| PURI                 |UPPER DARBY,              |Owner Occupied       |   80.00 |    21,935.11 |     11.000 |      No|
|                      |PA 19082                  |No Cash Refi         |       1 |    38,500.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042166            |1705  11TH ST             |Single Family Detach |   85.00 |    23,800.00 |    270.36  |     180|
| SCHROEDER            |ELDORA,                   |Owner Occupied       |   85.00 |    23,310.81 |     10.990 |      No|
|                      |IA 50627                  |No Cash Refi         |       1 |    28,000.00 | 09/18/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042146            |196  NORTH CRAGMONT AVENU |Single Family Detach |   80.00 |   161,600.00 |  1,314.84  |     360|
| DOMINGUEZ            |SAN JOSE,                 |Investor Owned       |   80.00 |   160,417.85 |      9.125 |      No|
|                      |CA 95127                  |Purchase             |       1 |   213,000.00 | 10/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042160            |2713  VIA SANTO TOMAS     |Planned Unit Develop |   15.18 |    60,000.00 |    639.86  |     240|
| ROSSMNA              |SAN CLEMENTE,             |Owner Occupied       |   73.64 |    59,601.40 |     11.500 |      No|
|                      |CA 92672                  |Cash Out Refi        |       2 |   395,000.00 | 12/03/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042017            |5905  EVERETT ST          |Single Family Detach |   16.52 |    20,000.00 |    244.88  |     180|
| HIGGINS              |ARVADA,                   |Owner Occupied       |   58.27 |    19,731.86 |     12.375 |      No|
|                      |CO 80004                  |Cash Out Refi        |       2 |   121,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042039            |6169  ALBEMARLE STREET    |Single Family Detach |   15.00 |    20,250.00 |    243.03  |     180|
| JOHNSON              |SAN DIEGA,                |Owner Occupied       |   90.00 |    19,241.32 |     12.000 |      No|
|                      |CA 92139                  |Cash Out Refi        |       2 |   135,000.00 | 11/01/2011 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041948            |124  34TH STR             |Single Family Detach |    7.71 |    28,650.00 |    343.85  |     180|
| DATT                 |NEWPORT BEACH,            |Investor Owned       |   69.99 |    28,297.18 |     12.000 |      No|
|                      |CA 92663                  |Cash Out Refi        |       2 |   460,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042161            |15057  CHERRYWOOD DR.     |Condominium          |   72.00 |    74,880.00 |    812.01  |     180|
| ROUGHT               |LAUREL,                   |Owner Occupied       |   72.00 |    73,513.72 |     10.160 |      No|
|                      |MD 20707                  |Cash Out Refi        |       1 |   104,000.00 | 11/24/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042202            |986  THOMAS AVENUE        |Single Family Detach |   80.00 |    43,200.00 |    425.41  |     180|
| THOMAS               |ST. PAUL,                 |Owner Occupied       |   80.00 |    42,346.14 |      8.500 |      No|
|                      |MN 55104                  |Purchase             |       1 |    58,500.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             125       Page Balance:      $576,351.48

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041946            |5400  ASHTON CIRCLE # 25  |Single Family Detach |   17.36 |    16,500.00 |    192.75  |     180|
| DANFORTH             |FT. MYERS,                |Owner Occupied       |   77.83 |    16,213.52 |     11.500 |      No|
|                      |FL 33907                  |Cash Out Refi        |       2 |    95,000.00 | 10/02/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042020            |3445  SANDWOOD DR         |Single Family Detach |   80.00 |    89,180.00 |    779.33  |     180|
| HO                   |SOUTH BEND,               |Owner Occupied       |   80.00 |    88,466.05 |      9.950 |      No|
|                      |IN 46628                  |Purchase             |       1 |   114,000.00 | 08/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042120            |10  TEN ROD HIGHWAY       |Single Family Detach |   70.00 |   280,000.00 |  3,064.57  |     360|
| OLESKI               |ROCK HILL,                |Owner Occupied       |   70.00 |   279,521.16 |     12.850 |      No|
|                      |CT 06067                  |Cash Out Refi        |       1 |   400,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042178            |2604  ROBESON STREET      |Single Family Detach |   78.87 |    56,000.00 |    547.74  |     180|
| SINGLETARY           |WILMINGTON,               |Owner Occupied       |   78.87 |    55,846.68 |     11.340 |      No|
|                      |NC 28403                  |Cash Out Refi        |       1 |    71,000.00 | 11/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042022            |2545  BETHEL CHURCH RD    |Single Family Detach |   80.00 |    44,800.00 |    393.27  |     180|
| HOLCOMBE             |SUMTER,                   |Owner Occupied       |   80.00 |    44,650.53 |      9.700 |      No|
|                      |SC 29154                  |Cash Out Refi        |       1 |    56,000.00 | 12/15/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042189            |17741  COMMONWEALTH AVE   |Manufactured Housing |   59.25 |    48,000.00 |    530.59  |     180|
| SNELL                |POLK CITY,                |Owner Occupied       |   59.25 |    47,087.72 |     10.500 |      No|
|                      |FL 33868                  |Cash Out Refi        |       1 |    81,000.00 | 10/02/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042208            |404  NORTH ST. MARKS      |Single Family Detach |   80.00 |    52,000.00 |    454.42  |     180|
| TORRENCE             |CHATTANOOGA,              |Owner Occupied       |   80.00 |    51,808.48 |      9.950 |      No|
|                      |TN 37411                  |Cash Out Refi        |       1 |    65,000.00 | 10/29/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042180            |76  PLUM TREE DRIVE       |Single Family Detach |   80.00 |    64,000.00 |    596.15  |     240|
| SKEEN                |ST. PETERS,               |Owner Occupied       |   80.00 |    63,158.42 |      9.490 |      No|
|                      |MS 63376                  |Cash Out Refi        |       1 |    80,000.00 | 10/21/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042151            |350  NORTH 14TH STREET    |Single Family Detach |   90.00 |    91,800.00 |    986.50  |     180|
| ROESSLER             |BEECH GROVE,              |Owner Occupied       |   90.00 |    90,076.17 |     10.000 |      No|
|                      |IN 46107                  |No Cash Refi         |       1 |   102,000.00 | 11/12/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042152            |3009  BELLHAVEN STREET    |Single Family Detach |   67.30 |    70,000.00 |    885.67  |     180|
| ROBERTS              |BAKERSFIELD,              |Owner Occupied       |   67.30 |    68,030.30 |     13.000 |      No|
|                      |CA 93304                  |No Cash Refi         |       1 |   104,000.00 | 07/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042025            |6463  HOMEWOOD CIRCLE     |Single Family Detach |   80.77 |    70,274.00 |  1,166.57  |      84|
| HOWARD               |JACKSON,                  |Owner Occupied       |   80.77 |    66,059.91 |      9.998 |      No|
|                      |MS 39213                  |Cash Out Refi        |       1 |    87,000.00 | 10/20/2004 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042182            |142  CHERYL ANN DRIVE     |Manufactured Housing |   65.71 |    48,300.00 |    659.60  |     120|
| SMITH JR             |GROVETOWN,                |Owner Occupied       |   65.71 |    46,679.67 |     10.790 |      No|
|                      |GA 30813                  |Cash Out Refi        |       1 |    73,500.00 | 11/03/2007 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             126       Page Balance:      $917,598.61

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042191            |9012  CONCORD ROAD        |Single Family Detach |   75.00 |   360,000.00 |  2,961.63  |     180|
| SPARKS               |BRENTWOOD,                |Owner Occupied       |   75.00 |   358,858.38 |      9.250 |      No|
|                      |TN 37027                  |No Cash Refi         |       1 |   480,000.00 | 12/15/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042116            |22478  SOUTH KANE         |Single Family Detach |   62.24 |    40,460.00 |    643.32  |      90|
| NELSON               |DETROIT,                  |Owner Occupied       |   62.24 |    38,090.04 |     10.118 |      No|
|                      |MI 48223                  |Cash Out Refi        |       1 |    65,000.00 | 04/14/2005 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042171            |2378  EAST AVENUE         |Two- to Four-Family  |   60.00 |    27,000.00 |    298.46  |     360|
| SERRANO              |LORAIN,                   |Owner Occupied       |   60.00 |    26,961.87 |     12.990 |      No|
|                      |OH 44052                  |Cash Out Refi        |       1 |    45,000.00 | 12/22/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042184            |179  MULLINS ROAD         |Manufactured Housing |   75.00 |    61,875.00 |    663.69  |     240|
| SMITH                |REIDSVILLE,               |Owner Occupied       |   75.00 |    61,256.76 |     11.590 |      No|
|                      |NC 27320                  |Cash Out Refi        |       1 |    82,500.00 | 09/26/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042212            |1203  HART ST.            |Single Family Detach |   80.00 |    31,200.00 |    354.27  |     240|
| TURNER               |JACKSONVILLE,             |Owner Occupied       |   80.00 |    30,953.12 |     12.490 |      No|
|                      |FL 32209                  |Cash Out Refi        |       1 |    39,000.00 | 10/15/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042213            |1120  WEST OREGON         |Single Family Detach |   75.00 |    84,750.00 |    735.93  |     360|
| VAN WAGONER          |LAPEER,                   |Owner Occupied       |   75.00 |    84,432.89 |      9.875 |      No|
|                      |MI 48446                  |Cash Out Refi        |       1 |   113,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042185            |9809  SPRUCE COURT        |Single Family Detach |    0.00 |    44,000.00 |    457.17  |     240|
| SMITH                |CYPRESS,                  |Owner Occupied       |   79.53 |    43,664.25 |     11.100 |      No|
|                      |CA 90630                  |Cash Out Refi        |       2 |   215,000.00 | 01/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042216            |2360  43RD AVE EAST # 208 |Condominium          |   33.05 |    80,000.00 |    784.62  |     360|
| VINSON               |SEATTLE,                  |Owner Occupied       |   33.05 |    79,810.65 |     11.375 |      No|
|                      |WA 98112                  |Cash Out Refi        |       1 |   242,000.00 | 11/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042176            |151  AMOCO RD             |Single Family Detach |   75.00 |    79,875.00 |    962.24  |     360|
| SHOVE                |HACKBERRY,                |Owner Occupied       |   75.00 |    79,760.53 |     14.250 |      No|
|                      |LA 70645                  |Cash Out Refi        |       1 |   106,500.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042154            |527  WOODLAWN DRIVE       |Single Family Detach |   80.00 |    38,400.00 |    346.68  |     360|
| ROBINSON             |ANDERSON,                 |Investor Owned       |   80.00 |    38,286.55 |     10.340 |      No|
|                      |IN 46012                  |Cash Out Refi        |       1 |    48,000.00 | 11/14/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042118            |611  EXETER AVE SW        |Single Family Detach |   85.00 |    49,300.00 |    435.93  |     360|
| NEWMAN               |CANTON,                   |Owner Occupied       |   85.00 |    49,146.37 |     10.090 |      No|
|                      |OH 44710                  |Cash Out Refi        |       1 |    58,000.00 | 11/03/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042232            |7414  CHADWICK DRIVE      |Single Family Detach |   80.00 |    72,000.00 |    768.43  |     360|
| WILSON               |MURFRESSBORO,             |Owner Occupied       |   80.00 |    71,847.05 |     12.500 |      No|
|                      |TN 37128                  |No Cash Refi         |       1 |    90,000.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             127       Page Balance:      $963,068.46

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042119            |3012  ELLEN COURT         |Single Family Detach |   70.85 |   166,500.00 |  1,369.76  |     360|
| OBLIGACION           |MARINA,                   |Owner Occupied       |   70.85 |   165,606.18 |      9.250 |      No|
|                      |CA 93933                  |Cash Out Refi        |       1 |   235,000.00 | 09/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042156            |137  EAST JOHNSON STREET  |Single Family Detach |   80.00 |    84,000.00 |    799.32  |     360|
| ROBINSON             |PHILADELPHIA,             |Owner Occupied       |   80.00 |    83,782.56 |     10.990 |      No|
|                      |PA 19144                  |Purchase             |       1 |   106,500.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042157            |1901  NORTH KERR AVENUE   |Single Family Detach |   80.00 |    72,000.00 |    650.02  |     180|
| ROBINSON             |WILMINGTON,               |Owner Occupied       |   80.00 |    71,786.16 |     10.340 |      No|
|                      |NC 28405                  |Cash Out Refi        |       1 |    90,000.00 | 11/19/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041654            |401  BRIARWOOD DR.        |Manufactured Housing |   50.00 |    16,500.00 |    243.94  |     120|
| BRINKLEY, SR.        |PACOLET,                  |Owner Occupied       |   50.00 |    16,290.85 |     12.750 |      No|
|                      |SC 29372                  |Cash Out Refi        |       1 |    33,000.00 | 03/19/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042193            |4560  NORTHWEST 70TH      |Single Family Detach |   90.00 |   177,300.00 |  1,490.84  |     360|
| SPRINGER             |LAUDERHILL,               |Owner Occupied       |   90.00 |   176,674.78 |      9.500 |      No|
|                      |FL 33319                  |Purchase             |       1 |   197,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042219            |6149  SANTA FE DR         |Single Family Detach |   80.00 |    65,600.00 |    666.71  |     360|
| WALL                 |FAYETTEVILLE,             |Owner Occupied       |   80.00 |    65,438.84 |     11.840 |      No|
|                      |NC 28303                  |Purchase             |       1 |    82,000.00 | 10/06/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042222            |308  BASTIAN RD           |Manufactured Housing |   70.00 |    56,350.00 |    533.44  |     360|
| WATTENBARGER         |BATTLE MOUNTAIN,          |Owner Occupied       |   70.00 |    56,181.31 |     10.925 |      No|
|                      |NV 89820                  |Cash Out Refi        |       1 |    80,500.00 | 11/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042226            |100  REEDY ST             |Single Family Detach |   27.23 |    29,000.00 |    364.06  |     180|
| WHITE                |ROEBUCK,                  |Owner Occupied       |   94.98 |    28,433.21 |     12.850 |      No|
|                      |SC 29376                  |Cash Out Refi        |       2 |   106,500.00 | 08/27/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042194            |3704  MYRTLE BEACH        |Single Family Detach |   75.00 |    54,000.00 |    546.40  |     240|
| ST.  THOMAS          |SUMTER,                   |Owner Occupied       |   75.00 |    53,669.65 |     10.700 |      No|
|                      |SC 29153                  |Cash Out Refi        |       1 |    72,000.00 | 01/12/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042234            |17766  61 PLACE NORTH     |Single Family Detach |   25.00 |    35,000.00 |    367.00  |     240|
| WONIACZUK            |LOXAHATCHEE,              |Owner Occupied       |   74.86 |    34,633.98 |     11.240 |      No|
|                      |FL 33470                  |Cash Out Refi        |       2 |   140,000.00 | 09/12/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042196            |3  SURREY COURT           |Single Family Detach |   84.95 |    89,200.00 |    658.26  |     180|
| STUMP                |OLEY,                     |Owner Occupied       |   84.95 |    88,715.62 |      8.060 |      No|
|                      |PA 19547                  |No Cash Refi         |       1 |   105,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042197            |2226  BANBURY CIRCLE      |Planned Unit Develop |   80.00 |   280,800.00 |  2,391.92  |     180|
| SUAREZ               |ROSEVILLE,                |Owner Occupied       |   80.00 |   279,698.72 |      9.650 |      No|
|                      |CA 95661                  |Cash Out Refi        |       1 |   351,000.00 | 11/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             128       Page Balance:    $1,120,911.86

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042198            |2029  SW 45 TERRACE       |Single Family Detach |   90.00 |   121,500.00 |  1,172.51  |     240|
| SULLIVAN             |CAPE CORAL,               |Owner Occupied       |   90.00 |   120,181.94 |     10.000 |      No|
|                      |FL 33914                  |Cash Out Refi        |       1 |   135,000.00 | 11/01/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042200            |407  FINWOOD COURT        |Single Family Detach |   85.00 |   110,500.00 |  1,051.48  |     360|
| TAYLOR               |COLUMBIA,                 |Owner Occupied       |   85.00 |   110,173.80 |     10.990 |      No|
|                      |SC 29212                  |Cash Out Refi        |       1 |   130,000.00 | 10/30/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042121            |506  SOUTH MCQUEEN STREET |Single Family Detach |   85.00 |    45,050.00 |    440.64  |     180|
| O'STEEN              |FLORENCE,                 |Owner Occupied       |   85.00 |    44,910.56 |     11.340 |      No|
|                      |SC 29501                  |Cash Out Refi        |       1 |    53,000.00 | 09/04/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042126            |409  WEST MANHATTAN BLVD. |Single Family Detach |   80.00 |    44,000.00 |    438.75  |     360|
| PEARSON              |TOLEDO,                   |Owner Occupied       |   80.00 |    43,871.04 |     11.590 |      No|
|                      |OH 43608                  |Cash Out Refi        |       1 |    55,000.00 | 09/26/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042127            |2370  MACO ROAD           |Single Family Detach |   75.00 |    79,125.00 |    808.12  |     240|
| PELLOM               |LELAND,                   |Investor Owned       |   75.00 |    78,449.72 |     10.840 |      No|
|                      |NC 28451                  |Cash Out Refi        |       1 |   105,500.00 | 11/18/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042128            |3963  WASHINGTON STREET   |Single Family Detach |   65.00 |    17,550.00 |    248.07  |     180|
| PENCE                |GARY,                     |Owner Occupied       |   65.00 |    17,539.81 |     16.850 |      No|
|                      |IN 46408                  |Cash Out Refi        |       1 |    27,000.00 | 12/22/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042131            |892  NORTH EUCALYPTUS AVE |Single Family Detach |   68.64 |   106,400.00 |    803.10  |     360|
| PEREZ                |RIALTO,                   |Owner Occupied       |   68.64 |   105,908.78 |      8.300 |      No|
|                      |CA 92376                  |Cash Out Refi        |       1 |   155,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041879            |5285  PASEO PANORAMA      |Single Family Detach |    0.00 |    35,000.00 |    411.65  |     180|
| BORA                 |YORBA LINDA,              |Owner Occupied       |   74.33 |    34,629.96 |     11.625 |      No|
|                      |CA 92887                  |Cash Out Refi        |       2 |   420,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043078            |9882  FOX LANE            |Single Family Detach |   80.00 |    20,800.00 |    246.30  |     180|
| JONES                |NASHVILLE,                |Owner Occupied       |   80.00 |    20,537.86 |     11.750 |      No|
|                      |NC 27856                  |Cash Out Refi        |       1 |    26,000.00 | 12/16/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043079            |140  NORTH ANN STREET     |Single Family Detach |   70.00 |   322,000.00 |  2,802.02  |     360|
| MELIKIAN             |VENTURA,                  |Owner Occupied       |   70.00 |   320,955.83 |      9.900 |      No|
|                      |CA 93001                  |Cash Out Refi        |       1 |   460,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043080            |2684  ARBOR AVE.          |Single Family Detach |   80.00 |    79,200.00 |    826.55  |     180|
| MOORE                |ATLANTA,                  |Investor Owned       |   80.00 |    77,125.12 |      9.490 |      No|
|                      |GA 30317                  |No Cash Refi         |       1 |    99,000.00 | 08/28/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043081            |3444  DELAWARE            |Single Family Detach |   70.00 |    21,700.00 |    288.85  |     180|
| RUSSELL              |GARY,                     |Owner Occupied       |   70.00 |    21,409.65 |     13.990 |      No|
|                      |IN 46409                  |No Cash Refi         |       1 |    31,000.00 | 10/24/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             129       Page Balance:      $995,694.07

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043082            |ROUTE 1 BOX 240           |Manufactured Housing |   75.00 |    60,750.00 |    503.75  |     180|
| STALLS               |ROANOKE RAPIDS,           |Owner Occupied       |   75.00 |    60,429.79 |      9.340 |      No|
|                      |NC 27870                  |Cash Out Refi        |       1 |    81,000.00 | 09/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043083            |3531  NORTH BUTLER        |Single Family Detach |   70.00 |    28,700.00 |    382.02  |     180|
| TROTTER              |INDIANAPOLIS,             |Owner Occupied       |   70.00 |    28,146.82 |     13.990 |      No|
|                      |IN 46218                  |Cash Out Refi        |       1 |    41,000.00 | 08/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043084            |4706  LAKE BUFFUM ROAD    |Single Family Detach |   51.63 |    31,500.00 |    383.95  |     180|
| VASIL                |LAKE WALES,               |Owner Occupied       |   51.63 |    31,057.22 |     12.290 |      No|
|                      |FL 38853                  |Cash Out Refi        |       1 |    61,000.00 | 11/30/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043086            |711  GARLINGTON ROAD      |Single Family Detach |   80.00 |    63,200.00 |    594.24  |     180|
| WILSON               |GREENVILLE,               |Owner Occupied       |   80.00 |    63,056.79 |     10.840 |      No|
|                      |SC 29607                  |Cash Out Refi        |       1 |    79,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041681            |2089  DRY HILL RD.        |Single Family Detach |   85.00 |    74,800.00 |    709.49  |     240|
| GRANT                |ROCKWOOD,                 |Owner Occupied       |   85.00 |    74,595.69 |      9.750 |      No|
|                      |TN 37854                  |Cash Out Refi        |       1 |    88,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042545            |2  VERMILLION DR.         |Single Family Detach |   84.95 |    48,000.00 |    471.68  |     180|
| BAILEY               |VIRGINIA,                 |Owner Occupied       |   84.95 |    47,968.49 |     11.400 |      No|
|                      |MN 55792                  |No Cash Refi         |       1 |    56,500.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042548            |4420  WIBORG DRIVE        |Single Family Detach |   85.00 |    74,800.00 |    726.50  |     180|
| BUTTRICK             |CINCINNATI,               |Owner Occupied       |   85.00 |    74,749.26 |     11.250 |      No|
|                      |OH 45244                  |Cash Out Refi        |       1 |    88,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042547            |2434  ST, RT 222          |Manufactured Housing |   73.17 |    60,000.00 |    517.26  |     180|
| BECKLER              |NEW RICHMOND,             |Owner Occupied       |   73.17 |    59,944.25 |      9.790 |      No|
|                      |OH 45157                  |Cash Out Refi        |       1 |    82,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042546            |4331  COOKE ST.           |Single Family Detach |   85.00 |    68,000.00 |    689.01  |     180|
| BALLEW               |DULUTH,                   |Owner Occupied       |   85.00 |    67,959.12 |     11.800 |      No|
|                      |MN 55804                  |Cash Out Refi        |       1 |    80,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042551            |704  ELAINE               |Single Family Detach |   85.00 |    66,300.00 |    669.24  |     180|
| CROUCHER             |HAMILTON,                 |Owner Occupied       |   85.00 |    66,259.70 |     11.750 |      No|
|                      |OH 45043                  |Cash Out Refi        |       1 |    78,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042550            |324  SMITH LANDING        |Single Family Detach |   85.00 |   259,250.00 |  2,518.00  |     180|
| COLLINS              |GEORGETOWN,               |Owner Occupied       |   85.00 |   259,074.12 |     11.250 |      No|
|                      |OH 45121                  |Cash Out Refi        |       1 |   305,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042549            |6590  ALLATOONA ROAD      |Single Family Detach |   19.79 |    14,750.00 |    169.51  |     180|
| COBB, JR             |MORROW,                   |Owner Occupied       |   91.11 |    14,686.02 |     11.200 |      No|
|                      |GA 30260                  |Cash Out Refi        |       2 |    74,500.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

 Page:             130       Page Balance:      $847,927.27

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042553            |1755  WESTERN AVENUE      |Single Family Detach |   90.00 |    62,100.00 |    633.99  |     180|
| HOLMES               |CUMBERLUND,               |Owner Occupied       |   90.00 |    62,031.32 |     11.900 |      No|
|                      |WI 54829                  |Cash Out Refi        |       1 |    69,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041736            |T. 4 BOX 3805             |Single Family Detach |   75.00 |    37,500.00 |    407.51  |     180|
| STEVERSON            |NASHVILLE,                |Owner Occupied       |   75.00 |    37,379.02 |     12.750 |      No|
|                      |GA 31639                  |Cash Out Refi        |       1 |    50,000.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042557            |3822  WITHAM WOODS DR.    |Single Family Detach |   90.00 |    99,000.00 |    979.63  |     180|
| KUHLMAN              |CINCINNATI,               |Owner Occupied       |   90.00 |    98,935.55 |     11.490 |      No|
|                      |OH 45245                  |Cash Out Refi        |       1 |   110,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042556            |T3 BOX 354                |Single Family Detach |   52.14 |    36,500.00 |    336.34  |     180|
| KRYZER               |PINE CITY,                |Owner Occupied       |   52.14 |    36,471.52 |     10.590 |      No|
|                      |MN 55063                  |Cash Out Refi        |       1 |    70,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042555            |1154  E. 91ST ST,         |Two- to Four-Family  |   75.00 |    66,000.00 |    699.27  |     180|
| HOSTON, JR           |CHICAGO,                  |Owner Occupied       |   75.00 |    65,964.54 |     12.400 |      No|
|                      |IL 60619                  |Cash Out Refi        |       1 |    88,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042558            |5521  FARMINGTON AVE      |Single Family Detach |   21.42 |    45,000.00 |    511.19  |     180|
| LUFFEY               |DELANO,                   |Owner Occupied       |   77.77 |    44,800.96 |     10.990 |      No|
|                      |MN 55328                  |Cash Out Refi        |       2 |   210,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042559            |1009  RAWLINS             |Single Family Detach |   66.13 |    41,000.00 |    398.22  |     180|
| LYNCH                |PORT HURON,               |Owner Occupied       |   66.13 |    40,972.19 |     11.250 |      No|
|                      |MI 48060                  |Cash Out Refi        |       1 |    62,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042572            |8949  JUSTINE ST.         |Two- to Four-Family  |   54.28 |    95,000.00 |  1,013.89  |     180|
| THOMPSON             |CHICAGO,                  |Owner Occupied       |   54.28 |    94,951.08 |     12.500 |      No|
|                      |IL 60620                  |Cash Out Refi        |       1 |   175,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8031195            |3407  TOPVIEW RD.         |Single Family Detach |   79.74 |    63,000.00 |    594.73  |     360|
| SULLIVAN             |OVERGAARD,                |Owner Occupied       |   79.74 |    62,858.81 |     10.890 |      No|
|                      |AZ 85933                  |Cash Out Refi        |       1 |    79,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042575            |6208  114TH LANE NORTH    |Single Family Detach |   85.00 |   102,000.00 |  1,064.91  |     180|
| ZASTROW              |CHAMPLIN,                 |Owner Occupied       |   85.00 |   101,943.90 |     12.200 |      No|
|                      |MN 55316                  |Cash Out Refi        |       1 |   120,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042574            |5953  DEERFIELD ROAD      |Single Family Detach |   80.00 |    45,600.00 |    483.13  |     180|
| WILSON, III          |MILFORD,                  |Owner Occupied       |   80.00 |    45,563.84 |     12.400 |      No|
|                      |OH 03311                  |Cash Out Refi        |       1 |    65,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042562            |6471  NORTHSTAR           |Single Family Detach |   75.00 |    27,375.00 |    269.01  |     180|
| MCCLANAHAN           |STURGEON LAKE,            |Owner Occupied       |   75.00 |    27,357.02 |     11.400 |      No|
|                      |MN 55783                  |Cash Out Refi        |       1 |    36,500.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             131       Page Balance:      $719,229.75

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8042561            |6477  COUNTY RD 38        |Single Family Detach |   75.00 |   121,500.00 |  1,212.48  |     180|
| MCCANN               |FINLAYSON,                |Owner Occupied       |   75.00 |   121,423.67 |     11.600 |      No|
|                      |MN 55735                  |Cash Out Refi        |       1 |   162,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042563            |17596  COUNTY ROAD J      |Single Family Detach |   73.60 |    40,500.00 |    496.54  |     180|
| MOELLER              |CIPPEWA FALLS,            |Owner Occupied       |   73.60 |    40,285.90 |     12.400 |      No|
|                      |WI 54729                  |Cash Out Refi        |       1 |    55,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042566            |4254  HONEY TREE RD.      |Single Family Detach |   80.00 |    56,000.00 |    571.72  |     180|
| ROSS                 |DANBURY,                  |Owner Occupied       |   80.00 |    55,967.06 |     11.900 |      No|
|                      |WI 54830                  |Cash Out Refi        |       1 |    70,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042565            |530  LATTINTOWN ROAD      |Single Family Detach |    0.00 |    75,000.00 |    847.27  |     180|
| PROSS                |MARLBORO,                 |Owner Occupied       |   30.85 |    74,665.20 |     10.890 |      No|
|                      |NY 12542                  |No Cash Refi         |       2 |   186,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042564            |817  MANSFIELD STREET     |Single Family Detach |   80.00 |    58,400.00 |    618.75  |     180|
| MUELLER              |CHIPPEWA FALLS,           |Owner Occupied       |   80.00 |    58,369.28 |     12.400 |      No|
|                      |WI 54729                  |Cash Out Refi        |       1 |    73,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042568            |9967  ADAMS AVE           |Single Family Detach |   50.00 |    25,000.00 |    264.88  |     180|
| STAMPER              |CINCINNATI,               |Owner Occupied       |   50.00 |    24,986.84 |     12.400 |      No|
|                      |OH 45140                  |Cash Out Refi        |       1 |    50,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042569            |6207  TAVENDALE DRIVE     |Single Family Detach |    0.00 |    29,000.00 |    380.38  |     180|
| STONE                |ORLANDO,                  |Owner Occupied       |   99.98 |    28,900.84 |     13.700 |      No|
|                      |FL 32809                  |Cash Out Refi        |       2 |    63,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042571            |435  WEST 4TH STREET      |Single Family Detach |   65.00 |    46,800.00 |    495.85  |     180|
| THIEL                |RUSH CITY,                |Owner Occupied       |   65.00 |    46,775.37 |     12.400 |      No|
|                      |MN 55069                  |Cash Out Refi        |       1 |    72,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042570            |435  GLEN ROSE            |Single Family Detach |   80.00 |    54,400.00 |    511.50  |     360|
| TAYLOR               |CINCINNATI,               |Owner Occupied       |   80.00 |    54,359.64 |     10.840 |      No|
|                      |OH 45244                  |Purchase             |       1 |    68,000.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042573            |196  CAROLINA STREET      |Single Family Detach |   80.00 |    72,000.00 |    740.05  |     180|
| WADE                 |NEW RICHMOND,             |Owner Occupied       |   80.00 |    71,958.49 |     11.990 |      No|
|                      |OH 45157                  |Cash Out Refi        |       1 |    90,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041741            |800  GOLDFINCH AVENUE     |Single Family Detach |   75.00 |    58,500.00 |    658.58  |     180|
| THURMAN              |KNOXVILLE,                |Owner Occupied       |   75.00 |    58,448.59 |     13.250 |      No|
|                      |TN 37920                  |Cash Out Refi        |       1 |    78,000.00 | 02/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041737            |1150  HALLS LANE          |Single Family Detach |   87.30 |   222,030.00 |  2,069.61  |     240|
| STEWART              |RAYMOND,                  |Owner Occupied       |   87.30 |   221,086.96 |      9.500 |      No|
|                      |MS 39154                  |Cash Out Refi        |       1 |   254,400.00 | 03/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             132       Page Balance:      $857,227.84

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041740            |2868  MARYDALE DRIVE      |Single Family Detach |   80.00 |    56,000.00 |    606.88  |     240|
| THORNBURG            |JACKSON,                  |Owner Occupied       |   80.00 |    55,822.63 |     11.750 |      No|
|                      |MS 39212                  |Purchase             |       1 |    70,000.00 | 03/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043505            |3337  39 CRISTILL STREET  |Two- to Four-Family  |   80.00 |   120,000.00 |  1,097.69  |     180|
| BROWN                |MEMPHIS,                  |Investor Owned       |   80.00 |   119,806.72 |     10.500 |      No|
|                      |TN 38118                  |Purchase             |       1 |   161,600.00 | 02/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8021926            |153  N. CLINTON ST.       |Single Family Detach |   85.00 |    42,500.00 |    467.67  |     240|
| MARRA                |POUGHGEEPSIE,             |Owner Occupied       |   85.00 |    42,325.31 |     11.990 |      No|
|                      |NY 12601                  |Cash Out Refi        |       1 |    50,000.00 | 02/02/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042602            |3386  88 BARBWOOD         |Single Family Detach |   80.00 |   112,400.00 |  1,055.57  |     180|
| TAYLOR               |MEMPHIS,                  |Investor Owned       |   80.00 |   112,188.68 |     10.825 |      No|
|                      |TN 38118                  |Purchase             |       1 |   141,500.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8016082A           |11883  SCOTT PARK ROAD    |Single Family Detach |    6.52 |     6,000.00 |     69.52  |     180|
| SMITH                |DELTON,                   |Owner Occupied       |   62.44 |     5,973.85 |     11.350 |      No|
|                      |MI 49046                  |Cash Out Refi        |       2 |    92,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8040082            |42211  MAGGIE JONES ROAD  |Single Family Detach |   51.64 |    47,000.00 |    507.95  |     180|
| BROWN                |PAISLEY,                  |Owner Occupied       |   51.64 |    46,774.32 |     10.100 |      No|
|                      |FL 32767                  |Cash Out Refi        |       1 |    91,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8025524            |5220  SUNDOWN DRIVE       |Single Family Detach |   80.00 |    68,800.00 |    763.75  |     180|
| CAVIL                |FAYETTEVILLE,             |Owner Occupied       |   80.00 |    68,752.84 |     13.050 |      No|
|                      |NC 28303                  |Cash Out Refi        |       1 |    86,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8015533            |211  WILLIAMS STREET      |Single Family Detach |   60.00 |    24,000.00 |    260.76  |     240|
| ROSEMOND             |DONALDSONVILLE,           |Owner Occupied       |   60.00 |    23,924.35 |     11.790 |      No|
|                      |LA 70346                  |Cash Out Refi        |       1 |    40,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050021            |102  TROUTMAN ST          |Two- to Four-Family  |   80.00 |   152,000.00 |  1,396.09  |     360|
| EDWARDS              |BROOKLYN,                 |Owner Occupied       |   80.00 |   151,819.15 |     10.550 |      No|
|                      |NY 11206                  |Purchase             |       1 |   190,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MB8040043            |20  HOMER STREET          |Single Family Detach |   78.93 |    59,200.00 |    510.79  |     180|
| MANGUM               |PROVIDENCE,               |Owner Occupied       |   78.93 |    59,145.13 |      9.800 |      No|
|                      |RI 02905                  |Cash Out Refi        |       1 |    75,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045327            |7521  SANTA MONICA AVENUE |Single Family Detach |   80.00 |    49,760.00 |    502.28  |     360|
| PAYNE                |ST LOUIS,                 |Owner Occupied       |   80.00 |    49,714.41 |     11.750 |      No|
|                      |MO 63121                  |Cash Out Refi        |       1 |    62,200.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045329            |4244  46 NORFOLK          |Two- to Four-Family  |   70.00 |    44,100.00 |    403.40  |     360|
| MC GEE               |ST LOUIS,                 |Investor Owned       |   70.00 |    44,046.97 |     10.500 |      No|
|                      |MO 63110                  |Cash Out Refi        |       1 |    63,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             133       Page Balance:      $780,294.36

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8045416            |5816  HAAG ROAD           |Single Family Detach |   80.00 |    64,000.00 |    485.32  |     180|
| WATSON               |LANSING,                  |Owner Occupied       |   80.00 |    63,879.20 |      8.350 |      No|
|                      |MI 48911                  |Cash Out Refi        |       1 |    80,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045409            |1717  BOWERS ROAD         |Single Family Detach |   43.93 |    29,000.00 |    359.51  |     180|
| MCKNIGHT             |SEAGOVILLE,               |Owner Occupied       |   43.93 |    28,818.14 |     12.610 |      No|
|                      |TX 75185                  |Cash Out Refi        |       1 |    66,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046179            |5737  BARRACUDA COURT     |Single Family Detach |   90.00 |   166,500.00 |  1,510.61  |     360|
| PIERCE               |WALDORF,                  |Owner Occupied       |   90.00 |   166,364.19 |     10.400 |      No|
|                      |MD 20603                  |Cash Out Refi        |       1 |   185,000.00 | 12/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046086            |10406  S INDIANA AVE      |Single Family Detach |   17.50 |    14,000.00 |    192.77  |     120|
| MCKINNEY             |CHICAGO,                  |Owner Occupied       |   66.00 |    13,935.45 |     10.990 |      No|
|                      |IL 60628                  |Cash Out Refi        |       2 |    80,000.00 | 05/15/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046085            |2500  W 115TH ST          |Single Family Detach |   80.00 |   116,000.00 |  1,126.66  |     360|
| BOURGOYNE JR.        |CHICAGO,                  |Owner Occupied       |   80.00 |   115,921.31 |     11.250 |      No|
|                      |IL 60655                  |Cash Out Refi        |       1 |   145,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046547            |1741  GREY AVE            |Single Family Detach |   52.04 |    51,000.00 |    466.52  |     360|
| TAYLOR               |EVANSTON,                 |Owner Occupied       |   52.04 |    50,979.73 |     10.500 |      No|
|                      |IL 60201                  |Cash Out Refi        |       1 |    98,000.00 | 05/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046548            |10718  S WENTWORTH        |Two- to Four-Family  |   55.90 |    45,000.00 |    445.63  |     360|
| THOMAS               |CHICAGO,                  |Owner Occupied       |   55.90 |    44,985.62 |     11.500 |      No|
|                      |IL 60628                  |Cash Out Refi        |       1 |    80,500.00 | 05/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046087            |104  JEFFERY LN           |Single Family Detach |   14.29 |    35,023.00 |    397.85  |     180|
| MAC ANDREWS          |DES PLAINES,              |Owner Occupied       |   75.06 |    34,868.10 |     10.990 |      No|
|                      |IL 60018                  |Cash Out Refi        |       2 |   245,000.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046088            |7545  S RIDGELAND AVE     |Single Family Detach |   58.11 |    43,000.00 |    458.56  |     240|
| SMITH                |CHICAGO,                  |Owner Occupied       |   58.11 |    42,953.52 |     11.500 |      No|
|                      |IL 60649                  |Cash Out Refi        |       1 |    74,000.00 | 05/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046368            |356  PINEHURST DRIVE      |Single Family Detach |   85.00 |    52,700.00 |    460.54  |     360|
| DOWNEY               |GREENWOOD,                |Owner Occupied       |   85.00 |    52,652.21 |      9.950 |      No|
|                      |SC 29646                  |Cash Out Refi        |       1 |    62,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046320            |1807  WESLEY STREET       |Single Family Detach |   47.14 |    16,500.00 |    200.69  |     180|
| PUHARIC              |MCKEESPORT,               |Owner Occupied       |   47.14 |    16,402.26 |     12.250 |      No|
|                      |PA 15132                  |Cash Out Refi        |       1 |    35,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046294            |214  BELFAST              |Single Family Detach |   80.00 |    23,200.00 |    245.77  |     180|
| HERRINGTON           |PICKENS,                  |Owner Occupied       |   80.00 |    23,084.99 |      9.750 |      No|
|                      |SC 29671                  |Cash Out Refi        |       1 |    29,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             134       Page Balance:      $654,844.72

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046293            |31  RIDGE AVENUE          |Single Family Detach |   75.00 |    62,625.00 |    670.80  |     360|
| HAYNES               |ASHEVILLE,                |Owner Occupied       |   75.00 |    62,593.14 |     12.550 |      No|
|                      |NC 28803                  |Cash Out Refi        |       1 |    83,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8030536            |2039  HILLENWOOD ROAD     |Single Family Detach |   59.09 |    52,000.00 |    505.06  |     360|
| CARTER               |BALTIMORE,                |Owner Occupied       |   59.09 |    51,964.72 |     11.250 |      No|
|                      |MD 21239                  |Cash Out Refi        |       1 |    88,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046291            |HIGHWAY 34                |Single Family Detach |   80.00 |    52,000.00 |    510.99  |     360|
| GRAY                 |RIDGEWAY,                 |Owner Occupied       |   80.00 |    51,935.40 |     11.400 |      No|
|                      |SC 29130                  |Cash Out Refi        |       1 |    65,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046267            |327  COAL ROAD EXT.       |Single Family Detach |   45.00 |    16,200.00 |    187.70  |     180|
| BELAJAC              |WEST MIFFLIN,             |Owner Occupied       |   45.00 |    16,095.59 |     11.350 |      No|
|                      |PA 15122                  |Cash Out Refi        |       1 |    36,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045050            |8146  MITCHELL-DEWITT RD  |Single Family Detach |   79.14 |   277,000.00 |  2,677.78  |     180|
| YOUNKER              |PLAIN CITY,               |Owner Occupied       |   79.14 |   276,713.08 |     11.190 |      No|
|                      |OH 43064                  |Cash Out Refi        |       1 |   350,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8044029            |395  BALL ROAD            |Single Family Detach |   90.00 |   184,500.00 |  1,612.31  |     180|
| A'ZERA               |ST. LEONARD,              |Owner Occupied       |   90.00 |   184,334.32 |      9.950 |      No|
|                      |MD 20685                  |Cash Out Refi        |       1 |   205,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045033            |10403  CRESTWOOD          |Two- to Four-Family  |   75.00 |    43,500.00 |    460.88  |     360|
| BROWN SR             |CLEVELAND,                |Owner Occupied       |   75.00 |    43,477.12 |     12.400 |      No|
|                      |OH 44106                  |Cash Out Refi        |       1 |    58,000.00 | 11/15/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046289            |819  ALLEGHENY AVENUE     |Single Family Detach |   80.00 |    12,720.00 |    131.68  |     180|
| GILMORE              |OIL CITY,                 |Owner Occupied       |   80.00 |    12,621.53 |      9.350 |      No|
|                      |PA 12720                  |Purchase             |       1 |    15,900.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046302            |130  FIELD CLUB DRIVE     |Single Family Detach |   75.00 |   145,500.00 |  1,380.14  |     180|
| JOHNS                |MCKEES ROCKS,             |Owner Occupied       |   75.00 |   145,341.21 |     10.950 |      No|
|                      |PA 15136                  |Purchase             |       1 |   200,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045039            |514  FARMHILL CIRCLE      |Single Family Detach |   17.55 |    34,400.00 |    402.96  |     180|
| GROTEFELD            |WAUCONDA,                 |Owner Occupied       |   90.00 |    34,251.49 |     11.550 |      No|
|                      |IL 60084                  |Cash Out Refi        |       2 |   196,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046312            |P.O. BOX 104  PEACE P     |Single Family Detach |   80.00 |    51,200.00 |    558.06  |     180|
| MOZINGO              |BETHANY,                  |Owner Occupied       |   80.00 |    50,957.51 |     10.250 |      No|
|                      |WV 26032                  |Cash Out Refi        |       1 |    64,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046290            |1140  BLUEFIELD ROAD      |Single Family Detach |   80.00 |    44,800.00 |    480.05  |     180|
| GOINS                |LEXINGTON,                |Owner Occupied       |   80.00 |    44,471.55 |      9.950 |      No|
|                      |SC 29073                  |Cash Out Refi        |       1 |    56,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             135       Page Balance:      $974,756.66

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FB8040470            |235  WESLO DR             |Single Family Detach |   77.69 |    60,600.00 |    429.97  |     360|
| CARVER               |KERNERSVILLE,             |Owner Occupied       |   77.69 |    60,512.44 |      7.650 |      No|
|                      |NC 27284                  |No Cash Refi         |       1 |    78,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046323            |629  PINEGROVE ROAD       |Single Family Detach |   70.00 |    24,500.00 |    277.70  |     180|
| RIDGEWAY             |LEESVILLE,                |Owner Occupied       |   70.00 |    24,391.23 |     10.950 |      No|
|                      |SC 29070                  |Cash Out Refi        |       1 |    35,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046301            |665  EAST JENKINS AVENUE  |Single Family Detach |   33.33 |    20,000.00 |    236.83  |     180|
| JARRELL              |COLUMBUS,                 |Owner Occupied       |   33.33 |    19,917.60 |     11.750 |      No|
|                      |OH 43207                  |Cash Out Refi        |       1 |    60,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046326            |341  HARRISON AVENUE      |Single Family Detach |   75.00 |    37,500.00 |    390.07  |     360|
| SAVAGE               |GREENSBURG,               |Owner Occupied       |   75.00 |    37,468.54 |     12.150 |      No|
|                      |PA 15601                  |Cash Out Refi        |       1 |    50,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8045960            |3970  ROOSEVELT           |Single Family Detach |   79.13 |    91,000.00 |    849.47  |     180|
| TRAYNER              |DEARBORN HEIGHTS,         |Owner Occupied       |   79.13 |    90,896.29 |     10.750 |      No|
|                      |MI 48125                  |Cash Out Refi        |       1 |   115,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046383            |203  WALNUT STREET        |Single Family Detach |   80.00 |    54,400.00 |    544.95  |     360|
| ROBINSON             |GREENWOOD,                |Owner Occupied       |   80.00 |    54,349.06 |     11.650 |      No|
|                      |SC 29646                  |Cash Out Refi        |       1 |    68,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043306            |1203  EAST SYDNEY STREET  |Single Family Detach |   84.58 |    90,500.00 |    772.56  |     180|
| HARRELL JR.          |PHILADELPHIA,             |Owner Occupied       |   84.58 |    90,411.41 |      9.675 |      No|
|                      |PA 19150                  |Cash Out Refi        |       1 |   107,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043314            |2836  TOLBUT STREET       |Single Family Detach |   90.00 |    72,000.00 |    599.65  |     180|
| PERRI                |PHILADELPHIA,             |Owner Occupied       |   90.00 |    71,926.51 |      9.390 |      No|
|                      |PA 19136                  |Cash Out Refi        |       1 |    80,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043313            |220  DUBOIS AVENUE        |Single Family Detach |   85.00 |    73,100.00 |    588.18  |     180|
| FETTY                |WEST DEPTFORD,            |Owner Occupied       |   85.00 |    72,996.11 |      9.000 |      No|
|                      |NJ 08096                  |Cash Out Refi        |       1 |    86,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043274            |1636  W. CHELTENHAM       |Single Family Detach |   78.30 |    36,000.00 |    397.28  |     180|
| PRICE                |PHILADELPHIA,             |Owner Occupied       |   78.30 |    35,740.06 |     10.470 |      No|
|                      |PA 19126                  |Cash Out Refi        |       1 |    46,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043272            |4296  TRUMAN CIRCLE       |Single Family Detach |   19.55 |    26,300.00 |    362.13  |     120|
| KAUFFMAN JR.         |WHITEHALL,                |Owner Occupied       |   77.30 |    25,932.85 |     10.990 |      No|
|                      |PA 18052                  |Cash Out Refi        |       2 |   134,500.00 | 03/23/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043273            |51  SONIA LANE            |Single Family Detach |   24.71 |    43,000.00 |    461.82  |     180|
| BROWN                |BROOMALL,                 |Owner Occupied       |   72.36 |    42,685.87 |      9.990 |      No|
|                      |PA 19008                  |Cash Out Refi        |       2 |   174,000.00 | 03/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             136       Page Balance:      $627,227.97

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8043271            |2038  N. BLUE BELL ROAD   |Single Family Detach |   11.70 |    11,700.00 |    257.67  |      60|
| MCCAUSLAND           |NEWFIELD,                 |Owner Occupied       |   84.51 |    11,260.91 |     11.560 |      No|
|                      |NJ 08344                  |Cash Out Refi        |       2 |   100,000.00 | 03/18/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043315            |5405  TORRESDALE AVENUE   |Single Family Detach |   80.00 |    40,000.00 |    331.98  |     180|
| PAGE                 |PHILADELPHIA,             |Owner Occupied       |   80.00 |    39,938.59 |      9.350 |      No|
|                      |PA 19124                  |Cash Out Refi        |       1 |    50,000.00 | 03/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042154            |61  OAK GROVE ROAD        |Single Family Detach |   45.46 |    50,000.00 |    438.42  |     360|
| BRIANT               |RARITAN,                  |Owner Occupied       |   45.46 |    49,955.48 |      9.990 |      No|
|                      |NJ 08822                  |Cash Out Refi        |       1 |   110,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042077            |3  DORSETT PLACE          |Single Family Detach |   57.59 |    55,000.00 |    566.06  |     180|
| SANTORELLI           |SHIRLEY,                  |Owner Occupied       |   67.36 |    54,570.40 |      9.250 |      No|
|                      |NY 11967                  |Cash Out Refi        |       2 |    95,500.00 | 02/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043275            |933  MAYBERRY ROAD        |Single Family Detach |   41.05 |    78,000.00 |  1,144.01  |     120|
| JANJUA               |GULPH MILLS,              |Owner Occupied       |   84.97 |    76,499.66 |     12.550 |      No|
|                      |PA 19428                  |Cash Out Refi        |       2 |   190,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042082            |8505  RICHARDSON WOOD     |Single Family Detach |   65.00 |    55,250.00 |    547.14  |     360|
| MITCHELL             |BROWN SUMMIT,             |Investor Owned       |   65.00 |    55,214.51 |     11.500 |      No|
|                      |NC 27214                  |Cash Out Refi        |       1 |    85,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043270            |7275  ADAMS COURT         |Single Family Detach |   80.99 |    75,239.00 |    797.16  |     360|
| MELLNER              |NEW TRIPOLI,              |Owner Occupied       |   80.99 |    75,170.74 |     12.400 |      No|
|                      |PA 18066                  |Purchase             |       1 |    93,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042083            |73  BEARD STREET          |Single Family Detach |   54.93 |   103,000.00 |    847.36  |     360|
| LOTITO               |STATEN ISLAND,            |Owner Occupied       |   54.93 |   102,892.79 |      9.250 |      No|
|                      |NY 10314                  |Cash Out Refi        |       1 |   187,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042118            |59  BROADFIELD ROAD       |Single Family Detach |   80.00 |   136,000.00 |  1,093.31  |     360|
| WILTZ                |HEMPSTEAD,                |Owner Occupied       |   80.00 |   135,850.56 |      8.990 |      No|
|                      |NY 11550                  |Cash Out Refi        |       1 |   170,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042078            |4040  S. IVY LANE         |Single Family Detach |    7.04 |    25,000.00 |    308.13  |     180|
| WEISBART             |ENGLEWOOD,                |Owner Occupied       |   63.17 |    24,855.37 |     12.500 |      No|
|                      |CO 80111                  |Cash Out Refi        |       2 |   355,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042125            |318  EAST 16TH STREET     |Two- to Four-Family  |   75.00 |   262,500.00 |  2,301.69  |     360|
| SANDERSON            |BROOKLYN,                 |Owner Occupied       |   75.00 |   262,266.27 |      9.990 |      No|
|                      |NY 11226                  |Cash Out Refi        |       1 |   350,000.00 | 04/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042115            |5603  TIFFANY DRIVE       |Single Family Detach |   30.67 |    58,900.00 |    650.72  |     180|
| RILEY                |CHURCHTON,                |Owner Occupied       |   85.00 |    58,627.14 |     10.490 |      No|
|                      |MD 20733                  |Cash Out Refi        |       2 |   192,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             137       Page Balance:      $947,102.42

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8043084            |104  ST MARYS AVE         |Single Family Detach |   55.56 |    20,000.00 |    221.08  |      60|
| DUPUIS               |KIRKLAND,                 |Investor Owned       |   55.56 |    19,986.11 |     12.990 |      No|
|                      |NY 13323                  |Cash Out Refi        |       1 |    36,000.00 | 04/01/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042164            |25  CANTERBURY LANE       |Single Family Detach |   35.60 |    89,000.00 |    955.85  |     180|
| LONGOBARDI           |NESCONSET,                |Owner Occupied       |   74.27 |    88,523.85 |      9.990 |      No|
|                      |NY 11767                  |Cash Out Refi        |       2 |   250,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042167            |91  11 163RD AVENUE       |Single Family Detach |   15.38 |    50,000.00 |    515.75  |     240|
| AMMIRETI             |HOWARD BEACH,             |Owner Occupied       |   82.82 |    49,824.91 |     10.990 |      No|
|                      |NY 11414                  |Cash Out Refi        |       2 |   325,000.00 | 03/18/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042080            |32  AMSTERDAM STREET      |Single Family Detach |   26.80 |    67,000.00 |    612.88  |     180|
| EDWARDS              |HUNTINGTON,               |Owner Occupied       |   71.99 |    66,892.07 |     10.500 |      No|
|                      |NY 11743                  |Cash Out Refi        |       2 |   250,000.00 | 02/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043083            |516  PARK DR              |Single Family Detach |   50.00 |    15,500.00 |    171.34  |      60|
| DUPUIS               |ROME,                     |Owner Occupied       |   50.00 |    15,489.23 |     12.990 |      No|
|                      |NY 13440                  |Cash Out Refi        |       1 |    31,000.00 | 04/01/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042120            |115  ELM AVENUE           |Single Family Detach |   18.04 |    25,800.00 |    331.54  |     180|
| HORNACEK             |BOGOTA,                   |Owner Occupied       |   99.99 |    25,708.31 |     13.300 |      No|
|                      |NJ 07603                  |Cash Out Refi        |       2 |   143,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042137            |70  20 52ND AVENUE        |Single Family Detach |   13.26 |    26,000.00 |    279.24  |     180|
| WHELAN               |MASPETH,                  |Owner Occupied       |   79.53 |    25,873.90 |      9.990 |      No|
|                      |NY 11378                  |Cash Out Refi        |       2 |   196,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042114            |87  36 126TH STREET       |Single Family Detach |   55.00 |   129,250.00 |    947.49  |     180|
| PERSAUD              |RICHMOND HILL,            |Owner Occupied       |   55.00 |   129,075.62 |      7.990 |      No|
|                      |NY 11418                  |No Cash Refi         |       1 |   235,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8020205            |4568  ROUTE 414           |Single Family Detach |   19.97 |    77,000.00 |    806.89  |     180|
| DAVIDS               |ROMULUS,                  |Owner Occupied       |   79.64 |    76,914.54 |     12.250 |      No|
|                      |NY 14541                  |Cash Out Refi        |       2 |   385,500.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8035204            |1546  WILLARD STREET      |Single Family Detach |   70.00 |    19,950.00 |    246.68  |     180|
| LINDERMAN SR         |GALESBURG,                |Owner Occupied       |   70.00 |    19,940.52 |     14.650 |      No|
|                      |IL 61401                  |No Cash Refi         |       1 |    28,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046358            |2640  ALLEN               |Two- to Four-Family  |   75.00 |    44,250.00 |    404.77  |     360|
| MC GEE               |ST LOUIS,                 |Investor Owned       |   75.00 |    44,196.79 |     10.500 |      No|
|                      |MO 63104                  |Cash Out Refi        |       1 |    59,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040030            |1002  GIBSON STREET       |Single Family Detach |   46.96 |    22,403.00 |    240.61  |     180|
| BARNES               |LAURINBURG,               |Owner Occupied       |   46.96 |    22,294.34 |      9.990 |      No|
|                      |NC 28352                  |Cash Out Refi        |       1 |    47,700.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:
             138       Page Balance:      $584,720.19

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FB8030341            |2804  ARLINGTON AVENUE    |Single Family Detach |   80.00 |    26,400.00 |    237.56  |     360|
| KNETZER              |PITTSBURGH,               |Owner Occupied       |   80.00 |    26,377.99 |     10.300 |      No|
|                      |PA 15210                  |Cash Out Refi        |       1 |    33,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8025063            |712  E. 72ND ST.          |Single Family Detach |   66.85 |    59,500.00 |    548.28  |     360|
| FRANKLIN             |CHICAGO,                  |Owner Occupied       |   66.85 |    59,357.74 |     10.590 |      No|
|                      |IL 60619                  |Cash Out Refi        |       1 |    89,000.00 | 01/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8036387            |11446  KENNEBEC           |Single Family Detach |   75.00 |    39,000.00 |    405.67  |     360|
| HARRIS               |WAYNE,                    |Owner Occupied       |   75.00 |    38,955.81 |     12.150 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    52,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040041            |124  KEY PARKWAY          |Single Family Detach |   70.00 |    43,750.00 |    383.61  |     360|
| FRALEY               |FREDERICK,                |Investor Owned       |   70.00 |    43,711.06 |      9.990 |      No|
|                      |MD 21702                  |Purchase             |       1 |    62,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040041A           |124  KEY PARKWAY          |Single Family Detach |   20.00 |    12,500.00 |    157.74  |     180|
| FRALEY               |FREDERICK,                |Investor Owned       |   90.00 |    12,454.07 |     12.950 |      No|
|                      |MD 21702                  |Cash Out Refi        |       2 |    62,500.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC6070504A           |2546  W EARLL DR          |Single Family Detach |   12.00 |     9,000.00 |    103.14  |     180|
| HOWERTON             |PHOENIX,                  |Owner Occupied       |   39.00 |     8,900.60 |     11.150 |      No|
|                      |AZ 85017                  |Cash Out Refi        |       2 |    75,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042634            |6315  BLACKHAWK ROAD      |Single Family Detach |    0.00 |    30,000.00 |    340.79  |     180|
| BACA                 |NORTH LITTLE ROCK,        |Owner Occupied       |   79.08 |    29,800.06 |     10.990 |      No|
|                      |AR 72116                  |Cash Out Refi        |       2 |    79,175.00 | 03/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042637            |20709  AQUASCO ROAD       |Single Family Detach |   59.09 |    65,000.00 |    588.51  |     360|
| REEDER               |AQUASCO,                  |Owner Occupied       |   59.09 |    64,891.50 |     10.375 |      No|
|                      |MD 20608                  |Cash Out Refi        |       1 |   110,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041100            |617  INLET ACRES DR       |Manufactured Housing |   80.00 |    47,200.00 |    442.38  |     180|
| ENNETT               |WILMINGTON,               |Owner Occupied       |   80.00 |    47,110.50 |     10.800 |      No|
|                      |NC 28412                  |Cash Out Refi        |       1 |    59,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041118            |79  PLAYER STREET         |Single Family Detach |   89.47 |    34,000.00 |    404.79  |     180|
| JOYNER               |NEWBERRY,                 |Owner Occupied       |   89.47 |    33,647.91 |     11.850 |      No|
|                      |SC 29108                  |No Cash Refi         |       1 |    38,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041097            |1017  BROWN ROAD          |Single Family Detach |   64.00 |    32,000.00 |    389.95  |     360|
| BROWN                |HOPKINS,                  |Owner Occupied       |   64.00 |    31,972.94 |     14.425 |      No|
|                      |SC 29061                  |Cash Out Refi        |       1 |    50,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041094            |2540  COUNTRY LAKE CIR    |Single Family Detach |   90.00 |   108,000.00 |    923.93  |     360|
| BROOKS               |POWDER SPRINGS,           |Owner Occupied       |   90.00 |   107,733.13 |      9.700 |      No|
|                      |GA 30073                  |No Cash Refi         |       1 |   120,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             139       Page Balance:      $504,913.31

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8041092            |5505  ROBERTS CHURCH RD   |Single Family Detach |   75.00 |    82,500.00 |    879.81  |     240|
| BERRY                |STARR,                    |Owner Occupied       |   75.00 |    82,045.45 |     11.500 |      No|
|                      |SC 29684                  |Cash Out Refi        |       1 |   110,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041090            |103  PINEHURST DR         |Single Family Detach |   80.00 |    68,000.00 |    657.88  |     180|
| ALVAREZ              |GREENVILLE,               |Owner Occupied       |   80.00 |    67,905.84 |     11.200 |      No|
|                      |NC 27834                  |Cash Out Refi        |       1 |    85,000.00 | 03/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041120            |T. 1 BOX 246              |Manufactured Housing |   85.00 |    38,250.00 |    413.86  |     240|
| KILLIAN              |OLDFORT,                  |Owner Occupied       |   85.00 |    38,045.41 |     11.725 |      No|
|                      |TN 37362                  |Cash Out Refi        |       1 |    45,000.00 | 02/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041126            |432  B ANDERSONVILLE RD   |Single Family Detach |   90.00 |   109,800.00 |    955.47  |     360|
| LUCAS JR.            |TOWNVILLE,                |Owner Occupied       |   90.00 |   109,599.05 |      9.900 |      No|
|                      |SC 29689                  |No Cash Refi         |       1 |   122,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041128            |2743  KENTUCKY ST         |Single Family Detach |   67.64 |    46,000.00 |    370.13  |     360|
| MARTIN               |WEST PALM BEACH,          |Owner Occupied       |   67.64 |    45,898.34 |      9.000 |      No|
|                      |FL 33405                  |Cash Out Refi        |       1 |    68,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041129            |T.5 BOX 178 (L&H PEA      |Single Family Detach |   90.00 |    43,200.00 |    404.89  |     180|
| MCCRAY               |MANNING,                  |Owner Occupied       |   90.00 |    43,101.26 |     10.800 |      No|
|                      |SC 29102                  |No Cash Refi         |       1 |    48,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041133            |1229  NAZARTEH RD         |Single Family Detach |   90.00 |    72,000.00 |    631.86  |     360|
| MORRIS               |LEXINGTON,                |Owner Occupied       |   90.00 |    71,870.96 |     10.000 |      No|
|                      |SC 29073                  |Cash Out Refi        |       1 |    80,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042607            |8164  WILLIAMS WAY        |Single Family Detach |   90.00 |   102,510.00 |    962.70  |     360|
| CELEC                |COLUMBUS,                 |Owner Occupied       |   90.00 |   102,433.71 |     10.825 |      No|
|                      |GA 31904                  |Purchase             |       1 |   115,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042613            |504  BROADSTONE LANE      |Single Family Detach |   22.27 |    49,000.00 |    543.17  |     180|
| MEDLIN               |ACWORTH,                  |Owner Occupied       |   79.99 |    48,774.25 |     10.550 |      No|
|                      |GA 30101                  |Cash Out Refi        |       2 |   220,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042618            |350  RIVER KNOLL DRIVE    |Single Family Detach |    6.64 |    21,800.00 |    248.46  |     180|
| TRUSS                |ATLANTA,                  |Owner Occupied       |   85.00 |    21,704.12 |     11.050 |      No|
|                      |GA 30328                  |Cash Out Refi        |       2 |   328,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040039            |805  BROWNING STREET      |Single Family Detach |   80.00 |    44,000.00 |    366.77  |     360|
| DEVOLDER             |JACKSON,                  |Owner Occupied       |   80.00 |    43,974.67 |      9.400 |      No|
|                      |MI 49202                  |Cash Out Refi        |       1 |    55,000.00 | 05/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC7035542A           |20  RICHARD ROAD          |Single Family Detach |   25.00 |    40,000.00 |    444.64  |     180|
| KRISHER              |SOUTH BRUNSWICK,          |Owner Occupied       |   70.48 |    39,908.69 |     10.600 |      No|
|                      |NJ 08852                  |Cash Out Refi        |       2 |   160,000.00 | 04/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             140       Page Balance:      $715,261.75

<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC7071121A           |2438  COLLEGE             |Single Family Detach |   20.35 |     9,768.00 |    117.23  |     180|
| HARKRADER            |KANSAS CITY,              |Owner Occupied       |   75.00 |     9,648.45 |     12.000 |      No|
|                      |MO 64127                  |Cash Out Refi        |       2 |    48,000.00 | 05/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8025358            |1129  K AVENUE            |Single Family Detach |   43.54 |    27,000.00 |    326.66  |     180|
| SCHUMACHER           |NW CEDAR  RAPIDS,         |Owner Occupied       |   43.54 |    26,892.90 |     12.150 |      No|
|                      |IA 52405                  |Cash Out Refi        |       1 |    62,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050024            |86  EAST DRIVE            |Single Family Detach |   78.50 |   157,000.00 |  1,179.49  |     180|
| CHAVEZ, JR           |DANBURY,                  |Owner Occupied       |   78.50 |   156,799.09 |      8.250 |      No|
|                      |CT 06811                  |No Cash Refi         |       1 |   200,000.00 | 04/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MB8040045            |EXTER ROAD RTE 7          |Single Family Detach |   85.00 |    62,900.00 |    601.39  |     360|
| WINSLOW              |CORINNA,                  |Owner Occupied       |   85.00 |    62,877.81 |     11.050 |      No|
|                      |ME 04928                  |Cash Out Refi        |       1 |    74,000.00 | 05/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MB8050026            |554  ROBINSON STREET      |Single Family Detach |   90.00 |    74,700.00 |    710.82  |     180|
| BLAIS                |WOONSOCKET,               |Owner Occupied       |   90.00 |    74,673.31 |     10.990 |      No|
|                      |RI 02895                  |Purchase             |       1 |    84,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050022            |111  TILLABORO ROAD       |Single Family Detach |   74.23 |    48,250.00 |    529.60  |     180|
| EDWARDS              |ST JOHNSVILLE,            |Owner Occupied       |   74.23 |    48,177.71 |     12.890 |      No|
|                      |NY 13452                  |No Cash Refi         |       1 |    65,000.00 | 01/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050026            |11  RODGERS RD U-40       |Single Family Detach |   68.00 |    85,000.00 |    808.84  |     180|
| CUNNINGHAM           |FAIRFIELD,                |Owner Occupied       |   68.00 |    84,938.96 |     10.990 |      No|
|                      |CT 06430                  |Cash Out Refi        |       1 |   125,000.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050025            |194  GILLIES LANE, UNIT 2 |Condominium          |   52.91 |   109,000.00 |  1,037.21  |     180|
| CUNNINGHAM           |NORWALK,                  |Investor Owned       |   52.91 |   108,921.74 |     10.990 |      No|
|                      |CT 06854                  |No Cash Refi         |       1 |   206,000.00 | 04/29/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050004            |3323  CEDAR ISLAND DRIVE  |Single Family Detach |   80.00 |    96,000.00 |    914.23  |     360|
| HAYES                |ATLANTA,                  |Owner Occupied       |   80.00 |    95,896.37 |     11.000 |      No|
|                      |GA 30311                  |No Cash Refi         |       1 |   120,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046047            |11620  TERRACE ROAD       |Single Family Detach |   75.00 |   356,250.00 |  3,363.08  |     180|
| NEMEC                |HOLLY,                    |Owner Occupied       |   75.00 |   355,988.60 |     10.890 |      No|
|                      |MI 48442                  |Cash Out Refi        |       1 |   475,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040440            |5721  NORTH OLD           |Single Family Detach |   75.00 |    43,650.00 |    395.55  |     240|
| MYERS, JR.           |COWARD,                   |Owner Occupied       |   75.00 |    43,585.46 |      9.100 |      No|
|                      |SC 29530                  |Cash Out Refi        |       1 |    58,200.00 | 05/04/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046351            |10  RICE ST               |Single Family Detach |   70.00 |    38,500.00 |    498.18  |     120|
| LAWARE SR.,          |PORT HENRY,               |Investor Owned       |   70.00 |    38,111.69 |      9.500 |      No|
|                      |NY 12974                  |Cash Out Refi        |       1 |    55,000.00 | 04/10/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             141       Page Balance:    $1,106,512.09

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FB8020749            |4804  REBECCA BOULEVARD   |Single Family Detach |    8.23 |    35,000.00 |    472.28  |     120|
| HUTCHISON            |KENNER,                   |Owner Occupied       |   55.22 |    34,833.97 |     10.500 |      No|
|                      |LA 70065                  |Cash Out Refi        |       2 |   425,000.00 | 05/04/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042287            |124  20 LINDEN BLVD.      |Single Family Detach |   76.13 |   118,000.00 |    970.76  |     360|
| WINTZ                |SOUTH OZONE PARK,         |Owner Occupied       |   76.13 |   117,877.17 |      9.250 |      No|
|                      |NY 11420                  |Cash Out Refi        |       1 |   155,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042316            |78  SALLY LANE            |Single Family Detach |   85.00 |   113,900.00 |  1,020.66  |     360|
| WILLIAMS             |RIDGE,                    |Owner Occupied       |   85.00 |   113,804.07 |     10.250 |      No|
|                      |NY 11961                  |Cash Out Refi        |       1 |   134,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042293            |561  EMERSON STREET       |Single Family Detach |   71.87 |   115,000.00 |  1,008.36  |     360|
| JOHNSON              |UNIONDALE,                |Owner Occupied       |   71.87 |   114,949.02 |      9.990 |      No|
|                      |NY 11553                  |Cash Out Refi        |       1 |   160,000.00 | 05/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042305            |4682  FISH ROAD           |Single Family Detach |   34.48 |    20,000.00 |    227.19  |     180|
| JACOBS               |KIMBALL,                  |Owner Occupied       |   34.48 |    19,775.83 |     10.990 |      No|
|                      |MI 48079                  |Cash Out Refi        |       1 |    58,000.00 | 02/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042214            |86  BULWER PLACE          |Two- to Four-Family  |   68.42 |   130,000.00 |    999.59  |     360|
| CRUZ                 |BROOKLYN,                 |Owner Occupied       |   68.42 |   129,841.93 |      8.500 |      No|
|                      |NY 11207                  |Cash Out Refi        |       1 |   190,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043276            |101  HIGHLAND DRIVE       |Single Family Detach |   31.57 |    48,000.00 |    499.79  |     180|
| AVILES               |BARNEGAT,                 |Owner Occupied       |   79.42 |    47,530.93 |      9.450 |      No|
|                      |NJ 08005                  |Cash Out Refi        |       2 |   152,000.00 | 03/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042280            |102  CENTRAL AVENUE       |Single Family Detach |   69.85 |    95,000.00 |  1,163.33  |     360|
| SCHAFER              |NORTH BABYLON,            |Owner Occupied       |   69.85 |    94,968.99 |     14.500 |      No|
|                      |NY 11703                  |No Cash Refi         |       1 |   136,000.00 | 04/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042240            |63  MAPLEWOOD AVENUE      |Single Family Detach |   30.00 |    51,000.00 |    555.08  |     180|
| MITCHELL             |HEMPSTEAD,                |Owner Occupied       |   85.48 |    50,760.07 |     10.250 |      No|
|                      |NY 11550                  |Cash Out Refi        |       2 |   170,000.00 | 04/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042286            |25  HARDING STREET        |Single Family Detach |   78.00 |   140,400.00 |  1,336.00  |     360|
| LARK                 |MILFORD,                  |Owner Occupied       |   78.00 |   140,248.11 |     10.990 |      No|
|                      |MA 01757                  |Cash Out Refi        |       1 |   180,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043318            |1137  WAVERLY AVENUE      |Single Family Detach |   30.67 |    50,000.00 |    616.26  |     180|
| CHAMPOUILLON         |FARMINGVILLE,             |Owner Occupied       |   99.22 |    49,808.15 |     12.500 |      No|
|                      |NY 11738                  |Cash Out Refi        |       2 |   163,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043321            |2201  AVENUE G            |Two- to Four-Family  |   20.00 |    11,000.00 |    142.08  |     180|
| HUMPHREY             |FORT PIERCE,              |Owner Occupied       |   80.00 |    10,941.61 |     13.400 |      No|
|                      |FL 34954                  |No Cash Refi         |       2 |    55,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             142       Page Balance:      $925,339.85

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8043320            |34  HAMILTON AVENUE       |Two- to Four-Family  |   85.00 |   164,430.00 |  1,628.34  |     360|
| HOOKOM               |OSSINING,                 |Owner Occupied       |   85.00 |   164,162.15 |     11.500 |      No|
|                      |NY 10562                  |Purchase             |       1 |   195,000.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042145            |80  15 78TH AVENUE        |Two- to Four-Family  |   21.17 |    54,000.00 |    579.96  |     180|
| PORRETTO             |GLENDALE,                 |Owner Occupied       |   77.66 |    53,605.50 |      9.990 |      No|
|                      |NY 11385                  |Cash Out Refi        |       2 |   255,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042224            |641  CLAIRMOUNT           |Single Family Detach |   80.00 |    28,000.00 |    253.83  |     360|
| NIXON                |DETROIT,                  |Owner Occupied       |   80.00 |    27,977.10 |     10.390 |      No|
|                      |MI 48202                  |Cash Out Refi        |       1 |    35,000.00 | 04/22/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042232            |333  JEFFERSON AVENUE     |Two- to Four-Family  |   72.00 |   108,000.00 |    946.98  |     360|
| BEAMON               |BROOKLYN,                 |Owner Occupied       |   72.00 |   107,903.84 |      9.990 |      No|
|                      |NY 11216                  |Cash Out Refi        |       1 |   150,000.00 | 04/28/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8050030            |223  MORGAN STREET        |Single Family Detach |   80.00 |    28,000.00 |    245.52  |     180|
| LASTER               |WEST POINT,               |Owner Occupied       |   80.00 |    27,987.58 |      9.990 |      No|
|                      |MS 39773                  |Purchase             |       1 |    36,500.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046348            |4622  LOT2 SKYVIEW DRIVE  |Single Family Detach |   58.82 |    50,000.00 |    438.79  |     180|
| NOLL                 |CHATTANOOGA,              |Investor Owned       |   58.82 |    49,955.57 |     10.000 |      No|
|                      |TN 37416                  |Cash Out Refi        |       1 |    85,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8030118            |3600  SOUTHWEST 127       |Single Family Detach |   20.54 |    75,000.00 |    783.17  |     180|
| VALDES               |MIAMI,                    |Owner Occupied       |   61.15 |    74,810.58 |      9.500 |      No|
|                      |FL 33175                  |Cash Out Refi        |       2 |   365,000.00 | 05/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040230            |105  WALLIN AVENUE        |Single Family Detach |   85.00 |    54,825.00 |    532.50  |     180|
| NICKERSON            |BROOKSVILLE,              |Owner Occupied       |   85.00 |    54,806.48 |     11.250 |      No|
|                      |KY 41004                  |Cash Out Refi        |       1 |    64,500.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040850            |1515  CROOKED TREE LANE   |Single Family Detach |   90.00 |   135,000.00 |  1,270.36  |     360|
| FUQUA                |STONE MOUNTAIN,           |Owner Occupied       |   90.00 |   134,732.61 |     10.850 |      No|
|                      |GA 30088                  |No Cash Refi         |       1 |   150,000.00 | 02/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8030672            |1440  SATURN ST           |Single Family Detach |   75.00 |   119,250.00 |  1,024.54  |     360|
| NOVAK                |MERRITT ISLAND,           |Owner Occupied       |   75.00 |   118,909.35 |      9.750 |      No|
|                      |FL 32953                  |No Cash Refi         |       1 |   159,000.00 | 12/24/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040835            |309  ALEXANDER DRIVE      |Single Family Detach |   65.67 |    44,000.00 |    402.49  |     360|
| BETHUNE              |HAMMOND,                  |Owner Occupied       |   65.67 |    43,947.07 |     10.500 |      No|
|                      |LA 70401                  |Cash Out Refi        |       1 |    67,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040858            |505  E. MAIN              |Single Family Detach |   85.00 |    72,250.00 |    660.90  |     180|
| HOMBURG              |LOGANSPORT,               |Owner Occupied       |   85.00 |    72,123.67 |     10.500 |      No|
|                      |IN 46947                  |Cash Out Refi        |       1 |    85,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             143       Page Balance:      $930,921.50

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8040866            |711  MCLEOD STREET        |Single Family Detach |   68.46 |    33,000.00 |    401.38  |     180|
| MAYFIELD             |HAINES CITY,              |Owner Occupied       |   68.46 |    32,804.51 |     12.250 |      No|
|                      |FL 33844                  |Cash Out Refi        |       1 |    48,200.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8040873            |3138  BLAIRHILL COURT     |Single Family Detach |   85.00 |   153,000.00 |  1,314.51  |     360|
| PARK                 |DORAVILLE,                |Owner Occupied       |   85.00 |   152,784.11 |      9.750 |      No|
|                      |GA 30340                  |Cash Out Refi        |       1 |   180,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042421            |2719  GLENDALE DRIVE      |Single Family Detach |   89.94 |    77,400.00 |    738.56  |     360|
| KILLINGSWORTH        |PEARLAND,                 |Owner Occupied       |   89.94 |    77,316.90 |     11.025 |      No|
|                      |TX 77581                  |Purchase             |       1 |    99,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042422            |ROUTE 9 BOX 1810          |Single Family Detach |   67.50 |    87,750.00 |    901.93  |     360|
| KINCADE              |LIVINGSTON,               |Owner Occupied       |   67.50 |    87,673.76 |     11.990 |      No|
|                      |TX 77351                  |Cash Out Refi        |       1 |   130,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043541            |248  LINDEN STREET        |Single Family Detach |   80.00 |    33,200.00 |    322.46  |     360|
| ALLEN                |JACKSON,                  |Owner Occupied       |   80.00 |    33,176.47 |     11.250 |      No|
|                      |TN 38301                  |Purchase             |       1 |    41,500.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043542            |634  DEXTER AVE           |Single Family Detach |   80.00 |    61,600.00 |    591.29  |     180|
| AMOS                 |COLUMBUS,                 |Owner Occupied       |   80.00 |    61,555.39 |     11.100 |      No|
|                      |OH 43204                  |Purchase             |       1 |    77,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043543            |653  HUNTERBROOK          |Single Family Detach |   90.00 |    54,900.00 |    568.94  |     360|
| BENJAMIN             |GRETNA,                   |Owner Occupied       |   90.00 |    54,869.11 |     12.100 |      No|
|                      |LA 70056                  |Cash Out Refi        |       1 |    61,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043544            |638  LECOMPTE STREET      |Single Family Detach |   80.00 |    30,400.00 |    350.36  |     360|
| BENNETTE             |DERIDDER,                 |Owner Occupied       |   80.00 |    30,359.30 |     13.590 |      No|
|                      |LA 70634                  |Cash Out Refi        |       1 |    38,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043545            |3288  DENNING LANE        |Single Family Detach |   90.00 |   214,200.00 |  1,832.45  |     360|
| BOGES                |SPRING HILL,              |Owner Occupied       |   90.00 |   213,997.18 |      9.700 |      No|
|                      |TN 37174                  |No Cash Refi         |       1 |   238,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043546            |1888  S. ORLEANS STREET   |Single Family Detach |   85.00 |    39,525.00 |    409.60  |     360|
| BOWERS               |MEMPHIS,                  |Owner Occupied       |   85.00 |    39,502.77 |     12.100 |      No|
|                      |TN 38106                  |Cash Out Refi        |       1 |    46,500.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043547            |3592  BACK VALLEYROAD     |Single Family Detach |   75.55 |    34,000.00 |    327.65  |     360|
| BRADEN               |SPEEDWELL,                |Owner Occupied       |   75.55 |    33,976.43 |     11.150 |      No|
|                      |TN 37870                  |Cash Out Refi        |       1 |    45,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043548            |4618  HERCULES AVENUE     |Single Family Detach |   64.00 |    26,240.00 |    324.95  |     180|
| BURGHOLZER           |JACKSONVILLE,             |Owner Occupied       |   64.00 |    26,140.08 |     12.590 |      No|
|                      |FL 32205                  |Cash Out Refi        |       1 |    41,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             144       Page Balance:      $844,156.01

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043550            |203  MELINA AVENUE        |Single Family Detach |   80.00 |    42,400.00 |    403.46  |     360|
| CANNON               |DUNDEE,                   |Owner Occupied       |   80.00 |    42,352.57 |     10.990 |      No|
|                      |FL 33838                  |Cash Out Refi        |       1 |    53,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043551            |2120  N. CHAMBERLAIN AVE. |Single Family Detach |   70.00 |    23,000.00 |    213.84  |     360|
| CARTERMAN            |CHATTANOOGA,              |Investor Owned       |   70.00 |    22,973.50 |     10.700 |      No|
|                      |TN 37404                  |Cash Out Refi        |       1 |    32,800.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043552            |1137  SIOUX TERRACE       |Single Family Detach |   90.00 |    72,900.00 |    623.65  |     360|
| CHASTAIN             |MADISON,                  |Owner Occupied       |   90.00 |    72,830.97 |      9.700 |      No|
|                      |TN 37115                  |No Cash Refi         |       1 |    81,000.00 | 04/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043553            |1677  79 SHIRLEY DRIVE    |Single Family Detach |   80.00 |    37,600.00 |    356.65  |     360|
| COLEMAN              |NEW ORLEANS,              |Investor Owned       |   80.00 |    37,558.98 |     10.950 |      No|
|                      |LA 70114                  |Cash Out Refi        |       1 |    47,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043554            |1020  EAST 10TH STREET    |Single Family Detach |   90.00 |    58,500.00 |    550.49  |     360|
| CONLEY               |CHATTANOOGA,              |Owner Occupied       |   90.00 |    58,412.62 |     10.850 |      No|
|                      |TN 37403                  |Cash Out Refi        |       1 |    65,000.00 | 02/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043555            |4412  SMITH RIDGE COVE    |Single Family Detach |   80.00 |    36,800.00 |    399.62  |     360|
| CROCKETT             |MEMPHIS,                  |Owner Occupied       |   80.00 |    36,773.75 |     12.740 |      No|
|                      |TN 38127                  |Purchase             |       1 |    46,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043556            |9803  WAYNESBORO AVENUE   |Single Family Detach |   60.00 |    33,000.00 |    289.35  |     360|
| CROSBY               |JACKSONVILLE,             |Owner Occupied       |   60.00 |    32,970.63 |      9.990 |      No|
|                      |FL 32208                  |Cash Out Refi        |       1 |    55,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043557            |925  EAST 5TH STREET      |Single Family Detach |   80.00 |    48,000.00 |    506.70  |     360|
| CRUM                 |CORINTH,                  |Owner Occupied       |   80.00 |    47,961.51 |     12.350 |      No|
|                      |MS 38834                  |Purchase             |       1 |    62,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043558            |208  210 SOUTH YALE AVENU |Single Family Detach |   70.00 |    44,800.00 |    441.94  |     180|
| D'ALBERTO            |COLUMBUS,                 |Investor Owned       |   70.00 |    44,756.17 |     11.450 |      No|
|                      |OH 43222                  |Purchase             |       1 |    64,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043559            |613  GLENCROFT AVE        |Single Family Detach |   80.00 |    41,600.00 |    446.89  |     180|
| DAILEY               |CHILLICOTHE,              |Owner Occupied       |   80.00 |    41,579.01 |     12.590 |      No|
|                      |OH 45601                  |No Cash Refi         |       1 |    52,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043561            |612  W. JEFFERSON         |Single Family Detach |   64.21 |    28,700.00 |    315.81  |     240|
| DELON                |KOKOMO,                   |Owner Occupied       |   64.21 |    28,539.04 |     11.990 |      No|
|                      |IN 46901                  |Cash Out Refi        |       1 |    44,700.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043562            |1542  EASTSIDE            |Single Family Detach |   69.33 |    52,000.00 |    473.72  |     360|
| DIXON                |NASHVILLE,                |Owner Occupied       |   69.33 |    51,958.04 |     10.450 |      No|
|                      |TN 37206                  |Cash Out Refi        |       1 |    75,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             145       Page Balance:      $518,666.79

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043563            |1299  HARRISTOWN RD.      |Single Family Detach |   74.16 |    44,500.00 |    405.40  |     360|
| DUKE                 |ASHLAND CITY,             |Investor Owned       |   74.16 |    44,464.09 |     10.450 |      No|
|                      |TN 37015                  |Cash Out Refi        |       1 |    60,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043565            |2830  MILLERFIELD ROAD    |Single Family Detach |   80.48 |    28,975.00 |    298.09  |     240|
| FORD                 |MACON,                    |Owner Occupied       |   80.48 |    28,828.10 |     10.950 |      No|
|                      |GA 31217                  |Purchase             |       1 |    36,000.00 | 03/24/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043566            |1493  BARTON STREET       |Single Family Detach |   87.27 |    28,800.00 |    314.79  |     180|
| GAILES               |MEMPHIS,                  |Owner Occupied       |   87.27 |    28,664.24 |     10.300 |      No|
|                      |TN 38106                  |Cash Out Refi        |       1 |    33,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043567            |277  PERDUE AVENUE        |Single Family Detach |   60.00 |    51,000.00 |    485.30  |     180|
| GARCIA               |AKRON,                    |Owner Occupied       |   60.00 |    50,963.38 |     10.990 |      No|
|                      |OH 44310                  |Cash Out Refi        |       1 |    85,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043569            |1855  PINNACLE RD         |Single Family Detach |   70.00 |   105,000.00 |  1,062.44  |     240|
| GRIGGS               |PLEASANT VIEW,            |Owner Occupied       |   70.00 |   104,746.49 |     10.700 |      No|
|                      |TN 37146                  |Cash Out Refi        |       1 |   150,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043570            |119  E 44TH STREET        |Single Family Detach |   90.00 |    55,800.00 |    487.62  |     360|
| HALL                 |JACKSONVILLE,             |Owner Occupied       |   90.00 |    55,749.91 |      9.950 |      No|
|                      |FL 32208                  |Cash Out Refi        |       1 |    62,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043571            |1040  PERCY WARNER BLVD   |Single Family Detach |   90.00 |   135,000.00 |  1,164.82  |     360|
| HANEY                |NASHVILLE,                |Owner Occupied       |   90.00 |   134,824.85 |      9.800 |      No|
|                      |TN 37205                  |Cash Out Refi        |       1 |   150,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043572            |13515  WYATT EARP ROAD    |Manufactured Housing |   80.00 |    44,000.00 |    538.02  |     180|
| HARRISON             |PASS CHRISTIAN,           |Owner Occupied       |   80.00 |    43,828.75 |     12.350 |      No|
|                      |MS 39571                  |Cash Out Refi        |       1 |    55,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043573            |ROUTE 2, BOX 154 CR #     |Manufactured Housing |   80.00 |   117,600.00 |  1,355.16  |     180|
| HAYES                |GEORGETOWN,               |Owner Occupied       |   80.00 |   117,092.31 |     11.250 |      No|
|                      |GA 31754                  |Cash Out Refi        |       1 |   147,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043574            |1618  MECCA PIKE          |Single Family Detach |   79.63 |    96,355.00 |    971.72  |     240|
| HAYES                |TELLICO,                  |Owner Occupied       |   79.63 |    96,120.78 |     10.650 |      No|
|                      |TN 37385                  |No Cash Refi         |       1 |   121,000.00 | 04/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043608            |508  NESLO LANE           |Single Family Detach |   70.00 |    66,500.00 |    581.13  |     360|
| RAINEY               |LAKELAND,                 |Owner Occupied       |   70.00 |    66,440.29 |      9.950 |      No|
|                      |FL 33813                  |Cash Out Refi        |       1 |    95,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043609            |186  BURBANK DRIVE        |Single Family Detach |   90.00 |    62,100.00 |    542.68  |     360|
| ROLLINS              |ATLANTA,                  |Owner Occupied       |   90.00 |    62,016.00 |      9.950 |      No|
|                      |GA 30314                  |Purchase             |       1 |    69,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             146       Page Balance:      $833,739.19

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043610            |5613  BACCICH STR         |Single Family Detach |   75.00 |    60,000.00 |    551.09  |     360|
| ROSS                 |NEW ORLEANS,              |Investor Owned       |   75.00 |    59,928.60 |     10.550 |      No|
|                      |LA 70122                  |Cash Out Refi        |       1 |    80,000.00 | 03/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043611            |160  W ORLEANS            |Single Family Detach |   80.00 |    28,800.00 |    296.02  |     360|
| SANDERS              |JACKSON,                  |Owner Occupied       |   80.00 |    28,783.40 |     11.990 |      No|
|                      |TN 38301                  |No Cash Refi         |       1 |    36,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043592            |5141  ENGLISH VILLAGE DR  |Planned Unit Develop |   75.00 |   105,750.00 |  1,086.94  |     360|
| LEE                  |NASHVILLE,                |Owner Occupied       |   75.00 |   105,658.13 |     11.990 |      No|
|                      |TN 37211                  |Cash Out Refi        |       1 |   141,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043612            |1035  RUBY STREET         |Single Family Detach |   80.00 |    40,000.00 |    365.90  |     360|
| SANTIAGO             |LAKELAND,                 |Owner Occupied       |   80.00 |    39,968.06 |     10.500 |      No|
|                      |FL 33815                  |Cash Out Refi        |       1 |    50,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043594            |1001  AVE G NE            |Single Family Detach |   85.00 |    66,300.00 |    606.47  |     360|
| MATARAZZO            |WINTER HAVEN,             |Owner Occupied       |   85.00 |    66,220.27 |     10.500 |      No|
|                      |FL 33881                  |Purchase             |       1 |    80,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043613            |918  FEDERAL ST           |Single Family Detach |   76.00 |    41,800.00 |    401.88  |     180|
| SKEEN                |KINGSPORT,                |Owner Occupied       |   76.00 |    41,438.38 |      8.100 |      No|
|                      |TN 37664                  |Cash Out Refi        |       1 |    55,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043596            |6580  SUNSET DRIVE        |Single Family Detach |   85.00 |    49,300.00 |    449.12  |     360|
| MCALLISTER           |JACKSONVILLE,             |Investor Owned       |   85.00 |    49,240.08 |     10.450 |      No|
|                      |FL 32208                  |Cash Out Refi        |       1 |    58,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043614            |631  3RD STREET           |Manufactured Housing |   85.00 |    36,550.00 |    367.54  |     360|
| SMITH                |POLK CITY,                |Owner Occupied       |   85.00 |    36,527.53 |     11.700 |      No|
|                      |FL 33868                  |Purchase             |       1 |    43,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043615            |1206  CRATER LAKE LANE    |Single Family Detach |   90.00 |   140,400.00 |  1,226.93  |     180|
| SPOSITO              |WORTHINGTON,              |Owner Occupied       |   90.00 |   140,273.92 |      9.950 |      No|
|                      |OH 43085                  |Cash Out Refi        |       1 |   156,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043616            |268  EAST JEFFEREY PLACE  |Single Family Detach |   85.00 |    64,600.00 |    637.26  |     360|
| SPOSITO              |COLUMBUS,                 |Investor Owned       |   85.00 |    64,558.06 |     11.450 |      No|
|                      |OH 43214                  |No Cash Refi         |       1 |    76,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043617            |907  MAPLEWOOD LN         |Single Family Detach |   75.00 |    52,500.00 |    577.70  |     240|
| STEVENS              |NASHVILLE,                |Owner Occupied       |   75.00 |    52,393.19 |     11.990 |      No|
|                      |TN 37216                  |Cash Out Refi        |       1 |    70,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043598            |5162  CANA ROAD           |Single Family Detach |   80.00 |    56,000.00 |    514.35  |     360|
| MCHARTY              |MEMPHIS,                  |Owner Occupied       |   80.00 |    55,933.36 |     10.550 |      No|
|                      |TN 38109                  |Cash Out Refi        |       1 |    70,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             147       Page Balance:      $740,922.98

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043599            |131  CLOVERLANE           |Single Family Detach |   84.55 |    46,500.00 |    460.49  |     360|
| MCCRARY              |WAVERLY,                  |Owner Occupied       |   84.55 |    46,470.12 |     11.500 |      No|
|                      |TN 37185                  |Cash Out Refi        |       1 |    55,000.00 | 04/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043619            |6812  HARSHMANVILLE ROAD  |Single Family Detach |   85.00 |    81,600.00 |    746.43  |     180|
| SUMNER               |HUBER HEIGHTS,            |Owner Occupied       |   85.00 |    81,501.86 |     10.500 |      No|
|                      |OH 45424                  |Cash Out Refi        |       1 |    96,000.00 | 03/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043620            |1850  GROUSE COURT        |Single Family Detach |   85.00 |   113,900.00 |  1,106.27  |     360|
| TAYLOR               |LAWRENCEVILLE,            |Owner Occupied       |   85.00 |   113,783.54 |     11.250 |      No|
|                      |GA 30244                  |Purchase             |       1 |   134,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043600            |13517  BEALL AVENUE       |Single Family Detach |   80.00 |    52,000.00 |    475.66  |     360|
| MIZE                 |JACKSONVILLE,             |Owner Occupied       |   80.00 |    51,958.50 |     10.500 |      No|
|                      |FL 32218                  |Cash Out Refi        |       1 |    65,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043601            |2578  SELMAN AVENUE       |Single Family Detach |   75.00 |    39,750.00 |    431.65  |     360|
| MORGAN               |MEMPHIS,                  |Owner Occupied       |   75.00 |    39,720.78 |     12.740 |      No|
|                      |TN 38112                  |Purchase             |       1 |    53,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043623            |839  HARGROVE WAY         |Single Family Detach |   90.00 |    70,200.00 |    679.16  |     360|
| TOLBERT              |CINCINNATI,               |Owner Occupied       |   90.00 |    70,127.45 |     11.200 |      No|
|                      |OH 45240                  |Cash Out Refi        |       1 |    78,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043603            |202  MILL RUN ROAD        |Planned Unit Develop |   90.00 |   124,200.00 |  1,076.20  |     360|
| PASTUCH              |CLARKESVILLE,             |Owner Occupied       |   90.00 |   123,628.63 |      9.850 |      No|
|                      |GA 30523                  |Cash Out Refi        |       1 |   138,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043605            |11  PECAN STREET          |Single Family Detach |   90.00 |    58,500.00 |    763.40  |     120|
| PAYMENT              |MUNFORD,                  |Owner Occupied       |   90.00 |    57,916.60 |      9.700 |      No|
|                      |TN 38058                  |Cash Out Refi        |       1 |    65,000.00 | 04/11/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043606            |109  MASON CT             |Single Family Detach |   75.00 |   146,250.00 |  1,337.81  |     360|
| PHELPS               |GOODLETTSVILLE,           |Owner Occupied       |   75.00 |   145,994.18 |     10.500 |      No|
|                      |TN 37072                  |Cash Out Refi        |       1 |   195,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043576            |215  WARRINGTON           |Single Family Detach |   80.00 |    42,000.00 |    384.19  |     360|
| HERBERT              |NEW ORLEANS,              |Owner Occupied       |   80.00 |    41,949.49 |     10.500 |      No|
|                      |LA 70122                  |Cash Out Refi        |       1 |    52,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043578            |530  WEST 69TH STREET     |Single Family Detach |   80.00 |    33,600.00 |    314.91  |     360|
| HINES                |SHREVEPORT,               |Owner Occupied       |   80.00 |    33,562.13 |     10.800 |      No|
|                      |LA 71103                  |No Cash Refi         |       1 |    42,000.00 | 03/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043579            |845  BLUEBIRD ROAD        |Single Family Detach |   80.00 |   240,000.00 |  2,195.37  |     360|
| HOBBS                |MEMPHIS,                  |Owner Occupied       |   80.00 |   239,508.85 |     10.500 |      No|
|                      |TN 38116                  |Purchase             |       1 |   360,000.00 | 02/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             148       Page Balance:    $1,046,122.13

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043582            |735  MAYNARD STREET       |Single Family Detach |   85.00 |    34,000.00 |    316.11  |     360|
| HUNT                 |MACON,                    |Owner Occupied       |   85.00 |    33,960.82 |     10.700 |      No|
|                      |GA 31211                  |No Cash Refi         |       1 |    40,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043583            |1028  STIRLINGSHIRE DRIVE |Single Family Detach |   80.00 |   224,000.00 |  2,124.75  |     360|
| JACKSON              |HENDERSONVILLE,           |Owner Occupied       |   80.00 |   223,755.53 |     10.950 |      No|
|                      |TN 37075                  |Cash Out Refi        |       1 |   280,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043584            |1403  OAKLAWN             |Single Family Detach |   90.00 |    42,300.00 |    438.36  |     360|
| JACKSON              |MEMPHIS,                  |Owner Occupied       |   90.00 |    42,264.15 |     12.100 |      No|
|                      |TN 38114                  |Cash Out Refi        |       1 |    47,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043585            |1504  GROVESNOR COURT     |Single Family Detach |   90.00 |   169,200.00 |  1,516.20  |     360|
| JONES                |ANTIOCH,                  |Owner Occupied       |   90.00 |   168,985.32 |     10.250 |      No|
|                      |TN 37013                  |Cash Out Refi        |       1 |   188,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043586            |1113  GRONER STREET       |Single Family Detach |   80.00 |    48,800.00 |    428.25  |     360|
| JORDAN               |KNOXVILLE,                |Owner Occupied       |   80.00 |    48,734.72 |     10.000 |      No|
|                      |TN 37915                  |Cash Out Refi        |       1 |    61,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043587            |4711  ALABAMA AVE         |Single Family Detach |   71.00 |    36,920.00 |    442.86  |     180|
| KEITH                |CHATTANOOGA,              |Owner Occupied       |   71.00 |    36,771.32 |     11.990 |      No|
|                      |TN 37409                  |No Cash Refi         |       1 |    52,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043588            |3471  STEELE STREET       |Single Family Detach |   80.00 |    51,200.00 |    491.46  |     360|
| KING                 |MEMPHIS,                  |Owner Occupied       |   80.00 |    51,164.11 |     11.100 |      No|
|                      |TN 38127                  |Cash Out Refi        |       1 |    64,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043624            |4816  N CHURCH AVENUE     |Single Family Detach |   66.11 |    29,750.00 |    376.21  |     180|
| VASQUEZ              |BOWLING GREEN,            |Owner Occupied       |   66.11 |    29,641.08 |     12.990 |      No|
|                      |FL 33834                  |Cash Out Refi        |       1 |    45,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043625            |2500  MEHARRY BLVD        |Single Family Detach |   88.17 |    72,300.00 |    729.80  |     360|
| VAUGHN               |NASHVILLE,                |Owner Occupied       |   88.17 |    72,233.77 |     11.750 |      No|
|                      |TN 37208                  |No Cash Refi         |       1 |    82,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043627            |2313  N HWY 109           |Single Family Detach |   84.76 |   178,000.00 |  1,708.60  |     360|
| WALLACE              |LEBANON,                  |Owner Occupied       |   84.76 |   177,811.98 |     11.100 |      No|
|                      |TN 37090                  |No Cash Refi         |       1 |   210,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043629            |5047  HICKORY HILLS DRIVE |Single Family Detach |   84.60 |   194,580.00 |  1,671.74  |     360|
| WHITE                |WOODSTOCK,                |Owner Occupied       |   84.60 |   194,212.43 |      9.750 |      No|
|                      |GA 30188                  |Purchase             |       1 |   230,000.00 | 02/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043631            |137  HAMPTON ROAD         |Single Family Detach |   75.00 |    31,500.00 |    338.39  |     360|
| WILLIAMS             |SUNFLOWER,                |Owner Occupied       |   75.00 |    31,476.04 |     12.590 |      No|
|                      |MS 38778                  |Cash Out Refi        |       1 |    42,000.00 | 03/30/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             149       Page Balance:    $1,111,011.27

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043632            |224  ARMOR PLACE          |Single Family Detach |   80.44 |    69,982.00 |    679.71  |     360|
| WISNEWSKI            |MURFREESBORO,             |Owner Occupied       |   80.44 |    69,910.45 |     11.250 |      No|
|                      |TN 37128                  |Cash Out Refi        |       1 |    87,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043633            |106  PINE STREET          |Single Family Detach |   45.94 |    22,513.00 |    216.45  |     180|
| WOODWORTH            |DAYTON,                   |Owner Occupied       |   45.94 |    22,383.59 |      8.100 |      No|
|                      |TN 37321                  |Cash Out Refi        |       1 |    49,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8035360            |1309  PARKER STREET       |Single Family Detach |   68.05 |    24,500.00 |    280.43  |     180|
| BYERLEY              |OSAWATOMIE,               |Owner Occupied       |   68.05 |    24,450.56 |     13.490 |      No|
|                      |KS 66064                  |Cash Out Refi        |       1 |    36,000.00 | 04/28/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TD8040040            |151  CHURCH STREET        |Single Family Detach |   80.00 |    46,400.00 |    406.85  |     360|
| MINTON               |DAYTON,                   |Owner Occupied       |   80.00 |    46,379.43 |      9.990 |      No|
|                      |OH 45410                  |Cash Out Refi        |       1 |    58,000.00 | 05/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7072986A           |130  EAST 204TH STREET    |Single Family Detach |   10.30 |    10,000.00 |    115.87  |     180|
| WILLETT              |EUCLID,                   |Owner Occupied       |   59.59 |     9,978.71 |     11.350 |      No|
|                      |OH 44123                  |Cash Out Refi        |       2 |    97,000.00 | 05/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8022331A           |514  COOPER STREET        |Single Family Detach |   12.00 |     6,000.00 |     65.95  |     180|
| BAILEY               |LAUREL,                   |Owner Occupied       |   59.19 |     5,986.05 |     10.400 |      No|
|                      |DE 19956                  |Cash Out Refi        |       2 |    50,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8040068            |9  W WILLOW ROAD          |Single Family Detach |   71.31 |   217,500.00 |  1,672.39  |     180|
| BOROS                |PROSPECT HEIGHTS,         |Owner Occupied       |   71.31 |   217,340.62 |      8.500 |      No|
|                      |IL 60070                  |Cash Out Refi        |       1 |   305,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040174            |19980  CHERRYLAWN         |Single Family Detach |   73.84 |    48,000.00 |    451.69  |     180|
| WALLER, JR.          |DETROIT,                  |Owner Occupied       |   73.84 |    47,982.31 |     10.850 |      No|
|                      |MI 48221                  |Cash Out Refi        |       1 |    65,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040136            |216  W. MARKET ST.        |Single Family Detach |   80.00 |    32,000.00 |    283.20  |     180|
| BURRIS               |BELMONT,                  |Owner Occupied       |   80.00 |    31,986.13 |     10.100 |      No|
|                      |OH 43718                  |No Cash Refi         |       1 |    40,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040073            |2204  EASTERN AVENUE      |Single Family Detach |   76.41 |    40,500.00 |    437.70  |     180|
| SAUNDERS             |GALLIPOLIS,               |Owner Occupied       |   76.41 |    40,403.18 |     10.100 |      No|
|                      |OH 45631                  |Cash Out Refi        |       1 |    53,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046268            |ROUTE 1 BOX 115           |Single Family Detach |   73.97 |    54,000.00 |    516.30  |     360|
| BEVARD               |FLEMINGTON,               |Owner Occupied       |   73.97 |    53,942.32 |     11.050 |      No|
|                      |WV 26347                  |Cash Out Refi        |       1 |    73,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046381            |110  WEST ACADEMY STREET  |Single Family Detach |   30.00 |    30,000.00 |    330.69  |     180|
| O'NEAL SR            |KINGSTREE,                |Owner Occupied       |   84.85 |    29,851.12 |     10.450 |      No|
|                      |SC 29556                  |Cash Out Refi        |       2 |   100,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             150       Page Balance:      $600,594.47

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046277            |1545  2ND STREET          |Single Family Detach |   75.00 |    48,750.00 |    492.09  |     360|
| CLARK                |WEST PORTSMOUTH,          |Owner Occupied       |   75.00 |    48,720.36 |     11.750 |      No|
|                      |OH 45663                  |Cash Out Refi        |       1 |    65,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046339            |604  WESTERN AVENUE       |Single Family Detach |   21.06 |    13,695.00 |    192.15  |     120|
| YAWORSKI             |MINGO JUNCTION,           |Owner Occupied       |   75.00 |    13,570.60 |     11.450 |      No|
|                      |OH 43938                  |Cash Out Refi        |       2 |    65,000.00 | 05/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046271            |6825  MCPHERSON BLVD      |Single Family Detach |   85.00 |    46,750.00 |    436.40  |     360|
| BROWN                |PITTSBURGH,               |Owner Occupied       |   85.00 |    46,714.64 |     10.750 |      No|
|                      |PA 15208                  |Cash Out Refi        |       1 |    55,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046324            |80  IDA LANE              |Manufactured Housing |   78.83 |    54,000.00 |    598.59  |     180|
| RINEHART             |SALLEY,                   |Owner Occupied       |   78.83 |    53,751.23 |     10.550 |      No|
|                      |SC 29137                  |Cash Out Refi        |       1 |    68,500.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046295            |3557  VINE STREET         |Single Family Detach |   79.37 |    50,000.00 |    482.51  |     240|
| HORTON               |CINCINNATI,               |Owner Occupied       |   79.37 |    49,867.77 |     10.000 |      No|
|                      |OH 45220                  |Cash Out Refi        |       1 |    63,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046304            |148  SPRING HOPE ROAD     |Single Family Detach |   80.00 |    32,000.00 |    346.82  |     180|
| JOHNSON              |HOPKINS,                  |Owner Occupied       |   80.00 |    31,845.86 |     10.150 |      No|
|                      |SC 29061                  |Cash Out Refi        |       1 |    40,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046280            |1018  NEW MARKET STREET   |Single Family Detach |   46.67 |    14,000.00 |    158.69  |     180|
| DELOACHE             |GREENWOOD,                |Owner Occupied       |   46.67 |    13,906.33 |     10.950 |      No|
|                      |SC 29646                  |Cash Out Refi        |       1 |    30,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046387            |184  CORRY RD             |Single Family Detach |   61.18 |    52,000.00 |    465.97  |     180|
| GROSSMAN             |SLIPPERY ROCK,            |Owner Occupied       |   61.18 |    51,956.21 |     10.250 |      No|
|                      |PA 16057                  |Cash Out Refi        |       1 |    85,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046330            |21  CENTER STREET         |Two- to Four-Family  |   55.00 |    33,000.00 |    363.76  |     360|
| SNYDER               |NORTH EAST,               |Owner Occupied       |   55.00 |    32,976.85 |     12.950 |      No|
|                      |PA 16428                  |No Cash Refi         |       1 |    60,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046365            |41  FORESTLAND COURT      |Single Family Detach |   85.00 |    78,200.00 |    721.18  |     360|
| CANNON               |COLUMBIA,                 |Owner Occupied       |   85.00 |    78,138.91 |     10.600 |      No|
|                      |SC 29212                  |Cash Out Refi        |       1 |    92,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046378            |OX 1580 MORNINGSIDE       |Single Family Detach |   80.00 |    52,000.00 |    602.51  |     180|
| MEDLEY               |WINNSBORO,                |Owner Occupied       |   80.00 |    51,777.10 |     11.350 |      No|
|                      |SC 29180                  |Cash Out Refi        |       1 |    65,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046370            |635  WHITMIRE HIGHWAY     |Single Family Detach |   80.00 |    49,600.00 |    435.28  |     360|
| EVANS                |JOANNA,                   |Owner Occupied       |   80.00 |    49,541.08 |     10.000 |      No|
|                      |SC 29351                  |Cash Out Refi        |       1 |    62,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             151       Page Balance:      $522,766.94

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046396            |120  LINDA DRIVE          |Single Family Detach |   47.06 |    40,000.00 |    449.63  |     180|
| HENDRIX              |LEESVILLE,                |Owner Occupied       |   47.06 |    39,819.93 |     10.800 |      No|
|                      |SC 29070                  |Cash Out Refi        |       1 |    85,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046386            |314  S. MERRIMAN ROAD     |Single Family Detach |   57.63 |    34,000.00 |    396.14  |     180|
| FORD                 |GEORGETOWN,               |Owner Occupied       |   57.63 |    33,986.81 |     13.750 |      No|
|                      |SC 29440                  |Cash Out Refi        |       1 |    59,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046361            |4905  KATY STREET         |Single Family Detach |   75.00 |    30,000.00 |    302.82  |     360|
| ADAMS                |COLUMBIA,                 |Owner Occupied       |   75.00 |    29,981.77 |     11.750 |      No|
|                      |SC 29203                  |Cash Out Refi        |       1 |    40,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046372            |3517  TWO NOTCH ROAD      |Single Family Detach |   78.33 |    47,000.00 |    497.90  |     180|
| HARMON               |LEXINGTON,                |Owner Occupied       |   78.33 |    46,767.01 |      9.750 |      No|
|                      |SC 29072                  |Cash Out Refi        |       1 |    60,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046384            |689  OLD CHERAW HIGHWAY   |Single Family Detach |   32.00 |    20,000.00 |    229.21  |     180|
| TUCKER               |ROCKINGHAM,               |Investor Owned       |   32.00 |    19,912.84 |     11.150 |      No|
|                      |SC 28379                  |Cash Out Refi        |       1 |    62,500.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046379            |698  MILL RD NORTH        |Single Family Detach |   85.00 |    57,375.00 |    531.28  |     360|
| MCCOPPIN             |GREENWOOD,                |Owner Occupied       |   85.00 |    57,330.65 |     10.650 |      No|
|                      |SC 29649                  |Cash Out Refi        |       1 |    67,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8044018            |5170  COOPER ROAD         |Single Family Detach |   75.00 |   109,500.00 |  1,189.93  |     180|
| HITCHENS             |EDEN,                     |Owner Occupied       |   75.00 |   109,446.74 |     12.750 |      No|
|                      |MD 21822                  |Cash Out Refi        |       1 |   146,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043242            |855  21ST. AVENUE SOUTH   |Single Family Detach |   76.29 |    44,250.00 |    489.15  |     360|
| ROBINSON             |ST.  PETERSBURG,          |Owner Occupied       |   76.29 |    44,219.25 |     12.990 |      No|
|                      |FL 33705                  |Purchase             |       1 |    58,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043251            |2433  6TH ST              |Single Family Detach |   12.72 |    21,000.00 |    234.90  |     240|
| DANIELSSON           |EAST MEADOW,              |Owner Occupied       |   84.99 |    20,958.74 |     12.250 |      No|
|                      |NY 11554                  |Cash Out Refi        |       2 |   165,000.00 | 04/07/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043266            |108  45 ROOSEVELT AVE     |Two- to Four-Family  |   75.00 |   183,750.00 |  1,545.07  |     360|
| CAMBI                |CORONA,                   |Owner Occupied       |   75.00 |   183,476.70 |      9.500 |      No|
|                      |NY 11368                  |Cash Out Refi        |       1 |   245,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042132            |133  CHURCH ROAD          |Single Family Detach |   30.30 |    50,000.00 |    384.46  |     360|
| COLE                 |HOLLAND TOWNSHIP,         |Owner Occupied       |   30.30 |    49,877.54 |      8.500 |      No|
|                      |NJ 08848                  |Cash Out Refi        |       1 |   165,000.00 | 02/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042056            |1  WHALERS COVE           |Condominium          |   22.00 |    22,000.00 |    278.21  |     180|
| MIKSINSKI            |BABYLON,                  |Owner Occupied       |   99.89 |    21,644.64 |     12.990 |      No|
|                      |NY 11702                  |Cash Out Refi        |       2 |   100,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             152       Page Balance:      $657,422.62

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042055            |7208  FAIRWAY DRIVE #19   |Condominium          |   35.71 |    25,000.00 |    329.58  |     180|
| PARKER               |MIAMI LAKES,              |Owner Occupied       |   99.44 |    24,872.31 |     13.800 |      No|
|                      |FL 33014                  |Cash Out Refi        |       2 |    70,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042084            |904  GREENE AVENUE        |Two- to Four-Family  |   55.56 |   100,000.00 |    803.90  |     360|
| DAWSON               |BROOKLYN,                 |Owner Occupied       |   55.56 |    99,890.13 |      8.990 |      No|
|                      |NY 11221                  |Cash Out Refi        |       1 |   180,000.00 | 04/08/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042085            |857  HALSEY STREET        |Multi-Family         |   50.56 |    90,000.00 |    966.59  |     180|
| RODRIGUEZ            |BROOKLYN,                 |Investor Owned       |   50.56 |    89,342.54 |      9.990 |      No|
|                      |NY 11237                  |Cash Out Refi        |       1 |   178,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042161            |314  SOUTHAVEN AVENUE     |Single Family Detach |   77.73 |    96,000.00 |    738.16  |     360|
| GALIZIO              |MEDFORD,                  |Owner Occupied       |   77.73 |    95,824.28 |      8.500 |      No|
|                      |NY 11763                  |Cash Out Refi        |       1 |   123,500.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042102            |106  W. LAWSON STREET     |Single Family Detach |   70.00 |    70,000.00 |    698.40  |     240|
| MANGUM               |DURHAM,                   |Investor Owned       |   70.00 |    69,670.49 |     10.490 |      No|
|                      |NC 27707                  |No Cash Refi         |       1 |   100,000.00 | 03/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042141            |4  SOUTH STREET           |Single Family Detach |   24.20 |   121,000.00 |  1,226.54  |     180|
| BERNSTEIN            |GREAT NECK,               |Owner Occupied       |   57.05 |   120,357.50 |      8.990 |      No|
|                      |NY 11023                  |Cash Out Refi        |       2 |   500,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042150            |105  30 AVENUE K          |Two- to Four-Family  |   90.00 |   247,500.00 |  1,989.66  |     360|
| PINK                 |BROOKLYN,                 |Owner Occupied       |   90.00 |   247,090.53 |      8.990 |      No|
|                      |NY 11236                  |Cash Out Refi        |       1 |   275,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042103            |1533  HOLLYWOOD AVENUE    |Two- to Four-Family  |    8.85 |    31,000.00 |    352.15  |     180|
| CARUNCHO             |BRONX,                    |Owner Occupied       |   79.69 |    30,793.40 |     10.990 |      No|
|                      |NY 10461                  |Cash Out Refi        |       2 |   350,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042296            |129  5 NORTH POPLAR       |Two- to Four-Family  |   75.00 |    37,500.00 |    371.07  |     360|
| SMITH                |ALLENTOWN,                |Investor Owned       |   75.00 |    37,463.63 |     11.490 |      No|
|                      |PA 18102                  |Cash Out Refi        |       1 |    50,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042252            |8337  DEWAYNE LANE        |Single Family Detach |   39.72 |    42,500.00 |    523.82  |     180|
| PORTER               |JONESBORO,                |Owner Occupied       |   99.25 |    42,336.93 |     12.500 |      No|
|                      |GA 30238                  |Cash Out Refi        |       2 |   107,000.00 | 04/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042250            |116  FERRIS DRIVE         |Single Family Detach |   27.77 |    45,000.00 |    525.69  |     180|
| OSWALD/RANDALL       |GARRISON,                 |Owner Occupied       |   93.67 |    44,713.95 |     11.500 |      No|
|                      |NY 10524                  |No Cash Refi         |       2 |   162,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042292            |350  HAMILTON AVENUE      |Single Family Detach |   80.00 |   160,000.00 |  1,402.93  |     360|
| MANNING              |HEWLETT,                  |Owner Occupied       |   80.00 |   159,857.55 |      9.990 |      No|
|                      |NY 11557                  |Cash Out Refi        |       1 |   200,000.00 | 04/15/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             153       Page Balance:    $1,062,213.24

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042264            |4  SAYVILLE ROAD          |Single Family Detach |   80.00 |    52,000.00 |    455.95  |     360|
| KAY                  |MASTIC BEACH,             |Investor Owned       |   80.00 |    51,953.71 |      9.990 |      No|
|                      |NY 11951                  |Cash Out Refi        |       1 |    65,000.00 | 04/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042210            |406  E. SOUTH STREET      |Single Family Detach |   69.90 |    72,000.00 |    712.46  |     360|
| GLASCO               |KENNETT SQUARE,           |Owner Occupied       |   69.90 |    71,938.51 |     11.490 |      No|
|                      |PA 19348                  |Cash Out Refi        |       1 |   103,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042279            |525  NORTH HOMAN AVENUE   |Condominium          |   56.00 |   140,000.00 |  1,386.41  |     360|
| FORREST              |CHICAGO,                  |Investor Owned       |   56.00 |   139,910.09 |     11.500 |      No|
|                      |IL 60624                  |Cash Out Refi        |       1 |   250,000.00 | 04/22/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042294            |721  GUILD DRIVE          |Single Family Detach |   22.16 |    18,400.00 |    206.25  |     180|
| DE TURK              |VENICE,                   |Owner Occupied       |   84.89 |    18,316.79 |     10.750 |      No|
|                      |FL 34285                  |Cash Out Refi        |       2 |    83,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042310            |9  FAIRWIND COURT         |Single Family Detach |   32.76 |   135,000.00 |  1,449.89  |     180|
| DEMARTINO            |OAKDALE,                  |Owner Occupied       |   82.26 |   134,345.26 |      9.990 |      No|
|                      |NY 11769                  |No Cash Refi         |       2 |   412,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042303            |107  49 112TH STREET      |Two- to Four-Family  |   58.67 |   132,000.00 |  1,616.41  |     360|
| D'ACOSTA             |RICHMOND HILL,            |Owner Occupied       |   58.67 |   131,934.99 |     14.500 |      No|
|                      |NY 11419                  |Cash Out Refi        |       1 |   225,000.00 | 03/12/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042241            |6  CORTEZ LANE            |Single Family Detach |   20.00 |    36,000.00 |    455.25  |     180|
| COOPER               |KINGS PARK,               |Owner Occupied       |  100.00 |    35,868.19 |     12.990 |      No|
|                      |NY 11754                  |Cash Out Refi        |       2 |   180,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042245            |3024  WYLIE AVENUE        |Single Family Detach |   80.00 |    52,800.00 |    462.97  |     180|
| CROMWELL             |BALTIMORE,                |Owner Occupied       |   80.00 |    52,776.59 |      9.990 |      No|
|                      |MD 21215                  |Cash Out Refi        |       1 |    66,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042218            |319  EAST 162ND STREET    |Two- to Four-Family  |   50.08 |    98,000.00 |    753.54  |     360|
| OTTLEY               |BRONX,                    |Owner Occupied       |   50.08 |    97,880.84 |      8.500 |      No|
|                      |NY 10451                  |Cash Out Refi        |       1 |   193,000.00 | 04/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042297            |39  LINDEN STREET         |Single Family Detach |   22.81 |    36,500.00 |    351.99  |     240|
| MARCINAK III         |STATEN ISLAND,            |Owner Occupied       |   83.54 |    36,403.34 |      9.990 |      No|
|                      |NY 10310                  |Cash Out Refi        |       2 |   160,000.00 | 04/20/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042306            |11  LUCILLE STREET        |Single Family Detach |   80.00 |   129,600.00 |    996.51  |     360|
| CHARLES              |HEMPSTEAD,                |Owner Occupied       |   80.00 |   129,442.42 |      8.500 |      No|
|                      |NY 11550                  |Cash Out Refi        |       1 |   162,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042285            |13825  PARK AVENUE        |Two- to Four-Family  |   80.00 |    36,000.00 |    364.49  |     360|
| ARIAS                |DOLTON,                   |Investor Owned       |   80.00 |    35,978.31 |     11.790 |      No|
|                      |IL 60419                  |Purchase             |       1 |    49,000.00 | 04/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             154       Page Balance:      $936,749.04

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042312            |12  LARK LANE  NO. 101    |Condominium          |   70.00 |    42,000.00 |    464.01  |     180|
| BUCKINGHAM JR        |OCEAN CITY,               |Investor Owned       |   70.00 |    41,805.43 |     10.490 |      No|
|                      |MD 21842                  |Cash Out Refi        |       1 |    60,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042319            |64  DAFFODIL AVENUE       |Single Family Detach |   22.22 |    50,000.00 |    568.07  |     240|
| COLON                |FRANKLIN SQUARE,          |Owner Occupied       |   84.33 |    49,905.03 |     12.500 |      No|
|                      |NY 11010                  |Cash Out Refi        |       2 |   225,000.00 | 04/07/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042219            |1168  UPPER SKILINE DRIVE |Single Family Detach |   20.68 |    36,500.00 |    461.57  |     180|
| HODGE                |EAST PEROIA,              |Owner Occupied       |  100.00 |    36,366.36 |     12.990 |      No|
|                      |IL 61611                  |Cash Out Refi        |       2 |   176,500.00 | 04/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042221            |664  CONSTITUTION AVENUE  |Single Family Detach |   76.19 |    80,000.00 |    701.47  |     360|
| YOCUM                |POTTSTOWN,                |Owner Occupied       |   76.19 |    79,928.76 |      9.990 |      No|
|                      |PA 19464                  |Cash Out Refi        |       1 |   105,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042226            |30  LANDINGMEADOW ROAD    |Single Family Detach |   26.66 |    79,200.00 |    785.73  |     180|
| MESSANA              |SMITHTOWN,                |Owner Occupied       |   80.13 |    78,751.11 |      8.625 |      No|
|                      |NY 11787                  |Cash Out Refi        |       2 |   297,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042234            |1622  N. SEDGEWICK STREET |Two- to Four-Family  |   17.10 |    63,500.00 |    628.35  |     180|
| MAMIC                |CHICAGO,                  |Owner Occupied       |   66.78 |    63,459.13 |     11.490 |      No|
|                      |IL 60614                  |Cash Out Refi        |       2 |   380,000.00 | 04/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042148            |8021  APPLE HILL COURT    |Single Family Detach |   90.00 |    79,200.00 |    724.47  |     360|
| NOLAN                |ORLANDO,                  |Owner Occupied       |   90.00 |    79,104.76 |     10.500 |      No|
|                      |FL 32810                  |Purchase             |       1 |    88,500.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043325            |126  WEST 21ST STREET     |Single Family Detach |   80.00 |   132,000.00 |  1,605.91  |     360|
| MELIAN               |DEER PARK,                |Owner Occupied       |   80.00 |   131,955.92 |     14.400 |      No|
|                      |NY 11729                  |Purchase             |       1 |   165,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043324            |52  NEWTON AVENUE         |Single Family Detach |   14.00 |    21,000.00 |    238.55  |     180|
| PARKHURST            |SELDEN,                   |Owner Occupied       |   79.91 |    20,907.12 |     10.990 |      No|
|                      |NY 11784                  |Cash Out Refi        |       2 |   150,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043322            |689  EAGLE AVENUE         |Two- to Four-Family  |   65.00 |   100,750.00 |    978.55  |     360|
| GARCIA               |BRONX,                    |Owner Occupied       |   65.00 |   100,646.98 |     11.250 |      No|
|                      |NY 10455                  |Cash Out Refi        |       1 |   155,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043194            |7  GERBER STREET          |Single Family Detach |   19.04 |    40,000.00 |    493.01  |     180|
| BUTTNER              |HUNTINGTON STATION,       |Owner Occupied       |   80.01 |    39,768.58 |     12.500 |      No|
|                      |NY 11746                  |Cash Out Refi        |       2 |   210,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042243            |1520  OLD LOUISQUISSET    |Single Family Detach |   62.14 |   174,000.00 |  1,525.69  |     360|
| DOLAN JR             |LINCOLN,                  |Owner Occupied       |   62.14 |   173,766.65 |      9.990 |      No|
|                      |RI 02865                  |Cash Out Refi        |       1 |   280,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             155       Page Balance:      $896,365.83

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042001            |21  HESTER LANE           |Single Family Detach |   22.78 |    36,000.00 |    443.71  |     180|
| CALVANO              |LAKE RONKONKOMA,          |Owner Occupied       |   96.78 |    35,791.71 |     12.500 |      No|
|                      |NY 11779                  |Cash Out Refi        |       2 |   158,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043277            |1885  FOOTHILL DRIVE      |Single Family Detach |   13.69 |    50,000.00 |    667.69  |     120|
| KIJEK                |HUNTINGDON VALLEY,        |Owner Occupied       |   67.90 |    49,072.00 |     10.250 |      No|
|                      |PA 19006                  |Cash Out Refi        |       2 |   365,000.00 | 03/25/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8010158            |12  JANE DRIVE            |Single Family Detach |   64.74 |    45,000.00 |    394.58  |     180|
| ORR                  |GLENVILLE,                |Investor Owned       |   64.74 |    44,980.05 |      9.990 |      No|
|                      |NY 12302                  |Purchase             |       1 |    69,500.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC7041000A           |11636  OASIS ROAD         |Single Family Detach |   12.30 |     8,000.00 |    175.34  |      60|
| MCCLURE              |PINON HILLS,              |Owner Occupied       |   67.06 |     7,900.33 |     11.350 |      No|
|                      |CA 92372                  |Cash Out Refi        |       2 |    65,000.00 | 05/04/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8030347            |1532  WEST 2ND STREET     |Two- to Four-Family  |   75.00 |    33,750.00 |    387.86  |     180|
| REID                 |DAYTON,                   |Owner Occupied       |   75.00 |    33,677.14 |     11.200 |      No|
|                      |OH 45407                  |Cash Out Refi        |       1 |    45,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8010851            |6208  LAKERUN COURT       |Single Family Detach |   56.77 |    88,000.00 |    739.96  |     180|
| LEVIN                |RALEIGH,                  |Owner Occupied       |   56.77 |    87,711.49 |      9.500 |      No|
|                      |NC 27612                  |Cash Out Refi        |       1 |   155,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040500            |8869  WEDDA SCOTT ROAD    |Single Family Detach |   66.17 |    45,000.00 |    366.95  |     180|
| WILLIAMS             |WESTOVER,                 |Owner Occupied       |   66.17 |    44,976.18 |      9.150 |      No|
|                      |MD 21871                  |Cash Out Refi        |       1 |    68,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8040099            |33  RIDGEWOOD PARKWAY     |Single Family Detach |   26.04 |    25,000.00 |    268.50  |     180|
| BANKS SR,            |NEWPORT NEWS,             |Owner Occupied       |   26.04 |    24,878.75 |      9.990 |      No|
|                      |VA 23608                  |Cash Out Refi        |       1 |    96,000.00 | 04/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040435            |2917  CEDARWOOD DRIVE     |Single Family Detach |   80.00 |    93,600.00 |    752.46  |     180|
| BURNS                |DURHAM,                   |Owner Occupied       |   80.00 |    93,497.14 |      8.990 |      No|
|                      |NC 27707                  |Cash Out Refi        |       1 |   117,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040460            |215  NORTH LAKE ROAD      |Single Family Detach |   57.14 |    20,000.00 |    189.41  |     180|
| LOCKLEAR             |RED SPRINGS,              |Owner Occupied       |   57.14 |    19,941.42 |      7.850 |      No|
|                      |NC 28377                  |Cash Out Refi        |       1 |    35,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8010334            |2414  N. INSTITUTE PLACE  |Single Family Detach |   80.00 |    28,800.00 |    291.82  |     180|
| STONE                |PEORIA,                   |Owner Occupied       |   80.00 |    28,791.38 |     11.800 |      No|
|                      |IL 61604                  |Cash Out Refi        |       1 |    36,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040254            |2200  BOHEMIAN AVE.       |Single Family Detach |   80.00 |    60,000.00 |    530.99  |     180|
| ADAMS                |DAYTON,                   |Owner Occupied       |   80.00 |    59,974.01 |     10.100 |      No|
|                      |OH 45406                  |Cash Out Refi        |       1 |    75,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             156       Page Balance:      $531,191.60

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| CC8030048            |1522  PRATHER             |Single Family Detach |   75.00 |    27,375.00 |    285.81  |     180|
| CONNER JR            |ST LOUIS,                 |Owner Occupied       |   75.00 |    27,359.93 |     12.200 |      No|
|                      |MO 63139                  |Purchase             |       1 |    36,500.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CC8040035            |127  BROWN AVENUE.        |Single Family Detach |   75.00 |    40,125.00 |    401.95  |     360|
| MILLER, JR.          |LEXINGTON,                |Owner Occupied       |   75.00 |    40,100.08 |     11.650 |      No|
|                      |KY 40505                  |No Cash Refi         |       1 |    53,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042623            |1005  NORTH HOWARD STREET |Single Family Detach |    0.00 |    45,000.00 |    569.06  |     180|
| HANNA                |GLENDALE,                 |Owner Occupied       |   87.10 |    44,751.52 |     12.990 |      No|
|                      |CA 91207                  |Cash Out Refi        |       2 |   341,000.00 | 03/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8041007            |5211  ROBLEE DR           |Single Family Detach |   13.37 |    19,800.00 |    237.51  |     180|
| MASSEY               |UPPER MARLBORO,           |Owner Occupied       |   84.78 |    19,720.26 |     11.990 |      No|
|                      |MD 20772                  |Cash Out Refi        |       2 |   148,000.00 | 04/16/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043207            |343  WATKINS ROAD         |Single Family Detach |   20.06 |    39,430.00 |    525.11  |     180|
| BJORLING             |CLAYTON,                  |Owner Occupied       |   79.99 |    39,232.44 |     14.000 |      No|
|                      |NC 27520                  |Cash Out Refi        |       2 |   196,500.00 | 01/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8010973A           |9750  GARLAND DRIVE       |Single Family Detach |   16.96 |    19,000.00 |    202.62  |     240|
| GARLAND              |SAINT THOMAS,             |Owner Occupied       |   74.95 |    18,979.46 |     11.500 |      No|
|                      |PA 17252                  |Cash Out Refi        |       2 |   112,000.00 | 05/05/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC7080315A           |369  VALLEY DRIVE         |Single Family Detach |   21.53 |    14,000.00 |    146.61  |     180|
| LOONEY               |BLOUNTVILLE,              |Owner Occupied       |   63.90 |    13,909.10 |      9.550 |      No|
|                      |TN 37617                  |Cash Out Refi        |       2 |    65,000.00 | 05/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC4060150A           |111  EAST COLFAX          |Single Family Detach |   44.64 |    25,000.00 |    289.67  |     180|
| BEACHNAU             |HASTINGS,                 |Owner Occupied       |   72.56 |    24,946.79 |     11.350 |      No|
|                      |MI 49508                  |Cash Out Refi        |       2 |    56,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8030109            |10176  SOUTHWEST 18       |Single Family Detach |   10.96 |    34,000.00 |    396.97  |     180|
| RICKMAN              |DAVIE,                    |Owner Occupied       |   89.87 |    33,928.58 |     11.490 |      No|
|                      |FL 33324                  |Cash Out Refi        |       2 |   310,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032312            |33  HAROLD SWEET DRIVE    |Single Family Detach |   13.12 |    21,000.00 |    258.83  |     180|
| PISTOCCO JR          |ATTLEBORO,                |Owner Occupied       |   81.90 |    20,878.50 |     12.500 |      No|
|                      |MA 02703                  |Cash Out Refi        |       2 |   160,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043323            |447  ELLIS AVENUE         |Single Family Detach |   36.36 |    40,000.00 |    358.45  |     180|
| HERRING              |LAWNSIDE,                 |Owner Occupied       |   36.36 |    39,966.29 |     10.250 |      No|
|                      |NJ 08045                  |Cash Out Refi        |       1 |   110,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042324            |134  SOUTH OXFORD STREET  |Single Family Attach |    7.66 |    23,000.00 |    240.03  |     180|
| NAU                  |BROOKLYN,                 |Owner Occupied       |   53.38 |    22,883.26 |      9.490 |      No|
|                      |NY 11217                  |Cash Out Refi        |       2 |   300,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             157       Page Balance:      $346,656.21

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042256            |216  31 114TH AVENUE      |Two- to Four-Family  |   15.15 |    25,000.00 |    278.68  |     180|
| WYCHE                |CAMBRIA HEIGHTS,          |Owner Occupied       |   76.78 |    24,828.07 |     10.650 |      No|
|                      |NY 11411                  |Cash Out Refi        |       2 |   165,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042322            |42  COTTAGE AVENUE        |Single Family Detach |   14.50 |    28,000.00 |    284.26  |     240|
| COAN                 |MILLIS,                   |Owner Occupied       |   79.42 |    27,901.22 |     10.750 |      No|
|                      |MA 02054                  |Cash Out Refi        |       2 |   193,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042262            |3421  ELY AVE             |Two- to Four-Family  |   12.41 |    35,000.00 |    365.48  |     180|
| TUITT                |BRONX,                    |Investor Owned       |   70.86 |    34,822.50 |      9.500 |      No|
|                      |NY 10466                  |Cash Out Refi        |       2 |   282,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042327            |25  LAFAYETTE DR.         |Single Family Detach |   48.00 |    48,000.00 |    420.88  |     360|
| FISCHER              |MASTIC,                   |Investor Owned       |   48.00 |    47,935.62 |      9.990 |      No|
|                      |NY 11967                  |Cash Out Refi        |       1 |   100,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042181            |S 12TH AVE                |Two- to Four-Family  |   67.50 |   135,000.00 |  1,265.28  |     360|
| HAMILTON             |MOUNT VERNON,             |Investor Owned       |   67.50 |   134,873.45 |     10.800 |      No|
|                      |NY 10551                  |Cash Out Refi        |       1 |   200,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042325            |1046  ARDMORE ROAD        |Single Family Detach |   13.77 |    23,000.00 |    272.94  |     180|
| MOWATT               |BALDWIN,                  |Owner Occupied       |   87.54 |    22,905.61 |     11.790 |      No|
|                      |NY 11510                  |Cash Out Refi        |       2 |   167,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042257            |106  WOODNUTT PLACE       |Single Family Detach |    9.78 |    22,500.00 |    238.36  |     180|
| RAFFETTO             |MINEOLA,                  |Owner Occupied       |   84.28 |    22,388.45 |      9.750 |      No|
|                      |NY 11501                  |Cash Out Refi        |       2 |   230,000.00 | 04/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042032            |10  GUERIN LANE           |Single Family Detach |   33.33 |   300,000.00 |  3,271.77  |     360|
| ADAMS                |CHILMARK,                 |Owner Occupied       |   33.33 |   299,782.38 |     12.800 |      No|
|                      |MA 00253                  |Cash Out Refi        |       1 |   900,000.00 | 03/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042157            |465  LINCOLN PLACE        |Two- to Four-Family  |   65.00 |   113,750.00 |  1,074.68  |     180|
| THOMAS               |BROOKLYN,                 |Investor Owned       |   65.00 |   113,413.44 |     10.900 |      No|
|                      |NY 11238                  |Cash Out Refi        |       1 |   160,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032268            |150  44 113TH AVENUE      |Single Family Detach |   18.07 |    23,500.00 |    252.39  |     180|
| WEBB                 |JAMAICA,                  |Owner Occupied       |   29.40 |    23,328.33 |      9.990 |      No|
|                      |NY 11433                  |Cash Out Refi        |       2 |   130,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042081            |18876  HELEN ROAD         |Single Family Detach |   65.00 |    22,750.00 |    278.59  |     360|
| SMITH                |DETROIT,                  |Owner Occupied       |   65.00 |    22,742.57 |     14.500 |      No|
|                      |MI 48234                  |Cash Out Refi        |       1 |    35,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043326            |11  HIDDEN PINES WAY      |Planned Unit Develop |   90.00 |   153,000.00 |  1,341.55  |     360|
| JAYNE                |BOHEMIA,                  |Owner Occupied       |   90.00 |   152,517.11 |      9.990 |      No|
|                      |NY 11716                  |Purchase             |       1 |   175,000.00 | 12/23/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             158       Page Balance:      $927,438.75

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8033241            |D 4 BOX 4036 WINDY H      |Single Family Detach |   55.00 |    48,000.00 |    688.38  |     120|
| COVELL               |GREENWICH,                |Owner Occupied       |   55.00 |    47,580.35 |     11.990 |      No|
|                      |NY 12834                  |Cash Out Refi        |       1 |    87,000.00 | 04/05/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043327            |128  NOOSAC STREET        |Single Family Detach |   64.17 |    38,500.00 |    385.67  |     360|
| NELLIS               |JOHNSTOWN,                |Owner Occupied       |   64.17 |    38,476.09 |     11.650 |      No|
|                      |NY 12095                  |Cash Out Refi        |       1 |    60,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043328            |240  LEWIS HOLLOW ROAD    |Single Family Detach |   75.00 |    62,250.00 |    592.35  |     360|
| BERG, JR             |PETERSBURGH,              |Owner Occupied       |   75.00 |    62,205.31 |     10.990 |      No|
|                      |NY 12138                  |Cash Out Refi        |       1 |    83,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043087            |211  PRATT STREET         |Single Family Detach |   70.00 |    53,200.00 |    585.41  |     240|
| ONEY                 |FULTON,                   |Owner Occupied       |   70.00 |    53,036.83 |     11.990 |      No|
|                      |NY 13069                  |Cash Out Refi        |       1 |    76,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043333            |47  HAMPTON HOLLOW DR     |Single Family Detach |   23.88 |    80,000.00 |    886.46  |     240|
| POLANSKY             |MILLSTONE,                |Owner Occupied       |   87.48 |    79,839.61 |     12.100 |      No|
|                      |NJ 08538                  |Cash Out Refi        |       2 |   335,000.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043331            |25  SOUTH AVENUE          |Single Family Detach |   75.00 |    60,000.00 |    618.90  |     240|
| CIOFFI               |STATEN ISLAND,            |Investor Owned       |   75.00 |    59,500.64 |     10.990 |      No|
|                      |NY 10303                  |Cash Out Refi        |       1 |    80,000.00 | 11/26/2017 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040030            |1215  N. ANTHONY          |Single Family Detach |   80.00 |    69,600.00 |    742.82  |     180|
| KELLY                |FORT WAYNE,               |Owner Occupied       |   80.00 |    69,582.18 |     12.500 |      No|
|                      |IN 46805                  |No Cash Refi         |       1 |    87,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| CB8040099            |829  N. OHIO STREET       |Single Family Detach |   80.00 |   109,520.00 |    924.91  |     180|
| SAVOREE              |SHELBURN,                 |Owner Occupied       |   80.00 |   109,466.69 |      9.550 |      No|
|                      |IN 47879                  |No Cash Refi         |       1 |   136,900.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8044017            |48  KINGSTON WAY          |Single Family Detach |   72.34 |    34,000.00 |    300.14  |     360|
| BURNS                |SOUTHAMPTON,              |Owner Occupied       |   72.34 |    33,955.16 |     10.070 |      No|
|                      |NJ 08088                  |Purchase             |       1 |    47,000.00 | 03/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046491            |1223  LINCOLN STREET      |Single Family Detach |   25.74 |    35,000.00 |    269.12  |     360|
| WAN                  |HOLLYWOOD,                |Owner Occupied       |   25.74 |    34,957.45 |      8.500 |      No|
|                      |FL 33019                  |Cash Out Refi        |       1 |   136,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046212            |119  CURTIS STREET        |Two- to Four-Family  |   51.76 |    73,500.00 |    590.87  |     360|
| TROWBRIDGE           |MERIDEN,                  |Owner Occupied       |   51.76 |    73,360.11 |      8.990 |      No|
|                      |CT 06450                  |Cash Out Refi        |       1 |   142,000.00 | 04/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046485            |4171  CHAPEL MILL WAY     |Single Family Detach |   13.18 |    14,500.00 |    197.70  |     120|
| REESE                |DECATUR,                  |Owner Occupied       |   85.00 |    14,363.79 |     10.750 |      No|
|                      |GA 30034                  |Cash Out Refi        |       2 |   110,000.00 | 05/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

 Page:             159       Page Balance:      $676,324.21

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046487            |6  HILL ROAD              |Single Family Detach |   45.33 |    68,000.00 |    510.87  |     360|
| SOLTANAS             |MIDDLEBURY,               |Owner Occupied       |   45.33 |    67,902.96 |      8.250 |      No|
|                      |CT 06762                  |Cash Out Refi        |       1 |   150,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046216            |609  COON BOX ROAD        |Single Family Detach |   85.00 |    80,750.00 |    678.99  |     360|
| WILCOX               |CENTREVILLE,              |Owner Occupied       |   85.00 |    80,670.25 |      9.500 |      No|
|                      |MD 21617                  |Cash Out Refi        |       1 |    95,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046213            |604  EAST FLORIDA AVENUE  |Single Family Detach |   63.15 |    48,000.00 |    528.19  |     240|
| DULIN                |BESSEMER CITY,            |Owner Occupied       |   63.15 |    47,902.33 |     11.990 |      No|
|                      |NC 28016                  |Cash Out Refi        |       1 |    76,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8044032            |214  CEDAR HURST ST       |Single Family Detach |   53.87 |    25,000.00 |    255.50  |     240|
| ORME                 |PITTSBURGH,               |Owner Occupied       |   53.87 |    24,970.54 |     10.850 |      No|
|                      |PA 15210                  |Cash Out Refi        |       1 |    46,400.00 | 05/04/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046389            |4930  BECKMAN ROAD        |Single Family Detach |   80.00 |    46,400.00 |    493.41  |     360|
| THAMES               |WEST COLUMBIA,            |Owner Occupied       |   80.00 |    46,375.86 |     12.450 |      No|
|                      |SC 29170                  |Cash Out Refi        |       1 |    58,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046369            |T 1 BOX 5 DRY BRANCH      |Manufactured Housing |   76.94 |    41,550.00 |    381.63  |     360|
| EADDIE               |YEMASSEE,                 |Owner Occupied       |   76.94 |    41,506.39 |     10.550 |      No|
|                      |SC 29945                  |Cash Out Refi        |       1 |    54,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046371            |500  SOUTH BETHEA STREET  |Single Family Detach |   75.00 |    36,750.00 |    370.96  |     360|
| GRAHAM               |MARION,                   |Owner Occupied       |   75.00 |    36,716.31 |     11.750 |      No|
|                      |SC 29571                  |Cash Out Refi        |       1 |    49,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046376            |805  KINGS COURT          |Single Family Detach |   80.00 |    28,000.00 |    317.37  |     180|
| LEWIS                |GREENWOOD,                |Owner Occupied       |   80.00 |    27,875.70 |     10.950 |      No|
|                      |SC 29646                  |Cash Out Refi        |       1 |    35,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046276            |R1 WALKER MANNER 40       |Single Family Detach |   85.00 |    62,050.00 |    609.11  |     240|
| CLARK                |COLLIERS,                 |Owner Occupied       |   85.00 |    61,891.12 |     10.250 |      No|
|                      |WV 26035                  |Cash Out Refi        |       1 |    73,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8030665            |1128  ROLLESTON STREET    |Single Family Attach |   80.00 |    46,400.00 |    424.10  |     180|
| DANIEL               |HARRISBURG,               |Owner Occupied       |   80.00 |    46,381.51 |     10.490 |      No|
|                      |PA 17104                  |Purchase             |       1 |    58,000.00 | 05/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046363            |7110  DORANGE ROAD        |Single Family Detach |   80.00 |    64,000.00 |    651.91  |     240|
| BRADLEY              |REEVES,                   |Owner Occupied       |   80.00 |    63,847.50 |     10.800 |      No|
|                      |SC 29471                  |Cash Out Refi        |       1 |    80,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046191            |8973  NORTH LOCKER PLANT  |Single Family Detach |   26.80 |    25,200.00 |    259.94  |     240|
| BIDDLE               |NAPOLEON,                 |Owner Occupied       |   80.60 |    25,141.43 |     10.990 |      No|
|                      |IN 47034                  |Cash Out Refi        |       2 |    94,000.00 | 04/27/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


Page:             160       Page Balance:      $571,181.90

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046486            |907  CLAYTON STREET       |Single Family Detach |   87.00 |   291,450.00 |  2,292.84  |     360|
| ROBERTSON            |GREENSBURG,               |Owner Occupied       |   87.00 |   291,099.04 |      8.750 |      No|
|                      |PA 15601                  |Cash Out Refi        |       1 |   335,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046099            |7223  WEST CHESTER PIKE   |Two- to Four-Family  |   68.05 |    24,500.00 |    263.13  |     180|
| KIM                  |UPPER DARBY,              |Investor Owned       |   68.05 |    24,321.01 |      9.990 |      No|
|                      |PA 19082                  |Purchase             |       1 |    36,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046128            |R2 BOX A                  |Single Family Detach |   80.00 |   136,000.00 |  1,021.73  |     180|
| WARK                 |WAPWALLOPEN,              |Owner Occupied       |   80.00 |   135,007.88 |      8.250 |      No|
|                      |PA 18660                  |Cash Out Refi        |       1 |   170,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046489            |1016  SANTA BARBARA ROAD  |Single Family Detach |   75.00 |    48,750.00 |    469.79  |     360|
| TRIVETT              |ORLANDO,                  |Owner Occupied       |   75.00 |    48,681.77 |     11.150 |      No|
|                      |FL 32808                  |Cash Out Refi        |       1 |    65,000.00 | 03/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8040358            |18530  LANCESHIRE         |Single Family Detach |   75.00 |   103,125.00 |  1,013.38  |     360|
| MCKEITHEN            |DETROIT,                  |Owner Occupied       |   75.00 |   103,057.29 |     11.400 |      No|
|                      |MI 48223                  |Cash Out Refi        |       1 |   137,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046377            |18  BROOKTOWN COURT       |Single Family Detach |   85.00 |    54,400.00 |    582.92  |     180|
| MEANS                |WELLFORD,                 |Owner Occupied       |   85.00 |    54,135.20 |      9.950 |      No|
|                      |SC 29385                  |Cash Out Refi        |       1 |    64,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046385            |2530  MILES ROAD          |Single Family Detach |   23.24 |    38,590.00 |    436.19  |     180|
| WIGGINS              |ELGIN,                    |Owner Occupied       |   85.00 |    38,417.90 |     10.900 |      No|
|                      |SC 29045                  |Cash Out Refi        |       2 |   166,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046380            |443  WASHINGTON STREET    |Single Family Detach |   80.00 |    64,800.00 |    686.47  |     180|
| O'NEAL               |MORGANTOWN,               |Owner Occupied       |   80.00 |    64,478.76 |      9.750 |      No|
|                      |WV 26505                  |No Cash Refi         |       1 |    81,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046374            |C 170                     |Single Family Detach |   61.82 |    34,000.00 |    346.33  |     240|
| FOGLE                |ELLOREE,                  |Owner Occupied       |   61.82 |    33,918.98 |     10.800 |      No|
|                      |SC 29047                  |Cash Out Refi        |       1 |    55,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046373            |173  MAYFLOWER ST         |Single Family Detach |   80.00 |    35,200.00 |    276.92  |     180|
| HARRIS               |PITTSBURGH,               |Owner Occupied       |   80.00 |    35,159.27 |      8.750 |      No|
|                      |PA 15206                  |Cash Out Refi        |       1 |    44,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MB8050027            |11  VIOLA STREET          |Two- to Four-Family  |   80.00 |    72,400.00 |    656.86  |     180|
| CONWAY               |PROVIDENCE,               |Investor Owned       |   80.00 |    72,370.61 |     10.400 |      No|
|                      |RI 02909                  |Cash Out Refi        |       1 |    90,500.00 | 05/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MD8050021            |248  HIGHLAND AVENUE      |Single Family Detach |   70.00 |    36,050.00 |    355.94  |     300|
| BRIDGE               |MONROE FALLS,             |Investor Owned       |   70.00 |    35,995.98 |     10.050 |      No|
|                      |OH 44262                  |No Cash Refi         |       1 |    51,500.00 | 05/06/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             161       Page Balance:      $936,643.69

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8045357            |529  KENNEDY DRIVE        |Single Family Detach |   75.00 |    51,750.00 |    483.08  |     360|
| MASSENGILL           |KANKAKEE,                 |Owner Occupied       |   75.00 |    51,686.48 |     10.750 |      No|
|                      |IL 60901                  |Cash Out Refi        |       1 |    69,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8035513            |643  WOODLAN AVENUE       |Single Family Detach |   75.00 |    24,000.00 |    274.90  |     180|
| RAINEY               |LEWISBURG,                |Owner Occupied       |   75.00 |    23,990.14 |     13.500 |      No|
|                      |TN 37091                  |Purchase             |       1 |    32,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8045028            |3913  11TH STREET         |Single Family Detach |   85.00 |    18,530.00 |    236.89  |     180|
| MILLER               |ROCK ISLAND,              |Owner Occupied       |   85.00 |    18,463.52 |     13.200 |      No|
|                      |IL 61201                  |Purchase             |       1 |    27,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040477            |812  REVERDY ROAD         |Single Family Detach |   52.22 |    34,000.00 |    271.13  |     360|
| EATON                |BALTIMORE,                |Owner Occupied       |   52.22 |    33,981.04 |      8.900 |      No|
|                      |MD 21212                  |Cash Out Refi        |       1 |    65,100.00 | 05/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8020604            |5176  LAUREL BRIDGE ROAD  |Single Family Detach |   80.00 |    76,000.00 |    802.29  |     180|
| YOUNG                |SMYRNA,                   |Owner Occupied       |   80.00 |    75,959.55 |     12.350 |      No|
|                      |GA 30082                  |Cash Out Refi        |       1 |    95,000.00 | 03/11/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8030668            |2437  RIDGELY STREET      |Single Family Detach |   67.69 |    44,000.00 |    344.58  |     180|
| TAYLOR               |BALTIMORE,                |Owner Occupied       |   67.69 |    43,909.60 |      8.700 |      No|
|                      |MD 21230                  |Cash Out Refi        |       1 |    65,000.00 | 05/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8020410            |207  CHEMIN METAIRIE      |Single Family Detach |   70.00 |    56,000.00 |    608.82  |     240|
| CASEY                |YOUNGSVILLE,              |Investor Owned       |   70.00 |    55,941.85 |     11.800 |      No|
|                      |LA 70592                  |Cash Out Refi        |       1 |    80,000.00 | 05/07/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8040374            |114  SOUTH HALL STREET    |Single Family Detach |   80.00 |    50,400.00 |    471.45  |     240|
| MALONE               |ROSE HILL,                |Owner Occupied       |   80.00 |    50,329.65 |      9.550 |      No|
|                      |NC 28458                  |Cash Out Refi        |       1 |    63,000.00 | 05/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FB8030056            |510  WEST PARKWAY ROAD    |Single Family Detach |   85.00 |    32,300.00 |    285.85  |     180|
| AKINS                |NEW CASTLE,               |Owner Occupied       |   85.00 |    32,286.01 |     10.100 |      No|
|                      |PA 16101                  |Cash Out Refi        |       1 |    38,000.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NB8040049            |254  DAHLIA DRIVE         |Single Family Detach |   57.56 |   118,000.00 |    928.31  |     360|
| RYAN                 |TOWN OF CARMEL,           |Owner Occupied       |   57.56 |   117,932.11 |      8.750 |      No|
|                      |NY 10541                  |Cash Out Refi        |       1 |   205,000.00 | 05/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8034426            |8210  NASH ROAD           |Single Family Detach |   85.00 |    89,250.00 |    782.57  |     180|
| ROWLAND              |LOUISVILLE,               |Owner Occupied       |   85.00 |    89,117.82 |      9.990 |      No|
|                      |KY 40214                  |Cash Out Refi        |       1 |   105,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041773            |2041  JASMINE RD          |Single Family Detach |   71.76 |    55,800.00 |    595.10  |     180|
| DAVIS                |BALTIMORE,                |Owner Occupied       |   71.76 |    53,314.29 |     12.490 |      No|
|                      |MD 21222                  |Cash Out Refi        |       1 |    74,400.00 | 08/30/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             162       Page Balance:      $646,912.06

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8043170            |392  JUNIOR WARD ROAD     |Single Family Detach |    0.00 |    19,191.00 |    242.69  |     180|
| BURCH                |DAHLONEGA,                |Owner Occupied       |   61.15 |    19,120.72 |     12.990 |      No|
|                      |GA 30533                  |Cash Out Refi        |       2 |    80,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8041822            |915  ROESTER STREET       |Single Family Detach |   20.00 |    15,000.00 |    209.84  |     180|
| SIEBEL               |FREELAND,                 |Owner Occupied       |  100.00 |    14,954.79 |     14.990 |      No|
|                      |MI 48623                  |Cash Out Refi        |       2 |    75,000.00 | 03/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042304            |2311  13 NORTHWEST 33RD   |Single Family Detach |    0.00 |    23,047.00 |    245.62  |     240|
| LUNA                 |MIAMI,                    |Owner Occupied       |   85.58 |    22,971.46 |     11.490 |      No|
|                      |FL 33142                  |Cash Out Refi        |       2 |   132,000.00 | 04/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043067            |307  CHERRY AVENUE        |Single Family Detach |   90.00 |    32,400.00 |    358.16  |     360|
| WILEY                |ANDERSON,                 |Owner Occupied       |   90.00 |    32,385.06 |     12.990 |      No|
|                      |SC 29621                  |Cash Out Refi        |       1 |    36,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043537            |136  JACK NEELY RD        |Manufactured Housing |   80.00 |    34,400.00 |    301.63  |     360|
| DENNIS               |COVINGTON,                |Owner Occupied       |   80.00 |    34,369.32 |      9.990 |      No|
|                      |GA 30016                  |Cash Out Refi        |       1 |    43,000.00 | 04/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043977            |35  MAPLECREST DR         |Condominium          |   75.00 |    17,925.00 |    182.32  |     360|
| JACOBSON             |HOLYOKE,                  |Owner Occupied       |   75.00 |    17,840.41 |     11.850 |      No|
|                      |MA 01040                  |Purchase             |       1 |    25,000.00 | 12/01/2027 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043981            |16  WILLOW ST             |Two- to Four-Family  |   72.45 |    40,800.00 |    470.16  |     180|
| ORTIZ                |HOLYOKE,                  |Owner Occupied       |   72.45 |    40,168.85 |     11.250 |      No|
|                      |MA 01040                  |Purchase             |       1 |    56,000.00 | 12/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050027            |2025  OLD WOODS ROAD      |Single Family Detach |   80.00 |   115,200.00 |    910.40  |     180|
| ATKINSON             |GREEN LANE,               |Owner Occupied       |   80.00 |   114,521.82 |      8.800 |      No|
|                      |PA 18054                  |Purchase             |       1 |   147,000.00 | 09/01/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050012            |7  STUDIO DR              |Single Family Detach |   17.04 |    15,000.00 |    182.93  |     180|
| LUPICA               |BOURNE,                   |Owner Occupied       |   87.69 |    14,935.72 |     12.300 |      No|
|                      |MA 02532                  |Cash Out Refi        |       2 |    88,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050013            |22  CLAY ST               |Single Family Detach |    0.00 |    30,700.00 |    344.48  |     240|
| MCKINNEY             |ERLANGER,                 |Owner Occupied       |   79.84 |    30,639.04 |     12.300 |      No|
|                      |KY 41018                  |Cash Out Refi        |       2 |    62,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050014            |36  MOUNTAIN AVE          |Single Family Detach |    0.00 |    52,800.00 |    532.97  |     180|
| PALERMO              |POMPTON PLAINS,           |Owner Occupied       |   89.99 |    52,767.90 |     11.750 |      No|
|                      |NJ 07444                  |Cash Out Refi        |       2 |   222,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050016            |11205  DORMER WAY         |Single Family Detach |    0.00 |    24,500.00 |    255.40  |     240|
| SCHIFFRIN            |ORLANDO,                  |Owner Occupied       |   70.50 |    24,444.24 |     11.150 |      No|
|                      |FL 32837                  |Cash Out Refi        |       2 |    85,000.00 | 05/01/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             163       Page Balance:      $419,119.33

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| TC8050017            |46  CUMBERLAND AVE        |Single Family Detach |   12.14 |    15,300.00 |    217.13  |     120|
| WALKER JR            |ATTLEBORO,                |Owner Occupied       |   89.60 |    15,096.06 |     11.750 |      No|
|                      |MA 02703                  |Cash Out Refi        |       2 |   126,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050018            |134  NEW JERSEY RD        |Single Family Detach |   75.00 |    45,000.00 |    440.49  |     180|
| WENTZELL             |BROOKLAWN,                |Owner Occupied       |   75.00 |    44,970.12 |     11.350 |      No|
|                      |NJ 08030                  |Cash Out Refi        |       1 |    60,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050004            |121  BOGASTOW BROOK RD    |Single Family Detach |    9.80 |    20,000.00 |    238.11  |     180|
| CADES                |HOLLISTON,                |Owner Occupied       |   85.74 |    19,918.38 |     11.850 |      No|
|                      |MA 01746                  |Cash Out Refi        |       2 |   204,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050005            |2828  ISLAND AVE          |Single Family Attach |   70.66 |    42,400.00 |    370.53  |     180|
| DENKINS              |PHILADELPHIA,             |Owner Occupied       |   70.66 |    42,361.92 |      9.950 |      No|
|                      |PA 19153                  |Cash Out Refi        |       1 |    60,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050006            |188  CHURCH ST            |Single Family Detach |   89.79 |   110,000.00 |    937.01  |     360|
| GIONET JR.           |PLAINFIELD,               |Owner Occupied       |   89.79 |   109,894.72 |      9.650 |      No|
|                      |CT 06354                  |Cash Out Refi        |       1 |   122,500.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050008            |18  GREENRIDGE RD         |Single Family Detach |   90.00 |   162,000.00 |  1,475.83  |     360|
| HOPKINSON            |RIDGEFIELD,               |Owner Occupied       |   90.00 |   161,869.27 |     10.450 |      No|
|                      |CT 06877                  |Purchase             |       1 |   183,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8050007            |1419  PRINCESS AVE        |Single Family Attach |   75.00 |    33,750.00 |    330.37  |     360|
| GOREE                |CAMDEN,                   |Owner Occupied       |   75.00 |    33,721.96 |     11.350 |      No|
|                      |NJ 08103                  |Purchase             |       1 |    46,000.00 | 05/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043069            |1711  NORTH CYPRESS ROAD  |Single Family Detach |    0.00 |    15,000.00 |    232.81  |     120|
| WILSON               |POMPANO BEACH,            |Owner Occupied       |   97.35 |    14,883.45 |     13.990 |      No|
|                      |FL 33060                  |Purchase             |       2 |    86,000.00 | 04/15/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8043070            |1711  NORTH CYPRESS ROAD  |Single Family Detach |   77.35 |    65,750.00 |    640.60  |     180|
| WILSON               |POMPANO BEACH,            |Owner Occupied       |   77.35 |    65,705.79 |     11.290 |      No|
|                      |FL 33060                  |Purchase             |       1 |    86,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC8042667            |1123  7TH AVENUE          |Single Family Detach |   60.00 |    28,200.00 |    366.13  |     180|
| GILLIS               |AKRON,                    |Owner Occupied       |   60.00 |    28,071.95 |     13.500 |      No|
|                      |OH 44306                  |No Cash Refi         |       1 |    47,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TC6090336A           |18716  TANTERRA WAY       |Single Family Detach |    5.26 |    10,000.00 |    112.72  |     180|
| GLADDEN              |BROOKEVILLE,              |Owner Occupied       |   53.26 |     9,977.70 |     10.850 |      No|
|                      |MD 20833                  |Cash Out Refi        |       2 |   190,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| TB8020148            |20231  SOUTHWEST 92       |Single Family Detach |   77.70 |   131,250.00 |  1,141.16  |     180|
| HUSSAIN              |MIAMI,                    |Owner Occupied       |   77.70 |   131,190.56 |      9.890 |      No|
|                      |FL 33189                  |Cash Out Refi        |       1 |   168,900.00 | 05/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             164       Page Balance:      $677,661.88

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| MD8050015            |68  MADISON AVENUE        |Single Family Detach |   72.42 |   119,500.00 |  1,128.30  |     300|
| TURNER               |BALA CYNWYD,              |Owner Occupied       |   72.42 |   119,417.33 |     10.500 |      No|
|                      |PA 19004                  |No Cash Refi         |       1 |   165,000.00 | 05/06/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050027            |158  WEST 133RD STREET    |Single Family Attach |   75.00 |   120,000.00 |  1,271.41  |     180|
| LANGDON              |NEW YORK,                 |Owner Occupied       |   75.00 |   119,936.26 |     12.400 |      No|
|                      |NY 10030                  |Purchase             |       1 |   160,000.00 | 04/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050029            |585  RIVER STREET         |Single Family Detach |    0.00 |    85,000.00 |    876.78  |     240|
| HERSEY               |NORWELL,                  |Owner Occupied       |   63.63 |    84,901.68 |     10.990 |      No|
|                      |MA 02061                  |Cash Out Refi        |       2 |   301,000.00 | 05/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050030            |12  AUGUST ROAD           |Single Family Detach |   25.78 |    41,000.00 |    482.87  |     180|
| PARKER               |SIMSBURY,                 |Owner Occupied       |   25.78 |    40,829.52 |     11.650 |      No|
|                      |CT 06707                  |No Cash Refi         |       1 |   159,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050031            |135  OVERLAND AVENUE      |Single Family Detach |   90.00 |    77,400.00 |    766.49  |     180|
| LEHMAN               |BRIDGEPORT,               |Owner Occupied       |   90.00 |    77,350.28 |     11.500 |      No|
|                      |CT 10573                  |Purchase             |       1 |    86,000.00 | 04/30/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| MC8050032            |173  TRIANGLE STREET      |Two- to Four-Family  |   79.50 |   159,000.00 |  1,389.47  |     180|
| TOZZOLI              |DANBURY,                  |Owner Occupied       |   79.50 |   158,928.91 |      9.950 |      No|
|                      |CT 06810                  |Cash Out Refi        |       1 |   200,000.00 | 05/05/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8032253            |597  JERSEY AVENUE        |Two- to Four-Family  |   70.00 |   192,500.00 |  1,760.87  |     360|
| WAYANS               |JERSEY CITY,              |Owner Occupied       |   70.00 |   192,189.98 |     10.500 |      No|
|                      |NJ 07302                  |Cash Out Refi        |       1 |   275,000.00 | 02/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042135            |790  792 SOUTH 14TH STREE |Two- to Four-Family  |   60.75 |    65,000.00 |    569.94  |     360|
| STARGELL             |NEWARK,                   |Owner Occupied       |   60.75 |    64,942.10 |      9.990 |      No|
|                      |NJ 07108                  |Cash Out Refi        |       1 |   107,000.00 | 04/10/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042002            |8407  GLENGARRY PLACE     |Single Family Detach |   13.57 |    19,000.00 |    230.48  |     180|
| BYRKIT               |NEW PORT RICHEY,          |Owner Occupied       |   96.57 |    18,886.92 |     12.200 |      No|
|                      |FL 34655                  |Cash Out Refi        |       2 |   140,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042158            |163  MAIN STREET          |Single Family Detach |   76.32 |    58,000.00 |    587.93  |     180|
| HUTH                 |WORTHINGTON,              |Owner Occupied       |   76.32 |    57,692.03 |      8.990 |      No|
|                      |PA 16262                  |Cash Out Refi        |       1 |    76,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042074            |2716  CLARENDON RD        |Two- to Four-Family  |   13.91 |    29,500.00 |    344.62  |     180|
| BROWNE               |BROOKLYN,                 |Investor Owned       |   75.42 |    29,312.48 |     11.500 |      No|
|                      |NY 11226                  |Cash Out Refi        |       2 |   212,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042059            |3701  W. 178TH PLACE      |Single Family Detach |   24.66 |    37,000.00 |    397.38  |     180|
| HOLMES               |COUNTRY CLUB HILLS,       |Owner Occupied       |   70.00 |    36,820.55 |      9.990 |      No|
|                      |IL 60478                  |Cash Out Refi        |       2 |   150,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             165       Page Balance:    $1,001,208.04

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042068            |4403  WHITTON WAY         |Single Family Detach |   51.34 |    57,500.00 |    560.66  |     360|
| FRANK                |NEW PORT RICHEY,          |Owner Occupied       |   51.34 |    57,461.42 |     11.300 |      No|
|                      |FL 34653                  |Cash Out Refi        |       1 |   112,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042052            |LDG 15 U. 1518 BLACK      |Condominium          |   75.00 |    35,250.00 |    309.08  |     360|
| EVINSON              |NASHUA,                   |Investor Owned       |   75.00 |    35,200.89 |      9.990 |      No|
|                      |NH 03063                  |Purchase             |       1 |    48,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042063            |12  SOUTH ANN STREET      |Single Family Detach |   75.00 |   108,750.00 |    874.24  |     180|
| HUNT                 |BALTIMORE,                |Owner Occupied       |   75.00 |   108,570.09 |      8.990 |      No|
|                      |MD 21231                  |Cash Out Refi        |       1 |   145,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042175            |6  DICKENS STREET         |Single Family Detach |   11.04 |    40,300.00 |    353.36  |     180|
| LOMBARDO             |STONY POINT,              |Owner Occupied       |   79.80 |    40,264.13 |      9.990 |      No|
|                      |NY 10980                  |No Cash Refi         |       2 |   365,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042111            |3109  CLARENDON RD        |Two- to Four-Family  |   77.50 |   124,000.00 |    996.84  |     360|
| CUFFY                |BROOKLYN,                 |Owner Occupied       |   77.50 |   123,863.75 |      8.990 |      No|
|                      |NY 11226                  |Cash Out Refi        |       1 |   160,000.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042165            |815  ADEE AVE             |Two- to Four-Family  |   60.00 |   126,000.00 |  1,392.83  |     360|
| RODRIGUES            |BRONX,                    |Investor Owned       |   60.00 |   125,941.93 |     12.990 |      No|
|                      |NY 10473                  |Cash Out Refi        |       1 |   210,000.00 | 04/14/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042122            |120  N. 54TH STREET       |Single Family Detach |   65.00 |    26,000.00 |    318.38  |     360|
| HOLT                 |PHILADELPHIA,             |Owner Occupied       |   65.00 |    25,987.21 |     14.500 |      No|
|                      |PA 19139                  |Cash Out Refi        |       1 |    40,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042269            |95  LORING ROAD           |Single Family Detach |   15.24 |    25,000.00 |    268.50  |     180|
| PRISCO               |LEVITTOWN,                |Owner Occupied       |   78.38 |    24,816.86 |      9.990 |      No|
|                      |NY 11756                  |Cash Out Refi        |       2 |   164,000.00 | 02/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042277            |103  GREENWOOD PLACE      |Single Family Detach |   37.50 |    15,000.00 |    189.69  |     180|
| MILLER               |BUFFALO,                  |Owner Occupied       |   37.50 |    14,945.08 |     12.990 |      No|
|                      |NY 14213                  |Cash Out Refi        |       1 |    40,000.00 | 04/22/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042276            |100  FORTS FERRY ROAD     |Single Family Detach |   34.31 |    35,000.00 |    428.59  |     360|
| PHILLIPS             |LATHAM,                   |Owner Occupied       |   34.31 |    34,994.33 |     14.500 |      No|
|                      |NY 12110                  |Cash Out Refi        |       1 |   102,000.00 | 05/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042259            |88  HOLLYWOOD AVENUE      |Single Family Detach |   16.89 |    25,000.00 |    323.26  |     120|
| KELEMAN              |VALLEY STREAM,            |Owner Occupied       |   70.18 |    24,747.91 |      9.490 |      No|
|                      |NY 11581                  |Cash Out Refi        |       2 |   148,000.00 | 04/22/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042326            |228  KNAPP AVENUE         |Single Family Detach |   29.83 |    17,900.00 |    192.25  |     180|
| RECINO               |ROCHESTER,                |Owner Occupied       |   79.75 |    17,813.18 |      9.990 |      No|
|                      |NY 14609                  |Cash Out Refi        |       2 |    60,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             166       Page Balance:      $634,606.78

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| NC8042244            |97  LAUREL AVENUE         |Two- to Four-Family  |   79.84 |   103,000.00 |  1,122.65  |     180|
| SANDREKUMAR          |STATEN ISLAND,            |Owner Occupied       |   79.84 |   102,512.21 |     10.250 |      No|
|                      |NY 10304                  |Cash Out Refi        |       1 |   129,000.00 | 04/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042251            |51  EARLEY STREET         |Single Family Detach |   17.01 |    46,800.00 |    570.74  |     180|
| COOMARASWAMY         |CITY ISLAND,              |Owner Occupied       |   90.08 |    46,616.99 |     12.300 |      No|
|                      |NY 10464                  |Cash Out Refi        |       2 |   275,000.00 | 04/21/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042299            |78  MARC DRIVE            |Single Family Detach |   75.00 |    90,000.00 |    692.02  |     360|
| FISCHER              |RIDGE,                    |Investor Owned       |   75.00 |    89,890.57 |      8.500 |      No|
|                      |NY 11961                  |Purchase             |       1 |   125,000.00 | 04/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042247            |3327  BARKER AVENUE       |Single Family Detach |   27.42 |    48,000.00 |    591.61  |     180|
| WRIGHT               |BRONX,                    |Owner Occupied       |  100.00 |    47,815.83 |     12.500 |      No|
|                      |NY 10467                  |Cash Out Refi        |       2 |   175,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8043334            |3148  "E" STREET          |Single Family Detach |   78.57 |    27,500.00 |    303.99  |     180|
| HOANG                |PHILADELPHIA,             |Owner Occupied       |   78.57 |    27,308.24 |     10.500 |      No|
|                      |PA 19134                  |Cash Out Refi        |       1 |    35,000.00 | 03/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042309            |19 OGDEN STREET           |Two- to Four-Family  |   29.21 |    48,500.00 |    476.23  |     180|
| DAVIDS               |BOSTON,                   |Investor Owned       |   69.37 |    48,451.90 |     11.390 |      No|
|                      |MA 02124                  |Cash Out Refi        |       2 |   166,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| NC8042060            |1  CALAS CIRCLE           |Single Family Detach |   21.27 |    50,000.00 |    504.24  |     240|
| GOMES                |PEABODY,                  |Owner Occupied       |   84.54 |    49,754.80 |     10.650 |      No|
|                      |MA 01960                  |Cash Out Refi        |       2 |   235,000.00 | 02/19/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046633            |1211  WALBRIDGE AVENUE    |Single Family Detach |   85.00 |    49,300.00 |    507.11  |     180|
| PEACE                |TOLEDO,                   |Owner Occupied       |   85.00 |    49,267.83 |     12.000 |      No|
|                      |OH 43609                  |Cash Out Refi        |       1 |    58,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046632            |2821  SOUTH SANDSTONE     |Single Family Detach |   80.00 |    84,000.00 |    838.26  |     180|
| MOORE                |JACKSON,                  |Owner Occupied       |   80.00 |    83,920.46 |     11.600 |      No|
|                      |MI 49201                  |Cash Out Refi        |       1 |   105,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046631            |2911  WEST PARKWAY        |Single Family Detach |   38.56 |    48,800.00 |    563.29  |     300|
| MC VEY               |ALGONAC,                  |Owner Occupied       |   89.97 |    48,758.99 |     13.350 |      No|
|                      |MI 48001                  |Cash Out Refi        |       2 |   126,550.00 | 04/03/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046636            |1211  MILBOURNE STREET    |Single Family Detach |   80.00 |    36,000.00 |    337.41  |     360|
| REAVES               |FLINT,                    |Owner Occupied       |   80.00 |    35,622.00 |     10.800 |      No|
|                      |MI 48504                  |Cash Out Refi        |       1 |    45,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046660            |43581  EMRICK DRIVE       |Single Family Detach |   90.00 |   122,400.00 |  1,195.24  |     300|
| WISWELL              |CANTON,                   |Owner Occupied       |   90.00 |   122,001.09 |     10.950 |      No|
|                      |MI 48187                  |Cash Out Refi        |       1 |   136,000.00 | 02/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             167       Page Balance:      $751,920.91

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046635            |27415  SELKIRK            |Single Family Detach |   67.88 |    89,600.00 |    921.64  |     180|
| RAYMOND              |SOUTHFIELD,               |Owner Occupied       |   67.88 |    89,415.30 |     12.000 |      No|
|                      |MI 48076                  |Cash Out Refi        |       1 |   132,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046634            |28542  DENISE             |Single Family Detach |   22.32 |    25,000.00 |    300.18  |     180|
| PITTMAN              |MADISON HEIGTHS,          |Owner Occupied       |   56.70 |    24,991.25 |     14.200 |      No|
|                      |MI 48071                  |Cash Out Refi        |       2 |   112,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046637            |18081  ANGLIN             |Single Family Detach |   85.00 |    38,250.00 |    431.40  |     300|
| REED                 |DETROIT,                  |Owner Occupied       |   85.00 |    38,193.96 |     13.000 |      No|
|                      |MI 48234                  |Cash Out Refi        |       1 |    45,000.00 | 04/09/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046659            |22590  ARGUS              |Single Family Detach |   90.00 |    68,400.00 |    638.51  |     180|
| WILLIAMS             |DETROIT,                  |Owner Occupied       |   90.00 |    68,322.03 |     10.750 |      No|
|                      |MI 48219                  |Cash Out Refi        |       1 |    76,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046601            |12908  VIRGIL             |Single Family Detach |   72.72 |    40,000.00 |    379.42  |     180|
| AGOSTA               |DETROIT,                  |Owner Occupied       |   72.72 |    39,956.35 |     10.950 |      No|
|                      |MI 48223                  |Cash Out Refi        |       1 |    55,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046640            |7167  TIMBERWOOD DRIVE    |Single Family Detach |   90.00 |    94,500.00 |    825.82  |     180|
| RUBIO                |DAVISON,                  |Owner Occupied       |   90.00 |    94,371.99 |      9.950 |      No|
|                      |MI 48423                  |Cash Out Refi        |       1 |   105,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046602            |5991  W. M-32             |Single Family Detach |   75.00 |    57,000.00 |    485.54  |     360|
| BARKER               |ATLANTA,                  |Owner Occupied       |   75.00 |    56,917.86 |      9.650 |      No|
|                      |MI 49709                  |Cash Out Refi        |       1 |    76,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046603            |45649  CUSTER             |Single Family Detach |   90.00 |   155,700.00 |  1,337.71  |     180|
| BEATTIE              |UTICA,                    |Owner Occupied       |   90.00 |   155,480.28 |      9.750 |      No|
|                      |MI 48317                  |No Cash Refi         |       1 |   173,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046658            |18990  SUSSEX             |Single Family Detach |   90.00 |    63,000.00 |    583.37  |     360|
| WARE                 |DETROIT,                  |Owner Occupied       |   90.00 |    62,934.67 |     10.650 |      No|
|                      |MI 48235                  |Cash Out Refi        |       1 |    70,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046639            |4802  BIRCHCREST DRIVE    |Single Family Detach |   85.00 |    36,550.00 |    384.42  |     360|
| ROBINSON             |FLINT,                    |Owner Occupied       |   85.00 |    36,500.94 |     12.300 |      No|
|                      |MI 48504                  |Cash Out Refi        |       1 |    43,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046638            |13734  CASTLE STREET      |Single Family Detach |   85.00 |    98,600.00 |  1,037.04  |     180|
| REYNOLDS             |SOUTHGATE,                |Owner Occupied       |   85.00 |    98,516.05 |     12.300 |      No|
|                      |MI 48195                  |Cash Out Refi        |       1 |   116,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046618            |517  69TH STREET          |Single Family Detach |   90.00 |   185,400.00 |  1,730.68  |     180|
| GURGA                |DARIEN,                   |Owner Occupied       |   90.00 |   185,188.70 |     10.750 |      No|
|                      |IL 60561                  |Cash Out Refi        |       1 |   206,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             168       Page Balance:      $950,789.38

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046616            |144  EAST ROBINSON STREET |Single Family Detach |   75.00 |    36,000.00 |    363.39  |     180|
| GREENE               |JACKSON,                  |Owner Occupied       |   75.00 |    35,978.11 |     11.750 |      No|
|                      |MI 49203                  |Cash Out Refi        |       1 |    48,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046604            |22723  MIDDLEBELT         |Single Family Detach |   71.18 |    84,000.00 |    771.53  |     180|
| BEAUBIEN             |FARMINGTON HILLS,         |Owner Occupied       |   71.18 |    83,933.65 |     10.550 |      No|
|                      |MI 48336                  |No Cash Refi         |       1 |   118,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046657            |5817  WEST 88TH STREET    |Single Family Detach |   85.00 |   151,300.00 |  1,614.77  |     180|
| VOLPE                |OAKLAWN,                  |Owner Occupied       |   85.00 |   151,182.60 |     12.500 |      No|
|                      |IL 60453                  |Cash Out Refi        |       1 |   178,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046615            |321  HOWLAND              |Single Family Detach |   85.00 |    52,700.00 |    627.42  |     180|
| GORDON               |BATTLE CREEK,             |Owner Occupied       |   85.00 |    52,370.58 |     11.850 |      No|
|                      |MI 49017                  |Cash Out Refi        |       1 |    62,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046656            |2266  WEST BIRCHARD       |Single Family Detach |   82.50 |    70,125.00 |    781.21  |     180|
| VELEZ                |FREMONT,                  |Owner Occupied       |   82.50 |    70,085.85 |     13.100 |      No|
|                      |OH 43420                  |Cash Out Refi        |       1 |    85,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046606            |504  W. LOCUST            |Two- to Four-Family  |   77.33 |    44,000.00 |    454.29  |     360|
| BETHEL               |BLOOMINGTON,              |Owner Occupied       |   77.33 |    43,962.25 |     12.050 |      No|
|                      |IL 61701                  |No Cash Refi         |       1 |    56,900.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046655            |20459  CHERRY LAWN        |Single Family Detach |   90.00 |    61,650.00 |    538.75  |     180|
| ULMER                |DETROIT,                  |Owner Occupied       |   90.00 |    61,594.63 |      9.950 |      No|
|                      |MI 48221                  |Cash Out Refi        |       1 |    68,500.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046617            |161  AVONDALE             |Single Family Detach |   22.19 |    16,200.00 |    189.22  |     240|
| GUERNSEY             |JACKSON,                  |Owner Occupied       |   89.87 |    16,140.06 |     12.950 |      No|
|                      |MI 49203                  |Cash Out Refi        |       2 |    73,000.00 | 04/15/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046607            |8827  LITTLEFIELD         |Single Family Detach |   70.70 |    45,250.00 |    407.17  |     360|
| BONNER               |DETROIT,                  |Owner Occupied       |   70.70 |    45,112.71 |     10.300 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    64,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046619            |5401  SARA ROSE DRIVE     |Single Family Detach |   32.73 |    18,000.00 |    195.09  |     180|
| JOHNSON              |FLINT,                    |Owner Occupied       |   32.73 |    17,870.39 |     10.150 |      No|
|                      |MI 48505                  |Cash Out Refi        |       1 |    55,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046614            |23265  LIBERTY            |Single Family Detach |   43.48 |    80,000.00 |    669.77  |     180|
| FALLON               |ST CLAIR SHORES,          |Owner Occupied       |   43.48 |    79,786.01 |      9.450 |      No|
|                      |MI 48080                  |Cash Out Refi        |       1 |   184,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046608            |216  CLARK ST.            |Single Family Detach |   80.00 |    65,600.00 |    700.13  |     360|
| BRENNEMAN            |ELYRIA,                   |Owner Occupied       |   80.00 |    65,566.23 |     12.500 |      No|
|                      |OH 44035                  |Cash Out Refi        |       1 |    82,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             169       Page Balance:      $723,583.07

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046613            |14340  HEATHER LANE       |Single Family Detach |   85.00 |   155,975.00 |  1,432.60  |     360|
| DYSZCZAKOWSKI        |LOCKPORT,                 |Owner Occupied       |   85.00 |   155,789.42 |     10.550 |      No|
|                      |IL 60441                  |Cash Out Refi        |       1 |   183,500.00 | 03/11/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046654            |22414  AUDREY             |Single Family Detach |   42.00 |    42,000.00 |    472.83  |     360|
| TRUMPH               |WARREN,                   |Owner Occupied       |   80.70 |    41,972.46 |     13.250 |      No|
|                      |MI 48091                  |Cash Out Refi        |       2 |   100,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046611            |1019  DODGE STREET        |Single Family Detach |   16.50 |    17,000.00 |    217.90  |     180|
| DAENZER              |GREENVILLE,               |Owner Occupied       |   84.10 |    16,857.18 |     13.250 |      No|
|                      |MI 48838                  |Cash Out Refi        |       2 |   103,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046653            |4833  SE M-66             |Single Family Detach |   70.00 |    38,500.00 |    431.92  |     180|
| TRACEY               |KALKASKA,                 |Owner Occupied       |   70.00 |    38,483.07 |     13.200 |      No|
|                      |MI 49646                  |Cash Out Refi        |       1 |    55,000.00 | 05/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046612            |17589  FLORA              |Single Family Detach |   80.00 |    48,000.00 |    426.57  |     360|
| DEMMICK              |MELVINDALE,               |Owner Occupied       |   80.00 |    47,936.90 |     10.150 |      No|
|                      |MI 48122                  |Cash Out Refi        |       1 |    60,000.00 | 03/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046652            |913  RIVERVIEW DRIVE      |Single Family Detach |   78.57 |   110,000.00 |  1,014.45  |     180|
| TOWNSEND             |SOUTH HOLLAND,            |Owner Occupied       |   78.57 |   109,914.06 |     10.600 |      No|
|                      |IL 60473                  |Cash Out Refi        |       1 |   140,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046651            |12190  FORDLINE           |Single Family Detach |   80.83 |    97,000.00 |    923.76  |     360|
| THOMAS               |SOUTHGATE,                |Owner Occupied       |   80.83 |    96,834.72 |     11.000 |      No|
|                      |MI 48195                  |Cash Out Refi        |       1 |   120,000.00 | 02/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046641            |36873  RUSSELL COURT      |Single Family Detach |   75.20 |   112,800.00 |  1,091.31  |     180|
| SALAYSAY             |STERLING HEIGHTS,         |Owner Occupied       |   75.20 |   112,722.62 |     11.200 |      No|
|                      |MI 48312                  |Cash Out Refi        |       1 |   150,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046642            |11325  NORTH JENNINGS     |Single Family Detach |   25.00 |    32,250.00 |    427.33  |     180|
| SHEICK               |CLIO,                     |Owner Occupied       |   84.99 |    32,086.82 |     13.900 |      No|
|                      |MI 48420                  |Cash Out Refi        |       2 |   129,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046609            |211  E. MARKET ST.        |Single Family Detach |   59.83 |    35,000.00 |    353.30  |     180|
| BRITTON              |CENTREVILLE,              |Owner Occupied       |   59.83 |    34,978.71 |     11.750 |      No|
|                      |MI 49032                  |Cash Out Refi        |       1 |    58,500.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046643            |2335  CANDLEWOOD DRIVE    |Single Family Detach |   85.00 |   199,750.00 |  1,993.37  |     180|
| STREET               |AVON,                     |Owner Occupied       |   85.00 |   199,560.82 |     11.600 |      No|
|                      |OH 44011                  |Cash Out Refi        |       1 |   235,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046610            |2915  FAIRVIEW ST.        |Single Family Detach |   80.00 |    36,000.00 |    336.06  |     180|
| BUTTERFIELD SR       |SAGINAW,                  |Owner Occupied       |   80.00 |    35,958.96 |     10.750 |      No|
|                      |MI 48601                  |Cash Out Refi        |       1 |    45,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             170       Page Balance:      $923,095.74

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046630            |1615  RANCAMP AVENUE      |Single Family Detach |   70.00 |    63,000.00 |    550.55  |     180|
| MATHEWS              |HOLLAND,                  |Owner Occupied       |   70.00 |    62,914.78 |      9.950 |      No|
|                      |OH 43528                  |No Cash Refi         |       1 |    90,000.00 | 03/26/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046644            |58726  STEVENS            |Single Family Detach |   80.00 |    62,400.00 |    714.74  |     360|
| SULTON               |NEW HAVEN,                |Owner Occupied       |   80.00 |    62,374.38 |     13.500 |      No|
|                      |MI 48048                  |Cash Out Refi        |       1 |    78,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046629            |315  N. GRAND             |Single Family Detach |   85.00 |    85,000.00 |    887.43  |     180|
| MATHIS               |FOWLERVILLE,              |Owner Occupied       |   85.00 |    84,929.50 |     12.200 |      No|
|                      |MI 48836                  |Cash Out Refi        |       1 |   100,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046628            |10955  ROSSITER           |Single Family Detach |   75.93 |    44,800.00 |    460.82  |     180|
| MARTIN               |DETROIT,                  |Owner Occupied       |   75.93 |    44,761.15 |     12.000 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |    59,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046627            |13854  EDMORE             |Single Family Detach |   84.09 |    51,300.00 |    521.77  |     360|
| MARKS                |DETROIT,                  |Owner Occupied       |   84.09 |    51,269.49 |     11.850 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    61,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046645            |12034  WISCONSIN          |Single Family Detach |   90.00 |    37,800.00 |    378.67  |     360|
| TAYLOR               |DETROIT,                  |Owner Occupied       |   90.00 |    37,764.55 |     11.650 |      No|
|                      |MI 48204                  |Cash Out Refi        |       1 |    42,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046646            |14019  NORTH LINDEN ROAD  |Single Family Detach |   85.00 |   101,915.00 |    928.45  |     180|
| TAYLOR               |CLIO,                     |Owner Occupied       |   85.00 |   101,791.10 |     10.450 |      No|
|                      |MI 48420                  |Purchase             |       1 |   127,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046680            |206  DAYTON STREET        |Single Family Detach |   41.67 |    32,920.00 |    406.82  |     180|
| DOBBINS              |MIDDLEVILLE,              |Owner Occupied       |   89.14 |    32,773.73 |     12.550 |      No|
|                      |MI 49333                  |Cash Out Refi        |       2 |    79,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046647            |4030  DEVONSHIRE          |Single Family Detach |   85.00 |   115,600.00 |  1,171.31  |     360|
| TANSKI               |STERLING HEIGHTS,         |Owner Occupied       |   85.00 |   115,408.32 |     11.800 |      No|
|                      |MI 48310                  |Cash Out Refi        |       1 |   136,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046648            |2020  LIBERTY LANE        |Single Family Detach |   21.95 |    46,100.00 |    472.42  |     360|
| TEMANER              |GURNEE,                   |Owner Occupied       |   89.99 |    46,003.59 |     11.950 |      No|
|                      |IL 60031                  |No Cash Refi         |       2 |   210,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046626            |11787  DUCHESS            |Single Family Detach |   78.67 |    47,200.00 |    483.23  |     300|
| MACK                 |DETROIT,                  |Owner Occupied       |   78.67 |    47,116.55 |     11.600 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |    60,000.00 | 03/25/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046649            |19335  MCKINNON           |Single Family Detach |   60.00 |    51,600.00 |    550.71  |     360|
| TENNISWOOD JR        |ROSEVILLE,                |Owner Occupied       |   60.00 |    51,559.95 |     12.500 |      No|
|                      |MI 48066                  |Cash Out Refi        |       1 |    86,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             171       Page Balance:      $738,667.09

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046625            |4821  W ROSCOE            |Single Family Detach |   11.11 |    30,000.00 |    389.02  |     120|
| LUNA                 |CHICAGO,                  |Owner Occupied       |   77.47 |    29,587.28 |      9.550 |      No|
|                      |IL 60641                  |Cash Out Refi        |       2 |   270,000.00 | 04/02/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046676            |3325  PLATT ROAD          |Two- to Four-Family  |   72.94 |   124,000.00 |  1,079.04  |     360|
| COUCHAFTIS           |ANN ARBOR,                |Investor Owned       |   72.94 |   123,830.49 |      9.900 |      No|
|                      |MI 48108                  |Cash Out Refi        |       1 |   170,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046650            |11855  WOODLAND PARK      |Single Family Detach |   85.00 |   154,700.00 |  1,340.49  |     180|
| TERRANOVA            |BELDING,                  |Owner Occupied       |   85.00 |   154,486.27 |      9.850 |      No|
|                      |MI 48809                  |Cash Out Refi        |       1 |   182,000.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046677            |48619  REX                |Single Family Detach |   10.63 |    15,000.00 |    160.09  |     360|
| CLARK                |UTICA,                    |Owner Occupied       |   73.75 |    14,978.15 |     12.500 |      No|
|                      |MI 48317                  |Cash Out Refi        |       2 |   141,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046624            |4659  N. ATHEY AVE        |Single Family Detach |   72.91 |    52,500.00 |    458.79  |     180|
| LONGNECKER           |HARRISON,                 |Owner Occupied       |   72.91 |    52,452.85 |      9.950 |      No|
|                      |MI 48625                  |No Cash Refi         |       1 |    72,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046678            |29304  CONGRESS           |Single Family Detach |   89.93 |    87,500.00 |    843.22  |     180|
| CUPIT                |ROSEVILLE,                |Owner Occupied       |   89.93 |    87,439.32 |     11.150 |      No|
|                      |MI 48066                  |Cash Out Refi        |       1 |    97,300.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046623            |701  E. MAIN ST.          |Single Family Detach |   82.93 |    34,000.00 |    319.81  |     300|
| LEWIS                |EDMORE,                   |Owner Occupied       |   82.93 |    33,952.34 |     10.450 |      No|
|                      |MI 48829                  |Cash Out Refi        |       1 |    40,000.00 | 04/14/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046622            |3815  SCHOLTZ RD          |Single Family Detach |   56.82 |    50,000.00 |    448.26  |     240|
| LEACH                |LAPEER,                   |Owner Occupied       |   56.82 |    49,845.26 |      8.950 |      No|
|                      |MI 48446                  |Cash Out Refi        |       1 |    88,000.00 | 04/06/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046679            |2867  IRIS LANE           |Single Family Detach |   21.56 |    55,000.00 |    565.11  |     300|
| DANIELS              |HARTLAND,                 |Owner Occupied       |   80.78 |    54,905.64 |     11.650 |      No|
|                      |MI 48353                  |Cash Out Refi        |       2 |   255,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046621            |7323  CAVELL              |Single Family Detach |    0.00 |    13,000.00 |    152.03  |     300|
| LASKOSKY             |WESTLAND,                 |Owner Occupied       |   89.98 |    12,989.46 |     13.550 |      No|
|                      |MI 48185                  |Cash Out Refi        |       2 |    83,000.00 | 04/06/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046672            |4140  NORTH OAKLEY AVENUE |Single Family Detach |   33.52 |    60,000.00 |    579.42  |     300|
| COHEN                |CHICAGO,                  |Owner Occupied       |   33.52 |    59,880.09 |     10.800 |      No|
|                      |IL 60618                  |Cash Out Refi        |       1 |   179,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046673            |12501  CAPERNALL          |Single Family Detach |   27.41 |    47,699.00 |    514.63  |     180|
| COLF                 |CARLETON,                 |Owner Occupied       |   27.41 |    47,669.85 |     12.650 |      No|
|                      |MI 48117                  |Cash Out Refi        |       1 |   174,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             172       Page Balance:      $722,017.00

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046732            |118  SECTION STREET       |Single Family Detach |   61.18 |    52,000.00 |    477.61  |     180|
| DALE                 |MONTGOMERY,               |Owner Occupied       |   61.18 |    51,958.94 |     10.550 |      No|
|                      |MI 49255                  |Cash Out Refi        |       1 |    85,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046720            |515  GLENVIEW DRIVE       |Single Family Detach |   83.48 |    96,000.00 |    972.72  |     360|
| YOUNGSTON            |FOSTORIA,                 |Owner Occupied       |   83.48 |    95,830.62 |     11.800 |      No|
|                      |OH 44830                  |Cash Out Refi        |       1 |   115,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046719            |2001  NORTH ROCHESTER     |Single Family Detach |   80.00 |    55,200.00 |    580.58  |     360|
| YOUNG                |INDIANAPOLIS,             |Owner Occupied       |   80.00 |    55,154.78 |     12.300 |      No|
|                      |IN 46222                  |Cash Out Refi        |       1 |    69,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046718            |3121  SOUTH BROOKS ROAD   |Single Family Detach |   81.91 |    64,300.00 |    595.41  |     180|
| WILSON               |MUSKEGON,                 |Owner Occupied       |   81.91 |    64,225.09 |     10.650 |      No|
|                      |MI 49444                  |Cash Out Refi        |       1 |    78,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046717            |4134  QUATERLINE ROAD     |Single Family Detach |   75.00 |    65,625.00 |    600.30  |     360|
| WILCYNSKI            |PINCONNING,               |Owner Occupied       |   75.00 |    65,546.07 |     10.500 |      No|
|                      |MI 48650                  |Cash Out Refi        |       1 |    87,500.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046716            |18466  MARQUETTE          |Single Family Detach |   80.00 |    70,400.00 |    627.37  |     300|
| WHITE                |ROSEVILLE,                |Owner Occupied       |   80.00 |    70,288.81 |      9.750 |      No|
|                      |MI 48066                  |Cash Out Refi        |       1 |    88,000.00 | 04/03/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046674            |13800  BOHNE ROAD         |Single Family Detach |   80.00 |    73,600.00 |    681.52  |     180|
| COLLINS              |GRASS LAKE,               |Owner Occupied       |   80.00 |    73,543.11 |     10.650 |      No|
|                      |MI 49240                  |Cash Out Refi        |       1 |    92,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046715            |12609  SOUTH ADA STREET   |Single Family Detach |   90.00 |    58,500.00 |    581.56  |     180|
| WARE                 |CALUMET PARK,             |Owner Occupied       |   90.00 |    58,462.82 |     11.550 |      No|
|                      |IL 60827                  |Cash Out Refi        |       1 |    65,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046675            |2227  LAMBDEN ROAD        |Single Family Detach |   50.00 |    27,500.00 |    346.14  |     180|
| COOK                 |FLINT,                    |Owner Occupied       |   50.00 |    27,339.25 |     12.900 |      No|
|                      |MI 48532                  |Cash Out Refi        |       1 |    55,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046714            |17171  VAUGHN             |Single Family Detach |   64.10 |    25,000.00 |    229.62  |     180|
| WALKER               |DETROIT,                  |Owner Occupied       |   64.10 |    24,980.26 |     10.550 |      No|
|                      |MI 48219                  |Cash Out Refi        |       1 |    39,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046697            |15503  LINCOLNSHIRE       |Single Family Detach |   15.00 |    27,000.00 |    347.86  |     180|
| MARASCO              |FRASER,                   |Owner Occupied       |   90.00 |    26,855.96 |     13.350 |      No|
|                      |MI 48026                  |Cash Out Refi        |       2 |   180,000.00 | 03/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046735            |77  E. RUTGERS            |Single Family Detach |   80.00 |    58,400.00 |    578.34  |     180|
| DAUL                 |PONTIAC,                  |Owner Occupied       |   80.00 |    58,362.48 |     11.500 |      No|
|                      |MI 48340                  |Cash Out Refi        |       1 |    73,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             173       Page Balance:      $672,548.19

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046696            |14210  HOUSTON-WHITTIER   |Single Family Detach |   70.00 |    28,000.00 |    276.22  |     180|
| MARBLE               |DETROIT,                  |Investor Owned       |   70.00 |    27,972.58 |     11.450 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    40,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046736            |15697  MADDELEIN          |Single Family Detach |   65.00 |    33,800.00 |    413.90  |     180|
| DEMARTINO            |DETROIT,                  |Owner Occupied       |   65.00 |    33,788.97 |     14.500 |      No|
|                      |MI 48025                  |Cash Out Refi        |       1 |    52,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046700            |7405  BROCKWAY            |Single Family Detach |   69.70 |    32,760.00 |    427.36  |     180|
| MOODY                |MOUNT MORRIS,             |Owner Occupied       |   69.70 |    32,746.20 |     15.500 |      No|
|                      |MI 48458                  |Cash Out Refi        |       1 |    47,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046737            |5854  CARY DRIVE          |Single Family Detach |   10.43 |    24,000.00 |    251.89  |     300|
| DICKERSON SR         |YPSILANTI,                |Owner Occupied       |   79.09 |    23,974.09 |     11.950 |      No|
|                      |MI 48197                  |Cash Out Refi        |       2 |   230,000.00 | 04/08/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046738            |1909  W. GENESEE ST.      |Single Family Detach |   79.69 |    51,800.00 |    512.98  |     180|
| EDMONDS              |FLINT,                    |Owner Occupied       |   79.69 |    51,766.68 |     11.500 |      No|
|                      |MI 48504                  |Cash Out Refi        |       1 |    65,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046671            |29618  GRANDVIEW          |Single Family Detach |   74.56 |    42,500.00 |    411.18  |     180|
| CARR                 |INKSTER,                  |Owner Occupied       |   74.56 |    42,470.84 |     11.200 |      No|
|                      |MI 48141                  |Cash Out Refi        |       1 |    57,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046695            |6095  NORTH WEBSTER ROAD  |Single Family Detach |   85.00 |   124,100.00 |  1,181.84  |     180|
| MAKSYMOWSKI          |FLINT,                    |Owner Occupied       |   85.00 |   123,974.59 |     11.000 |      No|
|                      |MI 48504                  |Cash Out Refi        |       1 |   146,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046694            |507  HICKORY STREET       |Single Family Detach |   36.59 |    30,000.00 |    367.37  |     360|
| KIMBLE JR            |LINDEN,                   |Owner Occupied       |   36.59 |    29,985.21 |     14.500 |      No|
|                      |MI 48451                  |Cash Out Refi        |       1 |    82,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046699            |519  MCKINLEY STREET      |Single Family Detach |   80.00 |    48,800.00 |    479.55  |     360|
| MC FALL JR           |FLINT,                    |Owner Occupied       |   80.00 |    48,750.33 |     11.400 |      No|
|                      |MI 48507                  |Cash Out Refi        |       1 |    61,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046698            |3326  WILLIAMS            |Single Family Detach |   60.34 |    35,000.00 |    387.98  |     180|
| MC DANIEL            |INKSTER,                  |Owner Occupied       |   60.34 |    34,838.75 |     10.550 |      No|
|                      |MI 48141                  |Cash Out Refi        |       1 |    58,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046693            |35460  GLEN STREET        |Single Family Detach |   69.04 |    79,400.00 |    801.48  |     180|
| JABLONICKY           |WESTLAND,                 |Owner Occupied       |   90.00 |    79,351.20 |     11.750 |      No|
|                      |MI 48186                  |Cash Out Refi        |       2 |   115,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046691            |209  HANOVER              |Single Family Detach |   90.00 |    36,900.00 |    355.60  |     180|
| HUNDSRUCKER          |TOLEDO,                   |Owner Occupied       |   90.00 |    36,861.42 |     11.150 |      No|
|                      |OH 43609                  |Cash Out Refi        |       1 |    41,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             174       Page Balance:      $566,480.86

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046692            |11808  KENMOOR            |Single Family Detach |   80.00 |    48,000.00 |    516.02  |     360|
| HUNTER               |DETROIT,                  |Owner Occupied       |   80.00 |    47,975.83 |     12.600 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    60,000.00 | 04/07/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046766            |12725  WADE               |Single Family Detach |   65.08 |    41,000.00 |    419.76  |     300|
| PETTAWAY             |DETROIT,                  |Owner Occupied       |   65.08 |    40,928.54 |     11.600 |      No|
|                      |MI 48213                  |Cash Out Refi        |       1 |    63,000.00 | 03/19/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046739            |9523  POLK                |Single Family Detach |   90.00 |    59,400.00 |    572.43  |     180|
| ELLIOTT              |TAYLOR,                   |Owner Occupied       |   90.00 |    59,358.80 |     11.150 |      No|
|                      |MI 48180                  |Cash Out Refi        |       1 |    66,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046740            |151  N. HADLEY ROAD       |Single Family Detach |   90.00 |   144,000.00 |  1,387.70  |     180|
| ERSPAMER             |ORTONVILLE,               |Owner Occupied       |   90.00 |   143,887.72 |     11.150 |      No|
|                      |MI 48462                  |Cash Out Refi        |       1 |   160,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046765            |76757  OMO ROAD           |Single Family Detach |   18.00 |    40,500.00 |    425.97  |     360|
| PEARL                |ARMADA,                   |Owner Occupied       |   79.97 |    40,467.13 |     12.300 |      No|
|                      |MI 48005                  |Cash Out Refi        |       2 |   225,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046725            |2620  RUTLEDGE            |Single Family Detach |   23.56 |    37,700.00 |    499.54  |     180|
| BASCO                |TRENTON,                  |Owner Occupied       |   84.95 |    37,483.99 |     13.900 |      No|
|                      |MI 48183                  |Cash Out Refi        |       2 |   160,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046713            |4711  NORTH CASEVILLE     |Single Family Detach |   75.51 |    58,900.00 |    543.19  |     180|
| URICK                |CASEVILLE,                |Owner Occupied       |   75.51 |    58,828.21 |     10.600 |      No|
|                      |MI 48725                  |Cash Out Refi        |       1 |    78,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046724            |315  E. TRAIL             |Single Family Detach |   75.00 |    33,000.00 |    313.03  |     180|
| AUSTIN               |JACKSON,                  |Owner Occupied       |   75.00 |    32,963.97 |     10.950 |      No|
|                      |MI 49201                  |Cash Out Refi        |       1 |    44,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046764            |132  ARDMOOR DRIVE        |Single Family Detach |   17.40 |    14,100.00 |    177.39  |     240|
| PARKER               |BATTLE CREEK,             |Owner Occupied       |   83.92 |    13,989.98 |     14.200 |      No|
|                      |MI 49017                  |Cash Out Refi        |       2 |    81,000.00 | 03/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046723            |8016  WEST PARKWAY        |Single Family Detach |   53.26 |    49,000.00 |    426.40  |     360|
| AUGER                |DETROIT,                  |Owner Occupied       |   53.26 |    48,933.00 |      9.900 |      No|
|                      |MI 48239                  |Cash Out Refi        |       1 |    92,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046712            |23851  REPUBLIC           |Single Family Detach |   63.64 |    70,000.00 |    693.71  |     360|
| TOMASZEWSKI          |OAK PARK,                 |Owner Occupied       |   63.64 |    69,941.38 |     11.500 |      No|
|                      |MI 48237                  |Cash Out Refi        |       1 |   110,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046722            |11735  KENMOOR            |Single Family Detach |   85.38 |    33,300.00 |    298.41  |     360|
| ANDREWS              |DETROIT,                  |Owner Occupied       |   85.38 |    33,271.94 |     10.250 |      No|
|                      |MI 48205                  |Cash Out Refi        |       1 |    39,000.00 | 04/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             175       Page Balance:      $628,030.49

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046763            |2135  CAMBRIDGE DRIVE SE  |Single Family Detach |   80.00 |   113,600.00 |  1,212.41  |     180|
| ORTIZ JR             |GRAND RAPIDS,             |Owner Occupied       |   80.00 |   113,541.54 |     12.500 |      No|
|                      |MI 49506                  |Cash Out Refi        |       1 |   142,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046721            |14547  KEPPEN             |Single Family Detach |   85.00 |    70,550.00 |    736.57  |     180|
| ALBRIGHT             |ALLEN PARK,               |Owner Occupied       |   85.00 |    70,491.47 |     12.200 |      No|
|                      |MI 48101                  |Cash Out Refi        |       1 |    83,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046711            |15111  STRATHMOOR         |Single Family Detach |   90.00 |    58,500.00 |    528.58  |     360|
| THURMAN              |DETROIT,                  |Owner Occupied       |   90.00 |    58,451.76 |     10.350 |      No|
|                      |MI 48227                  |Cash Out Refi        |       1 |    65,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046730            |7501  ARCHDALE            |Single Family Detach |   83.15 |    38,250.00 |    391.98  |     180|
| CHATMAN SR           |DETROIT,                  |Owner Occupied       |   83.15 |    38,216.43 |     11.950 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    46,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046710            |1380  INDIAN LAKE ROAD    |Single Family Detach |   21.42 |    30,000.00 |    340.09  |     180|
| THOMPSON             |LAKE ORION,               |Owner Occupied       |   89.90 |    29,986.34 |     13.350 |      No|
|                      |MI 48362                  |Cash Out Refi        |       2 |   140,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046729            |38041  W. MEADOWHILL      |Single Family Detach |   90.00 |   213,300.00 |  1,959.12  |     180|
| CARTWRIGHT           |NORTHVILLE,               |Owner Occupied       |   90.00 |   212,948.95 |     10.550 |      No|
|                      |MI 48167                  |Cash Out Refi        |       1 |   237,000.00 | 02/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046709            |42  MACK NE               |Single Family Detach |   70.00 |    24,500.00 |    241.69  |     360|
| STINSON              |GRAND RAPIDS,             |Investor Owned       |   70.00 |    24,459.24 |     11.450 |      No|
|                      |MI 49503                  |Cash Out Refi        |       1 |    35,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046728            |16053  ZIEGLER            |Single Family Detach |   84.94 |    65,450.00 |    618.36  |     180|
| BURRIS               |TAYLOR,                   |Owner Occupied       |   84.94 |    65,376.12 |     10.900 |      No|
|                      |MI 48180                  |Cash Out Refi        |       1 |    77,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046708            |502  NORTH MINGO STREET   |Single Family Detach |   90.00 |    58,500.00 |    586.03  |     180|
| STEELE               |ALBION,                   |Owner Occupied       |   90.00 |    58,445.19 |     11.650 |      No|
|                      |MI 49224                  |Cash Out Refi        |       1 |    65,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046770            |505  SOUTH RIVERSIDE DRIV |Single Family Detach |   65.00 |    74,750.00 |    771.77  |     360|
| RAUSCH               |WINAMAC,                  |Owner Occupied       |   65.00 |    74,685.89 |     12.050 |      No|
|                      |IN 46996                  |Cash Out Refi        |       1 |   115,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046707            |954  RIVER VALLEY DRIVE   |Single Family Detach |   22.85 |    60,800.00 |    572.14  |     180|
| ROGERS               |LAKE ORION,               |Owner Occupied       |   80.00 |    60,732.17 |     10.850 |      No|
|                      |MI 48362                  |Cash Out Refi        |       2 |   266,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046727            |5804  TEXTILE ROAD        |Single Family Detach |   75.00 |   187,500.00 |  1,771.46  |     180|
| BROWN JR             |YPSILANTI,                |Owner Occupied       |   75.00 |   187,293.12 |     10.900 |      No|
|                      |MI 48197                  |Cash Out Refi        |       1 |   250,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             176       Page Balance:      $994,628.22

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046769            |302  NORTH CATHERINE AVEN |Single Family Detach |   89.41 |   156,465.00 |  1,402.09  |     180|
| PROVOST              |LA GRANGE PARK,           |Owner Occupied       |   89.41 |   156,333.20 |     10.250 |      No|
|                      |IL 60526                  |Cash Out Refi        |       1 |   175,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046706            |731  MYRTLE COURT         |Single Family Detach |   90.00 |    94,500.00 |    882.14  |     180|
| ROBERTS              |SANDWICH,                 |Owner Occupied       |   90.00 |    94,392.30 |     10.750 |      No|
|                      |IL 60548                  |Cash Out Refi        |       1 |   105,000.00 | 03/27/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046726            |613  S. SPENCER AVE       |Single Family Detach |   85.00 |    54,400.00 |    524.24  |     180|
| BARTON               |INDIANAPOLIS,             |Owner Occupied       |   85.00 |    54,343.16 |     11.150 |      No|
|                      |IN 46219                  |Cash Out Refi        |       1 |    64,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046768            |2340  CORA STREET         |Single Family Detach |   84.44 |    64,175.00 |    638.56  |     240|
| POORE                |WYANDOTTE,                |Owner Occupied       |   84.44 |    63,872.89 |     10.450 |      No|
|                      |MI 48192                  |Cash Out Refi        |       1 |    76,000.00 | 03/17/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046731            |29280  STELLAMAR          |Single Family Detach |   73.68 |   140,000.00 |  1,322.69  |     180|
| COOPER               |SOUTHFIELD,               |Owner Occupied       |   73.68 |   139,897.49 |     10.900 |      No|
|                      |MI 48076                  |Cash Out Refi        |       1 |   190,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046705            |2025  WEST WILLARD ROAD   |Single Family Detach |   90.00 |    80,100.00 |    723.74  |     180|
| REIS                 |CLIO,                     |Owner Occupied       |   90.00 |    80,000.51 |     10.350 |      No|
|                      |MI 48420                  |Cash Out Refi        |       1 |    89,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046767            |13343  SOUTH AVENUE N     |Single Family Detach |   27.85 |    25,483.00 |    299.93  |     180|
| PLOSZAJ              |CHICAGO,                  |Owner Occupied       |   85.00 |    25,468.51 |     13.900 |      No|
|                      |IL 60633                  |Cash Out Refi        |       2 |    91,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046762            |28251  CAMPBELL           |Single Family Detach |   52.88 |    55,000.00 |    532.11  |     180|
| NAWROCKI             |WARREN,                   |Owner Occupied       |   52.88 |    54,962.27 |     11.200 |      No|
|                      |MI 48093                  |Cash Out Refi        |       1 |   104,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046761            |36004  MARTIN             |Single Family Detach |   47.61 |   100,000.00 |  1,420.30  |     120|
| MUSLEH               |LIVONIA,                  |Owner Occupied       |   88.94 |    98,533.42 |     11.750 |      No|
|                      |MI 48154                  |Cash Out Refi        |       2 |   210,000.00 | 03/27/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046704            |31520  EVERGREEN ROAD     |Single Family Detach |   18.43 |    47,000.00 |    545.75  |     180|
| RANCILIO             |BEVERLY HILLS,            |Owner Occupied       |   64.51 |    46,981.56 |     13.700 |      No|
|                      |MI 48025                  |Cash Out Refi        |       2 |   255,000.00 | 04/14/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046703            |14880  HARRIS ROAD        |Single Family Detach |    0.00 |    24,467.00 |    318.48  |     180|
| POWERS               |DEFIANCE,                 |Owner Occupied       |   90.00 |    24,380.59 |     13.550 |      No|
|                      |OH 43512                  |Cash Out Refi        |       2 |   105,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046702            |15226  LIVERMORE          |Single Family Detach |   80.00 |    76,000.00 |    834.78  |     180|
| QUINTON II           |PINCKNEY,                 |Owner Occupied       |   80.00 |    75,964.25 |     12.900 |      No|
|                      |MI 48169                  |Cash Out Refi        |       1 |    95,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             177       Page Balance:      $915,130.15

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046701            |4405  ALAN LANE           |Single Family Detach |   15.02 |    26,000.00 |    278.50  |     180|
| MORGAN JR            |ORION TOWNSHIP,           |Owner Occupied       |   89.97 |    25,980.05 |     12.550 |      No|
|                      |MI 48359                  |Cash Out Refi        |       2 |   173,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046775            |34509  ALGONQUIN          |Single Family Detach |   54.27 |    63,500.00 |    564.31  |     360|
| SHELDON              |WESTLAND,                 |Owner Occupied       |   54.27 |    63,417.68 |     10.150 |      No|
|                      |MI 48185                  |Cash Out Refi        |       1 |   117,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046749            |3756  RUTHERFORD COURT    |Single Family Detach |   86.67 |   234,000.00 |  2,201.96  |     360|
| KIROUAC              |WATERFORD,                |Owner Occupied       |   86.67 |   233,739.02 |     10.850 |      No|
|                      |MI 48329                  |Cash Out Refi        |       1 |   270,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046742            |892  DEVONSHIRE BLVD      |Single Family Detach |   20.00 |    32,000.00 |    372.84  |     180|
| GRUBER               |BRIGHTON,                 |Owner Occupied       |   89.80 |    31,987.59 |     13.750 |      No|
|                      |MI 48116                  |Cash Out Refi        |       2 |   160,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046776            |5868  MULBERRY            |Single Family Detach |   20.58 |    17,500.00 |    200.45  |     180|
| SMITH                |PORTAGE,                  |Owner Occupied       |   82.94 |    17,458.72 |     13.500 |      No|
|                      |IN 46368                  |Cash Out Refi        |       2 |    85,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046777            |7049  COLEMAN             |Single Family Detach |   90.00 |    90,000.00 |  1,020.12  |     180|
| SOBCZAK              |DEARBORN,                 |Owner Occupied       |   90.00 |    89,397.93 |     10.950 |      No|
|                      |MI 48126                  |Cash Out Refi        |       1 |   100,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046774            |203  SOUTH STREET         |Single Family Detach |   85.00 |    59,500.00 |    528.77  |     180|
| SEABURG              |SCHOOLCRAFT,              |Owner Occupied       |   85.00 |    59,448.32 |     10.150 |      No|
|                      |MI 49087                  |Cash Out Refi        |       1 |    70,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046780            |1640  EMERSON AVENUE      |Single Family Detach |   44.63 |    37,940.00 |    530.17  |     120|
| THOMAS               |YPSILANTI,                |Owner Occupied       |   89.93 |    37,329.99 |     11.350 |      No|
|                      |MI 48198                  |Cash Out Refi        |       2 |    85,000.00 | 03/18/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046747            |8389  EMERALD LANE        |Two- to Four-Family  |   15.75 |    22,846.00 |    257.16  |     240|
| KALUZNY              |WESTLAND,                 |Owner Occupied       |   84.22 |    22,733.53 |     12.350 |      No|
|                      |MI 48185                  |Cash Out Refi        |       2 |   145,000.00 | 01/09/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046779            |43821  STUART DRIVE       |Single Family Detach |   85.00 |   136,000.00 |  1,378.02  |     180|
| SWAIT                |CANTON,                   |Owner Occupied       |   85.00 |   135,876.73 |     11.800 |      No|
|                      |MI 48187                  |Cash Out Refi        |       1 |   160,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046751            |214  EAST MAIN STREET     |Single Family Detach |   80.00 |    53,600.00 |    452.66  |     360|
| KRAMER               |HOMER,                    |Owner Occupied       |   80.00 |    53,419.50 |      9.550 |      No|
|                      |MI 49245                  |Cash Out Refi        |       1 |    67,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046778            |5665  LOCH WOODE COURT    |Single Family Detach |   30.38 |    48,000.00 |    553.58  |     360|
| STACHLEWITZ          |HOLT,                     |Owner Occupied       |   84.94 |    47,970.93 |     13.600 |      No|
|                      |MI 48842                  |Cash Out Refi        |       2 |   158,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             178       Page Balance:      $818,759.99

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046750            |504  EAST 156TH           |Single Family Detach |   85.00 |    73,100.00 |    698.92  |     360|
| KMETZ                |CALUMET,                  |Owner Occupied       |   85.00 |    72,969.73 |     11.050 |      No|
|                      |IL 60409                  |Cash Out Refi        |       1 |    86,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046785            |3507  SUNSET DRIVE        |Single Family Detach |   21.77 |    21,772.00 |    248.53  |     360|
| BRISCOE              |FLINT,                    |Owner Occupied       |   90.00 |    21,758.35 |     13.450 |      No|
|                      |MI 48503                  |Cash Out Refi        |       2 |   100,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046783            |18626  SEMINOLE           |Single Family Detach |   85.00 |    68,000.00 |    599.27  |     180|
| BLACKLOCK            |REDFORD TOWNSHIP,         |Owner Occupied       |   85.00 |    67,940.21 |     10.050 |      No|
|                      |MI 48240                  |Cash Out Refi        |       1 |    80,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046782            |18013  INDIANA            |Single Family Detach |   71.58 |    68,000.00 |    657.88  |     360|
| ADAMS                |DETROIT,                  |Owner Occupied       |   71.58 |    67,896.59 |     11.200 |      No|
|                      |MI 48221                  |Cash Out Refi        |       1 |    95,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046781            |29100  WEST WARREN ROAD   |Single Family Detach |   80.00 |    84,000.00 |    762.11  |     180|
| ABEL                 |WESTLAND,                 |Owner Occupied       |   80.00 |    83,931.48 |     10.400 |      No|
|                      |MI 48185                  |Cash Out Refi        |       1 |   105,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046796            |18145  SHAMROCK           |Single Family Detach |   52.39 |    67,065.00 |    671.83  |     360|
| DUNN                 |BIG RAPIDS,               |Owner Occupied       |   84.66 |    67,002.17 |     11.650 |      No|
|                      |MI 49307                  |Cash Out Refi        |       2 |   128,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046752            |2522  SOUTH STATE STREET  |Single Family Detach |   74.75 |    75,500.00 |    753.44  |     180|
| KRUSE                |SAINT JOSEPH,             |Owner Occupied       |   74.75 |    75,390.09 |     11.600 |      No|
|                      |MI 49085                  |Cash Out Refi        |       1 |   101,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046753            |1747  NORTH MERRIMAC      |Single Family Detach |   16.53 |    21,000.00 |    221.79  |     240|
| MAGEE                |CHICAGO,                  |Owner Occupied       |   65.75 |    20,902.97 |     11.350 |      No|
|                      |IL 60639                  |Cash Out Refi        |       2 |   127,000.00 | 04/13/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046789            |31030  GLOEDE             |Single Family Detach |   90.00 |   107,100.00 |    959.73  |     180|
| COLE                 |WARREN,                   |Owner Occupied       |   90.00 |   106,908.92 |     10.250 |      No|
|                      |MI 48093                  |Cash Out Refi        |       1 |   119,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046788            |5936  UNIVERSITY          |Single Family Detach |   85.00 |    75,650.00 |    709.03  |     180|
| COLBERT              |DETROIT,                  |Owner Occupied       |   85.00 |    75,562.73 |     10.800 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |    89,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046754            |25405  CATALINA           |Single Family Detach |   85.00 |   153,000.00 |  1,597.38  |     180|
| MALLORY              |SOUTHFIELD,               |Owner Occupied       |   85.00 |   152,870.41 |     12.200 |      No|
|                      |MI 48075                  |Cash Out Refi        |       1 |   180,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046755            |487  NORTH CASS AVENUE    |Single Family Detach |   75.00 |    45,000.00 |    454.24  |     360|
| MARRS                |MORLEY,                   |Owner Occupied       |   75.00 |    44,957.98 |     11.750 |      No|
|                      |MI 49336                  |Cash Out Refi        |       1 |    60,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             179       Page Balance:      $858,091.63

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046790            |1222  MC GREGOR           |Single Family Detach |    6.34 |    12,000.00 |    154.61  |     180|
| COTTOM III           |PINCKNEY,                 |Owner Occupied       |   86.35 |    11,854.60 |     13.350 |      No|
|                      |MI 48169                  |Cash Out Refi        |       2 |   189,000.00 | 12/08/2012 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046756            |851  GOODALE              |Single Family Detach |   80.00 |   108,000.00 |    979.86  |     180|
| MCINTOSH             |CLAWSON,                  |Owner Occupied       |   80.00 |   107,867.28 |     10.400 |      No|
|                      |MI 48017                  |Cash Out Refi        |       1 |   135,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046786            |1325  BUFFALO ROCK DRIVE  |Single Family Detach |   21.81 |    18,000.00 |    260.86  |     120|
| BUNTING              |O FALLON,                 |Owner Occupied       |   76.41 |    17,766.30 |     12.250 |      No|
|                      |MO 63366                  |Cash Out Refi        |       2 |    82,375.00 | 03/20/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046758            |9221  MANOR               |Single Family Detach |   85.00 |    56,100.00 |    498.55  |     360|
| MOORE                |DETROIT,                  |Owner Occupied       |   85.00 |    56,002.13 |     10.150 |      No|
|                      |MI 48204                  |Cash Out Refi        |       1 |    66,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046799            |4935  WEST 14TH STREET    |Single Family Detach |   80.00 |    69,600.00 |    764.48  |     360|
| HLAWATI              |CLEVELAND,                |Owner Occupied       |   80.00 |    69,550.63 |     12.900 |      No|
|                      |OH 44109                  |Cash Out Refi        |       1 |    87,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046759            |5484  SUNNYCREST          |Single Family Detach |   80.00 |   154,400.00 |  1,623.93  |     180|
| MOSES                |WEST BLOOMFIELD,          |Owner Occupied       |   80.00 |   154,274.74 |     12.300 |      No|
|                      |MI 48323                  |Cash Out Refi        |       1 |   193,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046798            |9730  WAYBURN             |Single Family Detach |   85.00 |    55,250.00 |    576.83  |     360|
| FISHER               |DETROIT,                  |Owner Occupied       |   85.00 |    55,204.17 |     12.200 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |    65,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046797            |12714  GLENFIELD          |Single Family Detach |   85.00 |    35,700.00 |    404.65  |     180|
| GODBOLD              |DETROIT,                  |Owner Occupied       |   85.00 |    35,461.17 |     10.950 |      No|
|                      |MI 48213                  |Cash Out Refi        |       1 |    42,000.00 | 03/11/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046791            |5956  WILLIAM AVENUE      |Single Family Detach |   90.00 |    63,000.00 |    588.10  |     360|
| DALTON               |TAYLOR,                   |Owner Occupied       |   90.00 |    62,928.18 |     10.750 |      No|
|                      |MI 48180                  |Cash Out Refi        |       1 |    70,000.00 | 03/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046794            |414  NORTH EMERSON STREET |Single Family Detach |   20.00 |    43,000.00 |    470.46  |     300|
| DENAXAS              |MOUNT PROSPECT,           |Owner Occupied       |   89.57 |    42,937.09 |     12.550 |      No|
|                      |IL 60056                  |Cash Out Refi        |       2 |   215,000.00 | 03/23/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046760            |8156  EAS BRENTWOOD       |Single Family Detach |   80.00 |    39,600.00 |    375.63  |     180|
| MOULTRIE             |DETROIT,                  |Owner Occupied       |   80.00 |    39,556.77 |     10.950 |      No|
|                      |MI 48234                  |Cash Out Refi        |       1 |    49,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046793            |231  SUNFLOWER            |Single Family Detach |   85.00 |   119,000.00 |  1,101.91  |     180|
| DEAMON               |BRUNSWICK,                |Owner Occupied       |   85.00 |   118,908.03 |     10.650 |      No|
|                      |OH 44212                  |Cash Out Refi        |       1 |   140,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             180       Page Balance:      $772,311.09

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046795            |3320  FOX DRIVE           |Single Family Detach |   26.12 |    22,207.00 |    251.71  |     180|
| DUDLEY               |GRANT,                    |Owner Occupied       |   79.42 |    22,058.44 |     10.950 |      No|
|                      |MI 49327                  |Cash Out Refi        |       2 |    85,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046757            |5805  GLENN AVENUE        |Single Family Detach |   85.00 |    34,000.00 |    370.81  |     180|
| MCQUEEN              |FLINT,                    |Owner Occupied       |   85.00 |    33,975.31 |     12.800 |      No|
|                      |MI 48505                  |Cash Out Refi        |       1 |    40,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046748            |9482  24TH STREET N.      |Single Family Detach |   75.00 |   200,250.00 |  1,720.46  |     180|
| KAROUZOS             |RICHLAND,                 |Owner Occupied       |   75.00 |   200,062.38 |      9.750 |      No|
|                      |MI 49083                  |Cash Out Refi        |       1 |   267,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046746            |205  HERBSTER STREET      |Single Family Detach |   90.00 |    81,900.00 |    776.87  |     180|
| JENKINS              |FREMONT,                  |Owner Occupied       |   90.00 |    81,810.60 |     10.950 |      No|
|                      |OH 43420                  |Cash Out Refi        |       1 |    91,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046745            |609  OLIVE ROAD           |Single Family Detach |   74.65 |    48,525.00 |    510.37  |     180|
| JADOS                |SAINT LOUIS,              |Owner Occupied       |   74.65 |    48,485.63 |     12.300 |      No|
|                      |MI 48880                  |Cash Out Refi        |       1 |    65,000.00 | 03/12/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046743            |919  COREY STREET         |Single Family Detach |   90.00 |    85,500.00 |    811.01  |     180|
| HANSEN               |MAUMEE,                   |Owner Occupied       |   90.00 |    85,406.69 |     10.950 |      No|
|                      |OH 43537                  |Cash Out Refi        |       1 |    95,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046744            |7619  SPRINKLE RD         |Single Family Detach |   55.26 |    52,500.00 |    525.92  |     240|
| HOFFMASTER           |PORTAGE,                  |Owner Occupied       |   55.26 |    52,221.91 |     10.550 |      No|
|                      |MI 49002                  |Cash Out Refi        |       1 |    95,000.00 | 04/03/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046741            |14893  SENECA             |Single Family Detach |   28.35 |    44,800.00 |    466.89  |     300|
| FARRAR               |REDFORD,                  |Owner Occupied       |   87.84 |    44,725.80 |     11.850 |      No|
|                      |MI 48239                  |Cash Out Refi        |       2 |   158,000.00 | 03/27/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046940            |1112  STEPHENSON AVENUE   |Single Family Detach |   85.00 |    43,350.00 |    435.92  |     180|
| STASEWICH            |ESCANABA,                 |Owner Occupied       |   85.00 |    43,309.83 |     11.700 |      No|
|                      |MI 49829                  |Cash Out Refi        |       1 |    51,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046939            |828  CAMBRIDGE            |Single Family Detach |   73.11 |    96,500.00 |    879.12  |     180|
| SIMON                |BERKLEY,                  |Owner Occupied       |   73.11 |    96,382.69 |     10.450 |      No|
|                      |MI 48072                  |Cash Out Refi        |       1 |   132,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046937            |629  PLUM DRIVE           |Single Family Detach |   50.00 |    50,000.00 |    557.02  |     360|
| SEITZ                |COLDWATER,                |Owner Occupied       |   50.00 |    49,966.07 |     13.100 |      No|
|                      |OH 45828                  |Cash Out Refi        |       1 |   100,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046840            |2426  BURNSIDE            |Single Family Detach |   90.00 |    31,500.00 |    349.69  |     360|
| WITCHER              |DETROIT,                  |Owner Occupied       |   90.00 |    31,485.66 |     13.050 |      No|
|                      |MI 48212                  |Cash Out Refi        |       1 |    35,000.00 | 04/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             181       Page Balance:      $789,891.01

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046936            |315  WEST FRANKLIN        |Single Family Detach |   54.05 |    58,100.00 |    575.36  |     180|
| PRICHARD             |CLINTON,                  |Owner Occupied       |   54.05 |    58,062.68 |     11.500 |      No|
|                      |MI 49236                  |Cash Out Refi        |       1 |   107,500.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046931            |7165  BUHR                |Single Family Detach |   75.00 |    41,250.00 |    449.87  |     360|
| FULGIAM              |DETROIT,                  |Owner Occupied       |   75.00 |    41,230.15 |     12.800 |      No|
|                      |MI 48212                  |Cash Out Refi        |       1 |    55,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046839            |3954  18TH STREET         |Single Family Detach |   90.00 |    36,000.00 |    357.88  |     180|
| WILLIAMS             |ECORSE,                   |Owner Occupied       |   90.00 |    35,965.53 |     11.550 |      No|
|                      |MI 48229                  |Cash Out Refi        |       1 |    40,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046930            |6955  YINGER              |Single Family Detach |   85.00 |    63,750.00 |    609.52  |     180|
| FREDERICK            |DEARBORN,                 |Owner Occupied       |   85.00 |    63,704.81 |     11.050 |      No|
|                      |MI 48126                  |Cash Out Refi        |       1 |    75,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046941            |39  GROVE PARK            |Single Family Detach |   79.80 |    64,000.00 |    638.68  |     180|
| STONE                |MOUNT CLEMENS,            |Owner Occupied       |   79.80 |    63,939.38 |     11.600 |      No|
|                      |MI 48043                  |Cash Out Refi        |       1 |    80,200.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046922            |4425  ELM AVENUE          |Single Family Detach |   76.26 |    44,000.00 |    445.83  |     180|
| ALLEN                |HAMMOND,                  |Owner Occupied       |   76.26 |    43,973.21 |     11.800 |      No|
|                      |IN 46327                  |Cash Out Refi        |       1 |    57,700.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046838            |8235  HARTWELL STREET     |Single Family Detach |   65.69 |    56,500.00 |    603.01  |     180|
| WELLS                |DETROIT,                  |Owner Occupied       |   65.69 |    56,456.13 |     12.500 |      No|
|                      |MI 48228                  |No Cash Refi         |       1 |    86,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046837            |10524  LASALLE BLVD       |Single Family Detach |   42.99 |    67,500.00 |    799.79  |     180|
| WEBER                |HUNTINGTON WOODS,         |Owner Occupied       |   42.99 |    67,462.70 |     14.000 |      No|
|                      |MI 48070                  |Cash Out Refi        |       1 |   157,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046921            |5901  GRAYTON             |Single Family Detach |   80.00 |   104,000.00 |    908.84  |     180|
| AARON                |DETROIT,                  |Owner Occupied       |   80.00 |   103,859.32 |      9.950 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |   130,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046836            |30723  JOHN HAUK          |Single Family Detach |   85.00 |   110,500.00 |  1,094.28  |     180|
| WATSON               |GARDEN CITY,              |Owner Occupied       |   85.00 |   110,393.02 |     11.500 |      No|
|                      |MI 48135                  |Cash Out Refi        |       1 |   130,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046934            |1804  DERBY ROAD          |Single Family Detach |   74.38 |   180,000.00 |  1,646.54  |     180|
| NOTARAINNI           |BIRMINGHAM,               |Owner Occupied       |   74.38 |   179,783.49 |     10.500 |      No|
|                      |MI 48009                  |Cash Out Refi        |       1 |   242,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046933            |625  SOUTH ALBERT STREET  |Single Family Detach |   45.83 |   121,000.00 |  1,329.06  |     180|
| NIELSEN              |MOUNT PROSPECT,           |Owner Occupied       |   63.06 |   120,397.60 |     12.900 |      No|
|                      |IL 60056                  |Cash Out Refi        |       2 |   264,000.00 | 03/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             182       Page Balance:      $945,228.02

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046835            |26121  HAMPDEN            |Single Family Detach |   85.29 |    72,250.00 |    737.62  |     180|
| V'SOSKE              |MADISON HEIGHTS,          |Owner Occupied       |   85.29 |    72,207.51 |     11.900 |      No|
|                      |MI 48071                  |Cash Out Refi        |       1 |    85,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046932            |19668  DALE               |Single Family Detach |   80.00 |    56,000.00 |    512.26  |     180|
| GARTRELL             |DETROIT,                  |Owner Occupied       |   80.00 |    55,954.54 |     10.500 |      No|
|                      |MI 48219                  |Cash Out Refi        |       1 |    70,000.00 | 04/09/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046925            |33055  FRASER AVENUE      |Single Family Detach |   57.38 |    70,000.00 |    666.63  |     180|
| COBUS                |FRASER,                   |Owner Occupied       |   57.38 |    69,924.43 |     11.000 |      No|
|                      |MI 48026                  |Cash Out Refi        |       1 |   122,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046924            |68555  NORTH M-62         |Single Family Detach |   24.67 |    18,750.00 |    226.63  |     180|
| BEST                 |EDWARDS,                  |Owner Occupied       |   74.65 |    18,743.58 |     14.300 |      No|
|                      |MI 49112                  |Cash Out Refi        |       2 |    76,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046834            |22729  RIDGEWAY           |Single Family Detach |   75.00 |    68,250.00 |    696.78  |     360|
| STRAYER              |ST. CLAIR SHORES,         |Owner Occupied       |   75.00 |    68,189.49 |     11.900 |      No|
|                      |MI 48080                  |Cash Out Refi        |       1 |    91,000.00 | 03/16/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046923            |76  AVERY                 |Single Family Detach |   47.62 |    20,000.00 |    201.89  |     180|
| ARMSTRONG            |BATTLE CREEK,             |Owner Occupied       |   47.62 |    19,987.82 |     11.750 |      No|
|                      |MI 49017                  |Cash Out Refi        |       1 |    42,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046832            |16951  LOG CABIN          |Single Family Detach |   85.61 |    28,250.00 |    253.15  |     360|
| STEWART              |DETROIT,                  |Owner Occupied       |   85.61 |    28,214.15 |     10.250 |      No|
|                      |MI 48203                  |Cash Out Refi        |       1 |    33,000.00 | 03/26/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046831            |7540  WESTON ROAD         |Single Family Detach |   16.70 |    46,945.00 |    569.27  |     180|
| SINES                |MORENCI,                  |Owner Occupied       |   65.00 |    46,929.13 |     14.350 |      No|
|                      |MI 49256                  |Cash Out Refi        |       2 |   281,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046830            |3107  MULBERRY            |Single Family Detach |   83.71 |    55,250.00 |    515.75  |     180|
| SHACK                |TOLEDO,                   |Owner Occupied       |   83.71 |    55,165.66 |     10.750 |      No|
|                      |OH 43608                  |Cash Out Refi        |       1 |    66,000.00 | 02/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046935            |4443  LUDLOW ROAD         |Single Family Detach |   25.06 |    20,552.00 |    215.37  |     180|
| ORR                  |SOUTH BOARDMAN,           |Owner Occupied       |   73.03 |    20,540.80 |     12.250 |      No|
|                      |MI 49680                  |Cash Out Refi        |       2 |    82,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046829            |523  VALENCIA             |Single Family Detach |   90.00 |    58,500.00 |    586.03  |     180|
| SCHULTZ              |PONTIAC,                  |Owner Occupied       |   90.00 |    58,445.19 |     11.650 |      No|
|                      |MI 48342                  |Cash Out Refi        |       1 |    65,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046929            |1349  WEST COOK           |Single Family Detach |   12.89 |    16,500.00 |    207.69  |     180|
| FRASIK               |GRAND BLANC,              |Owner Occupied       |   72.56 |    16,416.82 |     12.900 |      No|
|                      |MI 48439                  |Cash Out Refi        |       2 |   128,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

 Page:             183       Page Balance:      $530,719.12

<PAGE>

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046828            |4311  FALLOW              |Single Family Detach |   90.00 |   130,500.00 |  1,337.32  |     180|
| MOONEY               |WEST BLOOMFIELD,          |Owner Occupied       |   90.00 |   130,385.50 |     11.950 |      No|
|                      |MI 48323                  |Cash Out Refi        |       1 |   145,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046827            |3259  RIVER MEADOWS CR    |Single Family Detach |   85.00 |   159,800.00 |  1,384.68  |     180|
| HOBSON II            |CANTON,                   |Owner Occupied       |   85.00 |   159,579.23 |      9.850 |      No|
|                      |MI 48188                  |Cash Out Refi        |       1 |   188,000.00 | 03/20/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046928            |861  COUNT WUTZKE AVENUE  |Single Family Detach |   27.27 |    30,000.00 |    344.81  |     180|
| FLOWERS              |LAS VEGAS,                |Owner Occupied       |   88.18 |    29,981.61 |     13.550 |      No|
|                      |NV 89119                  |Cash Out Refi        |       2 |   110,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046826            |24801  SHERMAN            |Single Family Detach |   79.57 |    74,000.00 |    710.32  |     180|
| HENRY                |OAK PARK,                 |Owner Occupied       |   79.57 |    73,948.12 |     11.100 |      No|
|                      |MI 48237                  |Cash Out Refi        |       1 |    93,000.00 | 04/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046927            |20254  WOODWARD           |Single Family Detach |   23.08 |    19,393.00 |    183.96  |     180|
| DOUGHERTY            |CLINTON TWSP,             |Owner Occupied       |   89.93 |    19,378.94 |     10.950 |      No|
|                      |MI 48035                  |No Cash Refi         |       2 |    84,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046926            |29916  PARKWOOD           |Single Family Detach |   80.00 |    49,600.00 |    491.19  |     180|
| CROSS                |INKSTER,                  |Owner Occupied       |   80.00 |    49,551.97 |     11.500 |      No|
|                      |MI 48141                  |Cash Out Refi        |       1 |    62,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046825            |1283  SUPERIOR STREET     |Single Family Detach |   90.00 |    54,000.00 |    545.09  |     180|
| HARPER               |BENTON HARBOR,            |Owner Occupied       |   90.00 |    53,967.16 |     11.750 |      No|
|                      |MI 49022                  |Cash Out Refi        |       1 |    60,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046824            |7201  WEST IBSEN          |Single Family Detach |   79.70 |   197,450.00 |  1,940.28  |     180|
| HACK                 |CHICAGO,                  |Owner Occupied       |   79.70 |   197,254.64 |     11.400 |      No|
|                      |IL 60631                  |Cash Out Refi        |       1 |   249,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046823            |15195  WORDEN ROAD        |Single Family Detach |   14.77 |    32,500.00 |    369.71  |     180|
| FOSTER III           |HOLLY,                    |Owner Occupied       |   79.99 |    32,486.34 |     13.400 |      No|
|                      |MI 48442                  |Cash Out Refi        |       2 |   220,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046822            |17731  65TH COURT         |Single Family Detach |   74.53 |   120,000.00 |  1,170.08  |     180|
| DZURNY               |TINLEY PARK,              |Owner Occupied       |   74.53 |   119,919.46 |     11.300 |      No|
|                      |IL 60477                  |Cash Out Refi        |       1 |   161,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046807            |1372  EAST 112TH STREET   |Single Family Detach |   54.02 |    37,000.00 |    341.92  |     360|
| LOWE                 |CLEVELAND,                |Owner Occupied       |   54.02 |    36,780.88 |     10.625 |      No|
|                      |OH 44106                  |Cash Out Refi        |       1 |    68,500.00 | 03/02/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046845            |2112  GALAHAD N.E.        |Single Family Detach |   84.02 |    81,500.00 |    850.89  |     180|
| BERGIN               |GRAND RAPIDS,             |Owner Occupied       |   84.02 |    81,432.40 |     12.200 |      No|
|                      |MI 49505                  |Cash Out Refi        |       1 |    97,000.00 | 03/24/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             184       Page Balance:      $984,666.25

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046806            |880  BARRY ROAD           |Single Family Detach |   19.28 |    27,000.00 |    302.96  |     240|
| LEE                  |HASLETT,                  |Owner Occupied       |   84.70 |    26,947.31 |     12.300 |      No|
|                      |MI 48840                  |Cash Out Refi        |       2 |   140,000.00 | 04/14/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046842            |1564  NORTH KNIGHT ROAD   |Single Family Detach |   85.00 |    58,650.00 |    625.95  |     360|
| AMY                  |ESSEXVILLE,               |Owner Occupied       |   85.00 |    58,604.49 |     12.500 |      No|
|                      |MI 48732                  |Cash Out Refi        |       1 |    69,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046841            |2237  W GRAND BOULEVARD   |Two- to Four-Family  |   65.00 |    42,250.00 |    442.74  |     180|
| AUTREY               |DETROIT,                  |Investor Owned       |   65.00 |    42,227.01 |     12.250 |      No|
|                      |MI 48202                  |Cash Out Refi        |       1 |    65,000.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046803            |45203  OAK LEAVES LANE    |Single Family Detach |   90.00 |   100,800.00 |    910.78  |     180|
| WHISLER              |MATTAWAN,                 |Owner Occupied       |   90.00 |   100,404.81 |     10.350 |      No|
|                      |MI 49071                  |Cash Out Refi        |       1 |   112,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046802            |3180  WINCHESTER COURT    |Single Family Detach |   80.00 |    99,200.00 |    837.75  |     360|
| JUAREZ               |AURORA,                   |Owner Occupied       |   80.00 |    98,991.75 |      9.550 |      No|
|                      |IL 60504                  |Cash Out Refi        |       1 |   124,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046849            |11155  LAKE MICHIGAN      |Single Family Detach |    0.00 |    14,400.00 |    163.25  |     180|
| BUSTIN               |WEST OLIVE,               |Owner Occupied       |   90.00 |    14,328.31 |     13.350 |      No|
|                      |MI 49460                  |Cash Out Refi        |       2 |    86,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046844            |1620  UPLAND DRIVE        |Single Family Detach |   69.52 |    51,100.00 |    484.71  |     180|
| BEILBY               |KALAMAZOO,                |Owner Occupied       |   69.52 |    51,062.99 |     10.950 |      No|
|                      |MI 49001                  |Cash Out Refi        |       1 |    73,500.00 | 04/02/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046801            |1168  SHOMAN              |Single Family Detach |   90.00 |   112,500.00 |  1,050.17  |     180|
| ISAACSON             |WATERFORD,                |Owner Occupied       |   90.00 |   112,414.90 |     10.750 |      No|
|                      |MI 48327                  |Cash Out Refi        |       1 |   125,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046804            |14651  CHESTERFIELD       |Single Family Detach |   76.32 |    87,000.00 |    741.09  |     180|
| LAMPI                |WARREN,                   |Owner Occupied       |   76.32 |    86,874.61 |      9.650 |      No|
|                      |MI 48089                  |Cash Out Refi        |       1 |   114,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046810            |2503  WINKLEMAN           |Single Family Detach |   21.16 |    25,400.00 |    295.94  |     180|
| MORGENSTERN          |WATERFORD,                |Owner Occupied       |   89.96 |    25,390.15 |     13.750 |      No|
|                      |MI 48329                  |Cash Out Refi        |       2 |   120,000.00 | 04/13/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046850            |1007  STONE STREET        |Single Family Detach |   46.04 |    26,010.00 |    285.70  |     360|
| CAUGHELL             |SANDUSKY,                 |Owner Occupied       |   46.04 |    25,977.07 |     12.900 |      No|
|                      |OH 44870                  |Cash Out Refi        |       1 |    56,500.00 | 03/03/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046848            |6789  KENNEDY ROAD        |Single Family Detach |    0.00 |    42,200.00 |    421.26  |     300|
| BUCKMASTER           |MUNITH,                   |Owner Occupied       |   70.05 |    42,122.37 |     11.250 |      No|
|                      |MI 49259                  |Cash Out Refi        |       2 |   123,000.00 | 03/18/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             185       Page Balance:      $685,345.77

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046809            |622  BEECHWOOD            |Single Family Detach |   75.00 |    41,250.00 |    443.45  |     180|
| MENHINICK            |LANSING,                  |Owner Occupied       |   75.00 |    41,218.71 |     12.600 |      No|
|                      |MI 48910                  |Cash Out Refi        |       1 |    55,000.00 | 03/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046815            |3587  LARKSPUR LANE       |Single Family Detach |   10.29 |    35,000.00 |    483.12  |     120|
| THOMPSON             |CARMEL,                   |Owner Occupied       |   76.01 |    34,513.06 |     11.050 |      No|
|                      |IN 46032                  |Cash Out Refi        |       2 |   340,000.00 | 03/11/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046814            |4851  BALFOUR             |Single Family Detach |   80.28 |    72,250.00 |    726.54  |     360|
| STANSBURY            |DETROIT,                  |Owner Occupied       |   80.28 |    72,205.58 |     11.700 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |    90,000.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046862            |29895  CAMBRIDGE          |Single Family Detach |   55.00 |    55,000.00 |    472.54  |     360|
| EICHELBERGER         |GARDEN CITY,              |Owner Occupied       |   55.00 |    54,922.39 |      9.750 |      No|
|                      |MI 48135                  |Cash Out Refi        |       1 |   100,000.00 | 03/25/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046861            |1616  FOX POINT DR        |Single Family Detach |   68.68 |    85,852.00 |    866.60  |     180|
| DIDELOT              |CHESTERTON,               |Owner Occupied       |   68.68 |    85,799.81 |     11.750 |      No|
|                      |IN 46304                  |Cash Out Refi        |       1 |   125,000.00 | 04/15/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046866            |4118  N. CENTRAL          |Single Family Detach |   11.13 |    15,250.00 |    180.30  |     240|
| GARZA                |CHICAGO,                  |Owner Occupied       |   85.50 |    15,150.25 |     13.150 |      No|
|                      |IL 60634                  |Cash Out Refi        |       2 |   137,000.00 | 03/11/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046813            |6281  EMMETT ROAD         |Single Family Detach |   23.64 |    24,000.00 |    285.73  |     180|
| SILVERTHORN          |YALE,                     |Owner Occupied       |   74.68 |    23,852.36 |     11.850 |      No|
|                      |MI 48097                  |Cash Out Refi        |       2 |   101,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046870            |13853  BEADLE LAKE RD     |Single Family Detach |   16.34 |    21,250.00 |    278.73  |     180|
| GREGORY              |BATTLE CREEK,             |Owner Occupied       |   67.49 |    21,140.37 |     13.700 |      No|
|                      |MI 49017                  |Cash Out Refi        |       2 |   130,000.00 | 03/17/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046869            |14371  FAUST              |Single Family Detach |   72.00 |    90,000.00 |    793.15  |     360|
| GREEN SR             |DETROIT,                  |Owner Occupied       |   72.00 |    89,880.81 |     10.050 |      No|
|                      |MI 48223                  |Cash Out Refi        |       1 |   125,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046846            |22551  IMPERIAL DRIVE     |Single Family Detach |   90.00 |   144,000.00 |  1,365.91  |     180|
| BOEGE                |RICHTON PARK,             |Owner Occupied       |   90.00 |   143,842.85 |     10.950 |      No|
|                      |IL 60471                  |Cash Out Refi        |       1 |   160,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046868            |155  FULLER S.E.          |Single Family Detach |   90.00 |    61,200.00 |    571.30  |     180|
| GOHL                 |GRAND RAPIDS,             |Owner Occupied       |   90.00 |    61,153.69 |     10.750 |      No|
|                      |MI 49506                  |Cash Out Refi        |       1 |    68,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046857            |819  NELAND AVENUE S.E.   |Single Family Detach |   81.57 |    62,000.00 |    628.22  |     180|
| CURRY                |GRAND RAPIDS,             |Owner Occupied       |   81.57 |    61,943.79 |     11.800 |      No|
|                      |MI 49507                  |No Cash Refi         |       1 |    76,000.00 | 03/18/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             186       Page Balance:      $705,623.67

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046867            |2196  EDGE WATER D. B     |Single Family Detach |   62.11 |    59,000.00 |    493.96  |     180|
| GASS JR              |MONROE,                   |Owner Occupied       |   62.11 |    58,911.30 |      9.450 |      No|
|                      |MI 48162                  |Cash Out Refi        |       1 |    95,000.00 | 03/13/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046858            |11840  CHIPPEWA HWY       |Single Family Detach |    0.00 |    29,000.00 |    351.79  |     180|
| DANSBY               |BEAR LAKE,                |Owner Occupied       |   65.64 |    28,827.38 |     12.200 |      No|
|                      |MI 49614                  |Cash Out Refi        |       2 |    95,000.00 | 03/04/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046859            |114  SOUTH SMITH          |Single Family Detach |   90.00 |    67,050.00 |    646.15  |     180|
| DAVIS                |GREENVILLE,               |Owner Occupied       |   90.00 |    66,979.92 |     11.150 |      No|
|                      |MI 48838                  |Cash Out Refi        |       1 |    74,500.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046880            |349  WEST MUSKEGON ST     |Single Family Detach |   31.76 |    27,000.00 |    355.05  |     180|
| JONES                |CEDAR SPRINGS,            |Owner Occupied       |   87.06 |    26,908.12 |     13.750 |      No|
|                      |MI 49319                  |Cash Out Refi        |       2 |    85,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046860            |150  SOUTH HIGBEE         |Single Family Detach |    0.00 |    14,000.00 |    313.20  |      60|
| DICK                 |LYONS,                    |Owner Occupied       |   76.35 |    13,657.70 |     12.250 |      No|
|                      |MI 48851                  |Cash Out Refi        |       2 |    81,000.00 | 04/13/2003 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046852            |18200  DORSET             |Single Family Detach |   25.56 |    34,500.00 |    300.22  |     360|
| CHAMBERS             |SOUTHFIELD,               |Owner Occupied       |   25.56 |    34,452.84 |      9.900 |      No|
|                      |MI 48075                  |Cash Out Refi        |       1 |   135,000.00 | 03/18/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046872            |19766  WHITCOMB           |Single Family Detach |   78.90 |    57,600.00 |    592.49  |     360|
| HARRIS               |DETROIT,                  |Owner Occupied       |   78.90 |    57,566.34 |     12.000 |      No|
|                      |MI 48235                  |Cash Out Refi        |       1 |    73,000.00 | 04/09/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046853            |32530  BOCK               |Single Family Detach |   65.62 |    52,500.00 |    468.51  |     180|
| CHRISTENSEN          |GARDEN CITY,              |Owner Occupied       |   65.62 |    52,455.29 |     10.200 |      No|
|                      |MI 48135                  |Cash Out Refi        |       1 |    80,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046854            |30387  INDIGO             |Single Family Detach |   80.00 |    92,000.00 |    967.63  |     180|
| CLARK                |ROSEVILLE,                |Owner Occupied       |   80.00 |    91,950.49 |     12.300 |      No|
|                      |MI 48066                  |Cash Out Refi        |       1 |   115,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046871            |2106  LAFAYETTE N.E.      |Single Family Detach |   84.07 |    76,500.00 |    728.53  |     180|
| HALL                 |GRAND RAPIDS,             |Owner Occupied       |   84.07 |    76,416.93 |     11.000 |      No|
|                      |MI 49505                  |Cash Out Refi        |       1 |    91,000.00 | 03/19/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046874            |2820  S. TRENTON DR       |Single Family Detach |    0.00 |    36,000.00 |    439.85  |     240|
| HILLIARD             |TRENTON,                  |Owner Occupied       |   80.00 |    35,912.46 |     13.700 |      No|
|                      |MI 48183                  |Cash Out Refi        |       2 |   135,000.00 | 03/25/2018 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046855            |812  JUPITER DRIVE        |Single Family Detach |   82.93 |    34,000.00 |    365.51  |     180|
| COLLINS              |ALBION,                   |Owner Occupied       |   82.93 |    33,981.91 |     12.600 |      No|
|                      |MI 49224                  |Cash Out Refi        |       1 |    41,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             187       Page Balance:      $578,020.68

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046812            |8034  ALPINE              |Single Family Detach |   70.00 |    12,600.00 |    130.10  |     360|
| RUSHING              |DETROOIT,                 |Investor Owned       |   70.00 |    12,459.07 |     12.050 |      No|
|                      |MI 48206                  |Cash Out Refi        |       1 |    18,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046856            |18486  APPOLINE STREET    |Single Family Detach |   85.00 |    76,500.00 |    737.22  |     180|
| CRENSHAW             |DETROIT,                  |Owner Occupied       |   85.00 |    76,446.94 |     11.150 |      No|
|                      |MI 48235                  |Cash Out Refi        |       1 |    90,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046811            |11100  MURPHY HIGHWAY     |Single Family Detach |   29.60 |    45,000.00 |    455.77  |     300|
| RANDOLPH             |TECUMSEH,                 |Owner Occupied       |   64.47 |    44,920.06 |     11.450 |      No|
|                      |MI 49286                  |Cash Out Refi        |       2 |   152,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046820            |30905  WINDSOR AVENUE     |Single Family Detach |   69.00 |    55,200.00 |    500.82  |     360|
| ZENTZ                |WESTLAND,                 |Owner Occupied       |   69.00 |    55,154.42 |     10.400 |      No|
|                      |MI 48185                  |Cash Out Refi        |       1 |    80,000.00 | 04/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046851            |2819  WEST WASTENAW       |Single Family Detach |   90.00 |    58,500.00 |    599.49  |     180|
| CERVANTES            |LANSING,                  |Owner Occupied       |   90.00 |    58,364.98 |     11.950 |      No|
|                      |MI 48917                  |Cash Out Refi        |       1 |    65,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046847            |4020  CLOVERVILLE ROAD    |Single Family Detach |   75.00 |   112,500.00 |  1,208.94  |     180|
| BOSTROM              |FRUITPORT,                |Owner Occupied       |   75.00 |   111,678.88 |     10.000 |      No|
|                      |MI 49415                  |Cash Out Refi        |       1 |   150,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046819            |10236  SOUTH RHODES       |Single Family Detach |   26.88 |    25,000.00 |    278.68  |     180|
| WILLIAMS             |CHICAGO,                  |Owner Occupied       |   26.88 |    24,828.07 |     10.650 |      No|
|                      |IL 60628                  |Cash Out Refi        |       1 |    93,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046873            |6538  MONTROSE            |Single Family Detach |   85.00 |    44,200.00 |    471.73  |     360|
| HILL JR              |DETROIT,                  |Owner Occupied       |   85.00 |    44,154.04 |     12.500 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    52,000.00 | 02/20/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046818            |3784  86 WAGER            |Multi-Family         |   80.00 |    32,800.00 |    406.41  |     180|
| TURNER               |DETROIT,                  |Owner Occupied       |   80.00 |    32,612.01 |     12.600 |      No|
|                      |MI 48206                  |Cash Out Refi        |       1 |    41,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046817            |1284  KRAFFT              |Single Family Detach |   25.84 |    46,529.00 |    444.87  |     180|
| DOERZBACHER          |FT GRATIOT,               |Owner Occupied       |   79.18 |    46,244.63 |     11.050 |      No|
|                      |MI 48059                  |Cash Out Refi        |       2 |   180,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046920            |1450  BALMORAL            |Single Family Detach |   60.00 |    51,000.00 |    445.68  |     180|
| VOSS                 |FLORISSANT,               |Owner Occupied       |   60.00 |    50,954.21 |      9.950 |      No|
|                      |MO 63033                  |Cash Out Refi        |       1 |    85,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046816            |19965  HICKORY            |Single Family Detach |   85.00 |    46,750.00 |    461.59  |     300|
| TIBBS                |DETROIT,                  |Owner Occupied       |   85.00 |    46,661.74 |     11.100 |      No|
|                      |MI 48204                  |Cash Out Refi        |       1 |    55,000.00 | 04/01/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             188       Page Balance:      $604,479.05

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046919            |39598  CADBOROUGH         |Single Family Detach |   79.49 |   124,000.00 |  1,125.02  |     180|
| WOLFGANG             |CLINTON,                  |Owner Occupied       |   79.49 |   123,847.63 |     10.400 |      No|
|                      |MI 48038                  |Cash Out Refi        |       1 |   156,000.00 | 03/27/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046879            |8174  BURNETTE            |Single Family Detach |   64.52 |    20,000.00 |    242.62  |     180|
| JOHNSON              |DETROIT,                  |Owner Occupied       |   64.52 |    19,921.02 |     12.200 |      No|
|                      |MI 48204                  |Cash Out Refi        |       1 |    31,000.00 | 04/08/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046918            |7257  ST. ANDREWS ROAD    |Single Family Detach |   83.13 |    69,000.00 |    638.93  |     180|
| WINTER               |ST LOUIS,                 |Owner Occupied       |   83.13 |    68,919.63 |     10.650 |      No|
|                      |MO 63121                  |Cash Out Refi        |       1 |    83,000.00 | 03/05/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046878            |9602  VAUGHN              |Single Family Detach |   70.00 |    31,500.00 |    326.09  |     180|
| JENKINS              |DETROIT,                  |Owner Occupied       |   70.00 |    31,256.16 |      9.350 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    45,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046877            |1152  SE BENJAMIN         |Single Family Detach |   80.00 |    64,000.00 |    607.08  |     360|
| HOLMAN               |GRAND RAPIDS,             |Owner Occupied       |   80.00 |    63,930.13 |     10.950 |      No|
|                      |MI 49503                  |Cash Out Refi        |       1 |    80,000.00 | 03/04/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046917            |2173  WEBBER STREET       |Single Family Detach |   75.00 |    22,425.00 |    201.79  |     180|
| WHITE                |BURTON,                   |Owner Occupied       |   75.00 |    22,406.30 |     10.300 |      No|
|                      |MI 48529                  |Purchase             |       1 |    30,000.00 | 04/10/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046876            |928  PARKWOOD             |Single Family Detach |   90.00 |    76,500.00 |    737.22  |     180|
| HOFFMAN              |YPSILANTI,                |Owner Occupied       |   90.00 |    76,446.94 |     11.150 |      No|
|                      |MI 48198                  |Cash Out Refi        |       1 |    85,000.00 | 04/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046875            |7215  YACHT               |Single Family Detach |   46.15 |    24,000.00 |    363.32  |     120|
| HIXSON II            |WARREN,                   |Owner Occupied       |   89.81 |    23,531.41 |     13.350 |      No|
|                      |MI 48091                  |Cash Out Refi        |       2 |    52,000.00 | 04/10/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046916            |14731  KILBOURNE          |Single Family Detach |   78.95 |    45,000.00 |    399.91  |     360|
| WASHINGTON           |DETROIT,                  |Owner Occupied       |   78.95 |    44,960.17 |     10.150 |      No|
|                      |MI 48213                  |Cash Out Refi        |       1 |    57,000.00 | 04/17/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046885            |1988  ROLFE ROAD          |Single Family Detach |   12.99 |    21,442.00 |    274.83  |     180|
| KLEPPER              |MASON,                    |Owner Occupied       |   84.99 |    21,326.52 |     13.250 |      No|
|                      |MI 48854                  |Cash Out Refi        |       2 |   165,000.00 | 03/25/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046865            |3290  WEST HUTTON ROAD    |Single Family Detach |   90.00 |   106,200.00 |  1,039.56  |     360|
| FLACK                |WOOSTER,                  |Owner Occupied       |   90.00 |   106,093.74 |     11.350 |      No|
|                      |OH 44691                  |Cash Out Refi        |       1 |   118,000.00 | 03/23/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046884            |5076  BISHOP              |Single Family Detach |   85.00 |   104,550.00 |  1,091.54  |     180|
| KNIGHT               |DETROIT,                  |Owner Occupied       |   85.00 |   104,488.56 |     12.200 |      No|
|                      |MI 48224                  |Cash Out Refi        |       1 |   123,000.00 | 04/06/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             189       Page Balance:      $707,128.21

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046864            |8600  HIGHWAY E           |Single Family Detach |   26.76 |    19,000.00 |    252.67  |     120|
| FIELDS               |BONNE TERRE,              |Owner Occupied       |   26.76 |    18,721.78 |     10.150 |      No|
|                      |MO 63628                  |Cash Out Refi        |       1 |    71,000.00 | 04/01/2008 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046915            |12823  CHELSEA            |Single Family Detach |   65.00 |    21,060.00 |    218.25  |     360|
| WALKER               |DETROIT,                  |Investor Owned       |   65.00 |    21,029.82 |     12.100 |      No|
|                      |MI 48234                  |Cash Out Refi        |       1 |    32,400.00 | 02/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046899            |6530  LONGACRE            |Single Family Detach |   85.00 |    46,750.00 |    415.46  |     360|
| QUILLIAM             |DETROIT,                  |Owner Occupied       |   85.00 |    46,684.82 |     10.150 |      No|
|                      |MI 48228                  |Cash Out Refi        |       1 |    55,000.00 | 03/24/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046914            |5134  DAYTON              |Single Family Detach |   85.50 |   153,900.00 |  1,624.62  |     180|
| SULLIVAN             |TROY,                     |Owner Occupied       |   85.50 |   153,776.54 |     12.350 |      No|
|                      |MI 48098                  |Cash Out Refi        |       1 |   180,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046894            |481  EAST M-55            |Single Family Detach |   74.37 |    41,500.00 |    410.98  |     360|
| PETERSON             |WEST BRANCH,              |Owner Occupied       |   74.37 |    41,459.80 |     11.500 |      No|
|                      |MI 48661                  |Cash Out Refi        |       1 |    54,000.00 | 04/01/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046913            |2291  LINCOLN DRIVE       |Single Family Detach |   12.22 |    10,633.00 |    137.00  |     180|
| STRODER              |ARNOLD,                   |Owner Occupied       |   89.00 |    10,576.24 |     13.350 |      No|
|                      |MO 63010                  |Cash Out Refi        |       2 |    87,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046895            |7900  ABBE COURT          |Single Family Detach |    0.00 |    22,690.00 |    257.22  |     180|
| PETTENGER            |SAGINAW,                  |Owner Occupied       |   90.00 |    22,680.36 |     13.350 |      No|
|                      |MI 48609                  |Cash Out Refi        |       2 |   130,000.00 | 04/07/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046863            |787  WEST SHORE DR        |Single Family Detach |   74.66 |    57,485.00 |    609.06  |     360|
| FARRELL              |STANTON,                  |Owner Occupied       |   74.66 |    57,439.39 |     12.400 |      No|
|                      |MI 48888                  |Cash Out Refi        |       1 |    77,000.00 | 03/19/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046896            |17299  WESTPHALIA         |Single Family Detach |   80.00 |    37,200.00 |    368.39  |     360|
| POSEY                |DETROIT,                  |Owner Occupied       |   80.00 |    37,176.11 |     11.500 |      No|
|                      |MI 48221                  |Cash Out Refi        |       1 |    46,500.00 | 04/06/2028 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046912            |17652  COOLEY AVENUE      |Single Family Detach |   73.91 |    34,000.00 |    336.94  |     300|
| STONER               |DETROIT,                  |Owner Occupied       |   73.91 |    33,936.34 |     11.150 |      No|
|                      |MI 48219                  |Cash Out Refi        |       1 |    46,000.00 | 03/16/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046898            |3633  BOWEN               |Single Family Detach |   80.00 |    80,000.00 |    816.74  |     180|
| PRUITT               |TOLEDO,                   |Owner Occupied       |   80.00 |    79,929.08 |     11.900 |      No|
|                      |OH 43613                  |Cash Out Refi        |       1 |   100,000.00 | 03/23/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046892            |6219  EAST 25TH STREET    |Single Family Detach |   85.00 |    40,800.00 |    492.30  |     180|
| NESBITT              |INDIANAPOLIS,             |Owner Occupied       |   85.00 |    40,549.44 |     12.100 |      No|
|                      |IN 46219                  |Cash Out Refi        |       1 |    48,000.00 | 03/03/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


 Page:             190       Page Balance:      $563,959.72

<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
|                                            PAINEWEBBER REAL ESTATE SECURITIES INC.                                   |
|                                                      LOAN SCHEDULE REPORT                                            |
|                                                  IMC Sec. 98-3 Prefunding II                                         |
|                                                                                                                      |
|                                                  Property              Orig LTV  Orig Bal       Curr P+I     Org Term|
| Loan Id:                                         Occupancy Type        Comb LTV  Curr Bal       Curr Rate    Modified|
| Name                  Address                    Loan Purpose          Lien      Appraisal      Maturity     Simple  |
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>                     <C>        <C>         <C>               <C> 
| FC8046911            |5194  SOUTH CLAREDON      |Single Family Detach |   69.19 |    25,600.00 |    261.36  |     180|
| STAPLES              |DETROIT,                  |Owner Occupied       |   69.19 |    25,577.30 |     11.900 |      No|
|                      |MI 48204                  |Cash Out Refi        |       1 |    32,000.00 | 04/01/2013 |      No|
- ------------------------------------------------------------------------------------------------------------------------
| FC8046893            |576  DOWLING              |Single Family Detach |   68.18 |    75,000.00 |    689.48  |     300|
| NOWAKOWSKI           |WESTLAND,                 |Owner Occupied       |   68.18 |    74,833.28 |     10.150 |      No|
|                      |MI 48186                  |Cash Out Refi        |       1 |   110,000.00 | 03/24/2023 |      No|
- ------------------------------------------------------------------------------------------------------------------------
     Total Balance:  $137,698,971.54      Total Loans: 2282           Total Current P&I:    $1,423,150.55


</TABLE>










 Page:             191       Page Balance:      $100,410.58



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission